HOME DEPOT INC
10-Q, 1999-06-03
LUMBER & OTHER BUILDING MATERIALS DEALERS
Previous: FLIR SYSTEMS INC, 8-K, 1999-06-03
Next: RODNEY SQUARE FUND, N-30D, 1999-06-03



<PAGE>
                              Page 1 of 15
             UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                          WASHINGTON, D.C. 20549
                                FORM 10-Q
(Mark One)

X     QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934

For the quarterly period ended  May 2, 1999

                                  - OR -
     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934

For the transition period from                    to

Commission file number 1-8207

                           THE HOME DEPOT, INC.

          (Exact name of registrant as specified in its charter)

     Delaware                      			 95-3261426

(State or other jurisdiction of              	(I.R.S. Employer
 incorporation or organization)               Identification Number)

2455 Paces Ferry Road         Atlanta, Georgia                 30339

(Address of principal executive offices)                    (Zip Code)

                              (770) 433-8211

           (Registrant's telephone number, including area code)



(Former name, former address and former fiscal year, if changed since last
report.)

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act
of 1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports),  and (2) has been subject to
such filing requirements for the past 90 days. Yes  X   No

                  APPLICABLE ONLY TO CORPORATE ISSUERS:

Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date.

         $.05 par value 1,481,685,346 Shares, as of May 28, 1999

<PAGE>
                  THE HOME DEPOT, INC. AND SUBSIDIARIES

                            INDEX TO FORM 10-Q

                               May 2, 1999

                                                                       Page
Part I.  Financial Information:

     Item 1.  Financial Statements
     CONSOLIDATED STATEMENTS OF EARNINGS -
         Three-Month Periods Ended May 2,1999 and May 3,1998..............3

     CONSOLIDATED CONDENSED BALANCE SHEETS -
         As of May 2,1999 and January 31, 1999............................4

     CONSOLIDATED STATEMENTS OF CASH FLOWS -
         Three-Month Periods Ended May 2, 1999 and May 3,1998.............5

     CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME-
         Three-Month Periods Ended May 2, 1999 and May 3,1998.............6

     NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS.................7

     Item 2.  Management's Discussion and Analysis of Result
              of Operations and Financial Condition................. 8 - 13

     Item 3.  Quantitative and Qualitative Disclosures about Market
              Risk.......................................................13

Part II.  Other Information:

     Item 4.  Submission of Matters to a Vote of Security Holders........13

     Item 5.  Other Information..........................................13

     Item 6.  Exhibits and Reports on Form 8-K...........................13

     Signature Page......................................................14


     Index to Exhibits...................................................15
<PAGE>
<TABLE>
<CAPTION>

                       PART I.  FINANCIAL INFORMATION

                    THE HOME DEPOT, INC. AND SUBSIDIARIES

                     CONSOLIDATED STATEMENTS OF EARNINGS

                                 (Unaudited)

(In Millions, Except Per Share Data)
                                                 Three Months Ended

                                                 May 2,         May 3,
                                                  1999           1998
<S>                                           <C>             <C>
Net Sales                                     $   8,952       $   7,123
Cost of Merchandise Sold                          6,386           5,155
  Gross Profit                                    2,566           1,968

Operating Expenses:
 Selling and Store Operating                      1,584           1,268
 Pre-Opening                                         22              19
 General and Administrative                         150             121
  Total Operating Expenses                        1,756           1,408

Operating Income                                    810             560

Interest Income (Expense):
 Interest and Investment Income                       3               7
 Interest Expense                                    (8)            (11)
  Interest, Net                                      (5)             (4)

  Earnings Before Income Taxes                      805             556
Income Taxes                                        316             219

  Net Earnings                                $     489       $     337

Weighted Average Number of Common
 Shares Outstanding                               1,478           1,466

Basic Earnings Per Share                      $    0.33       $    0.23

Weighted Average Number of Common
   Shares Outstanding Assuming Dilution           1,558           1,539

Diluted Earnings Per Share                    $    0.32       $    0.22

Dividends Per Share                           $   0.030       $   0.025
</TABLE>
See accompanying notes to consolidated condensed financial statements.
<PAGE>
<TABLE>
<CAPTION>
                    THE HOME DEPOT, INC. AND SUBSIDIARIES

                    CONSOLIDATED CONDENSED BALANCE SHEETS

                                 (Unaudited)
(In Millions, Except Share Data)
                                               May 2,     January 31,
ASSETS                                          1999         1999
<S>                                        <C>            <C>
Current Assets:
 Cash and Cash Equivalents                 $     604      $      62
 Short-Term Investments                          ---            ---
 Receivables, Net                                502            469
 Merchandise Inventories                       4,955          4,293
 Other Current Assets                            150            109
  Total Current Assets                         6,211          4,933

 Property and Equipment, at cost               9,937          9,422
 Less: Accumulated Depreciation
       and Amortization                       (1,342)        (1,262)
  Net Property and Equipment                   8,595          8,160

 Long-Term Investments                            15             15
 Notes Receivable                                 29             26
 Cost in Excess of the Fair Value
   of Net Assets Acquired                        274            268
 Other                                            75             63
                                           $  15,199      $  13,465

LIABILITIES AND STOCKHOLDERS' EQUITY
Current Liabilities:
 Accounts Payable                          $   2,592      $   1,586
 Accrued Salaries and Related Expenses           465            395
 Sales Taxes Payable                             263            176
 Other Accrued Expenses                          599            586
 Income Taxes Payable                            289            100
 Current Installments of Long-Term Debt            8             14
  Total Current Liabilities                    4,216          2,857

Long-Term Debt, excluding
  current installments                         1,319          1,566
Other Long-Term Liabilities                      238            208
Deferred Income Taxes                             85             85
Minority Interest                                 12              9

Stockholders' Equity:
 Common Stock, par value $0.05.
 Authorized: 2,500,000,000 shares;
 issued and outstanding -
 1,479,491,000 shares at 5/2/99
 and 1,475,452,000 shares at 1/31/99              74             74
 Paid-In Capital                               2,972          2,854
 Retained Earnings                             6,321          5,876
 Accumulated Other Comprehensive Income          (33)           (61)
                                               9,334          8,743

 Less Shares Purchased for
   Compensation Plans                             (5)            (3)

   Total Stockholders' Equity                  9,329          8,740

                                           $  15,199      $  13,465
</TABLE>
See accompanying notes to consolidated condensed financial statements.
<PAGE>
<TABLE>
<CAPTION>
                    THE HOME DEPOT, INC. AND SUBSIDIARIES

                    CONSOLIDATED STATEMENTS OF CASH FLOWS

                                 (Unaudited)

(In Millions)
                                                   Three Months Ended

                                                May 2,1999     May 3,1998
Cash Provided From Operations:
<S>                                             <C>             <C>
Net Earnings                                    $     489       $     337

Reconciliation of Net Earnings to Net Cash
 Provided by Operations:
  Depreciation and Amortization                       107              87
  (Increase)Decrease in Receivables, Net              (31)             74
  Increase in Merchandise Inventories                (654)           (404)
  Increase in Accounts Payable
    and Accrued Expenses                            1,198             818
  Increase in Income Taxes Payable                    241             171
  Other                                               (47)            (23)
     Net Cash Provided by Operations                1,303           1,060

Cash Flows From Investing Activities:

Capital Expenditures                                 (550)           (424)
Proceeds from Sales of Property and Equipment          19              12
Purchase of Remaining Interest in
  The Home Depot Canada                               ---            (261)
Purchases of Investments                              ---              (1)
Proceeds from Maturities of Investments               ---               2
Repayments of Advances Secured
  by Real Estate, Net                                  (3)              3
     Net Cash Used in Investing Activities           (534)           (669)

Cash Flows From Financing Activities:

Repayments of Commercial Paper Obligations, Net      (246)            ---
Principal Repayments of Long-Term Debt                 (6)             (4)
Proceeds from Sale of Common Stock, Net                63              47
Cash Dividends Paid to Stockholders                   (44)            (36)
Minority Interest Contributions to Partnership          5               8
     Net Cash (Used in) Provided by
       Financing Activities                          (228)             15

Effect of Exchange Rate Changes on Cash
  and Cash Equivalents                                  1             ---
Increase in Cash and Cash Equivalents                 542             406
Cash and Cash Equivalents
  at Beginning of Period                               62             172
Cash and Cash Equivalents at End of Period      $     604       $     578
</TABLE>

See accompanying notes to consolidated condensed financial statements.
<PAGE>
<TABLE>
<CAPTION>
                    THE HOME DEPOT, INC. AND SUBSIDIARIES

               CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

                                 (Unaudited)

(In Millions)

                                                  Three Months Ended

                                                   May 2,       May 3,
                                                    1999         1998
<S>                                            <C>          <C>
Net Earnings                                   $     489    $     337

Other Comprehensive Income:
    Foreign Currency Translation Adjustments          28            5


Comprehensive Income                           $     517    $     342
</TABLE>
<PAGE>


                    THE HOME DEPOT, INC. AND SUBSIDIARIES

           NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

                               (Unaudited)

1.    Summary of Significant Accounting Policies:

      Basis  of  Presentation  -  The  accompanying  consolidated  condensed
      financial  statements  have  been  prepared  in  accordance  with  the
      instructions  to  Form 10-Q and do not include all of the  information
      and  footnotes  required by generally accepted  accounting  principles
      for  complete financial statements.  In the opinion of management, all
      adjustments  (consisting  of  normal  recurring  accruals)  considered
      necessary   for   a  fair  presentation  have  been  included.   These
      statements  should  be  read  in  conjunction  with  the  consolidated
      financial  statements  and  notes thereto included  in  the  Company's
      Annual  Report on Form 10-K for the year ended January  31,  1999,  as
      filed with the Securities and Exchange Commission (File No. 1-8207).
<PAGE>
<TABLE>
<CAPTION>




                    THE HOME DEPOT, INC. AND SUBSIDIARIES

Item 2.             MANAGEMENT'S DISCUSSION AND ANALYSIS
              OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION

The  data  below  reflect  selected sales data, the percentage  relationship
between  sales  and  major  categories in  the  Consolidated  Statements  of
Earnings  and  the percentage change in the dollar amounts of  each  of  the
items.


                                              Three Months Ended
                                                                 Percentage
                                                                  Increase
                                            May 2,       May 3, (Decrease)in
                                             1999         1998  Dollar Amounts
Selected Consolidated
Statements of Earnings Data
<S>                                    <C>           <C>           <C>
Net Sales                                  100.0%       100.0%       25.7%

Gross Profit                                28.7         27.6        30.4

Operating Expenses:
 Selling and Store Operating                17.7         17.8        24.9
 Pre-Opening                                 0.2          0.2        15.8
 General and Administrative                  1.7          1.7        24.0

  Total Operating Ex                        19.6         19.7        24.7

  Operating Income                           9.1          7.9        44.6

Interest Income (Expense):
 Interest and Investment Income              0.0          0.1       (57.1)
 Interest Expense                           (0.1)        (0.2)      (27.3)
  Interest, Net                             (0.1)        (0.1)       25.0

  Earnings Before Income Taxes               9.0          7.8        44.8

Income Taxes                                 3.5          3.1        44.3
  Net Earnings                               5.5%         4.7%       45.1

Selected Consolidated Sales Data

Number of Transactions (000's)           185,200      156,209        18.6%

Average Sale Per Transaction           $   47.97     $  45.19         6.2

Weighted Average Weekly Sales
Per Operating Store (000's)            $     878     $    854         2.8

Weighted Average Sales
  Per Square Foot                      $     425     $    417         1.9
</TABLE>
<PAGE>


                    THE HOME DEPOT, INC. AND SUBSIDIARIES

                    MANAGEMENT'S DISCUSSION AND ANALYSIS
              OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION
                                 (CONTINUED)


FORWARD-LOOKING STATEMENTS

Certain  written  and  oral  statements made by The  Home  Depot,  Inc.  and
subsidiaries (the "Company") or with the approval of an authorized executive
officer  of  the  Company  may  constitute "forward-looking  statements"  as
defined  under the Private Securities Litigation Reform Act of 1995.   Words
or  phrases such as "should result," "are expected to," "we anticipate," "we
estimate,"  "we  project," or similar expressions are intended  to  identify
forward-looking statements.  These statements are subject to  certain  risks
and  uncertainties that could cause actual results to differ materially from
the  Company's  historical  experience  and  its  present  expectations   or
projections.  These risks and uncertainties include, but are not limited to,
unanticipated  weather conditions, stability of costs  and  availability  of
sourcing  channels, our ability to attract,train and retain highly qualified
associates, conditions affecting  the  availability, acquisition,development
and  ownership  of  real  estate,  year  2000  problems,  general  economic
conditions, the impact of competition and regulatory and litigation matters.
Caution should be  taken not  to  place undue reliance on any  such forward-
looking statements,  since such  statements speak only as of the date of the
making of such statements. Additional information concerning these risks and
uncertainties is contained  in  the Company's Annual Report on Form 10-K for
the year ended January  31, 1999, as filed with the Securities  and Exchange
Commission.


RESULTS OF OPERATIONS

Sales for the first quarter of fiscal 1999 increased 25.7% to $8.952 billion
from  $7.123  billion  for  the first quarter of  fiscal  1998.   The  sales
increase for the period was primarily attributable to 141 new stores  (total
of  797 stores at the end of the first quarter of fiscal 1999 compared  with
656  at the end of the first quarter of fiscal 1998) and a comparable store-
for-store sales increase of 9% for the first quarter of  fiscal 1999.

Gross profit as a percent of sales was 28.7% for the first quarter of fiscal
1999  compared with 27.6% for the first quarter of fiscal 1998.   The  gross
profit rate increase for the period was primarily attributable to sales  mix
changes  and to lower costs of merchandise resulting from continued  product
line  reviews and other merchandising initiatives including direct  sourcing
of imports.

Total  operating expenses as a percent of sales decreased to 19.6%  for  the
first  quarter  of  fiscal 1999 from 19.7% for the first quarter  of  fiscal
1998.   Selling and store operating expenses as a percent of sales decreased
to  17.7%  for  the first quarter of fiscal 1999 from 17.8%  for  the  first
quarter  of fiscal 1998. Net advertising expenses decreased as a percent  of
sales  due  to  increased national advertising, cost leverage achieved  from
opening  new stores in existing markets, and higher vendor co-op advertising
support.    Partially  offsetting  this decrease  were  higher  credit  card
discounts due to higher penetrations of credit sales and increases  in  non-
private  label credit card discount rates. Pre-opening expenses as a percent
of  sales  were  0.2% for the first quarter of both fiscal 1999  and  fiscal
1998.  The  Company opened 37 new stores and relocated 1  store  during  the
first  quarter of fiscal 1999 compared with 32 new stores opened during  the
first  quarter  of fiscal 1998.  General and administrative  expenses  as  a
percent  of  sales were 1.7% for the first quarter of both fiscal  1999  and
fiscal  1998. Certain variable G&A expenses were lower than last year  as  a
percent  of  sales, which offset increased cost of staffing and  investments
for various growth initiatives.

Net interest expense as a percent of sales was 0.1% for the first quarter of
both  fiscal  1999  and fiscal 1998.  As a percent of  sales,  interest  and
investment  income  for the first quarter of fiscal 1999 decreased  to  0.0%
from
<PAGE>


                    THE HOME DEPOT, INC. AND SUBSIDIARIES

                    MANAGEMENT'S DISCUSSION AND ANALYSIS
              OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION
                              (CONTINUED)


RESULTS OF OPERATIONS - (Continued)

0.1% for the first quarter of fiscal 1998, primarily due to lower investment
balances.  Interest expense as a
percent of sales decreased to 0.1% for the first quarter of fiscal 1999 from
0.2% for the comparable period of
fiscal  1998.  The decrease was primarily attributable to leverage  achieved
from  higher sales in fiscal 1999 and to higher capitalized interest expense
during fiscal 1999.

The Company's combined federal and state effective income tax rate decreased
to  39.2% for the first quarter of fiscal 1999 from 39.3% for the comparable
period  of  fiscal  1998.   During the fourth quarter  of  fiscal  1998,  an
adjustment was made to lower the annual effective tax rate to 39.2%.

Net  earnings as a percent of sales increased to 5.5% for the first  quarter
of fiscal 1999 from 4.7% for the first quarter of fiscal 1998.  The increase
as  a  percent of sales for fiscal 1999 was primarily attributable to higher
gross  margin  rates  and  lower selling and  store  operating  expenses  as
described above.

Diluted  earnings per share was $0.32 for the first quarter of  fiscal  1999
compared to $0.22 for the first quarter of fiscal 1998.


LIQUIDITY AND CAPITAL RESOURCES

Cash  flow  generated  from store operations provides  the  Company  with  a
significant source of liquidity.  Additionally, a significant portion of the
Company's inventory is financed under vendor credit terms. During the  first
quarter of fiscal 1999, the Company opened 37 stores, relocated 1 store  and
temporarily  closed 1 store, which will be reopened on the same site  during
the  third quarter of fiscal 1999.  During the remainder of fiscal 1999, the
Company  plans to open approximately 130 new stores and relocate  6  stores,
for  a  growth rate of approximately 22%.  It is currently anticipated  that
approximately  85% of these locations will be owned, and the remainder  will
be leased.

During  the last three fiscal years, the Company entered into two  operating
lease  agreements  totaling  $882  million  for  the  purpose  of  financing
construction  costs  of  certain  new stores.   Under  the  operating  lease
agreements,  the lessor purchases the properties, pays for the  construction
costs  and  subsequently leases the facilities to the Company.   The  leases
provide  for  substantial  residual value guarantees  and  include  purchase
options at original cost on each property.

The  Company financed a portion of new stores opened in fiscal 1997 and 1998
under  the  operating  lease  agreements  and  anticipates  utilizing  these
facilities  to finance selected new stores in fiscal 1999 and  2000  and  an
office  building  in fiscal 1999.  In addition, some planned  locations  for
fiscal  1999  will  be  leased individually, and it is  expected  that  many
locations  may  be  obtained through the acquisition  of  land  parcels  and
construction or purchase of buildings.  While the cost of new stores  to  be
constructed and owned by the Company varies widely, principally due to  land
costs,  new  store  costs are currently estimated to  average  approximately
$13.0  million  per  location.  The cost to  remodel and/or  fixture  stores
to be leased  is  expected to average approximately $3.6 million  per store.
In  addition, each  new  store will  require  approximately  $3.1 million to
finance inventories, net of vendor financing.
<PAGE>


                    THE HOME DEPOT, INC. AND SUBSIDIARIES

                    MANAGEMENT'S DISCUSSION AND ANALYSIS
              OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION
                                 (CONTINUED)


LIQUIDITY AND CAPITAL RESOURCES - (Continued)

During  fiscal  1996,  the Company issued, through a public  offering,  $1.1
billion  of 3.25%  Convertible  Subordinated  Notes due October 1, 2001 (the
"3.25% Notes"). The 3.25%  Notes were issued at par and are convertible into
shares of  the  Company's  common  stock  at  any time  prior  to  maturity,
unless previously redeemed by the Company, at a conversion price of $23.0417
per share, subject to  adjustment under certain conditions.  The 3.25% Notes
may be redeemed  by the Company, at any time on or after October 2, 1999, in
whole or in  part, at a redemption price of 100.813% of the principal amount
and  after  October 1, 2000, at  100% of the principal amount.  The  Company
used the  net  proceeds  from the  offering to repay  outstanding commercial
paper   obligations,  to   finance  a  portion  of  the   Company's  capital
expenditure  program,  including  store   expansions  and  renovations,  and
for general corporate purposes.

The  Company has a commercial paper program that allows borrowings up  to  a
maximum  of  $800  million.  During the first quarter  of  fiscal  1999  the
Company  repaid $246 million outstanding under the commercial paper  program
and  as  of  May  2,  1999, there were no borrowings outstanding  under  the
program.   In connection with the program, the Company has a back-up  credit
facility  with  a  consortium of banks for up to $800 million.   The  credit
facility,  which  expires  in  December 2000, contains  various  restrictive
covenants,  none  of  which is expected to materially impact  the  Company's
liquidity or capital resources.

As  of  May  2,  1999,  the  Company had  $604  million  in  cash  and  cash
equivalents,  as  well as $15 million in long-term investments.   Management
believes  that  its  current  cash position,  the  proceeds  from  long-term
investments,  internally  generated funds, funds  available  from  its  $800
million  commercial paper program, funds available from the operating  lease
agreements, and the ability to obtain alternate sources of financing  should
enable  the Company to complete its capital expenditure programs,  including
store openings and renovations, through the next several fiscal years.


YEAR 2000

The  Company is currently addressing a universal situation commonly referred
to  as  the  "Year  2000  Problem."  The Year 2000 Problem  relates  to  the
inability  of  certain computer software programs to properly recognize  and
process  date-sensitive information relative to the year  2000  and  beyond.
During  fiscal  1997, the Company developed a plan to devote  the  necessary
resources to identify and modify internal systems impacted by the Year  2000
Problem, or implement new systems to become year 2000 compliant in a  timely
manner.   This  compliance  plan consists of  four  major  areas  of  focus:
systems,  desktops, facilities and supplier management.  The total  cost  of
executing this plan is estimated at $13 million, and as of  May 2, 1999, the
Company had expended approximately $9.6 million to effect the plan.

The   Company  has  substantially  completed  the  systems  portion  of  the
compliance  plan.  In  implementing the systems portion  of  the  plan,  the
Company  completed an inventory of all software programs  operating  on  its
systems,  identified  year 2000 problems, and then  created  an  appropriate
testing  environment.   Additionally, as of May 2,  1999,  the  Company  had
substantially  completed  the final phases of  the  compliance  plan,  which
involve  testing  and  installing  year  2000  compliant  software  in   the
production environment.
<PAGE>


                    THE HOME DEPOT, INC. AND SUBSIDIARIES

                    MANAGEMENT'S DISCUSSION AND ANALYSIS
              OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION
                                 (CONTINUED)


YEAR 2000  - (Continued)

All  desktop  applications critical to the Company's overall  business  have
been  inventoried and evaluated under the method described above, and as  of
January  31,  1999,  this process was complete.   The  compliance  plan  for
desktop  infrastructure was also substantially complete at the  end  of  the
first quarter of fiscal 1999.

Substantially  all critical facilities systems, including, but  not  limited
to,  security  systems,  energy management, material handling,  copiers  and
faxes, have been inventoried and are being tested.  As of May 2, 1999,  this
process  was  over  60%  complete.  The Company anticipates  completing  the
facilities  systems portion of its compliance plan before  the  end  of  the
second quarter of fiscal 1999.

The  Company is assessing the year 2000 compliance status of its  suppliers,
many  of which participate in electronic data interchange ("EDI") or similar
programs with the Company. The Company will conduct substantial testing with
EDI  merchandise  suppliers and transportation carriers.   With  respect  to
merchandise  suppliers participating in EDI programs with the  Company,  the
Company  is conducting point-to-point testing of these EDI systems for  year
2000 compliance.

The Company's risks involved with not solving the Year 2000 Problem include,
but  are  not  limited  to,  the following:    loss  of  local  or  regional
electrical   power,   loss   of  telecommunication   services,   delays   or
cancellations of merchandise shipments, manufacturing shutdowns,  delays  in
processing  customer  transactions,  bank  errors  and  computer  errors  by
suppliers.   Because the Company's year 2000 compliance  is  dependent  upon
certain  third parties (including infrastructure providers) also being  year
2000  compliant  on  a  timely basis, there can be  no  assurance  that  the
Company's  efforts will prevent a material adverse impact on its results  of
operations, financial condition or business.

The  Company  is modifying its existing disaster recovery plans  to  include
year  2000  contingency planning. Also, the Company is identifying  critical
activities  that would normally be conducted during the first two  weeks  of
January  2000, which may be completed instead in December 1999.  The Company
expects  its year 2000 contingency planning to be substantially complete  by
the  end  of  the  second  quarter of fiscal 1999 and  to  test  and  modify
contingency plans throughout the remainder of 1999.
<PAGE>


                    THE HOME DEPOT, INC. AND SUBSIDIARIES

                    MANAGEMENT'S DISCUSSION AND ANALYSIS
              OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION
                                 (CONTINUED)


IMPACT OF INFLATION AND CHANGING PRICES

Although  the  Company  cannot accurately determine the  precise  effect  of
inflation  on  its  operations, it does not  believe  inflation  has  had  a
material effect on sales or results of operations.



Item 3.    QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The Company has not entered into any transactions using derivative financial
instruments or derivative commodity instruments and believes that its exposure
to market risk associated with other financial instruments(such as investments)
and interest rate risk is not material.




                         PART II. OTHER INFORMATION


Item 4. SUBMISSION OF MATTER TO A VOTE OF SECURITY HOLDERS

During  the first quarter of fiscal 1999, no matters were  submitted to a
vote of security holders.

Item 5. OTHER INFORMATION

On May 13, 1999, the Board of Directors appointed William S. Davila to serve
as a  member of the Board.  Mr. Davila's  term  will  expire  at the  Annual
Meeting  of Stockholders in 2001.  Mr. Davila is the  retired President  and
Chief  Operating Officer of The Vons Companies, Inc.,  and he serves on  the
Boards of Directors of Wells Fargo Bank, Pacific  Gas & Electric Corporation
and  Hormel Foods Corporation.

Item 6.                   EXHIBITS

           3.1  Restated Certificate of Incorporation of The Home Depot,Inc.,
                as amended
          11.1  Computation of Basic and Diluted Earnings Per Share
          27.   Financial  Data  Schedule  (only  submitted  to  SEC  in
                electronic format)
<PAGE>

                                 SIGNATURES



Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.



                                        THE HOME DEPOT, INC.
                                             (Registrant)



                                        By:    /s/ Arthur M. Blank
                                        Arthur M. Blank
                                        President & CEO




                                         /s/ Marshall L. Day
                                        Marshall L. Day
                                        Senior Vice President
                                        Finance & Accounting







       June 2, 1999
         (Date)
<PAGE>
                   THE HOME DEPOT, INC. AND SUBSIDIARIES

                             INDEX TO EXHIBITS



Exhibit     Description

  3.1       Restated Certificate of Incorporation of The Home Depot, Inc.,
            as amended

 11.1       Computation of Basic and Diluted Earnings Per Share

 27.        Financial Data Schedule (only submitted to SEC in electronic
            format)



                                                              Exhibit 3.1

                   RESTATED CERTIFICATE OF INCORPORATION
                                    OF
                     THE HOME DEPOT, INC., AS AMENDED


 (Originally incorporated on June 29, 1978 under the name M. B. Associates
                               Incorporated)

     FIRST: The name of the corporation (which is herein referred to as the
"Corporation") is The Home Depot, Inc.

     SECOND: The  address  of  the  Corporation's  registered office in the
State of Delaware is 1209 Orange Street, in the City of Wilmington, in  the
County  of New Castle. The name of its registered agent at that address  is
The Corporation Trust Company.

     THIRD: The purpose of the  Corporation is to  engage in any lawful act
or  activity  for  which  a  corporation may be organized under the General
Corporation Law of the State of Delaware.

     Without  limiting in any  manner  the  scope  and  generality  of  the
foregoing,  it  is  hereby  provided that the Corporation  shall  have  the
following purposes, objects and powers:

     To  manufacture, purchase or otherwise acquire, invest in, own, pledge,
sell, assign and transfer or otherwise dispose of, trade, deal in and  deal
with, any   and  all  goods,  wares,  merchandise  and  personal   property
relating  to  home  improvement  services,  materials,  products,  devices,
manuals, audio-visual aids, tools and any and all products related  thereto
of every kind and description.

     To  do all  and  everything  necessary,  suitable  and  proper for the
accomplishment  of  any of the purposes or the attainment  of  any  of  the
objects  or  the furtherance of any of the powers herein before set  forth,
either   alone  or  in  association  with  other  corporations,  firms   or
individuals, and to do every other act or acts, thing or things  incidental
to  or growing out of or connected with the aforesaid powers or any part or
parts thereof, including, without limitation, the acquisition and operation
of   businesses   exclusively  or  partially  engaged  in  providing   home
improvement  services, materials, products, devices, manuals,  audio-visual
aids, tools, and related products or services to consumers.

     The  business or purpose of the Corporation is from time to time to do
any one or more of the  acts  and  things  herein  before set forth, and it
shall  have  power  to  conduct  and carry on said business,  or  any  part
thereof, and to have one or more offices, and to exercise any or all of its
corporate  powers and rights, in the State of Delaware, and in the  various
other  states, territories, colonies and dependencies of the United States,
in the District of Columbia, and in all or any foreign countries.

     The   enumeration   herein   of  the  objects   and  purposes  of  the
Corporation  shall be construed as powers as well as objects  and  purposes
and  shall  not  be deemed to exclude by inference any powers,  objects  or
purposes  which the Corporation is empowered to exercise, whether expressly
by  force of the laws of the State of Delaware now or hereafter in  effect,
or impliedly by the reasonable construction of said laws.

     FOURTH: The total number of shares of stock which the Corporation will
have authority to issue is 5,000,000,000,  all  of which shall be shares of
Common Stock of the par value of five cents ($.05) each.
<PAGE>

     FIFTH:  The name and mailing address of the sole incorporator is as
follows:

               Kenneth G. Langone
               c/o INVEMED ASSOCIATES INCORPORATED
               375 Park Avenue
               New York. New York 10022

     SIXTH: 1. The business and affairs of the Corporation shall be managed
by or under  the direction  of a  Board of Directors consisting of not less
than three nor  more  than fifteen directors, the exact number of directors
to be  determined from time to time by  resolution  adopted  by affirmative
vote of a majority of the entire Board  of  Directors.  The directors shall
be divided into three classes, designated Class I, Class II and  Class III.
Each class shall consist, as nearly as may be possible, of one-third of the
total number of  directors  constituting  the entire Board of Directors. At
the meeting of  stockholders at which this Article is adopted,Class  I,  II
and III directors shall be elected to serve until  the  1987, 1986 and 1985
annual meetings of stockholders, respectively.

             2. At  each annual meeting of the stockholders beginning  with
1985,  successors  to  the class of directors whose term  expires  at  that
annual  meeting shall be elected for a three-year term. If  the  number  of
directors  is changed, any increase or decrease shall be apportioned  among
the  classes  so as to maintain the number of directors in  each  class  as
nearly  equal as possible, and any additional director of any class elected
to  fill  a  vacancy resulting from an increase in such  class  shall  hold
office  for  a  term that shall coincide with the remaining  term  of  that
class,  but  in no case will a decrease in the number of directors  shorten
the  term of any incumbent director. A director shall hold office until the
annual  meeting  for  the  year in which his term  expires  and  until  his
successor  shall be elected and shall qualify, subject, however,  to  prior
death,  resignation, retirement, disqualification or removal  from  office.
Any  vacancy on the Board of Directors that results from an increase in the
number  of  directors may be filled by a majority of the Board of Directors
then  in  office, and any other vacancy occurring in the Board of Directors
may  be filled by a majority of the directors then in office, although less
than  a  quorum, or by a sole remaining director.  Any director elected  to
fill  a  vacancy not resulting from an increase in the number of  directors
shall have the same remaining term as that of his predecessor.

            3. No person (other than a person nominated by or on behalf  of
the Board of Directors) shall be eligible for election as a director at any
annual or special meeting of stockholders unless a written request that his
or  her  name  be  placed in nomination is received from a  stockholder  of
record  by the Secretary of the Corporation not less than 30 days prior  to
the  date fixed for the meeting, together with the written consent of  such
person to serve as a director.

            4.   Except to the  extent  prohibited  by  law, the  Board  of
Directors  shall have the right (which, to the extent exercised,  shall  be
exclusive)  to  establish the rights, powers, duties, rules and  procedures
that from time to time shall govern the Board of Directors and each of  its
members,  including without limitation the vote required for any action  by
the  Board  of Directors, the determination by resolution of the  Board  of
Directors  of  the officers of the Corporation and their respective  titles
and  duties,  the determination by resolution of the Board of Directors  of
the  manner  of choosing the officers of the Corporation and the  terms  of
their  respective offices, the determination by resolution of the Board  of
Directors  of  the  terms and conditions under which the Corporation  shall
exercise the powers granted to it as of January I, 1984 by Section  145  of
the Delaware General Corporation Law, as such powers may exist from time to
time  after  January 1, 1984, and that from time to time shall  affect  the
directors'  power  otherwise  to manage the business  and  affairs  of  the
Corporation;  and, notwithstanding any other provision of this  Certificate
of   Incorporation  to  the  contrary,  no  by-law  shall  be  adopted   by
<PAGE>
stockholders  which  shall interpret or qualify, or impair  or  impede  the
implementation  of, the foregoing. Any inconsistency between,  on  the  one
side,  a document which implements the provisions of this paragraph  4  and
sets  forth  the rights, powers, duties, rules and/or procedures  governing
the  Board  of  Directors  and, on the other  side,  any  by-law  or  other
corporate  document  shall be construed in favor of  the  document  setting
forth such rights, powers, duties, rules and/or procedures.

              5.     No  action  shall  be  taken by  stockholders  of  the
Corporation  except at an annual or special meeting of the stockholders  of
the Corporation. Except to the extent, if any, otherwise required by law, a
special  meeting of the stockholders of the Corporation may be called  only
by  the  Chairman of the Board of Directors, the President or the Board  of
Directors of the Corporation.

              6.  No  amendment  to the Certificate of Incorporation of the
Corporation  shall amend, alter, change or repeal any of the provisions  of
this   Article  SIXTH,  unless  the  amendment  effecting  such  amendment,
alteration,  change  or repeal shall receive the affirmative  vote  of  the
holders  of  eighty percent (80%) of all shares of stock of the Corporation
entitled  to vote in the election of directors, considered for the purposes
of  this  Article SIXTH as one class; provided that this paragraph 6  shall
not  apply to, and such eighty percent (80%) vote or consent shall  not  be
required  for,  any  amendment, alteration, change  or  repeal  unanimously
recommended  to  the  stockholders  by  the  Board  of  Directors  of   the
Corporation if each of such directors is a person who would be eligible  to
serve  as  a continuing director as hereinafter defined in paragraph  7  of
this Article SIXTH.

               7.   As used in paragraph 6 of this Article SIXTH, (a)  the
term  "continuing director" shall mean either a person who was a member  of
the  Board  of Directors of the Corporation elected by the stockholders  of
the Corporation prior to the time that an "other entity" acquired in excess
of  ten  percent (10%) of the stock of the Corporation entitled to vote  in
the  election  of  directors,  or  a  person  recommended  to  succeed  any
continuing  director by a majority of continuing directors;  (b)  the  term
"other entity" shall include any corporation, person or other entity (other
than  the  Corporation, any of its subsidiaries or a trustee holding  stock
for the benefit of employees of the Corporation or its subsidiaries, or any
one   of  them,  pursuant  to  one  or  more  employee  benefit  plans   or
arrangements)  and  any other entity with which it or  its  "affiliate"  or
"associate"   (as  defined  below)  has  any  agreement,   arrangement   or
understanding,  directly  or  indirectly, for  the  purpose  of  acquiring,
holding, voting or disposing of stock of the Corporation, or which  is  its
"affiliate" or "associate" as those terms are defined in Rule 12b-2 of  the
General Rules and Regulations under the Securities Exchange Act of 1934  as
in  effect on January 1, 1984, together with the successors and assigns  of
such  persons in any transaction or series of transactions not involving  a
"public  offering" of the Corporation's stock within the   meaning  of  the
Securities  Act of 1933, provided that "other entity" does not include  any
one  or any group of more than one of the persons who were directors of the
Corporation as of January 1, 1984, or any one or any group of more than one
continuing  director (as defined above); (c) an other  entity  (as  defined
above) shall be deemed to be the beneficial owner of any shares of stock of
the  Corporation which such other entity has the right to acquire  pursuant
to  any  agreement,  or  upon exercise of conversion  rights,  warrants  or
options, or otherwise; and (d) the outstanding shares of any class of stock
of the Corporation shall include shares deemed owned through application of
clause  (c)  above  but shall not include any other  shares  which  may  be
issuable pursuant to any agreement, or upon exercise of conversion  rights,
warrants or options, or otherwise.
<PAGE>
             8.   A majority of  the  continuing directors shall have  the
power  and duty to determine for the purposes of this Article SIXTH on  the
basis   of  information  known  to  them  whether  (a)  such  other  entity
beneficially owns more than ten percent (10%) of the outstanding shares  of
stock of the Corporation entitled to vote in the election of directors, (b)
an  other  entity  is an "affiliate" or "associate" (as defined  above)  of
another,  or  (c)  an  other  entity  has  an  agreement,  arrangement   or
understanding with another.

     SEVENTH:  The Board of  Directors shall have  power to  make, alter or
repeal  the   by-laws of  the  Corporation, except  as  may   otherwise  be
provided in the by-laws.

     EIGHTH:  1.   The   affirmative  vote or,  if   permitted  under  this
Certificate  of  Incorporation, consent of the holders  of  eighty  percent
(80%) of all shares of the Corporation entitled to vote in the election  of
directors, considered for the purposes of this Article EIGHTH as one class,
shall  be  required  for the adoption or authorization of  (i)  a  business
combination  (as hereinafter defined) with any other entity (as hereinafter
defined)  if,  as of the record date for the determination of  stockholders
entitled  to  notice  thereof and to vote thereon,  or,  if  so  permitted,
consent  thereto,  such other entity is the beneficial owner,  directly  or
indirectly, of more than twenty percent (20%) of the outstanding shares  of
stock  of  the  Corporation entitled to vote in the election of  directors,
considered for the purposes of this Article EIGHTH as one class, or (ii)  a
proposed  dissolution  of the Corporation or a proposed  amendment  of  the
Certificate  of Incorporation of the Corporation which would either  change
the entitlement of the holders of shares of Common Stock of the Corporation
to  vote in the election of directors or would authorize the Corporation to
issue  either  shares  of capital stock (other than shares  of  its  Common
Stock)  or bonds, debentures or other obligations, which, if issued,  would
or  could  be entitled to vote in the election of directors if, as  of  the
record date for the determination of stockholders entitled to notice of and
to  vote  on  or, if so permitted, consent to such proposed dissolution  or
such  proposed amendment, an other entity (as hereinafter defined)  is  the
beneficial owner, directly or indirectly, of more than twenty percent (20%)
of  the outstanding shares of stock of the Corporation entitled to vote  in
the  election  of  directors, considered for the purposes of  this  Article
EIGHTH  as  one  class;  provided that such  eighty  percent  (80%)  voting
requirement shall not be applicable to the adoption or authorization  of  a
business combination if:

           (a) The cash, or fair market value of other consideration, to be
received  per share by holders of shares of any class of capital  stock  of
the  Corporation in such business combination bears the same or  a  greater
percentage relationship to the market price of such shares of capital stock
immediately prior to the announcement of such business combination  as  the
highest  per share price (including brokerage commissions and/or soliciting
dealers' fees) which such other entity has theretofore paid for any of such
shares  of capital stock already owned by it bears to the market  price  of
such  shares  of  capital stock immediately prior to  the  commencement  of
acquisition of such shares of capital stock by such other entity;

           (b) The cash, or fair market value of other consideration, to be
received  per share by holders of shares of any class of capital  stock  of
the  Corporation in such business combination is not less than the  highest
per share price (including brokerage commissions and/or soliciting dealers'
fees)  paid by such other entity in acquiring any of its holdings  of  such
shares of capital stock;

           (c)  After  such  other entity has acquired  such  greater-than-
twenty  percent  (20%)  interest and prior  to  the  consummation  of  such
business  combination:  (i) such other entity shall  have  taken  steps  to
ensure  that  the Corporation's Board of Directors included- at  all  times
representation   by   continuing  director(s)  (as   hereinafter   defined)
proportionate  to  the stockholdings of the Corporation's stockholders  not
affiliated with such other entity (with a continuing director to occupy any
resulting fractional board position); (ii) such other entity shall not have
acquired  any newly issued shares of capital stock, directly or indirectly,
from  the Corporation (except upon conversion of securities acquired by  it
prior to obtaining such greater-than-twenty percent (20%) interest or as  a
result  of a pro rata stock dividend or stock split); and (iii) such  other
entity  shall  not have acquired any additional shares of the Corporation's
outstanding  capital  stock or securities convertible  into  capital  stock
except  as  a  part of the transaction which results in such  other  entity
acquiring such greater-than- twenty percent (20%) interest; and
<PAGE>

           (d)   Such  other  entity shall not have received  the  benefit,
directly  or  indirectly (except proportionately as a stockholder)  of  any
loans,  advances, guarantees, pledges or other financial assistance or  tax
credits provided by the Corporation.

           The  provisions  of this Article EIGHTH shall also  apply  to  a
business  combination with any other entity which at any time has been  the
beneficial owner, directly or indirectly, of more than twenty percent (20%)
of  the outstanding shares of stock of the Corporation entitled to vote  in
the  election  of  directors, considered for the purpose  of  this  Article
EIGHTH  as  one class, notwithstanding the fact that such other entity  has
reduced  its shareholdings below twenty percent (20%) if, as of the  record
date  for  the determination of stockholders entitled to notice of  and  to
vote  on  or,  if  so permitted, consent to the business combination,  such
other entity is an "affiliate" of the Corporation (as hereinafter defined).

              2.   As  used  in this  Articl e EIGHTH, (a) the term  "other
entity"  shall include any corporation, person or other entity (other  than
the Corporation, any of its subsidiaries or a trustee holding stock for the
benefit of employees of the Corporation or its subsidiaries or any  one  of
them,  pursuant to one or more  employee benefit plans or  arrangements)and
any other entity with which it or its "affiliate" or "associate"(as defined
below)  has  any  agreement,  arrangement  or  understanding, directly   or
indirectly,  for the purpose of acquiring, holding, voting or disposing  of
stock  of  the. Corporation, or which is its "affiliate" or "associate"  as
those  terms are defined in Rule 12b-2 of the General Rules and Regulations
under  the Securities Exchange Act of 1934 as in effect on January 1, 1984,
together with the successors and assigns of such persons in any transaction
or  series  of  transactions  not involving  a  "public  offering"  of  the
Corporation's  stock  within the meaning of the  Securities  Act  of  1933,
provided that "other entity" does not include any one or any group of  more
than one of the persons who were directors of the Corporation as of January
1,  1984, or any one or any group of more than one continuing director  (as
defined  below), (b) an other entity (as defined above) shall be deemed  to
be  the  beneficial  owner of any shares of stock of the Corporation  which
such  other  entity has the right to acquire pursuant to any agreement,  or
upon exercise of conversion rights, warrants or options, or otherwise;  (c)
the  outstanding  shares  of any class of stock of  the  Corporation  shall
include  shares deemed owned through application of clause  (b)  above  but
shall  not include any other shares which may be issuable pursuant  to  any
agreement,  or upon exercise of conversion rights, warrants or options,  or
otherwise; (d) the term, "business combination" shall include any merger or
consolidation of the Corporation with or into any other corporation, or the
sale  or  lease  of  all  or any substantial part  of  the  assets  of  the
Corporation  to, or any sale or lease to the Corporation or any  subsidiary
thereof in exchange for securities of the Corporation of any assets (except
assets  having an aggregate fair market value of less than $5,000,000)  of,
any  other entity; (e) the term "continuing director" shall mean  either  a
person  who  was  a  member of the Board of Directors  of  the  Corporation
elected  by the stockholders of the Corporation prior to the time  that  an
other  entity acquired in excess of ten percent (10%) of the stock  of  the
Corporation  entitled  to vote in the election of directors,  or  a  person
recommended to succeed any continuing director by a majority of  continuing
directors; and (f) for the purposes of subparagraphs l(a) and (b)  of  this
Article  EIGHTH  the term "other consideration to be received"  shall  mean
capital  stock of the Corporation retained by its stockholders (other  than
such  other entity) in the event of a business combination with such  other
entity in which the Corporation is the surviving corporation.
<PAGE>
                3.   A majority of the continuing directors shall have  the
power and duty to determine for the purposes of this Article EIGHTH on  the
basis   of  information  known  to  them  whether  (a)  such  other  entity
beneficially  owns more than ten percent (10%) or twenty percent  (20%)  of
the  outstanding shares of stock of the Corporation entitled to vote in the
election of directors, (b) an other entity is an "affiliate" or "associate"
(as  defined  above)  of  another, (c) an other entity  has  an  agreement,
arrangement or understanding with another, or (d) the assets being acquired
by  the  Corporation,  or any subsidiary thereof, have  an  aggregate  fair
market value of less than $5,000,000.

                4.  No amendment to the Certificate of Incorporation of the
Corporation  shall amend, alter, change or repeal any of the provisions  of
this  Article  EIGHTH,  unless  the  amendment  effecting  such  amendment,
alteration, change or repeal shall receive the affirmative vote or  consent
of  the  holders  of eighty percent (80%) of all shares  of  stock  of  the
Corporation  entitled to vote in the election of directors, considered  for
the  purposes  of  this  Article EIGHTH as one class;  provided  that  this
paragraph 4 shall not apply to, and such eighty percent (80%) vote  or  (if
permitted  under this Certificate of Incorporation) consent  shall  not  be
required  for,  any  amendment, alteration, change  or  repeal  unanimously
recommended  to  the  stockholders  by  the  Board  of  Directors  of   the
Corporation  if all of such directors are persons who would be eligible  to
serve  as "continuing directors" within the meaning of paragraph 2 of  this
Article EIGHTH.

                5.   Nothing  contained  in this Article  EIGHTH  shall  be
construed to relieve any other entity from any fiduciary obligation imposed
by law.

                6. The provisions of this Article EIGHTH shall not apply to:

           (a)   The  adoption or authorization of any business combination
described  in paragraph 1 of this Article EIGHTH if the Board of  Directors
of  the  Corporation  shall  have approved by resolution  a  memorandum  of
understanding with the other corporation, person or entity with  whom  such
business  combination  is  proposed prior  to  the  time  that  such  other
corporation, person or entity shall have become a beneficial owner of  five
percent  (5%)  or  more of the outstanding shares of any class  of  capital
stock of the Corporation entitled to vote in the election of directors; or

           (b)   The adoption or authorization of any business combination,
proposed dissolution or proposed amendment described in paragraph 1 of this
Article  EIGHTH,  if  such  business combination, proposed  dissolution  or
proposed  amendment is approved, prior to its adoption or authorization  by
the  stockholders  of  the Corporation, by a resolution  of  the  Board  of
Directors  of the Corporation which is approved by at least two- thirds  of
those members of the Board of Directors of the Corporation who are not,  at
the  time  of  their approval, involved with and/or representing  an  other
entity  which,  at  such  time,  is  the  beneficial  owner,  directly   or
indirectly, of more than twenty percent (20%) of the outstanding shares  of
stock  of  the  Corporation  then entitled  to  vote  in  the  election  of
directors.

    NINTH:  No   director  of  the  Corporation  shall  be  liable  to  the
Corporation  or  its  stockholders  for  monetary  damages  for  breach  of
fiduciary  duty as a director, except for liability (i) for any  breach  of
the director's duty of loyalty to the Corporation or its stockholders, (ii)
for  acts  or  omissions  not  in good faith or which  involve  intentional
misconduct  or a knowing violation of law, (iii) under Section 174  of  the
Delaware  General Corporation Law, or (iv) for any transaction  from  which
the director derived an improper personal benefit.

<TABLE>
<CAPTION>


                                                               Exhibit 11.1
                  THE HOME DEPOT, INC. AND SUBSIDIARIES

                     COMPUTATION OF BASIC AND DILUTED
                            EARNINGS PER SHARE

(In Millions, Except Per Share Data)

                                                  Three Months Ended

                                                 May 2,        May 3,
                                                  1999          1998
BASIC
<S>                                          <C>           <C>
Net Earnings Available to Common
   Shareholders                              $     489     $     337

Weighted Average Number of
   Common Shares Outstanding                     1,478         1,466
             Basic Earnings Per Share        $    0.33     $    0.23

DILUTED

Net Earnings Available to Common
   Shareholders                              $     489     $     337

Tax Effected Interest Expense Attributable
   to 3.25% Convertible Subordinated Notes           5             6
Net Earnings Available to Common
   Shareholders Assuming Dilution            $     494     $     343

Weighted Average Number of
   Common Shares Outstanding                     1,478         1,466

Effect of Potentially Dilutive Securities:
   3.25% Convertible Subordinated Notes             48            48

   Employee Stock Plans                             32            25

Weighted Average Number of Common Shares
    Outstanding Assuming Dilution                1,558         1,539


        Diluted Earnings Per Share           $    0.32     $    0.22

      (1) Employee stock plans represent shares granted under the Company's
 employee  stock  purchase plan and stock option plans, as well  as  shares
 issued  for deferred compensation stock plans.  For fiscal years 1999  and
 1998, shares issuable upon conversion of the Company's 3.25% Notes, issued
 in  October  1996,  were  included  in  weighted  average  shares assuming
 dilution  for  purposes  of calculating  diluted  earnings   per share. To
 calculate  diluted  earnings  per  share,  net  earnings are adjusted  for
 tax-effected net interest  and issue costs on the 3.25%  Notes and divided
 by weighted average shares assuming dilution.


</TABLE>

<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000,000

<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>               Jan-30-2000
<PERIOD-END>                    May-2-1999
<CASH>                          604
<SECURITIES>                    0
<RECEIVABLES>                   502
<ALLOWANCES>                    0
<INVENTORY>                     4,955
<CURRENT-ASSETS>                6,211
<PP&E>                          9,937
<DEPRECIATION>                  1,342
<TOTAL-ASSETS>                  15,199
<CURRENT-LIABILITIES>           4,216
<BONDS>                         1,319
           0
                     0
<COMMON>                        74
<OTHER-SE>                      9,255
<TOTAL-LIABILITY-AND-EQUITY>    15,199
<SALES>                         8,952
<TOTAL-REVENUES>                8,952
<CGS>                           6,386
<TOTAL-COSTS>                   6,386
<OTHER-EXPENSES>                1,756
<LOSS-PROVISION>                0
<INTEREST-EXPENSE>              5
<INCOME-PRETAX>                 805
<INCOME-TAX>                    316
<INCOME-CONTINUING>             489
<DISCONTINUED>                  0
<EXTRAORDINARY>                 0
<CHANGES>                       0
<NET-INCOME>                    489
<EPS-BASIC>                   0.33
<EPS-DILUTED>                   0.32


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission