FIFTH THIRD BANCORP
10-Q, 1998-05-15
STATE COMMERCIAL BANKS
Previous: FIFTH DIMENSION INC, NT 10-Q, 1998-05-15
Next: FINANCIAL INDUSTRIES CORP, 10-Q, 1998-05-15



<PAGE>   1
                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                    FORM 10-Q


                  QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934


                      For the Quarter Ended March 31, 1998
                          Commission File Number 0-8076

                               FIFTH THIRD BANCORP
             (Exact name of Registrant as specified in its charter)

              Ohio                                              31-0854434
  (State or other jurisdiction                               (I.R.S. Employer
of incorporation or organization)                         Identification Number)


                               Fifth Third Center
                             Cincinnati, Ohio 45263
                    (Address of principal executive offices)

       Registrant's telephone number, including area code: (513) 579-5300

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934
during the preceding 12 months (or for such shorter period that the Registrant
was required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

                                    Yes  X   No
                                       -----   -----

There were 233,130,522 shares of the Registrant's Common Stock, without par
value, outstanding as of March 31, 1998.


<PAGE>   2
                               FIFTH THIRD BANCORP

                                      INDEX


Part I.  Financial Information

    Item 1.  Financial Statements

        Consolidated Balance Sheets -
        March 31, 1998 and 1997 and December 31, 1997                          3

        Consolidated Statements of Income -
        Three Months Ended March 31, 1998 and 1997                             4

        Consolidated Statements of Cash Flows -
        Three Months Ended March 31, 1998 and 1997                             5

        Consolidated Statements of Changes in Shareowners' Equity -
        Three Months Ended March 31, 1998 and 1997                             6

        Notes to Consolidated Financial Statements                             7

  Item 2.    Management's Discussion and Analysis of
             Financial Condition and Results of Operations                     9

Part II. Other Information

  Item 4.    Submission of Matters to a Vote of Security Holders              12

  Item 6.    Exhibits                                                         13





                                        2

<PAGE>   3
FIFTH THIRD BANCORP AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS (UNAUDITED)
<TABLE>
<CAPTION>
==================================================================================================
                                                        MARCH 31,   December 31,        March 31,
($000'S)                                                     1998           1997             1997
==================================================================================================
ASSETS
- --------------------------------------------------------------------------------------------------
<S>                                                <C>                   <C>              <C>    
Cash and Due from Banks                              $    707,635        720,133          506,720
Securities Available for Sale (a)                       7,229,858      6,397,077        6,465,434
Securities Held to Maturity (b)                            80,555         72,236           88,119
Other Short-Term Investments                              205,673         29,424           32,641
Loans Held for Sale                                       248,933         62,110            9,509
Loans and Leases
  Commercial Loans                                      4,327,931      4,268,238        4,102,127
  Construction Loans                                      362,402        360,242          375,093
  Commercial Mortgage Loans                               796,681        810,436          794,602
  Commercial Lease Financing                            1,459,723      1,416,227        1,092,127
  Residential Mortgage Loans                            2,240,699      2,234,161        2,066,783
  Consumer Loans                                        2,813,925      2,769,786        2,533,339
  Consumer Lease Financing                              2,105,676      2,064,642        1,910,198
  Unearned Income                                        (558,441)      (547,125)        (446,292)
  Reserve for Credit Losses                              (202,703)      (200,931)        (187,343)
- --------------------------------------------------------------------------------------------------
Total Loans and Leases                                 13,345,893     13,175,676       12,240,634
Bank Premises and Equipment                               261,468        251,898          233,163
Accrued Income Receivable                                 181,717        178,803          162,036
Other Assets                                              594,767        487,697          437,441
- --------------------------------------------------------------------------------------------------
TOTAL ASSETS                                         $ 22,856,499   $ 21,375,054     $ 20,175,697
==================================================================================================
LIABILITIES
==================================================================================================
Deposits
  Demand                                             $  2,491,436      2,426,198        2,039,309
  Interest Checking                                     2,283,393      2,252,571        2,002,915
  Savings                                               2,362,684      2,298,749        1,999,459
  Money Market                                          1,127,124      1,106,850        1,430,396
  Other Time                                            5,140,010      5,278,375        5,520,254
  Certificates - $100,000 and Over                      1,071,554      1,010,438          802,097
  Foreign Office                                          255,788        540,951          128,086
- --------------------------------------------------------------------------------------------------
Total Deposits                                         14,731,989     14,914,132       13,922,516
Federal Funds Borrowed                                  2,323,342      1,253,553        1,512,613
Short-Term Bank Notes                                     622,000        555,000          705,000
Other Short-Term Borrowings                             1,157,629      1,252,378        1,184,792
Accrued Taxes, Interest and Expenses                      550,947        505,048          387,143
Other Liabilities                                         183,180        159,654           90,995
Long-Term Debt                                            947,965        457,878          457,747
- --------------------------------------------------------------------------------------------------
TOTAL LIABILITIES                                      20,517,052     19,097,643       18,260,806
==================================================================================================
SHAREOWNERS' EQUITY
==================================================================================================
Common Stock (c)                                          517,550        516,898          513,728
Capital Surplus                                           446,690        452,568          459,530
Retained Earnings                                       1,471,034      1,401,649        1,197,289
Unrealized Gains (Losses)
  on Securities Available for Sale                         79,185         90,876          (26,978)
Treasury Stock                                           (175,012)      (184,580)        (228,678)
==================================================================================================
TOTAL SHAREOWNERS' EQUITY                               2,339,447      2,277,411        1,914,891
==================================================================================================
TOTAL LIABILITIES AND SHAREOWNERS' EQUITY            $ 22,856,499     21,375,054       20,175,697
==================================================================================================
</TABLE>

(a)  Amortized cost: March 31, 1998 - $7,108,034, December 31, 1997 -
     $6,257,268, and March 31, 1997 - $6,506,939.
(b)  Market value: March 31, 1998 - $80,555, December 31, 1997 - $72,236 and
     March 31, 1997 - $88,119.
(c)  Stated value $2.22 per share; authorized 300,000,000; outstanding March 31,
     1998 - 233,130,522 (EXCLUDES 5,131,205 TREASURY SHARES), December 31, 1997
     - 232,836,842 (excludes 5,424,885 treasury shares) and March 31, 1997 -
     231,409,388 (excludes 6,857,703 treasury shares). Outstanding and treasury
     shares have been adjusted for the three-for-two stock split effected in the
     form of a stock dividend declared March 17, 1998 and distributed April 15,
     1998.

See Notes to Consolidated Financial Statements

                                       3
<PAGE>   4
FIFTH THIRD BANCORP AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
<TABLE>
<CAPTION>
=========================================================================================================
                                                                         THREE MONTHS ENDED
                                                                              MARCH 31,
                                                                -----------------------------------------
($000S)                                                             1998                         1997
=========================================================================================================
<S>                                                             <C>                            <C>    
INTEREST INCOME
Interest and Fees on Loans and Leases                           $ 273,076                      250,725
Interest on Securities
  Taxable                                                         115,598                      107,159
  Exempt from Income Taxes                                          2,940                        4,374
- ---------------------------------------------------------------------------------------------------------
Total Interest on Securities                                      118,538                      111,533
Interest on Other Short-Term Investments                            1,382                          487
- ---------------------------------------------------------------------------------------------------------
Total Interest Income                                             392,996                      362,745
- ---------------------------------------------------------------------------------------------------------
INTEREST EXPENSE
Interest on Deposits
  Interest Checking                                                13,911                       11,561
  Savings                                                          19,925                       15,933
  Money Market                                                      8,776                       11,967
  Other Time                                                       69,838                       75,268
  Certificates - $100,000 and Over                                 13,009                       10,313
  Foreign Office                                                    4,779                        4,453
- ---------------------------------------------------------------------------------------------------------
Total Interest on Deposits                                        130,238                      129,495
Interest on Federal Funds Borrowed                                 27,208                       24,969
Interest on Short-Term Bank Notes                                  12,466                        9,365
Interest on Other Short-Term Borrowings                            14,116                       12,558
Interest on Long-Term Debt and Notes                               11,068                        5,042
- ---------------------------------------------------------------------------------------------------------
Total Interest Expense                                            195,096                      181,429
- ---------------------------------------------------------------------------------------------------------
NET INTEREST INCOME                                               197,900                      181,316
Provision for Credit Losses                                        19,825                       17,446
- ---------------------------------------------------------------------------------------------------------
NET INTEREST INCOME AFTER PROVISION FOR CREDIT LOSSES             178,075                      163,870
OTHER OPERATING INCOME
Investment Advisory Income                                         26,912                       20,851
Service Charges on Deposits                                        24,809                       22,433
Data Processing Income                                             29,830                       22,739
Other Service Charges and Fees                                     40,618                       31,865
Securities Gains                                                    4,212                          672
- ---------------------------------------------------------------------------------------------------------
Total Other Operating Income                                      126,381                       98,560
OPERATING EXPENSES
Salaries, Wages and Incentives                                     55,738                       47,408
Employee Benefits                                                  14,153                       10,011
Equipment Expenses                                                  5,878                        5,254
Net Occupancy Expenses                                              9,098                        9,337
Other Operating Expenses                                           55,007                       48,965
- ---------------------------------------------------------------------------------------------------------
Total Operating Expenses                                          139,874                      120,975
- ---------------------------------------------------------------------------------------------------------
INCOME BEFORE INCOME TAXES                                        164,582                      141,455
Applicable Income Taxes                                            55,601                       46,959
- ---------------------------------------------------------------------------------------------------------
NET INCOME                                                      $ 108,981                       94,496
=========================================================================================================
Per Share (a):
  Earnings                                                      $   0.47                         0.41
  Diluted Earnings                                              $   0.46                         0.39
  Cash Dividends                                                $   0.17                          .12-7/8
=========================================================================================================
Average Shares (000s) (a):
  Outstanding                                                     232,980                      234,869
  Diluted                                                         237,905                      238,373
=========================================================================================================
</TABLE>

(a)  Per share amounts and average shares outstanding have been adjusted for the
     three-for-two stock split effected in the form of a stock dividend declared
     March 17, 1998 and distributed April 15, 1998.

See Notes to Consolidated Financial Statements

                                       4

<PAGE>   5
FIFTH THIRD BANCORP AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
<TABLE>
<CAPTION>
=======================================================================================================================
                                                                                              THREE MONTHS ENDED
                                                                                                    MARCH 31,
                                                                                         ------------------------------
($000S)                                                                                      1998              1997
=======================================================================================================================
<S>                                                                                      <C>                   <C>   
OPERATING ACTIVITIES
Net Income                                                                               $  108,981            94,496
Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities:
    Provision for Credit Losses                                                              19,825            17,446
    Depreciation, Amortization and Accretion                                                 15,100            15,231
    Provision for Deferred Income Taxes                                                       4,329             4,174
    Realized Securities Gains                                                                (4,344)           (1,848)
    Realized Securities Losses                                                                  132             1,176
    Proceeds from Sales of Residential Mortgage Loans Held for Sale                         255,430            78,311
    Net Gains on Sales of Loans                                                              (3,972)           (2,626)
    Increase in Residential Mortgage Loans Held for Sale                                   (438,269)          (71,138)
    Decrease (Increase) in Accrued Income Receivable                                         (2,914)           20,818
    Decrease (Increase) in Other Assets                                                    (112,878)          110,158
    Increase in Accrued Taxes, Interest and Expenses                                         47,865            32,129
    Increase (Decrease) in Other Liabilities                                                 18,042           (21,067)
- -----------------------------------------------------------------------------------------------------------------------
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES                                         (92,673)          277,260
=======================================================================================================================
INVESTING ACTIVITIES
Proceeds from Sales of Securities Available for Sale                                         76,877           435,221
Proceeds from Calls, Paydowns and Maturities of Securities Available for Sale               444,334           186,563
Purchases of Securities Available for Sale                                               (1,287,849)         (933,877)
Proceeds from Calls, Paydowns and Maturities of Securities Held to Maturity                  11,804            96,264
Purchases of Securities Held to Maturity                                                    (20,123)           (7,579)
Decrease (Increase) in Other Short-Term Investments                                        (176,249)           11,938
Decrease (Increase) in Loans and Leases                                                    (272,658)           55,378
Purchases of Bank Premises and Equipment                                                    (16,369)           (7,840)
Proceeds from Disposal of Bank Premises and Equipment                                           317               545
- -----------------------------------------------------------------------------------------------------------------------
NET CASH USED IN INVESTING ACTIVITIES                                                    (1,239,916)         (163,387)
=======================================================================================================================
FINANCING ACTIVITIES
Increase (Decrease) in Core Deposits                                                         41,904          (462,821)
Increase (Decrease) in CDs - $100,000 and Over, including Foreign                          (224,047)           10,681
Increase in Federal Funds Borrowed                                                        1,069,789            91,919
Increase (Decrease) in Short-Term Bank Notes                                                 67,000          (101,000)
Increase (Decrease) in Other Short-Term Borrowings                                          (94,749)          146,054
Proceeds from Issuance of Long-Term Debt and Notes                                          500,000           200,000
Repayment of Long-Term Debt                                                                 (10,000)          (20,000)
Payment of Cash Dividends                                                                   (34,149)          (30,718)
Exercise of Stock Options                                                                     4,342             3,762
Purchases of Treasury Stock                                                                      --          (253,956)
- -----------------------------------------------------------------------------------------------------------------------
NET CASH PROVIDED BY (USED IN) BY FINANCING ACTIVITIES                                    1,320,090          (416,079)
=======================================================================================================================
DECREASE IN CASH AND DUE FROM BANKS                                                         (12,499)         (302,206)
CASH AND DUE FROM BANKS AT BEGINNING OF PERIOD                                              720,133           808,926
- -----------------------------------------------------------------------------------------------------------------------
CASH AND DUE FROM BANKS AT END OF PERIOD                                                    707,634           506,720
=======================================================================================================================
</TABLE>

See Notes to Consolidated Financial Statements

                                       5

<PAGE>   6
FIFTH THIRD BANCORP AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREOWNERS' EQUITY (UNAUDITED)
<TABLE>
<CAPTION>
======================================================================================================
                                                                            THREE MONTHS ENDED
                                                                                 MARCH 31,
                                                                  -----------------------------------
($000S)                                                                  1998                   1997
======================================================================================================
<S>                                                               <C>                      <C>      
BALANCE AT JANUARY 1                                              $ 2,277,411              2,144,125
Net Income                                                            108,981                 94,496
Nonowner Changes in Equity, Net of Tax:
Unrealized Gains/(Losses) on Securities Available for Sale            (11,691)               (43,576)
- -----------------------------------------------------------------------------------------------------
Net Income and Nonowner Changes in Equity                              97,290                 50,920
Cash Dividends Declared (1998 - $.17 per share
  and 1997 - $.12-7/8 per share) (a)                                  (39,596)               (29,960)
Shares Acquired for Treasury                                               --               (253,956)
Stock Options Exercised
  Including Treasury Shares Issued                                      4,342                  3,762
- -----------------------------------------------------------------------------------------------------
BALANCE AT MARCH 31                                               $ 2,339,447              1,914,891
======================================================================================================
</TABLE>

(a)  Per share amounts have been adjusted for the three-for-two stock split
     effected in the form of a stock dividend declared March 17, 1998 and
     distributed April 15, 1998.


See Notes to Consolidated Financial Statements

                                       6
<PAGE>   7
                              FINANCIAL INFORMATION

Item 1.  Notes to Consolidated Financial Statements

1.   In the opinion of management, the unaudited consolidated financial
     statements include all adjustments (which consist of normal recurring
     accruals) necessary to present fairly the consolidated financial position
     as of March 31, 1998 and 1997, and the results of operations and cash flows
     for the three months ended March 31, 1998 and 1997. In accordance with
     generally accepted accounting principles for interim financial information,
     these statements do not include all of the information and footnotes
     required by generally accepted accounting principles for complete annual
     financial statements. Financial information as of December 31, 1997 has
     been derived from the audited consolidated financial statements of the
     Registrant. The results of operations and cash flows for the three months
     ended March 31, 1998 and 1997 are not necessarily indicative of the results
     to be expected for the full year. For further information, refer to the
     consolidated financial statements and footnotes thereto for the year ended
     December 31, 1997, included in the Registrant's Annual Report on Form 10-K.

2.   Statement of Financial Accounting Standards No. 131, "Disclosures about
     Segments of an Enterprise and Related Information" is required for 1998.
     The statement is not required to be applied to interim reporting and will
     be applied in the Registrant's 1998 annual financial statements. The
     statement requires financial disclosure and descriptive information about
     reportable operating segments. Upon its adoption, this statement may result
     in additional financial statement disclosures.

3.   The Registrant's board of directors approved a three-for-two stock split on
     March 17, 1998. The additional shares resulting from the split were
     distributed on April 15, 1998 to shareowners of record as of March 31,
     1998. The consolidated financial statements, notes and other references to
     share and per share data have been retroactively restated for the stock
     split.

4.   In the first three months of 1998, the Registrant paid $197,239,000 in
     interest and no Federal income taxes. In the first three months of 1997,
     the Registrant paid $192,683,000 in interest and no Federal income taxes.
     In the first three months of 1998, the Registrant had noncash investing
     activities consisting of the securitization of $82,604,000 of residential
     mortgage loans. There were no loan securitizations during the first three
     months of 1997.

5.   In 1998, the Registrant adopted SFAS No. 130, "Reporting Comprehensive
     Income." The statement establishes standards for the reporting and display
     of net income and nonowner changes in equity. The Registrant elected to
     present the required disclosures in the Consolidated Statement of Changes
     in Shareowners' Equity on page 6. The caption "Net income and nonowner
     changes in equity," represents total comprehensive income as


                                        7

<PAGE>   8

     defined in the statement. Disclosure of the reclassification adjustments,
     related tax effects allocated to nonowner changes in equity and accumulated
     nonowner changes in equity for the three months ended March 31 is provided
     below ($000s).

<TABLE>
<CAPTION>

===========================================================================================================================
Reclassification Adjustments, Before Tax                                                           1998               1997
- ---------------------------------------------------------------------------------------------------------------------------
<S>                                                                                          <C>                  <C>     
Change in Unrealized Gains/(Losses) Arising During Period                                    $ (22,198)           (67,712)
Less:  Reclassification Adjustment For Gains Included in Net Income                              4,212                672
- ---------------------------------------------------------------------------------------------------------------------------
Net Unrealized Losses on Securities Available for Sale                                       $ (17,986)           (67,040)
- ---------------------------------------------------------------------------------------------------------------------------

Related Tax Effects
- ---------------------------------------------------------------------------------------------------------------------------
Change in Unrealized Gains/(Losses) Arising During Period                                    $   7,769             23,699
Less:  Reclassification Adjustment For Gains Included in Net Income                             (1,474)              (235)
- ---------------------------------------------------------------------------------------------------------------------------
Net Unrealized Losses on Securities Available for Sale                                       $   6,295             23,464
- ---------------------------------------------------------------------------------------------------------------------------

Reclassification Adjustments, Net of Tax
- ---------------------------------------------------------------------------------------------------------------------------
Change in Unrealized Gains/(Losses) Arising During Period                                    $ (14,429)           (44,013)
Less:  Reclassification Adjustment For Gains Included in Net Income                              2,738                437
- ---------------------------------------------------------------------------------------------------------------------------
Net Unrealized Losses on Securities Available for Sale                                       $ (11,691)           (43,576)
- ---------------------------------------------------------------------------------------------------------------------------

Accumulated Nonowner Changes in Equity
- ---------------------------------------------------------------------------------------------------------------------------
Beginning Balance-Unrealized Holding Gains on Securities Available for Sale                  $  90,876             16,598
Current Period Change                                                                          (11,691)           (43,576)
- ---------------------------------------------------------------------------------------------------------------------------
Ending Balance-Unrealized Holding Gains (Losses) on Securities Available for Sale            $  79,185            (26,978)
===========================================================================================================================
</TABLE>

6.   In January 1998, the Registrant entered into merger agreements with State
     Savings Company, a privately-owned thrift holding company headquartered in
     Columbus, Ohio with $2.8 billion in assets and CitFed Bancorp, Inc., a
     publicly-traded savings and loan holding company headquartered in Dayton,
     Ohio with $3.5 billion in assets. These transactions will be tax-free,
     stock-for-stock exchanges accounted for as poolings of interests. The
     Registrant will exchange 16,625,340 shares of Fifth Third Bancorp common
     stock for all outstanding shares of State Savings Company. The Registrant
     will exchange 1.005 shares of Fifth Third Bancorp common stock for each
     outstanding share of CitFed Bancorp, Inc. Both transactions are expected to
     be completed in mid-1998 and are subject to approval by shareowners and
     appropriate regulatory agencies.

7.   In December 1997, the Registrant entered into a merger agreement with The
     Ohio Company, a full-service broker-dealer for retail and institutional
     clients headquartered in Columbus, Ohio. The merger is expected to be
     completed in mid-1998, will be accounted for as a purchase and is subject
     to approval by shareowners and appropriate regulatory agencies. In
     connection with the acquisition of The Ohio Company, the Registrant will
     exchange all of the outstanding shares of capital stock of The Ohio Company
     for shares of Fifth Third Common Stock having a fair market value of $80
     million.


                                        8

<PAGE>   9

8.   On April 9, 1998, the Registrant acquired W. Lyman Case & Company, a
     commercial mortgage banking firm based in Columbus, Ohio which originated
     more than $800 million in financing and equity transactions in 1997 and has
     a loan servicing portfolio in excess of $2 billion. The transaction was
     accounted for as a purchase. The pro forma effects of the acquisition were
     not material.

9.   On May 12, 1998, the Registrant, through a public offering, issued
     3,600,000 shares of Common Stock. The net proceeds from the sale of Common
     Stock will be used by the Registrant as working capital for general
     corporate purposes. The issuance of the offered shares will also facilitate
     the Registrant's ability to account for the acquisition of State Savings
     Company and/or the acquisition of CitFed Bancorp, Inc. as a
     pooling-of-interests.

10.  The following appears in accordance with the Securities Litigation Reform
     Act of 1995:

     This report includes forward-looking statements that involve inherent risks
     and uncertainties. A number of important factors could cause actual results
     to differ materially from those in the forward-looking statements. Those
     factors include the economic environment, competition, products and pricing
     in geographic and business areas in which the Registrant operates,
     prevailing interest rates, changes in government regulations and policies
     affecting financial services companies, credit quality and credit risk
     management, acquisitions and integration of acquired businesses. Fifth
     Third Bancorp undertakes no obligation to release revisions to these
     forward-looking statements or reflect events or circumstances after the
     date of this report.

11.  Certain prior year's data has been reclassified to conform to current
     presentation.

Item 2. Management's Discussion and Analysis of Financial Condition and Results
        of Operations

The following is management's discussion and analysis of certain significant
factors which have affected the Registrant's financial condition and results of
operations during the periods included in the consolidated financial statements
which are a part of this filing.

Results of Operations

The Registrant's net income was $108,981,000 for the first quarter of 1998, up
15 percent compared to $94,496,000 for the same period last year. Diluted
earnings per share for the first quarter was $.46, an 18 percent increase over
1997's $.39.

Total assets were $22.9 billion at quarter end, compared to 1997's quarter-end
assets of $20.2 billion. Return on average equity was 19.9 percent and return on
average assets was 2.00 percent for the first quarter of 1998 compared to 18.7
percent and 1.88 percent, respectively, for the same quarter of last year.

                                        9

<PAGE>   10

Item 2. Management's Discussion and Analysis of Financial Condition
        and Results of Operations (continued)

The Registrant's net interest income on a fully taxable equivalent basis for the
first quarter of 1998 was $209.7 million, a 9.1 percent increase over $192.2
million for the same period of 1997. This increase resulted primarily from
strong loan and lease volume, an emphasis on direct lending and higher loan
yields.

The net provision for credit losses was $19.8 million in the first quarter of
1998 and $17.4 million in the first quarter of 1997. Net charge-offs for the
first quarter were .55 percent of average loans and leases compared to .56
percent for the first quarter of 1997. The net charge-off ratio remains near the
Registrant's historical 10-year average of .50 percent and the reserve for
credit losses is in excess of four times nonperforming assets.

Nonperforming assets as a percentage of total loans, leases and other real
estate owned was .33 percent at March 31, 1998, down from .36 percent at March
31, 1997. The reserve for credit losses as a percentage of total loans and
leases was 1.50 percent at March 31, 1998 and 1.51 percent at March 31, 1997.

Total other operating income, excluding securities gains, for the first quarter
increased 25 percent to $122.2 million compared to the first quarter of 1997.
Data processing income was up 31 percent in the first quarter as a result of new
customers and resulting increases in merchant transaction volumes, the success
of debit cards and increased popularity of ATMs. Successful new sales efforts
and continued strength in the financial markets led to 29 percent growth in
investment advisory income. Commercial banking income, consumer loan and lease
fees and mortgage banking revenue contributed to the 27 percent increase in
other service charges and fees. Mortgage banking fee income increased 40
percent, driven by a favorable interest rate environment and successful selling
that fueled strong origination volume in the first quarter. Mortgage loan
servicing fees were up 14 percent, consistent with the related increase in the
Registrant's $6.3 billion residential mortgage servicing portfolio.

The overhead ratio (operating expenses divided by the sum of taxable equivalent
net interest income and other operating income) remained unchanged at 41.6
percent as compared to the first quarter of 1997, well below industry norms. The
Registrant's expense growth over first quarter 1997 was higher than customary as
the Registrant used strong revenue growth to invest, in part, in technology
upgrades and Year 2000 systems integration and implementation projects.
Salaries, wages, incentives and employee benefits rose in the first quarter as a
result of more variable compensation for increased sales production, increased
staffing costs related to computer programming and additional FTEs to support
sales and the Registrant's volume-related businesses. Equipment expenses
increased 12 percent over 1997's first quarter due primarily to software and
processing technology upgrades and the addition of 307 ATMs. Volume-related
expenses of the Registrant's processing and fee businesses, along with higher
loan and lease processing costs from record volumes, contributed mostly to the
12 percent increase in other operating expense.

                                       10

<PAGE>   11

Item 2. Management's Discussion and Analysis of Financial Condition
        and Results of Operations (continued)

Financial Condition

The Registrant continues to focus on improved asset mix. Improved earning asset
yields combined with eight percent growth in average loan and lease balances led
to net interest income growth. Direct installment loan originations exceeded
$313 million this quarter compared to $243 million last quarter and $181 million
in the same quarter a year ago. Residential mortgage originations exceeded $677
million this quarter compared to $510 million last quarter and $291 million in
the first quarter last year. A successful direct loan campaign lead to a 30
percent increase in home equity loans and lines of credit. During the first
quarter of 1997, the Registrant, through its wholly-owned Fifth Third Capital
Trust I, a Delaware statutory business trust (the "Trust"), issued $200 million
of 8.136 percent Capital Securities. These securities, representing Junior
Subordinate Deferrable Interest Debentures, are classified as long-term debt in
the Consolidated Balance Sheet and qualify as Tier 1 regulatory capital.

Liquidity and Capital Resources

The maintenance of an adequate level of liquidity is necessary to ensure
sufficient funds are available to meet customer loan demand and deposit
withdrawals. The banking subsidiaries' liquidity sources consist of short-term
marketable securities, maturing loans and federal funds loaned and selected
securitizable loan assets. Liquidity has also been obtained through liabilities
such as customer-related core deposits, funds borrowed, certificates of deposit
and public funds deposits.

At March 31, 1998, shareowners' equity was $2.339 billion, compared to $1.915
billion at March 31, 1997, an increase of $424 million, or 22.1 percent.
Shareowners' equity as a percentage of total assets as of March 31, 1998 was
10.2 percent. The Federal Reserve Board has adopted risk-based capital
guidelines which assign risk weightings to assets and off-balance sheet items
and also define and set minimum capital requirements (risk-based capital
ratios). The guidelines also define "well-capitalized" ratios of Tier 1, total
capital and leverage as 6 percent, 10 percent and 5 percent, respectively. The
Registrant exceeded these "well-capitalized" ratios at March 31, 1998 and 1997.
At March 31, 1998, the Registrant had a Tier 1 risk-based capital ratio of 11.35
percent, a total risk-based capital ratio of 13.71 percent and a leverage ratio
of 9.90 percent. At March 31, 1997, the Registrant had a Tier 1 risk-based
capital ratio of 11.59 percent, a total risk-based capital ratio of 14.30
percent and a leverage ratio of 9.23 percent.

In January 1998, the Registrant's board of directors rescinded Fifth Third
Bancorp's stock repurchase programs. No shares have been purchased under these
programs since June 1997. The Registrant anticipates approximately 1,500,000
shares of Fifth Third Bancorp Common Stock will be issued to the shareowners of
The Ohio Company pursuant to the proposed merger. Prior to the closing of this
acquisition, the Registrant may repurchase up to 1,500,000 shares of Fifth Third
Common Stock in the open market to be used solely for such issuance.

                                       11

<PAGE>   12

Item 2. Management's Discussion and Analysis of Financial Condition
        and Results of Operations (continued)

Market Risk

Interest rate risk management focuses on maintaining consistent growth in net
interest income within Board-approved policy limits. The Registrant uses an
earnings simulation model to analyze net interest income sensitivity to
movements in interest rates. Given an immediate, sustained 200 basis point
upward shock to the yield curve used in the simulation model, it is estimated
net interest income for the Registrant would decrease by a negative 2.56 percent
over one year and increase by 6.4 percent over two years. A 200 basis point
immediate, sustained downward shock in the yield curve would increase net
interest income by an estimated .79 percent over one year and decrease net
interest income by an estimated negative 7.74 percent over two years. All of
these estimated changes in net interest income are within the policy guidelines
established by the Registrant's board of directors.

Item 4.  Submission of Matters to a Vote of Security Holders

On March 17, 1998, the Registrant held its Annual Meeting of Stockholders for
which the Board of Directors solicited proxies. At the Annual Meeting, the
shareowners adopted all the proposals stated in the Proxy Statement dated
February 9, 1998, which is incorporated herein by reference. The proposals voted
on and approved by the shareowners are as follows (all votes have been adjusted
for the 3-for-2 stock split declared on March 17, 1998 and distributed April 15,
1998:

1.   The election of six Class III Directors (Darryl F. Allen, Gerald V. Dirvin,
     Ivan W. Gorr, Joseph H. Head, Jr., Dr. Mitchel O. Livingston and James E.
     Rogers) to serve until the Annual Meeting of Stockholders in 2001.

2.   Approval of the proposal to adopt the Variable Compensation Plan by a vote
     of 197,606,624 for, 6,106,952 against and 2,172,924 abstaining.

3.   Approval of the proposal to adopt the 1998 Long-Term Incentive Stock Plan
     by a vote of 162,567,513 for, 31,568,945 against and 2,116,692 abstaining.

4.   Approval of the appointment of the firm of Deloitte & Touche LLP to serve
     as independent auditors for the Registrant for the year 1998 by a vote of
     203,365,806 for, 1,759,955 against and 421,305 abstaining.

                                       12

<PAGE>   13

Item 2. Management's Discussion and Analysis of Financial Condition
        and Results of Operations (continued)

Item 6. Exhibits and Reports on Form 8-K

(a)     List of Exhibits

        (11) - Computation of Consolidated Earnings Per Share for the Three
               Months Ended March 31, 1998 and 1997
        (27) - Financial Data Schedules for the Three Months Ended March 31,
               1998 and 1997
      (27.1) - Financial Data Schedules for the Three Months Ended March 31,
               1997, Six Months Ended June 30, 1997 and Nine Months Ended 
               September 30, 1997
      (27.2) - Financial Data Schedules for the Three Months Ended March 31, 
               1996, Six Months Ended June 30, 1996 and Nine Months Ended 
               September 30, 1996
      (27.3) - Financial Data Schedules for the Years Ended December 31, 1997
               and 1996

(b)     Form 8-K dated March 17, 1998 describing the three-for-two stock split
        declared March 17, 1998 and distributed April 15, 1998 and the
        resulting effect on the exchange ratios offerred in the pending
        acquisitions of CitFed Bancorp, Inc. and State Savings Company, was
        previously filed and is incorporated into this Form 10-Q by reference.


                                   SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                                  Fifth Third Bancorp
                                                  Registrant


Date:  May 14, 1998                               /s/ Neal E. Arnold
                                                  ---------------------------
                                                  Neal E. Arnold
                                                  Senior Vice President and
                                                  Chief Financial Officer



                                       13


<PAGE>   1
                                                                      EXHIBIT 11


                               FIFTH THIRD BANCORP
                 COMPUTATION OF CONSOLIDATED EARNINGS PER SHARE
                       FOR THE THREE MONTHS ENDED MARCH 31
                         ($000'S, EXCEPT PER SHARE DATA)

<TABLE>
<CAPTION>
                                                                1998             1997
                                                                ----             ----
<S>                                                           <C>               <C>   
NET INCOME                                                    $108,981           94,496
                                                              ========          =======

EARNINGS PER SHARE:
   WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING (a)           232,980          234,869
                                                              ========          =======

   PER SHARE (NET INCOME DIVIDED BY THE WEIGHTED
     AVERAGE NUMBER OF SHARES OUTSTANDING)                    $   0.47             0.41
                                                              ========          =======

DILUTED EARNINGS PER SHARE:

   NET INCOME                                                 $108,981           94,496
                                                              ========          =======

   ADJUSTED WEIGHTED AVERAGE NUMBER OF SHARES
     OUTSTANDING - AFTER GIVING EFFECT TO THE
     CONVERSION OF STOCK OPTIONS (A)                           237,905          238,373
                                                              ========          =======

   PER SHARE (ADJUSTED NET INCOME DIVIDED BY
     THE ADJUSTED WEIGHTED AVERAGE NUMBER OF
     SHARES OUTSTANDING)                                      $   0.46             0.39
                                                              ========          =======
</TABLE>


- --------------------------------------------------------
(a)   Per share amounts and average shares outstanding have been adjusted for
      the three-for-two stock splits effected in the form of stock dividends
      paid April 15, 1998 and July 15, 1997.



<TABLE> <S> <C>

<ARTICLE> 9
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM FIFTH THIRD
BANCORP'S QUARTERLY REPORT ON FORM 10-Q FOR THE THREE MONTHS ENDED MARCH 31,
1998, AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL
STATEMENTS.
</LEGEND>
<CIK> 0000035527
<NAME> FIFTH THIRD BANCORP
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-START>                             JAN-01-1998
<PERIOD-END>                               MAR-31-1998
<CASH>                                         707,635
<INT-BEARING-DEPOSITS>                         178,550
<FED-FUNDS-SOLD>                                27,123
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                  7,229,858
<INVESTMENTS-CARRYING>                          80,555
<INVESTMENTS-MARKET>                            80,555
<LOANS>                                     13,797,529
<ALLOWANCE>                                    202,703
<TOTAL-ASSETS>                              22,856,499
<DEPOSITS>                                  14,731,989
<SHORT-TERM>                                 4,102,971
<LIABILITIES-OTHER>                            734,127
<LONG-TERM>                                    947,965
                                0
                                          0
<COMMON>                                       517,550
<OTHER-SE>                                   1,821,897
<TOTAL-LIABILITIES-AND-EQUITY>              22,856,499
<INTEREST-LOAN>                                273,076
<INTEREST-INVEST>                              118,538
<INTEREST-OTHER>                                 1,382
<INTEREST-TOTAL>                               392,996
<INTEREST-DEPOSIT>                             130,238
<INTEREST-EXPENSE>                             195,096
<INTEREST-INCOME-NET>                          197,900
<LOAN-LOSSES>                                   19,825
<SECURITIES-GAINS>                               4,212
<EXPENSE-OTHER>                                139,874
<INCOME-PRETAX>                                164,582
<INCOME-PRE-EXTRAORDINARY>                     108,981
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   108,981
<EPS-PRIMARY>                                      .47
<EPS-DILUTED>                                      .46
<YIELD-ACTUAL>                                    4.11
<LOANS-NON>                                     42,610
<LOANS-PAST>                                    41,861
<LOANS-TROUBLED>                                   125
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                               200,931
<CHARGE-OFFS>                                   23,443
<RECOVERIES>                                     5,388
<ALLOWANCE-CLOSE>                              202,703
<ALLOWANCE-DOMESTIC>                           202,703
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                              0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 9
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM FIFTH THIRD
BANCORP'S QUARTERLY REPORTS ON FORM 10-Q FOR THE QUARTERS ENDED MARCH 31, 1997,
JUNE 30, 1997, AND SEPTEMBER 30, 1997 AND IS QUALIFIED IN ITS ENTIRETY BY
REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<RESTATED>
<CIK> 0000035527
<NAME> FIFTH THIRD BANCORP
<MULTIPLIER> 1,000
       
<S>                             <C>                     <C>                     <C>
<PERIOD-TYPE>                   3-MOS                   6-MOS                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1997             DEC-31-1997             DEC-31-1997
<PERIOD-START>                             JAN-01-1997             JAN-01-1997             JAN-01-1997
<PERIOD-END>                               MAR-31-1997             JUN-30-1997             SEP-30-1997
<CASH>                                         506,720                 847,525                 645,916
<INT-BEARING-DEPOSITS>                          30,836                  30,052                  28,306
<FED-FUNDS-SOLD>                                 1,805                  21,030                   2,550
<TRADING-ASSETS>                                     0                       0                       0
<INVESTMENTS-HELD-FOR-SALE>                  6,465,434               6,210,577               6,437,593
<INVESTMENTS-CARRYING>                          88,119                  75,740                  76,426
<INVESTMENTS-MARKET>                            85,119                  75,740                  76,426
<LOANS>                                     12,437,486              12,724,097              13,023,979
<ALLOWANCE>                                    187,343                 191,434                 194,773
<TOTAL-ASSETS>                              20,175,697              20,694,518              20,927,002
<DEPOSITS>                                  13,922,516              13,972,647              14,594,731
<SHORT-TERM>                                 3,402,405               3,676,148               3,132,263
<LIABILITIES-OTHER>                            478,138                 584,361                 599,397
<LONG-TERM>                                    457,757                 457,834                 457,791
                                0                       0                       0
                                          0                       0                       0
<COMMON>                                       513,728<F3>             513,142<F3>             515,773<F3>
<OTHER-SE>                                   1,401,163<F3>           1,490,386<F3>           1,627,047<F3>
<TOTAL-LIABILITIES-AND-EQUITY>              20,175,697              20,694,518              20,927,002
<INTEREST-LOAN>                                250,725                 505,184                 770,233
<INTEREST-INVEST>                              111,533                 222,722                 328,173
<INTEREST-OTHER>                                   487                   1,118                   1,731
<INTEREST-TOTAL>                               362,745                 729,024               1,100,137
<INTEREST-DEPOSIT>                             129,495                 262,127                 396,148
<INTEREST-EXPENSE>                             181,429                 362,893                 547,640
<INTEREST-INCOME-NET>                          181,316                 366,131                 552,497
<LOAN-LOSSES>                                   17,446                  37,596                  55,437
<SECURITIES-GAINS>                                 672                     857                   2,929
<EXPENSE-OTHER>                                120,975                 248,772                 377,486
<INCOME-PRETAX>                                141,455                 286,999                 441,844
<INCOME-PRE-EXTRAORDINARY>                      94,496                 190,577                 294,001
<EXTRAORDINARY>                                      0                       0                       0
<CHANGES>                                            0                       0                       0
<NET-INCOME>                                    94,496                 190,577                 294,001
<EPS-PRIMARY>                                      .41<F1>                 .82<F1>                1.27<F1>
<EPS-DILUTED>                                      .39<F2>                 .80<F2>                1.24<F2>
<YIELD-ACTUAL>                                    4.07                    4.09                    4.09
<LOANS-NON>                                     40,149                  42,041                  39,226
<LOANS-PAST>                                    35,287                  40,634                  43,354
<LOANS-TROUBLED>                                    95                      96                     104
<LOANS-PROBLEM>                                      0                       0                       0
<ALLOWANCE-OPEN>                               187,278                 187,278                 187,278
<CHARGE-OFFS>                                   23,016                  44,913                  68,005
<RECOVERIES>                                     5,635                  11,473                  17,358
<ALLOWANCE-CLOSE>                              187,343                 191,434                 194,773
<ALLOWANCE-DOMESTIC>                           187,343                 191,434                 194,773
<ALLOWANCE-FOREIGN>                                  0                       0                       0
<ALLOWANCE-UNALLOCATED>                              0                       0                       0
<FN>
<F1>BASIC EARNINGS PER SHARE IN ACCORDANCE WITH STATEMENT OF FINANCIAL ACCOUNTING
STANDARDS NO. 128
<F2>DILUTED EARNINGS PER SHARE IN ACCORDANCE WITH STATEMENT OF FINANCIAL ACCOUNTING
STANDARDS NO. 128
<F3>RESTATED TO GIVE RETROACTIVE EFFECT TO THE 3-FOR-2 STOCK SPLIT DECLARED MARCH 17,
1998 AND DISTRIBUTED APRIL 15, 1998
</FN>
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 9
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM FIFTH THIRD
BANCORP'S QUARTERLY REPORTS ON FORM 10-Q FOR THE QUARTERS ENDED MARCH 31, 1996,
JUNE 30, 1996, AND SEPTEMBER 30, 1996, AND IS QUALIFIED IN ITS ENTIRETY BY
REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<RESTATED>
<CIK> 0000035527
<NAME> FIFTH THIRD BANCORP
<MULTIPLIER> 1,000
       
<S>                             <C>                     <C>                     <C>
<PERIOD-TYPE>                   3-MOS                   6-MOS                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1996             DEC-31-1996             DEC-31-1996
<PERIOD-START>                             JAN-01-1996             JAN-01-1996             JAN-01-1996
<PERIOD-END>                               MAR-31-1996             JUN-30-1996             SEP-30-1996
<CASH>                                         470,337                 474,963                 683,196
<INT-BEARING-DEPOSITS>                          10,751                  12,796                  29,735
<FED-FUNDS-SOLD>                                10,005                  15,180                  14,355
<TRADING-ASSETS>                                     0                       0                       0
<INVESTMENTS-HELD-FOR-SALE>                  5,436,077               6,183,028               6,098,576
<INVESTMENTS-CARRYING>                         185,987                 114,252                 166,145
<INVESTMENTS-MARKET>                           185,987                 114,252                 166,145
<LOANS>                                     12,104,260              12,266,352              12,393,286
<ALLOWANCE>                                    181,006                 183,876                 185,689
<TOTAL-ASSETS>                              18,869,875              19,855,498              20,086,988
<DEPOSITS>                                  13,709,298              14,723,901              14,576,688
<SHORT-TERM>                                 2,455,723               2,474,512               2,721,738
<LIABILITIES-OTHER>                            482,384                 423,765                 480,120
<LONG-TERM>                                    429,703                 282,594                 277,565
                                0                       0                       0
                                          0                       0                       0
<COMMON>                                       510,952<F3>             528,284<F3>             528,829<F3>
<OTHER-SE>                                   1,281,815<F3>           1,422,442<F3>           1,502,048<F3>
<TOTAL-LIABILITIES-AND-EQUITY>              18,869,875              19,855,498              20,086,988
<INTEREST-LOAN>                                239,636                 488,608                 742,627
<INTEREST-INVEST>                               83,223                 177,694                 282,457
<INTEREST-OTHER>                                   191                     379                     627
<INTEREST-TOTAL>                               323,050                 666,681               1,025,711
<INTEREST-DEPOSIT>                             122,278                 256,991                 395,722
<INTEREST-EXPENSE>                             161,422                 333,524                 515,455
<INTEREST-INCOME-NET>                          161,628                 333,157                 510,256
<LOAN-LOSSES>                                    9,750                  27,798                  44,229
<SECURITIES-GAINS>                                 205                     372                     390
<EXPENSE-OTHER>                                117,239                 237,626                 375,289
<INCOME-PRETAX>                                118,307                 243,152                 361,507
<INCOME-PRE-EXTRAORDINARY>                      79,140                 162,389                 241,444
<EXTRAORDINARY>                                      0                       0                       0
<CHANGES>                                            0                       0                       0
<NET-INCOME>                                    79,140                 162,389                 241,444
<EPS-PRIMARY>                                      .35<F1><F3>             .71<F1><F3>            1.04<F1><F3>
<EPS-DILUTED>                                      .34<F2><F3>             .69<F2><F3>            1.02<F2><F3>
<YIELD-ACTUAL>                                    4.04                    4.02                    3.99
<LOANS-NON>                                     36,884                  42,637                  40,127
<LOANS-PAST>                                    22,179                  22,356                  31,315
<LOANS-TROUBLED>                                   394                     469                     863
<LOANS-PROBLEM>                                      0                       0                       0
<ALLOWANCE-OPEN>                               177,388                 177,388                 177,388
<CHARGE-OFFS>                                   15,744                  37,478                  56,991
<RECOVERIES>                                     3,774                  10,330                  15,225
<ALLOWANCE-CLOSE>                              181,006                 183,876                 185,689
<ALLOWANCE-DOMESTIC>                           181,006                 183,876                 185,689
<ALLOWANCE-FOREIGN>                                  0                       0                       0
<ALLOWANCE-UNALLOCATED>                              0                       0                       0
<FN>
<F1>BASIC EARNINGS PER SHARE IN ACCORDANCE WITH STATEMENT OF FINANCIAL ACCOUNTING
STANDARDS NO. 128
<F2>DILUTED EARNINGS PER SHARE IN ACCORDANCE WITH STATEMENT OF FINANCIAL ACCOUNTING
STANDARDS NO. 128
<F3>RESTATED TO GIVE RETROACTIVE EFFECT TO THE 3-FOR-2 STOCK SPLITS DISTRIBUTED
APRIL 15, 1998 AND JULY 15, 1997
</FN>
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 9
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM FIFTH THIRD
BANCORP'S ANNUAL REPORTS ON FORM 10-K FOR THE YEAR ENDED DECEMBER 31, 1997 AND
1996, AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL
STATEMENTS.
</LEGEND>
<RESTATED>
<CIK> 0000035527
<NAME> FIFTH THIRD BANCORP
<MULTIPLIER> 1,000
       
<S>                             <C>                     <C>
<PERIOD-TYPE>                   YEAR                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1997             DEC-31-1996
<PERIOD-START>                             JAN-01-1997             JAN-01-1996
<PERIOD-END>                               DEC-31-1997             DEC-31-1996
<CASH>                                         720,133                 808,926
<INT-BEARING-DEPOSITS>                          27,224                  31,424
<FED-FUNDS-SOLD>                                 2,200                  13,155
<TRADING-ASSETS>                                     0                       0
<INVESTMENTS-HELD-FOR-SALE>                  6,397,077               6,223,881
<INVESTMENTS-CARRYING>                          72,236                 176,804
<INVESTMENTS-MARKET>                            72,236                 176,798
<LOANS>                                     13,438,717              12,514,792
<ALLOWANCE>                                    200,931                 187,278
<TOTAL-ASSETS>                              21,375,054              20,548,998
<DEPOSITS>                                  14,914,132              14,374,656
<SHORT-TERM>                                 3,060,931               3,265,432
<LIABILITIES-OTHER>                            664,702                 487,124
<LONG-TERM>                                    457,878                 277,661
                                0                       0
                                          0                       0
<COMMON>                                       516,898<F4>             528,933<F3>
<OTHER-SE>                                   1,760,513<F4>           1,615,192<F3>
<TOTAL-LIABILITIES-AND-EQUITY>              21,375,054              20,548,998
<INTEREST-LOAN>                              1,043,102                 992,407
<INTEREST-INVEST>                              433,105                 391,187
<INTEREST-OTHER>                                 2,181                   1,519
<INTEREST-TOTAL>                             1,478,388               1,385,113
<INTEREST-DEPOSIT>                             531,631                 530,356
<INTEREST-EXPENSE>                             733,426                 695,869
<INTEREST-INCOME-NET>                          744,962                 689,244
<LOAN-LOSSES>                                   80,342                  64,014
<SECURITIES-GAINS>                               6,326                   4,563
<EXPENSE-OTHER>                                506,158                 493,330
<INCOME-PRETAX>                                603,923                 500,315
<INCOME-PRE-EXTRAORDINARY>                     401,237                 335,059
<EXTRAORDINARY>                                      0                       0
<CHANGES>                                            0                       0
<NET-INCOME>                                   401,237                 335,059
<EPS-PRIMARY>                                     1.73<F4>                1.43<F1><F3>
<EPS-DILUTED>                                     1.69<F4>                1.41<F2><F3>
<YIELD-ACTUAL>                                    4.11                    3.99
<LOANS-NON>                                     37,401                  29,046
<LOANS-PAST>                                    46,281                  38,053
<LOANS-TROUBLED>                                   128                   1,121
<LOANS-PROBLEM>                                 29,145                  43,097
<ALLOWANCE-OPEN>                               187,278                 177,388
<CHARGE-OFFS>                                   91,801                  80,444
<RECOVERIES>                                    23,407                  20,482
<ALLOWANCE-CLOSE>                              200,931                 187,278
<ALLOWANCE-DOMESTIC>                           200,931                 187,278
<ALLOWANCE-FOREIGN>                                  0                       0
<ALLOWANCE-UNALLOCATED>                              0                       0
<FN>
<F1>BASIC EARNINGS PER SHARE IN ACCORANCE WITH STATEMENT OF FINANCIAL ACCOUNTING
STANDARDS NO. 128
<F2>DILUTED EARNINGS PER SHARE IN ACCORDANCE WITH STATEMENT OF FINANCIAL ACCOUNTING
STANDARDS NO. 128
<F3>RESTATED TO GIVE RETROACTIVE EFFECT TO THE 3-FOR-2 STOCK SPLITS DISTRIBUTED
APRIL 15, 1998 AND JULY 15, 1997
<F4>RESTATED TO GIVE RETROACTIVE EFFECT TO THE 3-FOR-2 STOCK SPLIT DISTRIBUTED
APRIL 15, 1998
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission