HOME DEPOT INC
10-Q, 1997-12-02
LUMBER & OTHER BUILDING MATERIALS DEALERS
Previous: FIDELITY CHARLES STREET TRUST, 497J, 1997-12-02
Next: DAVIS TAX FREE HIGH INCOME FUND INC, NSAR-B, 1997-12-02



<PAGE>
                   UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                          WASHINGTON, D.C. 20549
                                FORM 10-Q

(Mark One)

X    QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934

For the quarterly period ended      November 2, 1997

                                  - OR -
     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934

For the transition period from                                to

Commission file number 1-8207

                             THE HOME DEPOT, INC.
          (Exact name of registrant as specified in its charter)

             Delaware                         95-3261426

(State or other jurisdiction of              (I.R.S. Employer
 incorporation or organization)               Identification Number)

2455 Paces Ferry Road N.W.    Atlanta, Georgia             30339-4024

(Address of principal executive offices)                    (Zip Code)

                            (770)433-8211

           (Registrant's telephone number, including area code)



(Former name, former address and former fiscal year, if changed since last
report.)

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act
of 1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports),  and (2) has been subject to
such filing requirements for the past 90 days. Yes  X   No

                  APPLICABLE ONLY TO CORPORATE ISSUERS:

Indicate the number of shares outstanding of each of the issuer's classes
of common stock, as of the latest practicable date.

        $.05 par value 731,543,951 Shares, as of November 19, 1997

<PAGE>
                  THE HOME DEPOT, INC. AND SUBSIDIARIES

                            INDEX TO FORM 10-Q

                             November 2, 1997

                                     
Part I.  Financial Information:

     Item 1.  Financial Statements
     CONSOLIDATED STATEMENTS OF EARNINGS -
          Three-Month and Nine-Month Periods
          Ended November 2, 1997 and October 27, 1996                  3

     CONSOLIDATED CONDENSED BALANCE SHEETS -
          As of November 2, 1997 and February 2, 1997                  4

     CONSOLIDATED STATEMENTS OF CASH FLOWS -
          Nine-Month Periods Ended November 2, 1997
          and October 27, 1996......................                   5

     NOTES TO CONDENSED CONSOLIDATED
        FINANCIAL STATEMENTS                                        6 -7

     Item 2.  Management's Discussion and Analysis of Results
            of Operations and Financial Condition.................8 - 11

Part II.  Other Information:

     Item 3.  Submission of Matters to a Vote of Security Holders     12

     Item 4.  Exhibits and Reports on Form 8-K                        12

     Signature Page                                                   13

     Index to Exhibits                                                14
<PAGE>
<TABLE>
<CAPTION>
                      PART I.  FINANCIAL INFORMATION
                                     
                   THE HOME DEPOT, INC. AND SUBSIDIARIES
                                     
                    CONSOLIDATED STATEMENTS OF EARNINGS
                                     
                                (Unaudited)
(In Thousands, Except Per Share Data)
                             Three Months Ended           Nine Months Ended

                          November 2,  October 27,    November 2,  October 27,
                            1997          1996            1997         1996
<S>                         <C>          <C>         <C>          <C>  
Net Sales                   $6,217,045   $4,921,831  $18,424,540  $14,576,963
Cost of Merchandise Sold     4,490,920    3,583,580   13,345,917   10,581,887
  Gross Profit               1,726,125    1,338,251    5,078,623    3,995,076

Operating Expenses:
 Selling and Store 
   Operating                 1,113,079      877,861    3,225,873    2,594,927
 Pre-Opening                    15,781       14,638       42,699       37,640
 General and Administrative    106,304       81,889      305,051      234,097
 Non-Recurring Charge          104,000         -0-       104,000         -0-
  Total Operating Expenses   1,339,164      974,388    3,677,623    2,866,664

  Operating Income             386,961      363,863    1,401,000    1,128,412

Interest Income (Expense):
 Interest and Investment 
   Income                       12,817        5,856       37,051       12,815
 Interest Expense              (10,043)      (2,834)     (31,735)      (5,568)
  Interest, Net                  2,774        3,022        5,316        7,247
 
Minority Interest               (3,687)      (2,774)     (10,906)      (6,425)
 
  Earnings Before Income 
    Taxes                      386,048      364,111    1,395,410    1,129,234

Income Taxes                   150,170      142,740      542,820      442,670

  Net Earnings              $  235,878   $  221,371   $  852,590   $  686,564

Earnings Per Common and
 Common Equivalent Share    $     0.32   $     0.30   $     1.14   $     0.95
Dividends Per Share         $     0.05   $     0.04   $     0.14   $     0.11

Weighted Average Number of 
  Common and Common 
  Equivalent Shares            765,560      731,888      763,706      725,366
</TABLE>

See accompanying notes to consolidated condensed financial statements.
<PAGE>
<TABLE>
<CAPTION>
                   THE HOME DEPOT INC. AND SUBSIDIARIES
                                     
                   CONSOLIDATED CONDENSED BALANCE SHEETS
                                     
                                (Unaudited)
(In Thousands, Except Share Data)
                                        November 2,       February 2,
ASSETS                                     1997             1997
<S>                                     <C>               <C> 
Current Assets:
 Cash and Cash Equivalents              $   458,193       $   146,006
 Short-Term Investments                     287,501           412,430
 Receivables, Net                           532,560           388,416
 Merchandise Inventories                  3,477,625         2,708,283
 Other Current Assets                        77,722            54,238
  Total Current Assets                    4,833,601         3,709,373

 Property and Equipment, at cost          7,098,066         6,149,816
 Less: Accumulated Depreciation 
       and Amortization                    (915,218)         (712,770)
  Net Property and Equipment              6,182,848         5,437,046

 Long-Term Investments                       15,000             8,480
 Notes Receivable                            27,313            39,518
 Cost in Excess of the Fair Value 
   of Net Assets Acquired                    81,661            86,540
 Other                                       73,682            60,753
                                        $11,214,105       $ 9,341,710

LIABILITIES AND STOCKHOLDERS' EQUITY
Current Liabilities:
 Accounts Payable                       $ 1,758,277       $ 1,089,736
 Accrued Salaries and 
   Related Expenses                         291,041           249,356
 Sales Taxes Payable                        163,909           129,284
 Other Accrued Expenses                     507,443           322,503
 Income Taxes Payable                        32,076            48,728
 Current Installments of 
   Long-Term Debt                             7,905             2,519
  Total Current Liabilities               2,760,651         1,842,126

Long-Term Debt, excluding current 
  installments                            1,285,581         1,246,593
Other Long-Term Liabilities                 176,637           134,034
Deferred Income Taxes                        66,308            66,020
Minority Interest                           110,701            97,751

Stockholders' Equity:
 Common Stock, par value $0.05.  
   Authorized: 1,000,000,000 shares; 
   issued and outstanding - 
   731,451,000 shares at 11/2/97 
   and 720,773,000 shares at
   2/2/97                                    36,572            36,038   
 Paid-In Capital                          2,636,175         2,511,081
 Retained Earnings                        4,160,505         3,406,592
 Cumulative Translation Adjustments         (14,875)            2,173
 Unrealized Loss on Investments, Net           (803)             (168)
                                          6,817,574         5,955,716
     
 Less: Shares Held in Employee 
       Benefit Trust                          1,116               530
           Deferred Compensation Plans        2,231              ----
 
  
       Total Stockholders' Equity         6,814,227         5,955,186

                                        $11,214,105       $ 9,341,710
</TABLE>
See accompanying notes to consolidated condensed financial statements.
<PAGE>
<TABLE>
<CAPTION>
                             
                   THE HOME DEPOT, INC. AND SUBSIDIARIES
                                     
                   CONSOLIDATED STATEMENTS OF CASH FLOWS
                                     
                                (Unaudited)

(In Thousands)
                                                   Nine Months Ended
                           
                                           November 2, 1997   October 27, 1996
Cash Provided from Operations:
<S>                                          <C>              <C>  
Net Earnings                                 $   852,590      $   686,564

Reconciliation of Net Earnings to Net Cash
 Provided by Operations:
  Depreciation and Amortization                  204,737          168,502
  Deferred Income Tax Expense                        657           18,747
  Increase in Receivables, Net                  (122,557)         (56,057)
  Increase in Merchandise Inventories           (755,677)        (473,854)
  Increase in Accounts Payable and 
    Accrued Expenses                             952,948          732,823
  Increase in Income Taxes Payable                   371           13,252
  Other                                           14,357           35,490
     Net Cash Provided by Operations           1,147,426        1,125,467

Cash Flows From Investing Activities:

Capital Expenditures                            (984,915)        (874,690)
Proceeds from Sales of Property 
  and Equipment                                   45,904           17,650
Proceeds from Sales of Investments                  ----           40,737
Purchase of Investments                         (193,576)        (189,105)
Proceeds from Maturities of Investments          311,487           25,836
Repayments of Advances Secured by 
  Real Estate, Net                                (1,046)          13,128
     Net Cash Used in Investing Activities      (822,146)        (966,444)

Cash Flows From Financing Activities:
Proceeds from Long-Term Borrowings                14,998        1,092,960
Repayments of Commercial Paper 
  Obligations, Net                                  ----         (620,000)
Repayments of Notes Receivable from ESOP            ----            8,074
Principal Repayments of Long-Term Debt           (37,151)          (2,077)
Proceeds from Sale of Common Stock, Net          105,834           93,378
Cash Dividends Paid to Stockholders             (101,860)         (81,383)
Contributions to Deferred Compensation 
  Plan Trust                                        (197)            ----
Shares Purchased for Employee Benefit Trust         (587)            ----
Minority Interest Contributions to 
  Partnership                                      6,146           13,208
     Net Cash (Used In)/Provided by 
       Financing Activities                      (12,817)         504,160

Effect of Exchange Rate Changes on 
  Cash, Net                                         (276)             248
Increase in Cash and Cash Equivalents            312,187          663,431
Cash and Cash Equivalents at Beginning 
  of Period                                      146,006           53,269
Cash and Cash Equivalents at End of Period   $   458,193      $   716,700
</TABLE>

See accompanying notes to consolidated condensed financial statements.
<PAGE>                                     
                                  
                THE HOME DEPOT, INC. AND SUBSIDIARIES
           NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                               (Unaudited)

1.    Summary of Significant Accounting Policies:
      
      Basis   of   Presentation   -  The  accompanying   consolidated
      condensed   financial   statements  have   been   prepared   in
      accordance  with  the  instructions to Form  10-Q  and  do  not
      include  all  of  the  information and  footnotes  required  by
      generally   accepted   accounting   principles   for   complete
      financial  statements.   In  the  opinion  of  management,  all
      adjustments   (consisting   of   normal   recurring   accruals)
      considered  necessary  for  a  fair  presentation   have   been
      included.  These statements should be read in conjunction  with
      the   consolidated  financial  statements  and  notes   thereto
      included  in the Company's Annual Report on Form 10-K  for  the
      year  ended February 2, 1997, as filed with the Securities  and
      Exchange Commission (File No. 1-8207).

2.    Joint Venture Agreement with S.A.C.I. Falabella
      
      On  June  11,  1997,  the  Company entered  into  an  agreement
      formalizing   a   joint   venture   with   S.A.C.I.   Falabella
      ("Falabella"),  a leading department store retailer  in  Chile,
      to  facilitate The Home Depot's entry into the Chilean  market.
      The  Home  Depot's  controlling share of the joint  venture  is
      66.67  percent.  The  alliance with Falabella  is  expected  to
      enhance The Home Depot's presence in the Chilean market,  offer
      attractive  real  estate opportunities and  provide  assistance
      with,  among  other  things,  systems,  credit  marketing   and
      distribution logistics.

3.    Stock Split

      On May 28, 1997, the Board of Directors authorized a three-for-
      two  stock  split,  effected in the form of a  stock  dividend,
      which was mailed on July 3, 1997, to stockholders of record  on
      June  12,  1997.  This distribution resulted in a  transfer  of
      $12,160,000   to  common  stock  from  paid-in  capital.    The
      accompanying  financial statements and management's  discussion
      and  analysis of results of operations and financial condition,
      including  all share and per share amounts, have been  adjusted
      to reflect this transaction.

4.    Maintenance Warehouse Merger

      On   March   14,   1997,   the  Company  acquired   Maintenance
      Warehouse/America Corp.  ("Maintenance Warehouse") through  the
      exchange  of all the common stock of Maintenance Warehouse  for
      shares  of  The  Home  Depot, Inc. Common  Stock.   Maintenance
      Warehouse,  which had sales of approximately  $130  million  in
      1996,  is  the  leading  direct-mail marketer  of  maintenance,
      repair  and  operations products serving the U.S. building  and
      facilities  management  market.  The  San  Diego-based  company
      continues to operate under its own name as a subsidiary of  the
      company.
      
<PAGE>
                THE HOME DEPOT, INC. AND SUBSIDIARIES
           NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                               (Unaudited)


NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS - (Continued)

5.    Lawsuit Settlement

       On  September  19,  1997, the Company, without  admitting  any
       wrongdoing, entered into a settlement agreement with plaintiffs
       in the class action lawsuit Butler et. al. v.  Home Depot, Inc. 
       in  which  the  plaintiffs  had  asserted   claims  of  gender 
       discrimination.   The Company also has  reached  agreements in 
       principle to resolve three other  lawsuits: Griffin et. al. v. 
       Home  Depot,  Inc.; Tostajada v. Home Depot, Inc.; and Fleniken 
       v. Home Depot, Inc., each of which involved claims of alleged
       gender  discrimination.  The Company  recorded a  pretax  non-
       recurring charge of $104  million during the third quarter of  
       fiscal 1997.   The one-time charge includes expected payments 
       to the plaintiff class members in Butler and their attorneys,
       internal  costs  related to enhancing certain  human resource
       programs, and settlement terms for the Griffin, Tostajada and 
       Fleniken cases.


6.    Implementation of New Accounting Standard

      In  March 1997, the Financial Accounting Standards Board issued
      Statement of Financial  Accounting Standard No. 128 ("SFAS 128"),
      "Earnings Per Share."  This  statement is effective for financial  
      statements  issued for interim and annual  periods  ending after 
      December 15, 1997.  In the fourth quarter  of  fiscal 1997, the 
      Company will begin reporting earnings  per  share  based on the  
      requirements of  SFAS  128,  which  will  include restating all 
      prior periods presented, if appropriate.  The Company currently 
      reports  primary  earnings  per  share ("EPS")  in accordance 
      with Accounting Principles Board Opinion No. 15 ("APB  No. 15"), 
      "Earnings Per Share."    APB  No.  15 requires  the Primary EPS 
      calculation to include convertible securities and stock options 
      that are considered common  stock equivalents.  All of the 
      Company's convertible securities  and  stock options are common 
      stock equivalents, and therefore, are included in the calculation
      of Primary EPS. The  diluted  EPS calculation  under  SFAS  128 
      requires  similar  treatment  for  common  stock  equivalents. 
      Implementation of SFAS 128 is not expected  to  have a material 
      impact on the Company's reported Earnings Per Share.
      

7.    Subsequent Event

      On November 21, 1997, the Company acquired for cash the assets
      of privately held DeeKay Enterprises, Inc., owner of National 
      Blind and Wallpaper  Factory,  a  Detroit based telephone mail
      order service, and Habitat Wallpaper and Blinds, which operates
      13 retail stores located in Illinois, Missouri and  Ohio.  The
      acquisition,  which  will not have a  material  effect  on  the
      Company's  results of operations, will be accounted  for  using
      the purchase method of accounting.
<PAGE>
<TABLE>
<CAPTION>
                   THE HOME DEPOT, INC. AND SUBSIDIARIES

                   MANAGEMENT'S DISCUSSION AND ANALYSIS
             OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION
                                     
The data below reflects selected sales data, the percentage relationship
between sales and major categories in the Consolidated Statements of 
Earnings, and  the percentage change in the dollar amounts of each of 
the items.
        
                                                                 Percentage
                                                                  Increase
                                                                (Decrease) in
                       Three Months Ended   Nine Months Ended   Dollar Amounts

Selected Consolidated      Nov. 2,  Oct. 27,  Nov. 2,  Oct. 27,  Three   Nine
Statements of Earnings Data 1997      1996     1997      1996   Months  Months
<S>                        <C>       <C>     <C>       <C>     <C>     <C>
Net Sales                  100.0%    100.0%   100.0%   100.0%    26.3%   26.4%

Gross Profit                27.8      27.2     27.6     27.4     29.0    27.1

Operating Expenses:
 Selling and Store 
   Operating                17.9      17.8     17.5     17.8     26.8    24.3
 Pre-Opening                 0.3       0.3      0.2      0.3      7.8    13.4
 General and 
   Administrative            1.7       1.7      1.7      1.6     29.8    30.3
 Non-Recurring Charge        1.7       0.0      0.6      0.0      N/A     N/A

  Total Operating 
    Expenses                21.6      19.8     20.0     19.7     37.4    28.3
  Operating Income           6.2       7.4      7.6      7.7      6.3    24.2

Interest Income 
  (Expense):
 Interest and Investment 
   Income                    0.2       0.1      0.2      0.1    118.9   189.1
 Interest Expense           (0.2)     (0.0)    (0.2)    (0.1)   254.4   470.0

  Interest, Net              0.0       0.1      0.0      0.0     (8.2)  (26.6)

Minority Interest           (0.0)     (0.1)    (0.0)    (0.0)    32.9    69.7

  Earnings Before 
    Income Taxes             6.2       7.4      7.6      7.7      6.0    23.6

Income Taxes                 2.4       2.9      3.0      3.1      5.2    22.6
  Net Earnings               3.8%      4.5%     4.6%     4.7%     6.6    24.2

Selected Consolidated 
Sales Data

Number of 
  Transactions (000's)     138,813   115,656  417,552  344,705   20.0    21.1

Average Amount of 
 Sale Per Transaction      $44.50    $42.56   $43.89   $42.29     4.6     3.8

Weighted Average Weekly 
  Sales Per Operating 
  Store (000's)            $  838    $  815   $  865   $  836     2.8     3.5

Weighted Average 
  Sales Per Square Foot    $  411    $  403   $  424   $  413     1.9     2.6
</TABLE>
<PAGE>        
                 MANAGEMENT'S DISCUSSION AND ANALYSIS
             OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION
                               (CONTINUED)

RESULTS OF OPERATIONS - (Continued)

Sales  for  the  third  quarter  of  fiscal  1997  increased  26%  to
$6,217,045,000  compared  to sales of $4,921,831,000  for  the  third
quarter  of  fiscal 1996.  For the first nine months of fiscal  1997,
sales  increased 26% to $18,424,540,000 from sales of $14,576,963,000
for  the  comparable period in fiscal 1996.  The sales  increase  for
both periods was primarily attributable to new stores (583 at the end
of the third quarter of fiscal 1997 compared to 479 at the end of the
third quarter of fiscal 1996)  and a comparable store-for-store sales
increase of 7% and 8% for the third quarter and first nine months  of
fiscal 1997, respectively.


Gross profit as a percent of sales was 27.8% for the third quarter of
fiscal 1997 compared to 27.2% for the comparable period of fiscal
1996. The increase for the quarter was primarily attributable to
merchandise line reviews, which resulted in lower cost of goods in
certain product categories, other merchandising initiatives, improved
shrink results, product mix changes and lower and more stable lumber
costs.  For the first nine months of fiscal 1997 gross profit as a
percent of sales was 27.6% compared to 27.4% for the comparable
period of fiscal 1996, also reflecting the improvements as described
above.

Operating expenses as a percent of sales increased to 21.6% for the
third quarter of  fiscal 1997 from 19.8% for the same period of
fiscal 1996.  Operating expenses included a pre-tax non-recurring
charge of $104,000,000 related to the settlements of a class action
lawsuit and three other lawsuits.  Excluding the non-recurring
charge, operating expenses as a percent of sales were 19.9% for the
third quarter of fiscal 1997.  Selling and store operating expenses
as a percent of sales increased to 17.9% for the third quarter of
fiscal 1997 from 17.8% for the third quarter of fiscal 1996.  The
increase for the third quarter was attributable to, among other
things, higher selling payroll related to an increased focus on
certain merchandising categories that are more labor intensive,
higher store relocation costs (estimated unrecoverable costs for two
future store relocations were expensed in the third quarter of fiscal
1997 compared to expenses for one store relocation in the third
quarter of fiscal 1996), additional store real estate related costs,
and expenses for two distribution centers that are expected to close
when the Company's Import Distribution Center in Savannah, Georgia is
fully operational in December of 1997.   Partially offsetting these
increases were lower net advertising expenses resulting from higher
marketing funds provided by vendors.

For the first nine months of fiscal 1997 operating expenses as a
percent of sales increased to 20.0% from 19.7% for the same period of
fiscal 1996.  Excluding the non-recurring charge, operating expenses
as a percent of sales were 19.4% for the first nine months of fiscal
1997.  Selling and store operating expenses, as a percent of sales,
decreased to 17.5% for the first nine months of fiscal 1997 from
17.8% for the first nine months of fiscal 1996.  The decrease was
partially attributable to leveraging certain costs as a result of a
comparable store-for-store sales increases of 8% for the first nine
months of fiscal 1997.  In addition, the
<PAGE>


                MANAGEMENT'S DISCUSSION AND ANALYSIS
             OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION
                               (CONTINUED)

RESULTS OF OPERATIONS - (Continued)

Company  incurred one-time expenditures related to the Olympic  games
during fiscal 1996.  Also, net advertising expenses were lower  as  a
percent of sales as described above.

Pre-opening expenses as a percent of sales were 0.3% and 0.2% for the
third  quarter  and  first nine months of fiscal 1997,  respectively,
compared to 0.3% for both the third quarter and first nine months  of
fiscal  1996,  respectively.  The Company opened 24  new  stores  and
relocated  2  stores in the third quarter of fiscal 1997 compared  to
opening  23 new stores in the third quarter of fiscal 1996.   General
and  administrative expenses as a percent of sales were 1.7% for  the
third  quarter of both fiscal 1997 and fiscal 1996 and 1.7%  for  the
first  nine months of fiscal 1997 as compared to 1.6% for  the  first
nine  months of  fiscal 1996.  The increase for the nine month period
was primarily attributable to costs incurred for initiatives that are
expected to provide future benefits.

Net  interest  income as a percent of sales was 0.0%  for  the  third
quarter and first nine months of 1997 compared to 0.1% for the  third
quarter  and 0.0% for the first nine months of fiscal 1996.  Interest
and investment income as a percent of sales for the third quarter and
first nine months of fiscal 1997 increased to 0.2% from 0.1% for  the
third  quarter and first nine months of fiscal 1996 due to investment
income generated from the remaining proceeds of the 3.25% Convertible
Subordinated  Notes  issued in October 1996 (the "Notes").   Interest
expense  as  a percent of sales for the third quarter and first  nine
months  of  fiscal  1997 increased to 0.2% from 0.0%  for  the  third
quarter and 0.1% for the first nine months of fiscal 1996 due to  the
interest expense on the Notes.


The  Company's combined federal and state effective income  tax  rate
decreased  to  38.9% for the third quarter and first nine  months  of
fiscal  1997  from 39.2% for the comparable periods of  fiscal  1996.
During  the  fourth quarter of fiscal 1996, the Company adjusted  its
combined federal and state effective income tax rate to 38.9% for the
fiscal year.

For  the  third quarter of fiscal 1997, net earnings as a percent  of
sales  decreased  to 3.8% from 4.5% for the third quarter  of  fiscal
1996.   The  decrease was primarily attributable to the non-recurring
charge, partially offset by higher gross margins as described  above.
For  the first nine months, net earnings were 4.6% and 4.7% of fiscal
years  1997  and  1996,  respectively.  Excluding  the  non-recurring
charge, net earnings as a percent of sales were 4.8% and 5.0% for the
third quarter and first nine months of fiscal 1997, respectively,  as
compared to 4.5% and 4.7% for the third quarter and first nine months
of fiscal 1996.

Earnings  per  share were $0.32 and $1.14 for the third  quarter  and
first  nine months of fiscal 1997, respectively.  Excluding the  non-
recurring  charge, earnings per share were $0.40 and  $1.22  for  the
third  quarter  and  first nine months of fiscal 1997,  respectively,
compared  to  $0.30 and $0.95 for the third quarter  and  first  nine
months of fiscal 1996, respectively.
<PAGE>

                   MANAGEMENT'S DISCUSSION AND ANALYSIS
             OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION
                               (CONTINUED)

RESULTS OF OPERATIONS AND FINANCIAL CONDITION - (Continued)

LIQUIDITY AND CAPITAL RESOURCES

Cash flow generated from store operations provides the Company with a
significant source of liquidity.  Additionally, a significant portion
of the Company's inventory is financed under vendor credit terms.

During  the first nine months of fiscal 1997, the Company  opened  71
stores and relocated 3 stores.   During the fourth quarter of  fiscal
1997,  the  Company  plans to open approximately 40  new  stores  and
relocate  2 existing stores.   In fiscal 1998, the Company  plans  to
increase  its  total  number  of stores by  approximately  21  to  22
percent.    Although some of these locations will be leased directly,
it is expected that many may be obtained through the purchase of pre-
existing  leasehold  interests, the acquisition of land  parcels  and
the  construction or purchase of buildings during fiscal 1997.  While
the  cost  of  new stores to be constructed and owned by the  Company
varies  widely,  principally  due to  land  costs,  new  store  costs
(including  land, building and fixtures) are currently  estimated  to
average  approximately  $13,100,000 per location.   The  Company  may
purchase  leasehold interests at varying amounts depending  upon  the
value  of such properties.  In addition, each new store will  require
approximately  $3,600,000  to  finance  inventories,  net  of  vendor
financing.  The  cost to remodel (including leasehold interests)  and
fixture  stores  to  be  leased is expected to average  approximately
$2,400,000  per  store.   Of  the 111 new stores  and  5  relocations
planned in fiscal 1997, it is expected that approximately 65% will be
owned and the remainder will be leased.

In June 1996, the Company entered into a $300,000,000 operating lease
agreement  for  the purpose of financing construction  costs  of  new
stores.   In  May  1997, the Company increased its available  funding
under  the operating lease agreement to $600,000,000.  As of November
2,  1997,  the  Company  had  $745,694,000  in  cash  and  short-term
investments.  Management believes that its current cash position, the
proceeds  from  short-term investments, internally  generated  funds,
remaining  funds  available  from the  $600,000,000  operating  lease
agreement,  and/or  the  ability  to  obtain  alternate  sources   of
financing,  including  the  ability  to  raise  financing  under  its
commercial  paper program, should enable the Company to complete  its
capital   expenditure   programs,  including  store   expansion   and
renovation, through the next several fiscal years.


IMPACT OF INFLATION AND CHANGING PRICES

Although  the Company cannot accurately determine the precise  effect
of inflation on its operations, it does not believe inflation has had
a material effect on sales or results of operations.

<PAGE>

                     PART II. OTHER INFORMATION
                                  
                                  

Item 1. Legal Proceedings

        The  information  required  by Item  1  is  incorporated  by
        reference from Note 5 of the Notes to Consolidated Condensed 
        Financial Statements included in Part I of this  report.


Item 3. Submission of Matters to a Vote of Security Holders.
        
        During  the  third quarter of fiscal 1997,  no  matters  were
        submitted to a vote of security holders.
        

Item 4. Exhibits and Reports on Form 8-K

        (a)    Exhibits

           11.1      Computation of Earnings per Common and Common Equivalent
                     Share
           27.       Financial Data Schedule (only submitted to SEC in 
                     electronic  format)

        (b)    Reports on Form 8-K

                     On September 23, 1997, the Company filed a Form 8-K,
                     pursuant to Item 5 -  Other Event, reporting the 
                     settlement of Butler et al. v. Home Depot, Inc. and
                     and Frank, et al. v. Home Depot, Inc., Case Nos. 94-
                     4335SI and 95-2182SI, respectively, pending in U.S. 
                     Dist. Ct., N.D. CA.

<PAGE>
         
                                SIGNATURES
                                     

Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.



                                            THE HOME DEPOT, INC.
                                               (Registrant)



                                          By:   /s/  Arthur M. Blank
                                                Arthur M. Blank
                                                CEO, President & COO



                                            
                                                /s/ Marshall L. Day
                                                Marshall L. Day
                                                Senior Vice President
                                                Chief Financial Officer


 December 2, 1997

<PAGE>
                   THE HOME DEPOT, INC. AND SUBSIDIARIES
                                     
                             INDEX TO EXHIBITS
                                     
                                     
                                     
                                     
Exhibit     Description
            
 11.1       Computation of Earnings per Common and Common Equivalent Share

 27.        Financial Data Schedule (only submitted to SEC in electronic
            format)

<TABLE>
<CAPTION>
                                                         Exhibit 11.1

                   THE HOME DEPOT, INC. AND SUBSIDIARIES

                           Computation of Earnings
                   Per Common and Common Equivalent Share

(In Thousands, Except Per Share Data)
                               Three Months Ended      Nine Months Ended
Primary                      November 2, October 27,  November 2, October 27,
                                1997        1996          1997        1996
<S>                          <C>         <C>          <C>         <C>
Net Earnings Applicable to 
  Common and Common 
  Equivalent Shares          $  235,878  $  221,371   $  852,590  $  686,564

Tax Effected Interest 
  Expense, Net of Interest
  Capitalized, Attributable 
  to 3.25% Convertible 
  Subordinated Notes              5,845       1,659       17,531       1,659   
                             $  241,723  $  223,030   $  870,121  $  688,223
Shares:
Weighted Average Number of
 Common and Common 
  Equivalent Shares Assuming
  the higher of the Ending 
  or Average Market  Price 
  for Period                   741,604      725,043      739,750     723,084
  
 Additional Shares from 
   Assumed Conversion of 
   3.25% Convertible 
   Subordinated Notes           23,956        6,845       23,956       2,282

                               765,560      731,888      763,706     725,366
Primary Earnings per Common 
 and Common Equivalent 
  Share                      $   0.316   $    0.305   $   1.139   $    0.949

                                                            
<PAGE>

(1)  Common equivalent shares represent shares granted under the Company's
     employee stock purchase plan and stock option plans for the three and 
     nine month periods ended November 2, 1997 and October 27, 1996.  All 
     periods have been adjusted to reflect the three-for-two stock split 
     in July 1997.

(2)  Primary Earnings per Common and Common Equivalent Shares excluding the
     $104,000,000 non-recurring charge were $.399 for the three months  and
     $1.223 for the nine months ended November 2, 1997.

(3)  The Company's 3.25% Convertible Subordinated Notes issued on October 2,
     1996, are common stock equivalents. For the  three and nine month 
     periods ended November 2, 1997 and October 27, 1996, the Notes were 
     dilutive and, accordingly, were assumed to be converted at the 
     beginning of the accounting period for purposes of calculating 
     earnings per share.

</TABLE>

<TABLE> <S> <C>

<ARTICLE>  5
<MULTIPLIER>  1,000
                                             <C>
<PERIOD-TYPE>                                      3-MOS
<FISCAL-YEAR-END>                            FEB-01-1998
<PERIOD-END>                                 May-04-1997
<CASH>                                            614174
<SECURITIES>                                      427366
<RECEIVABLES>                                     348913
<ALLOWANCES>                                           0
<INVENTORY>                                      3249236
<CURRENT-ASSETS>                                 4724122
<PP&E>                                           6434961
<DEPRECIATION>                                    784516
<TOTAL-ASSETS>                                  10548666
<CURRENT-LIABILITIES>                            2731276
<BONDS>                                          1259534
                                  0
                                            0
<COMMON>                                           24309
<OTHER-SE>                                       6205914
<TOTAL-LIABILITY-AND-EQUITY>                    10548666
<SALES>                                          5657274
<TOTAL-REVENUES>                                 5657274
<CGS>                                            4105480
<TOTAL-COSTS>                                    4105480
<OTHER-EXPENSES>                                 1127299
<LOSS-PROVISION>                                       0
<INTEREST-EXPENSE>                                   861
<INCOME-PRETAX>                                   423634
<INCOME-TAX>                                      164800
<INCOME-CONTINUING>                               258834
<DISCONTINUED>                                         0
<EXTRAORDINARY>                                        0
<CHANGES>                                              0
<NET-INCOME>                                      258834
<EPS-PRIMARY>                                        .53
<EPS-DILUTED>                                        .53
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission