VARIABLE ANNUITY LIFE INSURANCE CO SEPARATE ACCOUNT A
N-30D, 1996-08-05
Previous: THACKERAY CORP, DEF 14A, 1996-08-05
Next: RYANS FAMILY STEAKHOUSES INC, 4, 1996-08-05



<PAGE>   1

                             ********************
                             *                  *
                             *  ANNUAL REPORT   *
                             *  MAY 31, 1996    *
                             *                  *
                             ********************



                                                             AMERICAN

                                                             GENERAL

                                                             SERIES

                                                             PORTFOLIO

                                                             COMPANY
                                     ---------------------------------
<PAGE>   2
================================================================================
AMERICAN GENERAL SERIES PORTFOLIO COMPANY             ANNUAL REPORT MAY 31, 1996
- --------------------------------------------------------------------------------


TABLE OF CONTENTS

<TABLE>
<S>                                                                                 <C>
President's Letter  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    1

Stock Index Fund  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    5

MidCap Index Fund . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   14

Small Cap Index Fund  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   21

International Equities Fund . . . . . . . . . . . . . . . . . . . . . . . . . . .   39

Growth Fund . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   46

Growth & Income Fund  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   49

Science & Technology Fund . . . . . . . . . . . . . . . . . . . . . . . . . . . .   53

Social Awareness Fund . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   56

Timed Opportunity Fund  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   62

Capital Conservation Fund . . . . . . . . . . . . . . . . . . . . . . . . . . . .   69

Government Securities Fund  . . . . . . . . . . . . . . . . . . . . . . . . . . .   72

International Government Bond Fund  . . . . . . . . . . . . . . . . . . . . . . .   75

Money Market Fund . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   79

Notes to Financial Statements . . . . . . . . . . . . . . . . . . . . . . . . . .   82

Financial Highlights  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   86

Report of Independent Auditors  . . . . . . . . . . . . . . . . . . . . . . . . .   93
</TABLE>
<PAGE>   3
================================================================================
AGSPC PRESIDENT'S LETTER
- --------------------------------------------------------------------------------

We are pleased to provide the May 31, 1996 Annual Report of the American
General Series Portfolio Company. This report details the investments of each
of the thirteen funds that comprise the American General Series Portfolio
Company and provides financial and performance information for each fund for
the fiscal year ended May 31, 1996.

Your variable annuity contract permits you to invest in one or more of the
funds described in this report. The funds that are available under your
contract are shown on the chart on page 4.

MARKET CONDITIONS

Domestic stock returns for the fiscal year ended May 31, 1996 were well above
long term trends. The Standard & Poor's 500 Stock Index provided a total return
of 28.43%. Bond returns were below historic standards even though the Federal
Reserve Board reduced interest rates three times during the year. The rate on
Federal Funds (the rate banks charge each other for loans to meet reserve
requirements) was reduced in one-quarter point increments on July 6, 1995,
December 19, 1995 and January 31, 1996. Nevertheless, the yield on the long
term U.S. Government bond increased from a low of 5.95% on December 29, 1995 to
6.99% on May 31, 1996. Rising long term yields during a period of lower short
term rates is attributed to investor expectations of a stronger economy. For
the year, the Merrill Lynch Corporate Master Bond index had a total return of
4.57% and the Lehman Bros. U.S. Treasury index returned 3.99%.

Economic forecasts are calling for a strong second quarter followed by a
deceleration for the balance of the year. The 100 basis point rise in interest
rates mentioned above should dampen consumer spending for the second half of
the year.

The stock market, measured by the Standard & Poor's 500 Index (S&P 500(R)),
trended upward throughout the year with a 7.95% return for the third calendar
quarter followed by a return of 6.02% in the fourth quarter. The market
leveled in the early months of 1996 but picked up again in May.

International returns, as measured by the Morgan Stanley Capital International
Index of Europe, Australia, and Far East (EAFE) reached 10.67%. The performance
of the EAFE Index reflected rallies in Japan and particularly in Europe. The
local returns were moderated by a gently rising dollar.

FUND RETURNS

INDEXED FUNDS

The Stock Index Fund and the MidCap Index Fund achieved positive tracking
within ten basis points of their respective indexes. The Small Cap Index Fund
achieved a total return of 34.5% but fell short of its index by 98 basis
points.  International Equities Fund exceeded its index return by 89 basis
points.

MANAGED FUNDS

Returns among the growth oriented funds were notable when measured by historic
standards. Positions in major growth stocks and technology issues were the
prime factors in the above average performance for the year.

The AGSPC Growth Fund exceeded the S&P 500 by 19.86%. The diversification of
the fund between financial, consumer and business services proved to be a very
good strategy. A reduction in consumer services and increases in financial and
business services took place during the course of the year.

The AGSPC Growth & Income Fund returned 7.21% more than the S&P 500. The fund
benefited from good issue selection as evidenced by the technology sector where
networking and software stocks outperformed semiconductor stocks. Other areas
contributing to the outperformance were oil service, retail and apparel
related, tobacco and food retailers.

The AGSPC Science & Technology Fund surpassed the S&P 500 by 30.79%. Most of
the fund's absolute performance was generated during the first half of the
fiscal year when electronic technology stocks surged. In the second half of the
fiscal year the fund achieved much of its relative performance when investments
in the healthcare, data services, and telecom/media provided stability during a
difficult period for electronic technology stocks.

The Social Awareness Fund experienced a 0.98% tracking difference versus the
S&P 500. This performance is attributed to underweighting of aerospace, oil
refining and international oil. Overweighting of telephone, food, business
machines and oil service issues further contributed to the positive
performance.





                                       1
<PAGE>   4
================================================================================
AGSPC PRESIDENT'S LETTER -- CONTINUED
- --------------------------------------------------------------------------------

The Timed Opportunity Fund outperformed its benchmark of 55% stocks, 35% bonds
and 10% cash by 1.42%. Very positive stock returns more than made up for lesser
returns from bonds and cash. The asset allocations favored equity investments
during this period.

BOND FUNDS

The Capital Conservation Fund underperformed its index by 0.59% for the year.
Results in the declining interest rate environment of 1995 were positive while
the increased interest rates in the early months of 1996 exerted a negative
effect.

The Government Securities Fund experienced a negative tracking difference of
0.11% versus its index. Price sensitivity in excess of the index caused the
variance and adjustments have been made to improve results.

The International Government Bond Fund achieved a positive tracking difference
of 0.66% versus its index but both the fund and the index returns were
negative. The major international bond markets such as Japan, Germany and
France experienced both lower prices and weaker currencies. The fund
outperformed the index due to a slight overweight position in Australia, Italy,
Sweden and Spain. Those countries had bond rallies and stable currencies.

FUTURE OUTLOOK

The U.S. economic performance for the first half of 1996 has exceeded
expectations. The 2.2% gain in Gross Domestic Product (GDP) reported for the
first quarter is expected to be followed by an increase of 4% for the second
quarter. The 100 basis point increase in interest rates in recent months should
dampen economic growth in the second half of the year. For the fourth quarter,
projections are in the area of 1% GDP growth. Only modest progress for the
first half of 1997 should permit a reduction in interest rates. Some forecasts
are calling for a long term Treasury bond yield of less than 6.5%. Generally, a
lower interest rate setting and modest economic growth have been positive for
investors.

                                       Respectfully,

                                       /s/ STEPHEN D. BICKEL

                                       Stephen D. Bickel, President
                                       American General Series Portfolio Company


July 12, 1996





                                       2
<PAGE>   5
================================================================================
AGSPC PRESIDENT'S LETTER -- CONTINUED
- --------------------------------------------------------------------------------

FUND RETURNS AND TRACKING DIFFERENCES
FOR THE TWELVE MONTHS ENDED MAY 31, 1996
<TABLE>
<CAPTION>
                                                                      (1)         (2)        (3)            (4)            (5)
                                                                                            FUND          TOTAL
                                                                                         PERFORMANCE      INDEX
                                                                                           BEFORE         RETURN
                                                                                         SUBTRACTING     INCLUDING      TRACKING
                                                                     FUND        FUND      EXPENSES      REINVESTED    DIFFERENCE
AGSPC FUND/RELEVANT MARKET INDEX                                   RETURN(A)   EXPENSES   (1) + (2)      DIVIDENDS     (3) -- (4)
- ---------------------------------------------------------------------------------------------------------------------------------
<S>                                                                 <C>          <C>        <C>            <C>           <C>    
INDEXED FUNDS:                                                                                                                  
Stock Index Fund / S&P 500  . . . . . . . . . . . . . . . . . . . .  28.17%       0.35%      28.52%         28.43%        0.09%  
MidCap Index Fund / Standard & Poor's MidCap 400  . . . . . . . . .  28.10        0.41       28.51          28.45         0.06  
Small Cap Index Fund / Russell 2000(R)  . . . . . . . . . . . . . .  34.50        0.41       34.91          35.89        (0.98) 
International Equities Fund / EAFE  . . . . . . . . . . . . . . . .  11.14        0.42       11.56          10.67         0.89  

MANAGED FUNDS:                                                                                                                  
Growth Fund / S&P 500 . . . . . . . . . . . . . . . . . . . . . . .  47.46        0.83       48.29          28.43        19.86  
Growth & Income Fund / S&P 500  . . . . . . . . . . . . . . . . . .  34.85        0.79       35.64          28.43         7.21  
Science & Technology Fund / S&P 500 . . . . . . . . . . . . . . . .  58.28        0.94       59.22          28.43        30.79  
Social Awareness Fund / S&P 500 . . . . . . . . . . . . . . . . . .  28.85        0.56       29.41          28.43         0.98  
Timed Opportunity Fund / Benchmark(b) . . . . . . . . . . . . . . .  17.90        0.57       18.47          17.05         1.42  
Capital Conservation Fund / Merrill Lynch Corporate Master Bond . .   3.41        0.57        3.98           4.57        (0.59) 
Government Securities Fund / Lehman Bros U.S. Treasury  . . . . . .   3.32        0.56        3.88           3.99        (0.11) 
Intl Gov't Bond Fund / Salomon Non U.S. Gov't Bond  . . . . . . . .  (1.91)       0.56       (1.35)         (2.01)        0.66  
Money Market Fund / 30 Day Certificate of Deposit                                                                               
   Primary Offering Rate by New York City Banks                                                                                 
   (NYC 30 Day CD Rate) . . . . . . . . . . . . . . . . . . . . . .   5.26        0.57        5.83           4.72         1.11  
</TABLE>

(a)   Fund level returns are net of investment management fees and other fund
      expenses, but do not reflect charges specified in annuity contracts for
      mortality and expense guarantees (1.00%), administrative fees, or
      surrender charges.
(b)   Benchmark consists of 55% S&P 500 Index, 35% Merrill Lynch Corporate and
      Government Master Index, and 10% NYC 30 Day CD Rate.





                                       3
<PAGE>   6
================================================================================
AGSPC PRESIDENT'S LETTER -- CONTINUED
- --------------------------------------------------------------------------------

SUMMARY OF NET ASSET VALUES PER SHARE
AND PER SHARE DISTRIBUTIONS
<TABLE>
<CAPTION>
                                                                                                   DISTRIBUTIONS FROM NET
                                                                                                   INVESTMENT INCOME AND
                                                                                                     NET REALIZED GAINS
                                                                        NET ASSET VALUES               ON SECURITIES
                                                                 -------------------------------   ----------------------
                                                                          NOVEMBER 30,
                                                                 MAY 31,      1995       MAY 31,   6/1/95 TO   12/1/95 TO
FUND                                                              1995     (UNAUDITED)     1996     11/30/95    5/31/96
- -------------------------------------------------------------------------------------------------------------------------
<S>                                                               <C>         <C>         <C>         <C>         <C>
Stock Index (emulate S & P 500) . . . . . . . . . . . . . . .     $16.81      $19.10      $20.69      $0.18       $0.59
MidCap Index (emulate MidCap 400) . . . . . . . . . . . . . .      15.68       18.04       19.09       0.12        0.77
Small Cap Index (emulate Russell 2000)  . . . . . . . . . . .      12.49       14.22       16.25       0.09        0.39
International Equities (foreign long term growth stocks)  . .      10.42       10.53       11.15       0.08        0.33
Growth Fund (long term growth of capital) . . . . . . . . . .      11.43       14.64       16.49       0.02        0.30
Growth & Income Fund (long term growth of capital
   and current income)  . . . . . . . . . . . . . . . . . . .      11.09       12.99       14.78       0.04        0.12
Science & Technology Fund (long term growth of capital) . . .      14.43       20.29       20.48       0.02        2.01
Social Awareness (social criteria growth stocks)  . . . . . .      13.02       14.88       15.49       0.13        1.03
Timed Opportunity (asset allocation)  . . . . . . . . . . . .      11.24       12.15       12.55       0.23        0.43
Capital Conservation (quality corporate bonds)  . . . . . . .       9.52        9.79        9.23       0.31        0.31
Government Securities (intermediate and
   long term government bonds)  . . . . . . . . . . . . . . .       9.89       10.12        9.61       0.31        0.30
International Government Bond (high quality
   foreign government debt securities)  . . . . . . . . . . .      12.72       12.25       11.79       0.33        0.36
Money Market (money market instruments) . . . . . . . . . . .       1.00        1.00        1.00       0.03        0.02
</TABLE>

The change in net asset value of the funds will not be the same as the change
in the accumulation unit value of your annuity contract because (1) the change
in net asset value does not reflect the reinvestment of income and capital gain
distributions and (2) the mortality and expense charges described in your
annuity contract are not included.


FUNDS AVAILABLE UNDER
VARIABLE ANNUITY CONTRACTS

<TABLE>
<CAPTION>
                                                  VALIC SEPARATE ACCOUNT A
                                           ---------------------------------------                                     
                                                       CONTRACT FORM                                   
                                           ---------------------------------------     AG LIFE         
                                                                                   SEPARATE ACCOUNT A   AG LIFE  AG LIFE
                                                    INDEPENDENCE          GROUP    -------------------  SEPARATE SEPARATE
                                           PORTFOLIO    PLUS     IMPACT    UNIT                 NON     ACCOUNT  ACCOUNT
FUND                                       DIRECTOR* UIT(G)-585 UIT-981 PURCHASE** QUALIFIED QUALIFIED     B        D
- -------------------------------------------------------------------------------------------------------------------------
<S>                                            <C>       <C>      <C>      <C>        <C>       <C>        <C>      <C>
Stock Index (emulate S & P 500) . . . . . .    Yes       Yes      Yes      Yes        Yes       Yes        Yes      Yes
MidCap Index (emulate MidCap 400) . . . . .    Yes       Yes      Yes       No        Yes       Yes        Yes       No
Small Cap Index (emulate Russell 2000)  . .    Yes       Yes       No       No         No        No        No        No
International Equities (foreign long term
   growth stocks) . . . . . . . . . . . . .    Yes       Yes       No       No         No        No        No       Yes
Growth Fund (long term growth of capital) .    Yes       No        No       No         No        No        No        No
Growth & Income Fund (long term growth
   of capital and current income) . . . . .    Yes       No        No       No         No        No        No        No
Science & Technology Fund (long term
   growth of capital) . . . . . . . . . . .    Yes       No        No       No         No        No        No        No
Social Awareness (social criteria growth
   stocks)  . . . . . . . . . . . . . . . .    Yes       Yes       No       No         No        No        No       Yes
Timed Opportunity (asset allocation)  . . .    Yes       Yes      Yes       No        Yes       Yes        Yes       No
Capital Conservation (quality corporate
   bonds) . . . . . . . . . . . . . . . . .    Yes       Yes      Yes       No        Yes       Yes        Yes       No
Government Securities (intermediate and
   long term government bonds)  . . . . . .    Yes       Yes       No       No        Yes       Yes        Yes       No
Int'l Government Bond (high quality
   foreign government debt securities)  . .    Yes       Yes       No       No         No        No        No        No
Money Market (money market instruments) . .    Yes       Yes      Yes       No        Yes       Yes        Yes       No
</TABLE>

 *UIT(G)194, UITN-194, UIT-IRA-194, UIT-SEP-194
**GUP, IVA, GVA SA-1, GVA SA-2





                                       4
<PAGE>   7
STOCK INDEX FUND                 MAY 31, 1996            STATEMENT OF NET ASSETS

<TABLE>
<CAPTION>
   NUMBER                                                    MARKET
  OF SHARES                                                  VALUE
- --------------------------------------------------------------------------------
   <S>                                                  <C>
             COMMON STOCKS - 98.08%

             ADVERTISING - 0.06%
    21,700   Interpublic Group of Companies, Inc.       $    1,006,338
                                                        --------------

             AEROSPACE/DEFENSE - 2.25%
   120,850   Boeing Co.   . . . . . . . . . . . . .         10,302,462
    29,000   EG & G, Inc.   . . . . . . . . . . . .            630,750
    18,880   General Dynamics Corp.   . . . . . . .          1,163,480
    70,784   Lockheed Martin Corp.  . . . . . . . .          5,937,008
    61,600 * Loral Space & Communications
               Limited    . . . . . . . . . . . . .            985,600
    38,800   McDonnell Douglas Corp.  . . . . . . .          3,918,800
    18,100   Northrop Grumman Corp.   . . . . . . .          1,133,513
    86,500   Raytheon Co.   . . . . . . . . . . . .          4,606,125
    68,900   Rockwell International Corp.   . . . .          4,022,038
    22,000   TRW Inc.   . . . . . . . . . . . . . .          2,073,500
    44,700   United Technologies Corp.  . . . . . .          4,889,062
                                                        --------------
                                                            39,662,338
                                                        --------------
             AIRLINES - 0.38%
    28,700 * AMR Corp.  . . . . . . . . . . . . . .          2,708,562
    20,100   Delta Air Lines, Inc.  . . . . . . . .          1,665,788
    55,200   Southwest Airlines Co.   . . . . . . .          1,511,100
    41,400 * USAir Group, Inc.  . . . . . . . . . .            817,650
                                                        --------------
                                                             6,703,100
                                                        --------------
             APPAREL & PRODUCTS - 0.09%
    16,500 * Fruit of the Loom, Inc. Class A  . . .            445,500
    32,900   Liz Claiborne, Inc.  . . . . . . . . .          1,221,413
                                                        --------------
                                                             1,666,913
                                                        --------------
             APPLIANCES/FURNISHINGS - 0.12%
    21,800   Maytag Corp.   . . . . . . . . . . . .            468,700
    27,800   Whirlpool Corp.  . . . . . . . . . . .          1,581,125
                                                        --------------
                                                             2,049,825
                                                        --------------
             AUTO - CARS - 2.10%
   131,937   Chrysler Corp.   . . . . . . . . . . .          8,790,303
   374,600   Ford Motor Co.   . . . . . . . . . . .         13,672,900
   263,400   General Motors Corp.   . . . . . . . .         14,519,925
                                                        --------------
                                                            36,983,128
                                                        --------------
             AUTO - REPLACEMENT PARTS - 0.37%
    18,700   Cooper Tire & Rubber Co.   . . . . . .            451,138
    14,300   Echlin Inc.  . . . . . . . . . . . . .            491,562
    49,600   Genuine Parts Co.  . . . . . . . . . .          2,256,800
    56,800   Goodyear Tire & Rubber Co.   . . . . .          2,868,400
    15,800   Pep Boys- Manny, Moe & Jack  . . . . .            521,400
                                                        --------------
                                                             6,589,300
                                                        --------------
             BANKS - NEW YORK CITY - 1.98%
    73,300   Bank of New York Co., Inc.   . . . . .          3,802,438
   154,082   Chase Manhattan Corp.  . . . . . . . .         10,785,740
   170,500   CitiCorp.  . . . . . . . . . . . . . .         14,322,000
    67,900   J.P. Morgan & Co. Inc.   . . . . . . .          5,898,812
                                                        --------------
                                                            34,808,990
                                                        --------------
             BANKS - OTHER - 2.48%
    44,200   Bank of Boston Corp.   . . . . . . . .     $    2,204,475
   129,368   BankAmerica Corp.  . . . . . . . . . .          9,734,942
   120,623   First Chicago Corp.  . . . . . . . . .          5,262,178
   102,397   First Union Corp.  . . . . . . . . . .          6,259,017
    96,793   Fleet Financial Group, Inc.  . . . . .          4,270,991
    43,500   Mellon Bank Corp.  . . . . . . . . . .          2,484,937
    69,700   National City Corp.  . . . . . . . . .          2,483,063
    14,000   Republic of New York Corp.   . . . . .            885,500
    44,400   US Bancorp   . . . . . . . . . . . . .          1,581,750
    34,933   Wells Fargo & Co.  . . . . . . . . . .          8,418,853
                                                        --------------
                                                            43,585,706
                                                        --------------
             BANKS - REGIONAL - 2.46%
   163,172   Banc One Corp.   . . . . . . . . . . .          6,037,364
    37,500   Barnett Banks, Inc.  . . . . . . . . .          2,343,750
    41,800   Boatmen's Bancshares, Inc.   . . . . .          1,690,288
    32,700   Comerica Inc.  . . . . . . . . . . . .          1,430,625
    81,400   CoreStates Financial Corp.   . . . . .          3,205,125
    30,200   Fifth Third Bancorp  . . . . . . . . .          1,645,900
    53,500   First Bank System, Inc.  . . . . . . .          3,230,063
    83,770   KeyCorp.   . . . . . . . . . . . . . .          3,246,087
    97,702   NationsBank Corp.  . . . . . . . . . .          7,926,075
   117,900   Norwest Corp.  . . . . . . . . . . . .          4,111,762
   110,100   PNC Bank Corp.   . . . . . . . . . . .          3,344,287
    72,200   SunTrust Banks, Inc.   . . . . . . . .          2,635,300
    55,513   Wachovia Corp.   . . . . . . . . . . .          2,380,120
                                                        --------------
                                                            43,226,746
                                                        --------------
             BEVERAGE - BREWERS/
             DISTRIBUTORS - 0.65%
    11,900   Adolph Coors Class B   . . . . . . . .            223,125
    86,500   Anheuser- Busch Companies, Inc.  . . .          6,163,125
    18,915   Brown-Forman Corp Class B  . . . . . .            768,422
   121,700   Seagram Co. Ltd  . . . . . . . . . . .          4,213,862
                                                        --------------
                                                            11,368,534
                                                        --------------
             BEVERAGE - SOFT DRINKS - 3.29%
   863,700   Coca-Cola Co.  . . . . . . . . . . . .         39,730,200
   547,800   PepsiCo, Inc.  . . . . . . . . . . . .         18,214,350
                                                        --------------
                                                            57,944,550
                                                        --------------
             BROADCASTING - 0.82%
    71,850   Comcast Corp. Class A Special  . . . .          1,248,394
    34,000 * General Instrument Corp.   . . . . . .          1,049,750
   207,800   Tele-Communications, Inc. Class A  . .          3,922,225
   155,300 * U S West Media Group   . . . . . . . .          2,931,287
   125,000 * Viacom Inc. Class B  . . . . . . . . .          5,296,875
                                                        --------------
                                                            14,448,531
                                                        --------------
             BUILDING MATERIALS - 0.31%
     8,900   Armstrong World Industries, Inc.   . .            523,987
    57,100   Lowe's Companies, Inc.   . . . . . . .          1,955,675
    57,500   Masco Corp.  . . . . . . . . . . . . .          1,796,875
    28,200   Sherwin-Williams Co.   . . . . . . . .          1,265,475
                                                        --------------
                                                             5,542,012
                                                        --------------
</TABLE>





                                       5
<PAGE>   8
STOCK INDEX FUND - CONTINUED       MAY 31, 1996          STATEMENT OF NET ASSETS

<TABLE>
<CAPTION>
   NUMBER                                                    MARKET
  OF SHARES                                                  VALUE
- --------------------------------------------------------------------------------
   <S>                                                  <C>
             CHEMICAL - MAJOR - 2.47%
    88,300   Dow Chemical Co.   . . . . . . . . . .     $    7,384,087
   194,500   E.I. du Pont de Nemours and Co.  . . .         15,511,375
    11,800   Goodrich (B.F.) Co.  . . . . . . . . .            467,575
    39,300   Hercules Inc.  . . . . . . . . . . . .          2,230,275
    41,800   Monsanto Co.   . . . . . . . . . . . .          6,348,375
    54,900   Morton International, Inc.   . . . . .          2,086,200
    66,500   PPG Industries Inc.  . . . . . . . . .          3,441,375
    16,600   Rohm and Haas Co.  . . . . . . . . . .          1,124,650
    48,900   Union Carbide Corp.  . . . . . . . . .          2,108,813
    36,500   W.R. Grace & Co.   . . . . . . . . . .          2,719,250
                                                        --------------
                                                            43,421,975
                                                        --------------
             CHEMICAL - MISCELLANEOUS - 0.68%
    41,100   Air Products and Chemicals, Inc.   . .          2,445,450
    30,637   Eastman Chemical Co.   . . . . . . . .          2,052,679
     8,550   Ecolab Inc.  . . . . . . . . . . . . .            277,875
     8,200 * FMC Corp.  . . . . . . . . . . . . . .            551,450
    26,500   Great Lakes Chemical Corp.   . . . . .          1,709,250
    30,800   Mallinckrodt Group Inc.  . . . . . . .          1,158,850
     9,328   Millipore Corp.  . . . . . . . . . . .            409,266
    20,300   Nalco Chemical Co.   . . . . . . . . .            644,525
    46,300   Praxair,  Inc.   . . . . . . . . . . .          1,880,937
    16,200   Sigma Aldrich Corp.  . . . . . . . . .            907,200
                                                        --------------
                                                            12,037,482
                                                        --------------
             CONGLOMERATES - 1.21%
   100,700   AlliedSignal Inc.  . . . . . . . . . .          5,513,325
    24,000   Dial Corp.   . . . . . . . . . . . . .            690,000
    43,800 * ITT Corp.  . . . . . . . . . . . . . .          2,693,700
    38,800   ITT Inds, Inc.   . . . . . . . . . . .          1,062,150
    35,000   Loews Corp.  . . . . . . . . . . . . .          2,791,250
     3,900   Ogden Corp.  . . . . . . . . . . . . .             75,563
    17,000   Teledyne, Inc.   . . . . . . . . . . .            641,750
    63,200   Tenneco Inc.   . . . . . . . . . . . .          3,397,000
    24,300   Textron Inc.   . . . . . . . . . . . .          2,059,425
    42,400   Tyco International Ltd   . . . . . . .          1,674,800
    25,900   Whitman Corp.  . . . . . . . . . . . .            650,737
                                                        --------------
                                                            21,249,700
                                                        --------------
             CONSUMER FINANCE - 0.15%
    11,600   Beneficial Corp.   . . . . . . . . . .            675,700
    64,500   MBNA Corp.   . . . . . . . . . . . . .          1,975,313
                                                        --------------
                                                             2,651,013
                                                        --------------
             CONTAINERS - METAL/GLASS - 0.13%
     4,700   Ball Corp.   . . . . . . . . . . . . .            129,838
    46,900   Crown Cork & Seal Co., Inc.  . . . . .          2,192,575
                                                        --------------
                                                             2,322,413
                                                        --------------
             CONTAINERS - PAPER - 0.05%
     6,500   Bemis Co., Inc.  . . . . . . . . . . .            215,313
    13,300   Temple-Inland Inc.   . . . . . . . . .            655,025
                                                        --------------
                                                               870,338
                                                        --------------
             COSMETICS/TOILETRIES - 0.73%
     3,400   Alberto-Culver Co. Class B   . . . . .     $      134,725
    19,300   Avon Products, Inc.  . . . . . . . . .          1,785,250
   156,600   Gillette Co.   . . . . . . . . . . . .          9,258,975
    34,800   International Flavors & Fragrances, Inc.        1,692,150
                                                        --------------
                                                            12,871,100
                                                        --------------
             DRUGS - 6.23%
    14,200   Allergan, Inc.   . . . . . . . . . . .            546,700
    31,600 * ALZA Corp.   . . . . . . . . . . . . .            900,600
   220,400   American Home Products Corp.   . . . .         11,791,400
    94,000 * Amgen Inc.   . . . . . . . . . . . . .          5,593,000
   176,100   Bristol Myers Squibb Co.   . . . . . .         15,034,538
   192,900   Eli Lilly and Co.  . . . . . . . . . .         12,393,825
   425,000   Merck & Co., Inc.  . . . . . . . . . .         27,465,625
   222,000   Pfizer Inc.  . . . . . . . . . . . . .         15,706,500
   128,800   Schering-Plough Corp.  . . . . . . . .          7,550,900
   179,270   Upjohn Co.   . . . . . . . . . . . . .          7,327,661
    97,000   Warner-Lambert Co.   . . . . . . . . .          5,432,000
                                                        --------------
                                                           109,742,749
                                                        --------------
             ELECTRICAL EQUIPMENT - 3.66%
    74,000   AMP Inc.   . . . . . . . . . . . . . .          3,117,250
    20,000 * Cabletron Systems, Inc.  . . . . . . .          1,455,000
    79,500   Emerson Electric Co.   . . . . . . . .          6,807,187
   573,600   General Electric Co.   . . . . . . . .         47,465,400
     9,200   National Service Industries, Inc.  . .            357,650
    20,200   Raychem Corp.  . . . . . . . . . . . .          1,509,950
     6,800   Thomas & Betts Corp.   . . . . . . . .            261,800
    14,200   W. W. Grainger Inc.  . . . . . . . . .            949,625
   135,400   Westinghouse Electric Corp.  . . . . .          2,487,975
                                                        --------------
                                                            64,411,837
                                                        --------------
             ELECTRONIC INSTRUMENTS - 0.14%
    22,800   General Signal Corp.   . . . . . . . .            872,100
    28,400 * Intergraph Corp.   . . . . . . . . . .            372,750
    19,400   Perkin-Elmer Corp.   . . . . . . . . .          1,028,200
     3,600   Tektronix, Inc.  . . . . . . . . . . .            136,800
                                                        --------------
                                                             2,409,850
                                                        --------------
             ENTERTAINMENT - 1.48%
    39,200   Harrah's Entertainment, Inc.   . . . .          1,318,100
    35,350   Hasbro, Inc.   . . . . . . . . . . . .          1,334,463
    16,200 * King World Productions, Inc.   . . . .            676,350
    97,187   Mattel, Inc.   . . . . . . . . . . . .          2,648,346
   139,900   Time Warner Inc.   . . . . . . . . . .          5,648,462
   236,352   Walt Disney Co.  . . . . . . . . . . .         14,358,384
                                                        --------------
                                                            25,984,105
                                                        --------------
             FINANCE COMPANIES - 0.19%
    40,400   Green Tree Financial Corp.   . . . . .          1,323,100
    27,900   Household International, Inc.  . . . .          1,932,075
                                                        --------------
                                                             3,255,175
                                                        --------------
</TABLE>





                                       6
<PAGE>   9
STOCK INDEX FUND - CONTINUED       MAY 31, 1996          STATEMENT OF NET ASSETS

<TABLE>
<CAPTION>
   NUMBER                                                    MARKET
  OF SHARES                                                  VALUE
- --------------------------------------------------------------------------------
   <S>                                                  <C>
             FOODS - 2.46%
   160,424   Archer Daniels Midland Co.   . . . . .     $    3,128,268
    83,000   Campbell Soup Co.  . . . . . . . . . .          5,353,500
    88,950   ConAgra, Inc.  . . . . . . . . . . . .          3,791,494
    53,000   CPC International Inc.   . . . . . . .          3,663,625
    58,500   General Mills, Inc.  . . . . . . . . .          3,356,438
   123,150   H J Heinz Co.  . . . . . . . . . . . .          4,094,737
    23,500   Hershey Foods Corp.  . . . . . . . . .          1,709,625
    77,500   Kellogg Co.  . . . . . . . . . . . . .          5,638,125
    24,100   Pioneer Hi-Bred International, Inc.  .          1,361,650
    45,000   Quaker Oats Co.  . . . . . . . . . . .          1,580,625
    37,700   Ralston Purina Co.   . . . . . . . . .          2,309,125
   172,700   Sara Lee Corp.   . . . . . . . . . . .          5,763,862
    31,300   Wm. Wrigley Jr. Co.  . . . . . . . . .          1,639,338
                                                        --------------
                                                            43,390,412
                                                        --------------
             FOOTWEAR - 0.27%
    16,900   Brown Group, Inc.  . . . . . . . . . .            287,300
    34,000   NIKE Inc. Class B  . . . . . . . . . .          3,412,750
    13,792 * Payless ShoeSource Inc.  . . . . . . .            387,900
    20,700   Reebok International Ltd.  . . . . . .            628,762
     3,800   Stride Rite Corp.  . . . . . . . . . .             34,200
                                                        --------------
                                                             4,750,912
                                                        --------------
             FREIGHT - 0.09%
    20,600 * Federal Express Corp.  . . . . . . . .          1,578,475
                                                        --------------
             GOLD MINING - 0.46%
   128,100   Barrick Gold Corp.   . . . . . . . . .          4,035,150
    21,800   Echo Bay Mines Ltd   . . . . . . . . .            294,300
    53,900   Homestake Mining Co.   . . . . . . . .          1,111,688
    88,900   Placer Dome Inc.   . . . . . . . . . .          2,633,662
                                                        --------------
                                                             8,074,800
                                                        --------------
             GOVERNMENT SPONSORED - 0.97%
    63,900   Federal Home Loan Mortgage Corp.   . .          5,279,738
   381,700   Federal National Mortgage
               Association    . . . . . . . . . . .         11,784,987
                                                        --------------
                                                            17,064,725
                                                        --------------
             HARDWARE & TOOLS - 0.11%
    22,200   Black & Decker Corp.   . . . . . . . .            912,975
     7,700   Snap-on Inc.   . . . . . . . . . . . .            370,563
    11,400   Stanley Works  . . . . . . . . . . . .            691,125
                                                        --------------
                                                             1,974,663
                                                        --------------
             HEALTHCARE - 0.38%
    56,900   U.S. Healthcare, Inc.  . . . . . . . .          3,086,825
    64,700   United HealthCare Corp.  . . . . . . .          3,550,412
                                                        --------------
                                                             6,637,237
                                                        --------------

             HEAVY DUTY TRUCKS/PARTS - 0.27%
    19,700   Cummins Engine Co., Inc.   . . . . . .     $      837,250
    27,100   Dana Corp.   . . . . . . . . . . . . .            907,850
    31,300   Eaton Corp.  . . . . . . . . . . . . .          1,811,487
    39,010 * Navistar International Corp.   . . . .            404,729
    16,355   PACCAR Inc.  . . . . . . . . . . . . .            805,484
                                                        --------------
                                                             4,766,800
                                                        --------------
             HOME BUILDERS - 0.05%
    16,600   Centex Corp.   . . . . . . . . . . . .            500,075
    14,456   Kaufman & Broad Home Corp.   . . . . .            215,033
     7,900   Pulte Corp.  . . . . . . . . . . . . .            221,200
                                                        --------------
                                                               936,308
                                                        --------------
             HOSPITAL MANAGEMENT - 0.69%
     8,000 * Beverly Enterprises, Inc.  . . . . . .             98,000
   157,023   Columbia/HCA Healthcare Corp.  . . . .          8,459,614
     8,950 * Community Psychiatric Centers  . . . .             85,025
    45,800 * Humana Inc.  . . . . . . . . . . . . .          1,007,600
    13,000   Manor Care, Inc.   . . . . . . . . . .            507,000
    13,100   Shared Medical Systems Corp.   . . . .            876,063
    54,900 * Tenet Healthcare Corp.   . . . . . . .          1,180,350
                                                        --------------
                                                            12,213,652
                                                        --------------
             HOSPITAL SUPPLIES - 2.94%
   275,200   Abbott Laboratories  . . . . . . . . .         11,868,000
     8,400   Bard (C. R.), Inc.   . . . . . . . . .            276,150
    23,900   Bausch & Lomb Inc.   . . . . . . . . .          1,027,700
   100,000   Baxter International Inc.  . . . . . .          4,425,000
    23,200   Becton, Dickinson and Co.  . . . . . .          1,972,000
    29,000 * Biomet, Inc.   . . . . . . . . . . . .            406,000
    57,177 * Boston Scientific Corp.  . . . . . . .          2,451,464
   231,100   Johnson & Johnson  . . . . . . . . . .         22,503,362
    84,400   Medtronic, Inc.  . . . . . . . . . . .          4,747,500
    30,450 * St. Jude Medical, Inc.   . . . . . . .          1,157,100
    25,700   United States Surgical Corp.   . . . .            880,225
                                                        --------------
                                                            51,714,501
                                                        --------------
             HOUSEHOLD PRODUCTS - 2.76%
    14,400   Clorox Co.   . . . . . . . . . . . . .          1,225,800
    52,900   Colgate-Palmolive Co.  . . . . . . . .          4,165,875
   147,000   Minnesota Mining &
               Manufacturing Co.    . . . . . . . .         10,032,750
    59,000   Newell Co.   . . . . . . . . . . . . .          1,770,000
    24,200   Premark International Inc.   . . . . .            390,225
   238,126   Procter & Gamble Co.   . . . . . . . .         20,925,322
    47,900   Rubbermaid, Inc.   . . . . . . . . . .          1,341,200
    24,200 * Tupperware Corp.   . . . . . . . . . .          1,107,150
    56,500   Unilever N V- ADR  . . . . . . . . . .          7,620,438
                                                        --------------
                                                            48,578,760
                                                        --------------
</TABLE>





                                       7
<PAGE>   10
STOCK INDEX FUND - CONTINUED       MAY 31, 1996          STATEMENT OF NET ASSETS

<TABLE>
<CAPTION>
   NUMBER                                                    MARKET
  OF SHARES                                                  VALUE
- --------------------------------------------------------------------------------
   <S>                                                  <C>
             INFORMATION PROCESSING - 9.09%
    53,500 * Amdahl Corp.   . . . . . . . . . . . .     $      628,625
    48,200   Apple Computer, Inc.   . . . . . . . .          1,259,225
    22,200   Autodesk, Inc.   . . . . . . . . . . .            771,450
   105,200   Automatic Data Processing, Inc.  . . .          4,037,050
    70,700 * Bay Networks, Inc.   . . . . . . . . .          2,050,300
    21,152 * Ceridian Corp.   . . . . . . . . . . .          1,118,412
   199,000 * Cisco Systems, Inc.  . . . . . . . . .         10,895,250
    96,300 * Compaq Computer Corp.  . . . . . . . .          4,682,587
    85,725   Computer Associates International,Inc.          6,236,494
    14,900 * Computer Sciences Corp.  . . . . . . .          1,175,238
       396 * Cray Research, Inc.  . . . . . . . . .             10,841
    56,300 * Digital Equipment Corp.  . . . . . . .          2,934,637
    82,900 * EMC Corp.  . . . . . . . . . . . . . .          1,834,162
    79,327   First Data Corp.   . . . . . . . . . .          6,326,328
    40,100   H&R Block Inc.   . . . . . . . . . . .          1,398,488
   177,000   Hewlett-Packard Co.  . . . . . . . . .         18,894,750
    35,500   Honeywell Inc.   . . . . . . . . . . .          1,801,625
   284,900   Intel Corp.  . . . . . . . . . . . . .         21,509,950
   188,700   International Business Machines
               Corp.    . . . . . . . . . . . . . .         20,143,725
   205,700 * Microsoft Corp.  . . . . . . . . . . .         24,426,875
   139,900 * Novell, Inc.   . . . . . . . . . . . .          1,993,575
   230,725 * Oracle Corp.   . . . . . . . . . . . .          7,642,766
    52,800   Pitney Bowes Inc.  . . . . . . . . . .          2,620,200
    58,100 * Silicon Graphics, Inc.   . . . . . . .          1,597,750
    67,500 * Sun Microsystems, Inc.   . . . . . . .          4,227,187
    26,800 * Tandem Computers Inc.  . . . . . . . .            335,000
    61,800 * 3Com Corp.   . . . . . . . . . . . . .          3,043,650
    37,700 * Unisys Corp.   . . . . . . . . . . . .            306,313
    38,600   Xerox Corp.  . . . . . . . . . . . . .          6,074,675
                                                        --------------
                                                           159,977,128
                                                        --------------
             INSURANCE - CASUALTY - 0.35%
    64,600   Chubb Corp.  . . . . . . . . . . . . .          3,011,975
    47,400   SAFECO Corp.   . . . . . . . . . . . .          1,596,787
    24,300   St. Paul Companies, Inc.   . . . . . .          1,284,863
    13,900   USF & G Corp.  . . . . . . . . . . . .            222,400
                                                        --------------
                                                             6,116,025
                                                        --------------
             INSURANCE - LIFE - 0.34%
    30,375   Jefferson-Pilot Corp.  . . . . . . . .          1,560,516
    37,300   Lincoln National Corp.   . . . . . . .          1,753,100
    20,200   Torchmark Corp.  . . . . . . . . . . .            861,025
    21,109   Transamerica Corp.   . . . . . . . . .          1,709,829
     2,550   USLIFE Corp.   . . . . . . . . . . . .             76,500
                                                        --------------
                                                             5,960,970
                                                        --------------
             INSURANCE - MISCELLANEOUS - 0.35%
     3,200   Alexander & Alexander Services Inc.  .             63,600
    29,900   General Reinsurance Corp.  . . . . . .          4,365,400
    28,800   UNUM Corp.   . . . . . . . . . . . . .          1,699,200
                                                        --------------
                                                             6,128,200
                                                        --------------
             INSURANCE - MULTILINE - 2.47%
    43,600   Aetna Life and Casualty Co.  . . . . .     $    3,215,500
   158,520   Allstate Corp.   . . . . . . . . . . .          6,697,470
   165,218   American International Group, Inc.   .         15,571,796
    33,000   Aon Corp.  . . . . . . . . . . . . . .          1,662,375
    28,300   CIGNA Corp.  . . . . . . . . . . . . .          3,250,962
    42,500   ITT Hartford Group, Inc.   . . . . . .          2,199,375
    21,700   Marsh & McLennan Companies, Inc.   . .          2,031,663
    44,500   Providian Corp.  . . . . . . . . . . .          1,941,313
   168,134   Travelers Group, Inc.  . . . . . . . .          6,977,540
                                                        --------------
                                                            43,547,994
                                                        --------------
             LEISURE TIME - 0.05%
    16,100   Bally Entertainment Corp.  . . . . . .            386,400
    17,900   Brunswick Corp.  . . . . . . . . . . .            400,512
     8,700   Outboard Marine Corp.  . . . . . . . .            168,563
                                                        --------------
                                                               955,475
                                                        --------------
             LODGING - 0.22%
    18,500   Hilton Hotels Corp.  . . . . . . . . .          1,993,375
    38,100   Marriot International, Inc.  . . . . .          1,809,750
                                                        --------------
                                                             3,803,125
                                                        --------------
             MACHINE TOOLS - 0.03%
     4,700   Cincinnati Milacron Inc.   . . . . . .            112,800
    22,800   Giddings & Lewis, Inc.   . . . . . . .            379,050
                                                        --------------
                                                               491,850
                                                        --------------
             MACHINERY - AGRICULTURE - 0.30%
    19,200   Case Corp.   . . . . . . . . . . . . .            962,400
    95,400   Deere & Co.  . . . . . . . . . . . . .          3,971,025
     5,340 * Varity Corp.   . . . . . . . . . . . .            262,327
                                                        --------------
                                                             5,195,752
                                                        --------------
             MACHINERY - CONSTRUCTION &
             CONTRACTS - 0.41%
    70,000   Caterpillar Inc.   . . . . . . . . . .          4,593,750
    31,500   Fluor Corp.  . . . . . . . . . . . . .          2,055,375
     2,600   Foster Wheeler Corp.   . . . . . . . .            115,700
    10,800   Harnischfeger Industries, Inc.   . . .            378,000
                                                        --------------
                                                             7,142,825
                                                        --------------
             MACHINERY - INDUSTRIAL/
             SPECIALTY - 0.57%
    14,600   Briggs & Stratton Corp.  . . . . . . .            627,800
    42,700   Cooper Industries, Inc.  . . . . . . .          1,820,087
    32,400   Dover Corp.  . . . . . . . . . . . . .          1,539,000
    33,600   Illinois Tool Works Inc.   . . . . . .          2,251,200
    25,600   Ingersoll-Rand Co.   . . . . . . . . .          1,078,400
    16,000   Johnson Controls, Inc.   . . . . . . .          1,116,000
    25,633   Pall Corp.   . . . . . . . . . . . . .            685,683
    16,350   Parker Hannifin Corp.  . . . . . . . .            666,263
     6,400   Timken Co.   . . . . . . . . . . . . .            252,000
     1,600   TRINOVA Corp.  . . . . . . . . . . . .             52,800
                                                        --------------
                                                            10,089,233
                                                        --------------
</TABLE>





                                       8
<PAGE>   11
STOCK INDEX FUND - CONTINUED       MAY 31, 1996          STATEMENT OF NET ASSETS

<TABLE>
<CAPTION>
   NUMBER                                                    MARKET
  OF SHARES                                                  VALUE
- --------------------------------------------------------------------------------
   <S>                                                  <C>
             MERCHANDISE - DRUG - 0.19%
     8,300   Longs Drug Stores Corp.  . . . . . . .     $      355,863
    24,200   Rite Aid Corp.   . . . . . . . . . . .            710,875
    72,800   Walgreen Co.   . . . . . . . . . . . .          2,320,500
                                                        --------------
                                                             3,387,238
                                                        --------------
             MERCHANDISE - SPECIALTY - 1.31%
    32,900   American Greetings Corp. Class A   . .            892,413
    29,500   Charming Shoppes, Inc.   . . . . . . .            236,000
    27,100   Circuit City Stores, Inc.  . . . . . .            884,138
   106,000   Gap, Inc.  . . . . . . . . . . . . . .          3,564,250
   167,700   Home Depot, Inc.   . . . . . . . . . .          8,573,662
       973   Jostens Inc.   . . . . . . . . . . . .             22,014
    70,598   Limited, Inc.  . . . . . . . . . . . .          1,464,909
    41,700   Melville Corp.   . . . . . . . . . . .          1,694,062
    32,000   Nordstrom, Inc.  . . . . . . . . . . .          1,632,000
    16,800   Tandy Corp.  . . . . . . . . . . . . .            907,200
    18,600   TJX Companies, Inc.  . . . . . . . . .            655,650
    89,225 * Toys "R" Us, Inc.  . . . . . . . . . .          2,587,525
                                                        --------------
                                                            23,113,823
                                                        --------------
             MERCHANDISING - DEPARTMENT - 0.66%
    26,900   Dayton Hudson Corp.  . . . . . . . . .          2,743,800
    30,800   Dillard Department Stores, Inc.
               Class A    . . . . . . . . . . . . .          1,232,000
    70,900 * Federated Department Stores, Inc.  . .          2,454,912
    86,200   May Department Stores Co.  . . . . . .          4,083,725
    16,000   Mercantile Stores Co., Inc.  . . . . .          1,032,000
                                                        --------------
                                                            11,546,437
                                                        --------------
             MERCHANDISING - FOOD - 0.73%
    92,400   Albertsons, Inc.   . . . . . . . . . .          3,684,450
    37,300   American Stores Co.  . . . . . . . . .          1,394,087
     6,900   Fleming Companies, Inc.  . . . . . . .            107,813
    15,500   Giant Food Inc. Class A  . . . . . . .            534,750
    15,300   Great Atlantic & Pacific Tea Co.,Inc.             524,025
    47,800 * Kroger Co.   . . . . . . . . . . . . .          1,876,150
    16,700   Supervalu Inc.   . . . . . . . . . . .            517,700
    71,900   SYSCO Corp.  . . . . . . . . . . . . .          2,453,587
    52,000   Winn-Dixie Stores, Inc.  . . . . . . .          1,794,000
                                                        --------------
                                                            12,886,562
                                                        --------------
             MERCHANDISING - MASS - 2.06%
    81,400   J.C. Penney Co., Inc.  . . . . . . . .          4,222,625
   179,400   KMart Corp.  . . . . . . . . . . . . .          2,085,525
    82,622 * Price/Costco, Inc.   . . . . . . . . .          1,652,440
   138,600   Sears Roebuck and Co.  . . . . . . . .          7,051,275
   796,100   Wal-Mart Stores, Inc.  . . . . . . . .         20,599,087
    35,000 * Woolworth Corp.  . . . . . . . . . . .            717,500
                                                        --------------
                                                            36,328,452
                                                        --------------
             METALS - ALUMINUM - 0.42%
    68,000   Alcan Aluminium Ltd  . . . . . . . . .          2,227,000
    63,400   Aluminum Co. of America  . . . . . . .          3,907,025
    24,800   Reynolds Metals Co.  . . . . . . . . .          1,339,200
                                                        --------------
                                                             7,473,225
                                                        --------------
             METALS - COPPER - 0.24%
     9,200   ASARCO Inc.  . . . . . . . . . . . . .     $      288,650
    35,149   Newmont Mining Corp.   . . . . . . . .          2,117,727
    26,200   Phelps Dodge Corp.   . . . . . . . . .          1,794,700
                                                        --------------
                                                             4,201,077
                                                        --------------
             METALS - MISCELLANEOUS - 0.27%
    31,350   Cyprus Amax Minerals Co.   . . . . . .            752,400
    57,075   Engelhard Corp.  . . . . . . . . . . .          1,398,337
    47,000   Freeport-McMoRan Copper & Gold
               Inc. Class B   . . . . . . . . . . .          1,562,750
    32,300   Inco Limited   . . . . . . . . . . . .          1,053,788
                                                        --------------
                                                             4,767,275
                                                        --------------
             METALS - STEEL - 0.24%
    22,300 * Armco Inc.   . . . . . . . . . . . . .            117,075
    21,900 * Bethlehem Steel Corp.  . . . . . . . .            279,225
    20,200   Inland Steel Industries, Inc.  . . . .            436,825
    31,100   Nucor Corp.  . . . . . . . . . . . . .          1,710,500
    29,620   USX-US Steel Group, Inc.   . . . . . .            918,220
    38,925   Worthington Industries, Inc.   . . . .            783,366
                                                        --------------
                                                             4,245,211
                                                        --------------
             MISCELLANEOUS - 0.47%
    84,900   Corning Inc.   . . . . . . . . . . . .          3,247,425
    68,300 * CUC International Inc.   . . . . . . .          2,527,100
    12,100 * Owens Corning  . . . . . . . . . . . .            487,025
    36,350   Service Corp. International  . . . . .          2,031,056
                                                        --------------
                                                             8,292,606
                                                        --------------
             MOBILE HOMES - 0.03%
    14,600   Fleetwood Enterprises, Inc.  . . . . .            439,825
                                                        --------------

             NATURAL GAS - DIVERSIFIED - 0.22%
    26,000   Coastal Corp.  . . . . . . . . . . . .          1,066,000
    11,200   ENSEARCH Corp.   . . . . . . . . . . .            242,200
     8,800   NorAm Energy Corp.   . . . . . . . . .             93,500
    47,929   PanEnergy Corp.  . . . . . . . . . . .          1,539,719
    23,700   Sonat Inc.   . . . . . . . . . . . . .          1,004,288
                                                        --------------
                                                             3,945,707
                                                        --------------
             OIL - INTEGRATED DOMESTIC - 2.18%
    34,000   Amerada Hess Corp.   . . . . . . . . .          1,938,000
   173,400   Amoco Corp.  . . . . . . . . . . . . .         12,571,500
    10,000   Ashland Oil, Inc.  . . . . . . . . . .            427,500
    57,000   Atlantic Richfield Co.   . . . . . . .          6,818,625
    47,300   Burlington Resources Inc.  . . . . . .          1,797,400
    11,100   Kerr-McGee Corp.   . . . . . . . . . .            652,125
   117,700   Occidental Petroleum Corp.   . . . . .          3,045,487
    40,800 * Oryx Energy Co.  . . . . . . . . . . .            663,000
    11,000   Pennzoil Co.   . . . . . . . . . . . .            475,750
    95,500   Phillips Petroleum Co.   . . . . . . .          3,963,250
    40,202 * Santa Fe Energy Resources, Inc.  . . .            482,424
    29,016   Sun Co., Inc.  . . . . . . . . . . . .            888,615
    87,500   Unocal Corp.   . . . . . . . . . . . .          2,843,750
    87,000   USX-Marathon Group   . . . . . . . . .          1,903,125
                                                        --------------
                                                            38,470,551
                                                        --------------
</TABLE>





                                       9
<PAGE>   12
STOCK INDEX FUND - CONTINUED       MAY 31, 1996          STATEMENT OF NET ASSETS

<TABLE>
<CAPTION>
   NUMBER                                                    MARKET
  OF SHARES                                                  VALUE
- --------------------------------------------------------------------------------
   <S>                                                  <C>
             OIL - INTEGRATED
             INTERNATIONAL - 5.74%
   227,700   Chevron Corp.  . . . . . . . . . . . .     $   13,605,075
   429,000   Exxon Corp.  . . . . . . . . . . . . .         36,357,750
   137,300   Mobil Corp.  . . . . . . . . . . . . .         15,497,737
   185,500   Royal Dutch Petroleum Co. - ADR  . . .         27,825,000
    93,200   Texaco Inc.  . . . . . . . . . . . . .          7,805,500
                                                        --------------
                                                           101,091,062
                                                        --------------
             OIL - SERVICES - 0.85%
    55,700   Baker Hughes Inc.  . . . . . . . . . .          1,747,588
    69,600   Dresser Industries, Inc.   . . . . . .          2,035,800
    43,300   Halliburton Co.  . . . . . . . . . . .          2,408,562
    24,000   McDermott International, Inc.  . . . .            522,000
    85,900   Schlumberger Ltd   . . . . . . . . . .          7,161,912
    18,500 * Western Atlas Inc.   . . . . . . . . .          1,133,125
                                                        --------------
                                                            15,008,987
                                                        --------------
             OIL/GAS PRODUCERS - 0.03%
     3,000   Helmerich & Payne, Inc.  . . . . . . .            108,750
     8,700   Louisiana Land & Exploration Co.   . .            468,713
                                                        --------------
                                                               577,463
                                                        --------------
             PAPER/FOREST PRODUCTS - 1.69%
    41,000   Alco Standard Corp.  . . . . . . . . .          2,562,500
    24,100   Avery Dennison Corp.   . . . . . . . .          1,373,700
     8,366   Boise Cascade Corp.  . . . . . . . . .            351,372
    36,500   Champion International Corp.   . . . .          1,610,562
    34,100   Georgia-Pacific Corp.  . . . . . . . .          2,463,725
   107,018   International Paper Co.  . . . . . . .          4,267,343
    33,100   James River Corp. of Virginia  . . . .            823,363
    99,266   Kimberly-Clark Corp.   . . . . . . . .          7,234,010
    41,600   Louisiana Pacific Corp.  . . . . . . .          1,024,400
    16,000   Mead Corp.   . . . . . . . . . . . . .            860,000
     4,900   Potlatch Corp.   . . . . . . . . . . .            202,125
    23,364   Stone Container Corp.  . . . . . . . .            362,142
    27,250   Union Camp Corp.   . . . . . . . . . .          1,434,031
    26,850   Westvaco Corp.   . . . . . . . . . . .            859,200
    72,800   Weyerhaeuser Co.   . . . . . . . . . .          3,303,300
    17,500   Willamette Industries, Inc.  . . . . .          1,050,000
                                                        --------------
                                                            29,781,773
                                                        --------------
             PHOTOGRAPHY - 0.54%
   121,550   Eastman Kodak Co.  . . . . . . . . . .          9,040,281
    10,400   Polaroid Corp.   . . . . . . . . . . .            468,000
                                                        --------------
                                                             9,508,281
                                                        --------------
             POLLUTION CONTROL - 0.53%
    76,500   Browning-Ferris Industries, Inc.   . .          2,333,250
    71,800   Laidlaw Inc Class B  . . . . . . . . .            726,975
        50   Safety-Kleen Corp.   . . . . . . . . .                831
   175,900   WMX Technologies, Inc.   . . . . . . .          6,200,475
                                                        --------------
                                                             9,261,531
                                                        --------------
             PUBLISHING - NEWS - 0.55%
    31,600   Dow Jones & Co., Inc.  . . . . . . . .     $    1,236,350
    47,600   Gannett Co., Inc.  . . . . . . . . . .          3,320,100
    21,200   Knight-Ridder, Inc.  . . . . . . . . .          1,584,700
    22,200   New York Times Co. Class A   . . . . .            729,825
    39,732   Times Mirror Co.   . . . . . . . . . .          1,733,308
    15,600   Tribune Co.  . . . . . . . . . . . . .          1,156,350
                                                        --------------
                                                             9,760,633
                                                        --------------
             PUBLISHING/PRINTING - 0.49%
    21,700   Deluxe Corp.   . . . . . . . . . . . .            786,625
    60,200   Dun & Bradstreet Corp.   . . . . . . .          3,845,275
    19,217   Harcourt General, Inc.   . . . . . . .            975,263
    24,000   McGraw-Hill, Inc.  . . . . . . . . . .          1,125,000
    21,600   Moore Corp. Ltd  . . . . . . . . . . .            402,300
    39,200   R R Donnelley & Sons Co.   . . . . . .          1,440,600
                                                        --------------
                                                             8,575,063
                                                        --------------
             RAILROAD - 1.12%
    46,917   Burlington Northern Inc.   . . . . . .          3,976,216
    29,300   Conrail Inc.   . . . . . . . . . . . .          2,058,325
    73,600   CSX Corp.  . . . . . . . . . . . . . .          3,643,200
    48,300   Norfolk Southern Corp.   . . . . . . .          4,165,875
    45,309   Santa Fe Pacific Gold Corp.  . . . . .            690,962
    73,700   Union Pacific Corp.  . . . . . . . . .          5,168,212
                                                        --------------
                                                            19,702,790
                                                        --------------
             RESTAURANTS - 0.75%
    55,800   Darden Restaurants, Inc.   . . . . . .            662,625
     7,550   Luby's Cafeterias, Inc.  . . . . . . .            185,919
   245,000   McDonald's Corp.   . . . . . . . . . .         11,790,625
     7,800 * Shoney's, Inc.   . . . . . . . . . . .             95,550
    30,000   Wendy's International, Inc.  . . . . .            540,000
                                                        --------------
                                                            13,274,719
                                                        --------------
             SAVINGS & LOAN - 0.18%
    25,100   Golden West Financial Corp.  . . . . .          1,377,363
    47,050   Great Western Financial Corp.  . . . .          1,082,150
    24,900   H.F. Ahmanson & Co.  . . . . . . . . .            641,175
                                                        --------------
                                                             3,100,688
                                                        --------------
             SECURITIES RELATED - 1.13%
   170,400   American Express Co.   . . . . . . . .          7,795,800
    61,648   Dean Witter, Discover & Co.  . . . . .          3,652,644
    62,400   Merrill Lynch & Co., Inc.  . . . . . .          4,040,400
    53,900   Morgan Stanley Group Inc.  . . . . . .          2,668,050
    41,500   Salomon Inc.   . . . . . . . . . . . .          1,737,812
                                                        --------------
                                                            19,894,706
                                                        --------------
             SEMICONDUCTORS - 1.46%
    37,000 * Advanced Micro Devices, Inc.   . . . .            652,125
    67,100 * Applied Materials, Inc.  . . . . . . .          2,499,475
    49,800 * LSI Logic Corp.  . . . . . . . . . . .          1,550,025
    77,700   Micron Technology, Inc.  . . . . . . .          2,505,825
   206,500   Motorola, Inc.   . . . . . . . . . . .         13,783,875
    46,700 * National Semiconductor Corp.   . . . .            758,875
    69,100   Texas Instruments Inc.   . . . . . . .          3,886,875
                                                        --------------
                                                            25,637,075
                                                        --------------
</TABLE>





                                       10
<PAGE>   13
STOCK INDEX FUND - CONTINUED       MAY 31, 1996          STATEMENT OF NET ASSETS

<TABLE>
<CAPTION>
   NUMBER                                                    MARKET
  OF SHARES                                                  VALUE
- --------------------------------------------------------------------------------
   <S>                                                  <C>
             TELECOMMUNICATIONS - 1.16%
   158,600 * Airtouch Communications, Inc.  . . . .     $    5,055,375
    56,300   ALLTEL Corp.   . . . . . . . . . . . .          1,773,450
    15,490 * Andrew Corp.   . . . . . . . . . . . .            840,333
    45,900 * DSC Communications Corp.   . . . . . .          1,382,737
     6,600   Harris Corp.   . . . . . . . . . . . .            426,525
    85,800   Northern Telecommunications Corp   . .          4,654,650
    29,500   Scientific-Atlanta, Inc.   . . . . . .            556,813
    33,800 * Tellabs, Inc.  . . . . . . . . . . . .          2,180,100
    70,900 * WorldCom, Inc.   . . . . . . . . . . .          3,465,237
                                                        --------------
                                                            20,335,220
                                                        --------------
             TEXTILE - PRODUCTS - 0.08%
    11,400   Russell Corp.  . . . . . . . . . . . .            313,500
    17,600   VF Corp.   . . . . . . . . . . . . . .          1,071,400
                                                        --------------
                                                             1,384,900
                                                        --------------
             TOBACCO - 1.91%
    62,800   American Brands, Inc.  . . . . . . . .          2,747,500
   287,200   Philip Morris Cos Inc.   . . . . . . .         28,540,500
    73,300   UST Corp.  . . . . . . . . . . . . . .          2,418,900
                                                        --------------
                                                            33,706,900
                                                        --------------
             TRUCKERS - 0.07%
    14,200   Caliber System, Inc.   . . . . . . . .            527,175
     2,300   Consolidated Freightways, Inc.   . . .             54,625
    15,900   Ryder System, Inc.   . . . . . . . . .            465,075
    19,300 * Yellow Corp.   . . . . . . . . . . . .            250,900
                                                        --------------
                                                             1,297,775
                                                        --------------
             UTILITIES - COMMUNICATION - 7.13%
   194,400   Ameritech Corp.  . . . . . . . . . . .         10,983,600
   552,326   AT & T Corp.   . . . . . . . . . . . .         34,451,334
   153,700   Bell Atlantic Corp.  . . . . . . . . .          9,587,037
   346,400   BellSouth Corp.  . . . . . . . . . . .         14,072,500
   339,700   GTE Corp.  . . . . . . . . . . . . . .         14,522,175
   244,700   MCI Communications Corp.   . . . . . .          7,126,888
   154,700   NYNEX Corp.  . . . . . . . . . . . . .          7,135,537
   153,400   Pacific Telesis Group  . . . . . . . .          5,119,725
   213,400   SBC Communications, Inc.   . . . . . .         10,536,625
   154,300   Sprint Corp.   . . . . . . . . . . . .          6,538,463
   169,100   US West Communications Group   . . . .          5,516,888
                                                        --------------
                                                           125,590,772
                                                        --------------
             UTILITIES - ELECTRIC - 2.97%
    57,600   American Electric Power, Inc.  . . . .          2,311,200
    35,200   Baltimore Gas and Electric Co.   . . .            963,600
    60,100   Carolina Power & Light Co.   . . . . .          2,171,112
    70,100   Central & South West Corp.   . . . . .          1,936,512
    41,164   Cinergy Corp.  . . . . . . . . . . . .          1,219,484
    71,500   Consolidated Edison Co. of
               New York, Inc.   . . . . . . . . . .          1,993,062
    57,650   Dominion Resources, Inc.   . . . . . .          2,183,494
    42,300   DTE Energy Co.   . . . . . . . . . . .          1,237,275
    61,200   Duke Power Co.   . . . . . . . . . . .          2,952,900

             UTILITIES - ELECTRIC - Continued
   163,800   Edison International   . . . . . . . .     $    2,702,700
    86,000   Entergy Corp.  . . . . . . . . . . . .          2,257,500
    68,400   FPL Group, Inc.  . . . . . . . . . . .          2,924,100
   101,800   Houston Industries, Inc.   . . . . . .          2,226,875
    37,500   Niagara Mohawk Power Corp.   . . . . .            285,938
    26,000   Northern States Power Co.  . . . . . .          1,222,000
    35,900   Ohio Edison Co.  . . . . . . . . . . .            785,313
    44,500   P P & L Resources Inc.   . . . . . . .          1,017,938
   151,700   Pacific Gas and Electric Co.   . . . .          3,527,025
    83,900   PacifiCorp   . . . . . . . . . . . . .          1,688,488
    83,500   Peco Energy Co.  . . . . . . . . . . .          2,056,187
    90,850   Public Service Enterprise Group, Inc.           2,407,525
   239,200   Southern Co.   . . . . . . . . . . . .          5,531,500
    82,700   Texas Utilities Co.  . . . . . . . . .          3,380,362
    81,400   Unicom Corp.   . . . . . . . . . . . .          2,248,675
    28,800   Union Electric Co.   . . . . . . . . .          1,134,000
                                                        --------------
                                                            52,364,765
                                                        --------------
             UTILITIES - GAS, PIPELINE - 0.51%
    13,000   Columbia Gas System Inc.   . . . . . .            635,375
    22,600   Consolidated Natural Gas Co.   . . . .          1,093,275
    91,500   Enron Corp.  . . . . . . . . . . . . .          3,660,000
    23,700   NICOR Inc.   . . . . . . . . . . . . .            657,675
    18,300   ONEOK Inc.   . . . . . . . . . . . . .            498,675
    15,000   Pacific Enterprises  . . . . . . . . .            395,625
     2,200   Peoples Energy Corp.   . . . . . . . .             70,675
    40,100   Williams Companies, Inc.   . . . . . .          2,015,025
                                                        --------------
                                                             9,026,325
                                                        --------------
             UTILITIES - MISCELLANEOUS - 0.06%
    32,600   General Public Utilities Corp.   . . .          1,092,100
                                                        --------------

             TOTAL COMMON STOCKS
             (Cost $1,144,047,433)  . . . . . . . .      1,726,975,087
                                                        --------------
</TABLE>

<TABLE>
<CAPTION>
    PAR
   VALUE   
- -----------
<S>          <C>                                        <C>
             CORPORATE SHORT TERM
             COMMERCIAL PAPER - 1.53%

             CONSUMER FINANCE - 0.51%
$8,951,000   Associates Corp. of North America,
               5.20% due 6/3/96   . . . . . . . . .          8,948,414
                                                        --------------

             FINANCE COMPANIES - 0.28%
 4,917,000   Ford Motor Credit Co.,
               5.27% due 6/4/96   . . . . . . . . .          4,914,841
                                                        --------------

             SECURITIES RELATED - 0.74%
13,073,000   Merrill Lynch & Co., Inc.,
               5.35% due 6/5/96   . . . . . . . . .         13,065,229
                                                        --------------

             TOTAL CORPORATE SHORT TERM
             COMMERCIAL PAPER
             (Cost $26,928,484)   . . . . . . . . .         26,928,484
                                                        --------------
</TABLE>





                                       11
<PAGE>   14
STOCK INDEX FUND - CONTINUED       MAY 31, 1996          STATEMENT OF NET ASSETS

<TABLE>
<CAPTION>
   PAR                                                       MARKET
  VALUE                                                      VALUE
- --------------------------------------------------------------------------------
   <S>                                                  <C>
             UNITED STATES GOVERNMENT -
             SHORT TERM - 0.10%

             U.S. TREASURY BILLS - 0.10%
             United States Treasury Bills:
$  250,000     4.98% due 6/20/96  . . . . . . . . .     $      249,343
   200,000     4.935% due 6/20/96   . . . . . . . .            199,479
 1,400,000     4.93% due 6/20/96  . . . . . . . . .          1,396,357
                                                        --------------

             TOTAL UNITED STATES
             GOVERNMENT - SHORT TERM
             (Cost $1,845,179)  . . . . . . . . . .          1,845,179
                                                        --------------

             TOTAL INVESTMENTS
             (Cost $1,172,821,096) - 99.71%   . . .      1,755,748,750
             Other assets and liabilities,
             net - 0.29%    . . . . . . . . . . . .          5,037,539
                                                        --------------

             NET ASSETS (equivalent
               to $20.69 per share on
               85,117,305 shares
               outstanding) - 100%    . . . . . . .     $1,760,786,289
                                                        --------------
</TABLE>

           * Non-income producing

<TABLE>
<CAPTION>
                                                           UNREALIZED
                                                          APPRECIATION
CONTRACTS                                                (DEPRECIATION)
- ----------------------------------------------------------------------
     <S>     <C>                                        <C>
             FUTURES CONTRACTS PURCHASED(1)
             (Delivery month/Value at 5/31/96)
     82 (2)  S&P 500 Index Futures
               (June/$666.95)   . . . . . . . . . .     $      436,500
      5 (2)  S&P 500 Index Futures
               (September/$672.75)  . . . . . . . .            (17,825)
                                                        -------------- 
                                                        $      418,675
                                                        --------------
</TABLE>

             (1) U.S.Treasury Bills with a market value of approximately
                 $1,850,000 were maintained in a segregated account with a
                 portion placed as collateral for futures contracts.
             (2) Per 500

<TABLE>
<S>                                                     <C>
- ----------------------------------------------------------------------
NET ASSETS REPRESENTED BY:
Capital stock, $.01 par value per share,
  1,000,000,000 shares authorized,
  85,117,305 shares outstanding . . . . . . . . . .     $      851,173
Additional paid in capital  . . . . . . . . . . . .      1,162,867,645
Undistributed net realized gain on securities . . .         13,348,483
Undistributed net investment income . . . . . . . .            372,659
Unrealized appreciation of:
  Investments . . . . . . . . . . .    $ 582,927,654
  Futures . . . . . . . . . . . . .          418,675       583,346,329
                                       -------------    --------------
NET ASSETS APPLICABLE TO SHARES
 OUTSTANDING  . . . . . . . . . . . . . . . . . . .     $1,760,786,289
                                                        --------------
</TABLE>

SEE NOTES TO FINANCIAL STATEMENTS.





                                       12
<PAGE>   15
STOCK INDEX FUND                                            FINANCIAL STATEMENTS

STATEMENT OF OPERATIONS
For the fiscal year ended May 31, 1996

<TABLE>
<S>                                                                                        <C>            <C>
INVESTMENT INCOME:
Dividends . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     $  34,670,238
Interest  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         1,297,301
                                                                                                          -------------
    Total investment income   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        35,967,539
                                                                                                          -------------

EXPENSES:
Advisory fees . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         4,242,848
Custodian and accounting services . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           621,341
Reports to shareholders . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           152,834
Audit fees and tax services . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            53,556
Directors' fees and expenses  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            52,817
Miscellaneous . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           118,880
                                                                                                          -------------
    Total expenses  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         5,242,276
                                                                                                          -------------
NET INVESTMENT INCOME . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        30,725,263
                                                                                                          -------------

REALIZED AND UNREALIZED GAIN ON SECURITIES:
Net realized gain on:
    Investments   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    $  11,011,332
    Futures contracts   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        3,537,274     14,548,606
                                                                                           -------------               
NET unrealized appreciation of securities during the year:
    Investments   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      322,706,596
    Futures contracts   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          264,750    322,971,346
                                                                                           -------------  -------------
        Net realized and unrealized gain on securities during the year  . . . . . . . . . . . . . . .       337,519,952
                                                                                                          -------------
INCREASE IN NET ASSETS RESULTING FROM OPERATIONS  . . . . . . . . . . . . . . . . . . . . . . . . . .     $ 368,245,215
                                                                                                          -------------
</TABLE>

STATEMENT OF CHANGES IN NET ASSETS
For the fiscal year ended May 31:

<TABLE>
<CAPTION>
                                                                                                1996           1995     
                                                                                          -----------------------------
<S>                                                                                        <C>            <C>
OPERATIONS:                                                                                
Net investment income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    $  30,725,263  $  27,820,558
Net realized gain on securities . . . . . . . . . . . . . . . . . . . . . . . . . . . .       14,548,606     30,306,629
Net unrealized appreciation of securities during the year . . . . . . . . . . . . . . .      322,971,346    154,652,699
                                                                                           ----------------------------
    Increase in net assets resulting from operations  . . . . . . . . . . . . . . . . .      368,245,215    212,779,886
                                                                                           ----------------------------
DISTRIBUTIONS TO SHAREHOLDERS FROM:
Net investment income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      (30,481,712)   (27,954,349)
Net realized gain on securities   . . . . . . . . . . . . . . . . . . . . . . . . . . .      (30,841,988)    (2,497,235)
                                                                                           ---------------------------- 
    Decrease in net assets resulting from distributions to shareholders   . . . . . . .      (61,323,700)   (30,451,584)
                                                                                           ---------------------------- 
CAPITAL STOCK TRANSACTIONS:
Proceeds from capital stock sold  . . . . . . . . . . . . . . . . . . . . . . . . . . .      195,841,204    100,308,445
Proceeds from capital stock issued for distributions reinvested . . . . . . . . . . . .       61,323,700     30,451,584
                                                                                           ----------------------------
                                                                                             257,164,904    130,760,029
Cost of capital stock repurchased . . . . . . . . . . . . . . . . . . . . . . . . . . .      (71,292,243)  (131,555,447)
                                                                                           ---------------------------- 
    Increase (decrease) in net assets resulting from capital stock transactions   . . .      185,872,661       (795,418)
                                                                                           ---------------------------- 
TOTAL INCREASE IN NET ASSETS  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      492,794,176    181,532,884

NET ASSETS:
Beginning of year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    1,267,992,113  1,086,459,229
                                                                                           ----------------------------
End of year (including undistributed net investment income of $372,659 and $129,108)  .    1,760,786,289  1,267,992,113
                                                                                           ----------------------------
CHANGE IN SHARES OUTSTANDING:
Shares of capital stock sold  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       10,230,862      6,656,098
Shares issued for distributions reinvested  . . . . . . . . . . . . . . . . . . . . . .        3,223,528      2,028,815
Shares of capital stock repurchased   . . . . . . . . . . . . . . . . . . . . . . . . .       (3,788,544)    (8,727,186)
                                                                                           ---------------------------- 
    Increase (decrease) in shares outstanding   . . . . . . . . . . . . . . . . . . . .        9,665,846        (42,273)
Shares outstanding:
    Beginning of year   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       75,451,459     75,493,732
                                                                                           ----------------------------
    End of year   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       85,117,305     75,451,459
                                                                                           ----------------------------
</TABLE>

SEE NOTES TO FINANCIAL STATEMENTS.





                                       13
<PAGE>   16
MIDCAP INDEX FUND                 MAY 31, 1996           STATEMENT OF NET ASSETS

<TABLE>
<CAPTION>
   NUMBER                                                    MARKET
  OF SHARES                                                  VALUE
- --------------------------------------------------------------------------------
   <S>                                                  <C>
             COMMON STOCKS - 98.45%

             ADVERTISING - 0.47%
    58,364   Omnicom Group, Inc.  . . . . . . . . .     $    2,546,130
                                                        --------------

             AEROSPACE/DEFENSE - 0.91%
    18,480   Gencorp Inc.   . . . . . . . . . . . .            279,510
    22,071   OEA, Inc.  . . . . . . . . . . . . . .            904,911
    21,855 * Rohr Industries, Inc.  . . . . . . . .            461,687
     5,000 * Sequa Corp. Class A  . . . . . . . . .            204,375
    51,774   Sundstrand Corp.   . . . . . . . . . .          1,825,033
    10,710   Teleflex Inc.  . . . . . . . . . . . .            493,999
    18,761   Thiokol Corp.  . . . . . . . . . . . .            771,546
                                                        --------------
                                                             4,941,061
                                                        --------------
             AIRLINES - 0.22%
    17,921 * Alaska Air Group, Inc.   . . . . . . .            463,706
    28,174   Atlantic Southeast Airlines, Inc.  . .            746,611
                                                        --------------
                                                             1,210,317
                                                        --------------
             APPAREL & PRODUCTS - 1.00%
     2,753   Angelica Corp.   . . . . . . . . . . .             67,793
    22,600 * Ann Taylor Stores Corp.  . . . . . . .            466,125
    42,453   Cintas Corp.   . . . . . . . . . . . .          2,271,235
    25,614   Claire's Stores, Inc.  . . . . . . . .            640,350
    37,014   CML Group, Inc.  . . . . . . . . . . .            198,950
    23,424 * Land's End, Inc.   . . . . . . . . . .            512,400
    43,300   Warnaco Group, Inc. Class A  . . . . .          1,228,638
                                                        --------------
                                                             5,385,491
                                                        --------------
             APPLIANCES/FURNISHINGS - 0.90%
    44,359   Heilig-Meyers Co   . . . . . . . . . .            914,905
    25,814   Herman Miller, Inc.  . . . . . . . . .            797,007
    29,101   Lancaster Colony Corp.   . . . . . . .          1,054,911
    69,576   Leggett & Platt, Inc.  . . . . . . . .          1,974,219
     2,604   National Presto Industries, Inc.   . .            105,462
                                                        --------------
                                                             4,846,504
                                                        --------------
             AUTO - ORIGINAL EQUIPMENT - 1.14%
    16,925   Arvin Industries, Inc.   . . . . . . .            414,663
     8,400   Carlisle Cos Inc.  . . . . . . . . . .            437,850
    44,942   Danaher Corp.  . . . . . . . . . . . .          1,865,093
    16,218   Donaldson Co., Inc.  . . . . . . . . .            425,722
    37,170   Federal-Mogul Corp.  . . . . . . . . .            682,999
    45,853   Mark IV Industries, Inc.   . . . . . .            997,303
    27,228   Modine Manufacturing Co.   . . . . . .            687,507
    23,200   Superior Industries International,Inc.            635,100
                                                        --------------
                                                             6,146,237
                                                        --------------
             AUTO - OTHER - 0.61%
    68,670   Harley-Davidson, Inc.  . . . . . . . .          3,287,576
                                                        --------------

             AUTO - REPLACEMENT PARTS - 0.13%
    16,221   Kaydon Corp.   . . . . . . . . . . . .            697,503
                                                        --------------

             BANKS - OTHER - 1.15%
    57,100   Firstar Corp.  . . . . . . . . . . . .          2,797,900
    65,372   State Street Boston Corp.  . . . . . .          3,407,515
                                                        --------------
                                                             6,205,415
                                                        --------------
             BANKS - REGIONAL - 5.75%
    28,734   Bancorp Hawaii, Inc.   . . . . . . . .          1,045,199
                                                        --------------

             BANKS - REGIONAL - Continued
    30,952   Central Fidelity Banks, Inc.   . . . .     $    1,060,106
    43,055   City National Corp.  . . . . . . . . .            661,971
    32,586   Crestar Financial Corp.  . . . . . . .          1,837,036
    22,018   Dauphin Deposit Corp.  . . . . . . . .            610,999
    52,343   First of America Bank Corp.  . . . . .          2,394,692
    64,361   First Security Corp.   . . . . . . . .          1,528,574
    64,402   First Tennessee National Corp.   . . .          2,165,517
    24,775   First Virginia Banks, Inc.   . . . . .            991,000
   113,700   Hibernia Corp. Class A   . . . . . . .          1,250,700
    86,148   Marshall & Ilsley Corp.  . . . . . . .          2,369,070
    59,334   Mercantile Bancorporation Inc.   . . .          2,788,698
    35,356   Mercantile Bankshares Corp.  . . . . .            914,836
    47,053   Northern Trust Corp.   . . . . . . . .          2,576,152
    57,209   Regions Financial Corp.  . . . . . . .          2,703,125
    76,487   SouthTrust Corp.   . . . . . . . . . .          2,093,832
    82,103   Summit Bancorporation  . . . . . . . .          2,986,497
    33,678   Wilmington Trust Corp.   . . . . . . .          1,111,374
                                                        --------------
                                                            31,089,378
                                                        --------------
             BEVERAGE - SOFT DRINKS - 0.64%
   108,303   Coca-Cola Enterprises Inc.   . . . . .          3,438,620
                                                        --------------

             BROADCASTING - 0.54%
    29,828   A.H. Belo Corp.  . . . . . . . . . . .          1,140,921
    26,387 * Chris-Craft Industries, Inc.   . . . .          1,078,569
    25,016   TCA Cable TV, Inc.   . . . . . . . . .            706,702
                                                        --------------
                                                             2,926,192
                                                        --------------
             BUILDING MATERIALS - 0.96%
    12,766   CalMat Co.   . . . . . . . . . . . . .            234,575
    28,900   Fastenal Co.   . . . . . . . . . . . .          1,300,500
    21,125   HON INDUSTRIES Inc.  . . . . . . . . .            591,500
    75,465   RPM, Inc.  . . . . . . . . . . . . . .          1,254,606
    12,000   Southdown, Inc.  . . . . . . . . . . .            277,500
    26,400   Vulcan Materials Co.   . . . . . . . .          1,518,000
                                                        --------------
                                                             5,176,681
                                                        --------------
             CHEMICAL - MAJOR - 0.21%
    49,625   Albemarle Corp.  . . . . . . . . . . .          1,116,563
                                                        --------------

             CHEMICAL - MISCELLANEOUS - 3.13%
    23,380   Betz Laboratories, Inc.  . . . . . . .          1,072,557
    34,337   Crompton & Knowles Corp.   . . . . . .            605,190
    14,268   Dexter Corp.   . . . . . . . . . . . .            408,422
   115,300   Ethyl Corp.  . . . . . . . . . . . . .          1,196,237
    22,547   Ferro Corp.  . . . . . . . . . . . . .            614,406
    32,633   Georgia Gulf Corp.   . . . . . . . . .          1,117,680
    14,064   H.B. Fuller Co.  . . . . . . . . . . .            474,660
    25,693   Lawter International, Inc.   . . . . .            295,470
    25,480   Loctite Corp.  . . . . . . . . . . . .          1,270,815
    59,319   Lubrizol Corp.   . . . . . . . . . . .          1,801,815
    67,278   Lyondell Petrochemical Co.   . . . . .          1,740,818
    34,824   M.A. Hanna Co.   . . . . . . . . . . .          1,197,075
    20,400   Minerals Technologies Inc.   . . . . .            742,050
     4,355   NCH Corp.  . . . . . . . . . . . . . .            247,146
    22,571   Olin Corp.   . . . . . . . . . . . . .          2,087,817
    23,025   Rollins, Inc.  . . . . . . . . . . . .            523,819
    37,373   Schulman A. Inc.   . . . . . . . . . .            967,026
    49,900 * Sterling Chemicals, Inc.   . . . . . .            573,850
                                                        --------------
                                                            16,936,853
                                                        --------------
</TABLE>




                                       14
<PAGE>   17
MIDCAP INDEX FUND - CONTINUED      MAY 31, 1996          STATEMENT OF NET ASSETS

<TABLE>
<CAPTION>
   NUMBER                                                    MARKET
  OF SHARES                                                  VALUE
- --------------------------------------------------------------------------------
   <S>                                                  <C>
             COAL - 0.17%
    30,500   Pittston Brink's Group   . . . . . . .     $      922,625
                                                        --------------

             CONGLOMERATES - 1.04%
    43,498   Alexander & Baldwin, Inc.  . . . . . .          1,114,636
    43,700 * Litton Industries, Inc.  . . . . . . .          2,026,588
     5,100 * MAXXAM, Inc.   . . . . . . . . . . . .            218,663
    17,561   PHH Corp.  . . . . . . . . . . . . . .            972,440
    37,421   Trinity Industries, Inc.   . . . . . .          1,295,702
                                                        --------------
                                                             5,628,029
                                                        --------------
             CONTAINERS - PAPER - 0.74%
    15,614   Chesapeake Utilities Corp.   . . . . .            415,723
    40,722 * Sealed Air Corp.   . . . . . . . . . .          1,445,631
    78,836   Sonoco Products Co.  . . . . . . . . .          2,158,135
                                                        --------------
                                                             4,019,489
                                                        --------------
             COSMETICS/TOILETRIES - 0.30%
    35,088   Tambrands Inc.   . . . . . . . . . . .          1,618,434
                                                        --------------

             DRUGS - 3.77%
    27,904   Bergen Brunswig Corp. Class A  . . . .            742,944
    29,276 * Biogen, Inc.   . . . . . . . . . . . .          1,771,198
    42,046   Carter-Wallace Inc.  . . . . . . . . .            588,644
    54,088 * Centocor, Inc.   . . . . . . . . . . .          1,913,363
    34,070 * Chiron Corp.   . . . . . . . . . . . .          3,577,350
    37,341 * Forest Laboratories, Inc.  . . . . . .          1,540,316
    25,871 * Genzyme Corp.  . . . . . . . . . . . .          1,506,986
    94,836   IVAX Corp.   . . . . . . . . . . . . .          2,607,990
    35,700   McKesson Corp.   . . . . . . . . . . .          1,664,512
   107,334   Mylan Laboratories Inc.  . . . . . . .          2,039,346
    22,600 * R P Scherer Corp.  . . . . . . . . . .            949,200
    32,500 * Watson Pharmaceuticals, Inc.   . . . .          1,462,500
                                                        --------------
                                                            20,364,349
                                                        --------------
             ELECTRICAL EQUIPMENT - 2.55%
    74,286 * American Power Conversion Corp.  . . .            956,432
    34,331   AMETEK, Inc.   . . . . . . . . . . . .            738,117
    25,935   Hubbell Inc. Class B   . . . . . . . .          1,812,208
    87,633   Molex Inc.   . . . . . . . . . . . . .          2,793,302
    43,596 * Quantum Corp.  . . . . . . . . . . . .          1,040,854
    86,499 * Seagate Technology   . . . . . . . . .          5,081,816
    67,446 * Teradyne, Inc.   . . . . . . . . . . .          1,357,351
                                                        --------------
                                                            13,780,080
                                                        --------------
             ELECTRONIC INSTRUMENTS - 2.59%
    39,876 * Arrow Electronics, Inc.  . . . . . . .          1,963,893
    23,266 * Exabyte Corp.  . . . . . . . . . . . .            462,412
    63,000 * Integrated Device Technology, Inc.   .            811,125
    21,321 * MagneTek, Inc.   . . . . . . . . . . .            207,880
    59,779   Sensormatic Electronics Corp.  . . . .          1,068,550
    21,673 * Symbol Technologies, Inc.  . . . . . .            937,357
    70,840   Thermo Electron Corp.  . . . . . . . .          4,516,050
    27,816   Varian Associates, Inc.  . . . . . . .          1,585,512
    22,673 * VeriFone, Inc.   . . . . . . . . . . .          1,142,152
    47,355 * Vishay Intertechnology, Inc.   . . . .          1,308,182
                                                        --------------
                                                            14,003,113
                                                        --------------
             FERTILIZERS - 0.50%
    73,646   IMC Global Inc.  . . . . . . . . . . .     $    2,697,285
                                                        --------------

             FINANCE COMPANIES - 0.45%
    43,300   SunAmerica, Inc.   . . . . . . . . . .          2,424,800
                                                        --------------

             FOODS - 2.42%
    40,882   Dean Foods Co.   . . . . . . . . . . .            996,499
    49,209   Dole Food Co., Inc.  . . . . . . . . .          1,857,640
    15,118   Dreyer's Grand Ice Cream, Inc.   . . .            510,233
    43,136   Flowers Industries, Inc.   . . . . . .            679,392
    78,200   IBP, Inc.  . . . . . . . . . . . . . .          2,140,725
     8,212   International Multifoods Corp.   . . .            163,214
    18,171   J.M. Smucker Co. Class A   . . . . . .            370,234
    23,271   Lance, Inc.  . . . . . . . . . . . . .            386,880
    75,578   McCormick & Co., Inc.  . . . . . . . .          1,719,399
    20,676   Michaels Foods, Inc.   . . . . . . . .            211,929
   127,991   Tyson Foods, Inc. Class A  . . . . . .          3,135,779
    26,329   Universal Foods Corp.  . . . . . . . .            928,097
                                                        --------------
                                                            13,100,021
                                                        --------------
             FOOTWEAR - 0.45%
    33,800 * Nine West Group, Inc.  . . . . . . . .          1,643,525
    28,200 * Payless ShoeSource Inc.  . . . . . . .            793,125
                                                        --------------
                                                             2,436,650
                                                        --------------
             FREIGHT - 0.43%
    19,073   Airborne Freight Corp.   . . . . . . .            481,593
    21,560   American President Companies, Ltd.   .            568,645
    37,300   J.B. Hunt Transport Services, Inc.   .            708,700
    28,971   Overseas Shipholding Group Inc.  . . .            543,207
                                                        --------------
                                                             2,302,145
                                                        --------------
             GOLD MINING - 0.13%
    79,194   Battle Mountain Gold Co.   . . . . . .            692,948
                                                        --------------

             HARDWARE & TOOLS - 0.03%
     7,355   Lawson Products, Inc.  . . . . . . . .            169,165
                                                        --------------

             HEALTHCARE - 3.00%
    37,500 * Apria Healthcare Group, Inc.   . . . .          1,096,875
    43,453   Cardinal Health, Inc.  . . . . . . . .          2,775,560
    44,243 * Coram Healthcare Corp.   . . . . . . .            215,685
    37,576 * FHP International Corp.  . . . . . . .          1,070,916
    31,486 * Healthcare COMPARE Corp.   . . . . . .          1,523,135
   124,601 * HealthSouth Corp.  . . . . . . . . . .          4,361,035
    50,800 * Horizon/CMS Healthcare Corp.   . . . .            622,300
    88,064 * Laboratory Corp. of America  . . . . .            671,488
    12,018 * Laboratory Corp. of America
               (Warrants)   . . . . . . . . . . . .              6,760
    51,891 * NovaCare, Inc.   . . . . . . . . . . .            337,292
    27,400 * PacifiCare Health System, Inc.
               Class B    . . . . . . . . . . . . .          2,267,350
    47,585 * Value Health, Inc.   . . . . . . . . .          1,296,691
                                                        --------------
                                                            16,245,087
                                                        --------------
             HEAVY DUTY TRUCKS/PARTS - 0.15%
    31,704   Federal Signal Corp.   . . . . . . . .            796,563
                                                        --------------
</TABLE>





                                       15
<PAGE>   18
MIDCAP INDEX FUND - CONTINUED      MAY 31, 1996          STATEMENT OF NET ASSETS

<TABLE>
<CAPTION>
   NUMBER                                                    MARKET
  OF SHARES                                                  VALUE
- --------------------------------------------------------------------------------
   <S>                                                  <C>
             HOME BUILDERS - 0.31%
    85,920   Clayton Homes, Inc.  . . . . . . . . .     $    1,653,960
                                                        --------------

             HOSPITAL MANAGEMENT - 1.38%
    45,600 * Foundation Health Corp.  . . . . . . .          1,812,600
    29,800 * Health Care & Retirement Corp.   . . .          1,076,525
    50,500 * Healthsource, Inc.   . . . . . . . . .          1,142,562
    40,200 * Medaphis Corp.   . . . . . . . . . . .          1,517,550
    61,400 * Vencor, Inc.   . . . . . . . . . . . .          1,941,775
                                                        --------------
                                                             7,491,012
                                                        --------------
             HOSPITAL SUPPLIES - 1.29%
    17,635 * Acuson Corp.   . . . . . . . . . . . .            337,269
    15,310 * Advanced Technology Laboratories,
               Inc.   . . . . . . . . . . . . . . .            539,678
    19,533   Beckman Instruments, Inc.  . . . . . .            710,513
    17,568 * Datascope Corp.  . . . . . . . . . . .            311,832
    26,400   DENTSPLY International Inc.  . . . . .          1,135,200
     8,109   Diagnostic Products Corp.  . . . . . .            305,101
    25,968 * Nellcor Puritan Bennett Inc.   . . . .          1,415,256
    42,691   Stryker Corp.  . . . . . . . . . . . .          2,209,259
                                                        --------------
                                                             6,964,108
                                                        --------------
             HOUSEHOLD PRODUCTS - 0.59%
    62,200 * Bed Bath & Beyond, Inc.  . . . . . . .          1,749,375
    10,314   Church & Dwight Co., Inc.  . . . . . .            206,280
    31,246   First Brands Corp.   . . . . . . . . .            773,339
    15,764   Stanhome Inc.  . . . . . . . . . . . .            457,156
                                                        --------------
                                                             3,186,150
                                                        --------------
             INFORMATION PROCESSING - 9.85%
    59,550   Adobe Systems Inc.   . . . . . . . . .          2,210,794
    69,000 * America Online, Inc.   . . . . . . . .          3,898,500
    27,562 * AST Research, Inc.   . . . . . . . . .            223,941
    40,452 * BMC Software, Inc.   . . . . . . . . .          2,548,476
    29,321 * Borland International, Inc.  . . . . .            394,001
    46,119 * Cadence Design Systems, Inc.   . . . .          2,617,253
    37,539   Comdisco, Inc.   . . . . . . . . . . .          1,032,323
    39,800 * Compuware Corp.  . . . . . . . . . . .          1,562,150
    76,612 * Dell Computer Corp.  . . . . . . . . .          4,242,389
    38,334   Diebold, Inc.  . . . . . . . . . . . .          1,461,484
    45,400 * Electronic Arts  . . . . . . . . . . .          1,435,775
    41,664 * FIserv, Inc.   . . . . . . . . . . . .          1,307,208
    30,968 * Information Resources, Inc.  . . . . .            387,100
   121,100 * Informix Corp.   . . . . . . . . . . .          2,755,025
     9,514   Measurex Corp.   . . . . . . . . . . .            274,717
    53,907 * Mentor Graphics Corp.  . . . . . . . .            963,588
   103,184 * Parametric Technology Corp.  . . . . .          4,720,668
    61,038   Paychex Inc.   . . . . . . . . . . . .          2,685,672
    17,418 * Policy Management Systems Corp.  . . .            931,863
    37,654   Reynolds and Reynolds Co. Class A  . .          1,877,993
    34,725 * Sequent Computer Systems, Inc.   . . .            460,106
    39,300 * Solectron Corp.  . . . . . . . . . . .          1,704,637
    46,890 * Storage Technology Corp.   . . . . . .          1,605,982
    60,100 * Stratacom, Inc.  . . . . . . . . . . .          3,267,937
    24,425 * Stratus Computer, Inc.   . . . . . . .            720,538
    27,773 * Structural Dynamics Research Corp.   .            791,531
    45,312 * Symantec Corp.   . . . . . . . . . . .            713,664

             INFORMATION PROCESSING - Continued
    70,600 * U. S. Robotics Corp.   . . . . . . . .     $    6,477,550
                                                        --------------
                                                            53,272,865
                                                        --------------
             INSURANCE -  CASUALTY - 1.00%
    55,933   American Financial Group, Inc.   . . .          1,677,990
    56,962   Progressive Corp.  . . . . . . . . . .          2,634,492
    17,018   Transatlantic Holdings, Inc.   . . . .          1,093,407
                                                        --------------
                                                             5,405,889
                                                        --------------
             INSURANCE - MISCELLANEOUS - 0.15%
    17,766   Hartford Steam Boiler Inspection &
               Insurance Co.    . . . . . . . . . .            823,898
                                                        --------------

             INSURANCE - MULTILINE - 0.93%
   117,225   AFLAC Inc.   . . . . . . . . . . . . .          3,531,403
    42,486   Provident Companies Inc.   . . . . . .          1,524,185
                                                        --------------
                                                             5,055,588
                                                        --------------
             LEISURE TIME - 2.12%
    62,300   Callaway Golf Co.  . . . . . . . . . .          1,876,788
    84,525 * Circus Circus Enterprises, Inc.  . . .          3,518,353
   116,102   International Game Technology  . . . .          1,843,119
    74,445 * Mirage Resorts Inc.  . . . . . . . . .          4,234,059
                                                        --------------
                                                            11,472,319
                                                        --------------
             LODGING - 1.21%
    88,200 * HFS Inc.   . . . . . . . . . . . . . .          5,501,475
    38,300 * Promus Hotel Corp.   . . . . . . . . .          1,053,250
                                                        --------------
                                                             6,554,725
                                                        --------------
             MACHINERY - CONSTRUCTION &
             CONTRACTS - 0.15%
    17,271   Granite Construction Inc.  . . . . . .            382,121
    16,268 * Jacobs Engineering Group Inc.  . . . .            437,202
                                                        --------------
                                                               819,323
                                                        --------------
             MACHINERY - INDUSTRIAL/
             SPECIALTY - 1.74%
    29,273   Albany International Corp. Class A   .            589,119
    25,318   Duriron Co., Inc.  . . . . . . . . . .            715,233
    25,925   Goulds Pumps, Inc.   . . . . . . . . .            615,719
    29,576   Keystone International, Inc.   . . . .            646,975
    12,514   Nordson Corp.  . . . . . . . . . . . .            738,326
    33,433   Stewart & Stevenson Services, Inc.   .            835,825
    18,300   Tecumseh Products Co. Class A  . . . .          1,033,950
    48,792   Tidewater Inc.   . . . . . . . . . . .          2,012,670
    27,624   Watts Industries, Inc. Class A   . . .            521,403
    32,000   York International Corp.   . . . . . .          1,692,000
                                                        --------------
                                                             9,401,220
                                                        --------------
             MEDICAL TECHNOLOGY - 0.02%
    12,788 * Applied Bioscience International Inc.             116,691
                                                        --------------

             MERCHANDISE - DRUG - 0.36%
    66,600 * Perrigo Co.  . . . . . . . . . . . . .            749,250
    50,700 * Revco D.S., Inc.   . . . . . . . . . .          1,204,125
                                                        --------------
                                                             1,953,375
                                                        --------------
</TABLE>





                                       16
<PAGE>   19
MIDCAP INDEX FUND - CONTINUED      MAY 31, 1996          STATEMENT OF NET ASSETS

<TABLE>
<CAPTION>
   NUMBER                                                    MARKET
  OF SHARES                                                  VALUE
- --------------------------------------------------------------------------------
   <S>                                                  <C>
             MERCHANDISE - SPECIALTY - 3.71%
    40,800 * Best Buy Co., Inc.   . . . . . . . . .     $      928,200
     3,857   Cross (A.T.) Co. Class A   . . . . . .             61,712
    66,646   Dollar General Corp.   . . . . . . . .          1,849,426
    16,423   Duty Free International, Inc.  . . . .            246,345
    41,100   Fingerhut Companies, Inc.  . . . . . .            631,913
    22,271 * Gibson Greetings, Inc.   . . . . . . .            320,146
     6,657   Hancock Fabrics, Inc.  . . . . . . . .             75,723
    83,964 * Home Shopping Network, Inc.  . . . . .          1,206,982
    33,027   Intelligent Electronics, Inc.  . . . .            324,077
    66,800 * Kohl's Corp.   . . . . . . . . . . . .          2,212,750
    23,821 * Mac Frugal's Bargains Close-outs Inc.             452,599
    31,400 * Micro Warehouse, Inc.  . . . . . . . .          1,224,600
   125,337 * Office Depot, Inc.   . . . . . . . . .          3,211,761
    53,711   Sotheby's Holdings, Inc.   . . . . . .            765,382
   127,350 * Staples, Inc.  . . . . . . . . . . . .          2,547,000
    15,768   Tiffany & Co.  . . . . . . . . . . . .          1,196,397
    69,600 * Viking Office Products, Inc.   . . . .          1,992,300
    31,086 * Waban Inc.   . . . . . . . . . . . . .            831,551
                                                        --------------
                                                            20,078,864
                                                        --------------
             MERCHANDISING - FOOD - 0.54%
    29,900   Hannaford Bros. Co.  . . . . . . . . .            945,587
    27,500   Ruddick Corp.  . . . . . . . . . . . .            371,250
    13,668   Savannah Foods & Industries, Inc.  . .            169,142
    39,688 * Vons Companies, Inc.   . . . . . . . .          1,448,612
                                                        --------------
                                                             2,934,591
                                                        --------------
             MERCHANDISING - MASS - 0.29%
    40,007   Family Dollar Stores, Inc.   . . . . .            680,119
    18,100 * Fred Meyer, Inc.   . . . . . . . . . .            522,638
    66,624 * Service Merchandise Co., Inc.  . . . .            358,104
                                                        --------------
                                                             1,560,861
                                                        --------------
             METALS - ALUMINUM - 0.25%
    40,267 * Alumax Inc.  . . . . . . . . . . . . .          1,338,878
                                                        --------------

             METALS - MISCELLANEOUS - 0.41%
    17,700   Brush Wellman Inc.   . . . . . . . . .            331,875
    27,806   Kennametal Inc.  . . . . . . . . . . .          1,032,298
    19,950   Precision Castparts Corp.  . . . . . .            852,862
                                                        --------------
                                                             2,217,035
                                                        --------------
             METALS - STEEL - 0.77%
    60,152   Allegheny Ludlum Corp.   . . . . . . .          1,203,040
     9,010   Carpenter Technology Corp.   . . . . .            325,486
    12,857   Cleveland-Cliffs Inc.  . . . . . . . .            515,887
    21,721   Harsco Corp.   . . . . . . . . . . . .          1,409,150
    15,516   Lukens Inc.  . . . . . . . . . . . . .            416,993
    18,323   Oregon Steel Mills, Inc.   . . . . . .            293,168
                                                        --------------
                                                             4,163,724
                                                        --------------
             MISCELLANEOUS - 2.12%
    18,836 * Castle & Cooke, Inc.   . . . . . . . .            329,630
   134,500   Equifax Inc.   . . . . . . . . . . . .          3,328,875
    22,386   FlightSafety International, Inc.   . .          1,234,028
    23,400 * Jones Apparel Group, Inc.  . . . . . .          1,193,400

             MISCELLANEOUS - Continued
    30,303   Kelly Services Inc. Class A  . . . . .     $      901,514
    68,100   Manpower Inc.  . . . . . . . . . . . .          2,621,850
    59,750   Olsten Corp.   . . . . . . . . . . . .          1,837,313
                                                        --------------
                                                            11,446,610
                                                        --------------
             NATURAL GAS - DIVERSIFIED - 0.80%
    34,600   El Paso Natural Gas Co.  . . . . . . .          1,254,250
    40,843   Questar Corp.  . . . . . . . . . . . .          1,337,608
    35,232 * Seagull Energy Corp.   . . . . . . . .            792,720
    34,191   Valero Energy Corp.  . . . . . . . . .            940,253
                                                        --------------
                                                             4,324,831
                                                        --------------
             OIL - INTEGRATED DOMESTIC - 0.52%
    28,873   Diamond Shamrock, Inc.   . . . . . . .            949,200
    27,580   MAPCO Inc.   . . . . . . . . . . . . .          1,592,745
    17,614   Quaker State Corp.   . . . . . . . . .            270,815
                                                        --------------
                                                             2,812,760
                                                        --------------
             OIL - INTEGRATED
             INTERNATIONAL - 0.30%
    36,846   Murphy Oil Corp.   . . . . . . . . . .          1,625,830
                                                        --------------

             OIL - SERVICE - PRODUCTS - 0.40%
    68,825 * Parker Drilling Co.  . . . . . . . . .            490,378
    19,186 * Varco International, Inc.  . . . . . .            318,967
    42,582 * Weatherford Enterra, Inc.  . . . . . .          1,341,333
                                                        --------------
                                                             2,150,678
                                                        --------------
             OIL - SERVICES - 1.51%
    25,621 * BJ Services Co.  . . . . . . . . . . .            864,709
    54,800 * ENSCO International, Inc.  . . . . . .          1,664,550
   139,115 * Global Marine Inc.   . . . . . . . . .          1,704,159
    68,339 * Nabors Industries, Inc.  . . . . . . .          1,050,712
    37,846 * Smith International, Inc.  . . . . . .          1,192,149
    52,646   Witco Corp.  . . . . . . . . . . . . .          1,678,091
                                                        --------------
                                                             8,154,370
                                                        --------------
             OIL/GAS PRODUCERS - 1.63%
    51,155   Anadarko Petroleum Corp.   . . . . . .          2,749,581
    59,998   Apache Corp.   . . . . . . . . . . . .          1,717,443
    63,280   Cabot Corp.  . . . . . . . . . . . . .          1,732,290
    45,335   Noble Affiliates, Inc.   . . . . . . .          1,535,723
    24,700   Parker & Parsley Petroleum Co.   . . .            602,063
    65,166   Ranger Oil Ltd   . . . . . . . . . . .            488,745
                                                        --------------
                                                             8,825,845
                                                        --------------
             PAPER/FOREST PRODUCTS - 1.39%
    36,439   Bowater Inc.   . . . . . . . . . . . .          1,434,786
    34,435   Consolidated Papers, Inc.  . . . . . .          1,799,229
    36,739   Longview Fibre Co.   . . . . . . . . .            619,971
    28,700   P H Glatfelter Co.   . . . . . . . . .            505,837
    40,176   Pentair Inc.   . . . . . . . . . . . .          1,074,708
    27,800   Rayonier Inc.  . . . . . . . . . . . .          1,042,500
    18,270   Standard Register Co.  . . . . . . . .            511,560
    25,161   Wausau Paper Mills Co.   . . . . . . .            534,671
                                                        --------------
                                                             7,523,262
                                                        --------------
</TABLE>





                                       17
<PAGE>   20
MIDCAP INDEX FUND - CONTINUED      MAY 31, 1996          STATEMENT OF NET ASSETS

<TABLE>
<CAPTION>
   NUMBER                                                    MARKET
  OF SHARES                                                  VALUE
- --------------------------------------------------------------------------------
   <S>                                                  <C>
             PHOTOGRAPHY - 0.01%
     3,753   CPI Corp.  . . . . . . . . . . . . . .     $       61,455
                                                        --------------

             POLLUTION CONTROL - 0.43%
    24,533   Calgon Carbon Corp.  . . . . . . . . .            315,862
    68,800 * USA Waste Services, Inc.   . . . . . .          2,029,600
                                                        --------------
                                                             2,345,462
                                                        --------------
             PUBLISHING - NEWS - 0.84%
    31,700   Lee Enterprises, Inc.  . . . . . . . .            740,987
    18,468   Media General, Inc. Class A  . . . . .            692,550
     9,861   Washington Post Co. Class B  . . . . .          3,084,028
                                                        --------------
                                                             4,517,565
                                                        --------------
             PUBLISHING/PRINTING - 0.81%
    33,286   Banta Corp.  . . . . . . . . . . . . .            798,864
     3,857   Ennis Business Forms, Inc.   . . . . .             41,945
    24,625 * Golden Books Family Entertainment,
               Inc.   . . . . . . . . . . . . . . .            338,594
    16,616   Houghton Mifflin Co.   . . . . . . . .            787,183
    15,500 * Scholastic Corp.   . . . . . . . . . .            964,875
    53,800 * Topps Co. Inc.   . . . . . . . . . . .            336,250
    18,514   Wallace Computer Services, Inc.  . . .          1,110,840
                                                        --------------
                                                             4,378,551
                                                        --------------
             RAILROAD - 0.72%
    16,312   GATX Corp.   . . . . . . . . . . . . .            734,040
    59,477   Illinois Central Corp.   . . . . . . .          1,776,875
    31,632   Kansas City Southern Industries, Inc.           1,407,624
                                                        --------------
                                                             3,918,539
                                                        --------------
             RESTAURANTS - 1.31%
    40,133   Bob Evans Farms, Inc.  . . . . . . . .            607,012
    57,255 * Brinker International, Inc.  . . . . .            959,021
    24,732 * Buffets, Inc.  . . . . . . . . . . . .            312,242
    56,866   Cracker Barrel Old Country Store, Inc.          1,506,949
    12,780 * International Dairy Queen, Inc.
               Class A    . . . . . . . . . . . . .            268,380
    34,500 * Lone Star Steakhouse & Saloon, Inc.  .          1,392,937
    40,000 * Outback Steakhouse Inc.  . . . . . . .          1,515,000
    19,988   Sbarro, Inc.   . . . . . . . . . . . .            532,180
                                                        --------------
                                                             7,093,721
                                                        --------------
             SECURITIES RELATED - 2.63%
    71,276   A.G. Edwards, Inc.   . . . . . . . . .          1,826,448
   105,804   Bear Stearns Co. Inc.  . . . . . . . .          2,552,529
   154,452   Charles Schwab Corp.   . . . . . . . .          3,745,461
    74,268   Franklin Resources, Inc.   . . . . . .          4,353,961
    80,600   Paine Webber Group Inc.  . . . . . . .          1,763,125
                                                        --------------
                                                            14,241,524
                                                        --------------
             SEMICONDUCTORS - 3.20%
    37,120 * Altera Corp.   . . . . . . . . . . . .          1,795,680
    92,629 * Analog Devices, Inc.   . . . . . . . .          2,558,876
    80,600 * Atmel Corp.  . . . . . . . . . . . . .          2,861,300
    39,888   Avnet, Inc.  . . . . . . . . . . . . .          2,054,232
    50,136 * Cirrus Logic, Inc.   . . . . . . . . .          1,065,390

             SEMICONDUCTORS - Continued
    75,682 * Cypress Semiconductor Corp.  . . . . .     $    1,040,627
    60,854   Linear Technology Corp.  . . . . . . .          2,099,463
    52,100 * Maxim Integrated Products, Inc.  . . .          1,771,400
    59,181 * Xilinx, Inc.   . . . . . . . . . . . .          2,056,540
                                                        --------------
                                                            17,303,508
                                                        --------------
             TELECOMMUNICATIONS - 2.96%
    54,164 * ADC Telecommunications, Inc.   . . . .          2,491,544
    46,242   COMSAT Corp.   . . . . . . . . . . . .          1,312,117
   137,046   Frontier Corp.   . . . . . . . . . . .          4,385,472
   175,200 * Nextel Communications, Inc. Class A  .          3,635,400
    41,940 * Octel Communications Corp.   . . . . .          1,027,530
    92,101 * 360 Communications Co.   . . . . . . .          2,129,835
    42,040 * Vanguard Cellular Systems, Inc.
               Class A    . . . . . . . . . . . . .          1,014,215
                                                        --------------
                                                            15,996,113
                                                        --------------
             TEXTILE - PRODUCTS - 0.76%
    45,300 * Burlington Industries, Inc.  . . . . .            577,575
   108,910   Shaw Industries Inc.   . . . . . . . .          1,415,830
    54,921   Unifi, Inc.  . . . . . . . . . . . . .          1,524,058
    26,284   Wellman, Inc.  . . . . . . . . . . . .            594,675
                                                        --------------
                                                             4,112,138
                                                        --------------
             TOBACCO - 0.15%
    31,835   Universal Corp.  . . . . . . . . . . .            807,813
                                                        --------------

             TRUCKERS - 0.05%
    17,614   Arnold Industries, Inc.  . . . . . . .            270,815
                                                        --------------

             UTILITIES - COMMUNICATION - 1.21%
    52,750   Century Telephone Enterprises, Inc.  .          1,714,375
    23,318   Lincoln Telecommunications Co.   . . .            384,747
    53,064   Southern New England
               Telecommunications Corp.   . . . . .          2,288,385
    49,291   Telephone and Data Systems, Inc.   . .          2,150,320
                                                        --------------
                                                             6,537,827
                                                        --------------
             UTILITIES - ELECTRIC - 9.89%
    56,836 * AES Corp.  . . . . . . . . . . . . . .          1,577,199
    99,814   Allegheny Power System, Inc.   . . . .          2,932,036
    49,435   Atlantic Energy, Inc.  . . . . . . . .            834,216
     3,853   Black Hills Corp.  . . . . . . . . . .             92,954
    36,400 * Calenergy, Inc.  . . . . . . . . . . .            973,700
     8,959   Central Louisiana Electric Co., Inc.              238,533
    30,416   Central Maine Power Co.  . . . . . . .            406,814
    82,464   CMS Energy Corp.   . . . . . . . . . .          2,370,840
    54,537   Delmarva Power & Light Co.   . . . . .          1,070,289
    78,862   Florida Progress Corp.   . . . . . . .          2,602,446
    17,366   Hawaiian Electric Industries, Inc.   .            590,444
    22,423   Idaho Power Co.  . . . . . . . . . . .            655,873
    59,100   Illinova Corp.   . . . . . . . . . . .          1,551,375
    11,759   Indiana Energy, Inc.   . . . . . . . .            279,276
    51,264   IPALCO Enterprises, Inc.   . . . . . .          1,288,008
    56,619   Kansas City Power & Light Co.  . . . .          1,479,171
    62,942   LG&E Energy Corp.  . . . . . . . . . .          1,329,650
    68,934   MidAmerican Energy Co.   . . . . . . .          1,180,495
</TABLE>





                                       18
<PAGE>   21

MIDCAP INDEX FUND - CONTINUED      MAY 31, 1996          STATEMENT OF NET ASSETS

<TABLE>
<CAPTION>
   NUMBER                                                    MARKET
  OF SHARES                                                  VALUE
- --------------------------------------------------------------------------------
   <S>                                                  <C>
             UTILITIES - ELECTRIC - Continued
    16,218   Minnesota Power & Light Co.  . . . . .     $      435,859
    57,557   Montana Power Co.  . . . . . . . . . .          1,251,865
    27,833   Nevada Power Co.   . . . . . . . . . .            553,181
    63,017   New England Electric System  . . . . .          2,118,947
    65,521   New York State Electric & Gas Corp.  .          1,498,793
    57,472   NIPSCO Industries, Inc.  . . . . . . .          2,140,832
   121,233   Northeast Utilities  . . . . . . . . .          1,757,878
    41,346   Oklahoma Gas and Electric Co.  . . . .          1,576,316
    76,223   Pinnacle West Capital Corp.  . . . . .          2,019,909
    34,491   Portland General Corp.   . . . . . . .          1,017,484
   109,264   Potomac Electric Power Co.   . . . . .          2,786,232
    57,112   Public Service Co. of Colorado   . . .          1,891,835
    41,437   Public Service Co. of New Mexico   . .            776,944
    67,362   Puget Sound Power & Light Co.  . . . .          1,583,007
    87,988   SCANA Corp.  . . . . . . . . . . . . .          2,298,686
    40,248   Southwestern Public Service Co.  . . .          1,232,595
   104,520   TECO Energy, Inc.  . . . . . . . . . .          2,469,285
    32,788   UtiliCorp United Inc.  . . . . . . . .            897,572
    27,024   Washington Gas Light Co.   . . . . . .            560,748
    93,652   Wisconsin Energy Corp.   . . . . . . .          2,622,256
    16,916   WPL Holdings, Inc.   . . . . . . . . .            511,709
                                                        --------------
                                                            53,455,252
                                                        --------------
             UTILITIES - GAS, DISTRIBUTION - 1.11%
    60,836   AGL Resources, Inc.  . . . . . . . . .          1,072,234
    32,905   Brooklyn Union Gas Co.   . . . . . . .            880,209
    57,768   MCN Corp.  . . . . . . . . . . . . . .          1,371,990
    35,578   National Fuel Gas Co.  . . . . . . . .          1,222,993
    28,982   Tosco Corp.  . . . . . . . . . . . . .          1,434,610
                                                        --------------
                                                             5,982,036
                                                        --------------
             WATER SERVICES - 0.15%
    22,300   American Water Works Co., Inc.   . . .            794,438
                                                        --------------

             TOTAL COMMON STOCKS
             (Cost $417,231,837)  . . . . . . . . .        532,297,323
                                                        --------------
</TABLE>

<TABLE>
<CAPTION>
   PAR
  VALUE
- ----------
<S>          <C>                                        <C>
             CORPORATE SHORT TERM
             COMMERCIAL PAPER - 1.39%

             FINANCE COMPANIES - 0.11%
$  608,000   Ford Motor Credit Co.,
               5.29% due 6/4/96   . . . . . . . . .            607,732
                                                        --------------

             MACHINERY - INDUSTRIAL/
             SPECIALTY - 1.28%
 6,924,000   Cooper Industries, Inc.,
               5.40% due 6/3/96   . . . . . . . . .          6,921,923
                                                        --------------
</TABLE>

<TABLE>
<CAPTION>
     PAR                                                    MARKET
    VALUE                                                   VALUE
- --------------------------------------------------------------------------------
<S>          <C>                                        <C>
             TOTAL CORPORATE SHORT TERM
             COMMERCIAL PAPER
             (Cost $7,529,655)  . . . . . . . . . .     $    7,529,655
                                                        --------------

             UNITED STATES GOVERNMENT -
             SHORT TERM - 0.04%

             U.S. TREASURY BILLS - 0.04%
$  200,000   United States Treasury Bills,
               4.93% due 6/20/96 (Cost $199,479)  .            199,479
                                                        --------------

             TOTAL INVESTMENTS
             (Cost $424,960,971) - 99.88%   . . . .        540,026,457
             Other assets and liabilities, net - 0.12%         661,102
                                                        --------------

             NET ASSETS (equivalent
               to $19.09 per share on
               28,321,727 shares
               outstanding)- 100%   . . . . . . . .     $  540,687,559
                                                        --------------
</TABLE>

           * Non-income producing

<TABLE>
<CAPTION>
                                                          UNREALIZED
  CONTRACTS                                              APPRECIATION
                                                        (DEPRECIATION)
- --------------------------------------------------------------------------------
     <S>     <C>                                        <C>
             FUTURES CONTRACTS PURCHASED(1)
             (Delivery month/Value at 5/31/96)
     59 (2)    S&P MidCap 400 Index Futures
               (June/$239.25)   . . . . . . . . . .     $       58,575
      4 (2)    S&P MidCap 400 Index Futures
               (September/$241.65)  . . . . . . . .             (2,900)
                                                        --------------
                                                        $       55,675
                                                        --------------
</TABLE>

               (1)  U.S.Treasury Bills with a market value of approximately
                    $200,000 were maintained in a segregated account with a
                    portion placed as collateral for futures contracts.
               (2)  Per 500

<TABLE>
<S>                                                     <C>
- --------------------------------------------------------------------------------
NET ASSETS REPRESENTED BY:
Capital stock, $.01 par value per share,
  1,000,000,000 shares authorized,
  28,321,727 shares outstanding . . . . . . . . . .     $      283,217
Additional paid in capital  . . . . . . . . . . . .        392,097,961
Undistributed net realized gain on securities . . .         33,130,917
Undistributed net investment income . . . . . . . .             54,303
Unrealized appreciation of:
Investments . . . . . . . . . . . .    $   115,065,486
   Futures  . . . . . . . . . . . .             55,675     115,121,161
                                       ---------------  --------------
Net Assets Applicable to Shares
 Outstanding      . . . . . . . . . . . . . . . . .     $ 540,687,559 
                                                        --------------
</TABLE>

SEE NOTES TO FINANCIAL STATEMENTS.





                                       19
<PAGE>   22
MIDCAP INDEX FUND                                           FINANCIAL STATEMENTS

STATEMENT OF OPERATIONS
For the fiscal year ended May 31, 1996

<TABLE>
<S>                                                                                        <C>            <C>
INVESTMENT INCOME:
Dividends . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     $   8,036,632
Interest  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           419,613
                                                                                                          -------------
    Total investment income   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         8,456,245
                                                                                                          -------------

EXPENSES:
Advisory fees . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         1,666,107
Custodian and accounting services . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           197,231
Reports to shareholders . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            47,376
Audit fees and tax services . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            15,811
Directors' fees and expenses  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            16,981
Miscellaneous . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            32,480
                                                                                                          -------------
    Total expenses  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         1,975,986
                                                                                                          -------------
NET INVESTMENT INCOME . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         6,480,259
                                                                                                          -------------

REALIZED AND UNREALIZED GAIN ON SECURITIES:
Net realized gain on:
    Investments   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    $  32,518,426
    Futures contracts   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          924,360     33,442,786
                                                                                           -------------               
Net unrealized appreciation during the year:
    Investments   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       76,364,198
    Futures contracts   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           28,825     76,393,023
                                                                                           -------------  -------------
        Net realized and unrealized gain on securities during the year  . . . . . . . . . . . . . . .       109,835,809
                                                                                                          -------------
INCREASE IN NET ASSETS RESULTING  FROM OPERATIONS . . . . . . . . . . . . . . . . . . . . . . . . . .     $ 116,316,068
                                                                                                          -------------
</TABLE>

STATEMENT OF CHANGES IN NET ASSETS
For the fiscal year ended May 31:

<TABLE>
<CAPTION>
                                                                                                1996           1995    
                                                                                          -----------------------------
<S>                                                                                        <C>           <C>
OPERATIONS: 
Net investment income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    $   6,480,259  $   6,497,943
Net realized gain on securities . . . . . . . . . . . . . . . . . . . . . . . . . . . .       33,442,786     17,285,230
Net unrealized appreciation of securities during the year . . . . . . . . . . . . . . .       76,393,023     24,441,688
                                                                                           ----------------------------
    Increase in net assets resulting from operations  . . . . . . . . . . . . . . . . .      116,316,068     48,224,861
                                                                                           ----------------------------
DISTRIBUTIONS TO SHAREHOLDERS FROM:
Net investment income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       (6,584,543)    (6,508,350)
Net realized gain on securities . . . . . . . . . . . . . . . . . . . . . . . . . . . .      (17,378,059)   (11,552,354)
                                                                                           ---------------------------- 
    Decrease in net assets resulting from distributions to shareholders   . . . . . . .      (23,962,602)   (18,060,704)
                                                                                           ---------------------------- 
CAPITAL STOCK TRANSACTIONS:
Proceeds from capital stock sold  . . . . . . . . . . . . . . . . . . . . . . . . . . .       43,226,671     49,716,369
Proceeds from capital stock issued for distributions reinvested . . . . . . . . . . . .       23,962,602     18,060,704
                                                                                           ----------------------------
                                                                                              67,189,273     67,777,073
Cost of capital stock repurchased . . . . . . . . . . . . . . . . . . . . . . . . . . .      (26,411,830)   (39,425,302)
                                                                                           ---------------------------- 
    Increase in net assets resulting from capital stock transactions  . . . . . . . . .       40,777,443     28,351,771
                                                                                           ----------------------------
TOTAL INCREASE IN NET ASSETS  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      133,130,909     58,515,928
NET ASSETS:
Beginning of year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      407,556,650    349,040,722
                                                                                           ----------------------------
End of year (including undistributed net investment income of $54,303 and $158,587) . .    $ 540,687,559  $ 407,556,650
                                                                                           ----------------------------
CHANGE IN SHARES OUTSTANDING:
Shares of capital stock sold  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        2,455,783      3,399,417
Shares issued for distributions reinvested  . . . . . . . . . . . . . . . . . . . . . .        1,381,367      1,269,279
Shares of capital stock repurchased   . . . . . . . . . . . . . . . . . . . . . . . . .       (1,503,393)    (2,681,672)
                                                                                           ---------------------------- 
    Increase in shares outstanding  . . . . . . . . . . . . . . . . . . . . . . . . . .        2,333,757      1,987,024
Shares outstanding:
    Beginning of year   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       25,987,970     24,000,946
                                                                                           ----------------------------
    End of year   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       28,321,727     25,987,970
                                                                                           ----------------------------
</TABLE>

SEE NOTES TO FINANCIAL STATEMENTS.





                                       20
<PAGE>   23
SMALL CAP INDEX FUND              MAY 31, 1996           STATEMENT OF NET ASSETS

<TABLE>
<CAPTION>
   NUMBER                                                      MARKET
  OF SHARES                                                    VALUE
- --------------------------------------------------------------------------------
    <S>      <C>                                        <C>
             COMMON STOCKS - 95.34%
             ADVERTISING - 0.58%
     5,200 * Acxiom Corp.   . . . . . . . . . . . .     $      162,500
     5,025   ADVO, Inc.   . . . . . . . . . . . . .             54,647
     2,700 * American Business Information, Inc.  .             49,613
     2,600 * Catalina Marketing Corp.   . . . . . .            201,500
       600   Grey Advertising, Inc.   . . . . . . .            137,400
       450   Harte-Hanks Communications   . . . . .             11,869
     4,700 * National Media Corp.   . . . . . . . .             87,537
     8,100   True North Communications Inc.   . . .            208,575
     8,100 * Westwood One, Inc.   . . . . . . . . .            141,750
                                                        --------------
                                                             1,055,391
                                                        --------------
             AEROSPACE/DEFENSE - 1.38%
     2,600 * Alliant Techsystems Inc.   . . . . . .            124,800
     6,700   Aviall, Inc.   . . . . . . . . . . . .             67,000
     7,400 * BE Aerospace, Inc.   . . . . . . . . .            107,300
       400   Cubic Corp.  . . . . . . . . . . . . .             13,400
     6,900   Gencorp Inc.   . . . . . . . . . . . .            104,363
    14,500 * Geotek Communications, Inc.  . . . . .            201,187
     5,100   Logicon, Inc.  . . . . . . . . . . . .            147,900
     1,000 * Nortek, Inc.   . . . . . . . . . . . .             14,250
     5,800   OEA, Inc.  . . . . . . . . . . . . . .            237,800
     6,200 * Orbital Sciences Corp.   . . . . . . .            110,825
     7,900 * Rohr Industries, Inc.  . . . . . . . .            166,888
     9,100 * SCI Systems, Inc.  . . . . . . . . . .            409,500
     3,600 * Sequa Corp. Class A  . . . . . . . . .            147,150
     2,000 * Special Devices, Inc.  . . . . . . . .             40,000
     2,000 * Tech-Sym Corp.   . . . . . . . . . . .             68,250
     3,700   Teleflex Inc.  . . . . . . . . . . . .            170,662
     4,800   Thiokol Corp.  . . . . . . . . . . . .            197,400
     6,400 * Trimble Navigation Ltd   . . . . . . .            154,400
       600 * Whittaker Corp.  . . . . . . . . . . .             11,550
                                                        --------------
                                                             2,494,625
                                                        --------------
             AIRLINES - 0.98%
     3,800 * Alaska Air Group, Inc.   . . . . . . .             98,325
    12,300 * America West Airlines, Inc. Class B  .            250,612
    10,012   Comair Holdings, Inc.  . . . . . . . .            262,815
     6,500 * Continental Airlines, Inc. Class B   .            369,687
     5,350   Expeditors International of
               Washington, Inc.   . . . . . . . . .            165,181
     5,400   Harper Group, Inc.   . . . . . . . . .            110,700
     9,700 * Mesa Airlines, Inc.  . . . . . . . . .            128,525
     1,300   SkyWest, Inc.  . . . . . . . . . . . .             24,863
     7,300   Tower Air, Inc.  . . . . . . . . . . .             42,888
    15,100 * USAir Group, Inc.  . . . . . . . . . .            298,225
     1,700 * Worldcorp Inc.   . . . . . . . . . . .             13,175
                                                        --------------
                                                             1,764,996
                                                        --------------
             APPAREL & PRODUCTS - 1.49%
     4,400   Angelica Corp.   . . . . . . . . . . .            108,350
     5,000 * Ann Taylor Stores Corp.  . . . . . . .            103,125
     7,100   Authentic Fitness Corp.  . . . . . . .            134,900
     2,200   Blair Corp.  . . . . . . . . . . . . .             54,725
     8,150   Cato Corp.   . . . . . . . . . . . . .             61,889
     5,800 * Chic By H. I. S., Inc.   . . . . . . .             34,800
     8,550   Claire's Stores, Inc.  . . . . . . . .            213,750

             APPAREL & PRODUCTS - Continued
     3,100   CML Group, Inc.  . . . . . . . . . . .     $       16,663
     5,400 * Designs, Inc.  . . . . . . . . . . . .             35,100
     2,000 * Donnkenny, Inc.  . . . . . . . . . . .             38,000
     9,400 * Dress Barn, Inc.   . . . . . . . . . .            110,450
     1,200   Fab Industries, Inc.   . . . . . . . .             34,950
     5,250 * Goody's Family Clothing, Inc.  . . . .             52,500
     6,400 * Gymboree Corp.   . . . . . . . . . . .            217,600
     2,300   Haggar Corp.   . . . . . . . . . . . .             33,925
     2,700 * Hartmarx Corp.   . . . . . . . . . . .             16,875
       400 * Johnson Worldwide Associates, Inc.   .              6,950
     5,550   Kellwood Co.   . . . . . . . . . . . .             95,737
     4,000 * Men's Wearhouse, Inc.  . . . . . . . .            135,000
     9,900 * Nautica Enterprises, Inc.  . . . . . .            247,500
     6,300   OshKosh B'Gosh, Inc. Class A   . . . .            112,219
     3,700   Oxford Industries, Inc.  . . . . . . .             67,525
     1,700   Phillips-Van Heusen Corp.  . . . . . .             22,737
     6,600   Ross Stores, Inc.  . . . . . . . . . .            259,050
     3,600   St. John Knits, Inc.   . . . . . . . .            152,100
     3,000 * Today's Man, Inc.  . . . . . . . . . .              6,000
    16,600 * Tultex Corp.   . . . . . . . . . . . .             89,225
     8,600   UniFirst Corp.   . . . . . . . . . . .            195,650
     1,000 * Urban Outfitters, Inc.   . . . . . . .             42,250
                                                        --------------
                                                             2,699,545
                                                        --------------
             APPLIANCES/FURNISHINGS - 0.98%
     2,100   Aaron Rents, Inc. Class A  . . . . . .             60,375
     3,750   Bassett Furniture Industries, Inc.   .             94,219
     4,200   Crown Crafts, Inc.   . . . . . . . . .             44,100
     1,650   Falcon Products, Inc.  . . . . . . . .             27,431
    12,100 * Furniture Brands International, Inc.              131,587
    13,653 * General Host Corp.   . . . . . . . . .             46,079
    11,697 * Griffon Corp.  . . . . . . . . . . . .            106,735
     5,000   Haverty Furniture Companies, Inc.  . .             67,500
    11,000   Hechinger Co. Class A  . . . . . . . .             48,125
     1,450 * Helen of Troy Limited  . . . . . . . .             38,788
     6,500   Herman Miller, Inc.  . . . . . . . . .            200,687
     6,000   Hunt Manufacturing Co.   . . . . . . .             99,000
     2,200   La-Z-Boy Chair Co.   . . . . . . . . .             71,775
     4,800 * Lechters, Inc.   . . . . . . . . . . .             33,000
    11,400 * Levitz Furniture, Inc.   . . . . . . .             49,875
     4,585 * Metromedia International Group   . . .             64,190
     1,500   National Presto Industries, Inc.   . .             60,750
     4,400 * O'Sullivan Industries Holdings, Inc.               33,550
     4,600   Oneida Ltd.  . . . . . . . . . . . . .             79,925
     5,200 * Renters Choice, Inc.   . . . . . . . .            140,400
     4,400   Rival Co.  . . . . . . . . . . . . . .            103,400
     5,200   Sun Television and Appliances, Inc.  .             26,000
     4,900   Windmere Corp.   . . . . . . . . . . .             63,700
     5,423 * Zenith Electronics Corp.   . . . . . .             78,634
                                                        --------------
                                                             1,769,825
                                                        --------------
             AUTO - CARS - 0.10%
     2,800 * Insurance Auto Auctions, Inc.  . . . .             33,950
     2,600 * Oxford Resources Corp. Class A   . . .             66,625
     6,200 * Roadmaster Industries, Inc.  . . . . .             11,625
     3,243   Varlen Corp.   . . . . . . . . . . . .             70,941
                                                        --------------
                                                               183,141 
                                                        --------------
</TABLE>


                                       21
<PAGE>   24
SMALL CAP INDEX FUND - CONTINUED    MAY 31, 1996         STATEMENT OF NET ASSETS

<TABLE>
<CAPTION>
   NUMBER                                                     MARKET
  OF SHARES                                                   VALUE
- --------------------------------------------------------------------------------
    <S>      <C>                                        <C>
             AUTO - ORIGINAL EQUIPMENT - 0.67%
     8,800   Allen Group Inc.   . . . . . . . . . .     $      242,000
     8,900   Arvin Industries, Inc.   . . . . . . .            218,050
     2,900   BREED Technologies, Inc.   . . . . . .             65,250
     2,500   Carlisle Cos Inc.  . . . . . . . . . .            130,313
     8,500   Donaldson Co., Inc.  . . . . . . . . .            223,125
     3,500   Excel Industries, Inc.   . . . . . . .             52,500
     7,100   Federal-Mogul Corp.  . . . . . . . . .            130,462
     4,500   Hayes Wheels International, Inc.   . .            140,625
                                                        --------------
                                                             1,202,325
                                                        --------------
             AUTO - REPLACEMENT PARTS - 1.12%
     3,300   A.O. Smith Corp.   . . . . . . . . . .             88,275
     5,500 * APS Holding Corp. Class A  . . . . . .            121,000
    14,200 * Collins & Aikman Corp.   . . . . . . .             95,850
     1,075   Dart Group Corp. Class A   . . . . . .             91,375
     1,200 * Discount Auto Parts, Inc.  . . . . . .             30,900
     4,600   Furon Co.  . . . . . . . . . . . . . .            109,825
     6,300   Handy & Harman   . . . . . . . . . . .            111,037
       800 * Jason Inc.   . . . . . . . . . . . . .              6,400
     6,600   Kaydon Corp.   . . . . . . . . . . . .            283,800
     4,700   Masland Corp.  . . . . . . . . . . . .            123,375
     1,470 * Monro Muffler Brake, Inc.  . . . . . .             27,930
       943   Myers Industries, Inc.   . . . . . . .             19,214
     7,950   Simpson Industries, Inc.   . . . . . .             76,519
     6,400   SPX Corp.  . . . . . . . . . . . . . .            171,200
     2,100   Standard Motor Products, Inc.
               Class A    . . . . . . . . . . . . .             35,700
     6,450   Standard Products Co. Class A  . . . .            175,762
     7,600   Stant Corp.  . . . . . . . . . . . . .             84,550
    11,200 * TBC Corp.  . . . . . . . . . . . . . .             99,400
     2,900 * Thomson PBE, Inc.  . . . . . . . . . .             31,900
     2,200   TransPro, Inc.   . . . . . . . . . . .             16,500
     3,300   Walbro Corp.   . . . . . . . . . . . .             71,775
     5,775   Wynn's International, Inc.   . . . . .            158,091
                                                        --------------
                                                             2,030,378
                                                        --------------
             BANKS - NEW YORK CITY - 0.07%
     5,000   New York Bancorp Inc.  . . . . . . . .            127,500
                                                        --------------

             BANKS - REGIONAL - 5.92%
     4,900   AMCORE Financial, Inc.   . . . . . . .             98,613
     2,625   Anchor BanCorp Wisconsin Inc.  . . . .             89,250
     3,918   Associated Banc-Corp.  . . . . . . . .            150,843
     7,800   BancorpSouth, Inc.   . . . . . . . . .            175,500
       590   Bank of Granite Corp.  . . . . . . . .             22,494
     3,150   BSB Bancorp, Inc.  . . . . . . . . . .             80,719
       259   BT Financial Corp.   . . . . . . . . .              9,518
     5,712   CCB Financial Corp.  . . . . . . . . .            297,024
     5,800   Center Financial Corp.   . . . . . . .            122,525
     8,100   Centura Banks, Inc.  . . . . . . . . .            303,750
     3,900   Chemical Financial Corp.   . . . . . .            152,100
     5,600   Citizens Bancorp   . . . . . . . . . .            168,000
       600   Citizens Bancshares, Inc.  . . . . . .             19,050
       600   Citizens Banking Corp.   . . . . . . .             17,775
    14,000   City National Corp.  . . . . . . . . .            215,250
     5,207   CNB Bancshares, Inc.   . . . . . . . .            148,399
     3,900   Cole Taylor Financial Group, Inc.  . .            103,350

             BANKS - REGIONAL - Continued
     5,449   Collective Bancorp, Inc.   . . . . . .     $      133,501
     3,800   Colonial BancGroup, Inc.   . . . . . .            133,000
     2,112   Commerce Bancorp, Inc.   . . . . . . .             51,216
     5,100   Commercial Federal Corp.   . . . . . .            197,625
     5,300   Community First Bankshares, Inc.   . .            123,888
     4,120   Cullen/Frost Bankers, Inc.   . . . . .            212,180
     6,600   Deposit Guaranty Corp.   . . . . . . .            298,650
     1,742   F & M National Corp.   . . . . . . . .             30,485
     3,524   First American Financial Corp.   . . .            107,923
     3,550   First Citizens BancShares, Inc.  . . .            225,425
       225   First Commerce Bancshares, Inc.  . . .              5,231
     8,726   First Commercial Corp.   . . . . . . .            266,143
     9,400   First Commonwealth Financial Corp.
               Pennsylvania   . . . . . . . . . . .            178,600
     3,200   First Financial Bancorp  . . . . . . .            104,800
       210   First Financial Corp.  . . . . . . . .              6,405
     7,700   First Financial Corp.  . . . . . . . .            177,100
     7,935   First Michigan Bank Corp.  . . . . . .            240,029
     3,900   First Midwest Bancorp, Inc.  . . . . .            113,100
       472   First Western Bancorp, Inc.  . . . . .             12,508
       337   Firstbank of Illinois Co.  . . . . . .             10,279
     7,500   FirstMerit Corp.   . . . . . . . . . .            227,812
     5,087   Fort Wayne National Corp.  . . . . . .            161,512
     8,525   Fulton Financial Corp.   . . . . . . .            172,098
     7,000   Great Financial Corp.  . . . . . . . .            188,125
       315   Harleysville National Corp.  . . . . .              8,269
     1,900   Heritage Financial Services, Inc.  . .             38,950
     5,925   HUBCO, Inc.  . . . . . . . . . . . . .            124,610
     5,120 * Imperial Bancorp   . . . . . . . . . .            125,440
     6,700   Jefferson Bankshares, Inc.   . . . . .            147,400
     4,500   Leader Financial Corp.   . . . . . . .            204,750
     3,100   Liberty Bancorp, Inc.  . . . . . . . .            111,600
    10,700   Magna Group, Inc.  . . . . . . . . . .            256,800
     3,300   Mark Twain Bancshares, Inc.  . . . . .            120,450
     4,727   Mid-Am, Inc.   . . . . . . . . . . . .             87,450
     1,825   National Bancorp of Alaska, Inc.   . .            112,238
     7,287   National Commerce Bancorporation   . .            225,897
     3,549   National Penn Bancshares, Inc.   . . .             93,161
     6,100   North Fork Bancorporation, Inc.  . . .            148,687
     3,012   North Side Savings Bank  . . . . . . .            108,432
     4,860   ONBANCorp, Inc.  . . . . . . . . . . .            153,090
     6,474   One Valley Bancorp of West
               Virginia, Inc.   . . . . . . . . . .            209,596
       220   Peoples First Corp.  . . . . . . . . .              4,950
       600   Pikeville National Corp.   . . . . . .             13,050
     5,513   Provident Bancorp Inc.   . . . . . . .            190,181
     9,000   Riggs National Corp.   . . . . . . . .            106,875
     5,250   River Forest Bancorp, Inc.   . . . . .            158,812
     9,218   Roosevelt Financial Group, Inc.  . . .            164,772
     4,800   St. Paul Bancorp, Inc.   . . . . . . .            111,000
     5,475   Susquehanna Bancshares, Inc.   . . . .            160,144
     2,000   Trans Financial, Inc.  . . . . . . . .             31,250
     8,200   Trust Co. of New Jersey  . . . . . . .            111,725
     4,532   TrustCo Bank Corp. N Y   . . . . . . .            100,837
     9,650   Trustmark Corp.  . . . . . . . . . . .            219,537
     3,199   UMB Financial Corp.  . . . . . . . . .            119,163
     5,300   United Bankshares Inc. West Virginia              141,775
</TABLE>





                                       22
<PAGE>   25
SMALL CAP INDEX FUND - CONTINUED    MAY 31, 1996         STATEMENT OF NET ASSETS

<TABLE>
<CAPTION>
   NUMBER                                                     MARKET
  OF SHARES                                                   VALUE
- --------------------------------------------------------------------------------
    <S>      <C>                                        <C>
             BANKS - REGIONAL - Continued
     8,987   United Carolina Bancshares Corp.   . .     $      202,207
     8,000   UST Corp.  . . . . . . . . . . . . . .            105,000
     7,940   Valley National Bancorp  . . . . . . .            231,252
     4,000   Westamerica Bankcorporation  . . . . .            193,000
       694   Westcorp   . . . . . . . . . . . . . .             12,493
     4,000   Whitney Holding Corp.  . . . . . . . .            124,000
     5,000   Zions Bancorporation   . . . . . . . .            370,000
                                                        --------------
                                                            10,700,638
                                                        --------------
             BEVERAGE - BREWERS/
             DISTRIBUTORS - 0.15%
    10,000   Adolph Coors Class B   . . . . . . . .            187,500
     2,800 * Canandaigua Wine, Inc. Class B   . . .             85,750
                                                        --------------
                                                               273,250
                                                        --------------
             BEVERAGE - SOFT DRINKS - 0.06%
     3,000   Coca-Cola Bottling Co.   . . . . . . .            104,250
                                                        --------------

             BROADCASTING - 1.28%
     3,300 * Adelphia Communications Corp.
               Class A    . . . . . . . . . . . . .             23,925
     5,300 * American Mobile Satellite Corp.  . . .             97,388
     5,100 * American Telecasting, Inc.   . . . . .             72,038
     6,300 * ANTEC Corp.  . . . . . . . . . . . . .            107,887
       200 * CAI Wireless Systems, Inc.   . . . . .              2,150
     6,500   Citicasters Inc.   . . . . . . . . . .            202,312
     4,500 * Cyrix Corp.  . . . . . . . . . . . . .            138,937
     4,800 * Evergreen Media Corp.  . . . . . . . .            192,000
     1,300 * EZ Communications, Inc.  . . . . . . .             25,025
     3,400 * Heritage Media Corp. Class A   . . . .            135,150
     8,250 * International Family
               Entertainment, Inc. Class B    . . .            148,500
       800 * Jacor Communications, Inc.   . . . . .             23,500
     2,700 * Microtest, Inc.  . . . . . . . . . . .             31,388
     9,000 * Paxson Communications Corp.  . . . . .            114,750
     3,200 * People's Choice TV Corp.   . . . . . .             54,400
     6,700 * Renaissance Communication Corp.  . . .            201,000
     6,400   TCA Cable TV, Inc.   . . . . . . . . .            180,800
    13,300 * United International Holdings,
               Inc. Class A   . . . . . . . . . . .            189,525
     1,100   United Television, Inc.  . . . . . . .             96,250
     5,600 * United Video Satellite Group, Inc.
               Class A    . . . . . . . . . . . . .            112,000
     3,700 * WavePhore, Inc.  . . . . . . . . . . .             37,000
     3,600 * Young Broadcasting Inc.  . . . . . . .            135,000
                                                        --------------
                                                             2,320,925
                                                        --------------
             BUILDING MATERIALS - 0.85%
     3,100 * ABT Building Products Corp.  . . . . .             64,325
       800   Ameron, Inc.   . . . . . . . . . . . .             33,300
     5,700   Apogee Enterprises, Inc.   . . . . . .            152,475
     2,850   Butler Manufacturing Co.   . . . . . .            107,587
     5,000   CalMat Co.   . . . . . . . . . . . . .             91,875
     3,200   Centex Construction Productions, Inc.              45,200
     3,600 * Congoleum Corp. Class A  . . . . . . .             39,150
     2,100   Elcor Corp.  . . . . . . . . . . . . .             46,463
     9,500   Fedders USA Inc.   . . . . . . . . . .             68,875
     1,900   Florida Rock Industries, Inc.  . . . .             48,450

             BUILDING MATERIALS - Continued
     5,000   Interface, Inc. Class A  . . . . . . .     $       71,875
     3,200   Lone Star Industries, Inc.   . . . . .            106,400
     4,200   Medusa Corp.   . . . . . . . . . . . .            128,625
    13,800 * Payless Cashways Inc.  . . . . . . . .             65,550
     1,000   Puerto Rican Cement Co. Inc.   . . . .             32,875
     3,500   Southdown, Inc.  . . . . . . . . . . .             80,938
     3,300   Texas Industries, Inc.   . . . . . . .            206,662
     7,100 * Triangle Pacific Corp.   . . . . . . .            146,437
                                                        --------------
                                                             1,537,062
                                                        --------------
             CHEMICAL - MAJOR - 0.23%
     5,100   Borg-Warner Automotive, Inc.   . . . .            201,450
     3,800   Chemed Corp.   . . . . . . . . . . . .            142,975
     1,800 * Synetic, Inc.  . . . . . . . . . . . .             62,100
                                                        --------------
                                                               406,525
                                                        --------------
             CHEMICAL - MISCELLANEOUS - 1.56%
     4,400 * Cytec Industries Inc.  . . . . . . . .            393,800
     4,300   Dexter Corp.   . . . . . . . . . . . .            123,087
     4,200   Fisher Scientific International Inc.              171,675
    10,400 * Foamex International Inc.  . . . . . .            127,400
     5,100   Geon Co.   . . . . . . . . . . . . . .            138,337
     5,200   H.B. Fuller Co.  . . . . . . . . . . .            175,500
    14,300   Lawter International, Inc.   . . . . .            164,450
       500   LeaRonal, Inc.   . . . . . . . . . . .             14,063
     2,000   LESCO, Inc.  . . . . . . . . . . . . .             32,500
     6,400 * McWhorter Technologies, Inc.   . . . .            118,400
     4,900   Minerals Technologies Inc.   . . . . .            178,237
     7,000 * Mycogen Corp.  . . . . . . . . . . . .            127,750
     1,400   NCH Corp.  . . . . . . . . . . . . . .             79,450
     2,600   O'Sullivan Corp.   . . . . . . . . . .             30,550
     5,300   Om Group Inc.  . . . . . . . . . . . .            214,650
       375   PENWEST, LTD.  . . . . . . . . . . . .              7,219
       925   Petrolite Corp.  . . . . . . . . . . .             30,525
     1,700   Quaker Chemical Corp.  . . . . . . . .             22,738
    13,200 * Sterling Chemicals, Inc.   . . . . . .            151,800
       375   Tuscarora Inc.   . . . . . . . . . . .              9,141
     8,900 * Uniroyal Chemical Corp.  . . . . . . .            142,400
       600   Univar Corp.   . . . . . . . . . . . .              7,425
     3,450   VWR Scientific Products Corp.  . . . .             58,650
     6,150   W.H. Brady Co. Class A   . . . . . . .            158,362
     2,900   WD-40 Co.  . . . . . . . . . . . . . .            137,750
                                                        --------------
                                                             2,815,859
                                                        --------------
             COAL - 0.28%   . . . . . . . . . . . .
     1,900 * Addington Resources, Inc.  . . . . . .             38,950
     4,000   Ashland  Inc.  . . . . . . . . . . . .             94,500
     7,500   Eastern Enterprises  . . . . . . . . .            255,938
     2,200   NACCO Industries, Inc. Class A   . . .            123,200
                                                        --------------
                                                               512,588
                                                        --------------
             CONGLOMERATES - 0.23%
     2,300 * MAXXAM, Inc.   . . . . . . . . . . . .             98,613
     2,600 * PEC Israel Economic Corp.  . . . . . .             50,050
     4,700   PHH Corp.  . . . . . . . . . . . . . .            260,262
                                                        --------------
                                                               408,925
                                                        --------------
</TABLE>



                                       23
<PAGE>   26
SMALL CAP INDEX FUND - CONTINUED    MAY 31, 1996         STATEMENT OF NET ASSETS

<TABLE>
<CAPTION>
   NUMBER                                                     MARKET
  OF SHARES                                                   VALUE
- --------------------------------------------------------------------------------
    <S>      <C>                                        <C>
             CONSUMER FINANCE - 0.46%
    10,200 * AmeriCredit Corp.  . . . . . . . . . .     $      154,275
     3,700   Eaton Vance Corp.  . . . . . . . . . .            121,175
     1,120 * Fleet Financial Group, Inc.  . . . . .             13,440
     1,100   Fund American Enterprises, Inc.  . . .             89,100
     6,930 * National Auto Credit, Inc.   . . . . .             84,893
     6,600 * Olympic Financial Limited  . . . . . .            155,925
     6,000   SEI Corp.  . . . . . . . . . . . . . .            130,500
     2,400 * TFC Enterprises, Inc.  . . . . . . . .              6,300
     9,100 * World Acceptance Corp.   . . . . . . .             81,900
                                                        --------------
                                                               837,508
                                                        --------------
             CONTAINERS - METAL/GLASS - 0.35%
     2,200 * Alltrista Corp.  . . . . . . . . . . .             50,050
     4,700   AptarGroup, Inc.   . . . . . . . . . .            199,162
     2,800   CLARCOR Inc.   . . . . . . . . . . . .             57,750
       600 * CSS Industries, Inc.   . . . . . . . .             15,375
     5,800   Greif Brothers Corp. Class A   . . . .            166,750
       625   Liqui-Box Corp.  . . . . . . . . . . .             19,219
     9,900 * Omega Environmental, Inc.  . . . . . .             29,700
     5,700 * U. S. Can Corp.  . . . . . . . . . . .             97,613
                                                        --------------
                                                               635,619
                                                        --------------
             CONTAINERS - PAPER - 0.29%
     5,800   Chesapeake Utilities Corp.   . . . . .            154,425
    12,600 * Gaylord Container Corp. Class A  . . .            112,613
     9,900   Rock-Tenn Co. Class A  . . . . . . . .            195,525
     3,600 * Shorewood Packaging Corp.  . . . . . .             59,400
                                                        --------------
                                                               521,963
                                                        --------------
             COSMETICS/TOILETRIES - 0.17%
     2,300 * American Safety Razor Co.  . . . . . .             27,025
     4,100 * INBRAND Corp.  . . . . . . . . . . . .            119,412
     9,100 * Playtex Products, Inc.   . . . . . . .             87,588
     2,600 * Thermolase Corp.   . . . . . . . . . .             77,350
                                                        --------------
                                                               311,375
                                                        --------------
             DRUGS - 2.87%
     3,500   A.L. Pharma Inc. Class A   . . . . . .             85,750
     3,400 * Agouron Pharmaceuticals, Inc.  . . . .            146,200
     9,100 * Alliance Pharmaceutical Corp.  . . . .            196,787
     5,100 * AmeriSource Health Corp. Class A   . .            172,125
     1,900 * Amylin Pharmaceuticals, Inc.   . . . .             23,275
     1,000 * Aphton Corp.   . . . . . . . . . . . .             24,000
     5,400 * Athena Neurosciences, Inc.   . . . . .             99,900
     5,300   Bindley Western Industries, Inc.   . .             90,763
     1,400 * Biocraft Laboratories, Inc.  . . . . .             28,700
       200   Carter-Wallace Inc.  . . . . . . . . .              2,800
     1,500 * CellPro, Inc.  . . . . . . . . . . . .             27,375
     6,800 * Cephalon, Inc.   . . . . . . . . . . .            183,600
     2,800 * Columbia Laboratories, Inc.  . . . . .             38,150
     2,698 * Copley Pharmaceutical, Inc.  . . . . .             42,494
       200 * COR Therapeutics, Inc.   . . . . . . .              2,025
     5,500 * Cygnus, Inc.   . . . . . . . . . . . .            102,094
     8,200 * Cytel Corp.  . . . . . . . . . . . . .             65,600
     3,300 * Dura Pharmaceuticals, Inc.   . . . . .            203,362
     2,400 * Duramed Pharmaceuticals, Inc.  . . . .             42,900
     4,400 * Faulding, Inc.   . . . . . . . . . . .             28,600

             DRUGS - Continued
     6,700 * Gilead Sciences, Inc.  . . . . . . . .     $      232,825
       800   Herbalife International, Inc.  . . . .             12,800
     2,200 * Human Genome Sciences, Inc.  . . . . .             80,575
     7,165   ICN Pharmaceuticals, Inc.  . . . . . .            189,872
    10,300 * ICOS Corp.   . . . . . . . . . . . . .             91,412
    10,300 * IDEXX Laboratories, Inc.   . . . . . .            448,050
     6,200 * ImmuLogic Pharmaceutical Corp.   . . .             57,350
     7,500 * Immunex Corp.  . . . . . . . . . . . .            116,250
     2,600 * Incyte Pharmacuticals, Inc.  . . . . .             89,050
     7,200 * Interneuron Pharmaceuticals, Inc.  . .            279,000
     4,200   Life Technologies, Inc.  . . . . . . .            129,675
     3,458 * Ligand Pharmaceuticals Inc. Class B  .             57,922
     1,600 * Medco Research, Inc.   . . . . . . . .             16,200
     6,930   Natures Sunshine Products, Inc.  . . .            195,772
     7,100 * NeXstar Pharmaceuticals, Inc.  . . . .            175,725
     7,700 * Noven Pharmaceuticals, Inc.  . . . . .            132,825
     1,200 * PDT Inc.   . . . . . . . . . . . . . .             57,900
     3,600 * Pharmaceutical Resources, Inc.   . . .             26,100
     7,000 * Regeneron Pharmaceuticals Inc.   . . .            121,625
     2,700 * Roberts Pharmaceutical Corp.   . . . .             56,700
     6,400 * Sepracor Inc.  . . . . . . . . . . . .             93,600
     7,900 * SEQUUS Pharmaceuticals, Inc.   . . . .            168,862
     4,100 * Somatogen, Inc.  . . . . . . . . . . .             69,188
    12,100 * Systemed, Inc.   . . . . . . . . . . .             34,788
       800 * SyStemix, Inc.   . . . . . . . . . . .             14,000
     3,100 * Vertex Pharmaceuticals Inc.  . . . . .            115,475
     4,200 * Vivus Inc.   . . . . . . . . . . . . .            124,425
     8,930 * Watson Pharmaceuticals, Inc.   . . . .            401,850
                                                        --------------
                                                             5,196,316
                                                        --------------
             ELECTRICAL EQUIPMENT - 1.61%
       200 * Acme Electric Corp.  . . . . . . . . .              2,475
     3,500 * Alpha Industries, Inc.   . . . . . . .             33,688
     5,100 * American Superconductor Corp.  . . . .             71,400
     7,200   AMETEK, Inc.   . . . . . . . . . . . .            154,800
       900 * Applied Digital Access, Inc.   . . . .             13,725
     3,800 * Applied Innovation Inc.  . . . . . . .             47,500
     8,157 * BancTec, Inc.  . . . . . . . . . . . .            165,179
     6,200   Belden Inc.  . . . . . . . . . . . . .            198,400
     3,950 * C-COR Electronics, Inc.  . . . . . . .             92,331
     9,400 * C-Cube Microsystems, Inc.  . . . . . .            470,000
     4,000 * Cable Design Technologies Corp   . . .            182,000
     4,700 * California Microwave, Inc.   . . . . .             89,887
       400 * Cherry Corp. Class B   . . . . . . . .              5,000
     4,900 * Digital Microwave Corp.  . . . . . . .             77,175
     4,775 * Electro Rent Corp.   . . . . . . . . .            118,181
     3,700 * Energy Conversion Devices, Inc.  . . .             89,725
     2,300 * Exide Electronics Group, Inc.  . . . .             35,075
       500 * Franklin Electronic Publishers, Inc.               12,313
     3,000 * Holophane Corp.  . . . . . . . . . . .             53,250
     2,200 * Hutchinson Technology Inc.   . . . . .            124,850
     2,700 * Integrated Circuit Systems, Inc.   . .             32,738
     5,300 * Integrated Silicon Solution, Inc.  . .             79,169
     4,800   Juno Lighting, Inc.  . . . . . . . . .             73,200
     5,500 * Kent Electronics Corp.   . . . . . . .            195,250
     2,800 * Micrel, Inc.   . . . . . . . . . . . .             46,200
     5,400 * Sierra Semiconductor Corp.   . . . . .             79,650
</TABLE>



                                       24
<PAGE>   27
SMALL CAP INDEX FUND - CONTINUED    MAY 31, 1996         STATEMENT OF NET ASSETS

<TABLE>
<CAPTION>
   NUMBER                                                     MARKET
  OF SHARES                                                   VALUE
- --------------------------------------------------------------------------------
    <S>      <C>                                        <C>
             ELECTRICAL EQUIPMENT - Continued
     3,300   Standex International Corp.  . . . . .     $       87,862
     1,000 * Summa Four, Inc.   . . . . . . . . . .             18,000
     2,800 * Thermo Ecotek Corp.  . . . . . . . . .             67,550
       900   Thomas Industries Inc.   . . . . . . .             18,563
     5,900   Woodhead Industries, Inc.  . . . . . .             83,337
     5,100   X-Rite, Inc.   . . . . . . . . . . . .             88,612
                                                        --------------
                                                             2,907,085
                                                        --------------
             ELECTRONIC INSTRUMENTS - 3.69%
     4,850   Analogic Corp.   . . . . . . . . . . .            123,675
     8,600 * Applied Magnetics Corp.  . . . . . . .            147,275
     5,900   Augat Inc.   . . . . . . . . . . . . .            127,587
     2,045 * Bell Industries, Inc.  . . . . . . . .             44,999
     5,600   Bmc Inds Inc. Minnesota  . . . . . . .            166,600
     9,800 * Cognex Corp.   . . . . . . . . . . . .            173,950
     1,400   CTS Corp.  . . . . . . . . . . . . . .             63,175
       700   Daniel Industries, Inc.  . . . . . . .             10,325
     6,000 * Dionex Corp.   . . . . . . . . . . . .            220,500
     6,800 * Dynatech Corp.   . . . . . . . . . . .            237,150
     1,800 * Eltron International, Inc.   . . . . .             49,950
     4,000 * Evans & Sutherland Computer Corp.  . .             94,000
     4,600 * Exabyte Corp.  . . . . . . . . . . . .             91,425
     3,700 * Exar Corp.   . . . . . . . . . . . . .             60,125
     2,100   Fluke Corp.  . . . . . . . . . . . . .             81,638
     3,700 * Gentex Corp.   . . . . . . . . . . . .            167,425
     5,500 * Genus, Inc.  . . . . . . . . . . . . .             59,813
     8,300   Gerber Scientific, Inc.  . . . . . . .            144,212
     3,200 * HADCO Corp.  . . . . . . . . . . . . .             75,200
     3,675   Harman International Industries, Inc.             192,937
    14,700 * InterDigital Communications Corp.  . .            138,731
    14,200 * Intergraph Corp.   . . . . . . . . . .            186,375
    31,000 * Iomega Corp.   . . . . . . . . . . . .          1,367,875
     1,000 * ITI Technologies, Inc.   . . . . . . .             33,750
     6,150 * Lattice Semiconductor Corp.  . . . . .            212,944
     8,300 * LoJack Corp.   . . . . . . . . . . . .            109,975
    10,200 * LTX Corp.  . . . . . . . . . . . . . .            109,650
     6,100 * MagneTek, Inc.   . . . . . . . . . . .             59,475
     6,400 * Marshall Industries  . . . . . . . . .            200,800
    11,050   Methode Electronics, Inc. Class A  . .            196,137
     2,500   Nashua Corp.   . . . . . . . . . . . .             41,875
     5,900   National Computer Systems, Inc.  . . .            143,075
     4,200   Park Electrochemical Corp.   . . . . .            101,325
     3,000 * Performance Food Group Co.   . . . . .             94,500
     8,737   Pioneer-Standard Electronics, Inc.   .            132,147
     3,800 * Robotic Vision Systems, Inc.   . . . .             72,200
     5,700 * Standard Microsystems Corp.  . . . . .             89,063
     6,200   Telxon Corp.   . . . . . . . . . . . .            113,150
     6,200 * 3DO Co.  . . . . . . . . . . . . . . .             71,494
     1,500 * Three-Five Systems, Inc.   . . . . . .             20,625
       900 * Union Switch & Signal  . . . . . . . .              9,675
     7,300 * VeriFone, Inc.   . . . . . . . . . . .            367,737
     3,100   Watkins-Johnson Co.  . . . . . . . . .             94,938
     4,400   Wyle Electronics   . . . . . . . . . .            187,000
     8,200   ZERO Corp.   . . . . . . . . . . . . .            175,275
                                                        --------------
                                                             6,661,752
                                                        --------------
             ENTERTAINMENT - 1.04%
     3,300 * AMC Entertainment, Inc.  . . . . . . .     $      109,725
     8,100 * American Classic Voyages Co.   . . . .             65,812
     4,400 * Argosy Gaming Co.  . . . . . . . . . .             34,650
     6,900 * Autotote Corp. Class A   . . . . . . .             21,994
    15,400 * Aztar Corp.  . . . . . . . . . . . . .            177,100
     2,200 * BET Holdings, Inc. Class A   . . . . .             58,575
     1,100 * Carmike Cinemas, Inc.  . . . . . . . .             30,663
    12,200 * Discovery Zone, Inc.   . . . . . . . .              6,863
     3,400 * GC Companies, Inc.   . . . . . . . . .            124,950
     7,850 * Grand Casinos, Inc.  . . . . . . . . .            274,750
     3,200 * Griffin Gaming & Entertainment   . . .             45,600
     1,000   Harveys Casino Resorts   . . . . . . .             21,500
     7,000 * Hollywood Entertainment Corp.  . . . .            108,500
     6,700 * Musicland Stores Corp.   . . . . . . .             29,313
     1,800   NN Ball & Roller, Inc.   . . . . . . .             42,300
     3,000 * Primadonna Resorts,  Inc.  . . . . . .             69,375
     2,100 * Recoton Corp.  . . . . . . . . . . . .             36,225
     4,350 * Regal Cinemas, Inc.  . . . . . . . . .            201,731
     1,050 * Shuffle Master, Inc.   . . . . . . . .             15,750
     3,300 * Sodak Gaming, Inc.   . . . . . . . . .            100,650
     4,500 * Sports & Recreation, Inc.  . . . . . .             42,750
     7,400 * StarSight Telecast, Inc.   . . . . . .             73,884
     6,300 * Toy Biz, Inc. Class A  . . . . . . . .            137,812
     8,200 * Tyco Toys, Inc.  . . . . . . . . . . .             44,075
                                                        --------------
                                                             1,874,547
                                                        --------------
             FERTILIZERS - 0.30%
     6,449   Delta & Pine Land Co.  . . . . . . . .            277,307
     7,400   First Mississippi Corp.  . . . . . . .            183,150
     3,900   Mississippi Chemical Corp.   . . . . .             86,775
                                                        --------------
                                                               547,232
                                                        --------------
             FINANCE COMPANIES - 0.41%
     3,267 * Imperial Credit Industries, Inc.   . .             95,560
     6,100   Keystone Financial, Inc.   . . . . . .            204,350
     7,625   Money Store Inc.   . . . . . . . . . .            200,156
     4,400   Phoenix Duff & Phelps Corp.  . . . . .             31,900
       440   Phoenix Duff & Phelps Corp.
               (Preferred)    . . . . . . . . . . .             11,385
     3,600   U. S. Trust Corp.  . . . . . . . . . .            193,050
                                                        --------------
                                                               736,401
                                                        --------------
             FOODS - 0.81%
       350   Bridgford Foods Corp.  . . . . . . . .              2,844
       800   Chiquita Brands International  . . . .             10,700
     3,200   Dreyer's Grand Ice Cream, Inc.   . . .            108,000
    15,450   Flowers Industries, Inc.   . . . . . .            243,337
     5,850   Hudson Foods, Inc.   . . . . . . . . .             78,244
     7,200   International Multifoods Corp.   . . .            143,100
     5,200   Interstate Bakeries Corp.  . . . . . .            143,650
     6,300   J.M. Smucker Co. Class A   . . . . . .            128,362
     4,200   Lance, Inc.  . . . . . . . . . . . . .             69,825
     7,700   Michaels Foods, Inc.   . . . . . . . .             78,925
     6,700 * Morningstar Group Inc.   . . . . . . .             77,050
     2,700 * NBTY, Inc.   . . . . . . . . . . . . .             24,975
</TABLE>





                                       25
<PAGE>   28
SMALL CAP INDEX FUND - CONTINUED    MAY 31, 1996         STATEMENT OF NET ASSETS

<TABLE>
<CAPTION>
   NUMBER                                                     MARKET
  OF SHARES                                                   VALUE
- --------------------------------------------------------------------------------
    <S>      <C>                                        <C>
             FOODS - Continued
     8,000 * Ralcorp Holdings Inc.  . . . . . . . .     $      199,000
     2,250   Thorn Apple Valley, Inc.   . . . . . .             32,063
     3,285   Tootsie Roll Industries, Inc.  . . . .            115,796
                                                        --------------
                                                             1,455,871
                                                        --------------
             FOOTWEAR - 0.43%
     4,400   Brown Group, Inc.  . . . . . . . . . .             74,800
     3,366 * Converse Inc.  . . . . . . . . . . . .             15,568
     4,600   Edison Brothers Stores, Inc.   . . . .             12,075
     4,400   J Baker Inc.   . . . . . . . . . . . .             42,350
     2,400 * Just For Feet Inc.   . . . . . . . . .            128,700
     7,100   Justin Industries, Inc.  . . . . . . .             86,975
     3,800 * Kenneth Cole Productions, Inc.
               Class A    . . . . . . . . . . . . .             68,400
     9,700   Stride Rite Corp.  . . . . . . . . . .             87,300
     2,100 * Timberland Co. Class A   . . . . . . .             47,775
     6,150 * Wolverine World Wide, Inc.   . . . . .            204,487
                                                        --------------
                                                               768,430
                                                        --------------
             FREIGHT - 0.74%
     6,100   Air Express International Corp.  . . .            175,375
     3,900   Airborne Freight Corp.   . . . . . . .             98,475
     7,800   American President Companies, Ltd.   .            205,725
     5,486 * Fritz Companies, Inc.  . . . . . . . .            189,267
     1,800 * Greyhound Lines, Inc.  . . . . . . . .              8,213
       500   International Shipholding Corp.  . . .              9,625
     5,500   Interpool, Inc.  . . . . . . . . . . .            106,562
     3,900   J.B. Hunt Transport Services, Inc.   .             74,100
     6,000 * Kirby Corp.  . . . . . . . . . . . . .            105,750
    14,900 * OMI Corp.  . . . . . . . . . . . . . .            130,375
    10,900   Overseas Shipholding Group Inc.  . . .            204,375
       800 * SEACOR Holdings, Inc.  . . . . . . . .             38,400
                                                        --------------
                                                             1,346,242
                                                        --------------
             GOLD MINING - 0.33%
    12,800 * Amax Gold Inc.   . . . . . . . . . . .             86,400
     6,600   Coeur d'Alene Mines Corp.  . . . . . .            146,025
     6,630 * FirstMiss Gold Inc.  . . . . . . . . .            259,399
     2,600   FMC Gold Co.   . . . . . . . . . . . .             14,950
    65,500 * Sunshine Mining Co.  . . . . . . . . .             98,250
                                                        --------------
                                                               605,024
                                                        --------------
             HARDWARE & TOOLS - 0.07%
     2,100   Brenco, Inc.   . . . . . . . . . . . .             27,563
     4,400   Lawson Products, Inc.  . . . . . . . .            101,200
                                                        --------------
                                                               128,763
                                                        --------------
             HEALTHCARE - 4.18%
     2,800 * Access Health, Inc.  . . . . . . . . .            152,600
    12,200 * Advanced Tissue Sciences, Inc.   . . .            222,650
     4,900 * American Medical Response, Inc.  . . .            178,237
    12,990 * Apria Healthcare Group, Inc.   . . . .            379,957
     4,100 * Arbor Health Care Co.  . . . . . . . .            114,800
     2,163   Block Drug Co., Inc. Class A   . . . .             93,009
     5,100   Collagen Corp.   . . . . . . . . . . .            109,650
     8,300 * Coram Healthcare Corp.   . . . . . . .             40,463

             HEALTHCARE - Continued
     5,102 * CYTOGEN Corp.  . . . . . . . . . . . .     $       45,918
     7,800 * Genesis Health Ventures, Inc.  . . . .            246,675
     4,300 * GranCare Inc.  . . . . . . . . . . . .             79,013
    12,462 * Horizon/CMS Healthcare Corp.   . . . .            152,660
     7,100   Integrated Health Services, Inc.   . .            185,487
     6,500   Invacare Corp.   . . . . . . . . . . .            169,000
     1,200   Kinetic Concepts, Inc.   . . . . . . .             20,400
     6,400 * Lincare Holdings Inc.  . . . . . . . .            241,600
     4,100 * Living Centers of America, Inc.  . . .            154,775
     8,600 * Mariner Health Group, Inc.   . . . . .            152,650
     7,000 * Maxicare Health Plans Inc.   . . . . .            171,500
     6,274 * MedPartners/Mullikin, Inc.   . . . . .            146,655
     7,600   Mentor Corp.   . . . . . . . . . . . .            169,100
     7,500 * Multicare Companies, Inc.  . . . . . .            150,000
    23,600 * NovaCare, Inc.   . . . . . . . . . . .            153,400
     6,500   Omnicare, Inc.   . . . . . . . . . . .            362,375
    13,100 * OrNda HealthCorp   . . . . . . . . . .            329,137
     5,050 * Patterson Dental Co.   . . . . . . . .            162,862
     3,600 * PHP Healthcare Corp.   . . . . . . . .            119,250
     9,600 * PhyCor, Inc.   . . . . . . . . . . . .            520,800
     2,800 * Physicians Health Services, Inc.
               Class A    . . . . . . . . . . . . .             77,000
     5,000 * Quantum Health Resources Inc.  . . . .             87,500
     4,300 * Regency Health Services, Inc.  . . . .             43,538
     4,800 * Renal Treatment Centers Inc.   . . . .            163,200
       800 * Respironics Inc.   . . . . . . . . . .             15,800
     4,600 * RightCHOICE Managed Care, Inc.
               Class A    . . . . . . . . . . . . .             78,775
     5,600 * RoTech Medical Corp.   . . . . . . . .            120,400
     3,500 * Rural/Metro Corp.  . . . . . . . . . .            117,250
     4,200 * Sierra Health Services, Inc.   . . . .            135,450
     5,000 * SpaceLabs Medical, Inc.  . . . . . . .            121,250
    10,086 * STERIS Corp.   . . . . . . . . . . . .            345,445
     3,100 * Summit Care Corp.  . . . . . . . . . .             74,400
    12,488 * Sun Healthcare Group, Inc.   . . . . .            184,198
     5,600 * Sunrise Medical Inc.   . . . . . . . .            105,700
     3,850 * TECNOL Medical Products, Inc.  . . . .             76,038
     4,500 * TheraTx, Inc.  . . . . . . . . . . . .             66,375
    10,000 * Universal Health Services, Inc.
               Class B    . . . . . . . . . . . . .            260,000
     3,500 * VISX, Inc.   . . . . . . . . . . . . .            113,750
     2,300   Vital Signs, Inc.  . . . . . . . . . .             55,200
     7,725 * Vivra Inc.   . . . . . . . . . . . . .            263,616
     1,600 * Wellcare Management Group, Inc.  . . .             20,200
                                                        --------------
                                                             7,549,708
                                                        --------------
             HEAVY DUTY TRUCKS/PARTS - 0.20%
       800   Cascade Corp.  . . . . . . . . . . . .             11,800
     4,300 * Detroit Diesel Corp.   . . . . . . . .             81,162
     3,900   Kysor Industrial Corp.   . . . . . . .            102,862
     1,700   Oshkosh Truck Corp. Class B  . . . . .             24,863
       577   Raymond Corp.  . . . . . . . . . . . .             10,242
     4,450   Spartan Motors, Inc.   . . . . . . . .             35,044
     4,450   Wabash National Corp.  . . . . . . . .             90,669
                                                        --------------
                                                               356,642
                                                        --------------
</TABLE>





                                       26
<PAGE>   29
SMALL CAP INDEX FUND - CONTINUED    MAY 31, 1996         STATEMENT OF NET ASSETS

<TABLE>
<CAPTION>
   NUMBER                                                     MARKET
  OF SHARES                                                   VALUE
- --------------------------------------------------------------------------------
    <S>      <C>                                        <C>
             HOME BUILDERS - 0.65%
     3,100   Continental Homes Holding Corp.  . . .     $       76,338
     7,905 * D R Horton Inc.  . . . . . . . . . . .             83,002
     6,700   Del Webb Corp.   . . . . . . . . . . .            118,925
     4,050 * Hovnanian Enterprises, Inc. Class A  .             28,350
       350 * Hovnanian Enterprises, Inc. Class B  .              2,450
     7,000 * NVR Inc.   . . . . . . . . . . . . . .             74,375
     6,900   Pulte Corp.  . . . . . . . . . . . . .            193,200
     6,000 * Redman Industries Inc.   . . . . . . .            131,250
     7,000   Ryland Group, Inc.   . . . . . . . . .            114,625
     3,600 * Schuler Homes, Inc.  . . . . . . . . .             25,200
    10,200   Standard Pacific Corp.   . . . . . . .             73,950
     7,700 * Toll Brothers, Inc.  . . . . . . . . .            128,975
     5,170 * U. S. Home Corp.   . . . . . . . . . .            133,127
                                                        --------------
                                                             1,183,767
                                                        --------------
             HOSPITAL MANAGEMENT - 0.76%
     2,250 * ABR Information Services, Inc.   . . .            141,187
    19,500 * CareAdvantage, Inc.  . . . . . . . . .              4,680
       800 * Champion Healthcare Corp.  . . . . . .              9,100
     1,700 * Coastal Physician Group Inc.   . . . .             14,238
     4,250 * Community Health Systems, Inc.   . . .            184,344
    11,400 * Community Psychiatric Centers  . . . .            108,300
     7,500 * Coventry Corp.   . . . . . . . . . . .            137,812
     3,200 * EmCare Holdings Inc.   . . . . . . . .            100,000
     5,700 * Health Management Systems, Inc.  . . .            175,275
     4,400 * Health Management, Inc.  . . . . . . .             23,650
     6,500 * Magellan Health Services, Inc.   . . .            156,000
     3,600 * Orthodontic Centers of America Inc.  .            133,650
     2,600 * Physician Reliance Network Inc.  . . .            136,500
    13,300 * Unilab Corp.   . . . . . . . . . . . .             24,938
     2,300 * United American Healthcare Corp.   . .             26,450
                                                        --------------
                                                             1,376,124
                                                        --------------
             HOSPITAL SUPPLIES - 1.67%
     9,400 * Acuson Corp.   . . . . . . . . . . . .            179,775
     2,600 * Advanced Technology Laboratories,
               Inc.   . . . . . . . . . . . . . . .             91,650
     9,900   Ballard Medical Products   . . . . . .            196,762
    10,200 * Bio-Technology General Corp.   . . . .             74,588
    15,900 * Biocontrol Technology, Inc.  . . . . .             27,825
     2,900 * Coherent, Inc.   . . . . . . . . . . .            141,737
     5,300 * Daig Corp.   . . . . . . . . . . . . .            131,175
     5,200 * Datascope Corp.  . . . . . . . . . . .             92,300
     4,100   Diagnostic Products Corp.  . . . . . .            154,262
     4,800 * Gulf South Medical Supply, Inc.  . . .            229,200
     4,750 * Healthdyne Technologies Inc.   . . . .             62,938
     7,300 * Isis Pharmaceuticals, Inc.   . . . . .            132,312
       600   Landauer, Inc.   . . . . . . . . . . .             12,375
     1,600 * Maxxim Medical, Inc.   . . . . . . . .             29,200
       900 * MediSense, Inc.  . . . . . . . . . . .             40,050
     8,224 * Nellcor Puritan Bennett Inc.   . . . .            448,208
    10,950   Owens & Minor, Inc.  . . . . . . . . .            136,875
     2,700 * Pharmaceutical Marketing Services,
               Inc.   . . . . . . . . . . . . . . .             28,013
     6,500 * Physician Sales & Service Inc.   . . .            209,625
     1,000 * Safeskin Corp.   . . . . . . . . . . .             35,875
     1,800   Sullivan Dental Products, Inc.   . . .             20,700
     9,700 * Summit Technology, Inc.  . . . . . . .            166,112

             HOSPITAL SUPPLIES - Continued
     3,200 * Target Therapeutics, Inc.  . . . . . .     $      158,400
     1,800 * TECHNE Corp.   . . . . . . . . . . . .             52,200
     6,500 * Uromed Corp  . . . . . . . . . . . . .             78,813
     3,800   West Co., Inc.   . . . . . . . . . . .             94,525
                                                        --------------
                                                             3,025,495
                                                        --------------
             HOUSEHOLD PRODUCTS - 0.57%
     4,500   Armor All Products Corp.   . . . . . .             69,750
     3,700 * Blyth Industries, Inc.   . . . . . . .            170,200
     3,000   Ekco Group, Inc.   . . . . . . . . . .             18,375
     1,125   Fay's Inc.   . . . . . . . . . . . . .              9,141
     8,700 * First Alert, Inc.  . . . . . . . . . .             56,550
     6,100   Libbey Inc.  . . . . . . . . . . . . .            147,925
     2,312 * Midwest Grain Products, Inc.   . . . .             28,900
     4,225   Oil-Dri Corp. of America   . . . . . .             57,566
     4,050   Pittway Corp. Class A  . . . . . . . .            195,412
     3,250   Rykoff-Sexton, Inc.  . . . . . . . . .             50,375
     7,000   Stanhome Inc.  . . . . . . . . . . . .            203,000
       800 * Syratech Corp.   . . . . . . . . . . .             21,100
                                                        --------------
                                                             1,028,294
                                                        --------------
             INFORMATION PROCESSING - 8.68%
       300 * Active Voice Corp.   . . . . . . . . .              4,050
     7,733   ADAC Laboratories  . . . . . . . . . .            126,628
    13,387 * American Management Systems, Inc.  . .            381,529
     3,900   Analysts International Corp.   . . . .            167,700
     3,500 * Applix, Inc.   . . . . . . . . . . . .            114,625
     3,300 * Artisoft, Inc.   . . . . . . . . . . .             34,650
     5,703 * AST Research, Inc.   . . . . . . . . .             46,337
     3,100 * Atria Software, Inc.   . . . . . . . .            196,075
     8,300 * Auspex Systems, Inc.   . . . . . . . .            191,937
     5,200 * Banyan Systems Inc.  . . . . . . . . .             48,100
     4,600 * BBN Corp.  . . . . . . . . . . . . . .            120,750
     5,800 * BISYS Group, Inc.  . . . . . . . . . .            213,150
     7,300 * Black Box Corp.  . . . . . . . . . . .            151,475
     4,650 * Boole & Babbage, Inc.  . . . . . . . .            113,925
    10,100 * Borland International, Inc.  . . . . .            135,719
     6,900 * Boston Technology, Inc.  . . . . . . .            125,063
     1,300 * Business Records Corp. Holding Co.   .             47,775
     1,400 * Caere Corp.  . . . . . . . . . . . . .             18,725
     2,900 * Cambridge Technology Partners, Inc.  .            221,850
     1,700 * CDW Computer Centers, Inc.   . . . . .            139,825
     9,500 * Cheyenne Software, Inc.  . . . . . . .            205,437
    10,800 * CompUSA Inc.   . . . . . . . . . . . .            472,500
     4,950 * Computer Horizons Corp.  . . . . . . .            231,412
     7,000 * Computer Network Technology Corp.  . .             58,625
    14,900 * Computervision Corp.   . . . . . . . .            173,212
     7,500 * Comverse Technology, Inc.  . . . . . .            220,312
    11,612 * Concord EFS, Inc.  . . . . . . . . . .            400,614
     7,668 * Continuum Co., Inc.  . . . . . . . . .            471,582
     5,800 * Control Data Systems, Inc.   . . . . .            143,550
     9,500 * CopyTele, Inc.   . . . . . . . . . . .            176,937
     1,430 * Cray Research, Inc.  . . . . . . . . .             39,146
    10,000 * Data General Corp.   . . . . . . . . .            127,500
     3,000 * Dialogic Corp.   . . . . . . . . . . .            162,000
     3,600 * DSP Group, Inc.  . . . . . . . . . . .             42,300
     2,300 * Edmark Corp.   . . . . . . . . . . . .             66,700
     7,100 * Egghead, Inc.  . . . . . . . . . . . .             84,313
</TABLE>




                                      27
<PAGE>   30
SMALL CAP INDEX FUND - CONTINUED    MAY 31, 1996         STATEMENT OF NET ASSETS

<TABLE>
<CAPTION>
   NUMBER                                                     MARKET
  OF SHARES                                                   VALUE
- --------------------------------------------------------------------------------
    <S>      <C>                                        <C>
             INFORMATION PROCESSING - Continued
     7,600 * Electronic For Imaging, Inc.   . . . .     $      608,000
     2,600 * Emulux Corp.   . . . . . . . . . . . .             49,075
     3,800 * Epic Design Technology, Inc.   . . . .            112,100
     4,000 * FileNet Corp.  . . . . . . . . . . . .            185,500
     2,000 * Firefox Communications, Inc.   . . . .             17,469
     5,700 * FORE Systems, Inc.   . . . . . . . . .            461,700
     4,800 * FTP Software, Inc.   . . . . . . . . .             56,100
     5,400 * General DataComm Industries, Inc.  . .             85,725
     1,400 * Global Village Communications  . . . .             13,825
     3,200 * Gupta Corp.  . . . . . . . . . . . . .             20,400
     1,600 * HCIA, Inc.   . . . . . . . . . . . . .            103,600
     1,800   Henry Jack & Associates  . . . . . . .             59,175
     6,200 * Hyperion Software Corp.  . . . . . . .             86,800
     8,100 * IMO Industries Inc.  . . . . . . . . .             57,713
     3,200 * In Focus Systems, Inc.   . . . . . . .            184,000
     1,700 * Incomnet, Inc.   . . . . . . . . . . .              9,138
    10,200 * Information Resources, Inc.  . . . . .            127,500
    11,500 * Input/Output, Inc.   . . . . . . . . .            464,312
     3,000 * Inso Corp.   . . . . . . . . . . . . .            170,250
     5,900 * INTERSOLV, Inc.  . . . . . . . . . . .             70,063
     5,800 * Keane, Inc.  . . . . . . . . . . . . .            231,275
     5,800 * Landmark Graphics Corp.  . . . . . . .            108,750
     4,300   MacNeal-Schwendler Corp.   . . . . . .             47,838
     7,800 * Macromedia, Inc.   . . . . . . . . . .            332,475
     2,300 * MapInfo Corp.  . . . . . . . . . . . .             40,250
     4,400 * Marcam Corp.   . . . . . . . . . . . .             55,550
     6,600 * McAfee Associates, Inc.  . . . . . . .            244,200
     5,100   Measurex Corp.   . . . . . . . . . . .            147,263
     2,600 * Medic Computer Systems, Inc.   . . . .            241,800
     4,500 * Mercury Interactive Corp.  . . . . . .             65,250
     5,600 * Merisel, Inc.  . . . . . . . . . . . .             23,800
     3,500 * Microcom, Inc.   . . . . . . . . . . .             67,813
     2,400 * Microdyne Corp.  . . . . . . . . . . .             19,050
     2,300 * Micron Electronics, Inc.   . . . . . .             36,800
       800 * MICROS Systems Inc.  . . . . . . . . .             23,800
     6,100   MTS Systems Corp.  . . . . . . . . . .            111,325
     7,250   National Data Corp.  . . . . . . . . .            273,687
     7,800 * NetManage, Inc.  . . . . . . . . . . .            131,625
     8,800 * Network General Corp.  . . . . . . . .            209,000
     3,200 * Norand Corp.   . . . . . . . . . . . .             65,600
     4,000 * Oak Technology, Inc.   . . . . . . . .             51,000
     2,400 * Open Environment Corp.   . . . . . . .             15,600
     3,100 * Optical Data Systems, Inc.   . . . . .             71,300
     2,133 * Paxar Corp.  . . . . . . . . . . . . .             35,728
     5,100 * Platinum Software Corp.  . . . . . . .             54,825
     9,700 * PLATINUM technology,  Inc.   . . . . .            176,419
     5,500 * Primark Corp.  . . . . . . . . . . . .            193,875
     4,400 * Progress Software Corp.  . . . . . . .             69,850
     6,600 * Quarterdeck Corp.  . . . . . . . . . .             95,700
     9,200 * Racoktek Inc.  . . . . . . . . . . . .             55,200
     4,500 * Rational Software Corp.  . . . . . . .            279,562
     1,800 * Remedy Corp.   . . . . . . . . . . . .            140,850
    13,800 * S3, Inc.   . . . . . . . . . . . . . .            194,925
     3,400 * Safeguard Scientifics, Inc.  . . . . .            299,625
     2,900 * Security Dynamics Technologies, Inc.              257,375
     8,400 * Sequent Computer Systems, Inc.   . . .            111,300
     5,600 * Shiva Corp.  . . . . . . . . . . . . .            418,600

             INFORMATION PROCESSING - Continued
     5,200 * Sierra On-Line, Inc.   . . . . . . . .     $      234,000
     6,100 * Softkey International, Inc.  . . . . .            151,737
       100 * Spectrum HoloByte, Inc.  . . . . . . .                738
     8,100 * Stac, Inc.   . . . . . . . . . . . . .            103,275
     5,400 * Stratus Computer, Inc.   . . . . . . .            159,300
     9,800 * Structural Dynamics Research Corp.   .            279,300
     4,500 * SyQuest Technology, Inc.   . . . . . .             49,500
     7,350   System Software Associates, Inc.   . .            120,356
     5,000 * Systems & Computer Technology Corp.  .             87,500
    11,100 * Tech Data Corp.  . . . . . . . . . . .            258,075
     3,400 * Trident Microsystems, Inc.   . . . . .             50,150
     5,100 * Tseng Labs, Inc.   . . . . . . . . . .             58,650
     6,600 * Viewlogic Systems, Inc.  . . . . . . .            103,125
     8,800 * Wang Laboratories, Inc.  . . . . . . .            190,300
     3,200 * Wonderware Corp.   . . . . . . . . . .             64,000
     3,300 * Xircom, Inc.   . . . . . . . . . . . .             53,625
     4,400 * Zebra Technologies Corp. Class A   . .            111,100
                                                        --------------
                                                            15,692,089
                                                        --------------
             INSURANCE - CASUALTY - 1.15%
     2,050 * Arbatax International Inc.   . . . . .             11,788
       500   AVEMCO Corp.   . . . . . . . . . . . .              7,813
       900   Baldwin & Lyons, Inc. Class B  . . . .             15,862
     4,000 * Capsure Holdings Corp.   . . . . . . .             73,500
     5,700   Citizens Corp.   . . . . . . . . . . .            104,025
     8,800   Commerce Group, Inc.   . . . . . . . .            192,500
     4,600   E.W. Blanch Holdings, Inc.   . . . . .             97,750
     3,969   Frontier Insurance Group, Inc.   . . .            136,434
     1,473   GAINSCO, INC.  . . . . . . . . . . . .             15,466
     4,000 * HCC Insurance Holdings, Inc.   . . . .             86,500
     4,600   NAC Re Corp.   . . . . . . . . . . . .            149,500
     4,400   National Re Corp.  . . . . . . . . . .            145,200
       750 * Navigators Group, Inc.   . . . . . . .             13,688
       200   Nymagic, Inc.  . . . . . . . . . . . .              3,750
     3,081   Orion Capital Corp.  . . . . . . . . .            145,577
    17,700   Reliance Group Holdings Inc.   . . . .            137,175
       900   RLI Corp.  . . . . . . . . . . . . . .             20,925
     3,800   Selective Insurance Group, Inc.  . . .            120,650
     3,500   Transnational Re Corp. Class A   . . .             84,000
     2,800   Trenwick Group Inc.  . . . . . . . . .            133,350
     9,000 * 20th Century Industries  . . . . . . .            148,500
       505   United Fire & Casualty Co.   . . . . .             18,685
     6,100   Vesta Insurance Group, Inc.  . . . . .            211,975
                                                        --------------
                                                             2,074,613
                                                        --------------
             INSURANCE - LIFE - 0.69%
       450   American Heritage Life Investment
               Corp.    . . . . . . . . . . . . . .              9,450
       300   Kansas City Life Insurance Co.   . . .             16,500
     7,100 * Life USA Holding, Inc.   . . . . . . .             56,800
       500 * National Western Life Insurance
               Co. Class A    . . . . . . . . . . .             33,094
     6,500   Presidential Life Corp.  . . . . . . .             64,188
     7,750   Protective Life Corp.  . . . . . . . .            289,656
     3,400   Reinsurance Group of America Inc.  . .            135,575
       435   Seafield Capital Corp.   . . . . . . .             17,019
</TABLE>




                                      28
<PAGE>   31
SMALL CAP INDEX FUND - CONTINUED    MAY 31, 1996         STATEMENT OF NET ASSETS

<TABLE>
<CAPTION>
   NUMBER                                                     MARKET
  OF SHARES                                                   VALUE
- --------------------------------------------------------------------------------
    <S>      <C>                                        <C>
             INSURANCE - LIFE - Continued
     4,900   Security-Connecticut Corp.   . . . . .     $      142,100
     7,470   United Companies Financial Corp.   . .            226,901
     6,400 * United Insurance Companies, Inc.   . .            138,400
     2,800   W.R. Berkley Corp.   . . . . . . . . .            121,800
                                                        --------------
                                                             1,251,483
                                                        --------------
             INSURANCE - MISCELLANEOUS - 1.19%
     3,600   Acordia, Inc.  . . . . . . . . . . . .            114,300
     3,450   ALLIED Group, Inc.   . . . . . . . . .            137,137
     3,600   Arthur J. Gallagher & Co.  . . . . . .            115,650
     5,000   Capital Re Corp.   . . . . . . . . . .            182,500
     4,300   CMAC Investment Corp.  . . . . . . . .            234,350
     9,500   Crawford & Co.   . . . . . . . . . . .            156,750
     5,500   Executive Risk Inc.  . . . . . . . . .            193,875
     4,125   Fidelity National Financial, Inc.  . .             57,234
     3,600   Foremost Corp. of America  . . . . . .            207,000
     5,212   Fremont General Corp.  . . . . . . . .            124,436
     1,300   Guaranty National Corp.  . . . . . . .             22,100
       600   Harleysville Group   . . . . . . . . .             15,900
     2,250   Hilb, Rogal & Hamilton Co.   . . . . .             30,375
     4,800   Integon Corp.  . . . . . . . . . . . .             90,600
     4,050   Lawyers Title Corp.  . . . . . . . . .             67,838
     5,100   Liberty Corp.  . . . . . . . . . . . .            163,200
       200   Midland Co.  . . . . . . . . . . . . .              9,700
       900   MMI Companies, Inc.  . . . . . . . . .             26,663
       525   Poe & Brown Inc.   . . . . . . . . . .             12,469
     3,600   Stewart Information Services Corp.   .             73,350
     4,100   Zenith National Insurance Corp.  . . .            114,288
                                                        --------------
                                                             2,149,715
                                                        --------------
             INSURANCE - MULTILINE - 0.96%
     1,650   Alfa Corp.   . . . . . . . . . . . . .             19,800
     6,378   American Annuity Group, Inc.   . . . .             82,914
     6,600   American Bankers Insurance Group,
               Inc.   . . . . . . . . . . . . . . .            255,750
     4,800 * American Travellers Corp.  . . . . . .            103,800
     6,600   AmVestors Financial Corp.  . . . . . .             99,000
     2,900   Argonaut Group, Inc.   . . . . . . . .             93,525
       400   Capitol American Financial Corp.   . .              9,900
     2,800 * Delphi Financial Group, Inc.   . . . .             77,350
     3,700   Home Beneficial Corp. Class B  . . . .             92,500
     4,800   Horace Mann Educators Corp.  . . . . .            153,000
     5,200   John Alden Financial Corp.   . . . . .            116,350
     5,300   Life Re Corp.  . . . . . . . . . . . .            161,650
     2,144 * Maic Holdings Inc.   . . . . . . . . .             76,112
       250 * Markel Corp.   . . . . . . . . . . . .             22,750
     7,700   PennCorp Financial Group, Inc.   . . .            234,850
     1,700   United Wisconsin Services, Inc.  . . .             33,575
     4,000   Washington National Corp.  . . . . . .            106,000
                                                        --------------
                                                             1,738,826
                                                        --------------
             LEISURE TIME - 0.84%
     2,100 * Anchor Gaming  . . . . . . . . . . . .     $      134,400
    11,200   Bally Entertainment Corp.  . . . . . .            268,800
     2,600 * Bally Total Fitness Holding Corp.  . .             13,163
     1,500 * Casino America, Inc.   . . . . . . . .             14,063
     2,500 * First Team Sports, Inc.  . . . . . . .             35,312
    12,900   Handleman Co.  . . . . . . . . . . . .             95,137
     4,900 * Hollywood Park, Inc.   . . . . . . . .             50,225
     7,800   Huffy Corp.  . . . . . . . . . . . . .            106,275
     6,100   Outboard Marine Corp.  . . . . . . . .            118,187
     9,200 * Players International, Inc.  . . . . .             88,550
     7,100 * Rio Hotel & Casino Inc.  . . . . . . .            127,800
     7,400 * Scotts Co. Class A   . . . . . . . . .            135,975
     5,600   Showboat Inc.  . . . . . . . . . . . .            156,100
     1,900   Winnebago Industries, Inc.   . . . . .             19,475
     7,100 * WMS Industries Inc.  . . . . . . . . .            156,200
                                                        --------------
                                                             1,519,662
                                                        --------------
             LODGING - 0.13%
     3,900 * Doubletree Corp.   . . . . . . . . . .            138,450
     3,393   Marcus Corp.   . . . . . . . . . . . .             88,218
                                                        --------------
                                                               226,668
                                                        --------------
             MACHINE TOOLS - 0.36%
       300   Acme-Cleveland Corp.   . . . . . . . .              8,888
     7,000   Giddings & Lewis, Inc.   . . . . . . .            116,375
     2,100   Gleason Corp.  . . . . . . . . . . . .             85,575
     6,100   Greenfield Industries  . . . . . . . .            230,275
       800 * PRI Automation Inc.  . . . . . . . . .             31,900
     3,900   Roper Industries, Inc.   . . . . . . .            183,300
                                                        --------------
                                                               656,313
                                                        --------------
             MACHINERY - AGRICULTURE - 0.14%
     1,200 * Central Tractor Farm & Country, Inc.               15,900
     1,800   Lindsay Manufacturing Co.  . . . . . .             68,850
     5,400   Toro Co.   . . . . . . . . . . . . . .            170,775
                                                        --------------
                                                               255,525
                                                        --------------
             MACHINERY - CONSTRUCTION &
             CONTRACTS - 0.68%
     2,900 * Astec Industries, Inc.   . . . . . . .             28,638
     2,700   Blount, Inc. Class A   . . . . . . . .             89,775
     4,600 * CDI Corp.  . . . . . . . . . . . . . .            156,400
     3,000   Granite Construction Inc.  . . . . . .             66,375
     6,645 * Insituform Technologies Class A  . . .             63,127
     3,900 * J. Ray McDermott, S.A.   . . . . . . .             97,500
     5,400 * Jacobs Engineering Group Inc.  . . . .            145,125
     9,600   Kaman Corp. Class A  . . . . . . . . .            116,400
     8,100   Lennar Corp.   . . . . . . . . . . . .            201,487
     1,300   M.D.C. Holdings, Inc.  . . . . . . . .              9,100
     9,000 * Morrison Knudsen Corp.   . . . . . . .             11,250
     3,900   Stone & Webster, Inc.  . . . . . . . .            136,500
     3,900   TJ International Inc.  . . . . . . . .             73,125
     3,500 * Washington Construction Group  . . . .             36,313
                                                        --------------
                                                             1,231,115
                                                        --------------
</TABLE>





                                       29
<PAGE>   32
SMALL CAP INDEX FUND - CONTINUED    MAY 31, 1996         STATEMENT OF NET ASSETS

<TABLE>
<CAPTION>
   NUMBER                                                     MARKET
  OF SHARES                                                   VALUE
- --------------------------------------------------------------------------------
    <S>      <C>                                        <C>
             MACHINERY - INDUSTRIAL/
             SPECIALTY - 2.51%
     7,700   AAR CORP.  . . . . . . . . . . . . . .     $      170,362
     1,300 * ABC Rail Products Corp.  . . . . . . .             28,275
       900   AEP Industries, Inc.   . . . . . . . .             23,175
     9,100   Albany International Corp. Class A   .            183,137
     4,325   Applied Power Inc. Class A   . . . . .            127,588
     6,780   Baldor Electric Co.  . . . . . . . . .            150,007
     5,850   Bearings, Inc.   . . . . . . . . . . .            167,456
     9,400   BW/IP, Inc. Class A  . . . . . . . . .            185,650
     1,800 * Central Sprinkler Corp.  . . . . . . .             41,400
     3,700 * DII Group, Inc.  . . . . . . . . . . .            123,950
     5,150   Duriron Co., Inc.  . . . . . . . . . .            145,488
     5,700   Exide Corp.  . . . . . . . . . . . . .            133,950
     3,000 * GaSonics International Corp.   . . . .             39,750
       475   General Binding Corp.  . . . . . . . .             10,331
       450   Gorman-Rupp Co.  . . . . . . . . . . .              6,244
     8,600   Goulds Pumps, Inc.   . . . . . . . . .            204,250
       900   Graco Inc.   . . . . . . . . . . . . .             19,125
     2,700   Helix Technology Corp.   . . . . . . .             98,550
     2,400   Hughes Supply Inc.   . . . . . . . . .             96,600
     8,100 * ICC Technologies Inc.  . . . . . . . .             68,850
     6,700   IDEX Corp.   . . . . . . . . . . . . .            254,600
     4,100 * Insilco Corp.  . . . . . . . . . . . .            151,187
     4,300 * Integrated Process Equipment Corp.   .            125,775
     3,300 * International Imaging Materials, Inc.              77,138
     3,700 * Ionics, Inc.   . . . . . . . . . . . .            183,150
     4,500   JLG Industries, Inc.   . . . . . . . .            356,062
    10,200 * Kenetech Corp.   . . . . . . . . . . .              7,013
     6,000 * Kulicke & Soffa Industries Inc.  . . .            105,000
     4,950   Lilly Industries, Inc. Class A   . . .             77,963
       850   Lufkin Industries, Inc.  . . . . . . .             17,956
     4,300   Manitowoc Co., Inc.  . . . . . . . . .            159,637
     3,840 * Oak Industries Inc.  . . . . . . . . .            120,000
     3,500 * Ortel Corp.  . . . . . . . . . . . . .             85,750
       600 * Osmonics, Inc.   . . . . . . . . . . .             14,250
     3,500 * Park-Ohio Industries Inc.  . . . . . .             78,750
     7,000   Regal-Beloit Corp.   . . . . . . . . .            145,250
       350   Robbins & Myers, Inc.  . . . . . . . .             15,663
     2,125   Roto-Rooter, Inc.  . . . . . . . . . .             85,000
       800   Scotsman Industries Inc.   . . . . . .             16,300
     7,300 * Specialty Equipment Companies, Inc.  .            101,288
     2,700 * SPS Technologies, Inc.   . . . . . . .            165,375
     1,400 * Stimsonite Corp.   . . . . . . . . . .             12,075
     4,400   Tennant Co.  . . . . . . . . . . . . .            112,750
     2,900 * Thermo Power Corp.   . . . . . . . . .             40,600
                                                        --------------
                                                             4,532,670
                                                        --------------
             MEDICAL TECHNOLOGY - 1.42%
    11,500 * Applied Bioscience International Inc.             104,937
     2,600 * Bio-Rad Laboratories, Inc. Class A   .            133,900
    10,600 * Calgene, Inc.  . . . . . . . . . . . .             63,600
     6,200 * Enzo Biochem, Inc.   . . . . . . . . .            108,500
     5,800 * Epitope, Inc.  . . . . . . . . . . . .            119,625
     8,000 * Haemonetics Corp.  . . . . . . . . . .            159,000
     3,100 * i- STAT Corp.  . . . . . . . . . . . .             63,550
     5,600 * InControl, Inc.  . . . . . . . . . . .             82,600

             MEDICAL TECHNOLOGY - Continued
     8,100 * Liposome Co., Inc.   . . . . . . . . .     $      162,000
     8,500 * NABI Inc.  . . . . . . . . . . . . . .            115,281
     3,700 * NeoPath, Inc.  . . . . . . . . . . . .             95,275
     3,100 * Northfield Laboratories Inc.   . . . .             52,313
     5,500 * Organogenesis Inc.   . . . . . . . . .            123,062
     5,300 * Protein Design Labs, Inc.  . . . . . .            139,125
     2,900 * Quintiles Transnational Corp.  . . . .            220,400
     5,900 * SciClone Pharmaceuticals, Inc.   . . .             72,275
    12,924 * Scios Nova Inc.  . . . . . . . . . . .             94,507
     3,600 * Sofamor Danek Group, Inc.  . . . . . .            128,700
     6,200 * Thermedics, Inc.   . . . . . . . . . .            186,000
     3,400 * ThermoTrex Corp.   . . . . . . . . . .            180,200
       100 * UniHolding Corp.   . . . . . . . . . .              1,525
     3,300 * US Bioscience, Inc.  . . . . . . . . .             56,513
     5,300 * Ventritex, Inc.  . . . . . . . . . . .            106,000
                                                        --------------
                                                             2,568,888
                                                        --------------
             MERCHANDISE - DRUG - 0.36%
     7,050   Arbor Drugs, Inc.  . . . . . . . . . .            133,069
     6,000   Big B, Inc.  . . . . . . . . . . . . .             57,750
     3,800 * Express Scripts, Inc. Class A  . . . .            190,000
     4,439 * Foxmeyer Health Corp.  . . . . . . . .             77,128
       847   Genovese Drug Stores, Inc. Class A   .              8,046
     2,700   Longs Drug Stores Corp.  . . . . . . .            115,762
     3,800 * MedImmune, Inc.  . . . . . . . . . . .             70,775
                                                        --------------
                                                               652,530
                                                        --------------
             MERCHANDISE - SPECIALTY - 2.89%
       578   Anthony Industries, Inc.   . . . . . .             17,268
    11,318   Arctco, Inc.   . . . . . . . . . . . .            107,521
    10,700 * Aura Systems, Inc.   . . . . . . . . .             44,138
     5,100 * Avid Technology, Inc.  . . . . . . . .            115,387
     1,919 * BEC Group, Inc.  . . . . . . . . . . .             11,754
     2,550 * BMC West Corp.   . . . . . . . . . . .             44,625
     9,600 * Bombay Co., Inc.   . . . . . . . . . .             74,400
     5,200 * Books-A-Million, Inc.  . . . . . . . .             61,750
     8,300 * Borders Group, Inc.  . . . . . . . . .            271,825
     3,400 * Bush Boake Allen Inc.  . . . . . . . .             84,150
     6,100   Casey's General Stores, Inc.   . . . .            144,112
     8,200   Cash America International, Inc.   . .             47,150
    30,900   Charming Shoppes, Inc.   . . . . . . .            247,200
     1,500 * Colonial Data Technologies Corp.   . .             29,250
     1,000 * Copart, Inc.   . . . . . . . . . . . .             17,000
     6,500   Cross (A.T.) Co. Class A   . . . . . .            104,000
     7,800 * Eagle Hardware & Garden, Inc.  . . . .            107,250
     4,600 * Empi, Inc.   . . . . . . . . . . . . .             80,500
    14,100   Fingerhut Companies, Inc.  . . . . . .            216,787
     3,000 * Fossil, Inc.   . . . . . . . . . . . .             47,625
     7,500 * Franklin Quest Co.   . . . . . . . . .            163,125
     4,900 * Friedman's Inc. Class A  . . . . . . .            138,425
     4,100 * Gibson Greetings, Inc.   . . . . . . .             58,938
    10,100   Hancock Fabrics, Inc.  . . . . . . . .            114,887
    12,200 * Home Shopping Network, Inc.  . . . . .            175,375
     3,000   Intelligent Electronics, Inc.  . . . .             29,438
     6,248 * Jenny Craig, Inc.  . . . . . . . . . .            109,340
       500   LabOne, Inc.   . . . . . . . . . . . .              8,875
</TABLE>

                                       30
<PAGE>   33
SMALL CAP INDEX FUND - CONTINUED    MAY 31, 1996         STATEMENT OF NET ASSETS

<TABLE>
<CAPTION>
   NUMBER                                                     MARKET
  OF SHARES                                                   VALUE
- --------------------------------------------------------------------------------
    <S>      <C>                                        <C>
             MERCHANDISE - SPECIALTY - Continued
     9,600 * Mac Frugal's Bargains Close-outs Inc.    $        182,400
     5,900 * Michaels Stores Inc.   . . . . . . . .             98,088
     2,200 * MicroAge Inc.  . . . . . . . . . . . .             29,425
     4,600 * Paragon Trade Brands, Inc.   . . . . .            113,275
     8,900   Price Enterprises Inc.   . . . . . . .            139,062
     3,600 * REX Stores Corp.   . . . . . . . . . .             56,250
     5,200   Russ Berrie and Co. Inc.   . . . . . .             90,350
     1,600 * Safety 1st, Inc.   . . . . . . . . . .             24,000
     3,200 * Seitel, Inc.   . . . . . . . . . . . .             84,000
     8,100   Sotheby's Holdings, Inc.   . . . . . .            115,425
     5,900 * Sportmart, Inc.  . . . . . . . . . . .             28,394
     2,700 * Sports Authority, Inc.   . . . . . . .             80,325
     2,600   Sturm, Ruger & Co. Inc.  . . . . . . .            129,025
    14,600 * Sunglass Hut International, Inc.   . .            401,500
     3,600   Tiffany & Co.  . . . . . . . . . . . .            273,150
     3,700 * Tractor Supply Co.   . . . . . . . . .             91,575
     4,100   Unitog Co.   . . . . . . . . . . . . .            111,725
     7,500 * Waban Inc.   . . . . . . . . . . . . .            200,625
     4,900 * Williams-Sonoma, Inc.  . . . . . . . .            135,975
     8,400 * Zale Corp.   . . . . . . . . . . . . .            161,700
                                                        --------------
                                                             5,218,364
                                                        --------------
             MERCHANDISING - DEPARTMENT - 0.55%
       200 * Alexander's, Inc.  . . . . . . . . . .             14,525
    12,500 * Best Products Co., Inc.  . . . . . . .             32,813
     1,300 * Bon-Ton Stores, Inc.   . . . . . . . .              8,288
     6,100 * Carson Pirie Scott & Co.   . . . . . .            169,275
     7,500 * Neiman Marcus Group, Inc.  . . . . . .            207,187
    13,915   Pier 1 Imports, Inc..  . . . . . . . .            219,161
     6,446 * Proffitt's Inc.  . . . . . . . . . . .            236,890
     4,150 * Stein Mart, Inc.   . . . . . . . . . .             70,550
       412   Strawbridge & Clothier   . . . . . . .              7,442
     3,700 * Venture Stores, Inc.   . . . . . . . .             26,825
                                                        --------------
                                                               992,956
                                                        --------------
             MERCHANDISING - FOOD - 0.85%
     3,400   Delchamps, Inc.  . . . . . . . . . . .             78,200
        75   Farmer Bros. Co.   . . . . . . . . . .             10,725
     4,400 * IHOP Corp.   . . . . . . . . . . . . .            124,300
     5,600   Ingles Markets, Inc.   . . . . . . . .             72,100
     5,600 * J & J Snack Foods Corp.  . . . . . . .             73,500
     4,575   Nash Finch Co.   . . . . . . . . . . .             76,631
     1,800 * Penn Traffic Co.   . . . . . . . . . .             22,950
     1,234 * Quality Food Centers Inc.  . . . . . .             33,010
     5,818   Richfood Holdings Inc.   . . . . . . .            194,903
     3,800   Ruddick Corp.  . . . . . . . . . . . .             51,300
     3,300   Sanderson Farms, Inc.  . . . . . . . .             44,550
    10,300   Savannah Foods & Industries, Inc.  . .            127,462
     4,500 * ShowBiz Pizza Time, Inc.   . . . . . .             72,000
     5,500   Smart & Final Inc.   . . . . . . . . .            134,062
     3,500   Smith's Food & Drug Centers, Inc.
               Class B    . . . . . . . . . . . . .             80,938
     4,900 * Smithfield Foods, Inc.   . . . . . . .            127,400
     1,900   Super Food Services, Inc.  . . . . . .             23,275
     4,300 * Whole Foods Market, Inc.   . . . . . .            105,888
     7,037   WLR Foods, Inc.  . . . . . . . . . . .             91,481
                                                        --------------
                                                             1,544,675
                                                        --------------
             MERCHANDISING - MASS - 0.48%
     4,900 * Caldor Corp.   . . . . . . . . . . . .     $       15,313
     3,600 * Dollar Tree Stores, Inc.   . . . . . .            153,000
     7,800   Family Dollar Stores, Inc.   . . . . .            132,600
     5,700 * Fred Meyer, Inc.   . . . . . . . . . .            164,587
     5,400 * GoodGuys, Inc.   . . . . . . . . . . .             50,625
     5,470 * Hills Stores Co.   . . . . . . . . . .             66,324
    34,500 * Service Merchandise Co.,Inc.   . . . .            185,437
     6,700   ShopKo Stores, Inc.  . . . . . . . . .            101,338
                                                        --------------
                                                               869,224
                                                        --------------
             METALS - ALUMINUM - 0.26%
     5,800 * ACX Technologies, Inc.   . . . . . . .            118,900
     4,700   IMCO Recycling Inc.  . . . . . . . . .            109,275
     5,200 * Kaiser Aluminum Corp.  . . . . . . . .             66,300
     5,206   Tredegar Industries, Inc.  . . . . . .            166,592
                                                        --------------
                                                               461,067
                                                        --------------
             METALS - COPPER - 0.11%
     5,200 * Wolverine Tube, Inc.   . . . . . . . .            189,800
                                                        --------------

             METALS - MISCELLANEOUS - 0.44%
       938   A.M. Castle & Co.  . . . . . . . . . .             26,602
     6,800   Brush Wellman Inc.   . . . . . . . . .            127,500
     5,633   Commercial Metals Co.  . . . . . . . .            176,735
     3,500 * Dravo Corp.  . . . . . . . . . . . . .             45,500
    12,600 * Hecla Mining Co.   . . . . . . . . . .            100,800
       900 * Intermagnetics General Corp.   . . . .             14,512
     6,650 * Material Sciences Corp.  . . . . . . .            112,219
     4,500   Precision Castparts Corp.  . . . . . .            192,375
                                                        --------------
                                                               796,243
                                                        --------------
             METALS - STEEL - 1.45%
     5,000 * Acme Metals Inc.   . . . . . . . . . .             85,000
     6,400   AK Steel Holdings Corp.  . . . . . . .            276,800
     5,000   Amcast Industrial Corp.  . . . . . . .             96,875
    29,300 * Armco Inc.   . . . . . . . . . . . . .            153,825
     5,300   Birmingham Steel Corp.   . . . . . . .             85,463
     4,200   Carpenter Technology Corp.   . . . . .            151,725
       800   Chaparral Steel Co.  . . . . . . . . .             11,700
     3,400 * Citation Corp.   . . . . . . . . . . .             50,150
     3,100   Cleveland-Cliffs Inc.  . . . . . . . .            124,387
     1,350   Commercial Intertech Corp.   . . . . .             28,181
     1,500 * EnviroSource, Inc.   . . . . . . . . .              5,906
     5,100 * Geneva Steel Co. Class A   . . . . . .             29,963
     3,100   Huntco Inc. Class A  . . . . . . . . .             58,900
     8,900 * Intermet Corp.   . . . . . . . . . . .            150,187
     7,800   J & L Specialty Steel, Inc.  . . . . .            135,525
     2,600   Lukens Inc.  . . . . . . . . . . . . .             69,875
     5,600 * Mueller Industries, Inc.   . . . . . .            242,900
    11,100 * Northwestern Steel & Wire Co.  . . . .             67,988
     7,500   Oregon Steel Mills, Inc.   . . . . . .            120,000
     5,300   Quanex Corp.   . . . . . . . . . . . .            123,225
     1,850   Steel Technologies Inc.  . . . . . . .             26,594
    12,200   UNR Industries, Inc.   . . . . . . . .            117,425
     4,400   Valmont Industries, Inc.   . . . . . .            136,950
     7,000   WCI Steel, Inc.  . . . . . . . . . . .             33,250
     7,800 * Weirton Steel Corp.  . . . . . . . . .             30,225
     4,400 * WHX Corp.  . . . . . . . . . . . . . .             44,000
    10,000 * Wyman-Gordon Co.   . . . . . . . . . .            171,250
                                                        --------------
                                                             2,628,269
                                                        --------------
</TABLE>




                                      31
<PAGE>   34
SMALL CAP INDEX FUND - CONTINUED    MAY 31, 1996         STATEMENT OF NET ASSETS

<TABLE>
<CAPTION>
   NUMBER                                                     MARKET
  OF SHARES                                                   VALUE
- --------------------------------------------------------------------------------
    <S>      <C>                                        <C>
             MISCELLANEOUS - 2.20%
    11,100 * AccuStaff, Inc.  . . . . . . . . . . .     $      349,650
     6,400   AMCOL International Corp.  . . . . . .             92,000
     1,800 * AMERCO Inc.  . . . . . . . . . . . . .             39,150
     1,100   Ampal-American Israel Corp. Class A  .              6,050
     1,962 * Atlantic Realty Trust, Inc.  . . . . .             15,941
     6,600   Barefoot Inc.  . . . . . . . . . . . .             72,600
     7,800 * Borg-Warner Security Corp.   . . . . .             91,650
     6,000 * Career Horizons, Inc.  . . . . . . . .            237,750
     9,400 * Corrections Corp. of America   . . . .            695,600
     5,600 * DeVry, Inc.  . . . . . . . . . . . . .            222,600
     2,800 * Equity Corp. International   . . . . .             81,900
     8,200 * Figgie International Inc. Class A  . .            119,925
     7,900   Ideon Group, Inc.  . . . . . . . . . .            109,613
     5,100 * Interim Services Inc.  . . . . . . . .            242,250
     3,750 * ITT Educational Services, Inc.   . . .            113,437
     3,400 * KinderCare Learning Centers, Inc.  . .             50,575
     1,091   LADD Furniture, Inc.   . . . . . . . .             12,547
     3,156   MAF Bancorp, Inc.  . . . . . . . . . .             76,921
    11,900 * National Education Corp.   . . . . . .            221,637
       412 * Patlex Corp.   . . . . . . . . . . . .             22,042
     3,000 * Pinkerton's, Inc.  . . . . . . . . . .             72,938
     7,800 * Prepaid Legal Services,  Inc.  . . . .            162,825
     7,500 * Rexel, Inc.  . . . . . . . . . . . . .            109,688
     5,300 * Robert Half International Inc.   . . .            297,462
     5,500 * Sola International, Inc.   . . . . . .            166,375
     3,700 * Sylvan Learning Systems, Inc.  . . . .            143,375
       800   Wackenhut Corp.  . . . . . . . . . . .             21,800
     2,000 * Wackenhut Corrections Corp.  . . . . .            132,000
                                                        --------------
                                                             3,980,301
                                                        --------------
             MOBILE HOMES - 0.31%
     5,200 * Champion Enterprises, Inc.   . . . . .            210,600
       400   McGrath RentCorp   . . . . . . . . . .              8,400
     5,450   Oakwood Homes Corp.  . . . . . . . . .            264,325
     2,500   Skyline Corp.  . . . . . . . . . . . .             64,687
       750   Thor Industries, Inc.  . . . . . . . .             16,313
                                                        --------------
                                                               564,325
                                                        --------------
             NATURAL GAS - DIVERSIFIED - 0.96%
     3,150   Atmos Energy Corp.   . . . . . . . . .             75,994
     6,100   Bay State Gas Co.  . . . . . . . . . .            160,887
       300   Cascade Natural Gas Corp.  . . . . . .              4,575
     5,204   K N Energy, Inc.   . . . . . . . . . .            175,635
     7,900   Laclede Gas Co.  . . . . . . . . . . .            180,712
     7,600   New Jersey Resources Corp.   . . . . .            209,000
     8,100 * Seagull Energy Corp.   . . . . . . . .            182,250
     1,101 * Southern Union Co.   . . . . . . . . .             25,874
     6,400   Southwest Gas Corp.  . . . . . . . . .            110,400
     4,372 * Tejas Gas Corp.  . . . . . . . . . . .            160,125
     7,400   UGI Corp.  . . . . . . . . . . . . . .            171,125
     7,600   United Cities Gas Co.  . . . . . . . .            112,100
     4,400   WICOR, Inc.  . . . . . . . . . . . . .            160,600
                                                        --------------
                                                             1,729,277
                                                        --------------
             OIL - INTEGRATED DOMESTIC - 0.21%
     4,600 * Crown Central Petroleum Corp.
               Class A    . . . . . . . . . . . . .     $       79,350
     2,800 * Hondo Oil & Gas Co.  . . . . . . . . .             38,500
    12,600   Quaker State Corp.   . . . . . . . . .            193,725
     5,600 * Tesoro Petroleum Corp.   . . . . . . .             63,000
                                                        --------------
                                                               374,575
                                                        --------------
             OIL - SERVICE - PRODUCTS - 0.63%
     4,275 * Energy Ventures, Inc.  . . . . . . . .            142,678
     3,600   Getty Petroleum Corp.  . . . . . . . .             49,050
     7,100 * Global Industrial Technologies, Inc.              131,350
     3,900 * Global Industries Inc.   . . . . . . .            120,900
     7,100 * Kelley Oil & Gas Corp.   . . . . . . .             22,188
     9,700 * Lone Star Technologies, Inc.   . . . .            105,487
    12,100 * Parker Drilling Co.  . . . . . . . . .             86,212
     4,163 * Varco International, Inc.  . . . . . .             69,210
    12,832 * Weatherford Enterra, Inc.  . . . . . .            404,208
                                                        --------------
                                                             1,131,283
                                                        --------------
             OIL - SERVICES - 1.54%
     6,400 * BJ Services Co.  . . . . . . . . . . .            216,000
     4,900   Camco International, Inc.  . . . . . .            161,087
    12,100 * Marine Drilling Companies, Inc.  . . .            122,513
     1,500   Mascotech, Inc.  . . . . . . . . . . .             22,500
    21,900 * Nabors Industries, Inc.  . . . . . . .            336,712
    17,200 * Noble Drilling Corp.   . . . . . . . .            230,050
    11,500 * Oceaneering International Inc.   . . .            189,750
     4,900 * Offshore Logistics, Inc.   . . . . . .             71,050
     3,575   Pennsylvania Enterprises Inc.  . . . .            143,894
     3,600 * Pool Energy Services Co.   . . . . . .             49,950
     3,200   Production Operators Corp.   . . . . .            116,800
    15,500 * Reading & Bates Corp.  . . . . . . . .            341,000
    20,800 * Rowan Companies, Inc.  . . . . . . . .            314,600
    12,700 * Smith International, Inc.  . . . . . .            400,050
     5,400 * Tuboscope Vetco International Corp.  .             71,550
                                                        --------------
                                                             2,787,506
                                                        --------------
             OIL/GAS PRODUCERS - 1.72%
     1,800   Apache Corp.   . . . . . . . . . . . .             51,525
       160 * Aztec Energy Corp.   . . . . . . . . .                  3
     6,650 * Barrett Resources Corp.  . . . . . . .            173,731
     9,300 * Benton Oil and Gas Co.   . . . . . . .            165,075
     3,400   Berry Petroleum Co. Class A  . . . . .             36,975
     7,800 * Box Energy Corp. Class B   . . . . . .             78,000
     5,900   Cabot Oil & Gas Corp. Class A  . . . .            100,300
     3,300 * Chesapeake Energy Corp.  . . . . . . .            253,275
     7,900   Devon Energy Corp.   . . . . . . . . .            201,450
     3,500 * Flores & Rucks, Inc.   . . . . . . . .            104,562
     6,100 * Global Natural Resources Inc.  . . . .             98,363
     3,100 * H S Resources, Inc.  . . . . . . . . .             37,200
     6,500   Helmerich & Payne, Inc.  . . . . . . .            235,625
       500   Holly Corp.  . . . . . . . . . . . . .             13,500
     4,600   KCS Energy, Inc.   . . . . . . . . . .            115,575
     2,600 * Louis Dreyfus Natural Gas Corp.  . . .             36,400
    22,400 * MESA Inc.  . . . . . . . . . . . . . .             81,200
</TABLE>





                                       32
<PAGE>   35
SMALL CAP INDEX FUND - CONTINUED    MAY 31, 1996         STATEMENT OF NET ASSETS

<TABLE>
<CAPTION>
   NUMBER                                                     MARKET
  OF SHARES                                                   VALUE
- --------------------------------------------------------------------------------
    <S>      <C>                                        <C>
             OIL/GAS PRODUCERS - Continued
     3,300 * Newfield Exploration Co.   . . . . . .     $      122,925
     2,400 * Nuevo Energy Co.   . . . . . . . . . .             74,400
    11,300   Parker & Parsley Petroleum Co.   . . .            275,437
     6,900   Snyder Oil Corp.   . . . . . . . . . .             68,138
     2,400   St. Mary Land & Exploration Co.  . . .             42,300
     5,900 * Stone Energy Corp.   . . . . . . . . .            109,887
     6,100 * Texas Meridian Resources Corp.   . . .             65,575
     4,200 * Tide West Oil Co.  . . . . . . . . . .             67,725
     6,400 * Tom Brown, Inc.  . . . . . . . . . . .            110,400
     6,900 * United Meridian Corp.  . . . . . . . .            196,650
     6,200   USX-Delhi Group  . . . . . . . . . . .             85,250
     1,600   Vintage Petroleum, Inc.  . . . . . . .             41,600
    11,200 * Wainoco Oil Corp.  . . . . . . . . . .             42,000
     2,400   Wiser Oil Co.  . . . . . . . . . . . .             31,500
                                                        --------------
                                                             3,116,546
                                                        --------------
             PAPER/FOREST PRODUCTS - 0.47%
     2,000 * Boise Cascade Office Products
               Corp.  . . . . . . . . . . . . . . .             83,000
     8,000   Caraustar Industries, Inc.   . . . . .            208,000
     2,293   Mosinee Paper Corp.  . . . . . . . . .             60,200
     3,200   Ply Gem Industries Inc.  . . . . . . .             47,600
     5,500   Pope & Talbot, Inc.  . . . . . . . . .             92,125
     4,000   Republic Group Inc.  . . . . . . . . .             56,500
     3,600   Sealright Co., Inc.  . . . . . . . . .             47,475
     4,300   Standard Register Co.  . . . . . . . .            120,400
     1,700   Universal Forest Products, Inc.  . . .             17,850
     5,800   Wausau Paper Mills Co.   . . . . . . .            123,250
                                                        --------------
                                                               856,400
                                                        --------------
             PHOTOGRAPHY - 0.14%
     6,400   CPI Corp.  . . . . . . . . . . . . . .            104,800
     1,950 * Photronics Inc.  . . . . . . . . . . .             58,013
     3,500 * Ultratech Stepper, Inc.  . . . . . . .             87,500
                                                        --------------
                                                               250,313
                                                        --------------
             POLLUTION CONTROL - 1.34%
       700 * Air & Water Technologies Corp.
               Class A    . . . . . . . . . . . . .              4,463
     4,000 * Allied Waste Industries, Inc.  . . . .             40,500
     5,700 * Allwaste, Inc.   . . . . . . . . . . .             24,225
     3,700   Calgon Carbon Corp.  . . . . . . . . .             47,638
     4,400   Dames & Moore, Inc.  . . . . . . . . .             53,350
       546   Heidemij NV  . . . . . . . . . . . . .              5,460
     4,200 * International Technology Corp.   . . .             11,550
     7,100 * Mid-American Waste Systems, Inc.   . .              6,656
       225   Mine Safety Appliances Co.   . . . . .             10,800
     3,900 * Molten Metal Technology, Inc.  . . . .            118,950
     5,250 * Newpark Resources, Inc.  . . . . . . .            190,313
     5,200 * OHM Corp.  . . . . . . . . . . . . . .             46,150
     4,400 * Prins Recycling Corp.  . . . . . . . .             11,000
    10,200 * Republic Industries Inc.   . . . . . .            530,400
    15,800 * Rollins Environmental Services, Inc.               55,300
     5,900 * Sanifill, Inc.   . . . . . . . . . . .            264,762
     6,200 * TETRA Technologies, Inc.   . . . . . .            128,650

             POLLUTION CONTROL - Continued
     5,000 * United States Filter Corp.   . . . . .     $      174,375
     4,400 * United Waste Systems, Inc.   . . . . .            242,550
    13,033 * USA Waste Services, Inc.   . . . . . .            384,473
     3,200   Zurn Industries, Inc.  . . . . . . . .             65,200
                                                        --------------
                                                             2,416,765
                                                        --------------
             PUBLISHING - NEWS - 0.21%
     2,100   McClatchy Newspapers, Inc. Class A   .             51,975
     6,500 * Network Equipment Technologies, Inc.              182,000
     2,500   Pulitzer Publishing Co.  . . . . . . .            137,500
                                                        --------------
                                                               371,475
                                                        --------------
             PUBLISHING/PRINTING - 1.23%
     7,950   Banta Corp.  . . . . . . . . . . . . .            190,800
     2,200   Bowne & Co., Inc.  . . . . . . . . . .             45,100
     4,400   Ennis Business Forms, Inc.   . . . . .             47,850
     7,900 * Golden Books Family Entertainment,
               Inc.   . . . . . . . . . . . . . . .            108,625
     3,800   Houghton Mifflin Co.   . . . . . . . .            180,025
     8,000   John H. Harland Co.  . . . . . . . . .            217,000
     5,800   John Wiley & Sons Inc. Class A   . . .            183,425
     8,700   Meredith Corp.   . . . . . . . . . . .            399,112
     4,000   Merrill Corp.  . . . . . . . . . . . .            101,000
     3,300   New England Business Service, Inc.   .             60,638
     5,700 * Nu-kote Holding, Inc. Class A  . . . .            104,025
       300   Plenum Publishing Corp.  . . . . . . .             10,650
     5,000 * Scientific Games Holdings Corp.  . . .            167,500
     5,809   Thomas Nelson, Inc.  . . . . . . . . .             71,886
    18,100 * Topps Co. Inc.   . . . . . . . . . . .            113,125
     8,900 * Valassis Communications, Inc.  . . . .            157,975
     9,000 * ValueVision International, Inc.
               Class A    . . . . . . . . . . . . .             64,125
       100   Waverly, Inc.  . . . . . . . . . . . .              4,250
                                                        --------------
                                                             2,227,111
                                                        --------------
             RAILROAD - 0.06%
       500   Florida East Coast Industries, Inc.  .             43,938
     6,300 * Johnstown America Industries, Inc.   .             25,200
     1,700 * RailTex, Inc.  . . . . . . . . . . . .             42,075
                                                        --------------
                                                               111,213
                                                        --------------
             REAL ESTATE - 0.65%
     2,900 * Avatar Holdings Inc.   . . . . . . . .            101,500
    20,700 * Catellus Development Corp.   . . . . .            191,475
       200 * Christiana Companies   . . . . . . . .              4,300
     7,675   Cousins Properties Inc.  . . . . . . .            149,662
     9,500 * Insignia Financial Group, Inc. Class A            247,000
     4,100 * Mercer International Inc.  . . . . . .             80,463
     8,800   Merry Land & Investment Co., Inc.  . .            192,500
     5,900   North American Mortgage Co.  . . . . .            101,775
     8,081   Republic Bancorp Inc.  . . . . . . . .             91,416
       500   Tejon Ranch Co.  . . . . . . . . . . .              8,875
                                                        --------------
                                                             1,168,966
                                                        --------------
</TABLE>





                                       33
<PAGE>   36
SMALL CAP INDEX FUND - CONTINUED    MAY 31, 1996         STATEMENT OF NET ASSETS

<TABLE>
<CAPTION>
   NUMBER                                                     MARKET
  OF SHARES                                                   VALUE
- --------------------------------------------------------------------------------
    <S>      <C>                                        <C>
             REAL ESTATE INVESTMENT TRUSTS - 5.42%
     5,800   Alexander Haagen Properties, Inc.  . .     $       68,875
     3,600   Allied Capital Commercial Corp.  . . .             71,550
     6,800   American Health Properties, Inc.   . .            144,500
     4,500   Associated Estates Realty Corp.  . . .             92,250
     9,100   Avalon Properties, Inc.  . . . . . . .            194,512
     4,400   Bay Apartment Communities, Inc.  . . .            112,750
     6,800   Beacon Properties Corp.  . . . . . . .            171,700
     8,600   Berkshire Realty Co., Inc.   . . . . .             94,600
     7,973   Bradley Real Estate, Inc.  . . . . . .            117,602
     6,565   BRE Properties, Inc.   . . . . . . . .            243,726
     2,300   Burnham Pacific Properties, Inc.   . .             25,588
     7,800   Capstead Mortgage Corp.  . . . . . . .            195,975
     4,000   CenterPoint Properties Corp.   . . . .             95,000
     3,100   Chateau Properties, Inc.   . . . . . .             72,075
     2,400   Chelsea GCA Properties   . . . . . . .             70,800
     3,900   Columbus Realty Trust  . . . . . . . .             75,563
     8,200   Commercial Net Lease Realty, Inc.  . .            109,675
     4,500   Crescent Real Estate Equities, Inc.  .            155,812
    12,600   CRI Liquidating REIT, Inc.   . . . . .             20,475
     1,400   Criimi Mae, Inc.   . . . . . . . . . .             15,225
    10,200   Crown American Realty Trust  . . . . .             77,775
    13,400   CWM Mortgage Holdings, Inc.  . . . . .            237,850
    11,900   DeBartolo Realty Corp.   . . . . . . .            193,375
     6,300   Developers Diversified Realty Corp.  .            196,875
     7,400   Duke Realty Investments, Inc.  . . . .            222,925
     8,200   Equity Inns Inc.   . . . . . . . . . .             97,375
     3,400   Essex Property Trust, Inc.   . . . . .             70,550
     4,500   Excel Realty Trust, Inc.   . . . . . .             84,937
     2,700   Factory Stores America, Inc.   . . . .             26,663
     7,200   Federal Realty Investment Trust  . . .            155,700
     9,000   FelCor Suite Hotels, Inc.  . . . . . .            277,875
     6,100   First Industrial Realty Trust, Inc.  .            144,112
     9,900   First Union Real Estate Investments  .             69,300
     3,800   Gables Residential Trust   . . . . . .             87,400
     8,400   General Growth Properties, Inc.  . . .            202,650
     7,800   Glimcher Realty Trust  . . . . . . . .            127,725
       500   Health Care REIT, Inc.   . . . . . . .             10,750
     3,392   HGI Realty, Inc.   . . . . . . . . . .             73,776
     6,600   Highwoods Properties, Inc.   . . . . .            193,875
    10,300   IRT Property Co.   . . . . . . . . . .             96,562
     4,900   Irvine Apartment Communities, Inc.   .             99,225
     3,200   JDN Realty Corp.   . . . . . . . . . .             67,200
     4,700   JP Realty, Inc.  . . . . . . . . . . .             97,525
     8,500 * Koger Equity, Inc.   . . . . . . . . .            107,312
     4,400   Kranzco Realty Trust   . . . . . . . .             68,200
     6,100   Liberty Property Trust   . . . . . . .            124,287
     7,900   LTC Properties, Inc.   . . . . . . . .            126,400
     3,500   Macerich Co.   . . . . . . . . . . . .             73,500
     5,300   Manufactured Home Communities,
               Inc.   . . . . . . . . . . . . . . .             99,375
     4,400   Mark Controls Trust  . . . . . . . . .             47,300
     5,400   MGI Properties   . . . . . . . . . . .             92,475
     2,800   Mid-America Apartment
               Communities, Inc.    . . . . . . . .             70,700
     4,200   Mills Corp.  . . . . . . . . . . . . .             75,600
     4,500   National Golf Properties, Inc.   . . .            110,250
     4,900   National Health Investors, Inc.  . . .            165,375

             REAL ESTATE INVESTMENT
             TRUSTS - Continued
    11,800   Nationwide Health Properties, Inc.   .     $      256,650
     4,186   Omega Healthcare Investors,Inc.  . . .            119,824
     3,500   Pennsylvania Real Estate
               Investment Trust   . . . . . . . . .             69,125
     4,800   Post Properties, Inc.  . . . . . . . .            160,800
       500   Price REIT, Inc. . . . . . . . . . . .             15,375
     4,500   Prime Residential, Inc.  . . . . . . .             78,750
     8,900   Public Storage, Inc.   . . . . . . . .            186,900
     3,925   Ramco-Gershenson Properties  . . . . .             63,781
     7,000   Realty Income Corp.  . . . . . . . . .            146,125
     3,700   Regency Realty Corp.   . . . . . . . .             69,838
     5,500   Resource Mortgage Capital Inc.   . . .            124,437
     9,000   RFS Hotel Investors, Inc.  . . . . . .            155,250
     3,300   ROC Communities, Inc.  . . . . . . . .             78,788
    16,200 * Rockefeller Center Properties, Inc.  .            127,575
     5,200   Saul Centers, Inc.   . . . . . . . . .             70,200
     3,700   South West Property Trust Inc.   . . .             51,338
     6,500   Spieker Properties, Inc.   . . . . . .            178,750
     3,200   Storage Trust Realty   . . . . . . . .             66,400
     5,600   Storage USA, Inc.  . . . . . . . . . .            188,300
     3,100   Sun Communities, Inc.  . . . . . . . .             82,925
     3,400   Tanger Factory Outlet Centers, Inc.  .             82,450
     2,300   Taubman Centers, Inc.  . . . . . . . .             24,150
     5,600   Thornburg Mortgage Asset Corp.   . . .             91,700
     1,600   Town and Country Trust   . . . . . . .             21,600
     3,600   TriNet Corporate Realty Trust, Inc.  .            108,000
    15,800   United Dominion Realty Trust, Inc.   .            231,075
     4,300   Universal Health Realty Income Trust               83,313
     1,600   Urban Shopping Centers, Inc.   . . . .             38,000
     3,500   Walden Residential Properties, Inc.  .             72,625
    11,000   Washington Real Estate Investment
               Trust    . . . . . . . . . . . . . .            181,500
     3,300   Weeks Corp.  . . . . . . . . . . . . .             84,975
     7,700   Wellsford Residential Property Trust              175,175
     7,200   Western Investment Real Estate Trust               88,200
                                                        --------------
                                                             9,794,921
                                                        --------------
             RESTAURANTS - 1.27%
     7,062   Apple South, Inc.  . . . . . . . . . .            176,550
     8,550   Applebee's International, Inc.   . . .            242,606
     5,600 * Au Bon Pain Co., Inc. Class A  . . . .             48,913
    10,100 * Buffets, Inc.  . . . . . . . . . . . .            127,513
     7,000   CKE Restaurants, Inc.  . . . . . . . .            161,875
    15,280 * Flagstar Companies, Inc.   . . . . . .             53,480
     7,000 * Foodmaker, Inc.  . . . . . . . . . . .             56,875
     4,000 * HomeTown Buffet, Inc.  . . . . . . . .             59,500
     3,200 * International Dairy Queen, Inc.
               Class A    . . . . . . . . . . . . .             67,200
     4,100 * Landry's Seafood Restaurants, Inc.   .             98,400
     9,100   Luby's Cafeterias, Inc.  . . . . . . .            224,087
     1,350   Morrison Fresh Cooking, Inc.   . . . .              9,956
     1,800   Morrison Health Care, Inc.   . . . . .             25,875
     3,450 * Papa John's International, Inc.  . . .            169,912
     2,700   Ruby Tuesday, Inc.   . . . . . . . . .             57,375
    19,100 * Ryan's Family Steak Houses, Inc.   . .            169,512
     2,700   Sbarro, Inc.   . . . . . . . . . . . .             71,888
</TABLE>




                                      34
<PAGE>   37
SMALL CAP INDEX FUND - CONTINUED    MAY 31, 1996         STATEMENT OF NET ASSETS

<TABLE>
<CAPTION>
   NUMBER                                                     MARKET
  OF SHARES                                                   VALUE
- --------------------------------------------------------------------------------
    <S>      <C>                                        <C>
             RESTAURANTS - Continued
     3,433 * ShoLodge, Inc.   . . . . . . . . . . .     $       53,212
    12,800 * Shoney's, Inc.   . . . . . . . . . . .            156,800
     7,800   Sizzler International, Inc.  . . . . .             29,250
     5,850 * Sonic Corp.  . . . . . . . . . . . . .            140,400
     3,000   TCBY Enterprises, Inc.   . . . . . . .             13,125
     3,900 * Triarc Companies Inc. Class A  . . . .             47,775
     2,400 * VICORP Restaurants, Inc.   . . . . . .             31,800
                                                        --------------
                                                             2,293,879
                                                        --------------
             SAVINGS & LOAN - 1.98%
     6,720   ALBANK Financial Corp.   . . . . . . .            183,960
     2,800   Astoria Financial Corp.  . . . . . . .            155,400
     7,212   Bankers Corp.  . . . . . . . . . . . .            124,407
     3,700   Bay View Capital Corp.   . . . . . . .            122,562
     2,500   Bell Bancorp, Inc.   . . . . . . . . .             93,750
     3,250   Boston Bancorp   . . . . . . . . . . .            136,500
    16,720   Cal Fed Bancorp Inc.   . . . . . . . .            307,230
    10,590   Charter One Financial, Inc.  . . . . .            385,211
     2,000   CitFed Bancorp, Inc.   . . . . . . . .             75,500
     4,900 * Coast Savings Financial Inc.   . . . .            164,150
     1,785   Downey Financial Corp.   . . . . . . .             38,824
     2,310   Financial Trust Corp.  . . . . . . . .             67,568
     1,600 * FirstFed Financial Corp.   . . . . . .             26,600
    10,892 * Glendale Federal Bank FSB  . . . . . .            194,694
     3,600 * Greater New York Savings Bank  . . . .             40,050
    10,300   Home Financial Corp.   . . . . . . . .            142,912
     3,000   JSB Financial, Inc.  . . . . . . . . .             99,562
     5,200   Long Island Bancorp, Inc.  . . . . . .            147,550
     2,000   Peoples Bank of Bridgeport
               Connecticut    . . . . . . . . . . .             41,250
     6,500   Peoples Heritage Financial Group, Inc.            129,187
     3,759   Provident Bankshares Corp.   . . . . .            124,517
     1,100   Queens County Bancorp, Inc.  . . . . .             52,663
     6,200   RCSB Financial, Inc.   . . . . . . . .            146,475
     2,700   Security Capital Corp.   . . . . . . .            166,050
    11,700   Sovereign Bancorp, Inc.  . . . . . . .            122,850
     4,600   St. Francis Capital Corp.  . . . . . .            118,450
     1,300   Standard Financial, Inc.   . . . . . .             19,663
     2,400   TR Financial Corp.   . . . . . . . . .             64,800
     3,300   Webster Financial Corp.  . . . . . . .             94,463
                                                        --------------
                                                             3,586,798
                                                        --------------
             SECURITIES RELATED - 0.92%
     3,100   Alex Brown Inc.  . . . . . . . . . . .            179,025
     2,650   BHC Financial, Inc.  . . . . . . . . .             37,431
     3,700   Enhance Financial Services Group Inc.             107,300
     8,817   Financial Security Assurance
               Holdings Ltd.    . . . . . . . . . .            243,570
     1,200   Inter-Regional Financial Group, Inc.               30,000
     1,035   Investors Financial Services Corp.   .             23,417
       199   Investors Financial Services Corp.
               Class A    . . . . . . . . . . . . .              4,502
     2,600   Jefferies Group, Inc.  . . . . . . . .             85,150
     3,250   Legg Mason, Inc.   . . . . . . . . . .            108,063
     1,206   Liberty Financial Companies, Inc.  . .             38,441
       900   Mc Donald & Co. Investments, Inc.  . .             17,550
     8,100   Morgan Keegan, Inc.  . . . . . . . . .            107,325

             SECURITIES RELATED - Continued
     5,600   Pioneer Group, Inc.  . . . . . . . . .     $      155,400
     4,400   Piper Jaffray Companies,  Inc.   . . .             58,850
     5,321   Quick & Reilly Group Inc.  . . . . . .            180,249
     3,600   Raymond James Financial Inc.   . . . .             81,900
     3,983   Waterhouse Investor Services, Inc.   .            145,877
     1,400 * White River Corp.  . . . . . . . . . .             57,750
                                                        --------------
                                                             1,661,800
                                                        --------------
             SEMICONDUCTORS - 1.12%
     7,100 * Actel Corp.  . . . . . . . . . . . . .            139,337
     6,200 * Brooktree Corp.  . . . . . . . . . . .             74,400
     5,100 * Burr Brown Corp.   . . . . . . . . . .            107,100
     5,750 * Credence Systems Corp.   . . . . . . .            116,438
     3,300 * Cree Research, Inc.  . . . . . . . . .             55,275
     8,300   Dallas Semiconductor Corp.   . . . . .            174,300
     6,200 * Electroglas, Inc.  . . . . . . . . . .            120,900
     6,000 * FSI International, Inc.  . . . . . . .             78,750
     1,900 * Fusion Systems Corp.   . . . . . . . .             56,525
    11,100 * International Rectifier Corp.  . . . .            288,600
     5,000 * Level One Communications, Inc.   . . .            130,000
     3,400 * Quickturn Design System, Inc.  . . . .             49,938
     1,700 * SDL, Inc.  . . . . . . . . . . . . . .             72,250
     3,200 * Siliconix, Inc.  . . . . . . . . . . .             88,000
     4,500 * Unitrode Corp.   . . . . . . . . . . .            128,812
     4,900 * Vitesse Semiconductor Corp.  . . . . .            137,200
     5,850 * Zilog, Inc.  . . . . . . . . . . . . .            215,719
                                                        --------------
                                                             2,033,544
                                                        --------------
             TELECOMMUNICATIONS - 2.77%
     1,400   ABM Industries Inc.  . . . . . . . . .             53,375
     6,100 * Apertus Technologies, Inc.   . . . . .             24,781
     4,600 * Arch Communications Group, Inc.  . . .            105,800
     6,000 * Aspect Telecommunications Corp.  . . .            340,500
     3,600 * BroadBand Technologies, Inc.   . . . .            110,250
       400 * CellStar Corp.   . . . . . . . . . . .              4,050
     3,500 * Cellular Communications
               International, Inc.    . . . . . . .            119,000
     3,700 * Cellular Communications of Puerto
               Rico, Inc.   . . . . . . . . . . . .            113,775
     4,190 * Cellular Technical Services Inc.   . .            145,341
     4,800 * Centennial Cellular Corp. Class A  . .             81,600
     6,600 * Checkpoint Systems, Inc.   . . . . . .            256,575
     3,800 * Cidco, Inc.  . . . . . . . . . . . . .            149,625
     2,600 * Coherent, Inc.   . . . . . . . . . . .             68,250
     4,900 * CommNet Cellular Inc.  . . . . . . . .            168,437
     4,400   Communications Systems, Inc.   . . . .             69,300
     7,300 * Compression Laboratories, Inc.   . . .             56,575
     5,300 * CrossCom Corp.   . . . . . . . . . . .             60,950
     5,100 * Digi International Inc.  . . . . . . .            143,438
     5,800 * DSP Communications, Inc.   . . . . . .            218,950
     1,500   Harmon Industries, Inc.  . . . . . . .             25,500
     9,066 * International CableTel Inc.  . . . . .            284,446
     5,400 * InterVoice, Inc.   . . . . . . . . . .            120,150
     3,100 * IPC Information Systems, Inc.  . . . .             65,875
     3,600 * Itron, Inc.  . . . . . . . . . . . . .            122,400
     3,800 * Metricom, Inc.   . . . . . . . . . . .             70,300
     2,794 * Millicom International Cellular S.A.              134,461
</TABLE>




                                      35
<PAGE>   38
SMALL CAP INDEX FUND - CONTINUED    MAY 31, 1996         STATEMENT OF NET ASSETS

<TABLE>
<CAPTION>
   NUMBER                                                     MARKET
  OF SHARES                                                   VALUE
- --------------------------------------------------------------------------------
    <S>      <C>                                        <C>
             TELECOMMUNICATIONS - Continued
    14,680 * Octel Communications Corp.   . . . . .     $      359,660
     2,600 * Pairgain Technologies Inc.   . . . . .            264,550
     9,600 * PictureTel Corp.   . . . . . . . . . .            376,800
     3,700 * Plantronics,  Inc.   . . . . . . . . .            130,888
     2,200 * Premisys Communications,  Inc.   . . .            125,400
     5,312 * PriCellular Corp. Class A  . . . . . .             74,368
     2,800 * ProNet,  Inc.  . . . . . . . . . . . .             70,000
     4,400 * Sanmina Corp.  . . . . . . . . . . . .            162,250
     4,700 * Symmetricom, Inc.  . . . . . . . . . .             63,450
     5,300 * U. S. Long Distance Corp.  . . . . . .            190,137
     2,900 * Xpedite Systems, Inc.  . . . . . . . .             79,025
                                                        --------------
                                                             5,010,232
                                                        --------------
             TEXTILE - PRODUCTS - 0.59%
    13,900 * Burlington Industries, Inc.  . . . . .            177,225
     5,000 * Cone Mills Corp.   . . . . . . . . . .             58,125
     3,100   Delta Woodside Industries, Inc.  . . .             17,825
       600 * Fabri-Centers of America, Inc.
               Class A    . . . . . . . . . . . . .              8,850
     3,600 * Fieldcrest Cannon, Inc.  . . . . . . .             75,600
     7,550   G&K Services, Inc. Class A   . . . . .            228,387
     3,100 * Galey & Lord, Inc.   . . . . . . . . .             35,263
     2,900   Guilford Mills, Inc.   . . . . . . . .             70,687
     2,800 * Lydall, Inc.   . . . . . . . . . . . .             65,100
     7,300 * Mohawk Industries, Inc.  . . . . . . .            122,275
     4,500 * Norton McNaughton Inc.   . . . . . . .             46,688
     6,900 * WestPoint Stevens Inc. Class A   . . .            160,425
                                                        --------------
                                                             1,066,450
                                                        --------------
             TOBACCO - 0.11%
    10,400   DIMON Inc.   . . . . . . . . . . . . .            187,200
     1,600 * Standard Commercial Corp.  . . . . . .             14,599
                                                        --------------
                                                               201,799
                                                        --------------
             TRUCKERS - 0.52%
     6,300 * American Freightways Corp.   . . . . .             80,325
     7,350   Arnold Industries, Inc.  . . . . . . .            113,006
       221   Frozen Food Express Industries, Inc.                2,542
     1,088 * Heartland Express, Inc.  . . . . . . .             31,552
       800 * Knight Transportation, Inc.  . . . . .             14,450
     4,200 * Landstar System Inc.   . . . . . . . .            123,900
     3,200 * M.S. Carriers, Inc.  . . . . . . . . .             61,600
    16,375   Rollins Truck Leasing Corp.  . . . . .            178,078
     5,700 * Swift Transportation Co., Inc.   . . .            105,450
     4,500 * US Xpress Enterprises, Inc. Class A  .             32,062
     4,900   USFreightways Corp.  . . . . . . . . .            106,575
       800   Werner Enterprises, Inc.   . . . . . .             19,600
     5,900 * Yellow Corp.   . . . . . . . . . . . .             76,700
                                                        --------------
                                                               945,840
                                                        --------------
             UTILITIES - COMMUNICATION - 0.22%
     4,200 * C-Tec Corp.  . . . . . . . . . . . . .            118,650
    12,100   Lincoln Telecommunications Co.   . . .            199,650
     3,300   PXRE Corp.   . . . . . . . . . . . . .             82,500
                                                        --------------
                                                               400,800
                                                        --------------
             UTILITIES - ELECTRIC - 1.46%
     6,700   Black Hills Corp.  . . . . . . . . . .     $      161,637
     5,900   Central Louisiana Electric Co., Inc.              157,088
     6,250   Central Vermont Public Service Corp.               86,719
     5,500   CILCORP, Inc.  . . . . . . . . . . . .            234,437
     4,200   Commonwealth Energy System
               Companies    . . . . . . . . . . . .            203,175
     5,200   Eastern Utilities Associates   . . . .             98,800
       800   Empire District Electric Co.   . . . .             14,600
     1,400   Green Mountain Power Corp.   . . . . .             37,100
     8,200   Indiana Energy, Inc.   . . . . . . . .            194,750
     5,300   Interstate Power Co.   . . . . . . . .            169,600
     7,425   Madison Gas & Electric Co.   . . . . .            180,984
     4,575   Otter Tail Power Co.   . . . . . . . .            152,119
    15,700   Public Service Co. of New Mexico   . .            294,375
     6,600   SIG Corp, Inc.   . . . . . . . . . . .            220,275
       400   St. Joseph Light & Power Co.   . . . .             13,050
     4,500   TNP Enterprises, Inc.  . . . . . . . .            120,375
    10,720 * Tuscon Electric Power Co.  . . . . . .            158,120
     3,800   United Illuminating Co.  . . . . . . .            140,125
                                                        --------------
                                                             2,637,329
                                                        --------------
             UTILITIES - GAS, DISTRIBUTION - 0.62%
     1,000   Colonial Gas Co.   . . . . . . . . . .             23,000
     1,800   Connecticut Energy Corp.   . . . . . .             36,675
     1,200   Connecticut Natural Gas Corp.  . . . .             28,200
     4,100   Energen Corp.  . . . . . . . . . . . .             96,350
       234   NGC Corp   . . . . . . . . . . . . . .              3,627
     3,800   Northwest Natural Gas Co.  . . . . . .            130,150
     1,200   NUI Corp.  . . . . . . . . . . . . . .             21,600
     7,400   Piedmont Natural Gas Co., Inc.   . . .            160,025
     4,800   Public Service Co. of North
               Carolina, Inc.   . . . . . . . . . .             77,400
       714   South Jersey Industries, Inc.  . . . .             16,244
     7,800   Southwestern Energy Co.  . . . . . . .            111,150
     3,451   Tosco Corp.  . . . . . . . . . . . . .            170,811
    10,500   Washington Energy Co.  . . . . . . . .            196,875
         9   World Fuel Services Corp.  . . . . . .                161
     2,150   Yankee Energy System, Inc.   . . . . .             47,837
                                                        --------------
                                                             1,120,105
                                                        --------------
             UTILITIES - GAS, PIPELINE - 0.15%
     9,900   ONEOK Inc.   . . . . . . . . . . . . .            269,775
                                                        --------------

             UTILITIES - MISCELLANEOUS - 0.61%
     5,200   Central Hudson Gas & Electric Corp   .            155,350
    15,242 * Citizens Utilities Co. Class B   . . .            179,094
     5,500   IES Industries Inc.  . . . . . . . . .            156,062
     4,650   MDU Resources Group, Inc.  . . . . . .             97,650
       400   Northwestern Public Service Co.  . . .             11,100
     3,600   Orange and Rockland Utilities, Inc.               125,550
     7,700   Sierra Pacific Resources   . . . . . .            182,875
     2,900   Trigen Energy Corp.  . . . . . . . . .             56,550
     4,300   WPS Resources Corp.  . . . . . . . . .            133,300
                                                        --------------
                                                             1,097,531
                                                        --------------
</TABLE>





                                       36
<PAGE>   39
SMALL CAP INDEX FUND - CONTINUED    MAY 31, 1996         STATEMENT OF NET ASSETS

<TABLE>
<CAPTION>
   NUMBER                                                     MARKET
  OF SHARES                                                   VALUE
- --------------------------------------------------------------------------------
    <S>      <C>                                        <C>
             WATER SERVICES - 0.24%
     3,000   Aquarion Co.   . . . . . . . . . . . .     $       72,750
       400   California Water Service Co.   . . . .             13,800
     1,200   Consumers Water Co.  . . . . . . . . .             21,000
     1,300   E'Town Corp.   . . . . . . . . . . . .             36,238
     1,050   IWC Resources Corp.  . . . . . . . . .             20,213
     2,100   Philadelphia Suburban Corp.  . . . . .             51,187
     1,600   SJW Corp.  . . . . . . . . . . . . . .             59,200
     2,150   Southern California Water Co.  . . . .             47,837
     8,400   United Water Resources   . . . . . . .            112,350
                                                        --------------
                                                               434,575
                                                        --------------
             TOTAL COMMON STOCKS
             (Cost $132,321,923)  . . . . . . . . .        172,354,035
                                                        --------------
</TABLE>

<TABLE>
<CAPTION>
   PAR
  VALUE
- ----------
<S>          <C>                                        <C>
             CORPORATE SHORT TERM
             COMMERCIAL PAPER - 4.45%

             FINANCE COMPANIES - 1.59%
$2,887,000   Ford Motor Credit Co.,
               5.16% due 6/3/96   . . . . . . . . .          2,886,172
                                                        --------------

             SECURITIES RELATED - 2.86%
 5,168,000   Merrill Lynch & Co., Inc.,
               5.35% due 6/4/96   . . . . . . . . .          5,165,696
                                                        --------------

             TOTAL CORPORATE SHORT
             TERM COMMERCIAL PAPER
             (Cost $8,051,868)  . . . . . . . . . .          8,051,868
                                                        --------------

             UNITED STATES GOVERNMENT -
             SHORT TERM - 0.14%

             U.S. TREASURY BILLS - 0.14%
             United States Treasury Bills:
   100,000     5.04% due 6/20/96  . . . . . . . . .             99,734
   150,000     4.93% due 6/20/96  . . . . . . . . .            149,610
                                                        --------------
                                                               249,344
                                                        --------------
             TOTAL UNITED STATES
             GOVERNMENT - SHORT TERM
             (Cost $249,344)  . . . . . . . . . . .            249,344
                                                        --------------
</TABLE>

<TABLE>
<CAPTION>
                                                             MARKET
                                                             VALUE
- --------------------------------------------------------------------------------
             <S>                                        <C>
             TOTAL INVESTMENTS
             (Cost $140,623,135) - 99.93%   . . . .     $  180,655,247
             Other assets and liabilities,
               net - 0.07%    . . . . . . . . . . .            130,235
                                                        --------------

             NET ASSETS (equivalent
               to $16.25 per share on
               11,128,632 shares
               outstanding) - 100%    . . . . . . .     $  180,785,482
                                                        --------------
</TABLE>

           *   Non-income producing

<TABLE>
<CAPTION>
                                                            UNREALIZED
                                                           APPRECIATION
CONTRACTS                                                 (DEPRECIATION)
- --------------------------------------------------------------------------------
     <S>     <C>                                        <C>
               FUTURES CONTRACTS PURCHASED(1)
               (Delivery month/Value at 5/31/96)
     43 (2)    Russell 2000 Index Futures
               (June/$361.75)   . . . . . . . . . .     $      342,650
      1 (2)    Russell 2000 Index Futures
               (September/$366.25)  . . . . . . . .             (2,875)
                                                        -------------- 
                                                        $      339,775
                                                        --------------
</TABLE>

               (1) U.S.Treasury Bills with a market value of approximately
                   $250,000 were maintained in a segregated account with a
                   portion placed as collateral for futures contracts.
               (2) Per 500

<TABLE>
<S>                                        <C>          <C>
- --------------------------------------------------------------------------------
NET ASSETS REPRESENTED BY:
Capital stock, $.01 par value per share,
  1,000,000,000 shares authorized,
  11,128,632 shares outstanding . . . . . . . . . .     $      111,286
Additional paid in capital  . . . . . . . . . . . .        129,491,129
Undistributed net realized gain on securities . . .         10,795,064
Undistributed net investment income . . . . . . . .             16,116
Unrealized appreciation of:
 Investments  . . . . . . . . . . . . .    $40,032,112
 Futures  . . . . . . . . . . . . . . .        339,775      40,371,887
                                           -----------  --------------
NET ASSETS APPLICABLE TO SHARES
OUTSTANDING       . . . . . . . . . . . . . . . . .     $  180,785,482
                                                        --------------
</TABLE>

SEE NOTES TO FINANCIAL STATEMENTS.





                                       37
<PAGE>   40
SMALL CAP INDEX FUND                                        FINANCIAL STATEMENTS

STATEMENT OF OPERATIONS
For the fiscal year ended May 31, 1996

<TABLE>
<S>                                                                                        <C>            <C>
INVESTMENT INCOME:
Dividends . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     $   2,212,097
Interest  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           457,052
                                                                                                          -------------
    Total investment income   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         2,669,149
                                                                                                          -------------

EXPENSES:
Advisory fees . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           523,833
Custodian and accounting services . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            61,065
Reports to shareholders . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            14,855
Audit fees and tax services . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             4,669
Directors' fees and expenses  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             5,280
Miscellaneous . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             8,202
                                                                                                          -------------
    Total expenses  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           617,904
                                                                                                          -------------
NET INVESTMENT INCOME . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         2,051,245
                                                                                                          -------------

REALIZED AND UNREALIZED GAIN ON SECURITIES:
Net realized gain on:
    Investments   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    $  10,088,072
    Futures contracts   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          861,590     10,949,662
                                                                                           -------------               
Net unrealized appreciation during the year:
    Investments   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       31,386,370
    Futures contracts   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          308,600     31,694,970
                                                                                           -------------  -------------
        Net realized and unrealized gain on securities during the year  . . . . . . . . . . . . . . .        42,644,632
                                                                                                          -------------
INCREASE IN NET ASSETS RESULTING  FROM OPERATIONS . . . . . . . . . . . . . . . . . . . . . . . . . .     $  44,695,877
                                                                                                          -------------
</TABLE>

STATEMENT OF CHANGES IN NET ASSETS
For the fiscal year ended May 31:

<TABLE>
<CAPTION>
                                                                                                1996           1995    
                                                                                           ----------------------------
<S>                                                                                        <C>           <C>
OPERATIONS:
Net investment income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    $   2,051,245  $   1,728,509
Net realized gain on securities . . . . . . . . . . . . . . . . . . . . . . . . . . . .       10,949,662      2,796,349
Net unrealized appreciation of securities during the period . . . . . . . . . . . . . .       31,694,970      7,291,771
                                                                                           ----------------------------
    Increase in net assets resulting from operations  . . . . . . . . . . . . . . . . .       44,695,877     11,816,629
                                                                                           ----------------------------

DISTRIBUTIONS TO SHAREHOLDERS FROM:
Net investment income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       (2,050,531)    (1,724,116)
Net realized gain on securities . . . . . . . . . . . . . . . . . . . . . . . . . . . .       (2,945,819)             -
                                                                                           ----------------------------
    Decrease in net assets resulting from capital stock transactions  . . . . . . . . .       (4,996,350)    (1,724,116)
                                                                                           ---------------------------- 

CAPITAL STOCK TRANSACTIONS:
Proceeds from capital stock sold  . . . . . . . . . . . . . . . . . . . . . . . . . . .       26,328,751     27,773,025
Proceeds from capital stock issued for distributions reinvested . . . . . . . . . . . .        4,996,350      1,724,116
                                                                                           ----------------------------
                                                                                              31,325,101     29,497,141
Cost of capital stock repurchased . . . . . . . . . . . . . . . . . . . . . . . . . . .      (16,806,251)   (21,072,208)
                                                                                           ---------------------------- 
    Increase in net assets resulting from capital stock transactions  . . . . . . . . .       14,518,850      8,424,933
                                                                                           ----------------------------
TOTAL INCREASE IN NET ASSETS  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       54,218,377     18,517,446

NET ASSETS:
Beginning of year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      126,567,105    108,049,659
                                                                                           ----------------------------
End of year (including undistributed net investment income of $16,116 and $15,402)  . .    $ 180,785,482  $ 126,567,105
                                                                                           ----------------------------

CHANGE IN SHARES OUTSTANDING:
Shares of capital stock sold  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        1,827,343      2,410,176
Shares issued for distributions reinvested  . . . . . . . . . . . . . . . . . . . . . .          350,648        147,801
Shares of capital stock repurchased   . . . . . . . . . . . . . . . . . . . . . . . . .       (1,185,615)    (1,802,417)
                                                                                           ---------------------------- 
    Increase in shares outstanding  . . . . . . . . . . . . . . . . . . . . . . . . . .          992,376        755,560
Shares outstanding:
    Beginning of year   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       10,136,256      9,380,696
                                                                                           ----------------------------
    End of year   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       11,128,632     10,136,256
                                                                                           ----------------------------
</TABLE>

SEE NOTES TO FINANCIAL STATEMENTS.





                                       38
<PAGE>   41
INTERNATIONAL EQUITIES FUND       MAY 31, 1996           STATEMENT OF NET ASSETS

<TABLE>
<CAPTION>
   NUMBER                                                      MARKET
  OF SHARES                                                    VALUE
- --------------------------------------------------------------------------------
   <S>       <C>                                        <C>
             COMMON STOCKS - 98.52%

             AIRLINES - 0.61%
     4,100   British Airways plc - ADR  . . . . . .     $      355,675
    40,000 * Japan Air Lines Co. Ltd.   . . . . . .            322,593
     2,500   Lufthansa AG   . . . . . . . . . . . .            387,451
    60,000   Malay Airline System Bhd   . . . . . .            188,664
                                                        --------------
                                                             1,254,383
                                                        --------------
             APPAREL & PRODUCTS - 0.47%
     4,000   Hennes & Mauritz  AB - Series B  . . .            294,718
    20,000   Onward Kashiyama Co., Ltd.   . . . . .            325,926
   163,039   Pacific Dunlop Ltd.  . . . . . . . . .            352,650
                                                        --------------
                                                               973,294
                                                        --------------
             APPLIANCES/FURNISHINGS - 2.05%
    50,000   Brother Industries   . . . . . . . . .            306,481
    22,000   Matsushita Electric Industrial Co. Ltd.           378,889
     4,200   Matsushita Electric Industrial
               Co. Ltd. - ADR   . . . . . . . . . .            722,400
    15,000   Philips Electronics NV   . . . . . . .            532,357
   133,000   Sanyo Electric Co. Ltd.  . . . . . . .            791,843
     3,400   Sanyo Electric Co. Ltd. - ADR  . . . .            102,425
    30,000   Sharp Corp.  . . . . . . . . . . . . .            488,889
    13,970   Sony Corp - ADR  . . . . . . . . . . .            895,826
                                                        --------------
                                                             4,219,110
                                                        --------------
             AUTO - CARS - 3.79%
    27,500   Daimler-Benz AG - ADR  . . . . . . . .          1,498,750
   100,000   Fiat S.p.A.  . . . . . . . . . . . . .            353,037
    15,000   Fiat S.p.A. - ADR  . . . . . . . . . .            258,750
    12,500   Honda Motor Co., Ltd. - ADR  . . . . .            596,875
    18,000   Nissan Motor Co., Ltd. - ADR . . . . .            297,000
    35,000   Nissan Motor Co., Ltd.   . . . . . . .            288,102
       500   Peugeot Citroen SA   . . . . . . . . .             69,639
    13,200   Peugeot Citroen SA - ADR   . . . . . .            458,993
    98,000   Toyota Motor Corp.   . . . . . . . . .          2,241,296
    23,519   Toyota Motor Corp. - ADR   . . . . . .          1,075,994
    32,000   Volvo AB   . . . . . . . . . . . . . .            678,743
                                                        --------------
                                                             7,817,179
                                                        --------------
             AUTO - REPLACEMENT PARTS - 1.06%
    36,000   Bridgestone Corp.  . . . . . . . . . .            626,667
     1,600   Bridgestone Corp. - ADR  . . . . . . .            278,260
    10,000   Michelin (CGDE) Class B  . . . . . . .            503,917
     5,550   Nippondenso Ltd. - ADR   . . . . . . .            478,501
     2,000   Phoenix AG   . . . . . . . . . . . . .            293,447
                                                        --------------
                                                             2,180,792
                                                        --------------
             BANKS - OTHER - 15.52%
    15,007   ABN Amro Holdings NV   . . . . . . . .            827,912
    30,000   AMMB Holdings BHD  . . . . . . . . . .            405,568
    50,000   Asahi Bank Ltd.  . . . . . . . . . . .            601,852
     6,190   Asahi Bank Ltd. - ADR  . . . . . . . .            744,402
    10,000   Banco de Santander SA  . . . . . . . .            456,224
     5,700   Banco de Santander SA - ADR  . . . . .            257,925
   136,000   Bank of Tokyo - Mitsubishi   . . . . .          3,223,703

             BANKS - OTHER - Continued
     4,180   Bank of Tokyo Ltd. - ADR   . . . . . .     $      792,652
    68,000   Bank of Yokohama Ltd.  . . . . . . . .            582,407
     2,296   Bank of Yokohama Ltd. - ADR  . . . . .            196,466
    36,785   Barclays plc   . . . . . . . . . . . .            428,104
    15,840   Barclays plc - ADR   . . . . . . . . .            746,460
    40,000   Chiba Bank Ltd.  . . . . . . . . . . .            347,778
   275,000   Credito Italiano   . . . . . . . . . .            342,024
   250,000 * DCB Holdings BHD   . . . . . . . . . .            831,164
    50,000 * DCB Holdings BHD (Warrants)  . . . . .             63,689
    13,300   Den Danske Bank AF 1871 - ADR  . . . .            831,444
    42,500   Deutsche Bank AG - ADR   . . . . . . .          1,993,620
    10,000   Development Bank of Singapore Ltd.   .            118,566
    13,625   Development Bank of
               Singapore Ltd. - ADR   . . . . . . .            645,629
    10,000   Dresdner Bank AG   . . . . . . . . . .            250,655
    52,000   Dresdner Bank AG - ADR   . . . . . . .          1,302,184
    60,000   Fuji Bank Ltd.   . . . . . . . . . . .          1,305,556
     4,830   Fuji Bank Ltd. - ADR   . . . . . . . .          1,049,999
     6,180   HSBC Holdings plc - ADR  . . . . . . .            934,486
    53,000   Industrial Bank of Japan Ltd.  . . . .          1,364,259
    13,500   Istituto Mobiliare Italiano S.p.A. - ADR          335,813
    48,000   Joyo Bank  . . . . . . . . . . . . . .            376,889
   277,744   Lloyds TSB Group plc   . . . . . . . .          1,342,881
    30,000   Mitsui Trust & Banking Co. Ltd.  . . .            330,556
    28,014   National Australia Bank Ltd.   . . . .            262,722
     9,319   National Australia Bank Ltd. - ADR   .            435,663
    10,000   National Westminster Bank plc  . . . .             96,699
     9,100   National Westminster Bank plc - ADR  .            525,525
    98,000   Sakura Bank Ltd.   . . . . . . . . . .          1,070,741
     3,290   Sakura Bank Ltd. - ADR   . . . . . . .            359,130
    30,000   Shizuoka Bank  . . . . . . . . . . . .            388,889
    89,000   Sumitomo Bank  . . . . . . . . . . . .          1,755,278
     3,410   Sumitomo Bank - ADR  . . . . . . . . .            671,905
    46,000   Tokai Bank   . . . . . . . . . . . . .            575,000
     2,225   Tokai Bank - ADR   . . . . . . . . . .            555,735
    10,000   Tokyo Trust & Banking  . . . . . . . .             95,370
     1,800   Union Bank of Switzerland AG   . . . .          1,685,657
    21,300   Westpac Banking Corp. Ltd. - ADR   . .            492,562
                                                        --------------
                                                            32,001,743
                                                        --------------
             BEVERAGE - BREWERS/
             DISTRIBUTORS - 1.81%
    58,800   Bass plc   . . . . . . . . . . . . . .            742,176
    96,100   Guinness plc   . . . . . . . . . . . .            693,236
    16,000   Kirin Brewery Co., Ltd.  . . . . . . .            198,519
     4,995   Kirin Brewery Co., Ltd. - ADR  . . . .            626,872
    12,000   LVMH (Moet Hennessy Louis
               Vuitton) - ADR   . . . . . . . . . .            585,000
    45,000   Sapporo Breweries  . . . . . . . . . .            429,167
    40,000   Whitbread plc  . . . . . . . . . . . .            452,503
                                                        --------------
                                                             3,727,473
                                                        --------------
             BROADCASTING - 0.19%
    30,000   British Sky Broadcasting Group plc   .            208,740
       750   Canal Plus   . . . . . . . . . . . . .            183,819
                                                        --------------
                                                               392,559
                                                        --------------
</TABLE>





                                       39
<PAGE>   42
INTERNATIONAL EQUITIES FUND - CONTINUED   MAY 31, 1996   STATEMENT OF NET ASSETS

<TABLE>
<CAPTION>
   NUMBER                                                    MARKET
  OF SHARES                                                  VALUE
- --------------------------------------------------------------------------------
   <S>       <C>                                        <C>
             BUILDING MATERIALS - 2.85%
    20,000   Asahi Glass Co. Ltd.   . . . . . . . .     $      240,741
     5,400   Asahi Glass Co. Ltd. - ADR   . . . . .            649,398
    30,190   CRH plc  . . . . . . . . . . . . . . .            287,752
     2,505 * Fletcher Challenge Building Division               51,352
     4,700   Glaverbel SA   . . . . . . . . . . . .            548,533
       725   Holderbank Finance Glarus  . . . . . .            556,133
    40,000   Inax Corp  . . . . . . . . . . . . . .            407,407
     4,000   Lafarge SA   . . . . . . . . . . . . .            263,391
    79,487   Redland plc  . . . . . . . . . . . . .            494,561
    24,642   Redland plc - ADR  . . . . . . . . . .            153,483
     2,400   Taisei Construction Ltd. - ADR   . . .            180,943
   110,000   Taisei Corp.   . . . . . . . . . . . .            830,093
    15,000   Tostem Corp.   . . . . . . . . . . . .            438,889
    24,000   Toto Ltd.  . . . . . . . . . . . . . .            353,333
       525   Toto Ltd. - ADR  . . . . . . . . . . .             77,220
    38,000   Uralita, SA  . . . . . . . . . . . . .            335,212
                                                        --------------
                                                             5,868,441
                                                        --------------
             CHEMICAL - MAJOR - 1.18%
     2,000   Ciba Geigy AG  . . . . . . . . . . . .          2,200,559
    20,000   Sekisui Chemical   . . . . . . . . . .            237,037
                                                        --------------
                                                             2,437,596
                                                        --------------
             CHEMICAL - MISCELLANEOUS - 3.37%
    12,367   Air Liquide - ADR  . . . . . . . . . .            429,552
     5,100   Akzo Nobel N V- ADR  . . . . . . . . .            309,188
     8,500   Asahi Chemical Co. Ltd. - ADR  . . . .            616,466
     2,500   BASF AG  . . . . . . . . . . . . . . .            694,626
     1,000   Bayer A G  . . . . . . . . . . . . . .            334,207
    18,000   Bayer A G - ADR  . . . . . . . . . . .            601,009
    41,962   BOC Group plc  . . . . . . . . . . . .            604,752
    11,000   Imperial Chemical Industries plc - ADR            584,375
    20,000   Mitsubishi Chemical Corp.  . . . . . .             98,889
     8,040   Mitsubishi Chemical Corp. - ADR  . . .            397,165
    56,515 * Montedison S.p.A. - ADR  . . . . . . .            339,090
   195,000   Nylex (Malaysia) Bhd   . . . . . . . .            773,283
    23,100   Shin Etsu Chemical Co.   . . . . . . .            462,000
    50,000   Toray Industries Inc.  . . . . . . . .            337,963
     5,500   Toray Industries Inc. - ADR  . . . . .            371,414
                                                        --------------
                                                             6,953,979
                                                        --------------
             CONGLOMERATES - 3.45%
    27,195   Broken Hill Proprietary Co. Ltd. - ADR          1,641,898
    41,825   BTR plc  . . . . . . . . . . . . . . .            182,130
    37,426   BTR plc - ADR  . . . . . . . . . . . .            651,781
    75,000   Halma plc  . . . . . . . . . . . . . .            209,205
     3,300   Itochu Corp. - ADR   . . . . . . . . .            236,891
    57,000   Keppel Corp. Ltd.  . . . . . . . . . .            477,529
    21,500   Keppel Corp. Ltd. - ADR  . . . . . . .            359,929
    18,000   Lagardere Groupe   . . . . . . . . . .            488,519
    70,000   Marubeni Corp.   . . . . . . . . . . .            381,759
     3,200   Marubeni Corp. - ADR   . . . . . . . .            174,357
    27,000   Mitsubishi Corp.   . . . . . . . . . .            370,000
    50,000   Mitsui & Co.   . . . . . . . . . . . .            460,648

             CONGLOMERATES - Continued
     2,200   Mitsui & Co. - ADR   . . . . . . . . .     $      404,250
    60,000   Sime Darby Holdings Ltd.   . . . . . .            161,026
   194,400   Sime Darby Holdings Ltd. - ADR   . . .            521,284
   101,741   Tomkins plc  . . . . . . . . . . . . .            402,833
                                                        --------------
                                                             7,124,039
                                                        --------------
             CONSUMER FINANCE - 0.13%
    37,000   Nippon Shinpan Co.   . . . . . . . . .            274,074
                                                        --------------

             COSMETICS/TOILETRIES - 0.77%
     1,000   Loreal Co.   . . . . . . . . . . . . .            304,285
    14,000   Loreal Co. - ADR   . . . . . . . . . .            850,840
    34,490   Shiseido Ltd. - ADR  . . . . . . . . .            427,531
                                                        --------------
                                                             1,582,656
                                                        --------------

             DRUGS - 5.03%
    20,000   Astra AB Series A  . . . . . . . . . .            915,410
    80,400   Glaxo Wellcome plc - ADR   . . . . . .          2,100,450
    30,000   Kaken Pharmaceutical   . . . . . . . .            253,889
     7,700   Kissei Pharmaceutical Co.  . . . . . .            222,444
     5,000   Ono Pharmaceutical   . . . . . . . . .            174,537
       300   Roche Holdings AG  . . . . . . . . . .          2,301,239
     1,500   Sandoz AG  . . . . . . . . . . . . . .          1,555,733
    37,000   Sankyo Co. Ltd.  . . . . . . . . . . .            877,037
     3,000   Sanofi SA  . . . . . . . . . . . . . .            230,854
    65,000   Takeda Chemical Industries Ltd.  . . .          1,077,315
    10,300   Zeneca Group plc - ADR   . . . . . . .            660,487
                                                        --------------
                                                            10,369,395
                                                        --------------
             ELECTRICAL EQUIPMENT - 1.27%
    58,000   Delta plc  . . . . . . . . . . . . . .            377,499
    15,000   Fanuc  . . . . . . . . . . . . . . . .            586,111
   134,000   General Electric plc   . . . . . . . .            772,478
    10,400   General Electric plc - ADR   . . . . .             60,022
    10,000   Murata Manufacturing Co.   . . . . . .            366,667
     3,400   Sumitomo Electric Industries
               Ltd. - ADR   . . . . . . . . . . . .            462,349
                                                        --------------
                                                             2,625,126
                                                        --------------
             ELECTRONIC INSTRUMENTS - 3.11%
    50,000   Hitachi Ltd.   . . . . . . . . . . . .            462,963
     8,550   Hitachi Ltd. - ADR   . . . . . . . . .            801,562
     6,000   Kyocera Corp   . . . . . . . . . . . .            411,111
   144,000   Mitsubishi Electric Corp.  . . . . . .            986,667
       600   Mitsubishi Electric Corp. - ADR  . . .             41,073
    25,000   NEC Corp.  . . . . . . . . . . . . . .            275,463
     5,100   NEC Corp. - ADR  . . . . . . . . . . .            281,775
    50,000   Racal Electronics plc  . . . . . . . .            244,847
     7,000   Schneider SA   . . . . . . . . . . . .            323,900
     8,000   Siemens AG   . . . . . . . . . . . . .            448,650
    28,000   Siemens AG - ADR   . . . . . . . . . .          1,568,804
    55,000   Yokogawa Electric  . . . . . . . . . .            560,185
                                                        --------------
                                                             6,407,000
                                                        --------------
</TABLE>





                                       40
<PAGE>   43
INTERNATIONAL EQUITIES FUND - CONTINUED   MAY 31, 1996   STATEMENT OF NET ASSETS

<TABLE>
<CAPTION>
   NUMBER                                                    MARKET
  OF SHARES                                                  VALUE
- --------------------------------------------------------------------------------
   <S>       <C>                                        <C>
             ENTERTAINMENT - 0.33%
    85,000   Rank Organisation  . . . . . . . . . .     $      673,756
                                                        --------------

             FINANCE COMPANIES - 0.92%
     4,000   Compagnie Bancaire SA  . . . . . . . .            437,954
       126   Credit Local de France   . . . . . . .             10,322
     7,747   Internationale Nederlanden
               Groep NV   . . . . . . . . . . . . .            637,908
     7,554   Societe Generale   . . . . . . . . . .            803,695
                                                        --------------
                                                             1,889,879
                                                        --------------
             FOODS - 3.19%
    25,000   Ajinomoto Inc.   . . . . . . . . . . .            300,926
     1,900   Ajinomoto Inc. - ADR   . . . . . . . .            228,492
    21,113   Cadbury Schweppes plc  . . . . . . . .            158,356
    13,634   Cadbury Schweppes plc - ADR  . . . . .            412,428
    31,077   Coca Cola Amatil Ltd.  . . . . . . . .            338,575
    10,000   Daiei, Inc.  . . . . . . . . . . . . .            122,222
    11,500   Daiei, Inc. - ADR  . . . . . . . . . .            273,125
   122,569   Grand Metropolitan   . . . . . . . . .            828,143
       750   Groupe Danone  . . . . . . . . . . . .            109,682
    20,060   Groupe Danone - ADR  . . . . . . . . .            585,928
     5,346   KAO Corp - ADR   . . . . . . . . . . .            712,140
    38,000   Nestle S A - ADR   . . . . . . . . . .          2,139,385
    54,322   Northern Foods plc   . . . . . . . . .            155,735
    30,000   Tate & Lyle plc  . . . . . . . . . . .            211,530
                                                        --------------
                                                             6,576,667
                                                        --------------
             FOOTWEAR - 0.33%
     4,500   Adidas AG  . . . . . . . . . . . . . .            337,795
    50,000   Church & Co. plc   . . . . . . . . . .            344,801
                                                        --------------
                                                               682,596
                                                        --------------
             FREIGHT - 0.64%
    98,000 * Mitsui Osk Lines Ltd.  . . . . . . . .            336,648
    40,000   Nippon Yusen Kabushiki Kaish   . . . .            234,815
     8,570   Nippon Yusen Kabushiki
               Kaish - ADR  . . . . . . . . . . . .            502,624
    30,000   P & O Steam Navigation   . . . . . . .            243,608
                                                        --------------
                                                             1,317,695
                                                        --------------
             HARDWARE & TOOLS - 0.13%
    12,000   SKF AB   . . . . . . . . . . . . . . .            270,604
                                                        --------------

             HEALTHCARE - 0.29%
    33,159   Eisai Ltd.   . . . . . . . . . . . . .            607,347
                                                        --------------

             HOME BUILDERS - 0.24%
    15,000   Daiwa House Industry Co. Ltd.  . . . .            229,167
       214   Sekisui Homes Ltd. - ADR   . . . . . .             25,141
    20,000   Sekisui House Hokuriku, Ltd.   . . . .            235,185
                                                        --------------
                                                               489,493
                                                        --------------
             HOSPITAL SUPPLIES - 0.28%
     1,000   Novo-Nordisk A/S   . . . . . . . . . .            137,463
    12,800   Novo-Nordisk A/S - ADR   . . . . . . .            443,200
                                                        --------------
                                                               580,663
                                                        --------------
             HOUSEHOLD PRODUCTS - 0.77%
     7,000   Katokichi Co   . . . . . . . . . . . .     $      165,278
    10,600   Unilever N V-ADR . . . . . . . . . . .          1,429,675
                                                        --------------
                                                             1,594,953
                                                        --------------
             INFORMATION PROCESSING - 0.82%
     5,000   CSK Corp.  . . . . . . . . . . . . . .            146,759
     3,700   CSK Corp. - ADR  . . . . . . . . . . .            107,300
    14,000   Fujitsu Ltd.   . . . . . . . . . . . .            127,037
    15,200   Fujitsu Ltd. - ADR   . . . . . . . . .            688,989
   500,000 * Ing C. Olivetti & C. S.p.A.  . . . . .            313,199
     2,250   SAP AG   . . . . . . . . . . . . . . .            307,421
                                                        --------------
                                                             1,690,705
                                                        --------------
             INSURANCE - CASUALTY - 0.90%
    25,000   Mitsui Marine & Fire   . . . . . . . .            193,287
    50,000   Nippon Fire & Marine Insurance   . . .            330,556
    25,000   Sumitomo Marine & Fire   . . . . . . .            226,389
    20,000   Tokio Marine & Fire Insurance Co.  . .            259,259
    13,100   Tokio Marine & Fire Insurance
               Co. - ADR    . . . . . . . . . . . .            851,500
                                                        --------------
                                                             1,860,991
                                                        --------------
             INSURANCE - LIFE - 0.61%
    62,758   Irish Life plc   . . . . . . . . . . .            253,833
    30,240   Prudential plc - ADR   . . . . . . . .          1,006,184
                                                        --------------
                                                             1,260,017
                                                        --------------
             INSURANCE - MULTILINE - 2.89%
    39,590   Assic Generali   . . . . . . . . . . .            941,184
    22,500   AXA  . . . . . . . . . . . . . . . . .          1,275,704
       200   Baloise Holding Ltd.   . . . . . . . .            433,080
    15,690   Fortis Amev NV   . . . . . . . . . . .          1,223,039
     7,000 * Gan Group  . . . . . . . . . . . . . .            199,052
    40,525   General Accident   . . . . . . . . . .            417,936
    98,280   Royal Insurance Holdings plc   . . . .            644,996
   150,000   Sedgwick Group plc   . . . . . . . . .            346,350
       500 * Swiss Reinsurance AG   . . . . . . . .            482,621
                                                        --------------
                                                             5,963,962
                                                        --------------
             LEISURE TIME - 1.18%
     8,000   Canon, Inc. - ADR  . . . . . . . . . .            784,000
    20,000   Fuji Photo   . . . . . . . . . . . . .            622,222
     9,601   Fuji Photo - ADR   . . . . . . . . . .            595,262
   150,000   Ladbroke Group plc   . . . . . . . . .            440,493
                                                        --------------
                                                             2,441,977
                                                        --------------
             LODGING - 0.52%
   275,000   Hong Kong & Shang Hai Hotels   . . . .            485,150
   180,000   Hotel Properties   . . . . . . . . . .            318,211
   200,000   Shangri La Asia Ltd.   . . . . . . . .            276,582
                                                        --------------
                                                             1,079,943
                                                        --------------
             MACHINE TOOLS - 0.46%
    35,000   Amada Co., Ltd.  . . . . . . . . . . .            362,963
    16,000   Makita Corp. - ADR   . . . . . . . . .            248,000
    40,000   Minebea Co. Ltd.   . . . . . . . . . .            332,963
                                                        --------------
                                                               943,926
                                                        --------------
</TABLE>





                                       41
<PAGE>   44
INTERNATIONAL EQUITIES FUND - CONTINUED   MAY 31, 1996   STATEMENT OF NET ASSETS

<TABLE>
<CAPTION>
   NUMBER                                                    MARKET
  OF SHARES                                                  VALUE
- --------------------------------------------------------------------------------
   <S>       <C>                                        <C>
             MACHINERY - CONSTRUCTION &
             CONTRACTS - 1.72%
       200   BBC Brown Boveri Limited-ADR   . . . .     $      239,073
     1,500   Bilfinger & Berger Bau AG  . . . . . .            624,181
     2,000   Jean Lefebvre SA   . . . . . . . . . .            120,321
    52,000   Kajima Corp.   . . . . . . . . . . . .            544,074
     2,340   Kajima Corp. - ADR   . . . . . . . . .            244,607
    80,000   Kumagai Gumi (Hong Kong) Ltd.  . . . .             79,614
    70,000   Shimizu Corp.  . . . . . . . . . . . .            803,704
     5,200   Volker Stevin  . . . . . . . . . . . .            387,983
     1,500   Vossloh AG   . . . . . . . . . . . . .            511,140
                                                        --------------
                                                             3,554,697
                                                        --------------
             MACHINERY - INDUSTRIAL/SPECIALTY - 3.19%
    10,000   Atlas Copco AB Series A  . . . . . . .            186,059
    20,000   Atlas Copco AB Series B  . . . . . . .            373,606
       125   Bobst SA   . . . . . . . . . . . . . .            179,784
    10,250   CNIM   . . . . . . . . . . . . . . . .            385,651
     8,000   Ebara Corp.  . . . . . . . . . . . . .            121,482
     2,530   Ebara Corp. - ADR  . . . . . . . . . .            383,830
   325,000   Johan Holdings Berhad  . . . . . . . .            304,627
    50,000 * Kawasaki Heavy Industries  . . . . . .            261,574
    54,000   Komatsu Ltd.   . . . . . . . . . . . .            515,000
       400   Komatsu Ltd. - ADR   . . . . . . . . .             76,226
    70,000   Kubota Corp.   . . . . . . . . . . . .            467,963
     1,350   Kubota Corp. - ADR   . . . . . . . . .            176,850
   140,000   Mitsubishi Hvy Industries  . . . . . .          1,204,259
     4,000   Oyo Corp.  . . . . . . . . . . . . . .            251,852
     2,000   Rieter Holdings AG   . . . . . . . . .            559,329
    78,595   Rolls Royce  . . . . . . . . . . . . .            275,259
    70,000   SASIB S.p.A.   . . . . . . . . . . . .            290,202
    25,000   Siebe plc  . . . . . . . . . . . . . .            335,115
       350   Sulzer AG  . . . . . . . . . . . . . .            222,333
                                                        --------------
                                                             6,571,001
                                                        --------------
             MERCHANDISE - SPECIALTY - 0.88%
    40,487   BAA plc  . . . . . . . . . . . . . . .            305,550
   450,000   Dickson Concepts International Ltd.  .            514,715
    10,000   Esselte AB Series B  . . . . . . . . .            190,524
    35,000   Great Universal Stores   . . . . . . .            368,550
     1,500   Herlitz AG   . . . . . . . . . . . . .            199,836
    15,000   Takashimaya Co.  . . . . . . . . . . .            244,444
                                                        --------------
                                                             1,823,619
                                                        --------------
             MERCHANDISING - DEPARTMENT - 1.25%
    40,000   Hankyu Department Store  . . . . . . .            540,741
       500   Karstadt AG  . . . . . . . . . . . . .            196,920
    15,000   Marks & Spencer plc  . . . . . . . . .            107,508
    25,033   Marks & Spencer plc - ADR  . . . . . .          1,076,314
    32,000   Marui Co., Ltd.  . . . . . . . . . . .            657,778
                                                        --------------
                                                             2,579,261
                                                        --------------
             MERCHANDISING - FOOD - 1.65%
     1,700 * Carrefour SA   . . . . . . . . . . . .            930,651
     1,700 * Carrefour SA (Rights)  . . . . . . . .            466,970
    15,000   Delhaize-Le Lion, S.A.   . . . . . . .            760,523
   100,000   J. Sainsbury plc   . . . . . . . . . .            614,443
     5,000   Koninklijke Ahold NV   . . . . . . . .            268,228

             MERCHANDISING - FOOD - Continued
    20,000   Kwik Save Group plc  . . . . . . . . .     $      141,019
    15,000   Melco International Development Ltd.                4,653
    10,000   Uny Company Ltd.   . . . . . . . . . .            211,111
                                                        --------------
                                                             3,397,598
                                                        --------------
             MERCHANDISING - MASS - 1.08%
    10,000   Centros Com Pryca  . . . . . . . . . .            235,107
     3,960   Familymart Co.   . . . . . . . . . . .            181,133
     4,050   Ito-Yokado Co. Ltd. - ADR  . . . . . .            912,262
    56,000   Mitsukoshi Ltd.  . . . . . . . . . . .            617,037
       200   Mitsukoshi Ltd. - ADR  . . . . . . . .             22,017
    20,000   Seiyu Ltd.   . . . . . . . . . . . . .            259,265
                                                        --------------
                                                             2,226,821
                                                        --------------
             METALS - COPPER - 0.50%
    22,379   RTZ Corp. plc  . . . . . . . . . . . .            348,534
    10,700   RTZ Corp. plc - ADR  . . . . . . . . .            676,775
                                                        --------------
                                                             1,025,309
                                                        --------------
             METALS - MISCELLANEOUS - 0.81%
       400   Alusuisse Lonza Holdings   . . . . . .            314,183
     8,062   CRA Ltd. - ADR   . . . . . . . . . . .            522,952
   102,458   North Ltd.   . . . . . . . . . . . . .            295,214
    70,000   Western Mining   . . . . . . . . . . .            530,210
                                                        --------------
                                                             1,662,559
                                                        --------------
             METALS - STEEL - 2.08%
       500   Bekaert SA   . . . . . . . . . . . . .            419,324
    36,700   British Steel plc  . . . . . . . . . .             96,826
     2,000   British Steel plc - ADR  . . . . . . .             53,750
    50,000   Cockerill Sambre   . . . . . . . . . .            261,480
    60,000   Kawasaki Steel   . . . . . . . . . . .            222,222
    15,420   Kawasaki Steel - ADR   . . . . . . . .            570,582
   200,000   Nippon Steel Co.   . . . . . . . . . .            679,630
   255,000 * NKK Corp.  . . . . . . . . . . . . . .            746,111
   178,000   Sumitomo Metal Industries Ltd.   . . .            548,833
     7,400   Sumitomo Metal Industries
               Ltd. - ADR   . . . . . . . . . . . .            227,955
    50,000   Sumitomo Metal Mining  . . . . . . . .            467,592
                                                        --------------
                                                             4,294,305
                                                        --------------
             MISCELLANEOUS - 0.97%
    32,667   Argos  . . . . . . . . . . . . . . . .            370,050
     1,250   Preussag AG  . . . . . . . . . . . . .            319,053
     8,000   Secom Co.  . . . . . . . . . . . . . .            518,519
    76,819   Smithkline Beecham plc   . . . . . . .            782,118
                                                        --------------
                                                             1,989,740
                                                        --------------
             OIL - INTEGRATED
             INTERNATIONAL - 3.30%
    19,713   British Petroleum Co. plc - ADR  . . .          2,077,258
    20,946   Elf Aquitaine SA - ADR   . . . . . . .            767,147
    18,000   Repsol S A - ADR   . . . . . . . . . .            612,000
    17,098   Royal Dutch Petroleum Co. - ADR  . . .          2,564,700
    10,961   Total  . . . . . . . . . . . . . . . .            792,364
                                                        --------------
                                                             6,813,469
                                                        --------------
</TABLE>





                                       42
<PAGE>   45
INTERNATIONAL EQUITIES FUND - CONTINUED   MAY 31, 1996   STATEMENT OF NET ASSETS

<TABLE>
<CAPTION>
   NUMBER                                                    MARKET
  OF SHARES                                                  VALUE
- --------------------------------------------------------------------------------
   <S>       <C>                                        <C>
             OIL - SERVICE - PRODUCTS - 0.13%
    30,000   Mitsubishi Oil Co.   . . . . . . . . .     $      261,389
                                                        --------------

             OIL/GAS PRODUCERS - 1.03%
    60,000   Eni Spa  . . . . . . . . . . . . . . .            284,891
     2,505 * Fletcher Challenge Energy Division   .             52,605
    23,500   Norsk Hydro A/S - ADR  . . . . . . . .          1,101,562
     5,000   OMV AG   . . . . . . . . . . . . . . .            516,736
    50,000   Santos Limited   . . . . . . . . . . .            176,391
                                                        --------------
                                                             2,132,185
                                                        --------------
             PAPER/FOREST PRODUCTS - 0.95%
   147,000   Fletcher Challenge Forest Ltd.   . . .            188,859
     3,926   Fletcher Challenge Ltd. - ADR  . . . .             51,038
     5,010 * Fletcher Challenge Paper Division  . .             91,432
    37,000   Honshu Paper Co. Ltd.  . . . . . . . .            262,083
    22,000   New Oji Paper Co., Ltd.  . . . . . . .            192,093
       300   New Oji Paper Co., Ltd. - ADR  . . . .             26,170
    60,000   Nippon Paper Industries  . . . . . . .            402,778
    15,000   Sumitomo Forestry Co.  . . . . . . . .            233,333
    27,000 * UPM - Kymmene Corp.  . . . . . . . . .            520,366
                                                        --------------
                                                             1,968,152
                                                        --------------
             PUBLISHING - NEWS - 1.11%
    63,069   Independent Newspapers plc   . . . . .            500,945
    17,500   News Corp Ltd. - ADR   . . . . . . . .            391,562
    80,000   Reuters Holdings plc   . . . . . . . .            929,800
    40,952   United News & Media plc  . . . . . . .            471,840
                                                        --------------
                                                             2,294,147
                                                        --------------
             PUBLISHING/PRINTING - 0.89%
    30,000   Dai Nippon Printing Co. Ltd.   . . . .            555,555
     1,000   Dai Nippon Printing Co. Ltd. - ADR   .            185,014
    81,380   Pearson plc  . . . . . . . . . . . . .            875,216
     2,000   Wolters Kluwer NV  . . . . . . . . . .            223,602
                                                        --------------
                                                             1,839,387
                                                        --------------
             RAILROAD - 1.07%
    30,000   Fukuyama Transporting Co.  . . . . . .            291,667
    90,000   Nagoya Railroad Co. Ltd.   . . . . . .            465,833
     9,218   Nagoya Railroad Co. Ltd. - ADR   . . .            476,675
   101,970   Odakyu Electric Railway Co. Ltd.   . .            681,688
    40,000   Tokyu Corp.  . . . . . . . . . . . . .            299,630
                                                        --------------
                                                             2,215,493
                                                        --------------
             REAL ESTATE - 2.48%
   179,441   Great Eagle Holdings Ltd.  . . . . . .            549,643
    40,000 * Hammerson plc  . . . . . . . . . . . .            233,070
   240,000   Hang Lung Development Co.  . . . . . .            466,830
    83,000   Mitsubishi Estate Co. Ltd.   . . . . .          1,160,463
    35,000   Mitsui Fudosan   . . . . . . . . . . .            443,981
   172,600   Sun Hung Kai Properties Ltd.   . . . .          1,762,294
   128,000   Wharf (Holdings) Ltd.  . . . . . . . .            493,816
                                                        --------------
                                                             5,110,097
                                                        --------------
             SECURITIES RELATED - 1.88%
    25,000   Daiwa Securities Co. Ltd.  . . . . . .     $      335,648
    61,000   Mitsubishi Trust & Banking Corp.   . .          1,016,667
    35,000   Nomura Securities Co. Ltd.   . . . . .            661,111
     3,800   Nomura Securities Co. Ltd. - ADR   . .            717,113
   160,000   Peregrine Investment Holdings Ltd.   .            248,148
    16,000   Peregrine Investment Holdings
               Ltd. (warrants)  . . . . . . . . . .              6,204
     6,000   Yamaichi Securities Co. Ltd. - ADR   .            432,932
    20,000   Yasuda Trust & Banking   . . . . . . .            121,111
     5,670   Yasuda Trust & Banking - ADR   . . . .            343,032
                                                        --------------
                                                             3,881,966
                                                        --------------
             TELECOMMUNICATIONS - 4.15%
    35,000   British Telecommunications plc   . . .            192,817
    16,379   British Telecommunications plc - ADR              896,750
    61,982   Hong Kong Telecommunications
               Ltd.- ADR    . . . . . . . . . . . .          1,146,667
    15,395   Kon Ptt Nederland  . . . . . . . . . .            557,195
    12,000   Nokia AB OY  . . . . . . . . . . . . .            522,149
   100,000   Stet Societa' Finanziaria
               Telefonica S.p.A.  . . . . . . . . .            358,543
     4,800   Telecom Corp. of New Zealand
               Ltd. - ADR   . . . . . . . . . . . .            315,000
   135,000   Telecom Italia Mobile  . . . . . . . .            288,583
   335,000   Telecom Italia S.p.A.  . . . . . . . .            670,543
    40,200   Telefonaktiebolage & LM Ericsson
               Class B - ADR    . . . . . . . . . .            927,113
    14,000   Telefonica de Espana   . . . . . . . .            251,350
    14,600   Telefonica de Espana - ADR   . . . . .            764,675
   110,000   Telekom Malaysia Bhd   . . . . . . . .          1,004,606
    16,500   Vodafone Group plc - ADR   . . . . . .            653,813
                                                        --------------
                                                             8,549,804
                                                        --------------
             TEXTILE - PRODUCTS - 0.35%
    20,000   Courtaulds Textiles plc  . . . . . . .            116,690
     4,000   DMC Dollfus Mieg   . . . . . . . . . .            190,734
    30,000   Marzotto & Figli S.p.A.  . . . . . . .            202,105
    15,000   Wacoal Corp.   . . . . . . . . . . . .            209,722
                                                        --------------
                                                               719,251
                                                        --------------
             TOBACCO - 0.66%
    74,376   B.A.T. Industries plc  . . . . . . . .            599,342
    40,100   B.A.T. Industries plc - ADR  . . . . .            656,637
    32,000 * Swedish Match AB   . . . . . . . . . .            106,694
                                                        --------------
                                                             1,362,673
                                                        --------------
             UTILITIES - ELECTRIC - 4.01%
   205,000   China Light & Power  . . . . . . . . .            975,017
    12,000   Empresa Nacional de Electridad
               SA - ADR   . . . . . . . . . . . . .            747,000
    30,000   Iberdrola SA   . . . . . . . . . . . .            304,279
    36,600   Kansai Electric Power Co. Inc.   . . .            843,833
    80,000   National Power   . . . . . . . . . . .            645,281
     4,000   Oesterreichisch Elektrizitatswirt
               Schafts - AG Class A   . . . . . . .            305,759
    30,000   RWE AG - ADR   . . . . . . . . . . . .          1,183,356
    44,000   Scottish Power plc   . . . . . . . . .            216,489
</TABLE>





                                       43
<PAGE>   46
INTERNATIONAL EQUITIES FUND - CONTINUED   MAY 31, 1996   STATEMENT OF NET ASSETS

<TABLE>
<CAPTION>
   NUMBER                                                    MARKET
  OF SHARES                                                  VALUE
- --------------------------------------------------------------------------------
   <S>       <C>                                        <C>
             UTILITIES - ELECTRIC - Continued
    10,000   Sydkraft AB  . . . . . . . . . . . . .     $      217,317
   145,000   Tenaga Nasional Bhd  . . . . . . . . .            615,662
    25,200   Tokyo Electric Power   . . . . . . . .            646,333
    30,000   VEBA AG  . . . . . . . . . . . . . . .          1,569,790
                                                        --------------
                                                             8,270,116
                                                        --------------
             UTILITIES - GAS, DISTRIBUTION - 0.24%
   127,000   Osaka Gas Co.  . . . . . . . . . . . .            495,065
                                                        --------------

             WATER SERVICES - 0.98%
    10,196   Eaux (Cie Generale)  . . . . . . . . .          1,090,703
    20,000   Hyder  . . . . . . . . . . . . . . . .            232,760
    25,000   Thames Water plc   . . . . . . . . . .            229,157
    52,602   United Utilities plc   . . . . . . . .            476,866
                                                        --------------
                                                             2,029,486
                                                        --------------
             TOTAL COMMON STOCKS
             (Cost $171,289,294)  . . . . . . . . .        203,201,603
</TABLE>

<TABLE>
<CAPTION>
    PAR
   VALUE
- ----------
<S>          <C>                                        <C>
             UNITED STATES GOVERNMENT -
             SHORT TERM - 0.17%

             U.S. TREASURY BILLS - 0.17%
             United States Treasury Bills:
$   50,000     4.90% due 6/20/96  . . . . . . . . .             49,871
   300,000     4.81% due 6/20/96  . . . . . . . . .            299,238
                                                        --------------
                                                               349,109
                                                        --------------
             TOTAL UNITED STATES
             GOVERNMENT - SHORT TERM
             (Cost $349,109)  . . . . . . . . . . .            349,109
                                                        --------------

             TOTAL INVESTMENTS
             (Cost $171,638,403) - 98.69%   . . . .        203,550,712
             Other assets and liabilities,
               net - 1.31%    . . . . . . . . . . .          2,708,624
                                                        --------------

             NET ASSETS (equivalent
               to $11.15 per share
               on 18,496,532 shares
               outstanding) - 100%    . . . . . . .     $  206,259,336
                                                        --------------
</TABLE>

           * Non-income producing

<TABLE>
<CAPTION>
                                                            UNREALIZED
CONTRACTS                                                  APPRECIATION
- --------------------------------------------------------------------------------
     <S>     <C>                                        <C>
             FUTURES CONTRACTS PURCHASED(1)
             (Delivery month/Value at 5/31/96)
     30 (2)    Nikkei 225 Futures
               (June/$203.47)   . . . . . . . . . .     $      165,259
      5 (2)    Nikkei 225 Futures
               (September/$204.26)  . . . . . . . .              5,977
                                                        --------------
                                                        $      171,236
                                                        --------------
</TABLE>

               (1) U.S.Treasury Bills with a market value of approximately
                   $350,000 were maintained in a segregated account with a
                   portion placed as collateral for futures contracts.
               (2) Per 500

<TABLE>
<S>                                        <C>          <C>
- --------------------------------------------------------------------------------
NET ASSETS REPRESENTED BY:
Capital stock, $.01 par value per share,
1,000,000,000 shares authorized,
18,496,532 shares outstanding . . . . . . . . . . .     $      184,965
                                                                      
Additional paid in capital  . . . . . . . . . . . .        169,231,172
Undistributed net realized gain on securities and
 foreign currency transactions. . . . . . . . . . .          4,495,627
                                                                      
Undistributed net investment income . . . . . . . .            262,279
Unrealized appreciation of:
 Investments  . . . . . . . . . . . . .    $31,912,309
 Futures    . . . . . . . . . . . . . .        171,236
 Foreign currency translation   . . . .          1,748      32,085,293
                                           -----------  --------------
NET ASSETS APPLICABLE TO SHARES
OUTSTANDING       . . . . . . . . . . . . . . . . .     $  206,259,336
                                                        --------------
</TABLE>

SEE NOTES TO FINANCIAL STATEMENTS.





                                       44
<PAGE>   47
INTERNATINAL EQUITY FUND                                    FINANCIAL STATEMENTS

STATEMENT OF OPERATIONS
For the fiscal year ended May 31, 1996

<TABLE>
<S>                                                                                        <C>            <C>
INVESTMENT INCOME:
Dividends (net of foreign withholding taxes of $591,929)  . . . . . . . . . . . . . . . . . . . . . .     $   3,929,354
Interest  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           316,983
                                                                                                          -------------
    Total investment income   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         4,246,337
                                                                                                          -------------

EXPENSES:
Advisory fees . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           715,452
Custodian and accounting services . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            87,184
Reports to shareholders . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            19,703
Audit fees and tax services . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             5,362
Directors' fees and expenses  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             7,723
Miscellaneous . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            29,711
                                                                                                          -------------
    Total expenses  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           865,135
                                                                                                          -------------
NET INVESTMENT INCOME . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         3,381,202
                                                                                                          -------------

REALIZED AND UNREALIZED GAIN (LOSS) ON SECURITIES AND FOREIGN CURRENCIES:
Net realized gain (loss) on:
    Investments   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    $   7,624,523
    Foreign currency transactions   . . . . . . . . . . . . . . . . . . . . . . . . . .         (164,304)
    Futures   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          362,198      7,822,417
                                                                                           -------------
Net unrealized appreciation during the year:
    Investments   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       10,279,781
    Foreign currency translation  . . . . . . . . . . . . . . . . . . . . . . . . . . .            7,463
    Futures   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          242,461     10,529,705
                                                                                           -------------  -------------
        Net realized and unrealized gain on securities and foreign currencies during the year . . . .        18,352,122
                                                                                                          -------------
INCREASE IN NET ASSETS RESULTING  FROM OPERATIONS . . . . . . . . . . . . . . . . . . . . . . . . . .     $  21,733,324
                                                                                                          -------------
</TABLE>

STATEMENT OF CHANGES IN NET ASSETS
For the fiscal year ended May 31:

<TABLE>
<CAPTION>
                                                                                                1996           1995    
                                                                                           ----------------------------
<S>                                                                                        <C>           <C>
OPERATIONS:
Net investment income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    $   3,381,202  $   2,935,676
Net realized gain on securities and foreign currency transactions . . . . . . . . . . .        7,822,417      1,612,508
Net unrealized appreciation of securities and translation of foreign currencies
    during the year   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       10,529,705      4,179,750
                                                                                           ----------------------------
    Increase in net assets resulting from operations  . . . . . . . . . . . . . . . . .       21,733,324      8,727,934
                                                                                           ----------------------------
DISTRIBUTIONS TO SHAREHOLDERS FROM:
Net investment income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       (3,224,568)    (2,923,253)
Net realized gain on securities . . . . . . . . . . . . . . . . . . . . . . . . . . . .       (4,471,011)    (1,262,696)
                                                                                           ---------------------------- 
    Decrease in net assets resulting from distributions to shareholders   . . . . . . .       (7,695,579)    (4,185,949)
                                                                                           ---------------------------- 
CAPITAL STOCK TRANSACTIONS:
Proceeds from capital stock sold  . . . . . . . . . . . . . . . . . . . . . . . . . . .       67,168,258     70,844,488
Proceeds from capital stock issued for distributions reinvested . . . . . . . . . . . .        7,695,579      4,185,949
                                                                                           ----------------------------
                                                                                              74,863,837     75,030,437
Cost of capital stock repurchased . . . . . . . . . . . . . . . . . . . . . . . . . . .      (91,733,125)   (45,664,455)
                                                                                           ---------------------------- 
    Increase (decrease) in net assets resulting from capital stock transactions   . . .      (16,869,288)    29,365,982
                                                                                           ----------------------------
TOTAL INCREASE (DECREASE) IN NET ASSETS . . . . . . . . . . . . . . . . . . . . . . . .       (2,831,543)    33,907,967
NET ASSETS:
Beginning of year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      209,090,879    175,182,912
                                                                                           ----------------------------
End of year (including undistributed net investment income of $262,279 and $82,048) . .    $ 206,259,336  $ 209,090,879
                                                                                           ----------------------------
CHANGE IN SHARES OUTSTANDING:
Shares of capital stock sold  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        6,277,440      6,923,001
Shares issued for distributions reinvested  . . . . . . . . . . . . . . . . . . . . . .          721,434        410,419
Shares of capital stock repurchased   . . . . . . . . . . . . . . . . . . . . . . . . .       (8,576,096)    (4,532,670)
                                                                                           ---------------------------- 
    Increase (decrease) in shares outstanding   . . . . . . . . . . . . . . . . . . . .       (1,577,222)     2,800,750
Shares outstanding:
    Beginning of year   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       20,073,754     17,273,004
                                                                                           ----------------------------
    End of year   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       18,496,532     20,073,754
                                                                                           ----------------------------
</TABLE>

SEE NOTES TO FINANCIAL STATEMENTS.





                                       45
<PAGE>   48
GROWTH FUND                       MAY 31, 1996           STATEMENT OF NET ASSETS

<TABLE>
<CAPTION>
   NUMBER                                                    MARKET
  OF SHARES                                                  VALUE
- --------------------------------------------------------------------------------
<S>          <C>                                        <C>
             COMMON STOCKS - 94.61%

             ADVERTISING - 1.99%
   175,000   ADVO, Inc.   . . . . . . . . . . . . .     $    1,903,125
    85,000 * Catalina Marketing Corp.   . . . . . .          6,587,500
                                                        --------------
                                                             8,490,625
                                                        --------------
             APPAREL & PRODUCTS - 1.29%
   100,000 * Tommy Hilfiger Corp.   . . . . . . . .          5,500,000
                                                        --------------

             AUTO - REPLACEMENT PARTS - 0.33%
    40,000 * AutoZone, Inc.   . . . . . . . . . . .          1,405,000
                                                        --------------

             BANKS - REGIONAL - 1.23%
   150,000   Norwest Corp.  . . . . . . . . . . . .          5,231,250
                                                        --------------

             BROADCASTING - 4.63%
   100,000   Comcast Corp. Class A  . . . . . . . .          1,737,500
   250,000   Comcast Corp. Class A Special  . . . .          4,343,750
    50,000 * Cox Communications, Inc. Class A   . .          1,125,000
   236,250   Gaylord Entertainment Co. Class A  . .          6,172,031
   150,000 * Viacom Inc. Class B  . . . . . . . . .          6,356,250
                                                        --------------
                                                            19,734,531
                                                        --------------
             CHEMICAL - MISCELLANEOUS - 0.53%
   107,800 * Airgas, Inc.   . . . . . . . . . . . .          2,250,325
                                                        --------------

             CONSUMER FINANCE - 1.15%
    50,000   ADVANTA Corp.  . . . . . . . . . . . .          2,600,000
   185,000   Mercury Finance Co.  . . . . . . . . .          2,312,500
                                                        --------------
                                                             4,912,500
                                                        --------------
             ENTERTAINMENT - 0.93%
    65,000   Walt Disney Co.  . . . . . . . . . . .          3,948,750
                                                        --------------

             FINANCE COMPANIES - 3.65%
    18,000 * Associates First Capital Corp.   . . .            666,000
   175,000   Green Tree Financial Corp.   . . . . .          5,731,250
    75,000   Household International, Inc.  . . . .          5,193,750
   150,000   Money Store Inc.   . . . . . . . . . .          3,937,500
                                                        --------------
                                                            15,528,500
                                                        --------------
             GOVERNMENT SPONSORED - 2.26%
    70,000   Federal Home Loan Mortgage Corp.   . .          5,783,750
   125,000   Federal National Mortgage
               Association    . . . . . . . . . . .          3,859,375
                                                        --------------
                                                             9,643,125
                                                        --------------
             HEALTHCARE - 10.97%
   220,000 * Apria Healthcare Group, Inc.   . . . .          6,435,000
   110,000   Cardinal Health, Inc.  . . . . . . . .          7,026,250
    30,000 * Oxford Health Plans, Inc.  . . . . . .          1,417,500
    75,000 * PacifiCare Health System, Inc.
               Class B    . . . . . . . . . . . . .          6,206,250
   150,000 * Patterson Dental Co.   . . . . . . . .          4,837,500
   275,000 * Quorum Health Group Inc.   . . . . . .          7,046,875
   250,000   United HealthCare Corp.  . . . . . . .         13,718,750
                                                        --------------
                                                            46,688,125
                                                        --------------
             HOSPITAL MANAGEMENT - 2.89%
   135,000   Columbia/HCA Healthcare Corp.  . . . .     $    7,273,125
   159,600 * Vencor, Inc.   . . . . . . . . . . . .          5,047,350
                                                        --------------
                                                            12,320,475
                                                        --------------
             INFORMATION PROCESSING - 5.37%
    27,700 * America Online, Inc.   . . . . . . . .          1,565,050
   125,000 * BISYS Group, Inc.  . . . . . . . . . .          4,593,750
    82,500 * Ceridian Corp.   . . . . . . . . . . .          4,362,187
    75,000   First Data Corp.   . . . . . . . . . .          5,981,250
   168,000 * SunGard Data Systems, Inc.   . . . . .          6,342,000
                                                        --------------
                                                            22,844,237
                                                        --------------
             INSURANCE - MISCELLANEOUS - 6.65%
   175,000   Ace Limited  . . . . . . . . . . . . .          8,575,000
   125,000   MGIC Investment Corp.  . . . . . . . .          7,343,750
   150,000   PMI Group Inc.   . . . . . . . . . . .          6,487,500
   100,000   UNUM Corp.   . . . . . . . . . . . . .          5,900,000
                                                        --------------
                                                            28,306,250
                                                        --------------
             LODGING - 3.85%
   187,000 * HFS Inc.   . . . . . . . . . . . . . .         11,664,125
   150,000   La Quinta Inns, Inc.   . . . . . . . .          4,725,000
                                                        --------------
                                                            16,389,125
                                                        --------------
             MERCHANDISE - DRUG - 3.37%
   225,000 * Eckerd Corp.   . . . . . . . . . . . .          5,118,750
   290,000 * Revco D.S., Inc.   . . . . . . . . . .          6,887,500
    80,000   Rite Aid Corp.   . . . . . . . . . . .          2,350,000
                                                        --------------
                                                            14,356,250
                                                        --------------
             MERCHANDISE - SPECIALTY - 10.48%
   200,000   Circuit City Stores, Inc.  . . . . . .          6,525,000
   222,900 * Cole National Corp. Class A  . . . . .          4,513,725
   184,700 * Corporate Express, Inc.  . . . . . . .          7,757,400
   500,000 * General Nutrition Companies, Inc.  . .          7,750,000
    61,800 * Global DirectMail Corp.  . . . . . . .          2,773,275
   125,000   Home Depot, Inc.   . . . . . . . . . .          6,390,625
   125,000 * Kohl's Corp.   . . . . . . . . . . . .          4,140,625
   110,000 * Micro Warehouse, Inc.  . . . . . . . .          4,290,000
    10,400 * PetSmart, Inc.   . . . . . . . . . . .            462,800
                                                        --------------
                                                            44,603,450
                                                        --------------
             MERCHANDISING - MASS - 1.53%
   325,000 * Price/Costco, Inc.   . . . . . . . . .          6,500,000
                                                        --------------

             MISCELLANEOUS - 8.95%
   625,000 * ADT Ltd.   . . . . . . . . . . . . . .         12,031,250
   250,000 * CUC International Inc.   . . . . . . .          9,250,000
   275,000   Olsten Corp.   . . . . . . . . . . . .          8,456,250
   150,000   Service Corp. International  . . . . .          8,381,250
                                                        --------------
                                                            38,118,750
                                                        --------------
</TABLE>





                                       46
<PAGE>   49
GROWTH FUND -- CONTINUED           MAY 31, 1996          STATEMENT OF NET ASSETS

<TABLE>
<CAPTION>
   NUMBER                                                    MARKET
  OF SHARES                                                  VALUE
- --------------------------------------------------------------------------------
<S>          <C>                                        <C>
             OIL - SERVICES - 5.24%
   110,000 * BJ Services Co.  . . . . . . . . . . .     $    3,712,500
   105,000   Camco International, Inc.  . . . . . .          3,451,875
    70,000   Schlumberger Ltd   . . . . . . . . . .          5,836,250
   150,000 * Smith International, Inc.  . . . . . .          4,725,000
    75,000 * Western Atlas Inc.   . . . . . . . . .          4,593,750
                                                        --------------
                                                            22,319,375
                                                        --------------
             PAPER/FOREST PRODUCTS - 1.83%
   125,000   Alco Standard Corp.  . . . . . . . . .          7,812,500
                                                        --------------

             POLLUTION CONTROL - 4.23%
    85,200 * Republic Industries Inc.   . . . . . .          4,430,400
    40,000 * Republic Industries Inc. (Restricted)           1,996,800
   110,000 * Sanifill, Inc.   . . . . . . . . . . .          4,936,250
   225,000 * USA Waste Services, Inc.   . . . . . .          6,637,500
                                                        --------------
                                                            18,000,950
                                                        --------------
             PUBLISHING/PRINTING - 1.24%
    85,000 * Scholastic Corp.   . . . . . . . . . .          5,291,250
                                                        --------------

             RESTAURANTS - 2.78%
   275,000 * Boston Chicken, Inc.   . . . . . . . .          8,971,875
    43,100 * Lone Star Steakhouse & Saloon, Inc.  .          1,740,163
    30,000 * Outback Steakhouse Inc.  . . . . . . .          1,136,250
                                                        --------------
                                                            11,848,288
                                                        --------------
             SECURITIES RELATED - 2.07%
   150,000   Franklin Resources, Inc.   . . . . . .          8,793,750
                                                        --------------

             TELECOMMUNICATIONS - 5.17%
   200,000 * Airtouch Communications, Inc.  . . . .          6,375,000
   291,900 * Paging Network, Inc.   . . . . . . . .          6,567,750
    40,000 * PanAmSat Corp.   . . . . . . . . . . .          1,130,000
   200,000   Vodafone Group plc - ADR   . . . . . .          7,925,000
                                                        --------------
                                                            21,997,750
                                                        --------------
             TOTAL COMMON STOCKS
             (Cost $328,224,987)  . . . . . . . . .        402,835,131
                                                        --------------
</TABLE>

<TABLE>
<CAPTION>
   PAR                                                       MARKET
  VALUE                                                      VALUE
- --------------------------------------------------------------------------------
<S>          <C>                                        <C>
             CORPORATE SHORT TERM
             COMMERCIAL PAPER - 4.78%

             CONSUMER FINANCE - 2.35%
$1,991,000   Beneficial Corp., 5.24% due 6/3/96   .     $    1,990,420
 8,000,000   Commercial Credit Corp.,
               5.16% due 6/3/96   . . . . . . . . .          7,997,707
                                                        --------------
                                                             9,988,127
                                                        --------------
             FINANCE COMPANIES - 1.36%
 5,804,000   Ford Motor Credit Co.,
               5.27% due 6/4/96   . . . . . . . . .          5,801,450
                                                        --------------

             SECURITIES RELATED - 1.07%
 4,555,000   Merrill Lynch & Co., Inc.,
               5.35% due 6/4/96   . . . . . . . . .          4,552,970
                                                        --------------

             TOTAL CORPORATE SHORT TERM
             COMMERCIAL PAPER
             (Cost $20,342,547)   . . . . . . . . .         20,342,547
                                                        --------------

             TOTAL INVESTMENTS
             (Cost $348,567,534) - 99.39%   . . . .        423,177,678
             Other assets and liabilities,
               net - 0.61%    . . . . . . . . . . .          2,609,389
                                                        --------------

             NET ASSETS (equivalent
               to $16.49 per share on
               25,825,647 shares
               outstanding) - 100%    . . . . . . .     $  425,787,067
                                                        --------------
</TABLE>

           * Non-income producing

<TABLE>
<S>                                                     <C>
- --------------------------------------------------------------------------------
NET ASSETS REPRESENTED BY:
Capital stock, $.01 par value per share,
 1,000,000,000 shares authorized,
 25,825,647 shares outstanding  . . . . . . . . . .     $      258,256
Additional paid in capital  . . . . . . . . . . . .        341,228,199
Undistributed net realized gain on securities . . .          9,436,450
Undistributed net investment income . . . . . . . .            254,018
Unrealized appreciation of securities . . . . . . .         74,610,144
                                                        --------------
NET ASSETS APPLICABLE TO SHARES
OUTSTANDING       . . . . . . . . . . . . . . . . .     $  425,787,067
                                                        --------------
</TABLE>

SEE NOTES TO FINANCIAL STATEMENTS.





                                       47
<PAGE>   50
GROWTH FUND                                                 FINANCIAL STATEMENTS

STATEMENT OF OPERATIONS
For the fiscal year ended May 31, 1996

<TABLE>
<S>                                                                                                       <C>
INVESTMENT INCOME:
Dividends . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     $   2,643,749
Interest  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         1,468,131
                                                                                                          -------------
    Total investment income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         4,111,880
                                                                                                          -------------

EXPENSES:
Advisory fees . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         1,871,756
Custodian and accounting services . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            84,200
Directors' fees and expenses  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             6,634
Miscellaneous . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            23,880
                                                                                                          -------------
    Total expenses  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         1,986,470
                                                                                                          -------------
NET INVESTMENT INCOME . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         2,125,410
                                                                                                          -------------

REALIZED AND UNREALIZED GAINON SECURITIES:
Net realized gain on securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        12,920,523
Net unrealized appreciation of securities during the year . . . . . . . . . . . . . . . . . . . . . .        65,916,187
                                                                                                          -------------
    Net realized and unrealized gain on securities during the year  . . . . . . . . . . . . . . . . .        78,836,710
                                                                                                          -------------
INCREASE IN NET ASSETS RESULTING FROM OPERATIONS  . . . . . . . . . . . . . . . . . . . . . . . . . .     $  80,962,120 
                                                                                                          --------------
</TABLE>

STATEMENT OF CHANGES IN NET ASSETS
For the fiscal year ended May 31:

<TABLE>
<CAPTION>
                                                                                                1996           1995    
                                                                                           ----------------------------
<S>                                                                                        <C>           <C>
OPERATIONS:
Net investment income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    $   2,125,410  $     175,040
Net realized gain on securities . . . . . . . . . . . . . . . . . . . . . . . . . . . .       12,920,523        273,762
Net unrealized appreciation of securities during the year . . . . . . . . . . . . . . .       65,916,187      8,820,861
                                                                                           ----------------------------
    Increase in net assets resulting from operations  . . . . . . . . . . . . . . . . .       80,962,120      9,269,663
                                                                                           ----------------------------

DISTRIBUTIONS TO SHAREHOLDERS FROM:
Net investment income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       (1,871,667)      (175,491)
Net realized gain on securities . . . . . . . . . . . . . . . . . . . . . . . . . . . .       (3,757,835)             -
                                                                                           ----------------------------
    Decrease in net assets resulting from distributions to shareholders   . . . . . . .       (5,629,502)      (175,491)
                                                                                           ---------------------------- 

CAPITAL STOCK TRANSACTIONS:
Proceeds from capital stock sold  . . . . . . . . . . . . . . . . . . . . . . . . . . .      258,993,562     81,516,869
Proceeds from capital stock issued for distributions reinvested . . . . . . . . . . . .        5,629,502        175,491
                                                                                           ----------------------------
                                                                                             264,623,064     81,692,360
Cost of capital stock repurchased . . . . . . . . . . . . . . . . . . . . . . . . . . .      (14,782,740)       (57,829)
                                                                                           ---------------------------- 
    Increase in net assets resulting from capital stock transactions  . . . . . . . . .      249,840,324     81,634,531
                                                                                           ----------------------------
TOTAL INCREASE IN NET ASSETS  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      325,172,942     90,728,703

NET ASSETS:
Beginning of year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      100,614,125      9,885,422
                                                                                           ----------------------------
End of year (including undistributed net investment income of $254,018 and $275)  . . .    $ 425,787,067  $ 100,614,125
                                                                                           ----------------------------

CHANGE IN SHARES OUTSTANDING:
Shares of capital stock sold  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       17,658,112      7,787,173
Shares issued for distributions reinvested  . . . . . . . . . . . . . . . . . . . . . .          382,244         16,615
Shares of capital stock repurchased   . . . . . . . . . . . . . . . . . . . . . . . . .       (1,014,547)        (5,125)
                                                                                           ---------------------------- 
    Increase in shares outstanding  . . . . . . . . . . . . . . . . . . . . . . . . . .       17,025,809      7,798,663
Shares outstanding:
    Beginning of year   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        8,799,838      1,001,175
                                                                                           ----------------------------
    End of year   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       25,825,647      8,799,838
                                                                                           ----------------------------
</TABLE>

SEE NOTES TO FINANCIAL STATEMENTS.





                                       48
<PAGE>   51
GROWTH & INCOME FUND            May 31, 1996             STATEMENT OF NET ASSETS

<TABLE>
<CAPTION>
   NUMBER                                                                  MARKET
  OF SHARES                                                                VALUE
- -------------------------------------------------------------------------------------
        <S>         <C>                                               <C>
                    COMMON STOCKS - 87.69%

                    ADVERTISING - 1.15%
        30,000      Omnicom Group, Inc. . . . . . . . . . . . . .     $     1,308,750
                                                                      ---------------

                    AEROSPACE/DEFENSE - 3.71%
         6,700      Logicon, Inc. . . . . . . . . . . . . . . . .             194,300
        10,600 *    Loral Space & Communications Limited  . . . .             169,600
        17,600      McDonnell Douglas Corp. . . . . . . . . . . .           1,777,600
        13,000 *    SCI Systems, Inc. . . . . . . . . . . . . . .             585,000
         8,000      Sundstrand Corp.  . . . . . . . . . . . . . .             282,000
        11,000      United Technologies Corp. . . . . . . . . . .           1,203,125
                                                                      ---------------
                                                                            4,211,625
                                                                      ---------------

                    APPAREL & PRODUCTS - 1.35%
        39,000      Ross Stores, Inc. . . . . . . . . . . . . . .           1,530,750
                                                                      ---------------

                    AUTO - ORIGINAL EQUIPMENT - 1.08%
        29,600      Danaher Corp. . . . . . . . . . . . . . . . .           1,228,400
                                                                      ---------------

                    AUTO - OTHER - 0.84%
        20,000      Harley-Davidson, Inc. . . . . . . . . . . . .             957,500
                                                                      ---------------

                    BANKS - OTHER - 0.80%
        12,000      BankAmerica Corp. . . . . . . . . . . . . . .             903,000
                                                                      ---------------

                    BANKS - REGIONAL - 0.43%
         7,000      Star Banc Corp. . . . . . . . . . . . . . . .             486,500
                                                                      ---------------

                    BEVERAGE - BREWERS/
                    DISTRIBUTORS - 0.46%
        17,500 *    Robert Mondavi Corp. Class A  . . . . . . . .             520,625
                                                                      ---------------

                    BEVERAGE - SOFT DRINKS - 1.70%
        42,000      Coca-Cola Co. . . . . . . . . . . . . . . . .           1,932,000
                                                                      ---------------

                    BROADCASTING - 1.53%
        17,000 *    Evergreen Media Corp. . . . . . . . . . . . .             680,000
         9,000 *    Heritage Media Corp. Class A  . . . . . . . .             357,750
        16,464 *    Viacom Inc. Class B . . . . . . . . . . . . .             697,662
                                                                      ---------------
                                                                            1,735,412
                                                                      ---------------

                    BUILDING MATERIALS - 0.33%
         6,000      Texas Industries, Inc.  . . . . . . . . . . .             375,750
                                                                      ---------------

                    CHEMICAL - MAJOR - 1.58%
        26,000      Goodrich (B.F.) Co. . . . . . . . . . . . . .           1,030,250
        13,400      Hercules Inc. . . . . . . . . . . . . . . . .             760,450
                                                                      ---------------
                                                                            1,790,700
                                                                      ---------------

                    CHEMICAL - MISCELLANEOUS - 2.67%
        20,000 *    Airgas, Inc.  . . . . . . . . . . . . . . . .             417,500
        22,000      Millipore Corp. . . . . . . . . . . . . . . .             965,250
        20,000      Praxair, Inc. . . . . . . . . . . . . . . . .             812,500
        15,000      Sigma Aldrich Corp. . . . . . . . . . . . . .             840,000
                                                                      ---------------
                                                                            3,035,250
                                                                      ---------------

                    CONGLOMERATES - 0.76%
         2,500      ITT Inds, Inc.  . . . . . . . . . . . . . . .     $        68,438
         5,200      Loews Corp. . . . . . . . . . . . . . . . . .             414,700
         7,000      Tenneco Inc.  . . . . . . . . . . . . . . . .             376,250
                                                                      ---------------
                                                                              859,388
                                                                      ---------------

                    CONTAINERS - PAPER - 0.47%
        15,000 *    Sealed Air Corp.  . . . . . . . . . . . . . .             532,500
                                                                      ---------------

                    DRUGS - 2.22%
        27,000 *    ALZA Corp.  . . . . . . . . . . . . . . . . .             769,500
        24,800      Pfizer Inc. . . . . . . . . . . . . . . . . .           1,754,600
                                                                      ---------------
                                                                            2,524,100
                                                                      ---------------

                    ELECTRONIC INSTRUMENTS - 1.87%
         4,200 *    Dionex Corp.  . . . . . . . . . . . . . . . .             154,350
         9,600 *    Dynatech Corp.  . . . . . . . . . . . . . . .             334,800
         8,700      Perkin-Elmer Corp.  . . . . . . . . . . . . .             461,100
        27,000 *    Symbol Technologies, Inc. . . . . . . . . . .           1,167,750
                                                                      ---------------
                                                                            2,118,000
                                                                      ---------------

                    ENTERTAINMENT - 0.41%
         3,500 *    GTECH Holdings Corp.  . . . . . . . . . . . .             105,000
        10,800      Harrah's Entertainment, Inc.  . . . . . . . .             363,150
                                                                      ---------------
                                                                              468,150
                                                                      ---------------

                    FERTILIZERS - 0.89%
        18,200      IMC Global Inc. . . . . . . . . . . . . . . .             666,575
        25,100      Terra Industries Inc. . . . . . . . . . . . .             338,850
                                                                      ---------------
                                                                            1,005,425
                                                                      ---------------

                    FINANCE COMPANIES - 1.74%
        15,000      Green Tree Financial Corp.  . . . . . . . . .             491,250
         4,700      Household International, Inc. . . . . . . . .             325,475
        14,250      Money Store Inc.  . . . . . . . . . . . . . .             374,062
        14,000      SunAmerica, Inc.  . . . . . . . . . . . . . .             784,000
                                                                      ---------------
                                                                            1,974,787
                                                                      ---------------

                    FOOTWEAR - 0.79%
         8,900      NIKE Inc. Class B . . . . . . . . . . . . . .             893,337
                                                                      ---------------

                    FREIGHT - 0.03%
         1,500      Stolt Nielsen S A . . . . . . . . . . . . . .              30,188
                                                                      ---------------

                    HARDWARE & TOOLS - 0.87%
        24,000      Black & Decker Corp.  . . . . . . . . . . . .             987,000
                                                                      ---------------

                    HEALTHCARE - 3.50%
        21,800      Cardinal Health, Inc. . . . . . . . . . . . .           1,392,475
        12,000 *    Healthcare COMPARE Corp.  . . . . . . . . . .             580,500
        22,162 *    HealthSouth Corp. . . . . . . . . . . . . . .             775,670
        22,000      Omnicare, Inc.  . . . . . . . . . . . . . . .           1,226,500
                                                                      ---------------
                                                                            3,975,145
                                                                      ---------------

                    HOME BUILDERS - 0.51%
        30,000      Clayton Homes, Inc. . . . . . . . . . . . . .             577,500
                                                                      ---------------
</TABLE>



                                       49
<PAGE>   52
GROWTH & INCOME FUND - CONTINUED    May 31, 1996         STATEMENT OF NET ASSETS

<TABLE>
<CAPTION>
   NUMBER                                                                  MARKET
  OF SHARES                                                                VALUE
- -------------------------------------------------------------------------------------
        <S>         <C>                                               <C>
                    HOSPITAL SUPPLIES - 4.16%
        20,000 *    Advanced Technology Laboratories, Inc.  . . .     $       705,000
        13,100      Becton, Dickinson and Co. . . . . . . . . . .           1,113,500
        17,000      Johnson & Johnson . . . . . . . . . . . . . .           1,655,375
        11,856 *    Nellcor Puritan Bennett Inc.  . . . . . . . .             646,152
        16,000 *    St. Jude Medical, Inc.  . . . . . . . . . . .             608,000
                                                                      ---------------
                                                                            4,728,027
                                                                      ---------------

                    INFORMATION PROCESSING - 12.40%
        15,000 *    Adaptec, Inc. . . . . . . . . . . . . . . . .             898,125
        29,000 *    BMC Software, Inc.  . . . . . . . . . . . . .           1,827,000
        20,000 *    Ceridian Corp.  . . . . . . . . . . . . . . .           1,057,500
        32,000 *    Cisco Systems, Inc. . . . . . . . . . . . . .           1,752,000
        17,350      Computer Associates International, Inc.   . .           1,262,212
         8,000      Danka Business Systems - ADR  . . . . . . . .             396,000
        12,000      First Data Corp.  . . . . . . . . . . . . . .             957,000
        20,000 *    Gateway 2000, Inc.  . . . . . . . . . . . . .             757,500
         9,600      HBO & Co. . . . . . . . . . . . . . . . . . .           1,198,800
         7,000      Hewlett-Packard Co. . . . . . . . . . . . . .             747,250
        30,000      Paychex Inc.  . . . . . . . . . . . . . . . .           1,320,000
        22,000      Reynolds and Reynolds Co. Class A . . . . . .           1,097,250
        10,000 *    Sterling Software, Inc. . . . . . . . . . . .             805,000
                                                                      ---------------
                                                                           14,075,637
                                                                      ---------------

                    INSURANCE - CASUALTY - 0.56%
        38,200 *    20th Century Industries . . . . . . . . . . .             630,300
                                                                      ---------------

                    INSURANCE - MULTILINE - 2.21%
        12,000      Allstate Corp.  . . . . . . . . . . . . . . .             507,000
         8,200      American Bankers Insurance Group, Inc.  . . .             317,750
         4,000 *    CNA Financial Corp. . . . . . . . . . . . . .             400,000
        30,900      Travelers Group, Inc. . . . . . . . . . . . .           1,282,350
                                                                      ---------------
                                                                            2,507,100
                                                                      ---------------

                    LEISURE TIME - 1.19%
        23,700 *    Mirage Resorts Inc. . . . . . . . . . . . . .           1,347,937
                                                                      ---------------

                    LODGING - 0.38%
         7,000 *    HFS Inc.  . . . . . . . . . . . . . . . . . .             436,625
                                                                      ---------------

                    MACHINERY - INDUSTRIAL/SPECIALTY - 2.24%
        14,900      Dover Corp. . . . . . . . . . . . . . . . . .             707,750
        24,000      IDEX Corp.  . . . . . . . . . . . . . . . . .             912,000
         6,600      Pall Corp.  . . . . . . . . . . . . . . . . .             176,550
        18,400      Parker Hannifin Corp. . . . . . . . . . . . .             749,800
                                                                      ---------------
                                                                            2,546,100
                                                                      ---------------

                    MEDICAL TECHNOLOGY - 0.78%
         5,500 *    Bio-Rad Laboratories, Inc. Class A  . . . . .             283,250
         8,000 *    Quintiles Transnational Corp. . . . . . . . .             608,000
                                                                      ---------------
                                                                              891,250
                                                                      ---------------

                    MERCHANDISE - SPECIALTY - 2.86%
        21,900 *    Consolidated Stores Corp. . . . . . . . . . .     $       829,463
        21,875      Dollar General Corp.  . . . . . . . . . . . .             607,031
        10,000 *    Micro Warehouse, Inc. . . . . . . . . . . . .             390,000
        60,375 *    Staples, Inc. . . . . . . . . . . . . . . . .           1,207,500
         8,000 *    Waban Inc.  . . . . . . . . . . . . . . . . .             214,000
                                                                      ---------------
                                                                            3,247,994
                                                                      ---------------

                    MERCHANDISING - FOOD - 2.09%
        14,500 *    Kroger Co.  . . . . . . . . . . . . . . . . .             569,125
        53,600 *    Safeway Inc.  . . . . . . . . . . . . . . . .           1,809,000
                                                                      ---------------
                                                                            2,378,125
                                                                      ---------------

                    METALS - MISCELLANEOUS - 0.99%
         8,800 *    Oregon Metallurgical Corp.  . . . . . . . . .             272,800
        20,000      Precision Castparts Corp. . . . . . . . . . .             855,000
                                                                      ---------------
                                                                            1,127,800
                                                                      ---------------

                    MISCELLANEOUS - 2.29%
        48,400      Equifax Inc.  . . . . . . . . . . . . . . . .           1,197,900
        19,000      Manpower Inc. . . . . . . . . . . . . . . . .             731,500
        12,000 *    Robert Half International Inc.  . . . . . . .             673,500
                                                                      ---------------
                                                                            2,602,900
                                                                      ---------------

                    MOBILE HOMES - 1.30%
        30,400      Oakwood Homes Corp. . . . . . . . . . . . . .           1,474,400
                                                                      ---------------

                    NATURAL GAS - DIVERSIFIED - 0.48%
        17,000      PanEnergy Corp. . . . . . . . . . . . . . . .             546,125
                                                                      ---------------

                    OIL - INTEGRATED DOMESTIC - 1.20%
        13,600      Occidental Petroleum Corp.  . . . . . . . . .             351,900
        30,000 *    Oryx Energy Co. . . . . . . . . . . . . . . .             487,500
         8,000      Phillips Petroleum Co.  . . . . . . . . . . .             332,000
         9,000      USX-Marathon Group  . . . . . . . . . . . . .             196,875
                                                                      ---------------
                                                                            1,368,275
                                                                      ---------------

                    OIL - INTEGRATED INTERNATIONAL - 0.67%
         5,190      British Petroleum Co. plc - ADR . . . . . . .             546,896
         1,900      Mobil Corp. . . . . . . . . . . . . . . . . .             214,463
                                                                      ---------------
                                                                              761,359
                                                                      ---------------

                    OIL - SERVICES - 4.58%
        40,000      Baker Hughes Inc. . . . . . . . . . . . . . .           1,255,000
         7,000 *    BJ Services Co. . . . . . . . . . . . . . . .             236,250
        18,400      Halliburton Co. . . . . . . . . . . . . . . .           1,023,500
        40,000 *    Rowan Companies, Inc. . . . . . . . . . . . .             605,000
        24,000 *    Smith International, Inc. . . . . . . . . . .             756,000
        25,000      Sonat Offshore Drilling Co. . . . . . . . . .           1,325,000
                                                                      ---------------
                                                                            5,200,750
                                                                      ---------------

                    OIL/GAS PRODUCERS - 2.39%
        17,000      Helmerich & Payne, Inc. . . . . . . . . . . .             616,250
        39,000      Louisiana Land & Exploration Co.  . . . . . .           2,101,125
                                                                      ---------------
                                                                            2,717,375
                                                                      ---------------
</TABLE>





                                      50
<PAGE>   53
GROWTH & INCOME FUND - CONTINUED    May 31, 1996         STATEMENT OF NET ASSETS

<TABLE>
<CAPTION>
   NUMBER                                                                  MARKET
  OF SHARES                                                                VALUE
- -------------------------------------------------------------------------------------
        <S>         <C>                                               <C>
                    PAPER/FOREST PRODUCTS - 0.75%
        15,000      Avery Dennison Corp.  . . . . . . . . . . . .     $       855,000
                                                                      ---------------

                    POLLUTION CONTROL - 0.99%
        19,000 *    Sanifill, Inc.  . . . . . . . . . . . . . . .             852,625
         5,000 *    United Waste Systems, Inc.  . . . . . . . . .             275,625
                                                                      ---------------
                                                                            1,128,250
                                                                      ---------------

                    PUBLISHING - NEWS - 0.80%
        18,900      New York Times Co. Class A  . . . . . . . . .             621,337
         4,100      Reuters Holdings Plc - ADR  . . . . . . . . .             285,463
                                                                      ---------------
                                                                              906,800
                                                                      ---------------

                    RESTAURANTS - 0.27%
        10,900      Applebee's International, Inc.  . . . . . . .             309,288
                                                                      ---------------

                    SECURITIES RELATED - 0.43%
        10,600      American Express Co.  . . . . . . . . . . . .             484,950
                                                                      ---------------

                    SEMICONDUCTORS - 0.41%
        15,000 *    LSI Logic Corp. . . . . . . . . . . . . . . .             466,875
                                                                      ---------------

                    TELECOMMUNICATIONS - 6.16%
        16,000 *    ADC Telecommunications, Inc.  . . . . . . . .             736,000
        20,475 *    Andrew Corp.  . . . . . . . . . . . . . . . .           1,110,769
        18,000 *    Inter-Tel, Inc. . . . . . . . . . . . . . . .             501,750
        40,000 *    Newbridge Networks Corp.  . . . . . . . . . .           2,845,000
        15,000 *    Tellabs, Inc. . . . . . . . . . . . . . . . .             967,500
        17,000 *    WorldCom, Inc.  . . . . . . . . . . . . . . .             830,875
                                                                      ---------------
                                                                            6,991,894
                                                                      ---------------

                    TOBACCO - 1.23%
        14,000      Philip Morris Cos Inc.  . . . . . . . . . . .           1,391,250
                                                                      ---------------

                    UTILITIES - COMMUNICATION - 1.00%
         8,300      Century Telephone Enterprises, Inc. . . . . .             269,750
        16,300      Cincinnati Bell, Inc. . . . . . . . . . . . .             865,937
                                                                      ---------------
                                                                            1,135,687
                                                                      ---------------

                    UTILITIES - ELECTRIC - 0.53%
        17,000 *    AES Corp. . . . . . . . . . . . . . . . . . .             471,750
         4,800      Illinova Corp.  . . . . . . . . . . . . . . .             126,000
                                                                      ---------------
                                                                              597,750
                                                                      ---------------

                    UTILITIES - GAS, PIPELINE - 0.66%
        15,000      Williams Companies, Inc.  . . . . . . . . . .             753,750
                                                                      ---------------

                    TOTAL COMMON STOCKS
                    (Cost $78,147,943)  . . . . . . . . . . . . .          99,571,355

                                                                      ---------------


    PAR
   VALUE
- -----------
                  CORPORATE SHORT TERM
                  COMMERCIAL PAPER - 10.49%

                  CONSUMER FINANCE - 5.72%
$ 2,992,000       Beneficial Corp.,
                    5.26% due 6/4/96  . . . . . . . . . . . . . .     $     2,990,688
  3,500,000       Commercial Credit Corp.,
                    5.16% due 6/3/96  . . . . . . . . . . . . . .           3,498,997
                                                                      ---------------
                                                                            6,489,685
                                                                      ---------------

                  FINANCE COMPANIES - 0.37%
    423,000       Ford Motor Credit Co.,
                   5.30% due 6/5/96 . . . . . . . . . . . . . . .             422,751
                                                                      ---------------

                  SECURITIES RELATED - 4.40%
  5,000,000       Merrill Lynch & Co., Inc.,
                   5.35% due 6/4/96 . . . . . . . . . . . . . . .           4,997,771
                                                                      ---------------

                  TOTAL CORPORATE SHORT
                  TERM COMMERCIAL PAPER
                  (Cost $11,910,207)  . . . . . . . . . . . . . .          11,910,207
                                                                      ---------------

                  TOTAL INVESTMENTS
                  (Cost $90,058,150) - 98.18% . . . . . . . . . .         111,481,562
                  Other assets and liabilities, net - 1.82%   . .           2,064,717
                                                                      ---------------

                  NET ASSETS (equivalent to $14.78 per share on
                  7,684,624 shares outstanding) - 100%  . . . . .     $   113,546,279
                                                                      ===============
</TABLE>

            *     Non-income producing


<TABLE>
<S>                                                                   <C>
NET ASSETS REPRESENTED BY:
Capital stock, $.01 par value per share,
  1,000,000,000 shares authorized,
  7,684,624 shares outstanding  . . . . . . . . . . . . . . . . .     $        76,846
Additional paid in capital  . . . . . . . . . . . . . . . . . . .          88,838,818
Accumulated net realized gain on securities . . . . . . . . . . .           3,121,927
Undistributed net investment income . . . . . . . . . . . . . . .              85,276
Unrealized appreciation of securities . . . . . . . . . . . . . .          21,423,412
                                                                      ---------------

NET ASSETS APPLICABLE TO SHARES OUTSTANDING . . . . . . . . . . .     $   113,546,279
                                                                      ===============
</TABLE>

SEE NOTES TO FINANCIAL STATEMENTS.





                                      51
<PAGE>   54
GROWTH & INCOME FUND                                        FINANCIAL STATEMENTS

STATEMENT OF OPERATIONS
For the fiscal year ended May 31, 1996

<TABLE>
<S>                                                                                                      <C>
INVESTMENT INCOME:
Dividends . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      $     647,133
Interest  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            422,436
                                                                                                         -------------
   Total investment income  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          1,069,569
                                                                                                         -------------

EXPENSES:
Advisory fees . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            557,628
Custodian and accounting fees . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             28,170
Directors' fees and expenses  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              2,358
Miscellaneous . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              6,080
                                                                                                         -------------
   Total expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            594,236
                                                                                                         -------------
NET INVESTMENT INCOME . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            475,333
                                                                                                         -------------
REALIZED AND UNREALIZED GAIN ON SECURITIES:
Net realized gain on securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          4,151,221
Net unrealized appreciation on securities during the year . . . . . . . . . . . . . . . . . . . . .         17,414,828
      Net realized and unrealized gain on securities during the year  . . . . . . . . . . . . . . .         21,566,049
                                                                                                         -------------
INCREASE IN NET ASSETS RESULTING FROM OPERATIONS  . . . . . . . . . . . . . . . . . . . . . . . . .      $  22,041,382
                                                                                                         -------------
</TABLE>

STATEMENT OF CHANGES IN NET ASSETS
For the fiscal year ended May 31:

<TABLE>
<CAPTION>
                                                                                         1996                 1995
                                                                                     ---------------------------------
<S>                                                                                  <C>                 <C>
OPERATIONS:
Net investment income . . . . . . . . . . . . . . . . . . . . . . . . . . . .        $     475,333       $     202,114
Net realized gain (loss) on securities  . . . . . . . . . . . . . . . . . . .            4,151,221            (401,877)
Net unrealized appreciation of securities during the year . . . . . . . . . .           17,414,828           4,070,674
                                                                                     ---------------------------------
   Increase in net assets resulting from operations . . . . . . . . . . . . .           22,041,382           3,870,911
                                                                                     ---------------------------------
DISTRIBUTIONS TO SHAREHOLDERS FROM:
Net investment income . . . . . . . . . . . . . . . . . . . . . . . . . . . .             (392,678)           (202,618)
Net realized gain on securities . . . . . . . . . . . . . . . . . . . . . . .             (556,363)                 --
                                                                                     ---------------------------------
   Decrease in net assets resulting from distributions to shareholders  . . .             (949,041)           (202,618)
                                                                                     ---------------------------------
CAPITAL STOCK TRANSACTIONS:
Proceeds from capital stock sold  . . . . . . . . . . . . . . . . . . . . . .           62,680,575          29,191,427
Proceeds from capital stock issued for distributions reinvested . . . . . . .              949,041             202,618
                                                                                     ---------------------------------
                                                                                        63,629,616          29,394,045
Cost of capital stock repurchased . . . . . . . . . . . . . . . . . . . . . .          (14,042,186)            (85,788)
                                                                                     ---------------------------------
   Increase in net assets resulting from capital stock transactions . . . . .           49,587,430          29,308,257
                                                                                     ---------------------------------
TOTAL INCREASE IN NET ASSETS  . . . . . . . . . . . . . . . . . . . . . . . .           70,679,771          32,976,550
NET ASSETS:
Beginning of year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           42,866,508           9,889,958
                                                                                     ---------------------------------
End of year (including undistributed net investment
  income of $85,276 and $2,621) . . . . . . . . . . . . . . . . . . . . . . .        $ 113,546,279       $  42,866,508
                                                                                     ---------------------------------
CHANGE IN SHARES OUTSTANDING:
Shares of capital stock sold  . . . . . . . . . . . . . . . . . . . . . . . .            4,772,881           2,853,051
Shares issued for distributions reinvested  . . . . . . . . . . . . . . . . .               73,503              19,591
Shares of capital stock repurchased   . . . . . . . . . . . . . . . . . . . .           (1,028,347)             (8,074)
                                                                                     ---------------------------------
   Increase in shares outstanding . . . . . . . . . . . . . . . . . . . . . .            3,818,037           2,864,568
Shares outstanding:
   Beginning of year  . . . . . . . . . . . . . . . . . . . . . . . . . . . .            3,866,587           1,002,019
                                                                                     ---------------------------------
   End of year  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            7,684,624           3,866,587
                                                                                     ---------------------------------
</TABLE>

SEE NOTES TO FINANCIAL STATEMENTS.





                                       52
<PAGE>   55
SCIENCE & TECHNOLOGY FUND        May 31, 1996            STATEMENT OF NET ASSETS

<TABLE>
<CAPTION>
   NUMBER                                                                  MARKET
  OF SHARES                                                                VALUE
- -------------------------------------------------------------------------------------
       <S>          <C>                                               <C>
                    COMMON STOCKS - 91.86%

                    AEROSPACE/DEFENSE - 1.81%
       250,000      OEA, Inc. . . . . . . . . . . . . . . . . . .     $    10,250,000
                                                                      ---------------

                    DRUGS - 6.48%
       275,000 *    ALZA Corp.  . . . . . . . . . . . . . . . . .           7,837,500
       150,000 *    Amgen Inc.  . . . . . . . . . . . . . . . . .           8,925,000
       170,000      Astra AB  . . . . . . . . . . . . . . . . . .           7,679,770
       125,000 *    Biogen, Inc.  . . . . . . . . . . . . . . . .           7,562,500
       250,000      Mylan Laboratories Inc. . . . . . . . . . . .           4,750,000
                                                                      ---------------
                                                                           36,754,770
                                                                      ---------------

                    ELECTRICAL EQUIPMENT - 1.88%
       200,000 *    Quantum Corp. . . . . . . . . . . . . . . . .           4,775,000
       100,000 *    Seagate Technology  . . . . . . . . . . . . .           5,875,000
                                                                      ---------------
                                                                           10,650,000
                                                                      ---------------

                    HEALTHCARE - 0.77%
       150,000 *    Apria Healthcare Group, Inc.  . . . . . . . .           4,387,500
                                                                      ---------------

                    HOSPITAL SUPPLIES - 1.12%
       174,900 *    CardioThoracic Systems, Inc.  . . . . . . . .           3,804,075
        75,000      United States Surgical Corp.  . . . . . . . .           2,568,750
                                                                      ---------------
                                                                            6,372,825
                                                                      ---------------

                    INFORMATION PROCESSING -
                    BUSINESS SOFTWARE - 22.63%
       350,000      Adobe Systems Inc.  . . . . . . . . . . . . .          12,993,750
       250,000 *    BMC Software, Inc.  . . . . . . . . . . . . .          15,750,000
       180,000 *    C ATS Software Inc. . . . . . . . . . . . . .           1,192,500
       100,000 *    Cadence Design Systems, Inc.  . . . . . . . .           5,675,000
       143,000 *    Cerner Corp.  . . . . . . . . . . . . . . . .           3,575,000
       200,000 *    Epic Design Technology, Inc.  . . . . . . . .           5,900,000
       250,000 *    Informix Corp.  . . . . . . . . . . . . . . .           5,687,500
       225,000      Intel Corp. . . . . . . . . . . . . . . . . .          16,987,500
        30,000 *    Medic Computer Systems, Inc.  . . . . . . . .           2,790,000
        85,000 *    Microsoft Corp. . . . . . . . . . . . . . . .          10,093,750
       300,000 *    Oracle Corp.  . . . . . . . . . . . . . . . .           9,937,500
        80,000 *    Peoplesoft Inc. . . . . . . . . . . . . . . .           5,660,000
       500,000 *    PLATINUM technology, Inc. . . . . . . . . . .           9,093,750
       267,400 *    Sybase Inc. . . . . . . . . . . . . . . . . .           6,183,625
       250,000 *    Synopsys Inc. . . . . . . . . . . . . . . . .          11,187,500
        50,000 *    Verity Inc. . . . . . . . . . . . . . . . . .           1,962,500
        65,000 *    Visio Corp. . . . . . . . . . . . . . . . . .           2,656,875
        71,200 *    Xcellenet Inc.  . . . . . . . . . . . . . . .           1,014,600
                                                                      ---------------
                                                                          128,341,350
                                                                      ---------------

                    INFORMATION PROCESSING -
                    COMPUTER HARDWARE SYSTEMS - 4.44%
       100,000      Hewlett-Packard Co. . . . . . . . . . . . . .          10,675,000
       300,000 *    Silicon Graphics, Inc.  . . . . . . . . . . .           8,250,000
       100,000 *    Sun Microsystems, Inc.  . . . . . . . . . . .           6,262,500
                                                                      ---------------
                                                                           25,187,500
                                                                      ---------------

                    INFORMATION PROCESSING -
                    COMPUTER SERVICES - 8.65%
        90,000 *    America Online, Inc.  . . . . . . . . . . . .           5,085,000
       143,300      Automatic Data Processing, Inc. . . . . . . .           5,499,138
       180,000      First Data Corp.  . . . . . . . . . . . . . .          14,355,000
       120,000      National Data Corp. . . . . . . . . . . . . .           4,530,000
       234,400 *    Premenos Technology Corp. . . . . . . . . . .           4,688,000
        60,000 *    Security Dynamics Technologies, Inc.  . . . .           5,325,000
         7,000      SS & C Technologies, Inc. . . . . . . . . . .             138,250
       250,000 *    SunGard Data Systems, Inc.  . . . . . . . . .           9,437,500
                                                                      ---------------
                                                                           49,057,888
                                                                      ---------------

                    INFORMATION PROCESSING -
                    CONSUMER SOFTWARE - 5.89%
       180,000 *    Broderbund Software Inc.  . . . . . . . . . .           7,582,500
       200,000 *    Electronic Arts . . . . . . . . . . . . . . .           6,325,000
       375,000 *    Expert Software Inc.  . . . . . . . . . . . .           5,062,500
       150,000 *    Intuit  . . . . . . . . . . . . . . . . . . .           7,800,000
       100,000 *    Macromedia, Inc.  . . . . . . . . . . . . . .           4,262,500
       100,000 *    Maxis, Inc. . . . . . . . . . . . . . . . . .           2,350,000
                                                                      ---------------
                                                                           33,382,500
                                                                      ---------------

                    INFORMATION PROCESSING -
                    NETWORKING - 12.22%
       120,000 *    Ascend Communications Inc.  . . . . . . . . .           8,025,000
       500,000 *    Bay Networks, Inc.  . . . . . . . . . . . . .          14,500,000
        95,000 *    Cascade Communications Corp.  . . . . . . . .           5,355,625
       200,000 *    Cisco Systems, Inc. . . . . . . . . . . . . .          10,950,000
       125,000 *    FORE Systems, Inc.  . . . . . . . . . . . . .          10,125,000
        75,000 *    Shiva Corp. . . . . . . . . . . . . . . . . .           5,606,250
       300,000 *    3Com Corp.  . . . . . . . . . . . . . . . . .          14,775,000
                                                                      ---------------
                                                                           69,336,875
                                                                      ---------------

                    SECURITIES RELATED - 0.35%
       125,000 *    Investment Technology Group Inc.  . . . . . .           2,000,000
                                                                      ---------------

                    SEMICONDUCTORS - 12.25%
       200,000 *    Actel Corp. . . . . . . . . . . . . . . . . .           3,925,000
       200,000 *    Altera Corp.  . . . . . . . . . . . . . . . .           9,675,000
       492,700 *    Analog Devices, Inc.  . . . . . . . . . . . .          13,610,837
       150,000      Linear Technology Corp. . . . . . . . . . . .           5,175,000
       500,000 *    Maxim Integrated Products, Inc. . . . . . . .          17,000,000
       250,000 *    Micro Linear Corp.  . . . . . . . . . . . . .           2,718,750
       500,000 *    Xilinx, Inc.  . . . . . . . . . . . . . . . .          17,375,000
                                                                      ---------------
                                                                           69,479,587
                                                                      ---------------

                    TELECOMMUNICATIONS - 13.37%
       325,000 *    Airtouch Communications, Inc. . . . . . . . .          10,359,375
       350,000 *    Centennial Cellular Corp. Class A . . . . . .           5,950,000
       100,000 *    EchoStar Communications Corp.   . . . . . . .           3,450,000
       250,000 *    Intercel, Inc.  . . . . . . . . . . . . . . .           6,062,500
        52,000 *    Millicom International Cellular S.A.  . . . .           2,502,500
       350,000 *    Mobile Telecommunications Technologies Corp.            5,075,000
       130,000      Nokia Corp - ADR  . . . . . . . . . . . . . .           5,655,000
       154,000 *    Omnipoint Corp. . . . . . . . . . . . . . . .           4,735,500
       200,000 *    PanAmSat Corp.  . . . . . . . . . . . . . . .           5,650,000
       450,000      Vodafone Group plc - ADR  . . . . . . . . . .          17,831,250
       175,000 *    WorldCom, Inc.  . . . . . . . . . . . . . . .           8,553,125
                                                                      ---------------
                                                                           75,824,250 
                                                                      ---------------
</TABLE>



                                       53
<PAGE>   56
SCIENCE & TECHNOLOGY FUND - CONTINUED     May 31, 1996   STATEMENT OF NET ASSETS

<TABLE>
<CAPTION>
   NUMBER                                                                  MARKET
  OF SHARES                                                                VALUE
- -------------------------------------------------------------------------------------
<S>                 <C>                                               <C>
                    TOTAL COMMON STOCKS
                    (Cost $427,422,796) . . . . . . . . . . . . .     $   521,025,045
                                                                      ---------------

                    CORPORATE SHORT TERM
                    COMMERCIAL PAPER - 7.34%

                    FINANCE COMPANIES - 3.52%
$   19,988,000      Ford Motor Credit Co.,
                     5.27% due 6/4/96 . . . . . . . . . . . . . .          19,979,222
                                                                      ---------------

                    SECURITIES RELATED - 3.82%
    21,646,000      Merrill Lynch & Co., Inc.,
                     5.35% due 6/3/96 . . . . . . . . . . . . . .          21,639,566
                                                                      ---------------

                    TOTAL CORPORATE SHORT TERM
                    COMMERCIAL PAPER
                    (Cost $41,618,788)  . . . . . . . . . . . . .          41,618,788
                                                                      ---------------


                    TOTAL INVESTMENTS
                    (Cost $469,041,584) - 99.20%  . . . . . . . .         562,643,833
                    Other assets and liabilities, net - 0.80%   .           4,542,778
                                                                      ---------------

                    NET ASSETS (equivalent to $20.48 per share on
                    27,695,873 shares outstanding) - 100%   . . .     $   567,186,611
                                                                      ===============
</TABLE>

            *   Non-income producing


<TABLE>
<S>                                                                   <C>
NET ASSETS REPRESENTED BY:
Capital stock, $.01 par value per share,
    1,000,000,000 shares authorized,
    27,695,873 shares outstanding . . . . . . . . . . . . . . . .     $       276,959
Additional paid in capital  . . . . . . . . . . . . . . . . . . .         444,572,797
Undistributed net realized gain on securities . . . . . . . . . .          28,733,458
Unrealized appreciation of securities and
    foreign currency translation  . . . . . . . . . . . . . . . .          93,603,397
                                                                      ---------------

NET ASSETS APPLICABLE TO SHARES
    OUTSTANDING . . . . . . . . . . . . . . . . . . . . . . . . .     $   567,186,611
                                                                      ===============
</TABLE>

SEE NOTES TO FINANCIAL STATEMENTS.





                                      54
<PAGE>   57
SCIENCE & TECHNOLOGY FUND                                   FINANCIAL STATEMENTS

STATEMENT OF OPERATIONS
For the fiscal year ended May 31, 1996

<TABLE>
<S>                                                                                  <C>                   <C>
INVESTMENT INCOME:
Dividends (net of foreign withholding taxes of $47,234) . . . . . . . . . . . . . . . . . . . . . . . .    $    510,485
Interest  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       2,644,199
                                                                                                           ------------
   Total investment income  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       3,154,684
                                                                                                           ------------

EXPENSES:
Advisory fees . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       3,228,500
Custodian and accounting services . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         132,370
Directors' fees and expenses  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          10,861
Miscellaneous . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          33,044
                                                                                                           ------------
   Total expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       3,404,775
                                                                                                           ------------
NET INVESTMENT LOSS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        (250,091)
                                                                                                           ------------
REALIZED AND UNREALIZED GAIN (LOSS) ON SECURITIES AND FOREIGN CURRENCIES:
Net realized gain (loss) on:
   Investments  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        $  59,410,161
   Foreign currency transactions  . . . . . . . . . . . . . . . . . . . . . .              (30,175)         59,379,986
                                                                                     --------------                   
Net unrealized appreciation of securities during the year . . . . . . . . . . . . . . . . . . . . . . .      79,262,122
                                                                                                           ------------
   Net realized and unrealized gain on securities during the year . . . . . . . . . . . . . . . . . . .     138,642,108
                                                                                                           ------------
INCREASE IN NET ASSETS RESULTING FROM OPERATIONS  . . . . . . . . . . . . . . . . . . . . . . . . . . .    $138,392,017
                                                                                                           ============
</TABLE>

STATEMENT OF CHANGES IN NET ASSETS
For the fiscal year ended May 31:

<TABLE>
<CAPTION>
                                                                                          1996                 1995
                                                                                     ---------------------------------
<S>                                                                                  <C>                 <C>
OPERATIONS:
Net investment income (loss)  . . . . . . . . . . . . . . . . . . . . . . . .        $    (250,091)      $     231,664
Net realized gain on securities . . . . . . . . . . . . . . . . . . . . . . .           59,379,986           9,293,121
Net unrealized appreciation of securities during the year . . . . . . . . . .           79,262,122          14,512,577
                                                                                     ---------------------------------
   Increase in net assets resulting from operations . . . . . . . . . . . . .          138,392,017          24,037,362
                                                                                     ---------------------------------
DISTRIBUTIONS TO SHAREHOLDERS FROM:
Net investment income . . . . . . . . . . . . . . . . . . . . . . . . . . . .              (30,219)           (194,344)
Net realized gain on securities . . . . . . . . . . . . . . . . . . . . . . .          (39,016,725)           (680,121)
                                                                                     ---------------------------------
   Decrease in net assets resulting from distributions to shareholders  . . .          (39,046,944)           (874,465)
                                                                                     ---------------------------------
CAPITAL STOCK TRANSACTIONS:
Proceeds from capital stock sold  . . . . . . . . . . . . . . . . . . . . . .          310,357,765         138,322,673
Proceeds from capital stock issued for distributions reinvested . . . . . . .           39,046,944             874,465
                                                                                     ---------------------------------
                                                                                       349,404,709         139,197,138
Cost of capital stock repurchased . . . . . . . . . . . . . . . . . . . . . .          (48,246,211)         (5,510,922)
                                                                                     ---------------------------------
   Increase in net assets resulting from capital stock transactions . . . . .          301,158,498         133,686,216
                                                                                     ---------------------------------
TOTAL INCREASE IN NET ASSETS  . . . . . . . . . . . . . . . . . . . . . . . .          400,503,571         156,849,113
                                                                                     ---------------------------------
NET ASSETS:
Beginning of year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          166,683,040           9,833,927
                                                                                     ---------------------------------
End of year (including undistributed net investment income of $0 and $30,219)        $ 567,186,611       $ 166,683,040
                                                                                     ---------------------------------
CHANGE IN SHARES OUTSTANDING:
Shares of capital stock sold  . . . . . . . . . . . . . . . . . . . . . . . .           16,506,873          10,904,305
Shares issued for distributions reinvested  . . . . . . . . . . . . . . . . .            2,210,100              69,381
Shares of capital stock repurchased   . . . . . . . . . . . . . . . . . . . .           (2,571,296)           (424,004)
                                                                                     ---------------------------------
   Increase in shares outstanding . . . . . . . . . . . . . . . . . . . . . .           16,145,677          10,549,682
Shares outstanding:
   Beginning of year  . . . . . . . . . . . . . . . . . . . . . . . . . . . .           11,550,196           1,000,514
                                                                                     ---------------------------------
   End of year  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           27,695,873          11,550,196
                                                                                     ---------------------------------
</TABLE>

SEE NOTES TO FINANCIAL STATEMENTS.





                                       55
<PAGE>   58
SOCIAL AWARENESS FUND            MAY 31, 1996            STATEMENT OF NET ASSETS

<TABLE>
<CAPTION>
   NUMBER                                                                  MARKET
  OF SHARES                                                                VALUE
- -------------------------------------------------------------------------------------
<S>                 <C>                                               <C>
                    COMMON STOCKS - 98.62%

                    ADVERTISING - 0.03%
           532      Interpublic Group of Companies, Inc.  . . . .     $        24,672
                                                                      ---------------

                    AIRLINES - 0.46%
         2,770 *    AMR Corp. . . . . . . . . . . . . . . . . . .             261,419
           576      Delta Air Lines, Inc. . . . . . . . . . . . .              47,736
         2,208      Southwest Airlines Co.  . . . . . . . . . . .              60,444
                                                                      ---------------
                                                                              369,599
                                                                      ---------------

                    APPLIANCES/FURNISHINGS - 0.22%
         3,171      Whirlpool Corp. . . . . . . . . . . . . . . .             180,351
                                                                      ---------------

                    AUTO - CARS - 1.06%
        12,901      Chrysler Corp.  . . . . . . . . . . . . . . .             859,529
                                                                      ---------------

                    AUTO - REPLACEMENT PARTS - 0.97%
         3,887      Echlin Inc. . . . . . . . . . . . . . . . . .             133,616
         6,256      Genuine Parts Co. . . . . . . . . . . . . . .             284,648
         7,178      Goodyear Tire & Rubber Co.  . . . . . . . . .             362,489
                                                                      ---------------
                                                                              780,753
                                                                      ---------------

                    BANKS - NEW YORK CITY - 3.08%
         5,079      Bank of New York Co., Inc.  . . . . . . . . .             263,473
        12,406      Chase Manhattan Corp. . . . . . . . . . . . .             868,420
        10,577      CitiCorp. . . . . . . . . . . . . . . . . . .             888,468
         5,395      J.P. Morgan & Co. Inc.  . . . . . . . . . . .             468,691
                                                                      --------------- 
                                                                            2,489,052
                                                                      ---------------

                    BANKS - OTHER - 3.09%
         1,769      Bank of Boston Corp.  . . . . . . . . . . . .              88,229
        11,217      BankAmerica Corp. . . . . . . . . . . . . . .             844,079
         8,195      First Chicago Corp. . . . . . . . . . . . . .             357,507
         7,215      First Union Corp. . . . . . . . . . . . . . .             441,017
         3,878      Fleet Financial Group, Inc. . . . . . . . . .             171,117
         1,906      Mellon Bank Corp. . . . . . . . . . . . . . .             108,880
         2,013      Wells Fargo & Co. . . . . . . . . . . . . . .             485,133
                                                                      ---------------
                                                                            2,495,962
                                                                      --------------- 

                    BANKS - REGIONAL - 2.99%
        14,198      Banc One Corp.  . . . . . . . . . . . . . . .             525,326
         7,284      CoreStates Financial Corp.  . . . . . . . . .             286,808
         5,092      KeyCorp.  . . . . . . . . . . . . . . . . . .             197,315
         8,628      NationsBank Corp. . . . . . . . . . . . . . .             699,946
         7,128      Norwest Corp. . . . . . . . . . . . . . . . .             248,589
        11,155      PNC Bank Corp.  . . . . . . . . . . . . . . .             338,833
         2,895      Wachovia Corp.  . . . . . . . . . . . . . . .             124,123
                                                                      ---------------
                                                                            2,420,940
                                                                      ---------------

                    BEVERAGE - BREWERS/
                    DISTRIBUTORS - 0.89%
         6,335      Anheuser-Busch Companies, Inc.  . . . . . . .             451,368
         7,806      Seagram Co. Ltd . . . . . . . . . . . . . . .             270,283
                                                                      ---------------
                                                                              721,651
                                                                      ---------------

                    BEVERAGE - SOFT DRINKS - 4.42%
        52,324      Coca-Cola Co. . . . . . . . . . . . . . . . .     $     2,406,904
        35,088      PepsiCo, Inc. . . . . . . . . . . . . . . . .           1,166,676
                                                                      ---------------
                                                                            3,573,580
                                                                      ---------------

                    BROADCASTING - 0.91%
        11,706      Tele-Communications, Inc. Class A . . . . . .             220,951
        11,235 *    U S West Media Group  . . . . . . . . . . . .             212,061
         7,222 *    Viacom Inc. Class B . . . . . . . . . . . . .             306,032
                                                                      ---------------
                                                                              739,044
                                                                      ---------------

                    BUILDING MATERIALS - 0.27%
           574      Armstrong World Industries, Inc.  . . . . . .              33,794
         2,366      Lowe's Companies, Inc.  . . . . . . . . . . .              81,035
         3,291      Masco Corp. . . . . . . . . . . . . . . . . .             102,844
                                                                      ---------------
                                                                              217,673
                                                                      ---------------

                    CHEMICAL - MAJOR - 1.49%
         3,486      Goodrich (B.F.) Co. . . . . . . . . . . . . .             138,133
         6,362      Morton International, Inc.  . . . . . . . . .             241,756
         8,655      PPG Industries Inc. . . . . . . . . . . . . .             447,896
         3,550      Rohm and Haas Co. . . . . . . . . . . . . . .             240,512
         1,783      W.R. Grace & Co.  . . . . . . . . . . . . . .             132,834
                                                                      ---------------
                                                                            1,201,131
                                                                      ---------------

                    CHEMICAL - MISCELLANEOUS - 1.36%
         4,725      Air Products and Chemicals, Inc.  . . . . . .             281,137
         8,517      Ethyl Corp. . . . . . . . . . . . . . . . . .              88,364
         3,212      Great Lakes Chemical Corp.  . . . . . . . . .             207,174
         2,640      Lubrizol Corp.  . . . . . . . . . . . . . . .              80,190
         2,460      Lyondell Petrochemical Co.  . . . . . . . . .              63,653
         3,454      Nalco Chemical Co.  . . . . . . . . . . . . .             109,664
         4,534      Praxair, Inc. . . . . . . . . . . . . . . . .             184,194
         1,575      Sigma Aldrich Corp. . . . . . . . . . . . . .              88,200
                                                                      ---------------
                                                                            1,102,576
                                                                      ---------------

                    CONGLOMERATES - 0.19%
           383      Dial Corp.  . . . . . . . . . . . . . . . . .              11,011
         1,133 *    ITT Corp. . . . . . . . . . . . . . . . . . .              69,680
           638      Ogden Corp. . . . . . . . . . . . . . . . . .              12,361
         1,510      Tyco International Ltd  . . . . . . . . . . .              59,645
                                                                      ---------------
                                                                              152,697
                                                                      ---------------

                    CONSUMER FINANCE - 0.07%
         1,947      MBNA Corp.  . . . . . . . . . . . . . . . . .              59,627
                                                                      ---------------

                    CONTAINERS - METAL/GLASS - 0.28%
         4,847      Crown Cork & Seal Co., Inc. . . . . . . . . .             226,597
                                                                      ---------------

                    CONTAINERS - PAPER - 0.06%
         1,057      Temple-Inland Inc.  . . . . . . . . . . . . .              52,057
                                                                      ---------------

                    COSMETICS/TOILETRIES - 1.15%
         1,524      Avon Products, Inc. . . . . . . . . . . . . .             140,970
        11,064      Gillette Co.  . . . . . . . . . . . . . . . .             654,159
         2,821      International Flavors & Fragrances, Inc.  . .             137,171
                                                                      ---------------
                                                                              932,300
                                                                      ---------------
</TABLE>




                                       56
<PAGE>   59
SOCIAL AWARENESS FUND - CONTINUED      MAY 31, 1996      STATEMENT OF NET ASSETS

<TABLE>
<CAPTION>
   NUMBER                                                                  MARKET
  OF SHARES                                                                VALUE
- -------------------------------------------------------------------------------------
<S>                 <C>                                               <C>
                    DRUGS - 6.96%
        15,512      American Home Products Corp.  . . . . . . . .     $       829,892
         2,801 *    Amgen Inc.  . . . . . . . . . . . . . . . . .             166,659
        15,274      Bristol Myers Squibb Co.  . . . . . . . . . .           1,304,018
        26,147      Merck & Co., Inc. . . . . . . . . . . . . . .           1,689,750
        12,601      Pfizer Inc. . . . . . . . . . . . . . . . . .             891,521
         7,863      Schering-Plough Corp. . . . . . . . . . . . .             460,968
         5,152      Warner-Lambert Co.  . . . . . . . . . . . . .             288,512
                                                                      ---------------
                                                                            5,631,320
                                                                      ---------------

                    ELECTRICAL EQUIPMENT - 1.92%
        13,402      AMP Inc.  . . . . . . . . . . . . . . . . . .             564,559
         9,494      Emerson Electric Co.  . . . . . . . . . . . .             812,924
         3,045      Molex Inc.  . . . . . . . . . . . . . . . . .              97,059
           719 *    Seagate Technology  . . . . . . . . . . . . .              42,241
           885      Thomas & Betts Corp.  . . . . . . . . . . . .              34,073
                                                                      ---------------
                                                                            1,550,856
                                                                      ---------------

                    ELECTRONIC INSTRUMENTS - 0.02%
         1,079      Sensormatic Electronics Corp. . . . . . . . .              19,287
                                                                      ---------------

                    ENTERTAINMENT - 1.96%
           881      Hasbro, Inc.  . . . . . . . . . . . . . . . .              33,258
         6,506      Mattel, Inc.  . . . . . . . . . . . . . . . .             177,288
         8,968      Time Warner Inc.  . . . . . . . . . . . . . .             362,083
        16,736      Walt Disney Co. . . . . . . . . . . . . . . .           1,016,712
                                                                      ---------------
                                                                            1,589,341
                                                                      ---------------

                    FINANCE COMPANIES - 0.16%
         1,918      Household International, Inc. . . . . . . . .             132,822
                                                                      ---------------

                    FOODS - 2.85%
         9,129      Archer Daniels Midland Co.  . . . . . . . . .             178,016
         4,991      Campbell Soup Co. . . . . . . . . . . . . . .             321,920
         6,171      ConAgra, Inc. . . . . . . . . . . . . . . . .             263,039
         3,611      CPC International Inc.  . . . . . . . . . . .             249,611
         2,214      General Mills, Inc. . . . . . . . . . . . . .             127,028
        10,769      H J Heinz Co. . . . . . . . . . . . . . . . .             358,069
         5,519      Kellogg Co. . . . . . . . . . . . . . . . . .             401,507
         5,085      Ralston Purina Co.  . . . . . . . . . . . . .             311,456
         1,729      Wm. Wrigley Jr. Co. . . . . . . . . . . . . .              90,556
                                                                      ---------------
                                                                            2,301,202
                                                                      ---------------

                    FOOTWEAR - 0.31%
         2,291      NIKE Inc. Class B . . . . . . . . . . . . . .             229,959
           804 *    Payless ShoeSource Inc. . . . . . . . . . . .              22,613
                                                                      ---------------
                                                                              252,572
                                                                      ---------------

                    GOLD MINING - 0.69%
        12,314      Barrick Gold Corp.  . . . . . . . . . . . . .             387,891
         5,844      Placer Dome Inc.  . . . . . . . . . . . . . .             173,128
                                                                      ---------------
                                                                              561,019
                                                                      ---------------

                    GOVERNMENT SPONSORED - 1.38%
         2,825      Federal Home Loan Mortgage Corp.  . . . . . .             233,416
        28,499      Federal National Mortgage Association   . . .             879,906
                                                                      ---------------
                                                                            1,113,322
                                                                      ---------------

                    HARDWARE & TOOLS - 0.08%
         1,595      Black & Decker Corp.  . . . . . . . . . . . .     $        65,594
                                                                      ---------------

                    HEALTHCARE - 0.29%
         1,744      U.S. Healthcare, Inc. . . . . . . . . . . . .              94,612
         2,550      United HealthCare Corp. . . . . . . . . . . .             139,931
                                                                      ---------------
                                                                              234,543
                                                                      ---------------

                    HEAVY DUTY TRUCKS/PARTS - 0.41%
         6,110      Dana Corp.  . . . . . . . . . . . . . . . . .             204,685
         2,553      PACCAR Inc. . . . . . . . . . . . . . . . . .             125,735
                                                                      ---------------
                                                                              330,420
                                                                      ---------------

                    HOME BUILDERS - 0.01%
           556      Kaufman & Broad Home Corp.  . . . . . . . . .               8,271
                                                                      ---------------

                    HOSPITAL MANAGEMENT - 0.60%
         7,952      Columbia/HCA Healthcare Corp. . . . . . . . .             428,414
         2,807 *    Tenet Healthcare Corp.  . . . . . . . . . . .              60,350
                                                                      ---------------
                                                                              488,764
                                                                      ---------------

                    HOSPITAL SUPPLIES - 3.87%
        19,740      Abbott Laboratories . . . . . . . . . . . . .             851,287
         9,012      Baxter International Inc. . . . . . . . . . .             398,781
           587      Becton, Dickinson and Co. . . . . . . . . . .              49,895
           308 *    Boston Scientific Corp. . . . . . . . . . . .              13,206
        15,802      Johnson & Johnson . . . . . . . . . . . . . .           1,538,720
         4,961      Medtronic, Inc. . . . . . . . . . . . . . . .             279,056
                                                                      ---------------
                                                                            3,130,945
                                                                      ---------------

                    HOUSEHOLD PRODUCTS - 1.84%
           188      Clorox Co.  . . . . . . . . . . . . . . . . .              16,004
         6,174      Colgate-Palmolive Co. . . . . . . . . . . . .             486,203
         2,275      Premark International Inc.  . . . . . . . . .              36,684
           642      Rubbermaid, Inc.  . . . . . . . . . . . . . .              17,976
         2,275 *    Tupperware Corp.  . . . . . . . . . . . . . .             104,081
         6,125      Unilever N V-ADR  . . . . . . . . . . . . . .             826,109
                                                                      ---------------
                                                                            1,487,057
                                                                      ---------------

                    INFORMATION PROCESSING - 10.42%
         1,862      Apple Computer, Inc.  . . . . . . . . . . . .              48,645
         6,544      Automatic Data Processing, Inc. . . . . . . .             251,126
           353 *    Bay Networks, Inc.  . . . . . . . . . . . . .              10,237
         9,571 *    Cisco Systems, Inc. . . . . . . . . . . . . .             524,012
         3,676 *    Compaq Computer Corp. . . . . . . . . . . . .             178,746
         4,338      Computer Associates International, Inc. . . .             315,589
         3,246 *    Digital Equipment Corp. . . . . . . . . . . .             169,198
         3,979 *    EMC Corp. . . . . . . . . . . . . . . . . . .              88,035
         2,399      First Data Corp.  . . . . . . . . . . . . . .             191,320
        10,965      Hewlett-Packard Co. . . . . . . . . . . . . .           1,170,514
        16,403      Intel Corp. . . . . . . . . . . . . . . . . .           1,238,426
        14,779      International Business Machines Corp.   . . .           1,577,658
        10,828 *    Microsoft Corp. . . . . . . . . . . . . . . .           1,285,825
           314 *    Novell, Inc.  . . . . . . . . . . . . . . . .               4,475
         9,145 *    Oracle Corp.  . . . . . . . . . . . . . . . .             302,928
         7,819      Pitney Bowes Inc. . . . . . . . . . . . . . .             388,018
           501 *    Silicon Graphics, Inc.  . . . . . . . . . . .              13,778
</TABLE>




                                      57
<PAGE>   60
SOCIAL AWARENESS FUND - CONTINUED      MAY 31, 1996     STATEMENTS OF NET ASSETS

<TABLE>
<CAPTION>
   NUMBER                                                                  MARKET
  OF SHARES                                                                VALUE
- -------------------------------------------------------------------------------------
<S>                 <C>                                               <C>
                    INFORMATION PROCESSING - Continued
           263 *    Solectron Corp. . . . . . . . . . . . . . . .     $        11,408
         2,086 *    Sun Microsystems, Inc.  . . . . . . . . . . .             130,636
           145 *    3Com Corp.  . . . . . . . . . . . . . . . . .               7,141
         3,299      Xerox Corp. . . . . . . . . . . . . . . . . .             519,180
                                                                      ---------------
                                                                            8,426,895
                                                                      ---------------

                    INSURANCE - CASUALTY - 0.11%
         1,262      Chubb Corp. . . . . . . . . . . . . . . . . .              58,841
           813      Safeco Corp.  . . . . . . . . . . . . . . . .              27,388
                                                                      ---------------
                                                                               86,229
                                                                      ---------------

                    INSURANCE - LIFE - 0.59%
         3,955      Lincoln National Corp.  . . . . . . . . . . .             185,885
         3,618      Transamerica Corp.  . . . . . . . . . . . . .             293,058
                                                                      ---------------
                                                                              478,943
                                                                      ---------------

                    INSURANCE - MULTILINE - 3.09%
         4,142      Aetna Life and Casualty Co. . . . . . . . . .             305,473
         8,392      Allstate Corp.  . . . . . . . . . . . . . . .             354,562
        11,382      American International Group, Inc.  . . . . .           1,072,753
         1,722      CIGNA Corp. . . . . . . . . . . . . . . . . .             197,815
           636      ITT Hartford Group, Inc.  . . . . . . . . . .              32,913
        12,957      Travelers Group, Inc. . . . . . . . . . . . .             537,715
                                                                      ---------------
                                                                            2,501,231
                                                                      ---------------

                    LEISURE TIME - 0.08%
         2,725      Brunswick Corp. . . . . . . . . . . . . . . .              60,972
                                                                      ---------------

                    MACHINERY - AGRICULTURE - 0.60%
         1,830      Case Corp.  . . . . . . . . . . . . . . . . .              91,729
         9,422      Deere & Co. . . . . . . . . . . . . . . . . .             392,190
                                                                      ---------------
                                                                              483,919
                                                                      ---------------

                    MACHINERY - CONSTRUCTION &
                    CONTRACTS - 0.68%
         8,413      Caterpillar Inc.  . . . . . . . . . . . . . .             552,103
                                                                      ---------------

                    MACHINERY - INDUSTRIAL/
                    SPECIALTY - 1.48%
         7,406      Cooper Industries, Inc. . . . . . . . . . . .             315,681
           396      Dover Corp. . . . . . . . . . . . . . . . . .              18,810
         2,548      Illinois Tool Works Inc.  . . . . . . . . . .             170,716
         6,361      Ingersoll-Rand Co.  . . . . . . . . . . . . .             267,957
         3,162      Johnson Controls, Inc.  . . . . . . . . . . .             220,549
         4,066      Pall Corp.  . . . . . . . . . . . . . . . . .             108,766
         2,405      Timken Co.  . . . . . . . . . . . . . . . . .              94,697
                                                                      ---------------
                                                                            1,197,176
                                                                      ---------------

                    MERCHANDISE - DRUG - 0.23%
         5,886      Walgreen Co.  . . . . . . . . . . . . . . . .             187,616
                                                                      ---------------

                    MERCHANDISE - SPECIALTY - 0.76%
         1,586      Gap, Inc. . . . . . . . . . . . . . . . . . .              53,329
         8,812      Home Depot, Inc.  . . . . . . . . . . . . . .             450,514
         2,024      Limited, Inc. . . . . . . . . . . . . . . . .              41,998
         2,261 *    Toys "R" Us, Inc. . . . . . . . . . . . . . .              65,569
                                                                      ---------------
                                                                              611,410
                                                                      ---------------

                    MERCHANDISING - DEPARTMENT - 0.33%
           266      Dayton Hudson Corp. . . . . . . . . . . . . .     $        27,132
         5,029      May Department Stores Co. . . . . . . . . . .             238,249
                                                                      ---------------
                                                                              265,381
                                                                      ---------------

                    MERCHANDISING - FOOD - 0.40%
         3,538      Albertsons, Inc.  . . . . . . . . . . . . . .             141,078
         3,009      American Stores Co. . . . . . . . . . . . . .             112,461
         1,274      SYSCO Corp. . . . . . . . . . . . . . . . . .              43,475
           662      Winn-Dixie Stores, Inc. . . . . . . . . . . .              22,839
                                                                      ---------------
                                                                              319,853
                                                                      ---------------

                    MERCHANDISING - MASS - 2.80%
         9,123      J.C. Penney Co., Inc. . . . . . . . . . . . .             473,256
         2,696      KMart Corp. . . . . . . . . . . . . . . . . .              31,341
        10,339      Sears Roebuck and Co. . . . . . . . . . . . .             525,996
        47,654      Wal-Mart Stores, Inc. . . . . . . . . . . . .           1,233,047
                                                                      ---------------
                                                                            2,263,640
                                                                      ---------------

                    METALS - ALUMINUM - 0.89%
        11,039      Alcan Aluminium Ltd . . . . . . . . . . . . .             361,527
         5,826      Aluminum Co. of America . . . . . . . . . . .             359,027
                                                                      ---------------
                                                                              720,554
                                                                      ---------------

                    METALS - COPPER - 0.02%
           206      Newmont Mining Corp.  . . . . . . . . . . . .              12,412
                                                                      ---------------

                    METALS - MISCELLANEOUS - 0.37%
         2,317      Cyprus Amax Minerals Co.  . . . . . . . . . .              55,608
         5,370      Freeport-McMoRan Copper & Gold Inc. Class B               178,552
         1,958      Inco Limited  . . . . . . . . . . . . . . . .              63,880
                                                                      ---------------
                                                                              298,040
                                                                      ---------------

                    METALS - STEEL - 0.17%
           487      Nucor Corp. . . . . . . . . . . . . . . . . .              26,785
         3,460      USX-US Steel Group, Inc.  . . . . . . . . . .             107,260
                                                                      ---------------
                                                                              134,045
                                                                      ---------------

                    MISCELLANEOUS - 0.20%
         4,318      Corning Inc.  . . . . . . . . . . . . . . . .             165,164
                                                                      ---------------

                    NATURAL GAS - DIVERSIFIED - 0.22%
         5,580      PanEnergy Corp. . . . . . . . . . . . . . . .             179,258
                                                                      ---------------

                    OIL - INTEGRATED DOMESTIC - 2.37%
         5,005      Amerada Hess Corp.  . . . . . . . . . . . . .             285,285
         3,013      Ashland Oil, Inc. . . . . . . . . . . . . . .             128,806
         5,874      Burlington Resources Inc. . . . . . . . . . .             223,212
         1,478      MAPCO Inc.  . . . . . . . . . . . . . . . . .              85,355
         4,653 *    Oryx Energy Co. . . . . . . . . . . . . . . .              75,611
           488      Pennzoil Co.  . . . . . . . . . . . . . . . .              21,106
        14,403      Phillips Petroleum Co.  . . . . . . . . . . .             597,724
         5,629      Sun Co., Inc. . . . . . . . . . . . . . . . .             172,388
        14,989      USX-Marathon Group  . . . . . . . . . . . . .             327,884
                                                                      ---------------
                                                                            1,917,371
                                                                      ---------------
</TABLE>





                                      58
<PAGE>   61
SOCIAL AWARENESS FUND - CONTINUED     MAY 31, 1996      STATEMENT OF NET ASSETS 

<TABLE>
<CAPTION>
   NUMBER                                                                  MARKET
  OF SHARES                                                                VALUE
- -------------------------------------------------------------------------------------
<S>                 <C>                                               <C>
                    OIL - INTEGRATED
                    INTERNATIONAL - 2.23%
         2,390      Murphy Oil Corp.  . . . . . . . . . . . . . .     $       105,459
        20,301      Texaco Inc. . . . . . . . . . . . . . . . . .           1,700,208
                                                                      ---------------
                                                                            1,805,667
                                                                      ---------------

                    OIL - SERVICES - 1.47%
         1,348      Baker Hughes Inc. . . . . . . . . . . . . . .              42,294
         6,973      Dresser Industries, Inc.  . . . . . . . . . .             203,960
         3,231      Halliburton Co. . . . . . . . . . . . . . . .             179,724
         1,934      McDermott International, Inc. . . . . . . . .              42,065
         8,667      Schlumberger Ltd  . . . . . . . . . . . . . .             722,611
                                                                      ---------------
                                                                            1,190,654
                                                                      ---------------

                    PAPER/FOREST PRODUCTS - 1.46%
         1,684      Alco Standard Corp. . . . . . . . . . . . . .             105,250
           501      Avery Dennison Corp.  . . . . . . . . . . . .              28,557
         1,701      James River Corp. of Virginia . . . . . . . .              42,312
        11,337      Kimberly-Clark Corp.  . . . . . . . . . . . .             826,184
         1,286      Louisiana Pacific Corp. . . . . . . . . . . .              31,668
         1,225      Mead Corp.  . . . . . . . . . . . . . . . . .              65,844
         1,201      Potlatch Corp.  . . . . . . . . . . . . . . .              49,541
           535      Willamette Industries, Inc. . . . . . . . . .              32,100
                                                                      ---------------
                                                                            1,181,456
                                                                      ---------------

                    PHOTOGRAPHY - 0.03%
           597      Polaroid Corp.  . . . . . . . . . . . . . . .              26,865
                                                                      ---------------

                    POLLUTION CONTROL - 1.08%
         8,463      Browning-Ferris Industries, Inc.  . . . . . .             258,122
        14,089      Laidlaw Inc Class B . . . . . . . . . . . . .             142,651
        13,416      WMX Technologies, Inc.  . . . . . . . . . . .             472,914
                                                                      ---------------
                                                                              873,687
                                                                      ---------------

                    PUBLISHING - NEWS - 0.42%
         2,158      Dow Jones & Co., Inc. . . . . . . . . . . . .              84,432
         3,698      Gannett Co., Inc. . . . . . . . . . . . . . .             257,935
                                                                      ---------------
                                                                              342,367
                                                                      ---------------

                    PUBLISHING/PRINTING - 0.97%
         9,906      Dun & Bradstreet Corp.  . . . . . . . . . . .             632,746
           116      Harcourt General, Inc.  . . . . . . . . . . .               5,887
         7,672      Moore Corp. Ltd . . . . . . . . . . . . . . .             142,891
                                                                      ---------------
                                                                              781,524
                                                                      ---------------

                    RAILROAD - 1.84%
         2,495      Burlington Northern Inc.  . . . . . . . . . .             211,451
         2,444      Conrail Inc.  . . . . . . . . . . . . . . . .             171,691
         3,214      CSX Corp. . . . . . . . . . . . . . . . . . .             159,093
         4,182      Norfolk Southern Corp.  . . . . . . . . . . .             360,698
         8,312      Union Pacific Corp. . . . . . . . . . . . . .             582,879
                                                                      ---------------
                                                                            1,485,812
                                                                      ---------------

                    RESTAURANTS - 0.99%
        16,652      McDonald's Corp.  . . . . . . . . . . . . . .             801,377
                                                                      ---------------

                    SAVINGS & LOAN - 0.06%
         1,639      Great Western Financial Corp. . . . . . . . .     $        37,697
           482      H.F. Ahmanson & Co. . . . . . . . . . . . . .              12,412
                                                                      ---------------
                                                                               50,109
                                                                      ---------------

                    SECURITIES RELATED - 1.99%
        12,859      American Express Co.  . . . . . . . . . . . .             588,299
           813      Bear Stearns Co. Inc. . . . . . . . . . . . .              19,607
         3,117      Dean Witter, Discover & Co. . . . . . . . . .             184,682
         5,967      Merrill Lynch & Co., Inc. . . . . . . . . . .             386,363
         5,390      Morgan Stanley Group Inc. . . . . . . . . . .             266,805
         3,818      Salomon Inc.  . . . . . . . . . . . . . . . .             159,879
                                                                      ---------------
                                                                            1,605,635
                                                                      ---------------

                    SEMICONDUCTORS - 0.34%
         2,048 *    Advanced Micro Devices, Inc.  . . . . . . . .              36,096
         2,497 *    Applied Materials, Inc. . . . . . . . . . . .              93,013
           834 *    LSI Logic Corp. . . . . . . . . . . . . . . .              25,958
         3,113      Micron Technology, Inc. . . . . . . . . . . .             100,395
         1,028 *    National Semiconductor Corp.  . . . . . . . .              16,705
                                                                      ---------------
                                                                              272,167
                                                                      ---------------

                    TELECOMMUNICATIONS - 0.67%
         2,479      ALLTEL Corp.  . . . . . . . . . . . . . . . .              78,088
           252 *    DSC Communications Corp.  . . . . . . . . . .               7,592
         8,197      Northern Telecommunications Corp. . . . . . .             444,687
           209      Tellabs, Inc. . . . . . . . . . . . . . . . .              13,481
                                                                      ---------------
                                                                              543,848
                                                                      ---------------

                    TRUCKERS - 0.05%
         1,150      Caliber System, Inc.  . . . . . . . . . . . .              42,694
                                                                      ---------------

                    UTILITIES - COMMUNICATION - 9.42%
        12,485      Ameritech Corp. . . . . . . . . . . . . . . .             705,402
        37,225      AT & T Corp.  . . . . . . . . . . . . . . . .           2,321,909
        11,596      Bell Atlantic Corp. . . . . . . . . . . . . .             723,300
        20,950      BellSouth Corp. . . . . . . . . . . . . . . .             851,094
        10,627      MCI Communications Corp.  . . . . . . . . . .             309,511
        16,437      NYNEX Corp. . . . . . . . . . . . . . . . . .             758,157
        12,399      Pacific Telesis Group . . . . . . . . . . . .             413,817
        15,329      SBC Communications, Inc.  . . . . . . . . . .             756,869
         4,788      Sprint Corp.  . . . . . . . . . . . . . . . .             202,892
        17,750      US West Communications Group  . . . . . . . .             579,094
                                                                      ---------------
                                                                            7,622,045
                                                                      ---------------

                    UTILITIES - ELECTRIC - 1.99%
         5,389      Allegheny Power System, Inc.  . . . . . . . .             158,302
        11,950      Cinergy Corp. . . . . . . . . . . . . . . . .             354,019
           290      Montana Power Co. . . . . . . . . . . . . . .               6,307
           639      NIPSCO Industries, Inc. . . . . . . . . . . .              23,803
         1,099      Oklahoma Gas and Electric Co. . . . . . . . .              41,899
        20,855      PacifiCorp  . . . . . . . . . . . . . . . . .             419,707
         9,108      Potomac Electric Power Co.  . . . . . . . . .             232,254
         4,372      Public Service Co. of Colorado  . . . . . . .             144,822
         4,892      Puget Sound Power & Light Co. . . . . . . . .             114,962
           873      TECO Energy, Inc. . . . . . . . . . . . . . .              20,625
         3,358      Utilicorp United Inc. . . . . . . . . . . . .              91,925
                                                                      ---------------
                                                                            1,608,625
                                                                      ---------------
</TABLE>





                                      59
<PAGE>   62
SOCIAL AWARENESS FUND - CONTINUED     MAY 31, 1996      STATEMENT OF NET ASSETS

<TABLE>
<CAPTION>
   NUMBER                                                                  MARKET
  OF SHARES                                                                VALUE
- -------------------------------------------------------------------------------------
<S>                 <C>                                               <C>
                    UTILITIES - GAS, DISTRIBUTION - 0.24%
         3,639      Brooklyn Union Gas Co.  . . . . . . . . . . .     $        97,343
         2,471      National Fuel Gas Co. . . . . . . . . . . . .              84,941
           206      Tosco Corp. . . . . . . . . . . . . . . . . .              10,197
                                                                      ---------------
                                                                              192,481
                                                                      ---------------

                    UTILITIES - GAS, PIPELINE - 1.22%
         5,134      Consolidated Natural Gas Co.  . . . . . . . .             248,357
         8,239      Enron Corp. . . . . . . . . . . . . . . . . .             329,560
         6,509      Pacific Enterprises . . . . . . . . . . . . .             171,675
         1,520      Peoples Energy Corp.  . . . . . . . . . . . .              48,830
         3,755      Williams Companies, Inc.  . . . . . . . . . .             188,689
                                                                      ---------------   
                                                                              987,111
                                                                      ---------------

                    TOTAL COMMON STOCKS
                    (Cost $67,643,539)  . . . . . . . . . . . . .          79,773,462
                                                                      ---------------

     PAR                       
    VALUE    
- --------------                  
                    CORPORATE SHORT TERM
                    COMMERCIAL PAPER - 1.13%

                    MACHINERY - INDUSTRIAL/
                    SPECIALTY - 1.13%
$      914,000      Cooper Industries, Inc.,
                      5.40% due 6/3/96  . . . . . . . . . . . . .             913,726
                                                                      ---------------

                    TOTAL CORPORATE SHORT
                    TERM COMMERCIAL PAPER
                    (Cost $913,726) . . . . . . . . . . . . . . .             913,726
                                                                      ---------------

                    TOTAL INVESTMENTS
                    (Cost $68,557,265) - 99.75% . . . . . . . . .     $    80,687,188
                    Other assets and liabilities, net - 0.25%   .             200,252
                                                                      ---------------

                    NET ASSETS (equivalent to $15.49 per share on
                    5,220,445 shares outstanding) - 100%  . . . .     $    80,887,440
                                                                      ---------------
</TABLE>

               *    Non-income producing

<TABLE>
<S>                                                                   <C>
NET ASSETS REPRESENTED BY:
Capital stock, $.01 par value per share,
  1,000,000,000 shares authorized,
  5,220,445 shares outstanding  . . . . . . . . . . . . . . . . .     $        52,204
Additional paid in capital  . . . . . . . . . . . . . . . . . . .          62,521,902
Undistributed net realized gain on securities . . . . . . . . . .           6,132,739
Undistributed net investment income . . . . . . . . . . . . . . .              50,672
Unrealized appreciation of investments  . . . . . . . . . . . . .          12,129,923
                                                                      ---------------
NET ASSETS APPLICABLE TO SHARES
  OUTSTANDING   . . . . . . . . . . . . . . . . . . . . . . . . .     $    80,887,440
                                                                      ---------------
</TABLE>

SEE NOTES TO FINANCIAL STATEMENTS.





                                       60
<PAGE>   63
SOCIAL AWARENESS FUND                                       FINANCIAL STATEMENTS

STATEMENT OF OPERATIONS
For the fiscal year ended May 31, 1996

<TABLE>
<S>                                                                                  <C>                 <C>
INVESTMENT INCOME:
Dividends . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      $   1,542,542
Interest  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             42,429
                                                                                                         -------------
   Total investment income  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          1,584,971
                                                                                                         -------------

EXPENSES:
Advisory fees . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            333,783
Custodian and accounting services . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             27,479
Reports to shareholders . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              7,019
Audit fees and tax services . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              2,512
Directors' fees and expenses  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              2,320
Miscellaneous . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              4,748
                                                                                                         -------------
   Total expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            377,861
                                                                                                         -------------
NET INVESTMENT INCOME . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          1,207,110
                                                                                                         -------------
REALIZED AND UNREALIZED GAIN (LOSS) ON SECURITIES:
Net realized gain (loss) on:
   Investments  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        $   9,243,435
   Futures contracts  . . . . . . . . . . . . . . . . . . . . . . . . . . . .               46,405           9,289,840
                                                                                     -------------      
Net unrealized appreciation (depreciation) of securities during the year:
   Investments  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            6,277,027
   Futures contracts  . . . . . . . . . . . . . . . . . . . . . . . . . . . .              (17,950)          6,259,077
                                                                                     -------------       -------------
   Net realized and unrealized gain on securities during the year . . . . . . . . . . . . . . . . .         15,548,917
                                                                                                         -------------
INCREASE IN NET ASSETS RESULTING FROM OPERATIONS  . . . . . . . . . . . . . . . . . . . . . . . . .      $  16,756,027
                                                                                                         -------------
</TABLE>

STATEMENT OF CHANGES IN NET ASSETS
For the fiscal year ended May 31:

<TABLE>
<CAPTION>
                                                                                          1996                 1995
                                                                                     ---------------------------------
<S>                                                                                  <C>                 <C>
OPERATIONS:
Net investment income . . . . . . . . . . . . . . . . . . . . . . . . . . . .        $   1,207,110       $   1,063,220
Net realized gain on securities . . . . . . . . . . . . . . . . . . . . . . .            9,289,840           2,356,297
Net unrealized appreciation of securities during the year . . . . . . . . . .            6,259,077           4,816,175
                                                                                     ---------------------------------
   Increase in net assets resulting from operations . . . . . . . . . . . . .           16,756,027           8,235,692
                                                                                     ---------------------------------
DISTRIBUTIONS TO SHAREHOLDERS FROM:
Net investment income . . . . . . . . . . . . . . . . . . . . . . . . . . . .           (1,156,438)         (1,067,168)
Net realized gain on securities . . . . . . . . . . . . . . . . . . . . . . .           (4,173,232)         (2,755,148)
                                                                                     ---------------------------------
   Decrease in net assets resulting from distributions to shareholders  . . .           (5,329,670)         (3,822,316)
                                                                                     ---------------------------------

CAPITAL STOCK TRANSACTIONS:
Proceeds from capital stock sold  . . . . . . . . . . . . . . . . . . . . . .           17,740,343           6,436,649
Proceeds from capital stock issued for distributions reinvested . . . . . . .            5,329,670           3,822,316
                                                                                     ---------------------------------
                                                                                        23,070,013          10,258,965
Cost of capital stock repurchased . . . . . . . . . . . . . . . . . . . . . .           (7,536,021)         (6,474,724)
                                                                                     ---------------------------------
   Increase in net assets resulting from capital stock transactions . . . . .           15,533,992           3,784,241
                                                                                     ---------------------------------
TOTAL INCREASE IN NET ASSETS  . . . . . . . . . . . . . . . . . . . . . . . .           26,960,349           8,197,617
NET ASSETS:
Beginning of year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           53,927,091          45,729,474
                                                                                     ---------------------------------
End of year (including undistributed net investment income of $50,672 and $0)        $  80,887,440       $  53,927,091
                                                                                     ---------------------------------
CHANGE IN SHARES OUTSTANDING:
Shares of capital stock sold  . . . . . . . . . . . . . . . . . . . . . . . .            1,209,065             537,130
Shares issued for distributions reinvested  . . . . . . . . . . . . . . . . .              376,165             336,272
Shares of capital stock repurchased   . . . . . . . . . . . . . . . . . . . .             (507,806)           (547,073)
                                                                                     ---------------------------------
   Increase in shares outstanding . . . . . . . . . . . . . . . . . . . . . .            1,077,424             326,329
Shares outstanding:
   Beginning of year  . . . . . . . . . . . . . . . . . . . . . . . . . . . .            4,143,021           3,816,692
                                                                                     ---------------------------------
   End of year  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            5,220,445           4,143,021
                                                                                     ---------------------------------
</TABLE>

SEE NOTES TO FINANCIAL STATEMENTS.





                                       61
<PAGE>   64
TIMED OPPORTUNITY FUND           May 31, 1996            STATEMENT OF NET ASSETS

<TABLE>
<CAPTION>
   NUMBER                                                                  MARKET
  OF SHARES                                                                VALUE
- -------------------------------------------------------------------------------------
<S>                 <C>                                               <C>
                    COMMON STOCKS - 60.76%

                    AEROSPACE/DEFENSE - 0.67%
         5,457      Boeing Co.  . . . . . . . . . . . . . . . . .     $       465,209
         2,335      Lockheed Martin Corp. . . . . . . . . . . . .             195,848
         2,166      McDonnell Douglas Corp. . . . . . . . . . . .             218,766
         3,681      Northrop Grumman Corp.  . . . . . . . . . . .             230,523
         1,449      Raytheon Co.  . . . . . . . . . . . . . . . .              77,159
           922      TRW Inc.  . . . . . . . . . . . . . . . . . .              86,899
                                                                      ---------------
                                                                            1,274,404
                                                                      ---------------

                    AUTO - CARS - 1.11%
        12,149      Chrysler Corp.  . . . . . . . . . . . . . . .             809,427
        23,653      General Motors Corp.  . . . . . . . . . . . .           1,303,872
                                                                      ---------------
                                                                            2,113,299
                                                                      ---------------

                    AUTO - REPLACEMENT PARTS - 0.48%
         6,943      Cooper Tire & Rubber Co.  . . . . . . . . . .             167,500
         1,156      Echlin Inc. . . . . . . . . . . . . . . . . .              39,738
         6,266      Genuine Parts Co. . . . . . . . . . . . . . .             285,103
         8,283      Goodyear Tire & Rubber Co.  . . . . . . . . .             418,291
                                                                      ---------------
                                                                              910,632
                                                                      ---------------

                    BANKS - NEW YORK CITY - 0.38%
         5,705      Bank of New York Co., Inc.  . . . . . . . . .             295,947
         4,961      J.P. Morgan & Co. Inc.  . . . . . . . . . . .             430,987
                                                                      ---------------
                                                                              726,934
                                                                      ---------------

                    BANKS - OTHER - 1.46%
           187      Bank of Boston Corp.  . . . . . . . . . . . .               9,327
         4,288      First Union Corp. . . . . . . . . . . . . . .             262,104
         8,287      Fleet Financial Group, Inc. . . . . . . . . .             365,664
         3,748      National City Corp. . . . . . . . . . . . . .             133,522
        56,443      US Bancorp  . . . . . . . . . . . . . . . . .           2,010,782
                                                                      ---------------
                                                                            2,781,399
                                                                      ---------------

                    BANKS - REGIONAL - 2.01%
        11,514      Barnett Banks, Inc. . . . . . . . . . . . . .             719,625
           791      Boatmen's Bancshares, Inc.  . . . . . . . . .              31,986
        39,639      Comerica Inc. . . . . . . . . . . . . . . . .           1,734,206
         1,418      CoreStates Financial Corp.  . . . . . . . . .              55,834
        15,204      Norwest Corp. . . . . . . . . . . . . . . . .             530,240
        10,389      PNC Bank Corp.  . . . . . . . . . . . . . . .             315,566
         7,174      SunTrust Banks, Inc.  . . . . . . . . . . . .             261,851
         3,943      Wachovia Corp.  . . . . . . . . . . . . . . .             169,056
                                                                      ---------------
                                                                            3,818,364
                                                                      ---------------

                    BEVERAGE - BREWERS/
                    DISTRIBUTORS - 0.46%
         8,517      Anheuser- Busch Companies, Inc. . . . . . . .             606,836
         7,704      Seagram Co. Ltd . . . . . . . . . . . . . . .             266,751
                                                                      ---------------
                                                                              873,587
                                                                      ---------------

                    BEVERAGE - SOFT DRINKS - 1.78%
        43,326      Coca-Cola Co. . . . . . . . . . . . . . . . .           1,992,996
        41,840      PepsiCo, Inc. . . . . . . . . . . . . . . . .           1,391,180
                                                                      ---------------
                                                                            3,384,176
                                                                      ---------------

                    BROADCASTING - 0.46%
        20,280      Tele-Communications, Inc. Class A . . . . . .     $       382,785
         6,602 *    U S West Media Group  . . . . . . . . . . . .             124,613
         8,560 *    Viacom Inc. Class B . . . . . . . . . . . . .             362,730
                                                                      ---------------
                                                                              870,128
                                                                      ---------------

                    BUILDING MATERIALS - 1.18%
           957      Armstrong World Industries, Inc.  . . . . . .              56,343
        60,091      Lowe's Companies, Inc.  . . . . . . . . . . .           2,058,117
         4,048      Masco Corp. . . . . . . . . . . . . . . . . .             126,500
                                                                      ---------------
                                                                            2,240,960
                                                                      ---------------

                    CHEMICAL - MAJOR - 1.63%
        16,887      E.I. du Pont de Nemours and Co. . . . . . . .           1,346,738
           562      Hercules Inc. . . . . . . . . . . . . . . . .              31,894
         7,663      Morton International, Inc.  . . . . . . . . .             291,194
         9,998      PPG Industries Inc. . . . . . . . . . . . . .             517,396
         3,354      Rohm and Haas Co. . . . . . . . . . . . . . .             227,234
        16,027      Union Carbide Corp. . . . . . . . . . . . . .             691,164
                                                                      ---------------
                                                                            3,105,620
                                                                      ---------------

                    CHEMICAL - MISCELLANEOUS - 1.03%
           721      Air Products and Chemicals, Inc.  . . . . . .              42,900
         3,316      Ecolab Inc. . . . . . . . . . . . . . . . . .             107,770
         4,091 *    FMC Corp. . . . . . . . . . . . . . . . . . .             275,120
         4,172      Great Lakes Chemical Corp.  . . . . . . . . .             269,094
           191      Mallinckrodt Group Inc. . . . . . . . . . . .               7,186
         1,651      Nalco Chemical Co.  . . . . . . . . . . . . .              52,419
        21,596      Sigma Aldrich Corp. . . . . . . . . . . . . .           1,209,376
                                                                      ---------------
                                                                            1,963,865
                                                                      ---------------

                    COAL - 0.34%
        19,203      Eastern Enterprises . . . . . . . . . . . . .             655,302
                                                                      ---------------

                    CONGLOMERATES - 0.32%
         4,920 *    ITT Corp. . . . . . . . . . . . . . . . . . .             302,580
         2,936      Loews Corp. . . . . . . . . . . . . . . . . .             234,146
         1,407      Tenneco Inc.  . . . . . . . . . . . . . . . .              75,626
                                                                      ---------------
                                                                              612,352
                                                                      ---------------

                    CONTAINERS - PAPER - 0.89%
        34,197      Temple-Inland Inc.  . . . . . . . . . . . . .           1,684,202
                                                                      ---------------

                    COSMETICS/TOILETRIES - 0.55%
         1,086      Alberto-Culver Co. Class B  . . . . . . . . .              43,033
        10,161      Gillette Co.  . . . . . . . . . . . . . . . .             600,769
         8,426      International Flavors & Fragrances, Inc.  . .             409,714
                                                                      ---------------
                                                                            1,053,516
                                                                      ---------------

                    DRUGS - 3.12%
        19,968      American Home Products Corp.  . . . . . . . .           1,068,288
         6,727 *    Amgen Inc.  . . . . . . . . . . . . . . . . .             400,257
        12,065      Bristol Myers Squibb Co.  . . . . . . . . . .           1,030,049
        26,436      Merck & Co., Inc. . . . . . . . . . . . . . .           1,708,427
        12,548      Pfizer Inc. . . . . . . . . . . . . . . . . .             887,771
         6,527      Schering-Plough Corp. . . . . . . . . . . . .             382,645
        11,095      Upjohn Co.  . . . . . . . . . . . . . . . . .             453,508
                                                                      ---------------
                                                                            5,930,945 
                                                                      ---------------
</TABLE>





                                       62
<PAGE>   65
TIMED OPPORTUNITY FUND - CONTINUED      May 31, 1996     STATEMENT OF NET ASSETS

<TABLE>
<CAPTION>
   NUMBER                                                                  MARKET
  OF SHARES                                                                VALUE
- -------------------------------------------------------------------------------------
<S>                 <C>                                               <C>
                    ELECTRICAL EQUIPMENT - 1.35%
           450 *    Cabletron Systems, Inc. . . . . . . . . . . .     $        32,738
         3,691      Emerson Electric Co.  . . . . . . . . . . . .             316,042
        23,274      General Electric Co.  . . . . . . . . . . . .           1,925,923
         4,372      W. W. Grainger Inc. . . . . . . . . . . . . .             292,377
                                                                      ---------------
                                                                            2,567,080
                                                                      ---------------

                    ELECTRONIC INSTRUMENTS - 0.30%
        43,103 *    Intergraph Corp.  . . . . . . . . . . . . . .             565,727
                                                                      ---------------

                    ENTERTAINMENT - 0.76%
         8,339      Harrah's Entertainment, Inc.  . . . . . . . .             280,399
         3,343 *    King World Productions, Inc.  . . . . . . . .             139,570
         6,685      Mattel, Inc.  . . . . . . . . . . . . . . . .             182,166
        13,934      Walt Disney Co. . . . . . . . . . . . . . . .             846,491
                                                                      ---------------
                                                                            1,448,626
                                                                      ---------------

                    FOODS - 1.60%
         7,612      Campbell Soup Co. . . . . . . . . . . . . . .             490,974
         1,587      ConAgra, Inc. . . . . . . . . . . . . . . . .              67,646
         4,725      CPC International Inc.  . . . . . . . . . . .             326,616
           340 *    Earthgrains Co. . . . . . . . . . . . . . . .              12,240
         7,402      H J Heinz Co. . . . . . . . . . . . . . . . .             246,117
         4,906      Kellogg Co. . . . . . . . . . . . . . . . . .             356,911
         5,983      Quaker Oats Co. . . . . . . . . . . . . . . .             210,153
         2,549      Ralston Purina Co.  . . . . . . . . . . . . .             156,126
        14,194      Sara Lee Corp.  . . . . . . . . . . . . . . .             473,725
        13,553      Wm. Wrigley Jr. Co. . . . . . . . . . . . . .             709,838
                                                                      ---------------
                                                                            3,050,346
                                                                      ---------------

                    FOOTWEAR - 0.31%
        34,042      Brown Group, Inc. . . . . . . . . . . . . . .             578,714
           400      Stride Rite Corp. . . . . . . . . . . . . . .               3,600
                                                                      ---------------
                                                                              582,314
                                                                      ---------------

                    GOLD MINING - 0.26%
         9,191      Barrick Gold Corp.  . . . . . . . . . . . . .             289,517
         6,786      Placer Dome Inc.  . . . . . . . . . . . . . .             201,035
                                                                      ---------------
                                                                              490,552
                                                                      ---------------

                    GOVERNMENT SPONSORED - 0.12%
         2,783      Federal Home Loan Mortgage Corp.  . . . . . .             229,945
                                                                      ---------------

                    HARDWARE & TOOLS - 0.07%
         3,264      Black & Decker Corp.  . . . . . . . . . . . .             134,232
                                                                      ---------------

                    HEALTHCARE - 0.05%
         1,655      United HealthCare Corp. . . . . . . . . . . .              90,818
                                                                      ---------------

                    HOME BUILDERS - 0.05%
         1,595      Centex Corp.  . . . . . . . . . . . . . . . .              48,049
         1,683      Pulte Corp. . . . . . . . . . . . . . . . . .              47,124
                                                                      ---------------
                                                                               95,173
                                                                      ---------------

                    HOSPITAL MANAGEMENT - 0.73%
        11,032      Columbia/HCA Healthcare Corp. . . . . . . . .     $       594,349
        29,500 *    Humana Inc. . . . . . . . . . . . . . . . . .             649,000
         3,354      Manor Care, Inc.  . . . . . . . . . . . . . .             130,806
           307 *    Tenet Healthcare Corp.  . . . . . . . . . . .               6,600
                                                                      ---------------
                                                                            1,380,755
                                                                      ---------------

                    HOSPITAL SUPPLIES - 2.28%
        22,292      Abbott Laboratories . . . . . . . . . . . . .             961,342
           716      Bard (C. R.), Inc.  . . . . . . . . . . . . .              23,539
        19,220      Becton, Dickinson and Co. . . . . . . . . . .           1,633,700
         6,577 *    Biomet, Inc.  . . . . . . . . . . . . . . . .              92,078
         2,254 *    Boston Scientific Corp. . . . . . . . . . . .              96,640
        13,518      Johnson & Johnson . . . . . . . . . . . . . .           1,316,315
         2,955      Medtronic, Inc. . . . . . . . . . . . . . . .             166,219
         1,147 *    St. Jude Medical, Inc.  . . . . . . . . . . .              43,586
                                                                      ---------------
                                                                            4,333,419
                                                                      ---------------

                    HOUSEHOLD PRODUCTS - 1.39%
         5,084      Minnesota Mining & Manufacturing Co.  . . . .             346,983
         1,951      Premark International Inc.  . . . . . . . . .              31,460
        14,540      Procter & Gamble Co.  . . . . . . . . . . . .           1,277,702
         8,683      Rubbermaid, Inc.  . . . . . . . . . . . . . .             243,124
         1,951 *    Tupperware Corp.  . . . . . . . . . . . . . .              89,258
         4,803      Unilever N V-ADR  . . . . . . . . . . . . . .             647,805
                                                                      ---------------
                                                                            2,636,332
                                                                      ---------------

                    INFORMATION PROCESSING - 6.32%
           125      Apple Computer, Inc.  . . . . . . . . . . . .               3,266
        12,776      Automatic Data Processing, Inc. . . . . . . .             490,279
         8,740 *    Bay Networks, Inc.  . . . . . . . . . . . . .             253,460
         7,795 *    Ceridian Corp.  . . . . . . . . . . . . . . .             412,161
         5,705 *    Data General Corp.  . . . . . . . . . . . . .              72,739
        27,705 *    Digital Equipment Corp. . . . . . . . . . . .           1,444,123
        34,806 *    EMC Corp. . . . . . . . . . . . . . . . . . .             770,083
         1,235      First Data Corp.  . . . . . . . . . . . . . .              98,491
        48,320      H&R Block Inc.  . . . . . . . . . . . . . . .           1,685,160
        39,215      Honeywell Inc.  . . . . . . . . . . . . . . .           1,990,161
         7,000      Intel Corp. . . . . . . . . . . . . . . . . .             528,500
        18,659      International Business Machines Corp.   . . .           1,991,848
        13,504 *    Microsoft Corp. . . . . . . . . . . . . . . .           1,603,600
        46,706 *    Novell, Inc.  . . . . . . . . . . . . . . . .             665,560
                                                                      ---------------
                                                                           12,009,431
                                                                      ---------------

                    INSURANCE - CASUALTY - 0.15%
         1,674      Chubb Corp. . . . . . . . . . . . . . . . . .              78,050
           348 *    Highlands Insurance Company . . . . . . . . .               6,743
         2,678      SAFECO Corp.  . . . . . . . . . . . . . . . .              90,215
         6,510      USF & G Corp. . . . . . . . . . . . . . . . .             104,160
                                                                      ---------------
                                                                              279,168
                                                                      ---------------

                    INSURANCE - LIFE - 0.79%
         2,860      Lincoln National Corp.  . . . . . . . . . . .             134,420
        45,712      USLIFE Corp.  . . . . . . . . . . . . . . . .           1,371,360
                                                                      ---------------
                                                                            1,505,780 
                                                                      ---------------
</TABLE>





                                       63
<PAGE>   66
TIMED OPPORTUNITY FUND - CONTINUED     May 31, 1996      STATEMENT OF NET ASSETS

<TABLE>
<CAPTION>
   NUMBER                                                                  MARKET
  OF SHARES                                                                VALUE
- -------------------------------------------------------------------------------------
<S>                 <C>                                               <C>
                    INSURANCE - MISCELLANEOUS - 0.18%
         8,107      Alexander & Alexander Services Inc. . . . . .     $       161,127
         1,284      General Reinsurance Corp. . . . . . . . . . .             187,464
                                                                      ---------------
                                                                              348,591
                                                                      ---------------

                    INSURANCE - MULTILINE - 0.73%
         7,038      Aetna Life and Casualty Co. . . . . . . . . .             519,052
         6,104      Allstate Corp.  . . . . . . . . . . . . . . .             257,894
         4,920      ITT Hartford Group, Inc.  . . . . . . . . . .             254,610
         8,597      Travelers Group, Inc. . . . . . . . . . . . .             356,755
                                                                      ---------------
                                                                            1,388,311
                                                                      ---------------

                    LEISURE TIME - 0.50%
        13,292      Bally Entertainment Corp. . . . . . . . . . .             319,008
         3,323 *    Bally Total Fitness Holding Corp. . . . . . .              16,823
        67,683      Handleman Co. . . . . . . . . . . . . . . . .             499,162
         5,891      Outboard Marine Corp. . . . . . . . . . . . .             114,138
                                                                      ---------------
                                                                              949,131
                                                                      ---------------

                    MACHINERY - CONSTRUCTION &
                    CONTRACTS - 0.03%
         1,123      Foster Wheeler Corp.  . . . . . . . . . . . .              49,974
                                                                      ---------------

                    MACHINERY - INDUSTRIAL/
                    SPECIALTY - 1.09%
           285      Illinois Tool Works Inc.  . . . . . . . . . .              19,095
           870      Johnson Controls, Inc.  . . . . . . . . . . .              60,683
        50,492      Timken Co.  . . . . . . . . . . . . . . . . .           1,988,122
                                                                      ---------------
                                                                            2,067,900
                                                                      ---------------

                    MERCHANDISE - DRUG - 1.18%
        10,997      Longs Drug Stores Corp. . . . . . . . . . . .             471,496
         2,500      Rite Aid Corp.  . . . . . . . . . . . . . . .              73,438
        53,093      Walgreen Co.  . . . . . . . . . . . . . . . .           1,692,339
                                                                      ---------------
                                                                            2,237,273
                                                                      ---------------

                    MERCHANDISE - SPECIALTY - 0.48%
         4,211      American Greetings Corp. Class A  . . . . . .             114,223
        10,075      Home Depot, Inc.  . . . . . . . . . . . . . .             515,084
           394      Jostens Inc.  . . . . . . . . . . . . . . . .               8,914
         3,014      Limited, Inc. . . . . . . . . . . . . . . . .              62,541
         3,942      Tandy Corp. . . . . . . . . . . . . . . . . .             212,868
                                                                      ---------------
                                                                              913,630
                                                                      ---------------

                    MERCHANDISING -
                    DEPARTMENT - 0.07%
         1,940      Mercantile Stores Co., Inc. . . . . . . . . .             125,130
                                                                      ---------------

                    MERCHANDISING - FOOD - 0.50%
        10,467      Albertsons, Inc.  . . . . . . . . . . . . . .             417,371
         3,855 *    Kroger Co.  . . . . . . . . . . . . . . . . .             151,309
         1,702      Supervalu Inc.  . . . . . . . . . . . . . . .              52,762
         9,117      SYSCO Corp. . . . . . . . . . . . . . . . . .             311,118
           616      Winn-Dixie Stores, Inc. . . . . . . . . . . .              21,252
                                                                      ---------------
                                                                              953,812
                                                                      ---------------

                    MERCHANDISING - MASS - 0.97%
         7,442      J.C. Penney Co., Inc. . . . . . . . . . . . .     $       386,054
        56,612      Wal-Mart Stores, Inc. . . . . . . . . . . . .           1,464,835
                                                                      ---------------
                                                                            1,850,889
                                                                      ---------------

                    METALS - ALUMINUM - 0.98%
        52,638      Alcan Aluminium Ltd . . . . . . . . . . . . .           1,723,894
         2,302      Aluminum Co. of America . . . . . . . . . . .             141,861
                                                                      ---------------
                                                                            1,865,755
                                                                      ---------------

                    METALS - COPPER - 1.05%
         2,744      Newmont Mining Corp.  . . . . . . . . . . . .             165,326
        26,606      Phelps Dodge Corp.  . . . . . . . . . . . . .           1,822,511
                                                                      ---------------
                                                                            1,987,837
                                                                      ---------------

                    METALS - MISCELLANEOUS - 0.87%
        50,494      Inco Limited  . . . . . . . . . . . . . . . .           1,647,367
                                                                      ---------------

                    METALS - STEEL - 0.01%
           294      Nucor Corp. . . . . . . . . . . . . . . . . .              16,170
                                                                      ---------------

                    MISCELLANEOUS - 0.12%
         3,212      Corning Inc.  . . . . . . . . . . . . . . . .             122,859
         2,709 *    Owens Corning . . . . . . . . . . . . . . . .             109,037
                                                                      ---------------
                                                                              231,896
                                                                      ---------------

                    NATURAL GAS - DIVERSIFIED - 0.14%
         3,047      Coastal Corp. . . . . . . . . . . . . . . . .             124,927
         4,153      PanEnergy Corp. . . . . . . . . . . . . . . .             133,415
                                                                      ---------------
                                                                              258,342
                                                                      ---------------

                    OIL - INTEGRATED DOMESTIC - 2.06%
        12,253      Amoco Corp. . . . . . . . . . . . . . . . . .             888,342
         5,469      Atlantic Richfield Co.  . . . . . . . . . . .             654,229
           845      Burlington Resources Inc. . . . . . . . . . .              32,110
        28,335      Kerr-McGee Corp.  . . . . . . . . . . . . . .           1,664,681
         6,100      Pennzoil Co.  . . . . . . . . . . . . . . . .             263,825
         9,003      Unocal Corp.  . . . . . . . . . . . . . . . .             292,598
         5,111      USX-Marathon Group  . . . . . . . . . . . . .             111,803
                                                                      ---------------
                                                                            3,907,588
                                                                      ---------------

                    OIL - INTEGRATED
                    INTERNATIONAL - 2.82%
        21,476      Exxon Corp. . . . . . . . . . . . . . . . . .           1,820,091
         8,787      Mobil Corp. . . . . . . . . . . . . . . . . .             991,833
        12,579      Royal Dutch Petroleum Co. - ADR . . . . . . .           1,886,850
         7,828      Texaco Inc. . . . . . . . . . . . . . . . . .             655,595
                                                                      ---------------
                                                                            5,354,369
                                                                      ---------------

                    OIL - SERVICES - 0.69%
         5,592      Baker Hughes Inc. . . . . . . . . . . . . . .             175,449
        18,580 *    Rowan Companies, Inc. . . . . . . . . . . . .             281,023
         9,064      Schlumberger Ltd  . . . . . . . . . . . . . .             755,711
         1,572 *    Western Atlas Inc.  . . . . . . . . . . . . .              96,285
                                                                      ---------------
                                                                            1,308,468
                                                                      ---------------
</TABLE>





                                       64
<PAGE>   67
TIMED OPPORTUNITY FUND - CONTINUED     May 31, 1996      STATEMENT OF NET ASSETS

<TABLE>
<CAPTION>
   NUMBER                                                                  MARKET
  OF SHARES                                                                VALUE
- -------------------------------------------------------------------------------------
<S>                 <C>                                               <C>
                    PAPER/FOREST PRODUCTS - 0.36%
        13,142      International Paper Co. . . . . . . . . . . .     $       524,037
         2,057      Kimberly-Clark Corp.  . . . . . . . . . . . .             149,904
           193      Schweitzer-Mauduit International, Inc.  . . .               5,404
                                                                      ---------------
                                                                              679,345
                                                                      ---------------

                    PHOTOGRAPHY - 0.24%
         6,189      Eastman Kodak Co. . . . . . . . . . . . . . .             460,307
                                                                      ---------------

                    POLLUTION CONTROL - 0.37%
        30,059      Laidlaw Inc Class B . . . . . . . . . . . . .             304,347
        11,355      WMX Technologies, Inc.  . . . . . . . . . . .             400,264
                                                                      ---------------
                                                                              704,611
                                                                      ---------------

                    PUBLISHING - NEWS - 0.09%
         4,260      Dow Jones & Co., Inc. . . . . . . . . . . . .             166,673
                                                                      ---------------

                    PUBLISHING/PRINTING - 0.49%
         2,360      McGraw-Hill, Inc. . . . . . . . . . . . . . .             110,625
        14,507      Meredith Corp.  . . . . . . . . . . . . . . .             665,509
         4,080      R R Donnelley & Sons Co.  . . . . . . . . . .             149,940
                                                                      ---------------
                                                                              926,074
                                                                      ---------------

                    RAILROAD - 0.35%
         6,319      Burlington Northern Inc.  . . . . . . . . . .             535,535
         1,892      Union Pacific Corp. . . . . . . . . . . . . .             132,677
                                                                      ---------------
                                                                              668,212
                                                                      ---------------

                    RESTAURANTS - 0.98%
         4,937      Darden Restaurants, Inc.  . . . . . . . . . .              58,627
        31,883      Luby's Cafeterias, Inc. . . . . . . . . . . .             785,119
        12,591      McDonald's Corp.  . . . . . . . . . . . . . .             605,942
        10,922 *    Ryan's Family Steak Houses, Inc.  . . . . . .              96,932
        17,695      Wendy's International, Inc. . . . . . . . . .             318,510
                                                                      ---------------
                                                                            1,865,130
                                                                      ---------------

                    SAVINGS & LOAN - 0.10%
         3,500      Great Western Financial Corp. . . . . . . . .              80,500
         3,904      H.F. Ahmanson & Co. . . . . . . . . . . . . .             100,528
                                                                      ---------------
                                                                              181,028
                                                                      ---------------

                    SECURITIES RELATED - 0.62%
        10,578      American Express Co.  . . . . . . . . . . . .             483,943
         9,153      Dean Witter, Discover & Co. . . . . . . . . .             542,315
         2,466      Merrill Lynch & Co., Inc. . . . . . . . . . .             159,674
                                                                      ---------------
                                                                            1,185,932
                                                                      ---------------

                    SEMICONDUCTORS - 0.86%
         2,820 *    Applied Materials, Inc. . . . . . . . . . . .             105,045
         4,874      Micron Technology, Inc. . . . . . . . . . . .             157,187
        60,792 *    National Semiconductor Corp.  . . . . . . . .             987,870
         7,006      Texas Instruments Inc.  . . . . . . . . . . .             394,087
                                                                      ---------------
                                                                            1,644,189
                                                                      ---------------

                    TELECOMMUNICATIONS - 0.12%
         2,730 *    DSC Communications Corp.  . . . . . . . . . .     $        82,241
         6,494      Scientific-Atlanta, Inc.  . . . . . . . . . .             122,575
         1,210 *    360 Communications Co.  . . . . . . . . . . .              27,981
                                                                      ---------------
                                                                              232,797
                                                                      ---------------

                    TOBACCO - 1.04%
        17,549      Philip Morris Cos Inc.  . . . . . . . . . . .           1,743,932
         6,822      UST Corp. . . . . . . . . . . . . . . . . . .             225,126
                                                                      ---------------
                                                                            1,969,058
                                                                      ---------------

                    UTILITIES - COMMUNICATION - 4.08%
        13,648      Ameritech Corp. . . . . . . . . . . . . . . .             771,112
        26,775      AT & T Corp.  . . . . . . . . . . . . . . . .           1,670,091
         8,979      Bell Atlantic Corp. . . . . . . . . . . . . .             560,065
        20,844      BellSouth Corp. . . . . . . . . . . . . . . .             846,788
        28,484      GTE Corp. . . . . . . . . . . . . . . . . . .           1,217,691
         9,025      NYNEX Corp. . . . . . . . . . . . . . . . . .             416,278
        13,762      Pacific Telesis Group . . . . . . . . . . . .             459,307
        24,953      SBC Communications, Inc.  . . . . . . . . . .           1,232,054
        17,773      US West Communications Group  . . . . . . . .             579,844
                                                                      ---------------
                                                                            7,753,230
                                                                      ---------------

                    UTILITIES - ELECTRIC - 1.79%
           134      American Electric Power, Inc. . . . . . . . .               5,377
         2,698      Baltimore Gas and Electric Co.  . . . . . . .              73,858
         3,046      Central & South West Corp.  . . . . . . . . .              84,146
         4,373      Cinergy Corp. . . . . . . . . . . . . . . . .             129,550
        10,006      Consolidated Edison Co. of
                       New York, Inc.   . . . . . . . . . . . . .             278,917
         8,484      Dominion Resources, Inc.  . . . . . . . . . .             321,331
         7,258      Duke Power Co.  . . . . . . . . . . . . . . .             350,198
        18,204      Edison International  . . . . . . . . . . . .             300,366
         8,674      Entergy Corp. . . . . . . . . . . . . . . . .             227,693
         1,629      FPL Group, Inc. . . . . . . . . . . . . . . .              69,640
         3,022      Houston Industries, Inc.  . . . . . . . . . .              66,106
         8,919      Pacific Gas and Electric Co.  . . . . . . . .             207,367
         4,945      PacifiCorp  . . . . . . . . . . . . . . . . .              99,518
        11,817      Public Service Enterprise Group, Inc.   . . .             313,151
        24,239      Southern Co.  . . . . . . . . . . . . . . . .             560,527
         2,037      Unicom Corp.  . . . . . . . . . . . . . . . .              56,272
         6,649      Union Electric Co.  . . . . . . . . . . . . .             261,804
                                                                      ---------------
                                                                            3,405,821
                                                                      ---------------

                    UTILITIES - GAS, PIPELINE - 0.40%
           459      Consolidated Natural Gas Co.  . . . . . . . .              22,204
        14,934      Enron Corp. . . . . . . . . . . . . . . . . .             597,360
         3,777      NICOR Inc.  . . . . . . . . . . . . . . . . .             104,812
         1,400      Pacific Enterprises . . . . . . . . . . . . .              36,925
                                                                      ---------------
                                                                              761,301
                                                                      ---------------

                    TOTAL COMMON STOCKS
                    (Cost $98,143,627)  . . . . . . . . . . . . .         115,465,524
                                                                      ---------------
</TABLE>





                                      65
<PAGE>   68
TIMED OPPORTUNITY FUND - CONTINUED     May 31, 1996      STATEMENT OF NET ASSETS

<TABLE>
<CAPTION>
   NUMBER                                                                  MARKET
  OF SHARES                                                                VALUE
- -------------------------------------------------------------------------------------
<S>                 <C>                                               <C>
                    CORPORATE BONDS - 14.59%

                    AEROSPACE/DEFENSE - 0.87%
$    1,750,000      Raytheon Co., 6.50% due 7/15/05 . . . . . . .     $     1,658,685
                                                                      ---------------

                    BANKS - OTHER - 0.52%
     1,000,000      BankAmerica Corp.,
                      6.625% due 5/30/01  . . . . . . . . . . . .             990,950
                                                                      ---------------

                    BANKS - REGIONAL - 1.04%
     2,000,000      NationsBank Corp.,
                      7.75% due 8/15/15 . . . . . . . . . . . . .           1,984,780
                                                                      ---------------

                    CONGLOMERATES - 0.74%
     1,500,000      ITT Corp.,
                      6.75% due 11/15/05  . . . . . . . . . . . .           1,411,980
                                                                      ---------------

                    CONSUMER FINANCE - 2.82%
     1,700,000      Associates Corp. of North America,
                      6.00% due 6/15/00 . . . . . . . . . . . . .           1,638,783
     2,000,000      Commercial Credit Corp.,
                      6.125% due 12/1/05  . . . . . . . . . . . .           1,821,660
     2,000,000      Sears Roebuck Acceptance Corp.,
                      6.75% due 9/15/05 . . . . . . . . . . . . .           1,902,960
                                                                      ---------------
                                                                            5,363,403
                                                                      ---------------

                    ENTERTAINMENT - 0.51%
     1,000,000      Walt Disney Co., 6.375% due 3/30/01 . . . . .             975,190
                                                                      ---------------

                    FINANCE COMPANIES - 1.51%
                    Ford Motor Credit Co.:
     1,000,000        6.25% due 11/8/00 . . . . . . . . . . . . .             971,550
     2,000,000        5.75% due 1/25/01 . . . . . . . . . . . . .           1,894,440
                                                                      ---------------
                                                                            2,865,990
                                                                      ---------------

                    MERCHANDISING - MASS - 0.53%
     1,000,000      Sears Roebuck and Co.,
                      7.35% due 3/23/00 . . . . . . . . . . . . .           1,012,250
                                                                      ---------------

                    OIL - INTEGRATED DOMESTIC - 1.03%
     2,000,000      Union Oil Co. California,
                      7.20% due 5/15/05 . . . . . . . . . . . . .           1,953,820
                                                                      ---------------

                    PUBLISHING/PRINTING - 0.98%
     2,000,000      Time Warner Inc.,
                      7.25% due 9/1/08  . . . . . . . . . . . . .           1,855,060
                                                                      ---------------

                    SECURITIES RELATED - 1.04%
     2,000,000      Bear Stearns Co. Inc.,
                      6.75% due 5/1/01  . . . . . . . . . . . . .           1,966,020
                                                                      ---------------

                    UTILITIES - COMMUNICATION - 2.00%
     2,000,000      Bellsouth Telecommunications,
                      7.00% due 10/1/25 . . . . . . . . . . . . .           1,864,940
     2,000,000      GTE California Inc.,
                      7.00% due 5/1/08  . . . . . . . . . . . . .           1,935,220
                                                                      ---------------
                                                                            3,800,160
                                                                      ---------------

                    UTILITIES - ELECTRIC - 1.00%
$    2,000,000      Texas Utilities Electric Co.,
                      6.75% due 7/1/05  . . . . . . . . . . . . .     $     1,898,320
                                                                      ---------------

                    TOTAL CORPORATE BONDS
                    (Cost $28,697,483)  . . . . . . . . . . . . .          27,736,608
                                                                      ---------------

                    UNITED STATES GOVERNMENT -
                    LONG TERM - 12.19%

                    GOVERNMENT SPONSORED - 2.87%
                    Federal Home Loan Mortgage Corp.
                      (Pools/REMICS):
       193,866        7.50% due 9/1/25  . . . . . . . . . . . . .             189,989
       502,328        7.50% due 9/1/25  . . . . . . . . . . . . .             492,281
       390,024        7.50% due 9/1/25  . . . . . . . . . . . . .             382,223
       569,427        7.50% due 9/1/25  . . . . . . . . . . . . .             558,039
                    Federal National Mortgage
                      Association:
     2,000,000          7.00% due 5/10/01 . . . . . . . . . . . .           1,992,820
     2,000,000          5.875% due 2/2/06 . . . . . . . . . . . .           1,831,880
                                                                      ---------------
                                                                            5,447,232
                                                                      ---------------

                    UNITED STATES TREASURY NOTES - 9.32%
                    United States Treasury Notes:
     1,000,000        8.50% due 7/15/97 . . . . . . . . . . . . .           1,027,810
     1,000,000        8.00% due 8/15/99 . . . . . . . . . . . . .           1,042,810
     1,000,000        6.75% due 5/31/99 . . . . . . . . . . . . .           1,007,810
     2,000,000        6.375% due 3/31/01  . . . . . . . . . . . .           1,977,180
     2,000,000        6.25% due 2/15/03 . . . . . . . . . . . . .           1,946,560
     4,000,000        6.125% due 5/15/98  . . . . . . . . . . . .           3,992,480
     1,000,000        5.875% due 7/31/97  . . . . . . . . . . . .             998,910
     3,000,000        5.75% due 8/15/03 . . . . . . . . . . . . .           2,825,160
     3,000,000        5.50% due 4/15/00 . . . . . . . . . . . . .           2,893,590
                                                                      ---------------
                                                                           17,712,310
                                                                      ---------------

                    TOTAL UNITED STATES
                    GOVERNMENT - LONG TERM
                    (Cost $23,539,163)  . . . . . . . . . . . . .          23,159,542
                                                                      ---------------

                    CORPORATE SHORT TERM
                    COMMERCIAL PAPER - 11.39%

                    BEVERAGE - SOFT DRINKS - 1.57%
                    Coca-Cola Enterprises Inc.:
     1,000,000        5.28% due 8/2/96  . . . . . . . . . . . . .             990,907
     1,000,000        5.27% due 7/3/96  . . . . . . . . . . . . .             995,315
     1,000,000        5.26% due 6/7/96  . . . . . . . . . . . . .             999,123
                                                                      ---------------
                                                                            2,985,345
                                                                      ---------------

                    CONSUMER FINANCE - 1.18%
       748,000      Commercial Credit Corp.,
                      5.16% due 6/3/96  . . . . . . . . . . . . .             747,786
     1,500,000      Sears Roebuck Acceptance Corp.,
                      5.30% due 6/10/96 . . . . . . . . . . . . .           1,498,012
                                                                      ---------------
                                                                            2,245,798
                                                                      ---------------
</TABLE>





                                      66
<PAGE>   69
TIMED OPPORTUNITY FUND - CONTINUED     May 31, 1996      STATEMENT OF NET ASSETS

<TABLE>
<CAPTION>
   NUMBER                                                                  MARKET
  OF SHARES                                                                VALUE
- -------------------------------------------------------------------------------------
<S>                 <C>                                               <C>
                    ENTERTAINMENT - 1.73%
                    Mattel, Inc.:
$      400,000        5.50% due 7/18/96 . . . . . . . . . . . . .     $       397,128
       912,000        5.48% due 8/1/96  . . . . . . . . . . . . .             903,531
     2,000,000      Walt Disney Co., 5.28% due 8/1/96 . . . . . .           1,982,107
                                                                      ---------------
                                                                            3,282,766
                                                                      ---------------

                    FINANCE COMPANIES - 3.87%
     2,710,000      Ford Motor Credit Co.,
                      5.28% due 6/13/96 . . . . . . . . . . . . .           2,705,230
                    Transamerica Finance Corp.:
     1,656,000        5.31% due 8/14/96 . . . . . . . . . . . . .           1,637,925
     3,000,000        5.29% due 6/4/96  . . . . . . . . . . . . .           2,998,678
                                                                      ---------------
                                                                            7,341,833
                                                                      ---------------

                    OIL - INTEGRATED DOMESTIC - 0.52%
     1,000,000      Atlantic Richfield Co.,
                      5.24% due 7/23/96 . . . . . . . . . . . . .             992,431
                                                                      ---------------

                    SECURITIES RELATED - 2.52%
                    Merrill Lynch & Co., Inc.:
     2,173,000        5.28% due 6/3/96  . . . . . . . . . . . . .           2,172,363
     1,605,000        5.27% due 6/5/96  . . . . . . . . . . . . .           1,604,060
     1,015,000        5.27% due 6/6/96  . . . . . . . . . . . . .           1,014,257
                                                                      ---------------
                                                                            4,790,680
                                                                      ---------------

                    TOTAL CORPORATE SHORT TERM
                    COMMERCIAL PAPER
                    (Cost $21,638,853)  . . . . . . . . . . . . .          21,638,853
                                                                      ---------------

                    UNITED STATES GOVERNMENT -
                    SHORT TERM - 0.60%

                    U.S. TREASURY BILLS - 0.60%
                    United States Treasury Bills:
     1,000,000        4.96% due 9/5/96  . . . . . . . . . . . . .             986,773
       150,000        4.93% due 6/20/96 . . . . . . . . . . . . .             149,610
                                                                      ---------------
                                                                            1,136,383
                                                                      ---------------

                    TOTAL UNITED STATES
                    GOVERNMENT - SHORT TERM
                    (Cost $1,136,383) . . . . . . . . . . . . . .           1,136,383
                                                                      ---------------


                    TOTAL INVESTMENTS
                    (Cost $173,155,509) - 99.53%  . . . . . . . .     $   189,136,910
                    Other assets and liabilities, net - 0.47%   .             886,961
                                                                      ---------------

                    NET ASSETS (equivalent to $12.55 per share on
                    15,142,265 shares outstanding) - 100%   . . .     $   190,023,871
                                                                      ---------------
</TABLE>

               *    Non-income producing

<TABLE>
<CAPTION>
                                                                      UNREALIZED
     CONTRACTS                                                        APPRECIATION
- -------------------------------------------------------------------------------------
         <S>        <C>                                               <C>      
                    FUTURES CONTRACTS PURCHASED(1)
                    (Delivery month/Value at 5/31/96)
         19 (2)     U.S. Treasury Bond Futures
                    (September/$107.53) . . . . . . . . . . . . .     $         1,500
                                                                      ---------------
</TABLE>


              (1)   U.S. Treasury Bills with a market value of approximately
                    $150,000 were maintained in a segregated account with a
                    portion placed as collateral for futures contracts.
              (2)   Per 1,000

<TABLE>
<S>                                                   <C>             <C>
NET ASSETS REPRESENTED BY:
Capital stock, $.01 par value per share,
  1,000,000,000 shares authorized,
  15,142,265 shares outstanding   . . . . . . . . . . . . . . . .     $       151,423
Additional paid in capital  . . . . . . . . . . . . . . . . . . .         154,719,088
Undistributed net realized gain on securities . . . . . . . . . .          19,115,224
Undistributed net investment income . . . . . . . . . . . . . . .              55,235
Unrealized appreciation of:
  Investments   . . . . . . . . . . . . . . . . .     $ 15,981,401
  Futures   . . . . . . . . . . . . . . . . . . .            1,500         15,982,901
                                                      ------------    ---------------
NET ASSETS APPLICABLE TO SHARES
  OUTSTANDING   . . . . . . . . . . . . . . . . . . . . . . . . .     $   190,023,871
                                                                      ---------------
</TABLE>

SEE NOTES TO FINANCIAL STATEMENTS.





                                       67
<PAGE>   70
TIMED OPPORTUNITY FUND                                      FINANCIAL STATEMENTS

STATEMENT OF OPERATIONS
For the fiscal year ended May 31, 1996

<TABLE>
<S>                                                                                  <C>                 <C>
INVESTMENT INCOME:
Dividends . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      $   2,451,195
Interest  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          5,408,737
                                                                                                         -------------
   Total investment income  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          7,859,932
                                                                                                         -------------
EXPENSES:
Advisory fees . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            939,313
Custodian and accounting services . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             80,697
Reports to shareholders . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             18,533
Audit fees  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              5,045
Directors' fees and expenses  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              7,023
Miscellaneous . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             27,035
                                                                                                         -------------
   Total expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          1,077,646
                                                                                                         -------------
NET INVESTMENT INCOME . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          6,782,286
                                                                                                         -------------
REALIZED AND UNREALIZED GAIN ON SECURITIES:
Net realized gain on:
   Investments  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        $  18,945,867
   Futures contracts  . . . . . . . . . . . . . . . . . . . . . . . . . . . .            1,233,270          20,179,137
                                                                                     -------------      
Net unrealized appreciation (depreciation) of securities during the year:
   Investments  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            4,218,717
   Futures contracts  . . . . . . . . . . . . . . . . . . . . . . . . . . . .             (293,100)          3,925,617
                                                                                     --------------      -------------
   Net realized and unrealized gain during the year . . . . . . . . . . . . . . . . . . . . . . . .         24,104,754
                                                                                                         -------------
INCREASE IN NET ASSETS RESULTING FROM OPERATIONS  . . . . . . . . . . . . . . . . . . . . . . . . .      $  30,887,040
                                                                                                         -------------
</TABLE>

STATEMENT OF CHANGES IN NET ASSETS
For the fiscal year ended May 31:

<TABLE>
<CAPTION>
                                                                                          1996                 1995
                                                                                     ---------------------------------
<S>                                                                                  <C>                 <C>
OPERATIONS:
Net investment income . . . . . . . . . . . . . . . . . . . . . . . . . . . .        $   6,782,286       $   7,512,913
Net realized gain on securities . . . . . . . . . . . . . . . . . . . . . . .           20,179,137           3,400,944
Net unrealized appreciation of securities during the year . . . . . . . . . .            3,925,617          10,353,911
                                                                                     ---------------------------------
   Increase in net assets resulting from operations . . . . . . . . . . . . .           30,887,040          21,267,768
                                                                                     ---------------------------------
DISTRIBUTIONS TO SHAREHOLDERS FROM:
Net investment income . . . . . . . . . . . . . . . . . . . . . . . . . . . .           (6,883,971)         (7,558,597)
Net realized gain on securities . . . . . . . . . . . . . . . . . . . . . . .           (3,314,027)         (7,068,460)
                                                                                     ---------------------------------
   Decrease in net assets resulting from distributions to shareholders  . . .          (10,197,998)        (14,627,057)
                                                                                     ---------------------------------
CAPITAL STOCK TRANSACTIONS:
Proceeds from capital stock sold  . . . . . . . . . . . . . . . . . . . . . .            4,919,015           6,307,925
Proceeds from capital stock issued for distributions reinvested . . . . . . .           10,197,998          14,627,057
                                                                                     ---------------------------------
                                                                                        15,117,013          20,934,982
Cost of capital stock repurchased . . . . . . . . . . . . . . . . . . . . . .          (29,175,524)        (38,758,320)
                                                                                     ---------------------------------
   Decrease in net assets resulting from capital stock transactions . . . . .          (14,058,511)        (17,823,338)
                                                                                     ---------------------------------
TOTAL INCREASE (DECREASE) IN NET ASSETS . . . . . . . . . . . . . . . . . . .            6,630,531         (11,182,627)
NET ASSETS:
Beginning of year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          183,393,340         194,575,967
                                                                                     ---------------------------------
End of year (including undistributed net investment 
income of $55,235 and $156,920) . . . . . . . . . . . . . . . . . . . . . . .        $ 190,023,871       $ 183,393,340
                                                                                     ---------------------------------
CHANGE IN SHARES OUTSTANDING:
Shares of capital stock sold  . . . . . . . . . . . . . . . . . . . . . . . .              406,767             585,687
Shares issued for distributions reinvested  . . . . . . . . . . . . . . . . .              849,188           1,389,056
Shares of capital stock repurchased   . . . . . . . . . . . . . . . . . . . .           (2,433,033)         (3,610,925)
                                                                                     ---------------------------------
   Decrease in shares outstanding . . . . . . . . . . . . . . . . . . . . . .           (1,177,078)         (1,636,182)
Shares outstanding:
   Beginning of year  . . . . . . . . . . . . . . . . . . . . . . . . . . . .           16,319,343          17,955,525
                                                                                     ---------------------------------
   End of year  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           15,142,265          16,319,343
                                                                                     ---------------------------------
</TABLE>

SEE NOTES TO FINANCIAL STATEMENTS.





                                       68
<PAGE>   71
CAPITAL CONSERVATION FUND        May 31, 1996            STATEMENT OF NET ASSETS

<TABLE>
<CAPTION>
   NUMBER                                                                  MARKET
  OF SHARES                                                                VALUE
- -------------------------------------------------------------------------------------
<S>                 <C>                                               <C>
                    CORPORATE BONDS - 72.52%

                    AEROSPACE/DEFENSE - 0.76%
$      500,000      Boeing Co., 8.10% due 11/15/06  . . . . . . .     $       531,095
                                                                      ---------------

                    AIRLINES - 3.04%
     2,000,000      Southwest Airlines Co.,
                      8.75% due 10/15/03  . . . . . . . . . . . .           2,135,480
                                                                      ---------------

                    BANKS - OTHER - 4.65%
     1,000,000      BankAmerica Corp.,
                      7.20% due 4/15/06 . . . . . . . . . . . . .             975,670
     1,500,000      Santander Finance Issuances,
                      7.25% due 11/1/15 . . . . . . . . . . . . .           1,403,100
     1,000,000      Toronto Dominion Bank Ont,
                      6.125% due 11/1/08  . . . . . . . . . . . .             886,260
                                                                      ---------------
                                                                            3,265,030
                                                                      ---------------

                    BANKS - REGIONAL - 9.79%
                    Barnett Banks Inc.:
       500,000        10.875% due 3/15/03 . . . . . . . . . . . .             586,220
     1,000,000        6.90% due 9/1/05  . . . . . . . . . . . . .             960,850
     2,000,000      First Bank System, Inc.,
                      6.875% due 9/15/07  . . . . . . . . . . . .           1,905,340
                    NationsBank Corp.:
     1,500,000        7.75% due 8/15/15 . . . . . . . . . . . . .           1,488,585
     1,000,000        6.50% due 3/15/06 . . . . . . . . . . . . .             930,600
     1,000,000      SouthTrust Corp.,
                      7.625% due 5/1/04 . . . . . . . . . . . . .           1,004,160
                                                                      ---------------
                                                                            6,875,755
                                                                      ---------------

                    BUILDING MATERIALS - 2.73%
     2,000,000      CSR America Inc.,
                      6.875% due 7/21/05  . . . . . . . . . . . .           1,915,360
                                                                      ---------------

                    CONSUMER FINANCE - 1.41%
     1,000,000      Commercial Credit Corp.,
                      6.875% due 5/1/02 . . . . . . . . . . . . .             986,700
                                                                      ---------------

                    CONTAINERS - METAL/GLASS - 1.42%
     1,000,000      Crown Cork & Seal Co., Inc.,
                      7.00% due 6/15/99 . . . . . . . . . . . . .           1,000,130
                                                                      ---------------

                    ENTERTAINMENT - 2.78%
     2,000,000      News America Holdings Inc.,
                      8.25% due 8/10/18 . . . . . . . . . . . . .           1,950,940
                                                                      ---------------

                    FINANCE COMPANIES - 10.80%
     2,000,000      Capital One Bank,
                      8.125% due 3/1/00 . . . . . . . . . . . . .           2,057,660
     1,000,000      CIT Group Holdings, Inc.,
                      8.375% due 11/1/01  . . . . . . . . . . . .           1,056,590
     2,000,000      Finova Capital Corp.,
                      9.125% due 2/27/02  . . . . . . . . . . . .           2,167,080
                    Ford Motor Credit Co.:
     1,000,000        8.20% due 2/15/02 . . . . . . . . . . . . .           1,047,150
       500,000        6.375% due 11/5/08  . . . . . . . . . . . .             451,200
       750,000      General Electric Capital Corp.,
                      8.125% due 5/15/12  . . . . . . . . . . . .             801,420
                                                                      ---------------
                                                                            7,581,100
                                                                      ---------------

                    LODGING - 1.99%
$    1,500,000      ITT Corp., 7.375% due 11/15/15  . . . . . . .     $     1,400,475
                                                                      ---------------

                    MERCHANDISE - DRUG - 0.64%
       500,000      IMCERA Group Inc.,
                      6.00% due 10/15/03  . . . . . . . . . . . .             447,610
                                                                      ---------------

                    MERCHANDISING - DEPARTMENT - 3.88%
     2,000,000      Associated Dry Goods Corp.,
                      8.85% due 3/1/06  . . . . . . . . . . . . .           2,201,260
       500,000      Dillard Department Stores, Inc.,
                      8.75% due 6/15/98 . . . . . . . . . . . . .             519,355
                                                                      ---------------
                                                                            2,720,615
                                                                      ---------------

                    MERCHANDISING - FOOD - 0.72%
       500,000      SUPERVALU INC.,
                      7.25% due 7/15/99 . . . . . . . . . . . . .             504,590
                                                                      ---------------

                    MERCHANDISING - MASS - 1.33%
     1,000,000      Sears Roebuck and Co.,
                      6.25% due 1/15/04 . . . . . . . . . . . . .             935,410
                                                                      ---------------

                    METALS - STEEL - 2.87%
     2,000,000      Pohang Iron & Steel Limited,
                      7.50% due 8/1/02  . . . . . . . . . . . . .           2,013,640
                                                                      ---------------

                    MISCELLANEOUS - 1.98%
     1,500,000      Hertz Corp., 6.00% due 1/15/03  . . . . . . .           1,392,750
                                                                      ---------------

                    OIL - INTEGRATED DOMESTIC - 0.74%
       500,000      Texaco Inc., 9.00% due 11/15/97 . . . . . . .             517,700
                                                                      ---------------

                    PAPER/FOREST PRODUCTS - 3.21%
     2,000,000      Georgia-Pacific Corp.,
                      9.50% due 12/1/11 . . . . . . . . . . . . .           2,253,560
                                                                      ---------------

                    PUBLISHING/PRINTING - 1.32%
     1,000,000      Time Warner Inc.,
                      7.25% due 9/1/08  . . . . . . . . . . . . .             927,530
                                                                      ---------------

                    SECURITIES RELATED - 2.08%
     1,500,000      Lehman Brothers Holdings Inc.,
                      7.125% due 9/15/03  . . . . . . . . . . . .           1,461,405
                                                                      ---------------

                    TRUCKERS - 1.39%
     1,000,000      Ryder System, Inc.,
                      6.77% due 4/20/01 . . . . . . . . . . . . .             979,020
                                                                      ---------------

                    UTILITIES - COMMUNICATION - 6.16%
     2,500,000      Century Telephone Enterprises, Inc.,
                      7.20% due 12/1/25 . . . . . . . . . . . . .           2,270,900
     2,000,000      Southern Bell Telephone &
                      Telegraph Co., 7.625% due 3/15/13 . . . . .           2,053,320
                                                                      ---------------
                                                                            4,324,220
                                                                      ---------------

                    UTILITIES - ELECTRIC - 4.17%
     1,000,000      Georgia Power Co.,
                      6.125% due 9/1/99 . . . . . . . . . . . . .             978,380
     1,000,000      PSI Energy Inc., 5.35% due 9/23/98  . . . . .             968,800
     1,000,000      West Penn Power Co.,
                      5.50% due 6/1/98  . . . . . . . . . . . . .             982,430
                                                                      ---------------
                                                                            2,929,610 
                                                                      ---------------
</TABLE>





                                      69
<PAGE>   72
CAPITAL CONSERVATION FUND - CONTINUED    May 31, 1996    STATEMENT OF NET ASSETS

<TABLE>
<CAPTION>
   NUMBER                                                                  MARKET
  OF SHARES                                                                VALUE
- -------------------------------------------------------------------------------------
<S>                 <C>                                               <C>
                    UTILITIES - GAS, DISTRIBUTION - 2.66%
$    2,000,000      Columbia Gas System, Inc.,
                    7.62% due 11/28/25  . . . . . . . . . . . . .     $     1,866,940
                                                                      ---------------

                    TOTAL CORPORATE BONDS
                    (Cost $52,604,811)  . . . . . . . . . . . . .          50,916,665
                                                                      ---------------

                    UNITED STATES GOVERNMENT -
                    LONG TERM - 21.55%

                    FEDERAL AGENCIES - 1.06%
                    Government National Mortgage
                      Association:
       133,944        Pool #233862, 9.50% due 5/15/18 . . . . . .             144,012
         9,159        Pool #248341, 9.50% due 6/15/18 . . . . . .               9,847
         4,278        Pool #252064, 9.50% due 6/15/18 . . . . . .               4,600
       186,838        Pool #247397, 9.50% due 7/15/18 . . . . . .             200,883
        48,907        Pool #256190, 9.50% due 8/15/18 . . . . . .              52,583
        15,755        Pool #253172, 9.50% due 10/15/18  . . . . .              16,939
       316,946        Pool #185210, 8.00% due 1/15/22 . . . . . .             319,431
                                                                      ---------------
                                                                              748,295
                                                                      ---------------

                    GOVERNMENT SPONSORED - 11.79%
     1,000,000      Federal Home Loan Mortgage,
                      5.75% due 12/15/16  . . . . . . . . . . . .             971,560
                    Federal National Mortgage
                      Association:
     1,000,000        7.50% due 7/1/26  . . . . . . . . . . . . .             978,438
     2,000,000        7.23% due 3/30/06 . . . . . . . . . . . . .           1,946,880
     1,010,000        7.00% due 5/1/11  . . . . . . . . . . . . .             990,740
     1,010,000        7.00% due 5/1/11  . . . . . . . . . . . . .             990,431
     1,010,000        7.00% due 6/1/11  . . . . . . . . . . . . .             990,431
     1,500,000      Federal National Mortgage
                      Association REMIC,
                      6.75% due 6/25/21 . . . . . . . . . . . . .           1,408,590
                                                                      ---------------
                                                                            8,277,070
                                                                      ---------------

                    UNITED STATES NOTES - 8.70%
                    United States Treasury Notes:
     1,000,000        6.875% due 2/28/97  . . . . . . . . . . . .           1,008,280
     4,500,000        6.875% due 5/15/06  . . . . . . . . . . . .           4,507,020
       600,000        5.25% due 12/31/97  . . . . . . . . . . . .             592,218
                                                                      ---------------
                                                                            6,107,518
                                                                      ---------------

                    TOTAL UNITED STATES
                    GOVERNMENT - LONG TERM
                    (Cost $15,271,447)  . . . . . . . . . . . . .          15,132,883
                                                                      ---------------

                    FOREIGN GOVERNMENT BOND - 0.71%
                    CANADA - 0.71%
       500,000      New Brunswick Province,
                      7.125% due 10/1/02
                      (Cost $498,872) . . . . . . . . . . . . . .             498,625
                                                                      ---------------

                    CORPORATE SHORT TERM
                    COMMERCIAL PAPER - 5.23%

                    CONSUMER FINANCE - 1.71%
     1,200,000      Commercial Credit Corp.,
                      5.27% due 6/13/96 . . . . . . . . . . . . .           1,197,892
                                                                      ---------------

                    MACHINERY - INDUSTRIAL/
                    SPECIALTY - 3.52%
$    2,476,000      Cooper Industries, Inc.,
                      5.40% due 6/3/96  . . . . . . . . . . . . .     $     2,475,257
                                                                      ---------------

                    TOTAL CORPORATE SHORT TERM
                    COMMERCIAL PAPER
                    (Cost $3,673,149) . . . . . . . . . . . . . .           3,673,149
                                                                      ---------------

                    TOTAL INVESTMENTS
                    (Cost $72,048,279) - 100.01%  . . . . . . . .          70,221,322
                    Other assets and liabilities, net - (0.01%)                (9,482)
                                                                      ----------------

                    NET ASSETS (equivalent to $9.23 per share on
                    7,604,489 shares outstanding) -100%   . . . .     $    70,211,840
                                                                      ---------------
</TABLE>

<TABLE>
<CAPTION>
                                                                      UNREALIZED
     CONTRACTS                                                        DEPRECIATION
- -------------------------------------------------------------------------------------
            <S>     <C>                                               <C>
                    FUTURES CONTRACTS PURCHASED(1)
                    (Delivery month/Value at 5/31/96)
            5(2)    U.S. Treasury Bond Futures
                    (September/$107.53) . . . . . . . . . . . . .     $        (7,969)
           20(2)    U.S. Treasury 10 Year Notes
                    (September/$106.06) . . . . . . . . . . . . .             (24,375)
            4(2)    U.S. Treasury 5 Year Notes
                    (September/$104.77) . . . . . . . . . . . . .              (3,750)
                                                                      ---------------
                                                                      $       (36,094)
                                                                      ---------------
</TABLE>

              (1)   U.S.Treasury Notes with a market value of approximately
                    $100,000 were maintained in a segregated account with a
                    portion placed as collateral for futures contracts.
              (2)   Per 1,000

<TABLE>
<S>                                                    <C>            <C>
NET ASSETS REPRESENTED BY:
Capital stock, $.01 par value per share,
  1,000,000,000 shares authorized,
  7,604,489 shares outstanding  . . . . . . . . . . . . . . . . .     $        76,045
Additional paid in capital  . . . . . . . . . . . . . . . . . . .          72,633,728
Accumulated net realized loss on securities . . . . . . . . . . .            (648,688)
Undistributed net investment income . . . . . . . . . . . . . . .              13,806
Unrealized depreciation of:
  Investments   . . . . . . . . . . . . . . . . . .    $ (1,826,957)
  Futures   . . . . . . . . . . . . . . . . . . . .         (36,094)       (1,863,051)
                                                       ------------   ---------------
NET ASSETS APPLICABLE TO SHARES
  OUTSTANDING   . . . . . . . . . . . . . . . . . . . . . . . . .     $    70,211,840
                                                                      ---------------
</TABLE>

SEE NOTES TO FINANCIAL STATEMENTS.





                                       70
<PAGE>   73
CAPITAL CONSERVATION FUND                                   FINANCIAL STATEMENTS

STATEMENT OF OPERATIONS
For the fiscal year ended May 31, 1996

<TABLE>
<S>                                                                                  <C>                 <C>
INVESTMENT INCOME:
Interest  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      $   4,943,537
                                                                                                         -------------
EXPENSES:
Advisory fees . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            352,058
Custodian and accounting services . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             29,777
Reports to shareholders . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              7,521
Audit fees and tax services . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              2,299
Directors' fees and expenses  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              2,578
Miscellaneous . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              5,781
                                                                                                         -------------
   Total expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            400,014
                                                                                                         -------------
NET INVESTMENT INCOME . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          4,543,523
                                                                                                         -------------
REALIZED AND UNREALIZED GAIN (LOSS) ON SECURITIES:
Net realized gain (loss) on:
   Investments  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        $   2,265,730
   Futures contracts  . . . . . . . . . . . . . . . . . . . . . . . . . . . .              (17,628)          2,248,102
                                                                                     -------------      
Net unrealized depreciation during the year:
   Investments  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           (4,505,267)
   Futures contracts  . . . . . . . . . . . . . . . . . . . . . . . . . . . .              (36,657)         (4,541,924)
                                                                                     -------------       -------------
   Net realized and unrealized loss on securities during the year . . . . . . . . . . . . . . . . .         (2,293,822)
                                                                                                         -------------
INCREASE IN NET ASSETS RESULTING FROM OPERATIONS  . . . . . . . . . . . . . . . . . . . . . . . . .      $   2,249,701
                                                                                                         -------------
</TABLE>

STATEMENT OF CHANGES IN NET ASSETS
For the fiscal year ended May 31:

<TABLE>
<CAPTION>
                                                                                          1996                 1995
                                                                                     ---------------------------------
<S>                                                                                  <C>                 <C>
OPERATIONS:
Net investment income . . . . . . . . . . . . . . . . . . . . . . . . . . . .        $   4,543,523       $   4,244,789
Net realized gain (loss) on securities  . . . . . . . . . . . . . . . . . . .            2,248,102          (2,788,646)
Net unrealized appreciation (depreciation) of securities during the year  . .           (4,541,924)          5,470,987
                                                                                     ---------------------------------
   Increase in net assets resulting from operations . . . . . . . . . . . . .            2,249,701           6,927,130
                                                                                     ---------------------------------
DISTRIBUTIONS TO SHAREHOLDERS FROM:
Net investment income . . . . . . . . . . . . . . . . . . . . . . . . . . . .           (4,530,909)         (4,277,330)
                                                                                     ---------------------------------
CAPITAL STOCK TRANSACTIONS:
Proceeds from capital stock sold  . . . . . . . . . . . . . . . . . . . . . .           14,391,888          11,988,687
Proceeds from capital stock issued for distributions reinvested . . . . . . .            4,530,909           4,277,330
                                                                                     ---------------------------------
                                                                                        18,922,797          16,266,017
Cost of capital stock repurchased . . . . . . . . . . . . . . . . . . . . . .          (12,460,655)        (14,190,188)
                                                                                     ---------------------------------
   Increase in net assets resulting from capital stock transactions . . . . .            6,462,142           2,075,829
                                                                                     ---------------------------------
TOTAL INCREASE IN NET ASSETS  . . . . . . . . . . . . . . . . . . . . . . . .            4,180,934           4,725,629
NET ASSETS:
Beginning of year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           66,030,906          61,305,277
                                                                                     ---------------------------------
End of year (including undistributed net investment
  income of $13,806 and $1,192) . . . . . . . . . . . . . . . . . . . . . . .        $  70,211,840       $  66,030,906
                                                                                     ---------------------------------
CHANGE IN SHARES OUTSTANDING:
Shares of capital stock sold  . . . . . . . . . . . . . . . . . . . . . . . .            1,491,047           1,308,761
Shares issued for distributions reinvested  . . . . . . . . . . . . . . . . .              474,239             474,405
Shares of capital stock repurchased   . . . . . . . . . . . . . . . . . . . .           (1,296,137)         (1,560,060)
                                                                                     ---------------------------------
   Increase in shares outstanding . . . . . . . . . . . . . . . . . . . . . .              669,149             223,106
Shares outstanding:
   Beginning of year  . . . . . . . . . . . . . . . . . . . . . . . . . . . .            6,935,340           6,712,234
                                                                                     ---------------------------------
   End of year  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            7,604,489           6,935,340
                                                                                     ---------------------------------
</TABLE>

SEE NOTES TO FINANCIAL STATEMENTS.





                                       71
<PAGE>   74
GOVERNMENT SECURITIES FUND       MAY 31, 1996            STATEMENT OF NET ASSETS

<TABLE>
<CAPTION>
     PAR                                                                   MARKET
    VALUE                                                                  VALUE
- -------------------------------------------------------------------------------------
<S>                 <C>                                               <C>
                    UNITED STATES GOVERNMENT -
                    LONG TERM - 85.04%

                    FEDERAL AGENCIES - 5.26%
$      316,946      Government National Mortgage
                      Association Pool #185210,
                      8.00% due 1/15/22 . . . . . . . . . . . . .     $       319,431
     4,000,000      Tennessee Valley Authority,
                      6.375% due 6/15/05  . . . . . . . . . . . .           3,805,000
                                                                      ---------------
                                                                            4,124,431
                                                                      ---------------

                    GOVERNMENT SPONSORED - 59.49%
                    Federal Farm Credit Banks:
     2,000,000        7.16% due 5/19/10 . . . . . . . . . . . . .           1,980,140
     1,150,000        7.10% due 11/2/02 . . . . . . . . . . . . .           1,159,165
     1,500,000        6.92% due 5/13/02 . . . . . . . . . . . . .           1,500,240
                    Federal Home Loan Banks:
     3,700,000        7.93% due 1/20/98 . . . . . . . . . . . . .           3,794,239
     1,155,000        7.26% due 9/6/01  . . . . . . . . . . . . .           1,173,041
     3,000,000        5.695% due 12/19/00 . . . . . . . . . . . .           2,871,570
                    Federal Home Loan Mortgage Corp.:
     1,500,000        7.86% due 1/15/97 . . . . . . . . . . . . .           1,518,750
     1,500,000        7.09% due 6/1/05  . . . . . . . . . . . . .           1,455,705
     1,500,000        6.90% due 3/26/03 . . . . . . . . . . . . .           1,470,465
     3,500,000        6.705% due 11/9/05  . . . . . . . . . . . .           3,341,415
     1,500,000        6.37% due 1/23/06 . . . . . . . . . . . . .           1,401,330
                    Federal Home Loan Mortgage Corp.
                      (Pools/REMICS):
     1,570,851        8.50% due 3/1/25  . . . . . . . . . . . . .           1,604,719
     1,276,756        8.00% due 2/1/25  . . . . . . . . . . . . .           1,279,540
       128,498        7.50% due 9/1/25  . . . . . . . . . . . . .             125,928
       470,333        7.50% due 9/1/25  . . . . . . . . . . . . .             460,926
       232,155        7.50% due 9/1/25  . . . . . . . . . . . . .             227,512
     1,500,000        7.30% due 4/15/21 . . . . . . . . . . . . .           1,464,375
     2,000,000        7.00% due 9/15/23 . . . . . . . . . . . . .           1,941,860
       175,000        5.50% due 2/25/19 . . . . . . . . . . . . .             161,710
                    Federal National Mortgage Association:
     1,000,000        9.05% due 4/10/00 . . . . . . . . . . . . .           1,077,810
     2,000,000        7.27% due 8/24/05 . . . . . . . . . . . . .           1,976,560
     2,000,000        6.85% due 9/12/05 . . . . . . . . . . . . .           1,920,940
     2,000,000        6.82% due 3/27/01 . . . . . . . . . . . . .           1,971,880
     1,000,000        6.78% due 7/28/00 . . . . . . . . . . . . .             990,620
     2,000,000        6.70% due 11/10/05  . . . . . . . . . . . .           1,896,880
     2,000,000        6.41% due 3/8/06  . . . . . . . . . . . . .           1,907,500
                    Student Loan Marketing Association:
     1,000,000        7.50% due 3/8/00  . . . . . . . . . . . . .           1,025,310
     3,000,000        7.00% due 3/3/98  . . . . . . . . . . . . .           3,033,750
     2,000,000        5.88% due 2/6/01  . . . . . . . . . . . . .           1,918,120
                                                                      ---------------
                                                                           46,652,000
                                                                      ---------------

                    UNITED STATES BONDS & NOTES - 20.29%
                    United States Treasury Bonds:
     2,000,000        8.75% due 8/15/20 . . . . . . . . . . . . .           2,354,380
     3,500,000        8.50% due 2/15/20 . . . . . . . . . . . . .           4,016,810
                    United States Treasury Notes:
     1,000,000        8.25% due 7/15/98 . . . . . . . . . . . . .           1,038,440
     2,000,000        8.125% due 2/15/98  . . . . . . . . . . . .           2,060,620
     2,500,000        6.75% due 4/30/00 . . . . . . . . . . . . .           2,514,850
     1,000,000        6.50% due 5/15/97 . . . . . . . . . . . . .           1,005,940
     1,000,000        6.375% due 1/15/00  . . . . . . . . . . . .             994,690
     1,000,000        5.75% due 8/15/03 . . . . . . . . . . . . .             941,720
     1,000,000        5.25% due 12/31/97  . . . . . . . . . . . .             987,030
                                                                      ---------------
                                                                           15,914,480
                                                                      ---------------

                    TOTAL UNITED STATES
                    GOVERNMENT - LONG TERM
                    (Cost $67,576,847)  . . . . . . . . . . . . .          66,690,911
                                                                      ---------------

                    SUPRANATIONAL - 2.72%
     1,800,000      International Bank for
                      Reconstruction & Development,
                      9.25% due 7/15/17
                      (Cost $1,965,099) . . . . . . . . . . . . .           2,134,674
                                                                      ---------------

                    CORPORATE SHORT TERM
                    COMMERCIAL PAPER - 10.81%

                    CONSUMER FINANCE - 8.52%
     3,500,000      Commercial Credit Corp.,
                      5.16% due 6/3/96  . . . . . . . . . . . . .           3,498,997
     3,188,000      Sears Roebuck Acceptance Corp.,
                      5.30% due 6/7/96  . . . . . . . . . . . . .           3,185,184
                                                                      ---------------
                                                                            6,684,181
                                                                      ---------------

                    SECURITIES RELATED - 2.29%
     1,794,000      Merrill Lynch & Co., Inc.,
                      5.30% due 6/5/96  . . . . . . . . . . . . .           1,792,943
                                                                      ---------------

                    TOTAL CORPORATE SHORT
                    TERM COMMERCIAL PAPER
                    (Cost $8,477,124) . . . . . . . . . . . . . .           8,477,124
                                                                      ---------------

                    TOTAL INVESTMENTS
                    (Cost $78,019,070) - 98.57% . . . . . . . . .          77,302,709
                    Other assets and liabilities,
                      net - 1.43%   . . . . . . . . . . . . . . .           1,120,340
                                                                      ---------------

                    NET ASSETS (equivalent to $9.61 per share on
                      8,163,674 shares outstanding) - 100%  . . .     $    78,423,049
                                                                      ---------------
</TABLE>





                                       72
<PAGE>   75
GOVERNMENT SECURITIES FUND - CONTINUED   MAY 31, 1996    STATEMENT OF NET ASSETS

<TABLE>
<CAPTION>
                                                                         UNREALIZED
  CONTRACTS                                                             DEPRECIATION
- -------------------------------------------------------------------------------------
          <S>       <C>                                               <C>
                    FUTURES CONTRACTS PURCHASED(1)
                    (Delivery month/Value at 5/31/96)
          8 (2)     U.S. Treasury Bond Futures
                      (September/$107.53) . . . . . . . . . . . .     $       (12,124)
          5 (2)     U.S. Treasury 10 Year Notes
                      (September/$106.06) . . . . . . . . . . . .              (6,094)
                                                                      ----------------
                                                                      $       (18,218)
                                                                      ----------------
</TABLE>

                    (1) U.S.Treasury Notes with a market value of
                        approximately $35,000 were maintained in a segregated
                        account with a portion placed as collateral
                        for futures contracts.
                    (2) Per 1,000

<TABLE>
<S>                                                    <C>            <C>
NET ASSETS REPRESENTED BY:
Capital stock, $.01 par value per share,
1,000,000,000 shares authorized,
8,163,674 shares outstanding  . . . . . . . . . . . . . . . . . .     $        81,637
Additional paid in capital  . . . . . . . . . . . . . . . . . . .          81,156,490
Accumulated net realized loss on securities   . . . . . . . . . .          (2,096,740)
Undistributed net investment income . . . . . . . . . . . . . . .              16,241
Unrealized depreciation of:
  Investments   . . . . . . . . . . . . . . . . . .    $  (716,361)
  Futures   . . . . . . . . . . . . . . . . . . . .        (18,218)          (734,579)
                                                       -----------    ---------------
NET ASSETS APPLICABLE TO
SHARES OUTSTANDING. . . . . . . . . . . . . . . . . . . . . . . .     $    78,423,049
                                                                      ---------------
</TABLE>

SEE NOTES TO FINANCIAL STATEMENTS.





                                       73
<PAGE>   76
GOVERNMENT SECURITIES FUND                                  FINANCIAL STATEMENTS

STATEMENT OF OPERATIONS
For the fiscal year ended May 31, 1996
<TABLE>
<S>                                                                                  <C>                 <C>
INVESTMENT INCOME:
Interest  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      $   4,610,882
                                                                                                         -------------
EXPENSES:
Advisory fees . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            340,148
Custodian and accounting services . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             27,918
Reports to shareholders . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              7,642
Audit fees and tax services . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              2,798
Directors' fees and expenses  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              2,367
Miscellaneous . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              3,196
                                                                                                         -------------
   Total expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            384,069
                                                                                                         -------------
NET INVESTMENT INCOME . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          4,226,813
                                                                                                         -------------
REALIZED AND UNREALIZED GAIN (LOSS) ON SECURITIES:
Net realized gain (loss) on:
   Investments  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        $     801,569
   Futures contracts  . . . . . . . . . . . . . . . . . . . . . . . . . . . .              (13,498)            788,071
                                                                                     -------------                   
Net unrealized depreciation during the year:
   Investments  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           (3,218,748)
   Futures contracts  . . . . . . . . . . . . . . . . . . . . . . . . . . . .              (25,718)         (3,244,466)
                                                                                     -------------       -------------
   Net realized and unrealized loss on securities during the year . . . . . . . . . . . . . . . . .         (2,456,395)
                                                                                                         -------------
INCREASE IN NET ASSETS RESULTING FROM OPERATIONS  . . . . . . . . . . . . . . . . . . . . . . . . .      $   1,770,418
                                                                                                         -------------
</TABLE>

STATEMENT OF CHANGES IN NET ASSETS
For the fiscal year ended May 31:
<TABLE>
<CAPTION>
                                                                                          1996                1995
                                                                                     ---------------------------------
<S>                                                                                  <C>                 <C>
OPERATIONS:
Net investment income . . . . . . . . . . . . . . . . . . . . . . . . . . . .        $   4,226,813       $   2,881,198
Net realized gain (loss) on securities  . . . . . . . . . . . . . . . . . . .              788,071          (2,249,712)
Net unrealized appreciation (depreciation) of securities during the year  . .           (3,244,466)          4,099,486
                                                                                     ---------------------------------
   Increase in net assets resulting from operations . . . . . . . . . . . . .            1,770,418           4,730,972
                                                                                     ---------------------------------
DISTRIBUTIONS TO SHAREHOLDERS FROM:
Net investment income . . . . . . . . . . . . . . . . . . . . . . . . . . . .           (4,221,098)         (2,899,817)
                                                                                     ---------------------------------
CAPITAL STOCK TRANSACTIONS:
Proceeds from capital stock sold  . . . . . . . . . . . . . . . . . . . . . .           29,935,878          12,735,273
Proceeds from capital stock issued for distributions reinvested . . . . . . .            4,221,098           2,899,817
                                                                                     ---------------------------------
                                                                                        34,156,976          15,635,090
Cost of capital stock repurchased . . . . . . . . . . . . . . . . . . . . . .           (7,457,426)         (6,693,122)
                                                                                     ---------------------------------
   Increase in net assets resulting from capital stock transactions . . . . .           26,699,550           8,941,968
                                                                                     ---------------------------------
TOTAL INCREASE IN NET ASSETS  . . . . . . . . . . . . . . . . . . . . . . . .           24,248,870          10,773,123
NET ASSETS:
Beginning of year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           54,174,179          43,401,056
                                                                                     ---------------------------------
End of year (including undistributed net investment
  income of $16,241 and $10,526)  . . . . . . . . . . . . . . . . . . . . . .        $  78,423,049       $  54,174,179
                                                                                     ---------------------------------
CHANGE IN SHARES OUTSTANDING:
Shares of capital stock sold  . . . . . . . . . . . . . . . . . . . . . . . .            3,005,467           1,337,149
Shares issued for distributions reinvested  . . . . . . . . . . . . . . . . .              426,047             306,305
Shares of capital stock repurchased   . . . . . . . . . . . . . . . . . . . .             (745,798)           (709,711)
                                                                                     ---------------------------------
   Increase in shares outstanding . . . . . . . . . . . . . . . . . . . . . .            2,685,716             933,743
Shares outstanding:
   Beginning of year  . . . . . . . . . . . . . . . . . . . . . . . . . . . .            5,477,958           4,544,215
                                                                                     ---------------------------------
   End of year  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            8,163,674           5,477,958
                                                                                     ---------------------------------
</TABLE>

SEE NOTES TO FINANCIAL STATEMENTS.





                                       74
<PAGE>   77
INTERNATIONAL 
GOVERNMENT BOND FUND - CONTINUED     MAY 31, 1996        STATEMENT OF NET ASSETS

<TABLE>
<CAPTION>
     PAR                                                                   MARKET
    VALUE                                                                  VALUE
- -------------------------------------------------------------------------------------
<S>                 <C>                                               <C>
                    GOVERNMENT BONDS - 84.70%

                    AUSTRALIA - 2.69%
                    Commonwealth:
A$   1,000,000        12.00% due 7/15/99  . . . . . . . . . . . .     $       875,265
A$     400,000        10.00% due 10/15/07 . . . . . . . . . . . .             343,980
A$     500,000        9.75% due 3/15/02 . . . . . . . . . . . . .             418,537
A$     500,000        8.75% due 1/15/01 . . . . . . . . . . . . .             401,704
A$     750,000        7.50% due 7/15/05 . . . . . . . . . . . . .             549,693
A$     500,000        7.00% due 4/15/00 . . . . . . . . . . . . .             379,667
A$     300,000      South Australia Finance Authority,
                      12.50% due 5/8/01 . . . . . . . . . . . . .             270,722
A$     400,000      South Australian Government,
                      7.75% due 4/15/98 . . . . . . . . . . . . .             315,618
A$     200,000      State Bank of New South Wales,
                      7.00% due 6/30/99 . . . . . . . . . . . . .             153,344
A$     150,000      State Bank of South Australia,
                      7.25% due 6/15/00 . . . . . . . . . . . . .             113,661
                                                                      ---------------
                                                                            3,822,191
                                                                      ---------------

                    AUSTRIA - 2.23%
                    Republic of Austria:
As   2,500,000        8.50% due 2/21/01 . . . . . . . . . . . . .             261,045
As   2,000,000        7.125% due 7/12/04  . . . . . . . . . . . .             195,056
As   1,500,000        7.00% due 2/14/00 . . . . . . . . . . . . .             149,015
As   2,200,000        7.00% due 1/20/03 . . . . . . . . . . . . .             215,279
As   2,000,000        7.00% due 5/16/05 . . . . . . . . . . . . .             192,356
As   2,000,000        6.875% due 4/19/02  . . . . . . . . . . . .             197,104
As   2,000,000        6.50% due 11/17/05  . . . . . . . . . . . .             186,397
As   1,000,000        5.75% due 3/22/99 . . . . . . . . . . . . .              96,225
As   1,500,000        5.375% due 11/23/98 . . . . . . . . . . . .             143,080
Y.       100MM        4.75% due 12/20/04  . . . . . . . . . . . .           1,030,912
Y.        50MM        4.50% due 9/28/05 . . . . . . . . . . . . .             510,498
                                                                      ---------------
                                                                            3,176,967
                                                                      ---------------

                    BELGIUM - 3.90%
                    Kingdom of Belgium:
Bf  10,000,000        10.00% due 8/2/00 . . . . . . . . . . . . .             376,467
Bf   4,000,000        9.25% due 8/29/97 . . . . . . . . . . . . .             136,505
Bf  15,000,000        9.00% due 7/30/98 . . . . . . . . . . . . .             527,391
Bf  25,000,000        8.75% due 6/25/02 . . . . . . . . . . . . .             914,302
Bf  10,000,000        8.00% due 12/24/12  . . . . . . . . . . . .             337,564
Bf  10,000,000        8.00% due 3/28/15 . . . . . . . . . . . . .             335,491
Bf  10,000,000        7.75% due 12/22/00  . . . . . . . . . . . .             350,383
Bf  25,000,000        7.75% due 10/15/04  . . . . . . . . . . . .             863,201
Bf  10,000,000        7.50% due 7/29/08 . . . . . . . . . . . . .             331,951
Bf  22,000,000        7.00% due 4/29/99 . . . . . . . . . . . . .             749,656
Bf  20,000,000        6.50% due 3/31/05 . . . . . . . . . . . . .             635,332
                                                                      ---------------
                                                                            5,558,243
                                                                      ---------------

                    CANADA - 4.70%
C$     800,000      British Columbia Province,
                      9.85% due 5/1/98  . . . . . . . . . . . . .             621,848
                    Government of Canada:
C$     550,000        9.50% due 6/1/10  . . . . . . . . . . . . .             452,627
C$     500,000        9.00% due 12/1/04 . . . . . . . . . . . . .             395,495
C$     500,000        9.00% due 6/1/25  . . . . . . . . . . . . .             399,511
C$     500,000        8.75% due 12/1/05 . . . . . . . . . . . . .             390,586
C$     500,000        8.50% due 3/1/00  . . . . . . . . . . . . .             384,709
C$   1,000,000        8.50% due 4/1/02  . . . . . . . . . . . . .             771,075
C$   1,000,000        8.00% due 6/1/23  . . . . . . . . . . . . .             719,813
C$   1,000,000        7.75% due 9/1/99  . . . . . . . . . . . . .             752,007
C$   1,000,000        7.50% due 3/1/01  . . . . . . . . . . . . .             742,079
C$   1,000,000        7.25% due 6/1/03  . . . . . . . . . . . . .             721,316
C$     500,000        6.50% due 6/1/04  . . . . . . . . . . . . .             340,768
                                                                      ---------------
                                                                            6,691,834
                                                                      ---------------

                    DENMARK - 3.66%
                    Kingdom of Denmark:
DK   2,500,000        9.00% due 11/15/98  . . . . . . . . . . . .             462,240
DK   2,500,000        9.00% due 11/15/00  . . . . . . . . . . . .             470,683
DK   5,000,000        8.00% due 11/15/01  . . . . . . . . . . . .             904,964
DK   2,500,000        8.00% due 5/15/03 . . . . . . . . . . . . .             449,257
DK   3,000,000        8.00% due 3/15/06 . . . . . . . . . . . . .             527,145
DK   3,000,000        7.00% due 12/15/04  . . . . . . . . . . . .             502,808
DK   1,250,000        7.00% due 11/10/24  . . . . . . . . . . . .             181,587
L.     250,000        6.75% due 8/24/98 . . . . . . . . . . . . .             385,722
DK   2,000,000        6.00% due 12/10/99  . . . . . . . . . . . .             343,996
Ff   5,000,000        5.50% due 10/26/99  . . . . . . . . . . . .             980,511
                                                                      ---------------
                                                                            5,208,913
                                                                      ---------------

                    FINLAND - 1.73%
                    Republic of Finland:
L.     250,000        8.00% due 4/7/03  . . . . . . . . . . . . .             384,995
Ff   5,000,000        7.00% due 6/15/04 . . . . . . . . . . . . .             998,646
Y.       100MM        6.00% due 1/29/02 . . . . . . . . . . . . .           1,082,176
                                                                      ---------------
                                                                            2,465,817
                                                                      ---------------

                    FRANCE - 4.43%
                    Government of France:
Ff   4,600,000        9.50% due 1/25/01 . . . . . . . . . . . . .           1,033,632
Ff   3,500,000        8.50% due 11/25/02  . . . . . . . . . . . .             768,111
Ff   1,500,000        8.50% due 12/26/12  . . . . . . . . . . . .             335,284
Ff   6,000,000        7.75% due 4/12/00 . . . . . . . . . . . . .           1,260,470
Ff   7,000,000        6.75% due 10/25/03  . . . . . . . . . . . .           1,400,135
Ff   7,000,000        6.00% due 10/25/25  . . . . . . . . . . . .           1,143,128
Ff   2,000,000        5.50% due 4/25/04 . . . . . . . . . . . . .             368,895
                                                                      ---------------
                                                                            6,309,655
                                                                      ---------------

                    GERMANY - 12.62%
                    Federal Republic of Germany:
DM   2,000,000        7.50% due 9/9/04  . . . . . . . . . . . . .           1,408,519
DM   3,100,000        7.125% due 12/20/02 . . . . . . . . . . . .           2,163,093
DM   1,500,000        7.00% due 1/13/00 . . . . . . . . . . . . .           1,055,111
DM   3,000,000        6.875% due 2/24/99  . . . . . . . . . . . .           2,092,136
DM   3,000,000        6.50% due 3/15/00 . . . . . . . . . . . . .           2,074,836
DM   3,000,000        6.50% due 7/15/03 . . . . . . . . . . . . .           2,012,713
DM   2,000,000        6.50% due 10/14/05  . . . . . . . . . . . .           1,315,990
DM   2,000,000        6.25% due 1/4/24  . . . . . . . . . . . . .           1,156,488
DM   2,500,000        6.00% due 2/20/98 . . . . . . . . . . . . .           1,697,246
DM   4,000,000        6.00% due 6/20/16 . . . . . . . . . . . . .           2,320,052
DM   1,000,000        5.00% due 1/14/99 . . . . . . . . . . . . .             668,218
                                                                      ---------------
                                                                           17,964,402
                                                                      ---------------
</TABLE>


                                       75
<PAGE>   78
INTERNATIONAL 
GOVERNMENT BOND FUND - CONTINUED     MAY 31, 1996        STATEMENT OF NET ASSETS

<TABLE>
<CAPTION>
     PAR                                                                   MARKET
    VALUE                                                                  VALUE
- -------------------------------------------------------------------------------------
<S>                 <C>                                               <C>
                    ITALY - 7.55%
                    Republic of Italy:
Lit    1,500MM        12.00% due 9/18/98  . . . . . . . . . . . .     $     1,034,915
Lit    1,000MM        12.00% due 6/1/01 . . . . . . . . . . . . .             724,146
Lit      500MM        12.00% due 1/1/02 . . . . . . . . . . . . .             363,498
Lit    2,000MM        10.50% due 4/1/00 . . . . . . . . . . . . .           1,365,117
Lit      500MM        10.50% due 4/1/05 . . . . . . . . . . . . .             345,231
Lit      500MM        10.50% due 9/1/05 . . . . . . . . . . . . .             345,101
Lit      900MM        10.00% due 8/1/03 . . . . . . . . . . . . .             606,374
Lit    2,000MM        9.50% due 12/1/97 . . . . . . . . . . . . .           1,309,279
Lit      500MM        9.50% due 1/1/05  . . . . . . . . . . . . .             326,640
Lit    2,000MM        9.00% due 11/1/23 . . . . . . . . . . . . .           1,208,745
Lit    1,400MM        8.50% due 1/1/99  . . . . . . . . . . . . .             907,880
Lit    1,000MM        8.50% due 4/1/99  . . . . . . . . . . . . .             649,393
Lit      500MM        8.50% due 8/1/99  . . . . . . . . . . . . .             322,785
Lit    1,000MM        8.50% due 4/1/04  . . . . . . . . . . . . .             623,935
Lit    1,000MM        8.50% due 8/1/04  . . . . . . . . . . . . .             619,903
                                                                      ---------------
                                                                           10,752,942
                                                                      ---------------

                    JAPAN - 20.58%
                    Government of Japan:
Y.       250MM        6.60% due 6/20/01 . . . . . . . . . . . . .           2,772,454
Y.       320MM        6.40% due 3/20/00 . . . . . . . . . . . . .           3,445,333
Y.       105MM        6.00% due 12/20/01  . . . . . . . . . . . .           1,142,944
Y.       365MM        5.50% due 3/20/02 . . . . . . . . . . . . .           3,896,375
Y.        30MM        5.00% due 12/22/97  . . . . . . . . . . . .             295,361
Y.       120MM        5.00% due 12/20/02  . . . . . . . . . . . .           1,254,444
Y.       100MM        5.00% due 9/21/09 . . . . . . . . . . . . .           1,068,519
Y.       100MM        5.00% due 3/20/15 . . . . . . . . . . . . .           1,082,130
Y.       250MM        4.90% due 9/20/99 . . . . . . . . . . . . .           2,551,852
Y.       130MM        4.80% due 6/21/99 . . . . . . . . . . . . .           1,318,657
Y.       170MM        4.60% due 6/22/98 . . . . . . . . . . . . .           1,683,000
Y.       127MM        4.50% due 6/20/03 . . . . . . . . . . . . .           1,292,460
Y.        75MM        4.50% due 12/20/04  . . . . . . . . . . . .             765,625
Y.       150MM        4.40% due 9/22/03 . . . . . . . . . . . . .           1,520,000
Y.       200MM        4.20% due 9/21/15 . . . . . . . . . . . . .           1,959,445
Y.       100MM        3.90% due 6/21/04 . . . . . . . . . . . . .             980,000
Y.       100MM        3.00% due 9/20/05 . . . . . . . . . . . . .             915,185
Y.       150MM        2.90% due 12/20/05  . . . . . . . . . . . .           1,350,972
                                                                      ---------------
                                                                           29,294,756
                                                                      ---------------

                    NETHERLANDS - 4.52%
                    Government of the Netherlands:
NG   1,050,000        9.00% due 10/16/00  . . . . . . . . . . . .             707,789
NG     500,000        8.50% due 3/15/01 . . . . . . . . . . . . .             332,064
NG     500,000        8.25% due 2/15/02 . . . . . . . . . . . . .             330,015
NG     500,000        8.25% due 6/15/02 . . . . . . . . . . . . .             330,893
NG     500,000        8.25% due 2/15/07 . . . . . . . . . . . . .             331,332
NG   1,000,000        7.75% due 3/1/05  . . . . . . . . . . . . .             641,874
NG     500,000        7.50% due 6/15/99 . . . . . . . . . . . . .             317,716
NG     500,000        7.50% due 4/15/10 . . . . . . . . . . . . .             314,349
NG     750,000        7.50% due 1/15/23 . . . . . . . . . . . . .             464,275
NG   1,250,000        6.50% due 7/15/98 . . . . . . . . . . . . .             770,498
NG   1,250,000        6.50% due 4/15/03 . . . . . . . . . . . . .             756,223
NG   2,000,000        5.75% due 1/15/04 . . . . . . . . . . . . .           1,144,949
                                                                      ---------------
                                                                            6,441,977
                                                                      ---------------

                    SPAIN - 4.15%
                    Government of Spain:
Pst       40MM        12.25% due 3/25/00  . . . . . . . . . . . .     $       350,585
Pst       55MM        11.45% due 8/30/98  . . . . . . . . . . . .             458,501
Pst       70MM        11.00% due 6/15/97  . . . . . . . . . . . .             562,437
Pst       50MM        10.50% due 10/30/03 . . . . . . . . . . . .             419,271
Pst       50MM        10.30% due 6/15/02  . . . . . . . . . . . .             416,784
Pst      100MM        10.15% due 1/31/06  . . . . . . . . . . . .             823,852
Pst      100MM        10.10% due 2/28/01  . . . . . . . . . . . .             824,078
Pst       50MM        10.00% due 2/28/05  . . . . . . . . . . . .             409,089
Pst       50MM        8.30% due 12/15/98  . . . . . . . . . . . .             391,715
Pst       70MM        8.20% due 2/28/09 . . . . . . . . . . . . .             504,333
Pst       50MM        8.00% due 5/30/04 . . . . . . . . . . . . .             366,145
Pst       50MM        7.40% due 7/30/99 . . . . . . . . . . . . .             382,583
                                                                      ---------------
                                                                            5,909,373
                                                                      ---------------

                    SWEDEN - 3.45%
                    Kingdom of Sweden:
SK   2,000,000        13.00% due 6/15/01  . . . . . . . . . . . .             361,693
SK   3,500,000        11.00% due 1/21/99  . . . . . . . . . . . .             570,874
SK   3,000,000        10.25% due 5/5/00 . . . . . . . . . . . . .             489,811
SK   6,000,000        10.25% due 5/5/03 . . . . . . . . . . . . .             991,090
SK   5,000,000        9.00% due 4/20/09 . . . . . . . . . . . . .             760,267
SK   6,000,000        6.00% due 2/9/05  . . . . . . . . . . . . .             761,728
Y.       100MM        3.875% due 6/21/99  . . . . . . . . . . . .             982,639
                                                                      ---------------
                                                                            4,918,102
                                                                      ---------------

                    SWITZERLAND - 0.57%
                    Government of Switzerland:
Chf    500,000        4.50% due 4/8/06  . . . . . . . . . . . . .             398,921
Chf    500,000        4.00% due 3/10/99 . . . . . . . . . . . . .             409,709
                                                                      ---------------
                                                                              808,630
                                                                      ---------------

                    UNITED KINGDOM - 6.11%
                    Government of United Kingdom:
L.     250,000        10.00% due 2/26/01  . . . . . . . . . . . .             423,132
L.     325,000        9.00% due 3/3/00  . . . . . . . . . . . . .             529,139
L.     400,000        9.00% due 10/13/08  . . . . . . . . . . . .             655,702
L.     400,000        9.00% due 8/6/12  . . . . . . . . . . . . .             654,540
L.     750,000        8.75% due 8/25/17 . . . . . . . . . . . . .           1,199,659
L.     250,000        8.50% due 12/7/05 . . . . . . . . . . . . .             397,344
L.     250,000        8.00% due 12/7/00 . . . . . . . . . . . . .             394,802
L.     550,000        8.00% due 6/10/03 . . . . . . . . . . . . .             857,111
L.     500,000        8.00% due 9/25/09 . . . . . . . . . . . . .             759,337
L.     250,000        8.00% due 12/7/15 . . . . . . . . . . . . .             373,736
L.     100,000        7.25% due 3/30/98 . . . . . . . . . . . . .             156,274
L.     500,000        7.00% due 11/6/01 . . . . . . . . . . . . .             753,041
L.     300,000        6.75% due 11/26/04  . . . . . . . . . . . .             428,144
L.     750,000        6.00% due 8/10/99 . . . . . . . . . . . . .           1,122,660
                                                                      ---------------
                                                                            8,704,621
                                                                      ---------------

                    UNITED STATES - 1.81%
DM   4,000,000      Federal National Mortgage Association,
                      5.00% due 2/16/01 . . . . . . . . . . . . .           2,576,540
                                                                      ---------------

                    TOTAL GOVERNMENT BONDS
                    (Cost $119,739,850) . . . . . . . . . . . . .         120,604,963
                                                                      ---------------
</TABLE>





                                       76
<PAGE>   79
INTERNATIONAL 
GOVERNMENT BOND FUND - CONTINUED     MAY 31, 1996        STATEMENT OF NET ASSETS

<TABLE>
<CAPTION>
     PAR                                                                   MARKET
    VALUE                                                                  VALUE
- -------------------------------------------------------------------------------------
<S>                 <C>                                               <C>
                    SUPRANATIONAL - 7.86%
                    Asian Development Bank:
Y.        50MM        5.00% due 2/5/03  . . . . . . . . . . . . .     $       520,509
Y.       150MM        3.125% due 6/29/05  . . . . . . . . . . . .           1,376,736
                    Eurofima:
Ff   1,600,000        9.25% due 12/18/03  . . . . . . . . . . . .             362,317
L.     250,000        7.50% due 2/5/98  . . . . . . . . . . . . .             391,291
                    European Investment Bank:
Lit      400MM        10.50% due 4/30/98  . . . . . . . . . . . .             269,150
Lit    1,100MM        10.50% due 2/7/02 . . . . . . . . . . . . .             816,761
L.     250,000        9.00% due 5/14/02 . . . . . . . . . . . . .             408,240
Ff   5,000,000        6.75% due 5/14/98 . . . . . . . . . . . . .           1,005,900
Ff   2,000,000        6.125% due 10/8/04  . . . . . . . . . . . .             382,049
Y.        25MM        6.625% due 3/15/00  . . . . . . . . . . . .             269,387
Y.       100MM        4.625% due 2/26/03  . . . . . . . . . . . .           1,020,833
Y.        55MM      Inter America Development Bank,
                      6.75% due 2/20/01 . . . . . . . . . . . . .             606,655
                    International Bank for
                      Reconstruction & Development:
Lit      150MM        10.80% due 11/13/01 . . . . . . . . . . . .             112,227
Lit    1,000MM        10.625% due 11/25/97  . . . . . . . . . . .             667,118
Lit    1,000MM        10.625% due 3/27/98 . . . . . . . . . . . .             672,208
Lit      200MM        9.45% due 8/11/03 . . . . . . . . . . . . .             133,441
L.     400,000        9.25% due 7/20/07 . . . . . . . . . . . . .             650,860
Y.       100MM        4.50% due 3/20/03 . . . . . . . . . . . . .           1,018,519
Y.        50MM        4.50% due 6/20/00 . . . . . . . . . . . . .             506,655
                                                                      ---------------

                    TOTAL SUPRANATIONAL
                    (Cost $11,587,770)  . . . . . . . . . . . . .          11,190,856
                                                                      ---------------

                    CORPORATE BONDS - 4.09%

                    FRANCE - 3.52%
                    Credit Local de France:
FF   2,500,000        9.25% due 12/7/99 . . . . . . . . . . . . .             544,057
FF   5,000,000        8.875% due 6/10/02  . . . . . . . . . . . .           1,105,039
FF   3,000,000        6.25% due 9/27/05 . . . . . . . . . . . . .             566,907
FF   4,000,000        6.00% due 11/15/01  . . . . . . . . . . . .             783,441
FF  10,000,000      Elf Aquitaine SA - ADR,
                      7.125% due 8/11/03  . . . . . . . . . . . .           2,017,845
                                                                      ---------------
                                                                            5,017,289
                                                                      ---------------

                    NETHERLANDS - 0.33%
NG     750,000      Aegon NV,
                      7.125% due 9/1/98 . . . . . . . . . . . . .     $       467,630
                                                                       --------------

                    SWITZERLAND - 0.24%
Lit      500MM      Union Bank of Switzerland AG,
                      9.25% due 8/23/00 . . . . . . . . . . . . .             334,413
                                                                      ---------------

                    TOTAL CORPORATE BONDS
                    (Cost $5,629,755) . . . . . . . . . . . . . .           5,819,332
                                                                      ---------------

                    TOTAL INVESTMENTS
                    (Cost $136,957,375) - 96.65%  . . . . . . . .         137,615,151
                    Other assets and liabilities, net - 3.35%   .           4,768,114
                                                                      ---------------

                    NET ASSETS (equivalent to $11.79 per share on
                      12,072,675 shares outstanding) - 100%   . .     $   142,383,265
                                                                      ---------------

NET ASSETS REPRESENTED BY:
Capital stock, $.01 par value per share,
  1,000,000,000 shares authorized,
  12,072,675 shares outstanding   . . . . . . . . . . . . . . . .     $       120,727
Additional paid in capital  . . . . . . . . . . . . . . . . . . .         141,222,238
Undistributed net realized gain on securities and
  foreign currency transactions   . . . . . . . . . . . . . . . .             284,453
Undistributed net investment income . . . . . . . . . . . . . . .             151,884
Unrealized appreciation of securities and
  foreign currency translation  . . . . . . . . . . . . . . . . .             603,963
                                                                      ---------------
NET ASSETS APPLICABLE TO SHARES
  OUTSTANDING   . . . . . . . . . . . . . . . . . . . . . . . . .     $   142,383,265
                                                                      ---------------
</TABLE>

SEE NOTES TO FINANCIAL STATEMENTS.





                                      77
<PAGE>   80
INTERNATIONAL GOVERNMENT BOND FUND                          FINANCIAL STATEMENTS

STATEMENT OF OPERATIONS
For the fiscal year ended May 31, 1996
<TABLE>
<S>                                                                                                      <C>
INVESTMENT INCOME:
Interest (net of foreign withholding taxes of $263,811) . . . . . . . . . . . . . . . . . . . . . .      $   6,898,596
                                                                                                         -------------
EXPENSES:
Advisory fees   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            573,962
Custodian and accounting services . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             45,876
Reports to shareholders . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             13,624
Audit fees and tax services . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              5,934
Directors' fees and expenses  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              3,824
Miscellaneous . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .                372
                                                                                                         -------------
   Total expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            643,592
                                                                                                         -------------
NET INVESTMENT INCOME . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          6,255,004
                                                                                                         -------------
REALIZED AND UNREALIZED GAIN (LOSS) ON SECURITIES AND FOREIGN CURRENCIES:
Net realized gain (loss) on:
   Securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        $     971,930
   Foreign currency transactions  . . . . . . . . . . . . . . . . . . . . . .             (176,695)            795,235
                                                                                     --------------                   
Net unrealized depreciation during the year:
   Securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           (8,542,937)
   Foreign currency translation . . . . . . . . . . . . . . . . . . . . . . .             (107,034)         (8,649,971)
                                                                                     --------------      --------------
      Net realized and unrealized loss on securities and foreign currencies during the year . . . .         (7,854,736)
                                                                                                         --------------
DECREASE IN NET ASSETS RESULTING FROM OPERATIONS  . . . . . . . . . . . . . . . . . . . . . . . . .      $  (1,599,732)
                                                                                                         --------------
</TABLE>

STATEMENT OF CHANGES IN NET ASSETS
For the fiscal year ended May 31:
<TABLE>
<CAPTION>
                                                                                          1996                1995
                                                                                     ---------------------------------
<S>                                                                                  <C>                 <C>
OPERATIONS:
Net investment income . . . . . . . . . . . . . . . . . . . . . . . . . . . .        $   6,255,004       $   3,002,824
Net realized gain on securities and foreign currency transactions . . . . . .              795,235             194,660
Net unrealized appreciation (depreciation) of securities and translation
   of foreign currencies during the year  . . . . . . . . . . . . . . . . . .           (8,649,971)          8,491,114
                                                                                     ---------------------------------
      Increase (decrease) in net assets resulting from operations . . . . . .           (1,599,732)         11,688,598
                                                                                     ---------------------------------
DISTRIBUTIONS TO SHAREHOLDERS FROM:
Net investment income . . . . . . . . . . . . . . . . . . . . . . . . . . . .           (6,585,664)         (3,173,182)
Net realized gain on securities . . . . . . . . . . . . . . . . . . . . . . .             (127,626)                  -
                                                                                     ---------------------------------
   Decrease in net assets resulting from distributions to shareholders  . . .           (6,713,290)         (3,173,182)
                                                                                     ---------------------------------
CAPITAL STOCK TRANSACTIONS:
Proceeds from capital stock sold  . . . . . . . . . . . . . . . . . . . . . .           95,539,705          34,640,967
Proceeds from capital stock issued for distributions reinvested . . . . . . .            6,713,290           3,173,182
                                                                                     ---------------------------------
                                                                                       102,252,995          37,814,149
Cost of capital stock repurchased . . . . . . . . . . . . . . . . . . . . . .          (29,290,511)         (9,623,857)
                                                                                     ---------------------------------
   Increase in net assets resulting from capital stock transactions . . . . .           72,962,484          28,190,292
                                                                                     ---------------------------------
TOTAL INCREASE IN NET ASSETS  . . . . . . . . . . . . . . . . . . . . . . . .           64,649,462          36,705,708
NET ASSETS:
Beginning of year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           77,733,803          41,028,095
                                                                                     ---------------------------------
End of year (including undistributed net investment
  income of $151,884 and $28,252) . . . . . . . . . . . . . . . . . . . . . .        $ 142,383,265       $  77,733,803
                                                                                     ---------------------------------
CHANGE IN SHARES OUTSTANDING:
Shares of capital stock sold  . . . . . . . . . . . . . . . . . . . . . . . .            7,828,955           2,933,943
Shares issued for distributions reinvested  . . . . . . . . . . . . . . . . .              556,598             274,556
Shares of capital stock repurchased   . . . . . . . . . . . . . . . . . . . .           (2,423,786)           (838,751)
                                                                                     ---------------------------------
   Increase in shares outstanding . . . . . . . . . . . . . . . . . . . . . .            5,961,767           2,369,748
Shares outstanding:
   Beginning of year  . . . . . . . . . . . . . . . . . . . . . . . . . . . .            6,110,908           3,741,160
                                                                                     ---------------------------------
   End of year  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           12,072,675           6,110,908
                                                                                     ---------------------------------
</TABLE>

SEE NOTES TO FINANCIAL STATEMENTS.





                                       78
<PAGE>   81
MONEY MARKET FUND                MAY 31, 1996            STATEMENT OF NET ASSETS

<TABLE>
<CAPTION>
     PAR                                                                   MARKET
    VALUE                                                                  VALUE
- -------------------------------------------------------------------------------------
<S>                 <C>                                               <C>
                    CORPORATE SHORT TERM
                    COMMERCIAL PAPER - 85.31%

                    BANKS - REGIONAL - 3.57%
                    BANC ONE CORP.:
$    1,500,000        5.27% due 7/22/96 . . . . . . . . . . . . .     $     1,488,801
     1,500,000        5.22% due 6/14/96 . . . . . . . . . . . . .           1,497,173
                                                                      ---------------
                                                                            2,985,974
                                                                      ---------------

                    BEVERAGE - SOFT DRINKS - 7.68%
                    Coca-Cola Enterprises Inc.:
     1,000,000        5.28% due 8/2/96  . . . . . . . . . . . . .             990,907
     1,000,000        5.27% due 7/3/96  . . . . . . . . . . . . .             995,316
     1,000,000        5.26% due 6/7/96  . . . . . . . . . . . . .             999,123
                    Pepsico Inc.:
     1,962,000        5.25% due 7/15/96 . . . . . . . . . . . . .           1,949,410
     1,500,000        5.25% due 8/8/96  . . . . . . . . . . . . .           1,485,125
                                                                      ---------------
                                                                            6,419,881
                                                                      ---------------

                    CHEMICAL - MAJOR - 2.98%
                    E. I. du Pont de Nemours and Co.:
     1,000,000        5.28% due 7/30/96 . . . . . . . . . . . . .             991,347
     1,500,000        5.23% due 6/25/96 . . . . . . . . . . . . .           1,494,770
                                                                      ---------------
                                                                            2,486,117
                                                                      ---------------

                    CONSUMER FINANCE - 12.05%
                    Associates Corp. of North America:
       562,000        5.22% due 7/8/96  . . . . . . . . . . . . .             558,985
     1,900,000        5.18% due 6/28/96 . . . . . . . . . . . . .           1,892,619
                    Beneficial Corp.:
       830,000        5.28% due 7/29/96 . . . . . . . . . . . . .             822,939
     1,128,000        5.27% due 8/28/96 . . . . . . . . . . . . .           1,113,469
     1,338,000        5.25% due 8/14/96 . . . . . . . . . . . . .           1,323,561
       550,000        5.23% due 7/19/96 . . . . . . . . . . . . .             546,165
                    Sears Roebuck Acceptance Corp.:
     1,500,000        5.32% due 9/4/96  . . . . . . . . . . . . .           1,478,942
     1,000,000        5.30% due 8/19/96 . . . . . . . . . . . . .             988,369
       500,000        5.28% due 7/1/96  . . . . . . . . . . . . .             497,800
       856,000        5.24% due 6/17/96 . . . . . . . . . . . . .             854,006
                                                                      ---------------
                                                                           10,076,855
                                                                      ---------------

                    DRUGS - 3.11%
                    Schering Corp.:
       630,000        5.27% due 7/16/96 . . . . . . . . . . . . .             625,850
     2,000,000        5.25% due 8/27/96 . . . . . . . . . . . . .           1,974,625
                                                                      ---------------
                                                                            2,600,475
                                                                      ---------------

                    ELECTRICAL EQUIPMENT - 3.11%
                    General Electric Co.:
     1,700,000        5.28% due 8/7/96  . . . . . . . . . . . . .           1,683,294
       920,000        5.09% due 6/3/96  . . . . . . . . . . . . .             919,740
                                                                      ---------------
                                                                            2,603,034
                                                                      ---------------

                    ENTERTAINMENT - 5.68%
$    1,000,000      Mattel, Inc., 5.48% due 8/1/96  . . . . . . .     $       990,715
                    Walt Disney Co.:
     1,200,000        5.28% due 8/1/96  . . . . . . . . . . . . .           1,189,264
     1,000,000        5.26% due 7/22/96 . . . . . . . . . . . . .             992,548
     1,600,000        5.20% due 8/30/96 . . . . . . . . . . . . .           1,579,200
                                                                      ---------------
                                                                            4,751,727
                                                                      ---------------

                    FINANCE COMPANIES - 19.70%
                    CIESCO L P:
     1,200,000        5.27% due 7/19/96 . . . . . . . . . . . . .           1,191,568
     1,200,000        5.25% due 8/6/96  . . . . . . . . . . . . .           1,188,450
                    CIT Group Holdings, Inc.:
     2,000,000        5.25% due 8/23/96 . . . . . . . . . . . . .           1,975,792
     1,250,000        5.23% due 7/26/96 . . . . . . . . . . . . .           1,240,012
     1,300,000      General Electric Capital Services Inc.,
                      5.31% due 8/21/96 . . . . . . . . . . . . .           1,284,468
                    International Lease Finance Corp.:
     1,200,000        5.27% due 9/12/96 . . . . . . . . . . . . .           1,181,906
     1,500,000        5.26% due 7/9/96  . . . . . . . . . . . . .           1,491,672
     1,100,000        5.22% due 7/18/96 . . . . . . . . . . . . .           1,092,504
                    J.C. Penney Funding Corp.:
     1,000,000        5.29% due 7/11/96 . . . . . . . . . . . . .             994,122
     1,192,000        5.28% due 6/6/96  . . . . . . . . . . . . .           1,191,126
                    Transamerica Finance Corp.:
       975,000        5.33% due 11/1/96 . . . . . . . . . . . . .             952,914
     1,858,000        5.27% due 6/27/96 . . . . . . . . . . . . .           1,850,928
       845,000        5.27% due 8/20/96 . . . . . . . . . . . . .             835,104
                                                                      ---------------
                                                                           16,470,566
                                                                      ---------------

                    INFORMATION PROCESSING - 7.59%
                    Hewlett-Packard Co.:
     1,000,000        5.18% due 7/17/96 . . . . . . . . . . . . .             993,381
     1,200,000        5.17% due 7/11/96 . . . . . . . . . . . . .           1,193,107
       428,000        5.02% due 6/20/96 . . . . . . . . . . . . .             426,866
                    International Business Machines Corp.:
     1,000,000        5.27% due 8/15/96 . . . . . . . . . . . . .             989,021
       950,000        5.25% due 6/19/96 . . . . . . . . . . . . .             947,506
     1,800,000        5.24% due 6/21/96 . . . . . . . . . . . . .           1,794,760
                                                                      ---------------
                                                                            6,344,641
                                                                      ---------------

                    INSURANCE - MULTILINE - 1.19%
     1,000,000      Marsh & McLennan Companies, Inc.,
                      5.32% due 7/12/96 . . . . . . . . . . . . .             993,941
                                                                      ---------------

                    MACHINERY - INDUSTRIAL/
                    SPECIALTY - 2.02%
     1,686,000      Cooper Industries, Inc.,
                      5.40% due 6/3/96  . . . . . . . . . . . . .           1,685,494
                                                                      ---------------

                    MERCHANDISING - MASS - 2.38%
     2,000,000      Wal-Mart Stores, Inc.,
                      5.27% due 7/10/96 . . . . . . . . . . . . .           1,988,582
                                                                      ---------------
</TABLE>





                                       79
<PAGE>   82
MONEY MARKET FUND - CONTINUED          MAY 31, 1996      STATEMENT OF NET ASSETS

<TABLE>
<CAPTION>
     PAR                                                                   MARKET
    VALUE                                                                  VALUE
- -------------------------------------------------------------------------------------
<S>                 <C>                                               <C>
                    OIL - INTEGRATED DOMESTIC - 1.78%
$    1,500,000      Atlantic Richfield Co.,
                      5.24% due 7/23/96 . . . . . . . . . . . . .     $     1,488,647
                                                                      ---------------

                    SECURITIES RELATED - 4.52%
                    Merrill Lynch & Co., Inc.:
     1,500,000        5.33% due 8/12/96 . . . . . . . . . . . . .           1,484,010
       600,000        5.25% due 6/10/96 . . . . . . . . . . . . .             599,212
       700,000        5.25% due 6/26/96 . . . . . . . . . . . . .             697,448
     1,000,000        4.75% due 6/24/96 . . . . . . . . . . . . .             999,298
                                                                      ---------------
                                                                            3,779,968
                                                                      ---------------

                    TOBACCO - 4.65%
     1,000,000      American Brands, Inc.,
                      5.29% due 6/12/96 . . . . . . . . . . . . .             998,383
                    Philip Morris Companies Inc.:
       974,000        5.27% due 7/25/96 . . . . . . . . . . . . .             966,300
       948,000        5.26% due 9/9/96  . . . . . . . . . . . . .             934,149
     1,000,000        5.25% due 8/5/96  . . . . . . . . . . . . .             990,521
                                                                      ---------------
                                                                            3,889,353
                                                                      ---------------

                    UTILITIES - COMMUNICATION - 0.69%
       582,000      GTE Corp., 5.37% due 6/12/96  . . . . . . . .             581,045
                                                                      ---------------

                    UTILITIES - ELECTRIC - 2.61%
     1,000,000      Central & South West,
                      5.50% due 6/5/96  . . . . . . . . . . . . .             999,389
     1,200,000      Southern California Edison Co.,
                      5.25% due 8/26/96 . . . . . . . . . . . . .           1,184,950
                                                                      ---------------
                                                                            2,184,339
                                                                      ---------------

                    TOTAL CORPORATE SHORT TERM
                    COMMERCIAL PAPER
                    (Cost $71,330,639)  . . . . . . . . . . . . .          71,330,639
                                                                      ---------------

                    CORPORATE SHORT TERM
                    OBLIGATIONS - 4.78%

                    FINANCE COMPANIES - 1.19%
     1,000,000      Ford Motor Credit Co,
                      Floating rate note due 2/18/97,
                      5.63828% at 5/31/96 . . . . . . . . . . . .           1,001,590
                                                                      ---------------

                    SECURITIES RELATED - 3.59%
                    Bear Stearns Co. Inc.:
     1,000,000        Floating rate note due 5/14/97,
                        5.4875% at 5/31/96  . . . . . . . . . . .           1,000,000
     2,000,000        Floating rate note due 1/22/97,
                        5.4875% at 5/31/96  . . . . . . . . . . .           2,000,000
                                                                      ---------------
                                                                            3,000,000
                                                                      ---------------

                    TOTAL CORPORATE SHORT TERM
                    OBLIGATIONS
                    (Cost $4,001,590) . . . . . . . . . . . . . .           4,001,590
                                                                      ---------------

                    UNITED STATES GOVERNMENT -
                    SHORT TERM - 10.95%

                    GOVERNMENT SPONSORED - 9.77%
                    Federal Farm Credit Banks:
$    1,000,000        5.875% due 9/3/96 . . . . . . . . . . . . .     $     1,000,000
     1,000,000        5.60% due 7/1/96  . . . . . . . . . . . . .             999,893
     1,000,000        5.40% due 4/1/97  . . . . . . . . . . . . .           1,000,000
     1,000,000      Federal Home Loan Banks,
                      5.705% due 5/1/97 . . . . . . . . . . . . .           1,000,000
     1,000,000      Federal Home Loan Mortgage Corp.,
                      7.86% due 1/15/97 . . . . . . . . . . . . .           1,017,854
                    Federal National Mortgage Association:
     1,000,000        7.88% due 12/20/96  . . . . . . . . . . . .           1,013,144
     1,000,000        5.50% due 9/23/96 . . . . . . . . . . . . .           1,000,329
     1,150,000        5.15% due 9/13/96 . . . . . . . . . . . . .           1,132,890
                                                                      ---------------
                                                                            8,164,110
                                                                      ---------------

                    U.S. TREASURY BILLS - 1.18%
     1,000,000      United States Treasury Bills,
                      4.96% due 9/5/96  . . . . . . . . . . . . .             986,773
                                                                      ---------------

                    TOTAL UNITED STATES
                    GOVERNMENT - SHORT TERM
                    (Cost $9,150,883) . . . . . . . . . . . . . .           9,150,883
                                                                      ---------------

                    TOTAL INVESTMENTS
                    (Cost $84,483,112) - 101.04%  . . . . . . . .          84,483,112
                    Other assets and liabilities, net - (1.04%)              (865,467)
                                                                      ----------------

                    NET ASSETS (equivalent to $1.00 per share on
                      83,617,645 shares outstanding) - 100%   . .     $    83,617,645
                                                                      ---------------

NET ASSETS REPRESENTED BY:
Capital stock, $.01 par value per share,
  1,000,000,000 shares authorized,
  83,617,645 shares outstanding   . . . . . . . . . . . . . . . .     $       836,176
Additional paid in capital  . . . . . . . . . . . . . . . . . . .          82,781,469
                                                                      ---------------
NET ASSETS APPLICABLE TO SHARES
  OUTSTANDING   . . . . . . . . . . . . . . . . . . . . . . . . .     $    83,617,645
                                                                      ---------------
</TABLE>

SEE NOTES TO FINANCIAL STATEMENTS.





                                      80
<PAGE>   83
MONEY MARKET FUND                                           FINANCIAL STATEMENTS

STATEMENT OF OPERATIONS
For the fiscal year ended May 31, 1996
<TABLE>
<S>                                                                                                      <C>
INVESTMENT INCOME:
Interest  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      $   4,810,801
                                                                                                         -------------
EXPENSES:
Advisory fees . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            421,853
Custodian and accounting services . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             35,294
Reports to shareholders . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              7,432
Audit fees and tax services . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              2,794
Directors' fees and expenses  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              3,127
Miscellaneous . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              8,409
                                                                                                         -------------
   Total expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            478,909
                                                                                                         -------------
NET INVESTMENT INCOME . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          4,331,892
                                                                                                         -------------
REALIZED GAIN ON SECURITIES:
   Net realized gain on securities  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              1,796
                                                                                                         -------------
INCREASE IN NET ASSETS RESULTING  FROM OPERATIONS . . . . . . . . . . . . . . . . . . . . . . . . .      $   4,333,688
                                                                                                         -------------
</TABLE>

STATEMENT OF CHANGES IN NET ASSETS
For the fiscal year ended May 31:
<TABLE>
<CAPTION>
                                                                                          1996                1995
                                                                                     ---------------------------------
<S>                                                                                  <C>                 <C>
OPERATIONS:
Net investment income . . . . . . . . . . . . . . . . . . . . . . . . . . . .        $   4,331,892       $   3,186,812
Net realized gain on securities . . . . . . . . . . . . . . . . . . . . . . .                1,796                   -
                                                                                     ---------------------------------
   Increase in net assets resulting from operations . . . . . . . . . . . . .            4,333,688           3,186,812
                                                                                     ---------------------------------
DISTRIBUTIONS TO SHAREHOLDERS FROM:
Net investment income . . . . . . . . . . . . . . . . . . . . . . . . . . . .           (4,331,892)         (3,186,812)
                                                                                     ---------------------------------
CAPITAL STOCK TRANSACTIONS:
Proceeds from capital stock sold  . . . . . . . . . . . . . . . . . . . . . .          150,153,912         133,137,958
Proceeds from capital stock issued for distributions reinvested . . . . . . .            4,331,892           3,186,812
                                                                                     ---------------------------------
                                                                                       154,485,804         136,324,770
Cost of capital stock repurchased . . . . . . . . . . . . . . . . . . . . . .         (153,123,752)       (104,603,566)
                                                                                     ---------------------------------
   Increase in net assets resulting from capital stock transactions . . . . .            1,362,052          31,721,204
                                                                                     ---------------------------------
TOTAL INCREASE IN NET ASSETS  . . . . . . . . . . . . . . . . . . . . . . . .            1,363,848          31,721,204
NET ASSETS:
Beginning of year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           82,253,797          50,532,593
                                                                                     ---------------------------------
End of year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        $  83,617,645       $  82,253,797
                                                                                     ---------------------------------
CHANGE IN SHARES OUTSTANDING
Shares of capital stock sold  . . . . . . . . . . . . . . . . . . . . . . . .          150,153,912         133,137,958
Shares issued for distributions reinvested  . . . . . . . . . . . . . . . . .            4,331,892           3,186,812
Shares of capital stock repurchased   . . . . . . . . . . . . . . . . . . . .         (153,123,752)       (104,603,566)
                                                                                     ---------------------------------
   Increase in shares outstanding . . . . . . . . . . . . . . . . . . . . . .            1,362,052          31,721,204
Shares outstanding:
   Beginning of year  . . . . . . . . . . . . . . . . . . . . . . . . . . . .           82,255,593          50,534,389
                                                                                     ---------------------------------
   End of year  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           83,617,645         82,255,593 
                                                                                     ---------------------------------
</TABLE>

SEE NOTES TO FINANCIAL STATEMENTS.





                                       81
<PAGE>   84
NOTES TO FINANCIAL STATEMENTS

NOTE 1 -- ORGANIZATION

    The American General Series Portfolio Company (the "Series") consists of
thirteen separate investment portfolios (the "Funds"):

         Stock Index Fund
         MidCap Index Fund
         Small Cap Index Fund
         International Equities Fund
         Growth Fund
         Growth & Income Fund
         Science & Technology Fund
         Social Awareness Fund
         Timed Opportunity Fund
         Capital Conservation Fund
         Government Securities Fund
         International Government Bond Fund
         Money Market Fund

    The Series is registered under the Investment Company Act of 1940 (the
"1940 Act"), as amended, as an open-end management investment company. Each
Fund is diversified with the exception of International Government Bond Fund
which is non-diversified as defined by the 1940 Act.

NOTE 2 -- SIGNIFICANT ACCOUNTING POLICIES

    The financial statements have been prepared in accordance with generally
accepted accounting principles ("GAAP").  GAAP requires accruals which
occasionally are based upon management estimates. The following is a summary of
significant accounting policies consistently followed by each Fund in the
preparation of its financial statements.

A.  INVESTMENT VALUATION

    Securities listed or traded on a national exchange are valued daily at
their last reported sale price. In the absence of any exchange sales on that
day and for unlisted issues, securities are valued at the last sale price on
the NASDAQ National Market System. In the absence of any National Market System
sales on that day, securities are valued at the last reported bid price.
However, options written for which other over-the-counter market quotations are
readily available are valued at the last reported asked price, in the absence
of any National Market System sales on that day.  Futures contracts, options
thereon, and options on stock indexes are valued at the amount which would be
received upon a current disposition of such investments (i.e., their fair
market value), in the absence of any sales on that day. Short term debt
securities for which market quotations are readily available are valued at the
last reported bid price.  However, any short term security with a remaining
maturity of 60 days or less and all investments of the Money Market Fund are
valued by the amortized cost method which approximates fair market value.
Investments for which market quotations are not readily available are valued at
fair value as determined in good faith by, or under authority delegated by, the
Series' Board of Directors.

B.  OPTIONS AND FUTURES

    CALL AND PUT OPTIONS.  When a Fund writes a call or a put option, an amount
equal to the premium received is recorded as a liability. The liability is
"marked to market" daily to reflect the current market value of the option
written. When a written option expires, the Fund realizes a gain in the amount
of the premium originally received. If the Fund enters into a closing purchase
transaction, the Fund realizes a gain or loss in the amount of the original
premium less the cost of the closing transaction. If a written call option is
exercised, the Fund realizes a gain or loss from the sale of the underlying
security, and the proceeds from such sale are increased by the premium
originally received. If a written put option is exercised, the amount of the
premium originally received reduces the cost of the security which the Fund
purchases upon exercise of the option.

    Purchased options are recorded as investments. If a purchased option
expires, the Fund realizes a loss in the amount of the cost of the option. If
the Fund enters into a closing transaction, it realizes a gain (or loss), to
the extent that the proceeds from the sale are greater (or less) than the cost
of the option. If the Fund exercises a put option, it realizes a gain or loss
from the sale of the underlying security by adjusting the proceeds from such
sale by the amount of the premium originally paid. If the Fund exercises a call
option, the cost of the security purchased upon exercise is increased by the
premium originally paid.

    FUTURES CONTRACTS.  The initial margin deposit made upon entering into a
futures contract is held by the custodian, in a segregated account, in the name
of the broker (the Fund's agent in acquiring the futures position). During the
period the futures contract is open, changes in the value of the contract are
recognized as unrealized gains or losses by "marking to market" on a daily
basis to reflect the market value of the contract at the end of each day's
trading.  Variation margin payments are received or made daily, as unrealized
gains or losses are incurred. When the contract is closed, the Fund realizes a
gain or loss in the amount of the cost of or proceeds from the closing
transaction less the Fund's basis in the contract.

C.  REPURCHASE AGREEMENTS

    The seller of a repurchase agreement collateralizes the agreement with
securities delivered to the Fund's custodian bank. The Adviser determines, on a
daily basis, that the seller maintains collateral of at least 100% of the
repurchase proceeds due to the Fund at maturity.





                                       82
<PAGE>   85
NOTES TO FINANCIAL STATEMENTS - CONTINUED


D.  FOREIGN CURRENCY TRANSLATION

    The accounting records of each Fund are maintained in U.S. dollars.
Transactions denominated in foreign currencies ("local currencies") are
translated into U.S. dollars at prevailing exchange rates on transaction date.

    Net realized gains or losses on foreign currency transactions include
exchange rate gains and losses from disposition of foreign currencies, currency
gains and losses realized between trade and settlement dates of security
transactions, and currency gains and losses realized on settlement of other
assets and liabilities settled in local currencies.

    In determining realized and unrealized gains or losses on foreign
securities for the period, the Funds do not isolate exchange rate fluctuations
from local security price fluctuations. Foreign currencies and other assets and
liabilities denominated in local currencies are marked-to-market daily to
reflect fluctuations in foreign exchange rates.

E.  FEDERAL INCOME TAXES

    Each Fund intends to qualify as a "regulated investment company" under
Subchapter M of the Internal Revenue Code and to distribute all of its taxable
net investment income and taxable net realized capital gains, in excess of any
available capital loss carryovers. Therefore no federal income tax provision is
required.

F.  INVESTMENT TRANSACTIONS AND RELATED INVESTMENT INCOME

    Investment transactions are accounted for on the trade date. Realized gains
and losses are determined on the basis of identified cost. Dividend income is
recorded on the ex-dividend date, except for dividend income on certain foreign
securities which is recorded when the Fund becomes aware of the dividend.
Interest income on investments is accrued daily.

G.  DISTRIBUTIONS TO SHAREHOLDERS

    Distributions to shareholders are recorded on the record date. The Funds
declare distributions from net investment income monthly, except for the Money
Market Fund, which declares daily. Capital gains distributions are declared
annually.

    Investment income and capital gains and losses are recognized in accordance
with generally accepted accounting principles ("book"). Distributions from net
investment income and realized capital gains are based on earnings as
determined in accordance with federal tax regulations ("tax") which may differ
from book basis earnings. At the end of the year, offsetting adjustments to
undistributed net investment income and undistributed net realized gains
(losses) are made to eliminate permanent book/tax differences arising in the
current year.

NOTE 3 -- ADVISORY FEES AND OTHER TRANSACTIONS WITH AFFILIATES

    VALIC (the "Adviser") serves as investment adviser to the Series. VALIC is
an indirect wholly-owned subsidiary of American General Corporation, Houston,
Texas. On May 1, 1992, the Adviser entered into a sub-advisory agreement with
Bankers Trust Company ("Bankers Trust"), a wholly-owned subsidiary of Bankers
Trust New York Corporation, to serve as investment sub-adviser to Stock Index
Fund, MidCap Index Fund, and Small Cap Index Fund. On April 29, 1994, the
Adviser entered into sub-advisory agreements with T. Rowe Price Associates,
Inc. to serve as investment sub-adviser to Growth Fund and Science & Technology
Fund, and with Value Line, Inc., to serve as investment sub-adviser to Growth &
Income Fund. Sub-advisers are compensated for such services by the Adviser.

    The Adviser receives from the Series a monthly fee based on each Fund's
average daily net asset value at the following annual rates: for Stock Index
Fund, MidCap Index Fund, Small Cap Index Fund and International Equities Fund
 .35% on the first $500 million and .25% on the excess over $500 million; for
Social Awareness Fund, Timed Opportunity Fund, Capital Conservation Fund,
Government Securities Fund, International Government Bond Fund, and Money
Market Fund, .50%; for Growth & Income Fund, .75%; for Growth Fund, .80%; for
Science & Technology Fund, .90%.

    To the extent that any Fund's accrued expenses for a given month exceed, on
an annualized basis, 2% of the Fund's average daily net assets, the Adviser
will voluntarily reduce expenses of any such Fund by the amount of the excess.
The Adviser may withdraw this voluntary undertaking upon 30 days written notice
to the Series.

    The Adviser provided to the Series, at cost, certain services associated
with the printing of reports to shareholders. During the fiscal year ended May
31, 1996, the Series paid $11,346 for such services.





                                       83
<PAGE>   86
NOTES TO FINANCIAL STATEMENTS - CONTINUED


    During the fiscal year ended May 31, 1996, security transactions were
affected between the following Funds at the then current market price with no
brokerage commissions incurred:

<TABLE>
<CAPTION>
     SELLER                PURCHASER           COST TO PURCHASER    NET GAIN TO SELLER
- --------------------    ------------------     -----------------    ------------------
<S>                     <C>                       <C>                   <C>
MidCap Index Fund       Stock Index Fund          $28,226,166           $12,399,050
Small Cap Index Fund    Stock Index Fund              504,002               226,144
Stock Index Fund        MidCap Index Fund           1,366,776               305,069
</TABLE>

    At May 31, 1996, VALIC Separate Account A (a registered separate account of
VALIC) and VALIC owned over five percent of the outstanding shares of the
following Funds:

<TABLE>
<CAPTION>
                                                                                         VALIC
                                                                                        SEPARATE
                                                                                       ACCOUNT A             VALIC
                                                                                     -------------------------------
<S>                                                                                       <C>                 <C>
Stock Index Fund  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             96.71%
MidCap Index Fund . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              99.99
Small Cap Index Fund  . . . . . . . . . . . . . . . . . . . . . . . . . . . .             100.00
International Equities Fund . . . . . . . . . . . . . . . . . . . . . . . . .              99.79
Growth Fund . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             100.00
Growth & Income Fund  . . . . . . . . . . . . . . . . . . . . . . . . . . . .             100.00
Science & Technology Fund . . . . . . . . . . . . . . . . . . . . . . . . . .             100.00
Social Awareness Fund . . . . . . . . . . . . . . . . . . . . . . . . . . . .              93.75               6.15
Timed Opportunity Fund  . . . . . . . . . . . . . . . . . . . . . . . . . . .              95.80
Capital Conservation Fund . . . . . . . . . . . . . . . . . . . . . . . . . .              86.46              13.53
Government Securities Fund  . . . . . . . . . . . . . . . . . . . . . . . . .              99.99
International Government Bond Fund  . . . . . . . . . . . . . . . . . . . . .             100.00
Money Market Fund . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              99.99
</TABLE>

    Certain officers and directors of the Series are officers and directors of
VALIC or American General Corporation.

NOTE 4 -- INVESTMENT ACTIVITY

The information in the following table is presented on the basis of cost for
federal income tax purposes at May 31, 1996.

<TABLE>
<CAPTION>
                                                      IDENTIFIED COST       GROSS           GROSS        NET UNREALIZED
                                                      OF INVESTMENTS     UNREALIZED       UNREALIZED      APPRECIATION
                                                           OWNED        APPRECIATION     DEPRECIATION    (DEPRECIATION)
                                                      -----------------------------------------------------------------
<S>                                                    <C>               <C>            <C>              <C>
Stock Index Fund  . . . . . . . . . . . . . . . . .    $ 1,174,279,541   $600,372,776   $  18,484,892    $ 581,887,884
MidCap Index Fund . . . . . . . . . . . . . . . . .        425,520,351    134,570,016      20,008,235      114,561,781
Small Cap Index Fund  . . . . . . . . . . . . . . .        141,045,064     50,440,203      10,490,245       39,949,958
International Equities Fund . . . . . . . . . . . .        171,638,403     37,477,950       5,565,641       31,912,309
Growth Fund . . . . . . . . . . . . . . . . . . . .        348,568,897     79,476,648       4,867,867       74,608,781
Growth & Income Fund  . . . . . . . . . . . . . . .         90,067,864     22,074,119         660,421       21,413,698
Science & Technology Fund . . . . . . . . . . . . .        472,425,328     99,960,251       9,741,746       90,218,505
Social Awareness Fund . . . . . . . . . . . . . . .         68,762,614     12,225,726         301,152       11,924,574
Timed Opportunity Fund  . . . . . . . . . . . . . .        173,704,456     18,686,247       3,252,293       15,433,954
Capital Conservation Fund . . . . . . . . . . . . .         72,012,185        503,613       2,330,570       (1,826,957)
Government Securities Fund  . . . . . . . . . . . .         78,006,868        877,603       1,599,981         (722,378)
International Government Bond Fund  . . . . . . . .        136,957,375      5,668,394       5,010,618          657,776
Money Market Fund . . . . . . . . . . . . . . . . .         84,483,112              -               -                -
</TABLE>

    The following net realized capital loss carryforwards at May 31, 1996, may
be utilized to offset future capital gains.

<TABLE>
<CAPTION>
                                                       Capital Loss      Expiration
                                                       Carryforward       through:
                                                       ------------------------------
<S>                                                    <C>               <C>
Capital Conservation Fund . . . . . . . . . . . . .    $       684,782   May 31, 2003
Government Securities Fund  . . . . . . . . . . . .          2,108,943   May 31, 2003
Money Market Fund . . . . . . . . . . . . . . . . .              3,089   May 31, 2004
</TABLE>





                                       84
<PAGE>   87
NOTES TO FINANCIAL STATEMENTS - CONTINUED


During the period, the cost of purchases and proceeds from sales of securities,
excluding short term securities were:

<TABLE>
<CAPTION>
                                                          COST OF       PROCEEDS FROM
                                                        SECURITIES     SECURITIES SOLD
                                                         PURCHASED       OR MATURED
                                                       -------------------------------
<S>                                                    <C>               <C>
Stock Index Fund  . . . . . . . . . . . . . . . . .    $   185,755,541   $ 48,056,029
MidCap Index Fund . . . . . . . . . . . . . . . . .        121,059,415     99,926,017
Small Cap Index Fund  . . . . . . . . . . . . . . .         51,734,809     45,235,038
International Equities Fund . . . . . . . . . . . .         41,054,511     60,995,970
Growth Fund . . . . . . . . . . . . . . . . . . . .        309,740,347     78,243,468
Growth & Income Fund  . . . . . . . . . . . . . . .         80,614,303     43,570,790
Science &Technology Fund  . . . . . . . . . . . . .        599,767,616    371,663,283
Social Awareness Fund . . . . . . . . . . . . . . .         88,654,719     77,415,553
Timed Opportunity Fund  . . . . . . . . . . . . . .        210,212,347    189,984,026
Capital Conservation Fund . . . . . . . . . . . . .         58,210,552     54,266,155
Government Securities Fund  . . . . . . . . . . . .         41,904,685     23,090,632
International Government Bond Fund  . . . . . . . .         83,031,737     12,191,448
</TABLE>

NOTE 5 -- PORTFOLIO SECURITIES LOANED

    To realize additional income, a Fund may lend portfolio securities with a
value of up to 30% (33 1/3% in the case of Growth Fund and Science & Technology
Fund) of its total assets. Any such loans will be continuously secured by
collateral consisting of cash or U.S. Government securities, maintained in a
segregated account, at least equal to the market value of the securities
loaned. The risks in lending portfolio securities, as with other extensions of
secured credit, consist of possible delays in receiving additional required
collateral or in the recovery of the securities or possible loss of rights in
the collateral should the borrower fail financially. Loans by a Fund will only
be made to broker-dealers deemed by the Adviser to be creditworthy and will not
be made unless, in the judgment of the Adviser, the consideration to be earned
from such loans would justify the risk. Each Fund receives income earned on the
securities loaned during the lending period and a portion of the interest or
rebate earned on the collateral received.

    Portfolio securities on loan at May 31, 1996 are summarized as follows:

<TABLE>
<CAPTION>
                                                       MARKET VALUE   COLLATERAL VALUE
                                                       -------------------------------
<S>                                                      <C>             <C>
Stock Index Fund  . . . . . . . . . . . . . . . . . .    $   6,372,938   $  6,544,600
MidCap Index Fund . . . . . . . . . . . . . . . . . .       15,123,225     15,626,308
Small Cap Index Fund  . . . . . . . . . . . . . . . .       10,518,612     11,363,511
International Equities Fund . . . . . . . . . . . . .       10,459,357     10,748,363
Growth Fund . . . . . . . . . . . . . . . . . . . . .       29,632,062     30,100,020
Growth & Income Fund  . . . . . . . . . . . . . . . .        3,411,700      3,580,400
Science & Technology Fund . . . . . . . . . . . . . .       19,788,864     20,277,108
Social Awareness Fund . . . . . . . . . . . . . . . .          527,112        540,518
Timed Opportunity Fund  . . . . . . . . . . . . . . .          802,267        832,575
Capital Conservation Fund . . . . . . . . . . . . . .          890,484        909,290
Government Securities Fund  . . . . . . . . . . . . .          494,575        510,813
                                                         ----------------------------
   Total  . . . . . . . . . . . . . . . . . . . . . .    $  98,021,196   $101,033,506
                                                         ----------------------------
</TABLE>

NOTE 6 -- INVESTMENT CONCENTRATION

    A significant portion of Government Securities Fund's investments may be in
U.S. Government sponsored securities. No assurance can be given that the U.S.
Government will provide support to such U.S. Government sponsored agencies or
instrumentalities in the future since it is not required to do so by law. As a
result of the Fund's concentration in such investments, it may be subject to
risks associated with U.S. Government sponsored securities. At May 31, 1996,
Government Securities Fund had 59% of its net assets invested in such
securities.

    At May 31, 1996, International Government Bond Fund had 21% of its net
assets invested in securities issued by the Government of Japan and an
additional 6% in issues of companies located in Japan and/or denominated in
Japanese Yen.  Future economic and political developments in a foreign country
could adversely affect the liquidity and value of foreign securities or the
currency exchange rates from which foreign currencies are translated.





                                       85
<PAGE>   88
FINANCIAL HIGHLIGHTS

Per share data is for a share of capital stock outstanding throughout the
period. Total return includes reinvestment of dividends on the reinvestment
date. Total returns and ratios for periods of less than one year are not
annualized.

<TABLE>
<CAPTION>
                                                                                FISCAL YEAR ENDED MAY 31,
                                                             ------------------------------------------------------------
                                                                 1996        1995          1994       1993       1992
                                                             ------------------------------------------------------------
<S>                                                          <C>         <C>           <C>          <C>        <C>
STOCK INDEX FUND

PER SHARE DATA
Net asset value at beginning of period  . . . . . . . . .        $16.81      $14.39        $14.36     $13.34     $12.60
                                                             ------------------------------------------------------------
   Income from investment operations:
     Net investment income  . . . . . . . . . . . . . . .          0.39        0.37          0.35       0.34       0.32
     Net realized and unrealized gain on securities . . .          4.26        2.45          0.12       1.20       0.74
                                                             ------------------------------------------------------------
     Total income from investment operations  . . . . . .          4.65        2.82          0.47       1.54       1.06
                                                             ------------------------------------------------------------
   Distributions:
     Distributions from net investment income . . . . . .         (0.38)      (0.37)        (0.35)     (0.34)     (0.32)
     Distributions from net realized gain on securities .         (0.39)      (0.03)        (0.09)     (0.18)
                                                             ------------------------------------------------------------
     Total distributions  . . . . . . . . . . . . . . . .         (0.77)      (0.40)        (0.44)     (0.52)     (0.32)
                                                             ------------------------------------------------------------
Net asset value at end of period  . . . . . . . . . . . .        $20.69      $16.81        $14.39     $14.36     $13.34
                                                             ------------------------------------------------------------
TOTAL RETURN  . . . . . . . . . . . . . . . . . . . . . .         28.17%      19.98%         3.29%     11.74%      8.57%
                                                             ------------------------------------------------------------
RATIOS/SUPPLEMENTAL DATA
   Ratio of expenses to average net assets  . . . . . . .          0.35%       0.38%         0.39%      0.43%      0.50%
   Ratio of net investment income to average net assets .          2.05%       2.44%         2.44%      2.52%      3.12%
   Portfolio turnover rate  . . . . . . . . . . . . . . .             3%         14%            3%         1%        45%
   Number of shares outstanding at end of period (000's).        85,117      75,451        75,494     66,224     55,598
                                                                                                            
   Net assets at end of period (000's)  . . . . . . . . .    $1,760,786  $1,267,992    $1,086,459   $951,200   $741,667
   Average net assets during the period (000's) . . . . .    $1,498,398  $1,140,085    $1,030,581   $836,510   $167,262
</TABLE>

<TABLE>
<CAPTION>
                                                                                FISCAL YEAR ENDED MAY 31,
                                                             ------------------------------------------------------------
                                                                 1996        1995          1994       1993       1992
                                                             ------------------------------------------------------------
<S>                                                          <C>         <C>           <C>          <C>        <C>
MIDCAP INDEX FUND(1)
PER SHARE DATA
Net asset value at beginning of period  . . . . . . . . .        $15.68      $14.54        $14.38     $12.86     $12.51
                                                             ------------------------------------------------------------
   Income from investment operations:
     Net investment income  . . . . . . . . . . . . . . .          0.24        0.26          0.23       0.24       0.23
     Net realized and unrealized gain on securities . . .          4.06        1.59          0.28       1.93       0.39
                                                             ------------------------------------------------------------
     Total income from investment operations  . . . . . .          4.30        1.85          0.51       2.17       0.62
                                                             ------------------------------------------------------------
   Distributions:
     Distributions from net investment income . . . . . .         (0.24)      (0.26)        (0.23)     (0.24)     (0.23)
     Distributions from net realized gain on securities .         (0.65)      (0.45)        (0.12)     (0.41)     (0.04)
                                                             ------------------------------------------------------------
     Total distributions  . . . . . . . . . . . . . . . .         (0.89)      (0.71)        (0.35)     (0.65)     (0.27)
                                                             ------------------------------------------------------------
Net asset value at end of period  . . . . . . . . . . . .        $19.09      $15.68        $14.54     $14.38     $12.86
                                                             ------------------------------------------------------------
TOTAL RETURN  . . . . . . . . . . . . . . . . . . . . . .         28.10%      13.26%         3.52%     17.21%      5.01%
                                                             ------------------------------------------------------------
RATIOS/SUPPLEMENTAL DATA
   Ratio of expenses to average net assets  . . . . . . .          0.41%       0.44%         0.46%      0.47%      0.54%
   Ratio of net investment income to average net assets .          1.36%       1.73%         1.62%      1.79%      1.82%
   Portfolio turnover rate  . . . . . . . . . . . . . . .            21%         23%           17%         5%       112%
   Number of shares outstanding at end of period (000's)         28,322      25,988        24,001     14,673      8,862
   Net assets at end of period (000's)  . . . . . . . . .      $540,688    $407,557      $349,041   $210,931   $113,992
   Average net assets during the period (000's) . . . . .      $477,372    $376,486      $285,247   $154,979   $ 88,456
</TABLE>

(1) Effective October 1, 1991, the Fund's name was changed from Capital
    Accumulation Fund to MidCap Index Fund.  Additionally, on October 1, 1991,
    the investment objectives and investment program for the Fund were changed.

SEE NOTES TO FINANCIAL STATEMENTS.





                                       86
<PAGE>   89
FINANCIAL HIGHLIGHTS - CONTINUED

Per share data is for a share of capital stock outstanding throughout the
period. Total return includes reinvestment of dividends on the reinvestment
date. Total returns and ratios for periods of less than one year are not
annualized.

<TABLE>
<CAPTION>
                                                                                                              PERIOD FROM
                                                                        FISCAL YEAR ENDED MAY 31,             MAY 1, 1992
                                                             -------------------------------------------------    TO
                                                                 1996        1995          1994       1993    MAY 31,1992
                                                             ------------------------------------------------------------
<S>                                                            <C>         <C>           <C>         <C>        <C>
SMALL CAP INDEX FUND
PER SHARE DATA
Net asset value at beginning of period  . . . . . . . . .      $  12.49    $  11.52       $ 11.28    $  9.93      10.00(1)
                                                             ------------------------------------------------------------
   Income (loss) from investment operations:
     Net investment income  . . . . . . . . . . . . . . .          0.20        0.17          0.13       0.15       0.02
     Net realized and unrealized gain (loss) on securities         4.04        0.97          0.58       1.48      (0.07)
                                                             ------------------------------------------------------------
     Total income (loss) from investment operations . . .          4.24        1.14          0.71       1.63      (0.05)
                                                             ------------------------------------------------------------
   Distributions:
     Distributions from net investment income . . . . . .         (0.20)      (0.17)        (0.13)     (0.15)     (0.02)
     Distributions from net realized gain on securities .         (0.28)                    (0.34)     (0.13)
                                                             ------------------------------------------------------------
     Total distributions  . . . . . . . . . . . . . . . .         (0.48)      (0.17)        (0.47)     (0.28)     (0.02)
                                                             ------------------------------------------------------------
Net asset value at end of period  . . . . . . . . . . . .        $16.25    $  12.49       $ 11.52    $ 11.28     $ 9.93
                                                             ------------------------------------------------------------
TOTAL RETURN  . . . . . . . . . . . . . . . . . . . . . .         34.50%       9.98%         6.18%     16.64%     (0.50)%
                                                             ------------------------------------------------------------
RATIOS/SUPPLEMENTAL DATA
   Ratio of expenses to average net assets  . . . . . . .          0.41%       0.44%         0.47%      0.47%      0.04%
   Ratio of net investment income to average net assets .          1.36%       1.44%         1.10%      1.40%      0.21%
   Portfolio turnover rate  . . . . . . . . . . . . . . .            31%         34%           16%        20%         0%
   Number of shares outstanding at end of period (000's)         11,129      10,136         9,381      3,687      1,107
   Net assets at end of period (000's)  . . . . . . . . .      $180,785    $126,567      $108,050    $41,581    $10,989
   Average net assets during the period (000's) . . . . .      $150,448    $120,298      $ 70,690    $22,142    $10,989
</TABLE>

(1) The net asset value at the beginning of the period is as of commencement of
    operations on May 1, 1992.


<TABLE>
<CAPTION>
                                                                                FISCAL YEAR ENDED MAY 31,
                                                             ------------------------------------------------------------
                                                                 1996        1995          1994       1993       1992
                                                             ------------------------------------------------------------
<S>                                                          <C>         <C>           <C>          <C>        <C>
INTERNATIONAL EQUITIES FUND
PER SHARE DATA
Net asset value at beginning of period  . . . . . . . . .        $10.42      $10.14        $ 8.99     $ 8.03     $ 8.58
                                                             ------------------------------------------------------------
   Income (loss) from investment operations:
     Net investment income  . . . . . . . . . . . . . . .          0.17        0.15          0.11       0.18       0.15
     Net realized and unrealized gain (loss) on securities
       and foreign currencies . . . . . . . . . . . . . .          0.97        0.34          1.17       0.93      (0.55)
                                                             ------------------------------------------------------------
     Total income (loss) from investment operations . . .          1.14        0.49          1.28       1.11      (0.40)
                                                             ------------------------------------------------------------
   Distributions:
     Distributions from net investment income . . . . . .         (0.17)      (0.15)        (0.11)     (0.15)     (0.15)
     Distributions from net realized gain on securities .         (0.24)      (0.06)        (0.02)
                                                             ------------------------------------------------------------
     Total distributions  . . . . . . . . . . . . . . . .         (0.41)      (0.21)        (0.13)     (0.15)     (0.15)
                                                             ------------------------------------------------------------
Net asset value at end of period  . . . . . . . . . . . .        $11.15      $10.42        $10.14     $ 8.99     $ 8.03
                                                             ------------------------------------------------------------
TOTAL RETURN  . . . . . . . . . . . . . . . . . . . . . .         11.14%       4.92%        14.31%     14.18%     (4.69)%
                                                             ------------------------------------------------------------
RATIOS/SUPPLEMENTAL DATA
   Ratio of expenses to average net assets  . . . . . . .          0.42%       0.45%         0.47%      0.53%      0.65%
   Ratio of net investment income to average net assets .          1.65%       1.47%         1.43%      2.33%      1.84%
   Portfolio turnover rate  . . . . . . . . . . . . . . .            20%         14%            7%         9%         5%
   Number of shares outstanding at end of period (000's)         18,497      20,074        17,273      7,429      4,256
   Net assets at end of period (000's)  . . . . . . . . .      $206,259    $209,091      $175,183    $66,809    $34,182
   Average net assets during the period (000's) . . . . .      $204,792    $199,235      $117,264    $45,509    $26,542
</TABLE>

SEE NOTES TO FINANCIAL STATEMENTS.





                                       87
<PAGE>   90
FINANCIAL HIGHLIGHTS - CONTINUED

Per share data is for a share of capital stock outstanding throughout the
period. Total return includes reinvestment of dividends on the reinvestment
date. Total returns and ratios for periods of less than one year are not
Annualized.

<TABLE>
<CAPTION>
                                                                                                            PERIOD FROM    
                                                                              FISCAL YEAR ENDED MAY 31,    APRIL 29, 1994  
                                                                             ---------------------------         TO        
GROWTH FUND                                                                     1996             1995       MAY 31, 1994   
                                                                             --------------------------------------------  
<S>                                                                          <C>             <C>           <C>
PER SHARE DATA
Net asset value at beginning of period  . . . . . . . . . . . . . . . . . .  $      11.43    $      9.87   $     10.00(1)
                                                                             --------------------------------------------
         Income (loss) from investment operations:
           Net investment income  . . . . . . . . . . . . . . . . . . . . .          0.11           0.04          0.01
           Net realized and unrealized gain (loss) on securities  . . . . .          5.27           1.56         (0.13)
                                                                             --------------------------------------------
           Total income (loss) from investment operations . . . . . . . . .          5.38           1.60         (0.12)
                                                                             --------------------------------------------
         Distributions:
           Distributions from net investment income . . . . . . . . . . . .         (0.09)         (0.04)        (0.01)
           Distributions from net realized gain (loss) on securities  . . .         (0.23)
                                                                             --------------------------------------------
           Total distributions  . . . . . . . . . . . . . . . . . . . . . .         (0.32)         (0.04)        (0.01)
                                                                             --------------------------------------------
Net asset value at end of period  . . . . . . . . . . . . . . . . . . . . .  $      16.49    $     11.43   $      9.87
                                                                             --------------------------------------------
TOTAL RETURN      . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         47.46%         16.25%        (1.19)%
                                                                             --------------------------------------------
RATIOS/SUPPLEMENTAL DATA
         Ratio of expenses to average net assets  . . . . . . . . . . . . .          0.83%          0.91%         0.08%
         Ratio of net investment income to average net assets . . . . . . .          0.89%          0.41%         0.11%
         Portfolio turnover rate  . . . . . . . . . . . . . . . . . . . . .            36%            61%            0%
         Number of shares outstanding at end of period (000's)  . . . . . .        25,826          8,800         1,001
         Net assets at end of period (000's)  . . . . . . . . . . . . . . .  $    425,787    $   100,614   $     9,885
         Average net assets during the period (000's) . . . . . . . . . . .  $    238,228    $    42,232   $     9,944
</TABLE>

(1)      The net asset value at the beginning of the period is as of
         commencement of operations on April 29, 1994.

<TABLE>
<CAPTION>
                                                                                                            PERIOD FROM    
                                                                              FISCAL YEAR ENDED MAY 31,    APRIL 29, 1994  
                                                                             ---------------------------         TO        
                                                                                1996             1995       MAY 31, 1994   
GROWTH & INCOME FUND                                                         --------------------------------------------  
<S>                                                                          <C>             <C>           <C>
PER SHARE DATA
Net asset value at beginning of period  . . . . . . . . . . . . . . . . . .  $   11.09       $   9.87      $  10.00(1)
                                                                             --------------------------------------------
         Income (loss) from investment operations:
           Net investment income  . . . . . . . . . . . . . . . . . . . . .       0.08           0.09          0.02
           Net realized and unrealized gain (loss) on securities  . . . . .       3.77           1.22         (0.13)
                                                                             --------------------------------------------
           Total income (loss) from investment operations . . . . . . . . .       3.85           1.31         (0.11)
                                                                             --------------------------------------------
         Distributions:
           Distributions from net investment income . . . . . . . . . . . .      (0.07)         (0.09)        (0.02)
           Distributions from net realized gain (loss) on securities  . . .      (0.09)
                                                                             --------------------------------------------
           Total distributions  . . . . . . . . . . . . . . . . . . . . . .      (0.16)         (0.09)        (0.02)
                                                                             --------------------------------------------
Net asset value at end of period  . . . . . . . . . . . . . . . . . . . . .  $   14.78       $  11.09      $   9.87
                                                                             --------------------------------------------
TOTAL RETURN      . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      34.85%         13.35%        (1.11)%
                                                                             --------------------------------------------
RATIOS/SUPPLEMENTAL DATA
         Ratio of expenses to average net assets  . . . . . . . . . . . . .       0.79%          0.86%         0.07%
         Ratio of net investment income to average net assets . . . . . . .       0.63%          0.93%         0.22%
         Portfolio turnover rate  . . . . . . . . . . . . . . . . . . . . .         64%            97%           11%
         Number of shares outstanding at end of period (000's)  . . . . . .      7,685          3,867         1,002
         Net assets at end of period (000's)  . . . . . . . . . . . . . . .  $ 113,546       $ 42,867      $  9,890
         Average net assets during the period (000's) . . . . . . . . . . .  $  75,158       $ 21,910      $  9,946
</TABLE>

(1)      The net asset value at the beginning of the period is as of
         commencement of operations on April 29, 1994.

SEE NOTES TO FINANCIAL STATEMENTS.





                                       88
<PAGE>   91
FINANCIAL HIGHLIGHTS - CONTINUED

Per share data is for a share of capital stock outstanding throughout the
period. Total return includes reinvestment of dividends on the reinvestment
date. Total returns and ratios for periods of less than one year are not
annualized.

<TABLE>
<CAPTION>
                                                                                                            PERIOD FROM    
                                                                              FISCAL YEAR ENDED MAY 31,    APRIL 29, 1994  
                                                                             ---------------------------         TO        
                                                                                1996             1995       MAY 31, 1994   
SCIENCE & TECHNOLOGY FUND                                                    --------------------------------------------  
<S>                                                                          <C>             <C>           <C>
PER SHARE DATA

Net asset value at beginning of period  . . . . . . . . . . . . . . . . . .  $   14.43       $   9.83      $    10.00(1)
                                                                             --------------------------------------------
         Income (loss) from investment operations:
           Net investment income  . . . . . . . . . . . . . . . . . . . . .       0.00           0.03            0.00
           Net realized and unrealized gain (loss) on securities and
                 foreign currencies . . . . . . . . . . . . . . . . . . . .       8.08           4.72           (0.17)
                                                                             --------------------------------------------
           Total income (loss) from investment operations . . . . . . . . .       8.08           4.75           (0.17)
                                                                             --------------------------------------------
         Distributions:
           Distributions from net investment income . . . . . . . . . . . .      (0.00)         (0.02)           0.00
           Distributions from net realized gain on securities . . . . . . .      (2.03)         (0.13)           0.00
                                                                             --------------------------------------------
           Total distributions  . . . . . . . . . . . . . . . . . . . . . .      (2.03)         (0.15)           0.00
                                                                             --------------------------------------------
Net asset value at end of period  . . . . . . . . . . . . . . . . . . . . .     $20.48       $  14.43      $     9.83
                                                                             --------------------------------------------
TOTAL RETURN      . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      58.28%         48.61%         (1.66)%
                                                                             --------------------------------------------
RATIOS/SUPPLEMENTAL DATA
         Ratio of expenses to average net assets  . . . . . . . . . . . . .       0.94%          1.00%           0.08%
         Ratio of net investment income to average net assets . . . . . . .      (0.07)%         0.36%           0.04%
         Portfolio turnover rate  . . . . . . . . . . . . . . . . . . . . .        116%           121%              0%
         Number of shares outstanding at end of period (000's)  . . . . . .     27,696         11,550           1,001
         Net assets at end of period (000's)  . . . . . . . . . . . . . . .  $ 567,187       $166,683      $    9,834
         Average net assets during the period (000's) . . . . . . . . . . .  $ 363,087       $ 64,974      $    9,918
</TABLE>

(1)      The net asset value at the beginning of the period is as of
         commencement of operations on April 29, 1994.

<TABLE>
<CAPTION>
                                                                                     FISCAL YEAR ENDED MAY 31,
                                                                           ---------------------------------------------
SOCIAL AWARENESS FUND                                                        1996     1995      1994     1993      1992
                                                                           ---------------------------------------------
<S>                                                                        <C>     <C>      <C>       <C>      <C>
PER SHARE DATA
Net asset value at beginning of period  . . . . . . . . . . . . . . . .    $ 13.02  $ 11.98  $  12.12  $ 11.43  $  11.13
                                                                           ---------------------------------------------
  Income from investment operations:
    Net investment income . . . . . . . . . . . . . . . . . . . . . . .       0.26     0.27      0.26     0.24      0.26
    Net realized and unrealized gain (loss) on securities . . . . . . .       3.37     1.75     (0.02)    1.22      0.30
                                                                           ---------------------------------------------
    Total income from investment operations . . . . . . . . . . . . . .       3.63     2.02      0.24     1.46      0.56
                                                                           ---------------------------------------------
Distributions:
    Distributions from net investment income  . . . . . . . . . . . . .      (0.25)   (0.27)    (0.26)   (0.24)    (0.26)
    Distributions from net realized gain on securities  . . . . . . . .      (0.91)   (0.71)    (0.12)   (0.53)
                                                                           ---------------------------------------------
    Total distributions . . . . . . . . . . . . . . . . . . . . . . . .      (1.16)   (0.98)    (0.38)   (0.77)    (0.26)
                                                                           ---------------------------------------------
Net asset value at end of period  . . . . . . . . . . . . . . . . . . .    $ 15.49  $ 13.02  $  11.98  $ 12.12  $  11.43
                                                                           ---------------------------------------------
TOTAL RETURN  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      28.85%   18.19%     1.97%   13.08%     5.08%
                                                                           ---------------------------------------------
RATIOS/SUPPLEMENTAL DATA
  Ratio of expenses to average net assets . . . . . . . . . . . . . . .       0.56%    0.58%     0.60%    0.63%     0.16%
  Ratio of net investment income to average net assets  . . . . . . . .       1.80%    2.22%     2.19%    2.14%     2.34%
  Portfolio turnover rate . . . . . . . . . . . . . . . . . . . . . . .        117%     148%       83%     106%      203%
  Number of shares outstanding at end of period (000's) . . . . . . . .      5,220    4,143     3,817    2,819     1,799
  Total net assets at end of period (000's) . . . . . . . . . . . . . .    $80,887  $53,927  $ 45,729  $34,166  $ 20,570
  Average net assets during the period (000's)  . . . . . . . . . . . .    $66,888  $47,942  $ 41,002  $26,920  $ 15,365
</TABLE>

SEE NOTES TO FINANCIAL STATEMENTS.





                                       89
<PAGE>   92
FINANCIAL HIGHLIGHTS - CONTINUED

Per share data is for a share of capital stock outstanding throughout the
period. Total return includes reinvestment of dividends on the reinvestment
date. Total returns and ratios for periods of less than one year are not
annualized.

<TABLE>
<CAPTION>
                                                                                     FISCAL YEAR ENDED MAY 31,
                                                                          ----------------------------------------------
TIMED OPPORTUNITY FUND                                                       1996     1995      1994     1993      1992
                                                                          ----------------------------------------------
<S>                                                                       <C>      <C>      <C>       <C>      <C>
PER SHARE DATA
Net asset value at beginning of period  . . . . . . . . . . . . . . . .   $  11.24  $ 10.84  $  11.18  $ 10.66  $  11.05
                                                                          ----------------------------------------------
  Income from investment operations:
    Net investment income . . . . . . . . . . . . . . . . . . . . . . .       0.44     0.44      0.37     0.35      0.30
    Net realized and unrealized gain (loss) on securities . . . . . . .       1.53     0.82     (0.15)    0.61     (0.19)
                                                                          ----------------------------------------------
    Total income from investment operations . . . . . . . . . . . . . .       1.97     1.26      0.22     0.96      0.11
                                                                          ----------------------------------------------
  Distributions:
    Distributions from net investment income  . . . . . . . . . . . . .      (0.44)   (0.44)    (0.37)   (0.35)    (0.30)
    Distributions from net realized gain on securities  . . . . . . . .      (0.22)   (0.42)    (0.19)   (0.09)    (0.20)
                                                                          ----------------------------------------------
    Total distributions . . . . . . . . . . . . . . . . . . . . . . . .      (0.66)   (0.86)    (0.56)   (0.44)    (0.50)
                                                                          ----------------------------------------------
Net asset value at end of period  . . . . . . . . . . . . . . . . . . .   $  12.55  $ 11.24  $  10.84  $ 11.18  $  10.66
                                                                          ----------------------------------------------
TOTAL RETURN  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      17.90%   12.43%     1.86%    9.17%     0.87%
                                                                          ----------------------------------------------
RATIOS/SUPPLEMENTAL DATA
  Ratio of expenses to average net assets . . . . . . . . . . . . . . .       0.57%    0.58%     0.59%    0.70%     0.90%
  Ratio of net investment income to
    average net assets  . . . . . . . . . . . . . . . . . . . . . . . .       3.62%    4.03%     3.24%    3.28%     2.72%
  Portfolio turnover rate . . . . . . . . . . . . . . . . . . . . . . .        119%     133%       76%      78%      111%
  Number of shares outstanding at end of period (000's) . . . . . . . .     15,142   16,319    17,956   14,758    13,341
  Total net assets at end of period (000's) . . . . . . . . . . . . . .   $190,024  183,393  $194,576  165,002  $142,213
                                                                                                                        
  Average net assets during the period (000's)  . . . . . . . . . . . .   $187,576  186,487  $185,036  151,450  $137,179
                                                                                                                        
</TABLE>


<TABLE>
<CAPTION>
                                                                                     FISCAL YEAR ENDED MAY 31,
                                                                          ----------------------------------------------
CAPITAL CONSERVATION FUND                                                    1996     1995      1994     1993      1992
                                                                          ----------------------------------------------
<S>                                                                       <C>      <C>      <C>       <C>      <C>
PER SHARE DATA
Net asset value at beginning of period  . . . . . . . . . . . . . . . .   $   9.52  $  9.13  $   9.87  $  9.29  $   8.81
                                                                          ----------------------------------------------
  Income (loss) from investment operations:
    Net investment income . . . . . . . . . . . . . . . . . . . . . . .       0.62     0.63      0.61     0.65      0.69
    Net realized and unrealized gain (loss) on securities . . . . . . .      (0.29)    0.39     (0.69)    0.58      0.48
                                                                          ----------------------------------------------
    Total income (loss) from investment operations  . . . . . . . . . .       0.33     1.02     (0.08)    1.23      1.17
                                                                          ----------------------------------------------
  Distributions:
    Distributions from net investment income  . . . . . . . . . . . . .      (0.62)   (0.63)    (0.61)   (0.65)    (0.69)
    Distributions from net realized gain on securities  . . . . . . . .                         (0.05)
                                                                          ----------------------------------------------
    Total distributions . . . . . . . . . . . . . . . . . . . . . . . .      (0.62)   (0.63)    (0.66)   (0.65)    (0.69)
                                                                          ----------------------------------------------
Net asset value at end of period  . . . . . . . . . . . . . . . . . . .   $   9.23  $  9.52  $   9.13  $  9.87  $   9.29
                                                                          ----------------------------------------------
TOTAL RETURN  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       3.41%   11.80%    (1.13)%  13.60%    13.72%
                                                                          ----------------------------------------------
RATIOS/SUPPLEMENTAL DATA
  Ratio of expenses to average net assets . . . . . . . . . . . . . . .       0.57%    0.58%     0.59%    0.67%     0.77%
  Ratio of net investment income to average net assets  . . . . . . . .       6.47%    6.88%     6.24%    6.77%     7.80%
  Portfolio turnover rate . . . . . . . . . . . . . . . . . . . . . . .         80%     100%       55%      58%      121%
  Number of shares outstanding at end of period (000's) . . . . . . . .      7,604    6,935     6,712    5,095     3,939
  Total net assets at end of period (000's) . . . . . . . . . . . . . .   $ 70,212  $66,031  $ 61,305  $50,290  $ 36,609
  Average net assets during the period (000's)  . . . . . . . . . . . .   $ 70,271  $61,568  $ 59,210  $43,316  $ 29,793
</TABLE>

SEE NOTES TO FINANCIAL STATEMENTS.





                                       90
<PAGE>   93
FINANCIAL HIGHLIGHTS - CONTINUED

Per share data is for a share of capital stock outstanding throughout the
period. Total return includes reinvestment of dividends on the reinvestment
date. Total returns and ratios for periods of less than one year are not
annualized.

<TABLE>
<CAPTION>
                                                                                     FISCAL YEAR ENDED MAY 31,
                                                                          ----------------------------------------------
GOVERNMENT SECURITIES FUND                                                   1996     1995      1994    1993      1992
                                                                          ----------------------------------------------
<S>                                                                       <C>      <C>      <C>       <C>      <C>
PER SHARE DATA
Net asset value at beginning of period  . . . . . . . . . . . . . . . .   $   9.89  $  9.55  $  10.30  $  9.84  $   9.34
                                                                          ----------------------------------------------
  Income (loss) from investment operations:
    Net investment income . . . . . . . . . . . . . . . . . . . . . . .       0.61     0.60      0.55     0.61      0.65
    Net realized and unrealized gain (loss) on securities . . . . . . .      (0.28)    0.35     (0.59)    0.59      0.49
                                                                          ----------------------------------------------
    Total income (loss) from investment operations  . . . . . . . . . .       0.33     0.95     (0.04)    1.20      1.14
                                                                          ----------------------------------------------
  Distributions:
    Distributions from net investment income  . . . . . . . . . . . . .      (0.61)   (0.61)    (0.55)   (0.61)    (0.64)
    Distributions from net realized gain on securities  . . . . . . . .                         (0.16)   (0.13)
                                                                          ----------------------------------------------
    Total distributions . . . . . . . . . . . . . . . . . . . . . . . .      (0.61)   (0.61)    (0.71)   (0.74)    (0.64)
                                                                          ----------------------------------------------
Net asset value at end of period  . . . . . . . . . . . . . . . . . . .   $   9.61  $  9.89  $   9.55  $ 10.30  $   9.84
                                                                          ----------------------------------------------
TOTAL RETURN  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       3.32%   10.43%    (0.66)%  12.56%    12.60%
                                                                          ----------------------------------------------
RATIOS/SUPPLEMENTAL DATA
  Ratio of expenses to average net assets . . . . . . . . . . . . . . .       0.56%    0.58%     0.59%    0.67%     0.76%
  Ratio of net investment income to average net assets  . . . . . . . .       6.21%    6.36%     5.44%    6.08%     6.77%
  Portfolio turnover rate . . . . . . . . . . . . . . . . . . . . . . .         36%     229%       85%     105%       78%
  Number of shares outstanding at end of period (000's) . . . . . . . .      8,164    5,478     4,544    3,110     2,090
  Total net assets at end of period (000's) . . . . . . . . . . . . . .   $ 78,423  $54,174  $ 43,401  $32,023  $ 20,559
  Average net assets during the period (000's)  . . . . . . . . . . . .   $ 68,017  $45,200  $ 41,596  $26,145  $1 7,069
</TABLE>


<TABLE>
<CAPTION>

                                                                                                               PERIOD FROM
                                                                                                                OCTOBER 1,
                                                                                 FISCAL YEAR ENDED MAY 31,       1991 TO
                                                                          ------------------------------------   MAY 31,
INTERNATIONAL GOVERNMENT BOND FUND                                           1996     1995      1994     1993     1992
                                                                          ------------------------------------------------
<S>                                                                       <C>               <C>       <C>      <C>
PER SHARE DATA
Net asset value at beginning of period  . . . . . . . . . . . . . . . .   $  12.72  $ 10.97  $  11.16  $ 10.43  $  10.00(1)
                                                                          ----------------------------------------------
  Income (loss) from investment operations:
    Net investment income . . . . . . . . . . . . . . . . . . . . . . .       0.65     0.65      0.62     0.76      0.48
    Net realized and unrealized gain (loss) on securities
      and foreign currencies  . . . . . . . . . . . . . . . . . . . . .      (0.89)    1.80     (0.20)    0.70      0.42
                                                                          ----------------------------------------------
    Total income (loss) from investment operations  . . . . . . . . . .      (0.24)    2.45      0.42     1.46      0.90
                                                                          ----------------------------------------------
  Distributions:
    Distributions from net investment income  . . . . . . . . . . . . .      (0.68)   (0.70)    (0.60)   (0.73)    (0.47)
    Distributions from net realized gain on securities  . . . . . . . .      (0.01)             (0.01)
                                                                          ----------------------------------------------
      Total distributions . . . . . . . . . . . . . . . . . . . . . . .      (0.69)   (0.70)    (0.61)   (0.73)    (0.47)
                                                                          ----------------------------------------------
Net asset value at end of period  . . . . . . . . . . . . . . . . . . .     $11.79  $ 12.72  $  10.97  $ 11.16  $  10.43
                                                                          ----------------------------------------------
TOTAL RETURN  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      (1.91)%  23.23%     3.87%   14.50%     9.18%
                                                                          ----------------------------------------------
RATIOS/SUPPLEMENTAL DATA
  Ratio of expenses to average net assets . . . . . . . . . . . . . . .       0.56%    0.59%     0.48%    0.14%     0.08%
  Ratio of net investment income to average net assets  . . . . . . . .       5.45%    5.83%     5.87%    7.02%     4.62%
  Portfolio turnover rate . . . . . . . . . . . . . . . . . . . . . . .         11%       6%        3%      26%       12%
  Number of shares outstanding at end of period (000's) . . . . . . . .     12,073    6,111     3,741    2,062     1,259
  Total net assets at end of period (000's) . . . . . . . . . . . . . .   $142,383  $77,734  $ 41,028  $23,009  $ 13,126
  Average net assets during the period (000's)  . . . . . . . . . . . .   $114,693  $51,451  $ 33,561  $18,135  $ 11,938
</TABLE>

(1)      The net asset value at the beginning of the period is as of
         commencement of operations on October 1, 1991.

SEE NOTES TO FINANCIAL STATEMENTS.





                                       91
<PAGE>   94
FINANCIAL HIGHLIGHTS - CONTINUED

Per share data is for a share of capital stock outstanding throughout the
period. Total return includes reinvestment of dividends on the reinvestment
date. Total returns and ratios for periods of less than one year are not
annualized.


<TABLE>
<CAPTION>
                                                                                     FISCAL YEAR ENDED May 31,
                                                                          ----------------------------------------------
MONEY MARKET FUND                                                            1996     1995      1994     1993     1992
                                                                          ----------------------------------------------
<S>                                                                       <C>      <C>      <C>       <C>      <C>
PER SHARE DATA
Net asset value at beginning of period  . . . . . . . . . . . . . . . .   $   1.00  $  1.00  $   1.00  $  1.00  $   1.00
                                                                          ----------------------------------------------
  Income from investment operations:
    Net investment income . . . . . . . . . . . . . . . . . . . . . . .       0.05     0.05      0.03     0.03      0.05
                                                                          ----------------------------------------------
  Distributions:
    Distributions from net investment income  . . . . . . . . . . . . .      (0.05)   (0.05)    (0.03)   (0.03)    (0.05)
                                                                          ----------------------------------------------
Net asset value at end of period  . . . . . . . . . . . . . . . . . . .   $   1.00  $  1.00  $   1.00  $  1.00  $   1.00
                                                                          ----------------------------------------------
TOTAL RETURN  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       5.26%    4.90%     2.83%    2.85%     4.47%
                                                                          ----------------------------------------------
RATIOS/SUPPLEMENTAL DATA
  Ratio of expenses to average net assets . . . . . . . . . . . . . . .       0.57%    0.57%     0.58%    0.63%     0.67%
  Ratio of net investment income to average net assets  . . . . . . . .       5.14%    4.75%     2.78%    2.81%     4.42%
  Number of shares outstanding at end of period (000's) . . . . . . . .     83,618   82,256    50,534   45,323    48,355
  Total net assets at end of period (000's) . . . . . . . . . . . . . .   $ 83,618  $82,254  $ 50,533  $45,322  $ 48,353
  Average net assets during the period (000's)  . . . . . . . . . . . .   $ 84,271  $67,021  $ 46,222  $45,562  $ 46,305
</TABLE>

SEE NOTES TO FINANCIAL STATEMENTS.





                                       92
<PAGE>   95
REPORT OF INDEPENDENT AUDITORS


TO THE SHAREHOLDERS AND BOARD OF DIRECTORS OF
AMERICAN GENERAL SERIES PORTFOLIO COMPANY

We have audited the accompanying statements of net assets of Stock Index Fund,
MidCap Index Fund, Small Cap Index Fund, International Equities Fund, Growth
Fund, Growth & Income Fund, Science & Technology Fund, Social Awareness Fund,
Timed Opportunity Fund, Capital Conservation Fund, Government Securities Fund,
International Government Bond Fund, and Money Market Fund (such "Funds"
comprising the American General Series Portfolio Company) as of May 31, 1996.
We have also audited for each of the Funds the related statement of operations
for the year ended May 31, 1996, the statement of changes in net assets for
each of the two years in the period ended May 31, 1996, and the financial
highlights for each of the periods indicated therein. These financial
statements and financial highlights are the responsibility of the Company's
management. Our responsibility is to express an opinion on these financial
statements and financial highlights based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements and financial
highlights are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements. Our procedures included confirmation of securities owned as of May
31, 1996, by correspondence with the custodian and brokers. An audit also
includes assessing the accounting principles used and significant estimates
made by management, as well as evaluating the overall financial statement
presentation. We believe that our audits provide a reasonable basis for our
opinion.

In our opinion, the financial statements and financial highlights referred to
above present fairly, in all material respects, the financial position of each
of the respective Funds comprising the American General Series Portfolio
Company at May 31, 1996, the results of their operations and the changes in
their net assets for the periods identified above, and the financial highlights
for each of the periods indicated therein, in conformity with generally
accepted accounting principles.



                                        ERNST & YOUNG LLP
Houston, Texas
July 12, 1996





                                       93
<PAGE>   96
AMERICAN GENERAL SERIES PORTFOLIO COMPANY

    BOARD OF DIRECTORS                      SHAREHOLDER SERVICE AGENT     
    Stephen D. Bickel                       The Variable Annuity Life     
    Norman Hackerman                             Insurance Company (VALIC)
    John W. Lancaster                       2929 Allen Parkway            
    Ben H. Love                             Houston, Texas 77019          
    Joe C. Osborne                                                        
    F. Robert Paulsen                       OFFICERS                      
    Peter V. Tuters                         Stephen D. Bickel,            
    R. Miller Upton                              Chairman and President   
    Thomas L. West, Jr.                     Thomas L. West, Jr.,          
                                                 Executive Vice President 
    DISTRIBUTOR                             Norman Jaskol,                
    The Variable Annuity Marketing               Vice President and       
         Company (VAMCO)                         Senior Investment Officer
    2929 Allen Parkway                      Brent C. Nelson,              
    Houston, Texas 77019                         Vice President           
                                            Teresa S. Moro,               
    CUSTODIAN                                    Vice President and       
    State Street Bank and Trust Company          Investment Officer       
    225 Franklin Street                     John W. Mossbarger,           
    Boston, Massachusetts 02110                  Vice President and       
                                                 Investment Officer       
    INVESTMENT ADVISER                      Leon A. Olver,                
    The Variable Annuity Life                    Vice President and       
         Insurance Company (VALIC)               Investment Officer       
    2929 Allen Parkway                      William Trimbur, Jr.,         
    Houston, Texas 77019                         Vice President and       
                                                 Investment Officer       
    INVESTMENT SUB-ADVISERS                 Cynthia A. Toles,             
    Bankers Trust Company                        General Counsel          
    280 Park Avenue                              and Secretary            
    New York, New York 10017                Gregory R. Seward,            
                                                 Treasurer and Controller 
    T. Rowe Price Associates, Inc.          Betty J. North,               
    100 East Pratt Street                        Assistant Vice President 
    Baltimore, Maryland 21202               David H. den Boer,            
                                                 Assistant Secretary      
    Value Line, Inc.                        Debra A. Yeang,               
    220 East 42nd Street                         Assistant Treasurer      
    New York, New York 10017-5891           Kay Kramer,                   
                                                 Assistant Controller     
    INDEPENDENT AUDITORS             
    Ernst & Young LLP                
    1221 McKinney                    
    Houston, Texas 77010          


    This report is for the information of the shareholders and variable
contract owners participating in the American General Series Portfolio Company.
It is authorized for distribution to other persons only when preceded or
accompanied by an effective prospectus which contains information on how to
purchase shares and other pertinent information.

    If you would like further information about this material or products
issued by VALIC or American General Life Insurance Company, please contact your
account representative.  

"Standard & Poor's(R)", "Standard & Poor's MidCap 400 Index" and "S&P 500(R)"
are trademarks of Standard & Poor's Corporation. The Stock Index Fund and
MidCap Index Fund are not sponsored, endorsed, sold or promoted by S&P and S&P
makes no representation regarding the advisability of investing in the funds.
The Russell 2000(R) Index is a trademark / service mark of the Frank Russell
Company. Russell(TM) is a trademark of the Frank Russell Company.
        

                                [VALIC LOGO]
     (C)1996 The Variable Annuity Life Insurance Company, Houston, Texas
  VALIC is a registered service mark of The Variable Annuity Life Insurance
                                   Company
                              VA 9530 VER 5/96
<PAGE>   97
AMERICAN GENERAL SERIES PORTFOLIO COMPANY                   -----------------
                                                                Bulk Rate
P.O. Box 3206                                                  U.S. Postage
Houston, Texas 772-3206                                            PAID
                                                             Permit No. 6748
                                                              Houston, Texas
                                                            -----------------



                                                       Recycled Paper [LOGO]
VA 9530 VER 5/96


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission