FIFTH THIRD BANCORP
10-K, 1995-03-03
STATE COMMERCIAL BANKS
Previous: FIDELITY MUNICIPAL TRUST, 497J, 1995-03-03
Next: FIRST BANK SYSTEM INC, 8-K, 1995-03-03



<PAGE>
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-K

                ANNUAL REPORT PURSUANT TO SECTION 13 or 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

For fiscal year ended December 31, 1994            Commission File Number 0-8076

                               FIFTH THIRD BANCORP
             (Exact name of Registrant as specified in its charter)

             Ohio                                              31-0854434
(State or other jurisdiction of                             (I.R.S. Employer
incorporation or organization)                            Identification Number)

       38 Fountain Square Plaza
           Cincinnati, Ohio                                                45263
(Address of principal executive offices)                              (Zip Code)

       Registrant's telephone number, including area code: (513) 579-5300

           Securities registered pursuant to Section 12(g) of the Act:

                         Common Stock Without Par Value
                 4-1/4% Convertible Subordinated Notes due 1998

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the Registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.    Yes: /X/   No: / /

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of Registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K.  / /

The Aggregate Market Value of the Voting Stock held by non-affiliates of the
Registrant was $2,270,808,002 as of February 1, 1995.  (NOTE 1)

The number of shares outstanding of the Registrant's Common Stock, without par
value, as of February 1, 1995 was 65,164,031 shares.

                       DOCUMENTS INCORPORATED BY REFERENCE

1994 Annual Report to Stockholders:                          Parts I, II and IV

Proxy Statement for 1995 Annual Meeting of Stockholders:     Parts III and IV

NOTE 1:  In calculating the market value of securities held by non-affiliates
of Registrant as disclosed on the cover page of this Form 10-K, Registrant has
treated as securities held by affiliates as of December 31, 1994, voting stock
owned of record by its directors and principal executive officers, stockholders
owning greater than 10% of the voting stock, and voting stock held by
Registrant's trust departments in a fiduciary capacity.
                                 Total Pages: ___

<PAGE>
                               FIFTH THIRD BANCORP

                          1994 FORM 10-K ANNUAL REPORT

                                TABLE OF CONTENTS



                                     PART I
                                                                            PAGE

Item  1.    Business                                                         3

Item  2.    Properties                                                      13

Item  3.    Legal Proceedings                                               13

Item  4.    Submission of Matters to a Vote of Security Holders             13


                                     PART II

Item  5.    Market For Registrant's Common Equity and Related
              Stockholder Matters                                           13

Item  6.    Selected Financial Data                                         13

Item  7.    Management's Discussion and Analysis of Financial Condition
              and Results of Operations                                     13

Item  8.    Financial Statements and Supplementary Data                     13

Item  9.    Changes in and Disagreements with Accountants on Accounting
              and Financial Disclosure                                      13


                                    PART III

Item 10.    Directors and Executive Officers of the Registrant              14

Item 11.    Executive Compensation                                          15

Item 12.    Security Ownership of Certain Beneficial Owners and Management  15

Item 13.    Certain Relationships and Related Transactions                  15


                                     PART IV

Item 14.    Exhibits, Financial Statement Schedules and 
              Reports on Form 8-K                                           16







                                    Page  2

<PAGE>
                                     PART I

ITEM 1.  BUSINESS

                                  ORGANIZATION

Registrant was organized in 1974 under the laws of the State of Ohio.  It began
operations in 1975 upon reorganization of its principal subsidiary, The Fifth
Third Bank.  The executive offices of the Registrant are located in Cincinnati,
Ohio.  The Registrant is a two-tiered, multi-bank holding company as defined in
the Bank Holding Company Act of 1956, as amended, and is registered as such with
the Board of Governors of the Federal Reserve System.  The Registrant is also
a multi-savings-and-loan holding company and is registered with the Office of
Thrift Supervision.  Registrant has thirteen wholly-owned subsidiaries:  Fifth
Third Kentucky Bank Holding Company; The Fifth Third Bank; The Fifth Third Bank
of Columbus; The Fifth Third Bank of Northwestern Ohio, National Association;
The Fifth Third Bank of Southern Ohio; The Fifth Third Bank of Western Ohio; 
Fifth Third Trust Co. & Savings Bank, FSB; Fifth Third Bank of Northern
Kentucky, Inc.; The Fifth Third Bank of Central Indiana; The Fifth Third Bank
of Southeastern Indiana; Fifth Third Community Development Company; Fifth Third
Investment Company; and Fountain Square Insurance Company.  Unless the context
otherwise indicates the term "Company" as used herein means the Registrant and
the term "Bank" means its wholly-owned subsidiary, The Fifth Third Bank.

As of December 31, 1994, the Company's consolidated total assets were
$14,957,009,000 and stockholders' equity totalled $1,398,774,000.

Fifth Third Kentucky Bank Holding Company has two wholly-owned subsidiaries: 
Fifth Third Bank of Kentucky, Inc. and The Fifth Third Savings Bank of Western
Kentucky, FSB.  In addition, the Bank has four wholly-owned subsidiaries:
Midwest Payment Systems, Inc.; Fifth Third Securities, Inc.; The Fifth Third
Company; and The Fifth Third Leasing Company.


                               PRIOR ACQUISITIONS

The Company is the result of mergers and acquisitions over the years involving
27 financial institutions throughout Ohio, Indiana, Kentucky, and Florida.  The
Company made the following acquisitions during 1994:

On May 20, 1994, the Company purchased $294 million in deposits from Equitable
Savings Bank.  The seven offices were located in southern and central Ohio and
were acquired by the Bank, The Fifth Third Bank of Columbus and The Fifth Third
Bank of Southern Ohio.

On June 3, 1994, the Company acquired The National Bancorp of Kentucky, Inc.,
with consolidated assets of approximately $90 million, in a transaction
accounted for as a pooling of interests.  The Consolidated Financial Statements
for prior periods have not been restated for this acquisition due to
immateriality.  National Bancorp's subsidiaries, First National Bank of Falmouth
and National Bank of Cynthiana, were merged with Fifth Third Bank of Northern
Kentucky, Inc. and Fifth Third Bank of Kentucky, Inc. (formerly Fifth Third Bank
of Central Kentucky, Inc.), respectively.





                                    Page  3

<PAGE>
On August 26, 1994, the Company acquired The Cumberland Federal Bancorporation,
Inc., with consolidated assets of approximately $1.1 billion, and its wholly-
owned subsidiary, The Cumberland Federal Savings Bank ("Cumberland FSB") in a
transaction accounted for as a pooling of interests.  Financial information for
all prior periods has been restated.  In concurrent transactions, Fifth Third
Bank of Kentucky, Inc. purchased substantially all of the assets and assumed
substantially all of the liabilities of The Cumberland FSB, and The Cumberland
FSB's main office was relocated to Mayfield, Kentucky and renamed The Fifth
Third Savings Bank of Western Kentucky, FSB.


                                  COMPETITION

There are hundreds of commercial banks, savings and loans and other financial
services providers in Ohio, Kentucky, Indiana, Florida and nationally, which
provide strong competition to the Company's banking subsidiaries.  As providers
of a full range of financial services, these subsidiaries compete with national
and state banks, savings and loan associations, securities dealers, brokers,
mortgage bankers, finance and insurance companies, and other financial service
companies.  With respect to data processing services, the Bank's data processing
subsidiary, Midwest Payment Systems, Inc., competes with other third party
service providers such as Deluxe Data Services, EDS and Electronic Payment
Systems.

The earnings of the Company are affected by general economic conditions as well
as by the monetary policies of the Federal Reserve Board.  Such policies, which
include regulating the national supply of bank reserves and bank credit, can
have a major effect upon the source and cost of funds and the rates of return
earned on loans and investments.  The Federal Reserve influences the size and
distribution of bank reserves through its open market operations and changes in
cash reserve requirements against member bank deposits.


                          REGULATION AND SUPERVISION

The Company, as a bank holding company, is subject to the restrictions of the
Bank Holding Company act of 1956, as amended.  This Act provides that the
acquisition of control of a bank is subject to the prior approval of the Board
of Governors of the Federal Reserve System.  The Company is required to obtain
the prior approval of the Federal Reserve Board before it can acquire control
of more than 5% of the voting shares of another bank.  The Act does not permit
the Federal Reserve Board to approve an acquisition by the Company, or any of
its subsidiaries, of any bank located in a state other than Ohio, unless the
acquisition is specifically authorized by the law of the state in which such
bank is located.

On September 29, 1994, the Act was amended by The Interstate Banking and Branch
Efficiency Act of 1994 which authorizes interstate bank acquisitions anywhere
in the country effective one year after the date of enactment, and interstate
branching by acquisition and consolidation effective June 1, 1997, in those
states that have not opted out by that date.  The impact of this amendment on
the Company cannot be measured at this time.






                                    Page  4
<PAGE>
The Company's subsidiary state banks are primarily subject to the laws of the
state in which each is located, the Board of Governors of the Federal Reserve
System and/or the Federal Deposit Insurance Corporation.  The subsidiary banks
which are organized under the laws of the United States are primarily subject
to regulation by the Comptroller of the Currency and the Federal Deposit
Insurance Corporation.  The Company and Fifth Third Kentucky Bank Holding
Company, as savings and loan holding companies, and their savings and loan
subsidiaries are subject to regulation by the Office of Thrift Supervision.

The Company and its subsidiaries are subject to certain restrictions on
intercompany loans and investments.  The Company and its subsidiaries are also
subject to certain restrictions with respect to engaging in the underwriting and
public sale and distribution of securities.  In addition, the Company and its
subsidiaries are subject to examination at the discretion of supervisory
authorities.

The Bank Holding Company Act limits the activities which may be engaged in by
the Company and its subsidiaries to ownership of banks and those activities
which the Federal Reserve Board has deemed or may in the future find to be so
closely related to banking as to be a proper incident thereto.

The Financial Reform, Recovery and Enforcement Act of 1989 (FIRREA) provides
that a holding company's controlled insured depository institutions are liable
for any loss incurred by the Federal Deposit Insurance Corporation in connection
with the default of, or any FDIC-assisted transaction involving, an affiliated
insured bank or savings association.

The Federal Deposit Insurance Corporation Improvement Act of 1991 (the "FDIC
Improvement Act") covers a wide expanse of banking regulatory issues.  The FDIC
Improvement Act deals with the recapitalization of the Bank Insurance Fund, with
deposit insurance reform, including requiring the FDIC to establish a risk-based
premium assessment system, and with a number of other regulatory and supervisory
matters.  The full effect of the FDIC Improvement Act generally on the financial
services industry, and specifically on the Company, is not determinable.

                               EMPLOYEES

As of December 31, 1994, there were no employees of the Company.  Subsidiaries
of the Company employed 6,045 employees--1,015 were officers and 1,237 were
part-time employees.


                          STATISTICAL INFORMATION

Pages 6 to 12 contain statistical information on the Company and its
subsidiaries.












                                    Page  5

<PAGE>
                           SECURITIES PORTFOLIO

The securities portfolio as of December 31 for each of the last five years, and
the maturity distribution and weighted average yield of securities as of
December 31, 1994, are incorporated herein by reference to the securities tables
on page 30 of the Company's 1994 Annual Report to Stockholders attached to this
filing as Exhibit 13.

The weighted average yields for the securities portfolio are yields to maturity
weighted by the par values of the securities.  The weighted average yields on
securities exempt from income taxes are computed on a taxable equivalent basis. 
The taxable equivalent yields are net after-tax yields to maturity divided by
the complement of the full corporate tax rate (35%).  In order to express yields
on a taxable equivalent basis, yields on obligations of states and political
subdivisions (municipal securities) have been increased as follows:

              Under 1 year                                  2.16%
              1 - 5 years                                   2.61%
              6 - 10 years                                  2.63%
              Over 10 years                                 2.74%
              Total municipal securities                    2.49%


                             AVERAGE BALANCE SHEETS

The average balance sheets are incorporated herein by reference to Table 1 on
pages 26 and 27 of the Company's 1994 Annual Report to Stockholders attached to
this filing as Exhibit 13.


           ANALYSIS OF NET INTEREST INCOME AND NET INTEREST INCOME CHANGES

The analysis of net interest income and the analysis of net interest income
changes are incorporated herein by reference to Table 1 and Table 2 and the
related discussion on pages 26 through 28 of the Company's 1994 Annual Report
to Stockholders attached to this filing as Exhibit 13.






















                                    Page 6
<PAGE>
<TABLE>
Types of Loans and Leases
- -------------------------
A summary of loans and leases by major category as of December 31 follows ($000's):
<CAPTION>
                                          1994          1993        1992         1991         1990
                                         ------        ------      ------       ------       ------
<S>                                     <C>          <C>          <C>          <C>          <C>
Commercial, financial and
  agricultural loans                    $3,045,315    2,685,558    2,490,077    2,212,069    2,272,349
Real estate - construction loans           286,088      342,177      330,587      306,655      288,997
Real estate - mortgage loans             3,076,463    3,434,496    2,964,402    1,919,438    1,777,999
Consumer loans                           2,407,261    2,090,154    1,713,842    1,517,022    1,511,852
Lease financing                          1,703,492    1,170,231      737,186      478,125      429,231
                                        ----------    ---------   ----------   ----------   ----------
Loans and leases, gross                 10,518,619    9,722,616    8,236,094    6,433,309    6,280,428
Unearned income                           (232,162)    (155,718)    (120,504)    (107,391)    (114,620)
Reserve for credit losses                 (155,918)    (144,537)    (121,452)     (97,319)     (90,242)
                                        ----------    ---------   ----------   ----------   ----------
Loans and leases, net                  $10,130,539    9,422,361    7,994,138    6,228,599    6,075,566
                                        ==========    =========   ==========   ==========   ==========
</TABLE>
<TABLE>
Maturities and Sensitivity of Loans to Changes in Interest Rates
- -------------------------------------------------------------------
The remaining maturities of the loan portfolio distributed to reflect expected cash flows
(excluding residential mortgage and consumer loans) at December 31, 1994, and the
sensitivity of loans to interest rate changes for loans due after one year was as follows ($000's):
<CAPTION>
                                       Commercial,
                                        Financial
                                           and      Real Estate  Real Estate
                                      Agricultural Construction  Commercial
                                          Loans         Loans       Loans        Total
                                      ------------ ------------ ------------ ------------
<S>                                     <C>          <C>            <C>        <C>
Due in one year or less                 $1,710,365      124,408       77,294    1,912,067
Due after one year through five years    1,070,601      113,960      386,411    1,570,972
Due after five years                       264,349       47,720      265,827      577,896
                                        ----------   ----------     --------   ----------
    Total                               $3,045,315      286,088      729,532    4,060,935
                                        ==========   ==========     ========   ==========
Loans due after one year:
 Predetermined interest rate              $720,308      159,188      484,008    1,363,504
                                        ==========   ==========     ========   ==========
 Floating or adjustable interest rate     $614,642        2,492      168,230      785,364
                                        ==========   ==========     ========   ==========
</TABLE>







                                                          Page 7
<PAGE>
<TABLE>
Risk Elements
- -------------
Interest on loans is normally accrued at the rate agreed upon at the time each loan was negotiated.  It
is the Company's policy to discontinue accrual of interest on commercial, construction and mortgage
loans when there is a clear indication that the borrower's cash flow may not be sufficient to meet
payments as they become due.  Loans, other than consumer loans, are placed on nonaccrual status
when principal or interest is past due ninety days or more, unless the loan is well secured and in the
process of collection.  The following table presents data concerning loans and leases at risk at
December 31, 1994 and previous years ($000's):

<CAPTION>
                                             1994         1993         1992         1991         1990
                                            ------       ------       ------       ------       ------
<S>                                        <C>          <C>          <C>          <C>          <C>
Nonaccrual loans and leases                $20,725       18,961       32,772       70,618       95,534

Loans and leases contractually
  past due ninety days or more as
  to interest, principal or rental
  payments                                  13,237       10,444       21,804       27,699       27,857

Loans and leases renegotiated to
  provide a reduction or deferral of
  interest, principal or rental payments
  because of the financial position
  deterioration of the borrower                443        2,378        3,693        4,370        8,748

Loans and leases now current
  where there are serious doubts
  as to the ability of the
  borrower to comply with present
  repayment terms                           35,254       35,992       35,097       32,819       36,690

<FN>
For calendar year 1994, interest income of $556,000 was recorded on nonaccrual and renegotiated
loans and leases.  Additional interest income of $1,767,000 would have been recorded if the
nonaccrual and renegotiated loans and leases had been current in accordance with their original terms.
</TABLE>
















                                                          Page 8
<PAGE>
<TABLE>
Summary of Credit Loss Experience
- ------------------------------------
A summary of the activity in the reserve for credit losses arising from provisions charged to
operations, losses charged off and recoveries of losses previously charged off was as follows ($000's):

<CAPTION>
                                          1994          1993        1992         1991         1990
                                         ------        ------      ------       ------       ------
<S>                                     <C>          <C>          <C>          <C>          <C>
Loans and leases outstanding at
 December 31                           $10,286,457    9,566,898    8,115,590    6,325,918    6,165,808
                                       ============   ==========  ===========  ===========  ===========
Average loans and leases outstanding    $9,902,901    8,869,432    7,189,975    6,246,679    5,920,686
                                       ============   ==========  ===========  ===========  ===========
Reserve for credit losses, January 1      $144,537      121,452       97,319       90,242       85,664
                                          ---------    ---------    ---------    ---------    ---------
Losses charged off:
  Commercial, financial and
   agricultural loans                       (8,793)     (12,113)     (24,156)     (22,380)     (13,021)
  Real estate - construction loans              --           --           --           --       (1,724)
  Real estate - mortgage loans              (3,485)      (7,174)      (6,488)     (11,994)      (7,524)
  Consumer loans                           (16,416)     (16,035)     (22,164)     (26,473)     (22,395)
  Lease financing                           (2,252)      (1,850)      (1,910)      (2,556)      (2,339)
                                          ---------    ---------    ---------    ---------    ---------
      Total losses                         (30,946)     (37,172)     (54,718)     (63,403)     (47,003)
                                          ---------    ---------    ---------    ---------    ---------
Recoveries of losses previously
 charged off:
  Commercial, financial and
   agricultural loans                        1,795        2,103        1,109        1,580        1,995
  Real estate - construction loans              --           --           --           --           --
  Real estate - mortgage loans               3,006          564          462          398          548
  Consumer loans                             7,898        6,793        6,883        5,202        4,337
  Lease financing                              773          638          499          538        1,222
                                          ---------    ---------    ---------    ---------    ---------
      Total recoveries                      13,472       10,098        8,953        7,718        8,102
                                          ---------    ---------    ---------    ---------    ---------
Net losses charged off:
  Commercial, financial and
   agricultural loans                       (6,998)     (10,010)     (23,047)     (20,800)     (11,026)
  Real estate - construction loans              --           --           --           --       (1,724)
  Real estate - mortgage loans                (479)      (6,610)      (6,026)     (11,596)      (6,976)
  Consumer loans                            (8,518)      (9,242)     (15,281)     (21,271)     (18,058)
  Lease financing                           (1,479)      (1,212)      (1,411)      (2,018)      (1,117)
                                          ---------    ---------    ---------    ---------    ---------
      Total net losses charged off         (17,474)     (27,074)     (45,765)     (55,685)     (38,901)
                                          ---------    ---------    ---------    ---------    ---------
LOC contract                                (7,800)          --           --           --           --
Reserve of acquired banks                      875        2,122        3,798          298           --
Provision charged to operations             35,780       48,037       66,100       62,464       43,479
                                          ---------    ---------    ---------    ---------    ---------
Reserve for credit losses, December 31    $163,718      144,537      121,452       97,319       90,242
                                          =========    =========    =========    =========    =========
</TABLE>
                                                          Page 9
<PAGE>
<TABLE>
Summary of Credit Loss Experience, continued
- --------------------------------------------
<CAPTION>
                                          1994          1993        1992         1991         1990
                                         ------        ------      ------       ------       ------
<S>                                      <C>           <C>          <C>          <C>          <C>
Reserve for credit losses,
 December 31:
  Commercial, financial and
   agricultural loans                       $5,405        6,442        6,096           --        5,198
  Real estate - construction loans          26,298       23,397       16,638       20,182        6,142
  Real estate - mortgage loans              36,272       33,450       26,997       23,428       19,191
  Consumer loans                            15,037        9,423        5,461        4,351        4,659
  Lease financing                          155,918      144,537      121,452       97,319       90,242
                                          ---------    ---------    ---------    ---------    ---------
     Total reserve for
      credit losses                       $238,930      217,249      176,644      145,280      125,432
                                          =========    =========    =========    =========    =========
<FN>
The analysis above is for analytical purposes.  The reserve for credit losses is general in nature and
available to absorb losses from any portion of the loan and lease portfolio.
</TABLE>
<TABLE>
The distribution of loans and leases by type, the ratio of net charge-offs to average loans and leases
outstanding and the ratio of the reserve for credit losses to loans and leases outstanding is as
follows:
<CAPTION>
                                             1994         1993         1992         1991         1990
                                            ------       ------       ------       ------       ------
<S>                                         <C>          <C>          <C>          <C>          <C>
Percentage of loans and leases to total
 loans and leases at December 31
   Commercial, financial and
    agricultural loans                        29.5 %       32.7         37.3         40.4         42.3
   Real estate - construction loans            2.8          4.1          4.8          4.4          5.2
   Real estate - mortgage loans               29.9         32.0         25.5         22.3         20.6
   Consumer loans                             23.4         21.5         24.4         25.2         23.8
   Lease financing                            14.4          9.7          8.0          7.7          8.1
                                            ------       ------       ------       ------       ------
      Total                                  100.0 %      100.0        100.0        100.0        100.0
                                            ------       ------       ------       ------       ------
Ratio of net charge-offs during year to
 average loans and leases outstanding during
 year
   Commercial, financial and
    agricultural loans                        0.24 %       0.38         0.98         0.92         0.50
   Real estate - construction loans             --           --           --           --         0.57
   Real estate - mortgage loans               0.01         0.21         0.25         0.63         0.42
   Consumer loans                             0.38         0.49         0.96         1.44         1.29
   Lease financing                            0.12         0.15         0.29         0.54         0.32
      Weighted Average Ratio                  0.18         0.31         0.64         0.89         0.66
</TABLE>


                                                          Page 10
<PAGE>
Reserve for Credit Losses
- -------------------------

The reserve for credit losses is established through charges to
operations by a provision for credit losses.  Loans and leases which
are determined to be uncollectible are charged against the reserve and
any subsequent recoveries are credited to the reserve.  The amount
charged to operations is based on several factors.  These include the
following:

    1.  Analytical reviews of the credit loss experience in relationship to
    outstanding loans and leases to determine an adequate reserve for
    credit losses required for loans and leases at risk.
    2.  A continuing review of problem or at risk loans and leases and the
    overall portfolio quality.
    3.  Regular examinations and appraisals of the loan and lease portfolio
    conducted by the Bank's examination staff and the banking supervisory
    authorities.
    4. Management's judgement with respect to the current and expected
    economic conditions and their impact on the existing loan and lease
    portfolio.

The amount provided for credit losses exceeded actual net charge-offs by
$18,306,000 in 1994, $20,963,000 in 1993 and $20,335,000 in 1992.

Management reviews the reserve on a quarterly basis to determine whether
additional provisions should be made after considering the factors noted above.
Based on these procedures, management is of the opinion that the reserve at
December 31, 1994 of $155,918,000 is adequate.


Maturity Distribution of Domestic Certificates of Deposit of $100,000
- ---------------------------------------------------------------------
 and Over at December 31, 1993 ($000's)
 --------------------------------------

         Three months or less                                  $142,325
         Over three months through six months                    70,936
         Over six months through twelve months                   23,816
         Over twelve months                                      25,325
                                                               --------
           Total certificates - $100,000 and over              $262,402
                                                               ========

Note:  Foreign office deposits are denominated in amounts greater than $100,000.













                                    Page 11
<PAGE>
Short-Term Borrowings
- ---------------------

Short-term borrowings is comprised of various short-term sources of funds,
primarily Federal funds borrowed from correspondent banks, securities sold under
agreements to repurchase, short-term bank notes and commercial paper issuances.
A summary of the average amount outstanding, maximum month-end balance and
weighted average interest rate for the years ended December 31 follows ($000's):

                                        1994        1993        1992
                                       ------      ------      ------
Average outstanding                  $1,967,819   1,365,070   1,229,664

Maximum month-end balance            $2,452,218   1,734,920   1,551,092

Weighted average interest rate             4.12%       3.17        3.80


Return on Equity and Assets
- ---------------------------

The following table presents certain operating ratios:

                                           1994        1993        1992
                                          ------      ------      ------
Return on assets (A)                       1.77%       1.71        1.63

Return on equity (B)                       18.6%       17.8        16.9

Dividend payout ratio (C)                  32.3%       31.7        33.0

Equity to assets ratio (D)                 9.50%       9.61        9.62
- ------------------------------------
(A)  net income divided by average assets
(B)  net income divided by average equity
(C)  dividends declared per share divided by fully diluted net income per share
(D)  average equity divided by average assets





















                                    Page 12
<PAGE>
ITEM 2.  PROPERTIES

The Company's executive offices and the main office of the Bank are located on
Fountain Square Plaza in downtown Cincinnati, Ohio, located in a 32-story office
tower and a 5-story office building and parking garage known as the Fifth Third
Center and the William S. Rowe Building, respectively.  One of the Bank's
subsidiaries owns 100% of these buildings.

The Company, through its subsidiary banks and savings banks, five located in
Ohio, three in Kentucky, two in Indiana and one in Florida, operate 353 banking
centers, of which 177 are owned and 176 are leased.  The properties owned are
free from mortgages and encumbrances.

ITEM 3.  LEGAL PROCEEDINGS

The Company and its subsidiaries are not parties to any material legal
proceedings other than routine litigation incidental to its business.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

None


                                     PART II

ITEM 5.  MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

The information required by this item is incorporated herein by reference to
Page 1 of Registrant's 1994 Annual Report to Stockholders attached to this
filing as Exhibit 13.

ITEM 6.  SELECTED FINANCIAL DATA

The information required by this item is incorporated herein by reference to
page 35 of Registrant's 1994 Annual Report to Stockholders attached to this
filing as Exhibit 13.

ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

The information required by this item is incorporated herein by reference to
pages 26 through 34 of Registrant's 1994 Annual Report to Stockholders attached
to this filing as Exhibit 13.

ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

The information required by this item is incorporated herein by reference to
pages 13 through 25 and page 35 of Registrant's 1994 Annual Report to
Stockholders attached to this filing as Exhibit 13.

ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
FINANCIAL DISCLOSURE

None




                                    Page 13

<PAGE>
                                    PART III

ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

The information required by this item concerning Directors is incorporated
herein by reference under the caption "ELECTION OF DIRECTORS" of the
Registrant's 1995 Proxy Statement.  The names, ages and positions of the
Executive Officers of the Company as of January 31, 1995 are listed below along
with their business experience during the past 5 years.  Officers are appointed
annually by the Board of Directors at the meeting of Directors immediately
following the Annual Meeting of Stockholders.

                                     CURRENT POSITION AND
NAME AND AGE                         BUSINESS EXPERIENCE DURING PAST 5 YEARS
- ------------                         ----------------------------------------
George A. Schaefer, Jr., 49          PRESIDENT AND CEO.  President and Chief
                                     Executive Officer of the Company and the
                                     Bank since January, 1991.  Previously,
                                     Mr. Schaefer was President and COO of
                                     the Company and the Bank.

George W. Landry, 54                 EXECUTIVE VICE PRESIDENT.  Executive Vice
                                     President of the Company and the Bank.

Stephen J. Schrantz, 46              EXECUTIVE VICE PRESIDENT.  Executive Vice
                                     President of the Company and the Bank.

Michael D. Baker, 44                 SENIOR VICE PRESIDENT.  Senior Vice
                                     President of the Company since March, 1993,
                                     and of the Bank.

P. Michael Brumm, 47                 SENIOR VICE PRESIDENT AND CHIEF FINANCIAL
                                     OFFICER.  CFO of the Company and the Bank
                                     since June, 1990, and Senior Vice President
                                     of the Bank.

Robert P. Niehaus, 48                SENIOR VICE PRESIDENT.  Senior Vice
                                     President of the Company since March 1993,
                                     and Senior Vice President of the Bank. 
                                     Previously, Mr. Niehaus was Vice President
                                     of the Company.

James R. Gaunt, 49                   SENIOR VICE PRESIDENT.  Senior Vice
                                     President of the Company and President and
                                     CEO of Fifth Third Bank of Kentucky, Inc.
                                     since August, 1994.  Previously, Mr. Gaunt
                                     was Senior Vice President of the Bank.

Michael K. Keating, 39               SENIOR VICE PRESIDENT, GENERAL COUNSEL AND
                                     SECRETARY.  Senior Vice President and
                                     General Counsel of the Company since March,
                                     1993 and Senior Vice President and Counsel
                                     of the Bank since November, 1989, and
                                     Secretary of the Company and the Bank since
                                     January, 1994.  Mr. Keating is a son of Mr.
                                     William J. Keating, Director.


                                    Page 14

<PAGE>
                                    CURRENT POSITION AND 
NAME AND AGE                        BUSINESS EXPERIENCE DURING PAST 5 YEARS   
- ------------                        ------------------------------------------
Neal E. Arnold, 34                  TREASURER.  Treasurer of the Company and
                                    the Bank since October, 1990 and Senior
                                    Vice President of the Bank since April,
                                    1993.  Previously, Mr.  Arnold was Vice
                                    President of the Bank since October, 1990. 
                                    Previously, Mr. Arnold was CFO and Senior
                                    Vice President with First National Bank of
                                    Grand Forks, North Dakota.

Gerald L. Wissel, 38                AUDITOR.  Auditor of the Company and the
                                    Bank since March 1990 and Senior Vice
                                    President of the Bank since November 1991. 
                                    Previously, Mr. Wissel was Vice President
                                    of the Bank since March 1990.  Mr. Wissel
                                    was formerly with Deloitte and Touche LLP,
                                    independent public accountants.

Roger W. Dean, 32                   CONTROLLER.  Controller of the Company and
                                    Vice President of the Bank since June,
                                    1993.  Previously, Mr. Dean was with
                                    Deloitte & Touche LLP, independent public
                                    accountants.


ITEM 11.  EXECUTIVE COMPENSATION

The information required by this item is incorporated herein by reference under
the caption "EXECUTIVE COMPENSATION" of the Registrant's 1995 Proxy Statement.

ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

The information required by this item is incorporated herein by reference under
the captions "CERTAIN BENEFICIAL OWNERS, ELECTION OF DIRECTORS, AND EXECUTIVE
COMPENSATION" of the Registrant's 1995 Proxy Statement.

ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

The information required by this item is incorporated herein by reference under
the caption "CERTAIN TRANSACTIONS" of the Registrant's 1995 Proxy Statement.
















                                    Page 15

<PAGE>
                                     PART IV

ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K

a)    Documents Filed as Part of the Report                               PAGE

      1.   Index to Financial Statements

           Consolidated Statements of Income for the
           Years Ended December 31, 1994, 1993 and 1992                     *

           Consolidated Balance Sheets, December 31, 1994
           and 1993                                                         *

           Consolidated Statements of Changes in
           Stockholders' Equity for the Years Ended
           December 31, 1994, 1993 and 1992                                 *

           Consolidated Statements of Cash Flows for the
           Years Ended December 31, 1994, 1993 and 1992                     *

           Notes to Consolidated Financial Statements                       *

      *    Incorporated by reference to pages 13 through 25 of Registrant's 1994
           Annual Report to Stockholders attached to this filing as Exhibit 13.

      2.   Financial Statement Schedules

           The schedules for Registrant and its subsidiaries are omitted because
           of the absence of conditions under which they are required, or
           because the information is set forth in the consolidated financial
           statements or the notes thereto.

      3.   Exhibits

           EXHIBIT
              NO. 

           3-        Amended Articles of Incorporation and Code of Regulations**

           10(a)-    Fifth Third Bancorp Unfunded Deferred Compensation Plan for
                     Non-Employee Directors ***

           10(b)-    Fifth Third Bancorp 1990 Stock Option Plan ****

           10(c)-    Fifth Third Bancorp 1987 Stock Option Plan *****

           10(d)-    Fifth Third Bancorp 1982 Stock Option Plan ******

           10(e)-    Fifth Third Bancorp Stock Option Plan for Employees of The
                     Fifth Third Bank of Miami Valley, National Association
                     *******

           10(f)-    Fifth Third Bancorp Stock Option Plan for Employees of The
                     Fifth Third Bank of Eastern Indiana ********

           10(g)-    Indenture effective November 19, 1992 between Fifth Third
                     Bancorp, Issuer and NBD Bank, N.A., Trustee *********
                                    Page 16

<PAGE>
          10(h)-     Fifth Third Bancorp Amended and Restated Stock Option Plan
                     for Employees and Directors of The TriState Bancorp
                     **********

          10(i)-     Fifth Third Bancorp 1993 Discount Stock Purchase Plan
                     ***********

          10(j)-     Fifth Third Bancorp Amended and Restated Stock Incentive
                     Plan for selected Executive Officers, Employees and
                     Directors of The cumberland Federal Bancorporation, Inc.
                     ************

          10(k)-     Fifth Third Bancorp Master Profit Sharing Plan*************

          11-        Computation of Consolidated Net Income Per Share for the
                     Years Ended December 31, 1994, 1993, 1992, 1991 and 1990

          13-        Fifth Third Bancorp 1994 Annual Report to Stockholders

          21-        Fifth Third Bancorp Subsidiaries

          23-        Independent Auditors' Consent

b)   Reports on Form 8-K

     NONE.
____________________

**                 Incorporated by reference to Registrant's Registration
                   Statement, Exhibits 3.1 and 3.2, on Form S-4, Registration
                   No. 33-19965 which is effective.

***                Incorporated in this Form 10-K Annual Report by reference to
                   Form 10-K filed for fiscal year ended December 31, 1985.

****               Incorporated by reference to Registrant's filing with the
                   Securities and Exchange Commission as an exhibit to a
                   Registration Statement on Form S-8, Registration No. 33-
                   34075, which is effective.

*****              Incorporated by reference to Registrant's filing with the
                   Securities and Exchange Commission as an exhibit to a
                   Registration Statement on Form S-8, Registration No. 33-
                   13252, which is effective.

******             Incorporated by reference to Registrant's filing with the
                   Securities and Exchange Commission as an exhibit to a
                   Registration Statement on Form S-8, Registration No. 2-98550,
                   which is effective.

*******            Incorporated by reference to Registrant's filing with the
                   Securities and Exchange Commission as an exhibit to a
                   Registration Statement on Form S-8, Registration No. 33-
                   20888, which is effective.




                                    Page 17

<PAGE>
********            Incorporated by reference to Registrant's filing with the
                    Securities and Exchange Commission on November 18, 1992 a
                    Form 8-K Current Report as an exhibit to a Registration
                    Statement on Form S-8, Registration No. 33-30690, which is
                    effective.

*********           Incorporated by reference to Registrant's filing with the
                    Securities and Exchange Commission on November 18, 1992 a
                    Form 8-K Current Report dated November 16, 1992 and as
                    Exhibit 4.1 to a Registration Statement on Form S-3,
                    Registration No. 33-54134, which is effective.

**********          Incorporated by reference to Registrant's filing with the
                    Securities and Exchange Commission as an exhibit to a
                    Registration Statement on Form S-8, Registration No. 33-
                    51679, which is effective.

***********         Incorporated by reference to Registrant's filing with the
                    Securities and Exchange Commission as an exhibit to a
                    Registration Statement on Form S-8, Registration No. 33-
                    60474, which is effective.

************        Incorporated by reference to Registrant's filing with the
                    Securities and Exchange Commission as an exhibit to a
                    Registration Statement on Form S-8, Registration No. 33-
                    55223, which is effective.

*************       Incorporated by reference to Registrant's filing with the
                    Securities and Exchange Commission as an exhibit to a
                    Registration Statement on Form S-8, Registration No. 33-
                    55553, which is effective.


                                   SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, the Registrant has duly caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

FIFTH THIRD BANCORP
(Registrant)

/s/George A. Schaefer, Jr.                                     February 21, 1995
- -----------------------------
George A. Schaefer, Jr.
President and CEO
(Principal Executive Officer)

Pursuant to requirements of the Securities Exchange Act of 1934, this report has
been signed on February 21, 1995 by the following persons on behalf of the
Registrant and in the capacities indicated.

/s/P. Michael Brumm                               /s/Roger W. Dean              
- ---------------------------------                 ------------------------------
P. Michael Brumm                                  Roger W. Dean
Senior Vice President and CFO                     Controller
(Chief Financial Officer)                         (Principal Accounting Officer)

                                    Page 18

<PAGE>

/s/John F. Barrett                                                              
- ---------------------      -----------------------    -------------------------
John F. Barrett            Ivan W. Gorr               Michael H. Norris
Director                   Director                   Director

                           /s/Joseph H. Head, Jr.     /s/Brian H. Rowe         
- ---------------------      -----------------------    -------------------------
Milton C. Boesel, Jr.      Joseph H. Head, Jr.        Brian H. Rowe
Director                   Director                   Director

                                                      /s/George A. Schaefer, Jr.
- ---------------------      -----------------------    -------------------------
Clement L. Buenger         Joan R. Herschede          George A. Schaefer, Jr.
Director                   Director                   Director

/s/Gerald V. Dirvin        /s/William G. Kagler       /s/John J. Schiff, Jr.   
- ---------------------      -----------------------    -------------------------
Gerald V. Dirvin           William G. Kagler          John J. Schiff, Jr.
Director                   Director                   Director

                           /s/William J. Keating      /s/Dennis J. Sullivan, Jr.
- ---------------------      -----------------------    -------------------------
Thomas B. Donnell          William J. Keating         Dennis J. Sullivan, Jr.
Director                   Director                   Director

                           /s/James D. Kiggen                                  
- ---------------------      -----------------------    -------------------------
Richard T. Farmer          James D. Kiggen            Dudley S. Taft   
Director                   Director                   Director

/s/John D. Geary                                  
- ---------------------      -----------------------
John D. Geary              Robert B. Morgan
Director                   Director























                                    Page 19

<PAGE><TABLE>
                                                                                                 EXHIBIT 11
                                                          FIFTH THIRD BANCORP
                                            COMPUTATION OF CONSOLIDATED NET INCOME PER SHARE
                                                     ($000's except per share data)
<CAPTION>
                                                              1994      1993      1992      1991      1990
                                                             ------    ------    ------    ------    ------
<S>                                                         <C>       <C>       <C>       <C>       <C>
Net Income                                                 $ 244,459   206,235   172,021   142,954   121,026
                                                            ========  ========  ========  ========  ========
Net income per common share - assuming no dilution:
   Weighted average number of shares outstanding (a)          64,387    62,649    62,329    61,897    61,544
                                                            ========  ========  ========  ========  ========
   Per share (net income divided by the weighted average
     number of shares outstanding)                         $    3.80      3.29      2.76      2.31      1.97
                                                            ========  ========  ========  ========  ========
Net income per common and common equivalent share:
   Net income                                              $ 244,459   206,235   172,021   142,954   121,026
   Add - Interest on 4 1/4% convertible subordinated notes
     due 1998, net of applicable income taxes                  4,332     4,393       546        --        --
                                                            --------  --------  --------  --------  --------
   Adjusted net income                                     $ 248,791   210,628   172,567   142,954   121,026
                                                            ========  ========  ========  ========  ========
   Adjusted weighted average number of shares outstanding -
     after giving effect to the conversion of stock options
     and convertible subordinated notes (a)                   66,925    65,338    63,082    62,303    61,698
                                                            ========  ========  ========  ========  ========
   Per share (adjusted net income divided by the adjusted
     weighted average number of shares outstanding)        $    3.72      3.22      2.74      2.30      1.96
                                                            ========  ========  ========  ========  ========
Net income per common share - assuming full dilution:
   Adjusted net income                                     $ 248,791   210,628   172,567   142,954   121,026
                                                            ========  ========  ========  ========  ========
   Adjusted weighted average number of shares outstanding -
     after giving effect to the conversion of stock options
     and convertible subordinated notes (a)                   66,924    65,338    63,188    62,527    61,749
                                                            ========  ========  ========  ========  ========
   Per share (adjusted net income divided by the adjusted
     weighted average number of shares outstanding)        $    3.72      3.22      2.73      2.29      1.96
                                                            ========  ========  ========  ========  ========
<FN>
(a) Per share amounts and average shares outstanding reflect the three-for-two stock splits effected
    in the form of stock dividends paid April 15, 1992 and January 13, 1990.
</TABLE>


FIFTH THIRD BANCORP AND SUBSIDIARIES
FINANCIAL HIGHLIGHTS
<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------
                                                            1994            1993      %Change
=============================================================================================
<S>                                                   <C>             <C>             <C>
EARNINGS AND DIVIDENDS ($000'S)
Net Income..................................            $244,459         206,235        18.5
Cash Dividends Declared.....................              76,906          63,471        21.2
- ---------------------------------------------------------------------------------------------
PER SHARE
Net Income..................................            $   3.80            3.29        15.5
Cash Dividends Declared.....................                1.20            1.02        17.6
Year-End Book Value.........................               21.62           19.93         8.5
Year-End Market Price.......................               48.00           51.75       ( 7.2)
- ---------------------------------------------------------------------------------------------
AT YEAR END ($ IN MILLIONS)
Assets......................................            $ 14,957          13,129        13.9
Loans and Leases............................              10,286           9,567         7.5
Deposits....................................              10,631           9,477        12.2
Stockholders' Equity........................               1,399           1,278         9.5
- ---------------------------------------------------------------------------------------------
KEY RATIOS
Return on Average Assets....................                1.77%           1.71         3.5
Return on Average Equity....................                18.6            17.8         4.5
Net Interest Margin.........................                4.16            4.39       ( 5.2)
=============================================================================================
Number of Shares............................          64,709,304      64,099,139         1.0
Number of Stockholders......................              13,763          13,418         2.6
Number of Banking Locations.................                 353             331         6.6
Number of Full-Time Equivalent Employees....               5,644           5,401         4.5
=============================================================================================
</TABLE>
<TABLE>
FIFTH THIRD BANCORP
STOCKHOLDER AND CORPORATE INFORMATION
<CAPTION>
============================================================
STOCK DATA                                         Dividends
                                                    Paid Per
Year Period               High           Low          Share
<S>                     <C>            <C>             <C>
- ------------------------------------------------------------
1993 First Quarter      $55 1/8        $497 3/8        $.24
     Second Quarter      58 1/2         501 1/4         .24
     Third Quarter       54 5/8         511 1/4         .24
     Fourth Quarter      54             493 1/4         .27
- ------------------------------------------------------------
1994 First Quarter      $51 1/8         $45 1/8        $.27
     Second Quarter      55              46 3/4         .27
     Third Quarter       53 1/4          49 7/8         .31
     Fourth Quarter      52 1/2          46 1/2         .31
- ------------------------------------------------------------
</TABLE>
The common stock of Fifth Third Bancorp is traded in the over-the-counter
market and is listed under the symbol "FITB" on the NASDAQ National
Market System.
<TABLE>
<CAPTION>
============================================================
RATINGS                                 STANDARD
                              MOODY'S   & POOR'S   FITCH
- ------------------------------------------------------------
<S>                            <C>       <C>       <C>
FIFTH THIRD BANCORP                                    
  Commercial Paper              P1        A1+       F1+
- ------------------------------------------------------------
FIFTH THIRD BANKCCINCINNATI
  Short-Term Deposit            P1        A1+       F1
  Long-Term Deposit             Aa2       AA-       AA
  Medium-Term Deposit           Aa2       AA-       AA
- ------------------------------------------------------------
FIFTH THIRD BANK OF NORTHWESTERN OHIO, N.A.
  Short-Term Deposit            P1        A1+       F1
  Long-Term Deposit             Aa3       AA-       AA
- ------------------------------------------------------------
</TABLE>

CORPORATE OFFICE
The Corporate Office is located at Fifth Third Center, Cincinnati, Ohio 45263. 
The telephone number is (513) 579-5300.

ANNUAL MEETING
The Annual Meeting of Stockholders will be held at 11:30 a.m. on Tuesday, March
21, 1995, on the fifth floor of the Corporate Office.  

FORM 10-K 
Any individual requesting general information or a copy of the Corporation's 
1994 Form 10-K Report (to be filed with the Securities and Exchange Commission 
before March 31, 1995) may obtain these by writing to Investor Relations at the 
Corporate Office.  

DIVIDEND REINVESTMENT 
For the convenience of stockholders, the Corporation has established a plan 
whereby stockholders may have their dividends automatically reinvested in Fifth 
Third Bancorp common stock. Details of the plan will be sent on request (see 
back page).  

TRANSFER AGENT AND REGISTRAR 
Transfer agent and registrar is Fifth Third Bank, Fifth Third Center, 
Cincinnati, Ohio 45263.

                                       1
<PAGE>   2
<TABLE>
                     FIFTH THIRD BANCORP AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF INCOME
<CAPTION>
- -----------------------------------------------------------------------------------------------------------
For the Years Ended December 31 ($000's)                                   1994          1993          1992
===========================================================================================================
<S>                                                                    <C>          <C>           <C>
INTEREST INCOME
Interest and Fees on Loans and Leases..................................$735,530       665,649       607,485
- -----------------------------------------------------------------------------------------------------------
Interest on Securities
     Taxable........................................................... 169,316       134,387       165,160
     Exempt from Income Taxes..........................................  16,436        12,559        10,789
- -----------------------------------------------------------------------------------------------------------
Total Interest on Securities........................................... 185,752       146,946       175,949
- -----------------------------------------------------------------------------------------------------------
Interest on Other Short-Term Investments...............................   1,019           319         3,806
- -----------------------------------------------------------------------------------------------------------
Total Interest Income.................................................. 922,301       812,914       787,240
- -----------------------------------------------------------------------------------------------------------
INTEREST EXPENSE
Interest on Deposits
     Interest Checking.................................................  25,572        28,295        28,322
     Savings...........................................................  14,511        16,298        17,183
     Money Market......................................................  40,326        37,465        45,635      
     Other Time........................................................ 194,375       173,764       190,086      
     Certificates-$100,000 and Over....................................  13,135        15,622        23,456      
     Foreign Office....................................................  24,165         8,030         1,714
- -----------------------------------------------------------------------------------------------------------
Total Interest on Deposits............................................. 312,084       279,474       306,396 
Interest on Federal Funds Borrowed.....................................  34,925        18,963        17,316
Interest on Short-Term Bank Notes......................................  20,285           ---           ---
Interest on Other Short-Term Borrowings................................  25,818        24,326        29,420
Interest on Long-Term Debt and Notes...................................  12,436        16,636         6,238
- -----------------------------------------------------------------------------------------------------------
Total Interest Expense................................................. 405,548       339,399       359,370
- -----------------------------------------------------------------------------------------------------------
NET INTEREST INCOME.................................................... 516,753       473,515       427,870 
Provision for Credit Losses............................................  35,780        48,037        66,100
- -----------------------------------------------------------------------------------------------------------
NET INTEREST INCOME AFTER PROVISION FOR CREDIT LOSSES.................. 480,973       425,478       361,770
- -----------------------------------------------------------------------------------------------------------
OTHER OPERATING INCOME
Trust Income...........................................................  55,238        53,442        49,183 
Service Charges on Deposits............................................  60,905        57,212        51,525 
Data Processing Income.................................................  64,394        52,823        45,842 
Other Service Charges and Fees.........................................  74,978        61,595        50,780 
Securities Gains.......................................................     393         6,078         8,978
- -----------------------------------------------------------------------------------------------------------
Total Other Operating Income........................................... 255,908       231,150       206,308
- -----------------------------------------------------------------------------------------------------------
OPERATING EXPENSES
Salaries and Wages..................................................... 144,513       129,644       117,717 
Employee Benefits......................................................  36,710        36,436        31,927 
Equipment Expenses.....................................................  16,045        15,446        14,548 
Net Occupancy Expenses.................................................  26,137        26,014        23,270 
Other Operating Expenses............................................... 148,140       145,180       128,853
- -----------------------------------------------------------------------------------------------------------
Total Operating Expenses............................................... 371,545       352,720       316,315
- -----------------------------------------------------------------------------------------------------------
INCOME BEFORE INCOME TAXES............................................. 365,336       303,908       251,763 
Applicable Income Taxes................................................ 120,877        97,673        79,742
- -----------------------------------------------------------------------------------------------------------
NET INCOME ............................................................$244,459       206,235       172,021
===========================================================================================================
NET INCOME PER SHARE...................................................$   3.80          3.29          2.76
===========================================================================================================
AVERAGE SHARES OUTSTANDING (000'S).....................................  64,387        62,649        62,329
CASH DIVIDENDS DECLARED PER SHARE......................................$   1.20          1.02           .90
===========================================================================================================
<FN>
See Notes to Consolidated Financial Statements.
</TABLE>
                                      13
<PAGE>   3
<TABLE>
FIFTH THIRD BANCORP AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------
December 31 ($000's)                                                                      1994             1993
===============================================================================================================
<S>                                                                                <C>              <C>
ASSETS
- ---------------------------------------------------------------------------------------------------------------
Cash and Due from Banks .......................................................... $   695,009          594,892
Securities Available for Sale (amortized cost 1994-$1,203,677
   and 1993-$878,963) ............................................................   1,129,492          898,074
Securities Held to Maturity (market value 1994-$2,410,536
   and 1993-$1,813,913) ..........................................................   2,507,543        1,776,394
Other Short-Term Investments .....................................................      23,765            4,603
Loans and Leases       
        Commercial Loans .........................................................   3,045,315        2,685,558       
        Construction Loans .......................................................     286,088          342,177       
        Commercial Mortgage Loans ................................................     729,532          703,282       
        Commercial Lease Financing ...............................................     569,539          350,306       
        Residential Mortgage Loans ...............................................   2,346,931        2,731,214
        Consumer Loans ...........................................................   2,407,261        2,090,154       
        Consumer Lease Financing .................................................   1,133,953          819,925       
        Unearned Income ..........................................................    (232,162)        (155,718)
        Reserve for Credit Losses ................................................ (   155,918)     (   144,537)
- ---------------------------------------------------------------------------------------------------------------
Total Loans and Leases ...........................................................  10,130,539        9,422,361
Bank Premises and Equipment ......................................................     176,897          163,990
Accrued Income Receivable ........................................................     114,039           99,460
Other Assets .....................................................................     179,725          168,770
- ---------------------------------------------------------------------------------------------------------------
TOTAL ASSETS ..................................................................... $14,957,009       13,128,544
===============================================================================================================
LIABILITIES
- ---------------------------------------------------------------------------------------------------------------
Deposits       
        Demand ................................................................... $ 1,679,625        1,464,931       
        Interest Checking ........................................................   1,486,780        1,479,119       
        Savings ..................................................................     637,609          711,863       
        Money Market .............................................................   1,688,147        1,536,783       
        Other Time ...............................................................   3,863,103        3,809,437       
        Certificates-$100,000 and Over ...........................................     262,402          305,530       
        Foreign Office ...........................................................   1,013,212          169,643
- ---------------------------------------------------------------------------------------------------------------
Total Deposits ...................................................................  10,630,878        9,477,306
Federal Funds Borrowed ...........................................................     716,312        1,031,564
Short-Term Bank Notes ............................................................     844,995              ---
Other Short-Term Borrowings ......................................................     890,911          660,180
Accrued Taxes, Interest and Expenses .............................................     194,753          191,517
Other Liabilities ................................................................     101,673           82,453
Long-Term Debt ...................................................................      35,409          265,119
Convertible Subordinated Notes ...................................................     143,304          142,745
- ---------------------------------------------------------------------------------------------------------------
TOTAL LIABILITIES ................................................................  13,558,235       11,850,884
- ---------------------------------------------------------------------------------------------------------------
STOCKHOLDERS' EQUITY (a)
- ---------------------------------------------------------------------------------------------------------------
Common Stock (b) .................................................................     143,655          142,300
Capital Surplus ..................................................................     272,999          260,150
Retained Earnings ................................................................   1,030,338          862,785
Unrealized Gains/(Losses) on Securities Available for Sale ....................... (    48,218)          12,425
- ---------------------------------------------------------------------------------------------------------------
TOTAL STOCKHOLDERS' EQUITY .......................................................   1,398,774        1,277,660
- ---------------------------------------------------------------------------------------------------------------
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY ....................................... $14,957,009       13,128,544
===============================================================================================================
<FN>
(a) 500,000 shares of no par value preferred stock are authorized of which none have been issued.  
(b) Stated value $2.22 per share; authorized 100,000,000; outstanding 1994 -- 64,709,304 and 1993 -- 64,099,139.  
See Notes to Consolidated Financial Statements.
</TABLE>
                                                                 
                                                                 
                                                                14
<PAGE>   4
<TABLE>
FIFTH THIRD BANCORP AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
                                        COMMON STOCK                                                              
                                  -------------------------                                                     UNREALIZED
                                      SHARES                       CAPITAL        RETAINED        TREASURY        GAINS
($000'S)                           OUTSTANDING       AMOUNT        SURPLUS        EARNINGS         STOCK         (LOSSES)      TOTAL
====================================================================================================================================
<S>                                 <C>            <C>            <C>           <C>                <C>         <C>       <C>
BALANCE AT JANUARY 1, 1992:       
    As Originally Reported .....     39,583,509     $87,897        187,237         604,720         (404)          ---       879,450
    Of Pooled Acquisition ......      1,797,921       3,991         18,366          42,884                                   65,241
- ------------------------------------------------------------------------------------------------------------------------------------
BALANCE AT JANUARY 1, 
    1992, RESTATED .............     41,381,430      91,888        205,603         647,604         (404)          ---       944,691
Net Income .....................                                                   172,021                                  172,021
Cash Dividends Declared:       
    Fifth Third Bancorp, at       
    $.90 per share .............                                                 (  53,758)                              (   53,758)
    Pooled Acquisition .........                                                 (   1,514)                              (    1,514)
Three-for-Two Stock Split 
    Effected       
    in the Form of a Stock 
        Dividend ...............     20,690,716      45,933       (  1,996)      (  43,937)                                     ---
Shares Acquired for 
    Treasury ...................    (    11,980)                                                   (491)                   (    491)
Stock Options Exercised,
    Including Treasury  
        Shares Issued ..........        212,533         422          3,269                          491                       4,182
Corporate Tax Benefit Related 
    to Exercise of Non-Qualified       
    Stock Options ..............                                        56                                                       56
Fractional Shares Purchased in
    Stock Split Effected in the 
    Form of a Stock Dividend....                                                 (    106)                                  (   106)
Stock Issued in Aquisitions and 
    Other ......................        255,723         603         11,459       (    289)                                   11,773
- ------------------------------------------------------------------------------------------------------------------------------------
BALANCE AT DECEMBER 31, 1992 ...     62,528,422     138,846        218,391        720,021          (404)          ---     1,076,854
Net Income .....................                                                  206,235                                   206,235
Cash Dividends Declared:
    Fifth Third Bancorp, at       
    $1.02 per share ............                                                 ( 61,544)                               (   61,544)
    Pooled Acquisition .........                                                 (  1,927)                               (    1,927)
Shares Acquired for Treasury ...    (       440)                                                   ( 22)                 (       22)
Stock Options Exercised,
    Including Treasury Shares 
        Issued .................        218,843         452          3,672                          426                       4,550
Corporate Tax Benefit Related to
    Exercise of Non-Qualified       
    Stock Options ..............                                       286                                                      286
Stock Issued in Acquisition 
    and Other ..................      1,352,314       3,002         37,801                                                   40,803
Effect of Change in Accounting        
    for Securities Available
    for Sale ...................                                                                               12,425        12,425
- ------------------------------------------------------------------------------------------------------------------------------------
BALANCE AT DECEMBER 31, 1993 ...     64,099,139     142,300        260,150        862,785           ---        12,425     1,277,660
Net Income .....................                                                  244,459                                   244,459
Cash Dividends Declared:
    Fifth Third Bancorp at       
    $1.20 per share ............                                                 ( 75,843)                               (   75,843)
    Pooled Acquisition .........                                                 (  1,063)                               (    1,063)
Shares Acquired for Treasury ...    (     3,409)                                                   (178)                 (      178)
Stock Options Exercised,
    Including Treasury 
         Shares Issued .........        400,482         882          7,671                          178                       8,731
Corporate Tax Benefit Related to
    Exercise of Non-Qualified       
    Stock Options ..............                                     2,328                                                    2,328
Stock Issued in Acquisition 
    and Other...................        213,092         473          2,850                                                    3,323
Change in Unrealized Gains/Losses                                                                         
    on Securities Available
    for Sale ...................                                                                              (60,643)   (   60,643)
- ------------------------------------------------------------------------------------------------------------------------------------
BALANCE AT DECEMBER 31, 1994 ...     64,709,304    $143,655        272,999      1,030,338           ---       (48,218)    1,398,774
====================================================================================================================================
<FN>
See Notes to Consolidated Financial Statements.
</TABLE>
                                                                15
<PAGE>   5
<TABLE>
FIFTH THIRD BANCORP AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
<CAPTION>
- -------------------------------------------------------------------------------------------------------------------
For the Years Ended December 31 ($000's)                                       1994            1993            1992
===================================================================================================================
<S>                                                                     <C>             <C>             <C>
OPERATING ACTIVITIES
Net Income.........................................................     $   244,459         206,235         172,021
Adjustments to Reconcile Net Income to Net Cash Provided by 
Operating Activities:              
        Provision for Credit Losses................................          35,780          48,037          66,100
        Depreciation, Amortization and Accretion...................          29,987          32,394          34,062
        Provision for Deferred Income Taxes........................          44,719          21,929           4,523
        Securities Gains...........................................      (      720)     (    7,640)     (    9,787)            
        Securities Losses..........................................             327           1,562             809
        Proceeds from Sales of Residential Mortgage Loans Held 
          for Sale.................................................         615,590         727,169         189,287
        Gains from Sales of Residential Mortgage Loans Held for Sale     (    9,870)     (   11,210)     (    3,521)
        Increase in Residential Mortgage Loans Held for Sale.......      (  503,233)     (  850,168)     (  208,918)
        Decrease (Increase) in Accrued Income Receivable...........      (   13,761)     (   15,389)          3,729
        Decrease (Increase) in Other Assets........................      (    5,545)         21,938          48,418      
        Increase (Decrease) in Accrued Taxes, Interest and Expenses      (    9,378)         41,766      (   33,160)
        Increase (Decrease) in Other Liabilities...................          13,321      (    9,703)            863
- -------------------------------------------------------------------------------------------------------------------
NET CASH PROVIDED BY OPERATING ACTIVITIES..........................         441,676         206,920         264,426
===================================================================================================================
INVESTING ACTIVITIES
Proceeds from Sales of Securities Available for Sale...............         185,114         270,206             ---
Proceeds from Calls, Paydowns and Maturities of Securities 
        Available for Sale.........................................         296,922         213,299             ---
Purchases of Securities Available for Sale.........................      (  710,030)     (  301,520)            ---
Proceeds from Sales of Securities Held to Maturity.................          62,487             ---             ---
Proceeds from Calls, Paydowns and Maturities of 
  Securities Held to Maturity......................................         565,319         898,732             ---
Purchases of Securities Held to Maturity...........................      (1,084,102)     (  881,696)            ---
Proceeds from Sales of Securities..................................             ---             ---         393,874
Proceeds from Calls, Paydowns and Maturities of Securities.........             ---             ---       1,264,137
Purchases of Securities............................................             ---             ---      (1,217,395)
Decrease (Increase) in Other Short-Term Investments................      (   12,628)     (      950)        221,031
Increase in Loans and Leases.......................................      (1,145,395)     (1,449,143)     (1,770,785)
Purchases of Bank Premises and Equipment...........................      (   27,564)     (   44,415)     (   17,814)
Proceeds from Disposals of Bank Premises and Equipment.............           1,728           2,040           4,113
Cash Acquired (Paid) in Purchases of Subsidiaries..................      (   10,012)     (   11,207)         13,536
- -------------------------------------------------------------------------------------------------------------------
NET CASH USED IN INVESTING ACTIVITIES..............................      (1,878,161)     (1,304,654)     (1,109,303)
===================================================================================================================
FINANCING ACTIVITIES
Increase in Deposits...............................................         779,104         442,589         203,913
Purchases of Deposits..............................................         294,126         290,857         277,717
Increase (Decrease) in Federal Funds Borrowed......................      (  315,252)        564,675          98,731
Increase in Short-Term Bank Notes..................................         844,995             ---             ---
Increase (Decrease) in Other Short-Term Borrowings.................         229,437      (  222,371)         88,606
Proceeds from Issuance of Long-Term Debt and Notes.................             ---         180,000         382,194
Repayment of Long-Term Debt........................................      (  232,512)     (   83,845)     (   93,784)
Payment of Cash Dividends..........................................      (   73,425)     (   61,155)     (   52,643)
Exercise of Stock Options..........................................          10,307           4,754           4,238
Other..............................................................      (      178)            236      (      564)
- -------------------------------------------------------------------------------------------------------------------
NET CASH PROVIDED BY FINANCING ACTIVITIES..........................       1,536,602       1,115,740         908,408
- -------------------------------------------------------------------------------------------------------------------
INCREASE IN CASH AND DUE FROM BANKS................................         100,117          18,006          63,531
CASH AND DUE FROM BANKS AT BEGINNING OF YEAR.......................         594,892         576,886         513,355
- -------------------------------------------------------------------------------------------------------------------
CASH AND DUE FROM BANKS AT END OF YEAR.............................      $  695,009         594,892         576,886
===================================================================================================================
<FN>                    
Note:   The Bancorp paid Federal income taxes of $78,000,000, $74,000,000 and $69,575,000 in 1994, 1993 and 1992, respectively.
        The Bancorp paid interest of $392,688,000, $327,916,000 and $369,299,000 in 1994, 1993 and 1992, respectively.
        The Bancorp had noncash investing activities consisting of the securitization and transfer to securities of $341,199,000,
          $291,586,000 and $120,813,000 of residential mortgage loans in 1994, 1993 and 1992, respectively.
        The Bancorp had noncash activities consisting of the reclassification of $932,971,000 in securities as available for sale in
          1993.
See Notes to Consolidated Financial Statements.
</TABLE>
                                      16
<PAGE>   6
FIFTH THIRD BANCORP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1 -- SUMMARY OF SIGNIFICANT ACCOUNTING AND REPORTING POLICIES

BASIS OF PRESENTATION
  The Consolidated Financial Statements include the accounts of Fifth Third
Bancorp (Bancorp) and its subsidiaries. All material intercompany transactions
and balances have been eliminated. Certain prior period data has been
reclassified to conform to current period presentation.  
  The Consolidated Financial Statements  and related notes have been restated 
to include The Cumberland Federal Bancorporation, Inc. (The Cumberland), 
acquired August 26, 1994, in a transaction accounted for as a pooling of 
interests. 

SECURITIES
  Statement of Financial Accounting Standards (SFAS) No. 115, ''Accounting for
Certain Investments in Debt and Equity Securities," requires securities to be
classified as held to maturity, available for sale or trading. Only those
securities classified as held to maturity, and which management has the intent
and ability to hold to maturity, are reported at amortized cost.  Available for
sale and trading securities are reported at fair value with unrealized gains
and losses included in stockholders' equity or income, respectively. The
Bancorp adopted this Statement effective December 31, 1993. Prior to 1993, all
securities were classified in a single portfolio accounted for at amortized
cost.  Realized securities gains or losses are reported in the Consolidated
Statements of Income. The cost of securities sold is based on the specific
identification method. 

LOANS
  Residential mortgage loans held for sale are valued at the lower of aggregate
cost or market value and were $4,168,000 and $179,389,000 at December 31,
1994 and 1993, respectively.  The Bancorp has commitments to sell residential
mortgage loans held for sale in the secondary market.  Gains or losses on sales
are recognized in Other Service Charges and Fees upon delivery.
  SFAS No. 114, "Accounting by Creditors for Impairment of a Loan,'' requires
that impaired loans be measured based on the present value of expected future
cash flows discounted at the loan's effective interest rate or the fair value
of the underlying collateral. SFAS No. 114 is effective for fiscal years
beginning after December 15, 1994 and the effect on the Consolidated Financial
Statements is not expected to be material. 

RESERVE FOR CREDIT LOSSES
  The reserve is maintained at a level management considers to be adequate to
absorb potential loan and lease losses. Credit losses are charged and
recoveries are credited to the reserve. Provisions for credit losses are based
on management's review of the historical credit loss experience and such other
factors which, in management's judgment, deserve recognition under existing
economic conditions in estimating potential credit losses. 

BANK PREMISES AND EQUIPMENT
  Bank premises and equipment, including leasehold improvements, are stated at
cost less accumulated depreciation and amortization.  Depreciation is
computed on the straight-line method over the estimated useful lives of the
related assets. Amortization of leasehold improvements is computed on the
straight-line method over the lives of the related leases or useful lives of
the related assets, whichever is shorter. Maintenance, repairs and minor
improvements are charged to operating expenses as incurred.

INTANGIBLE ASSETS
Goodwill and other intangible assets are amortized on a straight-line basis
generally over a period of 15 years.

REVENUE RECOGNITION 
  Interest income on loans is based on the principal balance outstanding, with
the exception of interest on discount basis loans which is computed using a
method which approximates the interest method. The accrual of interest for
commercial, construction and mortgage loans is discontinued when there is a
clear indication that the borrower's cash flow may not be sufficient to meet
payments as they become due. Such loans are also placed on nonaccrual status
when principal or interest is past due ninety days or more, unless the loan is
well secured and in the process of collection. When a loan is placed on
nonaccrual status, all previously accrued and unpaid interest is charged
against income.  
  Loan origination and commitment fees and certain direct loan origination 
costs are deferred and the net amount amortized over the estimated life of the 
related loans or commitments as a yield adjustment.
  Income on direct financing leases is recognized on a basis to achieve a
constant periodic rate of return on the outstanding investment. Income on
leveraged leases is recognized on a basis to achieve a constant rate of return
on the outstanding investment in the lease, net of the related deferred tax
liability, in the years in which the net investment is positive.
  Trust income is recognized on the accrual basis.

DERIVATIVE FINANCIAL INSTRUMENTS
  The Bancorp enters into foreign exchange forward contracts primarily to enable
customers involved in international trade to hedge their exposure to foreign 
currency fluctuations.   The Bancorp hedges its exposure to market rate 
fluctuations by entering into offsetting third party forward contracts.  
Unrealized gains and losses on forward  contracts are generally insignificant 
and are recognized in Other Service Charges and Fees at the settlement date.
  The Bancorp has two interest rate swap agreements acquired with The Cumberland
with a total notional amount of $30 million.  These agreements are used as a 
hedge of short-term variable-rate liabilities of one of the Bancorp's 
subsidiary banks.  The expected settlement payments on these contracts are 
accounted for on an accrual basis as an adjustment to interest expense on the 
related liabilities.     
  The Bancorp does not hold or issue derivative financial instruments for 
trading purposes.

NET INCOME PER SHARE
  Net income per share is calculated by dividing net income for the period by 
the weighted average number of shares of common stock outstanding during the 
period.  The assumed conversion of convertible subordinated notes and the 
exercise of stock options does not have a materially dilutive effect.

                                      17
<PAGE>   7
FIFTH THIRD BANCORP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

OTHER
        Securities and other property held by the Trust and Investment Group of
the Bancorp subsidiaries in a fiduciary or agency capacity are not included in
the Consolidated Balance Sheets since such items are not assets of the
subsidiaries.

<TABLE>
NOTE 2--SECURITIES
        Securities available for sale as of December 31:

<CAPTION>
- ---------------------------------------------------------------------------------
                                                  1994               
                        ---------------------------------------------------------
                        AMORTIZED       UNREALIZED      UNREALIZED     MARKET 
($000's)                  COST            GAINS           LOSSES        VALUE
=================================================================================
<S>                     <C>              <C>           <C>            <C>
U.S. Government
  and agencies
  obligations.......    $  233,512          ---         ( 4,455)        229,057
Agency mortgage-   
  backed
  securities........       965,154          168         (69,391)        895,931
Other securities....         5,011          ---         (   507)          4,504
- ---------------------------------------------------------------------------------
Total securities....    $1,203,677          168         (74,353)      1,129,492
=================================================================================
</TABLE>
<TABLE>
<CAPTION>
                                                  1993              
                        ---------------------------------------------------------
                        Amortized       Unrealized      Unrealized     Market 
($000's)                  Cost            Gains           Losses        Value
=================================================================================
<S>                     <C>             <C>             <C>            <C>
U.S. Government   
  and agencies   
  obligations.......    $195,950          3,536             ---         199,486
Agency mortgage-   
  backed   
  securities........     586,030         10,241          (1,138)        595,133 
Other bonds,   
  notes and   
  debentures........      96,068            314          (   13)         96,369 
Other securities....         915          6,171             ---           7,086
- ---------------------------------------------------------------------------------
Total securities....    $878,963         20,262          (1,151)        898,074
=================================================================================
</TABLE>
<TABLE>
<CAPTION>

     SECURITIES HELD TO MATURITY AS OF DECEMBER 31:

- ---------------------------------------------------------------------------------
                                                  1994               
                        ---------------------------------------------------------
                        AMORTIZED       UNREALIZED      UNREALIZED     MARKET 
($000's)                  COST            GAINS           LOSSES        VALUE
=================================================================================
<S>                     <C>                 <C>         <C>           <C>
U.S. Government   
  and agencies   
  obligations.......    $   98,742          150             ---          98,892
Obligations of   
  states and   
  political   
  subdivisions......       463,759           22         ( 6,953)        456,828
Agency mortgage-   
  backed   
  securities........     1,750,549          ---         (86,813)      1,663,736
Other bonds,   
  notes and   
  debentures........       160,394          330         ( 3,743)        156,981
Other securities....        34,099          ---             ---          34,099
- ---------------------------------------------------------------------------------
Total securities....    $2,507,543          502         (97,509)      2,410,536
=================================================================================
</TABLE>
<TABLE>
<CAPTION>

- ---------------------------------------------------------------------------------
                                                  1993              
                        ----------------------------------------------------------
                        Amortized       Unrealized      Unrealized     Market 
($000's)                  Cost            Gains           Losses        Value
=================================================================================
<S>                     <C>             <C>             <C>           <C>
U.S. Government    
  and agencies    
  obligations........   $   13,189          274             ---          13,463
Obligations of    
  states and    
  political    
  subdivisions.......      327,636        6,725             ---         334,361
Agency mortgage-    
  backed    
  securities.........    1,249,465       30,413          (    9)      1,279,869
Other bonds,
  notes and   
  debentures.........      166,954        1,750          (1,634)        167,070
Other securities.....       19,150          ---             ---          19,150
- ---------------------------------------------------------------------------------
Total securities.....   $1,776,394       39,162          (1,643)      1,813,913
=================================================================================
</TABLE>
        The amortized cost and approximate market value of securities at
December 31, 1994, by contractual maturity, are shown in the following table.
Actual maturities may differ from contractual maturities when there exists a
right to call or prepay obligations with or without call or prepayment
penalties. Maturities of mortgage-backed securities were estimated based on
historical and expected future prepayment trends.
<TABLE>
<CAPTION>
                          AVAILABLE FOR SALE              HELD TO MATURITY
                        ----------------------         --------------------------
                        AMORTIZED       MARKET         AMORTIZED       MARKET 
($000's)                  COST          VALUE            COST          VALUE  
=================================================================================
<S>                     <C>             <C>             <C>             <C>
Debt securities:  
  Under 1 year.......   $   44,830         45,284       $  322,949        321,778
  1-5 years..........      647,510        618,957        2,018,037      1,927,454
  6-10 years.........      498,496        453,105          113,099        107,292
  Over 10 years......        7,830          7,642            9,359         19,913
Other securities.....        5,011          4,504           34,099         34,099
- ---------------------------------------------------------------------------------
Total securities.....   $1,203,677      1,129,492       $2,507,543      2,410,536
=================================================================================
</TABLE>
     
        At December 31, 1994 and 1993, securities with a book value of
$1,984,935,000 and $1,267,599,000, respectively, were pledged to secure
short-term borrowings, public deposits, trust funds and for other purposes as
required or permitted by law.  

        During the first quarter of 1994, the Bancorp  sold $62,280,000 of GNMA
adjustable rate mortgage-backed securities, which were classified as held to
maturity at December 31, 1993, at an immaterial gain.  As a result of this sale,
the Bancorp no longer holds any amount of this sector of securities, nor are
future purchases expected.


                                      18
<PAGE>   8
FIFTH THIRD BANCORP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

<TABLE>
NOTE 3--RESERVE FOR CREDIT LOSSES
Transactions in the reserve for credit losses for the years ended December 31:

<CAPTION>                       
- -----------------------------------------------------------------------------
($000's)                                1994            1993            1992
=============================================================================
<S>                                   <C>             <C>            <C>
Balance at January 1............      $144,537         121,452         97,319 
Losses charged off..............      ( 30,946)       ( 37,172)      ( 54,718)
Recoveries of losses previously     
     charged off................        13,472          10,098          8,953
- -----------------------------------------------------------------------------
Net charge-offs.................      ( 17,474)       ( 27,074)      ( 45,765)
Letter of credit contract.......      (  7,800)            ---            ---
Provision charged to operations.        35,780          48,037         66,100 
Reserve of acquired banks.......           875           2,122          3,798
- -----------------------------------------------------------------------------
Balance at December 31..........      $155,918         144,537        121,452
=============================================================================
</TABLE>
     For calendar years 1994, 1993 and 1992, interest income of $556,000,
$547,000 and $965,000, respectively, was recorded on nonaccrual and
renegotiated loans and leases. Additional interest income of $1,767,000,
$1,469,000 and $4,112,000 would have been recorded if the nonaccrual and
renegotiated loans and leases had  been current in accordance with their
original terms.  

<TABLE>
NOTE 4--LEASE FINANCING

     A summary of the gross investment in lease financing at December 31:
<CAPTION>
- -----------------------------------------------------------------------------
($000's)                                                1994            1993
=============================================================================
<S>                                                <C>            <C>
Direct financing leases.....................        $1,650,923      1,131,016
Leveraged leases............................        $   52,569         39,215
- -----------------------------------------------------------------------------
Total lease financing.......................        $1,703,492      1,170,231
=============================================================================
</TABLE>

     The components of the investment in lease financing at December 31:
<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------
($000's)                                                1994            1993
=============================================================================
<S>                                                <C>             <C>
Rentals receivable, net of principal and     
     interest on nonrecourse debt..............     $1,100,040        779,034
Estimated residual value of leased assets......        603,452        391,197
- -----------------------------------------------------------------------------
Gross investment in lease financing............      1,703,492      1,170,231 
Unearned income................................     (  217,970)     ( 147,280)
- -----------------------------------------------------------------------------
Total net investment in lease financing........     $1,485,522      1,022,951
=============================================================================
</TABLE>
<TABLE>
NOTE 5--BANK PREMISES AND EQUIPMENT

     A summary of bank premises and equipment at December 31:
<CAPTION>
- -----------------------------------------------------------------------------
($000's)                     Estimated Useful Life      1994            1993
=============================================================================
<S>                                                <C>              <C>
Land and improvements.........                        $ 34,258         30,893
Buildings.....................  18 to 50 yrs.          133,654        125,563
Equipment.....................   3 to 20 yrs.           99,023         93,240
Leasehold improvements........   6 to 25 yrs.           31,352         27,395
Accumulated depreciation  
     and amortization.........                        (121,390)      (113,101)
- -----------------------------------------------------------------------------
Total bank premises and   
     equipment................                        $176,897        163,990
=============================================================================
</TABLE>

        Depreciation and amortization expense related to bank premises and
equipment was $15,388,000 in 1994, $14,305,000 in 1993 and $12,627,000 in 1992.

        Occupancy expense has been reduced by rental income from leased premises
of $8,900,000 in 1994, $8,618,000 in 1993 and $7,451,000 in 1992.

        The Bancorp's subsidiaries have entered into a number of noncancelable
lease agreements with respect to bank premises and equipment. A summary of the
minimum annual rental commitments under these leases at December 31, 1994,
exclusive of taxes and other charges payable by the lessee:

<TABLE>                           
<CAPTION>   
- -----------------------------------------------------------------------------
                                      LAND AND
($000's)                              BUILDINGS         EQUIPMENT       TOTAL
=============================================================================
<S>                                   <C>                 <C>          <C>
1995..............................     $ 8,124             314          8,438
1996..............................       6,916             247          7,163
1997..............................       5,516             198          5,714
1998..............................       4,955              10          4,965
1999..............................       4,159             ---          4,159
2000 and subsequent years.........      19,466             ---         19,466
- -----------------------------------------------------------------------------
Total.............................     $49,136             769         49,905
=============================================================================
</TABLE>

     Rental expense for cancelable and noncancelable leases was $11,891,000 for
1994, $11,500,000 for 1993 and $10,045,000 for 1992.  

<TABLE>
NOTE 6--INTANGIBLES

        Intangibles, net of accumulated amortization, included in Other Assets
in the Consolidated Balance Sheets at December 31:

<CAPTION>
- -----------------------------------------------------------------------------
($000's)                                                1994            1993
=============================================================================
<S>                                                   <C>             <C>
Goodwill...........................................    $30,204         32,569
Premium on purchased deposits......................     31,361         21,468
Purchased mortgage servicing rights................         56            404
- -----------------------------------------------------------------------------
Total intangibles..................................    $61,621         54,441
=============================================================================
</TABLE>

<TABLE>
NOTE 7--SHORT-TERM BORROWINGS

        A summary of short-term borrowings at December 31:

<CAPTION>                      
- ------------------------------------------------------------------------------
                                          1994                   1993
                                    -----------------       -----------------
($000's)                               AMOUNT   RATE           Amount    Rate
=============================================================================
<S>                                 <C>        <C>         <C>          <C>
Federal funds borrowed........        $716,312  5.34%       $1,031,564   2.90%  
- -----------------------------------------------------------------------------
Short-term bank notes.........         844,995  5.90               ---    ---
- -----------------------------------------------------------------------------
Securities sold under    
  agreements to repurchase....         687,493  4.30           472,250   2.64
Commercial paper..............          48,407  5.57            56,296   3.11
Federal Home Loan Bank    
  cash management advances....          58,000  7.00            33,300   3.55
U.S. Treasury demand notes....          97,011  5.09            98,334   2.60
- -----------------------------------------------------------------------------
Other short-term borrowings...         890,911  4.63           660,180   2.72
- -----------------------------------------------------------------------------
Total short-term borrowings...      $2,452,218  5.28%       $1,691,744   2.83%
=============================================================================
Average outstanding...........      $1,967,819              $1,365,070
Maximum month-end balance.....      $2,452,218              $1,734,920
Weighted average interest rate                  4.12%                    3.17%
=============================================================================
</TABLE>
                                      19
<PAGE>   9
FIFTH THIRD BANCORP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

        A $1 billion short-term bank note facility was established in 1994. The
notes are offered with maturity dates of less than one year and are uninsured
obligations of two of the Bancorp's subsidiary banks. 
        At December 31, 1994, the Bancorp had unused lines of credit of
$60,000,000 available to support commercial paper transactions and other
corporate requirements. 

<TABLE>
NOTE 8--LONG-TERM BORROWINGS     
     A summary of long-term borrowings at December 31:
<CAPTION>                            
- --------------------------------------------------------------------------------
($000's)                                                1994            1993
================================================================================
<S>                                                   <C>             <C>
Convertible subordinated notes,    
     4.25%, due 1998..............................    $143,304         142,745
- --------------------------------------------------------------------------------
Federal Home Loan Bank advances...................      35,000         165,000
Medium-term bank notes,    
     4.00%, due 1994..............................         ---          99,603
Other, net of discount............................         409             516
- --------------------------------------------------------------------------------
Total long-term debt..............................      35,409         265,119
- --------------------------------------------------------------------------------
Total long-term borrowings........................    $178,713         407,864
================================================================================
</TABLE>

        The subordinated notes are convertible into Bancorp common stock at
$63.625 per share and are redeemable in whole or in part at 101.70% from
January 22, 1996 to January 21, 1997, and at 100.85% thereafter, until
maturity.  A portion of these notes qualify as total capital for regulatory
capital purposes. 

        At December 31, 1994, Federal Home Loan Bank (FHLB) advances mature
quarterly in $5,000,000 installments and have rates ranging from 4.05% to
4.55%. Interest is payable monthly and the advances were secured by certain
residential mortgage loans with book values of $234,667,000 and $424,958,000 at
December 31, 1994 and 1993, respectively. 

        The medium-term bank notes were direct, unsecured obligations of a
subsidary bank and were paid in full upon maturity in 1994. 

        Other promissory notes bear interest of approximately 7-9% and mature
as follows: $114,000 in 1995, $90,000 in 1996, $100,000 in 1997 and $105,000 in
1998. 

<TABLE>
NOTE 9--INCOME TAXES     
        The Bancorp and its subsidiaries file a consolidated Federal income tax
return. A summary of applicable income taxes included in the Consolidated
Statements of Income:

<CAPTION>
- --------------------------------------------------------------------------------
($000's)                                1994            1993            1992
================================================================================
<S>                                  <C>               <C>             <C>
Current U.S. income taxes..........  $ 74,013          73,674          73,694
State and local income taxes.......     2,145           2,070           1,525
- --------------------------------------------------------------------------------
Total..............................    76,158          75,744          75,219
- --------------------------------------------------------------------------------
Deferred U.S. income taxes   
resulting  from temporary   
differences........................    44,719          21,929           4,523
- --------------------------------------------------------------------------------
Applicable income taxes............  $120,877          97,673          79,742
================================================================================
</TABLE>                                     
<TABLE>                                   
        Deferred income taxes are included in the caption Accrued Taxes,
Interest and Expenses in the Consolidated Balance Sheets and are comprised of
the following temporary differences at December 31:

<CAPTION>
- --------------------------------------------------------------------------------
($000's)                                                1994            1993
================================================================================
<S>                                                 <C>             <C>
Lease financing.............................         $159,770         111,402
Reserve for credit losses...................         ( 54,113)       ( 47,206)
Bank premises and equipment                             8,241        (  4,600)
Unrealized gains(losses) on 
  securities available for sale............          ( 25,967)          6,686
Other......................................          (  2,430)       (  4,582)
- --------------------------------------------------------------------------------
Total net deferred tax liability...........          $ 85,501          70,900
================================================================================
</TABLE>
<TABLE>
        The effect on deferred taxes of the increase in statutory  tax rates
during 1993 was $1,039,000. A reconciliation between the statutory U.S. income
tax rate and the Bancorp's effective tax rate:

<CAPTION>
- --------------------------------------------------------------------------------
                                        1994            1993            1992
================================================================================
<S>                                   <C>            <C>             <C>
Statutory tax rate..................   35.0%           35.0            34.0
Increase (decrease) resulting from:   
   Tax-exempt interest..............  ( 2.5)          ( 2.8)          ( 2.9)
   Other--net.......................     .6           (  .1)             .6
- --------------------------------------------------------------------------------
Effective tax rate..................   33.1%           32.1            31.7
================================================================================
</TABLE>

        As a result of The Cumberland aquisition, retained earnings at December
31, 1994 include approximately $24.3 million of cumulative statutory additions
to bad debt reserves, as permitted by provisions of the Internal Revenue Code,
for which no federal income taxes have been provided.  Elimination of the thrift
charter aquired with The Cumberland would cause this amount to be included in
future taxable income.

<TABLE>
NOTE 10--OTHER SERVICE CHARGES AND FEES AND OTHER OPERATING EXPENSES 

        The major components for the years ended December 31:

<CAPTION>
- --------------------------------------------------------------------------------
($000's)                                1994            1993            1992
================================================================================
<S>                                  <C>             <C>             <C>
Other Service Charges and Fees:
  Bank card operations..........     $ 13,003          10,742          11,040
  Consumer loan fees............       12,526          10,279           8,659
  Commercial banking............       13,249          11,271          10,929
  Mortgage banking..............       20,249          21,078          11,390
  Other.........................       15,951           8,225           8,762
- --------------------------------------------------------------------------------
Total other service charges 
  and fees......................     $ 74,978          61,595          50,780
================================================================================
Other Operating Expenses:
  Marketing and 
        communications..........     $ 25,001          23,513          21,267
  FDIC insurance................       20,669          19,203          18,253
  Franchise taxes...............       13,460          11,305          10,751
  Printing and supplies.........       11,720          11,487           9,494
  Other.........................       77,290          79,672          69,088
- --------------------------------------------------------------------------------
Total other operating expenses..     $148,140         145,180         128,853
================================================================================
</TABLE>

                                      20

<PAGE>   10
<TABLE>
FIFTH THIRD BANCORP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 11--STOCK OPTIONS                                                         
        Options have been granted under the Bancorp's Stock Option Plans to key
employees and directors of the Bancorp and its subsidiaries. A summary of
option transactions during 1994, 1993 and 1992: 

<CAPTION>
- ---------------------------------------------------------------------------
                         1994                 1993                1992
                   ---------------     ----------------    ----------------
                           AVERAGE              Average             Average
                   SHARES   OPTION     Shares    Option    Shares    Option 
                   (000'S)   PRICE     (000's)    Price    (000's)    Price
===========================================================================
<S>               <C>       <C>       <C>       <C>       <C>       <C>
Outstanding, 
  beginning        
  of year.......    1,624    $37.15    1,369    $29.19     1,297     $22.15
Exercised.......   (  400)    18.34   (  219)    20.60    (  213)     19.45
Expired.........   (   80)    51.88   (   34)    47.08    (   18)     32.80
Granted.........      455     52.13      508     52.12       303      52.67
- ---------------------------------------------------------------------------
Outstanding,   
  end of year...    1,599    $45.37    1,624    $37.15     1,369)    $29.19
===========================================================================
</TABLE>

        At December 31, 1994, there were 1,092,604 incentive options and
506,352 nonqualified options outstanding. At December 31, 1994, options to
purchase 911,366 shares were exercisable and 572,200 shares were available for
granting additional options.

NOTE 12--RETIREMENT PLAN AND BENEFIT PLANS

        The Bancorp maintains a noncontributory retirement plan covering
substantially all regular full-time employees and providing defined benefits
based on years of credited service and compensation level, partially offset by
social security benefits. Contributions to the plan are based on the entry age
actuarial cost method and are limited to amounts currently deductible for
income tax purposes. 

        In determining the actuarial present value of the projected benefit
obligation, the weighted average discount rate was 8.25% in 1994 and 7.25% in
1993, and the rate of increase in future compensation levels was 5.5% in both
years. The expected long-term rate of return on retirement plan assets was 9.0%
in 1994 and in 1993.  

<TABLE>
        A summary of the qualified plans funded status at December 31: 

<CAPTION>
- -----------------------------------------------------------------------------
($000's)                                                1994            1993
=============================================================================
<S>                                                  <C>              <C>
Vested benefit obligation....................         $11,899          19,716
Non-vested benefit obligation................           1,706           1,323
- -----------------------------------------------------------------------------
Accumulated benefit obligation...............         $13,605          21,039
=============================================================================
Plan assets at fair value, primarily    
  common trust and mutual funds managed 
  by The Fifth Third Bank, listed stocks
  and U.S. bonds.............................         $37,837          45,822
Projected benefit obligation for service   
  rendered to date...........................          18,018          25,157
- -----------------------------------------------------------------------------
Plan assets in excess of projected benefit   
     obligation..............................          19,819          20,665
Unrecognized transition asset................         ( 1,642)        ( 2,254)
Unrecognized reduction in prior service cost.         ( 4,047)        ( 4,377)
Unrecognized net gain........................         ( 1,299)        ( 2,918)
- -----------------------------------------------------------------------------
Prepaid pension cost.........................         $12,831          11,116
=============================================================================
</TABLE>

<TABLE>
        A summary of the components of the provision for retirement cost for the
qualified plan for the years ended December 31:

<CAPTION>
- -----------------------------------------------------------------------------
($000 s)                                1994            1993            1992
=============================================================================
<S>                                    <C>             <C>             <C>
Service cost for current year.....     $1,567           1,453           1,462
Interest cost.....................      1,976           1,928           1,971
Actual return on plan assets......      ( 527)         (  104)         (2,548)
Amortization, primarily of initial  
  unrecognized asset and prior
  service cost....................      ( 942)         (1,004)         (1,227)
Net loss -- deferred..............     (3,217)         (4,284)         (1,907)
- -----------------------------------------------------------------------------
Net retirement income.............    $(1,143)         (2,011)         (2,249)
=============================================================================
</TABLE>

        The Bancorp also sponsors a nonqualified, unfunded Supplemental
Retirement Income Plan (SERP) that provides certain officers with defined
pension benefits in excess of the limits imposed on the qualified plan by
federal tax law.

        In determining the actuarial present value of the projected benefit
obligation, the weighted average discount rate was 8.25% in 1994 and 7.25% in
1993, and the rate of increase in future compensation levels was 7.5% in 1994
and 10% in 1993.

<TABLE>
        A summary of the SERP's status at December 31:

<CAPTION>
- -----------------------------------------------------------------------------
($000's)                                                1994            1993
=============================================================================
<S>                                                   <C>              <C>
Vested benefit obligation.......................       $1,769           1,043
Non-vested benefit obligation...................          456             179
Accumulated benefit obligation..................       $2,225           1,222
=============================================================================
Projected benefit obligation for service                      
  rendered to date..............................       $4,748           5,479
Unrecognized transition asset...................           90             104
Unrecognized increase in prior
  service cost..................................        ( 832)         (  784)
Unrecognized net loss...........................        ( 805)         (3,027
- -----------------------------------------------------------------------------
Accrued pension cost............................       $3,201           1,772
=============================================================================
</TABLE>


<TABLE>
      A summary of the components of the provision for SERP expense for the
years ended December 31:

<CAPTION>
- -----------------------------------------------------------------------------
($000's)                                1994            1993            1992
=============================================================================
<S>                                    <C>              <C>              <C>
Service cost for current year.......    $ 472             90              108
Interest cost.......................      566            163              109
Amortization, primarily of initial   
  unrecognized asset and prior    
  service cost......................       62             91               85
Net gain -- deferred................      392             89               33
- -----------------------------------------------------------------------------
Net SERP expense....................   $1,492            433              335
=============================================================================
</TABLE>

       The Bancorp has a profit sharing plan covering substantially all
regular full-time employees. The contribution to the plan is an amount
determined annually by the Board of Directors and was $16,770,000 for 1994,
$15,400,000 for 1993 and $14,560,000 for 1992.

                                      21
<PAGE>   11
FIFTH THIRD BANCORP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 13--COMMITMENTS AND CONTINGENT LIABILITIES  

        The Bancorp,  in the normal course of business, is a party to financial
instruments with off-balance-sheet risk to meet the financing needs of its
customers in Ohio, Kentucky, Indiana and Florida, and to minimize exposure to
fluctuations in interest and foreign exchange rates.  These financial
instruments primarily include commitments to extend credit, standby and
commercial letters of credit, foreign exchange contracts, interest rate swaps
and commitments to sell residential mortgage loans.  These instruments involve,
to varying degrees, elements of credit risk, counterparty risk and market risk
in excess of the amounts recognized in the Consolidated Balance Sheets.  The
contract or notional amounts of these instruments reflect the extent of
involvement the Bancorp has in particular classes of financial instruments. 

        Creditworthiness for all instruments is evaluated on a case-by-case
basis in accordance with Bancorp credit policies.  Collateral, if deemed
necessary, is based on management's credit evaluation of the counterparty and
may include business assets of commercial borrowers as well as personal
property and real estate of individual borrowers and guarantors.

<TABLE>

        A summary of significant commitments at December 31:
                            
<CAPTION>
                                                   Contract or Notional Amount
                                                   ----------------------------
($000's)                                                1994            1993
===============================================================================
<S>                                               <C>              <C>
Commitments to extend credit ...................   $4,162,788       3,476,585
Letters of credit (including  
  standby letters of credit) ...................      563,267         447,202
Interest rate swaps ............................       30,000          40,000
Foreign exchange contracts:
  Commitments to purchase ......................      107,407          77,157
  Commitments to sell ..........................      108,723          84,080
Commitments to sell residential 
  mortgage loans ...............................        7,532         106,000
===============================================================================
</TABLE>

        Commitments to extend credit are agreements to lend.  Commitments
generally have fixed expiration dates  or other termination clauses that may
require payment of a fee.  Since many of the commitments may expire without
being drawn upon, the total commitment amounts do not necessarily represent
future cash requirements.  The Bancorp's exposure to credit risk in the event
of nonperformance by the other party is the contract amount.  Fixed rate
commitments are subject to market risk resulting from fluctuations in interest
rates and the Bancorp's exposure is limited to the replacement value of those
commitments.  

        Standby and commercial letters of credit are conditional commitments
issued to guarantee the performance of a customer to a third party. At December
31, 1994, approximately $256,509,000 of standby letters of credit will expire
within one year, $232,041,000 expire between one to five years and $54,117,000
expire thereafter.  At December 31, 1994, letters of credit of approximately
$20,600,000 are issued to commercial customers for a duration of one year or
less to facilitate trade payments in domestic and foreign transactions.  The
amount of credit risk involved in issuing letters of credit in the event of
nonperformance by the other party is the contract amount. 

        Foreign exchange forward contracts are for future delivery or purchase
of foreign currency at a specified price.  Risks arise from the possible
inability of counterparties to meet the terms of their contracts and from any
resultant exposure to movement in foreign exchange rates, limiting the
Bancorp's exposure to the replacement value of the contracts rather than the
notional principal or contract amounts.  The Bancorp reduces its market risk
for foreign exchange contracts by entering into offsetting third party forward
contracts. The foreign exchange contracts outstanding at December 31, 1994
mature in one year or less. 

        The Bancorp enters into forward contracts for future delivery of
residential mortgage loans at a specified yield to reduce the interest rate
risk associated with fixed-rate residential mortgages held for sale and
commitments to fund residential mortgages.  Credit risk arises from the
possible inability of the other parties to comply with the contract terms.  The
majority of the Bancorp's contracts are with U.S. government-sponsored agencies
(FNMA, FHLMC). 

        At December 31, 1994, the Bancorp had two interest rate swaps acquired
with The Cumberland which have a total notional amount of $30,000,000.  Both
agreements require the Bancorp to pay a fixed interest rate of 4.69% and
receive a variable rate based on the three-month London Interbank Offering Rate
(LIBOR).  Both agreements expire in 1995.  These agreements involve the risk of
dealing with counterparties and their ability to meet the terms of the
contracts.

        There are claims pending against the Bancorp and its subsidiaries.
Based on a review of such litigation with legal counsel, management believes
that any resulting liability would not have a material effect upon the
Bancorp's consolidated financial position or results of operations.

<TABLE>

NOTE 14--ACQUISITIONS

<CAPTION>
- ----------------------------------------------------------------------------
                                               CONSIDERATION
                                               -------------
                                                       COMMON 
                                   DATE       CASH     SHARES     METHOD OF 
                                 COMPLETED  ($000'S)   ISSUED     ACCOUNTING
============================================================================
<S>                             <C>           <C>    <C>          <C>
THE CUMBERLAND FEDERAL           08/26/94      $15    2,696,882    POOLING    
  BANCORPORATION, INC.    
  LOUISVILLE, KENTUCKY 
THE NATIONAL BANCORP OF
  KENTUCKY, INC.                 06/03/94      ---      254,092    POOLING    
  CYNTHIANA, KENTUCKY
The TriState Bancorp             12/23/93       12    1,356,314    Pooling
  Cincinnati, Ohio
First Federal Savings and        09/08/92      ---       49,096    Purchase
  Loan Association of Lima    
  Lima, Ohio
Pinnacle Bancorp, Inc.           03/27/92       23      206,627    Purchase
  Middletown, Ohio
============================================================================
</TABLE>

        The Consolidated Financial Statements have not been restated to include
the acquisitions of The National Bancorp of Kentucky, Inc. and The TriState
Bancorp due to immaterality.

                                      22
<PAGE>   12
FIFTH THIRD BANCORP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

<TABLE>
        The contribution of The Cumberland to consolidated net interest income,
other operating income and net income for the periods prior to the merger was
as follows:

<CAPTION>
- --------------------------------------------------------------------------------
($000's)                                   1994            1993            1992
================================================================================
<S>                                   <C>             <C>             <C>
BANCORP   
  Net interest income..............    $497,794         436,389         394,194  
  Other operating income...........     246,348         226,578         200,053  
  Net income.......................     239,672         196,447         164,092
THE CUMBERLAND
  Net interest income..............      18,959          37,126          33,676  
  Other operating income...........       9,560           4,572           6,255  
  Net income.......................       4,787           9,788           7,929
================================================================================
</TABLE>

        In May of 1994, the Bancorp entered into a merger agreement with Mutual
Federal Savings Bank of Miamisburg (Ohio), A Stock Savings Bank, with $85
million in assets.  The merger is expected to be completed in early 1995 and
will be accounted for as a pooling of interests.     

        In December of 1994, the Bancorp entered into a merger agreement with
Falls Financial, Inc., a thrift holding company with $581 million in assets
head-quartered in Akron, Ohio.  This transaction is expected to be completed in
the third quarter of 1995, will be accounted for as a pooling of interests and
is subject to approval by shareholders and appropriate regulatory agencies.

NOTE 15-REGULATORY MATTERS 
        The principal source of income and funds for the Bancorp (parent
company) are dividends from its subsidiaries. During the year 1995, the amount
of dividends that the subsidiaries can pay to the Bancorp without prior
approval of regulatory agencies is limited to their 1995 eligible net profits,
as defined, and $271,979,000, the adjusted retained 1994 and 1993 net income of
the subsidiaries. 
        The banks must maintain noninterest-bearing cash balances on reserve
with the Federal Reserve Bank. In 1994 and 1993, the banks were required to
maintain average reserve balances of $203,410,000 and $176,627,000,
respectively. 

NOTE 16-RELATED PARTY TRANSACTIONS
        At December 31, 1994 and 1993, certain directors, executive officers,
principal holders of Bancorp common stock and associates of such persons were
indebted to the banking subsidiaries in the aggregate amount of $153,262,000
and $172,016,000, respectively. During 1994, new loans aggregating $18,438,000
were made to such parties and loans aggregating $37,192,000 were repaid. Such
indebtedness was incurred in the ordinary course of business on substantially
the same terms as those prevailing at the time of comparable transactions with
unrelated parties.

<TABLE>

NOTE 17-FAIR VALUE OF FINANCIAL INSTRUMENTS

        Carrying amounts and estimated fair values for financial instruments as
of December 31:

<CAPTION>
- --------------------------------------------------------------------------
                                                       1994
                                         ---------------------------------
                                         CARRYING                 FAIR
($000's)                                  AMOUNT                  VALUE
==========================================================================
<S>                                   <C>                      <C>
FINANCIAL ASSETS:
  Cash and due from banks.........     $   695,009                 695,009
  Securities available for sale...       1,129,492               1,129,492
  Securities held to maturity.....       2,507,543               2,410,536
  Other short-term investments....          23,765                  23,765
  Loans, net......................       8,645,017               8,501,868
FINANCIAL LIABILITIES:
  Deposits........................      10,630,878              10,570,852
  Federal funds borrowed..........         716,312                 716,312  
  Short-term bank notes...........         844,995                 844,995
  Other short-term borrowings.....         890,911                 890,911
  Long-term debt..................          35,409                  34,005
  Convertible subordinated notes..         143,304                 137,622
OFF-BALANCE-SHEET FINANCIAL INSTRUMENTS:
  Commitments to extend credit....             805                   5,723
  Letters of credit...............           1,598                   6,196  
  Interest rate swap agreements...             ---                     576  
  Forward contracts:       
    Commitments to sell loans.....             ---                      40  
    Foreign exchange contracts:       
      Commitments to purchase.....             ---                   2,583
      Commitments to sell.........             ---              (    2,531)
================================================================================
</TABLE>
<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------
                                                            1993
                                                ------------------------------
                                                CARRYING                FAIR
($000's)                                         AMOUNT                 VALUE
================================================================================
<S>                                            <C>                    <C>
FINANCIAL ASSETS: 
  Cash and due from banks...................    $  594,892               594,892 
  Securities available for sale.............       898,074               898,074   
  Securities held to maturity...............     1,776,394             1,813,913 
  Other short-term investments..............         4,603                 4,603 
  Loans, net................................     8,399,410             8,583,166
FINANCIAL LIABILITIES: 
  Deposits..................................     9,477,306             9,538,236 
  Federal funds borrowed....................     1,031,564             1,031,564 
  Other short-term borrowings...............       660,180               660,180 
  Long-term debt............................       265,119               265,215 
  Convertible subordinated notes............       142,745               142,399 
OFF-BALANCE-SHEET FINANCIAL INSTRUMENTS: 
  Commitments to extend credit..............           657                 7,678 
  Letters of credit.........................         1,542                 6,901 
  Interest rate swap agreements.............           ---            (      490)
FORWARD CONTRACTS:        
  Commitments to sell loans.................           ---                   476 
  Foreign exchange contracts................           ---                   169
================================================================================
</TABLE>        

        Fair values for financial instruments were based on various assumptions
and estimates as of a specific point in time, represent liquidation values and
may vary significantly from amounts that will be realized in actual
transactions. In addition, certain financial instruments and all non-financial
instruments were excluded from the fair value disclosure requirements.
Therefore, the fair values presented above should not be construed as the
underlying value of the Bancorp. 

                                      23
<PAGE>   13
FIFTH THIRD BANCORP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
        
        The following methods and assumptions were used in determining the fair
value of selected financial instruments:

        Short-term financial assets and liabilities--for financial instruments
with short or no stated maturity, prevailing market rates and limited credit
risk, carrying amounts approximate fair value. Those financial instruments
include cash and due from banks, other short-term investments, certain deposits
(demand, interest checking, savings and money market), Federal funds borrowed,
short-term bank notes and other short-term borrowings.

        Securities, available for sale and held to maturity--fair values were
based on quoted market prices, dealer quotes and prices obtained from
independent pricing services.

        Loans--fair values were estimated by discounting the future cash flows
using the current rates at which similar loans would be made to borrowers with
similar credit ratings and for the same remaining maturities.

        Deposits--fair values for other time, certificates of deposit--$100,000
and over and foreign office were estimated using a discounted cash flow
calculation that applies interest rates currently being offered for deposits of
similar remaining maturities.

        Long-term debt and convertible subordinated notes--fair value of
convertible subordinated notes was based on quoted market prices. Fair value of
long-term debt was based on quoted market prices, when available, and a
discounted cash flow calculation using prevailing market rates for borrowings
of similar terms.

        Commitments and letters of credit--fair values of loan commitments,
letters of credit and commitments to sell loans, representing assets to the
Bancorp, were based on fees currently charged to enter into similar agreements
with similar maturities.  

        Interest rate swap agreements--fair values were based on the amount the 
Bancorp would receive or pay to terminate the swap agreements, taking into 
account the current interest rates and the creditworthiness of the swap 
counterparties.  The fair values represent an asset at December 31, 1994 and a 
liability at December 31, 1993. 

        Foreign exchange contracts--fair value was based on quoted market 
prices of comparable instruments and represents an asset to the Bancorp.



<TABLE>
NOTE 18--PARENT COMPANY FINANCIAL STATEMENTS
        The condensed financial statements of the Bancorp ($000's):

<CAPTION>
- -----------------------------------------------------------------------------
CONDENSED STATEMENTS OF INCOME (PARENT COMPANY ONLY)                         
For the Years Ended December 31         1994            1993            1992 
=============================================================================
<S>                                  <C>             <C>             <C>  
INCOME                                                                       
Dividends from Subsidiaries.....     $ 79,855          67,360         143,405
Interest on Loans to                                                         
  Subsidiaries..................       16,075          15,890           6,508
  Other.........................          119             107           1,673
- -----------------------------------------------------------------------------
TOTAL INCOME....................       96,049          83,357         151,586
- -----------------------------------------------------------------------------
EXPENSES                                                                     
Interest........................       10,193           9,578           4,393
Other...........................        2,222           2,956           2,598
- -----------------------------------------------------------------------------
TOTAL EXPENSES..................       12,415          12,534           6,991
- -----------------------------------------------------------------------------
INCOME BEFORE TAXES AND CHANGE                                               
  IN UNDISTRIBUTED EARNINGS                                               
  OF SUBSIDIARIES...............       83,634          70,823         144,595
Applicable Income Taxes.........        1,554           1,640              20
- -----------------------------------------------------------------------------
INCOME BEFORE CHANGE IN                                                      
  UNDISTRIBUTED EARNINGS OF                                               
  SUBSIDIARIES..................       82,080          69,183        144,575 
Increase in Undistributed              
  Earnings of Subsidiaries......      162,379         137,052         27,446 
- -----------------------------------------------------------------------------
NET INCOME......................     $244,459         206,235        172,021 
=============================================================================
</TABLE>                                                                     
<TABLE>                                                                      
<CAPTION>                                                                    
- -----------------------------------------------------------------------------
CONDENSED BALANCE SHEETS (PARENT COMPANY ONLY)                               
December 31                                             1994            1993 
=============================================================================
<S>                                                <C>             <C>  
ASSETS                                                                       
Cash.................................              $      200           4,151
Securities Held to Maturity..........                     ---              90
Loans to Subsidiaries................                 367,825         374,506
Investment in Subsidiaries...........               1,230,465       1,095,368
Dividends Receivable                                                         
  from Subsidiaries..................                     ---           6,818
Goodwill.............................                  12,893          13,154
Other Assets.........................                   2,830           2,496
- -----------------------------------------------------------------------------
TOTAL ASSETS.........................              $1,614,213       1,496,583
=============================================================================
LIABILITIES                                                                  
Other Short-Term Borrowings..........              $   48,407          56,296
Accrued Expenses and                                                         
  Other Liabilities..................                  23,728          19,882
Convertible Subordinated Notes.......                 143,304         142,745
- -----------------------------------------------------------------------------
TOTAL LIABILITIES....................                 215,439         218,923
- -----------------------------------------------------------------------------
STOCKHOLDERS' EQUITY.................               1,398,774       1,277,660
- -----------------------------------------------------------------------------
TOTAL LIABILITIES AND                                                        
  STOCKHOLDERS' EQUITY...............              $1,614,213       1,496,583
=============================================================================
</TABLE>
                                        24
<PAGE>   14
<TABLE>
FIFTH THIRD BANCORP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

<CAPTION>
- -----------------------------------------------------------------------------
CONDENSED STATEMENTS OF CASH FLOWS (PARENT COMPANY ONLY)
For the Years Ended December 31         1994            1993            1992
=============================================================================
<S>                                  <C>             <C>             <C>
OPERATING ACTIVITIES
Net Income.......................    $244,459         206,235         172,021
Adjustments to Reconcile Net    
  Income to Net Cash Provided    
  by Operating Activities:      
     Amortization................       1,285          1,236              810
     Provision for Deferred         
       Income Taxes..............          44       (  1,099)        (    171)
     Securities Gains............         ---            ---         (     25) 
     Securities Losses...........         ---            ---              123
     Decrease (Increase) in         
       Dividends Receivable         
       from Subsidiaries.........       6,818       (  6,324)          23,306
     Decrease (Increase) in         
       Other Assets..............    (  5,392)           399         (  7,821)
     Increase in Accrued 
       Expenses and 
       Other Liabilities.........         718          3,744            4,549
     Increase in Undistributed          
       Earnings of Subsidiaries..    (162,379)      (137,052)        ( 27,446)
- -----------------------------------------------------------------------------
NET CASH PROVIDED BY   
  OPERATING ACTIVITIES...........      85,553         67,139          165,346
- -----------------------------------------------------------------------------
INVESTING ACTIVITIES
Proceeds from Maturities of    
  Securities Held to Maturity....          90            475             ---
Proceeds from Sales of
  Securities.....................         ---            ---             740
Proceeds from Maturities of    
  Securities.....................         ---            ---             450
Purchases of Securities..........         ---            ---        (    700)
Decrease (Increase) in    
  Loans to Subsidiaries..........       6,681         71,425        (242,051)
Capital Contributions to    
  Subsidiaries...................    ( 22,801)      ( 37,000)       ( 22,401)
Purchases of Subsidiaries........    (     15)      (     12)       (     23)
Proceeds from Liquidation of    
  Subsidiaries...................         ---            ---           3,018
- ----------------------------------------------------------------------------
NET CASH PROVIDED BY (USED IN)    
  INVESTING ACTIVITIES...........    ( 16,045)        34,888        (260,967)
- ----------------------------------------------------------------------------
FINANCING ACTIVITIES
Increase (Decrease) in Other    
  Short-Term Borrowings..........    (  7,889)      ( 43,326)       (  1,921)
Repayment of     
  Long-Term Debt.................    (  2,402)      (  1,152)            --- 
Proceeds from Issuance of    
  Convertible Subordinated    
  Notes..........................         ---            ---         142,207
Payment of Cash Dividends........    ( 73,425)      ( 61,155)       ( 52,643)
Shares Acquired for Treasury.....    (    178)      (     22)       (    491)
Fractional Shares Purchased    
  in Stock Split.................         ---            ---        (    106)
Exercise of Stock Options........       10,307         4,754           4,238
Other............................          128           269              33
- ----------------------------------------------------------------------------
NET CASH PROVIDED BY (USED IN)   
  FINANCING ACTIVITIES...........     ( 73,459)     (100,632)         95,159
- ----------------------------------------------------------------------------
INCREASE (DECREASE) IN CASH......     (  3,951)        1,395            (462)
CASH AT BEGINNING OF YEAR........        4,151         2,756           3,218
- ----------------------------------------------------------------------------
CASH AT END OF YEAR..............     $    200         4,151           2,756
============================================================================
</TABLE>

INDEPENDENT AUDITORS' REPORT

        To the Stockholders and Board of Directors of Fifth Third Bancorp:

        We have audited the accompanying consolidated balance sheets of Fifth
Third Bancorp and subsidiaries as of December 31, 1994 and 1993, and the
related consolidated statements of income, changes in stockholders' equity and
cash flows for each of the three years in the period ended December 31, 1994.
These financial statements are the responsibility of the Companies' management.
Our responsibility is to express an opinion on these financial statements based
on our audits.

        We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.

        In our opinion, the financial statements referred to above present
fairly, in all material respects, the financial position of the Companies at
December 31, 1994 and 1993, and the results of their operations and their cash
flows for each of the three years in the period ended December 31, 1994 in
conformity with generally accepted accounting principles.

        As discussed in Note 1 to the Consolidated Financial Statements, the
Bancorp changed its method of accounting for debt and equity securities
effective December 31, 1993.




/s/ Deloitte & Touche LLP

Cincinnati, Ohio
January 13, 1995                  
                                      25
<PAGE>   15
MANAGEMENT'S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

        The data presented in the following pages should be read in conjunction
with the audited Consolidated Financial Statements on pages 13 to 25 of this
report.

<TABLE>

RESULTS OF OPERATIONS

SUMMARY

        Net income advanced in 1994 for the twenty-first consecutive year. The
Bancorp's net income to average assets, referred to as return on assets (ROA),
has gradually increased for the last five years as has return on average
stockholders' equity (ROE):

<CAPTION>
- ------------------------------------------------------------------------------
                                    1994      1993     1992     1991    1990
- ------------------------------------------------------------------------------
<S>                               <C>       <C>      <C>      <C>      <C>
Net income ($000's)...............$244,459  206,235  172,021  142,954  121,026
Net income per share (a)..........$   3.80     3.29     2.76     2.31     1.97
Return on assets..................    1.77%    1.71     1.63     1.50     1.38
Return on equity..................    18.6%    17.8     16.9     15.9     15.0
- ------------------------------------------------------------------------------
<FN>
(a) Per share amounts reflect the three-for-two stock splits effected in
    the form of stock dividends paid April 15, 1992 and January 13, 1990.
</TABLE>

        These measures in prior years were affected by The Cumberland's results
which were pooled with the Bancorp's for all periods presented. The Cumberland
experienced provisions and other losses related to commercial real estate
totalling nearly $40 million from 1990 to 1993. The Cumberland's ROA and ROE
ranged from .04% and 1.0%, respectively, in 1990 to .85% and 12.8%,
respectively, in 1993.

NET INTEREST INCOME

        The largest source of the Bancorp's revenue is net interest income. Net
interest income is the spread between interest income on interest-earning
assets, such as loans and leases and securities, and the interest expense on
liabilities used to fund those assets, such as interest-bearing deposits and
borrowings. Net interest income is affected by both changes in the level of
interest rates and changes in the amount and composition of interest-earning
assets and interest-bearing liabilities. Changes in net interest income are
frequently measured by two statistics--net interest margin and net interest rate
spread. Net interest margin is expressed as net interest income divided by
average interest-earning assets. Net interest rate spread is the difference
between the average yield earned on interest-


<TABLE>
TABLE 1.--CONSOLIDATED AVERAGE BALANCE SHEETS AND ANALYSIS OF NET INTEREST 
          INCOME
For the Years Ended December 31 (Taxable Equivalent Basis)

<CAPTION>
- ----------------------------------------------------------------------------------------------------------------
                                                  1994                                       1993
                                      -----------------------------             --------------------------------
                                       AVERAGE              AVERAGE               AVERAGE                AVERAGE        
                                        OUT-     REVENUE/   YIELD/                 OUT-      REVENUE/     YIELD/
($000's)                              STANDING     COST      RATE                STANDING      COST        RATE
================================================================================================================
<S>                                 <C>         <C>        <C>                <C>            <C>         <C>                      
ASSETS
Interest-Earning Assets  
  Loans and Leases..................$ 9,902,901  $751,974   7.59%              $ 8,869,432   $679,792     7.66%     
  Securities    
   Taxable..........................  2,741,490   169,316   6.18                 2,098,650    134,387     6.40        
   Exempt from Income Taxes.........    359,830    24,568   6.83                   267,247     18,797     7.03                   
  Other Short-Term Investments......     23,988     1,019   4.25                    10,426        319     3.06                   
- ----------------------------------------------------------------------------------------------------------------
Total Interest-Earning Assets....... 13,028,209   946,877   7.27                11,245,755    833,295     7.41        
- ----------------------------------------------------------------------------------------------------------------
Cash and Due from Banks.............    526,007                                    494,141
Other Assets........................    428,266                                    435,966
Reserve for Credit Losses...........(   153,141)                               (   134,808)
- ----------------------------------------------------------------------------------------------------------------
TOTAL ASSETS........................$13,829,341                                $12,041,054
================================================================================================================
Liabilities
Interest-Bearing Liabilities  
  Interest Checking.................$ 1,512,670    25,572   1.69               $ 1,326,759     28,295    2.13      
  Savings...........................    698,756    14,511   2.08                   656,868     16,298    2.48                   
  Money Market......................  1,582,863    40,326   2.55                 1,493,802     37,465    2.51                   
  Other Time Deposits...............  3,923,418   194,375   4.95                 3,531,301    173,764    4.92        
  Certificates-$100,000 and Over....    336,521    13,135   3.90                   441,882     15,622    3.54                   
  Foreign Office Deposits...........    529,434    24,165   4.56                   242,245      8,030    3.31                   
  Federal Funds Borrowed............    848,217    34,925   4.12                   622,068     18,963    3.05                   
  Short-Term Bank Notes.............    429,642    20,285   4.72                       ---        ---     ---
  Other Short-Term Borrowings.......    689,960    25,818   3.74                   743,002     24,326    3.27                   
  Long-Term Debt and Convertible     
    Subordinated Notes..............    249,612    12,436   4.98                   343,617     16,636    4.84  
- ----------------------------------------------------------------------------------------------------------------
Total Interest-Bearing Liabilities.. 10,801,093   405,548   3.75                 9,401,544    339,399    3.61
- ----------------------------------------------------------------------------------------------------------------
Demand Deposits.....................  1,414,048                                  1,268,371
Other Liabilities...................    299,859                                    213,727
- ----------------------------------------------------------------------------------------------------------------
Total Liabilities................... 12,515,000                                 10,883,642
- ----------------------------------------------------------------------------------------------------------------
STOCKHOLDERS' EQUITY................  1,314,341                                  1,157,412
- ----------------------------------------------------------------------------------------------------------------
TOTAL LIABILITIES AND STOCKHOLDERS' 
  EQUITY............................$13,829,341                                $12,041,054
================================================================================================================
NET INTEREST INCOME  
  MARGIN ON A TAXABLE EQUIVALENT 
  BASIS.............................             $541,329   4.16%                            $493,896    4.39%                  
================================================================================================================
NET INTEREST RATE SPREAD............                        3.52%                                        3.80%
================================================================================================================
INTEREST-BEARING LIABILITIES  
  TO INTEREST-EARNING ASSETS........                       82.91%                                       83.60%     
================================================================================================================
</TABLE>


                                      26
<PAGE>   16
MANAGEMENT'S DISCUSSION OF ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

earning assets and the average rate incurred on interest-bearing liabilities. 
Both of these measures are reported on a taxable equivalent basis. Net interest
margin is greater than net interest rate spread due to the interest income 
earned on interest-earning assets funded by non-interest-bearing sources, or 
free funding sources, primarily demand deposits and stockholders' equity.
   Table 1. Consolidated Average Balance Sheets and Analysis of Net Interest
Income, presents the net interest income, net interest margin and net interest
rate spread for the five years 1990 through 1994, comparing interest revenue
and average interest-earning assets outstanding with interest cost and average
interest-bearing liabilities outstanding. All three of these measures are
reported on a taxable equivalent basis.  Nonaccrual loans and leases have been
included in the average loan and lease balances.  Average outstanding
securities balances were based on amortized cost excluding unrealized gains or
losses on securities available for sale.
   The Bancorp's net interest income grew to $541.3 million in 1994, an increase
of 9.6% over the $493.9 million earned during 1993. Net interest income grew by
$48.9 million or 11.0% in 1993 over 1992. For 1994, the increase was primarily
attributable to the increase in average interest-earning assets and continued
growth in lower cost retail deposits, offset by lower net interest margins.

   During 1994, average interest-earning assets grew $1.8 billion to $13.0
billion, up 15.9% over 1993.  Average loans and leases were up $1.0 billion or
11.7% over 1993 and represented 76.0% of total average interest-earning assets
as compared to 78.9% for 1993. This shift in earning-asset growth from loans
and leases to securities was in part attributable to securitizations and sales
of fixed-rate residential mortgage loans to improve liquidity and manage
interest rate risk in a rising rate environment.  Average interest-earning
asset growth in 1993 consisted of a $1.7 billion or 23.4% increase in average
loans and leases offset by a $229.0 million or 8.8% decrease in average
securities and other short-term investments.
        
   Average interest-bearing liabilities grew $1.4 billion to $10.8 billion in
1994, up 14.9% over 1993, including higher average retail deposit growth, up
$709.0 million or 10.1% over 1993.  Retail, or core, deposits, which exclude
certificates-$100,000 and over and foreign office deposits, remain our most
important funding source because they are relatively lower cost and form the
basis for an ongoing 

<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------
                                                  1992                                       1991
                                      -----------------------------             --------------------------------
                                       AVERAGE              AVERAGE               Average                Average        
                                        OUT-     REVENUE/   YIELD/                 Out-      Revenue/     Yield/
($000's)                              STANDING     COST      RATE                standing      Cost        Rate
================================================================================================================
<S>                                 <C>         <C>        <C>                <C>            <C>         <C>                      
ASSETS
Interest-Earning Assets  
  Loans and Leases..................$ 7,189,975  $619,626   8.62%              $ 6,246,679   $631,283    10.11%     
  Securities    
   Taxable..........................  2,289,817   165,160   7.21                 2,159,002    183,401     8.49
   Exempt from Income Taxes.........    203,418    15,801   7.77                   214,914     18,216     8.48
  Other Short-Term Investments......    112,052     3,806   3.40                   262,844     15,851     6.03
- ----------------------------------------------------------------------------------------------------------------
Total Interest-Earning Assets.......  9,795,262   804,393   8.21                 8,883,439    848,751     9.55
- ----------------------------------------------------------------------------------------------------------------
Cash and Due from Banks.............    440,908                                    378,185
Other Assets........................    439,332                                    368,909
Reserve for Credit Losses...........   (109,908)                                   (96.334)
- ----------------------------------------------------------------------------------------------------------------
TOTAL ASSETS........................$10,565.594                                 $9,534,199
================================================================================================================
Liabilities
Interest-Bearing Liabilities  
  Interest Checking.................$ 1,097,918    28,322   2.58               $   830,723     33,886    4.08
  Savings...........................    539,997    17,183   3.18                   438,708     20,196    4.60
  Money Market......................  1,440,309    45,635   3.17                 1,277,134     63,811    5.00
  Other Time Deposits...............  3,275,879   190,086   5.80                 3,087,476    227,154    7.36
  Certificates-$100,000 and Over....    490,293    23,456   4.78                   876,369     57,021    6.51
  Foreign Office Deposits...........     48,200     1,714   3.56                    13,079        756    5.78
  Federal Funds Borrowed............    529,201    17,316   3.27                   298,923     16,760    5.61
  Short-Term Bank Notes.............        ---       ---    ---                       ---        ---     ---
  Other Short-Term Borrowings.......    700,463    29,420   4.20                   614,685     37,274    6.06
  Long-Term Debt and Convertible     
    Subordinated Notes..............    127,639     6,238   4.89                   109,205      9,523    8.72
- ----------------------------------------------------------------------------------------------------------------
Total Interest-Bearing Liabilities..  8,249,899   359,370   4.36                 7,546,302    466,381    6.18
- ----------------------------------------------------------------------------------------------------------------
Demand Deposits.....................  1,070,387                                    892,906
Other Liabilities...................    299,029                                    197,046
- ----------------------------------------------------------------------------------------------------------------
Total Liabilities...................  9,549,315                                  8,636,254
- ----------------------------------------------------------------------------------------------------------------
STOCKHOLDERS' EQUITY................  1,016,279                                    897,945
- ----------------------------------------------------------------------------------------------------------------
TOTAL LIABILITIES AND STOCKHOLDERS' 
  EQUITY............................$10,565,594                                 $9,534,199
================================================================================================================
NET INTEREST INCOME  
  MARGIN ON A TAXABLE EQUIVALENT 
  BASIS.............................             $445,023   4.54%                            $382.370    4.30%
================================================================================================================
NET INTEREST RATE SPREAD............                        3.85%                                        3.37%
================================================================================================================
INTEREST-BEARING LIABILITIES  
  TO INTEREST-EARNING ASSETS........                       84.22%                                       84.95%     
================================================================================================================
<CAPTION>
- -------------------------------------------------------------------
                                                  1990             
                                      -----------------------------
                                       AVERAGE              AVERAGE        
                                        OUT-     REVENUE/   YIELD/ 
($000's)                              STANDING     COST      RATE  
===================================================================
<S>                                 <C>         <C>        <C>                       
ASSETS                                                             
Interest-Earning Assets                                            
  Loans and Leases..................$ 5,920,686  $650,490  10.99%      
  Securities                                                       
   Taxable..........................  1,683,470   148,945   8.85
   Exempt from Income Taxes.........    161,943    15,610   9.64
  Other Short-Term Investments......    330,723    27,274   8.25
- -------------------------------------------------------------------
Total Interest-Earning Assets.......  8,096,822   842,319  10.40
- -------------------------------------------------------------------
Cash and Due from Banks.............    389,521
Other Assets........................    361,659
Reserve for Credit Losses...........    (88,227)                   
- -------------------------------------------------------------------
TOTAL ASSETS........................$ 8,759,775
===================================================================
Liabilities                                                        
Interest-Bearing Liabilities                                       
  Interest Checking.................$   719,378    33,370   4.64
  Savings...........................    451,571    22,804   5.05
  Money Market......................  1,183,786    75,142   6.35
  Other Time Deposits...............  2,851,996   233,255   8.18
  Certificates-$100,000 and Over....    935,769    75,921   8.11
  Foreign Office Deposits...........      2,313       187   8.08
  Federal Funds Borrowed............    166,788    13,323   7.99
  Short-Term Bank Notes.............        ---       ---    ---
  Other Short-Term Borrowings.......    489,154    38,675   7.91
  Long-Term Debt and Convertible                                   
    Subordinated Notes..............    132,327    12,273   9.27
- -------------------------------------------------------------------
Total Interest-Bearing Liabilities..  6,933,082   504,950   7.28
- -------------------------------------------------------------------
Demand Deposits.....................    826,426
Other Liabilities...................    193,771
- -------------------------------------------------------------------
Total Liabilities...................  7,953,279
- -------------------------------------------------------------------
STOCKHOLDERS' EQUITY................    806,496
- -------------------------------------------------------------------
TOTAL LIABILITIES AND STOCKHOLDERS'                                
  EQUITY............................$ 8,759,775
===================================================================
NET INTEREST INCOME                                                
  MARGIN ON A TAXABLE EQUIVALENT                                   
  BASIS.............................             $337,369   4.17%                  
===================================================================
NET INTEREST RATE SPREAD............                        3.12%  
===================================================================
INTEREST-BEARING LIABILITIES                                       
  TO INTEREST-EARNING ASSETS........                       85.63%     
===================================================================
</TABLE>
                                      27
         
<PAGE>   17
<TABLE>
MANAGEMENT'S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

<CAPTION>
TABLE 2.-ANALYSIS OF NET INTEREST INCOME CHANGES (TAXABLE EQUIVALENT BASIS)

                                             1994 COMPARED TO 1993                           1993 COMPARED TO 1992
                               ------------------------------------------------    -----------------------------------------------
($000'S)                        VOLUME     YIELD/RATE      MIX          TOTAL       VOLUME    YIELD/RATE      MIX         TOTAL
- ----------------------------------------------------------------------------------------------------------------------------------
<S>                            <C>          <C>          <C>          <C>          <C>          <C>          <C>          <C>
Increase (Decrease) in
 Interest Income
   Loans and Leases.......     $  79,210    $( 6,294)    $(   734)    $  72,182    $ 144,734    $(68,555)    $(16,013)    $ 60,166
   Securitie
    Taxable ..............        41,164     ( 4,773)     ( 1,462)       34,929     ( 13,789)    (18,532)       1,548      (30,773)
    Exempt from Income
     Taxes................         6,512     (   550)     (   191)        5,771        4,958     ( 1,493)     (   469)       2,996
   Other Short-Term
    Investments...........           415         124          161           700     (  3,452)    (   378)         343      ( 3,487)
- ----------------------------------------------------------------------------------------------------------------------------------
TOTAL INTEREST INCOME
 CHANGE...................       127,301     (11,493)     ( 2,226)      113,582      132,451     (88,958)     (14,591)      28,902
- ----------------------------------------------------------------------------------------------------------------------------------
Increase (Decrease) in
 Interest Expense
   Interest Checking......         3,965     ( 5,866)     (   822)     (  2,723)       5,903     ( 4,907)     ( 1,023)     (    27)
   Savings................         1,039     ( 2,657)     (   169)     (  1,787)       3,719     ( 3,785)     (   819)     (   885)
   Money Market...........         2,234         592           35         2,861        1,695     ( 9,512)     (   353)     ( 8,170)
   Other Time Deposits....        19,295       1,185          131        20,611       14,821     (28,890)     ( 2,253)     (16,322)
   Certificates-$100,000
    and Over..............      (  3,725)      1,625      (   387)     ( 2,487)     (  2,316)    ( 6,123)         605      ( 7,834)
   Foreign Office
    Deposits..............         9,520       3,027        3,588       16,135         6,900     (   116)     (   468)       6,316
   Federal Funds
    Borrowed..............         6,894       6,650        2,418       15,962         3,039     ( 1,184)     (   208)       1,647
   Short-Term Bank Notes..            --          --       20,285       20,285            --          --           --           --
   Other Short-Term
    Borrowings............      (  1,737)      3,477      (   248)       1,492         1,787     ( 6,487)     (   394      ( 5,094)
   Long-Term Debt and
    Convertible
    Subordinated Notes....      (  4,551)        483      (   132)     ( 4,200)       10,555     (    58)     (    99)      10,398
- ----------------------------------------------------------------------------------------------------------------------------------
TOTAL INTEREST EXPENSE
 CHANGE...................        32,934       8,516       24,699       66,149        46,103     (61,062)     ( 5,012)     (19,971)
- ----------------------------------------------------------------------------------------------------------------------------------
INCREASE (DECREASE) IN NET
 INTEREST INCOME ON A
 TAXABLE EQUIVALENT BASIS.     $  94,367    $(20,009)    $(26,925)      47,433     $  86,348    $(27,896)    $( 9,579)      48,873
==================================================================================================================================
INCREASE IN TAXABLE
 EQUIVALENT ADJUSTMENT....                                             ( 4,195)                                            ( 3,228)
- ----------------------------------------------------------------------------------------------------------------------------------
NET INTEREST INCOME
 CHANGE...................                                            $ 43,238                                            $ 45,645
==================================================================================================================================
</TABLE>

customer relationship. Slower growth rates for core deposits in 1994 reflect the
difficulty of attracting these deposits in a low interest rate environment.
  The low overall level of interest rates during most of 1993 and 1994 caused
interest-earning asset yields to fall to historical lows. The net interest
margin declined to 4.16% in 1994, down 23 basis points (bp) (a basis point is
equivalent to .01%) from 4.39% in 1993 and down 38 bp from 1992's 4.54%. 
Although free funding sources have increased, their positive impact on the net
interest margin declined from 105 bp in 1990 to 64 bp in 1994 due to the lower
interest-earning asset yields. Rising rates will increase the positive impact
of free funds. The acquisitions of several thrifts in recent years, which have
lower interest rate spreads and margins due to asset mix and less free funding
sources, have also contributed to the tightening of net interest margins. And,
dramatic increases in short-term interest rates in 1994 caused short-term
liabilities to reprice upward faster than term assets.  
  Table 2, the Analysis of Net Interest Income Changes, separates the Bancorp's
change in net interest income into its three components: (1) volume of average
interest-earning assets and interest-bearing liabilities outstanding; (2)
average yields on interest-earning assets and average rates for
interest-bearing liabilities; and (3) combined volume and yield/rate effects.
  Table 2 shows the income impact of balance sheet changes and changes in
interest rate levels which occurred during 1994 and 1993. The increase in net
interest income during both years was due primarily to the increase in average
interest-earning assets.

OTHER OPERATING INCOME
  The table below shows the components of other operating income for the five
years ending December 31, 1994. Total other operating income excluding
securities gains and losses increased 13.5% over 1993 and was up 14.1% in 1993
over 1992.
  Trust income totalled $55,238,000 in 1994, an increase of 3.4% over 1993's
$53,442,000. During 1993, trust income increased 8.7% over 1992.  Both
increases can be attributed to growth in trust assets, pricing enhancements and
sales of new products.  The growth rate was lower in 1994 due to the overall
poor performance of equity markets, the basis for much of our trust fees.
  Service charges on deposits totalled $60,905,000 in 1994 and $57,212,000 in
1993, up 6.5% and 11.0% over 1993 and 1992, respectively.  Contributing to
these increases were the growth in number of customer accounts, due in part to
deposit purchases and acquisitions, as well as increased fee schedules.  The
slower growth in service charges on deposits in 1994 versus 1993 was caused
primarily by slower growth in average demand deposits, up 11.5% over 1993 after
increasing 18.5% in 1993 over 1992.  These non-

<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------
($000's)                                   1994          1993          1992          1991          1990
- ---------------------------------------------------------------------------------------------------------
<S>                                        <C>          <C>            <C>           <C>          <C>
Trust income.........................      $ 55,238       53,442        49,183        42,412       35,930
Service charges on deposits..........        60,905       57,212        51,525        43,223       36,141
Data processing income...............        64,394       52,823        45,842        40,601       34,830
Other service charges and fees.......        74,978       61,595        50,780        54,498       34,641
- ---------------------------------------------------------------------------------------------------------
Subtotal.............................       255,515      225,072       197,330       180,734      141,542
- ---------------------------------------------------------------------------------------------------------
Securities gains (losses)............           393        6,078         8,978         8,268     (     52)
- ---------------------------------------------------------------------------------------------------------
Total................................      $255,908      231,150       206,308       189,002      141,490
- ---------------------------------------------------------------------------------------------------------
After-tax securities gains (losses)..      $    255        3,658         6,009         5,450     (    117)
=========================================================================================================
</TABLE>
                                      28
<PAGE>   18
MANAGEMENT'S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

interest-bearing deposits represent a significant source of service charges and
commercial analysis fees.

        Data processing income in 1994 totalled $64,394,000, an increase of
21.9% over 1993's $52,823,000. The past two years' increases of over 15% have
been due primarily to increased merchant processing customers and volumes, with
1,075 new customers added in 1994 and related merchant processing volumes up
75%.

        Other service charges and fees in 1994 were $74,978,000, an increase of
21.7% over 1993. Consumer loan and commercial banking fees were up a combined
19.6% over 1993, consistent with the increase in loan balances.  Bank card
operations fees were up 21.0%, reflecting the increase in credit card balances
during 1994.  Mortgage banking fee income decreased 3.9% over 1993, reflecting a
slow down in origination volume and loan sales.  Mortgage loan servicing fees
were up 18.8%, while gains on sales of mortgage loans declined 12.0%.  At
December 31, 1994, the Bancorp was servicing $4.4 billion in residential
mortgage loans including $2.1 billion serviced for others.

        Other service charges and fees in 1993 totalled $61,595,000, an increase
of $10,815,000 or 21.3% over 1992. Included in this increase is mortgage banking
fee income, increasing $9,688,000 or 85.1%.

OPERATING EXPENSES

        The Bancorp's profitability levels have been achieved in large part due
to successful control over expense growth. Contributing factors include
efficient staffing, a comprehensive budgeting process and centralization of
various internal functions such as data processing and loan operations.

        One measure of this success is the overhead ratio (operating expenses
divided by the sum of taxable equivalent net interest income and other operating
income). This ratio, at 46.6% for 1994, has remained at or under 52% over the
last five years, well below our peers.  

        The increase in total operating expenses over the last five years has
slowed to a 5.3% increase in 1994 in comparison to 1993's 11.5% increase and
1992's 11.8% increase over prior years.  Cost-savings ideas, in large part
submitted by our employees, have concentrated on back-office functions, data
processing and productivity, without hindering our growth or customer service.
The table below shows the dollar amounts and the components of operating
expenses for the last five years.

        Salaries, wages and employee benefits, which comprised 48.8% and 47.1%
of total operating expenses in 1994 and 1993, respectively, increased 9.1% in
1994 and 11.0% in 1993 over the previous year. The net addition of 243
full-time equivalent (FTE) employees, along with employee-related costs
associated with The Cumberland merger, contributed to 1994's increase. The
Bancorp's productivity ratios (average interest-earning assets and net income
per FTE employee), which measure the degree of efficiency of our employees,
have shown continued improvement since 1989. Average interest-earning assets
per employee has increased 35% since 1989, while net income per employee has
increased 66%.

        Equipment and net occupancy expenses increased 1.7% in 1994 and 9.6% in
1993. Increased rental property costs, utilities, real estate taxes and
depreciation, due in part to the expanded number of locations, contributed to
the higher expenditures.

        Other operating expenses of $148,140,000 in 1994 were up 2.0% over
1993. While FDIC insurance was up 7.6% and marketing and communications were up
6.3%, all other operating expenses showed little change from 1993.  Other real
estate owned expenses were $549,000 in 1994, $1,041,000 in 1993 and $2,183,000
in 1992.

        Other operating expenses of $145,180,000 in 1993 increased 12.7% over
1992. Contributing to the increase were marketing and communications expenses,
up $2,246,000 or 10.6% and FDIC insurance, up $950,000 or 5.2%.
<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------
($000's)                                             1994         1993        1992           1991          1990
================================================================================================================
<S>                                              <C>          <C>         <C>            <C>            <C>
Salaries and wages ............................  $144,513      129,644     117,717        104,760         97,449
Employee benefits .............................    36,710       36,436      31,927         27,975         24,483
Equipment expenses ............................    16,045       15,446      14,548         13,398         13,870
Net occupancy expenses ........................    26,137       26,014      23,270         21,100         17,500
Other operating expenses ......................   148,140      145,180     128,853        115,611         93,286
- ----------------------------------------------------------------------------------------------------------------
Total .........................................   $371,545      352,720     316,315        282,844       246,588
================================================================================================================
</TABLE>

<TABLE>

Following are tables representing three bar graphs which appear across the
bottom of page 29.

<CAPTION>
OTHER OPERATING INCOME ($ IN MILLIONS)
Five Year Growth Rate:  14.6%                        1989        1990        1991          1992          1993           1994
<S>                                                 <C>         <C>         <C>           <C>           <C>            <C>
Other Operating Income                              $129.6      $141.5      $189.0        $206.3        $231.2         $255.9
                                                        
</TABLE>

<TABLE>
<Caption
GROWTH IN NET INCOME PER EMPLOYEE
1989 Base Year = 100                                 1989        1990        1991          1992          1993           1994
<S>                                                 <C>         <C>         <C>           <C>           <C>            <C>
Growth in net income per employee                      100         104         119           131           146            166

</TABLE>


<TABLE>                                               
OVERHEAD RATIO                                       1989        1990        1991          1992          1993           1994
<S>                                                 <C>         <C>         <C>           <C>           <C>            <C>
Fifth Third                                           50.8        51.5        49.5          48.6          48.7           46.6   
Peer                                                  64.1        66.1        63.9          62.6          62.0           62.4

</TABLE>                                                                 
                                      29
<PAGE>   19
MANAGEMENT'S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

FINANCIAL CONDITION
SECURITIES

        The investment portfolio is comprised largely of fixed and floating
rate mortgage related securities, predominantly underwritten to the standards
of and guaranteed by the government-sponsored agencies of FHLMC and FNMA. These
securites differ primarily from traditional debt securites in that they have
uncertain maturity dates and are priced based on estimated prepayment rates on
the underlying mortgages. The estimated average life of the portfolio is 3.5
years based on current prepayment expectations.
        The Bancorp securitized $341,199,000 and $291,586,000 fixed and
adjustable rate residential mortgages in 1994 and 1993, respectively. These
securitizations improve liquidity, reduce the reserve for credit losses and
increase risk-based capital ratios. This activity is expected to continue in
1995.

<TABLE>
SECURITIES AT DECEMBER 31
<CAPTION>                               
- ------------------------------------------------------------------------------------------------------------------------
($000'S)                                                1994           1993          1992          1991          1990
========================================================================================================================
<S>                                                <C>             <C>           <C>           <C>              <C>
Securities Available for Sale:
  U.S. Treasury..................................  $  210,599        63,183             -             -              -
- ------------------------------------------------------------------------------------------------------------------------
  U.S. Govenment agencies and corporations.......      18,458        136,303             -             -              -
- ------------------------------------------------------------------------------------------------------------------------
  Agency mortgage-backed securities..............     895,931        595,133             -             -              -
- ------------------------------------------------------------------------------------------------------------------------
  Other bonds, notes and debentures..............           -         96,369             -             -              -
- ------------------------------------------------------------------------------------------------------------------------
  Other securities...............................       4,504          7,086             -             -              -
- ------------------------------------------------------------------------------------------------------------------------
Securities Held to Maturity:
  U.S. Treasury..................................      98,742              -       111,268       295,404        536,307
- ------------------------------------------------------------------------------------------------------------------------
  U.S. Government agencies and corporation.......           -         13,189       179,849       282,195        259,499
- ------------------------------------------------------------------------------------------------------------------------
  States and political subdivisions..............     463,759        327,636       222,015       207,049        187,921
- ------------------------------------------------------------------------------------------------------------------------
  Agency mortgage-backed securities..............   1,750,549      1,249,465     1,689,391     1,701,155        824,781
- ------------------------------------------------------------------------------------------------------------------------
  Other bonds, notes and debentures..............     160,394        166,954       196,259       121,246        172,939
- ------------------------------------------------------------------------------------------------------------------------
  Other securities...............................      34,099         19,150        20,639        18,919         20,636
========================================================================================================================
</TABLE>
<TABLE>
SECURITIES AT DECEMBER 31, 1994
<CAPTION>            
                                 Maturity            1-5 Year            6-10 Year             Over 10
                               Under 1 Year          Maturity            Maturity           Year Maturity            Total
                               ------------        ------------        ------------         -------------         ------------
($000's)                       Amount Yield        Amount Yield        Amount Yield          Amount Yield         Amount Yield
- --------------------------------------------------------------------------------------------------------------------------------
<S>                           <C>       <C>       <C>         <C>     <C>       <C>         <C>      <C>       <C>       <C>
Securities Available for Sale:
  U.S. Treasury............   $ 8,475   5.39%      $202,124   7.21%    $     -      -%     $     -      -%      $210,599  7.14%
- --------------------------------------------------------------------------------------------------------------------------------
  U.S. Government agencies     
    and corporations.......         -      -         18,392   5.25           -      -           66   5.25         18,458  5.25
- -------------------------------------------------------------------------------------------------------------------------------
  Agency mortgage-     
    backed securities (a)..    36,809   8.35%       398,441   6.08     453,105   6.19        7,576   6.18        895,931  6.23
- -------------------------------------------------------------------------------------------------------------------------------
Securities Held to Maturity:  
  U.S. Treasury............         -      -         98,742   7.75           -      -            -      -         98,742  7.75
- -------------------------------------------------------------------------------------------------------------------------------
  States and political     
    subdivisions (b).......   133,358   6.16        206,997   7.45     108,829   7.52       14,575   7.82        463,759  7.11
- -------------------------------------------------------------------------------------------------------------------------------
  Agency mortgage-backed     
    securities (c).........   126,120   6.34      1,616,162   6.02       3,635   5.50        4,632   6.10      1,750,549  6.04
- -------------------------------------------------------------------------------------------------------------------------------
  Other bonds, notes and     
    debentures.............    63,471   6.87         96,136   6.69         635   6.96          152   6.96        160,394  6.76
- -------------------------------------------------------------------------------------------------------------------------------
<FN>
Maturities of mortgage-backed securities were estimated based on historical and predicted prepayment trends.
(a) included in agency mortgage-backed securities available for sale are floating rate investments totalling $44,071,000. 
(b) taxable equivalent yield 
(c) included in agency mortgage-backed securities held to maturity are floating rate investments totalling $735,192,000.

</TABLE>
                                      30
<PAGE>   20
MANAGEMENT'S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

<TABLE>
LOANS AND LEASES
        The following table shows the history of commercial and consumer loans
and leases by major category at December 31.

LOAN AND LEASE PORTFOLIOS
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------------------------
                                 1994                1993                  1992              1991                  1990
($ in millions)             Amount      %       Amount      %         Amount      %       Amount      %       Amount      %
==================================================================================================================================
<S>                        <C>       <C>       <C>       <C>         <C>       <C>       <C>       <C>       <C>       <C>
Commercial:              
   Commercial..........    $ 3,032    29.5%    $2,680     28.0%      $2,481     30.5%    $2,202     34.8%    $2,264     36.7%
   Mortgage............        729     7.1        703      7.3          567      7.0        498      7.9        459      7.5
   Construction........        286     2.8        342      3.6          331      4.1        306      4.8        289      4.7
   Leases..............        479     4.6        302      3.2          236      2.9        201      3.2        192      3.1
- ----------------------------------------------------------------------------------------------------------------------------------
                             4,526    44.0      4,027     42.1        3,615     44.5      3,207     50.7      3,204     52.0
- ----------------------------------------------------------------------------------------------------------------------------------
Consumer:   
   Installment..........     2,131    20.7      1,881     19.7        1,531     18.9      1,304     20.6      1,265     20.5
   Mortgage.............     2,347    22.8      2,731     28.5        2,397     29.5      1,421     22.5      1,318     21.4
   Credit Card..........       275     2.7        207      2.2          178      2.2        197      3.1        216      3.5
   Leases...............     1,007     9.8        721      7.5          395      4.9        197      3.1        163      2.6
- ----------------------------------------------------------------------------------------------------------------------------------
                             5,760    56.0      5,540     57.9        4,501     55.5      3,119     49.3      2,962     48.0
- ----------------------------------------------------------------------------------------------------------------------------------
Total..................    $10,286   100.0%    $9,567    100.0%      $8,116    100.0%    $6,326    100.0%    $6,166    100.0%
==================================================================================================================================
</TABLE>


        The consumer loan and lease portfolio's most significant growth during
1994 and 1993 was in consumer leases and installment loans. Leasing continued
its popularity as an alternative financing tool for new automobiles, reaching
record outstandings of $1.0 billion at year-end 1994, after increasing over 83%
in 1993. Installment loans remained at approximately 20% of the total loan and
lease portfolio over the last five years, aided by the strength of automobile
and home equity loans. Residential mortgage loan volume in 1994 declined from   
1993's historical highs because of less favorable interest rate movements and a
slow down in refinancing volume.  However, originations still exceeded $1
billion during 1994.  

        Commercial loan and lease outstandings were up 12.4% in 1994 and 11.4%
in 1993.  Commercial leasing was a noteworthy contributor, with increases of
58.6% and 28.0%, respectively, consisting largely of credits within our market
areas of Ohio, Kentucky and Indiana. Commercial mortgages represent
approximately 7% of our total loan and lease portfolio and include primarily
financing of owner-occupied properties-loans on properties occupied by the
principal borrower.

PROVISION AND RESERVE FOR CREDIT LOSSES
        The Bancorp provides as an expense an amount which reflects expected
credit losses. This provision is based on the growth of the loan and lease
portfolio and on recent loss experience and is called the provision for credit
losses in the Consolidated Statements of Income. Actual losses on loans and
leases are charged against the reserve built up on the Consolidated Balance
Sheets through the provision for credit losses. The amount of loans and leases
actually removed as assets from the Consolidated Balance Sheets is referred to
as charge-offs and, after netting out recoveries on previously charged off
assets, becomes net charge-offs. 

        Net charge-offs are at their lowest level in five years, at .18% of
average loans and leases outstanding, contributing to a lower provision.  During
1994 and 1993, $3.8 million and $1.7 million, respectively, was provided for
additional expected losses on letter of credit (LOC) obligations acquired in The
Cumberland acquisition.  In the fourth quarter of 1994, the Bancorp entered into
a contract to settle these LOCs, decreasing the reserve for credit losses by
$7.8 million. 

        The table below presents credit loss data for the most recent five year
period.

<TABLE>
<CAPTION>
Reserve For Credit Losses Five Year History
- ----------------------------------------------------------------------------------------------------------------------------------
($000's)                                                1994         1993          1992          1991          1990
==================================================================================================================================
<S>                                                  <C>          <C>           <C>          <C>           <C>
Balance at January 1..............................      $144,537     121,452       97,319        90,242        85,664
Provision for credit losses.......................        35,780      48,037       66,100        62,464        43,479
Losses charged off................................      ( 30,946)   ( 37,172)    ( 54,718)     ( 63,403)     ( 47,003)
Recoveries of losses previously charged off               13,472      10,098        8,953         7,718         8,102
Letter of credit contract.........................      (  7,800)         --           --            --            --
Reserve of acquired banks.........................           875       2,122         3,798          298            --              
- ----------------------------------------------------------------------------------------------------------------------------------
Balance at December 31............................      $155,918     144,537       121,452       97,319        90,242
==================================================================================================================================
Loans and leases outstanding at December 31.......   $10,286,457  $9,566,898    $8,115,590   $6,325,918    $6,165,808
Reserve as a percent of loans and leases outstanding        1.52%       1.51%         1.50%        1.54%         1.46%
Average loans and leases..........................   $ 9,902,901  $8,869,432    $7,189,975   $6,246,679    $5,920,686
Net charge-offs as a percent of average loans and   
   leases outstanding.............................           .18%       .31%           .64%         .89%        .66% 
Reserve as a percent of total nonperforming assets        570.50%    362.84%        155.53%       68.01%      64.03% 
Reserve as a percent of total under-performing assets     384.35%    287.47%        121.58%       56.98%      53.47%
==================================================================================================================================

</TABLE>
                                      31
<PAGE>   21

MANAGEMENT'S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

<TABLE>

UNDER-PERFORMING ASSETS
        Under-performing assets consist of (1) nonaccrual loans and leases on
which the ultimate collectibility of the full amount of interest is uncertain,
(2) loans and leases which have been renegotiated to provide for a reduction or
deferral of interest or principal because of a deterioration in the financial
position of the borrower, (3) loans and leases past due ninety days or more as
to principal or interest and (4) other real estate owned. A summary of
under-performing assets at December 31 follows:

<CAPTION>
- -----------------------------------------------------------------------------
($000's)                                  1994      1993      1992
- -----------------------------------------------------------------------------
<S>                                     <C>        <C>       <C>
Nonaccrual loans and leases............ $20,725    18,961    32,772
Renegotiated loans and leases..........     443     2,378     3,693
Other real estate owned................   6,162    18,496    41,622
- -----------------------------------------------------------------------------
Total nonperforming assets.............  27,330    39,835    78,087
Ninety days past due loans and leases..  13,237    10,444    21,804
=============================================================================
Total under-performing assets           $40,567    50,279    99,891
=============================================================================
Nonperforming assets as a percent
   of total loans, leases and other
   real estate owned...................     .27%      .42       .96
Under-performing assets as a
   percent of total loans, leases
   and other real estate owned.........     .39%      .52      1.22
=============================================================================
</TABLE>

        Of the total under-performing assets at December 31, 1994, $24,190,000
are to borrowers or projects in the Cincinnati-Dayton market area, $2,734,000
in the Toledo market area, $2,847,000 in Columbus, $2,641,000  in the
Louisville market area, $5,048,000 distributed in the market areas of our
smaller affiliate banks and $3,107,000 outside of the Ohio-Kentucky-Indiana
area.  Of the total nonperforming assets at December 31, 1994, $17,031,000 or
62.3% were related to commercial real estate. Nonaccrual commercial real estate
loans and leases were $11,640,000, an increase of 29.3% from 1993's $9,000,000.
At December 31, 1994, there were no renegotiated commercial real estate loans
and leases compared to $2,001,000 in 1993. Commercial other real estate owned
decreased from $17,492,000 in 1993 to $5,391,000 in 1994, a decline of 69.2%.

DEPOSITS 
        Interest-earning assets are funded primarily by core deposits.  The
accompanying tables show the relative composition of the Bancorp's average
deposits and the change in average deposit sources during the last five years.
Other time deposits is comprised primarily of consumer certificates of deposit.
        The Bancorp completed $584,983,000 in deposit acquisitions during the
last two years ($294,126,000 from Equitable Savings Bank in 1994 and
$290,857,000 from Savings of America, First National Bank of Dayton and World
Savings and Loan Association in 1993).  

<TABLE>
DISTRIBUTION OF AVERAGE DEPOSITS
<CAPTION>
- --------------------------------------------------------------------------
                         1994       1993       1992       1991       1990  
- --------------------------------------------------------------------------
<S>                     <C>        <C>        <C>        <C>        <C>
Demand................   14.2%      14.2       13.4       12.1       11.9  
Interest checking.....   15.1       14.8       13.8       11.2       10.3  
Savings...............    7.0        7.3        6.8        5.9        6.5  
Money market..........   15.8       16.7       18.1       17.2       17.0  
Other time............   39.2       39.4       41.1       41.6       40.9  
Certificates-                                                 
   $100,000                                                   
   and over...........    3.4        4.9        6.2       11.8       13.4  
Foreign office........    5.3        2.7         .6         .2          -  
- --------------------------------------------------------------------------
Total.................  100.0%     100.0      100.0      100.0      100.0  
==========================================================================
</TABLE>                                                      

<TABLE>

CHANGE IN AVERAGE DEPOSIT SOURCES
<CAPTION>
- --------------------------------------------------------------------------
($000)                   1994       1993       1992       1991       1990
- --------------------------------------------------------------------------
<S>                  <C>        <C>        <C>        <C>        <C>
Demand               $145,677    197,984    177,481     66,480      5,038
Interest checking     185,911    228,841    267,195    111,345    114,297
Savings                41,888    116,871    101,289   ( 12,863)  (  7,278)
Money market           89,061     53,493    163,175     93,348     89,785
Other time            392,117    255,422    188,403    235,480    571,774
Certificates-
   $100,000
   and over          (105,361)   (48,411) ( 386,076)  ( 59,400)    45,967
Foreign office        287,189    194,045     35,121     10,766   (  3,283)
- --------------------------------------------------------------------------
Total change       $1,036,482    998,245    546,588    445,156    816,300
==========================================================================
</TABLE>

SHORT-TERM BORROWINGS 
        These primarily represent the borrowing of short-term excess funds from
correspondent banks, securities sold under agreements to repurchase, short-term
bank notes and commercial paper issuances. The Bancorp resells the funds or may
retain a portion to fund short-term, rate-sensitive interest-earning asset
growth. The increase in borrowed funds is in part a result of the Bancorp's
strategy to shift large certificate of deposit customers into non-FDIC assessed
products. As the following table of average short-term borrowings and average
Federal funds loaned indicates, the Bancorp was a net borrower of funds of
$1,950,107,000 in 1994, up from $1,355,728,000 in 1993:

<TABLE>
<CAPTION>

- --------------------------------------------------------------------------
($000)                   1994       1993       1992       1991       1990
- --------------------------------------------------------------------------
<S>                <C>          <C>        <C>        <C>        <C>
Federal funds
  borrowed         $  848,217    622,068    529,201    298,923    166,788
Short-term
  bank notes          429,642          -          -          -          -       
Other
  short-term
  borrowings          689,960    743,002    700,463    614,685    489,154
- --------------------------------------------------------------------------
Total -
  short-term
  borrowings        1,967,819  1,365,070  1,229,664    913,608    655,942
- --------------------------------------------------------------------------
Federal funds
  loaned               17,712      9,342     79,194    227,754    289,796
- --------------------------------------------------------------------------
Net funds
  borrowed         $1,950,107  1,355,728  1,150,470    685,854    366,146
==========================================================================
</TABLE>

                                      32
<PAGE>   22

CAPITAL RESOURCES

        The Bancorp maintains a relatively high level of capital as a margin of
safety for its depositors and stockholders. At December 31, 1994, stockholders'
equity was $1,398,774,000 compared to $1,277,660,000 at December 31, 1993, an
increase of $121,114,000 or 9.5%. This increase in capital resulted primarily
from the retention of earnings offset by unrealized losses on securities
available for sale.   

        During 1990, the Federal Reserve Board adopted a minimum leverage ratio
of 3.0% for bank holding companies. The Bancorp's leverage  ratio (defined as
stockholders' equity less goodwill and certain other intangibles and excluding
unrealized gains and losses on securities available for sale, divided by
adjusted quarterly average assets) was 9.62% at December 31, 1994, and 9.59% at
December 31, 1993, well above the Federal Reserve Board's ''well capitalized''
level of 5%.  

        The Federal Reserve Board has adopted risk-based capital guidelines
which assign risk weightings to assets and off-balance sheet items and also
define and set minimum capital requirements (risk-based capital ratios).  Under
the final 1992 rules, all banks are required to have core capital (Tier 1) of
at least 4.0% of risk-weighted assets and total capital of 8.0% of
risk-weighted assets. Tier 1 capital consists principally of stockholders'
equity excluding unrealized gains and losses on securities available for sale, 
less goodwill and certain other intangibles, while total capital consists of
core capital plus certain debt instruments and the reserve for credit losses,
subject to limitation by the guidelines. The guidelines also define well
capitalized levels of Tier 1 and total capital as 6% and 10%, respectively. 
The Bancorp had Tier 1 capital ratios of 11.26% and 11.50% and total capital
ratios of 13.21% and 13.85% for December 31, 1994 and 1993, respectively.  The
Bancorp and each of its subsidiaries had Tier 1 and total capital ratios above
the well capitalized levels at December 31, 1994.  

        The Federal Reserve Board has proposed regulations which would revise
the current risk-based capital guidelines to include a measurement of interest
rate risk. Based on an analysis of the Bancorp's current interest rate
sensitivity, management believes there would be no adverse effects caused by
the adoption of these new capital guidelines.  

<TABLE>

        The following table shows several capital and liquidity ratios for the
last three years:

<CAPTION>
- -------------------------------------------------------------
                                        1994    1993    1992
- -------------------------------------------------------------
<S>                                    <C>     <C>     <C>
Average stockholders' equity to
   Average assets...................    9.50%   9.61%   9.62%
   Average deposits.................   13.15   12.92   12.76
   Average loans and leases.........   13.27   13.05   14.13
Risk-based capital ratios
   Tier 1...........................   11.26   11.50   11.24
   Total............................   13.21   13.85   14.07
=============================================================
</TABLE>

LIQUIDITY AND INTEREST RATE SENSITIVITY

        The objective of the Bancorp's Asset/Liability Management function is
to maintain consistent growth in net interest income within the Bancorp's
policy guidelines. This objective is accomplished through flexible management
of the Bancorp's balance sheet liquidity and interest rate risk exposures due
to changes in economic conditions, interest rate levels and customer
preferences.

        The goal of liquidity management is to provide adequate funds to meet
changes in loan demand or any potential unexpected deposit withdrawals.  This
goal is accomplished primarily by maintaining sufficient liquid assets, along
with consistent core deposit growth to fund interest-earning assets and the
availability of unused capacity to purchase funds in the national money
markets.  

        At year-end 1994, the Bancorp had approximately $1.4 billion in
securities and other short-term investments maturing within one year compared
to $1.3 billion at year-end 1993. Additional asset liquidity is provided by
the remainder of the securities portfolio and selected securitizable loan
assets. The Bancorp has a practice of maintaining core deposits as the primary
means of funding interest-earning assets. Average core deposits have funded
approximately 73% of total average interest-earning assets over the last five
years. This, in addition to the Bancorp's 10% average equity capital base,
serves as a stable funding base.  

        In addition to its core deposit funding, the Bancorp accesses other
short-term funding sources.  During 1994, a $1 billion short-term bank note
facility was established through two of its subsidiary banks.  The notes are
offered with maturity dates of up to one year and are uninsured obligations of
those subsidiaries.  In addition, the Bancorp utilizes the Federal Home Loan
Bank (FHLB) as a funding source, issuing notes payable of less than one year
through its FHLB-member subsidiaries.  

        The Bancorp has significant unused national money market funding
capability. The Bancorp maintains A1+/P1 Standard & Poor's and Moody's ratings
on its commercial paper, and its lead bank, The Fifth Third Bank in Cincinnati,
Ohio, maintains an Aa2 Moody's rating for long-term deposits.  The Bancorp's
subsidiary in Toledo, The Fifth Third Bank of Northwestern Ohio, N.A.,
maintains P1 and Aa3 Moody's ratings on its short-term and long-term deposits,
respectively. These ratings, along with capital ratios significantly above the
current regulatory guidelines, provide the Bancorp additional liquidity.
Management does not rely on any one source of liquidity and has managed these
levels in response to other balance sheet factors.  

        The Bancorp employs a variety of measurement techniques to identify and
manage its exposure to changing interest rates. The Bancorp uses simulation
techniques which attempt to measure the net interest income volatility of
changes in the level of interest rates, basic banking interest rate spreads,
the shape of the yield curve and changing product growth patterns. The table
which follows shows the Bancorp's interest rate sensitivity analysis for the
year ended December 31, 1994. The assets and liabilities are distributed to
reflect expected cash flows and are based on historical deposit rate
relationships to changes in market interest over long-term rate changes.

                                      33
<PAGE>   23
MANAGEMENT'S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

<TABLE>
<CAPTION>
RATE SENSIVITITY ANALYSIS December 31, 1994
==================================================================================================================================
                                                                        MATURING OR REPRICING                           
                                             -------------------------------------------------------------------------------------
                                                                                                   Total      Non-Rate
                                                     1-30        31-90      91-180     181-365     1 Year     Sensitive &
($ in millions)                                      Days         Days       Days       Days      & Under     Over 1 Year    Total
- ----------------------------------------------------------------------------------------------------------------------------------
<S>                                                <C>          <C>         <C>       <C>       <C>          <C>          <C>  
Interest-Earning Assets
   Loans and leases ..........................     $2,782          565         724       1,327     5,398        4,888       10,286
   Securities available for sale .............         24           46          69         146       285          844        1,129
   Securities held to maturity ...............        107          200         351         454     1,112        1,396        2,508
   Other short-term investments ..............         24          ---         ---         ---        24          ---           24
- ----------------------------------------------------------------------------------------------------------------------------------
Total Interest-Earning Assets ................      2,937          811       1,144       1,927     6,819        7,128       13,947
Other assets .................................        ---          ---         ---         ---       ---        1,010        1,010
- ----------------------------------------------------------------------------------------------------------------------------------
Total Assets .................................      2,937          811       1,144       1,927     6,819        8,138       14,957
- ----------------------------------------------------------------------------------------------------------------------------------
Interest-Bearing Liabilities
   Interest checking .........................        297          ---         ---         ---       297        1,190        1,487
   Savings ...................................        128          ---         ---         ---       128          510          638
   Money market ..............................      1,013          ---         ---         ---     1,013          675        1,688
   Other time deposits .......................        949          475         529         693     2,646        1,217        3,863
   Certificates-$100,000 and 
      over (including foreign office) ........      1,092           98          36          24     1,250           25        1,275
   Federal funds borrowed ....................        716          ---         ---         ---       716          ---          716
   Short-term bank notes .....................        570          275         ---         ---       845          ---          845
   Other short-term borrowings ...............        868           14           3           6       891          ---          891
   Long-term debt and convertible
      subordinated notes .....................        ---            5           5          10        20          159          179
- ----------------------------------------------------------------------------------------------------------------------------------
Total Interest-Bearing Liabilities ...........      5,633          867         573         733     7,806        3,776       11,582
- ----------------------------------------------------------------------------------------------------------------------------------
Demand deposits ..............................        ---          ---         ---         ---       ---        1,680        1,680
Other liabilities ............................        ---          ---         ---         ---       ---          296          296
Stockholders' equity .........................        ---          ---         ---         ---       ---        1,399        1,399
- ----------------------------------------------------------------------------------------------------------------------------------
Total Liabilities and Stockholders' Equity ...      5,633          867         573         733     7,806        7,151       14,957
- ----------------------------------------------------------------------------------------------------------------------------------
Interest rate swaps ..........................         30          ---         ---      (   30)      ---          ---          ---
- ----------------------------------------------------------------------------------------------------------------------------------
Rate Sensitivity Gap .........................     (2,666)      (   56)        571       1,164    (  987)         987
==================================================================================================================================
Cumulative Gap ...............................    $(2,666)      (2,722)     (2,151)     (  987)
==================================================================================================================================
Cumulative Gap as a Percentage
    of Total Assets ..........................     ( 17.8)%     ( 18.2)%    ( 14.4)%    (  6.6)%
==================================================================================================================================
</TABLE>

                                                                       34

<PAGE>   24
<TABLE>
FIFTH THIRD BANCORP AND SUBSIDIARIES
CONSOLIDATED SIX YEAR SUMMARY OF OPERATIONS
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------------------
For the Years Ended December 31 ($000's)               1994         1993         1992         1991         1990         1989
============================================================================================================================
<S>                                               <C>           <C>          <C>          <C>          <C>          <C>
Interest Income..............................      $922,301      812,914      787,240      829,628      822,593      756,749
Interest Expense.............................       405,548      339,399      359,370      466,381      504,950      460,376
- ----------------------------------------------------------------------------------------------------------------------------
Net Interest Income..........................       516,753      473,515      427,870      363,247      317,643      296,373
Provision for Credit Losses..................        35,780       48,037       66,100       62,464       43,479       43,058
- ----------------------------------------------------------------------------------------------------------------------------
Net Interest Income After Provision for
 Credit Losses...............................       480,973      425,478      361,770      300,783      274,164      253,315
Other Operating Income.......................       255,908      231,150      206,308      189,002      141,490      129,580
Operating Expenses...........................       371,545      352,720      316,315      282,844      246,588      226,205
- ----------------------------------------------------------------------------------------------------------------------------
Income Before Income Taxes...................       365,336      303,908      251,763      206,941      169,066      156,690
Applicable Income Taxes......................       120,877       97,673       79,742       63,987       48,040       43,353
- ----------------------------------------------------------------------------------------------------------------------------
Net Income...................................      $244,459      206,235      172,021      142,954      121,026      113,337
============================================================================================================================
Net Income Per Share (a).....................      $   3.80         3.29         2.76         2.31         1.97         1.86
============================================================================================================================
Cash Dividends Declared Per Share (a)........      $   1.20         1.02          .90          .78          .68          .60
============================================================================================================================
<FN>
(a) Per share amounts reflect the three-for-two stock splits effected in the
form of stock dividends paid April 15, 1992 and January 13, 1990.  
</TABLE>



<TABLE>

Following is the consolidated six year summary of operations for the Bancorp as
originally reported, excluding the results of The Cumberland prior to 1994:
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------------------
For the Years Ended December 31 ($000's)               1994         1993         1992         1991         1990         1989
============================================================================================================================
<S>                                               <C>           <C>          <C>          <C>          <C>          <C>
Interest Income..............................      $922,301      727,349      694,460      713,501      689,547      643,444
Interest Expense.............................       405,548      290,960      300,266      381,280      402,926      374,741
- ----------------------------------------------------------------------------------------------------------------------------
Net Interest Income..........................       516,753      436,389      394,194      332,221      286,621      268,703
Provision for Credit Losses..................        35,780       44,487       65,315       55,744       39,879       36,468
- ----------------------------------------------------------------------------------------------------------------------------
Net Interest Income After Provision for
 Credit Losses...............................       480,973      391,902      328,879      276,477      246,742      232,235
Other Operating Income.......................       255,908      226,578      200,053      171,911      144,865      124,851
Operating Expenses...........................       371,545      323,387      289,276      249,792      223,324      207,527
- ----------------------------------------------------------------------------------------------------------------------------
Income Before Income Taxes...................       365,336      295,093      239,656      198,596      168,283      149,559
Applicable Income Taxes......................       120,877       98,646       75,564       60,446       47,872       41,241
- ----------------------------------------------------------------------------------------------------------------------------
Net Income...................................      $244,459      196,447      164,092      138,150      120,411      108,318
============================================================================================================================
Return on Average Assets.....................          1.77%        1.80         1.74         1.68         1.64         1.62
============================================================================================================================
Return on Average Equity.....................          18.6%        18.2         17.3         16.6         16.2         16.5
============================================================================================================================
</TABLE>




<TABLE>
CONDENSED CONSOLIDATED BALANCE SHEET INFORMATION
<CAPTION>                                             
- ----------------------------------------------------------------------------------------------------------------------------
As of December 31 ($000's)                             1994         1993         1992         1991       1990          1989
============================================================================================================================
<S>                                             <C>           <C>          <C>          <C>          <C>          <C>
Securities..................................    $ 3,637,035    2,674,468    2,419,421    2,625,968    2,002,083    1,685,396
Loans and Leases............................     10,286,457    9,566,898    8,115,590    6,325,918    6,165,808    5,827,543
Assets......................................     14,957,009   13,128,544   11,390,289    9,981,383    9,344,994    8,515,317
Deposits....................................     10,630,878    9,477,306    8,447,812    7,633,362    7,354,767    6,829,418
Short-Term Borrowings.......................      2,452,218    1,691,744    1,348,105    1,127,768      832,457      580,263
Long-Term Debt and Convertible
 Subordinated Notes.........................        178,713      407,864      309,730       52,436      125,798      153,799
Stockholders' Equity........................      1,398,774    1,277,660    1,076,854      944,691      845,325      762,283
============================================================================================================================
</TABLE>


















<TABLE>
SUMMARIZED QUARTERLY FINANCIAL INFORMATION
<CAPTION>
- -------------------------------------------------------------------------------------------------------------------------
                                                  1994                                            1993
                             --------------------------------------------     -------------------------------------------
                             FOURTH        THIRD      SECOND       FIRST      Fourth       Third      Second      First
(Unaudited)($000's)          QUARTER     QUARTER     QUARTER     QUARTER     Quarter     Quarter     Quarter     Quarter
=========================================================================================================================
<S>                          <C>          <C>         <C>         <C>         <C>         <C>         <C>         <C>
Interest income............. $248,739     236,911     223,065     213,586     206,421     203,443     204,254     198,796
Net interest income.........  130,436     131,172     127,346     127,799     121,611     118,500     118,491     114,913
Provision for credit losses.    9,379       7,263       7,842      11,296       7,818      10,369      15,880      13,970
Income before income taxes..   96,505      92,421      89,163      87,247      81,349      81,791      75,553      65,215
Net income..................   64,653      62,844      59,081      57,881      54,068      54,159      50,435      47,573
Net income per share........     1.00         .98         .92         .90         .86         .86         .81         .76
=========================================================================================================================
</TABLE>                    
                            
                                                                 
                                                                35
<PAGE>   25
<TABLE>
FIFTH THIRD BANCORP AND SUBSIDIARIES
CONSOLIDATED TEN YEAR COMPARISON
<CAPTION>
AVERAGE ASSETS ($000'S)
- --------------------------------------------------------------------------------------------------------------------------
                                     Interest-Earning Assets
                -------------------------------------------------------------------
                             Federal   Interest Bearing                              Cash and                    Total
                Loans and     Funds       Deposits                                   Due from      Other        Average
Year              Leases    Loaned(a)    in Banks(a)   Securities       Total         Banks        Assets        Assets
===========================================================================================================================
<S>             <C>         <C>           <C>          <C>           <C>             <C>          <C>         <C>
1994            $9,902,901  $ 17,712      $  6,276     $3,101,320    $13,028,209     $526,007     $428,266    $13,829,341
1993             8,869,432     9,342         1,084      2,365,897     11,245,755      494,141      435,966     12,041,054
1992             7,189,975    79,194        32,858      2,493,235      9,795,262      440,908      439,332     10,565,594
1991             6,246,679   227,754        35,090      2,373,916      8,883,439      378,185      368,909      9,534,199
1990             5,920,686   289,796        40,927      1,845,413      8,096,822      389,521      361,659      8,759,775
1989             5,450,876   245,017        35,610      1,520,720      7,252,223      374,155      310,550      7,858,542
1988             4,610,145   228,238        44,788      1,404,117      6,287,288      357,575      275,004      6,854,056
1987             3,865,255   368,234        31,700      1,222,676      5,487,865      327,996      240,697      6,001,774
1986             3,181,583   421,937        29,818      1,191,845      4,825,183      283,904      253,338      5,317,156
1985             2,761,173   407,751        30,225      1,114,115      4,313,264      241,622      225,969      4,744,506
===========================================================================================================================
</TABLE>



<TABLE>
<CAPTION>
AVERAGE DEPOSITS AND SHORT-TERM BORROWINGS ($000'S)
- ---------------------------------------------------------------------------------------------------------------------------
                               Deposits
      ------------------------------------------------------------------------------
                                                                   Certificates-                         Short-
                    Interest                 Money       Other       $100,000    Foreign                  Term
Year     Demand     Checking    Savings     Market       Time         and Over    Ofice      Total      Borrowings        Total
====================================================================================================================================
<S>   <C>          <C>         <C>        <C>          <C>           <C>         <C>        <C>          <C>            <C>   
1994  $1,414,048   1,512,670   $698,756   $1,582,863   $3,923,418    $336,521    $529,434   $9,997,710   $1,967,819     $11,965,529
1993   1,268,371   1,326,759    656,868    1,493,802    3,531,301     441,882     242,245    8,961,228    1,365,070      10,326,298
1992   1,070,387   1,097,918    539,997    1,440,309    3,275,879     490,293      48,200    7,962,983    1,229,664       9,192,647
1991     892,906     830,723    438,708    1,277,134    3,087,476     876,369      13,079    7,416,395      913,608       8,330,003
1990     826,426     719,378    451,571    1,183,786    2,851,996     935,769       2,313    6,971,239      655,942       7,627,181
1989     821,388     605,081    458,849    1,094,001    2,280,222     889,802       5,596    6,154,939      676,627       6,831,566 
1988     786,610     547,988    443,267    1,037,427    1,875,876     668,786       7,507    5,367,461      593,035       5,960,496
1987     733,928     476,873    415,816      963,542    1,562,196     497,977       3,130    4,653,462      550,262       5,203,724
1986     664,827     375,040    334,989      872,743    1,508,733     346,774       3,851    4,106,957      492,845       4,599,802
1985     594,894     269,089    313,689      737,389    1,492,215     266,887       3,914    3,678,077      466,100       4,144,177
====================================================================================================================================
</TABLE>



<TABLE>
<CAPTION>
INCOME
- ---------------------------------------------------------------------------------------------------------------------------
                                                                                        Per Share(c)
                                                                              --------------------------------
                                                                                                   Originally
                                       Other                                                        Reported    Dividends
             Interest     Interest     Operating    Operating        Net       Net       Dividends     Net     Paid as % of
Year         Income(b)    Expense(b)   Income(b)    Expense(b)      Income(b)  Income    Declared    Income     Net Income
===========================================================================================================================
<S>           <C>          <C>          <C>         <C>            <C>        <C>        <C>        <C>           <C>   
1994          $922,301     $405,548     $255,908    $371,545       $244,459   $3.80     $1.20        $3.80         30.5% 
1993           812,914      339,399      231,150     352,720        206,235    3.29      1.02         3.28         29.7  
1992           787,240      359,370      206,308     316,315        172,021    2.76       .90         2.75         30.6  
1991           829,628      466,381      189,002     282,844        142,954    2.31       .78         2.33         32.3  
1990           822,593      504,950      141,490     246,588        121,026    1.97       .68         2.05         33.1  
1989           756,749      460,376      129,580     226,205        113,337    1.86       .60         1.86         30.1  
1988           610,819      353,053      110,850     196,736         97,816    1.64       .52         1.75         31.1  
1987           510,437      289,577       98,017     179,977         88,716    1.51       .45 1/3     1.52         28.9  
1986           473,705      281,278       88,511     164,906         77,346    1.37       .39         1.29         27.0  
1985           459,148      293,512       73,944     144,511         62,075    1.13       .32 2/3     1.11         28.4  
===========================================================================================================================
</TABLE>
















<TABLE>
<CAPTION>
MISCELLANEOUS AT DECEMBER 31
- ----------------------------------------------------------------------------------------------------------------------------
                                                           Stockholders' Equity
                               -------------------------------------------------------------------------------
                 Number of                                                                                         Reserve
              Shares of Stock    Common        Capital      Retained      Unrealized                     Per      for Credit
Year           Outstanding(c)   Stock(b)(d)   Surplus(b)   Earnings(b)   Gains/(Losses)    Total(b)     Share      Losses(b)
============================================================================================================================
<S>              <C>            <C>            <C>        <C>           <C>              <C>           <C>         <C>
1994             64,709,304     $143,655       $272,999   $1,030,338     $(48,218)       $1,398,774     $21.62      $155,918 
1993             64,099,139      142,300        260,150      862,785       12,425         1,277,660      19.93       144,537 
1992             62,528,422      138,442        218,391      720,021           --         1,076,854      17.22       121,452 
1991             62,072,146       93,480        203,607      647,604           --           944,691      15.22        97,319 
1990             61,777,316       93,426        199,884      552,015           --           845,325      13.68        90,242 
1989             61,409,179       92,881        197,136      472,266           --           762,283      12.41        85,664 
1988             60,344,158       62,866        187,051      419,514           --           669,431      11.09        73,008 
1987             58,786,259       61,329        169,706      352,363           --           583,398       9.92        60,776 
1986             58,626,859       42,776        145,976      308,663           --           497,415       8.48        49,587 
1985             55,080,379       28,958        108,181      264,996           --           402,135       7.30        41,708 
============================================================================================================================

<FN>
(a) Federal funds loaned and interest bearing deposits in banks are combined in other short-term investments in the Consolidated 
    Financial Statements.  
(b) Thousands of dollars.  
(c) Number of shares outstanding and per share data reflect stock splits in 1992, 1990, 1987, 1986 and 1985. 
(d) Includes $404,000 of treasury stock in 1992 and 1991.


</TABLE> 



                                      36
<PAGE>   26
                                  APPENDIX A

In accordance with Rule 304 of Regulation S-T, the following graphic material
was omitted from this electronic exhibit and is more fully described on page 29
of Exhibit 13:

        Certain graphs contained on page 29 of the 1994 Annual Report to
        Stockholders have been omitted from this electronic exhibit and are
        described in tabular form on page 29 of this Exhibit 13.



                                  EXHIBIT 21

                      Fifth Third Bancorp Subsidiaries

                                                              Jurisdiction
                                                                   of
Name                                                         Incorporation
- ----                                                         -------------

The Fifth Third Bank                                             Ohio

      The Fifth Third Company                                    Ohio

      The Fifth Third Leasing Company                            Ohio

      Fifth Third Securities, Inc.                               Ohio

      Midwest Payment Systems, Inc.                              Ohio

Fifth Third Kentucky Bank Holding Company                        Kentucky

      Fifth Third Bank of Kentucky, Inc.                         Kentucky

      The Fifth Third Savings Bank of Western Kentucky, FSB      Federal

The Fifth Third Bank of Columbus                                 Ohio

The Fifth Third Bank of Northwestern Ohio, 
   National Association                                          Federal

The Fifth Third Bank of Southern Ohio                            Ohio

The Fifth Third Bank of Western Ohio                             Ohio

Fifth Third Bank of Northern Kentucky, Inc.                      Kentucky

The Fifth Third Bank of Central Indiana                          Indiana

The Fifth Third Bank of Southeastern Indiana                     Indiana

Fifth Third Trust Co. & Savings Bank, FSB                        Federal

Fifth Third Community Development Company                        Ohio

Fifth Third Investment Company                                   Ohio

Fountain Square Insurance Company                                Arizona




                                 EXHIBIT 23







INDEPENDENT AUDITORS' CONSENT



We consent to the incorporation by reference in Registration Statements No. 33-
34075, 33-13252, 2-98550, 33-20888, 33-30690, 33-60474, 33-51679, 33-55223, and
33-55553, of Fifth Third Bancorp on Form S-8 of our report dated January 13,
1995 (which expresses an unqualified opinion and includes an explanatory
paragraph relating to a change in the method of accounting for debt and equity
securities), incorporated by reference in this Annual Report on Form 10-K of
Fifth Third Bancorp for the year ended December 31, 1994.


/s/Deloitte & Touche LLP


February 21, 1995
Cincinnati, Ohio

<TABLE> <S> <C>

<ARTICLE> 9
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1994
<PERIOD-END>                               DEC-31-1994
<CASH>                                         695,009
<INT-BEARING-DEPOSITS>                          11,280
<FED-FUNDS-SOLD>                                12,485
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                  1,129,492
<INVESTMENTS-CARRYING>                       2,507,543
<INVESTMENTS-MARKET>                         2,410,536
<LOANS>                                     10,286,457
<ALLOWANCE>                                    155,918
<TOTAL-ASSETS>                              14,957,009
<DEPOSITS>                                  10,630,878
<SHORT-TERM>                                 2,452,218
<LIABILITIES-OTHER>                            296,426
<LONG-TERM>                                    178,713
<COMMON>                                       143,655
                                0
                                          0
<OTHER-SE>                                   1,255,119
<TOTAL-LIABILITIES-AND-EQUITY>              14,957,009
<INTEREST-LOAN>                                735,530
<INTEREST-INVEST>                              185,752
<INTEREST-OTHER>                                 1,019
<INTEREST-TOTAL>                               922,301
<INTEREST-DEPOSIT>                             312,084
<INTEREST-EXPENSE>                             405,548
<INTEREST-INCOME-NET>                          516,753
<LOAN-LOSSES>                                   35,780
<SECURITIES-GAINS>                                 393
<EXPENSE-OTHER>                                371,545
<INCOME-PRETAX>                                365,336
<INCOME-PRE-EXTRAORDINARY>                     244,459
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   244,459
<EPS-PRIMARY>                                     3.72
<EPS-DILUTED>                                     3.72
<YIELD-ACTUAL>                                    4.16
<LOANS-NON>                                     20,725
<LOANS-PAST>                                    13,237
<LOANS-TROUBLED>                                   443
<LOANS-PROBLEM>                                 35,254
<ALLOWANCE-OPEN>                               144,537
<CHARGE-OFFS>                                   30,946
<RECOVERIES>                                    13,472
<ALLOWANCE-CLOSE>                              155,918
<ALLOWANCE-DOMESTIC>                           155,918
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                              0
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission