FIRST PULASKI NATIONAL CORP
10-Q, 1996-11-14
NATIONAL COMMERCIAL BANKS
Previous: CVB FINANCIAL CORP, 10-Q, 1996-11-14
Next: INTERNATIONAL LOTTERY & TOTALIZATOR SYSTEMS INC, 10-Q, 1996-11-14






                                    FORM 10-Q

                       SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D. C.  20549

    [ X ]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
           SECURITIES EXCHANGE ACT OF 1934

    For the quarterly period ended      September 30, 1996
                                  ------------------------------------------


    [   ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
           SECURITIES EXCHANGE ACT OF 1934

    For the transition period from                    to
                                   -------------------  --------------------

                         Commission File Number 0-10974
                                                -------

                       FIRST PULASKI NATIONAL CORPORATION
           ----------------------------------------------------------
             (Exact name of registrant as specified in its charter)



    Tennessee                                            62-1110294
    ------------------------------------------------------------------------
    (State or other jurisdiction                         (IRS Employer
    of incorporation)                                    Identification No.)


    206 South First Street, Pulaski, Tennessee           38478
    ------------------------------------------------------------------------
    (Address of principal executive offices)             (Zip Code)


    Registrant's telephone number:                       615-363-2585
                                                       ---------------------

         Indicate by check mark whether the registrant (1) has filed all
    reports required to be filed by Section 13 or 15 (d) of the Securities
    Exchange Act of 1934 during the preceding 12 months (or for such
    shorter period that the registrant was required to file such reports),
    and (2) has been subject to such filing requirements for the past 90
    days.  Yes    X   .  No        .
               -------      -------

         Indicate the number of shares outstanding of each of the issuer's
    classes of common stock, as of the close of the period covered by this
    report:

          Common Stock, $1.00 par value -- 1,521,655 Shares Outstanding


                               PAGE 1 OF 16 PAGES
<PAGE>


                         PART I - FINANCIAL INFORMATION
                         ------------------------------
    Item 1.  Financial Statements.
<TABLE>
<CAPTION>
                CONDENSED CONSOLIDATED BALANCE SHEET (UNAUDITED)
               FIRST PULASKI NATIONAL CORPORATION AND SUBSIDIARY

                                                  September 30, December 31,
                                                       1996         1995
   <S>                                            <C>          <C>
      ASSETS                                      ------------ ------------
    Cash and due from banks                        $10,702,158   $8,767,525
    Federal funds sold                               6,340,161   10,231,642
                                                  ------------ ------------
      Cash and cash equivalents                     17,042,319   18,999,167
    Interest bearing balances with banks                     0      100,000
    Securities available for sale                   41,930,795   41,533,475
    Securities held to maturity                     19,153,396   17,389,119
    Net loans and leases                           156,960,301  150,934,127
    Bank premises and equipment                      7,174,659    7,239,935
    Accrued interest receivable                      3,510,372    3,383,798
    Prepayments and other assets                     2,275,816    1,862,047
    Other real estate owned                             92,058      110,058
                                                  ------------ ------------
      TOTAL ASSETS                                $248,139,716 $241,551,726
                                                  ============ ============
      LIABILITIES
    Deposits
      Non-interest bearing balances                $31,829,625  $27,784,716
      Interest bearing balances                    180,857,613  179,624,823
                                                  ------------ ------------
                                                   212,687,238  207,409,539
    Other borrowed funds                             1,880,416    1,312,788
    Accrued taxes                                      315,537      111,713
    Accrued interest on deposits                     1,636,833    1,792,560
    Accrued profit sharing expense                     127,879      131,341
    Other liabilities                                  469,326      461,990
                                                  ------------ ------------
      TOTAL LIABILITIES                            217,117,229  211,219,931
                                                  ------------ ------------
      STOCKHOLDERS' EQUITY
    Common Stock, $1.00 par; authorized 10,000,000
      shares; 1,521,655 and 1,541,305 shares
      issued and outstanding, respectively           1,521,655    1,541,305
    Capital Surplus                                  5,614,667    6,145,969
    Retained Earnings                               23,936,832   22,346,566
    Unrealized gains (losses) on securities            (50,667)     297,955
                                                  ------------ ------------
      TOTAL STOCKHOLDERS' EQUITY                    31,022,487   30,331,795
                                                  ------------ ------------
      TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY  $248,139,716 $241,551,726
                                                  ============ ============
</TABLE>

                               PAGE 2 OF 16 PAGES
<PAGE>



                         PART I - FINANCIAL INFORMATION
                         ------------------------------

    Item 1.  Financial Statements.  (Continued)
<TABLE>
<CAPTION>
            CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)

               FIRST PULASKI NATIONAL CORPORATION AND SUBSIDIARY


                           For Three Months Ended     For Nine Months Ended
                                September 30,             September 30,
                           ----------------------    ----------------------
                             1996         1995         1996         1995
                             ----         ----         ----         ----
   <S>                   <C>          <C>          <C>          <C>
    INTEREST INCOME:
     Loans, including
      fees                $4,399,907   $4,092,552  $12,915,834  $11,550,148
     Investment
      securities             922,573      796,902    2,704,926    2,471,657
     Deposits                      0            0        1,823            0
     Federal funds sold       97,158      230,388      384,729      618,690
                          ----------   ----------   ----------   ----------
                           5,419,638    5,119,842   16,007,312   14,640,495

    INTEREST EXPENSE:
     Deposits:
      NOW accounts            93,797      122,707      301,390      442,092
      Savings and MMDA       185,627      193,467      564,548      573,383
      Time                 1,845,602    1,882,150    5,630,515    5,114,972
     Notes payable            29,404       16,523       81,882       50,526
                          ----------   ----------   ----------   ----------
                           2,154,430    2,214,847    6,578,335    6,180,973
                          ----------   ----------   ----------   ----------

    NET INTEREST INCOME    3,265,208    2,904,995    9,428,977    8,459,522

    Loan loss provision      300,000       64,027      553,000      143,649
                          ----------   ----------   ----------   ----------
    NET INTEREST INCOME
    AFTER PROVISION FOR
    LOAN LOSSES            2,965,208    2,840,968    8,875,977    8,315,873
                          ----------   ----------   ----------   ----------
    OTHER INCOME:
     Service charges on
      deposit accounts       387,297      324,806    1,107,984    1,013,609
     Other service
      charges and fees       108,459      107,339      277,047      322,306
     Security gains
      (losses)                     0      (50,543)    (100,616)     (46,243)
     Other                    25,407       83,817      196,082      303,183
                          ----------   ----------   ----------   ----------
                             521,163      465,419    1,480,497    1,592,855
                          ----------   ----------   ----------   ----------


                               PAGE 3 OF 16 PAGES
<PAGE>


                         PART I - FINANCIAL INFORMATION
                         ------------------------------

    Item 1.  Financial Statements.  (Continued)

            CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)

               FIRST PULASKI NATIONAL CORPORATION AND SUBSIDIARY

                           For Three Months Ended     For Nine Months Ended
                                September 30,             September 30,
                           ----------------------    ----------------------
                             1996         1995         1996         1995
                             ----         ----         ----         ----
    OTHER EXPENSES:
     Salaries and
      employee benefits    1,038,860      973,078    3,097,598    2,928,660
     Occupancy, net          195,080      201,890      613,336      602,760
     Furniture and
      equipment              197,876      200,176      556,949      556,982
     Advertising and
      public relations        99,864      108,375      291,442      370,476
     Other operating         322,659      288,747      988,777    1,204,687
                          ----------   ----------   ----------   ----------
                           1,854,339    1,772,266    5,548,102    5,663,565
                          ----------   ----------   ----------   ----------

    Income before
     income taxes         $1,632,032   $1,534,121   $4,808,372   $4,245,163

    Applicable income
     taxes                   567,112      535,118    1,715,389    1,479,469
                          ----------   ----------   ----------   ----------
    NET INCOME            $1,064,920     $999,003   $3,092,983   $2,765,694
                          ==========   ==========   ==========   ==========



    PER SHARE DATA:

     Net income per
      share                    $0.70        $0.65        $2.04        $1.81

     Dividends per share       $0.35        $0.30        $0.99        $0.85

     Number of shares      1,519,484    1,538,570    1,519,393    1,529,847
                          ==========   ==========    ==========   ==========
</TABLE>

                               PAGE 4 OF 16 PAGES
<PAGE>
                              PART I - FINANCIAL INFORMATION
                              ------------------------------

    Item 1.  Financial Statements.  (Continued)
<TABLE>
<CAPTION>

                                      STOCKHOLDER'S EQUITY

                 FIRST PULASKI NATIONAL CORPORATION AND SUBSIDIARY (UNAUDITED)


                          For the Nine Months Ended September 30, 1996




                                                                   Unrealized
                                                                  Gains/<Losses>
                                Common     Capital     Retained   on Securities    Total
                                 Stock     Surplus     Earnings    Net of Taxes
                              ---------------------------------------------------------------
 <C>                         <C>         <C>         <C>             <C>        <C>
    Balance, December 31,
         1995                 $1,541,305  $6,145,969  $22,346,566     $297,955   $30,331,795

    Net Income                                          3,092,983                  3,092,983

    Cash Dividends
      ($0.99 per share)                                (1,502,717)                (1,502,717)

    Common Stock Issued            7,940     202,592                                 210,532

    Common Stock Repurchased     (27,590)   (733,894)                               (761,484)

    Change in unrealized gains
      <losses> on securities,
      net of tax                                                      (348,622)     (348,622)
                               ---------  ----------  -----------  -----------   -----------
    Balance,
     September 30, 1996       $1,521,655  $5,614,667  $23,936,832     ($50,667)  $31,022,487
                               =========  ==========  ===========  ===========   ===========
</TABLE>


                                      PAGE 5 OF 16 PAGES
<PAGE>


                                PART I - FINANCIAL INFORMATION
                                ------------------------------

       Item 1.  Financial Statements.  (Continued)
<TABLE>
<CAPTION>

                              CONSOLIDATED STATEMENTS OF CASH FLOWS

                FIRST PULASKI NATIONAL CORPORATION AND SUBSIDIARY (UNAUDITED)




                                                                 For Nine Months Ended
                                                                      September 30,

                                                                  1996           1995
                                                                  ----           ----

      <S>                                                   <C>            <C>
       Cash Flows From Operating Activities:

         Net Income                                           $3,092,983     $2,765,694
         Adjustments to Reconcile Net Income
         to Net Cash Provided by Operating Activities:
           Provision for loan losses                             553,000        143,649
           Depreciation of premises and equipment                544,277        579,338
           Amortization and accretion of investment
             securities, net                                     171,508        306,183
           Deferred income taxes (benefits)                      (98,604)             0
           Security losses, net                                  100,616         46,243
           Gains from sale of other real estate                   (3,166)             0
           Increase in interest receivable                      (126,630)      (939,932)
           Increase in prepaid expenses                          (84,135)       (79,113)
           Increase in other assets                              (51,383)       (97,319)
           Increase (decrease) in accrued interest payable      (155,727)       692,691
           Increase in accrued taxes                             203,824        188,710
           Increase (decrease) in other liabilities             (218,021)       179,637
                                                            ------------   ------------
              Net Cash From Operating Activities               3,928,542      3,785,781


       Cash Flows for Investing Activities:

           Proceeds from maturity of investment
             securities                                        9,191,602     28,134,362
           Proceeds from sale of investment securities        11,967,501              0
           Proceeds from sale of other real estate                17,166              0
           Purchase of investment securities                 (24,121,039)   (18,996,136)
           Decrease in interest bearing deposits                 100,000        149,975
           Net increase in loans                              (6,357,279)   (12,794,156)
           Capital expenditures                                 (479,000)      (814,147)
           Other real estate acquired, net                         4,000         70,044
                                                            ------------   ------------
              Net Cash Used by Investing Activities           (9,677,049)    (4,250,058)


       Cash Flows From Financing Activities:

           Net increase in deposits                            5,277,699     16,209,569
           Cash dividends paid                                (1,502,717)    (1,301,282)
           Proceeds from issuance of common stock                210,532        361,600
           Payments to repurchase shares                        (761,484)             0
           Proceeds from borrowings                              670,810              0
           Borrowings repaid                                    (103,181)       (64,307)
                                                            ------------   ------------
              Net Cash From Financing Activities               3,791,659     15,205,580
                                                            ------------   ------------

       Net Increase in Cash and Cash Equivalents              (1,956,848)    14,741,303

       Cash and Cash Equivalents at Beginning of Period       18,999,167     10,058,949
                                                            ------------   ------------
       Cash and Cash Equivalents at End of Period            $17,042,319    $24,800,252
                                                            ============   ============
</TABLE>
                                       PAGE 6 OF 16 PAGES
<PAGE>


                         PART I - FINANCIAL INFORMATION
                         ------------------------------

    Item 1.  Financial Statements.  (Continued)


         The interim financial statements furnished under this item reflect

    all adjustments which are, in the opinion of management, necessary for

    a fair presentation of the financial condition and results of operations

    for the interim periods presented.  All such adjustments are of a normal

    recurring nature.


    Item 2.  Management's Discussion and Analysis of Financial Condition
             and Result of Operations.


         The following analysis should be read in conjunction with the

    financial statements set forth in Part I, Item 1, immediately preceding

    this section.

         Reference is made to the report of the registrant on Form 10-K

    for the year ending December 31, 1995, which report was filed with the

    Securities and Exchange Commission on or about March 30, 1996.

         (a)  Liquidity

         Liquidity has been defined as the ability to fund increases in

    loan demand or to compensate for decreases in deposits and other sources

    of funds, or both.  Maintenance of adequate liquidity is essential in

    the financial planning process.  The objective of asset/liability

    management is to provide an optimum balance of safety, liquidity and

    earnings.  The registrant seeks to generate adequate cash flows to meet

    its needs without sacrificing income or taking undue risks.

         Marketable investment securities, particularly those of short

    maturities, are the principal source of asset liquidity.  Securities

    maturing in one year or less amounted to $18,239,704 at September 30,


                               PAGE 7 OF 16 PAGES
<PAGE>


                         PART I - FINANCIAL INFORMATION
                         ------------------------------

    Item 2.  Management's Discussion and Analysis of Financial Condition
             and Result of Operations.  (Continued)


    1996, representing 29.9 percent of the investment securities portfolio

    as compared to the 16.0 percent level of one year earlier. Other sources

    of liquidity include maturing loans and federal funds sold.

         The registrant knows of no unusual demands, commitments, or

    events which could adversely impact the liquidity of the registrant.

         (b)  Capital Adequacy

         The Federal Reserve Board, the Office of the Comptroller of the

    Currency and the FDIC have issued risk-based capital guidelines for

    U.S. banking organizations.  These guidelines provide a uniform capital

    framework that is sensitive to differences in risk profiles among

    banking companies.

         Under these guidelines, total capital consists of Tier I capital

    (core capital, primarily stockholders' equity) and Tier II capital

    (supplementary capital, including certain qualifying debt instruments

    and the loan loss reserve).  Assets are assigned risk weights ranging

    from 0 percent to 100 percent depending on the level of credit risk

    normally associated with such assets.  Off-balance sheet items (such as

    commitments to make loans) are also included in assets through the use

    of conversion factors established by regulators and are assigned risk

    weights in the same manner as on-balance sheet items.  Banking

    institutions are expected to maintain a Tier I capital to risk-weighted

    assets ratio of at least 4.00 percent, a total capital (Tier I plus

    Tier II) to total risk-weighted assets ratio of at least 8.00 percent,

    and a Tier I capital to total assets ratio (leverage ratio) of at


                               PAGE 8 OF 16 PAGES
<PAGE>


                         PART I - FINANCIAL INFORMATION
                         ------------------------------

    Item 2.  Management's Discussion and Analysis of Financial Condition
             and Result of Operations.  (Continued)




    least 3.00 percent.  The following table sets out the appropriate

    regulatory standards as well as First Pulaski National Corporation's

    actual ratios at September 30, 1996 and December 31, 1995.

<TABLE>
<CAPTION>

                                                  September 30, December 31,
                                                       1996         1995
                                                  ------------ ------------
                                                  (in thousands of dollars)
   <S>                                                <C>          <C>
    Tier I Capital to Risk-Weighted Assets:
      Tier I capital                                    31,070       30,034
      Risk-weighted assets                             172,642      164,697
      Tier I capital to risk-weighted assets             18.00%       18.24%
      Regulatory requirement                              4.00%        4.00%

    Total Capital to Risk-Weighted Assets:
      Total capital (Tier I plus Tier II)               33,230       32,092
      Risk-weighted assets                             172,642      164,697
      Total capital to risk-weighted assets              19.25%       19.49%
      Regulatory requirement                              8.00%        8.00%

    Tier I Capital to Total Assets (Leverage Ratio)
      Tier I capital                                    31,070       30,034
      Total assets                                     248,140      241,552
      Tier I capital to total assets                     12.52%       12.43%
      Regulatory requirement                              3.00%        3.00%
</TABLE>

         Effective April 18,1996, the Board of Directors declared a five-

    for-one stock split of the commom stock effected in the form of a stock

    dividend to shareholders of record on July 1, 1996.  The aggregate par

    value of the addional shares ($1,214,072) was transferred from

    retained earnings to the common stock account.  Information in the

    financial statements as to the number of shares and per share amounts

    have been adjusted to reflect the stock split on a retroactive basis.




                               PAGE 9 OF 16 PAGES
<PAGE>


                         PART I - FINANCIAL INFORMATION
                         ------------------------------

    Item 2.  Management's Discussion and Analysis of Financial Condition
             and Result of Operations.  (Continued)


         (c)  Results of Operations

         Net income of the registrant amounted to $3,092,983 in the first

    nine months of 1996.  This amounted to an increase of $327,289, or

    11.8 percent, compared to the first nine months of 1995.  Net income

    was higher, as compared to the same period last year, largely due to

    increased net interest income.  Net interest income increased mainly

    because of significant growth in income earned on investment securities

    and loans, including fees.  This growth more than offset the rise in

    interest expense, which resulted primarily from an increase in interest

    paid on time deposits as compared to September 1995.  Other income for

    the first nine months showed a decrease from the same period last year

    mainly because of a reduction in other service charges, fees and

    miscellaneous income, as well as a loss on sale of investment

    securities.  However, this decrease had minimal effect in that total

    other expenses were down by a greater degree.  This was the result of

    reductions in advertising, public relations and other operation costs

    with occupancy expense, salaries and employee benefits slightly higher

    than in September 1995.

         Net interest income, the largest component of earnings for the

    registrant, is the difference between income earned on loans and

    investments and interest paid on deposits and other sources of funds.

    The net interest income of the registrant for the nine month period

    ending September 30, 1996 increased by $969,455, or 11.5 percent, as

    compared to the same period of 1995, reflecting the fact that an


                               PAGE 10 OF 16 PAGES
<PAGE>


                         PART I - FINANCIAL INFORMATION
                         ------------------------------

    Item 2.  Management's Discussion and Analysis of Financial Condition
             and Result of Operations.  (Continued)


    appropriate balance is being maintained between the company's interest

    sensitive assets and interest sensitive liabilities to provide yields

    appropriate to the risk and liquidity involved.

         The loan loss provision for the nine months ended September 30,

    1996, increased $409,351 over same period in 1995.  This increase was

    deemed necessary due to increased past due and nonaccrual loans,

    analysis of the loan portfolio and management's desire to be aggressive

    in providing, on a timely basis, a reserve sufficient to cover any

    potential losses.

         Income before taxes increased by $563,209, or 13.3 percent as

    compared to the same period from prior year.  The increase in

    applicable income taxes was $235,920, or 15.9 percent.

         On a per share basis, income was $2.04 per share based on 1,519,393

    shares for the first nine months of 1996 as compared to $1.81 per share

    on 1,529,847 shares for the first nine months of 1995.  These per share

    figures have been restated to reflect the increased number of common

    shares resulting from the stock split approved April 18, 1996 and

    effective July 1, 1996.

         Non-performing assets at December 31, 1995 included $110 thousand

    in other real estate owned, $208 thousand in non-accrual loans, and

    $210 thousand in loans past due ninety days or more as to interest or

    principle payment.  Additionally, there were no restructured loans at

    year-end.  At September 30, 1996, the corresponding figures were $92

    thousand in other real estate owned, $475 thousand in non-accrual loans,


                               PAGE 11 OF 16 PAGES
<PAGE>


                         PART I - FINANCIAL INFORMATION
                         ------------------------------

    Item 2.  Management's Discussion and Analysis of Financial Condition
             and Result of Operations.  (Continued)


    $418 thousand in loans past due ninety days or more, and no loans

    restructured.  Although there was an increase in nonaccrual and past due

    loans from December 31, 1995, the allowance for loan losses totaling

    $2,321 thousand is deemed sufficient by management to cover potential

    losses in the loan portfolio.

         On January 1, 1994, the Company adopted Statement of Financial

    Accounting Standards No. 115.  As a result of the issuance and adoption

    of this statement, management now classifies a majority of the

    investment portfolio in the available-for-sale category and reports

    these securities at fair value.  Management does not anticipate the sale

    of a material amount of investment securities classified as available-

    for-sale in the forseeable future.  However, these securities may be

    sold in response to changes in interest rates, changes in prepayment

    risk, the need to increase regulatory capital or asset/liability

    strategy.

         On January 1, 1995, the Company adopted FASB Statements No. 114 and

    No. 118, both of which deal with accounting by creditors for impairment

    of loans. Statements No. 114 and No. 118 provide new rules for measuring

    impairment losses on loans.  As of the third quarter of 1996, the

    Company has identified those loans which it deems to be impaired and has

    computed allowances which management believes to be sufficient for those

    loans.  The adoption of these statements had no material effect on the

    earnings or financial condition of the Company.




                               PAGE 12 OF 16 PAGES
<PAGE>


                         PART I - FINANCIAL INFORMATION
                         ------------------------------

    Item 2.  Management's Discussion and Analysis of Financial Condition
             and Result of Operations.  (Continued)


         In the opinion of management, the registrant maintains a strong

    financial position and is optimistic that trends as reflected in the

    Form 10-Q will be sustained.



                               PAGE 13 OF 16 PAGES
<PAGE>


                           PART II - OTHER INFORMATION
                           ---------------------------

    Item 1.  Legal Proceedings.


         The registrant and its subsidiary are involved, from time to time,

    in ordinary routine litigation incidental to the banking business.

    Neither the registrant nor its subsidiary is involved in any material

    pending legal proceedings.


    Item 6.  Exhibits and Reports on Form 8-K.

         (a)  Following the signature page of this report on Form 10-Q is

    an Index of Exhibits listed according to the numbers assigned to such

    exhibits as shown on Table II of Regulation S-K.


         (b)  No Form 8-K Reports were required to be filed during the

    third quarter of 1996.


                               PAGE 14 OF 16 PAGES
<PAGE>


                                   SIGNATURES
                                   ----------

         Pursuant to the requirements of Section 13 or 15 (d) of the

    Securities Exchange Act of 1934, the registrant has duly caused this

    report to be signed on its behalf by the undersigned thereunto duly

    authorized.











                                     FIRST PULASKI NATIONAL CORPORATION




    Date:  November 14, 1996          /s/ Robert M. Curry
           ----------------          ---------------------------------------
                                     Robert M. Curry, Chairman of the Board
                                     and Chief Executive Officer



    Date:  November 14, 1996          /s/ Glen Lamar
           ----------------          ---------------------------------------
                                     Glen Lamar, Secretary/Treasurer



                               PAGE 15 OF 16 PAGES
<PAGE>


          INDEX TO EXHIBITS FOR THE FIRST PULASKI NATIONAL CORPORATION
          ------------------------------------------------------------

               FORM 10-Q FOR THE QUARTER ENDED SEPTEMBER 30, 1996
              ---------------------------------------------------


    (11)  Statement re computation of per share earnings

    (27)  Financial Data Schedules







                               PAGE 16 OF 16 PAGES
<PAGE>



                                                                  EXHIBIT 11

                      COMPUTATION OF PER SHARE EARNINGS OF
                      ------------------------------------

                       FIRST PULASKI NATIONAL CORPORATION
                       ----------------------------------


         Computation of per share earnings relative to the common capital

    stock of First Pulaski National Corporation is calculated by dividing

    the net income of the registrant by the weighted average of the then

    outstanding shares of common capital stock ($1.00 par value) during

    the quarter.

         For the quarter ended September 30, 1996, 1,519,393 shares were

    used in the computation; 1,529,847 shares were used in the computation

    for the quarter ended September 30, 1995.  These per share figures have

    been restated to reflect the increased number of common shares resulting

    from the stock split approved on April 18, 1996 and effective

    July 1, 1996.


<TABLE> <S> <C>

<ARTICLE> 9
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
COMPANY'S 10-Q FOR PERIOD ENDING SEPTEMBER 30, 1996 AND IS QUALIFIED IN ITS
ENTIRETY.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-END>                               SEP-30-1996
<CASH>                                      10,702,158
<INT-BEARING-DEPOSITS>                               0
<FED-FUNDS-SOLD>                             6,340,161
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                 41,930,795
<INVESTMENTS-CARRYING>                      19,153,396
<INVESTMENTS-MARKET>                        19,190,835
<LOANS>                                    159,281,744
<ALLOWANCE>                                  2,321,443
<TOTAL-ASSETS>                             248,139,716
<DEPOSITS>                                 212,687,238
<SHORT-TERM>                                         0
<LIABILITIES-OTHER>                          2,549,575
<LONG-TERM>                                  1,880,416
                                0
                                          0
<COMMON>                                     1,521,655
<OTHER-SE>                                  29,500,832
<TOTAL-LIABILITIES-AND-EQUITY>             248,139,716
<INTEREST-LOAN>                             12,915,834
<INTEREST-INVEST>                            2,704,926
<INTEREST-OTHER>                               386,552
<INTEREST-TOTAL>                            16,007,312
<INTEREST-DEPOSIT>                           6,496,453
<INTEREST-EXPENSE>                           6,578,335
<INTEREST-INCOME-NET>                        9,428,977
<LOAN-LOSSES>                                  553,000
<SECURITIES-GAINS>                           (100,616)
<EXPENSE-OTHER>                              5,548,102
<INCOME-PRETAX>                              4,808,372
<INCOME-PRE-EXTRAORDINARY>                   3,092,983
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 3,092,983
<EPS-PRIMARY>                                     2.04
<EPS-DILUTED>                                     2.04
<YIELD-ACTUAL>                                    4.16
<LOANS-NON>                                    474,719
<LOANS-PAST>                                   417,731
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                             2,058,456
<CHARGE-OFFS>                                  504,761
<RECOVERIES>                                   214,813
<ALLOWANCE-CLOSE>                            2,321,508
<ALLOWANCE-DOMESTIC>                         2,321,508
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                              0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission