CAPCO ENERGY INC
10QSB, 2000-01-19
CRUDE PETROLEUM & NATURAL GAS
Previous: COMMERCIAL BANKSHARES INC, SC 13G/A, 2000-01-19
Next: CENTURY INDUSTRIES INC /DC/, 8-K, 2000-01-19




                UNITED STATES SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                   FORM 10-QSB

    X   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
        SECURITIES EXCHANGE ACT OF 1934.

                For the quarterly period ended November 30, 1999.

                                       OR

      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
      SECURITIES EXCHANGE ACT OF 1934.

      For the transition period from _______, 19___ to _______, 19___.

                          Commission File Number:  0-10157

                               CAPCO ENERGY, INC.
                      -----------------------------------------
       (Exact Name of Small Business Issuer as Specified in its Charter)


       COLORADO                                              84-0846529
- ------------------------------                       -----------------------
(State or Other Jurisdiction of                         (I.R.S. Employer
Incorporation or Organization)                        Identification Number)


                       2922 EAST CHAPMAN AVENUE, SUITE 202
                                  ORANGE, CA  92869
                     --------------------------------------
                     Address of Principal Executive Offices

                                (714) 288-8230
                           -------------------------
               (Registrant's Telephone Number, Including Area Code)

                            ALFA RESOURCES, INC.
                         218 CARMEN LANE, SUITE 208
                           SANTA MARIA, CA 93458
                --------------------------------------------------
               (Former Name, Former Address and Former Fiscal Year,
                          if Changed Since Last Report)

Check  whether  the Issuer  (1) has filed all  reports  required  to be filed by
Section 13 or 15(d) of the  Exchange  Act during the past 12 months (or for such
shorter period that the Issuer was required to file such  reports),  and (2) has
been subject to such filing requirements for the past 90 days.

                            X       Yes                 No
                          ----                     ----

There were 1,000,000 shares of the Registrant's $.001 par value Common Stock
outstanding as of December 31, 1999.

<PAGE>

                             CAPCO ENERGY, INC.
                               BALANCE SHEET
                             NOVEMBER 30, 1999
                                (Unaudited)

                                     ASSETS

CURRENT ASSETS
  Cash and cash equivalents                     $      129

          Total current assets                         129

PROPERTY AND EQUIPMENT
Oil and gas properties using
the full cost method                               633,750
Other                                                  376
                                                   634,126
  Less: depletion, depreciation
          and amortization                          (3,729)

          Total property and equipment             630,397

Other assets                                       328,203

             TOTAL ASSETS                        $ 958,729

                      LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES
  Accounts payable                              $   11,902
  Dividends payable                                 26,673
  Current portion of long term debt                 72,273

     Total current liabilities                     110,848

LONG TERM DEBT
   Property production payable                     117,122

SHAREHOLDERS' EQUITY
  Preferred stock, $1.00 par value;
   authorized 10,000,000 shares, 292,947
   shares issued and outstanding                   292,947
  Common stock, $.001 par value; authorized
   150,000,000 shares; 1,000,000 shares
   issued and outstanding                            1,000
  Additional paid-in capital                     2,521,976
  Accumulated deficit                           (2,085,164)

  Total shareholders' equity                       730,759

   TOTAL LIABILITIES AND SHARE-
     HOLDERS' EQUITY                            $  958,729

    The accompanying notes are an integral part of the financial statements.

                                      -2-

<PAGE>




                             CAPCO ENERGY, INC.
                           STATEMENTS OF OPERATIONS
                                  (Unaudited)

                                             Six Months          Three Months
                                          Ended November 30    Ended November 30
                                          -----------------    -----------------
                                           1999       1998      1999      1998
                                         -------   -------    ------    -------

REVENUES
  Oil and gas sales                      $11,021   $ 7,637    $ 9,771   $ 4,237
  Interest and other income                   70       147        --         54
  Gain on sale of oil and gas properties   4,055       --         --        --

     Total revenues                       15,146     7,784      9,771     4,291

EXPENSES
  Production                              36,738     7,472     35,838     4,047
  General and administrative              53,938    17,599     35,592     8,281
  Depletion, depreciation
   and amortization                        3,729     3,600      3,529     1,800
  Interest expense                         4,928       --       2,886       --

     Total expenses                       99,333    28,671     77,845    14,128

Loss from operations                     (84,187)  (20,887)   (68,074)   (9,837)

Income tax expense                           --        --         --        --

Net loss                                $(84,187) $(20,887)  $(68,074)  $(9,837)

Net loss per share                       $ (0.08)   $(0.04)    $(0.07)   $(0.02)

Weighted average shares
  outstanding                            990,710   465,768    991,429   482,884



    The accompanying notes are an integral part of the financial statements.


                                     -3-


<PAGE>





                               CAPCO ENERGY, INC.
                            STATEMENTS OF CASH FLOWS
               For the Six Months Ended November 30, 1999 and 1998
                                   (Unaudited)

                                                        1999      1998
                                                     --------  --------
Cash Flows from Operating Activities
  Net loss                                           $(84,187) $(20,887)
     Adjustments:
      Depletion, depreciation and amortization          3,729     3,600
      Issuance of Common Stock for services             1,000     5,135
      Decrease in accounts receivable                     700       354
      Decrease in prepaid expense                         --      2,900
      Decrease in other assets                          3,000       --
     (Decrease) increase in accounts payable          (12,039)   10,243
     (Decrease) in accrued expenses                       --       (336)

      Net cash (used in) provided by operating
        activities                                    (87,797)    1,009

Cash Flows from Investing Activities:
  Expenditures for property and equipment              (9,126)      --

      Net cash used in investing activities            (9,126)      --

Cash Flows from Financing Activities:
  Advances from affiliates                             86,797       --
  Payments on long-term debt                          (10,605)      --

      Net cash provided by financing activities        76,192       --

Net (decrease) increase in cash                       (20,731)    1,009

Cash, beginning of period                              20,860    10,830

Cash, end of period                                  $    129  $ 11,839






The accompanying notes are an integral part of the financial statements.

                                   -4-


<PAGE>




                               CAPCO ENERGY, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                NOVEMBER 30, 1999

1.  DESCRIPTION OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

General
- -------

Effective November 18, 1999,  shareholders of the Company approved the change of
the name of the Registrant to Capco Energy, Inc.

Basis of Accounting
- -------------------

The accompanying  unaudited  financial  statements have been prepared on a basis
consistent  with  the  accounting  principles  and  policies  reflected  in  the
financial  statements  for the year  ended May 31,  1999,  and should be read in
conjunction  with the financial  statements  and notes  thereto  included in the
Company's  Form 10-KSB for the fiscal year ended May 31, 1999. In the opinion of
management,   the  accompanying   unaudited  financial  statements  contain  all
adjustments  (which,  except as otherwise  disclosed  herein,  consist of normal
recurring  accruals only)  necessary to present  fairly the Company's  financial
position as of November 30, 1999,  and the results of operations for the six and
three month periods ended November 30, 1999 and 1998, and the cash flows for the
six month periods ended November 30, 1999 and 1998.

Management's Plans
- ------------------
The Company's  financial  statements have been prepared on a going-concern basis
which  contemplates  the realization of assets and the settlement of liabilities
and  commitments in the normal course of business.  The Company has depleted its
working capital due to operating losses. With the acquisition of new oil and gas
properties  in July 1999 and the  increase  in oil prices  during the year 1999,
management  expects to generate net income and continue in  operation,  but this
cannot  be  assured.  A  decrease  in  the  price  of oil  or  other  unexpected
circumstances  could cause operations to cease within a short period of time. In
December  1999,  the  Company  engaged in a series of  transactions  designed to
improve the Company's  financial  position,  and increase income from operations
and cash flow (see "Subsequent Events" footnote).

                                       -5-
<PAGE>

Oil and Gas Accounting
- ----------------------
The Company  accounts for oil and gas  properties  using the "full cost" method.
Under this method, all costs associated with property  acquisition,  exploration
and  development  activities are  capitalized,  including  costs of unsuccessful
activities.  Oil and gas properties  are depleted using the  units-of-production
method based on the ratio of current period  production to estimated  proved oil
and gas reserve  quantities.  No gain or loss resulting from the  disposition of
oil and gas properties is recognized unless the relationship between capitalized
costs and reserves in a cost center is significantly changed.

The  Company  periodically  reviews  the  carrying  value  of its  oil  and  gas
properties  in  accordance  with   requirements  of  the  full  cost  method  of
accounting.  Under these rules,  capitalized costs of oil and gas properties may
not  exceed  the  present  value  (discounted  at 10%) of  estimated  future net
revenues  from proved  reserves,  plus the lower of cost or fair market value of
unproved  properties,  after  considering  potential  future income tax effects.
Application  of this ceiling test generally  requires  pricing future revenue at
the  prices in effect as of the end of each  reporting  period  and  requires  a
writedown for accounting purposes if the ceiling is exceeded.

Revenue from oil and gas  production  is  recognized  upon sale to  unaffiliated
purchasers.

Cash Equivalents
- ----------------
Cash  equivalents  include  money-market  accounts or other  highly-liquid  debt
instruments with an original maturity of three months or less.

Use of Estimates
- ----------------
Preparation  of financial  statements  in  accordance  with  generally  accepted
accounting  principles requires the use of estimates.  The unaudited oil and gas
reserve  estimates  prepared by  management  should be  considered as reasonably
possible to change, which can affect depletion and the net carrying value of oil
and gas properties.

Earnings Per Share
- ------------------
Basic  earnings  per common share are based on the  weighted  average  number of
common shares  outstanding  during the period.  Dual  presentation  of basic and
diluted  earnings  per share is required  for  companies  with  complex  capital
structures.  The calculation of diluted earnings per common share includes, when
their  effect  is  dilutive,   the  incremental  shares  that  would  have  been
outstanding assuming the exercise of stock options.




                                       -6-
<PAGE>


2.  COMMON STOCK

On  November  18,  1999,  shareholders  of  the  Company  adopted  a  resolution
authorizing the  consolidation  of the issued and  outstanding  shares of Common
Stock,  $.001 par value,  through a reverse  stock split on the basis of one (1)
share for each one hundred  (100)  shares  surrendered.  All share and per share
amounts  have been  adjusted  to give  retroactive  effect to this split for all
periods presented.


3. STATEMENT OF CASH FLOWS

Following is certain supplemental  information  regarding cash flows for the six
month periods ended November 30, 1999 and 1998:

                                             1999           1998
                                            -------          -----
               Interest paid                $ 4,928         $ -0-
               Income taxes paid            $ -0-           $ -0-


Non-cash investing and financing transactions are as follows:

In July 1999, the Company sold oil and gas properties with an historical cost of
$1,430,126  and a net book value of $-0-.  The  transaction  also  included  the
transfer of  liabilities  in the amount of $6,467,  accounts  receivable  in the
amount of $700 and other assets in the amount of $3,000 to the purchaser.

In August 1999, the Company acquired  producing oil and gas properties at a cost
of  $625,000  by  reduction  of other  assets  in the  amount  $425,000  and the
assumption of liabilities in the amount of $200,000.

In November  1999, the Company issued 10,000 shares of Common Stock for services
in the amount of $1,000.

In September 1998, the Company issued 51,350 shares of Common Stock for services
in the amount of $5,135.


4.  RELATED PARTY TRANSACTIONS

In August 1999, all of the Company's oil and gas  operations  held as of May 31,
1999 were  assigned  to Mystique  Resources  Company in  exchange  for  services
rendered  and  assumption  of  the  outstanding  liabilities  related  to  those
operations. Mystique Resources Company is owned by a former officer and director
of the Company. The net gain to the Company from this transaction was $4,055.

                                       -7-
<PAGE>


5.  SUBSEQUENT EVENTS

In December  1999, the Company  initiated an offering to qualified  investors of
2,000,000 shares of Common Stock, $.001 par value, at a price of $1.25 per share
("Offering"). The subscription period for the Offering was to continue until (a)
full  capitalization,  or (b)  December 15,  1999,  subject to a forty-five  day
extension. On December 15, 1999, the subscription period was extended to January
15,  2000.   Net  proceeds  from  the  Offering,   which  are  estimated  to  be
approximately $2.35 million if the Offering is fully subscribed, will be used to
finance  the  acquisition  of oil and gas  production  and the  stock  of  other
entities engaged in the oil and gas business,  and for working capital and other
corporate  purposes.   All  proceeds  realized  from  the  Offering  are  to  be
immediately deposited and made available to the Company.

In December 1999, the Company entered into agreements with shareholders of Capco
Resources Ltd. ("Resources"), a Canadian public company whose stock is traded on
the Alberta Stock Exchange, to exchange, in the aggregate,  13,096,058 shares of
the Company's Common Stock, for common shares  representing  approximately 71.6%
of the total  issued and  outstanding  shares of  Resources.  Resources'  assets
consist  principally of equity interests in two publicly traded U. S. companies:
approximately  35% ownership of Meteor  Industries,  Inc.  (NASDAQ;  METR),  and
approximately 30% ownership of Greka Energy Corporation (NASDAQ; GRKA).

In December 1999, the Company entered into agreements with shareholders of Capco
Resource Corporation  ("Corporation"),  a Delaware corporation,  to exchange, in
the aggregate, 5,600,000 shares of the Company's Common Stock, for common shares
representing  80% of the total  issued and  outstanding  shares of  Corporation.
Corporation's  principal  assets include working  interests in producing oil and
gas properties in Kansas and an approximate 9% equity interest in Resources.

As a result of the Company's controlling  ownership of Corporation,  the Company
is deemed to have beneficial ownership of approximately 80.6% of Resources.


MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATIONS

RESULTS OF OPERATIONS

Comparison of three month periods ended November 30, 1999 and 1998
- ------------------------------------------------------------------
Revenues  increased  from  $4,291 in 1998 to $9,771 in 1999.  The  increase  was
primarily  attributable to an increase in oil production  volumes resulting from
the producing properties acquired by the Company in July 1999.

Production  expenses  increased  from  $4,047  in 1998 to  $35,838  in 1999  due
principally to remedial and workover expenses resulting from efforts to increase
oil production rates on properties acquired by the Company in 1999.

                                       -8-
<PAGE>

General and administrative  expenses increased from $8,281 in 1998 to $35,592 in
1999 due to the engagement of personnel in anticipation  of increased  levels of
activity.

Depreciation, depletion and amortization increased from $1,800 in 1998 to $3,529
in 1999 due to  transactions  in the first  fiscal  quarter of 1999  whereby the
Company disposed of fully depleted properties and acquired new properties.

Interest expense  increased from $-0- in 1998 to $2,886 in 1999 due to long-term
debt in the form of a production  payable  assumed by the Company in  connection
with the acquisition of producing properties in July 1999.


Comparison of six month periods ended November 30, 1999 and 1998
- ----------------------------------------------------------------
Revenues  increased  from $7,784 in 1998 to $15,146 in 1999.  The  increase  was
attributable  to an increase of $3,384 in oil and gas sales  resulting  from the
producing properties acquired by the Company in July 1999, and a net gain in the
amount of $4,055 from the sale of oil and gas properties in 1999.

Production  expenses  increased  from  $7,472  in 1998 to  $36,738  in 1999  due
principally to remedial and workover expenses resulting from efforts to increase
oil production rates on properties acquired by the Company in July 1999.

General and administrative expenses increased from $17,599 in 1998 to $53,938 in
1999 due to the engagement of personnel in anticipation  of increased  levels of
activity.

Depreciation, depletion and amortization increased from $3,600 in 1998 to $3,729
in 1999 due to  transactions  in the first  fiscal  quarter of 1999  whereby the
Company disposed of fully depleted properties and acquired new properties.

Interest expense  increased from $-0- in 1998 to $4,928 in 1999 due to long-term
debt in the form of a production  payable  assumed by the Company in  connection
with the acquisition of producing properties in July 1999.


LIQUIDITY AND CAPITAL RESOURCES

Since  commencing  operations,  the Company's  liquidity has been materially and
adversely affected by its lack of significant  operating revenues and continuing
operating expenses. In the first quarter of the current fiscal year, the Company
sold it's older oil and gas  properties,  and  acquired an interest in other oil
and gas  properties  which are expected to generate a positive  cash flow to the
Company within the next six to eight months. This interest,  valued at $625,000,
was acquired through an exchange of other assets in the amount of $425,000,  and
the assumption of liabilities in the amount of $200,000.  Of these  liabilities,
$72,273  is  considered  to  be  payable  within  the  next  twelve  months  and
accordingly,  is  classified  as a current  liability at November  30, 1999.  At
November 30, 1999, the Company had a working capital deficit of $110,719.

                                       -9-
<PAGE>

The Company's  liquidity needs to date have principally  been satisfied  through
funds provided by affiliates.  Management believes that the maximum net proceeds
from the  offering of Common  Stock  ("Offering")  currently  in  progress  will
generate  sufficient working capital to conduct the business of the Company over
the  next 12  months.  To the  extent  that  the  Company's  capital  resources,
including the proceeds of the Offering,  are  insufficient to meet its operating
requirements,  the Company will seek  additional  funds  through  equity or debt
financing,  collaborative  or other  arrangements  with  corporate  partners and
others. The Company has no current arrangements  regarding additional financing.
No assurance  can be given that  additional  financing  will be  available  when
needed or upon  terms  acceptable  to the  Company.  If  adequate  funds are not
available,  the Company may be required to delay or terminate  expenditures  for
certain  programs or  technologies  that the  Company  would  otherwise  seek to
develop or  commercialize,  which  could have a material  adverse  effect on the
Company.


CASH FLOWS

The Company's net cash used in operating  activities increased from an inflow of
$1,009 for the six months ended  November 30, 1998, to an outflow of $87,797 for
the six months ended  November  30, 1999.  The net loss for the six month period
ended November 30, 1999, adjusted for non-cash charges, accounted for $79,458 of
the outflow.

Investing   activities  in  1999  resulted  in  an  outflow  of  $9,126  due  to
expenditures  incurred in connection  with the  Company's  producing oil and gas
properties  that were  acquired  during  the  period.  There  were no  investing
activities during the same period of 1998.

Financing  activities  in 1999  resulted in a net cash  inflow of $76,192.  Cash
inflows of $86,797 were received from affiliated parties,  and payments totaling
$10,605  were made in  reduction  of long term  debt.  There  were no  financing
activities during the same period of 1998.


EFFECT OF CHANGES IN PRICES

Changes in prices  during the past few years have been a  significant  factor in
the oil and gas industry. The price received for the oil and gas produced by the
Company has fluctuated  significantly during the last year. Changes in the price
that the Company receives for its oil and gas is set by market forces beyond the
Company's  control.  That  uncertainty  in oil  and  gas  prices  makes  it more
difficult  for the Company to  increase  its oil and gas asset base and become a
significant participant in the oil and gas industry. As the Company's results of
operations  are very  sensitive  to changes in the price of oil, it is difficult
for  management to predict  whether or not the Company will be profitable in the
future.

                                      -10-
<PAGE>


YEAR 2000

The Company has no  proprietary  software.  The  Company's  software  vendor has
provided a new version of software that is Year 2000 compliant.  The Company has
not incurred any significant costs related to Year 2000 issues.


                      PART II - OTHER INFORMATION

Item 1.   Legal Proceedings.

          None.

Item 2.   Changes in Securities.

          None.

Item 3.   Defaults Upon Senior Securities.

          None.

Item 4.   Submission of Matters to a Vote of Security Holders.

(a)  On November 18, 1999, the Company held its Annual Meeting of Stockholders.

(b)  The Annual  Meeting of  Stockholders  involved the election of directors of
     the  Company  for a one-year  term to expire at the  Company's  2000 Annual
     Meeting of  Stockholders,  or until their  successors have been elected and
     qualified.  At such meeting the entire  Board of Directors  was elected and
     the persons  listed in (c) below were elected  directors of the Company for
     the term stated above.

(c)  The  matters  voted upon at the Annual  Meeting  of  Stockholders,  and the
     results of such voting, are as follows:

1.   Election of three directors


                                           Withheld/      Broker
Nominee         Votes For  Votes Against  Abstentions    Nonvotes

Sultan Mahmud   51,600,000      -0-        48,400,000      -0-

Nancy Heck      51,600,000      -0-        48,400,000      -0-

C.L. Nordstrom  51,600,000      -0-        48,400,000      -0-



                                      -11-
<PAGE>


2.   Approve a 100 to 1 reverse stock split

                                           Withheld/     Broker
               Votes For  Votes Against  Abstentions    Nonvotes

               51,600,000       -0-       48,400,000       -0-


3.   Approve changing the name of the Company to Capco Energy, Inc.

                                          Withheld/      Broker
               Votes For  Votes Against  Abstentions    Nonvotes

               51,600,000       -0-       48,400,000       -0-


4.   Approve the 1999 Incentive Equity Plan

                                          Withheld/      Broker
               Votes For  Votes Against  Abstentions    Nonvotes

               51,600,000       -0-       48,400,000       -0-


Item 5.   Other Information.

          None.

Item 6.   Exhibits and Reports on Form 8-K.

(a)  Exhibits. The following exhibits are furnished as part of this report:

     Exhibit No.                      Description
     ----------                       -----------
         3.1              Articles of Amendment to the Articles of Incorporation
                          filed December 6, 1999*

        10.1              Capco Energy, Inc. 1999 Incentive Equity Plan
                          (filed as Appendix A to the Capco Energy, Inc.
                          Preliminary Proxy Statement  (Form 14A) on October 22,
                          1999, SEC file #0-10157 and incorporated by reference
                          herein)

        11.1              Computation of Earnings per Common Share*

        27.1              Financial Data Schedule*

      * Filed herewith

(b)  During the period for which this report is filed,  the Registrant filed the
     following Report on Form 8-K:

     Current Report on Form 8-K dated November 29, 1999,  which reported  events
     under Item 5, Other Events.

                                      -12-
<PAGE>





                                  SIGNATURES


In accordance with the requirements of the Exchange Act, the Issuer caused
this Report to be signed on its behalf by the undersigned, thereunto duly
authorized.

                                       CAPCO ENERGY, INC.




Dated: January 18, 2000             By:  /s/ Ilyas Chaudhary
                                       --------------------------
                                       Ilyas Chaudhary, President
                                         and Chief Executive Officer


Dated: January 18, 2000             By:  /s/ John R. Aitken
                                       --------------------------
                                       John R. Aitken, Chief
                                         Financial and Accounting
                                         Officer



                                      -13-


                                                                     EXHIBIT 3.1

        Filed
Colorado Secretary of State
        19991227407 M
          $  25.00
      Secretary of State
   12-06-1999  14:41:21


                               Secretary of State
                              Corporations Section



                              ARTICLES OF AMENDMENT
                                     TO THE
                            ARTICLES OF INCORPORATION

Pursuant.  to the  provisions  of the  Colorado  Business  Corporation  Act, the
undersigned  Corporation  adopts the  following  Articles  of  Amendment  to its
Articles of Incorporation:

FIRST: The name of the corporation is           ALFA RESOURCES, INC.

SECOND: The following  amendment to the Articles of Incorporation was adopted on
NOVEMBER 18, 1999 as prescribed by the Colorado Business Corporation Act, in the
manner marked with an X below:


XXX      Such amendment was adopted by a vote of the shareholders. The number of
         shares voted for the amendment was sufficient for approval.

THIRD:  If changing  corporate  name,  the new name of the  corporation is CAPCO
ENERGY, INC.


FOURTH:  The manner, if not set forth in such amendment,  in which any exchange,
reclassification, or cancellation of issued shares
provided for in the amendment shall be effected, is as follows:

                                 NOT APPLICABLE



                                       ALFA RESOURCES, INC.
                              ----------------------------------
                      Signature:  /s/ William J. Hickey
                                 -----------------------
                                 WILLIAM J. HICKEY
                     Title:  Vice President & Secretary




                                                                   Exhibit 11.1



                               CAPCO ENERGY, INC.

                Computation of Earnings (Loss) per Common Share
      For the Six and Three Month Periods Ended November 30, 1999 and 1998


                                      Six Months               Three Months
                                  Ended November 30,        Ended November 30,
                                  ------------------       -------------------
                                   1999       1998         1999         1998
                                --------   --------      --------      -------
Basis Earnings
   Net loss available
     to Common Stock            ($84,187)  ($20,887)     ($68,074)     ($9,837)


Basic Shares
   Weighted average number
     of Common Shares
     outstanding                 990,710    465,768       991,429      482,884


Basic Earnings per
 Common Share
     Net loss available to
       Common Stock               ($0.08)    ($0.04)       ($0.07)      ($0.02)
                                =========  =========     =========     ========


<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
This  schedule  contains  summary  financial   information  extracted  from  the
Company's  balance sheet at November 30, 1999,  and statement of operations  for
the six months  ended  November  30,  1999,  and is qualified in its entirety by
reference to such financial statements presented in quarterly report Form 10-QSB
for the quarterly period ended November 30, 1999.
</LEGEND>


<S>                                         <C>
<PERIOD-TYPE>                               6-MOS
<FISCAL-YEAR-END>                           MAY-31-2000
<PERIOD-START>                              JUN-01-1999
<PERIOD-END>                                NOV-30-1999
<CASH>                                              129
<SECURITIES>                                          0
<RECEIVABLES>                                         0
<ALLOWANCES>                                          0
<INVENTORY>                                           0
<CURRENT-ASSETS>                                    129
<PP&E>                                          634,126
<DEPRECIATION>                                   (3,729)
<TOTAL-ASSETS>                                  958,729
<CURRENT-LIABILITIES>                           110,848
<BONDS>                                               0
                                 0
                                     292,947
<COMMON>                                          1,000
<OTHER-SE>                                      436,812
<TOTAL-LIABILITY-AND-EQUITY>                    958,729
<SALES>                                          11,021
<TOTAL-REVENUES>                                 15,146
<CGS>                                            36,738
<TOTAL-COSTS>                                    94,405
<OTHER-EXPENSES>                                      0
<LOSS-PROVISION>                                      0
<INTEREST-EXPENSE>                                4,928
<INCOME-PRETAX>                                 (84,187)
<INCOME-TAX>                                          0
<INCOME-CONTINUING>                             (84,187)
<DISCONTINUED>                                        0
<EXTRAORDINARY>                                       0
<CHANGES>                                             0
<NET-INCOME>                                    (84,187)
<EPS-BASIC>                                     (0.08)
<EPS-DILUTED>                                         0



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission