CONNECTICUT MUTUAL FINANCIAL SERVICES SERIES FUND I INC
N-30D, 1995-09-06
Previous: STUART ENTERTAINMENT INC, DEF 14A, 1995-09-06
Next: MUNICIPAL SECURITIES TRUST SECOND DISCOUNT SERIES, 497, 1995-09-06



<PAGE>

 SCHEDULE OF INVESTMENTS              CONNECTICUT MUTUAL FINANCIAL SERVICES
                                      SERIES FUND I, INC.
                                      June 30, 1995 (Unaudited)

MONEY MARKET PORTFOLIO
<TABLE>
<CAPTION>
  PRINCIPAL                                            MARKET
   AMOUNT                   SECURITY                   VALUE
<C>            <S>                                  <C>

               COMMERCIAL PAPER
                (96.9% OF NET ASSETS)
                American Broadcasting Companies,
                 Inc.
 $ 1,000,000      5.62%, due 10/4/95                $    985,169
     800,000      5.65%, due 10/4/95                     788,072
                American Express Credit Corp.
   1,518,000      6.10%, due 7/10/95                   1,518,000
     500,000      5.75%, due 11/30/95                    500,000
   1,300,000      5.70%, due 12/15/95                  1,300,000
                American General Corp.
   1,500,000      5.95%, due 7/7/95                    1,498,512
                American Home Products Corp.
   1,000,000      5.97%, due 8/4/95                      994,362
                Banc One Corp.
   1,000,000      5.92%, due 8/9/95                      993,587
                Bank of America
   1,500,000      5.87%, due 11/10/95                  1,467,715
   1,000,000      5.71%, due 12/4/95                     975,257
                Bausch & Lomb Inc.
   1,173,000      5.97%, due 8/2/95                    1,166,775
                Beneficial Corp
   1,000,000      5.94%, due 8/18/95                     992,080
                Cargill, Inc.
   1,000,000      5.67%, due 10/12/95                    983,778
                Central & South West Corp.
     945,000      5.85%, due 7/27/95                     941,007
                Corporate Asset Funding Co., Inc.
   1,075,000      5.875%, due 8/9/95                   1,068,158
   1,350,000      6.10%, due 8/24/95                   1,337,648
                Corporate Receivables Corp.
   1,076,000      5.95%, due 7/6/95                    1,075,111
   1,500,000      5.80%, due 8/3/95                    1,492,025
                Dayton Hudson Corp.
   1,500,000      5.97%, due 7/17/95                   1,496,020
                Electronic Data Systems Corp.
   2,000,000      5.90%, due 9/18/95                   1,974,106
                Ford Motor Credit Co.
     925,000      6.00%, due 7/24/95                     921,454
     210,000      5.99%, due 8/1/95                      210,000
   1,500,000      5.55%, due 1/12/96                   1,454,906
                General Electric Capital Corp.
     800,000      6.00%, due 7/19/95                     797,600
   1,400,000      5.97%, due 8/2/95                    1,392,571
     500,000      6.17%, due 10/11/95                    491,259
                General Electric Co.
     600,000      5.91%, due 8/14/95                     600,000
                Golden Peanut Co.
   1,000,000      6.03%, due 7/10/95                     998,493
                Heinz (H.J.) Co.
   1,000,000      5.62%, due 12/18/95                    973,461

<CAPTION>
  PRINCIPAL                                            MARKET
   AMOUNT                   SECURITY                   VALUE
<C>            <S>                                  <C>
                Hewlett-Packard Co.
 $ 1,000,000      5.94%, due 7/18/95                $    997,195
                International Lease Finance Corp.
   1,000,000      6.00%, due 7/20/95                     996,833
                Interstate Power Co.
   1,120,000      5.97%, due 7/17/95                   1,117,028
   1,360,000      5.93%, due 7/25/95                   1,354,623
                Mcgraw-Hill Inc.
   1,000,000      6.10%, due 7/28/95                     995,425
   1,085,000      5.94%, due 8/2/95                    1,079,271
                Merrill Lynch & Co., Inc.
   1,200,000      5.93%, due 8/8/95                    1,192,489
   1,700,000      5.97%, due 8/11/95                   1,688,441
                Mitsubishi International Corp.
   2,250,000      5.90%, due 8/4/95                    2,237,462
                Monsanto Co.
   2,000,000      5.85%, due 8/29/95                   1,980,825
                National Rural Utilities
                 Cooperative Finance Corp.
   2,000,000      5.90%, due 9/29/95                   1,970,500
   1,000,000      5.80%, due 10/3/95                     984,856
                Norwest Corp.
   1,700,000      6.01%, due 7/24/95                   1,693,472
   1,600,000      5.73%, due 9/25/95                   1,578,099
                NYNEX Corp.
   1,000,000      5.71%, due 9/5/95                      989,532
                PACCAR Financial Corp.
   1,025,000      5.92%, due 8/14/95                   1,017,584
                Penney (J.C.) Funding Corp.
   1,530,000      5.93%, due 7/21/95                   1,524,960
                PHH Corp.
   1,025,000      5.95%, due 7/13/95                   1,022,967
                Potomac Electric Power Co.
     985,000      5.97%, due 8/7/95                      978,956
                U.S. Bancorp
     900,000      6.04%, due 7/7/95                      899,094
   1,000,000      5.94%, due 8/14/95                     992,740
                U S West Communications, Inc.
     845,000      6.07%, due 7/5/95                      844,430
   2,000,000      5.91%, due 8/7/95                    1,987,852
                Wal-Mart Stores, Inc.
   1,090,000      6.15%, due 7/3/95                    1,089,628
                Xerox Corp.
   1,000,000      5.90%, due 8/10/95                     993,444
     675,000      5.93%, due 8/22/95                     669,218
                                                    ------------
               TOTAL COMMERCIAL PAPER
                (COST $64,264,050)                    64,264,050
                                                    ------------
               U.S. AGENCY SHORT-TERM OBLIGATIONS
                (3.0% OF NET ASSETS)
                Student Loan Marketing Assn.
                  5.81%, due 5/14/96 (COST
   2,000,000     $2,000,000)                           2,000,000
                                                    ------------
               TOTAL INVESTMENTS
                (COST $66,264,050)                  $ 66,264,050
                                                    ------------
                                                    ------------
</TABLE>

   The accompanying notes are an integral part of these financial statements.  1
<PAGE>
GOVERNMENT SECURITIES PORTFOLIO                  INCOME PORTFOLIO
<TABLE>
<CAPTION>
  PRINCIPAL                                            MARKET
   AMOUNT                   SECURITY                   VALUE
<C>            <S>                                  <C>
               MORTGAGE-BACKED SECURITIES
                (2.5% OF NET ASSETS)
                American Southwest Financial Corp.
 $   535,274      8.25%, 2016 (COST $572,740)       $    536,277
                                                    ------------
               U.S. GOVERNMENT & AGENCY LONG-TERM
                OBLIGATIONS
                (95.4% OF NET ASSETS)
                Federal Farm Credit Banks
   1,000,000      4.55%, 1995                            996,560
                Federal Home Loan Bank
   1,000,000      5.84%, 1997                            996,792
   1,000,000      5.725%, 1998                           988,922
                Federal Home Loan Mortgage Corp.
     340,628     10.50%, 2020                            368,090
     969,687      6.50%, 2023                            932,712
                Federal National Mortgage Assn.
     229,635      6.50%, 2009                            226,477
     828,068      7.50%, 2022                            830,395
     935,755      6.50%, 2023                            899,495
                Government National Mortgage Assn.
     200,000      8.00%, 1999                            204,750
     733,898      7.00%, 2023                            722,200
      49,193      7.50%, 2023                             49,439
     962,542      7.00%, 2024                            947,199
                Private Export Funding Corp.
   1,000,000      7.30%, 2002                          1,041,630
     500,000      6.90%, 2003                            512,925
                U.S. Treasury Bonds
   1,925,000      7.50%, 2016                          2,095,844
   1,200,000      9.25%, 2016                          1,538,628
     500,000      8.125%, 2019                           581,720
                U.S. Treasury Notes
     450,000      7.375%, 1996                           455,904
   1,350,000      5.50%, 1997                          1,340,928
   1,125,000      6.75%, 1997                          1,140,997
     650,000      5.125%, 1998                           633,340
   1,000,000      8.25%, 1998                          1,064,060
     200,000      8.50%, 2000                            220,062
     100,000      7.50%, 2001                            107,344
     650,000      5.75%, 2003                            630,195
     250,000      7.25%, 2004                            267,148
     500,000      7.50%, 2005                            544,455
                                                    ------------
               TOTAL U.S. GOVERNMENT & AGENCY
                LONG-TERM OBLIGATIONS
                (COST $20,160,444)                    20,338,211
                                                    ------------
               REPURCHASE AGREEMENTS*
                (1.5% OF NET ASSETS)
                State Street Bank & Trust Co.
     320,000      5.5%, due 7/3/95 (COST $320,000)       320,000
                                                    ------------
               TOTAL INVESTMENTS
                (COST $21,053,184)                  $ 21,194,488
                                                    ------------
                                                    ------------

<CAPTION>
  PRINCIPAL                                            MARKET
   AMOUNT                   SECURITY                   VALUE
<C>            <S>                                  <C>
               CORPORATE BONDS
                (53.2% OF NET ASSETS)
               AEROSPACE (2.0%)
                British Aerospace Finance Inc.
 $ 1,000,000      8.00%, 1997                       $  1,027,500
                Coltec Industries, Inc.
     500,000      9.75%, 2000                            517,500
                Grumman Corp.
     575,000     10.375%, 1999                           585,747
                                                    ------------
                                                       2,130,747
                                                    ------------
               AUTO & AUTO RELATED (.5%)
                Burmah Castrol Capital, Ltd.
     500,000      7.00%, 1997                            508,525
                                                    ------------
               BANKING (6.4%)
                Banco Ganadero SA
     700,000      9.75%, 1999                            699,125
                BankAmerica Corp.
     750,000      7.75%, 2002                            781,912
                Chemical Banking Corp.
     750,000     10.125%, 2000                           857,460
                First Fidelity Bancorporation
     750,000      8.50%, 1998                            786,975
                First USA Bank of Delaware
   1,000,000      5.05%, 1995                          1,007,344
                Fleet Financial Group, Inc.
     500,000      9.90%, 2001                            570,690
                Home Savings of America
     500,000     10.50%, 1997                            513,910
                Integra Financial Corp.
     500,000      6.50%, 2000                            494,520
                Mellon Financial Co.
     500,000      6.50%, 1997                            502,175
                Shawmut National Corp.
     750,000      8.875%, 1996                           762,975
                                                    ------------
                                                       6,977,086
                                                    ------------
               CHEMICALS (2.3%)
                Lyondell Petrochemical Co.
   1,000,000      8.25%, 1997                          1,022,080
                Morton International, Inc.
     500,000      9.25%, 2020                            613,510
                PPG Industries, Inc.
     750,000      9.00%, 2021                            888,308
                                                    ------------
                                                       2,523,898
                                                    ------------
               COMPUTER & BUSINESS EQUIPMENT (.7%)
                Unisys Corp.
     750,000      9.75%, 1996                            766,875
                                                    ------------
               CONGLOMERATES (.7%)
                Tenneco, Inc.
     750,000     10.00%, 1998                            818,715
                                                    ------------
</TABLE>

*Repurchase agreements are fully collateralized by U.S. Government obligations.

2
<PAGE>
INCOME PORTFOLIO (cont'd)
<TABLE>
<CAPTION>
  PRINCIPAL                                            MARKET
   AMOUNT                   SECURITY                   VALUE
<C>            <S>                                  <C>
               DRUGS & COSMETICS (1.5%)
                Procter & Gamble Co.
 $   500,000      9.36%, 2021                       $    609,275
                Roche Holdings Inc.
   1,250,000      2.75%, 2000                          1,064,062
                                                    ------------
                                                       1,673,337
                                                    ------------
               ELECTRIC UTILITIES (1.8%)
                Consumers Power Co.
   1,000,000      8.75%, 1998                          1,048,170
                Hydro-Quebec
     750,000      9.375%, 2030                           893,408
                                                    ------------
                                                       1,941,578
                                                    ------------
               ELECTRICAL & ELECTRONIC EQUIPMENT
                (1.3%)
                Electrolux
   1,000,000      7.75%, 1997                          1,023,750
                Westinghouse Electric Corp.
     400,000      7.75%, 1996                            402,452
                                                    ------------
                                                       1,426,202
                                                    ------------
               FINANCIAL SERVICES (10.0%)
                Allied Lyons
     500,000      6.50%, 1997                            501,562
                American General Finance Corp.
     750,000      5.875%, 2000                           728,940
                Aristar, Inc.
     750,000      6.25%, 1996                            749,985
                Associates Corp. of North America
     500,000      8.625%, 1997                           521,655
                Avco Financial Services, Inc.
     500,000      5.875%, 1997                           495,300
                Beneficial Corp.
     500,000      9.125%, 1998                           532,105
                Chrysler Financial Corp.
     500,000      6.65%, 1997                            505,100
                Countrywide Funding Corp.
     750,000      6.57%, 1997                            753,015
     250,000      6.085%, 1999                           245,645
                Fleet Mortgage Corp.
     500,000      6.50%, 1999                            497,280
                Ford Motor Credit Co.
     750,000      6.25%, 1998                            748,065
                General Motors Acceptance Corp.
   2,000,000      5.65%, 1997                          1,965,280
     500,000      7.875%, 1997                           512,350
                Green Tree Financial Corp.
   1,000,000      7.70%, 2019                          1,035,620
                Household Finance Corp.
     500,000      8.95%, 1999                            543,820
                Household International
                 Netherlands B.V.
     500,000      6.00%, 1999                            491,825
                                                    ------------
                                                      10,827,547
                                                    ------------
<CAPTION>
  PRINCIPAL                                            MARKET
   AMOUNT                   SECURITY                   VALUE
<C>            <S>                                  <C>
               FOOD & BEVERAGES (2.4%)
                Bass America Inc.
 $   750,000      6.75%, 1999                       $    756,652
                Nabisco Brands Inc.
     750,000      8.00%, 2000                            785,670
                Seagram Company Ltd.
   1,000,000      9.75%, 2000                          1,024,670
                                                    ------------
                                                       2,566,992
                                                    ------------
               INSURANCE (.7%)
                SunAmerica Inc.
     750,000      9.00%, 1999                            801,127
                                                    ------------
               LEASING (2.1%)
                Penske Truck Leasing Co.
   1,000,000      7.75%, 1999                          1,027,350
                PHH Corp.
     500,000      6.50%, 2000                            498,155
                U.S. Leasing International Inc.
     750,000      7.00%, 1997                            760,875
                                                    ------------
                                                       2,286,380
                                                    ------------
               LEISURE & ENTERTAINMENT (.4%)
                Blockbuster Entertainment Corp.
     500,000      6.625%, 1998                           496,795
                                                    ------------
               MACHINERY & EQUIPMENT (.5%)
                Caterpillar Financial Services
                 Corp.
     500,000      6.85%, 1997                            505,230
                                                    ------------
               MANUFACTURING (.7%)
                Black & Decker Corp.
     750,000      6.625%, 2000                           738,825
                                                    ------------
               MORTGAGE-BACKED SECURITIES (2.5%)
                ContiMortgage Home Equity Loan
                 Trust
     750,000      7.95%, 2010                            767,578
                Fleet Mortgage Securities, Inc.
     153,076      8.25%, 2023                            153,076
                GE Capital Mortgage Services, Inc.
     217,870      6.50%, 2024                            217,256
                Housing Securities, Inc.
     454,792      7.25%, 2012                            454,223
                Merrill Lynch Trust
     500,000      6.50%, 2015                            473,125
                Ryland Mortgage Securities Corp.
     426,648      8.339%, 2030                           423,182
                Salomon Brothers, Inc.
     263,007      0.00%, 2017                            187,637
     181,194     12.50%, 2017                             44,392
                                                    ------------
                                                       2,720,469
                                                    ------------
               OIL & GAS (6.8%)
                Arkla, Inc.
   1,000,000      9.875%, 1997                         1,040,000
                Bridas Corp.
     300,000     12.50%, 1999                            270,750
</TABLE>

   The accompanying notes are an integral part of these financial statements.  3
<PAGE>
INCOME PORTFOLIO (cont'd)
<TABLE>
<CAPTION>
  PRINCIPAL                                            MARKET
   AMOUNT                   SECURITY                   VALUE
<C>            <S>                                  <C>
                Coastal Corp.
 $   500,000      8.75%, 1999                       $    532,955
                Colorado Interstate Gas Co.
     500,000     10.00%, 2005                            546,680
                Empresa Columbia de Petroleos
     750,000      7.25%, 1998                            744,375
                HNG InterNorth
     500,000      9.625%, 2006                           593,075
                Norsk Hydro
   1,000,000      8.75%, 2001                          1,098,125
                Petroliam Nasional Berhad
   1,000,000      6.875%, 2003                           999,840
                Texaco Capital Inc.
     500,000      8.875%, 2021                           588,705
                TransCanada Pipelines Ltd.
     750,000      9.875%, 2021                           942,563
                                                    ------------
                                                       7,357,068
                                                    ------------
               PAPER & FOREST PRODUCTS (2.8%)
                Celulosa Arauco y Constitucion SA
     750,000      7.25%, 1998                            751,875
                Georgia-Pacific Corp.
   1,000,000      9.85%, 1997                          1,059,760
                Kimberly-Clark Corp.
     600,000      7.875%, 2023                           627,198
                Potlatch Corp.
     500,000      9.46%, 2002                            568,755
                                                    ------------
                                                       3,007,588
                                                    ------------
               PRINTING & PUBLISHING (2.3%)
                Reed Elsevier Inc.
     600,000      6.625%, 2023                           540,582
                Reed Publishing USA Inc.
     500,000      7.20%, 1997                            508,375
     500,000      7.66%, 1999                            521,200
                Time Warner Inc.
     900,000      7.45%, 1998                            907,263
                                                    ------------
                                                       2,477,420
                                                    ------------
               RETAIL TRADE (1.4%)
                Kmart Corp.
     500,000      8.61%, 1997                            516,370
                Sears, Roebuck & Co.
   1,000,000      8.39%, 1999                          1,061,160
                                                    ------------
                                                       1,577,530
                                                    ------------
               SAVINGS & LOAN (.7%)
                Golden West Financial Corp.
     500,000     10.25%, 1997                            531,970
     250,000      8.625%, 1998                           264,463
                                                    ------------
                                                         796,433
                                                    ------------
               TELECOMMUNICATIONS (.9%)
                Tele-Communications, Inc.
     950,000      5.28%, 1996                            938,448
                                                    ------------
<CAPTION>
  PRINCIPAL                                            MARKET
   AMOUNT                   SECURITY                   VALUE
<C>            <S>                                  <C>
               TELEPHONE UTILITIES (1.4%)
                GTE Corp.
 $   750,000      8.85%, 1998                       $    791,393
                MCI Communications Corp.
     750,000      7.125%, 2000                           769,170
                                                    ------------
                                                       1,560,563
                                                    ------------
               TRANSPORTATION (.4%)
                Federal Express Corp.
     400,000      6.25%, 1998                            396,984
                                                    ------------
               TOTAL CORPORATE BONDS
                (COST $57,614,069)                    57,822,362
                                                    ------------
               U.S. GOVERNMENT & AGENCY
                LONG-TERM OBLIGATIONS
                (41.5% OF NET ASSETS)
                Federal Home Loan Mortgage Corp.
   1,000,000      6.00%, 2007                            927,180
     705,512      7.50%, 2023                            654,693
                Federal National Mortgage Assn.
   1,261,947      7.00%, 2002                          1,094,739
     774,701      7.00%, 2004                            776,282
     768,751      7.50%, 2008                            781,481
     955,985      8.00%, 2017                            981,691
     893,011      8.50%, 2021                            923,429
                Government National Mortgage Assn.
   1,000,000      8.00%, 1999                          1,023,750
     862,515      7.00%, 2009                            866,552
     538,911      9.00%, 2016                            570,028
     192,875      8.50%, 2019                            201,317
     575,606      9.00%, 2019                            606,798
     551,819      8.50%, 2020                            575,653
     274,672      9.00%, 2020                            289,444
     551,114      8.50%, 2021                            572,122
     114,198      8.50%, 2022                            118,551
   7,379,495      7.00%, 2023                          7,261,866
   1,903,731      7.00%, 2024                          1,873,385
                U.S. Treasury Bonds
     500,000     10.375%, 2012                           661,330
   5,000,000      0.00%, 2014                          1,354,250
   1,500,000      0.00%, 2015                            384,555
   8,700,000      7.50%, 2016                          9,472,125
   1,000,000      9.25%, 2016                          1,282,190
   1,000,000      8.875%, 2017                         1,245,000
   2,000,000      8.125%, 2019                         2,326,880
                U.S. Treasury Notes
   4,000,000      7.00%, 1999                          4,138,120
   1,250,000      7.50%, 2001                          1,341,800
   1,800,000      5.75%, 2003                          1,745,154
   1,000,000      7.50%, 2005                          1,088,910
                                                    ------------
               TOTAL U.S. GOVERNMENT & AGENCY
                LONG-TERM OBLIGATIONS
                (COST $43,056,865)                    45,139,275
                                                    ------------
</TABLE>

4
<PAGE>
INCOME PORTFOLIO (cont'd)
<TABLE>
<CAPTION>
  PRINCIPAL                                            MARKET
   AMOUNT                   SECURITY                   VALUE
<C>            <S>                                  <C>
               FOREIGN GOVERNMENT BONDS
                (.8% OF NET ASSETS)
                Province of Ontario
 $   750,000      8.00%, 2001 (COST $795,338)       $    803,437
                                                    ------------
               TOTAL FOREIGN GOVERNMENT BONDS            803,437
                                                    ------------
               COMMERCIAL PAPER
                (4.2% OF NET ASSETS)
                Cooper Industries, Inc.
   3,000,000      6.25%, due 7/5/95                    2,997,917
                Merrill Lynch & Co., Inc.
   1,610,000      6.25%, due 7/3/95                    1,609,441
                                                    ------------
               TOTAL COMMERCIAL PAPER
                (COST $4,607,358)                      4,607,358
                                                    ------------
               TOTAL INVESTMENTS
                (COST $106,073,630)                 $108,372,432
                                                    ------------
                                                    ------------
</TABLE>

TOTAL RETURN PORTFOLIO
<TABLE>
<CAPTION>
  NUMBER OF                                            MARKET
   SHARES                   SECURITY                   VALUE
<C>            <S>                                  <C>
               COMMON STOCKS
                (38.8% OF NET ASSETS)
               AEROSPACE (4.5%)
      92,800    General Dynamics Corp.              $  4,118,000
     150,400    General Motors Corp. Class H           5,940,800
     142,951    Lockheed Martin Corp.                  9,023,782
     167,400    Loral Corp.                            8,662,950
      78,500    McDonnell Douglas Corp.                6,024,875
     114,200    Rockwell International Corp.           5,224,650
                                                    ------------
                                                      38,995,057
                                                    ------------
               AIRLINES (1.8%)
      68,500    AMR Corp.                              5,111,812
      95,100    Delta Air Lines, Inc.                  7,013,625
     107,300    Northwest Airlines Corp.               3,795,738
                                                    ------------
                                                      15,921,175
                                                    ------------
               BANKING (2.1%)
      76,300    Bank of New York Co., Inc.             3,080,612
     111,600    Chase Manhattan Corp.                  5,245,200
      90,000    Morgan (J.P.) & Company, Inc.          6,311,250
      19,300    Wells Fargo & Co.                      3,478,825
                                                    ------------
                                                      18,115,887
                                                    ------------
               BUILDING MATERIALS & CONSTRUCTION
                (.1%)
      49,100    USG Corp.                              1,166,125
                                                    ------------
               CHEMICALS (2.0%)
      64,000    FMC Corp.                              4,304,000
     115,500    Grace (W.R.) & Co.                     7,088,813
      66,800    Monsanto Co.                           6,020,350
                                                    ------------
                                                      17,413,163
                                                    ------------
               CONGLOMERATES (1.0%)
      95,100    AlliedSignal Inc.                      4,231,950
      84,300    Textron, Inc.                          4,899,937
                                                    ------------
                                                       9,131,887
                                                    ------------

<CAPTION>
  NUMBER OF                                            MARKET
   SHARES                   SECURITY                   VALUE
<C>            <S>                                  <C>
               DRUGS & COSMETICS (.3%)
      39,000    American Home Products Corp.        $  3,017,625
                                                    ------------
               ELECTRIC UTILITIES (1.8%)
     152,100    FPL Group, Inc.                        5,874,863
     187,300    Illinova Corp.                         4,752,738
     174,500    Unicom Corp.                           4,646,062
                                                    ------------
                                                      15,273,663
                                                    ------------
               ELECTRICAL & ELECTRONIC EQUIPMENT
                (.7%)
     106,000    Micron Technology Inc.                 5,816,750
                                                    ------------
               FOOD & BEVERAGES (.9%)
     268,552    Archer Daniels Midland Co.             5,001,781
     122,900    Ralcorp Holdings, Inc.                 2,811,338
                                                    ------------
                                                       7,813,119
                                                    ------------
               HEALTH SERVICES & HOSPITAL SUPPLIES
                (1.5%)
     214,300    Baxter International Inc.              7,795,162
     114,900    Columbia Healthcare Corp.              4,969,425
                                                    ------------
                                                      12,764,587
                                                    ------------
               INSURANCE (3.4%)
     117,400    Aetna Life & Casualty Co.              7,381,525
     144,600    American General Corp.                 4,880,250
      79,000    Lincoln National Corp.                 3,456,250
      62,800    St. Paul Companies Inc.                3,092,900
     145,400    TIG Holdings, Inc.                     3,344,200
     162,400    Travelers Group                        7,105,000
                                                    ------------
                                                      29,260,125
                                                    ------------
               LEISURE RELATED (.9%)
      81,100    Grand Casinos, Inc.                    2,868,912
     183,062    Mattel, Inc.                           4,759,612
                                                    ------------
                                                       7,628,524
                                                    ------------
               MACHINERY & EQUIPMENT (1.3%)
      69,200    Caterpillar Inc.                       4,446,100
     140,595    Mark IV Industries, Inc.               3,022,793
     106,200    Parker-Hannifin Corp.                  3,849,750
                                                    ------------
                                                      11,318,643
                                                    ------------
               MANUFACTURING (.8%)
     107,300    Black & Decker Corp.                   3,312,888
      76,800    Philips Electronics NV                 3,283,200
                                                    ------------
                                                       6,596,088
                                                    ------------
               METALS & MINING (1.1%)
      85,600    IMC Global Inc.                        4,633,100
                Potash Corporation of Saskatchewan
      83,200     Inc.                                  4,648,800
                                                    ------------
                                                       9,281,900
                                                    ------------
               MISCELLANEOUS (1.4%)
     231,100    Dial Corp.                             5,719,725
     132,500    Premark International, Inc.            6,873,437
                                                    ------------
                                                      12,593,162
                                                    ------------
               OFFICE EQUIPMENT (.7%)
      50,700    Xerox Corp.                            5,944,575
                                                    ------------
</TABLE>

   The accompanying notes are an integral part of these financial statements.  5
<PAGE>
TOTAL RETURN PORTFOLIO (cont'd)
<TABLE>
<CAPTION>
  NUMBER OF                                            MARKET
   SHARES                   SECURITY                   VALUE
<C>            <S>                                  <C>
               OIL & GAS (3.4%)
      84,500    Amoco Corp.                         $  5,629,813
     112,500    Chevron Corp.                          5,245,312
      67,300    Mobil Corp.                            6,460,800
     292,800    Panhandle Eastern Corp.                7,137,000
      42,400    Royal Dutch Petroleum Co.              5,167,500
                                                    ------------
                                                      29,640,425
                                                    ------------
               PAPER & FOREST PRODUCTS (1.8%)
      38,700    Georgia-Pacific Corp.                  3,357,225
     146,600    Scott Paper Co.                        7,256,700
      88,000    Willamette Industries, Inc.            4,884,000
                                                    ------------
                                                      15,497,925
                                                    ------------
               RETAIL TRADE (2.5%)
     212,100    American Stores Co.                    5,965,312
      78,600    Eckerd Corp.                           2,515,200
     199,200    Kroger Co.                             5,353,500
     128,300    Sears, Roebuck & Co.                   7,681,963
                                                    ------------
                                                      21,515,975
                                                    ------------
               TECHNOLOGY (1.9%)
      41,200    Applied Materials Inc.                 3,568,950
      72,900    Compaq Computer Corp.                  3,307,838
                Computer Associates International,
      52,900     Inc.                                  3,583,975
                International Business Machines
      67,400     Corp.                                 6,470,400
                                                    ------------
                                                      16,931,163
                                                    ------------
               TELEPHONE UTILITIES (1.7%)
     139,400    Ameritech Corp.                        6,133,600
     130,500    GTE Corp.                              4,453,312
     114,900    NYNEX Corp.                            4,624,725
                                                    ------------
                                                      15,211,637
                                                    ------------
               TOBACCO (1.2%)
     119,100    American Brands, Inc.                  4,734,225
      79,900    Philip Morris Companies Inc.           5,942,562
                                                    ------------
                                                      10,676,787
                                                    ------------
               TOTAL COMMON STOCKS
                (COST $274,042,661)                  337,525,967
                                                    ------------
  PRINCIPAL    CORPORATE BONDS
   AMOUNT       (17.9% OF NET ASSETS)
               AEROSPACE (.3%)
                British Aerospace Finance Inc.
 $ 1,500,000      8.00%, 1997                          1,541,250
                Coltec Industries, Inc.
   1,000,000      9.75%, 2000                          1,035,000
                                                    ------------
                                                       2,576,250
                                                    ------------
               AUTO & AUTO RELATED (.2%)
                Burmah Castrol Capital, Ltd.
   2,000,000      7.00%, 1997                          2,034,100
                                                    ------------
               BANKING (1.6%)
                BankAmerica Corp.
   1,250,000      7.75%, 2002                          1,303,188
<CAPTION>
  PRINCIPAL                                            MARKET
   AMOUNT                   SECURITY                   VALUE
<C>            <S>                                  <C>
                Chemical Banking Corp.
 $ 1,000,000     10.125%, 2000                      $  1,143,280
                First Fidelity Bancorporation
   1,500,000      8.50%, 1998                          1,573,950
                First USA Bank of Delaware
   2,000,000      5.05%, 1995                          1,989,500
   1,250,000      5.35%, 1996                          1,189,250
                Fleet Financial Group, Inc.
     750,000      9.90%, 2001                            856,035
                Marshall & Ilsley Corp.
   1,500,000      6.95%, 1997                          1,520,910
                Mellon Financial Co.
   1,350,000      6.50%, 1997                          1,355,872
                Shawmut National Corp.
   2,250,000      8.875%, 1996                         2,288,925
     500,000      8.125%, 1997                           512,830
                                                    ------------
                                                      13,733,740
                                                    ------------
               CHEMICALS (1.0%)
                FMC Corp.
   2,500,000      8.75%, 1999                          2,661,900
                Lyondell Petrochemical Co.
   3,500,000      8.25%, 1997                          3,577,280
                Morton International, Inc.
   1,500,000      9.25%, 2020                          1,840,530
                PPG Industries, Inc.
     750,000      9.00%, 2021                            888,308
                                                    ------------
                                                       8,968,018
                                                    ------------
               COMPUTER BUSINESS EQUIPMENT &
                SERVICES (.3%)
                Unisys Corp.
   2,800,000      9.75%, 1996                          2,863,000
                                                    ------------
               CONGLOMERATES (.4%)
                Tenneco Credit Corp.
   2,000,000      9.25%, 1996                          2,069,020
                Tenneco, Inc.
   1,250,000     10.00%, 1998                          1,364,525
                                                    ------------
                                                       3,433,545
                                                    ------------
               DRUGS & COSMETICS (.4%)
                Procter & Gamble Co.
     750,000      9.36%, 2021                            913,912
                Roche Holdings Inc.
   3,000,000      2.75%, 2000                          2,553,750
                                                    ------------
                                                       3,467,662
                                                    ------------
               ELECTRIC UTILITIES (.8%)
                Consumers Power Co.
   2,000,000      8.75%, 1998                          2,096,340
                Hydro-Quebec
   2,000,000      9.375%, 2030                         2,382,420
                Ohio Edison Co.
   1,000,000      8.50%, 1996                          1,014,700
                Public Service Co. of New
                 Hampshire
   1,000,000      8.875%, 1996                         1,017,410
                                                    ------------
                                                       6,510,870
                                                    ------------
</TABLE>

6
<PAGE>
TOTAL RETURN PORTFOLIO (cont'd)
<TABLE>
<CAPTION>
  PRINCIPAL                                            MARKET
   AMOUNT                   SECURITY                   VALUE
<C>            <S>                                  <C>
               ELECTRICAL & ELECTRONIC EQUIPMENT
                (.6%)
                Electrolux
 $ 2,500,000      7.75%, 1997                       $  2,559,375
                Westinghouse Electric Corp.
   2,250,000      7.75%, 1996                          2,263,793
                                                    ------------
                                                       4,823,168
                                                    ------------
               FINANCIAL SERVICES (4.9%)
                American General Finance Corp.
   2,000,000      7.70%, 1997                          2,058,340
   1,500,000      5.875%, 2000                         1,457,880
                Aristar, Inc.
   1,750,000      6.25%, 1996                          1,749,965
   1,250,000      8.125%, 1997                         1,298,888
                Associates Corp. of North America
   1,500,000      6.75%, 1999                          1,511,685
                Avco Financial Services, Inc.
   1,500,000      5.875%, 1997                         1,485,900
                Chrysler Financial Corp.
   4,500,000      5.08%, 1997                          4,421,520
                Citicorp
   1,000,000      8.45%, 1996                          1,029,790
                Countrywide Funding Corp.
   1,000,000      6.57%, 1997                          1,004,020
   1,750,000      6.085%, 1999                         1,719,515
                Discover Credit Corp.
   2,750,000      8.73%, 1996                          2,818,365
                Fleet Mortgage Corp.
   3,000,000      6.125%, 1997                         2,982,210
     750,000      6.50%, 1999                            745,920
                Ford Motor Credit Co.
   1,000,000      8.00%, 1997                          1,036,290
   1,500,000      6.25%, 1998                          1,496,130
                General Motors Acceptance Corp.
   2,000,000      5.65%, 1997                          1,965,280
   2,500,000      7.75%, 1997                          2,554,400
                Green Tree Financial Corp.
   1,500,000      8.00%, 2020                          1,564,680
                Household Finance Corp.
     250,000      7.50%, 1997                            254,567
   1,200,000      8.95%, 1999                          1,305,168
                Household International
                 Netherlands B.V.
   1,500,000      6.00%, 1999                          1,475,475
                ITT Financial Corp.
     750,000      8.75%, 2006                            806,979
                Norwest Financial, Inc.
   1,500,000      6.50%, 1997                          1,507,350
                Transamerica Finance Corp.
   2,000,000      6.75%, 1997                          2,015,860
   2,000,000      6.80%, 1999                          2,019,720
                                                    ------------
                                                      42,285,897
                                                    ------------
               FOOD & BEVERAGES (.6%)
                Bass America Inc.
   1,250,000      6.75%, 1999                          1,261,087
                ConAgra, Inc.
   1,500,000      9.75%, 1997                          1,601,085
<CAPTION>
  PRINCIPAL                                            MARKET
   AMOUNT                   SECURITY                   VALUE
<C>            <S>                                  <C>
                Seagram Company Ltd.
 $ 2,410,000      9.75%, 2000                       $  2,469,455
                                                    ------------
                                                       5,331,627
                                                    ------------
               INSURANCE (.2%)
                SunAmerica Inc.
   1,700,000      9.00%, 1999                          1,815,889
                                                    ------------
               LEASING (.7%)
                Penske Truck Leasing Co.
   3,250,000      7.75%, 1999                          3,338,887
                PHH Corp.
   1,250,000      6.50%, 2000                          1,245,388
                U.S. Leasing International Inc.
   1,500,000      7.00%, 1997                          1,521,750
                                                    ------------
                                                       6,106,025
                                                    ------------
               LEISURE & ENTERTAINMENT (.2%)
                Blockbuster Entertainment Corp.
   1,750,000      6.625%, 1998                         1,738,783
                                                    ------------
               MANUFACTURING (.2%)
                Black & Decker Corp.
   1,750,000      6.625%, 2000                         1,723,925
                                                    ------------
               MORTGAGE-BACKED SECURITIES (.3%)
                ContiMortgage Home Equity Loan
                 Trust
   1,000,000      7.95%, 2020                          1,023,438
                Fleet Mortgage Securities, Inc.
     459,227      8.25%, 2023                            459,226
                Housing Securities, Inc.
   1,546,292      7.25%, 2012                          1,544,359
                                                    ------------
                                                       3,027,023
                                                    ------------
               OIL & GAS (2.5%)
                Arkla, Inc.
   3,000,000      9.875%, 1997                         3,120,000
                BP America Inc.
   1,500,000      8.875%, 1997                         1,588,710
                Bridas Corp.
     850,000     12.50%, 1999                            767,125
                Coastal Corp.
   1,500,000      8.125%, 2002                         1,578,660
                Colorado Interstate Gas Co.
     455,000     10.00%, 2005                            497,479
                El Paso Natural Gas Co.
     750,000      6.90%, 1997                            756,690
                HNG InterNorth
     700,000      9.625%, 2006                           830,305
                Norsk Hydro
   1,500,000      8.75%, 2001                          1,647,187
                Petroliam Nasional Berhad
   2,500,000      6.875%, 2003                         2,499,600
                Phillips Petroleum Co.
   3,319,143      7.53%, 1998                          3,384,228
                Texaco Capital Inc.
     500,000      8.875%, 2021                           588,705
                TransCanada Pipelines Ltd.
   2,250,000      9.875%, 2021                         2,827,687
</TABLE>

   The accompanying notes are an integral part of these financial statements.  7
<PAGE>
TOTAL RETURN PORTFOLIO (cont'd)
<TABLE>
<CAPTION>
  PRINCIPAL                                            MARKET
   AMOUNT                   SECURITY                   VALUE
<C>            <S>                                  <C>
                Transco Energy Co.
 $   750,000      9.625%, 2000                      $    841,695
                Transcontinental Gas Pipe Line
                 Corp.
   1,000,000      9.00%, 1996                          1,033,770
                                                    ------------
                                                      21,961,841
                                                    ------------
               PAPER & FOREST PRODUCTS (.6%)
                Celulosa Arauco y Constitucion SA
   2,000,000      7.25%, 1998                          2,005,000
                Georgia-Pacific Corp.
   2,750,000      9.85%, 1997                          2,914,340
                                                    ------------
                                                       4,919,340
                                                    ------------
               PRINTING & PUBLISHING (.5%)
                Reed Elsevier, Inc.
   1,600,000      6.625%, 2023                         1,441,552
                Time Warner Inc.
   2,500,000      7.45%, 1998                          2,520,175
                                                    ------------
                                                       3,961,727
                                                    ------------
               RETAIL TRADE (.2%)
                Sears, Roebuck & Co.
   1,400,000      8.39%, 1999                          1,485,624
                                                    ------------
               SAVINGS & LOAN (.2%)
                Golden West Financial Corp.
   1,250,000     10.25%, 1997                          1,329,925
     500,000      8.625%, 1998                           528,925
                                                    ------------
                                                       1,858,850
                                                    ------------
               TECHNOLOGY (.2%)
                Electronic Data Systems Corp.
   2,000,000      7.125%, 2005                         2,046,620
                                                    ------------
               TELECOMMUNICATIONS (.2%)
                Tele-Communications, Inc.
     500,000      7.14%, 1998                            505,400
   1,600,000      7.15%, 1998                          1,617,648
                                                    ------------
                                                       2,123,048
                                                    ------------
               TELEPHONE UTILITIES (.5%)
                GTE Corp.
   2,350,000      8.85%, 1998                          2,479,697
                MCI Communications Corp.
   1,750,000      7.125%, 2000                         1,794,730
                                                    ------------
                                                       4,274,427
                                                    ------------
               TOBACCO (.2%)
                B.A.T Capital Corp.
     500,000      6.66%, 2000                            488,900
                Philip Morris Companies Inc.
   1,000,000      8.75%, 1996                          1,032,260
                                                    ------------
                                                       1,521,160
                                                    ------------
               TRANSPORTATION (.1%)
                Federal Express Corp.
   1,000,000      6.25%, 1998                            992,460
                                                    ------------
               TOTAL CORPORATE BONDS
                (COST $154,591,581)                  155,584,619
                                                    ------------
<CAPTION>
  PRINCIPAL                                            MARKET
   AMOUNT                   SECURITY                   VALUE
<C>            <S>                                  <C>
               U.S. GOVERNMENT & AGENCY
                LONG-TERM OBLIGATIONS
                (16.8% OF NET ASSETS)
                Federal Home Loan Mortgage Corp.
 $ 2,000,000      6.00%, 2007                       $  1,854,360
                Federal National Mortgage Assn.
   1,892,920      7.00%, 2002                          1,642,108
   2,700,000      6.00%, 2019                          2,624,049
   2,019,899      7.50%, 2008                          2,053,349
     386,529      8.00%, 2017                            396,270
                Government National Mortgage Assn.
   2,827,340      7.00%, 1999                          2,782,272
     900,027      7.50%, 1999                            905,432
     986,645      6.50%, 2008                            947,791
   1,043,423      7.00%, 2008                          1,048,306
   1,356,863      7.00%, 2009                          1,363,213
   2,948,696      7.50%, 2009                          3,004,898
     970,725      7.50%, 2010                            989,227
      23,092      9.00%, 2016                             24,426
   1,446,719      8.00%, 2017                          1,490,367
     114,776      9.00%, 2017                            121,293
   1,574,269      9.00%, 2018                          1,662,544
     309,557      8.50%, 2019                            323,292
     817,655      9.00%, 2019                            861,873
     236,779      9.00%, 2020                            249,513
     164,983      8.50%, 2021                            171,272
   1,531,421      9.00%, 2021                          1,608,862
      70,994      8.50%, 2022                             73,700
     346,881      9.00%, 2022                            364,333
   8.055,528      6.50%, 2023                          7,738,301
   1,849,332      7.00%, 2023                          1,819,853
   9,554,728      7.50%, 2023                          9,602,501
     526,229      8.50%, 2023                            546,289
  13,398,328      6.50%, 2024                         12,870,701
  12,256,098      7.00%, 2024                         12,060,736
   1,970,048      7.50%, 2024                          1,979,898
                U.S. Treasury Bonds
   3,000,000     10.375%, 2012                         3,967,980
   2,250,000      0.00%, 2015                            576,832
  17,700,000      7.50%, 2016                         19,270,875
   3,000,000      8.75%, 2017                          3,689,070
   1,875,000      8.875%, 2017                         2,334,375
  17,000,000      8.125%, 2019                        19,778,480
                U.S. Treasury Notes
   6,000,000      0.00%, 1997                          5,390,640
   4,000,000      8.50%, 1997                          4,177,480
   5,000,000      5.125%, 1998                         4,871,850
   6,000,000      7.00%, 1999                          6,207,180
     750,000      8.50%, 2000                            825,232
   2,000,000      8.00%, 2001                          2,191,880
                                                    ------------
               TOTAL U.S. GOVERNMENT & AGENCY
                LONG-TERM OBLIGATIONS
                (COST $140,629,256)                  146,462,903
                                                    ------------
</TABLE>

8
<PAGE>
TOTAL RETURN PORTFOLIO (cont'd)
<TABLE>
<CAPTION>
  PRINCIPAL                                            MARKET
   AMOUNT                   SECURITY                   VALUE
<C>            <S>                                  <C>
               FOREIGN GOVERNMENT BONDS
                (.6% OF NET ASSETS)
                Fomento Economico Mexicano
 $ 1,300,000      9.50%, 1997                       $  1,241,500
                Republic of Columbia
     600,000      7.125%, 1998                           589,500
   1,600,000      8.75%, 1999                          1,656,000
                United Mexican States
   1,750,000      6.97%, 2000                          1,260,000
                                                    ------------
               TOTAL FOREIGN GOVERNMENT BONDS
                (COST $5,181,564)                      4,747,000
                                                    ------------
               COMMERCIAL PAPER
                (25.5% OF NET ASSETS)
                American Home Products Corp.
   6,000,000      6.00%, due 7/26/95                   5,975,000
                Bell Atlantic Financial Services,
                 Inc.
   7,500,000      5.92%, due 7/12/95                   7,486,433
   5,425,000      6.00%, due 7/24/95                   5,404,204
                Central & South West Corp.
  10,000,000      5.92%, due 7/14/95                   9,978,622
                Cooper Industries, Inc.
   5,035,000      6.25%, due 7/5/95                    5,031,503
   5,000,000      6.00%, due 7/21/95                   4,983,333
                Corporate Receivables Corp.
  10,000,000      5.85%, due 7/11/95                   9,983,750
                CSW Credit, Inc.
   5,000,000      5.95%, due 8/1/95                    4,974,382
                Dayton Hudson Corp.
   5,000,000      5.90%, due 7/7/95                    4,995,083
   5,000,000      5.95%, due 8/7/95                    4,969,424
                Dover Corp.
   7,500,000      5.97%, due 7/19/95                   7,477,613
   4,500,000      5.98%, due 7/26/95                   4,481,313
                Duke Power Co.
   3,798,000      6.00%, due 7/12/95                   3,791,037
                Ford Motor Credit Co.
   4,000,000      5.97%, due 7/7/95                    4,000,000
   5,715,000      5.97%, due 7/11/95                   5,705,523
                General Electric Capital Corp.
   5,613,000      5.96%, due 7/6/95                    5,613,000
                Heinz (H.J.) Co.
   6,700,000      6.00%, due 8/10/95                   6,655,333
                Interstate Power Co.
   6,315,000      5.96%, due 8/14/95                   6,268,999
                Merrill Lynch & Co., Inc.
  10,000,000      5.97%, due 7/18/95                   9,971,808
                Motorola Inc.
   7,500,000      5.94%, due 7/26/95                   7,469,063
                National Rural Utilities
                 Cooperative Finance Corp.
   7,100,000      5.90%, due 8/30/95                   7,030,183
                Norwest Corp.
   5,000,000      5.94%, due 8/9/95                    4,967,825
                PHH Corp.
   5,000,000      5.94%, due 7/5/95                    4,996,700
   7,500,000      5.87%, due 7/10/95                   7,488,994
<CAPTION>
  PRINCIPAL                                            MARKET
   AMOUNT                   SECURITY                   VALUE
<C>            <S>                                  <C>
                South Carolina Electric & Gas Co.
 $ 8,600,000      5.93%, due 7/27/95                $  8,563,168
                Tampa Electric Co.
   6,100,000      5.97%, due 8/2/95                    6,067,629
                Transamerica Corp.
   7,500,000      5.95%, due 7/13/95                   7,485,125
   5,000,000      5.96%, due 7/31/95                   4,975,167
                U.S. Bancorp
   5,000,000      5.97%, due 7/19/95                   4,985,075
   5,000,000      5.87%, due 8/8/95                    4,969,019
                U.S. Central Credit Union
   8,000,000      5.93%, due 7/17/95                   7,978,916
   6,000,000      6.00%, due 7/28/95                   5,973,000
                USL Capital Corp.
   8,500,000      5.87%, due 7/11/95                   8,486,140
   5,300,000      5.97%, due 7/20/95                   5,283,301
                Wal-Mart Stores, Inc.
   2,500,000      5.95%, due 7/5/95                    2,498,347
                Xerox Corp.
   5,000,000      5.85%, due 7/6/95                    4,995,938
                                                    ------------
               TOTAL COMMERCIAL PAPER
                (COST $221,959,950)                  221,959,950
                                                    ------------
               TOTAL INVESTMENTS
                (COST $796,405,012)                 $866,280,439
                                                    ------------
                                                    ------------
</TABLE>

GROWTH PORTFOLIO

<TABLE>
<CAPTION>
  NUMBER OF                                            MARKET
   SHARES                   SECURITY                   VALUE
<C>            <S>                                  <C>
               COMMON STOCKS
                (90.8% OF NET ASSETS)
               AEROSPACE (10.9%)
      78,900    General Dynamics Corp.              $  3,501,188
     116,600    General Motors Corp. Class H           4,605,700
     107,852    Lockheed Martin Corp.                  6,808,157
     132,000    Loral Corp.                            6,831,000
      79,800    McDonnell Douglas Corp.                6,124,650
     118,500    Rockwell International Corp.           5,421,375
                                                    ------------
                                                      33,292,070
                                                    ------------
               AIRLINES (4.4%)
      61,800    AMR Corp.                              4,611,825
      74,700    Delta Air Lines, Inc.                  5,509,125
      97,500    Northwest Airlines Corp.               3,449,062
                                                    ------------
                                                      13,570,012
                                                    ------------
               BANKING (5.1%)
      62,100    Bank of New York Co., Inc.             2,507,287
      83,800    Chase Manhattan Corp.                  3,938,600
      81,900    Morgan (J.P.) & Company, Inc.          5,743,238
      18,400    Wells Fargo & Co.                      3,316,600
                                                    ------------
                                                      15,505,725
                                                    ------------
</TABLE>

   The accompanying notes are an integral part of these financial statements.  9
<PAGE>
GROWTH PORTFOLIO (cont'd)
<TABLE>
<CAPTION>
  NUMBER OF                                            MARKET
   SHARES                   SECURITY                   VALUE
<C>            <S>                                  <C>
               BUILDING MATERIALS & CONSTRUCTION
                (.3%)
      44,900    USG Corp.                           $  1,066,375
                                                    ------------
               CHEMICALS (4.5%)
      44,700    FMC Corp.                              3,006,075
      82,100    Grace (W.R.) & Co.                     5,038,888
      62,300    Monsanto Co.                           5,614,787
                                                    ------------
                                                      13,659,750
                                                    ------------
               CONGLOMERATES (2.9%)
      89,600    AlliedSignal Inc.                      3,987,200
      82,200    Textron, Inc.                          4,777,875
                                                    ------------
                                                       8,765,075
                                                    ------------
               DRUGS & COSMETICS (.9%)
      33,900    American Home Products Corp.           2,623,013
                                                    ------------
               ELECTRIC UTILITIES (3.9%)
      99,700    FPL Group, Inc.                        3,850,912
     155,800    Illinova Corp.                         3,953,425
     157,600    Unicom Corp.                           4,196,100
                                                    ------------
                                                      12,000,437
                                                    ------------
               ELECTRICAL & ELECTRONIC EQUIPMENT
                (1.5%)
      82,300    Micron Technology Inc.                 4,516,212
                                                    ------------
               FOOD & BEVERAGES (2.1%)
     206,015    Archer Daniels Midland Co.             3,837,029
     108,100    Ralcorp Holdings, Inc.                 2,472,788
                                                    ------------
                                                       6,309,817
                                                    ------------
               HEALTH SERVICES & HOSPITAL SUPPLIES
                (3.2%)
     155,800    Baxter International Inc.              5,667,225
      95,800    Columbia Healthcare Corp.              4,143,350
                                                    ------------
                                                       9,810,575
                                                    ------------
               INSURANCE (8.2%)
      75,800    Aetna Life & Casualty Co.              4,765,925
     162,700    American General Corp.                 5,491,125
      78,000    Lincoln National Corp.                 3,412,500
      67,000    St. Paul Companies Inc.                3,299,750
     111,300    TIG Holdings, Inc.                     2,559,900
     126,600    Travelers Group                        5,538,750
                                                    ------------
                                                      25,067,950
                                                    ------------
               LEISURE RELATED (1.8%)
      69,700    Grand Casinos, Inc.                    2,465,637
     113,868    Mattel, Inc.                           2,960,568
                                                    ------------
                                                       5,426,205
                                                    ------------
               MACHINERY & EQUIPMENT (3.1%)
      56,900    Caterpillar Inc.                       3,655,825
     112,875    Mark IV Industries, Inc.               2,426,812
      90,050    Parker-Hannifin Corp.                  3,264,313
                                                    ------------
                                                       9,346,950
                                                    ------------
               MANUFACTURING (1.9%)
      88,200    Black & Decker Corp.                   2,723,175
<CAPTION>
  NUMBER OF                                            MARKET
   SHARES                   SECURITY                   VALUE
<C>            <S>                                  <C>
      70,600    Philips Electronics NV              $  3,018,150
                                                    ------------
                                                       5,741,325
                                                    ------------
               METALS & MINING (2.6%)
      74,800    IMC Global Inc.                        4,048,550
                Potash Corporation of Saskatchewan
      69,400     Inc.                                  3,877,725
                                                    ------------
                                                       7,926,275
                                                    ------------
               MISCELLANEOUS (3.2%)
     203,800    Dial Corp.                             5,044,050
      88,400    Premark International, Inc.            4,585,750
                                                    ------------
                                                       9,629,800
                                                    ------------
               OFFICE EQUIPMENT (1.5%)
      39,700    Xerox Corp.                            4,654,825
                                                    ------------
               OIL & GAS (7.6%)
      67,600    Amoco Corp.                            4,503,850
      95,900    Chevron Corp.                          4,471,338
      50,500    Mobil Corp.                            4,848,000
     211,300    Panhandle Eastern Corp.                5,150,437
      34,200    Royal Dutch Petroleum Co.              4,168,125
                                                    ------------
                                                      23,141,750
                                                    ------------
               PAPER & FOREST PRODUCTS (3.8%)
      31,500    Georgia-Pacific Corp.                  2,732,625
     100,500    Scott Paper Co.                        4,974,750
      69,700    Willamette Industries, Inc.            3,868,350
                                                    ------------
                                                      11,575,725
                                                    ------------
               RETAIL TRADE (5.9%)
     166,100    American Stores Co.                    4,671,562
      61,200    Eckerd Corp.                           1,958,400
     153,100    Kroger Co.                             4,114,563
     122,400    Sears, Roebuck & Co.                   7,328,700
                                                    ------------
                                                      18,073,225
                                                    ------------
               TECHNOLOGY (4.8%)
      34,500    Applied Materials Inc.                 2,988,563
      67,200    Compaq Computer Corp.                  3,049,200
                Computer Associates International,
      38,100     Inc.                                  2,581,275
                International Business Machines
      62,100     Corp.                                 5,961,600
                                                    ------------
                                                      14,580,638
                                                    ------------
               TELEPHONE UTILITIES (4.0%)
     104,600    Ameritech Corp.                        4,602,400
     109,300    GTE Corp.                              3,729,863
      96,400    NYNEX Corp.                            3,880,100
                                                    ------------
                                                      12,212,363
                                                    ------------
               TOBACCO (2.7%)
      91,900    American Brands, Inc.                  3,653,025
      60,600    Philip Morris Companies Inc.           4,507,125
                                                    ------------
                                                       8,160,150
                                                    ------------
               TOTAL COMMON STOCKS
                (COST $227,776,846)                  276,656,242
                                                    ------------
</TABLE>

10
<PAGE>
GROWTH PORTFOLIO (cont'd)
<TABLE>
<CAPTION>
  PRINCIPAL                                            MARKET
   AMOUNT                   SECURITY                   VALUE
<C>            <S>                                  <C>
               COMMERCIAL PAPER
                (10.0% OF NET ASSETS)
                AlliedSignal Inc.
 $ 1,410,000      6.00%, due 7/3/95                 $  1,409,530
                Bell Atlantic Financial Services,
                 Inc.
   3,375,000      5.96%, due 7/11/95                   3,369,413
                Beneficial Corp.
   2,230,000      5.95%, due 7/17/95                   2,224,103
                Cargill Inc.
   2,175,000      5.92%, due 7/7/95                    2,172,854
                Corporate Asset Funding Co., Inc.
   2,000,000      5.95%, due 7/13/95                   1,996,033
                Daimler-Benz North American Corp.
   1,430,000      5.95%, due 7/10/95                   1,427,873
                Dayton Hudson Corp.
   2,680,000      6.00%, due 7/14/95                   2,674,193
                Ford Motor Credit Co.
   2,254,000      5.97%, due 7/10/95                   2,254,000
                General Electric Capital Corp.
   3,000,000      5.96%, due 7/6/95                    3,000,000
                Merrill Lynch & Co., Inc.
     990,000      6.25%, due 7/3/95                      989,656
   3,015,000      5.98%, due 7/12/95                   3,009,491
                Paccar Financial Corp.
   2,620,000      5.95%, due 7/5/95                    2,618,268
                U.S. Bancorp
   3,340,000      5.97%, due 7/19/95                   3,330,030
                                                    ------------
               TOTAL COMMERCIAL PAPER
                (COST $30,475,444)                  $ 30,475,444
                                                    ------------
               TOTAL INVESTMENTS
                (COST $258,252,290)                 $307,131,686
                                                    ------------
                                                    ------------
</TABLE>

INTERNATIONAL EQUITY PORTFOLIO
<TABLE>
<CAPTION>
  NUMBER OF                                            MARKET
   SHARES                   SECURITY                   VALUE
<C>            <S>                                  <C>
               COMMON STOCKS
                (74.0% OF NET ASSETS)
               AUTO & AUTO RELATED (3.0%)
       6,000    Autoliv AB (Sweden)                 $    320,997
       6,300    Michelin CGDE (France)                   279,074
      13,000    Shinmaywa Industries Ltd. (Japan)        109,056
       4,600    Valeo SA (France)                        223,680
      12,000    Volvo AB (Sweden)                        228,576
                                                    ------------
                                                       1,161,383
                                                    ------------
               BANKING(5.9%)
       2,550    Banco Popular Espanol (Spain)            378,947
       8,300    Banco Santander SA (Spain)               327,203
                Bangkok Bank Company Ltd.
      30,000     (Thailand)                              330,565
       6,600    Deutsche Bank AG (Germany)               320,717
                HSBC Holdings PLC
       8,600     (United Kingdom)                        111,005
      40,000    Malayan Banking Berhad (Malaysia)        316,653
       1,300    Societe Generale Paris (France)          151,939

<CAPTION>
  NUMBER OF                                            MARKET
   SHARES                   SECURITY                   VALUE
<C>            <S>                                  <C>
      33,000    Thai Farmers Bank Ltd. (Thailand)   $    315,495
                                                    ------------
                                                       2,252,524
                                                    ------------
               BUILDING MATERIAL & CONSTRUCTION
                (.4%)
                PT Indocement Tunggal Prakar
      38,000     (Indonesia)                             149,304
                                                    ------------
               CHEMICALS (1.3%)
       1,300    Akzo Nobel (Netherlands)                 155,379
       1,325    Bayer AG (Germany)                       329,597
                                                    ------------
                                                         484,976
                                                    ------------
               COMPUTER BUSINESS EQUIPMENT &
                SERVICES (1.0%)
      19,000    Fujitsu Ltd. (Japan)                     189,428
       4,060    Getronics NV (Netherlands)               198,873
                                                    ------------
                                                         388,301
                                                    ------------
               CONGLOMERATES (6.0%)
                Alusuisse-Lonza Holding AG
         430     (Switzerland)                           269,614
      15,700    Canadian Pacific Ltd. (Canada)           270,049
      73,000    Hanson PLC (United Kingdom)              254,867
                Hutchison Whampoa Ltd.
      88,000     (Hong Kong)                             425,341
                Jardine Matheson Holdings Ltd.
      15,800     (USD) (Singapore)                       116,130
       1,100    Mannesmann AG (Germany)                  336,069
     166,000    Renong Berhad (Malaysia)                 309,122
         800    Viag AG (Germany)                        315,742
                                                    ------------
                                                       2,296,934
                                                    ------------
               DRUGS & COSMETICS (6.9%)
      11,000    Astra AB (Sweden)                        339,632
         615    Ciba-Geigy AG (Switzerland)              450,769
       5,000    PT Kalbe Farma (Indonesia)                22,901
         550    Sandoz AG (Switzerland)                  379,244
       5,200    Schering AG (Germany)                    363,237
                SmithKline Beecham
      48,369     (United Kingdom)                        437,760
                SmithKline Bch/Bec Units
      29,124     (United Kingdom)                        258,489
                Zeneca Group PLC
      23,000     (United Kingdom)                        388,333
                                                    ------------
                                                       2,640,365
                                                    ------------
               ELECTRIC UTILITIES (1.9%)
                China Light & Power Co. Ltd
         800     (Hong Kong)                               4,115
      32,000    Powergen PLC (United Kingdom)            245,586
       1,165    VEBA AG (Germany)                        457,862
                                                    ------------
                                                         707,563
                                                    ------------
               ELECTRICAL & ELECTRONIC EQUIPMENT
                (6.6%)
                BBC AG Brown Boveri & Cie.
         395     (Switzerland)                           408,893
</TABLE>

   The accompanying notes are an integral part of these financial statements. 11
<PAGE>
INTERNATIONAL EQUITY PORTFOLIO (cont'd)
<TABLE>
<CAPTION>
  NUMBER OF                                            MARKET
   SHARES                   SECURITY                   VALUE
<C>            <S>                                  <C>
      44,000    Hitachi Ltd. (Japan)                $    438,676
       2,900    Keyence Corp. (Japan)                    325,055
       2,000    Kyocera Corp. (Japan)                    164,710
                Matsushita Electric Industrial Co.
      24,000     Ltd. (Japan)                            373,783
                Philips Electronic NV
      11,200     (Netherlands)                           474,166
       3,300    Sony Corp. (Japan)                       158,469
                Sumitomo Electric Industries Ltd.
      15,000     (Japan)                                 178,751
                                                    ------------
                                                       2,522,503
                                                    ------------
               FINANCIAL SERVICES (3.7%)
         440    Compagnie Bancaire SA (France)            52,604
                Internationale Nederlanden Groep
       6,280     NV (Netherlands)                        347,335
      30,000    Itochu Corporation (Japan)               175,211
       3,000    Japan Associated Finance (Japan)         273,966
       9,000    Nichiei Co. Ltd. (Japan)                 555,365
                                                    ------------
                                                       1,404,481
                                                    ------------
               FOOD & BEVERAGES (2.8%)
      43,600    Guinness PLC (United Kingdom)            328,023
       3,025    Heineken NV (Netherlands)                419,732
         308    Nestle SA (Switzerland)                  320,705
                                                    ------------
                                                       1,068,460
                                                    ------------
               INSURANCE (3.1%)
      11,750    AEGON NV (Netherlands)                   406,454
                Munich Reinsurance Warrants
           3     (Germany)                                   395
         168    Munich Reinsurance (Germany)             368,096
       5,000    Skandia Foersaekrings AB (Sweden)         96,959
                Union des Assurances Federales SA
       2,500     (France)                                307,650
                                                    ------------
                                                       1,179,554
                                                    ------------
               IRON & STEEL (4.3%)
       2,400    Acerinox SA (Spain)                      294,638
      24,000    Hitachi Metals Ltd. (Japan)              269,294
      35,000    Kawasaki Steel (Japan)                   114,801
      55,000    Nisshin Steel Co., Ltd. (Japan)          201,817
      16,000    Outokumpu Oy (Finland)                   265,980
                Rio Tinto-Zinc Corp. PLC
      23,054     (United Kingdom)                        300,505
      80,000    Sumitomo Metal Industries (Japan)        208,601
                                                    ------------
                                                       1,655,636
                                                    ------------
               LEISURE & ENTERTAINMENT (2.4%)
                Carlton Communications PLC (United
      27,600     Kingdom)                                418,149
       2,200    TV Francaise (TF1) (France)              216,540
                Television Broadcasts Ltd.
      80,000     (Hong Kong)                             281,217
                                                    ------------
                                                         915,906
                                                    ------------
<CAPTION>
  NUMBER OF                                            MARKET
   SHARES                   SECURITY                   VALUE
<C>            <S>                                  <C>
               MACHINERY & EQUIPMENT (2.6%)
       2,800    Mabuchi Motor Co. (Japan)           $    192,933
      61,000    NSK Limited (Japan)                      351,944
       7,800    SMC Corp. (Japan)                        448,186
                                                    ------------
                                                         993,063
                                                    ------------
               MANUFACTURING (.1%)
                U.S. Industries Inc. (United
         730     States)                                   9,946
                                                    ------------
               METALS & MINING (.7%)
                Broken Hill Proprietary Co. Ltd.
         531     (Australia)                               6,536
     100,000    Poseidon Gold Ltd. (Australia)           201,848
                Western Mining Corp. Holdings Ltd.
      13,900     (Australia)                              76,564
                                                    ------------
                                                         284,948
                                                    ------------
               MISCELLANEOUS (1.0%)
         180    Siemens AG (Germany)                      89,356
                SGS Societe Generale de
                 Surveillance Holding SA
         180     (Switzerland)                           312,636
                                                    ------------
                                                         401,992
                                                    ------------
               OFFICE EQUIPMENT (1.0%)
      24,000    Canon Inc. (Japan)                       390,773
                                                    ------------
               OIL & GAS (9.8%)
     136,000    Ampolex Ltd. (Australia)                 309,311
      54,300    British Gas Corp. (United Kingdom)       250,037
                British Petroleum Co. Ltd.
      37,059     (United Kingdom)                        265,549
                Compagnie Francaise de Petroleum
      10,985     Total (France)                          661,188
                Enterprise Oil PLC
      46,000     (United Kingdom)                        289,741
                Hong Kong & China Gas Company Ltd.
      98,000     (Hong Kong)                             156,414
       6,900    Imperial Oil Ltd. (Canada)               256,835
      93,213    Lasmo PLC (United Kingdom)               254,271
      10,200    Repsol SA ADR (Spain)                    322,575
      27,000    Saga Petroleum (Norway)                  383,429
                Societe Nationale Elf Aquitaine
       3,713     (France)                                274,382
                YPF Sociedad Anonima ADR
      17,000     (Argentina)                             320,875
                                                    ------------
                                                       3,744,607
                                                    ------------
               PAPER & FOREST PRODUCTS (1.4%)
       6,300    Metsa-Serla Oy (Finland)                 280,262
       4,600    Mo och Domsjo AB (Sweden)                265,393
                                                    ------------
                                                         545,655
                                                    ------------
               PRINTING & PUBLISHING (1.5%)
      10,000    De La Rue PLC (United Kingdom)           148,879
      15,000    Elsevier NV (Netherlands)                177,154
       2,700    Wolters-Kluwer NV (Netherlands)          238,199
                                                    ------------
                                                         564,232
                                                    ------------
               REAL ESTATE (.2%)
      24,000    Wharf (Holdings) Ltd. (Hong Kong)         78,317
                                                    ------------
</TABLE>

12
<PAGE>
INTERNATIONAL EQUITY PORTFOLIO (cont'd)
<TABLE>
<CAPTION>
  NUMBER OF                                            MARKET
   SHARES                   SECURITY                   VALUE
<C>            <S>                                  <C>
               RETAIL TRADE (2.8%)
         725    Carrefour Supermarche SA (France)   $    371,370
       7,000    Ito Yokado Ltd. (Japan)                  369,182
                LVMH Louis Vuitton Moet-Hennessy
       1,800     (France)                                323,913
                                                    ------------
                                                       1,064,465
                                                    ------------
               TELECOMMUNICATIONS (2.7%)
      19,600    Ericsson LM Tel. Co. ADR (Sweden)        392,000
       7,600    Nokia AB (Finland)                       444,861
      25,000    Telecom Italia S.p.A (Italy)              67,762
      67,000    Telecom Italia Di Risp (Italy)           141,678
                                                    ------------
                                                       1,046,301
                                                    ------------
               TELEPHONE UTILITIES (.5%)
      13,800    Telefonica de Espana (Spain)             177,734
                                                    ------------
               TOBACCO (.4%)
      20,000    PT HM Sampoerna (Indonesia)              157,162
                                                    ------------
               TOTAL COMMON STOCKS
                (COST $26,088,038)                    28,287,085
                                                    ------------
               PREFERRED STOCKS
                (4.5% OF NET ASSETS)
               AUTO & AUTO RELATED (.5%)
      85,000    Fiat S.p.A (Italy)                       184,935
                                                    ------------
               COMPUTER BUSINESS & EQUIPMENT (.7%)
         200    SAP AG (Germany)                         252,007
                                                    ------------
               CONGLOMERATES (.7%)
       1,000    RWE AG (Germany)                         275,074
                                                    ------------
               ELECTRIC UTILITIES (.7%)
  14,700,000    CEMIG (Brazil)                           287,452
                                                    ------------
               FINANCIAL SERVICES (1.0%)
  45,812,610    Banco Bradesco SA (Brazil)               381,314
                                                    ------------
<CAPTION>
  NUMBER OF                                            MARKET
   SHARES                   SECURITY                   VALUE
<C>            <S>                                  <C>
               TELECOMMUNICATIONS (.9%)
                Telecomunicacoes de Sao Paulo SA
   2,700,000     (Brazil)                           $    334,354
                                                    ------------
               TOTAL PREFERRED STOCKS
                (COST $1,732,097)                      1,715,136
                                                    ------------
               FOREIGN CURRENCY (3.7% OF NET
                ASSETS)
      22,374    Australia Dollar                          15,902
     186,519    Belgian Franc                              6,557
      18,075    Canadian Dollar                           13,160
      44,976    Deutsche Mark                             32,523
      52,301    Finnish Markka                            12,245
     152,436    French Franc                              31,422
      50,888    Pound Sterling                            80,942
     173,328    Hong Kong Dollar                          22,400
   8,041,412    Italian Lira                               4,914
   4,769,595    Japanese Yen                              56,275
      60,382    Netherlands Guilder                       38,969
      12,779    New Zealand Dollar                         8,544
      45,900    Norwegian Krone                            7,449
   2,426,497    Spanish Peseta                            20,033
   7,672,800    Swedish Krona                          1,055,246
      36,548    Swiss Franc                               31,739
                                                    ------------
               TOTAL FOREIGN CURRENCY
                (COST $1,413,506)                      1,438,320
                                                    ------------
<CAPTION>
  PRINCIPAL
   AMOUNT      TIME DEPOSITS (18.4% OF NET ASSETS)
<C>            <S>                                  <C>
                State Street Bank & Trust Co.
                 5.74%, due 7/3/95 (COST
 $ 7,035,000     $7,035,000)                           7,035,000
                                                    ------------
               TOTAL INVESTMENTS
                (COST $36,268,641)                  $ 38,475,541
                                                    ------------
                                                    ------------
</TABLE>

NOTES TO SCHEDULE OF INVESTMENTS June 30, 1995 (Unaudited)

<TABLE>
<CAPTION>

                                                                        P O R T F O L I O S
<S>                                  <C>            <C>            <C>             <C>             <C>             <C>
1. Aggregate gross unrealized
   appreciation (depreciation) as
   of June 30, 1995, based on cost
   for Federal income tax purposes,                 GOVERNMENT                        TOTAL                        INTERNATIONAL
   was as follows:                   MONEY MARKET   SECURITIES        INCOME          RETURN          GROWTH         EQUITY
    Aggregate gross unrealized
     appreciation                    $        --    $   454,759    $  3,561,717    $ 73,045,631    $ 49,054,836    $ 2,985,051
    Aggregate gross unrealized
     depreciation                             --       (313,455)     (1,262,915)     (3,170,204)       (175,440)      (778,151)
                                     ------------   ------------   -------------   -------------   -------------   ------------
    Net unrealized appreciation
     (depreciation)                  $        --    $   141,304    $  2,298,802    $ 69,875,427    $ 48,879,396    $ 2,206,900
                                     ------------   ------------   -------------   -------------   -------------   ------------
                                     ------------   ------------   -------------   -------------   -------------   ------------
2. The aggregate cost of
   investments for Federal income
   tax purposes was:                 $66,264,050    $21,053,184    $106,073,630    $796,405,012    $258,252,290    $36,268,641
                                     ------------   ------------   -------------   -------------   -------------   ------------
                                     ------------   ------------   -------------   -------------   -------------   ------------
3. Purchases and sales of
   securities (excluding Short-Term
   Securities) for the six months
   ended June 30, 1995 are
   summarized as follows:
    Purchases                        $        --    $ 6,758,452    $ 30,507,024    $211,003,987    $118,893,763    $26,302,630
    Sales                            $        --    $ 4,582,280    $ 27,553,558    $329,693,301    $ 89,404,484    $24,992,626
</TABLE>

   The accompanying notes are an integral part of these financial statements. 13
<PAGE>

 STATEMENT OF NET ASSETS              CONNECTICUT MUTUAL FINANCIAL SERVICES
                                      SERIES FUND I, INC.
                                      June 30, 1995 (Unaudited)

<TABLE>
<CAPTION>
                                                                        P O R T F O L I O S
                                        MONEY        GOVERNMENT                        TOTAL                       INTERNATIONAL
                                        MARKET       SECURITIES       INCOME          RETURN          GROWTH          EQUITY
<S>                                  <C>            <C>            <C>             <C>             <C>             <C>
  ASSETS
    Investments:
      Bonds, at market value
        (Cost $20,733,184,
         $101,466,272 $300,402,401)  $        --    $20,874,488    $103,765,074    $306,794,522    $         --    $        --
      Common stocks, at market
       value
        (Cost $274,042,661,
         $227,776,846, $26,088,038)           --             --              --     337,525,967     276,656,242     28,287,085
      Preferred stocks, at market
       value
        (Cost $1,732,097)                     --             --              --              --              --      1,715,136
      Foreign currency, at market
       value
        (Cost $1,413,506)                     --             --              --              --              --      1,438,320
      Short-term securities           66,264,050        320,000       4,607,358     221,959,950      30,475,444      7,035,000
                                     ------------   ------------   -------------   -------------   -------------   ------------
                                      66,264,050     21,194,488     108,372,432     866,280,439     307,131,686     38,475,541
    Cash                                   2,881          3,042          27,934          35,960          21,796            920
    Investment income receivable          50,418        325,968       1,664,734       5,438,799         686,881         93,442
    Receivable from securities sold           --             --              --       2,402,459       2,165,838             --
    Receivable from Fund shares
     sold                                201,302         28,863              --         730,900         875,853        104,263
    Foreign tax receivable                    --             --              --              --              --         34,585
                                     ------------   ------------   -------------   -------------   -------------   ------------
    Total Assets                      66,518,651     21,552,361     110,065,100     874,888,557     310,882,054     38,708,751
                                     ------------   ------------   -------------   -------------   -------------   ------------

  LIABILITIES
    Accrued expenses payable              86,598         19,608          98,210         585,798         219,875         55,789
    Payable for securities
     purchased                                --        204,688         250,250       3,586,003       5,670,115        333,255
    Foreign currency market payable           --             --              --              --              --         75,279
    Payable for Fund shares
     redeemed                             92,555          2,038       1,023,441         531,702         313,063         14,655
                                     ------------   ------------   -------------   -------------   -------------   ------------
    Total Liabilities                    179,153        226,334       1,371,901       4,703,503       6,203,053        478,978
                                     ------------   ------------   -------------   -------------   -------------   ------------
  NET ASSETS                         $66,339,498    $21,326,027    $108,693,199    $870,185,054    $304,679,001    $38,229,773
                                     ------------   ------------   -------------   -------------   -------------   ------------
                                     ------------   ------------   -------------   -------------   -------------   ------------
  OUTSTANDING SHARES                  66,339,498     20,132,985      88,288,817     506,546,965     130,265,209     33,931,921
                                     ------------   ------------   -------------   -------------   -------------   ------------
                                     ------------   ------------   -------------   -------------   -------------   ------------
  NET ASSET VALUE PER SHARE                $1.00          $1.06           $1.23           $1.72           $2.34          $1.13
  NET ASSETS CONSIST OF:
    Capital (par value and paid-
     in surplus)                     $66,339,498    $20,966,879    $106,089,487    $770,503,970    $246,575,199    $36,376,824
    Undistributed net investment
     income                                   --        624,053       3,625,055      19,390,790       3,004,276       (823,220)
    Accumulated undistributed net
     realized gain (loss)                     --       (406,209)     (3,320,145)     10,414,867       6,220,130        544,548
    Net unrealized appreciation               --        141,304       2,298,802      69,875,427      48,879,396      2,131,621
                                     ------------   ------------   -------------   -------------   -------------   ------------
    NET ASSETS                       $66,339,498    $21,326,027    $108,693,199    $870,185,054    $304,679,001    $38,229,773
                                     ------------   ------------   -------------   -------------   -------------   ------------
                                     ------------   ------------   -------------   -------------   -------------   ------------
</TABLE>

14 The accompanying notes are an integral part of these financial statements.
<PAGE>

 STATEMENT OF OPERATIONS              CONNECTICUT MUTUAL FINANCIAL SERVICES
                                      SERIES FUND I, INC.
                                      For the six months ended June 30, 1995
                                      (Unaudited)

<TABLE>
<CAPTION>
                                                                      P O R T F O L I O S
                                        MONEY      GOVERNMENT                       TOTAL                      INTERNATIONAL
                                       MARKET      SECURITIES       INCOME         RETURN          GROWTH         EQUITY
<S>                                  <C>           <C>           <C>            <C>             <C>            <C>
  INVESTMENT INCOME:
    Income:
      Interest                       $2,023,642    $  691,593    $ 3,921,897    $ 17,494,667    $   824,198    $   191,037
      Dividends                              --            --             --       3,983,102      3,051,746        232,184
                                     -----------   -----------   ------------   -------------   ------------   ------------
    Total Income                      2,023,642       691,593      3,921,897      21,477,769      3,875,944        423,221
                                     -----------   -----------   ------------   -------------   ------------   ------------

    Expenses:
      Investment advisory fees          165,276        58,012        312,198       2,152,876        815,861        161,201
      Custodian fees                     13,976        10,322         14,251          35,795         21,047         45,005
      Professional services               3,250           650          5,200          40,300         13,650          1,950
      Directors' fees                     1,170           715          1,510           7,675          2,990            940
      Shareholder reports                 2,000         1,250          2,500          14,000          5,000          1,500
      Other                               4,616         4,676          4,801          29,759         15,794         12,464
                                     -----------   -----------   ------------   -------------   ------------   ------------
    Total Expenses                      190,288        75,625        340,460       2,280,405        874,342        223,060
                                     -----------   -----------   ------------   -------------   ------------   ------------

  NET INVESTMENT INCOME               1,833,354       615,968      3,581,437      19,197,364      3,001,602        200,161
                                     -----------   -----------   ------------   -------------   ------------   ------------

  REALIZED AND UNREALIZED GAIN
   (LOSS) ON INVESTMENTS
    Net realized gain (loss) on
     investments                             --       (56,989)    (1,718,562)     10,600,739      4,781,763     (1,258,232)
    Net realized gain on foreign
     currency                                --            --             --              --             --      1,096,400
    Net unrealized appreciation on
     investments                             --     1,531,215      8,992,556      71,265,537     37,282,713      1,263,832
    Net unrealized appreciation on
     foreign currency                        --            --             --              --             --         27,297
                                     -----------   -----------   ------------   -------------   ------------   ------------

  NET REALIZED AND UNREALIZED GAIN
   ON INVESTMENTS                            --     1,474,226      7,273,994      81,866,276     42,064,476      1,129,297
                                     -----------   -----------   ------------   -------------   ------------   ------------

  NET INCREASE IN NET
   ASSETS RESULTING FROM OPERATIONS  $1,833,354    $2,090,194    $10,855,431    $101,063,640    $45,066,078    $ 1,329,458
                                     -----------   -----------   ------------   -------------   ------------   ------------
                                     -----------   -----------   ------------   -------------   ------------   ------------
</TABLE>

   The accompanying notes are an integral part of these financial statements. 15
<PAGE>

 STATEMENT OF CHANGES IN NET ASSETS   CONNECTICUT MUTUAL FINANCIAL SERVICES
                                      SERIES FUND I, INC.
                                      For the six months ended June 30, 1995
                                      (Unaudited)
                                      and the year ended December 31, 1994

<TABLE>
<CAPTION>
<S>                             <C>             <C>             <C>            <C>
                                                    P O R T F O L I O S
                                        MONEY MARKET               GOVERNMENT SECURITIES

                                    1995            1994           1995           1994
  INCREASE (DECREASE) IN NET
   ASSETS
  FROM OPERATIONS:
    Net investment income
     (loss)                     $  1,833,354    $  2,257,009    $   615,968    $ 1,065,550
    Net realized gain (loss)
     on investments                       --            (809)       (56,989)      (349,220)
    Net realized gain on
     foreign currency                     --              --             --             --
    Net unrealized
     appreciation
     (depreciation)                       --              --      1,531,215     (1,459,298)
                                -------------   -------------   ------------   ------------
    Net increase (decrease) in
     net assets resulting from
     operations                    1,833,354       2,256,200      2,090,194       (742,968)
                                -------------   -------------   ------------   ------------
  DIVIDENDS TO SHAREHOLDERS
   FROM:
    Net investment income         (1,833,354)     (2,256,200)            --     (1,060,214)
    Net realized gain from
     investment transactions              --              --             --        (22,424)
                                -------------   -------------   ------------   ------------
                                  (1,833,354)     (2,256,200)            --     (1,082,638)
                                -------------   -------------   ------------   ------------
  FROM CAPITAL SHARE
   TRANSACTIONS:
    Net proceeds from sale of
     shares                       24,914,807      54,942,760      2,054,404      7,417,091
    Net asset value of shares
     issued to shareholders
     from
     reinvestment of dividends     1,833,354       2,256,200             --      1,082,638
    Cost of shares reacquired    (26,524,933)    (43,609,978)    (1,602,911)    (3,576,427)
                                -------------   -------------   ------------   ------------
    Increase (decrease) in net
     assets derived from
     capital
     share transactions              223,228      13,588,982        451,493      4,923,302
                                -------------   -------------   ------------   ------------
  NET INCREASE (DECREASE) IN
   NET ASSETS                        223,228      13,588,982      2,541,687      3,097,696
  NET ASSETS -- BEGINNING OF
   PERIOD                         66,116,270      52,527,288     18,784,340     15,686,644
                                -------------   -------------   ------------   ------------
  NET ASSETS -- END OF PERIOD   $ 66,339,498    $ 66,116,270    $21,326,027    $18,784,340
                                -------------   -------------   ------------   ------------
                                -------------   -------------   ------------   ------------
  Undistributed (distribution
   in excess of) net
   investment income
    included in net assets at
     end of period                        --              --       $624,053         $8,085
                                                                ------------        ------
                                                                ------------        ------
  Undistributed net realized
   gain (loss) on investments
    included in net assets at
     end of period                        --              --      $(406,209)     $(349,220)
                                                                ------------   ------------
                                                                ------------   ------------
</TABLE>

16
<PAGE>
<TABLE>
<CAPTION>
<S>                             <C>             <C>             <C>             <C>             <C>             <C>
                                                                     P O R T F O L I O S

                                           INCOME                       TOTAL RETURN                       GROWTH

                                    1995            1994            1995            1994            1995            1994
  INCREASE (DECREASE) IN NET
   ASSETS
  FROM OPERATIONS:
    Net investment income
     (loss)                     $  3,581,437    $  7,283,921    $ 19,197,364    $ 29,001,816    $  3,001,602    $  3,739,901
    Net realized gain (loss)
     on investments               (1,718,562)       (965,115)     10,600,739      16,402,066       4,781,763       6,561,912
    Net realized gain on
     foreign currency                     --              --              --              --              --              --
    Net unrealized
     appreciation
     (depreciation)                8,992,556     (10,615,056)     71,265,537     (54,922,403)     37,282,713     (11,081,781)
                                -------------   -------------   -------------   -------------   -------------   -------------
    Net increase (decrease) in
     net assets resulting from
     operations                   10,855,431      (4,296,250)    101,063,640      (9,518,521)     45,066,078        (779,968)
                                -------------   -------------   -------------   -------------   -------------   -------------
  DIVIDENDS TO SHAREHOLDERS
   FROM:
    Net investment income                 --      (7,261,367)             --     (28,847,348)             --      (3,737,583)
    Net realized gain from
     investment transactions              --        (204,124)             --     (20,713,226)             --      (7,240,920)
                                -------------   -------------   -------------   -------------   -------------   -------------
                                          --      (7,465,491)             --     (49,560,574)             --     (10,978,503)
                                -------------   -------------   -------------   -------------   -------------   -------------
  FROM CAPITAL SHARE
   TRANSACTIONS:
    Net proceeds from sale of
     shares                        9,335,333      26,377,281      70,765,890     215,526,416      44,249,135      87,997,184
    Net asset value of shares
     issued to shareholders
     from
     reinvestment of dividends            --       7,465,491              --      49,560,574              --      10,978,503
    Cost of shares reacquired    (11,896,195)    (29,015,143)    (43,779,135)    (74,289,211)    (14,831,482)    (22,796,527)
                                -------------   -------------   -------------   -------------   -------------   -------------
    Increase (decrease) in net
     assets derived from
     capital
     share transactions           (2,560,862)      4,827,629      26,986,755     190,797,779      29,417,653      76,179,160
                                -------------   -------------   -------------   -------------   -------------   -------------
  NET INCREASE (DECREASE) IN
   NET ASSETS                      8,294,569      (6,934,112)    128,050,395     131,718,684      74,483,731      64,420,689
  NET ASSETS -- BEGINNING OF
   PERIOD                        100,398,630     107,332,742     742,134,659     610,415,975     230,195,270     165,774,581
                                -------------   -------------   -------------   -------------   -------------   -------------
  NET ASSETS -- END OF PERIOD   $108,693,199    $100,398,630    $870,185,054    $742,134,659    $304,679,001    $230,195,270
                                -------------   -------------   -------------   -------------   -------------   -------------
                                -------------   -------------   -------------   -------------   -------------   -------------
  Undistributed (distribution
   in excess of) net
   investment income
    included in net assets at
     end of period                $3,625,055         $43,618     $19,390,790        $193,426      $3,004,276          $2,674
                                -------------   -------------   -------------   -------------   -------------         ------
                                -------------   -------------   -------------   -------------   -------------         ------
  Undistributed net realized
   gain (loss) on investments
    included in net assets at
     end of period               $(3,017,032)    $(1,298,470)    $10,445,210       $(155,529)     $5,888,243      $1,106,480
                                -------------   -------------   -------------   -------------   -------------   -------------
                                -------------   -------------   -------------   -------------   -------------   -------------

<CAPTION>
                                   INTERNATIONAL EQUITY
                                   1995           1994
  INCREASE (DECREASE) IN NET
   ASSETS
  FROM OPERATIONS:
    Net investment income
     (loss)                     $   200,161    $  (532,933)
    Net realized gain (loss)
     on investments              (1,258,232)       759,731
    Net realized gain on
     foreign currency             1,096,400        316,879
    Net unrealized
     appreciation
     (depreciation)               1,291,129       (779,724)
                                ------------   ------------
    Net increase (decrease) in
     net assets resulting from
     operations                   1,329,458       (236,047)
                                ------------   ------------
  DIVIDENDS TO SHAREHOLDERS
   FROM:
    Net investment income                --             --
    Net realized gain from
     investment transactions             --       (450,584)
                                ------------   ------------
                                         --       (450,584)
                                ------------   ------------
  FROM CAPITAL SHARE
   TRANSACTIONS:
    Net proceeds from sale of
     shares                       8,457,524     22,771,129
    Net asset value of shares
     issued to shareholders
     from
     reinvestment of dividends           --        450,584
    Cost of shares reacquired    (3,160,244)    (9,246,752)
                                ------------   ------------
    Increase (decrease) in net
     assets derived from
     capital
     share transactions           5,297,280     13,974,961
                                ------------   ------------
  NET INCREASE (DECREASE) IN
   NET ASSETS                     6,626,738     13,288,330
  NET ASSETS -- BEGINNING OF
   PERIOD                        31,603,035     18,314,705
                                ------------   ------------
  NET ASSETS -- END OF PERIOD   $38,229,773    $31,603,035
                                ------------   ------------
                                ------------   ------------
  Undistributed (distribution
   in excess of) net
   investment income
    included in net assets at
     end of period                $(823,220)   $(1,023,381)
                                ------------   ------------
                                ------------   ------------
  Undistributed net realized
   gain (loss) on investments
    included in net assets at
     end of period              $(1,062,306)      $195,926
                                ------------   ------------
                                ------------   ------------
</TABLE>

   The accompanying notes are an integral part of these financial statements. 17
<PAGE>

 FINANCIAL HIGHLIGHTS                 CONNECTICUT MUTUAL FINANCIAL SERVICES
                                      SERIES FUND I, INC.
                                      June 30, 1995 (Unaudited)

Selected data for a share of capital stock outstanding throughout the period:
<TABLE>
<CAPTION>
                                         NET REALIZED   DISTRIBUTIONS                            RATIO OF     RATIO OF NET
                            DIVIDENDS    & UNREALIZED     FROM NET      NET ASSET   NET ASSET    OPERATING     INVESTMENT
   YEARS          NET        FROM NET    GAIN (LOSS)      REALIZED      VALUE AT    VALUE AT    EXPENSES TO    INCOME TO
   ENDED      INVESTMENT    INVESTMENT        ON           GAIN ON      BEGINNING      END        AVERAGE       AVERAGE
DECEMBER 31     INCOME        INCOME     INVESTMENTS     INVESTMENTS    OF PERIOD   OF PERIOD   NET ASSETS     NET ASSETS
<S>           <C>           <C>          <C>            <C>             <C>         <C>         <C>           <C>
- --------------------------------------------------------------------------------------------------------------------------
              MONEY MARKET PORTFOLIO
 1986           $   .0621    $  (.0621)     $  --           $  --         $1.00       $1.00        .70%          6.21%
 1987               .0620       (.0620)        --              --          1.00        1.00        .71           6.20
 1988               .0704       (.0704)        --              --          1.00        1.00        .70           7.04
 1989               .0859       (.0859)        --              --          1.00        1.00        .70           8.59
 1990               .0769       (.0769)        --              --          1.00        1.00        .68           7.69
 1991               .0560       (.0560)        --              --          1.00        1.00        .63           5.60
 1992               .0332       (.0332)        --              --          1.00        1.00        .61           3.32
 1993               .0265       (.0265)        --              --          1.00        1.00        .60           2.65
 1994               .0379       (.0379)        --              --          1.00        1.00        .58           3.79
 1995 (d)           .0275       (.0275)        --              --          1.00        1.00        .58           5.55
              GOVERNMENT SECURITIES PORTFOLIO
 1992 (a)           .02         (.02)         .04            (.03)         1.00        1.01       1.20(b)        4.64(b)
 1993               .04         (.04)         .07            (.02)         1.01        1.06        .93           5.13
 1994               .06         (.06)        (.11)           (.00)         1.06         .95        .85           6.04
 1995 (d)           .03         --            .08              --           .95        1.06        .77           6.26
              INCOME PORTFOLIO
 1986               .11         (.11)         .06            (.05)         1.23        1.24        .86           8.59
 1987               .09         (.09)        (.06)           (.06)         1.24        1.12        .85           6.93
 1988               .10         (.11)        (.01)             --          1.12        1.10        .85           8.77
 1989               .10         (.10)         .05              --          1.10        1.15        .87           8.74
 1990               .10         (.10)        (.03)             --          1.15        1.12        .85           8.42
 1991               .10         (.10)         .11              --          1.12        1.23        .80           7.94
 1992               .09         (.09)          --            (.02)         1.23        1.21        .77           7.31
 1993               .08         (.08)         .07            (.03)         1.21        1.25        .70           6.54
 1994               .09         (.09)        (.14)           (.00)         1.25        1.11        .68           7.07
 1995 (d)           .04         --            .08              --          1.11        1.23        .66           6.97
              TOTAL RETURN PORTFOLIO
 1986               .05         (.05)         .12            (.06)         1.36        1.42        .82           3.32
 1987               .06         (.06)         .02            (.24)         1.42        1.20        .78           3.53
 1988               .06         (.07)         .08              --          1.20        1.27        .79           4.93
 1989               .09         (.09)         .20            (.06)         1.27        1.41        .80           6.20
 1990               .08         (.08)        (.07)           (.01)         1.41        1.33        .78           5.65
 1991               .07         (.07)         .32            (.08)         1.33        1.57        .72           4.44
 1992               .07         (.07)         .10            (.11)         1.57        1.56        .68           4.27
 1993               .06         (.06)         .20            (.11)         1.56        1.65        .60           3.90
 1994               .06         (.06)        (.09)           (.05)         1.65        1.51        .56           4.21
 1995 (d)           .04         --            .17              --          1.51        1.72        .57           4.83
              GROWTH PORTFOLIO
 1986               .05         (.05)         .14            (.10)         1.56        1.60        .90           2.61
 1987               .04         (.04)          --            (.38)         1.60        1.22        .86           1.97
 1988               .03         (.04)         .15              --          1.22        1.36        .88           2.24
 1989               .07         (.07)         .42            (.13)         1.36        1.65        .87           4.16
 1990               .05         (.05)        (.18)           (.01)         1.65        1.46        .84           3.04
 1991               .04         (.04)         .51            (.10)         1.46        1.87        .80           2.16
 1992               .04         (.04)         .19            (.15)         1.87        1.91        .76           2.19
 1993               .04         (.04)         .36            (.19)         1.91        2.08        .69           2.30
 1994               .03         (.03)        (.04)           (.07)         2.08        1.97        .67           1.87
 1995 (d)           .02         --            .35              --          1.97        2.34        .67           2.30
              INTERNATIONAL EQUITY PORTFOLIO
 1992 (a)           .01         (.02)        (.06)           (.01)         1.00         .92       1.50(b)        1.63(b)
 1993               .00         (.02)         .20            (.01)          .92        1.09       1.50          (0.31)
 1994              (.01)        --            .03            (.02)         1.09        1.09       1.28          (1.85)
 1995 (d)           .01         --            .03              --          1.09        1.13       1.31           1.18

<CAPTION>

                            NET ASSETS
   YEARS                      AT END        ANNUAL
   ENDED     PORTFOLIO      OF PERIOD        TOTAL
DECEMBER 31   TURNOVER    (IN THOUSANDS)   RETURN(C)
<S>          <C>          <C>              <C>
- -----------
             MONEY MARKET PORTFOLIO
 1986           n/a          $28,330         6.40%
 1987           n/a           39,514         6.33
 1988           n/a           50,763         7.22
 1989           n/a           65,417         8.96
 1990           n/a           84,124         7.97
 1991           n/a           76,559         5.73
 1992           n/a           60,447         3.35
 1993           n/a           52,527         2.69
 1994           n/a           66,116         3.79
 1995 (d)       n/a           66,339         2.78
             GOVERNMENT SECURITIES PORTFOLIO
 1992 (a)    458.62%(b)        7,634         6.61
 1993        178.18           15,687        10.98
 1994        102.31           18,784        (4.89)
 1995 (d)     49.62           21,326        11.58
             INCOME PORTFOLIO
 1986        160.71           32,288        13.79
 1987        161.24           32,222         1.76
 1988        104.30           35,156         7.88
 1989        172.89           44,171        13.91
 1990         36.77           48,959         5.91
 1991         51.15           62,018        18.31
 1992        115.71           80,104         7.13
 1993        124.33          107,333        12.34
 1994         74.29          100,399        (4.08)
 1995 (d)     58.73          108,693        10.81
             TOTAL RETURN PORTFOLIO
 1986        184.30          137,774        12.58
 1987        198.88          167,861         4.26
 1988        244.72          184,117        11.64
 1989        150.98          220,941        22.98
 1990        109.23          229,343         0.50
 1991        128.78          304,365        28.79
 1992        182.10          401,826        10.21
 1993        161.55          610,416        16.28
 1994         88.25          742,135        (1.97)
 1995 (d)     62.37          870,185        13.91
             GROWTH PORTFOLIO
 1986        175.49           38,605        11.58
 1987        218.02           40,995         0.25
 1988        246.36           41,434        14.46
 1989        174.08           53,955        35.81
 1990        146.78           50,998        (7.90)
 1991        142.85           75,058        37.53
 1992        136.11          101,215        12.36
 1993         97.64          165,775        21.22
 1994         97.25          230,195        (0.51)
 1995 (d)     75.11          304,679        18.78
             INTERNATIONAL EQUITY PORTFOLIO
 1992 (a)    206.69(b)        10,493        (4.32)
 1993         57.42           18,315        21.80
 1994         76.54           31,603         1.44
 1995 (d)    175.61           38,230         3.67
<FN>
     (a) For the period from May 13, 1992 (Inception) to December 31, 1992
     (b) Annualized
     (c) Annual total returns relate to the Fund only and do not include the
effect of Panorama or Panorama Plus contract level charges
     (d) For the six months ended June 30, 1995
</TABLE>

18
<PAGE>

 NOTES TO FINANCIAL STATEMENTS        CONNECTICUT MUTUAL FINANCIAL SERVICES
                                      SERIES FUND I, INC.
                                      June 30, 1995 (Unaudited)

 1. ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES
  Connecticut Mutual Financial Services Series Fund I, Inc. (the Fund), a
  Maryland corporation, is registered under the Investment Company Act of 1940,
  as amended, as a open-end management investment company. The Fund is currently
  comprised of six separate Portfolios: Money Market, Government Securities,
  Income, Total Return, Growth and International Equity. An interest in the Fund
  is limited to the assets of the Portfolio or Portfolios in which shares are
  held by shareholders, and such shareholders are entitled to a pro rata share
  of all dividends and distributions arising from the net investment income and
  net realized capital gains on the investments of such Portfolios.

  As of June 30, 1995, the shareholders of the Fund are Connecticut Mutual Life
  Insurance Company, through its General Account, Panorama Separate Account,
  Connecticut Mutual Variable Life Separate Account I, Variable Annuity Accounts
  A and B and Accumulation Annuity Account E and C.M. Life Insurance Company,
  through its Panorama Plus Separate Account.

  The following is a summary of significant accounting policies followed by the
  Fund:

  (a)VALUATION OF INVESTMENT SECURITIES - Except with respect to securities held
     by the Money Market Portfolio, equity and debt securities which are traded
     on securities exchanges are valued at the last sales price as of the close
     of business on the day the securities are being valued. Lacking any sales,
     equity securities are valued at the last bid price and debt securities are
     valued at the mean between closing bid and asked prices. Securities traded
     in the over-the-counter market and included in the NASDAQ National Market
     System are valued using the last sales price when available. Otherwise,
     over-the-counter securities are valued at the mean between bid and asked
     prices or yield equivalent as obtained from one or more dealers who make a
     market in the securities. Short-term securities are valued on an amortized
     cost basis, which approximates market value. Securities for which market
     quotations are not readily available are valued at fair value as determined
     in accordance with procedures established by the Board of Directors of the
     Fund, including the use of valuations furnished by a private service
     retained by the custodian.

     Securities held by the Money Market Portfolio are valued on an amortized
     cost basis. This basis involves valuing a security at cost and thereafter
     assuming a constant amortization to maturity of any discount or premium,
     regardless of the impact of fluctuating interest rates on the market value
     of the instrument. The amortized cost method, in the opinion of the Board
     of Directors, represents the fair value of the particular security. The
     Board monitors the deviation between the Portfolio's net asset value per
     share as determined by using available market quotations and its amortized
     cost price per share. If the deviation exceeds one half of one percent, the
     Board will consider what action, if any, should be initiated to provide
     fair valuation. Throughout the second quarter of 1995, the deviation was
     less than one half of one percent.

  (b)FOREIGN CURRENCY TRANSACTIONS - The books and records of the International
     Equity Portfolio are maintained in U.S. dollars. Foreign currency
     transactions are translated to U.S. dollars at the prevailing exchange rate
     on the trade date. Since investment transactions are recorded on a trade
     date basis, the prevailing exchange rate may differ on actual settlement
     date. Similarly, the prevailing exchange rate on ex-dividend or interest
     receivable date may vary from the date when dividends or interest are
     received. These differences give rise to currency gains and losses which
     are included as a component of investment income. For the six months ended
     June 30, 1995, the Portfolio had a net currency loss of $142,969.

  (c)GAINS AND LOSSES - Realized gains and losses from sales of investments are
     determined on the identified cost basis.

  (d)FEDERAL INCOME TAXES - The Fund intends to continue to qualify as a
     regulated investment company under Sub-chapter M of the Internal Revenue
     Code. Under such provisions, by distributing substantially all of its
     taxable income to its shareholders or otherwise complying with the
     requirements for regulated investment companies, the Fund will not be
     subject to Federal income taxes. Accordingly, no provision for Federal
     income taxes is required. For Federal income tax reporting purposes, each
     Portfolio is treated as a separate taxable entity.

  (e)OTHER - Investment transactions are accounted for on the trade date which
     is the date the order to buy or sell is executed. Dividend income is
     recorded on the ex-dividend date and interest income is accrued on a daily
     basis. All expenses are accrued on a daily basis.

  2. INVESTMENT ADVISORY FEES
  The Fund has an Investment Advisory Agreement with G.R. Phelps & Co., Inc.
  (the Investment Adviser), a wholly-owned subsidiary of Connecticut Mutual Life
  Insurance Company. Subject to review by the Board of Directors of the Fund,
  the Investment Adviser is responsible for the investment management (the
  buying, holding and selling of securities) for all Portfolios and has entered
  into a Sub-Advisory Agreement with Scudder, Stevens & Clark, Inc. (the
  Sub-Adviser) whereby the Sub-Adviser is responsible for the investment
  management of the portfolio holdings of the International Equity Portfolio.
  The Fund's Board of Directors has approved the Sub-Advisory Agreement. The
  Investment Adviser performs certain administrative services for all the
  Portfolios.

                                                                              19
<PAGE>

  As Compensation for its services to the Portfolios, the Investment Adviser
  receives a monthly fee which is based on a stated annual percentage of each
  Portfolio's average daily net assets. The current management fee rates are as
  follows:

<TABLE>
<CAPTION>
  MONEY MARKET PORTFOLIO                                   GOVERNMENT SECURITIES PORTFOLIO

<S>                                           <C>          <C>                                           <C>
  NET ASSET VALUE                             ANNUAL RATE  NET ASSET VALUE                               ANNUAL RATE
  First $200,000,000                              0.500%   First $300,000,000                                0.525%
  Next $100,000,000                               0.450%   Next $100,000,000                                 0.500%
  Over $300,000,000                               0.400%   Over $400,000,000                                 0.450%

  INCOME PORTFOLIO                                         TOTAL RETURN PORTFOLIO

  NET ASSET VALUE                             ANNUAL RATE  NET ASSET VALUE                               ANNUAL RATE
  First $300,000,000                              0.575%   First $600,000,000                                0.625%
  Next $100,000,000                               0.500%   Over $600,000,000                                 0.450%
  Over $400,000,000                               0.450%

  GROWTH PORTFOLIO                                         INTERNATIONAL EQUITY PORTFOLIO

  NET ASSET VALUE                             ANNUAL RATE  NET ASSET VALUE                               ANNUAL RATE
  First $300,000,000                              0.625%   First $250,000,000                                 1.00%
  Next $100,000,000                               0.500%   Over $250,000,000                                  0.90%
  Over $400,000,000                               0.450%
</TABLE>

  The investment advisory fee, which also covers certain administrative and
  management services, amounted to $3,555,270 for all Portfolios for the six
  months ended June 30, 1995. The Sub-Adviser received $110,154 from the
  Investment Adviser as compensation for its services to the International
  Equity Portfolio for the six months ended June 30, 1995.

  Expenses incurred in the operation of the Fund are borne by the Fund. However,
  the Investment Adviser has agreed that in any year the aggregate expenses
  (including the investment advisory fee, but excluding interest, taxes,
  brokerage fees, commissions and uncommon charges such as litigation costs)
  exceed 1% of the value of the average daily net assets of the Money Market
  Portfolio or 1.5% of the value of the average daily net assets in each of the
  other five Portfolios, it will reimburse the Portfolio for such excess.

  3. DISTRIBUTIONS TO SHAREHOLDERS
  Dividends from net investment income of the Government Securities, Income,
  Total Return, Growth and International Equity Portfolios are paid annually in
  additional shares of the respective Portfolios. Dividends from net investment
  income of the Money Market Portfolio, which include any net short-term capital
  gains, are declared and accrued daily and paid monthly in additional shares of
  the Portfolio. All net realized capital gains (excluding the Money Market
  Portfolio), if any, are declared and paid at least annually.

20
<PAGE>
  4. CAPITAL STOCK
  The authorized capital stock of the Fund at June 30, 1995 consists of
  3,000,000,000 shares of common stock, par value $0.001 per share. The shares
  of stock are divided among nine separate Portfolios, six which are indicated
  below. All shares of common stock have equal voting rights, except that only
  shares of a particular Portfolio are entitled to vote on matters pertaining to
  that Portfolio.

  Transactions in capital stock were as follows:

<TABLE>
<CAPTION>
                                                               FOR THE SIX MONTHS ENDED JUNE 30, 1995
                                        MONEY        GOVERNMENT                        TOTAL                      INTERNATIONAL
                                        MARKET       SECURITIES       INCOME          RETURN          GROWTH         EQUITY
<S>                                  <C>            <C>            <C>             <C>             <C>            <C>
  Shares authorized (in millions)            150            150             150             650            150             150
                                     ------------   ------------   -------------   -------------   ------------   -------------
                                     ------------   ------------   -------------   -------------   ------------   -------------

  Shares sold                         24,914,807      2,032,066       7,931,587      43,879,150     20,543,280       7,769,824
  Shares issued to shareholders
    from reinvestment of dividends     1,833,354             --              --              --             --              --
                                     ------------   ------------   -------------   -------------   ------------   -------------
    Total issued                      26,748,161      2,032,066       7,931,587      43,879,150     20,543,280       7,769,824
  Shares reacquired                  (26,524,933)    (1,605,578)    (10,214,622)    (27,255,810)    (6,937,221)     (2,887,502)
                                     ------------   ------------   -------------   -------------   ------------   -------------

  Net increase                           223,228        426,488      (2,283,035)     16,623,340     13,606,059       4,882,322
                                     ------------   ------------   -------------   -------------   ------------   -------------
                                     ------------   ------------   -------------   -------------   ------------   -------------
</TABLE>

                                                                              21


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission