C&K 1981 FUND A LTD
10-K, 1996-03-28
DRILLING OIL & GAS WELLS
Previous: HOUSEHOLD INTERNATIONAL INC, 10-K, 1996-03-28
Next: DFA INVESTMENT DIMENSIONS GROUP INC, 485BPOS, 1996-03-28





                                      FORM 10-K

                          SECURITIES AND EXCHANGE COMMISSION

                               Washington, D.C.  20549

     {x} ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

     For the fiscal year ended December 31, 1995

     { } TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

     Commission file number 0-10268

                                C&K 1981 FUND-A, LTD.
                (Exact name of registrant as specified in its charter)

                        Texas                             76-0307703      
           (State or other jurisdiction of            (I.R.S. Employer
           incorporation or organization)           Identification No.)

          7555 E. Hampden Avenue, Suite 600
                  Denver, Colorado                        80231           
      (Address of principal executive offices)           (Zip code)

     Registrant's telephone number, including area code: (303) 695-3600

     SECURITIES REGISTERED PURSUANT TO SECTION 12(b) OF THE ACT:

                                                   Name of Each Exchange
         Title of Each Class                          Which Registered

             None                                               None

     SECURITIES REGISTERED PURSUANT TO SECTION 12(g) OF THE ACT:

                            Limited Partnership Interests
                                   (Title of Class)

         Indicate by check mark whether the Registrant (1) has filed all reports
     required to be filed by Section 13 or 15(d) of the Securities Exchange Act
     of 1934 during the preceding 12 months (or for such shorter period that the
     Registrant was required to file such reports), and (2) has been subject to
     such filing requirements for the past 90 days.

                                     x            
                                    Yes        No 

                         DOCUMENTS INCORPORATED BY REFERENCE

           Portions of Registrant's Registration Statement No. 2-70303 are
     incorporated by reference into Part IV of this report.
     <PAGE>

                                        PART I

     ITEM 1 - Business

      General

         The response to this item is submitted as a separate section in Part
     IV of this report under Notes to Financial Statements, Note 1 -
     Organization.

       Operating Hazards and Uninsured Risks

         All of the Partnership's oil and gas activities are subject to the
     risks normally associated with exploration for and production of oil and
     gas, including blowouts, cratering and fires, each of which could result in
     damage to life and property.  The General Partner believes that its
     operations and facilities are in compliance with applicable environmental
     regulations.  Nevertheless, the risks of substantive costs and liabilities
     are inherent in operations such as the Partnership's, and there can be no
     assurance that significant costs and liabilities will not be incurred in
     the future.  The General Partner does carry insurance against some, but not
     all, of these risks.  Losses and liabilities arising from such events would
     reduce revenues and increase costs to the Partnership to the extent not
     covered by insurance.  Notwithstanding the foregoing, the General Partner
     believes that it has adequate insurance coverage to preclude any material
     adverse impact from known claims.

       Markets

         The availability of a ready market for the Partnership's oil and gas
     production and revenues generated from sales of production depends on
     numerous factors beyond its control, including the cost and availability of
     alternative fuels, the level of consumer demand, the extent of other
     domestic production of oil and gas, the extent of importation of foreign
     oil and gas, the costs of and proximity of pipelines and other
     transportation facilities, regulation by state and federal authorities, and
     the costs of complying with applicable environmental regulations.  Prices
     for oil and gas have proven volatile in recent years.  Due to all of the
     above stated factors, management is unable to predict future prices.

       Regulation

         Federal Regulation

         Various aspects of the Partnership's natural gas operations are
     affected by regulations of the Federal Energy Regulatory Commission
     ("FERC") under authority of the Natural Gas Act of 1938 ("NGA") and the
     Natural Gas Policy Act of 1978 ("NGPA").  The provisions of these acts are
     complex.  However, pursuant to certain FERC rules and recent legislation,
     most gas was deregulated on January 1, 1993.  Additionally, the interstate
     natural gas pipeline industry is undergoing a substantial restructuring by
     the FERC.  The impact of price decontrol and the FERC restructuring on the
     Partnership is uncertain, but at present would appear not to cause a
     material adverse effect on the business of the Partnership.

       State Regulation

         Most states in which the Partnership owns oil and gas properties have
     statutes and regulations governing a number of environmental and
     conservation matters, including the unitization or pooling of oil and gas
     properties and maximum rates of production from oil and gas wells.  Such
     statutes and regulations may limit the rate at which oil and gas could
     otherwise be produced from the Partnership properties.  State regulatory
     authorities have also established rules and regulations requiring permits
     for drilling operations, drilling bonds and reports concerning operations. 
     Some states have enacted statutes prescribing ceiling prices for gas sold
     within the state.

         In 1992, the Texas Railroad Commission ("TRC") adopted a significant
     revision to the current system of natural gas production in Texas.  The
     previous system required each pipeline system to estimate the demand for
     gas each month and take from its suppliers on a pro rata basis.  The new
     rule assigns allowable production of natural gas to wells on an annual
     basis rather than a monthly basis.  In addition, the determination of
     market demand is made by the TRC rather than the pipelines.  The impact of
     these new regulations on the Partnership has been and is expected to be
     minimal.

       Environmental Regulation

         The Partnership's oil and gas exploration and production operations
     are subject to regulation by the United States Environmental Protection
     Agency (the "EPA") and the regulatory bodies in each state in which it is
     doing business.  The Partnership's oil and gas exploration, development and
     production operations are subject to numerous environmental programs, some
     of which include solid and hazardous waste management, water protection,
     air emission controls, and situs controls affecting wetlands, coastal
     operations, and antiquities.  New programs and changes in existing programs
     are anticipated, some of which include naturally occurring radioactive
     materials ("NORM"), oil and gas exploration and production waste
     management, and underground injection of waste materials.  The Partnership
     is not a party to any enforcement proceedings at this time.

       Federal Income Tax Legislation

         The Partnership pays no income taxes.  Instead, all items of income
     and loss flow through directly to the partners to be included in their
     individual returns.  Certain limitations on the deductibility of losses
     attributable to an investment in the Partnership under the passive loss
     rules will apply to the Limited Partners which are individuals, estates,
     trusts, closely held corporations and personal service corporations.  In
     general, losses from activities in which an investor does not materially
     participate (characterized as passive activities), such as a Limited
     Partner's interest in the Partnership, are only deductible to the extent of
     income from such passive activities.

         The Revenue Act of 1987 classifies certain "publicly traded"
     partnerships as corporations for federal income tax purposes.  The General
     Partner believes that the Partnership should not be considered a publicly
     traded partnership under such provisions, although no assurance of this
     result can be given.  In the event the Partnership was classified as a
     publicly traded partnership under such provisions, it should qualify for an
     exemption from corporate classification to the extent that 90% of its gross
     income is derived from the exploration, production and development of oil
     and natural gas.

         Each Limited Partner should consult with his tax advisor as to the
     effect of the federal income tax laws on his investment in the Partnership.

       Additional Legislation

         No prediction can be made as to what additional legislation may be
     proposed, if any, affecting the competitive status of an oil and gas
     producer, restricting the prices at which a producer may sell its oil and
     gas, imposing new taxes on revenues attributable to oil and gas production,
     or affecting the market demand for oil and gas; nor can it be predicted
     which proposals, including those currently under consideration, if any,
     might be enacted or become effective.

       Employees

         The Partnership has no employees.  Management of the Partnership,
     including legal, accounting, technical and operational support, is provided
     by the General Partner.


     ITEM 2 - Properties

       General

         The Partnership's interests in its properties are in the form of
     various ownership interests in oil and gas leases.  On certain properties,
     the size of interest owned by the Partnership will change after the
     investment in the prospect or well is recovered.  The Partnership's
     properties may be subject to liens, operating agreements, minor
     encumbrances, easements and restrictions.

       Acreage

         As of December 31, 1995, the Partnership held oil and natural gas
     leases as follows:
     <TABLE>
     <CAPTION>

                                      Acreage Developed   
                                        Gross     Net
               <S>                      <C>       <C>
               Louisiana                  320     160
               Texas                    1,600     162
               Total                    1,920     322
     </TABLE>

      Production

        The following table summarizes for the periods indicated the
     Partnership's (i) net oil and gas production, (ii) the average sales price
     received per barrel ("bbl") of crude oil and per thousand cubic feet
     ("mcf") of natural gas, and (iii) the composite production cost per
     equivalent bbl of oil and gas ("BOE") produced.  Gas has been converted on
     the basis of 6 mcf equals 1 bbl.  Liquid gas plant products (derived from
     natural gas) have been converted on the basis of 1 bbl of plant products
     equals 6 mcf.

     <TABLE>
     <CAPTION>

                                              Year Ended December 31,  
                                             1995       1994      1993
     <S>                                     <C>       <C>      <C>
     Natural Gas:
       Production (mcf)                      71,575    76,057   114,073
       Average Sales Price per mcf            $1.65     $1.99     $2.07

     Plant Products:
       Production (mcf)                      20,171     9,405    27,162
       Average Sales Price per mcf            $1.40     $1.23     $1.40

     Oil:
       Production (bbl)                      63,582    75,955   114,160
       Average Sales Price per bbl           $16.74    $15.40    $17.07

     Composite Production Cost per BOE        $5.50     $4.20     $3.87
     </TABLE>

       Estimated Oil and Gas Reserve Quantities (Unaudited)

        The response to this item is submitted as a separate section in Part IV
     of this report under Notes to Financial Statements, Note 8 - Supplemental
     Data of Oil and Gas Operations.

      Productive Properties

        As of December 31, 1995, the Partnership had working interests in seven
     gross (1.63 net) productive wells, located in Louisiana and Texas.

      Drilling Activity

        The Partnership did not participate in any drilling activity during
     1995.  During 1994, the Partnership participated in the drilling of the
     Mestena No. E-18 which cost the Partnership $178,843 and increased the
     Partnership reserve base by 2,982 bbls of oil and 182,971 mcf of gas and
     plant products.  In 1993, the Partnership did not participate in any
     drilling activity.


     ITEM 3 - Legal Proceedings

        There were no material legal proceedings to which the Partnership is a
     party nor to which any of its properties were subject.


     ITEM 4 - Submission of Matters to a Vote of Security Holders

        None.



                                        PART II

     ITEM 5 - Market for the Registrant's Common Equity and Related
              Stockholder Matters

        The number of holders of record of equity securities of the Partnership
     as of December 31, 1995, was as follows:


                 Title of Class               Number of Record Holders

          Limited Partnership Interests                  590


        The assignment of interest is subject to certain restrictions.  Because
     of these restrictions and the absence of a public market for the interests,
     a Limited Partner may not readily be able to liquidate his investment in
     the Partnership.  However, Article VII of the Partnership Agreement
     provides a procedure whereby a Limited Partner may present his Limited
     Partnership interest to the General Partner for purchase.  The purchase
     price is based on the Limited Partners' proportionate share of the sum of
     (i) two-thirds of the present worth of estimated future net revenues
     discounted at the prime rate in effect on the applicable valuation date
     plus one percent, (ii) the present value of the estimated salvage value of
     all production facilities and tangible assets, and (iii) the net book value
     of all other assets and liabilities.  (See Part IV of this report under
     Notes to Financial Statements, Notes 4 and 5).

     ITEM 6 - Selected Financial Data

        Selected financial data for each of the five years in the period ended
     December 31, 1995 are as follows:
     <TABLE>
     <CAPTION>

                                          Year Ended December 31,  
                                     1995         1994           1993
     <S>                          <C>           <C>            <C>
     Oil and Gas Sales            $1,210,563    $1,332,719     $2,223,181

     Production Costs
       & Taxes                       433,329       378,476        533,494

     Oil & Gas Sales, Net of
       Production Costs and Taxes    777,234       954,243      1,689,687

     Net Income from 
       Continuing Operations         251,210       400,767      1,049,869

     Net Income per Limited
       Partnership unit                   14            38            134

     Total Assets                    670,943       809,525        799,795

     Short-Term Obligations          145,274       508,040        658,547

     Long-Term Obligations           734,599       505,558        444,641
     </TABLE>
     <PAGE>

     ITEM 6 - Selected Financial Data (continued)
     <TABLE>
     <CAPTION>

                                                                                
                                               Year Ended December 31, 
                                               1992                1991
     <S>                                   <C>                  <C>

     Oil and Gas Sales                     $3,357,202           $3,347,283

     Production Costs
       & Taxes                                589,144            1,038,593

     Oil & Gas Sales, Net of
       Production Costs and Taxes           2,768,058            2,308,690

     Net Income from
       Continuing Operations                1,742,100              965,879

     Net Income per Limited
       Partnership unit                           215                   71

     Total Assets                           1,055,154            1,931,028

     Short-Term Obligations                 1,042,870            1,272,951

     Long-Term Obligations                    655,413            1,617,271
     </TABLE>


     ITEM 7 - Management's Discussion and Analysis of Financial
              Condition and Results of Operations

       1995 Compared to 1994

         The Partnership's net income for the year ended December 31, 1995, was
     $251,210, representing a 37% decrease from net income of $400,767 reported
     for the same period in 1994.  The decrease resulted primarily from lower
     oil production and an increase in lease operating expenses in 1995.

         Crude oil and natural gas sales for the year ended December 31, 1995
     decreased $122,156 or 9% when compared to the same period in 1994.  This
     decrease resulted from declines in oil and gas production of 12,373 bbls
     and 4,482 mcf, respectively, and a drop of $0.34 in the average gas price
     per mcf.  These declines were partially offset by an increased price per
     barrel for oil and an increase in plant product sales.  During 1995, crude
     oil production per day decreased to 174 bbls, compared with 1994 daily
     production of 208 bbls.  Natural gas production decreased to 196 mcf per
     day in 1995, compared with 208 mcf per day in 1994.  Plant products
     increased to 55 equivalent mcf per day in 1995, compared with 1994 daily
     production of 26 equivalent mcf.  During the first half of 1994, gas was
     sold at the wellhead rather than processed for economic reasons, which
     resulted in the increase for 1995.  Average crude oil, natural gas, and
     plant product prices in 1995 were $16.74 per bbl, $1.65 per mcf, and $1.40
     per equivalent mcf, respectively, compared to $15.40 per bbl, $1.99 per mcf
     and $1.23 per equivalent mcf, respectively, for the same period in 1994.

         Lease operating expense of $295,856 increased by 23% compared to the
     same period in 1994.  This increase of $56,261 is the result of additional
     operating requirements as the properties mature, including environmental
     and safety costs, irrespective of production declines.  Depreciation,
     depletion and amortization expense decreased by 18% or $29,865 due to
     decreased oil and gas sales in 1995 as compared to the same period in
     1994.  Production tax expense of $137,473 decreased by 1% from 1994,
     again due to decreased oil and gas sales in 1995.  Interest expense of
     $107,158 increased by 24% due to rising interest rates in 1995.  The
     Partnership reported marketing deductions of $18,066 for 1995, a decrease
     of $10,486 or 37% as compared to marketing deductions of $28,552 for 1994.

       1994 Compared to 1993

         The Partnership's net income for the year ended December 31, 1994, was
     $400,767, representing a 62% decrease from net income of $1,049,869
     reported for the same period in 1993.  The decrease resulted primarily from
     lower oil and gas sales and higher marketing deductions offset by lower
     lease operating, production tax, depreciation, depletion and amortization
     and interest expenses.

         Crude oil and natural gas sales for the year ended December 31, 1994
     decreased $890,462 or 40% when compared to the same period in 1993.  This
     decrease resulted from a decline in production volumes for gas, plant
     products, and oil of 38,016 mcf, 17,757 equivalent mcf and 38,205 bbls,
     respectively.  This decline in production volumes was further compounded by
     declines in market prices.  During 1994, crude oil production per day
     decreased to 208 bbls, compared with 1993 daily production of 313 bbls. 
     Natural gas production decreased to 208 mcf per day in 1994, compared with
     313 mcf per day for the same period in 1993.  Plant products decreased to
     26 mcf per day in 1994, compared with 1993 daily production of 74 mcf. 
     Average crude oil, natural gas, and plant product prices in 1994 were
     $15.40 per bbl, $1.99 per mcf, and $1.23 per equivalent mcf respectively,
     as compared to $17.07 per bbl, $2.07 per mcf and $1.40 per equivalent mcf,
     respectively, for the same period in 1993.

         Lower overall expenses affected net income favorably.  Lease operating
     expense of $239,595 decreased by 14% compared to the same period in 1993. 
     Depreciation, depletion and amortization expense decreased by 36% or
     $94,350 due to decreased oil and gas sales in 1994 as compared to the same
     period in 1993.  Production tax expense of $138,881 decreased by 45%, again
     due to decreased oil and gas sales in 1994 as compared to the same period
     in 1993.  Interest expense of $86,611 decreased by 8% due to a lower
     average outstanding balance payable to the General Partner for 1994 as
     compared to the same period in 1993.  The Partnership reported marketing
     deductions of $28,552 for 1994 as compared to $13,237 for 1993.

     Financial Condition and Liquidity

       Cash Flow from Operations

         Net cash provided by operating activities was $390,431 in 1995, a
     decrease of $189,449 or 33% when compared to 1994.  The decrease was
     primarily the result of lower oil and gas revenues and an increase in
     operating expenses.  Cash flow provided from operating activities in 1994
     decreased 56% or $733,452 when compared to 1993, also the result of lower
     oil and gas revenues.

       Capital Resources

         There were capital expenditures for property additions of $666 in 1995
     as compared with capital expenditures of $178,843 and $8,104 in 1994 and
     1993, respectively.  The Partnership has made no immediate plans for
     additional exploratory or developmental capital programs, except those
     necessary to maintain well productivity, for 1996.

       Financing Activities and Financial Condition

         There were no cash proceeds distributed to the Limited Partners during
     1995.  The General Partner's contribution (allocated share of costs and
     expenses incurred) and distributions (allocated share of revenues
     collected) were $271,444 and $527,511, respectively.

         As a result of the deficit capital position of the Limited Partners'
     interests, all net cash flows attributable to the Limited Partners' share
     of the Partnership's operations are presently applied entirely against its
     indebtedness for past funds advanced by the General Partner and are not
     available to fund Partnership needs.  Funds required by the Partnership in
     excess of those generated by operations will be advanced by the General
     Partner.

         The Partnership's financial condition and operating results will be
     materially affected by any significant fluctuations in sales prices for oil
     and gas production.  The Limited Partners' ability to reimburse funds
     advanced by the General Partner will be similarly affected.  The
     Partnership cannot predict the prices it will receive in 1996 and future
     years for its crude oil and natural gas.


     ITEM 8 - Financial Statements and Supplementary Data

         The response to this item is submitted as a separate section in Part IV
     of this report.


     ITEM 9 - Changes in and Disagreements with Accountants on
              Accounting and Financial Disclosure

         On June 20, 1995, the General Partner's Board of Directors approved a
     change in the Registrant's certified independent accountants from Hein +
     Associates LLP to Ernst & Young LLP as reported on Form 8-K dated June 21,
     1995.


                                       PART III


     ITEM 10 - Directors and Executive Officer of the Registrant

         The Partnership has no officers or directors.  The management of the
     General Partner is vested in a Board of Directors consisting of four
     members.  The following persons currently serve as members of the Board of
     Directors and/or principal executive officers:
     <TABLE>
     <CAPTION>


        Name                  Age             Position
     <S>                      <C>         <C>

     Charles C. Gates         74          Chairman of the Board, Director

     Thomas J. Gibson         60          Director

     Robert L. Kubik          50          President, Director

     Richard E. Westerberg    43          Executive Vice President, Secretary
                                          and Director

     Dan R. Taylor            39          Vice President/Controller

     Brad Fisher              34          Vice President - Operations
     </TABLE>

         Charles C. Gates is Chairman of the Board of CODY ENERGY, INC.  Mr.
     Gates obtained a B.S. in Engineering from Stanford University, an Honorary
     Doctorate of Engineering from the Colorado School of Mines and Michigan
     Technological University.  He also serves as Chairman of the Board and
     Chief Executive Officer of The Gates Corporation, the parent company to
     CODY ENERGY, INC.

         Thomas J. Gibson is a Director of CODY ENERGY, INC.  Mr. Gibson
     received a Bachelor of Electrical Engineering Degree in 1956, and a Juris
     Doctorate Degree from George Washington University Law School in 1963. 
     After being employed in various positions with The Gates Rubber Company for
     over fifteen years, Mr. Gibson was appointed Executive Vice President of
     The Gates Corporation, parent of The Gates Rubber Company.

         Robert L. Kubik is a Director and President of CODY ENERGY, INC.  Mr.
     Kubik joined the Gates Corporation in 1986 as Assistant General Counsel and
     Director of Corporate Real Estate.  Qualified as a lawyer, he has over 19
     years of oil industry experience with Amerada Hess, Energy Management and
     Mobil Oil.

         Richard E. Westerberg is a Director, Executive Vice President and
     Secretary of CODY ENERGY, INC.  For eight years he served as President of
     private companies providing services for acquisition, development, and
     drilling ventures before joining Cody Resources in 1992.

         Dan R. Taylor is Vice President/Controller of CODY ENERGY, INC.  Mr.
     Taylor received a BBA in Accounting and Information Systems from the
     University of Texas in 1984.  He is a Certified Public Accountant with over
     ten years of professional accounting experience primarily in the oil and
     gas industry.

         Brad Fisher was appointed Vice President of Operations for CODY ENERGY,
     INC. in 1994.  Mr. Fisher received a degree in Petroleum Engineering from
     Texas A&M University in 1983 and previously held the position of Vice
     President of Engineering and Production for Ultramar Oil and Gas Limited.


     ITEM 11 - Executive Compensation

         The Partnership has no officers or directors.


     ITEM 12 - Security Ownership of Certain Beneficial Owners and Management

         At December 31, 1995, the General Partner owned 37.2% of the Limited
     Partner interests.  No Limited Partner owned, of record or beneficially,
     more than 5% of the Limited Partnership interests.

         The General Partner has a 50% interest in all of the Partnership's oil
     and gas revenues and, upon liquidation, a 50% interest in the Partnership's
     properties as provided under the terms of the Articles of Limited
     Partnership.

         As of March 1996, officers and directors of the General Partner owned
     none of the Limited Partnership interests in the Partnership.


     ITEM 13 - Certain Relationships and Related Transactions

         In accordance with the provisions of the Articles of Limited
     Partnership, the Partnership annually reimbursed the General Partner
     $247,650 in 1995, 1994, and 1993 for indirect administrative and overhead
     expenses attributable to the operations of the Partnership.  Excluding
     special costs (reserve report preparation, tax reporting-related costs,
     audit costs and printing costs attendant to Limited Partner reports), which
     are allocated 99% to the Limited Partners and 1% to the General Partner,
     general and administrative expenses are allocated 50% to the Limited
     Partners and 50% to the General Partner.

         The General Partner acts as operator for all seven Partnership wells.



                                       PART IV

     ITEM 14 -  Financial Statements, Schedules, Exhibits Filed and
                Reports on Form 8-K

     A. Documents Filed

        1. Financial Statements

           Independent Auditors' Reports

           Balance Sheets - December 31, 1995 and 1994

           Statements of Operations for the Years Ended December 31, 1995, 1994
           and 1993

           Statements of Changes in Partners' Capital (Deficit) for the Years
           Ended December 31, 1995, 1994 and 1993

           Statements of Cash Flows for the Years Ended December 31, 1995, 1994
           and 1993

           Notes to Financial Statements

        2. Exhibits Filed

           The following documents are included as exhibits to the Annual Report
           on Form 10-K.  Those exhibits listed below which are incorporated by
           reference herein are indicated as such by the information supplied in
           the parenthetical reference thereafter.

           4.1- Restated Limited Partnership Agreement. (Filed as Exhibit 4.1
                to Registration Statement No. 2-70303 and incorporated herein
                by reference.)

           4.2- Restated Certificate of Limited Partnership for C&K 1981 Fund-
                A, Ltd. filed in Texas. (Filed as Exhibit 4.2 to Registration
                Statement No. 2-70303 and incorporated herein by reference.)

           4.3- Form of Subscription Agreement. (Filed as Exhibit 4.4 to
                Registration Statement No. 2-70303 and incorporated herein by
                reference.)

     B. Reports on Form 8-K 

        On June 21, 1995, the Partnership filed a Form 8-K (Commission No. 0-
        10268 and Internal Revenue Service Identification No. 76-0307703), which
        was received by the Securities and Exchange Commission on June 21, 1995
        and incorporated herein by reference, in which it reported a change in
        the Registrant's certified independent accountants.
<PAGE>


                            Report of Independent Auditors


     The Partners of C&K 1981 Fund-A, Ltd.:

     We have audited the balance sheet of C&K 1981 Fund-A, Ltd. as of December
     31, 1995, and the related statements of operations, partners' capital
     (deficit) and cash flows for the year then ended.  These financial
     statements are the responsibility of the Partnership's management.  Our
     responsibility is to express an opinion on these financial statements based
     on our audit.

     We conducted our audit in accordance with generally accepted auditing
     standards.  Those standards require that we plan and perform the audit to
     obtain reasonable assurance about whether the financial statements are free
     of material misstatement.  An audit includes examining, on a test basis,
     evidence supporting the amounts and disclosures in the financial
     statements.  An audit also includes assessing the accounting principles
     used and significant estimates made by management, as well as evaluating
     the overall financial statement presentation.  We believe that our audit
     provides a reasonable basis for our opinion.

     In our opinion, the financial statements referred to above present fairly,
     in all material respects, the financial position of C&K 1981 Fund-A, Ltd.
     at December 31, 1995, and the results of its operations and its cash flows
     for the year then ended in conformity with generally accepted accounting
     principles.

     The accompanying financial statements have been prepared assuming that C&K
     1981 Fund-A, Ltd. will continue as a going concern.  As discussed in Note 7
     to the financial statements, the Partnership has a net capital deficiency
     and funds required by the Partnership in excess of those generated by
     operations attributable to certain partner interests will be advanced by
     the General Partner.  The General Partner is currently considering either
     transferring its limited partner and general partner interests in the
     Partnership, or withdrawing as General Partner of the Partnership or taking
     other actions to reduce its responsibilities in the Partnership, which
     could lead to the ultimate dissolution of the Partnership.  These
     conditions raise substantial doubt about the Partnership's ability to
     continue as a going concern.  The financial statements do not include any
     adjustments that might result from the outcome of this uncertainty.


     Ernst & Young LLP
     Denver, Colorado
     March 8, 1996
<PAGE>


                             INDEPENDENT AUDITOR'S REPORT


     To the Partners of
      C&K 1981 Fund-A, Ltd.:

     We have audited the accompanying balance sheet of C&K 1981 Fund-A, Ltd. (a
     Texas Limited partnership) as of December 31, 1994 and the related
     statements of operations, partners' capital (deficit) and cash flows for
     each of the two years in the period ended December 31, 1994.  These
     financial statements are the responsibility of the Partnership's
     management.  Our responsibility is to express an opinion on these financial
     statements based on our audits.

     We conducted our audits in accordance with generally accepted auditing
     standards.  Those standards require that we plan and perform the audits to
     obtain reasonable assurance about whether the financial statements are free
     of material misstatement.  An audit includes examining, on a test basis,
     evidence supporting the amounts and disclosures in the financial
     statements.  An audit also includes assessing the accounting principles
     used and significant estimates made by management, as well as evaluating
     the overall financial statement presentation.  We believe that our audits
     provide a reasonable basis for our opinion.

     In our opinion, the financial statements referred to above present fairly,
     in all material respects, the financial position of C&K 1981 Fund-A, Ltd.,
     as of December 31, 1994 and the results of its operations and its cash
     flows for each of the two years in the period ended December 31, 1994 in
     conformity with generally accepted accounting principles.

     The accompanying financial statements have been prepared assuming that C&K
     1981 Fund-A, Ltd. will continue as a going concern.  As discussed in Note 7
     to the financial statements, the Partnership has a net capital deficiency
     and funds required by the Partnership in excess of those generated by
     operations attributable to certain partner interests will be advanced by
     the General Partner.  The General Partner is currently considering either
     transferring its limited partner and general partner interests in the
     Partnership, or withdrawing as general partner of the Partnership or taking
     other actions to reduce its responsibilities in the Partnership, which
     could lead to the ultimate dissolution of the Partnership.  These
     conditions raise substantial doubt about the Partnership's ability to
     continue as a going concern.  The accompanying financial statements do not
     include any adjustments that might result from the outcome of this
     uncertainty.


     Hein + Associates LLP
     Houston, Texas
     March 13, 1995
<PAGE>


                                C&K 1981 FUND-A, LTD.
                            (A Texas Limited Partnership)
                                    BALANCE SHEETS


                                        ASSETS
     <TABLE>
     <CAPTION>

                                                        December 31,
                                                    1995             1994
     <S>                                          <C>             <C>

     Oil and gas properties and equipment,
      at cost, using the full cost
      method of accounting                        $ 20,941,558     $ 20,940,892 

      Less: Accumulated depreciation,
          depletion and amortization               (20,270,615)     (20,131,367)

                                                       670,943          809,525 

     Total Assets                                 $    670,943     $    809,525 
     </TABLE>

     <TABLE>
     <CAPTION>

                     LIABILITIES AND PARTNERS' CAPITAL (DEFICIT)
     <S>                                          <C>              <C>

     Accrued liabilities                          $      9,973     $     10,000

     Current payable to General Partner                135,301          498,040 

     Long-term payable to General Partner              734,599          505,558 

          Total Liabilities                            879,873        1,013,598 

     Contingency (Note 7)

     Partners' Capital (Deficit):
      General Partner                                  184,921          223,920
      Limited Partners                                (453,932)        (500,537)
      Combining adjustment                              60,081           72,544

          Total Partners' Capital (Deficit)           (208,930)        (204,073)

     Total Liabilities and Partners'
      Capital (Deficit)                           $    670,943     $    809,525 
     </TABLE>
     [FN]
      The accompanying notes are an integral part of these financial statements.
     <PAGE>


                                C&K 1981 FUND-A, LTD.
                            (A Texas Limited Partnership) 
                               STATEMENTS OF OPERATIONS

     <TABLE>
     <CAPTION>

                                                Year ended December 31, 
                                         1995           1994          1993
     <S>                              <C>            <C>           <C>

     Revenues:

      Oil and gas sales               $1,210,563     $1,332,719    $2,223,181

     Expenses:

      Lease operating                    295,856        239,595       279,957
      Production tax                     137,473        138,881       253,537
      Marketing deductions                18,066         28,552        13,237
      Depreciation, depletion and
        amortization                     139,248        169,113       263,463
      General and administrative         261,552        269,200       268,866
      Interest - Affiliated              107,158         86,611        94,252

                                         959,353        931,952     1,173,312

     Net income                         $251,210      $ 400,767    $1,049,869

     Net income (loss) allocation:
      General Partner                   $217,068      $ 290,757    $  635,986
      Limited Partners                    46,605        123,970       441,295
      Combining adjustment               (12,463)       (13,960)      (27,412)

        Net income                      $251,210      $ 400,767    $1,049,869

     Net income per limited
      partnership unit
      (3,302 outstanding)               $  14.11      $   37.54    $   133.64
     </TABLE>
     [FN]
      The accompanying notes are an integral part of these financial statements.
     <PAGE>


                                C&K 1981 FUND-A, LTD.
                            (A Texas Limited Partnership)
                 STATEMENTS OF CHANGES IN PARTNERS' CAPITAL (DEFICIT)

     <TABLE>
     <CAPTION>

                                                          Combining 
                             General        Limited       Adjustment
                             Partner        Partners      (Note 3)      Total
     <S>                    <C>          <C>            <C>          <C>

     Balance at
      January 1, 1993       $ 308,757    $(1,065,802)   $113,916     $ (643,129)

     Contributions            268,073         --           --           268,073 
     Distributions           (978,206)        --           --          (978,206)
     Net income (loss)        635,986        441,295     (27,412)     1,049,869 

     Balance at
      December 31, 1993     $ 234,610    $  (624,507)   $ 86,504     $ (303,393)

     Contributions            281,196         --           --           281,196 
     Distributions           (582,643)        --           --          (582,643)
     Net income (loss)        290,757        123,970     (13,960)       400,767 

     Balance at
      December 31, 1994     $ 223,920    $  (500,537)  $  72,544     $ (204,073)

     Contributions            271,444         --           --           271,444
     Distributions           (527,511)        --           --          (527,511)
     Net income (loss)        217,068         46,605     (12,463)       251,210

     Balance at
      December 31, 1995     $ 184,921    $  (453,932)  $  60,081     $ (208,930)
     </TABLE>
     [FN]
      The accompanying notes are an integral part of these financial statements.
     <PAGE>


                                C&K 1981 FUND-A, LTD.
                            (A Texas Limited Partnership) 
                               STATEMENTS OF CASH FLOWS

     <TABLE>
     <CAPTION>

                                                 Year ended December 31,  
                                            1995       1994          1993
     <S>                                 <C>          <C>        <C>
     Cash flows from
      operating activities:
      Net income                         $ 251,210    $400,767   $ 1,049,869 
      Adjustments to reconcile net income
        to net cash provided by
         operating activities:
        Depreciation, depletion and
         amortization                      139,248     169,113       263,463 
        Changes in operating assets
         and liabilities:
         (Decrease) increase in accrued
           liabilities                         (27)     10,000         --
           Net cash provided by
           operating activities:           390,431     579,880     1,313,332 

     Cash flows from investing activities:
      Additions to oil and gas
      properties and equipment                (666)   (178,843)       (8,104)
           Net cash used in
           investing activities:              (666)   (178,843)       (8,104)

     Cash flows from financing activities:
      Decrease in payable to
        General Partner                   (133,698)    (99,590)     (595,095)
      Distributions to 
        General Partner                   (527,511)   (582,643)     (978,206)
      Contributions by
        General Partner                    271,444     281,196       268,073 
           Net cash used in
           financing activities           (389,765)   (401,037)   (1,305,228)

     Net increase (decrease) in cash         --          --           --     

     Cash at beginning of year               --          --           --     

     Cash at end of year                     --          --           --    
     </TABLE>
     [FN]
      The accompanying notes are an integral part of these financial statements.
     <PAGE>


                                C&K 1981 FUND-A, LTD.
                            (A Texas Limited Partnership)
                            NOTES TO FINANCIAL STATEMENTS


     NOTE 1 - ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

       Organization

         The C&K 1981 Fund-A, Ltd. (the "Partnership"), a Texas Limited
     Partnership, was organized on December 16, 1980, to acquire, explore,
     develop and operate onshore oil and gas properties in the United States and
     commenced operations on May 12, 1981.  Total initial Limited Partner
     contributions were $8,255,000 including $100,000 contributed by C&K
     Petroleum, Inc. ("C&K"), the initial General Partner.

         C&K, after several corporate reorganizations beginning in September of
     1984 and ending in December of 1991, was acquired by Ultramar Oil and Gas
     Limited ("UOGL"), an indirect wholly-owned subsidiary of LASMO plc. 
     Effective November 18, 1992, UOGL was sold to Williams-Cody Limited
     Liability Company, a Wyoming limited liability company ("WCLLC"), owned by
     Williams Gas Management Company ("WGMan") and Cody Resources, Inc.
     ("CRI").  On January 1, 1993, UOGL changed its name to Williams-Cody, Inc.
     ("Williams-Cody").

         Effective May 1, 1993, Cody Company, a wholly owned subsidiary of The
     Gates Corporation, purchased the units of WCLLC owned by WGMan.  As a
     result of this acquisition, the unit holders of WCLLC are Cody Company and
     its wholly owned subsidiary, CRI.  Subsequently, effective May 15, 1993,
     the name of  Williams-Cody, Inc. was changed to CODY ENERGY, INC. ("CODY"),
     and the name of Williams-Cody Limited Liability Company was changed to
     Gates-Cody Energy Company ("GCEC"), a Limited Liability Company.  CODY is
     the surviving corporation and, pursuant to the authority provided in the
     Partnership Agreement, manages and controls the Partnership's affairs and
     is responsible for the activities of the Partnership.

       Basis of Accounting

         The accounts of the Partnership are maintained on the accrual basis in
     accordance with accounting practices permitted for federal income tax
     reporting purposes.  In order to present the accompanying financial
     statements on the basis of generally accepted accounting principles for
     financial reporting purposes, adjustments have been made to account for oil
     and gas properties under the full cost method of accounting.

       Oil and Gas Properties

         The Partnership uses the full cost method of accounting for oil and gas
     properties in accordance with rules prescribed by the Securities and
     Exchange Commission ("SEC").  Under this method, all costs incurred in
     connection with the exploration for and development of oil and gas reserves
     are capitalized.  Such capitalized costs include lease acquisition,
     geological and geophysical work, delay rentals, drilling, completing and
     equipping oil and gas wells and other related costs together with costs
     applicable to CODY's technical personnel directly engaged in evaluating and
     maintaining oil and gas prospects and drilling oil and gas wells. 
     Maintenance and repairs are charged against income when incurred.  Renewals
     and betterments which extend the useful life of properties are capitalized.

         The capitalized costs of all oil and gas properties are depleted on a
     composite units-of-revenue method computed on a future gross revenue
     basis.  An additional depletion provision is made if the total capitalized
     costs of oil and gas properties exceed the "capitalization ceiling"
     which is calculated as the present value of future net revenues from 
     estimated production of the Partnership's proved oil and gas reserves as
     furnished by independent petroleum engineers.

         Future gross revenues have been estimated using rules prescribed by the
     SEC.  Under these rules, year-end prices are utilized in determining future
     gross revenues.

       Contributions and Distributions

         Contributions by the General Partner, as presented in the Statements of
     Changes in Partners' Capital (Deficit), represent amounts paid by the
     General Partner for its allocated share of the Partnership's costs and
     expenses.  Distributions to the General Partner represent amounts collected
     by the General Partner for its allocated share of the Partnership's
     revenues.

       Net Income per Limited Partnership Unit

         Net income per limited partnership unit is computed by obtaining the
     Limited Partner net income (see Statements of Changes in Partners' Capital
     (Deficit)) and dividing by the total limited partnership units outstanding.

       Payable to the General Partner

         The Partnership's payable to the General Partner is the Limited
     Partners' obligation for their share of costs, arising from Partnership
     operations, which are funded entirely by the General Partner.  The current
     portion of the liability is the amount estimated to be collectible from the
     Limited Partners' net operating revenues over the current operating cycle
     (one year).

       Revenue Recognition

         The Partnership recognizes oil and gas revenues for only its ownership
     percentage of total production under the entitlement method.  Purchase,
     sale and transportation of natural gas and crude oil are recognized upon
     completion of the sale and when transported volumes are delivered.

       Concentration of Credit Risk

         Financial instruments which subject the Partnership to concentrations
     of credit risk consist principally of trade receivables.  The Partnership's
     policy is to evaluate, prior to entering agreements, each purchaser's
     financial condition.  The Partnership sells to purchasers with different
     geographic and economic characteristics.  Trade receivables, which are
     generally uncollateralized, are from oil and gas companies located
     throughout the United States.

       Use of Estimates

         The preparation of the Partnership's financial statements in conformity
     with generally accepted accounting principles necessarily requires
     management to make estimates and assumptions that affect the reported
     amounts of assets and liabilities and disclosure of contingent assets and
     liabilities at the balance sheet dates and the reported amounts of revenues
     and expenses during the reporting periods.  Actual results could differ
     from those estimates.

       Reclassifications

         Certain amounts from prior years have been reclassified to be
     consistent with the financial statement presentation for 1995.  Such
     reclassifications had no effect on net income.


     NOTE 2 - SALES TO MAJOR CUSTOMERS

         Sales to major customers are summarized in the table below:
     <TABLE>
     <CAPTION>

                            1995               1994              1993
     Purchasers        Sales       %       Sales    %        Sales    %

     <S>               <C>         <C>  <C>         <C>    <C>        <C>
     Texaco Trading and
      Transportation   $1,043,197  86   $1,150,702  86     $1,325,138 60

     Williams Gas
      Marketing           118,014  10      151,715  11         --     --
     </TABLE>

         Since June 1, 1993, Williams Gas Marketing purchased all of the
     Partnership's natural gas production under an agreement that calls for
     market responsive prices which are tied to a published index.  The
     Partnership remains responsible for all costs related to production,
     gathering, processing or severance of the gas prior to Delivery Point. 
     These costs have been recorded as marketing deductions in the financial
     statements.


     NOTE 3 - ALLOCATION OF PARTNERSHIP REVENUES, COSTS AND EXPENSES

         The Partnership Agreement provides that revenues, costs and expenses
     shall be allocated to the partners as follows:
     <TABLE>
     <CAPTION>

                                                          Limited    General
                                                          Partners   Partner
     REVENUES
     <S>                                                     <C>      <C>
       Sales of Production . . . . . . . . . . . . . . . .   50%        50%
       Sale of Equipment . . . . . . . . . . . . . . . . .   50         50
       Interest Income . . . . . . . . . . . . . . . . . .   99          1

     COSTS AND EXPENSES

       Organization and Offering Expenses Other than
        Sales Commissions  . . . . . . . . . . . . . . . .    0         100
       Leasehold Acquisition Costs . . . . . . . . . . . .    0         100
       Subsequent Leasehold Acquisition Costs  . . . . . .   50          50
       Intangible Drilling Costs . . . . . . . . . . . . .   99           1
       Tangible Drilling and Completion Costs
        Relating to Commercially Productive Wells  . . . .    0         100
       Post-Completion Costs . . . . . . . . . . . . . . .   50          50
       Operating Costs . . . . . . . . . . . . . . . . . .   50          50
       Special Costs . . . . . . . . . . . . . . . . . . .   99           1
       General and Administrative Expenses . . . . . . . .   50          50
     </TABLE>

         The depreciation, depletion and amortization provision is calculated
     based on discrete calculations utilizing the Partnership's and the
     partners' share of the related capital costs and estimated future net
     revenues.  For financial statement purposes, each partner's depreciation,
     depletion and amortization has been increased by the amount that his share
     of unamortized costs exceeded the capitalization ceiling.  During 1995,
     1994 and 1993, the net capitalized costs of the Partnership's oil and gas
     properties did not exceed the capitalization ceiling.

         The combining adjustment included in partners' capital of $60,081 and
     $72,544 at December 31, 1995 and 1994, respectively, represents the
     difference resulting from computing the full cost ceiling test on the total
     partnership basis, which is used for financial reporting purposes, and the
     limited partners and general partner basis.  The adjustment is an
     allocation of partners' capital and does not affect net income.


     NOTE 4 - PURCHASE OF LIMITED PARTNERS' INTERESTS

         The Limited Partners may require the General Partner to purchase up to
     ten percent of their interests annually.  In addition to the 40 units
     purchased by the General Partner for their initial capital contribution, a
     total of 1,189.50 units have been purchased from Limited Partners as of
     December 31, 1994.  At January 1, 1995, the General Partner calculated a
     purchase price for the Limited Partner units; however, the purchase price
     calculations did not result in positive amounts and, therefore, the General
     Partner did not offer to purchase Limited Partner units.  At December 31,
     1995, the General Partner owned a total of 1,229.50 units.


     NOTE 5 - SIGNIFICANT TRANSACTIONS WITH RELATED PARTIES

         The General Partner is reimbursed for administrative and overhead costs
     incurred in conducting the business of the Partnership.  Such
     reimbursements have been the maximum allowed under the terms of the
     Partnership Agreement and were $247,650 in 1995, 1994 and 1993.

         After such time as total contributions from the Limited Partners have
     been expended, the General Partner may advance funds to the Limited
     Partners for their share of costs and expenses for continuing operations. 
     Interest was charged to the Limited Partners on such advances at a rate
     which approximated 10%, 8% and 7% in 1995, 1994 and 1993, respectively. 
     The General Partner is reimbursed for funds advanced to the Limited
     Partners from revenues otherwise allocable to the Limited Partners.


     NOTE 6 - INCOME TAXES

         Income taxes are not levied at the Partnership level, but rather on the
     individual partners; therefore, no provision or liability for federal and
     state income taxes has been reflected in the accompanying financial
     statements.  The tax returns, the qualification of the Partnership as a
     partnership for tax purposes, and the amount of the Partnership's income or
     loss is subject to examination by federal and state tax authorities.  If
     such examinations result in changes with respect to the Partnership's
     qualifications or in changes in the Partnership's income or loss, the tax
     liability of the partners could be changed accordingly.

         Set forth below is a reconciliation between net income for financial
     and federal income tax reporting purposes for the years ended December 31,
     1995, 1994 and 1993.
     <TABLE>
     <CAPTION>

                                                 Year ended December 31,  
                                            1995         1994          1993
     <S>                                  <C>          <C>          <C>

     Net income for financial
     reporting purposes                   $251,210     $ 400,767    $1,049,869
      Increase (decrease) in taxable
      net income resulting from:

        Depreciation, depletion and
        amortization of oil and gas
        properties for financial
        reporting purposes not deductible
        for income tax purposes            139,248       169,113       263,463

        Depreciation of oil and gas
        properties for income tax
        purposes not included as
        expenses for financial
        reporting purposes                 (52,624)      (89,410)      (73,830)

        Oil and gas exploration and
        development costs capitalized
        for financial reporting purposes
        but deducted for income
        tax purposes                          (666)     (149,919)       (4,816)

        Other revenues recognized for
        income tax purposes
        amortized for financial
        reporting purposes                   --              499          --   

     Net income as reported for federal
     income tax purposes                  $337,168     $ 331,050    $1,234,686

     Net income as reported for federal
     income tax purposes applicable
     to the General Partner               $216,027     $ 258,361    $  656,008

     Net income as reported for federal
     income tax purposes applicable
     to Limited Partners                  $121,141     $  72,689    $  578,678
     </TABLE>


     NOTE 7 - CONTINGENCY

         The Partnership has a working capital deficiency and a net capital
     deficiency.  As a result of the deficit capital position of the Limited
     Partners' interests, all net cash flows attributable to the Limited
     Partners' share of the Partnership's operations are presently applied
     entirely against their indebtedness for past funds advanced by the General
     Partner and are not available to fund Partnership needs.  Funds required by
     the Partnership in excess of those generated by operations will be advanced
     by the General Partner.

         The General Partner is currently considering either transferring its
     limited partner and general partner interests in the Partnership,
     withdrawing as general partner of the Partnership, or taking other actions
     to reduce its responsibilities in the Partnership, which could lead to the
     ultimate dissolution of the Partnership.  These conditions raise
     substantial doubt about the Partnership's ability to continue as a going
     concern.  As long as CODY remains the General Partner of the Partnership,
     GCEC intends to continue advancing funds required by the Partnership in
     excess of those generated by operations, through CODY.  The accompanying
     financial statements do not include any adjustments that might result from
     the outcome of this uncertainty.


     NOTE 8 - SUPPLEMENTAL DATA OF OIL AND GAS OPERATIONS

       Costs Incurred in Oil and Gas Property Acquisition, Exploration and
       Development Activities
     <TABLE>
     <CAPTION>

                                              Year Ended December 31,    
                                         1995          1994           1993
     <S>                             <C>           <C>             <C>
     Property Acquisition Costs      $     --      $     --        $     --   
     Exploration Costs                     --            --               --   
     Development Costs                     666        178,843            8,104 

      Total Costs                    $     666     $  178,843      $     8,104 
     </TABLE>


      Results of Operations from Oil and Gas Producing Activities
     <TABLE>
     <CAPTION>

                                               Year Ended December 31,
                                        1995           1994            1993
     <S>                             <C>           <C>            <C>
     Revenues                        $1,210,563    $ 1,332,719    $  2,223,181 
     Production (lifting) costs        (433,329)      (378,476)       (533,494)
     Depreciation, depletion and
      amortization expense             (139,248)      (169,113)       (263,463)

     Results of operations from oil
      and gas producing activities   $  637,986    $   785,130    $  1,426,224 
     Depreciation, depletion and
      amortization per dollar of
      gross revenues                 $     0.12    $      0.13    $       0.12 
     </TABLE>


      Capitalized Costs Relating to Oil and Gas Producing Properties
     <TABLE>
     <CAPTION>

                                                      December 31,
                                          1995         1994           1993
     <S>                             <C>           <C>            <C>
     Proved properties               $ 20,941,558  $ 20,940,892   $ 20,762,049 
     Accumulated depreciation,
      depletion and amortization      (20,270,615)  (20,131,367)   (19,962,254)

      Net capitalized costs          $    670,943  $    809,525   $    799,795 
     </TABLE>


     Estimated Oil and Gas Reserve Quantities (Unaudited)

         The following is an analysis of the Partnership's interest in net
     quantities of proved oil and gas reserves which are all located in onshore
     areas of the United States.  Quantities are based on estimates of proved
     reserves furnished by Ryder Scott Company, independent petroleum engineers,
     pursuant to rules set by the Securities and Exchange Commission.  Estimates
     of proved reserves are inherently imprecise and are even more imprecise for
     newly discovered reserves than for reserves with long production
     histories.  As a result, subsequent development and production of the
     Partnership's reserves may result in revisions of such estimates.

         Certain information related to the standardized measure of oil and gas
     reserves has not been included in the supplemental data on oil and gas
     operations.  The General Partner has elected the exclusion available to
     limited partnerships when such reserve information is provided annually to
     the Limited Partners.  The supplemental reserve information is provided to
     the Limited Partners on an annual basis.


     Total Proved Reserves
     <TABLE>
     <CAPTION>

                                                 Oil             Gas
                                              (In BBLS)        (In MCF)  
     <S>                                      <C>              <C>   
     As of December 31, 1992                   404,678         1,040,916 
     Revisions of previous estimates            73,347           272,199 
     Production                               (114,160)         (141,235)

     As of December 31, 1993                   363,865         1,171,880 
     Revisions of previous estimates            63,575          (256,781)
     Extensions, discoveries and purchases       2,982           182,971 
     Production                                (75,955)          (85,462)

     As of December 31, 1994                   354,467         1,012,608 
     Revisions of previous estimates            79,922          (335,759)
     Production                                (63,582)          (91,746)

     As of December 31, 1995                   370,807           585,103
     </TABLE>

         The natural gas volumes (mcf) of 585,103 as of December 31, 1995,
     disclosed above, include 148,560 equivalent mcf related to plant products.
<PAGE>

                                      SIGNATURES

         Pursuant to the requirements of Section 13 or 15(d) of the Securities
     Exchange Act of 1934, Registrant has duly caused this Annual Report to be
     signed on its behalf by the undersigned, thereunto duly authorized.


     Dated:  March 28, 1996                C&K 1981 Fund-A, Ltd.
                                           (Registrant)



                                          By:/s/ Robert L. Kubik
                                           Robert L. Kubik
                                           President and Director





          Pursuant to the requirements of the Securities Exchange Act of 1934,
     this report has been signed below by the following persons, which includes
     the Chief Executive Officer, the Chief Financial Officer, the Chief
     Accounting Officer and a majority of the Board of Directors, on behalf of
     the Registrant and in the capacities and on the date above indicated:




     /s/ Robert L. Kubik                   /s/ Richard E. Westerberg
     Robert L. Kubik                       Richard E. Westerberg
     President and Director                Executive Vice President,
                                           Secretary & Director



     /s/ Dan R. Taylor                     /s/ Thomas J. Gibson
     Dan R. Taylor                         Thomas J. Gibson
     Vice President/Controller             Director

<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               DEC-31-1995
<CASH>                                               0
<SECURITIES>                                         0
<RECEIVABLES>                                        0
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                     0
<PP&E>                                      20,941,558
<DEPRECIATION>                              20,270,615
<TOTAL-ASSETS>                                 670,943
<CURRENT-LIABILITIES>                          145,274
<BONDS>                                              0
                                0
                                          0
<COMMON>                                             0
<OTHER-SE>                                   (208,930)
<TOTAL-LIABILITY-AND-EQUITY>                   670,943
<SALES>                                      1,210,563
<TOTAL-REVENUES>                             1,210,563
<CGS>                                                0
<TOTAL-COSTS>                                  959,353
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                             107,158
<INCOME-PRETAX>                                251,210
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                            251,210
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   251,210
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission