SHENANDOAH TELECOMMUNICATIONS CO/VA/
10-K, 1998-03-31
TELEPHONE COMMUNICATIONS (NO RADIOTELEPHONE)
Previous: INTERDIGITAL COMMUNICATIONS CORP, 10-K, 1998-03-31
Next: HOUSEHOLD INTERNATIONAL INC, DEF 14A, 1998-03-31



               SECURITIES AND EXCHANGE COMMISSION                
                    Washington, D. C.  20549
                            FORM 10-K
          ANNUAL REPORT PURSUANT TO SECTION 13 or 15(d)
             OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended:  December 31, 1997
Commission File No.:  0-9881

              SHENANDOAH TELECOMMUNICATIONS COMPANY
     (Exact name of registrant as specified in its charter)

       VIRGINIA                                54-1162807    
(State or other jurisdiction of            (I.R.S. Employer
incorporation or organization)              Identification No.)

              124 South Main Street, Edinburg, VA 22824
     (Address of principal executive office, including zip code)

Registrant's telephone number, including area code (540) 984-4141

Securities Registered Pursuant to Section 12(b) of the Act:

                   COMMON STOCK (NO PAR VALUE)
                        (Title of Class)

Indicate by check mark if disclosure of delinquent filers
pursuant to Item 405 of Regulation S-K is not contained herein,
and will not be contained, to the best of registrant's knowledge,
in definitive proxy or information statements incorporated by
reference in Part III of this Form 10-K or any amendment to this
Form 10-K.  [X]

Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the registrant was required to
file such reports, and (2) has been subject to such filing
requirements for the past 90 days.  YES [X]   NO [ ]          

Aggregate market value of the voting stock held by non-affiliates
of the registrant as of March 1, 1998.  $66,861,729.  (In
determining this figure, the registrant has assumed that all of
its officers and directors are affiliates.  Such assumption shall
not be deemed to be conclusive for any other purpose.)  The
Company's stock is not listed on any national exchange nor
NASDAQ; therefore, the value of the Company's stock has been
determined based upon the average of the prices of transactions
in the Company's stock that were reported to the Company during
the year.

Indicate the number of shares outstanding of each of the issuer's
classes of common stock, as of the latest practicable date.

       CLASS                        OUTSTANDING AT MARCH 1, 1998
Common Stock, No Par Value                    3,755,760
               Documents Incorporated by Reference
1997 Annual Report to Security Holders       Parts I, II, IV
Proxy Statement, Dated March 27, 1998        Parts     III
                 EXHIBIT INDEX     PAGES  7 - 8 <PAGE>              <PAGE>
              SHENANDOAH TELECOMMUNICATIONS COMPANY




 Item                                                 Page
Number                                                Number

                             PART I

  1.      Business                                       1
  2.      Properties                                    1-2
  3.      Legal Proceedings                              2
  4.      Submission of Matters to a Vote of 
            Security Holders                             2


                             PART II

  5.      Market for the Registrant's Common Stock 
          and Related Stockholder Matters                3
  6.      Selected Financial Data                        3
  7.      Management's Discussion and Analysis of 
           Financial Condition and Results of                     
            Operations                                   4
  8.      Financial Statements and Supplementary Data    4
  9.      Changes in and Disagreements with Accountants 
           on Accounting and Financial Disclosure        4


                            PART III

 10.      Directors and Executive Officers of the 
           Registrant                                    5
 11.      Executive Compensation                         5
 12.      Security Ownership of Certain Beneficial 
           Owners and Management                         5
 13.      Certain Relationships and Related 
           Transactions                                  5


                             PART IV

 14.      Exhibits, Financial Statement Schedules, and 
          Reports on Form 8-K                           6-7

PAGE
<PAGE>
                             PART I

ITEM 1.   BUSINESS

          (a)  General development of business is incorporated by
               reference -              

               1997 Annual Report to Security Holders - 
               Page 2

          (b)  Financial information about industry segments - 

               Not Applicable

          (c)  Narrative description of business is incorporated
               by reference -

               1997 Annual Report to Security Holders - 
                Pages  6 - 7

          (d)  The registrant does not engage in operations in
               foreign countries. 

ITEM 2.   PROPERTIES

          The properties of the Company consist of land,
          structures, plant and equipment required in providing
          telephone, CATV, wireless communications and related
          telecommunications services.  The Company's main office
          and corporate headquarters is in Edinburg, VA and a
          service building is located outside the town limits of
          Edinburg, VA.  Additionally, the Company owns and
          operates nine local telephone exchanges (switching
          units) housed in brick/concrete buildings.  One of
          these is the main attended central office co-located
          with the main office in Edinburg, Virginia.  The
          unattended central offices and outside plant are
          located at:

          (a)  Basye, VA      
          (b)  Bergton, VA
          (c)  Fort Valley, VA
          (d)  Mount Jackson, VA
          (e)  New Market, VA
          (f)  Strasburg, VA
          (g)  Toms Brook, VA
          (h)  Woodstock, VA

          The Company owns long distance facilities outside of
          its local franchised area as follows:
          
          (a)  Hagerstown, MD
          (b)  Harrisonburg, VA
          (c)  Martinsburg, WV
PAGE
<PAGE>
                       PART I (Continued)


ITEM 2.   PROPERTIES (Continued)

          (d)  Stephens City, VA
          (e)  Weyers Cave, VA    
          (f)  Winchester, VA

          CATV reception equipment is located at the service
          building, outside the town limits of Edinburg, Virginia
          and at Basye, Virginia.

ITEM 3.   LEGAL PROCEEDINGS

          None   

ITEM 4.   SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

          No matters were submitted to a vote of security   
          holders for the three months ended December 31, 1997.

<PAGE>    <PAGE>
                             PART II


ITEM 5.   MARKET FOR THE REGISTRANT'S COMMON STOCK AND RELATED
          STOCKHOLDER MATTERS

          (a)  Common stock price ranges are incorporated by
               reference -

               1997 Annual Report to Security Holders
                    Market Information - Page 2

          (b)  Number of equity security holders are             
               incorporated by reference - 

               1997 Annual Report to Security Holders
               Five-Year Summary of Selected Financial Data -
               Page  5

          (c)  Frequency and amount of cash dividends are
               incorporated by reference - 

               1997 Annual Report to Security Holders
               Market and Dividend Information - Page 2

               Additionally, the terms of a mortgage agreement
               require the maintenance of defined amounts of the
               subsidiary's equity and working capital after
               payment of dividends. Accordingly, approximately
               $11,000,000 of retained earnings was available for
               payment of dividends at December 31, 1997.  

               For additional information, see Note 3 in the
               Consolidated Financial Statements of the 1997
               Annual Report to Security Holders, which is
               incorporated as a part of this report.

ITEM 6.   SELECTED FINANCIAL DATA

          Five-Year Summary of Selected Financial Data is
          incorporated by reference -

          1997 Annual Report to Security Holders
          Five-Year Summary of Selected Financial Data  - Page  5

PAGE
<PAGE>
                       PART II (Continued)



ITEM 7.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
          CONDITION AND RESULTS OF OPERATIONS

          Results of operations, liquidity, and capital resources
          are incorporated by reference -

          1997 Annual Report to Security Holders
          Management's Discussion and Analysis of Financial 
           Condition and Results of Operations - Pages 8-9   

ITEM 8.   FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

          Consolidated financial statements included in the 1997
          Annual Report to Security Holders are incorporated by
          reference as identified in Part IV, Item 14, on 
          Pages 10-17.


ITEM 9.   CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
          ACCOUNTING AND FINANCIAL DISCLOSURE

          None

PAGE
<PAGE>
                            PART III


ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

          Information concerning directors and executive officers
          is incorporated by reference -

          Proxy Statement, Dated March 27, 1998  -  Pages 4 - 7


ITEM 11.  EXECUTIVE COMPENSATION

          Information concerning executive compensation is
          incorporated by reference - 

          Proxy Statement, Dated March 27, 1998  -  Page 6


ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
          MANAGEMENT

          (a)  No person, director or officer owned over 5
               percent of the common stock as of March 1, 1998.

          (b)  Security ownership by management is incorporated
               by reference -

               Proxy Statement, Dated March 27, 1998
               Stock Ownership - Page  5

          (c)  Contractual arrangements - 

               The Company knows of no contractual arrangements
               which may, at a subsequent date, result in change
               of control of the Company.
     

ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

          There are no relationships or transactions to disclose
          other than services provided by Directors which are
          incorporated by reference -

          Proxy Statement, Dated March 27, 1998
          Directors - Page  5


PAGE
<PAGE>
                             PART IV


ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON
          FORM 8-K

          A.   Document List

               The following documents are filed as part of this
               Form 10-K.  Financial statements are incorporated
               by reference and are found on the pages noted.

                                                         Page
                                                       Reference  
                                                         Annual
                                                         Report
1.   Financial Statements

     The following consolidated financial
     statements of Shenandoah Telecommunications 
     are included in Part II, Item 8

     Auditor's Report 1997, 1996, and 1995 
      Financial Statements                                  17

     Consolidated Balance Sheets at 
      December 31, 1997, 1996, and 1995                  10 & 11

     Consolidated Statements of Income for 
      the Years Ended December 31, 1997,
       1996, and 1995                                       12

     Consolidated Statement of Retained Earnings
     Years Ended December 31, 1997, 1996, and 1995          12   

     Consolidated Statements of Cash Flow 
      for the Years Ended December 31, 1997, 
      1996, and 1995                                        13

     Notes to Consolidated Financial Statements           14-17





PAGE
<PAGE>
                       PART IV (Continued)


ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON
          FORM 8-K (Continued)

                                                         Page
                                                        Reference  
                                                         Annual
                                                         Report

2.   Financial Statement Schedules

     All other schedules are omitted because 
     they are not applicable, or not required, 
     or because the required information is 
     included in the accompanying financial 
     statements or notes thereto.


3.   Exhibits

     Exhibit No.

          99.  Proxy Statement, prepared by Registrant 
               for 1997 Annual Stockholders Meeting -
                Filed Herewith

          13.  Annual Report to Security Holders - 
                Filed Herewith

          21.  List of Subsidiaries -
                Filed Herewith

          27.  Financial Data Schedule


     B.   Reports on Form 8-K

          None 
               





PAGE
<PAGE>
                       PART IV (Continued)


                           SIGNATURES


Pursuant to the requirements of Sections 13 or 15(d) of the
Securities Exchange Act of 1934, the Registrant has duly caused
this report to be signed on its behalf by the undersigned,
thereunto duly authorized.

                         SHENANDOAH TELECOMMUNICATIONS COMPANY



March 27, 1998           By  CHRISTOPHER E. FRENCH, PRESIDENT
                             Christopher E. French, President


Pursuant to the requirements of the Securities Exchange Act of
1934, this report signed by the following persons on behalf of
the Registrant and in the capacities and on the dates indicated.


                         President & Chief Executive
 CHRISTOPHER E. FRENCH   Officer                  March 27, 1998
Christopher E. French

 LAURENCE F. PAXTON      Principal Financial      March 27, 1998
Laurence F. Paxton       Accounting Officer

 DICK D. BOWMAN          Treasurer & Director     March 27, 1998
Dick D. Bowman             

 DOUGLAS C. ARTHUR       Director                 March 27, 1998
Douglas C. Arthur        

 KEN L. BURCH            Director                 March 27, 1998
Ken L. Burch         

 HAROLD MORRISON         Director                 March 27, 1998
Harold Morrison  

 NOEL M. BORDEN          Director                 March 27, 1998
Noel M. Borden   

 JAMES E. ZERKEL II      Director                 March 27, 1998
James E. Zerkel II
PAGE
<PAGE>
EXHIBIT 21. LIST OF SUBSIDIARIES

            The following are all subsidiaries of Shenandoah
            Telecommunications Company, all incorporated in
            the State of Virginia:

            - Shenandoah Telephone Company

            - ShenTel Service Company

            - Shenandoah Cable Television Company

            - Shenandoah Long Distance Company

            - Shenandoah Valley Leasing Company

            - Shenandoah Mobile Company

            - Shenandoah Network Company

            - Shenandoah Personal Communications Company


PAGE
<PAGE>
EXHIBIT 99.  PROXY STATEMENT
                     SHENANDOAH TELECOMMUNICATIONS COMPANY
                             124 South Main Street
                              Edinburg, Virginia

                   NOTICE OF ANNUAL MEETING OF STOCKHOLDERS 
      
                           TO BE HELD APRIL 21, 1998
 
                                                      March 27, 1998


TO THE STOCKHOLDERS OF SHENANDOAH TELECOMMUNICATIONS COMPANY: 
 
      The annual meeting of stockholders of Shenandoah
Telecommunications Company will be held in the Social Hall of the
Edinburg Fire Department, Stoney Creek Boulevard, Edinburg,
Virginia, on Tuesday, April 21, 1998, at 11:00 a.m. for the
following purposes: 
 
1.    To vote upon a proposed amendment to the Company's Articles
      of Incorporation to classify the Board of Directors into
      three classes;

2.    If the amendment is approved, to elect three directors to
      serve until the 1999 Annual Stockholders' Meeting, three
      directors to serve until the 2000 Annual Stockholders'
      Meeting, and three directors to serve until the 2001 Annual
      Stockholders' Meeting;

3.    If the amendment is not approved, to elect nine directors to
      serve for the ensuing year; and 

4.    To transact such other business as may properly come before
      the meeting or any adjournment thereof.

      Only stockholders of record at the close of business March
24, 1998, will be entitled to vote at the meeting. Approval of
the Amendment to the Articles of Incorporation requires the
affirmative vote of the holders of more than two-thirds (2/3) of
the Company's outstanding shares of common stock.
 
      Lunch will be provided. 
 
 
                                    By Order of the Board of Directors 

                                    Harold Morrison, Jr.
                                    Secretary 

                                   IMPORTANT

YOU ARE URGED TO COMPLETE, SIGN, AND RETURN THE ENCLOSED PROXY
CARD IN THE SELF-ADDRESSED STAMPED (FOR U. S. MAILING) ENVELOPE
PROVIDED AS PROMPTLY AS POSSIBLE, WHETHER OR NOT YOU PLAN TO
ATTEND THE MEETING IN PERSON. IF YOU DO ATTEND THE MEETING IN
PERSON, YOU MAY THEN WITHDRAW YOUR PROXY AND VOTE YOUR OWN
SHARES. SEE PROXY STATEMENT ON THE FOLLOWING PAGES.
PAGE
<PAGE>
                               PROXY STATEMENT 

                                              P. O. Box 459
                                              Edinburg, VA 22824

                                              March 27, 1998 


TO THE STOCKHOLDERS OF SHENANDOAH TELECOMMUNICATIONS COMPANY:
 
      Your proxy in the enclosed form is solicited by the
management of the Company for use at the Annual Meeting of
Stockholders to be held in the Social Hall of the Edinburg Fire
Department, Stoney Creek Boulevard, Edinburg, Virginia, on
Tuesday, April 21, 1998, at 11:00 a.m., and any adjournment
thereof.

      The mailing address of the Company's executive offices is 
P. O. Box 459,  Edinburg, Virginia 22824. 
 
      The Company has 8,000,000 authorized shares of common stock,
of which 3,755,760 shares were outstanding on March 24, 1998.
This proxy statement and the Company's annual report, including
financial statements for 1997, are being mailed on or about March
27, 1998, to approximately 3,575 stockholders of record on March
24, 1998.  Only stockholders of record on that date are entitled
to vote.  Each outstanding share will entitle the holder to one
vote at the Annual Meeting.  No director, officer, or other party
beneficially owns as much as five percent of the outstanding
shares of the common stock of the Company. The Company intends to
solicit proxies by the use of the mail, in person, and by
telephone. The cost of soliciting proxies will be paid by the
Company. 
 
      Executed proxies may be revoked at any time prior to
exercise. Proxies will be voted as indicated by the stockholders.
Executed but unmarked proxies will be voted "FOR" Proposals 1 and
2. Abstentions and broker non-votes will be treated as shares
that are present, in person or by proxy, and entitled to vote for
purposes of determining the presence of a quorum at the Annual
Meeting. Broker non-votes will not be counted as a vote cast on
any matter presented at the Annual Meeting.

PROPOSAL TO AMEND THE ARTICLES OF INCORPORATION OF THE COMPANY TO
PROVIDE FOR A CLASSIFIED BOARD OF DIRECTORS

      Directors of the Company presently are elected annually by
the stockholders to serve until the next annual meeting and until
their successors are elected and qualified.  Rather than elect
the entire Board on an annual basis, a significant number of
public companies have classified their Boards to stagger the
terms of their directors.  In this regard, the Board of Directors
has unanimously approved and recommends that the stockholders
adopt an amendment (the "Classified Board Amendment") to the
Company's Articles of Incorporation to add a new paragraph which
would classify the Board of Directors into three classes of
directors.
PAGE
<PAGE>
      The Board of Directors is recommending the adoption of the
Classified Board Amendment in order to further continuity and
stability in the leadership and policies of the Company and to
discourage certain types of tactics which could involve changes
of control that are not in the best interests of the
stockholders. The Classified Board Amendment is permitted under
the Virginia Stock Corporation Act. The Classified Board
Amendment is not in response to any specific efforts of which the
Company is aware to accumulate shares of Common Stock or to
obtain control of the Company.

      The Classified Board Amendment provides for a board of
directors of the Company divided into three classes of directors
serving staggered three-year terms. If adopted, the Classified
Board Amendment would divide the Board into three equal classes,
designated Class I, Class II, and Class III. At the Annual
Meeting, at which nine directors are to be elected, the first
class, consisting of three directors, would be elected for a term
expiring at the 1999 Annual Meeting; the second class, consisting
of three directors, would be elected for a term expiring at the
2000 Annual Meeting; and the third class, consisting of the
remaining three directors, would be elected for a term expiring
at the 2001 Annual Meeting (and in each case until their
respective successors are duly elected and qualified). Commencing
with the reelection of directors to Class I in 1999, each class
of directors elected at an annual stockholders' meeting would be
elected to three-year terms. If the number of directors
constituting the Board is increased or decreased, the resulting
number would be apportioned by the Board of Directors among the
three classes so as to make all classes as nearly equal in number
as possible. The Company presently has no agreement or plans to
increase or decrease the size of the Board.

      The Classified Board Amendment also provides that a director
may  be removed from office at a meeting called expressly for
that purpose by the vote of stockholders holding not less than
75% of the shares entitled to vote at the election of directors.
The Company's Bylaws provide that special meetings of
stockholders may only be called by the President of the Company
or a majority of the Board of Directors.

      Information concerning the current nominees for election as
directors at the Annual Meeting and the terms for which they will
serve if the Classified Board Amendment is adopted is contained
under the caption "The Election of Directors" below. If the
Classified Board Amendment is not adopted, all directors will be
elected to serve until the 1999 Annual Meeting and until their
successors are elected and qualified.

      The Classified Board Amendment would facilitate director
continuity and experience, since a majority of the Company's
directors at any given time will have prior experience as Company
directors. While the Company has not experienced any problems
with such continuity in the past, it wishes to ensure that this
experience will continue. If adopted, the provisions of the
amendment would be applicable to every election of directors.
PAGE
<PAGE>
      The Board of Directors believes that the Classified Board
Amendment will encourage persons who may seek to acquire control
of the Company to initiate such an acquisition through
negotiations with the Board of Directors. The Board believes that
it will therefore be in a better position to protect the
interests of all the stockholders. In addition, the stockholders
of the Company will have a more meaningful opportunity to
evaluate any such action.

      The Classified Board Amendment would significantly extend
the time required to make any change in composition of a majority
of the Board and may discourage certain unsolicited takeover bids
for the Company which the Board may deem to be unfair or
coercive. Presently, a change in control of the Board can be made
by a majority of the Company's stockholders at a single annual
meeting. Under the proposed amendment, it will take at least two
annual meetings to effect a change in the majority control of the
Board of Directors, except in the event of vacancies resulting
from removal. Because of the additional time required to change
control of the Board, the Classified Board Amendment will tend to
perpetuate present management and will tend to discourage certain
tender offers. The Classified Board Amendment will also make it
more difficult for the stockholders to change the composition of
the Board even if the stockholders believe such a change would be
desirable.

      Upon adoption of the Classified Board Amendment by the
stockholders, the Board of Directors will amend the Bylaws of the
Company to conform to the Articles of Incorporation as amended by
the Classified Board Amendment. The Board of Directors does not
currently contemplate recommending the adoption of any further
amendments to the Articles of Incorporation or Bylaws or any
other action designed to affect the ability of third parties to
take over or change control of the Company. 

Recommendation
      The Board of Directors recommends that you vote FOR approval
of the amendment to the Company's Articles of Incorporation
providing for a classified Board of Directors. Approval of the
amendment requires the affirmative vote of the holders of more
than two-thirds of the Company's outstanding shares of Common
Stock.  Abstentions and broker non-votes are treated as votes
against the proposal.
Text of the Amendment
      A new Article VI of the Company's Articles of Incorporation
is proposed to be adopted to replace the existing Article VI of
the Company's Articles of Incorporation. The new Article VI would
read in its entirety as follows:
                                  "ARTICLE VI
      The authorized number of directors of this Corporation shall
be not less than seven (7) and not more than nine (9). The number
of directors within this range shall be stated in the
Corporation's Bylaws, as may be amended from time to time. When
the number of directors is changed the Board of Directors shall
determine the class or classes to which the increased or
decreased number of directors shall be apportioned, provided that
the directors in each class shall be as nearly equal in number as
PAGE
<PAGE>
possible. No decrease in the number of directors shall have the
effect of shortening the term of any incumbent director.

      Effective as of the annual meeting of stockholders in 1998,
the Board of Directors shall be divided into three classes,
designated as Class I, Class II, and Class III, as nearly equal
in number as possible; and the term of office of directors of one
class shall expire at each annual meeting of stockholders, and in
all cases until their successors shall be elected and shall
qualify, or until their earlier resignation, removal from office,
death or incapacity. The initial term of office of Class I shall
expire at the annual meeting of stockholders in 1999; that of
Class II shall expire at the annual meeting in 2000; and that of
Class III shall expire at the annual meeting in 2001, and in all
cases as to each director until his successor shall be elected
and shall qualify, or until his earlier resignation, removal from
office, death or incapacity.

      Subject to the foregoing, at each meeting of stockholders
the successors to the class of directors whose term shall then
expire shall be elected to hold office for a term expiring at the
third succeeding annual meeting and until their successors shall
be elected and qualified.

      The directors remaining in office acting by a majority vote,
or a sole remaining director, although less than a quorum, are
hereby expressly delegated the power to fill any vacancies in the
Board of Directors, however occurring, whether by an increase in
the number of directors, death, resignation, retirement,
disqualification, removal from office or otherwise; and any
director so chosen shall hold office until the next shareholders
meeting at which directors are elected and until his successor
shall have been elected and qualified, or until his earlier
resignation, removal from office, death, or incapacity.

      Any director may be removed from office at a meeting called
expressly for that purpose by the vote of stockholders holding
not less than 75% of the shares entitled to vote at the election
of directors."

Existing Defensive Provisions

      Certain other provisions also exist under the Company's
Bylaws and Rights Plan (as defined below) and the Virginia Stock
Corporation Act which could be characterized as having an
anti-takeover effect, including the following:

      Stockholders' Rights Plan. On February 9, 1998, the Board of
Directors adopted a Stockholders' Rights Plan for the Company
(the "Rights Plan"). Pursuant to the Rights Plan, the Board
declared a dividend of Rights to each of the corporation's
existing stockholders. Under certain circumstances, if a person
acquires 15% or more of the Company's common stock or causes the
Company to merge into or with another company, these Rights can
be exercised to purchase the common stock of the Company or the
acquirer at a price that represents a substantial discount to
market value. Because Rights held by the acquirer would become
void under the Rights Plan, the exercise of Rights by the<PAGE>
Company's other stockholders would have the effect of diluting
the economic and voting power of the acquirer and dramatically
increasing the cost of acquiring the Company. The threat that the
Rights will become exercisable, coupled with the ability of the
Board of Directors to eliminate the Rights by redemption,
increases the leverage of the Company's Board of Directors and
enhances its ability to negotiate with the acquirer on behalf of
the Company and its shareholders.

      The Company's Bylaws. The Company's existing Bylaws also
include certain provisions which could be characterized as having
an anti-takeover effect, including (i) a requirement that notice
of stockholder nominations for election of directors at an annual
meeting must be given to the Company at least 120 days prior to
the meeting and that certain information specified in the Bylaws
must be included with such notice; and (ii) providing that a
special meeting of stockholders may only be called by the
President or a majority of the Board of Directors.

      Virginia's Affiliated Transactions Statute. Virginia's
Affiliated Transactions Statute provides that if a person
acquires 10% or more of the stock of a Virginia corporation
without the approval of its board of directors, such person may
not engage in certain transactions with the corporation
(including a merger and purchase or sale of greater than 5% of
the corporation's assets or voting stock) for a period of three
years, and then only with the specified super-majority
shareholder vote, disinterested director approval, or fair price
and procedural protections. Virginia's statute includes certain
exceptions to this prohibition. For example, if a majority of
disinterested directors approves the acquisition of stock or the
transaction prior to the time that the person became an
interested shareholder, or if the transaction is approved by a
majority of the disinterested directors and by the affirmative
vote of two-thirds of the outstanding voting stock which is not
owned by the interested shareholder, the prohibition does not
apply.

THE ELECTION OF DIRECTORS

      Subject to the Amendment of the Company's Articles of
Incorporation as described above, at the meeting, nine directors
(constituting the entire Board of Directors of the Company) are
to be elected at the Annual Meeting, each to hold office for the
term specified below and until his successor is elected and
qualified. 
 
      The proxy holders will vote the proxies received by them
(unless contrary instructions are noted on the proxies) for the
election as directors of the following nominees, all of whom are
now members of and constitute the Company's Board of Directors. 
If any such nominees should be unavailable, the proxy holders
will vote for substitute nominees in their discretion. 
Stockholders may withhold the authority to vote for the election
of directors or one or more of the nominees.  Directors will be
elected by a plurality of the votes cast.  Abstentions and shares
held in street name that are not voted in the election of
directors will not be included in determining the number of votes
cast. PAGE
<PAGE>
<TABLE>

<CAPTION>                                  Nominees for Election of Directors

                                    Year
<S>                                 Elected                 Principal Occupation and Other 
Name of Director                    Director          Age   Directorships for Past Five Years         
      (1)                             (2)                               (3)
                                     <C>             <C>    <C>
Class I (Term expires 1999)

Douglas C. Arthur                     1997            55    Attorney-at-Law; Dir., 1st National Corp.

Harold Morrison, Jr.                  1979            68    Chairman of the Board, Woodstock Garage, Inc.
Secretary of the Co.                                        (an auto sales & repair firm); Dir., 1st Virginia
                                                            Bank-BR

Zane Neff                             1976            69    Retired Manager, Hugh Saum Co., Inc.(a hardware
Asst. Secretary of the Co.                                  and furniture store); Dir., Crestar Bank


Class II (Term expires 2000)

Noel M. Borden                        1972            61    Pres., H. L. Borden Lumber Co. (a retail building
Vice President                                              materials firm); Chairman of the Board, 1st
                                                            National Corp.

Ken L. Burch                          1995            53    Farmer

Grover M. Holler, Jr.                 1952            77    Pres., Valley View, Inc. (a real  estate
                                                            developer)

Class III (Term expires 2001)

Dick D. Bowman                         1980           69    Pres., Bowman Bros., Inc. (a farm equipment
Treasurer of the Co.                                        dealer); Dir., Shen. Valley Elec. Coop.; Dir., The
                                                            Rockingham Group; Dir., Old Dominion Electric
                                                            Coop. 

Christopher E. French                  1996           40    Pres., Shenandoah Telecommunications Co.
President                                                   & its Subsidiaries; Dir., 1st National Corp.

James E. Zerkel II                     1985           53    Vice Pres., James E. Zerkel, Inc. (a heating, gas,
                                                            & hardware firm), Dir., Shen. Valley Elec. Coop.

(1)   The directors who are not full-time employees of the Company were compensated in 1997 for their
      services on the Board and one or more of the Boards of the Company's subsidiaries at the rate
      of $370 per month plus $370 for each Board meeting attended.  Additional compensation was paid
      to the Vice President, Secretary, Assistant Secretary, and Treasurer, for their services in
      these capacities, in the amounts of $1,360, $2,840, $1,360, and $2,840, respectively.

(2)   Years shown are when first elected to the Board of the Company or the Company's predecessor,
      Shenandoah Telephone Company.  Each nominee has served continuously since the year he joined
      the Board. 

(3)   Each director also serves as a director of one or more of the Company's  subsidiaries. 

</TABLE>
<PAGE>
          Standing Audit, Nominating, and Compensation Committees
                         of the Board of Directors


1.    Audit Committee - The Finance Committee of the Board of
      Directors, consisted of the following directors:  Dick
      D. Bowman (Chairman), Grover M. Holler, Jr., and Noel M.
      Borden. It performed a function similar to that of an
      Audit Committee. This committee is responsible for the
      employment of outside auditors and for receiving and
      reviewing the auditor's report. During 1997 there were
      two meetings of the Finance Committee. Additional
      business of the committee was conducted in connection
      with the regular Board meetings. 

2.    Nominating Committee - The Board of Directors does not
      have a standing Nominating Committee. 

3.    Compensation Committee - The Personnel Committee of the
      Board of Directors, consisted of the following
      directors:  Noel M. Borden (Chairman), Harold Morrison,
      Jr., and. James E. Zerkel. This committee performed a
      function similar to that of a Compensation Committee. It
      is responsible for the wages, salaries, and benefit
      programs for all employees. During 1997 there were three
      meetings of this committee.

        Attendance of Board Members at Board and Committee Meetings

      During 1997, the Board of Directors held 14 meetings.
All of the directors attended at least 75 percent of the
aggregate of:  (1) the total number of meetings of the Board
of Directors; and (2) the total number of meetings held by
all committees of the Board on which they served. 

                           CERTAIN TRANSACTIONS

      In 1997, the Company received services from Mr.
Morrison's company in the amount of $45,993 and from Mr.
Zerkel's company in the amount of $13,803. Management
believes that each of the companies provides these services
to the Company on terms comparable to those available to the
Company from other similar companies. No other director is an
officer, director, employee, or owner of a significant
supplier or customer of the Company.
PAGE
<PAGE>
                              STOCK OWNERSHIP

      The following table presents information relating to the
beneficial ownership of the Company's outstanding shares of
common stock by all directors, the president, and all
directors and officers as a group.

                                 No. of Shares
Name and Address               Owned as of 2-1-98     Percent of Class
                                        (1)                  (2)
Douglas C. Arthur                       1,440                 *
      Strasburg, VA 22657
Noel M. Borden                         18,096                 * 
      Strasburg, VA 22657 
Dick D. Bowman                         43,744                1.16
      Edinburg, VA 22824 
Ken L. Burch                           45,172                1.20
      Quicksburg, VA 22847
Christopher E. French                 137,209                3.65
      Woodstock, VA 22664
Grover M. Holler, Jr.                  70,736                1.88
      Edinburg, VA 22824 
Harold Morrison, Jr.                   20,528                 * 
      Woodstock, VA 22664 
Zane Neff                               7,716                 * 
      Edinburg, VA 22824 
James E. Zerkel II                      4,498                 *    
      Mt. Jackson, VA 22842 

Total shares beneficially   
owned by 13 directors and 
officers as a group                   351,395                9.36

(1) Includes shares held by relatives and in certain trust
relationships, which may be deemed to be beneficially owned
by the nominees under the rules and regulations of the
Securities and Exchange Commission; however, the inclusion of
such shares does not constitute an admission of beneficial
ownership.
(2) Asterisk indicates less than 1%. <PAGE>
<TABLE>

<CAPTION>                                      SUMMARY COMPENSATION TABLE

      The following Summary Table is furnished as to the salary and incentive payment paid by the
Company and its subsidiaries on an accrual basis during the fiscal years 1995, 1996, and 1997 to, or
on behalf of, the chief executive officer and each of the next four most highly compensated
executive officers who earn $100,000 or more per year.
      
                                                                    Long-Term
<S>                                    Annual Compensation        Compensation                            
Name and Principal                          Incentive                                  Other
    Position                        Year    Salary ($)   Payment ($)  Options (#)   Compensation ($)(1)
                                   <C>      <C>           <C>           <C>          <C>
Christopher E. French                1997    $136,491      $ 12,405      471          $ 7,291
      President                      1996     130,612        11,013       --            6,778
                                     1995     114,684        20,150       --            6,329

David E. Ferguson                    1997      94,141         5,981      352            6,647
      Vice President-                1996      91,270         6,134       --            5,807
      Customer Service               1995      82,857        10,029       --            5,561

(1)   Includes amounts contributed by the company under its 401(k) and Flexible Benefits Plans, each
      of which is available to all regular company employees.

<CAPTION>                                          OPTION GRANTS TABLE
                                            Option Grants in Last Fiscal Year
                                                                              Potential Realizable 
                                                                              Value at Assumed 
                                                                              Annual Rates of Stock
                                                                              Price Appreciation for 
                                 Individual Grants                            Option Term
                                    % of Total
                                      Options         Exercise
                        Options      Granted to       or Base
<S>                     Granted     Employees in       Price     Expiration
Name                    (Shares)     Fiscal Year     per Share      Date         5% (1)    10% (1)
                         <C>            <C>            <C>       <C>            <C>       <C>
Christopher E. French     471            3.4%          $21.86     2/10/2002      $2,845    $6,288
David E. Ferguson         352            2.5%           21.86     2/10/2002       2,125     4,699

(1) In order to realize the potential value set forth, the price per share of the Company's common
stock would be approximately $27.90 and $35.21, respectively, at the end of the five-year option
term./TABLE><PAGE
<PAGE>
<TABLE>
<CAPTION>                               OPTION EXERCISES AND YEAR END VALUE TABLE
                         Aggregated Option Exercises in Last Fiscal Year and FY-End Option Value

                                                                                    Value of Unexercised
                                                            No. of Unexercised          in the Money
                                                                 Options/                 Options/
                                                              FY-End (Shares)            FY-End ($)

<S>                          Shares Acquired       Value        Exercisable/           Exercisable/
Name                           on Exercise        Realized     Unexercisable          Unexercisable
                                   <C>               <C>          <C>                     <C>       
Christopher E. French               0                 0            0 / 471                 0 / 0
David E. Ferguson                   0                 0            0 / 352                 0 / 0

Average reported price for transactions reported to the Company during 1997 was $20.59.
</TABLE>
PAGE
<PAGE>
RETIREMENT PLAN

      The Company maintains a noncontributory defined benefit
Retirement Plan for its employees. The following table
illustrates normal retirement benefits based upon Final
Average Compensation and years of credited service. The
normal retirement benefit is equal to the sum of:

      (1)   1.14% times Final Average Compensation plus 0.65%
times Final Average Compensation in excess of Covered
Compensation (average annual compensation with respect to
which Social Security benefits would be provided at Social
Security retirement age) times years of service (not greater
than 30); and 
      (2)   0.29% times Final Average Compensation times years
of service in excess of 30 years (such excess service not to
exceed 15 years).



                              Estimated Annual Pension                  
                              Years of Credited Service                 
Final Average 
Compensation         15       20        25        30       35           
$ 20,000        $ 3,420  $ 4,560   $ 5,700   $ 6,840  $ 7,130
  35,000          6,363    8,483    10,604    12,725   13,233
  50,000         10,390   13,853    17,317    20,780   21,505
  75,000         17,103   22,803    28,504    34,205   35,293
 100,000         23,815   31,753    39,692    47,630   49,080
 125,000         30,528   40,703    50,879    61,055   62,868
 150,000         37,240   49,653    62,067    74,480   76,655
 160,000         39,925   53,233    66,542    79,850   82,170

      Covered Compensation for those retiring in 1998 is
$31,128. Final Average Compensation equals an employee's
average annual compensation for the five consecutive years of
credited service for which compensation was the highest. The
amounts shown as estimated annual pensions were calculated on
a straight-life basis assuming the employee retires in 1998.
The Company did not make a contribution to the Retirement
Plan in 1997, as the Plan was adequately funded. Christopher
French and David Ferguson had 16 years and 30 years,
respectively, of credited service under the plan as of
January 1, 1998.


PAGE
<PAGE>
COMPENSATION COMMITTEE REPORT ON EXECUTIVE COMPENSATION

      The members of the Personnel Committee of the Board of
Directors of the Company perform the function of a
Compensation Committee. The Committee's approach to
compensation of the Company's executive officers, including
the chief executive officer, is to award a total compensation
package consisting of salary, incentive, and fringe benefit
components. The compensation package is designed to provide a
level of compensation to enable the Company to attract and
retain the executive talent necessary for the long-term
success of the organization. The incentive plan component of
the total compensation package provides an incentive to the
officers to meet or exceed certain performance objectives. 
The plan also places a portion of the officers' total
compensation at risk in the event the Company does not
achieve its objectives. The objectives include a component
measuring the improvement in the level of service provided to
the Company's customers and a component measuring the
Company's financial performance. In 1997, the Company reached
over 61 percent of its combined goals.

            Submitted by the Company's Personnel Committee:
            
            Noel M. Borden, Chairman
            Harold Morrison, Jr.
            James E. Zerkel II


PAGE
<PAGE>
                  FIVE-YEAR STOCKHOLDER RETURN COMPARISON

      The Securities and Exchange Commission requires that the
Company include in its Proxy Statement a line graph
presentation comparing cumulative, five-year stockholder
returns on an indexed basis with a performance indicator of
the overall stock market and either a nationally recognized
industry standard or an index of peer companies selected by
the Company. The broad market index used in the graph is the
NASDAQ Market Index. The S&P Telephone Index consists of the
regional Bell Operating Companies, GTE, ALLTEL, and Frontier
Corporation.

      The Company's stock is not listed on any national
exchange nor NASDAQ; therefore, for purposes of the following
graph, the value of the Company's stock, including the price
at which dividends are assumed to have been reinvested, has
been determined based upon the average of the prices of
transactions in the Company's stock that were reported to the
Company in each fiscal year.

             Comparison of Five-Year Cumulative Total Return* 
               among Shenandoah Telecommunications Company,
               NASDAQ Market Index, and S&P Telephone Index

                    1992    1993   1994   1995   1996   1997

Shenandoah
Telecommunications 100.00  104.72 100.03 107.86 112.19 107.88

NASDAQ Market
Index              100.00  114.80 112.21 158.70 195.19 239.53

S&P Telephone
Index              100.00  115.49 110.71 166.78 168.45 235.22


Assumes $100 invested December 31, 1992 in Shenandoah
Telecommunications Company stock, NASDAQ Market Index, and
S&P Telephone Index

*Total return assumes reinvestment of dividends





<PAGE>





<PAGE>
                          EMPLOYMENT OF AUDITORS

      The Board of Directors, on the recommendation of the
Audit Committee, has appointed the firm of McGladrey and
Pullen, LLP as auditors to make an examination of the
accounts of the Company for the 1998 fiscal year. It is not
expected that representatives of the firm will be present at
the annual meeting.


                       PROPOSALS OF SECURITY HOLDERS

      Proposals of security holders to be included in
management's proxy statement and form of proxy relating to
next year's annual meeting must be received at the Company's
principal executive offices not later than November 27, 1998.


                               OTHER MATTERS

      Management does not intend to bring before the meeting
any matters other than those specifically described above and
knows of no matters other than the foregoing to come before
the meeting. If any other matters properly come before the
meeting, it is the intention of the persons named in the
accompanying form of proxy to vote such proxy in accordance
with their judgment on such matters, including any matters
dealing with the conduct of the meeting.


                                 FORM 10-K

      The Company's Annual Report on Form 10-K filed with the
Securities and Exchange Commission is available to
stockholders, without charge, upon request to Mr. Laurence F.
Paxton, Vice President-Finance, Shenandoah Telecommunications
Company, P. O. Box 459, Edinburg, VA 22824.

PAGE
<PAGE>
(Front)

PROXY
Shenandoah Telecommunications Company           
124 South Main Street                           
Edinburg, VA 22824                  This proxy is solicited on
                                    behalf of the Board of
                                    Directors   
____________________________________________

      The undersigned hereby appoints Christopher E. French,
Noel M. Borden, and Grover M. Holler, Jr., and each of them,
as Proxies with full power of substitution, to vote all
common stock of Shenandoah Telecommunications Company held of
record by the undersigned as of March 24, 1998, at the Annual
Meeting of Stockholders to be held on April 21, 1998, and at
any and all adjournments thereof.

1.  Approval of Classifying the Board of Directors into Three 
   Classes
    ( ) FOR       ( ) AGAINST       ( )  ABSTAIN

    The Board of Directors unanimously recommends a vote      
    "FOR" approval of classifying the Board of Directors.

2.  Election of Directors
    ( ) FOR  CLASS I  Douglas C. Arthur, Harold Morrison, Jr.
                      and Zane Neff
            CLASS II  Noel M. Borden, Ken L. Burch, and 
                      Grover M. Holler, Jr.
            CLASS III Dick D. Bowman, Christopher E. French,    
                      and James E. Zerkel II

To withhold authority to vote for any individual nominee,
strike a line through the nominee's name listed above.

( ) Vote Withheld for all nominees listed above

The Board of Directors unanimously recommends a vote "FOR"
election of directors.

PAGE
<PAGE>
(Back)


3.  In their discretion, the Proxies are authorized to vote   
    upon such other business as may properly come before the  
    meeting.

THIS PROXY, WHEN PROPERLY EXECUTED WILL BE VOTED IN THE
MANNER DIRECTED HEREIN BY THE UNDERSIGNED STOCKHOLDER. IF NO
DIRECTION IS MADE, THIS PROXY WILL BE VOTED FOR PROPOSALS 1
AND 2.

      Please mark, sign exactly as name appears below, date,
and return this proxy card promptly, using the enclosed
envelope, whether or not you plan to attend the meeting.


                              When signing as attorney, executor,
                              administrator, trustee, guardian, or
                              agent, please give full title as
                              such.  If a corporation, please sign
                              in full corporate name by president
                              or other authorized officer. If a
                              partnership, please sign in
                              partnership name by authorized
                              person.

Dated           , 1998                                            
                              Signature
( ) I plan to attend the 
    meeting
( ) Number of persons 
    attending                                                     
( ) I cannot attend the       Additional Signature
    meeting                   (if held jointly)

Additional Signature (if held jointly)

PAGE
<PAGE>
EXHIBIT 13.  ANNUAL REPORT


                         
                         
                       1997
                         
                         
                   Annual Report
                         
                         
                         
                         
                         
                         
                         
                         
                         
                         
                         
                         
                         
 Continuing the Organization Founded June 9, 1902
                Edinburg, Virginia
                                   
                                   
                                   
                                   
                                   
                                   
                                   
                                   
                                   
                                                                      

                                                             
                                                             
<PAGE>                                                             
<PAGE>
Stockholder Information

OUR BUSINESS
  Shenandoah  Telecommunications Company is a  holding  company  which
provides  various  telecommunications services through  its  operating
subsidiaries. These services include:  telephone service, primarily in
Shenandoah  County  and small service areas in Rockingham,  Frederick,
and  Warren  counties,  all in Virginia; cable television  service  in
Shenandoah County; unregulated communications equipment and  services;
Internet   Access;   financing  of  purchases  of   telecommunications
facilities  and  equipment; paging, mobile telephone, business  radio,
and  cellular  telephone services in the northern  Shenandoah  Valley;
resale  of  long  distance services; operation and maintenance  of  an
interstate fiber optic network; and building and operating a  personal
communications  network  in the four-state region  from  Chambersburg,
Pennsylvania to Harrisonburg, Virginia.

ANNUAL MEETING
  The Board of Directors extends an invitation to all stockholders  to
attend  the Annual Meeting of Stockholders. The meeting will  be  held
Tuesday,  April  21,  1998, at 11:00 a.m. in the Social  Hall  of  the
Edinburg  Fire Department, Stoney Creek Boulevard, Edinburg, Virginia.
Notice  of the Annual Meeting, Proxy Statement, and Proxy were  mailed
to each stockholder on or about March 27, 1998.

FORM 10-K
  The  Company's Annual Report on Form 10-K filed with the  Securities
and  Exchange Commission is available to stockholders, without charge,
upon  request  to  Mr. Laurence F. Paxton, Vice President  -  Finance,
Shenandoah  Telecommunications Company, P. O. Box  459,  Edinburg,  VA
22824.

MARKET AND DIVIDEND INFORMATION
  The stock of Shenandoah Telecommunications Company is not listed  on
any  national exchange or NASDAQ, and the Company is not aware of  any
broker  who maintains a position in the Company's stock. It,  however,
is  aware  of  unconfirmed transactions of the stock which  have  been
handled  privately and by brokers and local auctioneers. Additionally,
the  stock  is  traded on the over-the-counter bulletin board  system.
Some  of these prices include commissions and auctioneers' fees. Since
some  prices  are not reported to the Company and family  transactions
are not applicable, all transactions are not included in the following
summary of prices. The Company has maintained a policy of declaring an
annual cash dividend.

            1997                                 1996             
       No.     No.                   No.     No.
Qtr.  Trans. Shares  High    Low    Trans.  Shares   High     Low 
1st     90    7,614 $30.00 $20.00    145    14,045  $28.00  $19.75
2nd    221   18,124  25.00  19.00    123    10,368   27.00   20.00
3rd    223   16,357  25.00  18.00    126    12,391   25.50   20.00
4th     36    3,380  25.00  17.00     92     9,339   31.00   20.00

Weighted average price per  
share -                     $20.59                          $21.86
Annual cash dividend per       
share -                        .43                             .42
<PAGE>
CORPORATE HEADQUARTERS                         INDEPENDENT AUDITOR
Shenandoah Telecommunications Company          McGladrey & Pullen,
                                               LLP
124 South Main Street                          1051 East Cary
                                               Street
Edinburg, VA 22824                             Richmond, VA 23219

STOCKHOLDERS' QUESTIONS AND STOCK TRANSFERS - CALL (540) 984-5260
Transfer Agent - Common Stock
Shenandoah Telecommunications Company
P.O. Box 459
Edinburg, VA 22824

      This  Annual  Report  to  Stockholders contains  forward-looking
statements.  These  statements  are  subject  to  certain  risks   and
uncertainties  that  could cause actual results to  differ  materially
from those anticipated in the forward-looking statements. Factors that
might  cause  such  a  difference include, but  are  not  limited  to:
changes  in  the  interest  rate  environment;  management's  business
strategy;  national,  regional,  and  local  market  conditions;   and
legislative and regulatory conditions. Readers should not place  undue
reliance on forward-looking statements which reflect management's view
only  as  of the date hereof. The Company undertakes no obligation  to
publicly revise these forward-looking statements to reflect subsequent
events or circumstances. PAGE
<PAGE>
<TABLE>
<CAPTION>                        Five-Year Summary of Selected Financial Data

                              1997         1996         1995          1994         1993
<S>                    <C>           <C>          <C>           <C>           <C>    
Operating Revenues      $ 30,970,348  $ 25,429,854 $ 21,919,150  $ 20,229,178  $ 18,329,886
Operating Expenses        22,603,314    17,485,203   13,027,468    12,050,713    11,455,136
Income Taxes               2,593,631     2,821,586    3,572,956     2,577,641     2,481,764
Other Income less Other 
 Expenses (1)                311,140       446,574      456,544       (90,897)     (154,454)
Interest Expenses          1,556,352       803,300      685,971       658,908       621,944
Gain (loss) on Security 
 Dispositions                 48,628       228,250    1,141,386            -             -
Net Income               $ 4,479,563   $ 4,994,589 $  6,230,685  $  4,851,019  $  4,602,619
Net Income from Continuing
 Operations (2)          $ 4,530,642   $ 4,790,006 $  5,522,904  $  4,851,019  $  4,156,300
Total Assets             $89,407,902   $79,374,097 $ 59,896,990  $ 52,464,150  $ 49,652,064

Long-term Obligations    $27,360,660   $24,706,239 $ 10,558,953  $  9,941,209  $  9,381,813

Stockholder Information (3)
 Number of Stockholders        3,567         3,399        3,226         2,979         2,879
Shares of Stock            3,760,760     3,760,760    3,760,760     3,760,760     3,760,760  

Earnings per Share-basic 
 & diluted               $      1.19   $      1.33 $       1.66  $       1.29  $       1.22
Regular Cash Dividend 
 per Share               $       .43   $       .42 $        .42  $       .375  $        .30
Special Cash Dividend 
 per Share               $       -     $        -  $        .06  $        -    $         -

(1)  Includes non-operating income less expenses and minority interest in net income of 
     consolidated subsidiaries.
(2)  Excludes gains and losses on disposition of investments.
(3)  The information has been restated to reflect a 2-for-1 split to stockholders of 
     record January 23, 1995.
/TABLE
<PAGE>
CATV System Improvements

      Shenandoah  Cable  Television Company faced many  challenges  in
1997.   These  challenges were brought about, in  part,  by  the  1996
purchase  of  the  Shenandoah  County cable  television  systems  from
FrontierVision  Partners.   With  that  acquisition,  we  added  4,914
customers  and  approximately 136 miles  of  CATV  facilities  to  our
existing  operation.   We inherited operational, plant,  and  customer
service problems that needed to be addressed.  In addition, our  2,884
existing  customers were limited in the amount of channels they  could
receive  because  of the technical limitations of  our  300  megahertz
system  which  was  installed in the early 1980's.  To  address  these
issues,  we embarked on a $2 million state-of-the-art upgrade  project
with  our  primary focus on improving the quality, dependability,  and
channel  capacity of our cable television facilities.  Major  upgrades
to  the  system  have been completed, allowing for the elimination  of
multiple headends and the utilization of our fiber network to  improve
the  performance  level of the CATV system.  System  enhancements  now
allow  all  of  our  customers to receive identical programming,  with
adequate  reserve capacity for channel growth for new programming  and
new  service  offerings, such as high-speed Internet access,  advanced
pay-per-view services, and deployment of interactive programming.

      In August of 1997, a survey was sent to all of our customers  to
determine  their perception of the service level they  were  receiving
from  us and what choices in  programming they would like to see added
to  our system.  We were very proud of the fact that 90 percent of the
customers responding to the survey rated our overall service level  as
excellent  or good.  Each customer who indicated a service or  billing
concern   on  the  survey  was  personally  contacted  by  a   service
representative  for appropriate action.  As a result of  the  comments
received  from  our  customers, we added ten  additional  channels  of
programming, bringing the total number of channels offered to 56.

     A significant change afforded our newly acquired customers was an
enhanced  level  of  customer service.  Their  service  irregularities
could  now  be  reported to our repair service by simply dialing  611.
Operators  are  on  duty  24  hours  a  day  to  receive  and  respond
appropriately to all trouble reports.  Bill payment was  made  simpler
by allowing customers to take advantage of our automatic bank draft or
receive   their  billing  for  cable  service  with  their   telephone
statement.  All residents of Shenandoah County now have the benefit of
local  ownership and operation of their CATV services.   At  the  same
time,  it  will enable Shenandoah Cable Television Company to continue
expanding  its  broadband network services in  order  to  provide  the
services needed by our customers today and in the future.

      Shenandoah Cable Television Company increased its basic  service
rate in 1997. The increased cost for network programming continued  to
be  a  major contributor in the need for higher rates, as well as  the
continued increase in wages, insurance, utilities, and other operating
expenses.   In order to provide better service and to keep  pace  with
the cost of doing business, it was necessary to adjust our rates.   We
believe  we offer a great value for the dollar when compared to  other
entertainment  options.  Shenandoah Cable Television  Company's  basic
rates  are  still  well below those charged by cable  systems  in  the
surrounding counties.
<PAGE>
Fiber Network Extended to Washington, D.C. Area

     Shenandoah  Telephone Company has activated its new  fiber  optic
route  from the Shenandoah Valley to the Washington, D.C. metropolitan
area.   The construction of the fiber route to Herndon, Virginia,  was
completed on January 23, 1998, and initial services to customers began
the  following  week.   Shentel's route is also an  expansion  of  the
ValleyNet interstate fiber optic network which reaches an eight  state
area of the southeastern and mid-Atlantic United States.

     The  new  route allows ValleyNet customers to lease  fiber  optic
transmission   capacity  in  DS1,  DS3,  OC3,   or   higher   capacity
configurations.   Completion  of this route  gives  our  customers  an
alternative connection to meet their telecommunications needs  to  and
from  the Washington metropolitan area. The route gives ValleyNet  and
its   customers  high  quality  network  capabilities  into   Northern
Virginia, adding another major market area to those already served  by
ValleyNet and its interconnected partners.

     Shentel was a founding partner of the ValleyNet partnership which
was  created  in  1989  to  provide a  single  point  of  contact  for
marketing,  operations,  and  maintenance  of  broadband  fiber  optic
telecommunications  services.  ValleyNet has  a  connection  agreement
with  Carolinas  FiberNet,  which markets  an  extensive  fiber  optic
network  throughout  North Carolina, South Carolina  and  portions  of
Georgia.   The connected networks serve eight states with a  total  of
4,100 miles of fiber optic cable.


SHENANDOAH.COM Debuts on the Internet

     On   November 1, 1997,  Shentel launched Shenandoah.com, a  daily
news  and information  service.  This innovative web site is the first
of its kind in the Shenandoah Valley.

      Shenandoah.com is a World Wide Web Homepage that includes  local
weather,  news,  and sports as well as story articles  contributed  by
members  of the community.  The web site offers an electronic  version
of  the  Company's  Yellow Pages, public service   announcements,  and
community   information.   The  association  with  content    partners
reflects  the  philosophy behind the development  of  the  service  to
actively involve members of the community rather than merely providing
static  listings  of  information.  Also featured  is  an  up-to-date,
searchable five-county information directory featuring non-profit  and
government listings which include e-mail and web site hypertext links.
Yellow  Page  advertisers and others can advertise on  the  Electronic
Yellow Page listings, as well as on Banner Ads that appear on the  web
pages.

      One  formal objective of the Shenandoah.com  information service
is  to  act  as  a clearing house that refers users to  a  variety  of
community partners through various links.  Reflecting the broad  scope
and  reach of the Internet, users from all over the world have visited
the site, and viewed the wide variety of information pertaining to the
northern Shenandoah Valley.  Daily usage of the site continues to grow
as   does  the  ever  developing  and  expanding  range  of  pertinent
information.

Personnel Support Growth of Organization

     The   year   1997  was  exciting  for  the  staff  of  Shenandoah
Telecommunications Company.  We experienced growth in all areas of our
business, which resulted in many new and challenging opportunities. As
our  business grew, so did our staff. Thirty new employees joined  our
organization,  and forty employees moved to new opportunities  through
promotions  or  transfers. This resulted in 176  full-time  equivalent
(FTE)  employees, an increase over 152 FTE employees  at  the  end  of
1996.  A large portion of this growth was for staffing the new ShenTel
Center  in Winchester and our new retail store in Harrisonburg.   Both
locations  offer an array of telecommunications products and services,
and   support  our  expanding  geographic  presence  in  the  Northern
Shenandoah Valley.
 
    During  the  year,  we  supplemented  our  staffing  needs   with
temporary help, job sharing, and our summer internship program. Twenty-
seven  summer  interns worked in all areas of our business,  assisting
with increased work loads, special projects, and helping to cover  for
vacations. This program offers us the opportunity to provide  valuable
work  experience  to  area  youth, while  meeting  the  needs  of  our
organization.

     During  1997  we  recognized 21 employees who  reached  milestone
anniversaries.  These employees represented a total of  345  years  of
service,  demonstrating the commitment and dedication of our staff  to
the continued success of our company.

     We remain committed to providing quality products and services to
our  customers.  The  first step in achieving this  goal  is  a  well-
informed  and  well-trained  work force. During  1997,  113  employees
participated in job training or attended industry-related  events.  We
also  sponsored  on-site  computer training, in  which  116  employees
participated.

     Many  of  our staff are involved in local, civic, and  charitable
organizations; and they participate in a wide variety of community and
industry  events,  including  parades,  community  trade  fairs,   and
telephone book recycling. Our employees were also generous with  their
time,  talents, and money by supporting the American Cancer  Society's
Relay  for  Life  and  by  assisting  Shenandoah  Social  Services  in
providing    Christmas   gifts   for   needy   children.    Shenandoah
Telecommunications Company and its staff remain committed  to  serving
our  community, not only with our products and services but also  with
our talents and support, both as an organization and as individuals.

Management's Discussion and Analysis
of Financial Condition and Results of Operations

       Shenandoah   Telecommunications  Company   is   a   diversified
telecommunications  holding  company  providing  both  regulated   and
unregulated telecommunications services through its eight wholly-owned
subsidiaries.

      This  industry  is in a period of transition  from  a  protected
monopoly  to a competitive environment as evidenced by the passage  of
the   Telecommunications  Act  of  1996.   As  a  result,   Shenandoah
Telecommunications  has  made,  and  plans  to   continue   to   make,
significant  investments  in the new and emerging  technologies.   The
Company  was  a  pioneering provider of Internet access  and  Personal
Communications Services in a rural location.  On September  30,  1996,
the Company purchased the Shenandoah County cable television assets of
FrontierVision Operating Partners, L.P., more than doubling the  cable
television  customer base.  These efforts, in conjunction with  steady
growth in cellular service, have reduced the regulated telephone local
exchange company's portion of revenues from 59.6% in 1995 to 54.4%  in
1996, and to 47.2% in 1997.

      Other services provided include equipment sales and leases, long
distance services, and facility leases to interexchange carriers on  a
Company   owned   fiber  optic  cable  network.   The   Company   also
participates  in  emerging technologies by direct investment  in  non-
affiliated companies.

RESULTS OF OPERATIONS

      The  regulated  Telephone Company's largest  source  of  revenue
continues to be for access to the Company's local exchange network  by
interexchange  carriers.  These revenues increased 4.6%  in  1997  and
5.5%  in  1996.  The changes in access revenues generally  corresponds
with growth in minutes of use and in access lines.  The minutes of use
during  1997 increased 5.7% compared to an increase of 8.8%  in  1996.
The number of access lines increased by 4.2% in 1997 and 3.8% in 1996.

      The  Mobile  revenues, which are now the single largest  revenue
source  outside of the telephone operations, are mainly  derived  from
wireless  communications  services.  Local cellular  service  revenues
increased $682,021 or 22.8% in 1997 compared to $776,949 or  35.6%  in
1996.  Outcollect roamer revenues increased $960,240 or 28.2% in  1997
compared to $819,092 or 31.6% in 1996.  The increase in local cellular
revenues was due to a 31.8% increase in the customer base in 1997  and
a  56.7%  increase in 1996, with a larger proportion of new  customers
applying for low-usage plans.

      Cable  Television revenues increased principally as a result  of
the  acquisition mentioned above.  Cable Television revenues increased
96.8%  in  1997  as  compared  to 47.1%  in  1996.   Channel  capacity
additions  in  late  1997 and early 1998 are  expected  to  result  in
further revenue growth during 1998.

      The  increase in the ShenTel Service revenues was 25.3% for 1997
compared  to  an 18.3% increase in 1996.  Both increases  are  due  to
expansion of our Internet Service operation.

      Long Distance revenues declined by 13.4% in 1997 and by 7.7%  in
1996  due  principally  to  loss of market share.   The  1996  revenue
decrease of $87,471 was more than offset by the $122,809 reduction  in
underlying  line  costs stemming from a new contract  for  terminating
calls.

      PCS  revenues  increased by 352.0% in 1997  over  1996,  due  to
customer growth.  There were no PCS revenues in 1995.

      Network  revenues  are  for  leasing capacity  to  interexchange
carriers on the Company's fiber optic facilities in West Virginia  and
Maryland.   This service experienced a revenue increase  of  14.9%  in
1997 compared to 8.0% in 1996.

      Cost  of  Products Sold increased by $563,629 or 34.7% in  1997.
Handset  sales  in the Personal Communications Service  operation  was
responsible for this change.

      Plant  Specific  is chiefly comprised of ongoing  operating  and
maintenance  expense for the physical plant.  This category  increased
by 20.2% in 1997 and 22.3% in 1996.  Over half of the 1997 increase is
attributed  to  plant  improvements  and  recurring  service   support
necessitated by the CATV acquisition.

      The  expense category with the largest increase in 1997 and 1996
was  Network and Other.  The increases were due primarily to switching
facilities  and  costs attributed to the PCS, Cellular,  and  Internet
Service operations.  These costs increased $1,189,925 or 36.2% in 1997
compared to $1,231,818 or 59.8% in 1996, primarily due to the  rapidly
increasing customer base for these operations.

      Depreciation  and  Amortization, our largest  expense  category,
increased  by  32.6%  in 1997 compared to 23.2%  in  1996.   Plant  in
Service,  combined with goodwill and noncompete values  appraised  for
the  CATV  acquisition,  collectively increased  the  basis  for  this
category  by  $8,553,942 or 12.1% in 1997 compared to  $17,671,554  or
33.3% in 1996.  Over half of the 1997 increase in the Plant in Service
account  was  in the telephone local exchange subsidiary, particularly
for  metallic and fiber cable and switching equipment.  In  1996,  the
CATV  acquisition and investments in towers and equipment for wireless
services  were principal contributors to the increase in  Depreciation
and Amortization expense.

     Total payroll costs (including capitalized costs) increased 10.2%
in 1997 compared to 1996.  Total payroll costs in 1996 increased 23.4%
from  the previous year.  The cost increases are primarily due  to  an
increase  in  the  number of employees, principally  in  the  Personal
Communications Services operations.  Payroll is primarily  responsible
for  the 28.8% increase in 1997 compared to the 35.8% increase in 1996
for customer operations.   The growth in employees is also the primary
contributor to the 16.2% increase in 1997.

      The  increase in Taxes Other Than Income in 1997  and  1996  was
primarily  due  to the increased amount of Plant in Service,  and  the
associated property taxes.

      The  Non-operating Income Less Expenses category consists mainly
of  the  income or loss from interest bearing instruments and external
investments made by the Company.  The increase reflected on the income
statement  is  principally  due to income recognized  in  one  of  the
Company's partnership investments.

LIQUIDITY AND CAPITAL RESOURCES

      The  Company  has  two principal sources of  funds  for  funding
current expansion activities.  First, the Company has a loan agreement
with  the Rural Telephone Bank with approximately $3,000,000 remaining
for  future  advances.  Expenditure of these loan funds is limited  to
capital projects for the regulated local exchange carrier subsidiary.

      The  second  principal liquidity source  is  a  credit  facility
agreement  with CoBank, entered into in July 1996.  Pursuant  to  this
agreement,  the Company can borrow up to $25,000,000 for a  three-year
period ending September 1, 1999.  During this period only interest  is
payable.  On September 1, 1999, the outstanding principal balance will
be  amortized and repaid in monthly installments over the next  twelve
years, with the final installment due August 20, 2011.  Draws on  this
loan  for  1997  totaled $2,606,500 compared to $13,467,838  in  1996,
leaving $8,925,662 for future advances.

      The  Company's Board of Directors has approved a  1998  baseline
capital  budget  of potential capital projects totaling  approximately
$17,890,000.   This budget includes approximately $9,759,000  for  the
telephone  local  exchange  company,  primarily  for  central   office
equipment and fiber optic and metallic cable facilities.  The  Company
is evaluating  possible  additional  investments  in  its   Personal
Communications Service operation.  These investments are not  included
in the baseline capital budget.

      The  Company expects to finance these planned additions  through
internally generated cash flows and additional advances from  the  RTB
note and CoBank agreement.  The Company secured lines of credit for $2
million with First Union Bank and for $5 million with CoBank in  1997.
No  draws  have been made on these lines of credit as of  January  31,
1998.

IMPACT OF THE YEAR 2000 ISSUE

      Based  on  a preliminary assessment, the Company has  determined
that significant portions of its software must be modified or replaced
so  that  its  computer  systems will properly  utilize  dates  beyond
December 31, 1999.  The vast majority of this software is provided  by
third  parties.   The  Company is now in the process  of  implementing
third  party  financial software that is Year 2000  certified,  at  an
estimated  cost  of $900,000.  The Company also utilizes  third  party
software  for  customer  care  applications.   These  suppliers   have
asserted their software is presently Year 2000 compliant or will be in
mid-1998.  The Company estimates its remaining software will  be  Year
2000 compliant by March 31, 1999.

FUTURE REPORTING REQUIREMENTS

      The  FASB has issued Statements No. 130, Reporting Comprehensive
Income,  and No. 131, Disclosures about Segments of an Enterprise  and
Related Information, both of which the Company is required to adopt in
1998.  A  more  detailed analysis of the standards  and  the  expected
effect  on  the  Company  is described in  Note  1  of  the  Notes  to
Consolidated Financial Statements.



                                        Laurence F. Paxton
                                        Vice-President, Finance
PAGE
<PAGE>
<TABLE>
SHENANDOAH TELECOMMUNICATIONS COMPANY AND SUBSIDIARIES
Consolidated Balance Sheets
December 31, 1997, 1996, and 1995                                 
                                                                  
<S>
ASSETS                                       1997      1996     1995
                                                               
Current Assets                           <C>          <C>         <C>
 Cash and cash equivalents               $ 5,203,521  $ 3,763,468 $ 6,106,447
 Certificates of deposit                     204,122    1,142,181   1,242,228
 Held-to-maturity securities (Note 2)      1,622,433    2,148,945   2,488,773      
Accounts receivable, including interest    5,682,798    4,208,742   3,068,379
Materials and supplies                     3,968,791    2,888,709   1,922,090
Prepaid expenses and other current assets    507,165      399,074     481,003
                                         -----------   ----------  ----------
                                                                 
      Total current assets                17,188,830   14,551,920  15,308,920

Securities and Investments (Note 2 and 3)
 Available-for-sale securities             3,597,987    2,738,431   2,333,411
 Held-to-maturity securities                 499,581    1,622,433   2,098,968
 Other investments                         4,721,517    4,112,947   3,072,728
                                           8,819,095    8,473,811   7,505,107

Property, Plant and Equipment (Note 3)                            
 Plant in service                         74,144,956   65,215,491  53,076,538
 Plant under construction                  8,232,717    5,626,710   2,372,750
                                          82,377,473   70,842,201  55,449,288
 Less accumulated depreciation            25,313,297   21,648,820  18,795,430
                                          57,064,176   49,193,381  36,653,858
Other Assets                                                      
 Cost in excess of net assets of 
  business acquired, less 
  accumulated amortization                 5,157,078    5,532,601          -        
 Radio Spectrum License net of                                 
  accumulated amortization                   702,036            -           -
 Deposit                                           -    1,100,000           -                                              
                                           6,355,801    7,155,786     429,105
                                        $ 89,407,902  $79,374,097 $59,896,990

                                                                  
            See Notes to Consolidated Financial Statements. PAGE
<PAGE>
SHENANDOAH TELECOMMUNICATIONS COMPANY AND SUBSIDIARIES
Consolidated Balance Sheets
December 31, 1997, 1996, and 1995                                 

LIABILITIES AND STOCKHOLDERS'
EQUITY                                              1997         1996       1995
<S>                                             <C>         <C>          <C>
Current Liabilities                                               
 Current maturities of long-term debt (Note 3)  $  544,954  $  529,405   $   461,927
 Accounts payable                                 3,743,701   2,097,115      813,887
 Advance billings and payments                      631,815     590,336      625,559
 Customers' deposits                                 98,905      89,591      107,509
 Other current liabilities                        1,926,769   1,117,795    2,164,069
 Other taxes payable                                153,678     128,144       85,804
                                                               
Total current liabilities                         7,099,822   4,552,755    4,258,755

Long-Term Debt, less current maturities      
 (Note 3)                                        26,815,706  24,176,834   10,097,026
                                                                  
Other Liabilities and Deferred Credits                            
 Deferred investment tax credit                     216,256     291,957      367,143
 Deferred income taxes (Note 4)                   5,987,860   4,908,170    3,965,318
 Pension and other (Note 5)                         883,568     573,364      438,324
                                                  7,087,684   5,773,490    4,770,785
                                                                  
Minority Interests                                1,894,206   1,743,465    1,499,151
                                                                  
Stockholders' Equity  (Note 3)                                    
 Common stock, no par value, authorized                            
 8,000,000 shares; issued 3,760,760 shares        4,740,677   4,740,677    4,740,677
 Retained earnings                               40,579,090  37,716,654   34,301,584
 Unrealized gain on available-for-sale                             
  securities, net (Note 2)                        1,190,717     670,591      229,012
                                                 46,510,484  43,127,922   39,271,273
                                                $89,407,902 $79,374,097  $59,896,990




            See Notes to Consolidated Financial Statements.
<PAGE>
<PAGE>
SHENANDOAH TELECOMMUNICATIONS COMPANY AND SUBSIDIARIES
Consolidated Statements of Income
YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995                     

<S>                                     1997       1996        1995
Operating revenues                                                
 Telephone revenues:                <C>         <C>          <C>   
  Local service                     $3,589,042  $ 3,319,648  $ 3,072,097
  Access and toll service            7,347,703    7,021,504    6,658,076
  Directory                          1,129,976    1,131,540    1,119,858
  Facility leases                    1,977,122    1,838,293    1,699,709
  Billing and collection               441,814      432,212      409,983
  Other miscellaneous                  147,629      117,148      109,910
                                    ----------   ----------   ----------  
  Total telephone revenues          14,633,286   13,860,345   13,069 633

Cable Television revenues            2,513,802    1,277,017      868,310
ShenTel Service revenues             2,115,443    1,688,795    1,379,200
Long Distance revenues                 902,276    1,042,083    1,129,554
Mobile revenues                      8,424,016    6,620,093    4,952,967
Network revenues                       614,934      535,225      495,370
PCS revenues                         1,751,291      387,446            -
Other                                   15,300       18,850       24,116
                                    ----------   ----------   ----------
Total operating revenues            30,970,348   25,429,854   21,919,150
                                                                        
Operating expenses:                                             
 Cost of products sold               2,189,810    1,626,181      764,264
 Line costs                            382,924      421,064      543,873
 Plant specific                      2,719,811    2,262,224    1,850,316
 Plant nonspecific:                                              
  Network and other                  4,480,998    3,291,073    2,059,255
  Depreciation and amortization      4,681,858    3,529,554    2,864,521
Customer operations                  4,312,552    3,347,804    2,465,316
Corporate operations                 2,669,743    2,297,308    1,988,852
Taxes other than income                463,109      367,590      305,938
Other                                  702,509      342,405      185,133
                                    ----------   ----------   ----------
                                    22,603,314   17,485,203   13,027,468

            See Notes to Consolidated Financial Statements.
PAGE
<PAGE>
SHENANDOAH TELECOMMUNICATIONS COMPANY AND SUBSIDIARIES
Consolidated Statements of Income
YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995                     

                                         1997       1996        1995
<S>                                 <C>          <C>          <C>
Operating income                    $ 8,367,034  $ 7,944,651  $ 8,891,682

Other income (expenses):                                        
 Nonoperating income, 
 less expenses                        1,396,881    1,115,888      991,202
 Interest expense                    (1,556,352)    (803,300     (685,971)
 Gain (loss) on sale of assets          (48,628)     228,250    1,141,386
                                    -----------   ----------   ----------
                                      8,158,935    8,485,489   10,338,299
Income taxes (Note 4)                 2,593,631    2,821,586    3,572,956
                                    -----------   ----------   ----------
                                      5,565,304    5,663,903    6,765,343
Minority interests                   (1,085,741)    (669,314)    (534,658
                                    -----------   ----------   ----------
  Net income                       $  4,479,563  $ 4,994,589  $ 6,230,685
                                    ===========  ===========  ===========
                                                                
Earnings per share, 
basic and diluted                  $       1.19  $      1.33  $      1.66 
                                   ============  ===========  ===========                    
            
Cash dividends per share           $       0.43  $      0.42  $      0.48
                                   ============  ===========  ===========                    
 Weighted average shares 
 outstanding                          3,760,760    3,760,760    3,760,760
                                   ============  ===========  ===========                    

            See Notes to Consolidated Financial Statements.
PAGE
<PAGE>
SHENANDOAH TELECOMMUNICATIONS COMPANY AND SUBSIDIARIES                                       
Consolidated Statements of Retained Earnings
Years Ended December 31, 1997, 1996 and 1995


                                         1997       1996        1995
<S>                                 <C>          <C>          <C>
Balance, beginning                  $37,716,654  $34,301,584  $29,876,064
 Net income                           4,479,563    4,994,589    6,230,685
                                    -----------  -----------  -----------
                                     42,196,217   39,296,173   36,106,749
 Cash dividends                       1,617,127    1,579,519    1,805,165
                                    -----------  -----------   ----------
Balance, ending                     $40,579,090  $37,716,654  $34,301,584
                                    ===========  ===========  ===========
                                                                  
            See Notes to Consolidated Financial Statements.
<PAGE>      <PAGE>
SHENANDOAH TELECOMMUNICATIONS COMPANY AND SUBSIDIARIES                                       
Consolidated Statements of Cash Flows
Years Ended December 31, 1997, 1996 and 1995
                                                                   
<S>                                                      1997       1996          1995
Cash Flows From Operating Activities                  <C>         <C>          <C>
Net income                                            $4,479,563  $ 4,994,589  $ 6,230,685
Adjustments to reconcile net income to                             
 net cash provided by operating activities:                             
 Depreciation                                          4,246,049    3,402,794    2,864,521
 Amortization                                            404,845      126,760            - 
 Deferred taxes                                          733,644      695,921      323,680
 (Gain) loss on sale of assets                            48,628     (228,250   (1,141,386)
 Losses (gains) on equity investments                   (301,435)     189,389       43,763
 Minority share of income, net of distributions          150,741      244,314      279,658
 Other                                                   (75,701)      75,883       (4,551)
 Changes in assets and liabilities:                                 
  (Increase) decrease in:                                             
    Accounts receivable                               (1,474,056)  (1,134,612)    (187,951)
    Material and supplies                             (1,080,082)    (952,981)    (411,084)

  Increase (decrease) in:                                            
   Accounts payable                                      808,119    1,283,228      396,307
   Other prepaids, deferrals and accruals                530,509       43,018     (232,349)
                                                      ----------   ----------   ----------
    Net cash provided by operating activities          8,470,824    8,740,053    8,161,293
                                                      ----------   ----------   ----------
                                                                   
Cash Flows From Investing Activities                               
  Purchases of property and equipment                (10,687,958) (15,217,862)  (6,697,476)
  Acquisition of cable television assets                       -   (7,617,199)           -           
  (Deposit) refund on licenses                           397,964   (1,100,000)           -          
  Purchase of certificates of deposit                 (2,436,818)  (1,134,528)  (1,252,016)
  Maturities of certificates of deposit                3,374,877     1,234,575     940,699
  Cash flows from securities (Note 2)                  1,328,857       185,437  (2,427,349)
  Other, net                                             (16,337)       54,628      44,053
                                                     -----------   -----------   ---------
   Net cash used in investing activities              (8,039,415)  (23,594,949) (9,392,089)
                                                     -----------  ------------  ----------
            See Notes to Consolidated Financial Statements.
PAGE
<PAGE>
SHENANDOAH TELECOMMUNICATIONS COMPANY AND SUBSIDIARIES                                       
Consolidated Statements of Cash Flows
Years Ended December 31, 1997, 1996 and 1995
                                                                   
                                                         1997          1996          1995
<S>
Cash Flows From Financing Activities                  <C>           <C>         <C>
Dividends paid                                        (1,617,127)   (1,579,519) (1,805,165)
Proceeds from long-term debt                           3,179,500    14,584,839     998,000
Principal payments on long-term debt                    (553,729)     (493,403)   (430,151)
  Net cash provided by (used in) financing            ----------    ----------  ----------
   activities                                          1,008,644    12,511,917  (1,237,316)
                                                      ----------    ----------  ----------
  Net increase (decrease) in cash and cash                               
   equivalents                                         1,440,053    (2,342,979) (2,468,112)

Cash and cash equivalents:                                        
 Beginning                                             3,763,468     6,106,447   8,574,559
                                                      ----------    ---------- -----------
 Ending                                               $5,203,521   $ 3,763,468 $ 6,106,447
                                                      ==========   =========== ===========
                                                                 
Supplemental Disclosures of Cash Flow Information
 Cash payments for:                                               
 Interest, net of capitalized interest of                        
  $279,398 in 1997, $210,168 in 1996, and   
   $39,070 in 1995                                    $1,835,750   $   726,242  $   683,313
                                                      ----------   -----------  ----------- 
 Income taxes                                         $1,929,172   $ 2,071,027  $ 3,081,596
                                                      ==========   ===========  ===========
                                                                
Supplemental Schedule of Noncash                                
Investing and Financing Activities
  Common stock received in sale of equity investee    $        -   $        -   $ 1,446,942
                                                      ===========  ===========  ===========
Change in classification of investments                         
from cost method to available-for-sale (Note 2)       $        -   $        -   $ 1,225,858
                                                      ===========  ===========  ===========
Proceeds of long-term debt for stock in  
 Rural Telephone Bank                                 $    28,650  $    55,850  $    49,900
                                                      ===========  ===========  ===========                                
<PAGE>                                <PAGE>
SHENANDOAH TELECOMMUNICATIONS COMPANY
Notes to Consolidated Financial Statements

Note 1.   Summary of Accounting Policies

Shenandoah Telecommunications Company and subsidiaries (the "Company")
operates  entirely  in the telecommunications industry.   The  Company
provides  telephone  service,  cable television  service,  unregulated
communications  equipment  and  services,  paging,  mobile  telephone,
business   radio,  cellular  telephone,  and  personal  communications
services.  In addition, through its subsidiaries, the Company finances
purchases of telecommunications facilities and equipment and  operates
and  maintains  an  interstate  fiber optic  network.   The  Company's
operations are primarily located in the Northern Shenandoah Valley  of
Virginia  and  the  surrounding areas.  A  summary  of  the  Company's
significant accounting policies follows:
 
 Principles  of consolidation:  The consolidated financial  statements
 include  the  accounts  of all wholly-owned  subsidiaries  and  those
 partnerships  where effective control is exercised.  All  significant
 intercompany accounts and transactions have been eliminated.
 
 Accounting  estimates:   The preparation of financial  statements  in
 conformity  with  generally accepted accounting  principles  requires
 management  to  make  estimates  and  assumptions  that  affect   the
 reported  amounts  of  assets  and  liabilities  and  disclosure   of
 contingent  assets  and  liabilities at the  date  of  the  financial
 statements  and the reported amounts of revenues and expenses  during
 the  reporting  period.   Actual  results  could  differ  from  those
 estimates.
 
 Cash  and cash equivalents:  The Company considers all temporary cash
 investments with a purchased maturity of three months or less  to  be
 cash  equivalents.  The Company places its temporary cash investments
 with  high  credit  quality financial institutions.   At  times  such
 investments may be in excess of the FDIC insurance limit.
 
 Securities and investments:  The Company has investments in debt  and
 equity  securities, which consist of shares of common  and  preferred
 stock  and  partnership interests.  Debt securities consist primarily
 of obligations of the U.  S. Government.
<PAGE> <PAGE>
SHENANDOAH TELECOMMUNICATIONS COMPANY
Notes to Consolidated Financial Statements

Note 1.   Summary of Accounting Policies (Continued)

 The  Company follows the provisions of Financial Accounting Standards
 Board  (FASB)  Statement No. 115, Accounting for Certain  Investments
 in   Debt  and  Equity  Securities.   Statement  115  requires   that
 management  determine  the  appropriate classification  of  debt  and
 equity   securities  that  have  readily  determinable  fair  values.
 Classification  is  determined  at  the  date  individual  investment
 securities  are acquired.  The appropriateness of such classification
 is  reassessed  continually.  The classification of those  securities
 and the related accounting policies are as follows:

   Held-to-maturity  securities:   These  consist  entirely  of   debt
   securities  which  are obligations of the U.  S.  Government.   The
   Company  has  both  the  intent and ability  to  hold  to  maturity
   regardless  of  changes in market conditions,  liquidity  needs  or
   changes  in  general  economic conditions.   These  securities  are
   valued at amortized cost.

   Available-for-sale securities:  Securities classified as  available
   for  sale are those securities that the Company intends to hold for
   an  indefinite  period  of time, but not necessarily  to  maturity.
   Any  decision to sell a security classified as available  for  sale
   would  be  based  on various factors, including changes  in  market
   conditions, liquidity needs and other similar factors.   Available-
   for-sale  securities are carried at fair value.   Unrealized  gains
   and   losses   are  reportable  as  increases  and   decreases   in
   stockholders'  equity  net  of tax.   Realized  gains  and  losses,
   determined  on  the basis of the cost of specific securities  sold,
   are included in earnings.

   Investments carried at cost:  These investments are those where the
   Company does not have significant ownership and for which there  is
   no  ready  market.   Information  regarding  these  and  all  other
   investments is reviewed continuously for evidence of impairment  in
   value.   No impairment was deemed to have occurred at December  31,
   1997.
   
   Equity   method   investments:   These   investments   consist   of
   partnership and corporate investments where the Company's ownership
   is 20% or more, except where such investments meet the requirements
   for  consolidation.  Under the equity method, the Company's  equity
   in  earnings  or  losses of these companies  is  reflected  in  the
   earnings. 

PAGE
<PAGE>
SHENANDOAH TELECOMMUNICATIONS COMPANY
Notes to Consolidated Financial Statements

Note 1.   Summary of Accounting Policies (Continued)

 Materials  and supplies:  New and reusable materials are  carried  in
 inventory  principally at average original cost.  Specific costs  are
 used in the case of large individual items.  Nonreusable material  is
 carried at estimated salvage value.
 
 Property,  plant  and equipment:   Property, plant and  equipment  is
 stated  at cost.  Accumulated depreciation is charged with  the  cost
 of  property  retired, plus removal cost, less salvage.  Depreciation
 is  determined  under  the  remaining life method  and  straight-line
 composite  rates.   Depreciation provisions were approximately  6.1%,
 5.8%  and 5.7% of average depreciable assets for the years 1997, 1996
 and 1995, respectively.
 
 Cost  in  excess  of  net  assets of business acquired:   Intangibles
 resulting  from business acquisitions, comprising cost in  excess  of
 net  assets  of business acquired are being amortized on a  straight-
 line  basis  over 15 years.  The Company periodically  evaluates  the
 recoverability  of  intangibles resulting from business  acquisitions
 and  measures the amount of impairment, if any, by assessing  current
 and  future levels of income and cash flows as well as other factors,
 such  as  business  trends  and prospects  and  market  and  economic
 conditions.
 
 Pension  plan:   The  Company  maintains  a  noncontributory  defined
 benefit   retirement  plan  covering  substantially  all   employees.
 Pension  benefits are based primarily on the employee's  compensation
 and  years  of service.  The Company's policy is to fund the  maximum
 allowable   contribution   calculated  under   federal   income   tax
 regulations.

 Income  taxes:   Deferred taxes are provided on  a  liability  method
 whereby  deferred tax assets are recognized for deductible  temporary
 differences  and deferred tax liabilities are recognized for  taxable
 temporary  differences.  Temporary differences  are  the  differences
 between the reported amounts of assets and liabilities and their  tax
 bases.   Deferred  tax assets and liabilities are  adjusted  for  the
 effect  of  changes in tax laws and rates on the date  of  enactment.
 Investment tax credits have been deferred and are amortized over  the
 estimated life of the related assets.
 
 Revenue   recognition:    Revenues  are   recognized   when   earned,
 regardless of the period in which they are billed.
 
 Earnings per share:  The Company has adopted FASB Statement No.  128,
 Earnings  Per  Share, which establishes standards for  computing  and
 presenting  earnings per share and applies to entities with  publicly
 held  common  stock or potential common stock.  Those  entities  that
 have  only  common  stock outstanding are required to  present  basic
 earnings  per  share  amounts.  All other entities  are  required  to
 present  basic  and  diluted per share amounts.   Diluted  per  share
 amounts  assume the conversion, exercise or issuance of all potential
 common  stock  instruments such as options, warrants and  convertible
 securities,  unless  the  effect is to  reduce  a  loss  or  increase
 earnings per share.  The Company has stock options outstanding  which
 are  not dilutive; therefore basic and diluted earnings per share are
 equal.
 
 Future  Reporting Requirements:  The FASB has issued  Statements  No.
 130,  Reporting  Comprehensive Income and No. 131, Disclosures  about
 Segments of an Enterprise and Related Information, both of which  the
 Company is required to adopt in 1998.
 
 Statement   No.  130,  Reporting  Comprehensive  Income,  establishes
 standards for reporting and display of comprehensive income  and  its
 components  (revenues, expenses, gains and losses) in a full  set  of
 general-purpose  financial statements.  The Statement  requires  that
 all  items  that  are  required  to be  recognized  under  accounting
 standards  as  components of comprehensive income be  reported  in  a
 financial  statement that is displayed with the  same  prominence  as
 other  financial  statements.   The  Statement  does  not  require  a
 specific  format for that financial statement, but requires  that  an
 enterprise display an amount representing total comprehensive  income
 for  the period in that financial statement.  It is not expected that
 this  statement  will  materially  affect  the  presentation  of  the
 Company's financial statements.
 
 Statement  No.  131, Disclosures about Segments of an Enterprise  and
 Related   Information,  requires  that  public  business  enterprises
 report certain information about operating segments in complete  sets
 of  financial statements of the enterprise and in condensed financial
 statements  of interim periods issued to shareholders.  Segments  are
 components   of   an   enterprise  about  which  separate   financial
 information  is  available and is evaluated regularly  by  the  chief
 operating  decision maker in deciding how to allocate  resources  and
 in  assessing performance.  The statement also requires  that  public
 business  enterprises report certain information about their products
 and  services, the geographic areas in which they operate, and  their
 major  customers.   It is expected that this statement  will  require
 additional disclosures by the Company.

Note 2.   Investments

Investments consist of the following
Investment in held-to-maturity 
 securities:
                                     1997         1996         1995
   U. S. Treasury securities,
    current                      $ 1,622,433  $ 2,148,945  $ 2,488,773
   U. S. Treasury securities,
    noncurrent
    (due within three years)         499,581    1,622,433    2,098,968
                                 -----------   ----------   ----------
                                 $ 2,122,014  $ 3,771,378  $ 4,587,741
                                 ===========  ===========  ===========

The fair market value approximates the carrying value for all held to
maturity investments at December  31, 1997, 1996 and 1995.

PAGE
<PAGE>
SHENANDOAH TELECOMMUNICATIONS COMPANY
Notes to Consolidated Financial Statements

Note 2.  Investments (Continued)       

                                     1997         1996         1995

Investment in available-for-sale
securities:
  Orion Network Systems, Inc.
   Common and Preferred
   (including unrealized gains 
    of $1,962,071 in 1997, 
   $1,070,007 in 1996 and 
   $142,263 in 1995)             $ 3,597,997  $ 2,705,926  $ 1,778,189
  MFS Communications Company,
   Inc.(including unrealized 
   gain of $210,750 in 1995)              -             -      532,500
                                   
  Comsat Corporation (including
   unrealized gains of $25,906 
   in 1996 and $16,123 in 1995)           -        32,505       22,722
                                 ----------   -----------   ----------
Total securities available
 for sale                       $ 3,597,997   $ 2,738,431   $ 2,333,411
                                ===========   ===========   ===========
The Company realized a gain of approximately $25,900 in 1997, $228,000
in  1996  and  $269,000  in  1995 on the  sale  of  available-for-sale
securities.

Changes in the unrealized gain on available-for-sale securities during
the  years  ended  December 31, 1997, 1996  and  1995  reported  as  a
separate component of stockholders' equity are as follows:

                                     1997         1996         1995

Unrealized gain, beginning 
 balance                        $ 1,095,913   $   369,136  $         -
Unrealized holding gains  
 during the                         892,072       937,527      369,136
Realization of prior year   
 unrealized gains                   (25,900)     (210,750)           -
                                 ----------    ----------  -----------
Unrealized gains, ending balance  1,962,085     1,095,913      369,136
Deferred tax effect related                     
 to net unrealized gains            771,368       435,322      140,124
                                  ---------     ---------   ----------
Unrealized gain included in
 stockholders' equity           $ 1,190,717   $   670,591  $   229,012
                                ===========   ===========  ===========
PAGE
<PAGE>
SHENANDOAH TELECOMMUNICATIONS COMPANY
Notes to Consolidated Financial Statements

Note 2.  Investments (Continued)       

Cash flows from purchases, sales and maturities of securities:

                                     1997         1996         1995
<S>
Available-for-sale securities:  <C>           <C>          <C>
 Sales                          $ 1,226,489   $   550,000  $ 1,392,354
 Purchases                       (1,196,296)            -      (83,335)
Held-to-maturity securities:
 Maturities                       2,148,945     2,488,773    5,466,558
 Purchases                         (499,581)   (1,672,410)  (8,603,862)
Other investments:
 Sales                               48,412             -       63,751
 Purchases                         (399,112)   (1,180,926)    (662,815)
                                 ----------    ----------   ----------
 Total                          $ 1,328,857   $   185,437  $(2,427,349)
                                ===========   ===========  ===========

Other  investments comprised of equity securities which  do  not  have
readily determinable fair values consist of the following:

<S>                                  1997         1996         1995
Cost method:                    <C>           <C>          <C>
 USTN Holdings, Inc.            $   843,486   $   843,486  $   820,618
 AvData Systems, Inc.               149,860       149,860      149,860
 Rural Telephone Bank               653,492       624,837      568,992
 Concept Five Technologies        1,000,003     1,000,003            -       
 Other                              152,761       163,002      170,165
                                 ----------   -----------   ----------
                                  2,799,602     2,781,188    1,709,635
                                 ----------   -----------   ----------
Equity method:
 South Atlantic Venture 
  Fund III, LP                      765,966       589,632      369,289                  
 South Atlantic Venture
  Fund IV, LP                       300,121             -            -
 Virginia Independent Telephone                         
  Alliance                          271,509       234,943      206,138
 Rural Service Area - 6             543,255       474,007      378,989
 Other                               41,064        33,177      408,677
                                 ----------    ----------   ----------
                                  1,921,915     1,331,759    1,363,093
                                 ----------    ----------   ----------
                                 $4,721,517   $ 4,112,947  $ 3,072,728
                                 ==========   ===========  ===========

In addition, the Company is committed to invest an additional $750,000
in the South Atlantic Venture Fund IV L.P. during 1998.
PAGE
<PAGE>
SHENANDOAH TELECOMMUNICATIONS COMPANY
Notes to Consolidated Financial Statements

Note 3.   Long-Term Debt and Lines of Credit

Long-term debt consists of the following:

                     Interest
<S>                  Rate           1997         1996          1995
Rural Telephone     <C>          <C>          <C>          <C>
Bank (RTB)          6.04%-8%     $10,765,742  $10,582,040  $ 9,765,672
Rural Utilities
Service (RUS)          2%-5%         520,580      619,638      716,562
CoBank              6.69%-7.97%   16,074,338   13,467,838            -
Other              77.7% of Prime          -       36,723       76,719
                                 -----------  -----------  -----------
                                  27,360,660   24,706,239   10,558,953
Current maturities                   544,954      529,405      461,927
                                  ----------  -----------  -----------
Total long-term debt             $26,815,706  $24,176,834  $10,097,026

The notes payable to RTB are pursuant to an agreement which allows for
additional borrowings of approximately $3,000,000.

In  July  1996,  the Company entered into a financing  agreement  with
CoBank.   Pursuant  to this agreement, the Company can  borrow  up  to
$25,000,000, for a three-year period ending September 1, 1999.  During
this  period  only  interest is payable.  On September  1,  1999,  the
outstanding principal balance will be amortized and repaid in  monthly
installments  over  the next twelve years, with the final  installment
due  August  20,  2011.  As borrowings occur, the Company  can  choose
between several fixed and variable rate interest options.

The  approximate annual debt maturities for the five years  subsequent
to December 31, 1997 are as follows:

Year                                  Amount
1998                             $    544,954
1999                                  816,273
2000                                1,321,060
2001                                1,590,858
2002                                2,109,417
Later years                        20,978,098
                                  -----------
                                 $ 27,360,660
                                 ============
Substantially all of the Company's assets serve as collateral for  the
long-term debt.  The long-term debt agreements contain restrictions on
the  payment of dividends and redemption of capital stock.  The  terms
of the agreements require the maintenance of defined amounts of equity
and   working   capital  after  payment  of  dividends.   Accordingly,
approximately  $11,000,000  of retained  earnings  was  available  for
payment of dividends at December 31, 1997.

Long-term  debt  carries  rates  which approximate  market  rates  for
similar  debt being issued.  Therefore the carrying value of long-term
debt  is  not  significantly  different  than  fair  market  value  at
December  31, 1997. PAGE
<PAGE>
SHENANDOAH TELECOMMUNICATIONS COMPANY
Notes to Consolidated Financial Statements

Note 3.   Long-Term Debt and Lines of Credit (Continued)

As  of December 31, 1997, the Company had no borrowings outstanding on
other approved lines of credit for $5,000,000 and $2,000,000.

Note 4.   Income Taxes

The  Company and its subsidiaries file consolidated tax returns.   The
provision for income taxes included in the consolidated statements  of
income consists of the following components:

                                       Years Ended December 31,
                                     1997       1996        1995
Current:                  
Federal                          $1,601,973  $1,905,945  $2,837,187
State                               258,014     219,720     412,089
                                 ----------  ----------  ----------
Total                             1,859,987   2,125,665   3,249,276
                                 ----------   ---------   ---------
Deferred:                 
 Federal                            657,108     585,934     272,529
 State                               76,536     109,998      51,151
                                  ---------   ---------    --------
Total                               733,644     695,921     323,680
                                  ---------   ---------   ---------
Provision for income taxes       $2,593,631  $2,821,586  $3,572,596
                                 ==========  ==========  ==========
A  reconciliation  of  income  taxes determined  using  the  statutory
federal  income  tax  rates  to actual income  taxes  provided  is  as
follows:
                                       Years Ended December 31,
                                     1997       1996        1995
Federal income tax expense                  
 at statutory rates             $2,404,806   $2,657,499  $3,336,620
State income taxes net of             
 of federal tax benefit            220,803      217,614     305,738
Amortization of investment
 tax credit                        (75,701)     (75,701)    (75,701)
Other                               43,643       22,174       6,299
                                 ---------   ----------   ---------
Provision for income taxes      $2,593,631   $2,821,586  $3,572,956
                                ==========   ==========  ==========

Net deferred tax liabilities consist of the following at December 31:

                                     1997       1996        1995
Deferred tax liabilities:
 Accelerated depreciation       $5,556,071   $4,776,802  $4,106,119
 Unrealized gain on securities
  Available for sale               771,368      425,322     140,124
 Other                               4,701            -           -
                                ----------   ----------  ----------
                                 6,332,140    5,202,124   4,246,243
                                ----------   ----------  ----------
PAGE
<PAGE>
SHENANDOAH TELECOMMUNICATIONS COMPANY
Notes to Consolidated Financial Statements

Note 4.  Income Taxes (Continued)

Deferred tax assets
 Accrued compensation costs        115,512       96,292      92,329
 Accrued pension costs             228,768      152,684     105,084
 Equity investments                      -       44,978      83,512
                                 ---------   ----------   ---------
                                   344,280      293,954     280,925
                                 ---------   ----------   ---------
Net deferred tax liabilities    $5,987,860   $4,908,170  $3,965,318
                                ==========   ==========  ==========                     
     
Note 5.  Pension Plan

The Company maintains a noncontributory defined benefit pension plan.  The 
following table presents the plan's funded status and amounts recognized in 
the Company's consolidated balance sheets. 

                                        1997         1996        1995 
<S>
Actuarial present value of benefit 
obligations:                            
                                    <C>           <C>          <C>
  Vested                            $ 3,333,480   $ 2,882,966  $ 2,645,748 
  Nonvested                             124,897        82,376       52,826
                                    -----------   -----------  -----------
Accumulated benefit obligations     $ 3,458,377   $ 2,965,342  $ 2,698,574
                                    ===========   ===========  ===========

Projected benefit obligation for 
service rendered to date            $ 5,504,065   $ 5,112,231  $ 4,408,161
Plan assets at fair value, 
common stocks and bonds               5,712,651     5,077,518    4,669,840
                                    -----------   -----------   ----------
Plan assets in excess (deficient) 
of projected benefit obligation         208,586       (34,713)     261,679 
Unrecognized prior service cost         237,103       257,808      278,513 
Unrecognized transition asset at                             
 January 1, 1987,  being recognized 
 over 17 years                         (181,746)     (210,490)    (239,234) 
Unrecognized net gain                  (943,738)     (466,565)    (621,588)
                                   ------------   -----------  -----------
Net pension liability              $   (679,795)  $  (453,960) $  (320,630)
                                   ============   ===========  ===========
PAGE
<PAGE>
SHENANDOAH TELECOMMUNICATIONS COMPANY
Notes to Consolidated Financial Statements

Note 5.  Pension Plan (Continued)

Net pension cost included the following components:

                                          1997          1995        1996 
<S>                                <C>            <C>          <C>
Service costs (benefits earned)    $    231,270   $   170,089  $   147,568 
Interest cost on projected benefit 
 obligation                             378,404       326,314      280,691 
Actual (return) on plan assets         (766,811)     (532,311)    (914,207) 
Net amortization and deferral           382,972       169,238      634,862
                                   ------------   -----------  -----------
Net periodic pension cost          $    225,835   $   133,330  $   148,814
                                   ============   ===========  ===========

Assumptions used by the Company in the determination of pension
plan information consisted of the following at December 31,
1997, 1996 and 1995:

                                                   1997   1996    1995 
<S>                                                <C>    <C>     <C>
Discount rate                                      7.00%  7.50%   7.50% 
Rate of increase in compensation levels            5.00   5.50    5.50     
Expected long-term rate of return on plan assets   7.50   7.50    7.50     

</TABLE>
PAGE
<PAGE>
SHENANDOAH TELECOMMUNICATIONS COMPANY
Notes to Consolidated Financial Statements

Note 6.   Stock Incentive Plan

On April 16, 1996, the stockholders approved a Company Stock Incentive
Plan  providing  for the possible grant of incentive  compensation  to
employees in the form of stock options, stock appreciation rights, and
stock  awards.   The Plan authorized the issuance  of  up  to  240,000
shares of common stock over a ten-year period.  Options granted  under
the Plan may be incentive stock options or nonqualified stock options.
The  option price will be fixed at the time the option is granted, but
the price cannot be less than the fair market value at the date of the
grant.   On February 10, 1997, options were granted to purchase 14,440
shares  of  common stock at an exercise price of $21.98.  One-half  of
the   options  are  exercisable  on  each  of  the  first  and  second
anniversaries  of the date of grant.  No options were  exercisable  at
December 31, 1997.

Grants   of  options  under  the  Plan  are  accounted  for  following
Accounting   Principles  Board  (APB)  Opinion  No.  25  and   related
interpretations.   Accordingly,  no  compensation  costs   have   been
recorded.  FASB Statement No. 123 requires disclosures concerning  the
fair  value  of  options  and  encourages accounting  recognition  for
options using the fair value method.  The Company has elected to apply
the   disclosure-only  provisions  of  the  Statement.   However,  had
compensation cost been recorded based on the fair value of  awards  at
the  grant date, the pro forma impact on the Company's net income  and
net income per common share would have been to decrease net income and
earnings per share by approximately $40,000 and $0.01, respectively.

The  fair  value of options is estimated at the grant date  using  the
Black-Scholes option-pricing model with the following assumptions  for
1997:   dividend  rate  of 1.96%, risk-free interest  rate  of  6.13%,
expected  lives of 5 years, and price volatility of 19.7%.   The  fair
value per option of options granted during the year is $5.35.
<PAGE>
SHENANDOAH TELECOMMUNICATIONS COMPANY
Notes to Consolidated Financial Statements

Note 7.   Major Customer

The Company has one customer that accounts for greater than 10% of its
revenue,  primarily  consisting of carrier  access  charges  for  long
distance service, as follows:

                                              Percent of
                                              Operating
Year                                          Revenue

1997                                            13%
1996                                            16 
1995                                            19 

Note 8.   Subsequent Event

On  February  9, 1998, the Board of Directors adopted a  Stockholders'
Rights  Plan  for the Company.  Under the plan, existing  stockholders
were  granted the right to acquire additional shares of the  Company's
common  stock,  at a substantial discount, if anyone acquires  15%  or
more of the Company's common stock or causes the Company to merge into
or  with  another  company.   This plan is intended  to  increase  the
leverage  of the Company's Board of Directors and enhance its  ability
to  negotiate with a potential acquirer on behalf of the  Company  and
its shareholders.
<PAGE>
                      Independent Auditor's Report

The Board of Directors
Shenandoah Telecommunications Company
Edinburg, Virginia

We have audited the accompanying consolidated balance sheets
of Shenandoah Telecommunications Company and subsidiaries as
of  December  31,  1997,  1996 and  1995,  and  the  related
consolidated  statements of income, retained  earnings,  and
cash  flows  for  the  years then  ended.   These  financial
statements   are   the  responsibility  of   the   Company's
management.  Our responsibility is to express an opinion  on
these financial statements based on our audits.

We   conducted  our  audits  in  accordance  with  generally
accepted  auditing standards.  Those standards require  that
we plan and perform the audit to obtain reasonable assurance
about  whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis,
evidence  supporting  the amounts  and  disclosures  in  the
financial statements.  An audit also includes assessing  the
accounting principles used and significant estimates made by
management,  as  well  as evaluating the  overall  financial
statement presentation.  We believe that our audits  provide
a reasonable basis for our opinion.

In   our  opinion,  the  consolidated  financial  statements
referred  to above present fairly, in all material respects,
the  financial  position  of  Shenandoah  Telecommunications
Company  and subsidiaries as of December 31, 1997, 1996  and
1995,  and  the results of their operations and  their  cash
flows  for the years then ended in conformity with generally
accepted accounting principles.

Our  audits were made for the purpose of forming an  opinion
on  the basic consolidated financial statements taken  as  a
whole.   The  consolidating  information  is  presented  for
purposes  of  additional analysis of the basic  consolidated
financial  statements rather than to present  the  financial
position   and  results  of  operations  of  the  individual
companies.  The consolidating information has been subjected
to  the  auditing procedures applied in the  audits  of  the
basic consolidated financial statements and, in our opinion,
is fairly stated in all material respects in relation to the
basic consolidated financial statements taken as a whole.


McGladrey & Pullen, LLP                        
Richmond, Virginia
January 30, 1998, except for Note 8, as to which
      the date is February  9, 1998



<PAGE>

<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>                     <C>                     <C>
<PERIOD-TYPE>                   YEAR                   YEAR                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1997             DEC-31-1996             DEC-31-1995
<PERIOD-END>                               DEC-31-1997             DEC-31-1996             DEC-31-1995
<CASH>                                         5203521                 3763468                 6106447
<SECURITIES>                                   5720011                 6509809                 6921152
<RECEIVABLES>                                  5682798                 4208742                 3068379
<ALLOWANCES>                                         0                       0                       0
<INVENTORY>                                    3968791                 2888709                 1922090
<CURRENT-ASSETS>                              17188830                14551119                15308920
<PP&E>                                        74144956                65215491                53076538
<DEPRECIATION>                                25313297                21648820                18795430
<TOTAL-ASSETS>                                89407902                79374097                59896990
<CURRENT-LIABILITIES>                          7099822                 4552386                 4258755
<BONDS>                                       26815706                24176834                10097026
                                0                       0                       0
                                          0                       0                       0
<COMMON>                                       4740677                 4740677                 4740677
<OTHER-SE>                                    41769807                38387245                34530596
<TOTAL-LIABILITY-AND-EQUITY>                  89407902                79374097                59896990
<SALES>                                         977934                  679920                  558031
<TOTAL-REVENUES>                              30970348                25429854                21919150
<CGS>                                          2189810                 1626181                  764264
<TOTAL-COSTS>                                 22603314                17485203                13027468
<OTHER-EXPENSES>                               1085741                  669314                  534658
<LOSS-PROVISION>                                146396                  129214                   29386
<INTEREST-EXPENSE>                             1556352                  803300                  685971
<INCOME-PRETAX>                                7073194                 7816175                 9803641
<INCOME-TAX>                                   2593631                 2821586                 3572956
<INCOME-CONTINUING>                            4530642                 4877188                 5522904
<DISCONTINUED>                                       0                       0                       0
<EXTRAORDINARY>                                      0                       0                       0
<CHANGES>                                            0                       0                       0
<NET-INCOME>                                   4479563                 4994589                 6230685
<EPS-PRIMARY>                                     1.19                    1.33                    1.66
<EPS-DILUTED>                                     1.19                    1.33                    1.66
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission