ESSEX CORPORATION
10QSB, 1997-11-06
ENGINEERING SERVICES
Previous: HOUSEHOLD INTERNATIONAL INC, S-8, 1997-11-06
Next: COMPUTER ASSOCIATES INTERNATIONAL INC, 10-Q, 1997-11-06








                                   FORM 10-QSB
                     U.S. SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549


[X]   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE
      SECURITIES AND EXCHANGE ACT OF 1934

                For the quarterly period ended September 28, 1997
                                     

                         Commission File Number 0-10772


                                ESSEX CORPORATION
        (Exact name of small business issuer as specified in its charter)

         Virginia                                                   54-0846569
(State or other jurisdiction of                               (I.R.S. Employer
incorporation or organization)                             Identification No.)

9150 Guilford Road, Columbia, Maryland                              21046-1891
(Address of principal executive offices)                            (Zip Code)

Issuer's telephone number, including area code: (301) 939-7000


Check  whether  the issuer  (1) has filed all  reports  required  to be filed by
Section 13 or 15(d) of the  Securities  Exchange  Act of 1934 during the past 12
months (or for such shorter period that the registrant was required to file such
reports),  and (2) has been subject to such filing  requirements for the past 90
days.

YES       X       NO
        -----         -----
State the number of shares  outstanding  of each of the issuer's class of Common
Stock as of the latest practicable date.

                                                                OUTSTANDING
                CLASS                                       AT OCTOBER 31, 1997
                -----                                       -------------------
Common Stock, par value $0.10 per share                           3,626,098

Transitional Small Business Disclosure Format (Check One);

YES               NO    X
        -----         -----


<PAGE>


                                ESSEX CORPORATION

                         PART I - FINANCIAL INFORMATION


ITEM 1.         FINANCIAL STATEMENTS

The  interim  financial   statements  are  unaudited  but,  in  the  opinion  of
management,  reflect all adjustments for a fair presentation of results for such
period.  The results of operations  for any interim  period are not  necessarily
indicative of results for the full year.  These financial  statements  should be
read in conjunction with the financial statements and notes thereto contained in
the Company's  Annual  Report on Form 10-KSB for the fiscal year ended  December
29, 1996.




                                        2

<PAGE>


                                ESSEX CORPORATION
<TABLE>

                                 BALANCE SHEETS
<CAPTION>


                                                                            September 28,             December 29,
                                                                                1997                      1996
                                                                             (unaudited)               (unaudited)
     ASSETS


CURRENT ASSETS
<S>                                                                     <C>                       <C>                 
  Cash                                                                  $            495,728      $          1,507,603
  Accounts receivable, net                                                           480,992                   431,870
  Inventory                                                                          823,813                   482,317
  Prepayments and other                                                               13,831                   115,735
  Net current assets of discontinued operations                                      313,531                    60,777
                                                                        --------------------      --------------------
                                                                                   2,127,895                 2,598,302
                                                                        --------------------      --------------------


PROPERTY AND EQUIPMENT
  Production and special equipment                                                 1,005,031                 1,014,201
  Furniture, equipment and other                                                     719,968                   831,740
                                                                        --------------------      --------------------
                                                                                   1,724,999                 1,845,941
  Accumulated depreciation and amortization                                       (1,412,613)               (1,396,475)
                                                                        --------------------      --------------------
                                                                                     312,386                   449,466
                                                                        --------------------      --------------------

OTHER ASSETS
  Net noncurrent assets of discontinued operations                                 1,126,547                 1,196,111
  Patents, net                                                                       180,355                   169,657
  Goodwill, net                                                                       99,626                   144,486
  Deferred debenture financing                                                        85,301                   104,880
  Other                                                                               34,482                    45,587
                                                                        --------------------      --------------------
                                                                                   1,526,311                 1,660,721
                                                                        --------------------      --------------------

TOTAL ASSETS                                                            $          3,966,592      $          4,708,489
- ------------                                                            ====================      ====================

<FN>



The accompanying notes are an integral part of these statements.
</FN>
</TABLE>


                                        3

<PAGE>


                                ESSEX CORPORATION
<TABLE>

                                 BALANCE SHEETS
<CAPTION>


                                                                            September 28,             December 29,
                                                                                1997                      1996
                                                                             (unaudited)               (unaudited)
     LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)


CURRENT LIABILITIES
<S>                                                                     <C>                        <C>                 
  Current portion of capital leases                                     $             66,550       $             82,284
  Bank line of credit                                                                750,000                    900,000
  8% Convertible notes payable                                                       245,000                         --
  Accounts payable                                                                   299,112                    278,284
  Accrued wages and vacation                                                         191,917                    156,064
  Deferred revenues and loss reserves                                                     --                    265,000
  Accrued lease settlement                                                           299,551                    308,237
  Refundable deposit on sale of discontinued operations                              200,000                         --
  Other accrued expenses                                                             546,199                    495,521
                                                                        --------------------       --------------------
                                                                                   2,598,329                  2,485,390


LONG-TERM DEBT
  10% Collateralized Convertible Debentures Due 2000                               1,400,000                  1,400,000
  Capital leases, net of current portion                                              31,594                     94,030

REDEEMABLE PREFERRED STOCK - SERIES A                                                120,000                         --
- -------------------------------------                                   --------------------       --------------------

  Total Liabilities                                                                4,149,923                  3,979,420
                                                                        --------------------       --------------------

COMMITMENTS AND CONTINGENCIES (NOTE 4)

STOCKHOLDERS' EQUITY (DEFICIT)
  Common stock, $0.10 par value; 25 million shares
    authorized; 3,626,098 and 3,625,098 shares issued
    and outstanding for 1997 and 1996, respectively                                  362,610                    362,510
  Contributions in excess of par value                                             5,316,308                  5,313,888
  Retained deficit                                                                (5,862,249)                (4,947,329)
                                                                        --------------------       --------------------
                                                                                    (183,331)                   729,069
                                                                        --------------------       --------------------

TOTAL LIABILITIES AND
STOCKHOLDERS' EQUITY (DEFICIT)                                          $          3,966,592       $          4,708,489
- ------------------------------                                          ====================       ====================
<FN>

The accompanying notes are an integral part of these statements.
</FN>
</TABLE>

                                        4

<PAGE>


                                ESSEX CORPORATION
<TABLE>

                            STATEMENTS OF OPERATIONS
                        FOR THE THIRTY-NINE WEEK PERIODS
                 ENDED SEPTEMBER 28, 1997 AND SEPTEMBER 29, 1996
<CAPTION>


                                                                                  1997                      1996
                                                                               (unaudited)               (unaudited)

<S>                                                                        <C>                       <C>               
Revenues                                                                   $        2,998,648        $        2,989,419
Cost of goods sold and services provided                                           (1,474,583)               (1,825,526)
Engineering and product development expenses                                         (471,990)                 (684,604)
Selling, general and administrative expenses                                       (1,940,258)               (2,623,236)
                                                                           ------------------        ------------------

    Operating Loss                                                                   (888,183)               (2,143,947)

Gain on settlement of lawsuit,
  net of related expenses of $1,773,578 in 1996                                            --                 2,226,422
Lease settlement                                                                           --                  (250,000)
Interest expense                                                                     (192,462)                 (124,314)
                                                                           ------------------        ------------------

Loss from Continuing Operations
  Before Income Taxes                                                              (1,080,645)                 (291,839)

Provision for income taxes                                                                 --                        --
                                                                           ------------------        ------------------

Loss from Continuing Operations                                                    (1,080,645)                 (291,839)
                                                                           ------------------        ------------------

Discontinued Operations (Note 8):

    Income (Loss) from operations                                                    (100,973)                  305,404

    Gain on disposal                                                                  266,698                        --
                                                                           ------------------        ------------------

Income from Discontinued Operations                                                   165,725                   305,404
                                                                           ------------------        ------------------

Net Income (Loss)                                                          $         (914,920)       $           13,565
                                                                           ==================        ==================

Weighted Average Number of Shares
  Outstanding                                                                       3,626,036                 3,613,787
                                                                           ==================        ==================

Primary Earnings (Loss) Per Share:
  Continuing Operations                                                    $            (0.30)       $            (0.08)
  Discontinued Operations                                                                0.05                      0.08
                                                                           ------------------        ------------------
                                                                           $            (0.25)       $             0.00
                                                                           ==================        ==================

<FN>

The accompanying notes are an integral part of these statements.
</FN>
</TABLE>

                                        5

<PAGE>


                                ESSEX CORPORATION
<TABLE>

                            STATEMENTS OF OPERATIONS
                          FOR THE THIRTEEN WEEK PERIODS
                 ENDED SEPTEMBER 28, 1997 AND SEPTEMBER 29, 1996
<CAPTION>


                                                                                  1997                      1996
                                                                               (unaudited)               (unaudited)

<S>                                                                        <C>                       <C>               
Revenues                                                                   $          934,172        $          855,139
Cost of goods sold and services provided                                             (471,535)                 (408,654)
Engineering and product development expenses                                          (82,934)                 (343,349)
Selling, general and administrative expenses                                         (499,841)                 (786,755)
                                                                           ------------------        ------------------

    Operating Loss                                                                   (120,138)                 (683,619)

Interest expense                                                                      (75,912)                  (39,185)
                                                                           ------------------        ------------------

Loss from Continuing Operations
  Before Income Taxes                                                                (196,050)                 (722,804)

Benefit for income taxes                                                                   --                   254,300
                                                                           ------------------        ------------------

Loss from Continuing Operations                                                      (196,050)                 (468,504)
                                                                           ------------------        ------------------

Discontinued Operations (Note 8):

    Loss from operations                                                                   --                   (72,374)

    Gain on disposal                                                                  266,698                        --
                                                                           ------------------        ------------------

Income (Loss) from Discontinued Operations                                            266,698                   (72,374)
                                                                           ------------------        ------------------

Net Income (Loss)                                                          $           70,648        $         (540,878)
                                                                           ==================        ==================

Weighted Average Number of Shares
  Outstanding                                                                       3,626,098                 3,624,098
                                                                           ==================        ==================

Primary Earnings (Loss) Per Share:
  Continuing Operations                                                    $            (0.05)       $            (0.13)
  Discontinued Operations                                                                0.07                     (0.02)
                                                                           ------------------        ------------------
                                                                           $             0.02        $            (0.15)
                                                                           ==================        ==================

<FN>

The accompanying notes are an integral part of these statements.
</FN>
</TABLE>

                                        6

<PAGE>


                                ESSEX CORPORATION
<TABLE>

                            STATEMENTS OF CASH FLOWS
                        FOR THE THIRTY-NINE WEEK PERIODS
                 ENDED SEPTEMBER 28, 1997 AND SEPTEMBER 29, 1996
<CAPTION>

                                                                                1997                1996
                                                                             (unaudited)  (unaudited)
CASH FLOWS FROM OPERATING ACTIVITIES:
<S>                                                                        <C>                 <C>           
  Net Income (Loss)                                                        $     (914,920)     $       13,565
  Adjustments to reconcile Net Income (Loss) to Net Cash
   (Used In) Provided By Operating Activities:


      Depreciation and amortization                                               305,951             499,407
      Provision for contract reserves                                                  --             280,000
      Gain on sale/retirement of fixed assets                                      (2,331)             (6,727)
      Gain on sale of discontinued operations                                    (239,345)                 --



  Change in Assets and Liabilities:
      Accounts receivable                                                         (49,122)            278,176
      Inventory                                                                  (341,496)           (106,818)
      Prepayments and other assets                                                 94,670             (60,985)
      Accounts payable                                                             20,828            (247,158)
      Accrued lease settlement                                                     (8,686)            (70,109)
      Other liabilities                                                          (172,906)             90,128
      Non-cash charges and working capital
        changes of discontinued operations                                       (272,182)            171,087
                                                                           --------------      --------------

  Net Cash (Used In) Provided By Operating Activities                          (1,579,539)            840,566
                                                                           --------------      --------------


CASH FLOWS FROM INVESTING ACTIVITIES:
  Purchases of property and equipment                                              (7,437)            (80,267)
  Proceeds from sale of fixed assets                                                2,594              20,567
  Proceeds from sale of discontinued operations                                   225,000                  --
                                                                           --------------      --------------

  Net Cash Provided By (Used In) Investing Activities                             220,157             (59,700)
                                                                           --------------      --------------


CASH FLOWS FROM FINANCING ACTIVITIES:
  Short-term borrowings (repayments), net                                        (150,000)           (517,010)
  Issuance of convertible notes payable                                           245,000                  --
  Issuance of preferred stock                                                     120,000                  --
  Deposit on sale of operations                                                   200,000                  --
  Issuance of convertible debentures, net of financing costs                           --             756,614
  Proceeds from exercises of stock options                                          2,520             100,315
  Payment of capital lease obligations                                            (70,013)           (155,180)
                                                                           --------------      --------------


  Net Cash Provided By Financing Activities                                       347,507             184,739
                                                                           --------------      --------------


CASH AND CASH EQUIVALENTS
   Net increase (decrease)                                                     (1,011,875)            965,605
   Balance - beginning of period                                                1,507,603             822,065
                                                                           --------------      --------------
   Balance - end of period                                                 $      495,728      $    1,787,670
                                                                           ==============      ==============

<FN>

The accompanying notes are an integral part of these statements.
</FN>
</TABLE>

                                        7

<PAGE>


                                ESSEX CORPORATION

                     NOTES TO INTERIM FINANCIAL INFORMATION

NOTE 1:       General

FISCAL YEAR AND PRESENTATION

Essex  Corporation  (the  "Company") is on a 52-week fiscal year ending the last
Sunday in December.  Certain amounts for 1996 have been  reclassified to conform
to the 1997 presentation.

NEW ACCOUNTING PRONOUNCEMENTS

Statements of Financial  Accounting  Standards No. 128, "Earnings Per Share" and
No. 129  "Disclosure of Information  about Capital  Structure" are effective for
periods  ending after  December  15,  1997.  The  information  required  will be
provided in the Company's 1997 year end financial statements.

USE OF ESTIMATES

The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect  the  reported  amounts  of assets  and  liabilities  and  disclosure  of
contingent  assets and  liabilities at the date of the financial  statements and
the  reported  amounts of revenues  and expenses  during the  reporting  period.
Actual results could differ from those estimates.

IMPORTANT BUSINESS RISK FACTORS

Historically the Company has been  principally a supplier of technical  services
under  contracts  or  subcontracts  with  departments  or  agencies  of the U.S.
Government,  primarily the military  services and other departments and agencies
of the Department of Defense.

Beginning in 1989, the Company has expended significant funds to transition into
the commercial  marketplace,  particularly the productization of its proprietary
technologies in optoelectronic  processors. The long-term success of the Company
in this area is  dependent  on its  ability to  successfully  develop and market
products related to its optoelectronic  processors. The success of these efforts
is subject to changing technologies, availability of financing, competition, and
ultimately market acceptance.

The Company has incurred  significant  losses since 1989,  primarily  due to the
costs related to the development and marketing of its  optoelectronics  products
and services.  The Company has also  experienced  difficulty  in sustaining  and
expanding  revenue volume in certain areas of the technical  services  business.
The optoelectronics products and services business is currently experiencing net
cash  expenditures  (including  all general and  administrative  expenses)  over
receipts of  approximately  $100,000  per month.  The Company has taken steps to
increase revenue volume and reduce  expenditures.  If current  conditions remain
unchanged,  the  Company  would  not be able to  sustain  its  business  without
additional working capital or further cost reductions.

                                        8

<PAGE>


                                ESSEX CORPORATION


The Company has addressed the current working  capital  shortfall by selling the
majority of its technical services  operations.  One transaction for the sale of
certain  operations was closed in early August 1997 and another  transaction was
closed in October  1997.  In  addition,  the Company has placed its  Huntsville,
Alabama facility for sale. However, the proceeds from the sale of the Huntsville
facility  would  be  restricted  as to  the  use of the  funds  as the  facility
currently serves as a portion of the collateral on the convertible debentures.

The Company continues to seek additional funds from private financing sources to
finance  operations and to achieve desired product  inventory levels and initial
market  penetration.  The Company is also seeking to establish joint ventures or
strategic partnerships with major industrial concerns to facilitate these goals.
Significant   further   delays  in  the   commercialization   of  the  Company's
optoelectronic  products  or failure  to raise  substantial  additional  working
capital  and  to  commercialize  such  optoelectronic   products  would  have  a
significant  adverse effect on the Company's future operating results and future
financial position.

The current receivable financing arrangement expires November 30, 1997 (see Note
3). While the Company  believes  the  financing  arrangement  should be renewed,
terms and  conditions  of  succeeding  agreements  may  change.  If the  current
arrangement is not renewed, the Company will need to obtain financing from other
sources to finance its operations.

NOTE 2:       Net Income (Loss) Per Share

Net income (loss) per share has been calculated by dividing net income (loss) by
the weighted  average number of shares  outstanding  during each period.  Common
stock  equivalents  were excluded from the  computation of primary  earnings per
share for 1997 because their effect was antidilutive or immaterial.

NOTE 3:       Accounts Receivable Financing

The Company has a  receivables  financing  arrangement  with Signet  Bank.  This
arrangement  is  evidenced by a Loan  Agreement,  $750,000  Promissory  Note and
Commercial  Security Agreement  ("Agreements").  Under the Agreements,  the Bank
will advance funds  against  certain  accounts  receivable.  The funds  advanced
($750,000  at September  28, 1997 and $900,000 at December 29, 1996)  constitute
proceeds  under the note which  currently  bears  interest  at an annual rate of
prime plus 4.0%  (previously  1.5% over prime  through May 30, 1997;  total rate
approximately  12.50% at September 28, 1997 and 9.75% at December 29, 1996). The
maximum  borrowings  available based upon the level of accounts  receivable were
approximately  $750,000 at  September  28, 1997 and  $1,308,000  at December 29,
1996. The Company must also pay certain administrative and commitment fees which
are expected to be less than  $1,000/month.  This agreement expires November 30,
1997.

This $750,000 line of credit is secured by all accounts  receivables and certain
general  intangibles  (excluding  patents).  The  Company  is subject to certain
restrictions,  such as acquisitions or mergers; or creation or incurrence of new
debt. Such  restrictions were waived by the Bank in connection with the issuance
of the Company's convertible  debentures,  preferred stock, 8% notes payable and
divestiture of certain operations.


                                        9

<PAGE>


                                ESSEX CORPORATION


NOTE 4:       Commitments and Contingencies

LEASE SETTLEMENT

Effective July 1994, the Company settled a legal dispute with a former landlord.
Under the remaining terms of the Settlement Agreement ("Agreement"), the Company
agreed to make  contingent  cash payments of 25% of future earnings (as defined)
and  10-15%  of the net  proceeds  from the sale of  common  stock or  operating
assets,  the total of such  payments  not to exceed  $550,000.  The Company also
issued an option to purchase up to 125,000  shares of the Company's  stock at an
exercise  price  (subject  to  adjustment)  of  $2  per  share.  The  option  is
exercisable  through December 31, 2004 and has certain  registration rights upon
exercise of the option.

The contingent amounts due are to be paid quarterly.  The period for computation
of such  contingent  payments ends  December  2004.  The $300,000  accrual as of
September 28, 1997 represents the remaining contingent portion which is probable
to be paid over the applicable consideration period.

In accordance  with the Agreement,  the Company agreed to pay 20% (not to exceed
$250,000) from the settlement  from the lawsuit  described  below. As this legal
proceeding  was favorably  concluded in 1996,  the amount payable of $250,000 to
the former  landlord was expensed in the first quarter of 1996 and paid in April
1996.

LEGAL PROCEEDING

In  1996,  the  Company  and  a  corporate  defendant  reached  an  out-of-court
settlement of the  Company's  previously  reported  1994 lawsuit  pending in the
United States  District Court in Albuquerque,  New Mexico.  The express terms of
the settlement, including terms regarding the confidentiality of the settlement,
were definitized and full payment was received by the Company in 1996. Under the
terms of the settlement,  the Company netted in 1996  approximately $2.2 million
from this legal  settlement  after  payment  of  contingent  attorney's  fees of
$1,525,000 and related  expenses  incurred in 1996 of $249,000.  The Company had
expensed  approximately  $384,000  in legal fees and  related  expenses in prior
years.

NOTE 5:       Common Stock Offering; Warrants Outstanding; Preferred Stock;
              Convertible Notes Payable and Debentures

In July 1995, the Company  successfully  completed a $2.5 million Stock Offering
("Offering").  Through the Offering, the Company sold 25,000 Units consisting of
1,750,000  newly issued shares of common stock and warrants  (expiring  June 30,
1998 and  exercisable  at $75.00 for 25 shares) to obtain an additional  625,000
new shares.

In connection  with the Offering,  the Company  entered into a Placement  Agency
Agreement with a registered broker/dealer. In addition to cash compensation, the
broker/dealer received warrants for 175,000 shares of common stock. The warrants
are exercisable through December 1, 1999 at a price of $2.30 per share,  subject
to adjustment under anti-dilution

                                       10

<PAGE>


                                ESSEX CORPORATION

provisions  of  the  Warrant   Agreement.   The  warrant  holders  have  certain
registration rights for these shares of common stock.

In connection with the issuance of the 10% Convertible Collateralized Debentures
Due 2000, the Company has reserved  approximately 400,000 shares of common stock
for   conversion.   In  addition,   the  Company  has  issued  warrants  to  the
broker/dealer  for 28,571 shares of common stock.  The warrants are  exercisable
through  December 1, 2000 at a price of $3.50 per share,  subject to  adjustment
under  anti-dilution  provisions of the Warrant  Agreement.  The warrant holders
have certain  registration  rights for these shares of common stock. The Company
has also issued  warrants for 78,400 shares to the  purchasers of the Debentures
under  essentially  the same terms and conditions as the warrants  issued to the
broker/dealer.

In connection  with the issuance of $245,000 of 8% Convertible  notes payable in
1997, the Company has reserved 490,000 shares of common stock for conversion.

In January  1997, a class of preferred  stock was approved by the  shareholders.
The  Company's  Articles of  Incorporation  were amended to authorize a class of
preferred  stock, 1 million  shares,  par value $0.01 per share,  the series and
rights of which may be designated from time-to-time by the Board of Directors in
accordance  with  applicable  state and  federal  law.  In June 1997,  the Board
designated  2,500  shares  of such  preferred  stock as Series A with a $100 par
value and an 8% annual  dividend.  Such shares are redeemable  after 90 days and
before 1 year from date of issuance at the option of the holder. These preferred
shares are convertible  into shares of Essex common stock at $0.50 per share and
have certain other conversion  protection  features.  There were 1,200 shares of
preferred  stock issued and  outstanding  at September 28, 1997. The Company has
reserved 240,000 shares of common stock for conversion.

The Company  has  reserved  approximately  2,037,000  shares of common  stock in
connection  with the convertible  debentures,  notes and preferred stock and the
possible exercise of all such warrants.

NOTE 6:       Income Taxes

The Company is in a net operating loss (NOL) carryforward  position for book and
tax purposes.  Such NOL was utilized to reduce the provision for income taxes in
the first half of 1996 to $254,300.  However,  as no book or taxable  income was
ultimately  realized in fiscal 1996,  this  provision  was reversed in the third
quarter of 1996.

NOTE 7:       Statements of Cash Flows

Supplemental disclosures of cash flow information are as follows:

       Capital lease  obligations  of $116,000  were  incurred  during the first
       three quarters of 1996,  when the Company entered into various leases for
       new equipment. There were no new capital leases entered into in the first
       three quarters of 1997.




                                       11

<PAGE>


                                ESSEX CORPORATION

NOTE 8:       Discontinued Operations

In June 1997, the Board of Directors  unanimously  approved,  effective June 29,
1997,  the  disposition  of  the  Systems  Effectiveness  Division  ("SED")  and
operations   of  the   Federal   Systems   Division   ("FSD")   except  for  the
telecommunications and government-related  optoelectronics  businesses which are
comprised of different customers, a separate location in Columbia,  Maryland and
distinguishable  operations.  The  operations to be  discontinued  comprised the
majority of the Company's Technical Services and Products business operations.

On August 4, 1997,  the Company  completed the sale of certain of the assets and
operations of FSD for  approximately  $225,000 in cash and assumption of certain
liabilities of approximately $60,000. The net gain of approximately $193,000 was
recognized in the third quarter of 1997.  There was an additional  gain from the
sale of the fixed assets of  approximately  $46,000 and operating  income during
the third quarter of  approximately  $28,000 for a total gain of $267,000 in the
third quarter of 1997.  There is a contingent  payment of $75,000 due upon award
of certain new  business  expected  during the 1997 fourth  quarter  which could
increase the total proceeds and the net gain.

Another  portion of the operations of FSD which were performed  primarily in the
Company's  facility in  Huntsville,  Alabama were  discontinued.  The Huntsville
facility has been placed for sale and is included in the net  noncurrent  assets
shown in the balance sheets.

On July 8, 1997,  the  Company  entered  into a Letter of Intent to sell SED and
received a $200,000 refundable  deposit.  Effective October 1, 1997, the Company
sold  the  business  and net  assets  of  SED.  The  aggregate  sale  price  was
$1,475,000.  The Company sold the accounts receivable,  contracts,  fixed assets
and certain other assets.  The acquiring  company assumed  certain  liabilities,
such as accounts  payable,  accrued  vacation and certain  operating and capital
lease obligations.

The Company  received  $525,000 in cash  (including  the deposit) at closing and
took a note receivable for $325,000 payable in equal monthly  installments  over
15 months  commencing  November  1997 and ending  January  1999.  The balance of
$625,000 was placed in escrow and is expected to be paid through January 1998 as
the  respective  contracts of SED are novated to the  acquiror.  The approval of
SED's customers,  principally  agencies of the U.S.  Government,  is required in
order to novate  the  contracts  to the  acquiror.  The sale price is subject to
adjustment for any change in the net assets and to certain  indemnifications and
warranties  by the Company  which could affect the  ultimate  amount of proceeds
received.

Summarized results of operations for the discontinued operations are as follows:
<TABLE>

                                 NINE MONTHS ENDED SEPTEMBER 28, 1997
                                 ------------------------------------
<CAPTION>

                              REVENUES                     NET INCOME (LOSS)
                              --------                     -----------------

                       <C>                             <C>                     
    SED                $            4,201,000          $                385,000

    FSD                $            1,913,000          $               (412,000)
</TABLE>

                                       12

<PAGE>


                                ESSEX CORPORATION

<TABLE>

                                 NINE MONTHS ENDED SEPTEMBER 29, 1996
                                 ------------------------------------
<CAPTION>

                              REVENUES                     NET INCOME (LOSS)
                              --------                     -----------------

                       <C>                             <C>                     
    SED                $            3,850,000          $                349,000

    FSD                $            3,751,000          $                (44,000)
</TABLE>


Net current and noncurrent  assets of  discontinued  operations are comprised of
the following:
<TABLE>
<CAPTION>

NET CURRENT                                               As of                          As of
                                                   SEPTEMBER 28, 1997              DECEMBER 29, 1996

                                                <C>                            <C>                     
  Receivables, net                              $               931,602        $              1,002,676
  Other assets                                                   30,572                          53,415
  Accounts payable                                             (192,947)                       (181,145)
  Accrued wages and vacation                                   (183,998)                       (194,035)
  Other accrued liabilities                                    (271,698)                       (245,134)
  Deferred revenues and loss reserves                                --                        (375,000)
                                                -----------------------        ------------------------
                                                $               313,531        $                 60,777
                                                =======================        ========================


NET NONCURRENT

  Property, plant and equipment,
     net of accumulated
     depreciation                               $             1,241,993        $              1,384,250
  Industrial Revenue Bond                                       (93,318)                       (153,319)
  Other long-term liabilities                                   (22,128)                        (34,820)
                                                -----------------------        ------------------------
                                                $             1,126,547        $              1,196,111
                                                =======================        ========================
</TABLE>


                                       13

<PAGE>


                                ESSEX CORPORATION

ITEM 2.       MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION

MANAGEMENT'S  DISCUSSION  AND ANALYSIS OR PLAN OF OPERATION  AND OTHER  SECTIONS
CONTAIN FORWARD-LOOKING  STATEMENTS THAT ARE BASED ON MANAGEMENT'S EXPECTATIONS,
ESTIMATES, PROJECTIONS AND ASSUMPTIONS. WORDS SUCH AS "EXPECTS",  "ANTICIPATES",
"PLANS",  "BELIEVES",   "ESTIMATES",   VARIATIONS  OF  SUCH  WORDS  AND  SIMILAR
EXPRESSIONS  ARE  INTENDED  TO IDENTIFY  SUCH  FORWARD-LOOKING  STATEMENTS  THAT
INCLUDE,  BUT ARE NOT LIMITED TO,  PROJECTIONS  OF REVENUES,  EARNINGS,  SEGMENT
PERFORMANCE, CASH FLOWS AND CONTRACT AWARDS. SUCH FORWARD-LOOKING STATEMENTS ARE
MADE PURSUANT TO THE SAFE HARBOR PROVISIONS OF THE PRIVATE SECURITIES LITIGATION
REFORM ACT OF 1995.  THESE  STATEMENTS ARE NOT GUARANTEES OF FUTURE  PERFORMANCE
AND INVOLVE  CERTAIN  RISKS AND  UNCERTAINTIES  THAT ARE  DIFFICULT  TO PREDICT.
THEREFORE,  ACTUAL FUTURE RESULTS AND TRENDS MAY DIFFER  MATERIALLY FROM WHAT IS
FORECAST IN FORWARD-LOOKING STATEMENTS DUE TO A VARIETY OF FACTORS.

Historically, Essex Corporation has been a diversified, technology-based company
providing quality products and professional services to government and industry.
Essex operated in two business segments:  Technical  Services and Products;  and
Optoelectronic  Products and Services.  The Company  allocated its operations to
the following business units:


     o   Systems Effectiveness Division (SED)
     o   Federal Systems Division (FSD)
     o   Commercial Products Division (CPD)


SED operated in the Technical Services and Products segment; CPD operated in the
Optoelectronics  Products  and  Services  segment;  and  FSD  operated  in  both
segments.

In June 1997, the Board of Directors unanimously  authorized the sale of the SED
and the FSD operations (except for the telecommunications and government-related
optoelectronics  businesses).  The historical  technical services business areas
were too diverse  relative to the size of the  Company.  The Company  intends to
concentrate all its efforts and resources in commercializing its optoelectronics
and  telecommunications  products and services.  On August 4, 1997,  the Company
sold   the   FSD   operations   (except   for   the    telecommunications    and
government-related  optoelectronics  businesses) for  approximately  $225,000 in
cash and assumption of certain liabilities of approximately  $60,000. There is a
contingent  payment of $75,000 due upon award of certain new  business  expected
during  the 1997  fourth  quarter  which  could  increase  the  total  proceeds.
Effective October 1, 1997, the Company sold the SED operations for approximately
$1,475,000.  The  Company  received  $525,000  cash at  closing  and took a note
receivable for $325,000  payable in equal monthly  installments  over 15 months.
The balance of $625,000 is in escrow and is expected to be paid through  January
1998 as the respective  contracts of SED are novated to the acquiror.  Effective
June 29,  1997,  the  Company  has  presented  the  results of these SED and FSD
operations as "discontinued operations". Prior years' figures have been restated
to reflect the amounts of such discontinued operations.

Continuing  operations  reflect the results of the Commercial  Products Division
which   provides    optoelectronic   products   and   services,   as   well   as
telecommunications engineering services.

                                       14

<PAGE>


                                ESSEX CORPORATION

Continuing operations also include related optoelectronic  products and services
revenues  provided to ongoing U.S.  Government  customers  which were previously
provided through the Federal Systems Division.

CONTINUING OPERATIONS

Revenues  were  $934,000 and  $855,000 for the third  quarters of 1997 and 1996,
respectively, an increase of 9%. Revenues were $2,999,000 and $2,989,000 for the
first  thirty-nine  week periods of 1997 and 1996,  respectively.  The Company's
work  for  Motorola  on its  Iridium  cellular  satellite  communication  system
accounted for revenues of $1,358,000  and $1,668,000 in the first three quarters
of 1997 and 1996,  respectively.  This represented 45% and 56% of total revenues
for the first three quarters of 1997 and 1996, respectively. There was a decline
in revenues from this program  between the first three quarters of 1996 and 1997
as tasks were completed for the initial satellite system.  The Company continues
to perform work on the current and successor satellite systems and has a backlog
on the Motorola program of approximately  $675,000. The Company has a backlog of
approximately  $400,000  on  programs  related  to  optoelectronic  devices  and
services.

The decline in revenues on the  Motorola  contract was  partially  offset by the
sale of one  Imsyn(TM)  unit for $250,000  during the first  quarter of 1997 for
U.S.  Government  end use under a development  and  applications  contract.  The
Company  does not have any firm  orders for  ImSyn(TM)  units as of  November 6,
1997.

There were operating losses from continuing  operations of $120,000 and $684,000
in the third  quarters  of 1997 and 1996,  respectively.  There  were  operating
losses of $888,000 and $2,144,000 in the first  thirty-nine week periods of 1997
and 1996,  respectively.  Cost of goods sold and services provided for the first
thirty-nine  weeks of 1996  was  61.1% as  compared  to 49.2% in 1997.  In 1996,
significant  additional costs in excess of amounts which could be recovered were
incurred  on two  contracts  for  delivery of initial  optoelectronic  processor
devices.

Selling,  general and administrative  expenses ("SG&A") were $1.9 million in the
first  thirty-nine  weeks  of  1996  compared  to  $2.6  million  in  the  first
thirty-nine weeks of 1997 on approximately the same overall revenue volume.  The
$683,000 of such higher SG&A  expenses  contributed  to the larger loss in 1996.
Overall, SG&A expenses remain high relative to the revenue volume as the Company
seeks to commercialize its optoelectronic products and services. The Company has
reduced   expenses   between  the  1996  and  1997  periods  and  has  curtailed
expenditures where possible while retaining essential technical capabilities and
personnel in the optoelectronics and telecommunications businesses.

DISCONTINUED OPERATIONS

There was income from  discontinued  operations  of $267,000 and $166,000 in the
third quarter and first  thirty-nine week periods of 1997,  respectively.  There
was a loss of $72,000  and income of  $305,000  in the third  quarter  and first
thirty-nine  week  periods  in  1996,   respectively,   from  such  discontinued
operations.  In the 1997 third quarter the Company recognized a gain of $193,000
from the disposal of certain assets of the Federal Systems Division.


                                       15

<PAGE>


                                ESSEX CORPORATION

Discontinued   operations   are   comprised   of  the  results  of  the  Systems
Effectiveness  Division  and the  operations  of the  Federal  Systems  Division
(except  for  the  telecommunications  and  government-related   optoelectronics
businesses). During 1997 and 1996, the SED operations had first thirty-nine week
sales of approximately $4.2 million and $3.8 million, respectively, and produced
income of  approximately  $385,000 and  $349,000  during each  thirty-nine  week
period of 1997 and 1996, respectively. As of October 1, 1997, the SED operations
were  sold.  The  results  of the sale  will be  recognized  in the 1997  fourth
quarter.

The FSD  discontinued  operation's  revenues  declined  from $3.9 million in the
first  thirty-nine  weeks of 1996 to $1.9 million in the first thirty-nine weeks
of 1997. There was a loss from operations of approximately $412,000 in the first
thirty-nine weeks of 1997 compared to a loss of approximately $44,000 during the
first thirty-nine weeks of 1996. During the first thirty-nine weeks of 1996, FSD
was  working  on several  programs,  including  a program  to  produce  aviation
maintenance  trainers (the  "Trainers  Program"),  which were estimated to be on
budget and  provided  volume to recover  indirect  expenses.  In late 1996,  the
Trainers Program incurred  performance  difficulties which produced  significant
losses on this  program  in the last  quarter  of 1996.  Additional  significant
completion  problems were  encountered  in the first half of 1997 which produced
additional  losses. FSD was unable to secure additional new business on a timely
basis  resulting in the  decision to close the  Huntsville,  Alabama  production
facility in September 1997  concurrent  with the  substantial  completion of the
Trainers  Program.  The sale of certain other FSD technical  service  operations
located  elsewhere  was  completed  in  early  August  1997  and the net gain of
$193,000 was reported in the third quarter of 1997.

CORPORATE MATTERS

There was a gain in 1996 on settlement of lawsuit of (approximately  $2,286,000,
or $0.63 per share).  This gain  triggered a payment to the former  landlord and
expense of $250,000  ($0.07 per share).  The income (loss) per share results are
computed on weighted average shares outstanding of 3,614,000 in 1996.

The Company and a corporate defendant reached an out-of-court settlement.  Under
the  terms  of the  Settlement  Agreement,  the  Company  recognized  a gain  of
approximately  $2.2  million  after  payment of  contingent  attorney's  fees of
$1,525,000 and related  expenses of $249,000.  The Company had expensed in prior
years approximately  $384,000 in connection with this lawsuit. In addition,  the
Company  recognized an expense of $250,000 as part of the  previously  concluded
rent dispute with its former landlord. The Company was liable for such a payment
upon successful conclusion of the previously described lawsuit.

In 1997, the Company's interest costs increased due to the increased  borrowings
under its line of  credit.  Total  interest  costs  were  $192,000  in the first
thirty-nine weeks of 1997 compared to $124,000 in the same period of 1996.

The  Company  recognized  the  majority  of its  remaining  tax  benefit  amount
recoverable  from the  carryback  of net  operating  losses  prior to 1994.  The
Company is in a net operating loss (NOL) carryforward  position. No provision or
benefit from income taxes was recognized in the first thirty-nine weeks of 1997.
In the first half of 1996, the Company recorded a book income tax

                                       16

<PAGE>


                                ESSEX CORPORATION

expense,  although lower than at statutory rates. However, as no book or taxable
income was ultimately  realized in fiscal year 1996, this provision was reversed
in the third quarter of 1996.

FINANCIAL CONDITION - LIQUIDITY AND CAPITAL RESOURCES
The  Company  evaluates  its  liquidity  position  using  various  factors.  The
following represents some of the more important factors:

<TABLE>
                                                             SELECTED FINANCIAL DATA ($ Thousands)
                                                             -------------------------------------
<CAPTION>
                                                                               AS OF
                                                     September 28,       December 29,         September 29,
                                                         1997                1996                 1996
                                                         ----                ----                 ----
                                                   <C>                  <C>                  <C>           
Total Assets                                       $          3,967     $         4,708      $        6,373

Working Capital (Deficit)                          $           (470)    $           113      $        1,334

Current Ratio                                                0.82:1              1.05:1              1.52:1

Current and Long-Term
     Capital Leases                                $             98     $           176      $          240
Bank Line of Credit                                             750                 900                 400
Convertible Notes Payable                                       245                  --                  --
Convertible Debentures                                        1,400               1,400               1,400
Redeemable Preferred Stock                                      120                  --                  --
                                                   ----------------     ---------------      --------------
     Total Debt/Financing                          $          2,613     $         2,476      $        2,040
                                                   ================     ===============      ==============

Stockholders' Equity (Deficit)                     $           (183)    $           729      $        2,074
</TABLE>

The Company experienced a substantial  decrease in its working capital and ratio
due  primarily  to the net loss of  $915,000 in the first  thirty-nine  weeks of
1997.  The net loss was the primary factor in the $1,580,000 of net cash used in
operations in the first thirty-nine weeks of 1997.

At September 28, 1997,  Company has negative  working  capital of  approximately
$470,000 and a stockholders' deficit of approximately $183,000. During mid 1997,
certain insiders and directors invested $365,000 in convertible  unsecured notes
payable and redeemable  preferred stock.  Such amounts are not considered equity
since they are primarily  debt  instruments.  The Company should have a positive
equity  after the  conclusion  of the sales of all  discontinued  operations  as
discussed below.

The Company has incurred significant losses over recent years,  primarily due to
the development and marketing of its optoelectronics  products and services. The
Company has also  experienced  difficulty  in sustaining  and expanding  revenue
volume in certain areas of the  technical  services and products  business.  The
optoelectronics  products and services  business is currently  experiencing  net
cash  expenditures  (including  all general and  administrative  expenses)  over
receipts of  approximately  $100,000  per month.  The Company has taken steps to
increase revenue volume and reduce  expenditures.  If current  conditions remain
unchanged,  the  Company  would  not be able to  sustain  its  business  without
additional working capital or further cost reductions.

                                       17

<PAGE>


                                ESSEX CORPORATION


As  previously  discussed in the  Company's  1996 Form  10-KSB,  the Company has
addressed the current working  capital  shortfall by selling the majority of its
technical  services  operations.  One  arrangement  for the sale of certain  FSD
operations was closed in early August 1997 and another  arrangement for the sale
of SED  operations  was closed in October 1997.  The Company has also placed its
Huntsville,  Alabama facility for sale.  However,  the proceeds from the sale of
the  Huntsville  facility  would be restricted as to the use of the funds as the
facility  currently  serves as a portion of the  collateral  on the  convertible
debentures.  Also, a portion  (approximately  $140,000) of the proceeds from the
various sales of the technical services  operations are designated for repayment
of a comparable portion of the outstanding convertible debentures.

The Company continues to seek additional funds from private financing sources to
finance  operations and to achieve desired product  inventory levels and initial
market  penetration.  The Company is also seeking to establish joint ventures or
strategic partnerships with major industrial concerns to facilitate these goals.
Significant  delays in the  commercialization  of the  Company's  optoelectronic
products, failure to commercialize such products or failure to raise substantial
additional  working  capital  would  have a  significant  adverse  effect on the
Company's future operating results and future financial position.

The Company has  approximately  $824,000 of  inventory in current  assets.  This
inventory is comprised of ImSyn(TM)  optoelectronic  processors  and consists of
finished  goods and  work-in-process.  Sales of such units will be  necessary in
order to maintain working capital liquidity.  There are no firm orders for sales
of such units as of November 6, 1997.

The current receivable  financing  arrangement  expires November 30, 1997. While
the Company  believes the  financing  arrangement  should be renewed,  terms and
conditions of succeeding agreements may change.

In order to fund its  operations,  the  Company  will be  required to replace or
extend such receivables  financing  arrangement and to raise additional  working
capital.  There can be no assurance that the Company will be successful in doing
so.  At  November  6,  1997,  there  were no  borrowings  outstanding  under the
receivable  financing  agreement as proceeds received from sales of discontinued
operations were used to pay down borrowings.

Under the settlement  agreement reached with the landlord,  certain payments are
triggered only by other future cash inflows.  The remaining $300,000  contingent
portion  of the  landlord  settlement  obligation  (which has been  accrued  and
expensed in prior  years),  is not payable  until future  earnings (as defined),
operating asset sales or equity capital  funding occur.  When such future events
transpire,  only a portion of the cash flows or proceeds  generated are payable.
The  sales  of  the  discontinued   operations  of  the  Company  requires  that
approximately  $100,000 of the remaining $300,000 be paid from the proceeds from
such sales in the fourth quarter of 1997.

The preceding  paragraphs  contain  forward-looking  statements  and the factors
affecting the ability of the Company to meet its funding requirements and manage
its cash  resources  include,  among other  things,  the magnitude and timing of
product sales and the magnitude of fixed costs.


                                       18

<PAGE>


                                ESSEX CORPORATION
                           PART II - OTHER INFORMATION

Item 6.      Exhibits and Report on Form 8-K.

        (a)  Exhibits

             (i)   Exhibit 27 - Financial Data Schedule

                   27.1     Financial Data Schedule

        (b)  Reports on Form 8-K

             The Company filed a Form 8-K on October 30, 1997 which reported the
divestiture of certain operations.

                                    SIGNATURE

In accordance with the requirements of the Securities  Exchange Act of 1934, the
Registrant  caused  this  report to be signed on its behalf by the  undersigned,
thereunto duly authorized.

                                ESSEX CORPORATION
                                  (Registrant)


                              /Joseph R. Kurry, Jr./
Date:  6 November 1997  ----------------------------------
                               Joseph R. Kurry, Jr.
                                 Vice President,
                      Treasurer and Chief Financial Officer


(Mr. Kurry is the Principal  Financial and Accounting  Officer and has been duly
authorized to sign on behalf of the Registrant.)

                                       19


<TABLE> <S> <C>


<ARTICLE>                     5
                      
                    
<MULTIPLIER>                                   1,000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                              DEC-28-1997
<PERIOD-START>                                 DEC-30-1996
<PERIOD-END>                                   SEP-28-1997
<CASH>                                         496
<SECURITIES>                                     0
<RECEIVABLES>                                  397
<ALLOWANCES>                                  (198)
<INVENTORY>                                    823
<CURRENT-ASSETS>                             2,128
<PP&E>                                       1,725
<DEPRECIATION>                              (1,413)
<TOTAL-ASSETS>                               3,967
<CURRENT-LIABILITIES>                        2,598
<BONDS>                                      1,400
                          120
                                      0
<COMMON>                                       363
<OTHER-SE>                                   5,316
<TOTAL-LIABILITY-AND-EQUITY>                 3,967
<SALES>                                      2,999
<TOTAL-REVENUES>                             2,999
<CGS>                                        1,946
<TOTAL-COSTS>                                3,886
<OTHER-EXPENSES>                                 0
<LOSS-PROVISION>                                 0
<INTEREST-EXPENSE>                             192
<INCOME-PRETAX>                             (1,081)
<INCOME-TAX>                                     0
<INCOME-CONTINUING>                         (1,081)
<DISCONTINUED>                                 166
<EXTRAORDINARY>                                  0
<CHANGES>                                        0
<NET-INCOME>                                  (915)
<EPS-PRIMARY>                                 (.25)
<EPS-DILUTED>                                 (.25)
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission