ESSEX CORPORATION
10QSB, 1998-08-12
ENGINEERING SERVICES
Previous: ESSEX CORPORATION, 10QSB, 1998-08-12
Next: PROTECTIVE LIFE CORP, 424B3, 1998-08-12






                                   FORM 10-QSB
                     U.S. SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549


[X]   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE
      SECURITIES AND EXCHANGE ACT OF 1934

                 For the quarterly period ended March 29, 1998.


                         Commission File Number 0-10772


                                ESSEX CORPORATION
        (Exact name of small business issuer as specified in its charter)

         Virginia                                                   54-0846569
(State or other jurisdiction of                               (I.R.S. Employer
incorporation or organization)                             Identification No.)

9150 Guilford Road, Columbia, Maryland                              21046-1891
(Address of principal executive offices)                            (Zip Code)

Issuer's telephone number, including area code: (301) 939-7000


Check  whether  the issuer  (1) has filed all  reports  required  to be filed by
Section 13 or 15(d) of the  Securities  Exchange  Act of 1934 during the past 12
months (or for such shorter period that the registrant was required to file such
reports),  and (2) has been subject to such filing  requirements for the past 90
days.

YES               NO     X

State the number of shares  outstanding  of each of the issuer's class of Common
Stock as of the latest practicable date.

                                                                 OUTSTANDING
                CLASS                                         AT MARCH 29, 1998
                -----                                         -----------------
Common Stock, par value $0.10 per share                             4,134,065

Transitional Small Business Disclosure Format (Check One);

YES       X       NO



<PAGE>


                                ESSEX CORPORATION

                         PART I - FINANCIAL INFORMATION


ITEM 1.         FINANCIAL STATEMENTS

The  interim  financial   statements  are  unaudited  but,  in  the  opinion  of
management,  reflect all adjustments for a fair presentation of results for such
period.  The results of operations  for any interim  period are not  necessarily
indicative of results for the full year.  These financial  statements  should be
read in conjunction with the financial statements and notes thereto contained in
the Company's  Annual  Report on Form 10-KSB for the fiscal year ended  December
28, 1997.




                                        2

<PAGE>


                                ESSEX CORPORATION
<TABLE>

                                 BALANCE SHEETS
<CAPTION>


                                                             March 29,               December 28,
                                                               1998                      1997
                                                       --------------------      --------------------
                                                            (unaudited)                (audited)
     ASSETS


CURRENT ASSETS
<S>                                                    <C>                       <C>                 
  Cash                                                 $            363,721      $            367,136
  Accounts receivable, net                                          543,095                   469,427
  Inventory                                                         413,268                   399,488
  Note receivable and other                                         222,673                   411,742
  Prepayments and other                                              50,222                    65,483
  Net current assets of discontinued operations                          --                    31,098
                                                       --------------------      --------------------
                                                                  1,592,979                 1,744,374
                                                       --------------------      --------------------


PROPERTY AND EQUIPMENT
  Production and special equipment                                  917,808                   875,983
  Furniture, equipment and other                                    523,150                   592,428
                                                       --------------------      --------------------
                                                                  1,440,958                 1,468,411
  Accumulated depreciation and amortization                      (1,254,658)               (1,227,806)
                                                       --------------------      --------------------
                                                                    186,300                   240,605
                                                       --------------------      --------------------

OTHER ASSETS
  Net noncurrent assets of discontinued operations                  997,257                   977,256
  Patents, net                                                      165,003                   175,374
  Deferred debenture financing                                       14,366                    20,928
  Other                                                              32,446                    32,445
                                                       --------------------      --------------------
                                                                  1,209,072                 1,206,003
                                                       --------------------      --------------------

TOTAL ASSETS                                           $          2,988,351      $          3,190,982
- ------------                                           ====================      ====================



<FN>
The accompanying notes are an integral part of these statements.
</FN>
</TABLE>


                                        3

<PAGE>


                                ESSEX CORPORATION
<TABLE>

                                 BALANCE SHEETS
<CAPTION>


                                                               March 29,               December 28,
                                                                 1998                      1997
                                                         --------------------       --------------------
                                                              (unaudited)                (audited)
     LIABILITIES AND STOCKHOLDERS' EQUITY


CURRENT LIABILITIES
<S>                                                      <C>                        <C>                 
  Current portion of capital leases                      $             40,423       $             51,835
  Bank line of credit                                                 235,550                    163,874
  Accounts payable                                                    212,481                    301,195
  Accrued wages and vacation                                          208,641                    151,887
  Accrued lease settlement                                            281,531                    281,531
  Net current liabilities of discontinued operations                   90,963                         --
  Other accrued expenses                                              269,192                    328,442
                                                         --------------------       --------------------
                                                                    1,338,781                  1,278,764

LONG-TERM DEBT
  10% Convertible Collateralized Debentures                         1,233,100                  1,233,100
  Capital leases, net of current portion                                8,490                     13,140
                                                         --------------------       --------------------

  Total Liabilities                                                 2,580,371                  2,525,004
                                                         --------------------       --------------------

COMMITMENTS AND CONTINGENCIES (NOTE 4)

STOCKHOLDERS' EQUITY
  Common stock, $0.10 par value; 25 million shares
    authorized;  4,134,065 shares issued and outstanding
    for 1998 and 1997, respectively                                   413,406                    413,406
  Redeemable preferred stock, $0.01 par value; 1 million
    total  shares  authorized; 2,500 shares of Series A 
    authorized, $100 liquidation value, 8% dividend rate;
    1,200 shares outstanding                                          120,000                    120,000
  Contributions in excess of par value                              5,519,496                  5,519,496
  Retained deficit                                                 (5,644,922)                (5,386,924)
                                                         --------------------       --------------------
                                                                      407,980                    665,978
                                                         --------------------       --------------------

TOTAL LIABILITIES AND
STOCKHOLDERS' EQUITY                                     $          2,988,351       $          3,190,982
- --------------------                                     ====================       ====================
<FN>
The accompanying notes are an integral part of these statements.
</FN>
</TABLE>

                                        4

<PAGE>


                                ESSEX CORPORATION
<TABLE>

                            STATEMENTS OF OPERATIONS
                          FOR THE THIRTEEN WEEK PERIODS
                     ENDED MARCH 29, 1998 AND MARCH 30, 1997
<CAPTION>


                                                                       1998                      1997
                                                                ------------------        ------------------
                                                                    (unaudited)               (unaudited)

<S>                                                             <C>                       <C>               
Revenues                                                        $          803,511        $        1,173,679
Cost of goods sold and services provided                                  (408,329)                 (573,864)
Engineering and product development expenses                              (147,818)                 (214,954)
Selling, general and administrative expenses                              (462,814)                 (824,479)
                                                                ------------------        ------------------

    Operating Loss                                                        (215,450)                 (439,618)

Interest expense, net and debenture financing amortization                 (42,548)                  (52,152)
                                                                ------------------        ------------------

Loss from Continuing Operations
  Before Income Taxes                                                     (257,998)                 (491,770)

Benefit from income taxes                                                       --                        --
                                                                ------------------        ------------------

Loss from Continuing Operations                                           (257,998)                 (491,770)

Income from Discontinued Operations (Note 8)                                    --                    33,221
                                                                ------------------        ------------------

Net Loss                                                        $         (257,998)       $         (458,549)
                                                                ==================        ==================

Weighted Average Number of Shares
  Outstanding                                                            4,134,065                 3,626,005
                                                                ==================        ==================

Basic Earnings (Loss) Per Share:
  Continuing Operations                                         $            (0.06)       $            (0.13)
  Discontinued Operations                                                       --                      0.01
                                                                ------------------        ------------------
                                                                $            (0.06)       $            (0.12)
                                                                ==================        ==================

<FN>
The accompanying notes are an integral part of these statements.
</FN>
</TABLE>

                                        5

<PAGE>


                                ESSEX CORPORATION
<TABLE>

                            STATEMENTS OF CASH FLOWS
                          FOR THE THIRTEEN WEEK PERIODS
                     ENDED MARCH 29, 1998 AND MARCH 30, 1997
<CAPTION>


                                                                    1998               1997
                                                               --------------      --------------
                                                                 (unaudited)         (unaudited)
CASH FLOWS FROM OPERATING ACTIVITIES:
<S>                                                            <C>                 <C>            
  Net Loss                                                     $     (257,998)     $     (458,549)
  Adjustments to reconcile Net Loss to Net Cash
  Used In Operating Activities:


      Depreciation and amortization                                    60,787              85,711
      Loss (Gain) on sale/retirement of fixed assets                    1,306                 (20)



  Change in Assets and Liabilities:
      Accounts receivable                                                (668)           (201,997)
      Inventory                                                       (13,780)           (191,539)
      Prepayments and other assets                                    (53,195)             25,402
      Accounts payable                                                (88,714)            228,030
      Other liabilities                                                (2,496)           (120,587)
      Non-cash charges and working capital
        changes of discontinued operations                            102,060             148,458
                                                               --------------      --------------

  Net Cash Used In Operating Activities                              (252,698)           (485,091)
                                                               --------------      --------------


CASH FLOWS FROM INVESTING ACTIVITIES:
  Purchases of property and equipment                                      --              (2,542)
  Proceeds from sale of fixed assets                                    2,615                  20
  Proceeds from sale of discontinued operations                       191,054                  --
                                                               --------------      --------------

  Net Cash Provided By (Used In) Investing Activities                 193,669              (2,522)
                                                               --------------      --------------


CASH FLOWS FROM FINANCING ACTIVITIES:
  Short-term borrowings (repayments), net                              71,676            (141,531)
  Proceeds from exercises of stock options                                 --               2,520
  Payment of capital lease obligations                                (16,062)            (24,779)
                                                               --------------      --------------


  Net Cash Provided By (Used In) Financing Activities                  55,614            (163,790)
                                                               --------------      --------------


CASH AND CASH EQUIVALENTS
   Net decrease                                                        (3,415)           (651,403)
   Balance - beginning of period                                      367,136           1,507,603
                                                               --------------      --------------
   Balance - end of period                                     $      363,721      $      856,200
                                                               ==============      ==============

<FN>
The accompanying notes are an integral part of these statements.
</FN>
</TABLE>

                                        6

<PAGE>


                                ESSEX CORPORATION

                     NOTES TO INTERIM FINANCIAL INFORMATION

NOTE 1:       General

FISCAL YEAR AND PRESENTATION

Essex  Corporation  (the  "Company") is on a 52-week fiscal year ending the last
Sunday in December.  Certain amounts for 1997 have been  reclassified to conform
to the 1998 presentation.

USE OF ESTIMATES

The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect  the  reported  amounts  of assets  and  liabilities  and  disclosure  of
contingent  assets and  liabilities at the date of the financial  statements and
the  reported  amounts of revenues  and expenses  during the  reporting  period.
Actual results could differ from those estimates.

IMPORTANT BUSINESS RISK FACTORS

The Company has historically  been principally a supplier of technical  services
under  contracts  or  subcontracts  with  departments  or  agencies  of the U.S.
Government,  primarily the military  services and other departments and agencies
of the Department of Defense.

Beginning in 1989, the Company has expended significant funds to transition into
the commercial  marketplace,  particularly the productization of its proprietary
technologies in optoelectronic processors, testing and evaluation. The long-term
success of the Company in this area is dependent on its ability to  successfully
develop  and market  products  related  to its  optoelectronic  processors.  The
success of these efforts is subject to changing  technologies,  availability  of
financing, competition, and ultimately market acceptance.

The Company has incurred  losses over the last six years,  primarily  due to the
development  and marketing of its  optoelectronics  products and  services.  The
Company also experienced  difficulty in sustaining and expanding  revenue volume
in certain areas of the Technical  Services and Products  business segment which
it  discontinued  in 1997. The  Optoelectronics  Products and Services  business
segment  is  experiencing  net cash  expenditures  (including  all  general  and
administrative   expenses)   over   receipts  in  the  range  of   approximately
$75,000-$100,000 per month.

The Company is seeking additional funds from public or private financing markets
to  finance  operations  and to achieve  desired  product  inventory  levels and
initial  market  penetration.  The Company is also  seeking to  establish  joint
ventures or strategic  partnerships with major industrial concerns to facilitate
these goals.  The Company believes that it will be able to meet its 1998 funding
requirements  from  the  aforementioned  sources,   although  there  can  be  no
assurances in this regard. Failure to commercialize or significant delays in the
commercialization  of  the  Company's   optoelectronic  products  would  have  a
significant  adverse effect on the Company's future operating results and future
financial position; however, the Company believes that in

                                        7

<PAGE>


                                ESSEX CORPORATION

such  event it could  successfully  manage  and  reduce  cash  requirements  for
operations by curtailing  expenditures in optoelectronics  operations (including
general and  administrative  expenses),  although  there can be no assurances in
this regard.

NOTE 2:       Basic Earnings (Loss) Per Share

Basic  earnings  (loss) per share has been  calculated  by dividing the earnings
(loss) by the weighted average number of common shares  outstanding  during each
of the periods presented.
Common stock equivalents were anti-dilutive in both periods.

NOTE 3:       Accounts Receivable Financing

The Company had a receivables  financing  arrangement  with a bank which expired
May 31,  1998.  The funds  advanced  ($235,550 at March 29, 1998 and $163,874 at
December 28, 1997) constituted  proceeds under the note which was at an interest
rate of prime plus 4.0%; total rate approximately  12.50%. The Company also paid
certain administrative and commitment fees which were less than $1,000/month.

The Company  negotiated a  replacement  working  capital  financing  arrangement
effective August 1998 with an accounts receivable factoring organization.  Under
such an  agreement,  the  factoring  organization  may  purchase  certain of the
Company's  accounts  receivable  subject to full recourse against the Company in
the case of nonpayment by the customers.  The Company generally receives 85%-90%
of the invoice  amount at the time of purchase  and the balance when the invoice
is paid. The Company is charged an interest fee and other processing  charges on
the funded amount, payable at the time each invoice is paid.

NOTE 4:       Commitments and Contingencies

LEASE SETTLEMENT

Effective July 1994, the Company settled a legal dispute with a former landlord.
Under the remaining terms of the Settlement Agreement ("Agreement"), the Company
agreed to make  contingent  cash payments of 25% of future earnings (as defined)
and  10-15%  of the net  proceeds  from the sale of  common  stock or  operating
assets,  the total of such  payments  not to exceed  $550,000.  The Company also
issued an option to purchase up to 125,000  shares of the Company's  stock at an
exercise  price  (subject  to  adjustment)  of  $2  per  share.  The  option  is
exercisable  through December 31, 2004 and has certain  registration rights upon
exercise of the option.

The contingent amounts due are to be paid quarterly.  The period for computation
of such contingent payments ends December 2004. The $282,000 accrual as of March
29, 1998  represents  the remaining  contingent  portion which is probable to be
paid over the applicable  consideration period, of which $100,000 became payable
beginning in July 1998.





                                        8

<PAGE>


                                ESSEX CORPORATION

NOTE 5:       Common Stock Offering; Warrants Outstanding; Preferred Stock;
              Convertible Notes Payable and Debentures

In July 1995, the Company  successfully  completed a $2.5 million Stock Offering
("Offering").  Through the Offering, the Company sold 25,000 Units consisting of
1,750,000  newly issued shares of common stock and warrants  (expiring  December
31,  1999 and  exercisable  at $75.00  for 25  shares)  to obtain an  additional
625,000 new shares.

In connection  with the Offering,  the Company  entered into a Placement  Agency
Agreement with a registered broker/dealer. In addition to cash compensation, the
broker/dealer received warrants for 175,000 shares of common stock. The warrants
are exercisable through December 1, 1999 at a price of $2.30 per share,  subject
to  adjustment  under  anti-dilution  provisions of the Warrant  Agreement.  The
warrant  holders  have  certain  registration  rights for these shares of common
stock.

In connection with the issuance of the 10% Convertible Collateralized Debentures
Due 2000, the Company has reserved  approximately 352,000 shares of common stock
for   conversion.   In  addition,   the  Company  has  issued  warrants  to  the
broker/dealer  for 28,571 shares of common stock.  The warrants are  exercisable
through  December 1, 2000 at a price of $3.50 per share,  subject to  adjustment
under  anti-dilution  provisions of the Warrant  Agreement.  The warrant holders
have certain  registration  rights for these shares of common stock. The Company
has also issued  warrants for 78,400 shares to the  purchasers of the Debentures
under  essentially  the same terms and conditions as the warrants  issued to the
broker/dealer.

In January  1997, a class of preferred  stock was approved by the  shareholders.
The  Company's  Articles of  Incorporation  were amended to authorize a class of
preferred  stock, 1 million  shares,  par value $0.01 per share,  the series and
rights of which may be designated from time-to-time by the Board of Directors in
accordance  with  applicable  state and  federal  law.  In June 1997,  the Board
designated  2,500  shares  of such  preferred  stock as Series A with a $100 par
value and an 8% annual dividend.  Such shares are redeemable  before 1 year from
date of  issuance  at the  option of the  holder.  These  preferred  shares  are
convertible  into  shares  of Essex  common  stock at $0.50  per  share and have
certain  other  conversion  protection  features.  There  were  1,200  shares of
preferred  stock  issued and  outstanding  at March 29,  1998.  The  Company has
reserved 240,000 shares of common stock for conversion.  The preferred stock was
converted into common stock in the second quarter of 1998.

The Company  has  reserved  approximately  1,499,000  shares of common  stock in
connection  with the  convertible  debentures,  preferred stock and the possible
exercise of all such warrants.

NOTE 6:       Income Taxes

The Company is in a net operating loss (NOL) carryforward  position for book and
tax  purposes.  No tax  benefit  will be  recognized  until  taxable  income  is
realized.

NOTE 7:       Statements of Cash Flows - Supplemental Disclosure

There were no new capital  leases  entered into in the first  quarter of 1998 or
1997.

                                        9

<PAGE>


                                ESSEX CORPORATION


NOTE 8:       Discontinued Operations

DISCONTINUED OPERATIONS

In June 1997, the Board of Directors  unanimously  approved,  effective June 29,
1997,  the  disposition  of  the  Systems  Effectiveness  Division  ("SED")  and
operations   of  the   Federal   Systems   Division   ("FSD")   except  for  the
telecommunications and government-related  optoelectronics  businesses which are
comprised of different customers, a separate location in Columbia,  Maryland and
distinguishable  operations.  The discontinued operations comprised the majority
of the Company's Technical Services and Products business operations.

On August 4, 1997,  the Company  completed the sale of certain of the assets and
operations of FSD for  approximately  $300,000 in cash and assumption of certain
liabilities of approximately  $60,000. There was a contingent payment of $73,000
which was received in early 1998.

Another  portion of the operations of FSD which were performed  primarily in the
Company's  facility in  Huntsville,  Alabama were  discontinued.  The Huntsville
facility has been placed for sale and is included in the net  noncurrent  assets
shown in the balance sheets.

Effective  October 1, 1997, the Company sold the business and net assets of SED.
The  aggregate  sale  price  was  $1,475,000.  The  Company  sold  the  accounts
receivable,  contracts,  fixed assets and certain  other  assets.  The acquiring
company assumed certain liabilities,  such as accounts payable, accrued vacation
and certain operating and capital lease obligations.

The Company received  $525,000 in cash at closing and took a note receivable for
$325,000  which was paid off in June 1998. The balance of $625,000 was placed in
escrow and was received through February 1998 as the respective contracts of SED
were  novated  to the  acquiror.  The  sale  price  is  subject  to  retroactive
adjustment for any change in the net assets and to certain  indemnifications and
warranties  by the Company  which could affect the  ultimate  amount of proceeds
received.

There were no revenues in discontinued operations in 1998. Summarized results of
operations for 1997 for the discontinued operations are as follows:

<TABLE>
<CAPTION>

                               QUARTER ENDED YEAR MARCH 30, 1997
                    ----------------------------------------------

                        REVENUES                 NET INCOME (LOSS)
                   ------------------          --------------------

<S>                <C>                         <C>                 
       SED         $        1,411,000          $            123,000

       FSD         $          963,000          $            (90,000)
</TABLE>





                                       10

<PAGE>


                                ESSEX CORPORATION

Net current and noncurrent assets and liabilities of discontinued operations are
comprised of the following:
<TABLE>
<CAPTION>

NET CURRENT ASSETS (LIABILITIES)             As of                     As of
                                        MARCH 29, 1998           DECEMBER 28, 1997
                                       -----------------        ------------------
<S>                                    <C>                      <C>               
  Receivables, net                     $          42,038        $          183,399
  Industrial Revenue Bond - current              (80,001)                  (80,001)
  Other accrued liabilities                      (53,000)                  (72,300)
                                       -----------------        ------------------
                                       $         (90,963)       $           31,098
                                       =================        ==================

NET NONCURRENT
  Property, plant and equipment, net   $       1,050,574        $        1,050,574
  Industrial Revenue Bond                        (53,317)                  (73,318)
                                       -----------------        ------------------
                                       $         997,257        $          977,256
                                       =================        ==================
</TABLE>

                                       11

<PAGE>


                                ESSEX CORPORATION

ITEM 2.       MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION

MANAGEMENT'S  DISCUSSION  AND ANALYSIS OR PLAN OF OPERATION  AND OTHER  SECTIONS
CONTAIN FORWARD-LOOKING  STATEMENTS THAT ARE BASED ON MANAGEMENT'S EXPECTATIONS,
ESTIMATES, PROJECTIONS AND ASSUMPTIONS. WORDS SUCH AS "EXPECTS",  "ANTICIPATES",
"PLANS",  "BELIEVES",   "ESTIMATES",   VARIATIONS  OF  SUCH  WORDS  AND  SIMILAR
EXPRESSIONS  ARE  INTENDED  TO IDENTIFY  SUCH  FORWARD-LOOKING  STATEMENTS  THAT
INCLUDE,  BUT ARE NOT LIMITED TO,  PROJECTIONS  OF REVENUES,  EARNINGS,  SEGMENT
PERFORMANCE, CASH FLOWS AND CONTRACT AWARDS. SUCH FORWARD-LOOKING STATEMENTS ARE
MADE PURSUANT TO THE SAFE HARBOR PROVISIONS OF THE PRIVATE SECURITIES LITIGATION
REFORM ACT OF 1995.  THESE  STATEMENTS ARE NOT GUARANTEES OF FUTURE  PERFORMANCE
AND INVOLVE  CERTAIN  RISKS AND  UNCERTAINTIES  THAT ARE  DIFFICULT  TO PREDICT.
THEREFORE,  ACTUAL FUTURE RESULTS AND TRENDS MAY DIFFER  MATERIALLY FROM WHAT IS
FORECAST IN FORWARD-LOOKING STATEMENTS DUE TO A VARIETY OF FACTORS.

The  Company  was  incorporated  in  Virginia  in 1969 to  provide  professional
engineering and scientific services to support U.S.  Government  defense,  space
and energy programs ("legacy support business").  Since 1988, Company management
has recognized  that its (former) heavy  dependence  upon such program areas had
become vulnerable to declining  government budgets  increasing  competition from
entities far larger than itself.

In 1989, the Company determined that growth,  positional  advantage and relative
ease of  discrimination  were  forwarded by  acquiring a small,  high-technology
venture  in  Columbia,  MD with  capabilities  in  systems  engineering,  signal
processing  and the design of  high-speed,  relatively  low-cost  optoelectronic
processors.  The  Company  had been  heavily  committed  to  performing  systems
engineering and signal processing  activities for  reconnaissance  systems under
contract to the U.S.  Government and its prime contractors.  This capability led
in 1990 to initiation of the Company's  continuing  eight-year  association with
Motorola as its first Industrial Partner on the Iridium(R) global communications
satellite system.

The  Company's  optoelectronics  team has  designed,  developed and sold special
purpose optoelectronic  processors for fifteen years. This experience was gained
in military research and development. In 1989, the Company embarked on a program
to develop proprietary  optoelectronic  processors with significant  performance
advantages over conventional  computers and specialized image processing devices
in such  applications  as  radar  imaging,  magnetic  resonance  imaging  (MRI),
microscopy and ultrawideband signal processing.  A number of patents have issued
to the Company and others are in  prosecution.  The Company is now  applying its
internal  resources to designing  "dual-use"  commercial and military  products,
such as its unique ImSyn(TM) Processor.

In  mid-1997,   the  Company's  Board  of  Directors  voted  to  restructure  by
discontinuing  the legacy  support  business  and focusing  upon  optoelectronic
equipment and services and systems and software engineering.  The combination of
optoelectronics  and systems  engineering  is a powerful  discriminator  in both
military and  commercial  markets.  Late in 1997, the sale of the legacy support
business operations was completed. The proceeds are being used in the continuing
operations. Continuing operations reflect the results of optoelectronic products
and services, as well as  telecommunications  engineering services to commercial
and military customers.


                                       12

<PAGE>


                                ESSEX CORPORATION


CONTINUING OPERATIONS

Revenues were $804,000 and  $1,174,000  for the first quarters of 1998 and 1997,
respectively,  a decrease of 32%. The Company's work for Motorola on its Iridium
cellular satellite  communication  system accounted for revenues of $586,000 and
$495,000 in the first quarters of 1998 and 1997, respectively.  This represented
73% and 42% of  total  revenues  for  the  first  quarters  of  1998  and  1997,
respectively.  There was an increase in revenues  from this program  between the
first quarters of 1997 and 1998 as increased tasks were received for the initial
and follow-on  satellite  systems.  The Company continues to perform work on the
current  and  successor  satellite  systems  and has a backlog  on the  Motorola
programs of  approximately  $1,230,000.  As of March 29, 1998, the Company had a
backlog of approximately  $200,000 on programs related to optoelectronic devices
and services.

The increase in revenues in 1998 on the Motorola contract was offset by the lack
of ImSyn(TM)  unit sales.  There was a sale of one  Imsyn(TM)  unit for $250,000
during the first quarter of 1997 for U.S. Government end use under a development
and  applications  contract.  The  Company  did not  have any  firm  orders  for
ImSyn(TM) units as of August 12, 1998.

There were operating losses from continuing  operations of $215,000 and $440,000
in the first  quarters  of 1998 and 1997,  respectively.  Cost of goods sold and
services provided for the first quarter of 1998 was 50.8%,  which was comparable
to the 48.9% in 1997. Selling, general and administrative expenses ("SG&A") were
$463,000 in the first  quarter of 1998 compared to $824,000 in the first quarter
of 1997  on  lower  overall  revenue  volume.  The  1997  higher  SG&A  expenses
contributed  to the larger  loss in 1997.  Overall,  SG&A  expenses  remain high
relative  to the  revenue  volume  as the  Company  seeks to  commercialize  its
optoelectronic  products and services.  The Company has reduced expenses between
the 1997 and 1998 periods and has curtailed  expenditures  where  possible while
retaining essential technical  capabilities and personnel in the optoelectronics
and telecommunications businesses.

DISCONTINUED OPERATIONS

There was income from discontinued operations of $33,000 in the first quarter of
1997.

Discontinued   operations   are   comprised   of  the  results  of  the  Systems
Effectiveness  Division  and the  operations  of the  Federal  Systems  Division
(except  for  the  telecommunications  and  government-related   optoelectronics
businesses).  During  1997,  the SED  operations  had  first  quarter  sales  of
approximately $1.4 million and produced income of approximately $123,000.
The SED operations were sold as of October 1, 1997.

The FSD discontinued  operation's revenues were $963,000 in the first quarter of
1997 and there was a loss from operations of approximately  $90,000.  During the
first  quarter  of 1997,  FSD was  working  on  completing  a program to produce
aviation maintenance trainers.  Additional  significant completion problems were
encountered in early 1997 which produced  additional  losses.  FSD was unable to
secure  additional  new business on a timely basis  resulting in the decision to
close the Huntsville,  Alabama production  facility in September 1997 concurrent
with the  substantial  completion of the Trainers  Program.  The sale of certain
other FSD technical

                                       13

<PAGE>


                                ESSEX CORPORATION

service  operations located elsewhere was completed in early August 1997 and the
net gain was reported in the third quarter of 1997.

CORPORATE MATTERS

In  1997,  the  Company's  interest  costs  were  higher  due to  the  financing
associated with its larger volume of operations.  Total interest costs,  net and
debenture  financing  amortization  were  $52,000  in the first  quarter of 1997
compared to $42,000 in the same period of 1998.

The  Company  recognized  the  majority  of its  remaining  tax  benefit  amount
recoverable  from the  carryback  of net  operating  losses  prior to 1994.  The
Company is in a net operating loss (NOL) carryforward  position. No benefit from
income taxes was recognized in the first quarter of 1998 or 1997.

FINANCIAL CONDITION - LIQUIDITY AND CAPITAL RESOURCES

The  Company  evaluates  its  liquidity  position  using  various  factors.  The
following represents some of the more important factors:
<TABLE>
<CAPTION>

                             SELECTED FINANCIAL DATA ($ Thousands)
                                                         AS OF
                             --------------------------------------------------------
                                 March 29,  December 28,     March 30,
                                   1998                1997                 1997
                             ----------------     ---------------      --------------
<S>                          <C>                  <C>                  <C>           
Total Assets                 $          2,988     $         3,191      $        5,553
                             ================     ===============      ==============

Working Capital (Deficit)    $            254     $           466      $         (293)
                             ================     ===============      ==============

Current Ratio                          1.19:1              1.36:1              0.92:1
                             ----------------     ---------------      --------------

Current and Long-Term
     Capital Leases          $             49     $            65      $          212
Bank Line of Credit                       236                 164                 758
Convertible Debentures                  1,233               1,233               1,400
                             ----------------     ---------------      --------------
     Total Debt/Financing    $          1,518     $         1,462      $        2,370
                             ================     ===============      ==============

Stockholders' Equity         $            408     $           666      $          273
                             ================     ===============      ==============
</TABLE>

The  Company  experienced  a  decrease  in its  working  capital  and  ratio due
primarily to the net loss of $258,000 in the first quarter of 1998. The net loss
was the primary  factor in the  $253,000 of net cash used in  operations  in the
first quarter of 1998.  The 1998 first quarter net loss was partially  funded by
the collection of remaining  receivables of discontinued  operations of $140,000
and the proceeds from the sale of discontinued operations.

During mid 1997,  certain insiders and directors invested $120,000 in redeemable
preferred  stock.  The preferred  stock was  converted  into common stock in the
second quarter of 1998.


                                       14

<PAGE>


                                ESSEX CORPORATION

The Company has incurred significant losses over recent years,  primarily due to
the development and marketing of its optoelectronics  products and services. The
optoelectronics  products and services  business is currently  experiencing  net
cash  expenditures  (including  all general and  administrative  expenses)  over
receipts in the range of approximately  $75,000-$100,000  per month. The Company
has taken steps to increase revenue volume and reduce  expenditures.  If current
conditions  remain  unchanged,  the  Company  would not be able to  sustain  its
business without additional working capital or further cost reductions.

The Company sold its Huntsville, Alabama facility in the second quarter of 1998.
The  facility  served  as  a  portion  of  the  collateral  on  the  convertible
debentures.  The net  proceeds  of  $875,000  from  the  sale of the  Huntsville
facility were used to pay down the debentures.

The Company continues to seek additional funds from private financing sources to
finance  operations and to achieve desired product  inventory levels and initial
market  penetration.  The Company is also seeking to establish joint ventures or
strategic partnerships with major industrial concerns to facilitate these goals.
Significant  delays in the  commercialization  of the  Company's  optoelectronic
products, failure to commercialize such products or failure to raise substantial
additional  working  capital  would  have a  significant  adverse  effect on the
Company's future operating results and future financial position.

The Company has  approximately  $400,000 of  inventory in current  assets.  This
inventory is comprised of ImSyn(TM)  optoelectronic  processors  and consists of
finished  goods and  work-in-process.  Sales of such units will be  necessary in
order to maintain working capital liquidity.  There are no firm orders for sales
of such units as of August 12, 1998.

The current receivable financing arrangement for a line of credit up to $500,000
expired May 31, 1998.  The Company  negotiated  a  replacement  working  capital
financing   arrangement  effective  August  1998  with  an  accounts  receivable
factoring organization.  Under such an agreement, the factoring organization may
purchase certain of the Company's  accounts  receivable subject to full recourse
against  the Company in the case of  nonpayment  by the  customers.  The Company
generally receives 85%-90% of the invoice amount at the time of purchase and the
balance  when the invoice is paid.  The  Company is charged an interest  fee and
other processing charges on the funded amount,  payable at the time each invoice
is paid.

Under  the  settlement  agreement  reached  with the  former  landlord,  certain
payments are triggered only by other future cash inflows. The remaining $282,000
contingent portion of the landlord settlement obligation (which has been accrued
and expensed in prior years), is not payable until future earnings (as defined),
operating asset sales or equity capital  funding occur.  When such future events
transpire,  only a portion of the cash flows or proceeds  generated are payable.
The  sales  of  the  discontinued   operations  of  the  Company  requires  that
approximately  $100,000 of the remaining $282,000 be paid ratably over 10 months
beginning in July 1998.

The preceding  paragraphs  discussing the Company's  financial condition contain
forward-looking  statements. The factors affecting the ability of the Company to
meet its funding requirements and manage its cash resources include, among other
things,  the  amount  and  timing of  product  sales,  inventory  turnover,  the
magnitude of fixed costs and the ability to obtain working capital, all of which
involve risks and uncertainties that are difficult to predict.

                                       15

<PAGE>


                                ESSEX CORPORATION
                           PART II - OTHER INFORMATION

Item 6.      Exhibits and Report on Form 8-K.

        (a)  Exhibits

             (i)   Exhibit 27 - Financial Data Schedule

                   27.1     Financial Data Schedule

        (b)  Reports on Form 8-K

             None.

                                    SIGNATURE

In accordance with the requirements of the Securities  Exchange Act of 1934, the
Registrant  caused  this  report to be signed on its behalf by the  undersigned,
thereunto duly authorized.

                                ESSEX CORPORATION
                                   (Registrant)



Date:   August 12, 1998       Joseph R. Kurry, Jr.
                      -------------------------------------
                              Joseph R. Kurry, Jr.
                             Senior Vice President,
                      Treasurer and Chief Financial Officer


(Mr. Kurry is the Principal Financial and Accounting Officer and has been duly 
authorized tosign on behalf of the Registrant.)


                                       16

<TABLE> <S> <C>


<ARTICLE>                     5
<MULTIPLIER>                                   1,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                              DEC-27-1998
<PERIOD-START>                                 DEC-29-1997
<PERIOD-END>                                   MAR-28-1998
<CASH>                                         364
<SECURITIES>                                     0
<RECEIVABLES>                                  543
<ALLOWANCES>                                   (99)
<INVENTORY>                                    413
<CURRENT-ASSETS>                             1,593  
<PP&E>                                       1,441  
<DEPRECIATION>                              (1,255)   
<TOTAL-ASSETS>                               2,988  
<CURRENT-LIABILITIES>                        1,339  
<BONDS>                                      1,233  
                          120
                                      0
<COMMON>                                       413
<OTHER-SE>                                    (125) 
<TOTAL-LIABILITY-AND-EQUITY>                 2,988 
<SALES>                                        804   
<TOTAL-REVENUES>                               804
<CGS>                                          408
<TOTAL-COSTS>                                1,019  
<OTHER-EXPENSES>                                 0
<LOSS-PROVISION>                                 0
<INTEREST-EXPENSE>                              43
<INCOME-PRETAX>                               (258) 
<INCOME-TAX>                                     0
<INCOME-CONTINUING>                           (258)
<DISCONTINUED>                                   0
<EXTRAORDINARY>                                  0
<CHANGES>                                        0
<NET-INCOME>                                  (258)
<EPS-PRIMARY>                                 (.06) 
<EPS-DILUTED>                                 (.06) 
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission