NATIONAL GAS & OIL CO
U-3A-2, 1996-02-29
NATURAL GAS TRANSMISISON & DISTRIBUTION
Previous: CYCARE SYSTEMS INC, PRE 14A, 1996-02-29
Next: COMMAND MONEY FUND, NSAR-A, 1996-02-29




                      SECURITIES AND EXCHANGE COMMISSION
                         450 North Fifth Street, N. W.
                            Washington, D. C. 20549

                               -----------------

                                  FORM U-3A-2

                                                               File No. 69-262

     Statement by Holding  Company  Claiming  Exemption Under Rule U-3A-2 From
the Provisions of the Public Utility Holding Company Act of 1935.


                          NATIONAL GAS & OIL COMPANY
                               (Name of company)

hereby files with the Securities and Exchange Commission,  pursuant to Rule 2,
its statement  claiming  exemption as a holding company from the provisions of
the Public  Utility  Holding  Company Act of 1935,  and submits the  following
information:

1.   Name, state or organization,  location and nature of business of claimant
     and every subsidiary  thereof,  other than any exempt wholesale generator
     (EWG) or foreign utility company in which claimant directly or indirectly
     holds an interest.

National Gas & Oil Company (claimant) is incorporated in the State of Ohio and
is located at 1500 Granville Road, Newark, Ohio
43055.

Claimant is a holding company, holding:

     (1)  100%  of  the  common  stock  of  National  Gas  &  Oil  Corporation
          ("National  Gas") an intrastate  gas public  utility  engaged in the
          distribution of natural gas in East Central Ohio.

     (2)  100% of the common stock of Producers  Gas Sales,  Inc.  ("Producers
          Gas Sales"),  a company engaged in the marketing of natural gas from
          off-system suppliers to off-system customers.

                                       1
<PAGE>

     (3)  100%  of the  common  stock  of NGO  Development  Corporation  ("NGO
          Development"), an oil and gas production and development company.

2.   A  brief  description  of the  properties  of  claimant  and  each of its
     subsidiary public utility companies used for the generation, transmission
     and  distribution  of electric  energy for sale,  or for the  production,
     transmission and distribution of natural or manufactured gas,  indicating
     the  location  of  principal   generating  plants,   transmission  lines,
     producing  fields,  gas  manufacturing   plants,  and  electric  and  gas
     distribution facilities,  including all such properties which are outside
     the State in which  claimant and its  subsidiaries  are organized and all
     transmission or pipelines which deliver or receive electric energy or gas
     at the borders of such State.

     The claimant  was  organized on March 24, 1981 for the purpose of serving
as the holding company for National Gas & Oil Corporation, National Production
Corporation, which has been merged into NGO Development Corporation, Producers
Gas Sales, Inc., NGO Development Corporation,  Coshocton Energy Corporation, a
subsidiary of NGO Development which was merged into NGO Development  effective
January 1, 1995,  and any other  future  subsidiaries.  It holds the shares of
stock of the above named  companies,  cash,  intercompany  notes,  two office,
warehouse,  shop  buildings in Zanesville,  Ohio and the corporate  offices in
Newark, Ohio.

     National Gas & Oil Corporation  owns and operates a system  consisting of
approximately  1,347 miles of distribution,  transmission and gathering mains,
ranging in size from one inch to 16 inches in diameter.  The mains are located
on  easements  or private  rights-of-way.  In  addition,  the Company owns and
operates seven gathering  compressor  stations and one distribution (main line
boost) compressor station consisting of 2,242 brake horsepower.  Five of these
compressor  stations  are  situated  on lands  totaling  19.77  acres owned by
National Gas.

     Complementing  the above  pipeline  and  compressor  station  facilities,
National  Gas also owns and  operates  three  underground  natural gas storage
fields. These fields have a combined estimated reservoir capacity of 5,300,000
Mcf,  and  consist  of 44 wells  and six  compressors,  totaling  2,650  brake
horsepower.  The  majority  of the  subsurface  rights  are held by lease with
955.39 acres held in fee.
                                       2
<PAGE>

     National  Gas  owns  workhouses,  garages,  offices,  shops  and  various
metering and regulating  buildings in its operating area. These facilities are
located on 35.42 acres and are owned in fee.

     NGO  Development   properties  consist  of  592  wholly  or  partly-owned
producing gas and oil wells.

3.   The  following  information  for the last  calendar  year with respect to
     claimant and each of its subsidiary public utility companies:

     (a)  Number of kwh. of electric energy sold (at retail or wholesale), and
          Mcf of natural or manufactured gas distributed at retail.

     Distributed to retail customers 2,905,879 Mcf of natural gas in 1995.

     (b)  Number of kwh. of electric energy and Mcf of natural or manufactured
          gas  distributed  at retail  outside  the  State in which  each such
          company is organized.

          In 1995,  did not sell natural gas to any retail  customers  outside
     the State,  pursuant to Federal  Energy  Regulatory  Commission  fuel oil
     displacement program 18CFR284.200 et seq.

     (c)  Number of kwh. of electric energy and Mcf of natural or manufactured
          gas sold at  wholesale  outside  the State in which such  company is
          organized, or at the State line.

          Neither sold or distributed natural or manufactured gas at wholesale
     outside of Ohio in 1995.

     (d)  Number of kwh. of electric energy and Mcf of natural or manufactured
          gas  purchased  outside  the  State in which  each such  company  is
          organized or at the state line.

          Purchased from its interstate  suppliers at the state line or within
     the boundary of Ohio, approximately 3,519,365 Mcf of natural gas.

                                       3
<PAGE>

4.   The  following  information  for the  reporting  period  with  respect to
     claimant and each interest it holds directly or indirectly in an EWG or a
     foreign  utility  company,  stating  monetary  amounts  in United  States
     dollars:

     (a)  Name,  location,  business address and description of the facilities
          used by the  EWG or  foreign  utility  company  for the  generation,
          transmission and distribution of electric energy for sale or for the
          distribution at retail of natural or manufactured gas.

          Not applicable.

     (b)  Name of each  system  company  that holds an interest in such EWG or
          foreign utility company; and description of the interest held.

          Not applicable.

     (c)  Type and amount of capital invested,  directly or indirectly, by the
          holding company claiming exemption; any direct or indirect guarantee
          of the security of the EWG or foreign utility company by the holding
          company  claiming  exemption;   and  any  debt  or  other  financial
          obligation for which there is recourse,  directly or indirectly,  to
          the holding  company  claiming  exemption or another system company,
          other than the EWG or foreign utility company.

          Not applicable.

     (d)  Capitalization  and earnings of the EWG or foreign  utility  company
          during the reporting period.

          Not applicable.

     (e)  Identify any service, sales or construction  contract(s) between the
          EWG or foreign utility  company and a system  company,  and describe
          the services to be rendered or goods sold and fees or revenues under
          such agreement(s).

          Not applicable.
                                       4
<PAGE>

EXHIBIT A

     A  consolidating  statement of income and surplus of the claimant and its
subsidiary companies for the last calendar year, together with a consolidating
balance sheet of claimant and its subsidiary companies as of the close of such
calendar year are attached hereto and made a part hereof.


EXHIBIT C

     An  organizational  chart showing the relationship of each EWG or foreign
utility company to associate  companies in the holding-  company system is not
required with this filing.


                                   SIGNATURE

     The Company has caused this  statement to be duly signed on its behalf by
its  authorized  officer in the city of Newark and State of Ohio,  on the 26th
day of February, 1996.


      Attest:                              NATIONAL GAS & OIL COMPANY 
                                                (Name of Company)

                                      By /s/ John B. Denison
                                             --------------------------
                                             John B. Denison, Vice
                                             President and Secretary


     Name,  title and address of officer to whom  notices  and  correspondence
concerning this statement should be addressed: JOHN B. DENISON, VICE PRESIDENT
AND SECRETARY, 1500 GRANVILLE ROAD, P. O. BOX 4970, NEWARK, OHIO 43058-4970.

                                      5
<PAGE>

                                                                        PAGE 1

                          NATIONAL GAS & OIL COMPANY
                         CONSOLIDATED INCOME STATEMENT
                        FOR THE YEAR ENDED DECEMBER 31

                                        1994              1994       VARIATION
                                    -----------       -----------   -----------

OPERATING REVENUE ................    $48,118,835    $61,722,792   $(13,603,957)

OPERATING EXPENSE
  PURCHASED GAS ..................     27,111,748     41,256,749    (14,145,001)
  OPERATION & MAINTENANCE ........      9,045,033      8,684,010        361,023
  DEPRECIATION & DEPLETION .......      3,437,538      3,318,064        119,474
  GENERAL TAXES ..................      3,303,802      3,124,163        179,639
  INTEREST CHARGES ...............        981,197        887,947         93,250
                                      -----------    -----------    -----------

  TOTAL OPERATING EXPENSES .......     43,879,318     57,270,933    (13,391,615)

OTHER INCOME .....................        186,753        376,778       (190,025)

INCOME BEFORE FIT ................      4,426,270      4,828,637       (402,367)

FEDERAL INCOME TAXES .............      1,195,900      1,339,189       (143,289)
                                      -----------    -----------    -----------

NET INCOME .......................    $ 3,230,370    $ 3,489,448       (259,078)
                                      ===========    ===========    ===========

EARNINGS PER SHARE ...............    $      0.47    $      0.51    $      0.04
                                      ===========    ===========    ===========

AVERAGE SHARES OUTSTANDING .......      6,860,589      6,860,589              0
                                      ===========    ===========    ===========

                                       6
<PAGE>
                                                                        PAGE 2

                        NATIONAL GAS & OIL CORPORATION
                               INCOME STATEMENT
                         FOR PERIOD ENDED DECEMBER 31

                                         1995            1994         VARIATION
                                     ------------     ----------    ------------

OPERATING REVENUES
  GAS SALES .......................   $ 19,366,839    $21,271,055   $(1,904,216)
  TRANSPORTATION ..................      6,421,691      5,932,681       489,010
                                      ------------    -----------   -----------

    TOTAL OPERATING REVENUES ......     25,788,530     27,203,736    (1,415,206)

OPERATING EXPENSE
  OPERATION
    PURCHASED GAS .................      9,963,718     12,568,120    (2,604,402)
    OTHER .........................      5,450,268      4,842,162       608,106
  MAINTENANCE .....................        981,492      1,045,743       (64,251)
  DEPRECIATION ....................      1,729,073      1,590,972       138,101
  GENERAL TAXES ...................      3,061,753      2,937,865       123,888
                                      ------------    -----------   -----------

    TOTAL OPERATING EXPENSES ......     21,186,304     22,984,862    (1,798,558)

OPERATING INCOME ..................      4,602,226      4,218,874       383,352

OTHER INCOME AND DEDUCTIONS
  INTEREST INCOME .................         87,212        115,434       (28,222)
  INTERCOMPANY INTEREST INCOME ....         90,900         99,087        (8,187)
  OTHER ...........................        (44,857)        99,491      (144,348)
                                      ------------    -----------   -----------

    TOTAL OTHER INCOME
      & DEDUCTIONS ................        133,255        314,012      (180,757)

INCOME BEFORE INTEREST CHARGES ....      4,735,481      4,532,886       202,595

INTEREST CHARGES
  SHORT-TERM DEBT .................         38,405         40,635        (2,230)
  INTERCOMPANY INTEREST CHARGES ...              0         24,251       (24,251)
  LONG TERM DEBT INTEREST EXPENSE .        397,800        309,925        87,875
  OTHER ...........................         27,661         25,090         2,571
                                      ------------    -----------   -----------

    TOTAL INTEREST CHARGES ........        463,866        399,901        63,965

INCOME BEFORE FEDERAL
  INCOME TAX ......................      4,271,615      4,132,985       138,630

FEDERAL INCOME TAX ................      1,413,825      1,327,466        86,359
                                      ------------    -----------   -----------

NET INCOME ........................   $  2,857,790    $ 2,805,519   $    52,271
                                      ============    ===========   ===========

                                       7
<PAGE>



                                                                        PAGE 3

                          NGO DEVELOPMENT CORPORATION
                         CONSOLIDATED INCOME STATEMENT
                        FOR THE YEAR ENDED DECEMBER 31

                                         1995            1994         VARIATION
                                     ------------     ----------    ------------
OPERATING REVENUE
  GAS SALES .......................   $ 20,022,306    $26,460,769   $(6,438,463)
  OIL SALES .......................        566,926        638,156       (71,230)
  SERVICE REVENUE .................         36,126        102,214       (66,088)
  OTHER INCOME ....................         61,888         74,450       (12,562)
                                      ------------    -----------   -----------

    TOTAL OPERATING REVENUES ......     20,687,246     27,275,589    (6,588,343)

OPERATING EXPENSES
  OPERATION .......................      1,633,573      1,744,183      (110,610)
  DEPRECIATION ....................        351,845        350,702         1,143
  DEPLETION .......................      1,292,722      1,312,572       (19,850)
  AMORTIZATION ....................         11,052         11,052             0
  PURCHASED GAS ...................     15,521,065     21,524,667    (6,003,602)
  GENERAL AND ADMINISTRATIVE ......        844,245        947,793      (103,548)
  GENERAL TAXES ...................        184,800        151,075        33,725
  INTERCOMPANY INTEREST CHARGES ...        205,519         95,883       109,636
  INTEREST CHARGES ................        461,482        461,253           229
                                      ------------    -----------   -----------

    TOTAL OPERATING EXPENSES ......     20,506,303     26,599,180    (6,092,877)

INCOME FROM OPERATIONS ............        180,943        676,409      (495,466)

INCOME FROM EQUITY INVESTMENT .....              0              0             0

FEDERAL INCOME TAXES ..............       (208,988)         5,591      (214,579)
                                      ------------    -----------   -----------


NET INCOME ........................   $    389,931    $   670,818   $  (280,887)
                                      ============    ===========   ===========

                                       8
<PAGE>



                                                                        PAGE 4

                           PRODUCERS GAS SALES, INC.
                               INCOME STATEMENT
                         FOR PERIOD ENDED DECEMBER 31

                                         1995            1994         VARIATION
                                     ------------     ----------    ------------

OPERATING REVENUES ...............   $ 7,594,478    $ 14,110,188    $(6,515,710)

OPERATING EXPENSE
  PURCHASED GAS ..................     7,103,549      13,435,246     (6,331,697)
  TRANSPORTATION .................        66,071         233,729       (167,658)
  STORAGE EXPENSE ................       371,888         287,262         84,626
  GENERAL AND ADMINISTRATIVE .....       131,473         124,596          6,878
  GENERAL TAXES ..................        25,499          12,283         13,216
                                     -----------    ------------    -----------

    TOTAL OPERATING EXPENSES .....     7,698,480      14,093,116     (6,394,635)

INTEREST INCOME ..................        35,577          20,617         14,960

SHORT-TERM DEBT INTEREST EXPENSE .             0             300           (300)

INTERCOMPANY INTEREST EXPENSE ....        97,062         100,177         (3,115)

OTHER INCOME .....................         5,128           2,777          2,352
                                     -----------    ------------    -----------


INCOME (Loss) BEFORE FEDERAL
  INCOME TAX .....................      (160,359)        (60,011)      (100,348)

FEDERAL INCOME TAX ...............       (54,522)        (20,404)       (34,118)
                                     -----------    ------------    -----------

NET INCOME (Loss) ................   $   105,837    $    (39,607)   $    66,230
                                     ===========    ============    ===========

                                       9
<PAGE>



                                                                        PAGE 5

                          NATIONAL GAS & OIL COMPANY
                          CONSOLIDATED BALANCE SHEET
                                    ASSETS
                               DECEMBER 31, 1995

                                                        NATIONAL
                                                        GAS & OIL
                                                         COMPANY
                                                      CONSOLIDATED
                                                      ------------

PROPERTY, PLANT & EQUIPMENT ......................... $90,960,798
LESS ACCUMULATED DEPRECIATION .......................  31,309,019

  NET PROPERTY, PLANT & EQUIPMENT ...................  59,651,779

CURRENT ASSETS
  CASH ..............................................     448,250
  SHORT TERM INVESTMENTS ............................     782,788
  ACCOUNTS RECEIVABLE - NET .........................  10,285,798
  GAS IN STORAGE ....................................   2,321,552
  MATERIALS & SUPPLIES ..............................     980,787
  PREPAID TAXES .....................................   2,896,527
  UNRECOVERED GAS COST ..............................    (141,501)
  PREPAID INSURANCE & OTHER .........................     374,663
  DEFERRED TAXES ....................................       2,668
                                                      -----------

    TOTAL CURRENT ASSETS ............................  17,951,532

OTHER ASSETS
  PREPAID FIT & OTHER ...............................       2,460
  DUE FROM RATEPAYERS ...............................     397,668
  INVESTMENT IN ALESTRA .............................     213,973
                                                      -----------

    TOTAL ASSETS .................................... $78,217,412
                                                      ===========

                                      10
<PAGE>



                                                                       PAGE 5A

                         CAPITALIZATION & LIABILITIES
                               DECEMBER 31, 1995

                                                        NATIONAL
                                                        GAS & OIL
                                                         COMPANY
                                                      CONSOLIDATED
                                                      ------------
CAPITALIZATION
  COMMON STOCK ...................................... $ 7,018,512
  CAPITAL SURPLUS ...................................  31,353,832
  RETAINED EARNINGS .................................   3,848,187
  TREASURY STOCK ....................................  (1,550,509)
                                                      -----------

    TOTAL CAPITALIZATION ............................  40,670,022

LONG TERM DEBT ......................................  10,629,442

CURRENT LIABILITIES
  CURRENT MATURITIES ................................   1,327,264
  SHORT TERM BANK LOANS .............................   1,350,000
  ACCOUNTS PAYABLE ..................................   5,491,004
  ACCRUED TAXES .....................................   4,318,683
  RATE REFUNDS DUE CUSTOMERS ........................     135,157
  DEFERRED TAXES ....................................    (328,388)
  OTHER .............................................   1,627,140
                                                      -----------

    TOTAL CURRENT LIABILITIES ....................... $13,920,860

DEFERRED CREDITS
  DEFERRED COMPENSATION & OTHER .....................   3,517,511
  DEFERRED TAXES ....................................   8,112,490
  INVESTMENT TAX CREDITS ............................   1,084,188
  DUE TO RATEPAYERS .................................     282,899
                                                      -----------

    TOTAL DEFERRED CREDITS ..........................  12,997,088

TOTAL CAPITALIZATION & LIABILITIES .................. $78,217,412
                                                      ===========

                                      11
<PAGE>

                                                                        PAGE 6

                        NATIONAL GAS & OIL CORPORATION
                                    ASSETS
                               DECEMBER 31, 1995

                                                       NATIONAL
                                                       GAS & OIL
                                                      CORPORATION
                                                      -----------

PROPERTY, PLANT & EQUIPMENT ......................... $62,444,717
LESS ACCUMULATED DEPRECIATION .......................  22,199,392

  NET PROPERTY, PLANT & EQUIPMENT ...................  40,245,325

CURRENT ASSETS
  CASH ..............................................     264,432
  ACCOUNTS RECEIVABLE - NET .........................   3,604,666
  GAS IN STORAGE ....................................   1,984,892
  MATERIALS & SUPPLIES ..............................     768,493
  PREPAID TAXES .....................................   2,896,527
  UNRECOVERED GAS COST ..............................    (141,501)
  PREPAID INSURANCE & OTHER .........................     303,270
  INTERCOMPANY ACCOUNTS .............................   1,007,923
                                                      -----------

    TOTAL CURRENT ASSETS ............................  10,688,702

OTHER ASSETS
  DUE FROM RATEPAYERS ...............................     397,668

    TOTAL ASSETS .................................... $51,331,695
                                                      ===========

                                      12
<PAGE>


                                                                       PAGE 6A
                        NATIONAL GAS & OIL CORPORATION
                         CAPITALIZATION & LIABILITIES
                               DECEMBER 31, 1995

                                                        NATIONAL
                                                       GAS & OIL
                                                      CORPORATION
                                                      -----------
CAPITALIZATION
  COMMON STOCK .....................................  $ 2,003,266
  CAPITAL SURPLUS ..................................    4,530,743
  RETAINED EARNINGS ................................   21,993,087
                                                      -----------

    TOTAL CAPITALIZATION ...........................   28,527,096

LONG TERM DEBT .....................................    6,000,000

CURRENT LIABILITIES
  SHORT TERM BANK LOANS ............................    1,350,000
  ACCOUNTS PAYABLE .................................      979,274
  ACCRUED TAXES ....................................    4,092,939
  RATE REFUNDS DUE CUSTOMERS .......................      135,157
  DEFERRED TAXES ...................................     (328,388)
  OTHER ............................................    1,278,734
                                                      -----------

    TOTAL CURRENT LIABILITIES ......................  $ 7,507,716

DEFERRED CREDITS
  DEFERRED COMPENSATION & OTHER ....................    3,460,441
  DEFERRED TAXES ...................................    4,516,994
  INVESTMENT TAX CREDITS ...........................    1,036,549
  DUE TO RATEPAYERS ................................      282,899
                                                      -----------

    TOTAL DEFERRED CREDITS .........................    9,296,883

TOTAL CAPITALIZATION & LIABILITIES .................  $51,331,695
                                                      ===========

                                      13
<PAGE>

                                                                        PAGE 7

                           PRODUCERS GAS SALES, INC.
                                 BALANCE SHEET
                                    ASSETS
                               DECEMBER 31, 1995

                                                      PRODUCERS GAS
                                                       SALES, INC.
                                                      -------------

PROPERTY, PLANT & EQUIPMENT ......................... $         0
LESS ACCUMULATED DEPRECIATION .......................           0
LESS PROPERTY RELATED DEFERRED TAXES ................           0
                                                      -----------

  NET PROPERTY, PLANT & EQUIPMENT ...................           0

CURRENT ASSETS
  CASH ..............................................      15,229
  SHORT TERM INVESTMENTS ............................     580,753
  ACCOUNTS RECEIVABLE - NET .........................   2,497,113
  GAS IN STORAGE ....................................     336,660
  PREPAID INSURANCE & OTHER .........................       2,211
  INTERCOMPANY ACCOUNTS .............................     214,553
                                                      -----------

    TOTAL ASSETS .................................... $ 3,646,519
                                                      ===========

                                      14
<PAGE>

                                                                       PAGE 7A

                           PRODUCERS GAS SALES, INC.
                         CAPITALIZATION & LIABILITIES
                               DECEMBER 31, 1995


                                                      PRODUCERS GAS
                                                       SALES, INC.
                                                      -------------
CAPITALIZATION
  COMMON STOCK ...................................... $       500
  CAPITAL SURPLUS ...................................           0
  RETAINED EARNINGS .................................     307,347
                                                      -----------

    TOTAL CAPITALIZATION ............................     307,847

LONG TERM DEBT ......................................           0

CURRENT LIABILITIES
  CURRENT MATURITIES ................................           0
  SHORT TERM BANK LOANS .............................           0
  ACCOUNTS PAYABLE ..................................   3,381,160
  ACCRUED TAXES .....................................     (42,488)
                                                      -----------

    TOTAL CURRENT LIABILITIES .......................   3,338,672

OTHER ...............................................           0

TOTAL CAPITALIZATION & LIABILITIES .................. $ 3,646,519
                                                      ===========

                                      15
<PAGE>

                                                                        PAGE 8

                          NGO DEVELOPMENT CORPORATION
                                 BALANCE SHEET
                                    ASSETS
                               DECEMBER 31, 1995

                                                          NGO
                                                      DEVELOPMENT
                                                      CORPORATION
                                                      -----------

PROPERTY, PLANT & EQUIPMENT ......................... $26,818,775
LESS ACCUMULATED DEPRECIATION .......................   8,403,877

  NET PROPERTY, PLANT & EQUIPMENT ...................  18,414,898

CURRENT ASSETS
  CASH ..............................................       9,558
  SHORT TERM INVESTMENTS ............................     202,035
  ACCOUNTS RECEIVABLE - NET .........................   4,181,733
  MATERIALS & SUPPLIES ..............................     212,294
  PREPAID INSURANCE & OTHER .........................      69,183
  INTERCOMPANY ACCOUNTS .............................  (4,930,694)
                                                      -----------

    TOTAL CURRENT ASSETS ............................    (255,891)

OTHER ASSETS
  PREPAID FIT & OTHER ...............................       1,450
  INVESTMENT IN ALESTRA .............................     213,973

    TOTAL ASSETS .................................... $18,374,430
                                                      ===========

                                      16
<PAGE>
                                                                       PAGE 8A

                          NGO DEVELOPMENT CORPORATION
                         CAPITALIZATION & LIABILITIES
                               DECEMBER 31, 1995

                                                          NGO
                                                      DEVELOPMENT
                                                      CORPORATION
                                                      -----------
CAPITALIZATION
  COMMON STOCK ...................................... $   100,000
  CAPITAL SURPLUS ...................................   2,271,826
  RETAINED EARNINGS .................................   5,383,818
                                                      -----------

    TOTAL CAPITALIZATION ............................   7,755,644

LONG TERM DEBT ......................................   4,037,500

CURRENT LIABILITIES
  CURRENT MATURITIES ................................   1,300,000
  ACCOUNTS PAYABLE ..................................   1,130,570
  ACCRUED TAXES .....................................     125,152
  OTHER .............................................     335,638
                                                      -----------

    TOTAL CURRENT LIABILITIES .......................   2,891,360

DEFERRED CREDITS
  DEFERRED COMPENSATION & OTHER .....................      57,070
  DEFERRED TAXES ....................................   3,585,217
  INVESTMENT TAX CREDITS ............................      47,639
                                                      -----------

    TOTAL DEFERRED CREDITS ..........................   3,689,926

TOTAL CAPITALIZATION & LIABILITIES .................. $18,374,430
                                                      ===========

                                      17


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission