SHENANDOAH TELECOMMUNICATIONS CO/VA/
10-Q, 1998-08-14
TELEPHONE COMMUNICATIONS (NO RADIOTELEPHONE)
Previous: FIRSTMERIT CORP, 10-Q, 1998-08-14
Next: HOUSEHOLD INTERNATIONAL INC, 10-Q, 1998-08-14




             SECURITIES AND EXCHANGE COMMISSION
                   Washington, D. C. 20549

                          Form 10-Q


      QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE
               SECURITIES EXCHANGE ACT OF 1934


               For Quarter Ended June 30, 1998   

                  Commission File Number 0-9881


              SHENANDOAH TELECOMMUNICATIONS COMPANY
     (Exact name of registrant as specified in its charter)



       Virginia                                 54-1162806  
(State or other jurisdiction                (I.R.S. Employer
of incorporation or                         Identification
organization)                               Number)


             P.O. Box 459, Edinburg, Virginia 22824
    (Address of principal executive office and zip code)


Registrant's telephone number, 
including area code:  (540) 984-4141  


Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the registrant was required to
file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

               YES     X             NO                        

Indicate the number of shares outstanding of each of the issuer's
classes of common stock as of the close of the period covered by
this report.


          Class                    Outstanding at August 1, 1998
Common Stock, No Par Value                3,755,760 Shares 
PAGE
<PAGE>
              SHENANDOAH TELECOMMUNICATIONS COMPANY





                              INDEX



                                                       Page
                                                       Number

PART I.   FINANCIAL INFORMATION

Item I.   Financial Statements

          Consolidated Balance Sheets
           June 30, 1998 and December 31, 1997          1 - 2

          Consolidated Statements of Income
           Three and Six Months Ended 
            June 30, 1998 and 1997                      3 - 4

          Consolidated Statements of Cash Flow
           Six Months Ended 
            June 30, 1998 and 1997                      5 - 6

          Notes To Consolidated Financial
           Statements                                       7

Item II.  Management's Discussion and Analysis of
           Financial Condition and Results of 
            Operations                                 8 - 14


PART II.  OTHER INFORMATION

Item 4.   Submission of Matters To a Vote 
           of Security Holders                             15

Item 6.   Exhibits and Reports On Form 8-K                 16

          Signatures                                       17
PAGE
<PAGE>
<TABLE>                    SHENANDOAH TELECOMMUNICATIONS COMPANY
                                 AND SUBSIDIARY COMPANIES

                               PART I, FINANCIAL INFORMATION
                               ITEM I, FINANCIAL STATEMENTS
                                CONSOLIDATED BALANCE SHEETS


<CAPTION>                                 ASSETS      (UNAUDITED)
<S>                                                  June 30, 1998     December 31, 1997
CURRENT ASSETS                                        <C>                 <C>
  Cash & Cash Equivalents                              $6,386,983          $5,203,521
  Certificates of Deposit                                 100,000             204,122
  Investments Held to Maturity Securities                 523,435           1,622,433
  Accounts Receivable                                   6,747,303           5,682,798
  Materials                                             3,846,286           3,968,791
  Prepaid and Other Current Assets                        331,783             507,165
  TOTAL CURRENT ASSETS                                $17,935,790         $17,188,830

NON-CURRENT ASSETS
  Investment in available for sale Securities         $ 4,312,663          $3,597,997
  Investment in held-to-maturity securities               499,581             499,581
  Other investments                                     5,562,745           4,721,517
  TOTAL NON-CURRENT ASSETS                            $10,374,989          $8,819,095

PROPERTY, PLANT AND EQUIPMENT
  Plant in Service                                    $79,245,406         $74,144,956
  Plant Under Construction                              9,713,489           8,232,517
  Less Accumulated Depreciation                        27,465,077          25,313,297
  NET PROPERTY, PLANT AND EQUIPMENT                   $61,493,818         $57,064,176

OTHER ASSETS
 Cost in Excess of net assets of Business
  less Accumulated Amortization                       $ 4,969,316         $ 5,157,078
 Deferred Charges and Other Assets                        526,710             476,687
 Radio Spectrum License net of 
  Accumulated Amortization                                677,590             702,036
                                                      $ 6,173,616         $ 6,335,801

TOTAL ASSETS                                          $95,978,213         $89,407,902

            See accompanying notes to consolidated financial statements.PAGE
<PAGE>

</TABLE>
<TABLE>                    SHENANDOAH TELECOMMUNICATIONS COMPANY
                                  AND SUBSIDIARY COMPANIES

                               PART I, FINANCIAL INFORMATION
                               ITEM I, FINANCIAL STATEMENTS
                                CONSOLIDATED BALANCE SHEETS

<CAPTION>                  LIABILITIES AND STOCKHOLDERS' EQUITY

                                                      (UNAUDITED)
<S>                                                  June 30, 1998     December 31, 1997
CURRENT LIABILITIES                                  <C>                 <C>
  Current Maturities of Long-Term Debt                 $  502,345          $  544,954
  Accounts Payable                                      3,654,312           3,743,701
  Advance Billings and Payments                           427,080             631,815
  Customers' Deposits                                     110,897              98,905
  Other Current Liabilities                             2,039,758           1,926,769
  Income Taxes Payable                                    553,866                   0
  Other Taxes Payable                                     327,239             153,678
  TOTAL CURRENT LIABILITIES                          $  7,615,497         $ 7,099,822

LONG TERM DEBT, LESS CURRENT MATURITIES                28,895,714          26,815,706
                                                      
OTHER LIABILITIES AND DEFERRED CREDITS
  Deferred Investment Tax Credit                         $180,702            $216,256
  Deferred Income Taxes                                 6,258,487           5,987,860
  Pension and Other                                     1,098,751             883,568
                                                        7,537,940           7,087,684

MINORITY INTERESTS                                   $  2,136,211         $ 1,894,206

STOCKHOLDERS' EQUITY
  Common Stock                                         $4,734,377          $4,740,677
  Retained Earnings                                    43,438,931          40,579,090
  Unrealized Gain on available-for-sale securities      1,619,543           1,190,717
                                                       49,792,851          46,510,484

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY            $95,978,213         $89,407,902

               See accompanying notes to consolidated financial statements.
PAGE
<PAGE>

</TABLE>
<TABLE>                   SHENANDOAH TELECOMMUNICATIONS COMPANY
                                     AND SUBSIDIARY COMPANIES

                                   PART I, FINANCIAL INFORMATION
                                   ITEM I, FINANCIAL STATEMENTS
<CAPTION>                        CONSOLIDATED STATEMENTS OF INCOME
                                           (UNAUDITED)

                                         Three months ended           Six  months ended
                                              June 30                     June 30
                                     -------------------------   ---------------------------
<S>                                     1998           1997           1998          1997
OPERATING REVENUES                   <C>           <C>            <C>           <C>        
  Telephone Revenues
     Local Service                     $929,325      $882,918     $1,851,355     $1,741,940
     Access                           2,022,831     1,748,830      3,947,151      3,488,512
     Toll                                17,708         7,339         30,341         13,474
     Miscellaneous:
      Directory                         307,660       292,143        601,147        565,173
      Facility Leases                   494,319       509,664        996,934        986,370
      Billing & Collection              137,710       108,386        256,134        213,422
      Other Miscellaneous                39,817         7,941         81,224         56,327

  Total Telephone Revenues            3,949,370     3,557,221      7,764,286      7,065,218
  Cable Television Revenues             784,233       626,029      1,500,901      1,241,150
  ShenTel Service Revenues              573,601       526,571      1,099,968      1,000,521
  Leasing Revenues                        4,303         3,775          8,888          7,397
  Mobile Revenues                     2,426,328     2,163,234      4,483,371      3,953,557
  PCS Revenues                          910,948       452,329      1,577,684        707,872
  Long Distance Revenues                216,162       234,254        434,995        476,232
  Network Revenues                      153,733       153,733        307,467        307,467

  Total Revenues and Sales            9,018,678     7,717,146     17,177,560     14,759,414

OPERATING EXPENSES
  Cost of Products and Services Sold    340,969       470,167        706,227        867,375
  Line Costs                            108,988        97,786        209,367        193,147
  Plant Specific                        609,624       671,468      1,309,146      1,293,855
  Plant Non-Specific:
     Network & Other                  1,443,094     1,069,671      2,683,724      1,999,666
     Depreciation                     1,312,564     1,151,328      2,594,095      2,261,817
<PAGE>

</TABLE>
<TABLE>                         SHENANDOAH TELECOMMUNICATIONS COMPANY
                                     AND SUBSIDIARY COMPANIES

                                   PART I, FINANCIAL INFORMATION
                                   ITEM I, FINANCIAL STATEMENTS
<CAPTION>                        CONSOLIDATED STATEMENTS OF INCOME
                                           (UNAUDITED)

                                         Three months ended           Six  months ended
                                              June 30                     June 30
                                     -------------------------   ---------------------------
<S>                                     1998           1997           1998          1997
OPERATING EXPENSES (Continued)      <C>           <C>            <C>            <C>
  Customer Operations                $1,213,359    $1,035,295     $2,412,045     $2,030,962
  Corporate Operations                  649,256       619,734      1,339,532      1,289,355
  Other Operating Income & Expense      210,082       149,013        428,801        343,927
  Taxes other than income               134,172       110,523        267,682        208,700

  Total Operating Expenses            6,022,108     5,374,985     11,950,619     10,488,804

  Operating income                    2,996,570     2,342,161      5,226,941      4,270,610

  Non-operating income less expenses    413,381       255,417        622,768        484,829
  Interest expense                      418,422       387,719        731,266        744,168

  Income before income taxes          2,991,529     2,209,859      5,118,443      4,011,271
  Provision for income taxes            997,104       697,893      1,680,046      1,273,714
                                    
  Net income before minority interest 1,994,425     1,511,966      3,438,397      2,737,557    
  Minority interest                    (326,397)     (296,552)      (582,006)      (507,608)

  Net Income                         $1,668,028    $1,215,414     $2,856,391     $2,229,949

Weighted Average Common
  Shares Outstanding                  3,755,760     3,760,760      3,757,031      3,760,760

Earnings per Share, basic                 $0.44         $0.32          $0.76          $0.59
 and diluted

            See accompanying notes to consolidated financial statements.
<PAGE>


</TABLE>
<TABLE>                               SHENANDOAH TELECOMMUNICATIONS COMPANY
                                            AND SUBSIDIARY COMPANIES

                                          PART I, FINANCIAL INFORMATION
                                          ITEM I, FINANCIAL STATEMENTS
                                      CONSOLIDATED STATEMENTS OF CASH FLOW
                                                   (UNAUDITED)

                                                                  
                                                            SIX MONTHS ENDED JUNE 30 
                                                                1998          1997    

CASH FLOWS FROM OPERATING 
ACTIVITIES
  Net Income                                                $2,856,391    $2,229,948

Adjustments to reconcile net income
to net cash provided by operating 
activities:
 Depreciation and Amortization                              $2,594,095    $2,261,815
 Deferred taxes                                                270,627       443,799 
 Gain on Sale of Equity investment                                   0             0 
 Investment (Gains)/Losses                                    (741,692)     (203,582)
 Minority Share of Income                                      242,005       252,607
 Other                                                          57,809        99,990
 Decrease (increase) in
  Accounts receivable                                       (1,064,505)     (617,837)
  Materials                                                    122,505      (116,886)
 Increase (decrease) in
  Accounts Payable                                             (89,389)     (712,460)
  Income taxes payable                                         553,866        54,466 
  Deferrals and accruals                                       424,638       316,941 
                                                                  
  Net cash provided by 
   operating activities                                     $5,226,350    $4,008,801




<PAGE>

                                      SHENANDOAH TELECOMMUNICATIONS COMPANY
                                            AND SUBSIDIARY COMPANIES

                                          PART I, FINANCIAL INFORMATION
                                          ITEM I, FINANCIAL STATEMENTS
                                      CONSOLIDATED STATEMENTS OF CASH FLOW
                                                   (UNAUDITED)

                                                                  
                                                            SIX MONTHS ENDED JUNE 30
                                                                1998          1997     

CASH FLOWS FROM INVESTING ACTIVITIES
 Purchase of Property, Plant
   and Equipment                                           ($6,895,181)  ($4,096,812)
Purchase of Investment Securities                             (623,457)            0
Purchase of Certificates of Deposit                            104,122       609,869 
 Maturities of Certificates of Deposit                       1,098,998             0
 Cash flows from Securities                                    335,231      (134,202)
                                      
  Net cash used in     
   investing activities                                     ($5,980,287)  ($3,621,145)
                                                                  

CASH FLOWS FROM 
FINANCING ACTIVITIES
 Proceeds from long term debt                                $2,166,556    $1,100,000
 Stock Redemption                                              (100,000)            0
 Principal payments on 
  long term debt                                               (129,157)     (272,021) 
                                                                  
  Net cash provided by
   financing activities                                       1,937,399       827,979
                                                                  
NET INCREASE IN CASH                                         $1,183,462    $1,215,635 

CASH AND CASH EQUIVALENTS:                                        
  Beginning                                                   5,203,521     3,763,468

  Ending                                                    $ 6,386,983   $ 4,979,103
                                                            

See accompanying notes to consolidated financial statements.<PAGE>

                                      SHENANDOAH TELECOMMUNICATIONS COMPANY
                                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                                   (Unaudited)


1.    In the opinion of management, the accompanying consolidated financial statements contain all adjustments
      (consisting of only normal recurring accruals) necessary to present fairly Shenandoah Telecommunications
      Company's financial position as of June 30, 1998 and the results of operations and cash flows for the six
      month periods ended June 30, 1998 and 1997.

      While the Company believes that the disclosures presented are adequate, to make the information not
      misleading, it is suggested that these financial statements be read in conjunction with the financial
      statements and notes included in the Company's annual report in Form 10-K.

2.    The results of operations for the six-month period ended June 30, 1998 and 1997 are not necessarily indicative
      of the results to be expected for the full year.

3.    The earnings per common share were computed on the weighted average number of shares outstanding.  The Company
      has stock options outstanding, which are not dilutive, therefore basic
      and diluted earnings per share are the same.               

4.   Comprehensive income includes net income along with losses on the Company's available-for-sale investments.

                                                            Three Months Ended        Six Months Ended
                                                                  June 30                 June 30     

                                                            1998           1997        1998         1997

            Net Income                                  $1,668,028     $1,215,414   $2,856,391   $2,229,949
            Net Unrealized Gains and Losses                 33,825        167,423)     428,826     (395,877)
                                                        ----------     ----------   ----------   ----------
            Comprehensive Income                        $1,701,853     $1,382,837   $3,285,217   $1,834,072

5.    In April the Board approved renewing a $2 million line of credit with First Union Bank, and in July 1998 the
      Board approved renewing a $5 million line of credit with CoBank.  The First Union line of credit matures in
      May 1999, with a variable rate of Libor + 1.25%.  Interest due is payable monthly with any unpaid principal
      balance due at maturity.  The CoBank line of credit matures in August 1999.  There are three interest rate
      options, a weekly variable rate quoted by CoBank, a fixed rate quoted by    CoBank for such periods as may
      be agreeable to CoBank, or Libor + 1.25%.  Interest due is payable monthly with any unpaid principal balance
      due at maturity.  No draws have been made on these lines of credit as of July 31, 1998.
<PAGE>
                                SHENANDOAH TELECOMMUNICATIONS COMPANY                
                                         AND SUBSIDIARY COMPANIES                  
                                                                         
                                   MANAGEMENT'S DISCUSSION AND ANALYSIS            
                             OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS           
                                                              
          Summary                                                        
          The following tables set forth, for the periods indicated, the percentages   which
          certain items reflected in the financial data bear to total operating revenues and
          the percentage increase of such items as compared to the indicated prior period:

<CAPTION>                                RELATIONSHIP TO                     PERIOD TO PERIOD
                                     TOTAL OPERATING REVENUES              INCREASE OR DECREASE      
                                  Three months       Six months         Three months       Six months 
                                  ended June 30     ended June 30       ended June 30     ended June 30 
<S>                               1998    1997      1998      1997    1998-97   1997-96  1998-97 1997-96
OPERATING REVENUES                                                                                 
  Telephone Revenues            <C>      <C>      <C>      <C>        <C>        <C>      <C>      <C>
     Local Service                10.3%   11.4%     10.8%    11.8%      5.3%      8.8%     6.3%     8.7%
     Access                       22.4%   22.7%     23.0%    23.6%     15.7%      3.1%    13.2%     0.5%
     Toll                          0.2%    0.1%      0.2%     0.1%    141.3%     66.3%   125.2%    53.7%
     Miscellaneous:                                                                                  
      Directory                    3.4%    3.8%      3.5%     3.8%      5.3%     -1.4%     6.4%    -2.6%
      Facility Leases              5.5%    6.6%      5.8%     6.7%     -3.0%     12.8%     1.1%    11.4%
      Billing & Collection         1.5%    1.4%      1.5%     1.5%     27.1%     -0.5%    20.0%    -4.3%
      Other Miscellaneous          0.4%    0.1%      0.5%     0.4%    401.4%    -65.6%    44.2%     7.9%
                                                                                                     
  Total Telephone Revenues        43.8%    46.1%    45.2%    47.9%     11.0%       4.9%    9.9%     3.6%
  Cable Television Revenues        8.7%     8.1%     8.7%     8.4%     25.3%     182.2%   20.9%   180.8%
  ShenTel Service Revenues         6.4%     6.8%     6.4%     6.8%      8.9%      38.3%    9.9%    29.2%
  Leasing Revenues                 0.1%     0.1%     0.1%     0.1%     14.0%     -26.9%   20.2%   -24.3%
  Mobile Revenues                 26.9%    28.0%    26.1%    26.8%     12.2%      31.1%   13.4%    31.6%
  PCS Revenues                    10.1%     5.9%     9.2%     4.8%    101.4%       N/A   122.9%     N/A 
  Long Distance Revenues           2.4%     3.0%     2.5%     3.2%     -7.7%      -6.1%   -8.7%   -10.8%
  Network Revenues                 1.7%     2.0%     1.8%     2.1%      0.0%      24.1%    0.0%    24.1%
                                  -----    -----    -----    -----     -----      -----   -----    -----
  Total Revenues and Sales       100.0%   100.0%   100.0%   100.0%     16.9%      27.6%   16.4%    24.3%
PAGE
<PAGE>

                                   SHENANDOAH TELECOMMUNICATIONS COMPANY                             
                                         AND SUBSIDIARY COMPANIES                                    
                                                                                                     
                                   MANAGEMENT'S DISCUSSION AND ANALYSIS                              
                             OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS               


<CAPTION>                                 RELATIONSHIP TO                    PERIOD TO PERIOD
                                     TOTAL OPERATING REVENUES              INCREASE OR DECREASE      
                                  Three months      Six months         Three months         Six months
                                  ended June 30     ended June 30      ended June 30     ended June 30  
                                  1998      1997    1998     1997    1998-97   1997-96  1998-97 1997-96
<S>                                                                                                  
OPERATING EXPENSES                                                                                   
  Cost of Products and          <C>      <C>      <C>      <C>     <C>         <C>      <C>     <C>
   Services Sold                   3.8%     6.1%     4.1%     5.9%    -27.5%     88.8%   -18.6%   65.9%
  Line Costs                       1.2%     1.3%     1.2%     1.3%     11.5%      7.6%     8.4%  -14.3%
  Plant Specific                   6.8%     8.7%     7.6%     8.8%     -9.2%     33.8%     1.2%   26.1%
  Plant Non-Specific:                                                                                
    Network & Other               16.0%    13.9%    15.6%    13.6%     34.9%      33.5%   34.2%   36.6%
    Depreciation                  14.6%    14.9%    15.1%    15.3%     14.0%      41.2%   14.7%   39.8%
  Customer Operations             13.5%    13.4%    14.0%    13.8%     17.2%      24.7%   18.8%   27.4%
  Corporate Operations             7.2%     8.0%     7.8%     8.7%      4.8%      11.4%    3.9%   19.8%
  Other Operating Income 
   & Expenses                      2.3%     1.9%     2.5%     2.3%     41.0%     214.1%   24.7%  266.7%
  Taxes other than income          1.5%     1.4%     1.6%     1.4%     21.4%       8.7%   28.3%    3.3%
                                  -----    -----     ----    -----     -----      -----   -----   ----- 
  Total Operating Expenses        66.8%    69.7%    69.6%    71.1%     12.0%      34.6%   13.9%   34.1%
                                                                                                     
  Operating income                33.2%    30.4%    30.4%    28.9%     27.9%      14.1%   22.4%    5.5%
                                                                                                     
  Non-operating income 
   less expenses                   4.6%     3.3%     3.6%     3.3%     61.9%       5.3%   28.5%   11.1%
  Interest expense                 4.6%     5.0%     4.3%     5.0%      7.9%     201.9%   -1.7%  176.0%
                                  -----    -----    -----    -----     -----      -----   -----   -----
  Income before income taxes      33.2%    28.6%    29.8%    27.2%     35.4%       2.0%   27.6%   -9.7%
PAGE
<PAGE>
                                SHENANDOAH TELECOMMUNICATIONS COMPANY                             
                                         AND SUBSIDIARY COMPANIES                                    
                                                                                                     
                                   MANAGEMENT'S DISCUSSION AND ANALYSIS                              
                             OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS               


<CAPTION>                                 RELATIONSHIP TO                    PERIOD TO PERIOD
                                     TOTAL OPERATING REVENUES              INCREASE OR DECREASE      
                                  Three months      Six months         Three months        Six months
                                  ended June 30     ended June 30      ended June 30      ended June 30  
                                  1998      1997    1998     1997    1998-97  1997-96  1998-97  1997-96

<S>                              <C>     <C>      <C>      <C>       <C>       <C>     <C>       
  Provision for income taxes     11.1%      9.0%     9.8%    8.6%     42.9%    -3.1%    31.9%   -15.1%
                                 -----     -----    -----   -----     -----    -----    -----    -----
  Net income before minority 
    interest                     22.1%     19.6%    20.0%   18.6%     31.9%     4.5%    25.6%    -7.0%
                                                                                                     
  Minority interest              -3.6%     -3.8%    -3.4%   -3.4%     10.1%    64.4%    14.7%    68.2%
                                                                                                     
  Net Income                     18.5%     15.8%    16.6%   15.1%     37.2%    -4.0%    28.1%   -15.6%
                                 =====     =====    =====   =====     =====    =====    =====    =====
/TABLE
<PAGE>
<PAGE>
              SHENANDOAH TELECOMMUNICATIONS COMPANY

              MANAGEMENT'S DISCUSSION AND ANALYSIS
        OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS


Shenandoah Telecommunications Company is a diversified
telecommunications holding company providing both regulated and
unregulated telecommunications services through its eight wholly-
owned subsidiaries.  

This industry is in a period of transition from a protected
monopoly to a competitive environment as evidenced by the recent
passage of the Telecommunications Act of 1996.  As a result,
Shenandoah Telecommunications has made and plans to continue to
make significant investments in the new and emerging
technologies.  

The most significant revenues are from the telephone local exchange
company accounting for 43.8% of revenue and the cellular dominated
operations of the Mobile subsidiary, accounting for 26.9% of
revenue during the most recent quarter.  Other significant
services provided are paging, personal communications services
(PCS), cable television, Internet access, long distance, and fiber
facilities and towers leased to other telecommunications carriers.
The Company also sells and leases equipment, mainly related to
services provided.  The Company also participates in emerging
technologies by direct investment in non-affiliated companies.

RESULTS OF OPERATIONS

The Company's largest source of revenue continues to be for
access to the Company's local exchange network by interexchange
carriers.  The volume for approximately two-thirds of these
access revenues typically correlates with changes in minutes of use. 
The minutes of use during the first six months and the second
quarter of 1998 increased 11.9% and 11.8% respectively from the total
minutes of use in comparative periods in 1997.  The revenue increased
13.2% year-to-date and 15.7% in the second quarter for the associated
revenues.  

Second quarter cable television revenues increased 25.3% over
the second quarter of 1997.  The year-to-date increase 20.9% is
attributable to a rate increase effective in the fourth quarter of 1997.
PAGE
<PAGE>
              SHENANDOAH TELECOMMUNICATIONS COMPANY

              MANAGEMENT'S DISCUSSION AND ANALYSIS
        OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS


RESULTS OF OPERATIONS (Continued)

The increase in the ShenTel Service revenues category for the
second quarter of 1998 compared to 1997 was 8.9%.  The year-to-
date increase is 9.9%.  This was due to increases in Internet
Service revenues.  Second quarter 1998 revenues from our
Internet Service operations were up $150,643 or 71.1% compared
to the second quarter of 1997.  Equipment sales revenues for
the second quarter decreased by $109,511 or 68.5% compared to the
second quarter of 1997.  

Financing lease revenues are chiefly for leases and rentals of
customer premise equipment such as PBXs sold through Company
subsidiaries.    

The Mobile revenues are mainly comprised of revenues from
cellular services.  Second quarter 1998 local cellular revenues
increased $210,732 or 10.2% compared to the same period in 1997. 
The year-to-date increase is $461,304 or 12.2%.  The increase in
local cellular revenues was due to an increase in the customer
base.  Second quarter 1998 outcollect roamer revenues increased
$310,413 or 36.5% compared to the same period 1997.  The year-to-
date increase in outcollect revenues is $546,600 or 36.6%.  Total
revenues from the Cellular operation accounted for 26.7% of total
Company revenues in the second quarter and 25.4% year-to-date,
compared to 25.8% in the second quarter of 1997 and 24.4% for the
first six months of 1997.  

PCS revenues increased $458,329 or 101.4% in the second quarter
compared to the second quarter of 1997.  The year-to-date
increase is $869,812 or 122.9%.  This growth is due to the expanding
customer base in our PCS markets.

Total payroll costs (including capitalized costs) in the second 
quarter of 1998 increased by $355,743 or 28.5% compared to
the same period in 1997.  The year-to-date increase is $532,104 or
20.5%.  
PAGE
<PAGE>
              SHENANDOAH TELECOMMUNICATIONS COMPANY

              MANAGEMENT'S DISCUSSION AND ANALYSIS
        OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS


RESULTS OF OPERATIONS (Continued)

Cost of Goods Sold decreased 27.5% in the second quarter compared
to the same period in 1997.  The year-to-date decrease is 18.6%. 
This is due primarily to the decrease in Shentel equipment sales.  

Plant Specific expenses consist mainly of maintenance to the
Company's plant in service.  This expense category increased
9.2% in the second quarter compared to the second quarter of
1997.  The year-to-date increase is 1.2% over the same period of
1997.

The expense category Network and Other consists primarily of
network support, engineering, and leased facilities costs.  This
was our largest expense category in the second quarter.  These
costs increased 34.9% in the second quarter compared to the
second quarter of 1997.  The year-to-date increase is 34.2%. 
These increases are primarily due to increased incollect roaming
costs in the cellular operation, and increases in leased
facilities costs in the PCS and Internet operations due to
network expansion.

Depreciation and Amortization, historically our largest expense
category, was 14.0% higher in the second quarter of 1998 compared
to the same period in 1997.  The year-to-date increase is 14.7%,
due mainly to the expansion of our fiber network and our Cable TV
upgrade.

Customer operations increased 17.2% for the quarter and 18.8%
year-to-date compared to the same periods in 1997.  These costs
are for the marketing and sales, billing, and customer service
functions.  As with the network and other category, customer
growth in the Internet, cellular, and PCS businesses are primarily
responsible for the increase.   

The Other Operating Expense category consists of royalty expense
paid to programming providers for the Cable Television
subsidiary.

Interest expense has increased 7.9% in the second quarter
compared to the second quarter of 1997.

PAGE
<PAGE>
              SHENANDOAH TELECOMMUNICATIONS COMPANY

              MANAGEMENT'S DISCUSSION AND ANALYSIS
        OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS


LIQUIDITY AND CAPITAL RESOURCES

The Company has a note with CoBank to borrow up to $25 million.
The term of the loan is for up to 15 years, with multiple interest
options.  The Company has borrowed $18,279,838 at July 31 against
this note.

The Company has a $2 million line of credit with First Union Bank
and a $5 million line of credit with CoBank.  No draws have been
made on these lines of credit as of July 31, 1998.

The Company budgeted capital expenditures of approximately
$17,893,350 for our subsidiaries for 1998.  These capital needs
will be met through internally generated cash flows and the
existing Rural Telephone Bank note.  The loan agreement with the
RTB allows for additional borrowings of approximately $3,000,000. 
Expenditures of these loan funds is limited to capital projects
for the regulated local exchange carrier.

Based on its initial assessment, the Company has determined that
significant portions of its software must be modified or replaced
so that its computer systems will properly utilize dates beyond
December 31, 1999.  The vast majority of this software is provided
by third parties.  The Company has installed and is now 
implementing third party financial software that is Year 2000 
certified, at an estimated cost of $900,000.  The Company 
also utilizes third party software for customer care applications.
These suppliers have asserted their software is presently 
Year 2000 compliant or will be in late 1998.  The Company estimates 
its remaining software will be Year 2000 compliant by June 30, 1999.
  PAGE
<PAGE>
             SHENANDOAH TELECOMMUNICATIONS COMPANY


                             PART II


                        OTHER INFORMATION



ITEM 4.   Submission of Matters to a Vote of Security Holders

     (a)  At the Annual Meeting of Shareholders of the Company
held on April 21, 1998, 2,743,597 of the Company's 3,755,760
outstanding shares were present in person or by proxy and
entitled to vote, which constituted a quorum.

     (b)  At the Annual Meeting, the following nominees were
elected:

  CLASS I DIRECTORS - To serve until the 1999 Annual Meeting
     Douglas C. Arthur
     Harold Morrison, Jr.
     Zane Neff

  CLASS II DIRECTORS - To serve until the 2000 Annual Meeting
     Noel M. Borden          
     Ken L. Burch             
     Grover M. Holler, Jr.

  CLASS III DIRECTORS - To serve until the 2001 Annual Meeting
     Dick D. Bowman    
     Christopher E. French
     James E. Zerkel II

     (c)  At the Annual Meeting the following matters were voted
upon and received the vote set forth below:

          (1)  Election of Directors.  Provided that a quorum is
present, the nominees receiving the greatest number of votes cast
are elected as directors and, as a result in tabulating the vote,
votes withheld have no effect upon the election of directors. 
Each nominee for director was elected, having received the
following vote:

     Nominee                          FOR         WITHHELD

     Douglas C. Arthur             2,623,829       119,768
     Noel M. Borden                2,625,720       117,877
     Dick D. Bowman                2,624,459       119,138
     Ken L. Burch                  2,625,320       118,277
     Christopher E. French         2,626,160       117,437
     Grover M. Holler, Jr.         2,623,808       119,789
     Harold Morrison, Jr.          2,629,511       114,086
     Zane Neff                     2,718,840        24,757
     James E. Zerkel II            2,617,997       125,600
<PAGE>
             SHENANDOAH TELECOMMUNICATIONS COMPANY


                             PART II


                        OTHER INFORMATION



          (2)  Adoption of amendment to the Company's Articles of
Incorporation effective as of the 1998 Annual Meeting that the 
Board of Directors shall be divided into three classes
designated as Class I, Class II, and Class III.  The term of
office for one class shall expire at each annual meeting.  The
initial terms are staggered as indicated in section (b).  The amendment
was adopted, having received 2,164,644 votes for and 22,297
votes withheld, while 15,844 votes abstained.

ITEM 6.   Exhibits and Reports on Form 8-K

          A.   Exhibit No. 27 - Financial Data Schedule

          B.   No reports on Form 8-K were filed for the period
               covered by this report.
                
                
<PAGE>
              SHENANDOAH TELECOMMUNICATIONS COMPANY


                           SIGNATURES




Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned thereunto duly authorized.

                          SHENANDOAH TELECOMMUNICATIONS COMPANY
                          (Registrant)




August 13, 1998           CHRISTOPHER E. FRENCH
                          Christopher E. French
                          President                      



August 13, 1998           LAURENCE F. PAXTON
                          Laurence F. Paxton 
                          Vice President - Finance







<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-END>                               JUN-30-1998
<CASH>                                       6,386,983
<SECURITIES>                                 5,335,679
<RECEIVABLES>                                6,747,303
<ALLOWANCES>                                         0
<INVENTORY>                                  3,846,286
<CURRENT-ASSETS>                            17,935,790
<PP&E>                                      88,958,895
<DEPRECIATION>                              27,465,077
<TOTAL-ASSETS>                              95,978,213
<CURRENT-LIABILITIES>                        7,615,497
<BONDS>                                     28,895,714
                                0
                                          0
<COMMON>                                     4,734,377
<OTHER-SE>                                  43,438,391
<TOTAL-LIABILITY-AND-EQUITY>                95,978,213
<SALES>                                              0
<TOTAL-REVENUES>                             9,018,678
<CGS>                                                0
<TOTAL-COSTS>                                6,022,108
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                             418,422
<INCOME-PRETAX>                              2,991,529
<INCOME-TAX>                                   997,104
<INCOME-CONTINUING>                          1,668,028
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 1,668,028
<EPS-PRIMARY>                                      .44
<EPS-DILUTED>                                      .44
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission