PROTECTIVE LIFE CORP
10-K405, 1997-03-27
LIFE INSURANCE
Previous: FIRST PULASKI NATIONAL CORP, DEF 14A, 1997-03-27
Next: PROTECTIVE LIFE CORP, DEF 14A, 1997-03-27





                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D. C. 20549



                                    FORM 10-K

                Annual Report Pursuant to Section 13 or 15(d) of
                       the Securities Exchange Act of 1934

   For the fiscal year ended December 31, 1996 Commission File Number 1-12332

                           PROTECTIVE LIFE CORPORATION
             (Exact name of Registrant as specified in its charter)

                             2801 HIGHWAY 280 SOUTH
                            BIRMINGHAM, ALABAMA 35223
          (Address of principal executive offices, including zip code)

             DELAWARE                                        95-2492236
      (State or other jurisdiction of                        (IRS Employer
       incorporation or organization)                     Identification No.)

        Registrant's telephone number, including area code (205) 879-9230



           Securities registered pursuant to Section 12(b) of the Act:

                          Common Stock, $0.50 Par Value
        Junior Participating Cumulative Preferred Stock, $1.00 Par Value
 PLC Capital L.L.C. 9% Cumulative Monthly Income Preferred Securities, Series A
                 Guarantee Issued for the Benefit of Holders of
 PLC Capital L.L.C. 9% Cumulative Monthly Income Preferred Securities, Series A
                                (Title of class)

                              Name of each exchange
                               on which registered
                             New York Stock Exchange

           Securities registered pursuant to Section 12(g) of the Act:
                        Preferred Stock, $1.00 Par Value
                                (Title of class)

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months and (2) has been subject to such filing requirements for
the past 90 days.
                                                        Yes [X]  No [ ]

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of Registrant's knowledge, in the definitive proxy statement or information
statements  incorporated  by  reference  in Part  III of this  Form  10-K or any
amendment to this Form 10-K.   [X]

Aggregate market value of voting stock held by nonaffiliates of the Registrant
as of March 7, 1997:  $1,080,660,330
Number of shares of Common Stock, $0.50 Par Value, outstanding as of
March 7, 1997:  30,807,526

                       DOCUMENTS INCORPORATED BY REFERENCE

Portions of the  Registrant's  1996  Annual  Report To  Stockholders  (the "1996
Annual Report To Stockholders")  are incorporated by reference into Parts I, II,
and IV of this Report.

Portions of the Registrant's Proxy Statement dated March 27, 1997, are
incorporated by reference into Part III of this Report. 



<PAGE>



                           PROTECTIVE LIFE CORPORATION
                           ANNUAL REPORT ON FORM 10-K
                     FOR FISCAL YEAR ENDED DECEMBER 31, 1996

                                TABLE OF CONTENTS

                                     PART I
                                                                      Page

Item 1.       Business............................................      

Item 2.       Properties..........................................      

Item 3.       Legal Proceedings...................................      

Item 4.       Submission of Matters to a Vote of Security Holders.      


                                     PART II

Item 5.       Market for the Registrant's Common Equity and
                Related Stockholder Matters.............................

Item 6.       Selected Financial Data...................................

Item 7.       Management's Discussion and Analysis of Financial
                Condition and Results of Operations.....................

Item 8.       Financial Statements and Supplementary Data...............

Item 9.       Changes in and Disagreements with Accountants on
                Accounting and Financial Disclosure.....................


                                    PART III

Item 10.      Directors and Executive Officers of the Registrant...

Item 11.      Executive Compensation...............................

Item 12.      Security Ownership of Certain Beneficial Owners and
                Management..............................................

Item 13.      Certain Relationships and Related Transactions.......

                                     PART IV

Item 14.      Exhibits, Financial Statement Schedules, and Reports
                on Form 8-K.............................................

                                        2

<PAGE>



                                                      PART I

Item 1.   Business

         Protective  Life  Corporation is an insurance  holding  company,  whose
subsidiaries  provide financial  services through the production,  distribution,
and  administration  of  insurance  and  investment  products.  The Company also
participates  in a joint  venture  which owns a life  insurance  company in Hong
Kong. Founded in 1907,  Protective Life Insurance Company ("Protective Life") is
the  Company's  principal  operating  subsidiary.  Unless the context  otherwise
requires,  the "Company"  refers to the  consolidated  group of Protective  Life
Corporation  and its  subsidiaries.  The  Company has six  operating  divisions:
Acquisitions,  Financial  Institutions,  Group, Guaranteed Investment Contracts,
Individual  Life,  and Investment  Products.  The Company also has an additional
business segment which is described herein as Corporate and Other.

         Additional  information concerning the Company's divisions may be found
in "MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL  CONDITION AND RESULTSs OF
OPERATIONS -  RESULTS  OF  OPERATIONS"  and  Note  J  to Consolidated  Financial
Statements  in the  Company's  1996  Annual  Report to  Stockholders,  which are
incorporated herein by reference.

         Copies of the  Company's  Proxy  Statement  and 1996  Annual  Report to
Stockholders  will be furnished to anyone who requests such  documents  from the
Company.  Requests  for copies  should be directed  to:  Stockholder  Relations,
Protective  Life  Corporation,  P.  O.  Box  2606,  Birmingham,  Alabama  35202,
Telephone (205)  868-3573,  FAX (205)  868-3541.  The  information  incorporated
herein by reference is also electronically  accessible through the Internet from
the "EDGAR  Database of Corporate  Information"  on the  Securities and Exchange
Commission's World Wide Web site (http://www.sec.gov).

Acquisitions Division

         The Company  actively  seeks to acquire  blocks of insurance  policies.
These  acquisitions  may be  accomplished  through  acquisitions of companies or
through the  assumption or  reinsurance of policies.  Most  acquisitions  do not
include  the  acquisition  of an  active  sales  force,  but some do.  Blocks of
policies acquired through the Acquisitions  Division are usually administered as
"closed"  blocks;  i.e.,  no new  policies  are sold.  Therefore,  the amount of
insurance in force for a particular acquisition is expected to decline with time
due to lapses and deaths of the insureds.

         The Division  focuses  solely on acquiring,  converting,  and servicing
business  acquired from other  companies.  Thirty-eight  transactions  have been
entered  into since 1970,  including  11 since  1989.  Generally,  the  Division
focuses on  transactions  in the $10 million to $50 million range,  although the
Division  does consider  larger  transactions.  Management  believes a favorable
environment for  acquisitions  will likely  continue into the immediate  future.
Insurance  companies may seek to raise capital by selling  blocks of policies or
may sell blocks of policies in  conjunction  with  programs to narrow  strategic
focus.  In addition,  smaller  companies may face  difficulties in marketing and
thus may seek to be  acquired.  However,  it appears  that other  companies  are
entering this market;  therefore, the Company may face increased competition for
future acquisitions.

                                        3

<PAGE>



         Several states have enacted statutes that decreased the  attractiveness
of assumption  reinsurance  transactions  and increased  the  attractiveness  of
coinsurance transactions. In coinsurance transactions, the seller remains liable
with  respect to the  coinsured  policies  should the buyer fail to fulfill  its
obligations  under the coinsurance  agreement.  This has caused sellers to place
more  emphasis on the  financial  condition  and  acquisition  experience of the
purchaser.  Management believes this favorably impacts the Company's competitive
position.

         Total  revenues  and income  before  income  tax from the  Acquisitions
Division  are expected to decline  with time unless new  acquisitions  are made.
Therefore,  the Division's revenues and earnings may fluctuate from year to year
depending upon the level of acquisition activity.

         In 1994,  the  Division  coinsured a small  block of payroll  deduction
policies in the second quarter and coinsured a block of 130,000  policies in the
fourth quarter. In the second quarter of 1995, the Division coinsured a block of
28,000  policies.  In January  1996,  the  Division  coinsured a block of 38,000
policies.  In December 1996, the Division acquired  Community National Assurance
Company with 16,000 policies and coinsured a related block of 22,000 policies.

Financial Institutions Division

         The Financial  Institutions Division specializes in marketing insurance
products through commercial banks,  savings and loan associations,  and mortgage
bankers. The Division markets an array of life and health products,  which cover
consumer and mortgage  loans made by financial  institutions.  The Division also
markets  life and health  products  through the  consumer  finance  industry and
through  automobile  dealerships.  The Division  markets through  employee field
representatives,   independent  brokers,  and  a  wholly-owned  subsidiary.  The
Division  also offers  certain  products  through  direct mail  solicitation  to
customers of financial  institutions.  In 1992, the Company  acquired the credit
insurance  business of Durham Life Insurance Company which more than doubled the
size of the Division.  In 1996, the Division  coinsured a closed block of credit
insurance  policies.  The demand for credit life and credit health  insurance is
related to the general level of loan demand.

         In 1995, the Division  entered into a reinsurance  arrangement  whereby
most  of the  Division's  new  credit  insurance  sales  are  being  ceded  to a
reinsurer.  In the second  quarter of 1995,  the Division  also ceded a block of
older policies. Though these reinsurance transactions will reduce the Division's
earnings, the Division's return on investment is expected to improve.

Group Division

         The Group  Division  manufactures,  distributes,  and  services  group,
dental,  cancer,  and payroll  deduction  insurance  products.  The  Division is
placing marketing emphasis on dental products which are distributed  through the
Division's  existing  distribution  system,  as well as through joint  marketing
arrangements with independent marketing  organizations and reinsurance contracts
with other  insurers.  In  addition,  the  Division  has  established  a special
marketing  unit to sell dental and other  products  through  mail and  telephone
solicitations.

     In 1995, the Company acquired National Health Care Systems of Florida, Inc.
("NHCS" also known as "DentiCare"),  based in Jacksonville,  Florida.  DentiCare
operated  prepaid  dental plans (also  referred to as dental health  maintenance
organizations or dental capitation plans)

                                        4

<PAGE>



primarily in Florida, Tennessee, Georgia, and Alabama. In 1996, NHCS acquired an
additional  prepaid  dental plan and a dental health  maintenance  organization,
both of which also  operated  under the trade  name  "Denticare,"  in  Oklahoma,
Arkansas, and Missouri.  DentiCare had approximately 385,000 members at December
31,  1996.  In early 1997,  NHCS agreed to acquire a dental  health  maintenance
organization with  approximately  18,000 members in Wisconsin,  and another with
approximately  14,000  members in Texas.  The  Division  distributes  its dental
managed care and insurance products through the same distribution channels.

         Approximately  83% of the  Division's  sales  and 35% of  premiums  and
policy fees (including  premium  equivalents) in 1996 came from dental products.
It is anticipated that most of the growth in the Division's  premiums and policy
fee income will be from dental products.

         The  Division  offers   substantially  all  forms  of  group  insurance
customary  in the  industry,  making  available  complete  packages  of life and
accident  and health  insurance to  employers.  The life and accident and health
insurance  packages  offered  by this  Division  include  hospital  and  medical
coverages as well as dental and disability  coverages.  To address rising health
care costs, the Division provides cost containment  services such as utilization
review  and  catastrophic  case  management.  The  Division  markets  its  group
insurance products primarily in the southeastern and southwestern  United States
using the services of brokers who specialize in group  products.  Group policies
are directed  primarily at employers and associations  with between 25 and 1,000
employees.  The Division also markets group insurance to small employers through
a marketing organization  affiliated with an insurer, and reinsures the business
produced  by  the  marketing  organization.   The  Division  receives  a  ceding
commission  from these  arrangements.  The  Division  also offers an  individual
cancer insurance policy marketed through a nationwide network of agents.

Guaranteed Investment Contracts Division

         Guaranteed  investment  contracts  ("GICs") are contracts,  issued to a
401(k) or other  retirement  savings  plan,  which  guarantee a fixed  return on
deposits for a specified  period and often provide  flexibility for withdrawals,
in keeping  with the  benefits  provided by the plan.  The  Company  also offers
related products through this Division,  including fixed rate contracts  offered
to the trustees of municipal  bond proceeds,  floating rate contracts  issued to
bank trust  departments,  and long-term  annuity  contracts used to fund certain
state obligations.

         Life insurer credit concerns and a demand shift to non-traditional  GIC
alternatives  and equity based products have generally  caused the GIC market to
contract  somewhat,  although  broadening the Division's  product  offerings has
allowed it to maintain strong sales.

         Most GIC contracts  written by the Company have  maturities of three to
five years. Prior to 1993, few GIC contracts were maturing because the contracts
were newly written.  Therefore, GIC account balances grew at a significant rate.
Beginning  in 1993,  GIC  contracts  began to  mature as  contemplated  when the
contracts were sold.  Hence, the rate of growth in GIC deposits has decreased as
the amount of maturing contracts has increased.

Individual Life Division

     The Individual Life Division primarily utilizes a distribution system based
on experienced  independent  personal producing general agents who are recruited
by regional sales managers. At

                                        5

<PAGE>



December 31, 1996, there were 24 regional sales managers located  throughout the
United States.  Approximately  62% of the  Division's  1996 sales came from this
distribution system. In addition, the Division distributes insurance products in
the life insurance brokerage market, representing approximately 32% of sales.

         The Division also  distributes  insurance  products through the payroll
deduction market and through stockbrokers and banks, and the Division offers its
products to other  insurance  companies  and their  distribution  systems  under
private label arrangements.

         Marketing  emphasis is placed on the Division's  various universal life
products and products designed to compete in the term marketplace.  The Division
emphasizes  back-end  loaded  universal life policies,  both variable and fixed,
which reward the  continuing  policyholder  and which  should help  maintain the
persistency of its universal life business.  The products designed to compete in
the term  marketplace are term-like  policies with guaranteed level premiums for
the  first 10,  15, or 20 years  which  provide  a  competitive  net cost to the
insured.  The  Division  has  experienced  increased  sales even though the life
insurance industry is a mature industry.

         The Division also includes  ProEquities,  Inc.  ("PES"),  an affiliated
securities broker-dealer. Through PES, members of the Division's field force who
are  licensed to sell  securities  can sell stocks,  bonds,  mutual  funds,  and
investment  products that may be  manufactured or issued by companies other than
the Company.

Investment Products Division

         The Investment  Products  Division  manufactures,  sells,  and supports
annuity products.  These products are primarily sold through  stockbrokers,  but
are also sold through  financial  institutions and the Individual Life Division.
Some of the Division's annuity products are also sold through PES.

         Since 1990,  the  Division  has  offered  modified  guaranteed  annuity
products which guarantee an interest rate for a fixed period.  Because  contract
values are  "market-value  adjusted"  upon  surrender  prior to maturity,  these
products  afford the Company a measure of  protection  from  changes in interest
rates.  In 1992, the Division  ceased most new sales of single premium  deferred
annuities.  In 1994, the Division  introduced a variable  annuity  product which
offers the  policyholder  the  opportunity  to invest in mutual funds managed by
Goldman Sachs Asset  Management and its affiliates.  Variable  annuity  products
represented  approximately  46% of the  Division's  1996  sales.  The demand for
annuity  products  is  related  to the  general  level  of  interest  rates  and
performance of the equity markets.

Corporate and Other

         The  Corporate and Other  segment  consists of several small  insurance
lines of business,  net investment  income and expenses not  attributable to the
business  segments  described above (including net investment  income on capital
and interest on  substantially  all debt),  and the  operations of several small
subsidiaries. The earnings of this segment may fluctuate from year to year.


                                        6

<PAGE>



         In 1994, the Company entered into a joint venture  arrangement with the
Lippo Group to enter the Hong Kong insurance  market.  The Company and the Lippo
Group  jointly own a Hong Kong insurer which  commenced  business in early 1995.
Management  believes that this joint venture will position the Company to market
life  insurance in mainland  China when that  opportunity  unfolds.  The Company
continues to investigate other possible opportunities in Asia.

Insurance in Force

     The Company's  total  consolidated  life insurance in force at December 31,
1996 was $69.3  billion.  The  following  table  shows  sales by face amount and
insurance in force for the Company's business segments.
<TABLE> 
<CAPTION>


                                                                             Year Ended December 31

                                                 1996           1995          1994          1993         1992
                                            -------------  --------------------------------------------------
                                                                     (dollars in thousands)
<S>                                          <C>           <C>            <C>           <C>           <C>
New Business Written
   Financial Institutions..............      $ 3,956,581    $ 3,563,177  $  2,524,212  $  2,776,276   $  1,149,265
   Group...............................          115,748        119,357       184,429       252,345        328,258
   Individual Life.....................        9,245,002      7,564,983     6,329,630     4,440,510      4,877,038
                                            ------------   ------------ -------------  ------------   ------------
        Total..........................      $13,317,331    $11,247,517  $  9,038,271  $  7,469,131   $  6,354,561
                                             ===========    ===========  ============  ============   ============

Business Acquired
   Acquisitions........................     $  1,286,673    $ 6,129,159  $  4,756,371  $ 4,378,812    $ 1,302,330
   Financial Institutions..............        1,607,463                                                1,432,338
                                            ------------   ------------  ------------  -----------   ------------
        Total..........................     $  2,894,136    $6,129,159   $  4,756,371  $ 4,378,812   $  2,734,668
                                            ============   ============  ============  ===========   ============

Insurance in Force at End of Year(1)
   Acquisitions........................      $20,037,857    $16,778,359  $ 11,728,569   $ 8,452,114   $ 3,836,066
   Financial Institutions..............        7,468,761      6,233,256     4,841,318     4,306,179     3,690,610
   Group...............................        6,054,947      6,371,313     7,464,501     6,716,724     6,315,410
   Individual Life.....................       35,765,841     32,500,935    25,843,232    22,975,577    20,634,927
                                             -----------    -----------  ------------   -----------    -----------
        Total..........................      $69,327,406    $61,883,863   $49,877,620   $42,450,594   $34,477,013
                                             ===========    ===========   ===========   ===========    ===========

</TABLE>

(1)     Reinsurance  assumed  has  been  included;  reinsurance  ceded  (1996  -
        $18,840,221;   1995-$17,524,366;   1994-  $8,639,272;   1993-$7,484,566;
        1992-$6,982,127) has not been deducted.


         The ratio of voluntary  terminations  of individual  life  insurance to
mean  individual  life  insurance in force,  which is determined by dividing the
amount of insurance  terminated due to lapses during the year by the mean of the
insurance in force at the beginning and end of the year, adjusted for the timing
of major acquisitions and assumptions was:

                                                           Ratio of
        Year Ended                                        Voluntary
        December 31                                      Terminations

          1992........................................       9.0%
          1993........................................       8.7
          1994........................................       7.0
          1995........................................       6.9
          1996........................................       6.4


                                        7

<PAGE>



         Net terminations reflect voluntary lapses and cash surrenders,  some of
which may be due to the replacement of the Company's  products with competitors'
products.  Also, a higher percentage of voluntary lapses typically occurs in the
first 15 months of a policy,  and  accordingly,  lapses will tend to increase or
decrease  in  proportion  to the  change in new  insurance  written  during  the
immediately preceding periods.

         The  amount of  investment  products  in force is  measured  by account
balances.  The following table shows guaranteed  investment contract and annuity
account balances.
<TABLE>
<CAPTION>

                                     Guaranteed            Modified
                 Year Ended          Investment           Guaranteed                Fixed              Variable
                 December 31          Contracts            Annuities              Annuities            Annuities
                 -----------         ----------           ----------              ---------            ---------
                                                                        (dollars in thousands)
<S>                  <C>              <C>                 <C>                     <C>                 <C>

                     1992             $1,694,530           $299,608               $374,451
                     1993              2,015,075            468,689                537,053
                     1994              2,281,673            661,359                542,766            $170,454
                     1995              2,451,693            741,849                472,656             392,237
                     1996              2,474,728            862,747                390,461             624,714
</TABLE>

Underwriting

         The underwriting  policies of the Company's insurance  subsidiaries are
established  by   management.   With  respect  to  individual   insurance,   the
subsidiaries use information from the application and, in some cases, inspection
reports,  attending physician  statements,  or medical examinations to determine
whether a policy should be issued as applied for,  rated,  or rejected.  Medical
examinations  of applicants are required for individual life insurance in excess
of certain  prescribed  amounts  (which vary based on the type of insurance) and
for most individual insurance applied for by applicants over age 50. In the case
of "simplified issue" policies, which are issued primarily through the Financial
Institutions Division and the payroll deduction market,  coverage is rejected if
the responses to certain health questions contained in the application  indicate
adverse health of the applicant.  For other than  "simplified  issue"  policies,
medical  examinations  are  requested of any  applicant,  regardless  of age and
amount  of  requested  coverage,  if  an  examination  is  deemed  necessary  to
underwrite the risk. Substandard risks may be referred to reinsurers for full or
partial reinsurance of the substandard risk.

         The Company's insurance  subsidiaries require blood samples to be drawn
with individual  insurance  applications for coverage at age 16 and above except
in the payroll  deduction  market where the face amount must be $100,000 or more
before blood  testing is required.  Blood samples are tested for a wide range of
chemical  values and are screened for antibodies to the HIV virus.  Applications
also contain  questions  permitted by law  regarding the HIV virus which must be
answered by the proposed insureds.

         Group insurance  underwriting  policies are administered by experienced
group underwriters.  The underwriting  policies are designed for single employer
groups.  Initial  premium rates are based on prior claim  experience  and manual
premium rates with relative  weights  depending on the size of the group and the
nature of the benefits.



                                        8

<PAGE>



Investments

          The types of assets in which the Company may invest are  influenced by
state laws which prescribe qualified investment assets. Within the parameters of
these laws, the Company invests its assets giving  consideration to such factors
as liquidity needs,  investment quality,  investment return,  matching of assets
and liabilities,  and the composition of the investment  portfolio by asset type
and credit exposure.  Because  liquidity is important,  the Company  continually
balances   maturity,   yield,  and  quality   considerations  in  selecting  new
investments.

         The  following  table shows the Company's  investments  at December 31,
1996 valued on the basis of generally accepted accounting principles.

<TABLE>
<CAPTION>
                                                                                           Percent of Total
                                                                Asset Value                  Investments
                                                          (dollars in thousands)
        <S>                                                     <C>                               <C>
        Fixed maturities:
          Bonds:
             Mortgage-backed securities                         $2,202,093                        33.6%
             United States Government
                and government agencies
                and authorities                                    347,602                         5.3
             States, municipalities, and
                political subdivisions                               5,553                         0.1
             Public utilities                                      366,560                         5.6
             Convertibles and bonds
                with warrants attached                                 521
             All other corporate bonds                           1,706,842                        26.1
          Bank loan participations                                  49,829                         0.8
          Redeemable preferred stocks                                7,072                         0.1
                                                              ------------                      ------
                Total fixed maturities                           4,686,072                        71.6
                                                                ----------                       -----

        Equity securities:
          Common stocks - industrial,
             miscellaneous, and all other                           23,053                         0.4
          Nonredeemable preferred stocks                            12,197                         0.2
                                                               -----------                       -----
                Total equity securities                             35,250                         0.6

        Mortgage loans on real estate                            1,503,080                        22.9
        Investment real estate                                      14,305                         0.2
        Policy loans                                               166,704                         2.5
        Other long-term investments                                 32,506                         0.5
        Short-term investments                                     114,258                         1.7
                                                               -----------                      ------
                Total investments                               $6,552,175                       100.0%
                                                                ==========                       =====
</TABLE>

         A significant  portion of the Company's  bond  portfolio is invested in
mortgage-backed  securities.  Mortgage-backed  securities are  constructed  from
pools of residential mortgages, and may have cash flow volatility as a result of
changes in the rate at which  prepayments of principal occur with respect to the
underlying loans.  Prepayments of principal on the underlying  residential loans
can be expected to accelerate with decreases in interest rates and diminish with
increases in interest rates. In its mortgage-backed  securities  portfolio,  the
Company has focused on sequential  and planned  amortization  class  securities,
which tend to be less volatile than other classes of mortgage-backed securities.


                                        9

<PAGE>



         The  Company  obtains  ratings  of its fixed  maturities  from  Moody's
Investors Service,  Inc.  ("Moody's") and Standard & Poor's Corporation ("S&P").
If a bond is not rated by Moody's or S&P,  the  Company  uses  ratings  from the
Securities   Valuation   Office  of  the  National   Association   of  Insurance
Commissioners ("NAIC"), or the Company rates the bond based upon a comparison of
the unrated  issue to rated  issues of the same issuer or rated  issues of other
issuers with similar risk characteristics.  At December 31, 1996,  approximately
99% of bonds were rated by Moody's, S&P, or the NAIC.

         The following  table shows the approximate  percentage  distribution of
the Company's fixed maturities by rating,  utilizing S&P rating  categories,  at
December 31, 1996:

                                                               Percentage of
                    Type                                     Fixed Maturities

                    Bonds
                      AAA                                           48.3%
                      AA                                             4.4
                      A                                             22.6
                      BBB                                           21.1
                      BB or Less                                     2.5
                    Bank Loan Participations
                      Investment Grade                               0.1
                      Non-Investment Grade                           0.9
                    Redeemable Preferred Stock                       0.1
                                                                   ------
                    Total                                          100.0%

         At December 31, 1996,  approximately  $4,511.7 million of the Company's
$4,629.2 million bond portfolio was invested in U.S. Government or agency-backed
securities or investment  grade  corporate bonds and only  approximately  $117.5
million  of  its  bond   portfolio  was  rated  less  than   investment   grade.
Approximately $521.5 million of bonds are not publicly traded.

         The Company also invests in bank loan participations.  Generally,  such
investments  constitute  the most senior debt incurred by the borrower in highly
leveraged  transactions.  They  are  generally  unrated  by  the  credit  rating
agencies.  Of the $49.8 million of bank loan participations owned by the Company
at December 31, 1996,  $43.6 million were classified by the Company as less than
investment grade.

         Risks  associated with  investments in less than investment  grade debt
obligations may be  significantly  higher than risks associated with investments
in debt  securities  rated  investment  grade.  Risk of loss upon default by the
borrower is  significantly  greater with respect to such debt  obligations  than
with other  debt  securities  because  these  obligations  may be  unsecured  or
subordinated to other  creditors.  Additionally,  there is often a thinly traded
market for such  securities  and current  market  quotations  are frequently not
available for some of these  securities.  Issuers of less than investment  grade
debt  obligations  usually  have  higher  levels  of  indebtedness  and are more
sensitive  to adverse  economic  conditions,  such as  recession  or  increasing
interest rates, than investment-grade issuers.

         On December 17, 1996,  the Company sold  approximately  $315 million of
its bank loan  participations  in a  securitization  transaction  involving  the
Company and other unrelated  parties.  An affiliate of the Company will serve as
portfolio  manager for the  securitization's  underlying  portfolio of bank loan
participations and other assets which total approximately $667 million.

                                       10

<PAGE>



         The Company  also  invests a  significant  portion of its  portfolio in
mortgage loans. Results for these investments have been excellent due to careful
management  and a focus on a  specialized  segment of the  market.  The  Company
generally does not lend on speculative  properties and has specialized in making
loans on either  credit-oriented  commercial properties or credit-anchored strip
shopping  centers.  The average size of loans made during 1996 was $2.9 million.
The average size mortgage loan in the Company's  portfolio is approximately $1.7
million. The largest single loan amount is $13.6 million.

         The following  table shows a breakdown of the  Company's  mortgage loan
portfolio by property type:

                                                             Percentage of
                                                              Mortgage Loans
                    Property Type                             on Real Estate

                    Retail                                         78%
                    Office Building                                  8
                    Warehouses                                       7
                    Apartments                                       6
                    Other                                            1
                                                                   ----
                    Total                                          100%
                                                                   ===

         Retail loans are generally on strip shopping centers located in smaller
towns and anchored by one or more strong regional or national retail stores. The
anchor tenants enter into long-term leases with the Company's  borrowers.  These
centers provide the basic  necessities of life,  such as food,  pharmaceuticals,
and  clothing,  and have been  relatively  insensitive  to changes  in  economic
conditions.  The following are some of the largest anchor  tenants  (measured by
the Company's exposure) in the strip shopping centers at December 31, 1996:

                                                               Percentage of
                                                              Mortgage Loans
                    Anchor Tenants                            on Real Estate

                    Food Lion                                         4%
                    Wal-Mart                                          4
                    K-Mart                                            4
                    Winn Dixie                                        3
                    Revco                                             2
                    Ahold USA                                         2

         The Company's  mortgage  lending  criteria  generally  require that the
loan-to-value  ratio  on  each  mortgage  be at or  under  75%  at the  time  of
origination.  Projected  rental  payments from credit anchors  (i.e.,  excluding
rental  payments  from  smaller  local  tenants)  generally  exceed  70%  of the
property's projected operating expenses and debt service.

         For several  years the Company has offered a  commercial  loan  product
under  which  the  Company  will  permit a  loan-to-value  ratio of up to 85% in
exchange for a participating interest in the cash flows from the underlying real
estate.  Approximately  $498 million of the Company's  mortgage  loans have this
participation feature.



                                       11

<PAGE>



         Many of the Company's  mortgage  loans have call or interest rate reset
provisions  after  five to seven  years.  However,  if  interest  rates  were to
significantly increase, the Company may be unable to increase the interest rates
on its existing mortgage loans  commensurate  with the  significantly  increased
market rates, or call the loans.

         At  December  31,  1996,  $23.7  million or 1.6% of the  mortgage  loan
portfolio  was  nonperforming.  It is the  Company's  policy  to  cease to carry
accrued interest on loans that are over 90 days delinquent.  For loans less than
90 days delinquent, interest is accrued unless it is determined that the accrued
interest is not collectible.  If a loan becomes over 90 days  delinquent,  it is
the  Company's  general  policy to  initiate  foreclosure  proceedings  unless a
workout arrangement to bring the loan current is in place.

         On March 22, 1996, the Company sold  approximately  $554 million of its
commercial  mortgage loans in a  securitization  transaction.  Proceeds from the
sale  consisted of cash of  approximately  $400  million,  net of expenses,  and
securities  issued  in the  securitization  transaction  of  approximately  $161
million. The Company continues to service the securitized mortgage loans.

         As a general rule, the Company does not invest directly in real estate.
The investment  real estate held by the Company  consists  largely of properties
obtained through  foreclosures or the acquisition of other insurance  companies.
In the Company's experience,  the appraised value of foreclosed properties often
approximates   the  mortgage   loan  balance  on  the  property  plus  costs  of
foreclosure.  Also,  foreclosed  properties  often generate a positive cash flow
enabling the Company to hold and manage the  property  until the property can be
profitably sold.

         The Company has established an allowance for  uncollectible  amounts on
investments. This allowance was $31.6 million at December 31, 1996.

         Combinations  of futures  contracts  and options on treasury  notes are
sometimes used as hedges for asset/liability  management of certain investments,
primarily  mortgage  loans  on  real  estate,  mortgage-backed  securities,  and
liabilities arising from interest sensitive products such as GICs and annuities.
Realized  investment  gains  and  losses  on such  contracts  are  deferred  and
amortized over the life of the hedged asset. The Company also uses interest rate
swap contracts to convert certain  investments  from a variable rate of interest
to a fixed rate of interest.

         For further  discussion  regarding  the Company's  investments  and the
maturity of and the  concentration of risk among the Company's  invested assets,
see Note C to the Consolidated Financial Statements.



                                       12

<PAGE>



         The following table shows the investment results of the Company for the
years 1992 through 1996:
<TABLE>
<CAPTION>
                         Cash, Accrued                                       Percentage
                      Investment Income,                                     Earned on               Realized
Year Ended             and Investments                  Net              Average of Cash           Investment
December 31            at December 31          Investment Income         and Investments         Gains (Losses)
- -----------           -----------------        -----------------         ---------------         --------------
                                              (dollars in thousands)

    <S>                    <C>                       <C>                          <C>                 <C>
    1992                   $3,653,074                $284,069                     8.9%                $  (14)
    1993                    4,845,167                 362,130                     8.7                  5,054
    1994                    5,362,016                 417,825                     8.3                  6,298
    1995                    6,097,455                 475,924                     8.2                  1,612
    1996                    6,743,770                 517,483                     8.1                  5,510
</TABLE>

         See  "Management's  Discussion and Analysis of Financial  Condition and
Results of Operations - Liquidity and Capital  Resources" in the Company's  1996
Annual Report to Stockholders for certain information  relating to the Company's
investments and liquidity.

Indemnity Reinsurance

         As is customary in the  insurance  industry,  the  Company's  insurance
subsidiaries cede insurance to other insurance  companies.  The ceding insurance
company remains liable with respect to ceded insurance should any reinsurer fail
to meet the obligations assumed by it. The Company sets a limit on the amount of
insurance  retained on the life of any one person.  In the  individual  lines it
will not retain more than $500,000,  including accidental death benefits, on any
one life. For group  insurance,  the maximum amount  retained on any one life is
$100,000.  At December  31,  1996,  the Company had  insurance in force of $69.3
billion of which approximately $18.8 billion was ceded to reinsurers.

Policy Liabilities and Accruals

         The  applicable  insurance  laws under  which the  Company's  insurance
subsidiaries   operate  require  that  each  insurance   company  report  policy
liabilities  to meet  future  obligations  on the  outstanding  policies.  These
liabilities are the amounts which,  with the additional  premiums to be received
and  interest  thereon  compounded   annually  at  certain  assumed  rates,  are
calculated  in  accordance  with  applicable  law to be  sufficient  to meet the
various policy and contract  obligations as they mature. These laws specify that
the  liabilities  shall not be less than  liabilities  calculated  using certain
named mortality tables and interest rates.

         The policy liabilities and accruals carried in the Company's  financial
reports  (presented on the basis of generally  accepted  accounting  principles)
differ from those specified by the laws of the various states and carried in the
insurance  subsidiaries'  statutory financial statements (presented on the basis
of statutory accounting principles mandated by state insurance regulation).  For
policy  liabilities  other  than  those for  universal  life  policies,  annuity
contracts,  and GICs,  these  differences  arise from the use of  mortality  and
morbidity tables and interest rate assumptions  which are deemed under generally
accepted  accounting  principles to be more appropriate for financial  reporting
purposes  than  those  required  for  statutory  accounting  purposes;  from the
introduction of lapse assumptions into the calculation;  and from the use of the
net level premium method on all business.  Policy liabilities for universal life
policies,  annuity  contracts,  and GICs are carried in the Company's  financial
reports at the account value of the policy or contract.

                                       13

<PAGE>



Federal Income Tax Consequences

         The  Company's   insurance   subsidiaries  are  taxed  by  the  federal
government  in a manner  similar  to  companies  in other  industries.  However,
certain  restrictions  on  consolidating  life  insurance  company  income  with
noninsurance income are applicable to the Company; thus, the Company is not able
to  consolidate  all of the operating  results of its  subsidiaries  for federal
income tax purposes.

         Under  pre-1984  tax law,  certain  income of the Company was not taxed
currently,  but was accumulated in the "Policyholders' Surplus Account" for each
insurance  company  subsidiary to be taxed only when such income was distributed
to the stockholders or when certain limits on accumulated amounts were exceeded.
Consistent  with  current tax law,  amounts  accumulated  in the  Policyholders'
Surplus Account have been carried forward, although no accumulated income may be
added to these  accounts.  As of December 31, 1996, the combined  Policyholders'
Surplus  Accounts  for the life  insurance  subsidiaries  of the Company and the
estimated  tax which would become  payable on these  amounts if  distributed  to
stockholders  were $50.7 million and $17.7  million,  respectively.  The Company
does not anticipate any of its life insurance  subsidiaries exceeding applicable
limits on amounts accumulated in these accounts and, therefore,  does not expect
to involuntarily pay tax on the amounts held therein.

Competition

         Life and health  insurance is a mature  industry.  In recent years, the
industry has experienced virtually no growth in life insurance sales, though the
aging population has increased the demand for retirement savings products.  Life
and  health  insurance  is a  highly  competitive  industry  and  the  Company's
divisions  encounter  significant  competition in all their  respective lines of
business from other insurance  companies,  many of which have greater  financial
resources  than the  Company,  as well as  competition  from other  providers of
financial services.

         Management  believes that the Company's ability to compete is dependent
upon,  among  other  things,  its  ability  to attract  and retain  distribution
channels to market its insurance and investment products, its ability to develop
competitive and profitable products, its ability to maintain low unit costs, and
its  maintenance of strong  claims-paying  and financial  strength  ratings from
rating agencies.

         The Company  competes  against other insurance  companies and financial
institutions in the origination of commercial mortgage loans.

Regulation

         The  Company's   insurance   subsidiaries  are  subject  to  government
regulation in each of the states in which they conduct business. Such regulation
is vested in state agencies having broad  administrative  power dealing with all
aspects of the insurance business, including premium rates, marketing practices,
advertising, policy forms, and capital adequacy, and is concerned primarily with
the protection of  policyholders  rather than  stockholders.  The Company cannot
predict the form of any future proposals or regulation.


                                       14

<PAGE>



         A life insurance  company's  statutory capital is computed according to
rules  prescribed  by the NAIC as modified by the insurance  company's  state of
domicile.  Statutory  accounting  rules are different  from  generally  accepted
accounting  principles and are intended to reflect a more conservative view, for
example,  requiring  immediate  expensing of policy  acquisition  costs and more
conservative  computations of policy liabilities.  The NAIC's risk-based capital
requirements  require  insurance  companies to calculate and report  information
under a risk-based  capital  formula.  These  requirements are intended to allow
insurance regulators to identify  inadequately  capitalized  insurance companies
based upon the types and mixtures of risks inherent in the insurer's operations.
The formula includes  components for asset risk,  liability risk,  interest rate
exposure,  and  other  factors.  Based  upon the  December  31,  1996  statutory
financial  reports,   the  Company's   insurance   subsidiaries  are  adequately
capitalized under the formula.

         The  Company's  insurance  subsidiaries  are required to file  detailed
annual reports with the  supervisory  agencies in each of the  jurisdictions  in
which  they  do  business  and  their  business  and  accounts  are  subject  to
examination by such agencies at any time. Under the rules of the NAIC, insurance
companies are examined periodically (generally every three to five years) by one
or more of the  supervisory  agencies  on behalf of the  states in which they do
business.  To date, no such insurance department  examinations have produced any
significant  adverse findings  regarding any insurance company subsidiary of the
Company.

         Under insurance guaranty fund laws in most states,  insurance companies
doing  business  in such a state can be  assessed  up to  prescribed  limits for
policyholder  losses  incurred  by  insolvent  or  failed  insurance  companies.
Although the Company cannot predict the amount of any future  assessments,  most
insurance guaranty fund laws currently provide that an assessment may be excused
or deferred if it would threaten an insurer's financial strength.  The Company's
insurance  subsidiaries were assessed  immaterial amounts in 1996, which will be
partially offset by credits against future state premium taxes.

         In addition,  many states,  including the states in which the Company's
insurance  subsidiaries  are  domiciled,  have  enacted  legislation  or adopted
regulations  regarding  insurance  holding company  systems.  These laws require
registration of and periodic reporting by insurance  companies  domiciled within
the  jurisdiction  which  control or are  controlled  by other  corporations  or
persons so as to constitute an insurance holding company system. These laws also
affect the acquisition of control of insurance companies as well as transactions
between  insurance  companies  and  companies  controlling  them.  Most  states,
including Tennessee, where Protective Life is domiciled,  require administrative
approval of the acquisition of control of an insurance  company domiciled in the
state or the  acquisition  of  control of an  insurance  holding  company  whose
insurance subsidiary is incorporated in the state. In Tennessee, the acquisition
of 10% of the  voting  securities  of a person  is  generally  deemed  to be the
acquisition of control for the purpose of the insurance  holding company statute
and  requires  not  only the  filing  of  detailed  information  concerning  the
acquiring parties and the plan of acquisition,  but also administrative approval
prior to the acquisition.

         The  Company's  insurance  subsidiaries  are  subject to various  state
statutory and regulatory  restrictions on the insurance subsidiaries' ability to
pay  dividends  to  Protective  Life  Corporation.  In general,  dividends up to
specified  levels are  considered  ordinary  and may be paid without prior
approval.  Dividends in larger

                                       15

<PAGE>



amounts are subject to approval by the insurance commissioner of the state of
domicile. The maximum amount that would qualify as ordinary dividends to the
Company by Protective Life in 1997 is estimated to be $98 million. No
assurance can be given that more stringent restrictions will not be  adopted
from time to time by states  in which the  Company's  insurance subsidiaries
are domiciled,  which  restrictions  could have the effect,  under certain
circumstances,  of  significantly  reducing  dividends or other amounts
payable to the Company by such subsidiaries  without  affirmative prior approval
by state regulatory authorities.

         The Company's insurance subsidiaries act as fiduciaries and are subject
to  regulation by the  Department  of Labor ("DOL") when  providing a variety of
products  and  services  to employee  benefit  plans  governed  by the  Employee
Retirement  Income Security Act of 1974 ("ERISA").  Severe penalties are imposed
by ERISA on fiduciaries which violate ERISA's prohibited  transaction provisions
by  breaching  their  duties to  ERISA-covered  plans.  In a case decided by the
United States Supreme Court in December 1993 (John Hancock Mutual Life Insurance
Company v. Harris Trust and Savings Bank), the Court concluded that an insurance
company general  account  contract that had been issued to a pension plan should
be divided into its  guaranteed  and  nonguaranteed  components and that certain
ERISA fiduciary  obligations  applied with respect to the assets  underlying the
nonguaranteed components. Although the Company's insurance subsidiaries have not
issued  contracts  identical  to the one involved in Harris  Trust,  some of its
policies  relating to  ERISA-covered  plans may be deemed to have  nonguaranteed
components subject to the principles announced by the Court.

         The full extent to which Harris Trust makes the fiduciary standards and
prohibited  transaction  provisions  of  ERISA  applicable  to  all or  part  of
insurance company general account assets,  however, cannot be determined at this
time. The Supreme Court's opinion did not resolve whether the assets at issue in
the case may be  subject to ERISA for some  purposes  and not  others.  The life
insurance  industry  requested that the DOL issue exemptions from the prohibited
transaction  provisions of ERISA in view of Harris Trust.  In July of 1995,  the
DOL  published,  in final form, a prohibited  transaction  class  exemption (PTE
95-60) which exempts from the prohibited  transaction  rules,  prospectively and
retroactively to January 1, 1975, certain  transactions  engaged in by insurance
company general accounts in which employee  benefit plans have an interest.  The
exemption does not cover all such  transactions,  and the insurance  industry is
seeking further relief. Pursuant to the Small Business Job Protection Act signed
into law on August 20, 1996,  the DOL is required to publish  final  regulations
clarifying  the  Harris  Trust  decision.  Until  these  and other  matters  are
clarified,  the Company is unable to determine  whether the decision will result
in any liability and, if so, its nature and scope.

         Existing  federal  laws and  regulations  affect  the  taxation  of the
Company's  products.  Income tax payable by policyholders on investment earnings
is deferred during the accumulation period of certain life insurance and annuity
products.  Congress has from time to time considered proposals that, if enacted,
would have had an adverse  impact on the federal  income tax  treatment  of such
products,  or would increase the tax-deferred status of competing  products.  If
these proposals were to be adopted,  they could adversely  affect the ability of
all life insurance companies, including the Company's subsidiaries, to sell such
products and could result in the  surrender of existing  contracts and policies.
Although  it  cannot  be  predicted  whether  future  legislation  will  contain
provisions that alter the treatment of these  products,  such provisions are not
part of any tax legislation currently under active consideration in Congress.


                                       16

<PAGE>



         The Federal  Government has from time to time advocated  changes to the
current health care delivery  system which will address both  affordability  and
availability issues. In addition to the federal initiatives,  a number of states
are   considering   legislative   programs  that  are  intended  to  affect  the
accessibility  and affordability of health care. Some states have enacted health
care reform  legislation.  However, in light of the small relative proportion of
the Company's earnings  attributable to group health insurance,  management does
not expect  that  either the  federal  or state  proposals  will have a material
adverse effect on the Company's earnings.

         The Federal Government has advocated repeal of the Glass-Steagall  Act
and certain other legislative changes, which would allow  banks to  diversify
into securities and other businesses, including possibly insurance. The ultimate
scope and  effective  date of any proposals  are  unknown at this time and are
likely to be  modified  as they are considered for enactment.  It is anticipated
that these  proposals may increase competition and, therefore, may adversely
affect the Company.

         Additional  issues  related  to  regulation  of  the  Company  and  its
insurance subsidiaries are discussed in "Management's Discussion and Analysis of
Financial Condition and Results of Operations - Liquidity and Capital Resources"
in the Company's 1996 Annual Report to Stockholders.

Recent Developments

         The Company expects that its various  administrative  systems will have
the capability to process  transactions  dated beyond 1999 by the second quarter
of 1998. The costs to complete its efforts to modify or replace such systems are
not expected to be material.

Employees

         The Company had  approximately  1,300  full-time  employees,  including
approximately  1,000 in the Home Office in  Birmingham,  Alabama at December 31,
1996. These employees are covered by contributory major medical,  dental,  group
life, and long-term  disability  insurance  plans. The cost of these benefits in
1996  amounted  to  approximately  $3.1  million to the  Company.  In  addition,
substantially  all of the employees  are covered by a pension plan.  The Company
also  matches  employee  contributions  to  its  401(k)  Plan.  See  Note  K  to
Consolidated Financial Statements.

Item 2.   Properties

         The  Company's  Home  Office  building  is located at 2801  Highway 280
South,  Birmingham,   Alabama.  This  building  includes  the  original  142,000
square-foot building which was completed in 1976 and a second contiguous 220,000
square-foot  building  which was  completed  in 1985.  In  addition,  parking is
provided for approximately 1,000 vehicles.

         The Company leases  administrative  space in six cities,  substantially
all under leases for periods of three to five years. The aggregate  monthly rent
is approximately $81 thousand.

         Marketing  offices  are  leased in 20 cities,  substantially  all under
leases for periods of three to five years with five leases  running  longer than
five years. The aggregate monthly rent is approximately $48 thousand.

                                       17

<PAGE>



Item 3.   Legal Proceedings

         There are no material  pending legal  proceedings,  other than ordinary
routine  litigation  incidental  to the  business of the  Company,  to which the
Company or any of its  subsidiaries  is a party or of which any of the Company's
properties is the subject.  See also  "Management's  Discussion  and Analysis of
Financial Condition and Results of Operations - Liquidity and Capital Resources"
in the Company's  1996 Annual  Report to  Stockholders  for certain  information
relating to litigation involving the Company.

Item 4.   Submission of Matters to a Vote of Security Holders

         No matter was submitted  during the fourth quarter of 1996 to a vote of
security holders of the Company.


                                                      PART II

Item 5.   Market for the Registrant's Common Equity and Related Stockholder
          Matters

         The Company's Common Stock is listed and principally  traded on the New
York Stock  Exchange  (NYSE  symbol:  PL).  The  following  table sets forth the
highest and lowest  closing  prices of the  Company's  Common  Stock,  $0.50 par
value, as reported by the New York Stock Exchange during the periods  indicated,
along with the dividends paid per share of Common Stock during the same periods.
Prices and  dividends  prior to June 1, 1995 have been  adjusted for the June 1,
1995 two-for-one stock split.

                                                        Range         Dividends
                                               High         Low
    1995
      First Quarter........................... $24.25      $21.44       $.14
      Second Quarter..........................  27.50       21.63        .16
      Third Quarter...........................  29.63       27.38        .16
      Fourth Quarter..........................  31.25       26.88        .16
    1996
      First Quarter........................... $36.50      $30.50       $.16
      Second Quarter..........................  38.38       33.13        .18
      Third Quarter...........................  37.75       31.38        .18
      Fourth Quarter..........................  41.63       34.50        .18


         On March 7, 1997, there were  approximately  2,050 holders of record of
Company Common Stock.

         The  Company (or its  predecessor)  has paid cash  dividends  each year
since 1926 and each quarter since 1934.  The Company  expects to continue to pay
cash dividends,  subject to the earnings and financial  condition of the Company
and other relevant factors.  The ability of the Company to pay cash dividends is
dependent  in part on cash  dividends  received  by the  Company  from  its life
insurance  subsidiaries.  See Item 7 - "Management's  Discussion and Analysis of
Financial Condition and Results of Operations - Liquidity and Capital Resources"
in the Company's 1996 Annual Report to Stockholders.  Such subsidiary  dividends
are  restricted  by the  various  insurance  laws of the  states  in  which  the
subsidiaries are incorporated. See Item 1 "Business - Regulation".

                                       18

<PAGE>



Item 6.  Selected Financial Data
<TABLE>
<CAPTION>

                                                                     Year Ended December 31
                                              1996         1995           1994           1993           1992
                                                        (dollars in thousands, except per share amounts)
INCOME STATEMENT DATA

<S>                                         <C>           <C>            <C>            <C>           <C>
Premiums and policy fees..............  $   494,153      $432,576        $402,772       $370,758      $323,136
Net investment income.................      517,483       475,924         417,825        362,130       284,069
Realized investment gains(losses).....        5,510         1,612           6,298          5,054           (14)
Other income..........................       20,857        11,768          21,553         21,695        18,835
                                             ---------------------      ---------      ---------     ---------

          Total revenues..............  $ 1,038,003      $921,880        $848,448       $759,637      $626,026
                                          =========      ========        ========       ========      ========

Benefits and expenses.................  $   898,262      $800,846        $742,275       $674,593      $566,079
Income tax expense....................  $    47,512      $ 41,152        $ 33,976       $ 28,475      $ 17,384
Minority interest ....................  $     3,217      $  3,217        $  1,796       $     19      $     90
Net income............................  $    89,012      $ 76,665        $ 70,401       $ 56,550(1)   $ 41,420(2)

PER SHARE DATA(3)

Net income(4).........................        $2.94         $2.68          $2.57      $2.07(1)       $1.52(2)
Cash dividends........................        $ .70         $ .62          $ .55      $ .505         $ .45
Weighted average number of
     outstanding......................  30,285,911(5)     28,627,345(5) 27,392,936(5) 27,381,578(5)  27,315,986
Stockholders' equity..................       $19.98         $18.30           $9.86       $13.17         $10.28
Stockholders' equity excluding net
     unrealized gains and losses
     on investments...................       $19.76         $16.29          $13.78       $11.74         $10.16

                                                                       December 31
                                            1996           1995            1994          1993             1992
                                        ------------  -------------   -------------  ------------    ---------
                                                                  (dollars in thousands)
BALANCE SHEET DATA

Total assets..........................  $ 8,263,205    $ 7,231,257      $6,130,284    $5,316,005      $4,006,667
Long-term debt........................  $   168,200    $   115,500      $   98,000    $  137,598      $   31,014
Total debt............................  $   181,000    $   115,500      $   98,000    $  147,118      $   88,248
Monthly Income
     Preferred Securities(6)..........  $    55,000    $    55,000      $   55,000
Stockholders' equity..................  $   615,316    $   526,557      $  270,373    $  360,733      $  281,400
Stockholders' equity excluding
     unrealized gains and losses
     on investments...................  $   608,628    $   468,694      $  377,905    $  321,449      $  278,244
</TABLE>

(1)   Reduced by $1,261 or $.05 per share representing a one-time  adjustment to
      income tax expense due to the change in the corporate income tax rate from
      34% to 35%.
(2)   Reduced by $1,053 or $.04 per share representing the cumulative effect of
      a change in accounting principle for the adoption of SFAS No. 106.
(3)   Prior periods have been  restated to reflect a two-for-one  stock split on
      June 1, 1995.
(4)   Net income per share is  computed  using the  weighted  average  number of
      shares outstanding during each period.
(5)   Excludes  contingently issuable shares of 208,233,  225,061,  262,730, and
      257,272 at December 31, 1996,  1995,  1994,  and 1993,  respectively.  The
      dilutive  effect of such shares on  earnings  per share is less than three
      percent.
(6)   Reported as "minority interest in consolidated subsidiaries" in the
      Company's financial statements.



                                       19

<PAGE>



Item 7.  Management's Discussion and Analysis of Financial
            Condition and Results of Operations

         Information  regarding the Company's financial condition and results of
operations is included under the caption  "Management's  Discussion and Analysis
of Financial  Condition and Results of  Operations" in the Company's 1996 Annual
Report to Stockholders and is incorporated herein by reference.


Item 8.  Financial Statements and Supplementary Data

         The financial statements and supplementary data for the Company and its
subsidiaries,  which are  included  under the  caption  "Consolidated  Financial
Statements"   in  the  Company's  1996  Annual  Report  to   Stockholders,   are
incorporated herein by reference.


                                       20

<PAGE>











                        REPORT OF INDEPENDENT ACCOUNTANTS




To the Directors and Stockholders
Protective Life Corporation
Birmingham, Alabama


Our  report  on  the  consolidated   financial  statements  of  Protective  Life
Corporation  and  subsidiaries  has been  incorporated by reference in this Form
10-K from page 49 of the 1996 Annual Report to  Stockholders  of Protective Life
Corporation. In connection with our audits of such financial statements, we have
also audited the related  financial  statement  schedules listed in the index on
page 26 of this Form 10-K.

In our  opinion,  the  financial  statement  schedules  referred to above,  when
considered  in  relation  to the basic  financial  statements  taken as a whole,
present  fairly,  in all  material  respects,  the  information  required  to be
included therein.




/s/ Coopers & Lybrand L.L.P.
Coopers & Lybrand L.L.P.

Birmingham, Alabama
February 11, 1997


                                       21

<PAGE>



Item 9.      Changes in and Disagreements with Accountants on Accounting
             and Financial Disclosure

             None

                                    PART III

Item 10.     Directors and Executive Officers of the Registrant

         Except for the information concerning executive officers of the Company
set forth  below,  the  information  called for by this Item 10 is  incorporated
herein  by  reference  to  the  section  entitled  "Election  of  Directors  and
Information about Nominees" in the Company's  definitive proxy statement for the
Annual Meeting of Stockholders, May 5, 1997, to be filed with the Securities and
Exchange  Commission by the Company  pursuant to Regulation  14A within 120 days
after the end of its 1996 fiscal year.

         The executive officers of the Company are as follows:

         Name                  Age                           Position
Drayton Nabers, Jr.            56                  Chairman of the Board and
                                                   Chief Executive Officer and a
                                                   Director

John D. Johns                  45                  President and
                                                   Chief Operating Officer

Ormond L. Bentley              61                  Executive Vice President,
                                                   Group

R. Stephen Briggs              47                  Executive Vice President

Jim E. Massengale              54                  Executive Vice President,
                                                   Acquisitions

A. S. Williams III             60                  Executive Vice President,
                                                   Investments and Treasurer

Danny L. Bentley               39                  Senior Vice President, Group

Richard J. Bielen              36                  Senior Vice President,
                                                   Investments

Carolyn King                   46                  Senior Vice President,
                                                   Investment Products Division

Deborah J. Long                43                  Senior Vice President,
                                                   Secretary and General Counsel



                                       22

<PAGE>



Name                           Age                         Position

Steven A. Schultz              43                 Senior Vice President,
                                                  Financial Institutions

Wayne E. Stuenkel              43                 Senior Vice President
                                                  and Chief Actuary

Judy Wilson                    38                 Senior Vice President,
                                                  Guaranteed Investment
                                                  Contracts

Jerry W. DeFoor                44                 Vice President and Controller,
                                                  and Chief Accounting Officer

     All  executive  officers are elected  annually and serve at the pleasure of
the Board of Directors. None is related to any director of the Company or to any
other executive officer except for Danny L. Bentley, who is the son of Ormond L.
Bentley.

     Mr.  Nabers has been Chairman of the Board and Chief  Executive  Officer of
the Company and a Director  since August 1996.  Mr.  Nabers has been Chairman of
the Board and a Director of Protective  Life since August 1996. From May 1994 to
August 1996, Mr. Nabers was Chairman of the Board, President and Chief Executive
Officer  and a  Director  of the  Company.  From  May 1992 to May  1994,  he was
President and Chief Executive Officer and a Director of the Company.  Mr. Nabers
was  President  and Chief  Operating  Officer and a Director of the Company from
August 1982 until May 1992.  From July 1981 to August  1982,  he was Senior Vice
President of the Company.  From August 1982 to August 1996,  he was President of
Protective  Life and had been its Senior Vice  President  from September 1981 to
August 1982.  From  February  1980 to September  1981,  he served as Senior Vice
President,  Operations of Protective  Life.  From 1979 to February  1980, he was
Senior Vice President,  Operations and General Counsel of Protective  Life. From
February  1980 to March 1983,  he served as  President  of Empire  General  Life
Insurance  Company,  a subsidiary,  and from March 1983 to December 31, 1984, he
was Chairman of the Executive Committee of Empire General. He is also a director
of Energen  Corporation,  National Bank of Commerce of  Birmingham,  and Alabama
National Bancorporation.

     Mr. Johns has been  President  and Chief  Operating  Officer of the Company
since August 1996 and  President of  Protective  Life since August 1996.  He was
Executive  Vice  President  and Chief  Financial  Officer of the  Company and of
Protective  Life from October  1993 to August 1996.  From August 1988 to October
1993,  he served as Vice  President  and  General  Counsel of Sonat Inc. He is a
director  of  National  Bank of Commerce  of  Birmingham  and  Alabama  National
Bancorporation.

     Mr.  Ormond L.  Bentley has been  Executive  Vice  President,  Group of the
Company and of Protective  Life since August 1996.  Mr.  Bentley was Senior Vice
President,  Group  of the  Company  from  August  1988  to  August  1996  and of
Protective Life from December 1978 to August 1996. Mr. Bentley has been employed
by Protective Life since October 1965.
 
                                       23

<PAGE>



     Mr.  Briggs  has  been  Executive  Vice  President  of the  Company  and of
Protective  Life since October  1993.  From January 1993 to October 1993, he was
Senior Vice President, Life Insurance and Investment Products of the Company and
of  Protective  Life.  Mr.  Briggs  had been  Senior  Vice  President,  Ordinary
Marketing of the Company  since August 1988 and of  Protective  Life since April
1986.  From  July  1983 to April  1986,  he was  President  of First  Protective
Insurance Group, Inc.

     Mr.  Massengale  has been  Executive Vice  President,  Acquisitions  of the
Company and of Protective  Life since August 1996. He was Senior Vice  President
of the Company and of  Protective  Life from May 1992 to August  1996.  From May
1989 to May 1992, he was Senior Vice  President,  Operations  and Systems of the
Company and of  Protective  Life.  From January  1983 to May 1989,  he served as
Senior Vice President, Corporate Systems of the Company and of Protective Life.

     Mr. Williams has been Executive Vice  President,  Investments and Treasurer
of the Company and of  Protective  Life since  August  1996.  He was Senior Vice
President,  Investments and Treasurer of the Company and of Protective Life from
July 1981 to August 1996.  Mr.  Williams has been  employed by  Protective  Life
since November 1964.

     Mr. Danny L. Bentley has been Senior Vice  President,  Group of the Company
and of  Protective  Life since  August 1996.  From May 1989 to August  1996,  he
served as Vice President, Group Marketing of Protective Life.

     Mr. Bielen has been Senior Vice  President,  Investments of the Company and
of Protective Life since August 1996. From August 1991 to August 1996, he served
as Vice President, Investments of Protective Life.

     Ms. King has been Senior Vice President,  Investment  Products  Division of
the Company and of Protective  Life since April 1995.  From August 1994 to March
1995,  she  served as Senior  Vice  President  and Chief  Investment  Officer of
Provident  Life  and  Accident  Insurance  Company  and of its  parent  company,
Provident  Life and  Accident  Insurance  Company  of  America.  She  served  as
President of Provident  National  Assurance  Company from November 1987 to March
1995.  From  November  1986 to August  1994,  she  served as Vice  President  of
Provident  Life  and  Accident  Insurance  Company  and of its  parent  company,
Provident Life and Accident Insurance Company of America.

     Ms. Long has been Senior Vice  President,  Secretary and General Counsel of
the Company since November 1996 and of Protective Life since September 1996. She
was Senior Vice President and General  Counsel of the Company from February 1994
to November  1996 and of Protective  Life from February 1994 to September  1996.
From August  1993 to January  1994,  Ms.  Long served as General  Counsel of the
Company and from  February  1984 to January 1994 she  practiced law with the law
firm of Maynard, Cooper & Gale, P.C.

     Mr. Schultz has been Senior Vice President,  Financial  Institutions of the
Company and of  Protective  Life since March 1993.  Mr.  Schultz  served as Vice
President,  Financial  Institutions  of the Company from  February 1993 to March
1993 and of Protective  Life from  February  1989 to March 1993.  From June 1977
through January 1989, he was employed by and served in a

                                       24

<PAGE>



number of capacities with The Minnesota Mutual Life Insurance  Company,  finally
serving as Director, Group Sales.

     Mr.  Stuenkel  has been  Senior  Vice  President  and Chief  Actuary of the
Company and of Protective Life since March 1987. Mr. Stuenkel is a Fellow of the
Society of Actuaries and has been employed by  Protective  Life since  September
1978.

     Ms. Wilson has been Senior Vice President,  Guaranteed Investment Contracts
of the Company and of Protective  Life since January 1, 1995.  From July 1991 to
December 31, 1994, she served as Vice President, Guaranteed Investment Contracts
of Protective Life. From October 1989 through July 1991, Ms. Wilson was employed
by an affiliated insurer.

     Mr. DeFoor has been Vice  President and  Controller,  and Chief  Accounting
Officer of the Company and of Protective  Life since April 1989. Mr. DeFoor is a
certified  public  accountant  and has been  employed by  Protective  Life since
August 1982.

         Certain of these  executive  officers also serve as executive  officers
and/or directors of various other Company subsidiaries.

Section 16(a) Beneficial Ownership Reporting Compliance

         Directors and executive  officers of the Company are required to report
changes in their  beneficial  ownership  of the  Company's  Common  Stock to the
Securities  and Exchange  Commission.  In 1996, all such reports were filed on a
timely basis.

Item 11.  Executive Compensation

Item 12.  Security Ownership of Certain Beneficial Owners and Management

Item 13.  Certain Relationships and Related Transactions

         The  information  called  for by Items 11  through  13 is  incorporated
herein by reference from the Company's definitive proxy statement for the Annual
Meeting of  Stockholders,  May 5,  1997,  to be filed  with the  Securities  and
Exchange  Commission by the Company  pursuant to Regulation  14A within 120 days
after the end of its 1996 fiscal year.


                                     PART IV

Item 14.  Exhibits, Financial Statement Schedules, and Reports on Form 8-K

          (a)     The following documents are filed as part of this report:

           1.     Financial Statements:

                  The following financial  statements set forth in the Company's
                  1996  Annual  Report  to  Stockholders  as  indicated  in  the
                  following  table are  incorporated  by reference  (see Exhibit
                  13).

                                       25

<PAGE>



                                                                          Page
                  Report of Independent Accountants.......................   
                  Consolidated Statements of Income for the years
                    ended December 31, 1996, 1995, and 1994...............   
                  Consolidated Balance Sheets as of December 31,
                    1996 and 1995 ........................................   
                  Consolidated Statements of Stockholders' Equity
                    for the years ended December 31, 1996, 1995, and 1994.   
                  Consolidated Statements of Cash Flows
                    for the years ended December 31, 1996, 1995, and 1994.   
                  Notes to Consolidated Financial Statements..............   

          2.      Financial Statement Schedules:

                  The  Report  of  Independent   Accountants  which  covers  the
                  financial  statement  schedules  appears  on  page  21 of this
                  report. The following  schedules are located in this report on
                  the pages indicated.
                                                                          Page
                  Schedule II - Condensed Financial Information
                    of Registrant.........................................   
                  Schedule III - Supplementary Insurance Information......   
                  Schedule IV - Reinsurance...............................   

                  All other schedules to the consolidated  financial  statements
                  required by Article 7 of Regulation S-X are not required under
                  the related  instructions  or are  inapplicable  and therefore
                  have been omitted.

          3.      Exhibits:

                  Included as exhibits are the items listed  below.  The Company
                  will  furnish a copy of any of the  exhibits  listed  upon the
                  payment of $5.00 per  exhibit to cover the cost of the Company
                  in furnishing the exhibit.

                  Item Number                       Document

                  *3(a)                 1985     Restated     Certificate     of
                                        Incorporation  of the  Company  filed as
                                        Exhibit 3(a) to the Company's  Form 10-K
                                        Annual   Report   for  the  year   ended
                                        December 31, 1993

                  *3(a)(1)              Certificate   of   Amendment   of   1985
                                        Restated Certificate of Incorporation of
                                        the Company  filed with the Secretary of
                                        State of  Delaware  on June 1,  1987 and
                                        filed   as   Exhibit   3(a)(1)   to  the
                                        Company's  Form 10-K  Annual  Report for
                                        the year ended December 31, 1993



*incorporated by reference

                                       26

<PAGE>



                  *3(a)(2)              Certificate   of   Amendment   of   1985
                                        Restated Certificate of Incorporation of
                                        the Company  filed with the Secretary of
                                        State  of  Delaware  on May 5,  1994 and
                                        filed   as   Exhibit   3(a)(5)   to  the
                                        Company's Form 10-Q Quarterly Report for
                                        the period ended March 31, 1994

                  *3(a)(3)              Certificate  of  Designation  of  Junior
                                        Participating Cumulative Preferred Stock
                                        of the Company  filed with the Secretary
                                        of State of  Delaware  on August 9, 1995
                                        and filed as  Exhibit A to  Exhibit 1 to
                                        the  Company's  Form  8-A  Report  filed
                                        August 7, 1995 and filed as Exhibit A to
                                        Exhibit  2 to  the  Company's  Form  8-K
                                        Report filed August 7, 1995


                  *3(a)(4)              Certificate   of   Decrease   of  Shares
                                        Designated   as   Junior   Participating
                                        Cumulative   Preferred   Stock   of  the
                                        Company  filed  with  the  Secretary  of
                                        State of  Delaware on August 8, 1995 and
                                        filed   as   Exhibit   3(a)(4)   to  the
                                        Company's  Form 10-K  Annual  Report for
                                        the year ended December 31, 1995

                    3(b)                1995 Amended and Restated By-laws of the
                                        Company, as amended effective March 1997

                  *4(a)                 Reference is made to Exhibits 3(a)
                                        through 3(a)(4) above

                  *4(b)                 Reference is made to Exhibit 3(b) above

                  *4(c)                 Certificate of Formation of PLC Capital
                                        L.L.C. ("PLC Capital") filed as Exhibit
                                        4(c) to the Company's and PLC Capital's
                                        Registration Statement No. 33-52831

                  *4(d)                 Amended and Restated Limited Liability
                                        Company Agreement of PLC Capital L.L.C.
                                        filed as Exhibit 4(d) to the Company's
                                        and PLC Capital's Registration Statement
                                        No. 33-52831

                  *4(e)                 Form of  Action  establishing  series of
                                        Preferred  Securities (included as Annex
                                        A to Exhibit 4(d) to the  Company's  and
                                        PLC Capital's Registration Statement No.
                                        33-52831)

                  *4(f)                 Specimen Preferred Security Certificate
                                        (included as Annex B to Exhibit 4(d) to
                                        the Company's and PLC Capital's
                                        Registration Statement No. 33-52831)





*incorporated by reference

                                       27

<PAGE>



                  *4(g)                 Rights Agreement,  dated as of August 7,
                                        1995,  between  the  Company and AmSouth
                                        Bank of Alabama (formerly,  AmSouth Bank
                                        N.A.),  as Rights Agent filed as Exhibit
                                        2 to the Company's Form 8-K filed August
                                        7,  1995 and  filed as  Exhibit 1 to the
                                        Company's Form 8-A filed August 7, 1995

                  *10(a)                Management   Incentive   Plan  filed  as
                                        Exhibit 10(a) to the Company's Form 10-K
                                        Annual   Report   for  the  year   ended
                                        December 31, 1984

                  *10(a)(1)             Amendment  to the  Company's  Management
                                        Incentive  Plan renamed as the Company's
                                        Annual  Incentive  Plan filed as Exhibit
                                        10(a)(1)  to  the  Company's  Form  10-Q
                                        Report filed May 14, 1990

                  *10(b)                The  Company's  1992  Performance  Share
                                        Plan  filed as Exhibit  10(b)(3)  to the
                                        Company's Form 10-Q filed May 15, 1992

                  *10(b)(1)             First  Amendment to the  Company's  1992
                                        Performance  Share  Plan  and  filed  as
                                        Exhibit  10(b)(1) to the Company's  Form
                                        10-K  Annual  Report  for the year ended
                                        December 31, 1995

                  *10(c)                Excess Benefit Plan amended and restated
                                        as of  January  1, 1989 filed as Exhibit
                                        10(c)(1)  to  the  Company's  Form  10-K
                                        Annual   Report   for  the  year   ended
                                        December 31, 1991

                  *10(d)                Form of Indemnity Agreement for
                                        Directors filed as Exhibit 19.1 to the
                                        Company's Form 10-Q Report filed August
                                        14, 1986

                   10(d)(1)             Form of Indemnity Agreement for Officers

                  *10(e)                Reference is made to Exhibit 4(g) above

                  *10(f)                Form of Severance Compensation Agreement
                                        filed as Exhibit  10(i) to the Company's
                                        Form  10-K  Annual  Report  for the year
                                        ended December 31, 1991

                  *10(f)(1)             Form of  First  Amendment  to  Severance
                                        Compensation  Agreement filed as Exhibit
                                        10(i)(1)  to  the  Company's  Form  10-K
                                        Annual   Report   for  the  year   ended
                                        December 31, 1991

                  *10(g)                The Company's Deferred Compensation Plan
                                        for Directors Who Are Not Employees of
                                        the Company filed as Exhibit 4 to the
                                        Company's Form S-8 filed August 27, 1993



*incorporated by reference

                                       28

<PAGE>



                  *10(h)                The Company's Deferred Compensation Plan
                                        for Officers filed as Exhibit 4 to the
                                        Company's Form S-8 filed January 13,1994

                  *10(i)                The Company's 1996 Stock  Incentive Plan
                                        filed as Exhibit  10(1) to the Company's
                                        Form  10-Q  Report  filed  November  13,
                                        1996.

                  *10(i)(1)             The Company's specimen letter confirming
                                        grants  under the  Company's  1996 Stock
                                        Incentive  Plan,  filed as Exhibit 10(2)
                                        to the Company's  Form 10-Q Report filed
                                        November 13, 1996.

                    13                  1996 Annual Report To Stockholders

                    21                  Organization Chart of the Company and
                                        Affiliates

                    23                  Consent of Coopers & Lybrand L.L.P.

                    24                  Power of Attorney

                    27                  Financial Data Schedule

                    99                  Safe Harbor for Forward-Looking
                                        Statements


               The  following  is  a  list  of  each   management   contract  or
               compensatory  plan or  arrangement  required  to be  filed  as an
               exhibit  to this form  pursuant  to Item 14(c) of this Form 10-K:
               Exhibit Item Numbers 10(a),  10(a)(1),  10(b),  10(b)(1),  10(c),
               10(d),  10(d)(1),   10(f),  10(f)(1),  10(g),  10(h),  10(i)  and
               10(i)(1).


         (b)   Reports on Form 8-K:

               (1)                      Form 8-K, dated October 7, 1996
                                        - Item 5
                                        - Item 7

               (2)                      Form 8-K, dated October 24, 1996
                                        - Item 5
                                        - Item 7

               (3)                      Form 8-K, dated November 22, 1996
                                        - Item 7

               (4)                      Form 8-K, dated December 6, 1996
                                        - Item 7



*incorporated by reference

                                       29

<PAGE>



                                   SIGNATURES

         Pursuant to the  requirements of Section 13 of the Securities  Exchange
Act of 1934,  the Company has duly caused this report to be signed on its behalf
by the undersigned, thereunto duly authorized.

                                              PROTECTIVE LIFE CORPORATION


                                              By:/s/Drayton Nabers, Jr.
                                                    Drayton Nabers, Jr.
                                                    Chairman of the Board and
                                                    Chief Executive Officer
March 27, 1997

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
this  report has been  signed  below by the  following  persons on behalf of the
Company and in the capacities and on the dates indicated.

Signature                  Capacity in Which Signed           Date


/s/Drayton Nabers, Jr.     Chairman of the Board and          March 27, 1997
                           Chief Executive Officer
- ----------------------     (Principal Executive Officer)
 DRAYTON NABERS, JR.       and Director



/s/John D. Johns           President and Chief Operating      March 27, 1997
- ----------------------     Officer
JOHN D. JOHNS              (Principal Financial Officer)


/s/Jerry W. DeFoor         Vice President and Controller,     March 27, 1997
- ----------------------     and Chief Accounting Officer
                           (Principal Accounting Officer)
JERRY W. DEFOOR



                *          Chairman Emeritus and              March 27, 1997
- ----------------------
WILLIAM J. RUSHTON III     Director


                *          Director                           March 27, 1997
- ----------------------
JOHN W. WOODS


                                       30

<PAGE>



               *           Director                           March 27, 1997
- ----------------------
WILLIAM J. CABANISS, JR.


               *           Director                           March 27, 1997
- ----------------------
H. G. PATTILLO


               *           Director                           March 27, 1997
- ----------------------
JOHN J. MCMAHON, JR.


               *           Director                           March 27, 1997
- ----------------------
A. W. DAHLBERG


               *           Director                           March 27, 1997
- ----------------------
JOHN W. ROUSE, JR.


               *           Director                           March 27, 1997
- ----------------------
ROBERT T. DAVID


               *           Director                           March 27, 1997
- ----------------------
RONALD L. KUEHN, JR.


               *           Director                           March 27, 1997
- ----------------------
HERBERT A. SKLENAR


               *           Director                           March 27, 1997
- ----------------------
JAMES S. M. FRENCH


               *           Director                           March 27, 1997
- ----------------------
ROBERT A. YELLOWLEES


         *Drayton  Nabers,  Jr.,  by  signing  his name  hereto,  does sign this
document on behalf of each of the persons  indicated above pursuant to powers of
attorney  duly  executed  by such  persons  and filed  with the  Securities  and
Exchange Commission.

                                             By:/s/Drayton Nabers, Jr.
                                                 DRAYTON NABERS, JR.
                                                 Attorney-in-fact

                                       31

<PAGE>



                  SCHEDULE II - CONDENSED FINANCIAL INFORMATION
                                  OF REGISTRANT
                              STATEMENTS OF INCOME
                         PROTECTIVE LIFE  CORPORATION (Parent Company)
                       Years Ended December 31, 1996, 1995, and 1994
                                 (in thousands)

<TABLE>
<CAPTION>



                                                                         1996            1995             1994
                                                                        -------        --------         ------

<S>                                                                    <C>              <C>             <C>
REVENUES
        Dividends from subsidiaries*                                    $  3,391        $ 13,691        $  1,885
        Service fees from subsidiaries*                                   40,850          37,410          28,949
        Investment income                                                  2,489           3,671           5,339
        Other income (loss)                                                 (384)         (1,879)          1,582
                                                                       ---------        --------          -------
                                                                          46,346          52,893          37,755
                                                                        --------         --------        --------

EXPENSES
        Operating and administrative                                      26,901          28,941          28,499
        Interest - subsidiaries*                                           5,904           4,993           2,491
        Interest - others                                                  7,859           8,206           6,793
                                                                         ---------       --------        --------
                                                                          40,664          42,140          37,783
                                                                         --------        --------        --------

INCOME BEFORE FEDERAL INCOME
        TAX AND OTHER ITEMS BELOW                                          5,682          10,753             (28)

INCOME TAX EXPENSE                                                         1,630               3             128
                                                                         --------         ----------      ---------

INCOME BEFORE EQUITY IN UNDISTRIBUTED
        INCOME OF SUBSIDIARIES                                             4,052          10,750             (156)

EQUITY IN UNDISTRIBUTED INCOME OF
        SUBSIDIARIES*                                                     84,960          65,915           70,557
                                                                         --------        --------         --------

NET INCOME                                                              $ 89,012        $ 76,665         $ 70,401
                                                                        = ======        = ======         = ======


</TABLE>


*Eliminated in consolidation.

See notes to condensed financial statements.

                                       32

<PAGE>



                  SCHEDULE II - CONDENSED FINANCIAL INFORMATION
                                  OF REGISTRANT
                                 BALANCE SHEETS
                  PROTECTIVE LIFE CORPORATION (Parent Company)
                                 (in thousands)
<TABLE>
<CAPTION>

                                                                                             December 31
                                                                                 1996                       1995
                                                                             ------------              ---------
<S>                                                                          <C>                       <C>
ASSETS
         Investments:
              Fixed maturities                                                $  23,000
              Long-term investments                                                  54                $      72
              Investment real estate                                                133                      133
              Investments in subsidiaries (equity method)*                      849,204                  710,212
                                                                               ---------                --------
                                                                                872,391                  710,417
         Cash                                                                     1,024                       71
         Receivables from subsidiaries*                                          26,757                   35,134
         Accrued income taxes                                                     7,636                    4,603
         Other                                                                    7,870                    5,138
                                                                               ----------               ----------
              Total Assets                                                    $ 915,678                $ 755,363
                                                                              = =======                = =======

LIABILITIES
         Accrued expenses and other liabilities                               $  43,659                $  37,381
         Deferred income taxes                                                    6,083                    6,305
         Debt:
              Subsidiaries*                                                      69,620                   69,620
              Banks                                                              61,000                   40,500
              Senior Notes                                                       75,000                   75,000
              Medium-Term Notes                                                  45,000
                                                                               ---------                ---------

                            Total Liabilities                                   300,362                  228,806
                                                                               ---------                ---------

STOCKHOLDERS' EQUITY
         Preferred Stock
         Junior Participating Cumulative
              Preferred Stock
         Common Stock                                                            16,668                   15,668
         Additional paid-in capital                                             166,713                   96,371
              Net unrealized gains (losses) on
              investments (all from subsidiaries, net
              of income tax: 1996 - $3,601; 1995 - $31,157                        6,688                   57,863
         Retained earnings (including undistributed
              income of subsidiaries: 1996 - $529,265; 1995 - $444,305)         442,046                  373,922
         Treasury stock                                                         (11,874)                 (12,008)
         Unallocated stock in Employee Stock Ownership Plan                    (  4,925)                  (5,259)
                                                                               ---------                ----------

                            Total Stockholders' Equity                          615,316                  526,557
                                                                               ---------                ---------

                                                                              $ 915,678                $ 755,363
                                                                              = =======                = =======



</TABLE>

*Eliminated in consolidation.

See notes to condensed financial statements.

                                       33

<PAGE>



                  SCHEDULE II - CONDENSED FINANCIAL INFORMATION
                                  OF REGISTRANT
                            STATEMENTS OF CASH FLOWS PROTECTIVE LIFE CORPORATION
                  (Parent Company) Years Ended December 31, 1996, 1995, and 1994
                                 (in thousands)

<TABLE>
<CAPTION>
                                                                             1996             1995            1994
                                                                         -----------       ----------     --------
<S>                                                                       <C>              <C>            <C>
CASH FLOWS FROM OPERATING ACTIVITIES
        Net income                                                        $ 89,012         $  76,665      $  70,401
        Adjustments to reconcile net income
           to net cash provided by operating
           activities:
              Equity in undistributed net income
                 of subsidiaries*                                          (85,034)          (65,915)       (70,558)
              Deferred income taxes                                           (222)            3,261          1,227
              Other (net)                                                   (1,531)            7,043          6,911
                                                                           ---------         ---------      --------

        Net cash provided by operating activities                            2,225            21,054          7,981
                                                                           ----------       ---------      --------

CASH FLOWS FROM INVESTING ACTIVITIES
        Purchase of and/or additional investments
           in subsidiaries*                                               (103,538)          (27,731)       (23,071)
        Principal payments received on loan
           to subsidiary*                                                   10,000             4,750          9,500
        Change in fixed maturities and long-term
           investments                                                     (22,892)                5            (77)
        Change in short-term investments                                                       1,900             97
                                                                          ------------     ---------      -----------

        Net cash used in investing activities                             (116,430)          (21,076)       (13,551)
                                                                          --------           -------      ---------

CASH FLOWS FROM FINANCING ACTIVITIES
        Issuance of Common Stock                                            70,546
        Borrowings under line of
           credit arrangements and long-term debt                          165,934            52,300         87,200
        Principal payments on line of credit
           arrangements and debt                                          (100,434)          (34,800)      (136,200)
        Borrowings under
           long-term debt to subsidiary*                                                                     69,620
        Purchase of Treasury Stock                                                                (3)          (191)
        Dividends to stockholders                                          (20,888)          (17,600)       (15,071)
                                                                           --------          --------      ---------
        Net cash provided by (used in) financing
           activities                                                      115,158              (103)         5,358
                                                                           --------         ----------     ----------

INCREASE (DECREASE) IN CASH                                                    953              (125)          (212)
CASH AT BEGINNING OF YEAR                                                       71               196            408
                                                                           -----------      -----------    -----------
CASH AT END OF YEAR                                                       $  1,024         $      71      $     196
                                                                          =  =====         =      ==      =     ===


</TABLE>



*Eliminated in consolidation.

See notes to condensed financial statements.

                                       34

<PAGE>



                  SCHEDULE II - CONDENSED FINANCIAL INFORMATION
                                  OF REGISTRANT
                  PROTECTIVE LIFE CORPORATION (Parent Company)


NOTES TO CONDENSED FINANCIAL STATEMENTS

The Company  publishes  consolidated  financial  statements that are its primary
financial  statements.  Therefore,  these  parent  company  condensed  financial
statements  are not  intended  to be the  primary  financial  statements  of the
Company,  and  should be read in  conjunction  with the  consolidated  financial
statements and notes thereto of Protective Life Corporation and subsidiaries.

NOTE 1 - DEBT

At  December  31,  1996,  the Company had  borrowed  $48.2  million of its $70.0
million  revolving  line of credit and $12.8  million  under a  short-term  note
payable to a bank.  Borrowings  under the revolving line of credit become due in
1999.  In addition,  $75.0  million of Senior Notes due 2004,  $45.0  million of
Medium-Term  Notes due 2011,  and $55.0 million of  subordinated  debentures due
2024 were  outstanding at December 31, 1996. The  subordinated  debentures  were
issued to PLC Capital L.L.C.,  an affiliate,  in connection with the issuance of
Monthly Income Preferred Securities by PLC Capital L.L.C.

NOTE 2 - SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION

                                                1996          1995        1994
                                              --------      --------     -----
CASH PAID (RECEIVED) DURING THE YEAR FOR:

         Interest Paid to Non-Affiliates       $6,809      $  6,634      $2,783

         Interest Paid to Subsidiary*           6,266         6,266       3,498
                                              --------     --------     -------
                                              $13,075      $ 12,900      $6,281
                                              =======       =======      ======
         Income Taxes (reduced by amounts
           received from affiliates under
           a tax sharing agreement)           $ 2,148      $   (538)    $  (431)
                                              =======      ========     =======

NONCASH INVESTING AND FINANCING ACTIVITIES

         Reissuance of Treasury Stock to ESOP $   669      $    350    $      3
                                               ========     ========    ========

         Unallocated Stock in ESOP            $   334      $    333     $   264
                                               ========     ========     =======

         Reissuance of Treasury Stock         $    261      $31,044      $1,050
                                              ========      =======      ======


NOTE 3 - SUBSIDIARY SURPLUS DEBENTURES

Protective  Life  Insurance  Company  ("Protective  Life")  has  issued  surplus
debentures  to the  Company  in order to finance  acquisitions  and  growth.  At
December 31, 1996, the balance of the surplus debentures was $24.7 million.  The
surplus  debentures are included in receivables  from  subsidiaries.  Protective
Life must obtain the approval of the Tennessee  Commissioner of Insurance before
it may pay interest or repay principal on the surplus debenture.


*Eliminated in consolidation.


                                       35

<PAGE>
<TABLE>
<CAPTION>

               SCHEDULE III - SUPPLEMENTARY INSURANCE INFORMATION
                  PROTECTIVE LIFE CORPORATION AND SUBSIDIARIES
                                 (in thousands)

         COL. A                             COL. B       COL. C     COL. D         COL. E         COL. F            COL. G
         ------                             ------       ------     ------         ------         ------            ------

                                                                                   GIC and
                                                         Future                    Annuity
                                           Deferred      Policy                 Deposits and     Premiums
                                            Policy      Benefits                    Other           and               Net
                                          Acquisition      and     Unearned    Policyholders'     Policy          Investment
         Segment                             Costs       Claims    Premiums         Funds          Fees            Income(1)
         -------                          -----------   --------   --------    --------------  ------------      ------------
<S>                                        <C>        <C>          <C>            <C>            <C>               <C>
 Year Ended
  December 31, 1996:
           Acquisitions                    $156,172   $1,117,159   $   1,087      $  251,450      $ 106,543        $106,015
           Financial Institutions            32,040      119,242     253,153           1,880         73,422           13,941
           Group                             27,944      119,010       5,957          83,632        188,633           16,540
           Guaranteed Investment
             Contracts                        1,164      149,756           0       2,474,728              0          214,369
           Individual Life                  220,232      793,370         685          15,577        116,710           48,478
           Investment Products               50,657      149,742           0       1,120,557          8,189           98,767
           Corporate and Other                  175          170          55             192            656           19,373
           Unallocated Realized
             Investment Gains (Losses)            0              0         0               0              0                0
                                       --------------------------------------     ------------------------------------------
           TOTAL                           $488,384   $2,448,449    $260,937      $3,948,016       $494,153         $517,483
                                           ========   ==========    ========      ==========       ========         ========
Year Ended
  December 31, 1995:
           Acquisitions                    $123,889   $  851,994  $      590     $   250,550      $  98,501        $  95,018
           Financial Institutions            36,283       84,162     189,973           1,495         65,668            9,377
           Group                             24,974      123,279       5,371          85,925        163,378           14,432
           Guaranteed Investment
             Contracts                          993       68,704           0       2,451,693              0          203,376
           Individual Life                  186,496      672,569         336          14,709         99,018           40,277
           Investment Products               37,747      127,104           0       1,061,507          4,566           95,706
           Corporate and Other                   14          342          62             263          1,445           17,738
           Unallocated Realized
             Investment Gains (Losses)            0             0          0               0              0                0
                                        ----------- ------------- ----------  --------------   ------------      -----------
           TOTAL                           $410,396   $1,928,154    $196,332      $3,866,142       $432,576         $475,924
                                           ========   ==========    ========      ==========       ========         ========
Year Ended
  December 31, 1994:
           Acquisitions                    $110,202   $  856,889   $     381     $   266,828      $  86,376        $  84,350
           Financial Institutions            68,060       43,198      99,798           2,758         98,027            9,511
           Group                             22,685      116,324       2,905          84,689        131,096           14,903
           Guaranteed Investment
             Contracts                          996            0           0       2,281,674              0          181,203
           Individual Life                  162,186      571,070         320          13,713         84,925           38,036
           Investment Products               70,298      102,705           0       1,027,527          1,635           81,042
           Corporate and Other                   17        4,109          75             263            713            8,780
           Unallocated Realized
             Investment Gains (Losses)            0            0           0               0              0                0
                                       ------------------------------------------------------  ------------     ------------
           TOTAL                           $434,444   $1,694,295    $103,479      $3,677,452       $402,772         $417,825
                                           ========   ==========    ========      ==========       ========         ========

(1)     Allocations of Net Investment  Income and Other  Operating  Expenses are
        based on a number of assumptions  and estimates and results would change
        if different methods were applied.
</TABLE>


                                       36

<PAGE>
               SCHEDULE III - SUPPLEMENTARY INSURANCE INFORMATION
                  PROTECTIVE LIFE CORPORATION AND SUBSIDIARIES
                                 (in thousands)
<TABLE>
<CAPTION>

         COL. A                                         COL. H       COL. I        COL. J
         ------                             ------       ------     ------         ------
                                                                   Amortization
                                                        Benefits    of Deferred
                                          Realized         and       Policy         Other
                                          Investment    Settlement  Acquisition   Operating
         Segment                          Gains(Losses) Expenses     Costs       Expenses (1)
         -------                          -----------   --------   --------      -----------
<S>                                        <C>        <C>          <C>            <C>
 Year Ended
  December 31, 1996:
           Acquisitions                    $    0     $ 118,181    $ 17,162       $ 25,186
           Financial Institutions               0        42,781      24,900         11,660
           Group                                0       143,944       5,326         52,956
           Guaranteed Investment
             Contracts                     (7,963)      169,927         509          3,851
           Individual Life                  3,098        96,404      28,393         40,969
           Investment Products              3,858        73,093      14,710         15,323
           Corporate and Other                  0           710          30         12,247
           Unallocated Realized
             Investment Gains (Losses)      6,517             0           0              0
                                       --------------------------------------    -----------
           TOTAL                           $5,510      $645,040     $91,030       $162,192
                                           ========   ==========    ========      ==========
Year Ended
  December 31, 1995:
           Acquisitions                         0      $100,016     $20,601       $ 24,437
           Financial Institutions               0        24,019      26,809         17,123
           Group                                0       121,375       3,052         45,775
           Guaranteed Investment
             Contracts                     (3,908)      165,963         386          5,470
           Individual Life                      0        80,067      20,403         33,620
           Investment Products              4,937        72,111      11,479         13,663
           Corporate and Other                  0         1,476           3         12,998
           Unallocated Realized
             Investment Gains (Losses)        583             0           0              0
                                          ---------   ---------     --------      ---------
           TOTAL                          $ 1,612     $ 565,027     $82,733       $153,086
                                           ========   ==========    ========      ==========
Year Ended
  December 31, 1994:
           Acquisitions                   $   532     $  97,649     $14,460       $ 21,823
           Financial Institutions               0        46,360      36,592         16,717
           Group                                0        98,930       2,724         37,042
           Guaranteed Investment
             Contracts                      3,000       147,383         893          6,931
           Individual Life                      0        67,451      18,771         31,770
           Investment Products             (2,500)       58,424      14,679          6,801
           Corporate and Other                  0           913           3         15,959
           Unallocated Realized
             Investment Gains (Losses)      5,266             0           0              0
                                          -------      --------     -------       --------
           TOTAL                          $ 6,298      $517,110     $88,122       $137,043
                                          =======      ========     ========      ========

(1)     Allocations of Net Investment  Income and Other  Operating  Expenses are
        based on a number of assumptions  and estimates and results would change
        if different methods were applied.

</TABLE>

<PAGE>


                            SCHEDULE IV - REINSURANCE
                  PROTECTIVE LIFE CORPORATION AND SUBSIDIARIES
                             (dollars in thousands)


<TABLE>
<CAPTION>


     COL. A                            COL. B          COL. C             COL. D            COL. E          COL. F
     ------                            ------          ------             ------            ------          ------

                                                                                                            Percentage
                                                       Ceded to           Assumed from                       of Amount
                                       Gross           Other              Other              Net            Assumed to
                                       Amount          Companies          Companies          Amount            Net


<S>                                     <C>             <C>                <C>               <C>               <C>
Year Ended
      December 31, 1996:
          Life insurance
                in force                $53,052,020     $18,840,221        $16,275,386       $50,487,185        32.2%
                                        ===========     ===========        ===========       ===========        ====

          Premiums and
                policy fees:
                Life insurance          $   272,331     $   113,487        $  129,717        $  288,561        45.0%
                Accident/health
                  insurance                 370,812         194,687            29,467           205,592        14.3%
                                       -------------   -------------     --------------     -------------     

                TOTAL                  $    643,143     $   308,174        $  159,184        $  494,153
                                       ============     ============     ==============     =============

Year Ended
      December 31, 1995:
          Life insurance
          in force                     $50,346,719      $17,524,366        $11,537,144       $44,359,497        26.0%
                                       ===========      ===========        ===========       ===========        =====
         Premiums and
                policy fees:
                Life insurance         $   308,422      $ 116,091           $   66,565       $   258,896        25.7%
                Accident/health
                  insurance                377,179        217,082               13,583           173,680         7.8%
                                       --------------  -------------     --------------     -------------

                TOTAL                  $   685,601      $ 333,173           $   80,148       $   432,576
                                       ==============  =============     ==============     =============

Year Ended
      December 31, 1994:
          Life insurance
               in force                $40,909,454      $ 8,639,272         $ 8,968,166      $41,238,348         21.7%
                                       ===========      =============       ===========      ===========         =====

          Premiums and
                policy fees:
                Life insurance         $   256,840      $    46,029         $    31,032      $   241,843         12.8%
                Accident/health
                insurance                  283,884          126,546               3,591          160,929          2.2%
                                       --------------  -------------     --------------     -------------

                TOTAL                  $   540,724      $   172,575         $    34,623      $   402,772
                                       ==============  =============     ==============      ============


</TABLE>

                                       37

<PAGE>
                              EXHIBITS TO FORM 10-K
                                       OF
                           PROTECTIVE LIFE CORPORATION
                                     FOR THE
                       FISCAL YEAR ENDED DECEMBER 31, 1996

                                INDEX TO EXHIBITS






3(b)............................................................................
10(d)(1)........................................................................
13..............................................................................
21..............................................................................
23..............................................................................
24..............................................................................
27..............................................................................
99..............................................................................



<PAGE>

                                  Exhibit 3(b)

                        1995 AMENDED AND RESTATED BY-LAWS
                                       OF
                           PROTECTIVE LIFE CORPORATION
                        (herein called "the Corporation")


                                   ARTICLE I.

                                     OFFICES

The  registered  office of the  Corporation  in the State of  Delaware  shall be
located in the City of Wilmington, County of New Castle. The principal office of
the Corporation shall be located in Jefferson County,  Alabama.  The Corporation
may have such other offices,  either within or without the State of Delaware, as
the Board of  Directors  or the  Executive  Committee  may  designate  or as the
business of the Corporation may require from time to time.


                                   ARTICLE II.

                                  STOCKHOLDERS

Section 1.  Annual  Meeting.  The annual  meeting  of the  stockholders  for the
purpose of electing directors, and for the transaction of such other business as
may come  before  the  meeting,  shall be held at such date and time  during the
first five months of the calendar  year as shall be specified by  resolution  of
the Board of Directors.

Section 2.  Special Meetings.  Special Meetings of the stockholders may be
called in accordance with the provisions of the Certificate of Incorporation of
the Corporation.

Section 3. Place of Meetings.  The place of all meetings  shall be the principal
office of the  Corporation  in the State of Alabama  unless  some  other  place,
either within or without the State of Alabama,  is designated by a resolution of
the Board of Directors or other person or persons  entitled to call such meeting
in accordance  with the provisions of the  Certificate of  Incorporation  of the
Corporation.

Section 4. Notice of Meetings. Written or printed notice stating the place, date
and hour of the meeting shall be given not less than ten or more than sixty days
before  the date of the  meeting,  either  personally  or by mail,  by or at the
direction  of the  Board  of  Directors,  the  Chief  Executive  Officer  or the
Secretary to each  stockholder  of record  entitled to vote at such meeting.  If
mailed,  such notice  shall be deemed to be given when  deposited  in the United
States mail,  addressed to the  stockholder  at his address as it appears on the
records of the Corporation, with postage thereon prepaid. Nothing hereinabove in
this  Section  shall  affect  the  notice  requirements  of the  Certificate  of
Incorporation.



                                       -1-

<PAGE>



Section 5. Postponement of Meetings.  Any previously scheduled annual or special
meeting of the  stockholders  may be  postponed  by  resolution  of the Board of
Directors  upon  public  announcement  made on or prior  to the date  previously
scheduled for such annual or special meeting.

Section 6. Business at Annual Meetings.  To be properly brought before an annual
meeting,  business  must be (a)  specified  in the  notice  of  meeting  (or any
supplement thereto) given by or at the direction of the Board of Directors,  the
Chief Executive Officer or the Secretary  pursuant to Section 4 of this Article,
(b) otherwise  properly brought before the meeting by or at the direction of the
Board of Directors,  or (c) otherwise  properly  brought before the meeting by a
stockholder  of the  Corporation  who was a stockholder of record at the time of
giving of the notice  provided for in this  Section,  who is entitled to vote on
such matter at the meeting and who complies with the notice procedures set forth
in this Section. For business to be properly brought before an annual meeting by
a  stockholder,  if such business is related to the election of directors of the
Corporation,  the procedures in Section 7 of this Article must be complied with.
If such business  relates to any other matter,  the stockholder  must have given
timely notice thereof in writing to the Secretary. To be timely, a stockholder's
notice must be delivered  or mailed to, and  received  by, the  Secretary at the
principal executive offices of the Corporation not less than sixty days nor more
than ninety days prior to the first  anniversary of the preceding  year's annual
stockholder meeting;  provided,  however, that in the event that the date of the
annual  meeting is  advanced  by more than  thirty  days or delayed by more than
sixty days from such  anniversary  date,  notice by the stockholder to be timely
must be so delivered not earlier than the 90th day prior to such annual  meeting
and not later than the close of  business  on the later of the 60th day prior to
such  annual  meeting  or  the  10th  day  following  the  day on  which  public
announcement  of the date of such  meeting  is first  made.  Such  stockholder's
notice shall set forth in writing (i) as to each matter the stockholder proposes
to bring  before the annual  meeting,  (A) a brief  description  of the business
desired to be brought before the annual meeting,  (B) the reasons for conducting
such  business  at the annual  meeting,  and (C) any  material  interest in such
business of such  stockholder and the beneficial  owner, if any, on whose behalf
the proposal is made; and (ii) as to the  stockholder  giving the notice and the
beneficial owner, if any, on whose behalf the proposal is made, (A) the name and
address of such  stockholder  and such  beneficial  owner as they  appear on the
Corporation's  books,  and (B) the class and number of shares of the Corporation
which  are  owned  beneficially  and of  record  by such  stockholder  and  such
beneficial owner.  Notwithstanding anything in these By-laws to the contrary, no
business shall be conducted at any annual meeting except in accordance  with the
procedures  set forth in this  Section.  The  presiding  officer of the  meeting
shall, if the facts warrant,  determine and declare to the meeting that business
was not properly brought before the meeting in accordance with the provisions of
this  Section,  and if he should so  determine,  such  presiding  officer  shall
declare to the meeting that any such  business not properly  brought  before the
meeting shall not be transacted.

For the  purposes  of this  Section  and  Section  7 of  this  Article,  "public
announcement" shall mean disclosure in a press release reported by the Dow Jones
News  Service,  Associated  Press or  comparable  national  news service or in a
document  publicly  filed by the  Corporation  with the  Securities and Exchange
Commission pursuant to Section 13, 14 or 15(d) of the Securities Exchange Act of
1934, as amended (the "Exchange Act"). In addition to the provisions of this

                                       -2-

<PAGE>



Section, a stockholder shall also comply with all applicable requirements of the
Exchange  Act and the rules  and  regulations  thereunder  with  respect  to the
matters set forth herein. Nothing in these By-laws shall be deemed to affect any
rights of  stockholders to request  inclusion of proposals in the  Corporation's
proxy statement pursuant to Rule 14a-8 under the Exchange Act.

Section 7. Nomination of Directors. Only persons who are nominated in accordance
with the  procedures set forth in this Section shall be eligible for election as
directors of the  Corporation.  Nominations of persons for election to the Board
of  Directors  of  the  Corporation  may  be  made  at  any  annual  meeting  of
stockholders  (a) by or at the  direction  of the Board of Directors or (b) by a
stockholder  of the  Corporation  who was a stockholder of record at the time of
giving of the notice  provided for in this Section,  who is entitled to vote for
the  election  of  directors  at the meeting  and who  complies  with the notice
procedures set forth in this Section. Any such nomination by a stockholder shall
be made pursuant to timely notice thereof given in writing to the Secretary.  To
be timely,  a stockholder's  notice must be delivered or mailed to, and received
by, the Secretary at the principal executive offices of the Corporation not less
than sixty days nor more than ninety days prior to the first  anniversary of the
preceding year's annual  stockholder  meeting;  provided,  however,  that in the
event that the date of the annual  meeting is  advanced by more than thirty days
or delayed by more than sixty  days from such  anniversary  date,  notice by the
stockholder  to be timely must be so  delivered  not  earlier  than the 90th day
prior to such  annual  meeting  and not later than the close of  business on the
later of the 60th day prior to such annual meeting or the 10th day following the
day on which  public  announcement  of the date of such  meeting is first  made.
Notwithstanding  anything in foregoing  sentence to the  contrary,  in the event
that the number of  directors  to be elected  to the Board of  Directors  of the
Corporation is increased and there is no public  announcement  naming all of the
nominees for director or specifying the size of the increased Board of Directors
made by the Corporation at least seventy days prior to the first  anniversary of
the preceding year's annual stockholder meeting, a stockholder's notice required
by this  Section  shall  also be  considered  timely,  but only with  respect to
nominees  for  any new  positions  created  by such  increase,  if it  shall  be
delivered  or mailed  to,  and  received  by,  the  Secretary  at the  principal
executive offices of the Corporation not later than the close of business on the
10th day  following the day on which such public  announcement  is first made by
the Corporation.  Such stockholder's notice shall set forth in writing (i) as to
each person whom the  stockholder  and the  beneficial  owner,  if any, on whose
behalf the nomination is made,  proposes to nominate for election or re-election
as a director (A) the name, age,  business address and residence address of such
person,  (B) the principal  occupation  or  employment  of such person,  (C) the
number of shares of stock of the  Corporation  which are  beneficially  owned by
such  person,  and (D) any other  information  relating  to such  person that is
required to be  disclosed in  connection  with the  solicitation  of proxies for
election  of  directors,  or as  otherwise  required,  in each case  pursuant to
Regulation  14A under the  Exchange Act  (including,  without  limitation,  such
person's written consent to being named in a proxy statement as a nominee and to
serving as a director  if  elected);  and (ii) as to such  stockholder  and such
beneficial  owner, if any, (A) the name and address of such stockholder and such
beneficial  owner as they appear on the  Corporation's  books, and (B) the class
and  number of shares of the  Corporation  which are owned  beneficially  and of
record by such stockholder and such beneficial owner.

Nominations of persons for election to the Board of Directors of the Corporation
may be made

                                       -3-

<PAGE>



at a special  meeting  of  stockholders  at which  directors  are to be  elected
pursuant to the  Corporation's  notice of meeting (i) by or at the  direction of
the Board of  Directors,  the Chief  Executive  Officer or the Secretary or (ii)
provided  that the Board of Directors has  determined  that  directors  shall be
elected at such special  meeting,  by a stockholder of the Corporation who was a
stockholder  of record at the time of giving of the notice  provided for in this
Section,  who is entitled to vote for the  election of  directors at the meeting
and who complies with the notice  procedures  set forth in this Section.  In the
event the Corporation calls a special meeting of stockholders for the purpose of
electing one or more directors to the Board of Directors,  any such  stockholder
may  nominate  a person or  persons  (as the case may be) for  election  to such
position(s)  as  specified  in  the  Corporation's  notice  of  meeting,  if the
stockholder's  notice  shall be  delivered  or mailed to, and  received  by, the
Secretary at the principal executive offices of the Corporation not earlier than
the 90th day  prior to such  special  meeting  and not  later  than the close of
business on the later of the 60th day prior to such special  meeting or the 10th
day following the day on which public  announcement is first made of the date of
the special meeting and of the nominees proposed by the Board of Directors to be
elected at such meeting.

At the request of the Board of Directors,  any person  nominated by the Board of
Directors  for  election  as a  director  shall  furnish to the  Secretary  that
information  required to be set forth in a  stockholder's  notice of  nomination
which pertains to the nominee.  Notwithstanding anything in these By-laws to the
contrary,  no  person  shall be  eligible  for  election  as a  director  of the
Corporation unless nominated in accordance with the procedures set forth in this
Section.  The  presiding  officer of the meeting  shall,  if the facts  warrant,
determine and declare to the meeting that a nomination  was not properly made in
accordance  with the provisions of this Section,  and if he should so determine,
such presiding officer shall declare to the meeting that any such nomination not
properly  made shall be  disregarded.  In  addition  to the  provisions  of this
Section, a stockholder shall also comply with all applicable requirements of the
Exchange  Act and the rules  and  regulations  thereunder  with  respect  to the
matters set forth herein.

Section 8. Fixing of Record Date.  In order that the  Corporation  may determine
the  stockholders   entitled  to  notice  of  or  to  vote  at  any  meeting  of
stockholders,  or any adjournment  thereof or entitled to receive payment of any
dividend  or  other  distribution  or  in  order  to  make  a  determination  of
stockholders  for any other proper  purpose,  the Board of Directors may fix, in
advance,  a record  date,  which  shall not be more than sixty nor less than ten
days prior to any other action.  If no record date is fixed the following  shall
apply:

(a)      The record date for determining  stockholders  entitled to notice of or
         to vote at a meeting of stockholders  shall be at the close of business
         on the day next preceding the day on which notice is given.

(b)      The record  date for  determining  stockholders  for any other  purpose
         shall be at the  close of  business  on the day on which  the  Board of
         Directors adopts the resolution relating thereto.


A determination of stockholders of record entitled to notice of or to vote at a
meeting of

                                       -4-

<PAGE>



stockholders shall apply to any adjournment of the meeting;  provided,  however,
that the Board of Directors may fix a new record date for the adjourned meeting.

Section 9. Voting  Lists.  The officer who has charge of the stock ledger of the
Corporation  shall  prepare and make,  at least ten days before every meeting of
stockholders,  a  complete  list  of the  stockholders  entitled  to vote at the
meeting,  arranged  in  alphabetical  order,  and  showing  the  address of each
stockholder and the number of shares registered in the name of each stockholder.
Such list shall be open to the examination of any  stockholder,  for any purpose
germane to the meeting, during ordinary business hours, for a period of at least
ten days  prior to the  meeting,  either at a place  within  the city  where the
meeting  is to be held,  which  place  shall be  specified  in the notice of the
meeting, or, if not so specified,  at the place where the meeting is to be held.
The list shall also be  produced  and kept at the time and place of the  meeting
during the whole time thereof,  and may be inspected by any  stockholder  who is
present.  The  stock  ledger  shall  be the  only  evidence  as to who  are  the
stockholders  entitled to examine the stock  ledger,  the list  required by this
section  or the books of the  Corporation,  or to vote in person or proxy at any
meeting of stockholders.

Section 10.  Quorum.  A majority of the  outstanding  shares of the  Corporation
entitled to vote,  represented in person or by proxy,  shall constitute a quorum
at a meeting of stockholders.  If less than a majority of the outstanding shares
entitled  to vote are  represented  at a meeting,  a  majority  of the shares so
represented may adjourn the meeting from time to time. The stockholders  present
at a duly organized meeting may continue to transact business until adjournment,
notwithstanding  the  withdrawal  of enough  stockholders  to leave  less than a
quorum. When a meeting is adjourned to another time or place, notice need not be
given of the  adjourned  meeting if the time and place  thereof are announced at
the meeting at which the  adjournment  is taken.  At the  adjourned  meeting the
Corporation  may transact any business  which might have been  transacted at the
original  meeting.  If the adjournment is for more than thirty days, or if after
the adjournment a new record date is fixed for the adjourned  meeting,  a notice
of the adjourned  meeting shall be given to each  stockholder of record entitled
to vote at the meeting.

Section 11. Proxies. At all meetings of stockholders,  a stockholder may vote by
proxy executed in writing by the stockholder or by his duly authorized  attorney
in fact. Such proxy shall be filed with the Secretary of the Corporation  before
or at the time of the meeting,  together with such authorization of the attorney
in fact, if any.

Section 12. Voting of Shares.  Each outstanding  share entitled to vote shall be
entitled  to one vote  upon each  matter  submitted  to a vote at a  meeting  of
stockholders.  Unless  otherwise  prescribed  by  statute,  the  Certificate  of
Incorporation  or these By-laws,  all elections  shall be had, and all questions
decided, by majority vote. Notwithstanding the foregoing,  matters which require
a higher  affirmative  vote are specified in the Certificate of Incorporation of
the Corporation.


Section 13.  Voting of Shares by Certain Holders.  Shares standing in the
name of another corporation may be voted by such officer, agent or proxy as the
by-laws of such corporation may

                                       -5-

<PAGE>



prescribe, or, in the absence of such provision, as the board of directors of
such corporation may determine.

Persons  holding  stock in a  fiduciary  capacity  shall be entitled to vote the
shares so held. A stockholder whose shares are pledged shall be entitled to vote
such  shares  unless  in  the  transfer  by the  pledgor  on  the  books  of the
Corporation the pledgor has expressly  empowered the pledgee to vote thereon, in
which case only the pledgee,  or his proxy,  may represent  such shares and vote
thereon.

Treasury shares and shares  belonging to another  corporation,  if a majority of
the  shares  entitled  to vote  in the  election  of  directors  of  such  other
corporation  is  held by this  Corporation,  shall  not be  voted,  directly  or
indirectly,  at any meeting and shall not be counted in determining the presence
of a quorum.

Section  14.  Voting  on  Certain  Transactions.   A  merger,  consolidation  or
dissolution  of the  Corporation  or  the  sale,  lease  or  exchange  of all or
substantially all of the  Corporation's  assets shall be subject to the approval
of stockholders  of the Corporation by the affirmative  vote of the holders of a
majority of the outstanding shares of the Corporation entitled to vote except as
otherwise required by the Certificate of Incorporation of the Corporation.

Section 15. Inspectors of Elections.  Preceding any meeting of the stockholders,
the  Chief  Executive  Officer  shall  appoint  one or  more  persons  to act as
Inspectors,  and may designate one or more  alternate  Inspectors to replace any
Inspector  who fails to act. In the event no  Inspector  or alternate is able to
act, the presiding  officer of the meeting shall appoint one or more  Inspectors
to act at the meeting. Each Inspector, before entering upon the discharge of the
duties of the Inspector,  shall take and sign an oath  faithfully to execute the
duties of Inspector with strict impartiality and according to the best of his or
her ability. The Inspectors shall:

(a)      ascertain the number of shares outstanding and the voting power of each

(b)      determine the shares represented at a meeting and the validity of
         proxies and ballots;

(c)      count all votes and ballots;

(d)      determine and retain with the minutes of the meeting a record of the
         disposition of any challenges made to any determination by the
         Inspectors; and

(e)      certify their determination of the number of shares represented at the
         meeting, and their count of all votes and ballots.


The  Inspectors  may  request  other  persons  or  entities  to  assist  in  the
performance of the duties of the Inspectors.



                                       -6-

<PAGE>



In determining the validity and counting of proxies and ballots,  the Inspectors
shall be limited to an examination of the proxies,  any envelopes submitted with
those proxies, ballots and the regular books and records of the Corporation. The
Inspectors may consider other reliable  information  for the limited  purpose of
reconciling  proxies and ballots  submitted  by or on behalf of banks,  brokers,
their nominees or similar  persons which represent more votes than the holder of
a proxy  is  authorized  by the  record  owner  to cast or more  votes  than the
stockholder  holds  of  record.  If  the  Inspectors   consider  other  reliable
information for the limited purpose  permitted in this Section,  the Inspectors,
at the time  they  make  their  certification  pursuant  to  clause  (e) of this
Section, shall specify the precise information considered by them, the person or
persons  from whom they  obtained  the  information,  when the  information  was
obtained, the means by which the information was obtained, and the basis for the
Inspectors' belief that such information is accurate and reliable.

Section 16. Opening and Closing of Polls.  The date and time for the opening and
the closing of the polls for each matter upon which  stockholders will vote at a
meeting of  stockholders  shall be  announced  at the  meeting by the  presiding
officer of the meeting.  The Inspectors  shall be prohibited  from accepting any
ballots, proxies or votes, nor any revocations thereof or changes thereto, after
the closing of the polls,  unless the Court of Chancery  upon  application  by a
stockholder shall determine otherwise.


                                  ARTICLE III.

                               BOARD OF DIRECTORS

Section 1.   General Powers.  The business and affairs of the Corporation shall
be managed by its Board of Directors.

Section  2.  Number,  Tenure  and  Qualifications.  So long as the  stock of the
Corporation is owned by one stockholder, the number of directors shall be three.
Effective  immediately  when there is more than one  stockholder,  the following
provisions shall be effective:  The number of directors shall be fixed from time
to  time  by a  resolution  of a  majority  of  the  existing  directors  of the
Corporation.  Subject to the  provisions  of the next  paragraph,  the number of
directors so fixed shall be elected at the annual meeting of stockholders of the
Corporation  and each  director  so elected  shall  serve  until the next annual
meeting and until his successor shall be elected and shall qualify. No one shall
be eligible to serve as a director unless he is the owner of Common Stock of the
Corporation  standing  in his name on the  books of the  Corporation.  Vacancies
occurring  in the Board of  Directors  by reason of the  death,  resignation  or
removal of any director may be filled by the  affirmative  vote of a majority of
the remaining  directors though less than a quorum of the Board of Directors.  A
director  elected to fill a vacancy  shall be  elected  to serve  until the next
annual meeting of the stockholders.

In the event of any increase in the number of directors,  the additional offices
so created may be filled by the affirmative  vote of a majority of the directors
in  office  at the time  such  vote is  taken.  Directors  elected  to fill such
additional offices shall serve until the next annual meeting of stockholders and
until their successors shall have been elected and shall qualify.

                                       -7-

<PAGE>



An inside director is one who is or has been in the full-time  employment of the
Corporation  or any of its  subsidiaries,  and an outside  director is any other
director.  Any outside director,  and any inside director who is or has been the
Chief  Executive  Officer of the  Corporation,  shall be eligible for reelection
until he has reached  his 70th  birthday  but not  thereafter.  No other  inside
director  shall be eligible for reelection  after his retirement  from full-time
employment with the Corporation or any of its subsidiaries.

Section 3. Regular  Meetings.  A regular meeting of the Board of Directors shall
be held without other notice than this By-law immediately after, and at the same
place as, the annual meeting of  stockholders,  for election of officers and the
transaction of such other business as may come before the meeting. Other regular
meetings of the Board of Directors,  of which there shall be at least three each
calendar year, shall be held on dates to be fixed by the Board of Directors, and
at least  two days  written  notice  of the  date,  time and  place of each such
meeting  shall be given to each  director.  At all  regular  and  special  Board
meetings the Chairman of the Board and Chief Executive Officer shall preside and
in his absence, the President shall preside or, in absence of the President, the
Executive Vice President shall preside.

Section 4. Special  Meetings.  Special meetings of the Board of Directors may be
called by the Chairman of the Board, the Chief Executive Officer,  the Executive
Committee or any four members of the Board of  Directors,  and at least two days
written notice of the date, time and place of any such special  meeting,  and of
the business to be  transacted  at, or the purpose of the meeting shall be given
to each director.

Section 5. Notice.  Notice of any regular or special  meeting  shall be given by
written notice  delivered  personally or mailed to each director at his business
or home  address,  or by facsimile  transmission  or telegram.  If mailed,  such
notice shall be deemed to be delivered  when deposited in the United States mail
so addressed, with postage thereon prepaid. If notice be given by telegram, such
notice  shall be deemed to be  delivered  when the  telegram is delivered to the
telegraph company.  Any director may waive notice of any meeting. The attendance
of a director at a meeting shall  constitute a waiver of notice of such meeting,
except where a director  attends a meeting for the express purpose of objecting,
at the beginning of the meeting,  to the transaction of any business because the
meeting  is not  lawfully  called or  convened.  Any one or more  directors  may
participate  in a  meeting  of the  Board  or a  Committee  thereof  by means of
conference telephone or similar  communications  equipment by means of which all
persons   participating  can  hear  each  other  and  such  participation  shall
constitute  presence  and  attendance  at the meeting  for all  purposes of this
Article.

Section 6. Quorum. A majority of the whole number of directors  constituting the
Board shall  constitute a quorum for the  transaction of business at any meeting
of the Board of  Directors  (but if less  than such  majority  is  present  at a
meeting,  a majority of the directors  present may adjourn the meeting from time
to time  without  further  notice)  and the act of a majority  of the  directors
present at any meeting at which there is a quorum  shall be the act of the Board
of  Directors,   except  as  may  be  otherwise  specifically  provided  by  the
Certificate of Incorporation or by these By-laws.  Notwithstanding the foregoing
provisions of this section to the contrary,  in the event of an emergency caused
by an enemy attack, at each meeting of the Board during such emergency

                                       -8-

<PAGE>



the presence of one-third of the total number of directors, but in any event not
less than two  directors,  shall  constitute a quorum and be sufficient  for the
transaction of business.

Section 7. Compensation. Directors, by resolution of the Board of Directors, may
be compensated as directors.  Such  compensation may include:  a fixed salary or
retainer;  a fixed sum for attendance at each meeting of the Board of Directors;
expenses for attendance at such meetings;  or any  combination of the foregoing.
Members of special and standing  committees  of the Board,  by resolution of the
Board,  may be compensated in like manner.  No compensation to a director,  as a
director, shall preclude such director from serving the Corporation in any other
capacity and receiving compensation therefor.

Section  8.  Committees.  The Board of  Directors,  by  resolution  adopted by a
majority of the entire Board, may designate one or more committees, including an
Executive  Committee,  each such committee to consist of three or more directors
of the Corporation.  Any such committee,  to the extent provided in a resolution
of the Board of  Directors,  shall  have and may  exercise  all the  powers  and
authority  of the Board of  Directors  in the  management  of the  business  and
affairs of the Corporation,  and may authorize the seal of the Corporation to be
affixed to all papers which may require it; but no such committee shall have the
power or authority in reference to amending the  Certificate  of  Incorporation,
adopting  an  agreement  of  merger  or   consolidation,   recommending  to  the
stockholders  the sale,  lease or  exchange of all or  substantially  all of the
Corporation's   property  and  assets,   recommending  to  the   stockholders  a
dissolution of the Corporation or a revocation of a dissolution, or amending the
By-laws of the  Corporation.  Any such  committee,  to the extent  provided in a
resolution  of the Board of  Directors,  shall have the power and  authority  to
declare a dividend  and to authorize  the issuance of stock of the  Corporation.
The Board of Directors may designate one or more directors of the Corporation as
alternate  members of any committee,  who may replace any absent or disqualified
member at any meeting of the committee.  Vacancies in such  committees  shall be
filled by the Board of  Directors;  provided,  however,  that in the  absence or
disqualification of a member of a committee,  the members thereof present at any
meeting  and not  disqualified  from  voting,  whether  or not  he,  she or they
constitute a quorum,  may  unanimously  appoint  another  member of the Board of
Directors to act at the meeting in the place of any such absent or  disqualified
member.  Except as otherwise  provided in a  resolution  adopted by the Board of
Directors,  a majority of all members of a committee  shall  constitute a quorum
for the transaction of business.

Section 9. Reliance upon Books, Reports and Records. Each director,  each member
of a committee  designated  by the Board of  Directors,  and each officer of the
Corporation  shall, in the performance of his or her duties,  be fully protected
in  relying in good faith  upon the  records  of the  Corporation  and upon such
information, opinions, reports or statements presented to the Corporation by any
of the  Corporation's  officers  or  employees,  or  committees  of the Board of
Directors,  or by any other person as to matters the director,  committee member
or officer  believes  are  within  such other  person's  professional  or expert
competence and who has been selected with reasonable care by or on behalf of the
Corporation.




                                       -9-

<PAGE>



                                   ARTICLE IV.

                                    OFFICERS

Section  1.  Officers  Chosen by Board.  Officers  of the  Corporation  shall be
elected by the Board of Directors at its first meeting after the annual  meeting
of stockholders,  and shall consist of a Chairman of the Board, a President, one
or more Vice  Presidents  (one or more of whom may be designated by the Board of
Directors as Executive Vice President or Senior Vice President),  a Treasurer, a
Secretary,  and may include a Vice  Chairman of the Board of Directors  and such
other officer as the Board of Directors may  prescribe.  All such officers shall
be elected  for a term of one year and until  their  successors  are elected and
qualified,  but they  shall,  however,  be  subject  to  removal by the Board of
Directors at its pleasure.  Such officers shall perform such duties and exercise
such  powers as are  conferred  by the Board of  Directors  or as are  conferred
herein.  The Board of Directors may  designate one of such elected  officers the
Chief  Executive  Officer  of  the  Corporation,  and  in the  absence  of  such
designation, the Chairman of the Board shall be the Chief Executive Officer. The
Board of Directors or the Chief Executive  Officer,  by and with the consent and
approval of the Board of Directors or of the  Executive  Committee,  may appoint
such other  officers and agents as, in its or his  discretion,  are required for
the proper  transaction of the Corporation's  business.  Any two or more offices
may be held by the same person.

The Board of Directors shall be and is hereby authorized to adopt and amend from
time to time By-laws to be  effective in the event of an emergency  caused by an
enemy  attack,  dealing  with or making  provisions  during such  emergency  for
continuity  of  management,  succession to the authority and duties of officers,
vacancies in office,  alternative  offices or other matters deemed  necessary or
desirable to enable the Corporation to carry on its business and affairs.

Section 2. Removal.  The Chief Executive  Officer,  Chairman of the Board,  Vice
Chairman of the Board or President may be removed, with or without cause, at any
time by action of the Board of Directors. Any other officer elected by the Board
of Directors may be removed,  with or without  cause,  at any time, by action of
the Board of Directors or the Executive Committee.  Any other officer,  agent or
employee,  including  any officer,  agent or employee  appointed by the Board of
Directors,  may be removed,  with or without cause,  at any time by the Board of
Directors, the Chief Executive Officer, the Executive Committee, or the superior
executive  officer to whom  authority  to so remove has been  delegated by these
By-laws or by the Chief Executive Officer.

Section 3.  Chairman  and Vice  Chairman  of the Board.  The  Chairman  and Vice
Chairman of the Board of  Directors,  respectively,  shall have and may exercise
authority  to act for the  Corporation  in all  matters to the extent  that such
authority  is  delegated  to such  officer  by the  Board  of  Directors  or the
Executive  Committee,  and in all other matters to the extent  provided by these
By-laws. So long as the Chairman of the Board is the Chief Executive Officer, he
shall, subject to the control of the Board of Directors, have general management
and control of the affairs and  business of the  Corporation  and shall keep the
Board of Directors  fully  informed  concerning  the affairs and business of the
Corporation. The Chief Executive Officer shall perform all other duties commonly
incident to his office. The Board of Directors may by resolution

                                      -10-

<PAGE>



designate  the  officer  of the  Corporation  who,  in the  event of the  death,
unavailability or incapacity of the Chief Executive  Officer,  shall perform the
duties of the  Chief  Executive  Officer  until  the  Board of  Directors  shall
designate another person to perform such duties and absent such designation, the
chief  operating  officer  shall  in such  event  perform  the  duties  of Chief
Executive Officer.

Section 4.  President.  Subject to the control of the Board of Directors and the
Chief Executive Officer, the President shall have general management and control
of the affairs and  business of the  Corporation,  shall be its chief  operating
officer,  and shall  perform  all other  duties and  exercise  all other  powers
commonly  incident to his office,  or which are or may at any time be authorized
or required by law.

Section 5. Vice  Presidents.  Each Vice President  shall have powers and perform
such duties as shall from time to time be assigned to him by these By-laws or by
the Board of Directors  and shall have and may exercise  such powers as may from
time to time be assigned to him by the Chief Executive Officer.

Section 6. Other Authority of Officers.  The Chairman of the Board of Directors,
Vice  Chairman of the Board of Directors  and the President may sign and execute
all  authorized  bonds,  contracts  or  other  obligations  in the  name  of the
Corporation,  and with the  Secretary  or an Assistant  Secretary,  may sign all
certificates  of  shares of the  capital  stock of the  Corporation,  and do and
perform  such other acts and things as may from time to time be assigned to each
of them by the Board of Directors.  The Chief Executive Officer,  the President,
the Treasurer or such other officers as are authorized by the Board of Directors
may enter into  contracts in the name of the  corporation or sell and convey any
real estate or  securities  now or hereafter  belonging to the  Corporation  and
execute any deeds or written  instruments  of transfer  necessary to convey good
title  thereto  and each of the  foregoing  officers,  or the  Secretary  or the
Treasurer  of the  Corporation,  is  authorized  and  empowered  to satisfy  and
discharge  of record any mortgage or deed of trust now or hereafter of record in
which the  Corporation  is a grantee or of which it is the  owner,  and any such
satisfaction  and  discharge  heretofore  or  hereafter  so  entered by any such
officer shall be valid and in all respects binding on the Corporation.

Section  7.   Secretary.   The  Secretary  shall  attend  all  meetings  of  the
stockholders,  and record all votes and the minutes of all proceedings in a book
to be kept for the purpose,  and shall perform like duties for the Board and its
committees  as  required.  He shall  give,  or cause to be given,  notice of all
meetings of the stockholders and of the Board of Directors.  He shall record all
transfers  of  stock,   and  cancel  and  preserve  all  certificates  of  stock
transferred,  and shall keep a record,  alphabetically  arranged, of all persons
who are stockholders of the  Corporation,  showing their places of residence and
the number of shares of stock held by them  respectively.  The  Secretary  shall
also  be  the  transfer  agent  of  the  Corporation  for  the  transfer  of all
certificates  of stock  ordered by the Board of  Directors,  and shall affix the
seal of the  Corporation  to all  certificates  of stock  or  other  instruments
requiring the seal. He shall keep such other books and perform such other duties
as may be  assigned  to him  from  time to time.  The  Board  of  Directors  may
designate a bank or trust company as transfer agent for the  Corporation  stock,
in which case such  transfer  agent  shall  perform  all duties  above set forth
relative to transfer of such stock.

                                      -11-

<PAGE>



Section 8.        Treasurer.  The Treasurer shall have custody of all the funds
and securities of the Corporation, and shall perform such duties as may from
time to time be assigned to him by the Board of Directors or the Chief Executive
Officer.


                                   ARTICLE V.

                   CERTIFICATES FOR SHARES AND THEIR TRANSFER

Section 1.  Certificates for Shares.  The Certificates for shares of the capital
stock of the Corporation shall be in such form as is prescribed by law and

approved by the Board of Directors.

Section 2. Lost, Stolen, or Destroyed Certificates.  Any person claiming a stock
certificate in lieu of one alleged to have been lost,  stolen or destroyed shall
give the  Corporation  or its agents an  affidavit  as to his  ownership  of the
certificate and of the facts which go to prove that it has been lost,  stolen or
destroyed.  If required by the Secretary,  he also shall give the  Corporation a
bond, in such form as may be approved by the Secretary,  sufficient to indemnify
the  Corporation  against any claim that may be made against it or on account of
the alleged loss,  theft or destruction of the  certificate or the issuance of a
new certificate.

Section 3. Transfer of Shares.  Shares of the capital  stock of the  Corporation
shall be  transferred  on the books of the  Corporation by the holder thereof in
person or by his  attorney  duly  authorized  in  writing,  upon  surrender  and
cancellation of certificates for the number of shares to be transferred,  except
as provided in the  preceding  section.  Books for the transfer of shares of the
capital stock shall be kept by the Corporation or by one or more transfer agents
appointed by it.

Section 4. Regulations. The Board of Directors shall have power and authority to
make such rules and  regulations as it may deem expedient  concerning the issue,
transfer and registration of certificates for shares of the capital stock of the
Corporation.


                                   ARTICLE VI.

                                   FISCAL YEAR

The fiscal year of the  Corporation  shall begin on the first day of January and
end on the 31st day of December in each year.

                                  ARTICLE VII.

                                    DIVIDENDS

The Board of Directors  at any regular or special  meeting may from time to time
declare, and the Corporation may pay, dividends on its outstanding shares in the
manner and upon the terms and conditions  provided by law and the Certificate of
Incorporation.

                                      -12-

<PAGE>


                                  ARTICLE VIII.

                                      SEAL

The Board of Directors shall provide a corporate seal which shall have inscribed
thereon  the name of the  Corporation  and the  state of  incorporation  and the
words, "Corporate Seal".


                                   ARTICLE IX.

                            MISCELLANEOUS PROVISIONS

Section  1.  Informal  Action.  Nothing  contained  in these  By-laws  or in the
Certificate of Incorporation of the Corporation  shall be deemed to restrict the
power of the Board of Directors or members of any of its  Committees to take any
action  required  or  permitted  to be taken  by them,  without  a  meeting,  in
accordance with applicable provisions of law.

Section 2. Waivers of Notice.  Whenever notice is required to be given under any
provision of law or of the Certificate of Incorporation  or of these By-laws,  a
written waiver thereof,  signed by the person entitled to notice, whether before
or after the time stated therein, shall be deemed equivalent to notice.


                                   ARTICLE X.

                                   AMENDMENTS

The By-laws and any  amendments  thereof  may be  altered,  amended,  changed or
repealed,  or new By-laws may be adopted,  by the Board of Directors  (a) at any
regular or special  meeting by the  affirmative  vote of all the  members of the
Board,  or (b) at any  regular  or special  meeting of the Board,  the notice of
which shall have stated the  amendment  of the By-laws as one of the purposes of
the meeting and set forth a summary of the proposed amendment or amendments,  by
the affirmative  vote of a majority of all the members of said Board;  but these
By-laws and any amendments  thereof,  including  By-laws adopted by the Board of
Directors, may be altered, amended, changed or repealed and other By-laws may be
enacted by the  stockholders  at any annual  meeting or at any  special  meeting
provided that notice of such proposed alteration,  amendment,  change, repeal or
enactment shall have been given in the notice of the meeting. Provided, however,
that nothing herein contained may be construed to conflict with restrictions set
forth in the Certificate of Incorporation of the Corporation.

                                    * * * * *
<PAGE>

                                 Exhibit 3(b)


                                AMENDMENT TO THE
                      1995 AMENDED AND RESTATED BY-LAWS OF
                           PROTECTIVE LIFE CORPORATION
                        (herein called "the Corporation")

The By-laws of the  Corporation are hereby amended by adding the following after
the third paragraph of Article III, Section 2:

         Any  outside  director  who ceases to hold the same or higher  position
         with the business or professional  organization  with which such person
         was  associated  when first elected a director shall  automatically  be
         deemed to have  offered  his or her  resignation  as a director  of the
         Corporation,  and the Board  Structure and Nominating  Committee  shall
         make a  recommendation  to the Board of Directors  with respect to such
         resignation;  and,  if the deemed  offer to resign is  accepted  by the
         Board of Directors,  such resignation shall be effective as of the next
         annual meeting of shareholders; provided, however, that with respect to
         directors who are  directors as of March 3, 1997,  no such  resignation
         shall be deemed to be tendered until January 1, 1998.

IN WITNESS WHEREOF,  the Corporation has caused this Amendment to the By-laws to
be  signed  by  Drayton  Nabers,  Jr.,  as its  Chairman  of the Board and Chief
Executive  Officer,  and attested by Deborah J. Long, as its Secretary,  and has
caused  its  corporate  seal  to  be  hereunto  affixed,  hereby  declaring  and
certifying  that this  Amendment  to the  By-laws  of the  Corporation  was duly
adopted by the Board of  Directors  at a regular  meeting held on the 3rd day of
March, 1997.


                            /s/ Drayton Nabers, Jr.
                            Drayton Nabers, Jr.
                            Chairman of the Board and
                            Chief Executive Officer
ATTEST:

 /s/ Deborah J. Long
Deborah J. Long
Secretary


(CORPORATE SEAL)




<PAGE>
                                Exhibit 10(d)(1)

                        INDEMNITY AGREEMENT FOR OFFICERS


         This Agreement, effective as of the Effective Date hereinafter defined,
is made by and  between  Protective  Life  Corporation,  a Delaware  corporation
(hereinafter the "Company") and [INDEMNITEE'S NAME HERE], an officer of Company
(hereinafter, together with such person's heirs, personal representatives and
estate, the "Indemnitee").

                                WITNESSETH: THAT

         WHEREAS,  Section  145 of the General  Corporation  Law of the State of
Delaware  (hereinafter "Section 145") empowers corporations to indemnify persons
serving as a director, officer, employee or agent of the corporation or a person
who serves at the request of the corporation as a director, officer, employee or
agent of  another  corporation,  partnership,  joint  venture,  trust,  or other
enterprise,  and further  specifies that the  indemnification  set forth in said
Section 145 "shall not be deemed  exclusive  of any other  rights to which those
seeking  indemnification  or  advancement  of expenses may be entitled under any
bylaw, agreement, vote of stockholders or disinterested directors or otherwise";
and said Section 145 further  empowers a  corporation  to "purchase and maintain
insurance"  on behalf of any of such  persons  "against any  liability  asserted
against  him and  incurred  by him in any such  capacity,  or arising out of his
status as such, whether or not the corporation would have the power to indemnify
him against such liability under" Section 145; and

         WHEREAS,  Company has initiated a thorough  investigation  to determine
the type of insurance available,  the nature and extent of the coverage provided
and the cost thereof to Company to insure each of the  directors and officers of
Company and of corporations  affiliated with Company against expenses (including
attorneys' fees),  judgments,  fines and amounts paid in settlement actually and
reasonably  incurred  by such  person in  connection  with any  action,  suit or
proceeding  with which such  person is  threatened  or made a party by reason of
such status and/or such person's decisions, actions or omissions;  however, upon
receiving such information,  the Board of Directors of Company concluded that at
present,  due to the high  cost and  other  negative  features  of the  coverage
available  at the date  hereof,  it would  not be in the best  interests  of its
shareholders  for Company to purchase  and  maintain an adequate  amount of such
insurance and that, on the contrary, its shareholders' interests would be better
served by  Company's  contracting  to  indemnify  such  persons  and  thereby to
effectively  self-insure against such potential liabilities in excess of, and in
certain instances against liabilities  excluded from, the $10,000,000  insurance
policy obtained by Company  effective May 8, 1989 and any additional  acceptable
coverage which from time to time  hereafter may be placed in force  (hereinafter
collectively  the "Policy")  provided  that the  aggregate  liability of Company
hereunder  (stated as $10,000,000 in Section 9(g) below) shall be reduced by the
amounts insured under the Policy as in effect at any given time; and

         WHEREAS,  the Board of Directors on  recommendation  of Company counsel
has concluded that certain  Officers (as defined in Section 1 below) of Company,
both in their capacities as either  executive  officers,  attorney-officers,  or
certain other officers of Company as may be designated from

                                        1

<PAGE>



time to time by Company's Chief Executive Officer and/or the Board of Directors,
and also in their  respective  capacities as directors,  officers,  employees or
agents  of  Company's  affiliates  or  of  any  other  corporation,  subsidiary,
partnership,  joint venture,  or trust or other enterprise at the request or for
the convenience of Company or to represent the interests of Company, as the case
may be, should be provided  with maximum  protection in order to insure that the
most capable  persons  otherwise  available will remain in, and in the future be
attracted  to,  such  positions  and,  furthermore,  that it is not  only  fair,
reasonable  and prudent but  necessary  for  Company to  contractually  obligate
itself to indemnify such past,  present and future Officers and their respective
estates in a reasonable  and adequate  manner and that Company assume for itself
the  responsibility  and liability  for expenses and damages in connection  with
claims brought,  whether on account of any prior, present or future alleged act,
omission, injury, damage, or event; and

         WHEREAS,  Company desires to have Indemnitee serve or continue to serve
as an Officer free from undue concern for costs,  expenses and damages by reason
of  Indemnitee's  serving  in such  office or in such  capacity  or by reason of
Indemnitee's  decisions  or actions or  omissions  while so serving on behalf of
Company or its affiliates,  or, at Company's  direction or request, on behalf of
any other corporation, subsidiary, partnership, joint venture, or trust or other
enterprise;  and Indemnitee desires to serve or continue to serve in one or more
of such capacities,  provided Indemnitee is furnished the indemnity provided for
hereinafter;

         NOW,  THEREFORE,  for  and in  consideration  of the  premises  and the
covenants contained herein,  Company and Indemnitee do hereby covenant and agree
as follows:

         1.   Agreement to Serve; Definitions.

         (a)  Indemnitee  agrees that  Indemnitee  will,  at the pleasure of the
Chief  Executive  Officer or the Board of Directors of Company,  as the case may
be,  serve or continue to serve as an Officer  (as  defined  herein);  provided,
however,  that  nothing  herein,  express or  implied,  shall be deemed to be an
employment  contract  nor to grant any  rights to  Indemnitee  for any  specific
period of continued employment by one or more of Company and its Affiliates.

         (b) Unless the context otherwise clearly indicates to the contrary, the
following  terms as used herein  shall have the  respective  meanings  set forth
below:

                  (i)  "Officer"  shall refer to: (A) each  member of  Company's
Operations  Committee and the principal accounting officer of Company; (B) every
officer  employed by Company as an attorney in Company's Legal  Department;  and
(C) certain other  officers as may be designated  from time to time by the Chief
Executive Officer and/or the Board of Directors, whether any of said individuals
described  in (A),  (B) or (C) above is serving  in the  capacity  of  executive
officer of Company,  and/or  director and/or officer of one or more of Company's
Affiliates,  and/or serving,  at the written request of Company,  as a director,
officer,  employee or agent of any other corporation,  subsidiary,  partnership,
joint venture, or trust or other enterprise for the convenience of Company or to
represent the interests of Company, as the case may be.

                                        2

<PAGE>



                  (ii) Except as used in Section 10,  "Affiliate" shall mean any
corporation  which is at least 51% owned by  Company  or by any  corporation  at
least 51% of which is owned by Company;  the term "Company"  shall  specifically
mean and refer to Protective  Life Insurance  Company prior to its  organization
with  Company in 1981  whereby  Company  became the  parent of  Protective  Life
Insurance Company.

                  (iii) "Person"  means any one (or more)  individual or natural
person or any one (or  more)  corporation,  firm,  joint  venture,  partnership,
proprietorship,  business  venture,  government,  governmental  body,  agency or
instrumentality,  estate, trust, association or other legal entity whatsoever or
group of same.

                  (iv) "Non-governmental" shall refer to any Person which is not
(A) the  government of the United  States of America or of any state,  district,
territory or possession thereof or of any county,  parish,  city, town, township
or municipality within any such state, district, territory or possession, or (B)
any agency, tribunal, council, instrumentality or public body established by any
Person described in (A).

                  (v) "Effective  Date" shall refer to the date that  Indemnitee
first assumed the duties of an Officer,  whether as an executive officer for the
Company  and/or  as  director  and/or  officer  of  one  or  more  of  Company's
Affiliates,  and/or, at the written request of Company, as a director,  officer,
employee  or agent of any  other  corporation,  subsidiary,  partnership,  joint
venture,  or trust or other  enterprise  for the  convenience  of  Company or to
represent the interests of Company, as the case may be.

         2.       Indemnification.  Subject to the provisions of Sections 5, 8
and 9, Company shall indemnify Indemnitee as follows:

         (a)  Company  will  pay  on  behalf  of  Indemnitee,  and  Indemnitee's
executors,  administrators  and heirs, any amount which Indemnitee is or becomes
legally  obligated  to pay  because  of any  claim or  claims  from time to time
threatened  or made  against  Indemnitee  by any  Person  because  of any act or
omission or neglect or breach of duty,  including any actual or alleged error or
misstatement or misleading statement,  which Indemnitee commits or suffers while
acting in Indemnitee's capacity as, and solely because of Indemnitee's acting as
an  Officer,  provided,  however,  that  prior  disclosure  by  Indemnitee  of a
relationship with another  corporation or organization shall not be deemed to be
service at the request of Company.  The payments which Company will be obligated
to make hereunder shall include, inter alia, damages, charges, judgments, fines,
penalties,  settlements and costs, cost of investigation and costs of defense of
legal or  equitable  or  criminal  actions,  claims or  proceedings  and appeals
therefrom, and costs of attachment, supersedeas, bail or other bonds.


         (b) If a claim under this  Agreement is not paid by Company,  or on its
behalf,  within sixty (60) days after the later of (i) receipt of written  claim
by Company or (ii) the date of approval of Indemnitee's  coverage hereunder in a
specific instance under Section 5, the claimant may at any time

                                        3

<PAGE>



thereafter  bring suit against Company to recover the unpaid amount of the claim
and, if  successful  in whole or in part,  the claimant  shall be entitled to be
paid also the expense (including reasonable attorney's fees) of prosecuting such
claim.

         (c) In the event of payment  under  this  Agreement,  Company  shall be
subrogated  to the extent of such  payment to all of the rights of  recovery  of
Indemnitee,  who shall  execute all  documents  and take all actions  reasonably
requested by Company to implement such right of subrogation.

         (d)  Indemnitee  shall  give to  Company  notice in  writing as soon as
practicable of any claim made against Indemnitee for which  indemnification will
or could be sought under this  Agreement.  Indemnitee  will  further  notify and
cooperate  with  Company in the  selection of counsel and in the  incurrence  of
costs  and  expenses  in  defending  or   investigating   any  claim  for  which
indemnification  may be sought  hereunder.  Indemnitee  shall give  Company such
information and cooperation as it may reasonably  require and as shall be within
Indemnitee's power.

         3. Assumption of Liability by Company. If Indemnitee is deceased and is
entitled to indemnification under any provision of this Agreement, Company shall
indemnify lndemnitee's estate and Indemnitee's spouse, heirs, administrators and
executors  against,  and Company shall and does hereby agree to assume,  any and
all costs, charges and expenses (including attorneys' fees), penalties and fines
actually and reasonably incurred by or for Indemnitee or Indemnitee's estate, in
connection  with the  investigation,  defense,  settlement or appeal of any such
action, suit or proceeding.  Further, when requested in writing by the spouse of
Indemnitee,  and/or the  heirs,  executors  or  administrators  of  Indemnitee's
estate,  Company shall provide  appropriate  evidence of Company's agreement set
out herein to  indemnify  Indemnitee  against  and to assume  itself such costs,
charges, liabilities and expenses.

         4.  Partial  Indemnification.  If  Indemnitee  is  entitled  under  any
provision of this Agreement to  indemnification by Company for some or a portion
of the cost, charges and expenses (including attorneys' fees), judgments,  fines
and amounts paid in settlement actually and reasonably incurred by Indemnitee in
the  investigation,  defense,  appeal  or  settlement  of such  suit,  action or
proceeding  but  not,  however,  of the  total  amount  thereof,  Company  shall
nevertheless  indemnify Indemnitee as to the portion thereof to which Indemnitee
is entitled.

         5.  Determination  of  Right  to  Indemnification.  Anything  contained
elsewhere  herein to the contrary  notwithstanding,  any  indemnification  under
Sections 2 through 4 hereinabove,  inclusive,  shall (unless ordered by a court)
not be paid by Company unless a determination is made, as hereinafter  provided,
that  indemnification is proper in the circumstances and not excluded because of
the provisions of Section 8 or 9.

         The  determination as to whether or not Indemnitee has met the standard
of conduct  required to qualify and entitle  Indemnitee,  partially or fully, to
indemnification under the provisions of any provision of Section 2 hereof may be
made  either by a majority  vote of the  directors  who are not  parties to such
action,  suit or proceeding,  even though less than a quorum, or if there are no
such

                                        4

<PAGE>



directors, or if such directors so direct, by independent legal counsel (who may
be the outside counsel regularly  employed by Company) in a written opinion,  or
by the  stockholders of Company.  The fees and expenses of counsel in connection
with making said determination  contemplated hereunder shall be paid by Company,
and,  if  requested  by  such  counsel,  Company  shall  give  such  counsel  an
appropriate  written  agreement  with  respect to the  payment of their fees and
expenses and such other matters as may be reasonably requested by counsel.

         If the Person  (including  the Board of  Directors,  independent  legal
counsel,  the stockholders or a court) making the determination  hereunder shall
determine  that  Indemnitee  is entitled to  indemnification  as to some claims,
issues or matters  involved  in the  action,  suit or  proceeding  but not as to
others, such Person shall reasonably prorate the expenses (including  attorneys'
fees), judgments,  penalties,  fines and amounts paid in settlement with respect
to which  indemnification  is sought by Indemnitee among such claims,  issues or
matters.

         If, and to the extent that,  it is finally  determined  hereunder  that
Indemnitee  is not  entitled  to  indemnification,  then  Indemnitee  agrees  to
reimburse Company for all expenses advanced or prepaid hereunder,  or the proper
proportion thereof.

         6. Advance of Costs,  Charges and Expenses.  If so ordered by the Board
of  Directors,  the costs,  charges  and  expenses  incurred  by  Indemnitee  in
investigating,  defending,  or appealing  any  threatened,  pending or completed
civil or criminal action,  suit or proceeding  (administrative or investigative)
covered  hereunder,  shall be paid by Company  in  advance in order to  properly
investigate,  defend or appeal any such action, suit, or proceeding,  and, if so
ordered by the Board of Directors of Company,  any  judgments,  fines or amounts
paid  in  settlement  shall  be  paid  by  Company  in  advance,  all  with  the
understanding  and  agreement  hereby made and entered  into by  Indemnitee  and
Company,  that in the  event it  shall  ultimately  be  determined  as  provided
hereunder  that  Indemnitee  was  not  entitled  to be  indemnified,  or was not
entitled to be fully  indemnified,  that Indemnitee  shall repay to Company such
amount, or the appropriate portion thereof, so paid or advanced.

         7. Other Rights and Remedies.  The  indemnification and advance payment
of expenses as provided by any provision of this  Agreement  shall not be deemed
exclusive  of any other  rights to which  Indemnitee  may be entitled  under any
provision of law, the Policy (as an Insured thereunder),  Company's  Certificate
of Incorporation,  any By-Law, this or other agreement,  vote of stockholders or
disinterested  directors or otherwise, as to action taken while occupying any of
the various positions or relationships  inherent in Indemnitee's  capacity as an
Officer,  as defined in Section 1 of this  Agreement,  and shall  continue after
Indemnitee  has ceased to occupy  such  position or have such  relationship  and
shall  inure to the  benefit  of the  heirs,  executors  and  administrators  of
Indemnitee.

         8.       Construction.  (a)  This Agreement shall not be construed so
as to give rise to a "contractual liability" which is excluded by the Policy.
Each and every term hereof is enforceable by Indemnitee solely as to amounts (i)
in excess of the limits of the Policy with respect to costs, charges and
expenses (including attorneys' fees), judgments, fines, penalties and amounts
paid in settlement

                                        5

<PAGE>



for which coverage is in effect under the Policy, and (ii) used under the Policy
as a  "deductible"  amount,  and (iii)  which  none of the  Policy and the other
liability insurance policies of Company clearly covers for Indemnitee as Insured
thereunder;  however,  in any case in which  Company  believes the Policy or its
other  insurance  should  cover a loss,  cost or  expense,  Company  may  make a
contingent  advance of monies  pursuant to the terms hereof  without  admission,
waiver or prejudice to its position that the Policy or Company's other insurance
covers the loss, cost or expense.  In amplification and clarification but not in
limitation  hereof,  it is the intent of Company that this Agreement  operate as
"excess  coverage" above the Policy and other applicable  insurance limits up to
the  limit set  forth in  Section  9(g) and that it  operate  as "first  dollar"
coverage in all matters  which are outside the scope of the Policy or within its
deductibles  and all other  insurance  maintained  by Company from time to time,
except as to the exclusions set forth hereinbelow in Section 9.

         In  amplification  but not in  limitation  of the  foregoing,  there is
hereby expressly  included "first dollar" coverage with respect to the following
matters if considered by the Policy to be exclusions:

                  (1) any act or omission in connection  with the acquisition or
assumption  by Affiliates  or Company of the stock,  assets  and/or  business of
other  corporations  by  merger,   purchase  of  assets,  bulk  reinsurance  and
otherwise;

                  (2)      liabilities and expenses based on or arising out of
any action, suit or proceeding by a non-governmental Person involving the
Racketeer Influenced and Corrupt Organizations Act, 18 U.S.C. ss.1-61 et seq.;

                  (3)  liabilities  and  expenses  based on or arising out of or
directly or indirectly involving  Indemnitee's position with any other entity if
requested in writing by Company to so serve with such other entity; and

                  (4) any act or  omission  the sole  applicable  exclusion  for
which by the Policy is on account of either (i) lack of appropriate notice, (ii)
the existence of prior  insurance,  (iii) the timing of the  occurrence  and the
claim, or (iv) other  procedural  defenses to coverage by the Policy,  except as
otherwise provided in Section 9(f) below.

         (b) If any provision or provisions of this  Agreement  shall be held to
be  invalid,  illegal  or  unenforceable  for  any  reason  whatsoever,  (i) the
validity,  legality  and  enforceability  of the  remaining  provisions  of this
Agreement  (including  without  limitation,  all portions of any  paragraphs  or
sections of this  Agreement  containing  any such  provision held to be invalid,
illegal  or  unenforceable,   that  are  not  themselves  invalid,   illegal  or
unenforceable) shall not in any way be affected or impaired thereby, and (ii) to
the fullest  extent  possible,  the  provisions  of this  Agreement  (including,
without  limitation,  all portions of any paragraph or section of this Agreement
containing any such provision held to be invalid, illegal or unenforceable, that
are not themselves invalid,  illegal or unenforceable)  shall be construed so as
to give effect to the intent  manifested by the provision held invalid,  illegal
or unenforceable.


                                        6

<PAGE>



         9.       Exclusions and Limitations.  Notwithstanding anything herein
to the contrary:

         (a) Company  shall not be liable to  Indemnitee  for, nor  obligated to
furnish  advances in connection  with,  any loss,  cost or expense of Indemnitee
resulting  from  Indemnitee's  willful,  negligent or  inadvertent  violation of
Section 16(b) of the Securities  Exchange Act of 1934 or of the Foreign  Corrupt
Practices Act of 1977.

         (b) Company  shall not be liable to  Indemnitee  for,  and shall not be
obligated  to furnish  any  advances  except for  repayable  costs,  charges and
expenses as hereinabove stated, in connection with, any loss, cost or expense of
Indemnitee as the direct result of a final judgment for money damages payable to
Company or any Affiliate for or on account of loss, cost or expense  directly or
indirectly  resulting  from  Indemnitee's  negligence or  misconduct  within the
meaning of Section 145(b).

         (c) Unless otherwise allowed by a court of competent jurisdiction or in
a separate action in the Chancery Court of Delaware, Company shall not be liable
to Indemnitee  for, and Indemnitee  undertakes to repay Company for all advances
which may have been made of, expenses of investigation, defense or appeal of any
matter the judgment of which is excluded under subsection 9(b) next above.

         (d) Unless otherwise determined by a court of competent jurisdiction or
in a separate  action in the  Chancery  Court of Delaware,  a settlement  of any
suit, action or proceeding shall be presumed to be an "expense" in mitigation of
the expenses of continued litigation and not the compromise of a judgment on the
merits of the action, suit or proceeding.

         (e)  Insofar  as  indemnification  for  liabilities  arising  under the
Securities  Act of 1933 (the  "Act") may be  permitted  to  Officers  of Company
pursuant to the foregoing provisions,  or otherwise,  the Board of Directors has
been advised that in the opinion of the Securities and Exchange  Commission such
indemnification  is  against  public  policy  as  expressed  in the  Act and is,
therefore,  unenforceable. In the event that a claim for indemnification against
such liabilities (other than the payment by Company of expenses incurred or paid
by an Officer of Company in the wholly or  partially  successful  defense of any
action, suit or proceeding) is asserted by Indemnitee in connection with Company
securities  which have been registered,  Company will,  unless in the opinion of
its counsel the matter has been settled by  controlling  precedent,  submit to a
court of appropriate  jurisdiction the question whether such  indemnification by
it  hereunder  is  against  public  policy as  expressed  in the Act and will be
governed by the final adjudication of such issue. In effect, therefore, absent a
court decision in the individual case or controlling  precedent,  the provisions
of the Agreement will not apply to  liabilities of Indemnitee  arising under the
Securities  Act  of  1933  (primarily   relating  to  public   distributions  of
securities)  unless and only to the extent that  Indemnitee is successful in the
defense of the action, suit or proceeding in question.

         (f)  Company  shall  not be liable  under  this  Agreement  to make any
payment in connection with any claim made against Indemnitee:


                                        7

<PAGE>



                  (i) based upon or  attributable to Indemnitee or any member of
Indemnitee's  immediate  family gaining in fact any personal profit or advantage
to which Indemnitee was not legally entitled;

                  (ii)     based upon or attributable to the dishonesty of
Indemnitee seeking payment hereunder;

                  (iii)             for bodily injury, sickness, disease or
death of any person, or damage to or destruction of any tangible property;
including loss of use thereof;

                  (iv)     for which indemnification under this Agreement is
determined by a final adjudication of a court of competent jurisdiction to be
unlawful and violative of public policy; or

                  (v) for any act or  omission  attributable  to  Indemnitee  in
Indemnitee's  capacity as a director,  officer,  agent or employee of any Person
which heretofore became or hereafter becomes an Affiliate,  if the occurrence of
such act or  omission  was  prior to the date  such  Person  actually  became or
becomes an Affiliate.

         (g) From and after the date hereof the cumulative  total of all amounts
paid pursuant to the terms of this Agreement and all similar  agreements entered
into by Company with  officers,  reduced by (1) all sums repaid to Company under
the repayment  provisions of this  Agreement  and such similar  agreements  with
officers  and (2) all sums  insured  under the Policy for risks  covered by this
Agreement and such similar agreements with officers,  shall never exceed the sum
of Ten Million Dollars ($10,000,000).

         10.      Change of Control.  (a)  In the event that a Triggering Event,
 as hereafter defined, should take place, any determination to be made by the
Board of  Directors,  as  hereinabove  referred  to, shall be deemed to refer to
action and determinations solely by a Majority of the Continuing Directors.

         (b)      "Triggering Events" are:

                  (i)      The coming into being of a Related Person (as defined
 below);

                  (ii) The  approval by the Board of Directors of Company of any
agreement,  contract,  pIan or other  arrangement  that would,  if  consummated,
result in a Business Combination (as defined below); and

                  (iii)             The commencement of a Tender Offer
(as defined below).

Provided,  however,  that any event that would  otherwise be a Triggering  Event
shall not be deemed a Triggering Event if a Majority of the Continuing Directors
of Company (1) has expressly  approved in advance the acquisition of outstanding
shares of capital stock of Company entitled to vote generally

                                        8

<PAGE>



(the "Voting  Stock") that caused the Related Person to become a Related Person,
or (2) has approved the Business  Combination or  recommended  acceptance by the
shareholders of Company of the Tender Offer.

         (c)      For purposes of this Section 10:

                  (i)  The  term  "Business  Combination"  shall  mean  (A)  any
Reorganization of Company or a Subsidiary (as hereinafter  defined) with or into
a Related Person, (B) any sale, lease, exchange,  transfer or other disposition,
including without limitation a pledge, mortgage or any other security device, of
all or any  Substantial  Part (as  hereinafter  defined) of the assets either of
Company or of a Subsidiary, or both, to a Related Person, (C) any Reorganization
of a Related Person with or into Company or a Subsidiary,  (D) any sale,  lease,
exchange,  transfer or other  disposition of all or any Substantial  Part of the
assets of a Related  Person to Company or a Subsidiary,  (E) the issuance of any
securities  of  Company  or a  Subsidiary  to a  Related  Person  except if such
issuance were a stock split,  stock dividend or other  distribution  pro rata to
all  holders  of the same class of Voting  Stock,  (F) any  reclassification  of
securities (including a reverse stock split) or any other  recapitalization that
would have the effect of increasing  the voting power of a Related  Person,  and
(G) any agreement,  contract, plan or other arrangement providing for any of the
transactions described in this definition of Business Combination.

                  (ii) The term "Related  Person" shall mean and include (A) any
individual,  corporation,  partnership or other person or entity which, together
with its  "Affiliates"  and  "Associates"  (as defined on March 21, 1983 in Rule
12b-2  under  the  Securities  Exchange  Act of 1934),  "beneficially  owns" (as
defined on March 21, 1983 in Rule 13d-3  under the  Securities  Exchange  Act of
1934) in the  aggregate  15 percent or more of the  outstanding  Voting Stock of
Company,  (B) any  Affiliate or Associate of any such  individual,  corporation,
partnership  or other  person or entity,  and (C) any  assignee,  transferee  or
successor  of any of the  foregoing.  Notwithstanding  the  foregoing,  the term
"Related Person" shall not include (1) Company,  (2) any Subsidiary  (unless the
stock thereof not owned by Company is owned by a Related  Person as  hereinabove
defined),  (3) any employee benefit plan of Company or any such Subsidiary,  (4)
any trustee of or  fiduciary  with  respect to any such plan when acting in such
capacity, or (5) except as hereinbelow provided,  the individuals comprising the
Board of  Directors  of  Company,  their  estates,  immediate  families,  trusts
established  by them,  or trusts in which they have a beneficial  interest.  Any
person or other entity  described in (5) above may,  nevertheless,  be a Related
Person  involved  in a  Business  Combination,  and  shall  not  be  counted  in
determining a Majority of the Continuing Directors, if an Associate or Affiliate
of such  person or  entity  which is not  excluded  by any of (1)  through  (4),
inclusive, is a party to such Business Combination and such person or entity has
a 1 percent or greater  interest in the equity or profits of such  Associate  or
Affiliate. Any person or entity who at any time is a Related Person continues at
all times thereafter to be a Related Person.

                  (iii)  Notwithstanding the definition of "beneficially  owned"
in subsection  (ii) above,  any Voting Stock of Company that any Related  Person
has the  right  to  acquire  pursuant  to any  agreement,  or upon  exercise  of
conversion  rights,   warrants  or  options,  or  otherwise,   shall  be  deemed
beneficially owned by the Related Person.


                                        9

<PAGE>



                  (iv) The term  "Substantial  Part"  shall  mean  more  than 20
percent  of the fair  market  value of the total  assets of the  corporation  in
question, as determined in good faith by a Majority of the Continuing Directors,
as of the end of its  most  recent  fiscal  year  ending  prior  to the time the
determination is being made.

                  (v) The term  "Subsidiary"  means any  corporation  of which a
majority of any class of equity  security is owned  directly  or  indirectly  by
Company.

                  (vi) The term  "Continuing  Director" shall mean a director of
Company  at the  relevant  time who was a member  of the Board of  Directors  of
Company  immediately  prior to the  earliest  time that (A) any  Related  Person
involved  in a  Business  Combination,  or (B) any  Related  Person who is (1) a
Predecessor to such Related Person or (2) an assignor of beneficial ownership in
Company  to such a  Related  Person  or to its  Predecessors,  became a  Related
Person.

                  (vii)  The  term  "Majority"  shall  mean  that  number  which
constitutes  a  majority  of the  members of the Board of  Directors  of Company
immediately  prior to the earliest time that (A) any Related Person  involved in
the Business Combination,  or (B) any Related Person who is (1) a predecessor to
such  Related  Person or (2) an assignor of  beneficial  ownership in Company to
such a Related Person or to its Predecessors, became a Related person.

                  (viii) The term "Predecessor"  shall mean each person or other
entity  (A) to which the  subject  Related  Person  is a  successor  by  merger,
consolidation,  sale and purchase of substantially  all of the assets,  or other
reorganization  or (B) which  assigned or  transferred  beneficial  ownership of
Voting  Stock of Company to the  subject  Related  Person,  directly  or through
successive transactions.

                  (ix)   The   term   "Reorganization"    includes   a   merger,
consolidation,  plan of exchange, sale of all or substantially all of the assets
(including,  as  pertains  to a  subsidiary,  bulk  reinsurance  or  cession  of
substantially  all of its  policies  and  contracts)  or other form of corporate
reorganization  pursuant to which shares of Voting Stock, or other securities of
the subject  corporation,  are to be converted  or exchanged  into cash or other
property, securities or other consolidation.

                  (x) The  term  "Tender  Offer"  shall  mean  any  offer by any
individual, corporation,  partnership, association, trust, or other organization
or entity  directed to the  shareholders  of Company  the  results of which,  if
consummated,  could by its terms  result in the  coming  into being of a Related
Person.

                  (xi) No  Associate  or  Affiliate  of any  director of Company
shall be a Related  Person by  attribution to such Associate or Affiliate of the
Common Stock ownership of such director as of the date such director was elected
a member of Company's Board of Directors.

         11.      Identical Counterparts.  This Agreement may be executed in one
or more counterparts, each of which shall for all purposes be deemed to be an
original and all of which shall constitute the same instrument, but only one of
which need be produced.


                                       10

<PAGE>



         12.      Headings.  The headings of the sections of this Agreement are
inserted for convenience only and shall not be deemed to constitute part of this
Agreement or to affect the construction thereof.

         13.      Use of Certain Terms.  As used in this Agreement, the words
"herein", "hereof", and "hereunder" and other words of similar import refer to
this Agreement as a whole and not to any particular paragraph, subparagraph or
other subdivision.

         14.  Modification and Waiver. No supplement,  modification or amendment
of this  Agreement  shall be binding  unless  executed in writing by both of the
parties  hereto.  No waiver of any of the provisions of this Agreement  shall be
deemed or shall constitute a waiver of any other  provisions  hereof (whether or
not similar) nor shall such waiver constitute a continuing waiver.

         15.      Notice to Company.  Indemnitee agrees to promptly notify
Company in writing upon being served with any citation, complaint, indictment or
other document covered hereunder, either civil or criminal.

         16. Notices.  All notices,  requests,  demand and other  communications
hereunder shall be in writing and shall be deemed to have been duly given if (i)
delivered by hand by Federal Express,  Purolator or other commercial courier and
receipted  for by or on  behalf  of the  party  to whom  said  notice  or  other
communication  shall  have  been  directed  or if (ii)  mailed by  certified  or
registered mail with postage  prepaid,  on the third business day after the date
on which it is so mailed:

         (a)      If to Indemnitee, to:

                           [INDEMNITEE'S NAME HERE]
                           Protective Life Corporation
                           P. O. Box 2606
                           Birmingham, Alabama  35202

or to such other address as may have been furnished to Company by Indemnitee;

         (b)      If to Company, to:

                           Protective Life Corporation
                           P. O. Box 2606
                           Birmingham, Alabama  35202
                           Attn:    Drayton Nabers, Jr.
                                    Chairman of the Board and
                                    Chief Executive Officer

or to such other address as may have been furnished to Indemnitee by Company.

         17.      Governing Law.  The parties agree that this Agreement shall be
construed and enforced in accordance with, and governed by, the laws of the
State of Delaware.

                                       11

<PAGE>


         18.      Successors and Assigns.  This Agreement shall be binding upon
Company and its successors and assigns and shall inure to the benefit of
Indemnitee and Indemnitee's spouse, heirs, executors, administrators and estate.


         IN WITNESS  WHEREOF,  Company has executed  this  Agreement by its duly
authorized officers, and Indemnitee has executed this Agreement,  on this ______
day of _________________, 1996.


                                              PROTECTIVE LIFE CORPORATION



                                               By:
                                                  Drayton Nabers, Jr.
                                                  Its Chairman of the Board and
                                                  Chief Executive Officer


ATTEST:



Natalie R. Reid
Assistant Secretary

(CORPORATE SEAL)



                                        Indemnitee: [INDEMNITEE'S NAME HERE]


                                       12


<PAGE>

                               Exhibit 13

               Management's Discussion And Analysis Of Financial
                       Condition And Results Of Operations

RESULTS OF OPERATIONS

Premiums and Policy Fees
The following  table sets forth for the periods shown the amount of premiums and
policy fees and the percentage change from the prior period:


                  Premiums and Policy Fees
       Year Ended           Amount           Percentage
       December 31      (in thousands)        Increase

          1994         $402,772                 8.6%
          1995          432,576                 7.4
          1996          494,153                14.2
===================================================



Premiums and policy fees increased  $29.8 million or 7.4% in 1995 over 1994. The
1994 assumptions of two blocks of policies by the Acquisitions Division resulted
in an $11.1  million  increase in premiums and policy fees in 1995.  On June 15,
1995,  the  Division  coinsured  a block of policies  which  resulted in an $8.3
million increase in premiums and policy fees. Decreases in older acquired blocks
of policies  represented  a $7.2  million  decrease in premiums and policy fees.
Premiums  and policy fees from the  Financial  Institutions  Division  decreased
$32.4 million.  This resulted from a reinsurance  arrangement  begun in the 1995
first quarter  whereby most of the  Division's  new credit  insurance  sales are
being ceded to a reinsurer. Increases in premiums and policy fees from the Group
and  Individual  Life Divisions  represent  increases of $32.3 million and $14.1
million,  respectively. On March 20, 1995, the Company completed its acquisition
of  National  Health  Care  Systems  of  Florida,  Inc.  (NHCS,  also  known  as
DentiCare),  based in Jacksonville,  Florida.  DentiCare operates prepaid dental
plans (also  referred to as dental health  maintenance  organizations  or dental
capitation plans). The acquisition  represented $20.9 million of the increase in
Group  Division  premiums  and  policy  fees.  Policy  fees from the  Investment
Products Division increased $2.9 million.
   Premiums and policy fees increased  $61.6 million or 14.2% in 1996 over 1995.
The coinsurance by the Acquisitions  Division of three blocks of policies in the
first and fourth  quarters  of 1996  resulted  in a $19.2  million  increase  in
premiums and policy  fees.  Decreases in older  acquired  blocks  resulted in an
$11.1  million  decrease in premiums and policy  fees.  Premiums and policy fees
from the Financial  Institutions  Division increased $7.8 million. This resulted
from the  coinsurance  of a block of  policies  in the  second  quarter  of 1996
representing a $32.6 million increase in premiums and policy fees. This increase
was largely offset by decreases resulting from the reinsurance  arrangement 
begun in 1995.  Premiums and policy fees from the Group Division increased
$25.3 million.  Premiums and policy fees related to the Group Division's
dental business increased $33.7 million.  This increase was partially offset 
by a  reduction  to  premiums  related to a refund of premiums to certain
cancer  insurance  policyholders  and to decreases in  traditional  group health
premiums.  Increases  in premiums and policy fees from the  Individual  Life and
Investment Product Divisions were $17.7 million and $3.6 million, respectively.
   On  October 7,  1996,  the  Company  announced  that it would make  voluntary
refunds  to  certain  of its cancer  insurance  policyholders  and would  reduce
premium rates charged to such  policyholders  until certain  conditions are met.
The estimated refunds reduced the Group Division's  premiums and policy fees, as
noted above.

Net Investment Income

The  following  table  sets  forth  for the  periods  shown  the  amount  of net
investment  income,  the  percentage  change  from  the  prior  period,  and the
percentage earned on average cash and investments:


                   Net Investment Income
                                                 Percentage
                                                   Earned
 Year Ended        Amount      Percentage     on Average Cash
 December 31   (in thousands)   Increase       and Investments

     1994     $417,825            15.4%             8.3%
     1995      475,924            13.9              8.2
     1996      517,483             8.7              8.1
=======================================================

<PAGE>



   Net investment income in 1995 was $58.1 million or 13.9% higher,  and in 1996
was $41.6  million or 8.7%  higher than the  preceding  year,  primarily  due to
increases  in the  average  amount of  invested  assets.  Invested  assets  have
increased primarily due to receiving annuity and guaranteed  investment contract
(GIC) deposits and to acquisitions.  The assumption of two blocks of policies in
1994 and one block of  policies  in the second  quarter of 1995  resulted  in an
increase in net  investment  income of $8.9 million in 1995.  The  assumption of
four blocks of policies  during 1996  resulted in an increase in net  investment
income of $18.4 million.
   The percentage  earned on average cash and  investments in 1995 was 8.2%, and
in 1996 was  8.1%,  each  slightly  below  that of the  preceding  year due to a
general decline in interest rates.

Realized Investment Gains (Losses)

The  Company  generally  purchases  its  investments  with the intent to hold to
maturity by purchasing  investments that match future cash flow needs.  However,
the  Company may sell any of its  investments  to  maintain  proper  matching of
assets and  liabilities.  Accordingly,  the  Company  has  classified  its fixed
maturities  and certain other  securities as "available  for sale." The sales of
investments  that have  occurred  generally  result  from  portfolio  management
decisions to maintain proper matching of assets and  liabilities.  The following
table sets forth realized investment gains for the periods shown:


              Realized Investment Gains (Losses)
            Year Ended                    Amount
            December 31               (in thousands)

              1994                     $6,298
              1995                      1,612
              1996                      5,510
              ===============================

   The Company maintains an allowance for uncollectible  amounts on investments.
The  allowance  totaled  $33.4 million at December 31, 1995 and $31.6 million at
December 31, 1996.
   Realized  investment  gains in 1995 of $21.6  million were largely  offset by
realized investment losses of $20.0 million.  Realized investment losses in 1995
were reduced by a $2.5  million  reduction to the  allowance  for  uncollectible
amounts on investments.  Realized investment gains in 1996 of $19.3 million were
largely offset by realized investment losses of $13.8 million. In the 1996 first
quarter,  the Company sold $554 million of its  commercial  mortgage  loans in a
securitization  transaction,  resulting  in a $6.1 million  realized  investment
gain.  Realized  investment  losses  in  1996  were  reduced  by a $1.8  million
reduction to the allowance for uncollectible amounts on investments.


Other Income

The following table sets forth other income for the periods shown:

                          Other Income
            Year Ended                    Amount
            December 31               (in thousands)

              1994                    $21,553
              1995                     11,768
              1996                     20,857
              ===============================

   Other income  consists  primarily of revenues of the Company's  broker-dealer
subsidiary,      fees     from     variable      insurance      products     and
administrative-services-only  types  of  group  accident  and  health  insurance
contracts, revenues of the Company's insurance marketing organizations and small
noninsurance  subsidiaries,  and the results of the  Company's  50%-owned  joint
venture in Hong Kong. In 1994 the Company received $8.2 million in settlement of
litigation.  Other income from all other sources decreased $1.6 million in 1995.
In 1996,  revenues from the Company's  broker-dealer  subsidiary  increased $4.2
million. Other income from all other sources increased $4.9 million.

<PAGE>

Income Before Income Tax

The  following  table sets forth  income or loss  before  income tax by business
segment for the periods shown:


                    Income (Loss) Before Income Tax
                        Year Ended December 31
                            (in thousands)


Business Segment           1994        1995        1996
- --------------------------------------------------------

Acquisitions            $ 37,328    $ 48,490    $ 52,670
Financial Institutions     9,024       8,375       9,531
Group                     10,139      10,060       5,138
Guaranteed Investment
    Contracts             29,005      27,649      32,119
Individual Life           13,933      13,490      15,151
Investment Products         (705)      9,724      11,595
Corporate and Other*       2,183       2,663       7,020
Unallocated Realized
    Investment Gains
    (Losses)               5,266         583       6,517
- --------------------------------------------------------

                        $106,173    $121,034    $139,741
========================================================


*Income  before  income tax for the  Corporate  and Other  segment  has not been
reduced  by pretax  minority  interest  of $2,764 in 1994 and $4,950 in 1995 and
1996.


   In the 1996 first  quarter the Company  changed the way it allocates  certain
expenses to its operating divisions.  Accordingly, prior period division results
have been restated to reflect the change.
   Earnings from the Acquisitions Division are normally expected to decline over
time (due to the  lapsing of  policies  resulting  from  deaths of  insureds  or
terminations  of coverage)  unless new  acquisitions  are made.  In the ordinary
course of business,  the Acquisitions Division regularly considers  acquisitions
of smaller insurance companies or blocks of policies.  1995 pretax earnings from
the  Acquisitions  Division  increased  $11.2 million to $48.5 million.  The two
blocks of policies  coinsured  during  1994 and the block of policies  coinsured
during the second quarter of 1995 represent  $10.4 million of the increase.  The
Division's  1996 pretax  earnings  increased $4.2 million to $52.7 million.  The
Division's  most  recent  acquisitions  resulted in a $4.7  million  increase in
pretax earnings.
   The Financial  Institutions  Division's  1995 pretax earnings of $8.4 million
were  $0.6  million  lower  than  1994.  In 1995  the  Division  entered  into a
reinsurance arrangement whereby all of the Division's new credit insurance sales
are  being  ceded  to a  reinsurer.  The  Division  also  ceded a block of older
policies.  Though the Division's reported earnings were reduced by approximately
$2.0  million,  these  reinsurance  transactions  are  expected  to improve  the
Division's return on investment.  The Division's pretax earnings  increased $1.1
million to $9.5  million in 1996.  Included in the  Division's  1996 results are
earnings from the  coinsurance  of a block of policies in the second  quarter of
1996. The reinsurance arrangement begun in the first quarter of 1995 reduced the
Division's   reported  earnings  by  approximately   $3.3  million,   which  was
contemplated when the arrangement was entered into.
   The Group  Division's  1995 pretax  earnings of $10.1  million were even with
1994.  Total dental  earnings  were $4.6  million,  up $4.5  million.  DentiCare
represented  $1.9  million of the  increase.  Lower  traditional  group life and
health  earnings  offset  higher dental  earnings.  The  Division's  1996 pretax
earnings of $5.1 million were lower than 1995. The previously  discussed  refund
of cancer premiums and related  expenses  resulted in a $6.8 million decrease in
the  Division's  pretax  earnings.  Dental  earnings  improved  $4.9 million and
traditional group health earnings declined by $1.9 million.
   The  Guaranteed  Investment  Contracts  (GIC)  Division had pretax  operating
earnings of $31.6 million in 1995 and $40.1 million in 1996.  Operating earnings
in  1995  were  benefited  by  lower  expenses  and a  favorable  interest  rate
environment. This increase was also partially due to the growth in GIC deposits.
The 1996 increase was due to improved operating spreads and to the growth in GIC
deposits.  Realized investment losses associated with this Division in 1995 were
$4.0  million as compared to $8.0  million in 1996.  As a result,  total  pretax
earnings  were  $27.6  million in 1995 and $32.1  million  in 1996.  The rate of
growth in GIC deposits has  decreased  as the amount of maturing  contracts  has
increased.
   The Individual Life Division had 1995 pretax earnings of $13.5 million,  $0.4
million  lower than 1994.  The  Division had 1996 pretax  operating  earnings of
$14.0  million,  $0.5 million  above 1995.  Realized  investment  gains,  net of
related amortization of deferred policy acquisition costs,  associated with this
Division  were $1.2 million in 1996.  As a result,  total pretax  earnings  were
$15.2  million in 1996 which was $1.7  million  higher  than 1995 in which there
were no realized investment gains.
   The Investment  Products  Division's 1995 pretax  operating  earnings of $6.4
million were $6.2 million higher than 1994.  During 1994 the Division  completed
the  amortization of the deferred policy  acquisition  costs related to its book
value annuities.  Accordingly,  1995 operating earnings were $7.2 million higher
due to lower amortization. The Division also benefited from a favorable interest
rate  environment.  The  Division's  1996 pretax  operating  earnings  were $9.6
million which was $3.2 million higher than 1995.  Earnings  increased  primarily
due to growth in variable annuity  deposits.  Realized  investment gains, net of
related  amortization of deferred policy acquisition costs, were $3.3 million in
1995 as compared with $2.0 million in 1996. As a result,  total pretax  earnings
were $9.7 million in 1995 and $11.6 million in 1996.
   The Corporate and Other segment consists  primarily of net investment  income
on capital,  interest expense on substantially all debt, the Company's 50%-owned
joint venture in Hong Kong,  several small insurance lines of business,  and the
operations of several small  noninsurance  subsidiaries.  1995 pretax income for
this segment was $2.7 million.  The segment's 1995 and 1996 results reflect $2.4
million and $2.2 million, respectively, of additional MIPS dividends reported as
"minority  interest  in net income of  consolidated  subsidiaries"  rather  than
expenses of the  Corporate  and Other  segment.  1996 pretax  earnings  for this
segment increased $4.3 million to $7.0 million due to improved operating results
from the  Company's  joint  venture in Hong Kong and  increased  net  investment
income on capital.

<PAGE>

Income Tax Expense

The following  table sets forth the  effective  income tax rates for the periods
shown:


                      Income Tax Expense

     Year Ended December 31       Effective Income Tax Rates
             1994                             32%
             1995                             34
             1996                             34



Management's current estimate of the effective tax rate for 1997 is also 34%.



Net Income

The  following  table  sets  forth net  income  and net income per share for the
periods  shown  (all  references  to prior  period per share  amounts  have been
restated to reflect a two-for-one stock split on June 1, 1995):


                             Net Income

    Year Ended           Amount           Per      Percentage
    December 31      (In thousands)      Share      Increase

       1994          $70,401             $2.57       24.4%
       1995           76,665              2.68        4.3
       1996           89,012              2.94        9.7
       ==================================================


   Net income per share in 1995 increased 4.3%,  reflecting  improved  operating
earnings in the  Acquisitions,  GIC, and Investment  Products  Divisions and the
Corporate  and Other  segment,  which were  partially  offset by lower  realized
investment  gains and lower earnings in the Financial  Institutions,  Group, and
Individual  Life  Divisions.  Net income per share in 1996 was 9.7%  higher than
1995,  reflecting  improved  operating  earnings in the Acquisitions,  Financial
Institutions,  GIC,  Individual  Life,  and  Investment  Products  Divisions and
Corporate and Other segment,  and higher  realized  investment  gains  partially
offset by lower earnings in the Group Division.


Known Trends and Uncertainties

The operating  results of companies in the insurance  industry have historically
been  subject  to  significant   fluctuations   due  to  competition,   economic
conditions,  interest rates,  investment  performance,  maintenance of insurance
ratings,  and other factors.  Certain known trends and  uncertainties  which may
affect  future  results  of the  Company  are  discussed  more  fully  below.

COMPETITION.  Life and health insurance is a mature  industry.  In recent years,
the industry has experienced virtually no growth in life insurance sales, though
the aging population has increased the demand for retirement  savings  products.
Life and health  insurance is a highly  competitive  industry and the  Company's
Divisions  encounter  significant  competition in all their  respective lines of
business from other insurance  companies,  many of which have greater  financial
resources  than the  Company,  as well as  competition  from other  providers of
financial services.
    Management believes that the Company's ability to compete is dependent upon,
among other things, its ability to attract and retain  distribution  channels to
market its insurance and investment products, its ability to develop competitive
and  profitable  products,  its  ability to  maintain  low unit  costs,  and its
maintenance of strong  claims-paying and financial  strength ratings from rating
agencies.
     The Company  competes  against  other  insurance  companies  and  financial
institutions in the origination of commercial mortgage loans.

RATINGS.  Ratings are an important  factor in the  competitive  position of
life insurance companies. Rating organizations periodically review the financial
performance  and  condition  of  insurers,  including  the  Company's  insurance
subsidiaries.  A  downgrade  in the  ratings  of the  Company's  life  insurance
subsidiaries  could  adversely  affect its ability to sell its  products and its
ability  to   compete   for   attractive   acquisition   opportunities.
     Rating organizations assign ratings based upon several factors.  While most
of the  considered  factors  relate to the rated  company,  some of the  factors
relate to  general  economic  conditions  and  circumstances  outside  the rated
company's  control.

POLICY CLAIMS  FLUCTUATIONS.  The Company's results may fluctuate from year
to year on account of fluctuations in policy claims received by the Company.

LIQUIDITY  AND  INVESTMENT  PORTFOLIO.  Many  of  the  products  offered  by the
Company's life insurance subsidiaries allow policyholders and contractholders to
withdraw their funds under defined  circumstances.  The Company's life insurance
subsidiaries  design  products  and  configure  investment  portfolios  so as to
provide and  maintain  sufficient  liquidity to support  anticipated  withdrawal
demands  and  contract  benefits  and  maturities.   Asset/liability  management
programs  and  procedures  are used to  monitor  the  relative  duration  of the
Company's   assets  and   liabilities.   While  the  Company's   life  insurance
subsidiaries own a significant amount of liquid assets, many of their assets are
relatively illiquid.  Significant unanticipated withdrawal or surrender activity
could,   under  some   circumstances,   compel  the  Company's   life  insurance
subsidiaries  to dispose of illiquid  assets on unfavorable  terms,  which could
have a material adverse effect on the Company.

INTEREST RATE FLUCTIUATIONS.  Significant  changes in  interest  rates  expose
life  insurance companies to the risk of not earning  anticipated  spreads
between the interest rate earned on investments  and the interest rate credited
to its life insurance and investment products. Both rising and declining
interest rates


<PAGE>



can negatively affect the Company's spread income.  For example,  certain of the
Company's  insurance  and  investment  products  guarantee  a  minimum  credited
interest  rate.  While  the  Company  develops  and  maintains   asset/liability
management  programs and procedures designed to preserve spread income in rising
or  falling  interest  rate  environments,   no  assurance  can  be  given  that
significant changes in interest rates will not materially affect such spreads.
   Lower  interest  rates  may  result  in  lower  sales of the  Company's  life
insurance and investment  products.

INVESTMENT RISKS. The Company's invested assets are subject to inherent risks of
defaults and changes in market  values.  The value of the  Company's  commercial
mortgage  portfolio  depends in part on the  financial  condition of the tenants
occupying the  properties on which the Company has made loans.  Factors that may
affect the overall default rate on, and market value of, the Company's  invested
assets  include  the  level of  interest  rates,  performance  of the  financial
markets,  and general economic conditions,  as well as particular  circumstances
affecting the businesses of individual borrowers and tenants.

CONTINUING SUCCESS OF ACQUISITION STRATEGY.  The Company has actively
pursued a strategy of acquiring blocks of insurance  policies.  This acquisition
strategy has increased the Company's earnings in part by allowing the Company to
position  itself to  realize  certain  operating  efficiencies  associated  with
economies  of  scale.  There  can  be  no  assurance,   however,  that  suitable
acquisitions,  presenting  opportunities  for  continued  growth  and  operating
efficiencies,  will continue to be available to the Company, or that the Company
will  realize  the  anticipated  financial  results  from  its  acquisitions.

REGULATION AND TAXATION.  The Company's  insurance  subsidiaries  are subject to
government regulation in each of the states in which they conduct business. Such
regulation is vested in state agencies having broad administrative power dealing
with all aspects of the insurance  business  including premium rates,  benefits,
marketing practices,  advertising,  policy forms,  underwriting  standards,  and
capital   adequacy,   and  is  concerned   primarily   with  the  protection  of
policyholders  rather than stockholders.  The Company cannot predict the form of
any future regulatory initiatives.
   Under the Internal  Revenue Code of 1986,  as amended (the Code),  income tax
payable  by  policyholders  on  investment   earnings  is  deferred  during  the
accumulation  period of  certain  life  insurance  and  annuity  products.  This
favorable tax treatment may give certain of the Company's products a competitive
advantage  over other  non-insurance  products.  To the extent  that the Code is
revised  to  reduce  the  tax-deferred  status  of life  insurance  and  annuity
products, or to increase the tax-deferred status of competing products, all life
insurance companies,  including the Company's  subsidiaries,  would be adversely
affected.
   The Company cannot predict what future  initiatives the President or Congress
may  propose  which may affect the life and health  insurance  industry  and the
Company.

LITIGATION.  A number of civil jury verdicts have been returned against life and
health  insurers  in the  jurisdictions  in  which  the  Company  does  business
involving the insurers' sales practices,  alleged agent  misconduct,  failure to
properly supervise agents,  and other matters.  Increasingly these lawsuits have
resulted in the award of  substantial  judgments  against  the insurer  that are
disproportionate  to the actual damages,  including material amounts of punitive
damages. In some states (including Alabama),  juries have substantial discretion
in awarding  punitive  damages which  creates the  potential  for  unpredictable
material  adverse  judgments in any given punitive damages suit. The Company and
its subsidiaries, like other life and health insurers, in the ordinary course of
business,  are involved in such  litigation.  The outcome of any such litigation
cannot be predicted  with  certainty.  In addition,  in some lawsuits  involving
insurers' sales practices,  insurers have made material  settlement  payments to
end litigation.

RELIANCE UPON THE  PERFORMANCE  OF OTHERS.  The Company has entered into various
ventures involving other parties. Examples include, but are not limited to: many
of the Company's products are sold through  independent  distribution  channels;
the Investment  Products  Division's  variable  annuity deposits are invested in
funds managed by Goldman Sachs Asset Management and its affiliates; a portion of
the sales in the Financial  Institutions,  Group,  and Individual Life Divisions
comes from arrangements with unrelated marketing organizations;  and the Company
has entered the Hong Kong  insurance  market in a joint  venture  with the Lippo
Group.  Therefore the Company's  results may be affected by the  performance  of
others.

REINSURANCE.  As is customary in the insurance industry, the Company's insurance
subsidiaries cede insurance to other insurance  companies.  However,  the ceding
insurance  company  remains  liable with respect to ceded  insurance  should any
reinsurer fail to meet the obligations assumed by it. Additionally,  the Company
assumes policies of other insurers.  Any regulatory or other adverse development
affecting the ceding insurer could also have an adverse effect on the Company.

<PAGE>

Recently Issued Accounting Standards

In June 1996 the  Financial  Accounting  Standards  Board  issued  Statement  of
Financial  Accounting Standards No. 125, "Accounting for Transfers and Servicing
of Financial  Assets and  Extinguishments  of  Liabilities."  This  statement is
effective for transactions entered into after January 1, 1997.

Liquidity and Capital Resources

The Company's operations usually produce a positive cash flow. This cash flow is
used to fund an investment  portfolio to finance future benefit payments.  Since
future benefit  payments  largely  represent  medium- and long-term  obligations
reserved using certain  assumed  interest rates,  the Company's  investments are
predominantly in medium- and long-term, fixed-rate investments such as bonds and
mortgage loans.
   Many of the Company's  products contain  surrender charges and other features
which reward  persistency and penalize the early withdrawal of funds.  Surrender
charges for these  products  are  generally  sufficient  to cover the  Company's
unamortized  deferred policy  acquisition costs with respect to the policy being
surrendered.  GICs and certain annuity  contracts have market value  adjustments
that protect the Company against  investment losses if interest rates are higher
at the time of surrender than at the time of issue.
  The  Company's  investments  in debt  and  equity  securities  are reported at
market value,  and investments in mortgage loans are reported at amortized cost.
At  December  31,  1996,  the  fixed  maturity  investments  (bonds,  bank  loan
participations,  and redeemable preferred stocks) had a market value of $4,686.1
million,  which is less  than 1%  below  amortized  cost  (less  allowances  for
uncollectible  amounts on  investments)  of  $4,671.6  million.  The Company had
$1,503.1  million in mortgage  loans at December 31, 1996.  While the  Company's
mortgage  loans do not have quoted  market  values,  at December 31,  1996,  the
Company  estimates the market value of its mortgage loans to be $1,581.7 million
(using  discounted  cash  flows  from the next call  date)  which is 5.2%  above
amortized cost. Most of the Company's mortgage loans have significant prepayment
penalties.  These assets are invested for terms  approximately  corresponding to
anticipated  future  benefit  payments.  Thus,  market  fluctuations  should not
adversely affect liquidity.
   For several  years the Company  has offered a type of  commercial  loan under
which the Company will permit a slightly higher  loan-to-value ratio in exchange
for a participating  interest in the cash flows from the underlying real estate.
Approximately   $498  million  of  the   Company's   mortgage   loans  has  this
participation feature.
   At December 31, 1996,  delinquent  mortgage loans and  foreclosed  properties
were 0.3% of assets. Bonds rated less than investment grade were 1.4% of assets.
Additionally,  the  Company  had bank  loan  participations  that were less than
investment grade, representing 0.5% of assets. The Company does not expect these
investments  to adversely  affect its  liquidity  or ability to maintain  proper
matching of assets and liabilities.  The Company's  allowance for  uncollectible
amounts on investments was $31.6 million at December 31, 1996.
   Policy loans at December 31, 1996,  were $166.7  million,  a decrease of $0.8
million from  December 31, 1995,  (after  excluding  the $24.1 million of policy
loans  obtained  through  acquisitions).  Policy loan rates are generally in the
4.5% to 8.0% range.  Such rates at least equal the assumed  interest  rates used
for future policy benefits.
   The Company believes its  asset/liability  management programs and procedures
and certain  product  features  provide  significant  protection for the Company
against  the  effects of  changes  in  interest  rates.  However,  approximately
one-fourth of the Company's  liabilities  relates to products  (primarily  whole
life  insurance)  the  profitability  of which may be  affected  by  changes  in
interest rates. The effect of such changes in any one year is not expected to be
material.  Additionally,  the Company  believes its  asset/liability  management
programs and procedures provide sufficient liquidity to enable it to fulfill its
obligation to pay benefits under its various insurance and deposit contracts.
   The Company's asset/liability  management programs and procedures involve the
monitoring of asset and liability durations for various product lines; cash flow
testing under various interest rate scenarios; and the continuous rebalancing of
assets  and   liabilities   with   respect  to  yield,   risk,   and  cash  flow
characteristics.  It is the  Company's  general  policy  to  maintain  asset and
liability  durations  within 10% of one  another,  although  from time to time a
broader interval may be allowed.
   The  Company  does  not use  derivative  financial  instruments  for  trading
purposes.  Combinations  of futures  contracts and options on treasury notes are
sometimes used as hedges for asset/liability  management of certain investments,
primarily  mortgage  loans  on  real  estate,  mortgage-backed  securities,  and
liabilities arising from interest-sensitive products such as GICs and annuities.
Realized  investment  gains  and  losses  of such  contracts  are  deferred  and
amortized over the life of the hedged asset. Net realized  losses,  incurred due
to a decline in interest  rates,  of $0.2  million  were  deferred  in 1996.  At
December  31,  1996,  open futures  contracts  with a notional  amount of $805.0
million were in a $1.9 million net unrealized loss position.
   The Company may also  sometimes use interest rate swap  contracts and options
to enter into  interest  rate swap  contracts  (swaptions)  to  convert  certain
investments  from a variable  rate of interest  to a fixed rate of interest  and
from a fixed  rate to a variable  rate of  interest,  and to convert  its Senior
Notes,  Medium Term Notes, and Monthly Income Preferred  Securities from a fixed
rate to a variable rate of interest. The proceeds from the sale of swaptions are
deferred and amortized over the life of the related debt. Proceeds from the sale
of swaptions  totaling  $1.6 million were deferred in 1996. At December 31, 1996
related open interest rate swap contracts and swaptions  with a notional  amount
of $280.3 million were in a $0.2 million net unrealized loss position.


<PAGE>


   Withdrawals  related to GIC contracts were  approximately $600 million during
1996.  Withdrawals  related to GIC contracts  are estimated to be  approximately
$600 million in 1997. The Company's asset/liability matching practices take into
account maturing  contracts.  Accordingly,  the Company does not expect maturing
contracts to have an unusual  effect on the future  operations  and liquidity of
the Company.
   On March 22,  1996,  the  Company  sold  approximately  $554  million  of its
commercial  mortgage loans in a  securitization  transaction.  Proceeds from the
sale  consisted of cash of  approximately  $400  million,  net of expenses,  and
securities  issued  in the  securitization  transaction  of  approximately  $161
million. The sale resulted in a realized gain of approximately $6.1 million. The
cash proceeds were reinvested in fixed maturity and short-term  investments.  On
December 17, 1996, the Company sold  approximately $315 million of its bank loan
participations in a larger  securitization  transaction.  The sale resulted in a
realized gain of  approximately  $0.5 million.  The proceeds were  reinvested in
fixed maturity and short-term investments. In a related transaction, the Company
purchased  $23  million  of  the   securities   issued  in  the   securitization
transaction. The Company is investigating other securitization opportunities.
   In  anticipation  of receiving GIC and annuity  deposits,  the life insurance
subsidiaries  were committed at December 31, 1996, to fund mortgage loans and to
purchase fixed maturity and other long-term  investments in the amount of $331.5
million.  The Company's  subsidiaries held $234.3 million in cash and short-term
investments at December 31, 1996.  Protective Life Corporation had an additional
$1.0 million in cash and short-term  investments available for general corporate
purposes.
   While  the  Company   generally   anticipates  that  the  cash  flow  of  its
subsidiaries  will  be  sufficient  to meet  their  investment  commitments  and
operating  cash  needs,  the  Company  recognizes  that  investment  commitments
scheduled  to be funded may from time to time  exceed the funds then  available.
Therefore,  the  Company  has  arranged  sources  of  credit  for its  insurance
subsidiaries  to use when needed.  The Company expects that the rate received on
its  investments  will equal or exceed its  borrowing  rate.  Additionally,  the
Company may from time to time sell  short-duration  GICs to complement  its cash
management practices.
   During 1996, the Company  issued $45 million (in four separate  offerings) of
Medium-Term  Notes.  Net  proceeds  of $42.7  million  were  used to repay  bank
borrowings. The notes bear interest rates ranging from 7.00% to 7.45% and mature
in 2011.
   At December 31, 1996,  Protective Life Corporation had borrowed $48.2 million
of its $70.0 million  revolving line of credit bearing  interest rates averaging
5.9%. The Company's bank  borrowings have increased $20.5 million since December
31, 1995. Proceeds have been primarily used to contribute  additional  statutory
capital to the  Company's  insurance  subsidiaries,  and for  general  corporate
purposes  including the acquisition of a small dental managed care organization,
an additional investment in the Hong Kong joint venture, and an investment in an
Internet-based life insurance quotation service.
   Protective  Life  Corporation's  cash flow is dependent on cash dividends and
payments on surplus notes from its subsidiaries,  revenues from investment, data
processing,  legal, and investment  income. At December 31, 1996,  approximately
$173 million of consolidated stockholders' equity, excluding net


<PAGE>


unrealized investment gains and losses,  represented net assets of the Company's
insurance  subsidiaries  that cannot be transferred to the Company in loans,  or
advances to the parent company.  In addition,  the states in which the Company's
insurance   subsidiaries  are  domiciled  impose  certain  restrictions  on  the
insurance subsidiaries' ability to pay dividends to Protective Life Corporation.
Also,  distributions,  including cash dividends to Protective  Life  Corporation
from its life insurance  subsidiaries,  in excess of approximately $439 million,
would be subject to federal income tax at rates then effective. The Company does
not anticipate involuntarily making distributions that would be subject to tax.
   Due to the expected  growth of the  Company's  insurance  sales,  the Company
plans to retain  substantial  portions  of the  earnings  of its life  insurance
subsidiaries  in those  companies  primarily  to support  their  future  growth.
Protective Life Corporation's cash disbursements have from time to time exceeded
its cash  receipts,  and these  shortfalls  have  been  funded  through  various
external  financings.  Therefore,  Protective Life  Corporation may from time to
time require additional external financing.
   A life insurance  company's  statutory capital is computed according to rules
prescribed by the National  Association of Insurance  Commissioners  (NAIC),  as
modified by the  insurance  company's  state of domicile.  Statutory  accounting
rules are  different  from  generally  accepted  accounting  principles  and are
intended  to  reflect  a more  conservative  view  by,  for  example,  requiring
immediate  expensing of policy  acquisition  costs. The achievement of long-term
growth will require growth in the statutory  capital of the Company's  insurance
subsidiaries.  The subsidiaries may secure additional statutory of the Company's
insurance subsidiaries. The subsidiaries may secure additional statutory capital
through  various  sources,   such  as  retained  statutory  earnings  or  equity
contributions by the Company.
   On March 20, 1995,  in connection  with the  acquisition  of  DentiCare,  the
Company reissued 1,316,458  (adjusted for the two-for-one stock split on June 1,
1995) shares of its Common Stock previously held as Treasury Stock.
   On May 30, 1996, the Company  completed a public offering of 2 million shares
of its Common Stock. Net proceeds of approximately  $70.5 million were primarily
invested in the Company's insurance subsidiaries to support future growth.
   Under insurance guaranty fund laws in most states,  insurance companies doing
business in a  participating  state can be assessed up to prescribed  limits for
policyholder  losses  incurred by  insolvent  companies.  The  Company  does not
believe that any such  assessments  will be  materially  different  from amounts
already reflected in the financial statements.
   The Company and its subsidiaries, like other life and health insurers, in the
course of business are involved in  litigation.  Pending  litigation  includes a
class action filed in Jefferson County (Birmingham), Alabama with respect to the
previously  discussed  cancer  premium  refunds.  Although  the  outcome  of any
litigation cannot be predicted with certainty,  the Company believes that at the
present time there are no pending or  threatened  lawsuits  that are  reasonably
likely to have a material adverse effect on the financial  position,  results of
operations, or liquidity of the Company.
   Rating  downgrades  have exceeded  upgrades for the past several  years,  and
public  pronouncements  by the  rating  agencies  indicate  that  this  trend is
expected to continue for the near future.
   The Company is not aware of any  material  pending or  threatened  regulatory
action with respect to the Company or any of its subsidiaries.



Impact of Inflation

Inflation increases the need for life insurance. Many policyholders who once had
adequate  insurance  programs  may  increase  their life  insurance  coverage to
provide the same relative financial benefits and protection. Inflation increases
the cost of health care.  The adequacy of premium rates in relation to the level
of accident and health claims is constantly  monitored,  and where  appropriate,
premium  rates on such  policies  are  increased  as policy  benefits  increase.
Failure to make such increases  commensurate  with healthcare cost increases may
result in a loss from health insurance.
   The higher interest rates that have traditionally  accompanied  inflation may
also affect the Company's investment operation.  Policy loans increase as policy
loan  interest  rates  become  relatively  more  attractive.  As interest  rates
increase,  disintermediation  of GIC and annuity  deposits and  individual  life
policy cash values may increase,  the market value of the Company's  fixed-rate,
long-term  investments may decrease,  and the Company may be unable to implement
fully the interest  rate reset and call  provisions of its mortgage  loans.  The
difference between the interest rate earned on investments and the interest rate
credited  to life  insurance  and  investment  products  may  also be  adversely
affected by rising interest rates.

<PAGE>


                        CONSOLIDATED STATEMENTS OF INCOME
                             Year Ended December 31
                (Dollars in thousands except per share amounts)

<TABLE>
<CAPTION>
                                                                              1996                1995                 1994
___________________________________________________________________________________________________________________________________
Revenues
<S>                                                                        <C>                   <C>                  <C>
Premiums and policy fees (net of reinsurance ceded: 1996 - $308,174;
   1995 - $333,173; 1994 - $172,575)                                       $ 494,153             $432,576             $402,772

Net investment income                                                        517,483             475,924              417,825

Realized investment gains (losses)                                             5,510               1,612                6,298

Other income                                                                  20,857              11,768               21,553
____________________________________________________________________________________________________________________________________

          Total revenues                                                   1,038,003             921,880              848,448
____________________________________________________________________________________________________________________________________
Benefits and expenses
Benefits and settlement expenses (net of reinsurance ceded:
   1996 - $215,424; 1995 - $247,229; 1994 - $112,922)                        645,040             565,027              517,110

Amortization of deferred policy acquisition costs                             91,030              82,733               88,122

Other operating expenses (net of reinsurance ceded:
   1996 - $81,839; 1995 - $84,855; 1994 - $14,326)                           162,192             153,086              137,043
____________________________________________________________________________________________________________________________________
        Total benefits and expenses                                          898,262             800,846              742,275
____________________________________________________________________________________________________________________________________
Income before income tax                                                     139,741             121,034              106,173
____________________________________________________________________________________________________________________________________
Income tax expense
Current                                                                       47,522              44,862               37,318

Deferred                                                                        (10)              (3,710)             (3,342)
____________________________________________________________________________________________________________________________________
        Total income tax expense                                              47,512              41,152               33,976
____________________________________________________________________________________________________________________________________
Income before minority interest                                               92,229              79,882               72,197
Minority interest in income of consolidated subsidiaries                       3,217               3,217                1,796
____________________________________________________________________________________________________________________________________
Net income                                                                 $  89,012             $76,665              $70,401
====================================================================================================================================
Net income per share                                                       $    2.94             $  2.68              $  2.57
====================================================================================================================================
Cash dividends paid per share                                              $     .70             $   .62              $   .55
====================================================================================================================================

See Notes to Consolidated Financial Statements.
</TABLE>



<PAGE>


                           Consolidated Balance Sheets
                                   December 31
<TABLE>
<CAPTION>

(Dollars in thousands)                                                                                1996               1995
____________________________________________________________________________________________________________________________________
Assets
Investments:
<S>                                                                                             <C>                <C>
  Fixed maturities, at market (amortized cost:  1996 - $4,671,600; 1995 - $3,790,002)           $4,686,072         $3,892,008
  Equity securities, at market (cost: 1996 - $31,669; 1995 - $35,448)                               35,250             38,711

  Mortgage loans on real estate                                                                  1,503,080          1,834,357

  Investment real estate, net of accumulated depreciation (1996 - $2,268; 1995 - $2,388)            14,305             20,921

  Policy loans                                                                                     166,704            143,372

  Other long-term investments                                                                       32,506             42,096

  Short-term investments                                                                           114,258             53,591
____________________________________________________________________________________________________________________________________
        Total investments                                                                        6,552,175          6,025,056
Cash                                                                                               121,051             11,392

Accrued investment income                                                                           70,544             61,007

Accounts and premiums receivable, net of allowance for uncollectible amounts
   (1996 - $2,525; 1995 - $2,342)                                                                   47,371             38,722
Reinsurance receivables                                                                            332,614            271,018

Deferred policy acquisition costs                                                                  488,384            410,396

Property and equipment, net                                                                         36,091             36,578

Other assets                                                                                        64,278             52,184

Assets related to separate accounts                                                                550,697            324,904
____________________________________________________________________________________________________________________________________















Total assets                                                                                      $8,263,205        $7,231,257
====================================================================================================================================


See Notes to Consolidated Financial Statements.

</TABLE>
<PAGE>


<TABLE>
<CAPTION>


                           Consolidated Balance Sheets
                                   December 31

(Dollars in thousands)                                                                                1996               1995

Liabilities
<S>                                                                                             <C>               <C>
Policy liabilities and accruals
  Future policy benefits and claims                                                             $2,448,449         $1,928,154
  Unearned premiums                                                                                260,937            196,332
____________________________________________________________________________________________________________________________________
        Total policy liabilities and accruals                                                    2,709,386          2,124,486
Guaranteed investment contract deposits                                                          2,474,728          2,451,693

Annuity deposits                                                                                 1,331,067          1,280,069
Other policyholders' funds                                                                         142,221            134,380

Other liabilities                                                                                  170,442            152,042

Accrued income taxes                                                                                (4,521)           (2,894)

Deferred income taxes                                                                               37,869             69,520

Short-term debt                                                                                     12,800

Long-term debt                                                                                     168,200            115,500

Liabilities related to separate accounts                                                           550,697            324,904

Minority interest in consolidated subsidiaries                                                      55,000             55,000
____________________________________________________________________________________________________________________________________
        Total liabilities                                                                        7,647,889          6,704,700
____________________________________________________________________________________________________________________________________

Commitments and contingent liabilities
- - Note G
____________________________________________________________________________________________________________________________________

Stockholders' equity
Preferred Stock, $1 par value
   Shares authorized:  3,600,000
   Issued: none
Junior Participating Cumulative
   Preferred Stock, $1 par value
   Shares authorized: 400,000
   Issued: none
Common Stock, $.50 par value                                                                        16,668             15,668
   Shares authorized: 80,000,000
   Issued: 1996 - 33,336,462; 1995 - 31,336,462
Additional paid-in capital                                                                         166,713             96,371

Net unrealized gains (losses) on investment (net of income tax: 1996 - $3,601; 1995 - $31,157)       6,688             57,863

Retained earnings                                                                                  442,046            373,922

Treasury stock, at cost (1996 - 2,532,856 shares; 1995 - 2,561,344 shares)                         (11,874)          (12,008)

Unallocated stock in Employee Stock Ownership Plan (1996 - 743,464 shares;
   1995 - 793,804 shares)                                                                           (4,925)           (5,259)
____________________________________________________________________________________________________________________________________
        Total stockholders' equity                                                                 615,316            526,557
____________________________________________________________________________________________________________________________________
Total liabilities and stockholders' equity                                                      $8,263,205         $7,231,257
====================================================================================================================================

</TABLE>
<PAGE>
<TABLE>
<CAPTION>




                 Consolidated Statements Of Stockholders' Equity

                                                                    Net
                                                                Unrealized
                                                                   Gains
                                                   Additional    (Losses)                               Unallocated     Total
(Dollars in thousands                   Common       Paid-In        On        Retained      Treasury     Stock In   Stockholders'
except per share amounts)                Stock       Capital    Investments   Earnings        Stock        ESOP        Equity
____________________________________________________________________________________________________________________________________
<S>                                    <C>           <C>       <C>            <C>          <C>           <C>          <C>
Balance, December 31, 1993             $15,668       $70,469   $   39,284     $259,527     $(18,359)     $(5,856)     $360,733
  Net income for 1994                                                           70,401                                  70,401
  Cash dividends
    ($0.55 per share)                                                          (15,071)                               (15,071)
  Decrease in net unrealized
   gains on investments                                          (146,816)                                            (146,816)
  Purchase of treasury stock
    (8,412 shares)                                                                             (191)                     (191)
  Reissuance of treasury stock
    to ESOP (136 shares)                                   3                                                  (3)            0
  Allocation of stock to employee
    accounts (39,990 shares)                                                                                 267           267
  Reissuance of treasury stock
    (48,306 shares)                                      823                                    227                      1,050
____________________________________________________________________________________________________________________________________
Balance, December 31, 1994               15,668       71,295    (107,532)      314,857      (18,323)      (5,592)      270,373
  Net income for 1995                                                           76,665                                  76,665
  Cash dividends
    ($0.62 per share)                                                          (17,600)                               (17,600)
  Increase in net unrealized
    gains on investments                                          165,395                                              165,395
  Purchase of treasury stock
    (124 shares)                                                                                 (3)                       (3)
  Reissuance of treasury stock
    to ESOP (16,158 shares)                              275                                     75         (350)            0
  Allocation of stock to employee
    accounts (66,500 shares)                                                                                 683           683
  Reissuance of treasury stock
    (1,332,566 shares)                                24,801                                  6,243                     31,044
____________________________________________________________________________________________________________________________________
Balance, December 31, 1995               15,668       96,371       57,863      373,922      (12,008)      (5,259)      526,557
  Net income for 1996                                                           89,012                                  89,012
  Issuance of common stock
     (2,000,000 shares)                  1,000        69,546                                                            70,546
  Cash dividends
    ($0.70 per share)                                                          (20,888)                               (20,888)
  Decrease in net unrealized
    gains on investments                                         (51,175)                                             (51,175)
  Reissuance of treasury stock
    to ESOP (19,847 shares)                              576                                     93         (669)            0
  Allocation of stock to employee
    accounts (70,189 shares)                                                                               1,003         1,003
  Reissuance of treasury stock
    (8,641 shares)                                       220                                     41                        261
____________________________________________________________________________________________________________________________________
Balance, December 31, 1996 - Note H    $16,668      $166,713      $ 6,688     $442,046     $(11,874)     $(4,925)     $615,316
====================================================================================================================================

See Notes to Consolidated Financial Statements.

</TABLE>


<PAGE>
<TABLE>
<CAPTION>


                      Consolidated Statements Of Cash Flows
                             Year Ended December 31

(Dollars in thousands)                                                                   1996             1995              1994
____________________________________________________________________________________________________________________________________
Cash flows from operating activities
<S>                                                                                 <C>              <C>               <C>
Net income                                                                          $  89,012        $  76,665         $  70,401

Adjustments   to  reconcile  net  income  to  net  cash  provided  by  operating
activities:
  Amortization of deferred policy acquisition costs                                    91,030           84,533            88,122

  Capitalization of deferred policy acquisition costs                                (77,078)          (89,267)         (127,566)
  Depreciation expense                                                                  7,484            5,524             5,601

  Deferred income taxes                                                                 8,458           (5,443)           (4,310)
  Accrued income taxes                                                               (14,603)            3,344           (12,619)
  Interest credited to universal life and investment products                         280,377          286,710           260,081

  Policy fees assessed on universal life and investment products                    (116,401)         (100,840)          (85,532)
  Change in accrued investment income and other receivables                          (74,116)         (160,523)          (28,073)
  Change in policy liabilities and other policyholders' funds of traditional
    life and health products                                                          134,441          201,364            61,322

  Change in other liabilities                                                          17,301            4,245            29,949

  Other, net                                                                         (15,699)           (4,888)          (14,461)
____________________________________________________________________________________________________________________________________
Net cash provided by operating activities                                             330,206          301,424           242,915
____________________________________________________________________________________________________________________________________
Cash flows from investing activities
Maturities and principal reductions of investments:
  Investments available for sale                                                    1,377,723        2,051,061           386,498

  Other                                                                               168,898           78,568           153,945

Sale of investments:
  Investments available for sale                                                    1,591,669        1,533,604           630,660

  Other                                                                               568,218          141,184            59,550

Cost of investments acquired:
  Investments available for sale                                                   (3,903,403)       (3,667,448)      (1,807,756)
  Other                                                                             (400,322)         (540,648)         (220,839)
Acquisitions and bulk reinsurance assumptions                                         264,126           (7,550)          106,435

Purchase of property and equipment                                                    (7,848)           (5,919)           (6,743)
Sale of property and equipment                                                            856              309               484
____________________________________________________________________________________________________________________________________
Net cash used in investing activities                                               (340,083)         (416,839)         (697,766)
____________________________________________________________________________________________________________________________________
Cash flows from financing activities
Borrowings under line of credit arrangements and long-term debt                     1,107,372        1,215,000           663,587

Principal payments on line of credit arrangements and long-term debt               (1,042,372)       (1,197,500)        (712,704)
Issuance of Monthly Income Preferred Securities                                                                           55,000

Purchase of treasury stock                                                                                  (3)             (191)
Dividends to stockholders                                                            (20,888)          (17,600)          (15,071)
Issuance of common stock                                                               70,546
Investment product deposits and change in universal life deposits                     949,122          908,064         1,417,980

Investment product withdrawals                                                      (944,244)         (785,622)        (976,401)
____________________________________________________________________________________________________________________________________
Net cash provided by financing activities                                             119,536          122,339           432,200
____________________________________________________________________________________________________________________________________
Increase (decrease) in cash                                                           109,659            6,924           (22,651)
Cash at beginning of year                                                              11,392            4,468            27,119
____________________________________________________________________________________________________________________________________
Cash at end of year                                                                 $ 121,051        $  11,392         $   4,468
____________________________________________________________________________________________________________________________________
Supplemental disclosures of cash flow information
Cash paid during the year:
  Interest on debt                                                                  $  11,024        $   9,320         $   7,745
  Income taxes                                                                      $  47,741        $  41,532         $  49,935
____________________________________________________________________________________________________________________________________
Supplemental schedule of noncash investing and financing activities
Reissuance of treasury stock to ESOP                                                $     669        $     350         $       3
Unallocated stock in ESOP                                                           $     334        $     333         $     264

Reissuance of treasury stock                                                        $     261        $     363         $   1,050

Acquisitions and bulk reinsurance assumptions:
  Assets acquired                                                                   $ 296,935        $  10,394         $ 117,349

  Liabilities assumed                                                               (364,862)          (25,651)         (166,595)
  Reissuance of treasury stock                                                                         (30,681)
____________________________________________________________________________________________________________________________________
Net                                                                                 $(67,927)        $ (45,938)        $(49,246)
====================================================================================================================================

See Notes to Consolidated Financial Statements.

</TABLE>



<PAGE>


                   Notes To Consolidated Financial Statements
      (All dollar amounts in tables in thousands, except per share amounts)

NOTE A. SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation

The   accompanying   consolidated   financial   statements  of  Protective  Life
Corporation  and  subsidiaries  (the  Company)  are  prepared  on the  basis  of
generally accepted accounting principles. Such accounting principles differ from
statutory  reporting practices used by insurance companies in reporting to state
regulatory authorities. (See also Note B.)

The preparation of financial  statements in conformity  with generally  accepted
accounting  principles requires management to make various estimates that affect
the reported amounts of assets and liabilities, disclosures of contingent assets
and liabilities, as well as the reported amounts of revenues and expenses.

All  references to prior period number of shares and per share amounts have been
restated to reflect a two-for-one stock split on June 1, 1995.

Entities Included

The consolidated  financial statements include the accounts,  after intercompany
eliminations,  of Protective Life Corporation and its wholly owned subsidiaries.
Protective Life Insurance Company  (Protective Life) is the Company's  principal
operating subsidiary.

Additionally,  the financial  statements  include the accounts of majority-owned
subsidiaries.  The  ownership  interest  of  the  other  stockholders  of  these
subsidiaries is called a minority interest and is reported as a liability of the
Company and as an adjustment to income.

Nature of Operations

The Company markets individual life insurance;  group life, health,  dental, and
cancer insurance;  annuities and investment products; credit life and disability
insurance;  and guaranteed  investment  contracts.  Its products are distributed
nationally  through  independent  agents and brokers;  through  stockbrokers and
financial    institutions   to   their   customers;    through   Company   sales
representatives;  and through other insurance companies.  The Company also seeks
to acquire blocks of insurance policies from other insurers.

The operating  results of companies in the insurance  industry have historically
been  subject  to  significant   fluctuations   due  to  competition,   economic
conditions,  interest rates,  investment  performance,  maintenance of insurance
ratings, and other factors.

Recently Issued Accounting Standards

In 1995 the Company adopted Statement of Financial  Accounting  Standards (SFAS)
No. 114,  "Accounting  by Creditors for Impairment of a Loan," and SFAS No. 118,
"Accounting  by Creditors  for  Impairment  of a  Loan--Income  Recognition  and
Disclosures." Under these new standards, a loan is considered impaired, based on
current  information  and  events,  if it is probable  that the Company  will be
unable to collect the  scheduled  payments  of  principal  or interest  when due
according to the  contractual  terms of the loan  agreement.  The measurement of
impaired loans is generally  based on the present value of expected  future cash
flows  discounted at the historical  effective  interest  rate,  except that all
collateral-dependent  loans are measured for impairment  based on the fair value
of the  collateral.  The  adoption of this  accounting  standard  did not have a
material effect on the Company's financial statements.


<PAGE>



In 1995 the Company  also  adopted  SFAS No. 123,  "Accounting  for  Stock-Based
Compensation,"  which  changes  the  way  stock-based  compensation  expense  is
measured  and  requires  additional   disclosures   relating  to  the  Company's
stock-based compensation plans. The adoption of this accounting standard did not
have a material effect on the Company's financial statements.

In 1996 the Company  adopted SFAS No. 120,  "Accounting  and Reporting by Mutual
Life   Insurance   Enterprises   and  by  Insurance   Enterprises   for  Certain
Long-Duration  Contracts;"  SFAS No.  121,  "Accounting  for the  Impairment  of
Long-Lived  Assets and for  Long-Lived  Assets to Be Disposed  Of;" and SFAS No.
122,   "Accounting  for  Mortgage  Servicing  Rights."  The  adoption  of  these
accounting  standards did not have a material effect on the Company's  financial
statements.

Investments

The Company has classified all of its  investments in fixed  maturities,  equity
securities, and short-term investments as "available for sale."

Investments   are  reported  on  the  following   bases  less   allowances   for
uncollectible amounts on investments,  if applicable:

FIXED MATURITIES  (bonds,  bank loan  participations,  and redeemable  preferred
stocks) - at current market value.

EQUITY  SECURITIES  (common  and  nonredeemable  preferred  stocks) - at current
market value.

MORTGAGE  LOANS  ON  REAL  ESTATE  -  at  unpaid  balances,  adjusted  for  loan
origination costs, net of fees, and amortization of premium or discount.

INVESTMENT REAL ESTATE - at cost, less allowances for  depreciation  computed on
the  straight-line   method.  With  respect  to  real  estate  acquired  through
foreclosure,  cost is the lesser of the loan balance plus  foreclosure  costs or
appraised value.

POLICY  LOANS - at  unpaid  balances.

OTHER  LONG-TERM  INVESTMENTS - at a variety of methods  similar to those listed
above, as deemed appropriate for the specific investment.

SHORT-TERM INVESTMENTS - at cost, which approximates current market value.

Substantially  all short-term  investments  have  maturities of three months or
less at the time of acquisition and include  approximately  $3.4 million in bank
deposits voluntarily restricted as to withdrawal. As prescribed by SFAS No. 115,
"Accounting  for Certain  Investments  in Debt and Equity  Securities,"  certain
investments  are recorded at their market values with the  resulting  unrealized
gains and losses reduced by a related  adjustment to deferred policy acquisition
costs, net of income tax, reported as a component of stockholders'  equity.  The
market values of fixed maturities increase or decrease as interest rates fall or
rise.  Therefore,  although  the  adoption  of SFAS No.  115 does not affect the
Company's   operations,   its  reported   stockholders'  equity  will  fluctuate
significantly as interest rates change.




<PAGE>



The Company's  balance sheets at December 31, prepared on the basis of reporting
investments at amortized cost rather than at market values, are as follows:

                                                   1996                  1995
                                                   ----                  ----

Total investments                              $6,534,122            $5,919,787
Deferred policy acquisition costs                 496,148               426,645
All other assets                                1,222,646               795,805
                                                ---------               -------
                                               $8,252,916            $7,142,237
                                               ==========            ==========

Deferred income taxes                        $     34,268         $      38,364
All other liabilities                           7,610,020             6,635,179
                                                ---------             ---------
                                                7,644,288             6,673,543
                                                ---------             ---------

Stockholders' equity                              608,628               468,694
                                                  -------               -------
                                               $8,252,916            $7,142,237
                                               ==========            ==========

Realized gains and losses on sales of  investments  are recognized in net income
using the specific identification basis.

Derivative Financial Instruments

The Company does not use derivative financial  instruments for trading purposes.
Combinations  of futures  contracts and options on treasury  notes are currently
being  used as hedges for  asset/liability  management  of certain  investments,
primarily  mortgage  loans  on  real  estate,  mortgage-backed  securities,  and
liabilities  arising  from   interest-sensitive   products  such  as  guaranteed
investment contracts and annuities. Realized investment gains and losses on such
contracts  are deferred and  amortized  over the life of the hedged  asset.  Net
realized  losses of $0.2  million and $15.2  million  were  deferred in 1996 and
1995,  respectively.  At December  31, 1996 and 1995,  options and open  futures
contracts   with  notional   amounts  of  $805.0   million  and  $25.0  million,
respectively,  had net  unrealized  losses  of $1.9  million  and $0.6  million,
respectively.

The Company uses interest  rate swap  contracts to convert  certain  investments
from a variable to a fixed rate of interest.  At December 31, 1996, related open
interest rate swap contracts with a notional  amount of $150.3 million were in a
$0.7 million net unrealized  loss position.  At December 31, 1995,  related open
interest rate swap contracts with a notional  amount of $170.3 million were in a
$1.3 million net unrealized  gain position.  The Company also uses interest rate
swap  contracts  and options to enter into interest  rate swaps  (swaptions)  to
convert  its  Senior  Notes,  Medium-Term  Notes and  Monthly  Income  Preferred
Securities  from a fixed rate to a variable rate of interest.  The proceeds from
the sale of swaptions  are deferred and  amortized  over the life of the related
debt. Proceeds from the sale of swaptions totaling $1.6 million were deferred in
1996.  At December  31, 1996,  related open  interest  rate swap  contracts  and
swaptions  with a notional  amount of $130.0  million were in a $0.5 million net
unrealized gain position.  At December 31, 1995, related open interest rate swap
contracts  with a notional  amount of $55.0  million  were in a $4.4 million net
unrealized gain position.

Cash

Cash includes all demand  deposits  reduced by the amount of outstanding  checks
and drafts.




<PAGE>



Property and Equipment

Property and equipment are reported at cost.  The Company uses both  accelerated
and straight-line  methods of depreciation based upon the estimated useful lives
of the assets.  Major repairs or  improvements  are  capitalized and depreciated
over the  estimated  useful lives of the assets.  Other  repairs are expensed as
incurred.  The  cost  and  related  accumulated  depreciation  of  property  and
equipment sold or retired are removed from the accounts,  and resulting gains or
losses are included in income.

 Property and equipment consisted of the following at December 31:

                                              1996                     1995
                                              ====                     ====

Home Office building                       $36,586                  $35,284
Data processing equipment                   23,649                   20,462
Other, principally furniture
  and equipment                             21,188                   19,111
                                            ------                   ------

                                            81,423                   74,857
Accumulated depreciation                    45,332                   38,279
                                            ------                   ------
                                           $36,091                  $36,578
                                           =======                  =======

Separate Accounts

The Company  operates  separate  accounts,  some in which the Company  bears the
investment  risk  and  others  in  which  the  investment  risk  rests  with the
contractholder. The assets and liabilities related to separate accounts in which
the Company does not bear the investment  risk are valued at market and reported
separately  as assets  and  liabilities  related  to  separate  accounts  in the
accompanying consolidated financial statements.

Revenues, Benefits, Claims, and Expenses

o Traditional  Life and Health  Insurance  Products.  Traditional life insurance
products  consist  principally  of those  products  with  fixed  and  guaranteed
premiums and  benefits  and include  whole life  insurance  policies,  term life
insurance  policies,  limited  payment  life  insurance  policies,  and  certain
annuities with life contingencies. Life insurance and immediate annuity premiums
are recognized as revenue when due. Health insurance  premiums are recognized as
revenue over the terms of the  policies.  Benefits  and expenses are  associated
with  earned  premiums  so that  profits  are  recognized  over  the life of the
contracts.  This is  accomplished  by means of the provision for liabilities for
future  policy  benefits and the  amortization  of deferred  policy  acquisition
costs.

Liabilities  for future policy benefits on traditional  life insurance  products
have  been  computed  using  a net  level  method  including  assumptions  as to
investment yields,  mortality,  persistency,  and other assumptions based on the
Company's experience, modified as necessary to reflect anticipated trends and to
include  provisions for possible  adverse  deviation.  Reserve  investment yield
assumptions  are graded and range from 2.5% to 7.0%.  The  liability  for future
policy  benefits and claims on traditional  life and health  insurance  products
includes  estimated  unpaid  claims  that have been  reported to the Company and
claims  incurred but not yet  reported.  Policy claims are charged to expense in
the period in which the claims are incurred.




<PAGE>



Activity in the liability for unpaid claims is summarized as follows:

                                       1996              1995             1994
                                       ====              ====             ====
Balance beginning of year         $  73,642         $  79,462        $  77,191
Less reinsurance                      3,330             5,024            3,973
                                      -----             -----            -----

Net balance beginning  of year       70,312            74,438           73,218
                                     ------            ------           ------

Incurred related to:
Current year                        288,816           217,366          203,453
Prior year                           (2,417)           (8,337)          (6,683)
                                     -------           -------          -------

Total incurred                      286,399           209,029          196,770
                                    -------           -------          -------

Paid related to:
Current year                        197,163           164,321          148,548
Prior year                           57,812            48,834           47,002
                                    -------            ------           ------

Total paid                          254,975           213,155          195,550
                                    -------           -------          -------

Net balance end of year             101,736            70,312           74,438
Plus reinsurance                      6,423             3,330            5,024
                                      -----             -----            -----

Balance end of year                $108,159         $  73,642        $  79,462
                                   ========         =========        =========

o Universal Life and Investment Products. Universal life and investment products
include  universal life insurance,  guaranteed  investment  contracts,  deferred
annuities, and annuities without life contingencies. Revenues for universal life
and investment  products  consist of policy fees that have been assessed against
policy account balances for the costs of insurance,  policy administration,  and
surrenders.   Benefit  reserves  for  universal  life  and  investment  products
represent  policy account  balances  before  applicable  surrender  charges plus
certain  deferred policy  initiation fees that are recognized in income over the
term of the  policies.  Policy  benefits  and claims that are charged to expense
include  benefit  claims  incurred  in the  period in excess of  related  policy
account  balances and interest  credited to policy  account  balances.  Interest
credit rates for universal life and investment products ranged from 3.0% to 9.4%
in 1996.

At December 31, 1996,  the Company  estimates the market value of its guaranteed
investment  contracts to be $2,462.0  million using  discounted cash flows.  The
surrender value of the Company's  annuities which approximates  market value was
$1,322.3 million.

o Policy Acquisition Costs. Commissions and other costs of acquiring traditional
life and health  insurance,  universal life insurance,  and investment  products
that vary with and are primarily  related to the production of new business have
been deferred. Traditional life and health insurance acquisition costs are being
amortized over the premium-payment  period of the related policies in proportion
to the  ratio of annual  premium  income to total  anticipated  premium  income.
Acquisition costs for universal life and investment  products are amortized over
the lives of the policies in relation to the present  value of  estimated  gross
profits from surrender charges and investment,  mortality,  and expense margins.
Under SFAS No. 97,  "Accounting  and  Reporting  by  Insurance  Enterprises  for
Certain Long-Duration  Contracts and for Realized Gains and Losses from the Sale
of Investments," the Company makes certain assumptions  regarding the mortality,
persistency,  expenses,  and interest  rates it expects to  experience in future
periods.  These  assumptions are to be best estimates and are to be periodically
updated  whenever actual  experience  and/or  expectations for the future change
from initial  assumptions.  Additionally,  relating to SFAS No. 115, these costs
have been adjusted by an amount


<PAGE>



equal to the  amortization  that would have been recorded if unrealized gains or
losses  on  investments   associated  with  the  Company's  universal  life  and
investment products had been realized.

The cost to acquire blocks of insurance representing the present value of future
profits  from such blocks of  insurance  is also  included  in  deferred  policy
acquisition costs. For acquisitions  occurring after 1988, the Company amortizes
the present value of future profits over the premium payment  period,  including
accrued  interest at approximately  8%. The unamortized  present value of future
profits  for such  acquisitions  was  approximately  $138.2  million  and $102.5
million at December 31, 1996 and 1995,  respectively.  During 1996 $57.6 million
of present  value of future  profits on  acquisitions  made  during the year was
capitalized,  and $10.8 million was amortized.  The unamortized present value of
future profits for all acquisitions was $155.9 million at December 31, 1996, and
$123.9 million at December 31, 1995.

Participating Policies

Participating  business  comprises  approximately  1%  of  the  individual  life
insurance  in force and 2% of the  individual  life  insurance  premium  income.
Policyholder dividends totaled $4.1 million in 1996 and $2.6 million in 1995 and
1994.

Income Taxes

The Company uses the asset and liability  method of accounting for income taxes.
Income tax  provisions  are  generally  based on income  reported for  financial
statement purposes.  Deferred federal income taxes arise from the recognition of
temporary differences between the bases of assets and liabilities determined for
financial  reporting  purposes and the bases determined for income tax purposes.
Such temporary  differences  are  principally  related to the deferral of policy
acquisition costs and the provision for future policy benefits and expenses.

Income Per Share Of Common Stock

Per share  data are  based on the  weighted  average  number of shares of Common
Stock,  including Common Stock  equivalents,  outstanding  which was 30,285,911,
28,627,345, and 27,392,936, in 1996, 1995, and 1994, respectively.

Reclassifications

Certain  reclassifications  have been made in the previously  reported financial
statements and accompanying  notes to make the prior year amounts  comparable to
those of the current year.  Such  reclassifications  had no effect on previously
reported net income, total assets, or stockholders' equity.

NOTE B. RECONCILIATION WITH STATUTORY REPORTING PRACTICES

Financial  statements  prepared in conformity with generally accepted accounting
principles  (GAAP)  differ  in  some  respects  from  the  statutory  accounting
practices prescribed or permitted by insurance regulatory authorities.  The most
significant  differences are as follows:  (a) acquisition costs of obtaining new
business are deferred and amortized  over the  approximate  life of the policies
rather than charged to  operations  as  incurred;  (b) benefit  liabilities  are
computed  using a net level  method  and are  based on  realistic  estimates  of
expected  mortality,  interest,  and  withdrawals  as  adjusted  to provide  for
possible unfavorable deviation from such assumptions;  (c) deferred income taxes
are provided for temporary  differences  between financial and taxable earnings;
(d) the Asset Valuation Reserve and Interest Maintenance Reserve are restored to
stockholders' equity; (e) furniture and equipment,  agents' debit balances,  and
prepaid  expenses are reported as assets rather than being  charged  directly to
surplus  (referred  to as  nonadmitted  items);  (f)  certain  items of interest
income,  principally  accrual of  mortgage  and bond  discounts,  are  amortized
differently; and (g) bonds are stated at market instead of amortized cost.




<PAGE>



The  reconciliations  of  net  income  and  stockholders'   equity  prepared  in
conformity  with  statutory   reporting   practices  to  that  reported  in  the
accompanying consolidated financial statements are as follows:
<TABLE>
<CAPTION>

                                                 Net Income                           Stockholders' Equity

                                         1996         1995          1994        1996           1995       1994
                                         ----         ----          ----        ----           ----       ----

<S>                                     <C>       <C>             <C>        <C>            <C>        <C>
In conformity with statutory reporting practices:
Protective Life
  Insurance Company                 $  97,779     $105,744      $ 54,812   $ 454,320      $ 322,416  $ 304,858
American Foundation
  Life Insurance Company                2,558        3,330         3,072      18,031         18,781     20,327
Capital Investors Life
  Insurance Company                        81          182           170       1,458          1,315      1,125
Empire General Life
  Assurance Corporation                   905        1,003           690      20,509         20,685     21,270
Protective Life Insurance
  Corporation of Alabama                  484          546            69       2,660          2,675      2,133
Wisconsin National Life
  Insurance Company                    15,011       10,954        10,132      66,577         62,529     57,268
Protective Life Insurance Company
     of Kentucky                           19                                  3,030
Community National Assurance
     Company                                                                   5,100
Consolidation elimination             (14,500)      (6,500)                 (115,365)      (103,985)  (100,123)
                                      --------     --------      -------    ---------      ---------  ---------

                                      102,337      115,259        68,945     456,320        324,416    306,858
Additions (deductions)
  by adjustment:
Deferred policy acquisition
  costs, net of amortization           (2,830)        (765)       41,686     488,384        410,396    434,444
Policy liabilities and accruals        (6,895)     (53,272)      (34,632)   (192,351)      (189,319)  (140,298)
Deferred income tax                        10        3,711         3,342     (37,869)       (69,520)    14,095
Asset Valuation Reserve                                                       64,233        105,769     24,925
Interest Maintenance Reserve           (2,142)      (1,235)       (1,716)     17,682         14,412      3,583
Nonadmitted items                                                             21,610         20,603     21,445
Timing and valuation
   differences on mortgage
  loans on real estate and
   fixed maturity investments           5,913         (618)         (961)     (1,708)        27,158      6,258
Net unrealized gains and
  losses on investments                                                        4,361         55,765   (106,913)
Realized investment gains (losses)       (468)       6,781        (6,664)
Noninsurance affiliates                 1,328       12,882         5,877     434,237        213,789    149,750
Minority interest in
  consolidated subsidiaries            (3,217)      (3,217)       (1,796)
Consolidation elimination                                                   (632,601)      (381,988)  (436,053)
Other adjustments, net                 (5,024)      (2,861)       (3,680)     (6,982)        (4,924)    (7,721)
                                       -------      -------       -------     -------        -------    -------

In conformity with generally
  accepted accounting principles     $  89,012    $  76,665      $ 70,401   $ 615,316      $ 526,557  $ 270,373
                                     =========    =========      ========   =========      =========  =========
</TABLE>
<PAGE>

NOTE C. INVESTMENT OPERATIONS

Major  categories of net  investment  income for the years ended December 31 are
summarized as follows:
<TABLE>
<CAPTION>

                                                      1996                  1995               1994
                                                      ----                  ----               ----

<S>                                               <C>                   <C>                <C>
Fixed maturities                                  $313,096              $276,847           $242,510
Equity securities                                    2,124                 1,338              2,435
Mortgage loans on
  real estate                                      153,463               162,135            141,751
Investment real estate                               1,954                 1,908              2,000
Policy loans                                        10,377                 8,958              8,397
Other, principally
  short-term
  investments                                       50,679                39,223             34,088
                                                    ------                ------             ------

                                                   531,693               490,409            431,181
Investment expenses                                 14,210                14,485             13,356
                                                    ------                ------             ------

                                                  $517,483              $475,924           $417,825
                                                 =========              ========          =========


Realized  investment  gains  (losses)  for  the  years  ended  December  31  are
summarized as follows:


                                                      1996                  1995               1994
                                                      ----                  ----               ----

Fixed maturities                                   $(7,101)              $ 6,075            $(8,646)
Equity securities                                    1,733                    44              7,735
Mortgage loans and
  other investments                                 10,878                (4,507)             7,209
                                                   -------               --------             -----

                                                   $ 5,510               $ 1,612            $ 6,298
                                                   =======               =======            =======


</TABLE>


<PAGE>



The  Company  has  established  an  allowance  for   uncollectible   amounts  on
investments.  The allowance  totaled $31.6 million and $33.4 million at December
31, 1996 and 1995,  respectively.  Additions and reductions to the allowance are
included   in    realized    investment    gains    (losses).    Without    such
additions/reductions,  the Company  had net  realized  investment  gains of $3.7
million in 1996, net realized investment losses of $0.9 million in 1995, and net
realized investment gains of $6.3 million in 1994.

In 1996  gross  gains  on the sale of  investments  available  for  sale  (fixed
maturities,  equity securities,  and short-term  investments) were $6.9 million,
and gross losses were $11.8 million. In 1995 gross gains were $18.0 million, and
gross losses were $11.8  million.  In 1994 gross gains were $15.2  million,  and
gross losses were $16.4 million.

The  amortized  cost and estimated  market  values of the Company's  investments
classified as available for sale at December 31 are as follows:
<TABLE>
<CAPTION>
                                                                     Gross         Gross         Estimated
                                                   Amortized    Unrealized    Unrealized            Market
                                                        Cost         Gains        Losses            Values
<S>                                               <C>            <C>          <C>               <C>
1996
Fixed maturities:
 Bonds:
  Mortgage-backed securities                      $2,192,978       $29,925       $20,810        $2,202,093
  United States Government and authorities           348,318           661         1,377           347,602
  States, municipalities, and political subdivisions   5,515            47             9             5,553
  Public utilities                                   364,692         2,205           337           366,560
  Convertibles and bonds with warrants                   679             0           158               521
  All other corporate bonds                        1,702,351        33,879        29,388         1,706,842
 Bank loan participations                             49,829             0             0            49,829
 Redeemable preferred stocks                           7,238            60           226             7,072
                                                  ----------       -------       -------        ----------
                                                   4,671,600        66,777        52,305         4,686,072
Equity securities                                     31,669         9,570         5,989            35,250
Short-term investments                               114,258             0             0           114,258
                                                  ----------       -------       -------        ----------

                                                  $4,817,527       $76,347       $58,294        $4,835,580
                                                  ==========       =======       =======        ==========

                                                                     Gross         Gross         Estimated
                                                   Amortized    Unrealized    Unrealized            Market
1995                                                    Cost         Gains        Losses            Values
Fixed maturities:
 Bonds:
  Mortgage-backed securities                      $2,006,858     $  46,934    $    4,017        $2,049,775
  United States Government and authorities           105,388         2,290           101           107,577
  States, municipalities, and political subdivisions  10,888           702             0            11,590
  Public utilities                                   322,110         5,904           770           327,244
  Convertibles and bonds with warrants                   638             0           145               493
  All other corporate bonds                        1,117,452        59,045         7,573         1,168,924
 Bank loan participations                            220,811             0             0           220,811
 Redeemable preferred stocks                           5,857            61           324             5,594
                                                  ----------      --------     ---------        ----------
                                                   3,790,002       114,936        12,930         3,892,008
Equity securities                                     35,448         6,438         3,175            38,711
Short-term investments                                53,591             0             0            53,591
                                                  ----------      --------     ---------        ----------
                                                  $3,879,041      $121,374     $  16,105        $3,984,310
                                                  ==========      ========     =========        ==========

</TABLE>

<PAGE>



The amortized cost and estimated  market values of fixed  maturities at December
31, by expected maturity, are shown as follows.  Expected maturities are derived
from rates of prepayment that may differ from actual rates of prepayment.

                                                                      Estimated
                                          Amortized                      Market
1996                                           Cost                      Values

Due in one year or less                 $   417,472                 $   420,779
Due after one year
  through five years                      1,547,842                   1,546,297
Due after five years
  through ten years                       2,113,163                   2,118,825
Due after ten years                         593,123                     600,171
                                         ----------                  ----------
                                         $4,671,600                  $4,686,072
                                         ==========                  ==========

                                                                      Estimated
                                          Amortized                      Market
1995                                           Cost                      Values

Due in one year or less                 $   409,523                 $   411,839
Due after one year
  through five years                      1,087,757                   1,101,226
Due after five years
  through ten years                       1,477,837                   1,524,631
Due after ten years                         814,885                     854,312
                                         ----------                  ----------
                                         $3,790,002                  $3,892,008
                                         ==========                  ==========




<PAGE>



The  approximate  percentage   distribution  of  the  Company's  fixed  maturity
investments by quality rating at December 31 is as follows:

 Rating                     1996          1995
 ------                     ----          ----
 AAA                        48.3%         56.1%
 AA                           4.4          4.5
 A                           22.6         12.6
 BBB
  Bonds                      21.1          19.0
  Bank loan participations    0.1           0.4
 BB or less
  Bonds                       2.5           2.0
  Bank loan participations    0.9           5.3
Redeemable preferred stocks   0.1           0.1
                              ---           ---

                            100.0%        100.0%


At December 31, 1996 and 1995,  the Company had bonds which were rated less than
investment  grade of $117.5 million and $75.7 million,  respectively,  having an
amortized cost of $137.0 million and $82.2 million, respectively.  Additionally,
the Company had bank loan  participations  which were rated less than investment
grade of $43.6  million and $206.0  million,  respectively,  having an amortized
cost of $43.6 million and $206.0 million, respectively.

The change in unrealized  gains  (losses),  net of income tax, on fixed maturity
and equity securities for the years ended December 31 is summarized as follows:

                                               1996        1995          1994
                                               ----        ----          ----

Fixed maturities                            $(56,897)   $199,395     $(175,725)
Equity securities                                207       2,740        (5,342)
                                               =====       =====        =======


At December 31, 1996, all of the Company's  mortgage loans were commercial loans
of which 78% were retail, 8% were office buildings, and 7% were warehouses.  The
Company  specializes  in  making  mortgage  loans on either  credit-oriented  or
credit-anchored commercial properties,  most of which are strip shopping centers
in smaller towns and cities.  No single  tenant's  leased space  represents more
than 4% of  mortgage  loans.  Approximately  84% of the  mortgage  loans  are on
properties  located  in the  following  states  listed  in  decreasing  order of
significance:   South  Carolina,   Florida,  Georgia,  Tennessee,  Texas,  North
Carolina, Alabama, Virginia,  Mississippi,  Kentucky, Ohio, California, Indiana,
Arizona, and Washington.

Many of the mortgage loans have call provisions after 5 to 7 years. Assuming the
loans are called at their next call dates,  approximately  $126.7  million would
become due in 1997,  $761.8  million in 1998 to 2001, and $250.8 million in 2002
to 2006.

At December  31,  1996,  the average  mortgage  loan was $1.7  million,  and the
weighted  average  interest rate was 9.3%. The largest single  mortgage loan was
$13.6  million.  While the  Company's  mortgage  loans do not have quoted market
values, at December 31, 1996 and 1995, the Company estimates the market value of
its mortgage loans to be $1,581.7  million and $2,001.1  million,  respectively,
using discounted cash flows from the next call date.


<PAGE>



At  December  31,  1996 and  1995,  the  Company's  problem  mortgage  loans and
foreclosed  properties  totaled $23.7 million and $26.1  million,  respectively.
Since the  Company's  mortgage  loans are  collateralized  by real  estate,  any
assessment  of  impairment  is based upon the  estimated  fair value of the real
estate.  Based on the Company's  evaluation of its mortgage loan portfolio,  the
Company does not expect any material losses on its mortgage loans.

Certain  investments,  principally  real estate,  with a carrying value of $18.8
million, were nonincome producing for the twelve months ended December 31, 1996.

The Company  believes it is not practicable to determine the market value of its
policy  loans  since  there is no stated  maturity,  and policy  loans are often
repaid by reductions to policy  benefits.  Policy loan interest rates  generally
range from 4.5% to 8.0%.  The market  values of the  Company's  other  long-term
investments approximate cost.

Note D. Federal Income Taxes

The Company's  effective  income tax rate varied from the maximum federal income
tax rate as follows:
<TABLE>
<CAPTION>

                                                                       1996              1995         1994
                                                                       ----              ----         ----

<S>                                                                    <C>             <C>            <C>
Statutory federal  income tax rate applied to pretax income            35.0%           35.0%          35.0%
Amortization of  nondeductible  goodwill                                0.3             0.2
Dividends received deduction and tax-exempt  interest                  (0.4)           (0.6)          (0.4)
Low-income housing  credit                                             (0.6)           (0.7)          (0.7)
Tax differences arising from prior acquisitions
  and other adjustments                                                (0.3)            0.1           (1.9)
                                                                       -----            ---           -----
                                                                       34.0%           34.0%          32.0%
                                                                       =====           =====          =====
</TABLE>

The provision for federal income tax differs from amounts  currently payable due
to certain  items  reported for  financial  statement  purposes in periods which
differ from those in which they are reported for income tax purposes.

Details of the deferred income tax provision for the years ended December 31 are
as follows:
<TABLE>
<CAPTION>

                                                                     1996            1995           1994
                                                                     ----            ----           ----

<S>                                                               <C>            <C>             <C>
Deferred policy  acquisition costs                                $15,542        $(11,606)       $34,561
Benefit and other  policy liability  changes                      (16,321)         52,496        (52,288)

Temporary  differences of investment income                         2,922         (34,174)        15,524
Other items                                                        (2,153)        (10,426)        (1,139)
                                                               -----------      ----------       --------
                                                               $      (10)      $  (3,710)       $(3,342)
                                                               ===========      ==========       ========

</TABLE>



<PAGE>



The components of the Company's net deferred income tax liability as of December
31 were as follows:

                                                          1996            1995
                                                          ----            ----
Deferred income tax assets:
  Policy and policyholder
    liability reserves                                $  80,151       $  63,830
  Other                                                   2,356             203
                                                       --------        --------
                                                         82,507          64,033
                                                       --------        --------
Deferred income tax liabilities:
  Deferred policy acquisition costs                     117,696         102,154
  Unrealized gain on investments                          2,680          31,399
                                                       --------        --------
                                                        120,376         133,553
                                                       --------        --------
 Net deferred income tax liability                    $  37,869       $  69,520
                                                       ========        =========

Under  pre-1984  life  insurance  company  income  tax laws,  a  portion  of the
Company's gain from operations  which was not subject to current income taxation
was  accumulated for income tax purposes in a memorandum  account  designated as
Policyholders'  Surplus. The aggregate  accumulation in this account at December
31, 1996,  was  approximately  $50.7  million.  Should the  accumulation  in the
Policyholders' Surplus account of the life insurance subsidiaries exceed certain
stated  maximums,  or should  distributions  including cash dividends be made to
Protective Life Corporation in excess of approximately $439 million, such excess
would be subject  to federal  income  taxes at rates  then  effective.  Deferred
income  taxes have not been  provided on amounts  designated  as  Policyholders'
Surplus.  The Company does not  anticipate  involuntarily  paying  income tax on
amounts in the Policyholders' Surplus accounts.




<PAGE>



NOTE E. DEBT AND PREFERRED SECURITIES

Short-term and long-term debt at December 31 is summarized as follows:

                                                       1996            1995
                                                       ----            ----

Short-term debt:
  Note payable to bank                                $ 12,800       $  12,800
                                                       =======         =======
Long-term debt:
  Notes payable to banks                              $ 48,200       $  40,500
  Senior Notes                                          75,000          75,000
  Medium-Term Notes                                     45,000
                                                       -------         -------
                                                      $168,200        $115,500
                                                       =======         =======

Under a three-year  revolving line of credit arrangement with several banks, the
Company  can borrow up to $70 million on an  unsecured  basis.  No  compensating
balances are required to maintain the line of credit.  At December 31, 1996, the
Company had borrowed $48.2 million under this credit  arrangement at an interest
rate of 5.9%.  Additionally,  the Company had a $12.8  million  short-term  note
payable to a bank at an interest rate of 5.8%.

The aforementioned  revolving line of credit arrangement  contains,  among other
provisions,   requirements   for  maintaining   certain   financial  ratios  and
restrictions  on  indebtedness  incurred by the  Company  and its  subsidiaries.
Additionally,  the Company, on a consolidated basis, cannot incur debt in excess
of 50% of its total capital.

The Company believes the market value of its bank borrowings  approximates  book
value due to the debt being either short-term or variable rate.

In 1994,  the Company issued $75 million of 7.95% Senior Notes due July 1, 2004.
The notes are not redeemable by the Company prior to maturity.  During 1996, the
Company issued $45 million of Medium-Term Notes with interest rates ranging from
7.00% to 7.45%.  These  notes are due in 2011 and $35  million  of the notes are
redeemable by the Company after five years.

As discussed in Note A, the Company uses  interest  rate swaps and  swaptions to
convert its Senior Notes and  Medium-Term  Notes from a fixed interest rate to a
floating  interest  rate.  The effective  interest rate for the Senior Notes was
7.3% and 7.4% in 1996 and 1995,  respectively.  The effective  interest rate for
the Medium-Term Notes was 7.3% in 1996.

Future  maturities of the long-term  debt are $48.2 million in 1999, $75 million
in 2004, and $45 million in 2011.

Interest expense on debt totaled $10.1 million,  $9.6 million,  and $7.8 million
in 1996, 1995, and 1994, respectively.

In 1994 a special purpose finance subsidiary of the Company,  PLC Capital L.L.C.
(PLC  Capital),  issued $55 million of 9% Cumulative  Monthly  Income  Preferred
Securities,  Series A (MIPS),  guaranteed by the Company.  PLCCapital was formed
solely to issue MIPS and other  securities and lend the proceeds  thereof to the
Company in exchange for


<PAGE>



subordinated  debentures  of the  Company.  The  Company has the right under the
subordinated debentures to extend interest-payment periods up to 60 months, and,
as a  consequence,  monthly  dividends  on the MIPS may be  deferred  (but  will
continue to accumulate,  together with  additional  dividends on any accumulated
but  unpaid  dividends  at the  dividend  rate) by PLC  Capital  during any such
extended interest payment period.  The MIPS are redeemable by PLC Capital at any
time on or after June 30, 1999.  The MIPS and dividends  thereon are reported in
the  accompanying  financial  statements as "minority  interest in  consolidated
subsidiaries." In related  transactions,  the Company entered into interest rate
swap agreements which effectively  converted the MIPS from a fixed dividend rate
to the  floating,  30-day LIBOR plus 60.5 basis points,  approximately  6.2% and
6.3% at December 31, 1996 and 1995, respectively.

Dividends,  net of tax, on the MIPS were $3.2  million in 1996 and 1995 and $1.8
million in 1994 before consideration of the interest rate swap agreements.  On a
swap-adjusted basis, dividends were $2.2 million, $2.4 million, and $1.1 million
in 1996, 1995, and 1994, respectively.

NOTE F. ACQUISITIONS

On March 20, 1995, the Company acquired National Health Care Systems of Florida,
Inc. (also known as  "DentiCare").  The purchase price was $38.3 million and was
paid with a combination of the Company's  Common Stock ($30.7  million) and cash
($7.6  million).  In  connection  with the  acquisition,  the  Company  reissued
1,316,458  shares of its Common Stock  previously  held as Treasury  Stock.  The
Company recorded $32.4 million of goodwill in connection with this  acquisition,
which is being amortized using the straight line method over forty years.

In June  1995 the  Company  acquired  through  coinsurance  a block of term life
insurance  policies.  In January 1996 the Company acquired through coinsurance a
block of life  insurance  policies.  In March 1996 the Company  acquired a small
dental  managed  care  company.  In  June  1996  the  Company  acquired  through
coinsurance  a block of credit life  insurance  policies.  In December  1996 the
Company acquired a small life insurance company and acquired through coinsurance
a block of life insurance policies.

These transactions have been accounted for as purchases,  and the results of the
transactions have been included in the accompanying  financial  statements since
the effective dates of the agreements.

NOTE G. COMMITMENTS AND CONTINGENT LIABILITIES

The  Company is  contingently  liable to obtain a $20  million  letter of credit
under indemnity agreements with its directors. Such agreements provide insurance
protection  in excess of the  directors'  and officers'  liability  insurance in
force at the time up to $20 million.  Should certain events occur constituting a
change in control of the  Company,  the Company must obtain the letter of credit
upon which directors may draw for defense or settlement of any claim relating to
performance  of their duties as  directors.  The Company has similar  agreements
with  certain of its  officers  providing  up to $10 million in  indemnification
which are not secured by the obligation to obtain a letter of credit.

Under insurance  guaranty fund laws, in most states,  insurance  companies doing
business therein can be assessed up to prescribed limits for policyholder losses
incurred by insolvent  companies.  The Company does not believe such assessments
will be materially  different from amounts already provided for in the financial
statements.  Most of these laws do provide,  however,  that an assessment may be
excused or deferred if it would threaten an insurer's own financial strength.


<PAGE>



A number of civil  jury  verdicts  have been  returned  against  life and health
insurers in the  jurisdictions in which the Company does business  involving the
insurers'  sales  practices,  alleged  agent  misconduct,  failure  to  properly
supervise agents,  and other matters.  Increasingly these lawsuits have resulted
in  the  award  of   substantial   judgments   against  the  insurer   that  are
disproportionate  to the actual damages,  including material amounts of punitive
damages. In some states, juries have substantial discretion in awarding punitive
damages which creates the potential for unpredictable material adverse judgments
in any given punitive damage suit. The Company and its subsidiaries,  like other
life and health  insurers,  from time to time are  involved in such  litigation.
Pending   litigation   includes  a  class  action  filed  in  Jefferson   County
(Birmingham),  Alabama  with  respect to cancer  premium  refunds.  Although the
outcome of any  litigation  cannot be  predicted  with  certainty,  the  Company
believes  that at the present time there are no pending or  threatened  lawsuits
that are  reasonably  likely to have a material  adverse effect on the financial
position, results of operations, or liquidity of the Company.

NOTE H. STOCKHOLDERS' EQUITY AND RESTRICTIONS

On May 1, 1995, the Company's Board of Directors approved a two-for-one split of
the Company's Common Stock in the form of a 100% stock dividend on June 1, 1995.
Stockholders'  equity has been restated to give  retroactive  recognition to the
stock split for all periods presented by reclassifying from retained earnings to
common  stock  the par value of the  additional  shares  arising  from the stock
split.  In addition,  all  references  to number of shares and per share amounts
included herein have been restated to reflect the stock split.

The  Company  has a Rights  Agreement  that  provides  rights to  holders of the
Company's  Common  Stock to purchase  Series A Junior  Participating  Cumulative
Preferred  Stock,  or in certain  circumstances,  either  Common Stock or common
stock of an acquiring  company at one half the market price of such Common Stock
or common  stock,  as the case may be. The rights  will  become  exercisable  if
certain events occur with respect to the Company, including the acquisition by a
person or group of 15% or more of the Company's  Common  Stock.  The Company can
redeem the rights at $.01 per right in certain circumstances including until ten
business days following a public  announcement that 15% or more of the Company's
Common Stock has been acquired by a person or group.

Stockholders  have authorized  4,000,000  shares of Preferred  Stock,  $1.00 par
value. Other terms, including preferences, voting, and conversion rights, may be
established by the Board of Directors.  In connection with the Rights Agreement,
400,000 of these shares have been  designated  as Series A Junior  Participating
Cumulative  Preferred Stock,  $1.00 par value, and were unissued at December 31,
1996. The remaining  3,600,000 shares of Preferred Stock,  $1.00 par value, were
also unissued at December 31, 1996.

The Company has an Employee Stock  Ownership Plan (ESOP).  In 1990 shares of the
Company's Common Stock, which had been held by Protective Life and accounted for
as treasury  shares,  were  transferred  to the ESOP in exchange for a note. The
stock is used to match employee  contributions  to the Company's 401(k) Plan and
to provide other employee benefits.  The stock held by the ESOP that has not yet
been used is the unallocated stock shown as a reduction to stockholders' equity.
The ESOP shares are dividend-paying and therefore are considered outstanding for
earnings  per share  calculations.  Dividends  on the shares are used to pay the
ESOP's note to Protective  Life. If certain events  associated  with a change in
control of the  Company  occur,  any  unallocated  shares  held by the ESOP will
become allocable to employee 401(k) accounts.

The Company may from time to time transfer or buy in the open market  additional
shares of  Common  Stock to  complete  its  401(k)  employer  match  obligation.
Accordingly,  in 1995, the Company  transferred 16,158 shares of Common Stock to
the ESOP and transferred another 19,847 shares during 1996.



<PAGE>



Since 1973 the  Company  has had a  Performance  Share Plan to  motivate  senior
management  to focus  on the  Company's  long-range  earnings  performance.  The
criterion for payment of performance  share awards is based upon a comparison of
the  Company's  average  return on average  equity over a four year award period
(earlier  upon the death,  disability  or  retirement  of the  executive,  or in
certain  circumstances,  of a change in  control  of the  Company)  to that of a
comparison group of publicly held life insurance companies,  multiline insurers,
and insurance holding  companies.  If the Company's results are below the median
of the  comparison  group,  no portion of the award is earned.  If the Company's
results are at or above the 90th percentile,  the award maximum is earned. Under
the plan approved by stockholders in 1992, up to 1,200,000  shares may be issued
in payment of awards.  The number of shares granted in 1996, 1995, and 1994 were
52,290,  72,610, and 62,140 shares,  respectively,  having an approximate market
value on the  grant  date of $1.8  million,  $1.6  million,  and  $1.4  million,
respectively.  At December 31, 1996,  outstanding  awards measured at target and
maximum  payouts  were  279,648 and 375,470  shares,  respectively.  The expense
recorded by the Company for the  Performance  Share Plan was $3.0 million,  $2.9
million, and $3.6 million in 1996, 1995, and 1994, respectively.

During 1996, stock appreciation rights (SARs) were granted to certain executives
of  the  Company  to  provide  long-term  incentive  compensation  based  on the
performance of the Company's  Common Stock.  Under this  arrangement the Company
will pay (in shares of Company  Common Stock) an amount equal to the  difference
between the specified  base price of the  Company's  Common Stock and the market
value at the exercise date. The SARs are  exercisable  after five years (earlier
upon the  death,  disability  or  retirement  of the  executive,  or in  certain
circumstances, of a change in control of the Company) and expire in 2006 or upon
termination  of  employment.   The  number  of  SARs  granted  during  1996  and
outstanding  at  December  31, 1996 was  337,500.  The SARs have a base price of
$34.875 per share of Company  Common  Stock (the market  price on the grant date
was $35.00 per share).  The  estimated  fair value of the SARs on the grant date
was $3.0 million.  This estimate was derived using the  Roll-Geske  variation of
the Black-Sholes option pricing model. Assumptions used in the pricing model are
as follows:  expected volatility rate of 15% (approximately equal to that of the
S & P Life  Insurance  Index),  a risk free interest  rate of 6.35%,  a dividend
yield rate of 1.97%,  and an  expected  exercise  date of August 15,  2002.  The
expense recorded by the Company for the SARs was $0.2 million in 1996.

The  Company has  established  deferred  compensation  plans for  directors  and
officers,  and others.  Compensation deferred is credited to the participants in
cash or Common Stock equivalents or a combination  thereof. The Company may from
time to time issue or buy in the open market  shares of Common  Stock to fulfill
its  obligation  under the plans.  At December 31,  1996,  the plans had 347,358
shares of Common Stock equivalents credited to participants.

At December 31, 1996,  approximately $173 million of consolidated  stockholders'
equity, excluding net unrealized gains on investments, represented net assets of
the Company's  insurance  subsidiaries that cannot be transferred in the form of
dividends,  loans, or advances to the parent company. In addition, the company's
insurance  subsidiaries  are subject to various state  statutory and  regulatory
restrictions  on  the  insurance  subsidiaries'  ability  to  pay  dividends  to
Protective Life  Corporation.  In general,  dividends up to specified levels are
considered  ordinary  and may be paid  thirty days after  written  notice to the
insurance commissioner of the state of domicile unless such commissioner objects
to the dividend  prior to the  expiration  of such  period.  Dividends in larger
amounts  are  considered  extraordinary  and are  subject to  affirmative  prior
approval by such commissioner. The maximum amount that would qualify as ordinary
dividends to the Company by its insurance  subsidiaries  in 1997 is estimated to
be $117 million.

NOTE I. RELATED PARTY MATTERS

Certain corporations with which the Company's directors were affiliated paid the
Company  premiums  and policy fees for various  types of group  insurance.  Such
premiums and policy fees amounted to $31.2  million,  $21.2  million,  and $21.1
million in 1996,  1995, and 1994,  respectively.  The Company paid  commissions,
interest,  and service fees to these same  corporations  totaling  $5.0 million,
$5.3 million, and $4.9 million, in 1996, 1995, and 1994, respectively.



<PAGE>



NOTE J. BUSINESS SEGMENTS

The Company operates predominantly in the life and accident and health insurance
industry. The following table sets forth revenues, income before income tax, and
identifiable  assets of the Company's business segments.  The primary components
of revenues are premiums and policy fees,  net investment  income,  and realized
investment gains and losses. Premiums and policy fees are attributed directly to
each business  segment.  Net  investment  income is allocated  based on directly
related assets  required for transacting  that segment of business.  In the 1996
first quarter the Company changed the way it allocates  certain  expenses to its
business segments.  Accordingly, prior period segment results have been restated
to reflect the change.

Realized investment gains (losses) and expenses are allocated to the segments in
a manner which most  appropriately  reflects  the  operations  of that  segment.
Unallocated  realized  investment gains (losses) are deemed not to be associated
with any specific segment.

Assets are allocated based on policy liabilities and deferred policy acquisition
costs directly attributable to each segment.

There are no significant intersegment transactions.


<PAGE>
<TABLE>
<CAPTION>




(Dollars in thousands)                                               1996               1995             1994
- ----------------------                                               ----               ----             ----

<S>                                                           <C>                <C>              <C>
Total Revenues
Acquisitions                                                  $   213,199        $   193,544      $   171,259
Financial Institutions                                             88,872             76,326          108,693
Group                                                             207,364            180,262          148,835
Guaranteed Investment Contracts                                   206,406            199,468          184,212
Individual Life                                                   180,917            147,580          131,925
Investment Products                                               114,721            106,977           79,199
Corporate and Other                                                20,007             17,140           19,059
Unallocated Realized Investment Gains (Losses)                      6,517                583            5,266
                                                                    -----                ---            -----
                                                               $1,038,003        $   921,880      $   848,448
                                                               ==========        ===========      ===========

Acquisitions                                                        20.5%              21.0%            20.2%
Financial Institutions                                               8.6                8.3             12.8
Group                                                               20.0               19.5             17.5
Guaranteed Investment Contracts                                     20.0               21.6             21.7
Individual Life                                                     17.4               16.0             15.6
Investment Products                                                 11.0               11.6              9.3
Corporate and Other                                                  1.9                1.9              2.3
Unallocated Realized Investment Gains (Losses)                       0.6                0.1              0.6
                                                                     ---                ---              ---
                                                                   100.0%             100.0%           100.0%
                                                                   ======             ======           ======

Income Before Income Tax
Acquisitions                                                 $     52,670       $     48,490     $     37,328
Financial Institutions                                              9,531              8,375            9,024
Group                                                               5,138             10,060           10,139
Guaranteed Investment Contracts                                    32,119             27,649           29,005
Individual Life                                                    15,151             13,490           13,933
Investment Products                                                11,595              9,724             (705)
Corporate and Other*                                                7,020              2,663            2,183
Unallocated Realized Investment Gains (Losses)                      6,517                583            5,266
                                                                    -----                ---            -----
                                                              $   139,741        $   121,034      $   106,173
                                                              ===========        ===========      ===========

Acquisitions                                                        37.7%              40.1%            35.2%
Financial Institutions                                               6.8                6.9              8.5
Group                                                                3.7                8.3              9.5
Guaranteed Investment Contracts                                     23.0               22.8             27.3
Individual Life                                                     10.8               11.2             13.1
Investment Products                                                  8.3                8.0           (0.7)
Corporate and Other                                                  5.0                2.2              2.1
Unallocated Realized Investment Gains (Losses)                       4.7                0.5              5.0
                                                                     ---                ---              ---

                                                                   100.0%             100.0%           100.0%
                                                                   ======             ======           ======

<PAGE>

Identifiable Assets
Acquisitions                                                   $1,579,253         $1,255,542       $1,204,883
Financial Institutions                                            352,021            268,782          215,878
Group                                                             278,926            278,094          215,997
Guaranteed Investment Contracts                                 2,608,149          2,537,045        2,211,181
Individual Life                                                 1,037,386            890,198          731,026
Investment Products                                             1,873,119          1,580,519        1,286,744
Corporate and Other                                               534,351            421,077          264,575
                                                                  -------            -------          -------
                                                               $8,263,205         $7,231,257       $6,130,284
                                                               ==========         ==========       ==========

Acquisitions                                                        19.1%              17.4%            19.7%
Financial Institutions                                               4.3                3.7              3.5
Group                                                                3.4                3.8              3.5
Guaranteed Investment Contracts                                     31.5               35.1             36.1
Individual Life                                                     12.5               12.3             11.9
Investment Products                                                 22.7               21.9             21.0
Corporate and Other                                                  6.5                5.8              4.3
                                                                     ---                ---              ---
                                                                   100.0%             100.0%           100.0%
                                                                   ======             ======           ======
</TABLE>

* Income  before  income tax for the  Corporate  and Other  segment has not been
reduced by pretax  minority  interest of $4,950 in 1996 and 1995,  and $2,764 in
1994.

<PAGE>


NOTE K. EMPLOYEE BENEFIT PLANS

The Company has a defined benefit pension plan covering substantially all of its
employees. The benefits are based on years of service and the employee's highest
thirty-six  consecutive months of compensation.  The Company's funding policy is
to  contribute  amounts  to the  plan  sufficient  to meet the  minimum  funding
requirements of ERISA plus such additional  amounts as the Company may determine
to be appropriate from time to time.  Contributions  are intended to provide not
only for benefits  attributed to service to date but also for those  expected to
be earned in the future.

The actuarial present value of benefit  obligations and the funded status of the
plan at December 31 are as follows:

                                                1996                      1995
                                                ----                      ----

Accumulated benefit obligation,
  including vested benefits of
  $14,720 in 1996 and $16,676
  in 1995                                     $15,475                   $17,415
                                              =======                   =======

Projected benefit obligation
  for service rendered to date                $25,196                   $24,877
Plan assets at fair value
  (group annuity contract
  with Protective Life)                        19,779                    18,254
                                               ------                    ------

Plan assets less than the
  projected benefit obligation                 (5,417)                   (6,623)
Unrecognized net loss from
  past experience different
  from that assumed                             3,559                     4,882
Unrecognized prior service cost                   705                       805
Unrecognized net transition asset                 (67)                      (84)
                                                 ----                      ----

Net pension liability recognized
  in balance sheet                           $ (1,220)                 $ (1,020)
                                             =========                 =========





<PAGE>



Net pension cost includes the following  components for the years ended December
31:

                                  1996                   1995            1994
                                  ----                   ----            ----

Service cost -
  benefits earned
  during the year                 $1,908                 $1,540          $1,433
Interest cost on
  projected benefit
  obligation                      1,793                  1,636           1,520
Actual return on
  plan assets                    (1,674)                (1,358)         (1,333)
Net amortization
  and deferral                      374                    114             210
                                    ---                    ---             ---

Net pension cost                 $2,401                 $1,932          $1,830
                                 ======                 ======          ======

Assumptions used to determine the benefit  obligations as of December 31 were as
follows:

                                 1996                   1995            1994
                                 ----                   ----            ----

Weighted average
  discount rate                  7.75%                  7.25%           8.00%
Rates of increase
  in compensation
  level                          5.75%                  5.25%           6.00%
Expected long-term
  rate of return on
  assets                         8.50%                  8.50%           8.50%
                                 =====                  =====           =====

Assets of the pension  plan are  included in the  general  assets of  Protective
Life. Upon  retirement,  the amount of pension plan assets vested in the retiree
are used to  purchase  a single  premium  annuity  from  Protective  Life in the
retiree's name. Therefore, amounts presented above as plan assets exclude assets
relating to retirees.

The  Company  also  sponsors  an  unfunded  Excess  Benefits  Plan,  which  is a
nonqualified  plan that provides  defined  pension  benefits in excess of limits
imposed by federal tax law. At December 31, 1996 and 1995, the projected benefit
obligation of this plan totaled $7.2 million and $5.7 million, respectively.

In  addition  to pension  benefits,  the  Company  provides  limited  healthcare
benefits to eligible retired employees until age 65. The postretirement  benefit
is provided by an unfunded  plan.  At December 31, 1996 and 1995,  the liability
for such  benefits  totaled $1.4  million and $1.5  million,  respectively.  The
expense recorded by the Company was $0.1 million


<PAGE>



in 1996 and $0.2  million  in 1995 and 1994.  The  Company's  obligation  is not
materially affected by a 1% change in the healthcare cost trend assumptions used
in the calculation of the obligation.

Life insurance  benefits for retirees are provided  through the purchase of life
insurance policies upon retirement equal to the employees' annual  compensation.
This plan is partially funded at a maximum of $50,000 face amount of insurance.

The  Company  sponsors  a defined  contribution  retirement  plan  which  covers
substantially  all employees.  Employee  contributions  are made on a before-tax
basis as provided by Section  401(k) of the Internal  Revenue Code.  The Company
has  established  an Employee  Stock  Ownership  Plan (ESOP)to  match  voluntary
employee  contributions  to the Company's 401(k) Plan. In 1994 a stock bonus was
added to the 401(k) Plan for employees who are not otherwise under a bonus plan.
Expense  related to the ESOP  consists  of the cost of the shares  allocated  to
participating  employees plus the interest expense on the ESOP's note payable to
the Company less  dividends  on shares held by the ESOP.  All shares held by the
ESOP are treated as outstanding for purposes of computing the Company's earnings
per share.  At December 31, 1996, the Company had committed  52,388 shares to be
released to fund  employee  benefits.  The  expense  recorded by the Company for
these  employee  benefits was $1.0 million,  $0.7  million,  and $0.6 million in
1996, 1995, and 1994, respectively.

NOTE L. REINSURANCE

The Company  assumes risks from,  and reinsures  certain parts of its risks with
other  insurers  under  yearly   renewable  term,   coinsurance,   and  modified
coinsurance  agreements.  Yearly  renewable term and coinsurance  agreements are
accounted for by passing a portion of the risk to the reinsurer.  Generally, the
reinsurer  receives a proportionate part of the premiums less commissions and is
liable for a corresponding part of all benefit payments. Modified coinsurance is
accounted  for  similarly to  coinsurance  except that the  liability for future
policy benefits is held by the original  company,  and settlements are made on a
net basis between the companies. While the amount retained on an individual life
will vary  based  upon age and  mortality  prospects  of the risk,  the  Company
generally  will not carry more than  $500,000  individual  life  insurance  on a
single risk.

The Company has reinsured  approximately $18.8 billion,  $17.5 billion, and $8.6
billion in face amount of life insurance risks with other insurers  representing
$113.5 million,  $116.1  million,  and $46.0 million of premium income for 1996,
1995, and 1994, respectively. The Company has also reinsured accident and health
risks representing $194.7 million, $217.1 million, and $126.5 million of premium
income for 1996,  1995,  and 1994,  respectively.  In 1996 and 1995,  policy and
claim reserves relating to insurance ceded of $325.9 million and $266.9 million,
respectively,  are  included  in  reinsurance  receivables.  Should  any  of the
reinsurers be unable to meet its obligation at the time of the claim, obligation
to pay such claim would remain with the Company.  At December 31, 1996 and 1995,
the  Company  had paid $6.7  million and $4.1  million,  respectively,  of ceded
benefits which are recoverable from reinsurers.

During 1995 the Company entered into a reinsurance  agreement whereby all of the
Company's new credit insurance sales are being ceded to a reinsurer. Included in
the preceding paragraph are credit life and credit accident and health insurance
premiums  of $47.7  million and $55.3  million,  respectively,  and  reserves of
$135.8  million which were ceded during 1996.  Also included are credit life and
credit  accident  and  health  insurance  premiums  of $68.2  million  and $57.6
million,  respectively,  and reserves  totaling  $100.8 million which were ceded
during 1995.




<PAGE>



NOTE M. ESTIMATED MARKET VALUES OF FINANCIAL INSTRUMENTS

The carrying  amounts and estimated  market  values of the  Company's  financial
instruments at December 31 are as follows:
<TABLE>
<CAPTION>

                                                           1996                               1995
                                                                  Estimated                       Estimated
                                                  Carrying         Market          Carrying        Market
                                                   Amounts         Values           Amounts        Values

<S>                                            <C>              <C>              <C>             <C>
Assets (see Notes A and C):
Investments:
  Fixed maturities                             $4,686,072       $4,686,072       $3,892,008      $3,892,008
  Equity securities                                35,250           35,250           38,711          38,711
  Mortgage loans on real estate                 1,503,080        1,581,694        1,834,357       2,001,081
  Short-term investments                          114,258          114,258           53,591          53,591
Cash                                              121,051          121,051           11,392          11,392

Liabilities (see Notes A and E):
Debt:
  Notes payable to banks                           61,000           61,000           40,500          40,500
  Senior Notes                                     75,000           75,000           75,000          75,000
  Medium-Term Notes                                45,000           45,000
Monthly Income  Preferred Securities               55,000           57,200           55,000          58,300

Other (see Note A):
  Futures contracts                                                (1,708)                            (633)

  Interest rate swaps                                                (333)                            5,658
  Options                                                             (54)
</TABLE>





<PAGE>



NOTE N. CONSOLIDATED QUARTERLY RESULTS - UNAUDITED

Protective Life Corporation's  unaudited  consolidated  quarterly operating data
for the years ended  December 31, 1996 and 1995,  are  presented  below.  In the
opinion of management, all adjustments (consisting of normal recurring accruals)
necessary for a fair  presentation  of quarterly  results have been reflected in
the data which follow. It is also management's opinion,  however, that quarterly
operating  data for insurance  enterprises  are not  indicative of results to be
achieved in  succeeding  quarters or years.  In order to obtain a more  accurate
indication  of  performance,  there  should  be a review of  operating  results,
changes  in  stockholders'  equity,  and  cash  flows  for a period  of  several
quarters.
<TABLE> 
<CAPTION>

                                           First                 Second           Third              Fourth
1996                                     Quarter                Quarter         Quarter             Quarter
- ----                                     -------                -------         -------             -------

<S>                                     <C>                    <C>             <C>                 <C>
Premiums and policy fees                $115,586               $132,251        $118,696            $127,620
Net investment income                    124,280                130,560         129,309             133,334
Realized investment gains (losses)         4,421                    600             861                (372)
Other income                               5,458                  4,972           5,079               5,348
                                           -----                  -----           -----               -----

Total revenues                           249,745                268,383         253,945             265,930
Benefits and expenses                    216,605                231,860         222,389             227,408
                                         -------                -------         -------             -------

Income before income tax                  33,140                 36,523          31,556              38,522
Income tax expense                        11,268                 12,417          10,730              13,097
Minority interest                            804                    805             804                 804
                                             ---                    ---             ---                 ---

Net income                               $21,068                $23,301         $20,022             $24,621
                                         =======                =======         =======             =======

Net income per share                       $.73                   $.78            $.64                $.79
                                           ====                   ====            ====                ====

Average shares outstanding            29,020,360             29,805,228      31,147,723          31,151,755
                                      ==========             ==========      ==========          ==========



<PAGE>



                                           First             Second               Third              Fourth
1995                                     Quarter            Quarter              Quarter            Quarter
- ----                                     -------            -------              -------            -------

Premiums and policy fees                $104,022           $113,610             $107,300           $107,644
Net investment income                    112,663            118,046              123,894            121,321
Realized investment gains (losses)         2,619               (555)               1,337             (1,789)
Other income                               2,525              2,780                2,660              3,803
                                           -----              -----                -----              -----

Total revenues                           221,829            233,881              235,191            230,979
Benefits and expenses                    192,257            206,011              201,487            201,091
                                         -------            -------              -------            -------

Income before income tax                  29,572             27,870               33,704             29,888
Income tax expense                         9,759              9,197               12,034             10,162
Minority interest                            804                804                  804                805
                                             ---                ---                  ---                ---

Net income                               $19,009            $17,869              $20,866            $18,921
                                         =======            =======              =======            =======

Net income per share                        $.69               $.62                 $.72               $.65
                                            ====               ====                 ====               ====

Average shares outstanding            27,599,922         28,766,664           28,775,118         28,934,174
                                      ==========         ==========           ==========         ==========

</TABLE>



<PAGE>
                       Report of Independent Accountants

TO THE DIRECTORS AND STOCKHOLDERS OF
PROTECTIVE LIFE CORPORATION
BIRMINGHAM, ALABAMA

We have audited the accompanying  consolidated balance sheets of Protective Life
Corporation  and  subsidiaries as of December 31, 1996 and 1995, and the related
consolidated statements of income, stockholders' equity, and cash flows for each
of the three  years in the period  ended  December  31,  1996.  These  financial
statements   are  the   responsibility   of  the   Company's   management.   Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material  respects,  the consolidated  financial position of Protective Life
Corporation  and  subsidiaries  as of  December  31,  1996  and  1995,  and  the
consolidated  results of their  operations  and their cash flows for each of the
three years in the period ended December 31, 1996, in conformity  with generally
accepted accounting principles.

As discussed in Note A to the  Consolidated  Financial  Statements,  the Company
changed its method of accounting for stock-based employee  compensation plans in
1995.


                                              /s/ Coopers & Lybrand, L.L.P.
                                              Coopers & Lybrand, L.L.P.
                                              Birmingham, Alabama
                                              February 11, 1997

<PAGE>


<PAGE>





                                   Exhibit 21
                                       to
                                    Form 10-K
                                       of
                           Protective Life Corporation
                                       for
                                   Fiscal Year
                             Ended December 31, 1996


         The following wholly-owned subsidiary of Protective Life Corporation is
organized  under the laws of the State of Tennessee and does business  under its
corporate name:

                        Protective Life Insurance Company


         The following  wholly-owned  subsidiary of  Protective  Life  Insurance
Company is incorporated under the laws of the State of Alabama and does business
under its corporate name:

                   American Foundation Life Insurance Company


         The following  wholly-owned  subsidiary of  Protective  Life  Insurance
Company  is  incorporated  under  the laws of the  State of  Wisconsin  and does
business under its corporate name:

                    Wisconsin National Life Insurance Company




                                       38

<PAGE>
                            Exhibit 23


Consent of Independent Accountants


We consent to the  incorporation by reference in the registration  statements of
Protective Life  Corporation on Form S-3 (File Nos.  333-03435 and 33-55063) and
Form S-8 (File Nos.  33-51887  and  33-68036) of our report,  which  includes an
explanatory  paragraph  with  respect  to  changes  in the  Company's  method of
accounting for stock-based  employee  compensation plans in 1995, dated February
11, 1997, on our audits of the consolidated  financial  statements and financial
statement  schedules of Protective Life  Corporation as of December 31, 1996 and
1995 and for the years ended December 31, 1996,  1995, and 1994, which report is
included or incorporated by reference in this Annual Report on Form 10-K.





 /s/ COOPERS & LYBRAND L.L.P.
COOPERS & LYBRAND L.L.P.

March 27, 1997


<PAGE>
                     
                                   Exhibit 24
                          DIRECTORS' POWER OF ATTORNEY

         KNOW ALL MEN BY THESE PRESENTS,  That each of the undersigned Directors
of Protective  Life  Corporation,  a Delaware  corporation,  ("Company")  by his
execution hereof or upon an identical counterpart hereof, does hereby constitute
and appoint  Drayton  Nabers,  Jr., John D. Johns,  Deborah J. Long, or Jerry W.
DeFoor,  and each or any of them,  his true  and  lawful  attorneys-in-fact  and
agents,  for him and in his name,  place and stead, to execute and sign the 1996
Annual  Report on Form 10-K to be filed by the Company with the  Securities  and
Exchange  Commission,  pursuant to the provisions of the Securities Exchange Act
of 1934 and, further,  to execute and sign any and all amendments to such Annual
Report,  and to file same, with all exhibits and schedules thereto and all other
documents in connection therewith,  with the Securities and Exchange Commission,
granting unto said  attorneys-in-fact  and agents,  and each of them, full power
and  authority  to do and  perform  each and every act and thing  requisite  and
necessary  to be done in and about the  premises,  as fully to all  intents  and
purposes as the undersigned  might or could do in person,  hereby  ratifying and
confirming  all the acts of said  attorneys-in-fact  and  agents  or any of them
which they may lawfully do in the premises or cause to be done by virtue hereof.

         IN WITNESS  WHEREOF,  each of the undersigned has hereunto set his hand
and seal this 3rd day of March, 1997.

WITNESS TO ALL SIGNATURES:                /s/ William J. Rushton III
                                              William J. Rushton III

/s/ Deborah J. Long                       /s/ John W. Woods
Deborah J. Long                               John W. Woods

                                          /s/ William J. Cabaniss, Jr.
                                              William J. Cabaniss, Jr.

                                          /s/ H. G. Pattillo
                                              H. G. Pattillo

                                          /s/ Drayton Nabers, Jr.
                                              Drayton Nabers, Jr.

                                          /s/ John J. McMahon, Jr.
                                              John J. McMahon, Jr.

                                          /s/ A. W. Dahlberg
                                              A. W. Dahlberg

                                          /s/ John W. Rouse, Jr.
                                              John W. Rouse, Jr.

                                          /s/ Robert T. David
                                              Robert T. David

                                          /s/ Ronald L. Kuehn, Jr.
                                              Ronald L. Kuehn, Jr.

                                          /s/ Herbert A. Sklenar
                                              Herbert A. Sklenar

                                          /s/ James S. M. French
                                              James S. M. French

                                          /s/ Robert A. Yellowlees
                                              Robert A. Yellowlees



<TABLE> <S> <C>


<ARTICLE>                                           7
<LEGEND>
 This schedule contains summary financial information extracted from the
consolidated financial statements of Protective Life Corporation and is 
qualified in its entirety by reference to such financial statements.
</LEGEND>                                           
<MULTIPLIER>                                   1,000
       
<S>                             <C>
<PERIOD-TYPE>                  YEAR
<FISCAL-YEAR-END>                             DEC-31-1996
<PERIOD-START>                                JAN-01-1996
<PERIOD-END>                                  DEC-31-1996
<DEBT-HELD-FOR-SALE>                          4,686,072
<DEBT-CARRYING-VALUE>                                 0 
<DEBT-MARKET-VALUE>                                   0
<EQUITIES>                                       35,250
<MORTGAGE>                                    1,503,080
<REAL-ESTATE>                                    14,305
<TOTAL-INVEST>                                6,552,175
<CASH>                                          121,051 
<RECOVER-REINSURE>                              332,614 
<DEFERRED-ACQUISITION>                          488,384 
<TOTAL-ASSETS>                                8,263,205
<POLICY-LOSSES>                               2,448,449
<UNEARNED-PREMIUMS>                             260,937 
<POLICY-OTHER>                                        0 
<POLICY-HOLDER-FUNDS>                           142,221
<NOTES-PAYABLE>                                 181,000
                                 0
                                           0
<COMMON>                                         16,668
<OTHER-SE>                                      598,648
<TOTAL-LIABILITY-AND-EQUITY>                  8,263,205
                                      494,153
<INVESTMENT-INCOME>                             517,483
<INVESTMENT-GAINS>                                5,510
<OTHER-INCOME>                                   20,857
<BENEFITS>                                      645,040
<UNDERWRITING-AMORTIZATION>                      91,030
<UNDERWRITING-OTHER>                            162,192
<INCOME-PRETAX>                                 139,741
<INCOME-TAX>                                     47,512
<INCOME-CONTINUING>                              89,012<F1>
<DISCONTINUED>                                        0 
<EXTRAORDINARY>                                       0
<CHANGES>                                             0
<NET-INCOME>                                     89,012
<EPS-PRIMARY>                                      2.94
<EPS-DILUTED>                                      2.94
<RESERVE-OPEN>                                        0
<PROVISION-CURRENT>                                   0
<PROVISION-PRIOR>                                     0
<PAYMENTS-CURRENT>                                    0
<PAYMENTS-PRIOR>                                      0
<RESERVE-CLOSE>                                       0
<CUMULATIVE-DEFICIENCY>                               0
<FN>
<F1>Net of minority interest in income of consolidated subsidiaries of $3,217
</FN>
        


</TABLE>


<PAGE>


                                   Exhibit 99
                                       to
                                    Form 10-K
                                       of
                           Protective Life Corporation
                                       for
                                   Fiscal Year
                             Ended December 31, 1996



                   Safe Harbor for Forward-Looking Statements


         The  Private  Securities  Litigation  Reform  Act of 1995  (the  "Act")
encourages  companies to make  "forward-looking  statements"  by creating a safe
harbor to protect  companies from  securities  law liability in connection  with
forward-looking statements.  Forward-looking statements can be identified by use
of  words  such  as  "expect,"  "estimate,"   "project,"  "budget,"  "forecast,"
"anticipate," "plan," and similar expressions.  Protective Life Corporation (the
"Company")  intends  to  qualify  both  its  written  and  oral  forward-looking
statements for protection under the Act.

         To qualify oral  forward-looking  statements for  protection  under the
Act, a readily available  written document must identify  important factors that
could   cause   actual   results  to  differ   materially   from  those  in  the
forward-looking  statements.  The Company provides the following  information to
qualify forward-looking statements for the safe harbor protection of the Act.

         The  operating  results of companies  in the  insurance  industry  have
historically been subject to significant  fluctuations.  Important factors which
could  affect  future  results of the Company  are  discussed  in  "Management's
Discussion  and Analysis of Financial  Condition  and Results of  Operations  --
Known  Trends  and  Uncertainties"  in  the  Company's  1996  Annual  Report  to
Stockholders,  which  is  incorporated  herein  by  reference.  The  trends  and
uncertainties  discussed are: competition,  ratings, policy claims fluctuations,
liquidity  and  investment  portfolio,  interest rate  fluctuations,  investment
risks,  continuing  success of  acquisition  strategy,  regulation and taxation,
litigation, reliance upon the performance of others, and reinsurance.

         Forward-looking statements express expectations of future events and/or
results.  All  forward-looking  statements are inherently  uncertain as they are
based on various expectations and assumptions  concerning future events and they
are subject to numerous  known and unknown risks and  uncertainties  which could
cause actual events or results to differ materially from those projected. Due to
these inherent uncertainties, investors are urged not to place undue reliance on
forward-looking statements. In addition, the Company undertakes no obligation to
update or revise forward-looking statements to reflect changed assumptions,  the
occurrence of unanticipated events, or changes to projections over time.

                                       39

<PAGE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission