VISA INDUSTRIES OF ARIZONA INC
10-Q, 1998-08-17
CRUDE PETROLEUM & NATURAL GAS
Previous: FIRST PULASKI NATIONAL CORP, 8-K, 1998-08-17
Next: RYANS FAMILY STEAKHOUSES INC, 10-Q, 1998-08-17



                            FORM 10-Q

                SECURITIES AND EXCHANGE COMMISSION
                      WASHINGTON, D.C. 20549

          QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
              OF THE SECURITIES EXCHANGE ACT OF 1934

         FOR THE QUARTERLY PERIOD ENDED JUNE 30, 1998

                   COMMISSION FILE NUMBER 1-8322

                   VISA INDUSTRIES OF ARIZONA, INC.
      ------------------------------------------------------        
    (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

                  ARIZONA                     86-0510653   
      -------------------------------       -------------------
      (STATE OR OTHER JURISDICTION OF       (I.R.S. EMPLOYER
      INCORPORATION OR ORGANIZATION)        IDENTIFICATION NO.)

         9201 N. 7th Avenue Phoenix, AZ             85021   
      ----------------------------------------     ----------
      (ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)     (ZIP CODE)

                            (602) 870-0004                 
        ----------------------------------------------------
        (REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE)

                             Not Applicable                     
  ---------------------------------------------------------------
  (FORMER NAME, FORMER ADDRESS AND FORMER FISCAL YEAR, IF CHANGED)
                        
Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months, and
(2) has been subject to such filing requirements for the past 90 days.

             YES  X                              NO     
                 ---                                ---

Indicate the number of shares outstanding of each of the issuer's
classes of common stock, as of the latest practicable date.

      CLASS OF COMMON STOCK                 MARCH 31, 1998  
        $.0001 PAR VALUE                    2,219,742 SHARES
<PAGE>
                      CONSOLIDATED BALANCE SHEETS
                              (Unaudited)

           The accompanying notes are an integral part of 
               these consolidated financial statements.


                        Visa Industries of AZ, Inc.
                         Balance Sheet Comparison
                            As of June 30, 1998
<TABLE>
<CAPTION>

<S>                            <C>                <C>
                               June 30, 1998      June 30, 
1997

             ASSETS

 Current Assets
       GENERAL CHECKING            258.29            2,883.40
       Accounts Receivable       2,023.44           11,364.81
       ALLOWANCE FOR Det       (12,114.00)         (12,114.00)
       BOND INVESTMENT          17,932.00           17,932.00
       NOTE, Montessori Day     32,255.30            8,247.26

 Total Current Assets           40,355.03           28,313.47
   Fixed Assets
       Cost of Proven Reserves 337,769.55          337,769.55
       Accumulated Depletion  (304,402.12)        (289,633.11)
       Accumulated Depreciation(16,097.91)         (15,718.50)
       Furniture & Fix          16,288.48           16,288.48

       Total Fixed Assets       33,558.00           48,706.42

   Other Assets
       Bookstore Investment     37,879.06           37,879.06
       REPAYMENT OF Investment (10,614.95)         (10,275.79)
       Total Other Assets       27,264.11           27,603.27

  TOTAL ASSETS                 101,177.14          104,623.16

  LIABILITIES & EQUITY

   Liabilities

     Current Liabilities
       Accounts Payable          14,973.47          13,419.26
       Other Current Liabilities  7,634.20           7,397.08

  Total Current Liabilities      22,607.67           20,816.34

Total Liabilities                22,607.67           20,816.34

   Equity
     Common Stock                 2,219.92            2,219.92
     Treasury Stock              (8,549.50)          (8,499.50)
     Additional Paid In ..      596,994.08          596,994.08
     Net Unrealized Loss        (26,780.59          (26,780.59)
     Retained Earnings         (482,543.22)        (485,985.73)
     Net Income                  (2,771.22)           5,858.64
   Total Equity                  78,569.47           83,806.82

  TOTAL LIABILITIES & EQUITY    101,177.14          104,623.16

</TABLE>
<PAGE>
                             

                 CONSOLIDATED STATEMENTS OF OPERATIONS
                              (Unaudited)

           The accompanying notes are an integral part of 
               these consolidated financial statements.


                        Visa Industries of AZ, Inc.
                          Profit and Loss YTD
                         January through March 1998
<TABLE>
<S>                             <C>          <C>
                                March 1,     March 1
                                To June 30   To June 30
      Ordinary Income/Expense   1998         1997
          Income
             Sales
             Oil Sales           6,364.93    23,563.13
             GAS SALES           4,472.66     7,224.33
       Total Sales              10,837.59    30,787.46
            
             Stock Transfer      1,416.00     1,246.19

             Total Income       12,253.59    32,033.65

          Cost of Goods Sold
             Cost of Goods Sold
             Severance Tax         501.51     1,492.16
             LOE                 3,076.42    11,551.54
             COGS                  422.00       0
   Total Cost of Goods Sold      3,999.93    13,043.70

          Total COGS             3,999.93    13,043.70

        Gross Profit             8,253.66    18,989.95

        Expense
        Bank Service Charges        57.74        65.62
            Contributions           60.00          0
         Depletion Expense        4,923.00         0
        Depreciation Expense       189.70       189.72
        Dues and Subscript...      245.54       178.84
        Insurance                  132.64         0
         Interest Expense             0          90.09
        Miscellaneous              340.22       294.90
        Payroll Expense          2,387.00     5,784.26
        Payroll Taxes              334.43       527.50
        Postage and Delivery   0                317.05
         Professional Fees         500.00     2,200.00
         Rent                      183.02
         Taxes                     160.76            0
        Telephone                  388.33     1,267.35
        Travel & Ent             1,012.50       312.00

        Total Expense            11,24.88    13,319.31

      Net Ordinary Income       (2,771.22)    5,670.64

</TABLE>

                 Notes to Financial Statements
                         June 30, 1998

1.  Organization

The Company was incorporated in Arizona on November 29, 1984, for
the purpose of acquiring, through the issuance of stock, the
remaining assets of Visa Energy Corporation.  Visa Energy
Corporation filed for protection from its creditors under Chapter
11 of the Bankruptcy Code on December 6, 1983.  The merger of
Visa Energy Corporation into Visa Industries of Arizona, Inc. Was
effective April 10, 1985.  Under the terms of the bankruptcy, the
stockholders of Visa Energy Corporation received one share of
Visa Industries of Arizona, Inc. common stock for each ten shares
of Visa Energy Corporation common stock.

The assets acquired in the merger consisted of interests in 23
oil and gas wells.  The acquired oil and gas wells are located in
the states of Texas, Oklahoma, and New Mexico.  Visa Industries
of Arizona, Inc. had no operations prior to the merger.

The merger is accounted for using the pooling of interests
method.  Visa Energy Corporation's retained earnings was adjusted
to zero and oil and gas properties adjusted to their fair value
as a result of the reorganization in bankruptcy.  This adjustment
was made because substantially all assets of the Company were
sold and because of the decline in the value of the properties.

Visa is primarily an oil and gas operating company, revenues from
its Stock Transfer Business amount to less than 10% of revenues.

2.  Summary of significant accounting policies

     A.  Method of accounting

     The Company's policy is to prepare its financial statements
on the accrual basis of accounting in accordance with generally
accepted accounting principles; consequently, revenues and gains
are recognized when earned and losses are recognized when
incurred.

     B.  Recording of oil and gas revenue

     Revenue from oil and gas sales are recognized based upon
production date.

     C.  Oil and gas properties

     Oil and gas properties are recorded at estimated net
realizable value.  The estimated net realizable value is based
upon a reserve study done as of January 1, 1986 for ten of 23
wells in which the Company has an interest.

     The reserve study done on proved developed/producing
properties represent approximately 90 percent of the value of the
properties of the Company.  It was management's decision not to
have reserve studies done on the remaining properties because it
was not economically beneficial.

     The Company has not undertaken any exploration or
development efforts in connection with its oil and gas
properties.  At such time as these activities commence, they will
elect either full cost or successful efforts methods of
accounting.

     D.  Depletion expense

     Depletion expense on oil and gas properties is recorded
using the units of production method over the estimated
productive life of all the reserves to recorded basis of the
properties.

     E.  Furniture and equipment

     Furniture and equipment are recorded at cost and are being
depreciated using the straight-line method over an estimated
useful life of five years.

     F.  Net loss per share of common stock

     Net loss per share has been computed based on the weighted
average number of common shares outstanding during the year.

5.  Income taxes

     The Company's tax basis in oil and gas properties is zero. 
This is because Visa Energy Corporation offset its entire tax
basis in the properties with debt forgiveness income which it
elected not to recognize.

     The Company files its income tax returns on a cash basis in
which revenues earned are not recognized until received and
expenses incurred are not recognized until paid.  The Company has
a net operating loss carryforward available to offset future
taxable income of $17,000.  The tax net operating loss expires in
the year 2000.




          ITEM 2: MANAGEMENT'S DISCUSSION AND ANALYSIS
        OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS


     Visa Industries of Arizona is organized for the purpose of oil
and gas production and exploration; and operates a stock transfer
agency.  Due to the Company's limited resources and the recent low
prices of energy, the company is not currently active in exploration
or development activities.

     The Company's current business strategy is to find a merger 
partner.

LIQUIDITY AND CAPITAL RESOURCES
     
     The Company is basically self financing, through cash flow. 
The Company occasionally borrows funds to alleviate short term cash
flow problems, but has no loans outstanding at this time.  The
Company currently has sufficient cash flow to continue in business.


RESULTS OF OPERATIONS

FOR THE QUARTER ENDED JUNE 30, 1998, COMPARED TO THE
QUARTER ENDED JUNE 30, 1997

For the quarter ended June 30, 1998, the Company reported
a net loss of or $0.001 per share, as compared to
net income of  or $0.07 per share, for the quarter
ended June 30, 1997.

     Revenues are approximately one-third of what it was for the
year earlier  quarter.  Gas prices have dropped precipitously. 
These price decreases have caused further curtailments in production
as production became uneconomic.  The Company believes that it can
survive until prices recover, but there is no guarantee. 


                   PART II:  OTHER INFORMATION


Item 6:  Exhibits and Reports on Form 8-K

                   PART II:  OTHER INFORMATION


Item 6:  Exhibits and Reports on Form 8-K

(a)  Exhibits    
                                             
            EX 27. Financial Data Schedule


b)  Reports on Form 8-K

            None




                            SIGNATURES
 

Pursuant to the requirements of the Securities Exchange Act of
1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned thereunto duly authorized.


                              Visa Industries of Arizona, Inc.
                                (Registrant)


Date: AUGUST 13, 1998    By:  /s/ Mary Anne Ramirez 
                                -------------------
                                Mary Anne Ramirez 
                                Chairman of the Board and
                                Chief Executive Officer
                                Chief Financial Officer




<TABLE> <S> <C>


        

<ARTICLE> 5
       
<S>                          <C>                     <C>
<PERIOD-TYPE>                3-MOS                   3-MOS
<FISCAL-YEAR-END>            DEC-31-1998             DEC-31-1997
<PERIOD-END>                 JUN-30-1998             JUN-30-1997
<CASH>                       1662                    225
<SECURITIES>                 5818                    5818
<RECEIVABLES>                1778                    13721
<ALLOWANCES>                 0                       0
<INVENTORY>                  0                       0
<CURRENT-ASSETS>             37777                   37777
<PP&E>                       354058                  354058
<DEPRECIATION>               317943                  317943
<TOTAL-ASSETS>               101326                  100229
<CURRENT-LIABILITIES>        22112                   22205
<BONDS>                      0                       0
        0                       0
                  0                       0
<COMMON>                     2219                    2219
<OTHER-SE>                   0                       0
<TOTAL-LIABILITY-AND-EQUITY> 101326                  100229
<SALES>                      0                       0
<TOTAL-REVENUES>             7644                    7644
<CGS>                        1650                    1650
<TOTAL-COSTS>                1650                    1650
<OTHER-EXPENSES>             6375                    6375
<LOSS-PROVISION>             0                       0
<INTEREST-EXPENSE>           0                       0
<INCOME-PRETAX>              (380)                   (380)
<INCOME-TAX>                 0                       0
<INCOME-CONTINUING>          0                       0   
<DISCONTINUED>               0                       0
<EXTRAORDINARY>              0                       0
<CHANGES>                    0                       0
<NET-INCOME>                 (380)                   (380)
<EPS-PRIMARY>                (0.00)                  (0.00)
<EPS-DILUTED>                (0.00)                  (0.00)
     

        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission