ESSEX CORPORATION
10QSB, 1997-05-20
ENGINEERING SERVICES
Previous: CONTINENTAL HEALTH AFFILIATES INC, 10-Q, 1997-05-20
Next: HOLLYWOOD PARK INC/NEW/, S-8, 1997-05-20





                                   FORM 10-QSB
                     U.S. SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549


[X]   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE
      SECURITIES AND EXCHANGE ACT OF 1934

                 For the quarterly period ended March 30, 1997.

                                       OR

[ ]   TRANSITION REPORT UNDER SECTION 13 OR 15(D) OF THE EXCHANGE ACT

               For the transition period           to          
                                         ---------    ---------

                         Commission File Number 0-10772


                                ESSEX CORPORATION
        (Exact name of small business issuer as specified in its charter)

         Virginia                                                    54-0846569
(State or other jurisdiction of                                (I.R.S. Employer
incorporation or organization)                              Identification No.)

9150 Guilford Road, Columbia, Maryland                               21046-1891
(Address of principal executive offices)                             (Zip Code)

Issuer's telephone number, including area code: (301) 959-7000


Check  whether  the issuer  (1) has filed all  reports  required  to be filed by
Section 13 or 15(d) of the  Securities  Exchange  Act of 1934 during the past 12
months (or for such shorter period that the registrant was required to file such
reports),  and (2) has been subject to such filing  requirements for the past 90
days.

YES       X       NO
        -----          -----

State the number of shares  outstanding  of each of the issuer's class of Common
Stock as of the latest practicable date.
                                                                  OUTSTANDING
                CLASS                                         AT MARCH 30, 1997
                -----                                         -----------------
Common Stock, par value $0.10 per share                            3,626,098


<PAGE>


                                ESSEX CORPORATION

                         PART I - FINANCIAL INFORMATION


ITEM 1.         FINANCIAL STATEMENTS

The  interim  financial   statements  are  unaudited  but,  in  the  opinion  of
management,  reflect all adjustments for a fair presentation of results for such
period.  The results of operations  for any interim  period are not  necessarily
indicative of results for the full year.  These financial  statements  should be
read in conjunction with the financial statements and notes thereto contained in
the Company's  Annual  Report on Form 10-KSB for the fiscal year ended  December
29, 1996.




                                        2

<PAGE>


                                ESSEX CORPORATION
<TABLE>

                                 BALANCE SHEETS
<CAPTION>


                                                                              March 30,               December 29,
                                                                                1997                      1996
                                                                             (unaudited)                (audited)
     ASSETS


CURRENT ASSETS
<S>                                                                     <C>                       <C>                 
  Cash                                                                  $            856,200      $          1,507,603
  Accounts receivable, net                                                         1,668,224                 1,482,118
  Inventory                                                                          673,856                   482,317
  Prepayments and other                                                              149,945                   156,041
                                                                        --------------------      --------------------
                                                                                   3,348,225                 3,628,079
                                                                        --------------------      --------------------


PROPERTY AND EQUIPMENT
  Production and special equipment                                                 1,597,405                 1,596,491
  Furniture, equipment and other                                                   1,537,773                 1,533,467
                                                                        --------------------      --------------------
                                                                                   3,135,178                 3,129,958
  Accumulated depreciation and amortization                                       (2,585,683)               (2,501,651)
                                                                        --------------------      --------------------
                                                                                     549,495                   628,307
                                                                        --------------------      --------------------

OTHER ASSETS
  Assets held for sale, net                                                        1,205,409                 1,205,409
  Patents, net                                                                       177,916                   169,657
  Goodwill, net                                                                      129,533                   144,486
  Deferred debenture financing                                                        98,325                   104,880
  Other                                                                               44,505                    58,696
                                                                        --------------------      --------------------
                                                                                   1,655,688                 1,683,128
                                                                        --------------------      --------------------

TOTAL ASSETS                                                            $          5,553,408      $          5,939,514
- ------------                                                            ====================      ====================



<FN>

The accompanying notes are an integral part of these statements.
</FN>
</TABLE>


                                        3

<PAGE>


                                ESSEX CORPORATION
<TABLE>

                                 BALANCE SHEETS
<CAPTION>


                                                                              March 30,               December 29,
                                                                                1997                      1996
                                                                             (unaudited)                (audited)
     LIABILITIES AND STOCKHOLDERS' EQUITY


CURRENT LIABILITIES
<S>                                                                     <C>                        <C>                 
  Current portion of Industrial Revenue Bond                            $             80,001       $             80,001
  Current portion of capital leases                                                  105,806                    111,895
  Bank line of credit                                                                758,469                    900,000
  Accounts payable                                                                 1,012,082                    506,999
  Accrued wages and vacation                                                         533,242                    350,099
  Deferred revenues and loss reserves                                                240,000                    640,000
  Accrued lease settlement                                                           299,551                    308,237
  Other accrued expenses                                                             611,742                    631,045
                                                                        --------------------       --------------------
                                                                                   3,640,893                  3,528,276


LONG-TERM DEBT
Industrial Revenue Bond, net of current portion                                      133,318                    153,319
10% Collateralized Convertible Debentures Due 2000                                 1,400,000                  1,400,000
Capital leases, net of current portion                                               106,157                    128,850
                                                                        --------------------       --------------------

  Total Liabilities                                                                5,280,368                  5,210,445
                                                                        --------------------       --------------------

COMMITMENTS AND CONTINGENCIES (NOTE 4)

STOCKHOLDERS' EQUITY
  Common stock,  $0.10 par value;  25 million shares  authorized;  3,626,098 and
    3,625,098 shares issued
    and outstanding for 1997 and 1996, respectively                                  362,610                    362,510
  Contributions in excess of par value                                             5,316,308                  5,313,888
  Retained deficit                                                                (5,405,878)                (4,947,329)
                                                                        --------------------       --------------------
                                                                                     273,040                    729,069
                                                                        --------------------       --------------------


TOTAL LIABILITIES AND
STOCKHOLDERS' EQUITY                                                    $          5,553,408       $          5,939,514
- --------------------                                                    ====================       ====================

<FN>
The accompanying notes are an integral part of these statements.
</FN>
</TABLE>



                                        4

<PAGE>


                                ESSEX CORPORATION
<TABLE>

                            STATEMENTS OF OPERATIONS
                          FOR THE THIRTEEN WEEK PERIODS
                     ENDED MARCH 30, 1997 AND MARCH 31, 1996
<CAPTION>


                                                                                  1997                      1996
                                                                               (unaudited)               (unaudited)
  Technical Services and Products:
<S>                                                                        <C>                       <C>               
  Revenues                                                                 $        2,868,503        $        3,774,279
  Direct costs                                                                     (2,190,618)               (2,549,979)
  Indirect costs                                                                     (722,034)               (1,073,755)
                                                                           ------------------        ------------------

      Operating Income (Loss) - Technical
       Services and Products                                                          (44,149)                  150,545
                                                                           ------------------        ------------------

Optoelectronic Products and Services:
  Revenues                                                                            678,651                   471,011
  Cost of goods sold and services provided                                           (436,515)                 (754,995)
  Engineering and product development expenses                                       (214,954)                 (157,500)
  Selling, general and administrative expenses                                       (389,430)                 (314,988)
                                                                           ------------------        ------------------

      Operating Loss - Optoelectronics Products and Services                         (362,248)                 (756,472)
                                                                           ------------------        ------------------

         Total Operating Loss                                                        (406,397)                 (605,927)

Gain on settlement of lawsuit,
  net of related expenses of $1,773,578 in 1996                                            --                 2,226,422
Lease settlement                                                                           --                  (250,000)
Interest expense                                                                      (52,152)                  (45,552)
                                                                           ------------------        ------------------

Income (Loss) Before Income Taxes                                                    (458,549)                1,324,943

  Provision for income taxes                                                               --                   254,300
                                                                           ------------------        ------------------

Net Income (Loss)                                                          $         (458,549)       $        1,070,643
                                                                           ==================        ==================

Weighted Average Number of Shares
  Outstanding                                                                       3,625,911                 3,593,183
                                                                           ==================        ==================

Earnings (Loss) Per Share
  Primary                                                                  $            (0.13)       $             0.30
                                                                           ==================        ==================
  Fully Diluted                                                            $            (0.13)       $             0.28
                                                                           ==================        ==================
<FN>
The accompanying notes are an integral part of these statements.
</FN>
</TABLE>

                                        5

<PAGE>


                                ESSEX CORPORATION
<TABLE>

                            STATEMENTS OF CASH FLOWS
                          FOR THE THIRTEEN WEEK PERIODS
                     ENDED MARCH 30, 1997 AND MARCH 31, 1996
<CAPTION>


                                                                                1997                1996
                                                                             (unaudited)         (unaudited)
CASH FLOWS FROM OPERATING ACTIVITIES:
<S>                                                                        <C>                 <C>           
  Net Income (Loss)                                                        $     (458,549)     $    1,070,643
  Adjustments to reconcile Net Income (Loss) to Net Cash
   (Used In) Provided By Operating Activities:


   Depreciation and amortization                                                  108,088             166,313
   Provision for contract reserves                                                     --             250,000
   Gain on sale/retirement of fixed assets                                         (1,780)               (850)


  Change in Assets and Liabilities:
   Accounts receivable                                                           (186,106)            183,452
   Inventory                                                                     (191,539)            (87,194)
   Prepayments and other assets                                                     9,481               6,303
   Goodwill                                                                            --             204,299
   Accounts payable                                                               505,083             116,083
   Accrued lease settlement                                                        (8,686)            220,000
   Other liabilities                                                             (236,160)            326,454
                                                                           --------------      --------------


  Net Cash (Used In) Provided By Operating Activities                            (460,168)          2,455,503
                                                                           --------------      --------------


CASH FLOWS FROM INVESTING ACTIVITIES:
  Purchases of property and equipment                                              (5,221)            (43,367)
  Proceeds from sale of fixed assets                                                1,780                 850
                                                                           --------------      --------------


  Net Cash Used In Investing Activities                                            (3,441)            (42,517)
                                                                           --------------      --------------


CASH FLOWS FROM FINANCING ACTIVITIES:
  Short-term borrowings (repayments), net                                        (141,531)           (239,970)
  Repayment of long-term debt                                                     (20,001)            (20,000)
  Proceeds from exercises of stock options                                          2,520             100,240
  Issuance of convertible debentures, net of financing costs                           --             764,737
  Payment of capital lease obligations                                            (28,782)            (82,014)
                                                                           --------------      --------------


  Net Cash (Used In) Provided By Financing Activities                            (187,794)            522,993
                                                                           --------------      --------------


CASH AND CASH EQUIVALENTS
   Net increase (decrease)                                                       (651,403)          2,935,979
   Balance - beginning of period                                                1,507,603             822,065
                                                                           --------------      --------------
   Balance - end of period                                                 $      856,200      $    3,758,044
                                                                           ==============      ==============

<FN>
The accompanying notes are an integral part of these statements.
</FN>
</TABLE>

                                        6

<PAGE>


                                ESSEX CORPORATION

                     NOTES TO INTERIM FINANCIAL INFORMATION

NOTE 1:       General

FISCAL YEAR

Essex  Corporation  (the  "Company") is on a 52-week fiscal year ending the last
Sunday in December.

NEW ACCOUNTING PRONOUNCEMENTS

Statements of Financial  Accounting  Standards No. 128, "Earnings Per Share" and
No. 125  "Disclosure of Information  about Capital  Structure" are effective for
periods  ending after  December  15,  1997.  The  information  required  will be
provided in the Company's 1997 year end financial statements.

USE OF ESTIMATES

The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect  the  reported  amounts  of assets  and  liabilities  and  disclosure  of
contingent  assets and  liabilities at the date of the financial  statements and
the  reported  amounts of revenues  and expenses  during the  reporting  period.
Actual results could differ from those estimates.

IMPORTANT BUSINESS RISK FACTORS

Historically the Company has been  principally a supplier of technical  services
under  contracts  or  subcontracts  with  departments  or  agencies  of the U.S.
Government,  primarily the military  services and other departments and agencies
of the Department of Defense.

Beginning  in 1989,  the  Company has  expended  significant  internal  funds to
transition into the commercial  marketplace,  particularly the productization of
its  proprietary   technologies  in  optoelectronic   processors,   testing  and
evaluation.  The  long-term  success of the Company in this area is dependent on
its  ability  to  successfully  develop  and  market  products  related  to  its
optoelectronic  processors.  The success of these efforts is subject to changing
technologies,  availability  of financing,  competition,  and ultimately  market
acceptance.

The Company has incurred losses over the past three years,  primarily due to the
development  and marketing of its  optoelectronics  products and  services.  The
Company has also  experienced  difficulty  in sustaining  and expanding  revenue
volume in certain areas of the Technical Services and Products business segment.
The  Optoelectronics   Products  and  Services  business  segment  is  currently
experiencing  net cash  expenditures  (including all general and  administrative
expenses)  over  receipts  of  approximately  $150,000  per  month.  If  current
conditions  remain  unchanged,  the  Company  would not be able to  sustain  its
business without additional working capital.


                                        7

<PAGE>


                                ESSEX CORPORATION

The Company is attempting to address the working capital shortfall,  principally
by seeking  additional funds from private financing sources.  If necessary,  the
Company  may  sell  certain  operations  or may  sell  other  assets  which  are
underutilized or deemed not to be a part of its ongoing operations.  The Company
has placed its Huntsville, Alabama facility for sale. However, the proceeds from
the sale of the  Huntsville  facility  would be  restricted as to the use of the
funds as the facility  currently  serves as a portion of the  collateral  on the
convertible  debentures.  There are no definitive arrangements for sales for any
such assets at this time.

The  Company  is seeking  additional  funds from  private  financing  sources to
finance  operations and to achieve desired product  inventory levels and initial
market  penetration.  The Company is also seeking to establish joint ventures or
strategic partnerships with major industrial concerns to facilitate these goals.
Significant  delays in the  commercialization  of the  Company's  optoelectronic
products  or failure to raise  substantial  additional  working  capital  and to
commercialize  would have a significant  adverse effect on the Company's  future
operating results and future financial position.

The current receivable financing  arrangement expires May 31, 1997 (see Note 3).
While the Company believes the financing  arrangement  should be renewed,  terms
and conditions of succeeding  agreements may change. If the current  arrangement
is not renewed,  the Company will need to obtain financing from other sources to
finance its operations.

NOTE 2:       Net Income (Loss) Per Share

Net income (loss) per share has been calculated by dividing net income (loss) by
the weighted  average number of shares  outstanding  during each period.  Common
stock  equivalents  were excluded from the  computation of primary  earnings per
share for 1997 because their effect was antidilutive. Fully diluted earnings per
share were  different  from primary  earnings per share in the first  quarter of
1996  due to  the  consideration  of  the  dilutive  effect  of the  convertible
debentures.

NOTE 3:       Accounts Receivable Financing

The Company has a  receivables  financing  arrangement  with Signet  Bank.  This
arrangement is evidenced by a Loan Agreement,  $1.5 million  Promissory Note and
Commercial  Security Agreement  ("Agreements").  Under the Agreements,  the Bank
will advance funds  against  certain  accounts  receivable.  The funds  advanced
($758,469  at March 30,  1997 and  $900,000  at December  29,  1996)  constitute
proceeds  under the note which  bears  interest  at an annual rate of prime plus
1.5%  (total rate  approximately  10.00% at March 30, 1997 and 9.75% at December
29, 1996).  The maximum  borrowings  available  based upon the level of accounts
receivable  were $758,469 at March 30, 1997 and $1,308,000 at December 29, 1996.
The Company must also pay certain  administrative  and commitment fees which are
expected to be less than $1,000/month. This agreement expires May 31, 1997.

This $1.5  million  line of credit is secured by all  accounts  receivables  and
certain  general  intangibles  (excluding  patents).  The  Company is subject to
certain restrictions, such as acquisitions or mergers; or creation or incurrence
of new debt.  Such  restrictions  were waived by the Bank in connection with the
issuance of the Company's convertible debentures.

                                        8

<PAGE>


                                ESSEX CORPORATION


NOTE 4:       Commitments and Contingencies

LEASE SETTLEMENT

Effective July 1994, the Company settled a legal dispute with a former landlord.
Under the remaining terms of the Settlement Agreement ("Agreement"), the Company
agreed to make  contingent  cash payments of 25% of future earnings (as defined)
and  10-15%  of the net  proceeds  from the sale of  common  stock or  operating
assets,  the total of such  payments  not to exceed  $550,000.  The Company also
issued an option to purchase up to 125,000  shares of the Company's  stock at an
exercise  price  (subject  to  adjustment)  of  $2  per  share.  The  option  is
exercisable  through December 31, 2004 and has certain  registration rights upon
exercise of the option.

The contingent amounts due are to be paid quarterly.  The period for computation
of such contingent payments ends December 2004. The $300,000 accrual as of March
30, 1997  represents  the remaining  contingent  portion which is probable to be
paid over the applicable consideration period.

In accordance  with the Agreement,  the Company agreed to pay 20% (not to exceed
$250,000) from the settlement  from the lawsuit  described  below. As this legal
proceeding  was favorably  concluded in 1996,  the amount payable of $250,000 to
the former  landlord was expensed in the first quarter of 1996 and paid in April
1996.

LEGAL PROCEEDING

In  1996,  the  Company  and  a  corporate  defendant  reached  an  out-of-court
settlement of the  Company's  previously  reported  1994 lawsuit  pending in the
United States  District Court in Albuquerque,  New Mexico.  The express terms of
the settlement, including terms regarding the confidentiality of the settlement,
were definitized and full payment was received by the Company in 1996. Under the
terms of the settlement,  the Company netted in 1996  approximately $2.2 million
from this legal  settlement  after  payment  of  contingent  attorney's  fees of
$1,525,000 and related  expenses  incurred in 1996 of $249,000.  The Company had
expensed  approximately  $384,000  in legal fees and  related  expenses in prior
years.

NOTE 5:       Common Stock Offering; Warrants; Preferred Stock

In July 1995, the Company  successfully  completed a $2.5 million Stock Offering
("Offering").  Through the Offering, the Company sold 25,000 Units consisting of
1,750,000  newly issued shares of common stock and warrants  (expiring  June 30,
1998 and  exercisable  at $75.00 for 25 shares) to obtain an additional  625,000
new shares.

In connection  with the Offering,  the Company  entered into a Placement  Agency
Agreement with a registered broker/dealer. In addition to cash compensation, the
broker/dealer received warrants for 175,000 shares of common stock. The warrants
are exercisable through December 1, 1999 at a price of $2.30 per share,  subject
to  adjustment  under  anti-dilution  provisions of the Warrant  Agreement.  The
warrant  holders  have  certain  registration  rights for these shares of common
stock.

                                        9

<PAGE>


                                ESSEX CORPORATION


In connection with the issuance of the 10% Convertible Collateralized Debentures
Due 2000, the Company has reserved  approximately 400,000 shares of common stock
for   conversion.   In  addition,   the  Company  has  issued  warrants  to  the
broker/dealer  for 28,571 shares of common stock.  The warrants are  exercisable
through  December 1, 2000 at a price of $3.50 per share,  subject to  adjustment
under  anti-dilution  provisions of the Warrant  Agreement.  The warrant holders
have certain  registration  rights for these shares of common stock. The Company
has also issued  warrants for 78,400 shares to the  purchasers of the Debentures
under  essentially  the same terms and conditions as the warrants  issued to the
broker/dealer.

The Company  has  reserved  approximately  1,307,000  shares of common  stock in
connection with the convertible debentures and the possible exercise of all such
warrants.

In January  1997, a class of preferred  stock was approved by the  shareholders.
The  Company's  Articles of  Incorporation  were amended to authorize a class of
preferred  stock, 1 million  shares,  par value $0.01 per share,  the series and
rights of which may be designated from time-to-time by the Board of Directors in
accordance with applicable state and federal law.

NOTE 6:       Income Taxes

The Company was in a net operating loss (NOL) carryforward position for book and
tax purposes;  such NOL was utilized to reduce the provision for income taxes in
the first quarter of 1996.

NOTE 7:       Statements of Cash Flows

Supplemental disclosures of cash flow information are as follows:

       Capital  lease  obligations  of $59,642  were  incurred  during the first
       quarter of 1996,  when the Company  entered into  various  leases for new
       equipment.  There were no new leases entered into in the first quarter of
       1997.



                                       10

<PAGE>


                                ESSEX CORPORATION

ITEM 2.       MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION

MANAGEMENT'S  DISCUSSION  AND ANALYSIS OR PLAN OF OPERATION  AND OTHER  SECTIONS
CONTAIN FORWARD-LOOKING  STATEMENTS THAT ARE BASED ON MANAGEMENT'S EXPECTATIONS,
ESTIMATES, PROJECTIONS AND ASSUMPTIONS. WORDS SUCH AS "EXPECTS",  "ANTICIPATES",
"PLANS",  "BELIEVES",   "ESTIMATES",   VARIATIONS  OF  SUCH  WORDS  AND  SIMILAR
EXPRESSIONS  ARE  INTENDED  TO IDENTIFY  SUCH  FORWARD-LOOKING  STATEMENTS  THAT
INCLUDE,  BUT ARE NOT LIMITED TO,  PROJECTIONS  OF REVENUES,  EARNINGS,  SEGMENT
PERFORMANCE, CASH FLOWS AND CONTRACT AWARDS. SUCH FORWARD-LOOKING STATEMENTS ARE
MADE PURSUANT TO THE SAFE HARBOR PROVISIONS OF THE PRIVATE SECURITIES LITIGATION
REFORM ACT OF 1995.  THESE  STATEMENTS ARE NOT GUARANTEES OF FUTURE  PERFORMANCE
AND INVOLVE  CERTAIN  RISKS AND  UNCERTAINTIES  THAT ARE  DIFFICULT  TO PREDICT.
THEREFORE,  ACTUAL FUTURE RESULTS AND TRENDS MAY DIFFER  MATERIALLY FROM WHAT IS
FORECAST IN FORWARD-LOOKING STATEMENTS DUE TO A VARIETY OF FACTORS.

Essex Corporation is a diversified,  technology-based  company providing quality
products  and  professional  services  to  government  and  industry.  Essex has
determined  that it operates in two business  segments:  Technical  Services and
Products;  and Optoelectronic  Products and Services.  The Company allocates its
operations to the following business units.

     o   Systems Effectiveness Division (SED)
     o   Federal Systems Division (FSD)
     o   Commercial Products Division (CPD)

SED operates in the Technical Services and Products segment; CPD operates in the
Optoelectronics  Products  and  Services  segment;  and  FSD  operates  in  both
segments.

GENERAL

TECHNICAL SERVICES AND PRODUCTS

At March 30, 1997,  the  Technical  Services and Products  contract  backlog was
$14.9 million ($4.8 million funded and $10.1 million unfunded).  Funded contract
backlog generally  consists of the sum of all contract amounts for which funding
has been approved and contracts  signed,  less the value of work performed under
such contracts.  Unfunded  contract  backlog  generally is the amount of work on
contracts which has not yet been funded (such as for option years, open purchase
orders and indefinite quantity contracts).

The costs of completing  such contracts in backlog are estimated to be 92-94% of
such backlog and  generally  result in gross profit  margins of 6-8% before such
costs as interest  expense,  amortization  of  intangibles,  volume variance and
income  taxes.  However,  there can be no  assurances  that  revenues  from this
contract backlog or the gross margins therefrom will ultimately be realized. The
mix of  contracts  in this  total  backlog  of  approximately  $14.9  million is
approximately: $12.0 million (81%) in cost-plus-fee type contracts; $2.0 million
(13%) in time and material and $0.9 million (6%) in fixed-price  type contracts.
Costs are  charged to  contracts  as  incurred  as the  Technical  Services  and
Products segment is generally providing  labor-based services and therefore does
not normally accumulate or stock inventory. The

                                       11

<PAGE>


                                ESSEX CORPORATION

percentage-of-completion   method  of   accounting   is  utilized   for  revenue
recognition.  Anticipated  losses, if any, are recognized as soon as they become
known.

OPTOELECTRONIC PRODUCTS AND SERVICES

In mid-1996,  the Company completed  initial  development of its first ImSyn(TM)
processor prototype.  The Company has entered the synthetic aperture radar (SAR)
imaging and magnetic  resonance  imaging (MRI)  markets.  During late 1996,  the
Company initiated  production plans to build ten additional ImSyn(TM) Processors
which were released to  manufacture  in early 1997.  The SAR market  consists of
aerospace prime contractors,  subcontractors and government laboratories,  while
the  initial  MRI market  consists  of luminary  medical  research  centers.  In
addition,  the Company is continuing to present both its ImSyn(TM) Processor and
its Synthetic  Aperture  Microscope  ("SAM") design model to original  equipment
manufacturers  for their  consideration.  The SAM is sponsored in part by a U.S.
Government development contract.

The Company has ongoing efforts for further product development and applications
engineering.   In  accordance  with  generally  accepted  accounting  principles
governing such  engineering and  development  expenses,  costs of  approximately
$215,000 and $158,000 have been recognized  through the Company's  statements of
operations  as  first  quarter  1997  and 1996  period  expenses,  respectively.
Additional  funding is necessary for  commercial  products'  inventory  buildup,
marketing and further development of commercial applications and products.

At March 30,  1997,  the  Optoelectronic  Products  and  Services  segment has a
backlog of approximately  $950,000 ($400,000 funded and $550,000 unfunded) which
is comprised of cost-  plus-fixed-fee (84%) and fixed-price (16%) contracts from
the U.S.  Government.  There is a  contract  which  was  received  in July  1996
included  in this  backlog  with a  remaining  value of  approximately  $280,000
(funded value of $30,000) for delivery of an optoelectronic  processor utilizing
ImSyn(TM) technology and related services to U.S. Government end-users.  Another
contract with a remaining  funded value of $157,000 is for  government-sponsored
research   utilizing  an  ImSyn(TM)  unit  in  synthetic   aperture   microscope
applications.  Additional  backlog of  approximately  $350,000  (funded value of
$50,000) is included  from  another  U.S.  Government  customer to complete  the
prototype   optoelectronic   range-doppler  imager  and  demonstrate  new  radar
techniques to combat ballistic missile threats.

OPERATING RESULTS

TECHNICAL SERVICES AND PRODUCTS:

REVENUES

This segment's revenues for the first thirteen weeks of 1997 totaled $2,869,000,
which was  $905,000  (24%)  less than the  $3,774,000  reported  during the same
period in 1996.  Revenues  for the 1997 first  quarter were  approximately  $1.4
million in SED and $1.5  million in FSD as compared  to $1.2  million in SED and
$2.6 million in FSD in the 1996 first  quarter.  FSD  continues to  experience a
slowdown in receipt of new awards and funding on  existing  contracts  with U.S.
Government customers.


                                       12

<PAGE>


                                ESSEX CORPORATION


INCOME

This  segment  had an  operating  loss in the first  quarter  of 1997 of $44,000
compared  with an operating  profit of $151,000  (4.0% gross profit) in the same
quarterly  period of 1996.  In this  segment,  the  Company  experienced  in its
Federal Systems Division additional unanticipated overruns in the final phase of
a $3.6 million program ("Trainers program") which spanned three years to provide
training  devices  to  a  U.S.  Government  customer.  This  segment  recognized
approximately $250,000 of loss on this Trainers program during the first quarter
of 1997 as compared to a profit of $15,000 in the first quarter of 1996.  During
early 1996,  the  Company  was not  estimating  that this  contract  would incur
losses. This program is scheduled to be completed in mid 1997.

Direct costs have  increased  as a percentage  of revenues to 76.4% in the first
thirteen weeks of 1997 and as compared to 67.6% for the same period in 1996. The
direct  costs  necessary to complete  the  Trainers  program  exceed the revenue
recognized on that program.

OPTOELECTRONIC PRODUCTS AND SERVICES:

REVENUES

This segment's revenues for the first thirteen weeks of 1997 totaled $679,000 as
compared to $471,000  in the same  period of 1996.  During the first  quarter of
1997, an order from a government  customer for an ImSyn(TM) unit was filled from
inventory and recognized as a $250,000 product sale. The remaining  revenues for
the quarter of  approximately  $429,000  were from a mix of labor  services  and
recoverable direct costs on government contracts. During the 1997 first quarter,
work on two  contracts was performed  and  components  were being  assembled for
delivery  of an  optoelectronic  processor  on  each  contract  using  ImSyn(TM)
technology  together with related  services.  Work was also performed on another
contract  for   government-sponsored   research  on  the  Company's  proprietary
synthetic  aperture  microscope  technology.  This  technology  will utilize the
ImSyn(TM) unit.

INCOME

This segment had an operating  loss of $362,000 in the first  quarter of 1997 as
compared to an  operating  loss of $756,000 in the same period of 1996.  Initial
revenues are comprised  primarily of services  provided.  The cost of goods sold
exceeded revenues in the first quarter of 1996 as cost overruns were incurred on
two  initial  government  contracts  to  provide  optoelectronic  processors.  A
contract reserve provision of $250,000 was made in the first quarter of 1996 for
these  two  overrun  contracts  and is  included  in cost  of  goods  sold.  The
completion  status of these  fixed-price  contracts to deliver an optoelectronic
correlator and to deliver the first  optoelectronic  processor  were  negatively
impacted by design and  specification  changes which were not recoverable  under
the contracts.

Beginning  January 1, 1996,  this  segment  began to  establish a  manufacturing
operation for  optoelectronic  products.  As the manufacturing  operation is its
initial  phase,  a portion of  manufacturing  overhead  is  underabsorbed.  Such
additional expense was $60,000 in the first

                                       13

<PAGE>


                                ESSEX CORPORATION

quarter of 1997 and $56,000 in the same quarterly  period of 1996 and such costs
are included in cost of goods sold.

The segment incurred  expenses in connection with the development of the initial
ImSyn(TM)   prototype  and  further   product   development   and   applications
engineering. Such expenses were $215,000 in the first thirteen weeks of 1997 and
$158,000 in the same period of 1996.

In  addition  to the  engineering  and product  development  expenditures,  this
segment is  increasing  expenditures  for  selling,  general and  administrative
expenses in order to achieve initial market penetration.  Such expenditures were
$389,000 in the first  thirteen weeks of 1997 and $315,000 in the same period of
1996.

CORPORATE MATTERS

Total  revenues were  $3,547,000 in the first thirteen weeks of 1997, a decrease
of $698,000 or 16% over the  $4,245,000 in the same period of 1996.  There was a
net loss of $459,000 or $0.13 per share  (primary)  for the first  quarter  1997
compared  to net income of  $1,071,000  or $0.30 per share  (primary).  In 1996,
there was the gain on  settlement  of a lawsuit  (approximately  $2,226,000,  or
$0.62 per  share).  This gain  triggered  a payment to the former  landlord  and
expense of $250,000 ($0.07 per share). Excluding these items, results from total
operations  would have produced a net loss of $651,000 or $0.18 per share in the
first quarter of 1996.  The primary income (loss) per share results are computed
on  weighted  average  shares  outstanding  of  3,626,000  in 1997  compared  to
3,593,000 in 1996.

The Company and a corporate  defendant  reached an  out-of-court  settlement  in
1996. Under the terms of the Settlement Agreement, the Company recognized a gain
of  approximately  $2.2 million after payment of contingent  attorney's  fees of
$1,525,000 and related  expenses of $249,000.  The Company had expensed in prior
years approximately  $385,000 in connection with this lawsuit. In addition,  the
Company  recognized an expense of $250,000 as part of the  previously  concluded
rent dispute with its former landlord. The Company was liable for such a payment
upon successful conclusion of the lawsuit.

Total  interest  costs were $52,000 in the first  quarter of 1997 as compared to
$46,000 in the same quarterly  period of 1996. In 1997,  the Company's  interest
costs increased due to higher average borrowings under its bank line of credit.

The Company is in a net operating loss (NOL) carryforward  position for book and
income tax  purposes.  The  provision  for income taxes was reduced in the first
quarter of 1996 by use of NOL carryforward amounts. No provision or benefit from
income taxes was recognized in the first quarter of 1997.








                                       14

<PAGE>


                                ESSEX CORPORATION


FINANCIAL CONDITION - LIQUIDITY AND CAPITAL RESOURCES

The  Company  evaluates  its  liquidity  position  using  various  factors.  The
following represents some of the more important factors:
<TABLE>
<CAPTION>

                                                   SELECTED FINANCIAL DATA ($ Thousands)

                                                                               AS OF

                                                       March 30,         December 29,           March 31,
                                                         1997                1996                 1996
<S>                                                <C>                  <C>                  <C>           
Total Assets                                       $          5,553     $         5,940      $        8,767

Working Capital (Deficit)                          $           (293)    $           100      $        2,524

Current Ratio                                                0.92:1              1.03:1              1.65:1

Current and Long-Term Debt                         $            213     $           233      $          293
Current and Long-Term
     Capital Leases                                             212                 241                 269
Bank Line of Credit                                             758                 900                 677
10% Convertible Debentures Due 2000                           1,400               1,400               1,400
                                                   ----------------     ---------------      --------------
     Total Debt/Financing                          $          2,583     $         2,774      $        2,639
                                                   ================     ===============      ==============

Stockholders' Equity                               $            273     $           729      $        3,131
</TABLE>

The Company experienced a substantial  decrease in its working capital and ratio
due primarily to the net loss of $459,000 in the first quarter of 1997.  The net
loss was the primary  factor in the $460,000 of net cash used in  operations  in
the first quarter of 1997.

The Company has incurred losses over the past three years,  primarily due to the
development  and marketing of its  optoelectronics  products and  services.  The
Company has also  experienced  difficulty  in sustaining  and expanding  revenue
volume in certain areas of the Technical Services and Products business segment.
The  Optoelectronics   Products  and  Services  business  segment  is  currently
experiencing  net cash  expenditures  (including all general and  administrative
expenses)  over  receipts  of  approximately  $150,000  per  month.  If  current
conditions  remain  unchanged,  the  Company  would not be able to  sustain  its
business without additional working capital.

As  previously  disclosed  in the  Company's  1996 Form  10-KSB,  the Company is
attempting  to address the working  capital  shortfall,  principally  by seeking
additional funds from private financing sources.  If necessary,  the Company may
sell certain  operations  or may sell other assets  which are  underutilized  or
deemed not to be a part of its  ongoing  operations.  The Company has placed its
Huntsville,  Alabama facility for sale.  However,  the proceeds from the sale of
the  Huntsville  facility  would be restricted as to the use of the funds as the
facility  currently  serves as a portion of the  collateral  on the  convertible
debentures. There are no

                                       15

<PAGE>


                                ESSEX CORPORATION

definitive arrangements for sales for any such assets at this time. There can be
no  assurance  that the  Company's  attempts to raise  working  capital  will be
successful.

The  Company  is seeking  additional  funds from  private  financing  sources to
finance  operations and to achieve desired product  inventory levels and initial
market  penetration.  The Company is also seeking to establish joint ventures or
strategic partnerships with major industrial concerns to facilitate these goals.
Significant  delays in the  commercialization  of the  Company's  optoelectronic
products,  failure to commercialize or failure to raise  substantial  additional
working capital would have a significant  adverse effect on the Company's future
operating results and future financial position.

The current  receivable  financing  arrangement  expires May 31, 1997. While the
Company  believes  the  financing  arrangement  should  be  renewed,  terms  and
conditions of succeeding agreements may change. In order to fund its operations,
the Company will be required to replace or extend such  arrangement and to raise
additional  working capital.  There can be no assurance that the Company will be
successful in doing so.

Under the settlement  agreement reached with the landlord,  certain payments are
triggered only by other future cash inflows.  The remaining $300,000  contingent
portion  of the  landlord  settlement  obligation  (which has been  accrued  and
expensed in prior  years),  is not payable  until future  earnings (as defined),
operating asset sales or equity capital  funding occur.  When such future events
transpire, only a portion of the cash flows or proceeds generated are payable.

The preceding  paragraphs  contain  forward-looking  statements  and the factors
affecting the ability of the Company to meet its funding requirements and manage
its cash  resources  include,  among other  things,  the magnitude and timing of
product sales and the magnitude of fixed costs.




                                       16

<PAGE>


                                ESSEX CORPORATION
                           PART II - OTHER INFORMATION

Item 5.      Other Information

Effective May 16, 1997,  Mr. E. Ted Prince  resigned from the Board of Directors
for reasons related to other outside business commitments.

Item 6.      Exhibits and Report on Form 8-K.

        (a)  Exhibits

             (i)   Exhibit 27 - Financial Data Schedule
             27.1  Financial Data Schedule

        (b)  Reports on Form 8-K

             None

                                    SIGNATURE

In accordance with the requirements of the Securities  Exchange Act of 1934, the
Registrant  caused  this  report to be signed on its behalf by the  undersigned,
thereunto duly authorized.

                                ESSEX CORPORATION
                                  (Registrant)



Date:  20 May 1997          /s/ Joseph R. Kurry, Jr.
                            ------------------------
                              Joseph R. Kurry, Jr.
              Vice President, Treasurer and Chief Financial Officer


(Mr. Kurry is the Principal  Financial and Accounting  Officer and has been duly
authorized to sign on behalf of the Registrant.)

                                       17

<TABLE> <S> <C>


<ARTICLE>                     5
                       
                      
<MULTIPLIER>                                   1,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                              DEC-28-1997
<PERIOD-START>                                 DEC-30-1996
<PERIOD-END>                                   MAR-30-1997
<CASH>                                           856
<SECURITIES>                                       0
<RECEIVABLES>                                  1,904
<ALLOWANCES>                                    (236)
<INVENTORY>                                      674
<CURRENT-ASSETS>                               3,348
<PP&E>                                         3,135
<DEPRECIATION>                                (2,586)
<TOTAL-ASSETS>                                 5,553
<CURRENT-LIABILITIES>                          3,641
<BONDS>                                        1,533
                              0
                                        0
<COMMON>                                         363
<OTHER-SE>                                     5,316
<TOTAL-LIABILITY-AND-EQUITY>                   5,553
<SALES>                                        3,547
<TOTAL-REVENUES>                               3,547
<CGS>                                          3,565
<TOTAL-COSTS>                                  3,954
<OTHER-EXPENSES>                                   0
<LOSS-PROVISION>                                   0  
<INTEREST-EXPENSE>                                52
<INCOME-PRETAX>                                 (459)
<INCOME-TAX>                                       0  
<INCOME-CONTINUING>                             (459) 
<DISCONTINUED>                                     0  
<EXTRAORDINARY>                                    0 
<CHANGES>                                          0         
<NET-INCOME>                                    (459)
<EPS-PRIMARY>                                   (.13)
<EPS-DILUTED>                                   (.13)
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission