FIRST PULASKI NATIONAL CORP
10-Q, 1997-08-14
NATIONAL COMMERCIAL BANKS
Previous: CVB FINANCIAL CORP, 10-Q, 1997-08-14
Next: PAINE WEBBER INCOME PROPERTIES FOUR LTD PARTNERSHIP, 10-Q, 1997-08-14




                                FORM 10-Q

                   SECURITIES AND EXCHANGE COMMISSION
                        WASHINGTON, D. C.  20549

[ X ]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
       SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended       June 30, 1997
                              ------------------------------------------


[   ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
       SECURITIES EXCHANGE ACT OF 1934

For the transition period from                    to
                               -------------------  --------------------

                     Commission File Number 0-10974
                                            -------

                   FIRST PULASKI NATIONAL CORPORATION
       ----------------------------------------------------------
         (Exact name of registrant as specified in its charter)



Tennessee                                            62-1110294
- ------------------------------------------------------------------------
(State or other jurisdiction                         (IRS Employer
of incorporation)                                    Identification No.)


206 South First Street, Pulaski, Tennessee           38478
- ------------------------------------------------------------------------
(Address of principal executive offices)             (Zip Code)


Registrant's telephone number:                       615-363-2585
                                                   ---------------------

     Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15 (d) of the Securities
Exchange Act of 1934 during the preceding 12 months (or for such
shorter period that the registrant was required to file such reports),
and (2) has been subject to such filing requirements for the past 90
days.  Yes    X   .  No        .
           -------      -------

     Indicate the number of shares outstanding of each of the issuer's
classes of common stock, as of the close of the period covered by this
report:

      Common Stock, $1.00 par value -- 1,534,486 Shares Outstanding
<PAGE>

                     PART I - FINANCIAL INFORMATION
                     ------------------------------

Item 1.  Financial Statements.

<TABLE>
<CAPTION>
           CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
           FIRST PULASKI NATIONAL CORPORATION AND SUBSIDIARY

                                                 June 30,   December 31,
  ASSETS                                           1997         1996
  ------                                      ------------ ------------
<S>                                           <C>          <C>
Cash and due from banks                        $13,038,145   $8,411,810
Federal funds sold                              12,382,875    8,491,655
                                              ------------ ------------
  Cash and cash equivalents                     25,421,020   16,903,465
Securities available for sale                   43,457,811   43,757,815
Securities held to maturity                     19,458,033   19,689,343
Net loans and leases                           163,002,229  155,522,625
Bank premises and equipment                      7,331,758    7,151,876
Accrued interest receivable                      3,301,244    3,401,339
Prepayments and other assets                     1,310,530    2,147,073
Other real estate owned                             62,477      218,901
                                              ------------ ------------
  TOTAL ASSETS                                $263,345,102 $248,792,437
                                              ============ ============
  LIABILITIES
  -----------
Deposits
  Non-interest bearing balances                $34,833,143  $30,479,710
  Interest bearing balances                    190,361,640  182,206,625
                                              ------------ ------------
                                               225,194,783  212,686,335
Other borrowed funds                             2,276,530    1,846,814
Accrued taxes                                      257,792      113,041
Accrued interest on deposits                     1,933,273    1,684,906
Accrued profit sharing expense                     122,061      158,699
Other liabilities                                  431,396      415,240
                                              ------------ ------------
  TOTAL LIABILITIES                            230,215,835  216,905,035
                                              ------------ ------------
  STOCKHOLDERS' EQUITY
  --------------------
Common Stock, $1.00 par; authorized
  10,000,000 shares; 1,534,486 and 1,532,220 
  shares issued and outstanding, respectively    1,534,486    1,532,220
Capital Surplus                                  5,956,644    5,895,046
Retained Earnings                               25,495,787   24,278,237
Unrealized gains on securities                     142,350      181,899
                                              ------------ ------------
  TOTAL STOCKHOLDERS' EQUITY                    33,129,267   31,887,402
                                              ------------ ------------
  TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY  $263,345,102 $248,792,437
                                              ============ ============
</TABLE>
<PAGE>

                     PART I - FINANCIAL INFORMATION
                     ------------------------------

Item 1.  Financial Statements.  (Continued)

<TABLE>
<CAPTION>
        CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)

           FIRST PULASKI NATIONAL CORPORATION AND SUBSIDIARY


                                                 For Three Months Ended     For Six Months Ended
                                                        June 30,                  June 30,
                                                 ----------------------    ----------------------
                                                   1997         1996         1997         1996
                                                   ----         ----         ----         ----
INTEREST INCOME:
<S>                                            <C>          <C>          <C>          <C>
 Loans, including
  fees                                          $4,421,416   $4,297,459   $8,644,092   $8,515,927
 Investment
  securities                                       954,401      923,600    1,888,330    1,782,353
 Deposits                                                0            0            0        1,823
 Federal funds sold                                201,463      134,778      338,518      287,571
                                                ----------   ----------   ----------   ----------
                                                 5,577,280    5,355,837   10,870,940   10,587,674

INTEREST EXPENSE:
 Interest on deposits:
  NOW accounts                                      92,094       99,688      185,961      207,593
  Savings and MMDA                                 179,952      183,696      355,579      378,921
  Time                                           1,988,507    1,891,667    3,896,522    3,784,913
 Borrowed funds                                     32,480       29,905       60,859       52,478
                                                ----------   ----------   ----------   ----------
                                                 2,293,033    2,204,956    4,498,921    4,423,905
                                                ----------   ----------   ----------   ----------

NET INTEREST INCOME                              3,284,247    3,150,881    6,372,019    6,163,769

Loan loss provision                                105,000      153,000      180,000      253,000
                                                ----------   ----------   ----------   ----------
NET INTEREST INCOME
AFTER PROVISION FOR
LOAN LOSSES                                      3,179,247    2,997,881    6,192,019    5,910,769
                                                ----------   ----------   ----------   ----------
OTHER INCOME:
 Service charges on
  deposit accounts                                 409,575      380,374      789,569      720,687
 Other service
  charges and fees                                  81,241       77,286      173,917      168,588
 Security gains
  (losses)                                         (24,253)    (100,293)     (30,816)    (100,616)
 Other                                             211,094      142,587      227,476      170,675
                                                ----------   ----------   ----------   ----------
                                                   677,657      499,954    1,160,146      959,334
                                                ----------   ----------   ----------   ----------
</TABLE>
<PAGE>

                     PART I - FINANCIAL INFORMATION                           
                     ------------------------------                            

Item 1.  Financial Statements.  (Continued)                                   

<TABLE>
<CAPTION>                                                                              
              CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                                                                               
     FIRST PULASKI NATIONAL CORPORATION AND SUBSIDIARY (UNAUDITED)



                                                 For Three Months Ended     For Six Months Ended
                                                        June 30,                  June 30,
                                                 ----------------------    ----------------------
                                                   1997         1996         1997         1996
                                                   ----         ----         ----         ----
<S>                                            <C>          <C>          <C>          <C>
OTHER EXPENSES:
 Salaries and
  employee benefits                              1,084,398    1,039,669    2,121,794    2,058,738
 Occupancy, net                                    180,463      204,416      366,241      418,256
 Furniture and
  equipment                                        174,577      186,970      344,100      359,073
 Advertising and
  public relations                                 109,634       99,158      240,208      191,578
 Other operating                                   396,469      354,553      717,179      666,118
                                                ----------   ----------   ----------   ----------
                                                 1,945,541    1,884,766    3,789,522    3,693,763
                                                ----------   ----------   ----------   ----------

Income before
 income taxes                                   $1,911,363   $1,613,069   $3,562,643   $3,176,340

Applicable income
 taxes                                             640,369      572,788    1,241,054    1,148,277
                                                ----------   ----------   ----------   ----------
NET INCOME                                      $1,270,994   $1,040,281   $2,321,589   $2,028,063
                                                ==========   ==========   ==========   ==========



PER SHARE DATA:

 Net income per
  share                                              $0.83        $0.69        $1.51        $1.33

 Dividends per share                                 $0.36        $0.32        $0.72        $0.64

 Number of shares                                1,533,328    1,515,845    1,532,798    1,519,350
                                                ==========   ==========    ==========   ==========
</TABLE>
<PAGE>

                          PART I - FINANCIAL INFORMATION
                          ------------------------------

Item 1.  Financial Statements.  (Continued)


<TABLE>
<CAPTION>
                          STATEMENT OF STOCKHOLDER'S EQUITY

             FIRST PULASKI NATIONAL CORPORATION AND SUBSIDIARY (UNAUDITED)


                        For the Six Months Ended June 30, 1997




                                                                                      Unrealized
                                                                                     Gains/<Losses>
                                                 Common       Capital     Retained   on Securities    Total
                                                  Stock       Surplus     Earnings    Net of Taxes
                                              ----------------------------------------------------------------
<S>                                            <C>          <C>         <C>             <C>       <C>
Balance, December 31,
     1996                                       $1,532,220   $5,895,046  $24,278,237     $181,899  $31,887,402

Net Income                                                                 2,321,589                 2,321,589

Cash Dividends
  ($0.72 per share)                                                       (1,104,039)               (1,104,039)

Common Stock Issued                                  2,266       61,598                                 63,864

Change in unrealized
 gains <losses> on
 securities, net of tax                                                                   (39,549)     (39,549)
                                                ----------   ----------  -----------  -----------  -----------
Balance,
 June 30, 1997                                  $1,534,486   $5,956,644  $25,495,787     $142,350  $33,129,267
                                                ==========   ==========  ===========  ===========  ===========
</TABLE>
<PAGE>
                         PART I - FINANCIAL INFORMATION
                         ------------------------------

Item 1.  Financial Statements.  (Continued)

<TABLE>
<CAPTION>

                       CONSOLIDATED STATEMENTS OF CASH FLOWS
         FIRST PULASKI NATIONAL CORPORATION AND SUBSIDIARY (UNAUDITED)

                                                         For Six Months Ended
                                                                June 30,
                                                           1997         1996
                                                           ----         ----
<S>                                                <C>          <C>
Cash Flows From Operating Activities: 
  Net Income                                         $2,321,589   $2,028,063
  Adjustments to Reconcile Net Income
  to Net Cash Provided by Operating Activities:
    Provision for loan losses                           180,000      253,000
    Depreciation of premises and equipment              349,197      354,822
    Amortization and accretion of investment
      securities, net                                   104,892      120,657
    Security (gains) losses, net                         30,816      100,616
    Gains from sale of other real estate                (18,947)      (3,166)
    Increase in interest receivable                     100,023      (97,397)
    Increase in prepaid expenses                        (39,629)     (80,329)
    Increase (decrease) in other assets                  18,716      (31,929)
    Increase (decrease) in accrued interest payable     272,597      (59,672)
    Increase in accrued taxes                           144,750      114,118
    Increase (decrease) in other liabilities            (35,906)     (58,828)
                                                     -----------  -----------
       Net Cash From Operating Activities             3,428,098    2,639,955

Cash Flows for Investing Activities:
    Proceeds from maturity of investment
      securities                                     18,466,613    7,734,325
    Proceeds from sale of investment securities       1,500,000   11,967,501
    Proceeds from sale of other real estate             175,372       17,166
    Purchase of investment securities               (18,753,029) (24,097,106)
    Decrease in interest bearing deposits                     0      100,000
    Net increase in loans                            (7,668,411)  (7,433,310)
    Principal payments received under leases                  0            0
    Capital expenditures                               (529,079)    (280,276)
    Other real estate acquired, net                           0        2,800
                                                    -----------  -----------
       Net Cash Used by Investing Activities         (6,808,534) (11,988,900)

Cash Flows From Financing Activities:
    Net increase in deposits                         12,508,449    6,977,284
    Cash dividends paid                              (1,104,039)    (970,137)
    Proceeds from issuance of common stock               63,864      103,450
    Payments to repurchase shares                             0     (761,484)
    Proceeds from borrowings                            500,000      670,809
    Borrowings repaid                                   (70,284)     (70,088)
                                                    -----------  -----------
       Net Cash From Financing Activities            11,897,990    5,949,834
                                                    -----------  -----------
Net Increase in Cash and Cash Equivalents             8,517,554   (3,399,111)
Cash and Cash Equivalents at Beginning of Period     16,903,466   18,999,167
                                                    -----------  ------------
Cash and Cash Equivalents at End of Period          $25,421,020  $15,600,056
                                                    ===========  ============
</TABLE>
<PAGE>

                     PART I - FINANCIAL INFORMATION
                     ------------------------------

Item 1.  Financial Statements.  (Continued)


     The interim financial statements furnished under this item reflect

all adjustments which are, in the opinion of management, necessary for

a fair presentation of the results of operations for the interim periods

presented.  All such adjustments are of a normal recurring nature.


Item 2.  Management's Discussion and Analysis of Financial Condition
         and Result of Operations.


     The following analysis should be read in conjunction with the

financial statements set forth in Part I, Item 1, immediately preceding

this section.

     Reference is made to the report of the registrant on Form 10-K

for the year ending December 31, 1996, which report was filed with the

Securities and Exchange Commission on or about March 30, 1997.

     (a)  Liquidity

     Liquidity has been defined as the ability to fund increases in

loan demand or to compensate for decreases in deposits and other

sources of funds, or both.  Maintenance of adequate liquidity is an

essential component of the financial planning process.  The objective

of asset/liability management is to provide an optimum balance of

safety, liquidity and earnings.  The registrant seeks to generate

adequate cash flows to meet its needs without sacrificing income or

taking undue risks.  Cash and cash equivalents increased $8,517.6

thousand as of the end of the second quarter in 1997 due to an excess

of deposit growth over loan demand and management's decision to delay

investment activity due to the current interest rate environment.
<PAGE>

                     PART I - FINANCIAL INFORMATION
                     ------------------------------

Item 2.  Management's Discussion and Analysis of Financial Condition
         and Result of Operations.  (Continued)


     Marketable investment securities, particularly those of short

maturities, are the principal source of asset liquidity.  Securities

maturing in one year or less amounted to $11,216,579 at June 30,

1997, representing 17.8 percent of the investment securities portfolio

as compared to the 23.8 percent level of one year earlier.  Management

classifies a majority of the investment portfolio in the available-for-

sale category and reports these securities at fair value.  Management

does not anticipate the sale of a material amount of investment

securities classified as available-for-sale in the forseeable future.

However, these securities may be sold in response to changes in interest

rates, changes in prepayment risk, the need to increase regulatory

capital, or asset/liability strategy.

     Other sources of liquidity include maturing loans and federal funds

sold.

     The registrant knows of no unusual demands, commitments, or

events which could adversely impact the liquidity of the registrant.

     (b)  Capital Adequacy

     The Federal Reserve Board, the Office of the Comptroller of the

Currency and the FDIC  have issued risk-based capital guidelines for U.S.

banking organizations.  These guidelines provide a uniform capital frame-

work that is sensitive to differences in risk profiles among banks.

     Under these guidelines,  total capital consists of Tier I capital

(core capital, primarily stockholders' equity) and Tier II capital

(supplementary capital, including certain qualifying debt instruments
<PAGE>

                     PART I - FINANCIAL INFORMATION
                     ------------------------------

Item 2.  Management's Discussion and Analysis of Financial Condition
         and Result of Operations.  (Continued)


and the loan loss reserve).  Assets are assigned risk weights ranging

from 0 percent to 100 percent depending on the level of credit risk

normally associated with such assets.  Off-balance sheet items (such as

commitments to make loans) are also included in assets through the use

of conversion factors established by regulators and are assigned risk

weights in the same manner as on-balance sheet items.  Banking

institutions are expected to maintain a Tier I capital to risk-weighted

assets ratio of at least 4.00 percent, a total capital (Tier I plus

Tier II) to total risk-weighted assets ratio of at least 8.00 percent,

and a Tier I capital to total assets ratio (leverage ratio) of at least

3.00 percent.  The following table sets out the appropriate regulatory

standards as well as First Pulaski National Corporation's actual ratios

at June 30, 1997 and December 31, 1996.

<TABLE>
<CAPTION>
                                                 June 30,   December 31,
                                                   1997         1996
                                              ------------ ------------
                                              (in thousands of dollars)
<S>                                              <C>          <C>
Tier I Capital to Risk-Weighted Assets:
  Tier I capital                                    32,984       31,703
  Risk-weighted assets                             182,094      172,614
  Tier I capital to risk-weighted assets             18.11%       18.37%
  Regulatory requirement                              4.00%        4.00%

Total Capital to Risk-Weighted Assets:
  Total capital (Tier I plus Tier II)               35,263       33,863
  Risk-weighted assets                             182,094      172,614
  Total capital to risk-weighted assets              19.37%       19.62%
  Regulatory requirement                              8.00%        8.00%

Tier I Capital to Total Assets (Leverage Ratio)
  Tier I capital                                    32,984       31,703
  Total assets                                     263,345      248,792
  Tier I capital to total assets                     12.53%       12.74%
  Regulatory requirement                              3.00%        3.00%
</TABLE>
<PAGE>

                     PART I - FINANCIAL INFORMATION
                     ------------------------------

Item 2.  Management's Discussion and Analysis of Financial Condition
         and Result of Operations.  (Continued)


     Effective April 18, 1996, the Board of Directors declared a five-

for-one stock split of the common stock effected in the form of a stock

dividend to shareholders of record on July 1, 1996.  The aggregate par

value of the additional shares($1,214,072) was transferred from

retained earnings to the common stock account.


     (c)  Results of Operations

     Net income of the registrant was $2,321,589 in the first six

months of 1997.  This amounted to an increase of $293,526, or 14.5

percent, compared to the first six months of 1996.  Net income was

higher, as compared to the same period last year, largely due to

increased net interest income.  Net interest income increased mainly

because of significant growth in income earned on investment securities

and loans, including fees.  This growth more than offset the rise in

interest expense, which resulted primarily from an increase in interest

paid on time deposits over the six months ended June 1996.  Other income

for the first six months showed an increase from the same period last

year primarily due to an increase in other service charges, fees and

miscellaneous income.  However, this was moderately offset by the

increase in total other expenses which was primarily the result of

increased advertising and public relations and other operating costs.
                                                                       
Salaries and employee benefits were slightly higher than in June 1996.

     Net interest income, the largest component of earnings for the

registrant, is the difference between income earned on loans and
<PAGE>

                     PART I - FINANCIAL INFORMATION
                     ------------------------------

Item 2.  Management's Discussion and Analysis of Financial Condition
         and Result of Operations.  (Continued)


investments and interest paid on deposits and other sources of funds.

The net interest income of the registrant for the six month period

ending June 30, 1997 increased by $208,250, or 3.4 percent, as

compared to the same period in 1996, reflecting the fact that an

appropriate balance is being maintained between the company's interest

sensitive assets and interest sensitive liabilities to provide yields

appropriate to the risk and liquidity involved.

     Income before taxes increased by $386,303 or 12.2 percent as

compared to the same period from the prior year.  The increase in

applicable income taxes was $92,777, or 8.1 percent.

     On a per share basis, net income was $1.51 per share based on

1,532,798 shares for the first six months of 1997 as compared to $1.33

per share on 1,519,350 shares for the first six months of 1996.  All

per share figures have been restated to reflect the increased number of

common shares resulting from the 1996 stock split.

     Non-performing assets at December 31, 1996 included $218.9 thousand

in other real estate owned, $449.5 thousand in non-accrual loans, and

$190.7 thousand in loans past due ninety days or more as to interest or

principal payment.  Additionally, there were no restructured loans at

year-end.  At June 30, 1997, the corresponding figures were $62.5

thousand in other real estate owned, $543.2 thousand in non-accrual

loans, 223.3 thousand in loans past due ninety days or more, and no loans

restructured.  The Company has identified those loans which it deems to

be impaired and has computed allowances which management believes to be
<PAGE>

                     PART I - FINANCIAL INFORMATION
                     ------------------------------

Item 2.  Management's Discussion and Analysis of Financial Condition
         and Result of Operations.  (Continued)


sufficient for those loans.  Although there was a slight increase in

nonaccrual loans from December 31, 1996, the allowance for loan losses

totaling $2,537.8 thousand is deemed sufficient by management to cover

potential losses in the loan portfolio.

     In the opinion of management, the registrant maintains a strong

financial position and is optimistic that trends as reflected in the

Form 10-Q will be sustained.

<PAGE>

                       PART II - OTHER INFORMATION
                       ---------------------------

Item 1.  Legal Proceedings.


     The registrant and its subsidiary are involved, from time to time,

in ordinary routine litigation incidental to the banking business.

Neither the registrant nor its subsidiary is involved in any material

pending legal proceedings.


Item 4.  Submission of Matters to a Vote of Security Holders

     (a)  The annual meeting of the stockholders of the First Pulaski

National Corporation was held on April 17, 1997.  All matters subject

to a vote of security holders were furnished to security holders with

sufficient advance notice as required.

     (b)  At the annual meeting of stockholders on April 17, 1997, the

following Directors were elected to one year terms of membership:

          David E. Bagley                         R. M. Harwell
          Johnny Bevill                           Morris Ed Harwell
          James K. Blackburn, IV                  James Rand Hayes
          Wade Boggs                              William R. Horne
          James H. Butler                         Glen Lamar
          Thomas L. Cardin                        D. Clayton Lee
          Joyce F. Chaffin                        Kenneth R. Lowry
          Parmenas Cox                            Beatrice J. McElroy
          Robert M. Curry                         William A. McNairy
          Gregory G. Dugger                       W. Harwell Murrey
          Joe Dunnavant                           Stephen F. Speer
          Charles D. Haney                        Bill Yancey
          W. Gary Harrison

     All Members of the Board are elected to one year terms and the

members listed above constitute the full membership of the Board.

     (c)  Among matters brought to a vote of stockholders was the

adoption of the First Pulaski National Corporation 1997 Stock Option

Plan.  Of the 1,252,110 shares represented in person or by proxy, the

vote was 1,228,960 for, 2,050 against, and 21,100 abstaining.
<PAGE>

                       PART II - OTHER INFORMATION
                       ---------------------------

Item 4.  Submission of Matters to a Vote of Security Holders (Continued)


     Also brought to a vote was the election of Putman and Hancock,

Certified Public Accountants, as external auditors for the ensuing

year.  This matter was also passed with votes of 1,249,700 for, 1,560

against, and 850 abstaining.


Item 6.  Exhibits and Reports on Form 8-K.

     (a)  Following the signature page of this report on Form 10-Q is

an Index of Exhibits listed according to the numbers assigned to such

exhibits as shown on Table II of Regulation S-K.


     (b)  No Form 8-K Reports were required to be filed during the

second quarter of 1997.
<PAGE>

                               SIGNATURES
                               ----------

     Pursuant to the requirements of Section 13 or 15 (d) of the

Securities Exchange Act of 1934, the registrant has duly caused this

report to be signed on its behalf by the undersigned thereunto duly

authorized.











                                 FIRST PULASKI NATIONAL CORPORATION




Date:  August 14, 1997           /s/ Robert M. Curry
       ----------------          ---------------------------------------
                                 Robert M. Curry, Chairman of the Board
                                 and Chief Executive Officer


Date:  August 14, 1997           /s/ Glen Lamar
       ----------------          ---------------------------------------
                                 Glen Lamar, Secretary/Treasurer
<PAGE>


      INDEX TO EXHIBITS FOR THE FIRST PULASKI NATIONAL CORPORATION
      ------------------------------------------------------------

               FORM 10-Q FOR THE QUARTER ENDED JUNE 30, 1997
             ------------------------------------------------


(11)  Statement regarding computation of per share earnings

(27)  Financial Data Schedules
<PAGE>



                                                              EXHIBIT 11

                  COMPUTATION OF PER SHARE EARNINGS OF
                  ------------------------------------

                   FIRST PULASKI NATIONAL CORPORATION
                   ----------------------------------


     Computation of per share earnings relative to the common capital

stock of First Pulaski National Corporation is calculated by dividing

the net income of the registrant by the weighted average of the then

outstanding shares of common capital stock ($1.00 par value) during

the quarter.

     For the quarter ended June 30, 1997, 1,532,798 shares were used

in the computation; 1,519,350 shares were used in the computation for

the quarter ended June 30, 1996.  These per share figures have been

restated to reflect the increased number of common shares resulting

from the 1996 stock split.



<TABLE> <S> <C>

<ARTICLE> 9
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
COMPANY'S 10-Q FOR PERIOD ENDING JUNE 30, 1997 AND IS QUALIFIED IN ITS ENTIRETY
BY REFERENCE TO SUCH FINANCIAL STATEMENTS AND THE NOTES THERETO.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                              DEC-31-1996
<PERIOD-END>                                   JUN-30-1997
<CASH>                                          13,038,145
<INT-BEARING-DEPOSITS>                                   0
<FED-FUNDS-SOLD>                                12,382,875
<TRADING-ASSETS>                                         0
<INVESTMENTS-HELD-FOR-SALE>                     43,457,811
<INVESTMENTS-CARRYING>                          19,458,033
<INVESTMENTS-MARKET>                            19,539,676
<LOANS>                                        165,539,999
<ALLOWANCE>                                      2,537,770
<TOTAL-ASSETS>                                 263,345,102
<DEPOSITS>                                     225,194,783
<SHORT-TERM>                                             0
<LIABILITIES-OTHER>                              2,744,522
<LONG-TERM>                                      2,276,530
                                    0
                                              0
<COMMON>                                         1,534,486
<OTHER-SE>                                      31,594,781
<TOTAL-LIABILITIES-AND-EQUITY>                 263,345,102
<INTEREST-LOAN>                                  8,644,092
<INTEREST-INVEST>                                1,888,330
<INTEREST-OTHER>                                   338,518
<INTEREST-TOTAL>                                10,870,940
<INTEREST-DEPOSIT>                               4,438,062
<INTEREST-EXPENSE>                               4,498,921
<INTEREST-INCOME-NET>                            6,372,019
<LOAN-LOSSES>                                      180,000
<SECURITIES-GAINS>                                 (30,816)
<EXPENSE-OTHER>                                  3,789,522
<INCOME-PRETAX>                                  3,562,643
<INCOME-PRE-EXTRAORDINARY>                       2,321,589
<EXTRAORDINARY>                                          0
<CHANGES>                                                0
<NET-INCOME>                                     2,321,589
<EPS-PRIMARY>                                         1.51
<EPS-DILUTED>                                         1.51
<YIELD-ACTUAL>                                        2.67
<LOANS-NON>                                        543,184
<LOANS-PAST>                                       223,271
<LOANS-TROUBLED>                                         0
<LOANS-PROBLEM>                                          0
<ALLOWANCE-OPEN>                                 2,380,700
<CHARGE-OFFS>                                      289,425
<RECOVERIES>                                       266,495
<ALLOWANCE-CLOSE>                                2,537,770
<ALLOWANCE-DOMESTIC>                             2,537,770
<ALLOWANCE-FOREIGN>                                      0
<ALLOWANCE-UNALLOCATED>                                  0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission