HOME DEPOT INC
10-Q, 1998-09-01
LUMBER & OTHER BUILDING MATERIALS DEALERS
Previous: VARIABLE ANNUITY LIFE INSURANCE CO SEPARATE ACCOUNT A, 485BPOS, 1998-09-01
Next: HOUSEHOLD INTERNATIONAL INC, 8-K, 1998-09-01



<PAGE>
                            Page 1 of 16
             UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                          WASHINGTON, D.C. 20549
                                FORM 10-Q
(Mark One)

X     QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934

For the quarterly period ended  August 2, 1998

                                  - OR -
      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934

For the transition period from                        to

Commission file number 1-8207

                           THE HOME DEPOT, INC.

          (Exact name of registrant as specified in its charter)

     Delaware                                  95-3261426

(State or other jurisdiction of              (I.R.S. Employer
 incorporation or organization)               Identification Number)

2455 Paces Ferry Road N.W.         Atlanta, Georgia                 30339

(Address of principal executive offices)                         (Zip Code)

                              (770) 433-8211

           (Registrant's telephone number, including area code)



(Former name, former address and former fiscal year, if changed since last
report)

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act
of 1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports),  and (2) has been subject to
such filing requirements for the past 90 days. Yes  X   No

                  APPLICABLE ONLY TO CORPORATE ISSUERS:

Indicate the number of shares outstanding of each of the issuer's classes
of common stock, as of the latest practicable date.

       $.05 par value 1,470,510,673 Shares, as of  August 21, 1998
<PAGE>
                  THE HOME DEPOT, INC. AND SUBSIDIARIES

                           INDEX TO FORM 10-Q

                              August 2, 1998

                                                                      Page
Part I.  Financial Information:

     Item 1.  Financial Statements
     CONSOLIDATED STATEMENTS OF EARNINGS -
         Three-Month and Six-Month Periods
         Ended August 2, 1998 and August 3, 1997........................3

     CONSOLIDATED CONDENSED BALANCE SHEETS -
         As of August 2, 1998 and February 1, 1998......................4

     CONSOLIDATED STATEMENTS OF CASH FLOWS -
         Six -Month Periods
         Ended August 2, 1998 and August 3, 1997........................5
         
     CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME -
         Three-Month and Six-Month Periods
         Ended August 2, 1998 and August 3, 1997........................6
     
     NOTES TO CONSOLIDATED CONDENSED
        FINANCIAL STATEMENTS............................................7

     Item 2. Management's Discussion and Analysis of Results
             of Operations and Financial Condition .................. 8 - 12
                                                                           
     Item 3. Quantitative and Qualitative Disclosures about Market
             Risk......................................................12

Part II.  Other Information:

     Item 4. Submission of Matters to a Vote of Security
             Holders...................................................13

     Item 5. Other Information.........................................13
 
     Item 6. Exhibits and Reports on Form 8-K..........................14

     Signature Page....................................................15

     Index to Exhibits.................................................16
<PAGE>
<TABLE>
<CAPTION>
                      PART I.  FINANCIAL INFORMATION
    Item 1.  Financial Statements

                   THE HOME DEPOT, INC. AND SUBSIDIARIES
                                     
                    CONSOLIDATED STATEMENTS OF EARNINGS
                                     
                                (Unaudited)
                                     
(In Millions, Except Per Share Data)
                            Three Months Ended       Six Months Ended

                           August 2,   August 3,    August 2,    August 3,
                            1998        1997          1998        1997

<S>                          <C>        <C>          <C>         <C>            
Net Sales                    $ 8,139    $ 6,550      $ 15,263    $ 12,208
Cost of Merchandise Sold       5,876      4,749        11,031       8,855
  Gross Profit                 2,263      1,801         4,232       3,353

Operating Expenses:
 Selling and Store Operating   1,353      1,103         2,620       2,120
 Pre-Opening                      18         14            37          27
 General and Administrative      122        101           244         199
  Total Operating Expenses     1,493      1,218         2,901       2,346

  Operating Income               770        583         1,331       1,007

Interest Income (Expense):
 Interest and Investment
   Income                          9         14            15          24
 Interest Expense                (10)       (11)          (21)        (22)
  Interest, Net                   (1)         3            (6)          2
 
  Earnings Before Income
    Taxes                        769        586         1,325       1,009

Income Taxes                     302        228           521         392

  Net Earnings               $   467    $   358      $    804    $    617

Weighted Average Number of
  Common Shares Outstanding    1,470      1,459         1,468       1,455
 
Basic Earnings Per Share     $  0.32    $  0.25      $   0.55    $   0.42
 
Weighted Average Number of
  Common Shares Outstanding
  Assuming Dilution            1,546      1,524         1,542       1,517


Diluted Earnings Per Share   $  0.31    $  0.24      $   0.53    $   0.41

Dividends Per Share          $  0.03    $  0.03      $   0.06    $   0.05

</TABLE>
See accompanying notes to consolidated condensed financial statements.


<PAGE>
<TABLE>
<CAPTION>
                   THE HOME DEPOT, INC. AND SUBSIDIARIES
                                     
                   CONSOLIDATED CONDENSED BALANCE SHEETS
                                     
                                (Unaudited)
(In Millions, Except Share Data)
                                             August 2,    February 1,
                                              1998          1998
ASSETS
<S>                                         <C>            <C>
Current Assets:
 Cash and Cash Equivalents                  $    654       $    172
 Short-Term Investments                            1              2
 Receivables, Net                                423            556
 Merchandise Inventories                       3,786          3,602
 Other Current Assets                            149            128
  Total Current Assets                         5,013          4,460

 Property and Equipment, at cost               8,348          7,487
 Less: Accumulated Depreciation
  and Amortization                            (1,135)          (978)
  Net Property and Equipment                   7,213          6,509

 Long-Term Investments                            15             15
 Notes Receivable                                 24             27
 Cost in Excess of the Fair
  Value of Net Assets Acquired                   269            140
 Other                                            59             78
                                            $ 12,593       $ 11,229

LIABILITIES AND STOCKHOLDERS' EQUITY
Current Liabilities:
 Accounts Payable                           $  1,812       $  1,358
 Accrued Salaries and Related Expenses           373            312
 Sales Taxes Payable                             210            143
 Other Accrued Expenses                          559            530
 Income Taxes Payable                            114            105
 Current Installments of Long-Term Debt            5              8
  Total Current Liabilities                    3,073          2,456

Long-Term Debt, excluding
 current installments                          1,317          1,303
Other Long-Term Liabilities                      215            178
Deferred Income Taxes                             79             78
Minority Interest                                  4            116

Stockholders' Equity:
 Common Stock, par value $0.05.
  Authorized: 2,500,000,000 shares;
  issued and outstanding  -
  1,470,302,000  shares at 8/2/98
  and 1,464,216,000 shares at 2/1/98              74             73
 Paid-In Capital                               2,742          2,626
 Retained Earnings                             5,154          4,430
 Cumulative Translation Adjustments              (60)           (28)
                                               7,910          7,101
     
 Less Shares Purchased for Compensation
   Plans                                           5              3
  
   Total Stockholders' Equity                  7,905          7,098

                                            $ 12,593       $ 11,229
</TABLE>
See accompanying notes to consolidated condensed financial statements.
        
<PAGE>
<TABLE>
<CAPTION>                             
                                     
                   THE HOME DEPOT, INC. AND SUBSIDIARIES
                                     
                   CONSOLIDATED STATEMENTS OF CASH FLOWS
                                     
                                (Unaudited)

(In Millions)
Six Months Ended
                           
                                      August 2, 1998     August 3, 1997
<S>                                         <C>                <C>
Cash Provided From Operations:

Net Earnings                                $    804           $    617

Reconciliation of Net Earnings to Net Cash
 Provided by Operations:
  Depreciation and Amortization                  180                134
  Decrease (Increase) in Receivables, Net        132                 (4)
  Increase in Merchandise Inventories           (192)              (472)
  Increase in Accounts Payable and 
    Accrued Expenses                             642                650
  Increase in Income Taxes Payable                40                 18
  Other                                            1                (11)
     Net Cash Provided by Operations           1,607                932

Cash Flows From Investing Activities:

Capital Expenditures                            (891)              (585)
Proceeds from Sales of Property and
  Equipment                                       22                 25
Payment for Purchase of Minority 
  Partnership Interest                          (261)               ---
Purchases of Investments                          (1)               (65)
Proceeds from Maturities of Investments            2                 49
Repayments of Advances Secured by Real
  Estate, Net                                      3                  8
     Net Cash Used in Investing Activities    (1,126)              (568)

Cash Flows From Financing Activities:

Principal Repayments of Long-Term Debt            (4)               (37)
Proceeds from Sale of Common Stock, Net           84                 64
Cash Dividends Paid to Stockholders              (81)               (65)
Minority Interest Contributions to 
  Partnership                                      5                  1
     Net Cash Provided by (Used in) 
       Financing Activities                        4                (37)

Effect of Exchange Rate Changes on Cash, Net      (3)               ---
Increase in Cash and Cash Equivalents            482                327
Cash and Cash Equivalents at Beginning of 
  Period                                         172                146
Cash and Cash Equivalents at End of Period  $    654           $    473
</TABLE>

See accompanying notes to consolidated condensed financial statements.

<PAGE>
<TABLE>
<CAPTION>
                   THE HOME DEPOT, INC. AND SUBSIDIARIES

              CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
                                     
                                (Unaudited)

(In Millions)
                           
                        Three Months Ended       Six Months Ended
                           
                        August 2,  August 3,     August 2,  August 3,
                          1998       1997          1998       1997
<S>                     <C>        <C>           <C>        <C>
Net Earnings            $    467   $    358      $    804   $    617

Other Comprehensive 
  Income, net of tax:
    Foreign Currency 
    Translation 
    Adjustments              (22)       ---           (19)        (5)
  Unrealized Loss on 
    Investments              ---        ---           ---         (1)

Other Comprehensive 
   Income                    (22)       ---           (19)        (6)

Comprehensive Income    $    445   $    358      $    785   $    611

</TABLE>                                     
      
<PAGE>                                     
                   THE HOME DEPOT, INC. AND SUBSIDIARIES

           NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

                               (Unaudited)

1.    Summary of Significant Accounting Policies:
      
      Basis  of  Presentation  -  The accompanying  consolidated  condensed
      financial  statements  have  been prepared  in  accordance  with  the
      instructions  to Form 10-Q and do not include all of the  information
      and  footnotes  required by generally accepted accounting  principles
      for  complete  financial statements.  In the opinion  of  management,
      all  adjustments (consisting of normal recurring accruals) considered
      necessary   for  a  fair  presentation  have  been  included.   These
      statements  should  be  read  in conjunction  with  the  consolidated
      financial  statements  and notes thereto included  in  the  Company's
      Annual  Report on Form 10-K for the year ended February 1,  1998,  as
      filed with the Securities and Exchange Commission (File No. 1-8207).

      
2.    Stock Split

      On  May  27,  1998, the Board of Directors authorized  a  two-for-one
      stock  split,  effected in the form of a stock  dividend,  which  was
      distributed  on July 2, 1998 to stockholders of record  on  June  11,
      1998.    This  distribution resulted in a transfer on  the  Company's
      balance  sheet of  $36,751,000 to common stock from paid -in-capital.
      The  accompanying  financial statements and  management's  discussion
      and  analysis  of  results  of operations  and  financial  condition,
      including  all  share and per share amounts,  have been  adjusted  to
      reflect this transaction.
      

3.    Purchase of Minority Interest in Canadian Partnership

      During  the first quarter of fiscal 1998, the Company purchased,  for
      $261  million,  the remaining 25% partnership interest  in  The  Home
      Depot  Canada partnership that was held by The Molson Companies.   As
      a  result  of this transaction, the Company and its subsidiaries  now
      own  all  of  The Home Depot's Canadian operations.  The  Home  Depot
      Canada  partnership  was formed in February, 1994  when  the  Company
      acquired  75%  of Aikenhead's Home Improvement Warehouse,  which  was
      then  operating seven home improvement stores in Canada.   Since  the
      original  acquisition and through the end of the  second  quarter  of
      fiscal  1998, The Home Depot Canada has opened 33 additional  stores.
      The  terms  of  the  original partnership agreement  provided  for  a
      put/call  option, which would have resulted in the Company purchasing
      the  remaining  25% of The Home Depot Canada at any  time  after  the
      sixth  anniversary of the original agreement.  The companies  reached
      a  mutual agreement, however, to complete the purchase transaction at
      an earlier date.
      
<PAGE>
<TABLE>
<CAPTION>
                    THE HOME DEPOT, INC. AND SUBSIDIARIES
                                     
Item 2.             MANAGEMENT'S DISCUSSION AND ANALYSIS
             OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION
                                     
The  data  below reflects selected sales data, the percentage  relationship
between  sales  and  major  categories in the  Consolidated  Statements  of
Earnings,  and the percentage change in the dollar amounts of each  of  the
items.
        
                                                             
                                                            Percentage
                                                             Increase
                       Three Months       Six Months       (Decrease) in 
                          Ended             Ended        Dollar Amounts
Selected Consolidated            
Statements of Earnings  Aug 2,  Aug 3,   Aug 2,   Aug 3, Three    Six 
Data                    1998    1997     1998     1997   Months  Months
                        <C>     <C>      <C>      <C>     <C>     <C>
Net Sales               100.0%  100.0%   100.0%   100.0%    24.3%   25.0%

Gross Profit             27.8    27.5     27.7     27.4     25.7    26.2

Operating Expenses:
 Selling and 
   Store Operating       16.7    16.9     17.2     17.3     22.7    23.6
 Pre-Opening              0.2     0.2      0.2      0.2     28.6    37.0
 General and 
   Administrative         1.5     1.5      1.6      1.6     20.8    22.6

  Total Operating 
    Expenses             18.4    18.6     19.0     19.1     22.6    23.7
  Operating Income        9.4     8.9      8.7      8.3     32.1    32.2

Interest Income 
   (Expense):
 Interest and Investment 
    Income                0.1     0.2      0.1      0.2    (35.7)  (37.5)
 Interest Expense        (0.1)   (0.2)    (0.1)    (0.2)    (9.1)   (4.5)

  Interest, Net           0.0     0.0      0.0      0.0   (133.3) (400.0)

  Earnings Before
   Income Taxes           9.4     8.9      8.7      8.3     31.2    31.3

Income Taxes              3.7     3.4      3.4      3.2     32.5    32.9
  Net Earnings            5.7%    5.5%     5.3%     5.1%    30.4    30.3

Selected Consolidated 
Sales Data

Number of Transactions 
  (in Millions)            180     149      336      279    20.8    20.4

Average Amount of Sale
 Per Transaction        $44.98  $43.71   $45.08   $43.59     2.9     3.4

Weighted Average
  Weekly Sales
Per Operating
 Store 
 (in Thousands)         $  933  $  922   $  894   $  879     1.2     1.7

Weighted Average 
Sales Per Square Foot   $  455  $  452   $  436   $  431     0.7     1.2
</TABLE>

<PAGE>
                   THE HOME DEPOT, INC. AND SUBSIDIARIES
                                     
                   MANAGEMENT'S DISCUSSION AND ANALYSIS
             OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION
                                (CONTINUED)


RESULTS OF OPERATIONS

Sales  for  the  second quarter of fiscal 1998 increased  24.3%  to  $8.139
billion from $6.550 billion for the second quarter of fiscal 1997.  For the
first  six  months of fiscal 1998, sales increased 25% to  $15.263  billion
from  $12.208 billion for the comparable period in fiscal 1997.  The  sales
increase  for  both periods was primarily attributable to new  stores  (679
stores  open at the end of the second quarter of fiscal 1998 compared  with
559 at the end of the second quarter of fiscal 1997) and a comparable store-
for-store  sales increase of 7% for both the second quarter and  first  six
months of  fiscal 1998.

Gross  profit  as  a percent of sales was 27.8% for the second  quarter  of
fiscal 1998 compared with 27.5% for the second quarter of fiscal 1997.  For
the  first six months of fiscal 1998 gross profit as a percent of sales was
27.7% compared to 27.4% for the comparable period of fiscal 1997. The gross
profit  rate increase for both periods was primarily attributable to  sales
mix  changes,  lower  lumber costs and to product line  reviews  and  other
merchandising   initiatives,  which  have  resulted  in  lower   costs   of
merchandise.

Operating expenses as a percent of sales decreased to 18.4% for the  second
quarter  of  fiscal 1998 from 18.6% for the second quarter of fiscal  1997,
primarily due to lower selling and store operating expenses as a percent of
sales.   For  the  first  six  months of fiscal  1998,  operating  expenses
decreased to 19.0% from 19.1% for the comparable period in fiscal 1997.

Selling  and store operating expenses as a percent of sales were 16.7%  for
the  second  quarter  of fiscal 1998 compared to 16.9% for  the  comparable
period  of fiscal 1997. Net advertising expenses decreased as a percent  of
sales due to increased national advertising and cost leverage achieved from
opening new stores in existing markets.  During the first quarter of  1998,
the   Company  purchased  the  remaining  25%  of  The  Home  Depot  Canada
Partnership  from The Molson Companies. As a result, expense  for  minority
interest, which represents the Molson Companies' share of earnings  in  the
partnership,  was  lower as a percent of sales in the  second  quarter  and
first  six months of fiscal 1998 compared with the second quarter and first
six  months  of  fiscal  1997.  In addition, store relocation  costs  as  a
percent  of sales were lower during the second quarter of fiscal 1998  than
in   the  second  quarter  of  fiscal  1997,  due  to  differences  in  the
unrecoverable  costs  of relocated stores and timing  of  the  relocations.
Partially  offsetting  these decreases were higher  store  selling  payroll
expenses  as  a  percent  of sales for the second quarter  of  fiscal  1998
compared  to  the second quarter of fiscal 1997 primarily due to  increased
focus  on  certain  areas, including flooring and other  decor  areas  that
require  labor  skills which tend to carry higher than average  pay  rates.
Selling  and  store operating expenses as a percent to sales  decreased  to
17.2% for the first six months of fiscal 1998 from 17.3% for the first  six
months  of  fiscal  1997.  This decrease was due to lower  net  advertising
expenses, minority interest expense and store relocation costs as described
above.

<PAGE>
                   THE HOME DEPOT, INC. AND SUBSIDIARIES
                                     
                   MANAGEMENT'S DISCUSSION AND ANALYSIS
             OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION
                                (CONTINUED)

RESULTS OF OPERATIONS - (Continued)

Pre-opening expenses as a percent of sales were 0.2% for the second quarter
and  first  six  months of both fiscal 1998 and fiscal 1997.   The  Company
opened  23 stores and relocated 1 during the second quarter of fiscal  1998
compared with 23 new stores and no relocations during the second quarter of
fiscal  1997.   General and administrative expenses as a percent  of  sales
were  1.5% for both the second quarter of fiscal 1998 and fiscal  1997  and
1.6% for the first six months of fiscal 1998 and fiscal 1997.

Net  interest  as  a percent of sales was 0.0% for the second  quarter  and
first  six  months of both fiscal 1998 and fiscal 1997.  As  a  percent  of
sales, interest and investment income for the second quarter and first  six
months  of  fiscal 1998 decreased to 0.1% from 0.2% for the second  quarter
and  first  six  months of 1997 primarily due to lower investment  balances
resulting  from  funds  used  to  open new stores.   Interest  expense  was
substantially equivalent in dollars for both the second quarter  and  first
six  months  of fiscal 1998 and fiscal 1997 but was lower as a  percent  of
sales this year compared to last year due to the increase in sales.

The  Company's  combined  federal  and  state  effective  income  tax  rate
increased  to 39.3% for the second quarter and first six months  of  fiscal
1998  from  38.9% for the comparable periods of fiscal 1997.  The  increase
was  due  to higher effective state tax rates and a reduction in tax-exempt
interest income.

Net  earnings  as a percent of sales increased to 5.7% and  5.3.%  for  the
second quarter and first six months of fiscal 1998, respectively, from 5.5%
and 5.1% for the second quarter and first six months of fiscal 1997.

Diluted earnings per share were $0.31 and $0.53 for the second quarter  and
first  six months of fiscal 1998, respectively, compared to $0.24 and $0.41
for  the  second quarter and first six months of fiscal 1997, respectively.
The  increases for fiscal 1998 were primarily attributable to higher  gross
margin  rates  and  lower selling and store operating  expenses,  partially
offset by higher income tax rates, as described above.

LIQUIDITY AND CAPITAL RESOURCES

Cash  flow  generated from store operations provides  the  Company  with  a
significant  source of liquidity.  Additionally, a significant  portion  of
the Company's inventory is financed under vendor credit terms.

<PAGE>
                   THE HOME DEPOT, INC. AND SUBSIDIARIES
                                     
                   MANAGEMENT'S DISCUSSION AND ANALYSIS
             OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION
                                (CONTINUED)


LIQUIDITY AND CAPITAL RESOURCES - (Continued)

During  the first six months of fiscal 1998, the Company opened  55  stores
and  relocated 1 store.  During the remainder of fiscal 1998,  the  Company
plans  to open approximately 82 new stores and relocate 3 existing  stores,
for  a  22% unit growth rate.  It is anticipated that approximately 87%  of
these  locations  will be owned, and the remainder  will  be  leased.   The
Company also plans to open approximately 170 stores, including relocations,
in fiscal 1999.

In  June  1996,  the  Company entered into a $300 million  operating  lease
agreement  for the purpose of financing construction costs of  certain  new
stores.  In May 1997, the Company increased its available funding under the
operating lease agreement to $600 million.  Under the agreement, the lessor
purchases  the properties, pays for the construction costs and subsequently
leases  the  facilities to the Company.  The lease provides for substantial
residual value guarantees and includes purchase options at original cost on
each property.

The  Company financed a portion of new stores opened in fiscal  1997  under
the agreement and anticipates  utilizing  this facility to finance  selected
new stores in fiscal 1998 and an office building in fiscal 1999. In addition, 
some planned locations for fiscal 1998 and fiscal  1999  will  be   leased
individually,  and  it  is  expected that many locations  may  be  obtained
through  the  acquisition of land parcels and construction or  purchase  of
buildings.  While the cost of new stores to be constructed and owned by the
Company  varies widely, principally due to land costs, new store costs  are
currently  estimated to average approximately $13.2 million  per  location.
The  cost to remodel and fixture stores to be leased is expected to average
approximately  $2.4 million per store.  In addition, each  new  store  will
require  approximately $2.9 million to finance inventories, net  of  vendor
financing.

During  fiscal  1996, the Company issued, through a public  offering,  $1.1
billion  of  3.25% Convertible Subordinated Notes due October 1,  2001  ("3.25%
Notes").  The 3.25% Notes were issued at par and are convertible into  shares
of  the  Company's common  stock at any time  prior  to  maturity,  unless
previously  redeemed by the Company, at a conversion price of $23.0416  per
share,  subject to adjustment under certain conditions.  The 3.25% Notes  may
be  redeemed, at the option of the Company, at any time on or after October
2,  1999,  in  whole or in part, at a redemption price of 100.813%  of  the
principal  amount  and  after October 1, 2000, at  100%  of  the  principal
amount.   The  Company  used the net proceeds from the  offering  to  repay
outstanding  commercial  paper obligations, to finance  a  portion  of  the
Company's  capital  expenditure  program, including  store  expansions  and
renovations, and for general corporate purposes.

The  Company has a commercial paper program that allows borrowings up to  a
maximum  of  $800 million.  As of August 2, 1998, there were no  borrowings
outstanding under the program.  In connection with the program, the Company
has  a  back-up credit facility with a consortium of banks for up  to  $800
million.   The  credit facility, which expires in December  2000,  contains
various  restrictive  covenants, none of which is  expected  to  materially
impact the Company's liquidity or capital resources.

<PAGE>                                     
                   THE HOME DEPOT, INC. AND SUBSIDIARIES
                                     
                   MANAGEMENT'S DISCUSSION AND ANALYSIS
             OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION
                                (CONTINUED)


LIQUIDITY AND CAPITAL RESOURCES - (Continued)

As  of  August  2,  1998, the Company had $655 million  in  cash  and  cash
equivalents and short-term investments, as well as $15 million in long-term
investments.   Management  believes that its  current  cash  position,  the
proceeds  from  short-term and long-term investments, internally  generated
funds,  funds  available  from its $800 million commercial  paper  program,
funds available from the $600 million operating lease agreement, and/or the
ability  to obtain alternate sources of financing should enable the Company
to  complete  its capital expenditure programs, including store  expansions
and renovations, through the next several fiscal years.

YEAR 2000

The Company is currently addressing a universal situation commonly referred
to  as  the  "Year  2000 Problem."  The Year 2000 Problem  relates  to  the
inability  of certain computer software programs to properly recognize  and
process  date-sensitive information relative to the Year 2000  and  beyond.
During  fiscal  1997, the Company developed a plan to devote the  necessary
resources to identify and modify systems impacted by the Year 2000 Problem,
or  implement new systems to become Year 2000 compliant in a timely manner.
The  total cost of executing this plan is estimated at $13 million and,  as
of  August  2,  1998, the Company was approximately 50% complete  with  the
execution  of this plan.  In addition, the Company has contacted its  major
suppliers  and vendors seeking information about their internal  compliance
efforts.    The  Company's risks involved with not solving  the  Year  2000
issue  include, but are not limited to, the following:  loss  of  local  or
regional  electric  power, loss of telecommunication  services,  delays  or
cancellations  of  shipping or transportation, manufacturing  shut-  downs,
bank  errors and computer errors by vendors.  The Company is in the process
of  developing contingency plans for those areas which might be affected by
the Year 2000 Problem.  If the Company, its suppliers or vendors are unable
to  resolve  issues related to the Year 2000 on a timely  basis,  it  could
result in a material financial risk.


IMPACT OF INFLATION AND CHANGING PRICES

Although  the  Company cannot accurately determine the  precise  effect  of
inflation  on  its  operations, it does not believe  inflation  has  had  a
material effect on sales or results of operations.
                                     


Item 3. Quantitative and Qualitative Disclosures About Market Risk

       The Company has not entered into any transactions using derivative
       financial instruments or derivative commodity instruments and
       believes that its exposure to market risk associated with other
       financial instruments (such as investments) are not material.

<PAGE>
                        PART II. OTHER INFORMATION
                                     
                                     
Item 4. Submission of Matters to a Vote of Security Holders

        At  the Company's Annual Meeting of Stockholders, on May 27,  1998,
        the  stockholders  elected the slate of nominees  for  election  as
        director  with  votes  cast  as  follows:   Arthur  M.  Blank   had
        625,423,396   shares  for  and  13,329,195  shares  withheld;   Dr.
        Johnnetta B. Cole had 626,684,757 shares for and 12,067,834  shares
        withheld; Mr. Milledge A. Hart, III had 625,413,650 shares for  and
        13,338,940  shares withheld and Ms. M. Faye Wilson had  625,386,512
        shares   for  and  13,366,078  shares  withheld.   There  were   no
        abstentions  or  broker non-votes applicable  to  the  election  of
        directors.  The following other directors have terms of  office  as
        a  director  that continue after the meeting:  Col.  Frank  Borman,
        Mr.  Ronald M. Brill, Mr. John L. Clendenin, Mr. Berry R. Cox,  Mr.
        Donald R. Keough, Mr. Kenneth G. Langone and Mr. Bernard Marcus.

        The  stockholders  approved The Home Depot, Inc.  Senior  Officers'
        Bonus  Pool  Plan  with votes cast as follows:  609,451,180  shares
        for;  25,361,261  shares against; and 3,940,149 shares   abstained.
        There were no broker non-votes applicable to this vote.
        
        The  stockholders approved the Company's Executive Officers'  Bonus
        Plan   with   votes  cast  as  follows:  608,907,799  shares   for;
        25,799,325  shares against; and 4,045,466 shares abstained.   There
        were no broker non-votes applicable to this vote.
        
        The   stockholders   approved  an  amendment   to   the   Company's
        Certificate  of Incorporation to increase the number of  authorized
        shares  with  votes  cast  as  follows:  574,925,835  shares   for;
        61,862,075  shares against; and 1,964,679 shares abstained.   There
        were no broker non-votes applicable to this vote.
        
        The  stockholders rejected a proposal to amend the Company's Bylaws
        to  require  that the Board of Directors consist of a  majority  of
        independent  directors  with  votes cast  as  follows:  157,973,605
        shares   for;   367,446,802   shares  against;   7,824,898   shares
        abstained; and 105,507,284 broker non-votes.
        
        The  stockholders  rejected a proposal  relating  to  a  report  on
        certain  employment matters with votes cast as follows:  73,465,537
        shares   for;   437,824,806  shares  against;   21,756,366   shares
        abstained; and 105,705,879 broker non-votes.
        
Item 5. Other Information

        Stockholders who desire the Company to include notice of a  matter
        in the Company's Proxy Statement for its 1999 Annual Stockholders'
        Meeting  under  Rule 14a-4 of the  Exchange Act must submit notice 
        to the Company's Secretary no later than February 25, 1999.

<PAGE>
                         PART II. OTHER INFORMATION
                                (CONTINUED)
                                     

Item 6.    Exhibits

           3.1    Restated Certificate of Incorporation of  The 
                    Home Depot, Inc., as amended.
           3.2    Bylaws, as amended.
          11.1    Computation of Basic and Diluted Earnings Per Share
          27.     Financial  Data  Schedule (only  submitted  to  SEC  
                    in electronic format)
                
<PAGE>           
                                SIGNATURES
                                     
                                     
                                     
Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                            
                                            
                                        THE HOME DEPOT, INC.
                                                  (Registrant)



                                        By:    /s/ Arthur M. Blank
                                        Arthur M. Blank
                                        President & CEO



                                            
                                         /s/ Marshall L. Day
                                        Marshall L. Day
                                        Senior Vice President 
                                        Finance & Accounting







       August 31, 1998
     (Date)

<PAGE>
                   THE HOME DEPOT, INC. AND SUBSIDIARIES
                                     
                             INDEX TO EXHIBITS
                                     
                                     
                                     
Exhibit     Description

  3.1       Restated Certificate of Incorporation of 
              The Home Depot, Inc., as amended

  3.2       Bylaws, as amended

 11.1       Computation of Basic and Diluted Earnings Per Share

 27.        Financial Data Schedule (only submitted to SEC in electronic
              format)




RESTATED CERTIFICATE OF INCORPORATION OF THE HOME DEPOT, INC., AS AMENDED

(Originally incorporated on June 29, 1978
under the name M. B. Associates Incorporated)

     FIRST: The name of the corporation (which is herein referred
to as the "Corporation") is The Home Depot, Inc.

     SECOND: The address of the Corporation's registered office in
the State of Delaware is 1209 Orange Street, in the City of
Wilmington, in the County of New Castle. The name of its registered
agent at that address is The Corporation Trust Company.

     THIRD: The purpose of the Corporation is to engage in any
lawful act or activity for which a corporation may be organized
under the General Corporation Law of the State of Delaware.

     Without limiting in any manner the scope and generality of the
foregoing, it is hereby provided that the Corporation shall have
the following purposes, objects and powers:

     To manufacture, purchase or otherwise acquire, invest in, own,
pledge, sell, assign and transfer or otherwise dispose of, trade,
deal in and deal with, any and all goods, wares, merchandise and
personal property relating to home improvement services, materials,
products, devices, manuals, audio-visual aids, tools and any and
all products related thereto of every kind and description.

     To do all and everything necessary, suitable and proper for
the accomplishment of any of the purposes or the attainment of any
of the objects or the furtherance of any of the powers herein before
set forth, either alone or in association with other corporations,
firms or individuals, and to do every other act or acts, thing or
things incidental to or growing out of or connected with the
aforesaid powers or any part or parts thereof, including, without
limitation, the acquisition and operation of businesses exclusively
or partially engaged in providing home improvement services,
materials, products, devices, manuals, audio-visual aids, tools,
and related products or services to consumers.

     The business or purpose of the Corporation is from time to
time to do any one or more of the acts and things herein before set
forth, and it shall have power to conduct and carry on said
business, or any part thereof, and to have one or more offices, and
to exercise any or all of its corporate powers and rights, in the
State of Delaware, and in the various other states, territories,
colonies and dependencies of the United States, in the District of
Columbia, and in all or any foreign countries.
<PAGE>

     The enumeration herein of the objects and purposes of the
Corporation shall be construed as powers as well as objects and
purposes and shall not be deemed to exclude by inference any
powers, objects or purposes which the Corporation is empowered to
exercise, whether expressly by force of the laws of the State of
Delaware now or hereafter in effect, or impliedly by the reasonable
construction of said laws.

     FOURTH:  The total number of shares of stock which the
Corporation will have authority to issue is 2,500,000,000, all of
which shall be shares of Common Stock of the par value of five
cents ($.05) each.

     FIFTH:  The name and mailing address of the sole incorporator
is as follows:

     Kenneth G. Langone  c/o INVEMED ASSOCIATES INCORPORATED
               375 Park Avenue
               New York. New York 10022

     SIXTH:   1.  The business and affairs of the Corporation shall
be managed by or under the direction of a Board of Directors
consisting of not less than three nor more than fifteen directors,
the exact number of directors to be determined from time to time by
resolution adopted by affirmative vote of a majority of the entire
Board of Directors. The directors shall be divided into three
classes, designated Class I, Class II and Class III. Each class
shall consist, as nearly as may be possible, of one-third of the
total number of directors constituting the entire Board of
Directors. At the meeting of stockholders at which this Article is
adopted, Class I, II and III directors shall be elected to serve
until the 1987, 1986 and 1985 annual meetings of stockholders,
respectively.

     2.  At each annual meeting of the stockholders beginning with
1985, successors to the class of directors whose term expires at
that annual meeting shall be elected for a three-year term. If the
number of directors is changed, any increase or decrease shall be
apportioned among the classes so as to maintain the number of
directors in each class as nearly equal as possible, and any
additional director of any class elected to fill a vacancy
resulting from an increase in such class shall hold office for a
term that shall coincide with the remaining term of that class, but
in no case will a decrease in the number of directors shorten the
term of any incumbent director. A director shall hold office until
the annual meeting for the year in which his term expires and until
his successor shall be elected and shall qualify, subject, however,
to prior death, resignation, retirement, disqualification or
removal from office. Any vacancy on the Board of Directors that
results from an increase in the number of directors may be filled
by a majority of the Board of Directors then in office, and any
other vacancy occurring in the Board of Directors may be filled by
a majority
<PAGE>

of the directors then in office, although less than a
quorum, or by a sole remaining director.  Any director elected to
fill a vacancy not resulting from an increase in the number of
directors shall have the same remaining term as that of his
predecessor.

     3.  No person (other than a person nominated by or on behalf
of the Board of Directors) shall be eligible for election as a
director at any annual or special meeting of stockholders unless a
written request that his or her name be placed in nomination is
received from a stockholder of record by the Secretary of the
Corporation not less than 30 days prior to the date fixed for the
meeting, together with the written consent of such person to serve
as a director.

     4.  Except to the extent prohibited by law, the Board of
Directors shall have the right (which, to the extent exercised,
shall be exclusive) to establish the rights, powers, duties, rules
and procedures that from time to time shall govern the Board of
Directors and each of its members, including without limitation the
vote required for any action by the Board of Directors, the
determination by resolution of the Board of Directors of the
officers of the Corporation and their respective titles and duties,
the determination by resolution of the Board of Directors of the
manner of choosing the officers of the Corporation and the terms of
their respective offices, the determination by resolution of the
Board of Directors of the terms and conditions under which the
Corporation shall exercise the powers granted to it as of January
I, 1984 by Section 145 of the Delaware General Corporation Law, as
such powers may exist from time to time after January 1, 1984, and
that from time to time shall affect the directors' power otherwise
to manage the business and affairs of the Corporation; and,
notwithstanding any other provision of this Certificate of
Incorporation to the contrary, no by-law shall be adopted by
stockholders which shall interpret or qualify, or impair or impede
the implementation of, the foregoing. Any inconsistency between, on
the one side, a document which implements the provisions of this
paragraph 4 and sets forth the rights, powers, duties, rules and/or
procedures governing the Board of Directors and, on the other side,
any by-law or other corporate document shall be construed in favor
of the document setting forth such rights, powers, duties, rules
and/or procedures.

     5.  No action shall be taken by stockholders of the
Corporation except at an annual or special meeting of the
stockholders of the Corporation. Except to the extent, if any,
otherwise required by law, a special meeting of the stockholders of
the Corporation may be called only by the Chairman of the Board of
Directors, the President or the Board of Directors of the
Corporation.

     6.  No amendment to the Certificate of Incorporation of the
Corporation shall amend, alter, change or repeal any of the
provisions of this Article SIXTH, unless the amendment effecting
such amendment, alteration, change or repeal shall receive the
affirmative vote of the holders of eighty percent (80%) of all
shares of stock of the Corporation entitled to vote in the election
of directors, considered for the purposes of this Article SIXTH as
one class; provided that this paragraph 6 shall not apply to, and
such eighty percent (80%) vote or consent shall not be required
for, any amendment, alteration, change or repeal unanimously
<PAGE>

recommended to the stockholders by the Board of Directors of the
Corporation if each of such directors is a person who would be
eligible to serve as a continuing director as hereinafter defined
in paragraph 7 of this Article SIXTH.

     7.  As used in paragraph 6 of this Article SIXTH, (a) the term
"continuing director" shall mean either a person who was a member
of the Board of Directors of the Corporation elected by the
stockholders of the Corporation prior to the time that an "other
entity" acquired in excess of ten percent (10%) of the stock of the
Corporation entitled to vote in the election of directors, or a
person recommended to succeed any continuing director by a majority
of continuing directors; (b) the term "other entity" shall include
any corporation, person or other entity (other than the
Corporation, any of its subsidiaries or a trustee holding stock for
the benefit of employees of the Corporation or its subsidiaries, or
any one of them, pursuant to one or more employee benefit plans or
arrangements) and any other entity with which it or its "affiliate"
or "associate" (as defined below) has any agreement, arrangement or
understanding, directly or indirectly, for the purpose of
acquiring, holding, voting or disposing of stock of the
Corporation, or which is its "affiliate" or "associate" as those
terms are defined in Rule 12b-2 of the General Rules and
Regulations under the Securities Exchange Act of 1934 as in effect
on January 1, 1984, together with the successors and assigns of
such persons in any transaction or series of transactions not
involving a "public offering" of the Corporation's stock within the

meaning of the Securities Act of 1933, provided that "other entity"
does not include any one or any group of more than one of the
persons who were directors of the Corporation as of January 1,
1984, or any one or any group of more than one continuing director
(as defined above); (c) an other entity (as defined above) shall be
deemed to be the beneficial owner of any shares of stock of the
Corporation which such other entity has the right to acquire
pursuant to any agreement, or upon exercise of conversion rights,
warrants or options, or otherwise; and (d) the outstanding shares
of any class of stock of the Corporation shall include shares
deemed owned through application of clause (c) above but shall not
include any other shares which may be issuable pursuant to any
agreement, or upon exercise of conversion rights, warrants or
options, or otherwise.

     8.  A majority of the continuing directors shall have the
power and duty to determine for the purposes of this Article SIXTH
on the basis of information known to them whether (a) such other
entity beneficially owns more than ten percent (10%) of the
outstanding shares of stock of the Corporation entitled to vote in
the election of directors, (b) an other entity is an "affiliate" or
"associate" (as defined above) of another, or (c) an other entity
has an agreement, arrangement or understanding with another.

     SEVENTH:  The Board of Directors shall have power to make,
alter or repeal the by-laws of the Corporation, except as may
otherwise be provided in the by-laws.

     EIGHTH:  1.  The affirmative vote or, if permitted under this
Certificate of Incorporation, consent of the holders of eighty
percent (80%) of all shares of the Corporation entitled to vote in
the election of directors, considered for the purposes of this
Article EIGHTH as one class, shall be required for the adoption or
authorization of (i) a business
<PAGE>

combination (as hereinafter
defined) with any other entity (as hereinafter defined) if, as of
the record date for the determination of stockholders entitled to
notice thereof and to vote thereon, or, if so permitted, consent
thereto, such other entity is the beneficial owner, directly or
indirectly, of more than twenty percent (20%) of the outstanding
shares of stock of the Corporation entitled to vote in the election
of directors, considered for the purposes of this Article EIGHTH as
one class, or (ii) a proposed dissolution of the Corporation or a
proposed amendment of the Certificate of Incorporation of the
Corporation which would either change the entitlement of the
holders of shares of Common Stock of the Corporation to vote in the
election of directors or would authorize the Corporation to issue
either shares of capital stock (other than shares of its Common
Stock) or bonds, debentures or other obligations, which, if issued,
would or could be entitled to vote in the election of directors if,
as of the record date for the determination of stockholders
entitled to notice of and to vote on or, if so permitted, consent
to such proposed dissolution or such proposed amendment, an other
entity (as hereinafter defined) is the beneficial owner, directly
or indirectly, of more than twenty percent (20%) of the outstanding
shares of stock of the Corporation entitled to vote in the election
of directors, considered for the purposes of this Article EIGHTH as
one class; provided that such eighty percent (80%) voting
requirement shall not be applicable to the adoption or
authorization of a business combination if:

     (a)  The cash, or fair market value of other consideration, to
be received per share by holders of shares of any class of capital
stock of the Corporation in such business combination bears the
same or a greater percentage relationship to the market price of
such shares of capital stock immediately prior to the announcement
of such business combination as the highest per share price
(including brokerage commissions and/or soliciting dealers' fees)
which such other entity has theretofore paid for any of such shares
of capital stock already owned by it bears to the market price of
such shares of capital stock immediately prior to the commencement
of acquisition of such shares of capital stock by such other
entity;

     (b)  The cash, or fair market value of other consideration, to
be received per share by holders of shares of any class of capital
stock of the Corporation in such business combination is not less
than the highest per share price (including brokerage commissions
and/or soliciting dealers' fees) paid by such other entity in
acquiring any of its holdings of such shares of capital stock

     (c)  After such other entity has acquired such greater-than-
twenty percent (20%) interest and prior to the consummation of such
business combination: (i) such other entity shall have taken steps
to ensure that the Corporation's Board of Directors included- at
all times representation by continuing director(s) (as hereinafter
defined) proportionate to the stockholdings of the Corporation's
stockholders not affiliated with such other entity (with a
continuing director to occupy any resulting fractional board
position); (ii) such other entity shall not have acquired any newly
issued shares of capital stock, directly or indirectly, from the
Corporation (except upon conversion of securities acquired by it
prior to obtaining such greater-than-twenty percent (20%) interest
or as a result of a pro rata stock dividend or stock
<PAGE>

split); and
(iii) such other entity shall not have acquired any additional
shares of the Corporation's outstanding capital stock or securities
convertible into capital stock except as a part of the transaction
which results in such other entity acquiring such greater-than-
twenty percent (20%) interest; and

     (d)  Such other entity shall not have received the benefit,
directly or indirectly (except proportionately as a stockholder) of
any loans, advances, guarantees, pledges or other financial
assistance or tax credits provided by the Corporation.

     The provisions of this Article EIGHTH shall also apply to a
business combination with any other entity which at any time has
been the beneficial owner, directly or indirectly, of more than
twenty percent (20%) of the outstanding shares of stock of the
Corporation entitled to vote in the election of directors,
considered for the purpose of this Article EIGHTH as one class,
notwithstanding the fact that such other entity has reduced its
shareholdings below twenty percent (20%) if, as of the record date
for the determination of stockholders entitled to notice of and to
vote on or, if so permitted, consent to the business combination,
such other entity is an "affiliate" of the Corporation (as
hereinafter defined).

     2.  As used in this Article EIGHTH, (a) the term "other
entity" shall include any corporation, person or other entity
(other than the Corporation, any of its subsidiaries or a trustee
holding stock for the benefit of employees of the Corporation or
its subsidiaries or any one of them, pursuant to one or more
<PAGE>

employee benefit plans or arrangements) and any other entity with
which it or its "affiliate" or "associate" (as defined below) has
any agreement, arrangement or understanding, directly or
indirectly, for the purpose of acquiring, holding, voting or
disposing of stock of the. Corporation, or which is its "affiliate"
or "associate" as those terms are defined in Rule
12b-2 of the General Rules and Regulations under the Securities
Exchange Act of 1934 as in effect on January 1, 1984, together with
the successors and assigns of such persons in any transaction or
series of transactions not involving a "public offering" of the
Corporation's stock within the meaning of the Securities Act of
1933, provided that "other entity" does not include any one or any
group of more than one of the persons who were directors of the
Corporation as of January 1, 1984, or any one or any group of more
than one continuing director (as defined below), (b) an other
entity (as defined above) shall be deemed to be the beneficial
owner of any shares of stock of the Corporation which such other
entity has the right to acquire pursuant to any agreement, or upon
exercise of conversion rights, warrants or options, or otherwise;
(c) the outstanding shares of any class of stock of the Corporation
shall include shares deemed owned through application of clause (b)
above but shall not include any other shares which may be issuable
pursuant to any agreement, or upon exercise of conversion rights,
warrants or options, or otherwise; (d) the term, "business
combination" shall include any merger or consolidation of the
Corporation with or into any other corporation, or the sale or
lease of all or any substantial part of the assets of the
Corporation to, or any sale or lease to the Corporation or any
subsidiary thereof in exchange for securities of the Corporation of
any assets (except assets having an aggregate fair market value of
less than $5,000,000) of, any other entity; (e) the term
"continuing director" shall mean either a person who was a member
of the Board of Directors of the Corporation elected by the
stockholders of the Corporation prior to the time that an other
entity acquired in excess of ten percent (10%) of the stock of the
Corporation entitled to vote in the election of directors, or a
person recommended to succeed any continuing director by a majority
of continuing directors; and (f) for the purposes of subparagraphs
l(a) and (b) of this Article EIGHTH the term "other consideration
to be received" shall mean capital stock of the Corporation
retained by its stockholders (other than such other entity) in the
event of a business combination with such other entity in which the
Corporation is the surviving corporation.

     3.  A majority of the continuing directors shall have the
power and duty to determine for the purposes of this Article EIGHTH
on the basis of information known to them whether (a) such other
entity beneficially owns more than ten percent (10%) or twenty
percent (20%) of the outstanding shares of stock of the Corporation
entitled to vote in the election of directors, (b) an other entity
is an "affiliate" or "associate" (as defined above) of another, (c)
an other entity has an agreement, arrangement or understanding with
another, or (d) the assets being acquired by
<PAGE>

the Corporation, or any subsidiary thereof, have an aggregate fair
market value of less than $5,000,000.

     4.  No amendment to the Certificate of Incorporation of the
Corporation-
 shall amend, alter, change or repeal any of the provisions of this
Article EIGHTH, unless the amendment effecting such amendment,
alteration, change or repeal shall receive the affirmative vote or
consent of the holders of eighty percent (80%) of all shares of
stock of the Corporation entitled to vote in the election of
directors, considered for the purposes of this Article EIGHTH as
one class; provided that this paragraph 4 shall not apply to, and
such eighty percent (80%) vote or (if permitted under this
Certificate of Incorporation) consent shall not be required for,
any amendment, alteration, change or repeal unanimously recommended
to the stockholders by the Board of Directors of the Corporation if
all of such directors are persons who would be eligible to serve as
"continuing directors" within the meaning of paragraph 2 of this
Article EIGHTH.

     5.  Nothing contained in this Article EIGHTH shall be
construed to relieve any other entity from any fiduciary obligation
imposed by law.

     6.  The provisions of this Article EIGHTH shall not apply to:

     (a)  The adoption or authorization of any business combination
described in paragraph 1 of this Article EIGHTH if the Board of
Directors of the Corporation shall have approved by resolution a
memorandum of understanding with the other corporation, person or
entity with whom such business combination is proposed prior to the
time that such other corporation, person or entity shall have
become a beneficial owner of five percent (5%) or more of the
outstanding shares of any class of capital stock of the Corporation
entitled to vote in the election of directors: or

     (b)  The adoption or authorization of any business
combination, proposed dissolution or proposed amendment described
in paragraph 1 of this Article EIGHTH, if such business
combination, proposed dissolution or proposed amendment is
approved, prior to its adoption or authorization by the
stockholders of the Corporation, by a resolution of the Board of
Directors of the Corporation which is approved by at least two-
thirds of those members of the Board of Directors of the
Corporation who are not, at the time of their approval, involved
with and/or representing an other entity which, at such time, is
the beneficial owner, directly or indirectly, of more than twenty
percent (20%) of the outstanding shares of stock of the Corporation
then entitled to vote in the election of directors.

     NINTH:  No director of the Corporation shall be liable to the
Corporation or its stockholders for monetary damages for breach of
fiduciary duty as a director, except for liability (i) for any
breach of the director's duty of loyalty to the Corporation or its
stockholders, (ii) for acts or omissions not in good faith or which
involve intentional misconduct or a knowing violation of law, (iii)
under Section 174 of the Delaware General
<PAGE>

Corporation Law, or (iv) for any transaction from which the director
derived an improper personal benefit.



                      THE HOME DEPOT, INC.

                 BY-LAWS (AMENDED AND RESTATED)

                           ARTICLE I.

                    MEETINGS OF STOCKHOLDERS

          SECTION  l.   The  annual  meeting of the  stockholders  for  the
election of Directors and for the transaction of such other business as may
properly  come before the meeting shall be held on such date  and  at  such
time and place as the Board of Directors may by resolution provide.  Notice
of   any  other  business  to  be  brought  before  an  annual  meeting  of
stockholders by a stockholder must be provided in writing to the  Secretary
of the Corporation not later than the close of business on the 90th day nor
earlier  than the close of business on the 120th day prior to the  date  of
the  meeting.   Such  stockholder's notice shall  set  forth  (a)  a  brief
description  of the business desired to be brought before the meeting,  the
reasons  for  conducting  such business at the  meeting  and  any  material
interest in such business of such stockholder and the beneficial owner,  if
any,  on  whose  behalf the proposal is made and (b) as to the  stockholder
giving  the  notice and the beneficial owner, if any, on whose  behalf  the
proposal  is  made  (i) the name and address of such stockholder,  as  they
appear  on the Corporation's books, and of such beneficial owner  and  (ii)
the  class  and  number  of  shares  of  the  Corporation  that  are  owned
beneficially  and  held of record by such stockholder and  such  beneficial
owner.  In addition, if the stockholder intends to solicit proxies from the
stockholders of the Corporation, such stockholder's notice shall notify the
Corporation  of  this  intent.   If  a  stockholder  fails  to  notify  the
Corporation  of  his  or her intent to solicit proxies  and  does  in  fact
solicit proxies, the Chairman of the Board shall have the authority, in his
or her discretion, to strike the proposal or nomination by the stockholder.
          
          SECTION  2.   Special meetings of the stockholders may be  called
at  any  time by the Chairman of the Board, the President or the  Board  of
Directors.

          SECTION 3.   Written notice of the time and place of every annual
or  special meeting of the stockholders shall be given at least ten but not
more than sixty days previous to such meetings by personal delivery to  the
stockholder  of a copy of such notice or by mailing a copy of  such  notice
addressed  to the stockholder at his post office address as the same  shall
appear  on  the record of stockholders of the Corporation or, if  he  shall
have  filed  with the Secretary of the Corporation a written  request  that
notices  to  him be mailed to him at some other address, then addressed  to
him at such other address; provided, however, that notice of any meeting to
take action on a proposed merger or consolidation of the Corporation or  on
a  proposed  sale  of  all  or substantially  all  of  the  assets  of  the
Corporation  shall be given at least twenty but not more  than  sixty  days
prior  to  such  meeting.  Notice of a special meeting of the  stockholders
shall  also state the purpose or purposes for which the meeting is  called.
Each notice of a special meeting of stockholders shall indicate that it has
been  issued  by or at the direction of the person or persons  calling  the
meeting.  Notice shall be deemed given when deposited, postage prepaid,  in
a  United  States post office or official depository.  A written waiver  of
notice  signed  by  the stockholder entitled to notice, whether  before  or
after  the  time  stated  therein, shall be deemed  equivalent  to  notice.
Attendance  of  a  stockholder at a meeting shall constitute  a  waiver  of
notice  of such meeting, except when the stockholder attends a meeting  for
the  express purpose of objecting, at the beginning of the meeting, to  the
transaction of any business because the meeting is not lawfully  called  or
convened.   Neither the business to be transacted at, nor the  purpose  of,
any regular or special meeting of the stockholders need be specified in any
written waiver of notice.

          SECTION  4.   Every annual meeting of the stockholders  shall  be
held  at  such  place  within or without the State of Delaware  as  may  be
determined by the Board of Directors and stated in the notice of  any  such
meeting,  and every special meeting shall be held at such place  within  or
without  the  State  of Delaware as may be stated in  the  notice  of  such
special meeting.

          SECTION  5.    No  business shall be transacted  at  any  special
meeting  of  the  stockholders except that business which  related  to  the
purpose or purposes set forth in the notice of the meeting.

          SECTION  6.   At each meeting of the stockholders there shall  be
present,  either  in person or by proxy, the holders of a majority  of  the
shares of the Corporation entitled to vote thereat in order to constitute a
quorum.   Any meeting of the stockholders at which a quorum is not  present
may  be  adjourned  from time to time to some other time  without  any  new
notice  other  than  an announcement at the meeting by the  votes  cast  in
person  or by proxy of the holders of a majority of those shares which  are
cast on a motion to adjourn, provided, however, that if any adjournment  is
for  more than thirty days, notice of the adjourned meeting shall be  given
to each stockholder of record entitled to vote at the meeting.

          SECTION  7.   At all meetings of the stockholders, all  questions
except as otherwise required by the laws of the State of Delaware shall  be
determined by a majority of the votes cast at the meeting of the holders of
shares entitled to vote thereon.  Upon all questions, every stockholder  of
record  shall be entitled at every meeting of stockholders to one vote  for
every  share  of  common stock standing in his name on  the  books  of  the
Corporation  and  qualified to vote.  Holders of shares  of  $50  Series  A
Preferred Stock and $50 Series B Preferred Stock all have not right to vote
such  shares at any meeting of stockholders and shall have no voice in  the
management of the Corporation.

          SECTION  8.    At  all  meetings  of  the  stockholders,   absent
stockholders entitled to vote thereat may vote by proxy or by the attorney-
in-fact  thereof.   No proxy shall be valid after the expiration  of  three
years  from the date thereof unless otherwise provided in the proxy.  Every
proxy  shall be revocable at the pleasure of the person executing it except
as otherwise provided by the laws of the State of Delaware.

          SECTION  9.    Any action required to be taken or  which  may  be
taken  at  a  meeting of the stockholders may be taken without  a  meeting,
without  prior  notice and without a vote if consent  in  writing,  setting
forth  the action so taken, shall be signed by the holders of stock  having
not less than the minimum number of votes necessary to take such action  at
a  meeting  at which all shares entitled to vote thereon were  present  and
voted.   Prompt  notice of the taking of the corporate  actions  without  a
meeting  by  less than unanimous written consent shall be  given  to  those
stockholders who have not consented in writing.


                                ARTICLE II.

                           DIRECTORS

          SECTION 1.   The business and affairs of the Corporation shall be
managed  by and under the direction of the Board of Directors.   Except  as
otherwise provided by law and except as hereinafter otherwise provided  for
filling vacancies, the directors of the Corporation shall be elected by the
stockholders entitled to vote at the annual meeting of the stockholders, to
hold  office  until the expiration of the term for which he is elected  and
until  his  successor has been elected and qualified or until  his  earlier
resignation or removal.

          SECTION 2.   An annual meeting of the Board of Directors shall be
held  after each annual election of directors.  If such election occurs  at
an  annual  meeting of stockholders, the annual meeting  of  the  Board  of
Directors shall take place as soon after such written consent is duly filed
with the Corporation as is practicable.

          SECTION 3.   Special meetings of the Board of Directors shall  be
called at any time by the Secretary at the direction of the Chairman of the
Board, the President or a majority of the directors.

          SECTION 4.   Written notice of each special meeting of the  Board
of  Directors shall be given to each member thereof specifying the time and
place of the meeting.  Notice shall be given by first class mail, telegram,
radiogram,  telex or personal service.  At least forty-eight hours'  notice
must  be given by telegram, radiogram, telex or personal service when  less
than  six days' notice is given.  If notice to a director is given by mail,
the  notice shall be directed to him at the address designated by  him  for
the  purpose,  or,  if none is designated, at his last known  address,  and
shall be deemed given when deposited, postage prepaid, in a post office  or
official  depository of any nation.  If notice to a director  is  given  by
telegram,  radiogram  or  telex, it shall be directed  to  his  last  known
address  and,  in  the  case of notice by telegram or radiogram,  shall  be
deemed given when received by the communications carrier.  Notice by  telex
shall  be deemed given when transmitted.  A written waiver of notice signed
by the director entitled to notice, whether before or after the time stated
therein, shall be deemed equivalent to notice.  Attendance of a director at
a  meeting shall constitute a waiver of notice of such meeting, except when
the director attends a meeting for the express purpose of objecting, at the
beginning  of the meeting, to the transaction of any business  because  the
meeting  is  not lawfully called or convened.  Neither the business  to  be
transacted  at, nor the purpose of, any regular or special meeting  of  the
directors need be specified in any written waiver of notice.

          SECTION  5.   Except for meeting held after an annual meeting  of
stockholders,  meetings of the Board of Directors shall  be  held  at  such
place  as  may  be  specified in the notice thereof, or,  if  no  place  is
specified  in  the notice, at such other place or places as  the  Board  of
Directors may from time to time fix thereof.

          SECTION 6.   Members of the Board of Directors may participate in
a  meeting  of  the  Board  by  means of conference  telephone  or  similar
communications equipment by means of which all person participating in  the
meeting  can hear each other.  Participation in a meeting pursuant to  this
section shall constitute presence in person at such meeting.

          SECTION 7.   A majority of the total number of directors shall be
necessary  to constitute a quorum for the transaction of business  and  the
act of the majority of the directors present at a meeting at which a quorum
is  present  shall be the act of the Board of Directors.   Any  regular  or
special  meeting  of  the Board at which a quorum is  not  present  may  be
adjourned  from  time to time to some other place or  time  or  both  by  a
majority  of  the directors present without any new notice  other  than  an
announcement at the meeting.

          SECTION 8.   The Board of Directors may, by resolution passed  by
a  majority  of  the  whole Board, designate one or more  committees,  each
committee  to  consist of one or more of the directors of the  Corporation.
The  Board may designate one or more directors as alternate members of  any
committee, who may replace any absent or disqualified member at any meeting
of  the  committee.   Any  such committee, to the extent  provided  in  the
resolution  of the Board of Directors and to the extent permitted  by  law,
shall  have and may exercise all the powers and authority of the  Board  of
Directors in the management of the business and affairs of the Corporation,
and  may authorize the seal of the Corporation to be affixed to all  papers
which  may  require  it;  but no such committee shall  have  the  power  or
authority  to  (i) amend the certificate of incorporation,  (ii)  adopt  an
agreement  of  merger or consolidation, (iii) recommend to the stockholders
the   sale,  lease  or  exchange  of  all  or  substantially  all  of   the
Corporation's  property and assets, (iv) recommend to  the  stockholders  a
dissolution  of  the  Corporation or a revocation of a dissolution  or  (v)
amend  the by-laws of the Corporation.  Such committee or committees  shall
have  such  name  or  names  as may be determined  from  time  to  time  by
resolution adopted by the Board.

          SECTION 9.   Any action required or permitted to be taken at  any
meeting  of  the Board of Directors may be taken without a meeting  if  all
members  of the Board consent thereto in writing and the writing  is  filed
with the minutes of proceedings of the Board.

          SECTION  10.    The  Board of Directors of the Corporation  shall
consist  of  not less than three nor more than fifteen members,  the  exact
number  of  Directors  to be determined from time  to  time  by  resolution
adopted by affirmative vote of a majority of the entire Board of Directors.

          SECTION 11.   Directors may receive compensation for services  to
the  Corporation  in  their capacities as directors or  otherwise  in  such
manner  and in such amounts as may be fixed from time to time by resolution
of the Board of Directors.


                          ARTICLE III.

                            OFFICERS

          SECTION  1.    The  Board  of Directors, at  the  annual  meeting
thereof,  shall appoint a Chairman of the Board, a President,  a  Treasurer
and  a  Secretary.   The Board may at any time appoint  one  or  more  Vice
Presidents,  Assistant  Treasurers and Assistant  Secretaries.   Each  such
officer shall serve from time of his appointment until a successor shall be
chosen  and  qualified or until his earlier resignation  or  removal.   The
compensation of the officers shall be fixed by the Board.

          SECTION  2.    The  Chairman of the Board shall  preside  at  all
meetings  of stockholders and of the Board of Directors.  He shall  be  the
chief  executive officer and head of the Corporation and,  subject  to  the
Board  of Directors, shall have the general control and management  of  the
business and affairs of the Corporation.  He shall vote any shares of stock
or  other voting securities owned by the Corporation.  In general, he shall
perform all duties incident to the office of the Chairman of the Board  and
such other duties as may from time to time be assigned to him by the Board.

          SECTION  3.   The President shall be the Chief operating  officer
of  the Corporation and, subject to the Board of Directors and the Chairman
of the Board, shall have control of the operational aspects of the business
and  affairs  of  the Corporation.  He shall see that  all  orders  of  the
Chairman of the Board are carried into effect, and shall perform all  other
duties necessary to his office or properly required of him by the Board  or
the Chairman of the Board.

          SECTION  4.    During the absence or disability of the President,
or during a vacancy in the office of President, the Vice President with the
greatest  seniority shall perform the duties and have  the  powers  of  the
President.

          SECTION 5.   The Secretary shall have custody of the seal of  the
Corporation.  He shall keep the minutes of the Board of Directors,  and  of
the stockholders, and shall attend to the giving and serving of all notices
of  the Corporation.  He shall have charge of the certificate book and such
other  books and papers as the Board may direct; and he shall perform  such
other  duties as may be incidental to his office or as may be  assigned  to
him  by  the Board of Directors.  He shall also keep or cause to be kept  a
stock  book, containing the names, alphabetically arranged, of all  persons
who are stockholders of the Corporation showing their respective addresses,
the  number  of shares registered in the name of each, and the  dates  when
they respectively became the owners of record thereof, and such books shall
be open for inspection as prescribed by the laws of the States of Delaware.
During  the absence or disability of the Secretary, or during a vacancy  in
the  office  of  Secretary,  the  Assistant  Secretary  with  the  greatest
seniority shall perform the duties and have the powers of the Secretary.
          
          SECTION 6.   The Treasurer shall have the care and custody of the
funds  and securities of the Corporation and shall deposit the same in  the
name of the Corporation in such bank or banks as the Board of Directors may
determine.   The  Treasurer shall also have the care  and  custody  of  the
Corporation's books of account and he shall be responsible for the  general
and  cost  accounting functions of the Corporation.  During the absence  or
disability  of  the  Treasurer,  or during  a  vacancy  in  the  office  of
Treasurer,  the  Assistant  Treasurer with  the  greatest  seniority  shall
perform the duties and have the powers of the Treasurer.


                          ARTICLE IV.

             RESIGNATIONS, REMOVALS, VACANCIES AND

           INDEMNIFICATION OF DIRECTORS AND OFFICERS

          SECTION 1.   Any director or officer may resign his office at any
time,  such resignation to be made in writing and to take effect  from  the
time of its receipt by the Corporation, unless some future time be fixed in
the  resignation  and  in that case from that time.  The  acceptance  of  a
resignation  shall  not be required to make it effective.   Nothing  herein
shall be deemed to affect any contractual rights of the Corporation.

          SECTION 2.   Any officer may be removed with or without cause  at
any time by the Board of Directors.  Any employee of the Corporation may be
removed  at  any  time by the Board of Directors or  by  an  officer.   The
removal  of an officer or employee without cause shall be without prejudice
to  his  contractual  rights, if any.  The election or  appointment  of  an
officer  or  employee shall not of itself create contractual  rights.   Any
director or the entire Board may be removed, with or without cause, by  the
holders of a majority of the shares then entitled to vote at an election of
directors.

          SECTION  3.    Any vacancy or newly created directorship  on  the
Board  of Directors may be filled by a majority vote of the Directors  then
in office, or by majority vote of the stockholders.

          SECTION  4.    Each former, present or future director,  officer,
employee or agent of the Corporation, and each person who may serve at  the
request  of  the Corporation as a director, officer, employee or  agent  of
another  Corporation, partnership, joint venture, trust or other enterprise
shall  be  indemnified  by the Corporation in all events,  to  the  fullest
extent  and  in the manner permitted by the laws of the State  of  Delaware
then in effect.

                                ARTICLE V.

                          COMMON STOCK

          SECTION 1.   Certificates for shares of the common stock  of  the
Corporation  shall  be  numbered  and  registered  on  the  books  of   the
Corporation in the order in which they shall be issued and shall be  signed
by  the  Chairman of the Board, the President or a Vice President, and  the
Secretary  or  an  Assistant Secretary, or the Treasurer  or  an  Assistant
Treasurer and sealed with the seal of the Corporation.

          SECTION 2.   Transfers of shares shall be made upon the books  of
the  Corporation (i) only by the holder thereof in person or  by  power  of
attorney  duly executed and filed with the Corporation, (ii) in  accordance
with  the  Shareholders  Agreement, and (iii) upon  the  surrender  to  the
Corporation of the certificate or certificates for such shares.


                           ARTICLE VI

                        PREFERRED STOCK

          SECTION  1.    Certificates  for  shares  of  the  $50  Series  A
Preferred  Stock  and the $50 Series B Preferred Stock of  the  Corporation
shall  be  numbered and registered on the books of the Corporation  in  the
order in which they shall be issued and shall be signed by the Chairman  of
the  Board  or the President or a Vice President, and the Secretary  or  an
Assistant Secretary, or the Treasurer or an Assistant Treasurer and  sealed
with the seal of the Corporation.

          SECTION  2.    In  accordance with the  terms  under  which  such
preferred  shares  were  issued, all of the shares  of  the  $50  Series  A
Preferred  Stock of the Corporation shall be deemed by the  Corporation  at
its election expressed by resolution of the Board of Directors but no later
than  six  (6)  calendar months following the close of any fiscal  year  at
which  the  Net  Worth  of  the Corporation and any  subsidiaries  thereof,
computed  in  accordance  with  generally  accepted  accounting  principles
consistently applied on a consolidated basis, shall be equal to  or  exceed
Ten Million Dollars ($10,000,000.00), and subject to there being sufficient
surplus  to  repurchase all of the Common Shares which the  Corporation  is
obligated to repurchase pursuant to the Shareholders Agreement.

          SECTION  3.    In  accordance with the  terms  under  which  such
preferred  shares  were issued, the shares of the $50  Series  B  Preferred
Stock  of  the  Corporation shall be redeemed by  the  Corporation  at  the
election  of  the  holder  of  such shares; provided,  however,  that  such
election  may not be exercised at any time prior to the redemption  of  the
Series A Preferred Stock.

                                     
                               ARTICLE VII.

                    CHECKS, DRAFTS AND NOTES

     The  Chairman of the Board or the President or any officers designated
by  Resolution of the Board of Directors shall sign all checks  and  drafts
necessary  to be drawn and may accept any drafts drawn upon the Corporation
in  due  course  of business.  No check or draft shall be endorsed  by  the
Corporation  and no promissory note, bond, debenture or other  evidence  of
indebtedness  shall be made, signed, issued or endorsed by the  Corporation
unless  signed  by the Chairman or the President or any officer  designated
under powers given by a resolution of the Board except that any officer may
endorse  for collection or deposit only, expressly stating the  purpose  of
such endorsements, checks, drafts and promissory notes to the order of  the
Corporation.

                         ARTICLE VIII.

                              SEAL

          The  seal  of  the  Corporation shall be in the  custody  of  the
Secretary.   It shall be circular in form and shall have engraved  upon  it
the  name of the Corporation arranged in a circle and the words and figures
"Incorporated 1978 Delaware" across the center of the space enclosed.


                           ARTICLE IX

       BUSINESS COMBINATIONS WITH INTERESTED STOCKHOLDERS

          The Corporation shall not be subject to the provisions of Section
203  of  the  General  Corporation Law of the State of  Delaware  (Business
Combination  with Interested Stockholders).  This Article IX shall  not  be
amended  only  by  the affirmative vote of a majority of the  Corporation's
stockholders entitled to vote on such matter.


<TABLE>
<CAPTION>
                                                               Exhibit 11.1
                  THE HOME DEPOT, INC. AND SUBSIDIARIES
                                     
                     COMPUTATION OF BASIC AND DILUTED
                            EARNINGS PER SHARE

(In Millions, Except Per Share Data)
                                Three Months Ended    Six Months Ended

                                Aug 2,     Aug 3,     Aug 2,     Aug 3,
                                 1998       1997       1998       1997
BASIC

<S>                             <C>        <C>        <C>        <C>
Net Earnings Available           
  to Common Shareholders        $  467     $  358     $  804     $  617

Weighted Average Number of
  Common Shares Outstanding      1,470      1,459      1,468      1,455

Basic Earnings Per Share        $ 0.32     $ 0.25     $ 0.55     $ 0.42


DILUTED

Net Earnings Available to 
  Common Shareholders           $  467     $  358     $  804     $  617
  
Tax-Effected Interest Expense
  Attributable to 3.25% 
  Convertible Subordinated
  Notes                              6          6         12         11

Net Earnings Available to 
  Common Shareholders 
  Assuming Dilution             $  473     $  364     $  816     $  628

Weighted Average Number of
   Common Shares Outstanding     1,470      1,459      1,468      1,455

Effect of Potentially 
  Dilutive Securities:
  3.25% Convertible 
  Subordinated Notes                48         48         48         48

Employee Stock Plans                28         17         26         14

Weighted Average Number 
  of Common Shares
  Outstanding Assuming 
  Dilution                       1,546      1,524      1,542      1,517


Diluted Earnings Per Share      $ 0.31     $ 0.24     $ 0.53     $ 0.41

      (1)    Employee stock plans represent shares granted under the Company's
 employee  stock  purchase plan and stock option plans, as well  as  shares
 issued  for deferred compensation stock plans.  For fiscal years 1998  and
 1997,  shares issuable upon conversion of the Company's 3.25% Notes,  issued
 in  October  1996, were  included in weighted  average  shares  assuming 
 dilution  for  purposes  of calculating  diluted  earnings   per  share. 
 To  calculate  diluted  earnings  per  share,  net  earnings  are
 adjusted  for tax-effected net interest  and issue costs on the 3.25%  Notes
 and divided by weighted average shares assuming dilution.


</TABLE>

<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          Jan-31-1999
<PERIOD-END>                               Aug-02-1998
<CASH>                                        654
<SECURITIES>                                    1
<RECEIVABLES>                                 423
<ALLOWANCES>                                    0
<INVENTORY>                                 3,786
<CURRENT-ASSETS>                            5,013
<PP&E>                                      8,348
<DEPRECIATION>                              1,135
<TOTAL-ASSETS>                             12,593
<CURRENT-LIABILITIES>                       3,073
<BONDS>                                     1,317
                           0
                                     0
<COMMON>                                       74
<OTHER-SE>                                  7,831
<TOTAL-LIABILITY-AND-EQUITY>               12,593
<SALES>                                     8,139
<TOTAL-REVENUES>                            8,139
<CGS>                                       5,876
<TOTAL-COSTS>                               5,876
<OTHER-EXPENSES>                            1,493
<LOSS-PROVISION>                                0
<INTEREST-EXPENSE>                              1
<INCOME-PRETAX>                               769
<INCOME-TAX>                                  302
<INCOME-CONTINUING>                           467
<DISCONTINUED>                                  0
<EXTRAORDINARY>                                 0
<CHANGES>                                       0
<NET-INCOME>                                  467
<EPS-PRIMARY>                                 .32
<EPS-DILUTED>                                 .31
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission