PROTECTIVE LIFE CORP
10-Q, 1997-08-14
LIFE INSURANCE
Previous: NATIONAL GAS & OIL CO, 10-Q, 1997-08-14
Next: JOHNS MANVILLE CORP /NEW/, 10-Q, 1997-08-14



- -------------------------------------------------------------------------------


                                    FORM 10-Q
                      ------------------------------------


                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D. C. 20549


              [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                  For the quarterly period ended JUNE 30, 1997

                                       OR

              [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                        For the transition period from to



                         Commission File Number 1-12332

                           PROTECTIVE LIFE CORPORATION
             (Exact name of registrant as specified in its charter)

              DELAWARE                                  95-2492236
(State or other jurisdiction of             (IRS Employer Identification Number)
 incorporation or organization)


                             2801 HIGHWAY 280 SOUTH
                            BIRMINGHAM, ALABAMA 35223
              (Address of principal executive offices and zip code)

                                 (205) 879-9230
              (Registrant's telephone number, including area code)

                      ------------------------------------


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes [X] No [ ]

Number of shares of Common Stock, $.50 par value, outstanding as of August 8,
1997: 30,814,136 shares.



<PAGE>





                           PROTECTIVE LIFE CORPORATION



                                      INDEX

                                                                  PAGE NUMBER
PART I.   FINANCIAL INFORMATION:
   Item 1.   Financial Statements:
        Report of Independent Accountants................................
        Consolidated Condensed Statements of Income for the Three and Six
          Months ended June 30, 1997 and 1996 (unaudited).................
        Consolidated Condensed Balance Sheets as of June 30, 1997
          (unaudited) and December 31, 1996...............................
        Consolidated Condensed Statements of Cash Flows for the
          Six Months ended June 30, 1997 and 1996 (unaudited).............
        Notes to Consolidated Condensed Financial Statements (unaudited)..
   Item 2.  Management's Discussion and Analysis of Financial Condition
              and Results of Operations..................................

PART II.  OTHER INFORMATION:
   Item 6.  Exhibits and Reports on Form 8-K.............................
Signature................................................................



<PAGE>





                        REPORT OF INDEPENDENT ACCOUNTANTS



To the Directors and Stockholders
Protective Life Corporation
Birmingham, Alabama


We have  reviewed  the  accompanying  consolidated  condensed  balance  sheet of
Protective  Life  Corporation  and  subsidiaries  as of June 30,  1997,  and the
related  consolidated  condensed  statements of income for the  three-month  and
six-month  periods  ended  June 30,  1997 and  1996 and  consolidated  condensed
statements of cash flows for the six-month periods ended June 30, 1997 and 1996.
These financial statements are the responsibility of the Company's management.

We conducted our review in accordance with standards established by the American
Institute  of  Certified  Public  Accountants.  A review  of  interim  financial
information consists principally of applying analytical  procedures to financial
data and making  inquiries of persons  responsible  for financial and accounting
matters. It is substantially less in scope than an audit conducted in accordance
with  generally  accepted  auditing  standards,  the  objective  of which is the
expression of an opinion  regarding the financial  statements  taken as a whole.
Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material  modifications that should
be made to the consolidated condensed financial statements referred to above for
them to be in conformity with generally accepted accounting principles.

We have  previously  audited,  in accordance  with generally  accepted  auditing
standards,  the  consolidated  balance  sheet as of December 31,  1996,  and the
related consolidated statements of income,  stockholders' equity, and cash flows
for the year then ended (not presented herein); and in our report dated February
11, 1997,  we expressed an  unqualified  opinion which  contains an  explanatory
paragraph   regarding  the  changes  in  accounting  for  stock-based   employee
compensation plans in 1995 on those consolidated  financial  statements.  In our
opinion,  the information set forth in the accompanying  consolidated  condensed
balance sheet as of December 31, 1996, is fairly stated in all material respects
in relation to the consolidated balance sheet from which it has been derived.




COOPERS & LYBRAND L.L.P.

Birmingham, Alabama
July 23, 1997

                                        2

<PAGE>


<TABLE>
<CAPTION>

                           PROTECTIVE LIFE CORPORATION
                   CONSOLIDATED CONDENSED STATEMENTS OF INCOME
                 (Dollars in thousands except per share amounts)
                                   (Unaudited)


                                                                                THREE MONTHS ENDED              SIX MONTHS ENDED
                                                                                   JUNE 30                           JUNE 30
                                                                            -------------------------------------------------------
                                                                              1997          1996             1997          1996
                                                                              ----          ----             ----          ----

<S>                                                                       <C>             <C>              <C>           <C>
REVENUES
  Premiums and policy fees (net of reinsurance ceded:
     three months: 1997 - $71,873; 1996 - $88,232
     six months: 1997 - $125,916; 1996 - $166,535)                         $117,993       $132,251         $247,571      $247,837
  Net investment income                                                     137,475        130,560          267,805       254,840
  Realized investment gains (losses)                                          1,143            600              725         5,021
  Other income                                                                8,906          4,972           13,668        10,430
                                                                          ---------      ---------         --------      --------
                                                                            265,517        268,383          529,769       518,128
                                                                           --------       --------         --------      --------

BENEFITS AND EXPENSES
  Benefits and settlement expenses (net of reinsurance ceded:
     three months: 1997 - $24,394; 1996 - $61,030
     six months: 1997 - $40,833; 1996 - $117,781)                           169,813        164,057          332,832       317,197
  Amortization of deferred policy acquisition costs                          18,210         29,522           39,045        51,340
  Other operating expenses (net of reinsurance ceded:
     three months: 1997 - $22,042; 1996 - $25,007
     six months: 1997 - $36,616; 1996 - $42,809)                             33,513         38,281           75,143        79,928
                                                                           --------       --------          -------      --------

                                                                            221,536        231,860          447,020       448,465
                                                                           --------       --------         --------      --------

INCOME BEFORE INCOME TAX AND MINORITY
 INTEREST                                                                    43,981         36,523           82,749        69,663

Income tax expense                                                           14,954         12,417           28,135        23,685
                                                                           --------       --------          -------       -------

INCOME BEFORE MINORITY INTEREST                                              29,027         24,106           54,614        45,978

Minority interest in net income
  of consolidated subsidiaries                                                1,497            805            2,301         1,609
                                                                           --------       --------         --------      --------

NET INCOME                                                                 $ 27,530       $ 23,301         $ 52,313      $ 44,369
                                                                           ========       ========         ========      ========

NET INCOME PER SHARE                                                     $      .88     $      .78       $     1.68    $     1.51
                                                                         ==========     ==========       ==========    ==========

DIVIDENDS PAID PER SHARE                                                 $      .20     $      .18      $       .38   $       .34
                                                                         ==========     ==========      ===========   ===========

Average shares outstanding                                               31,243,771     29,805,228       31,203,065    29,412,794




</TABLE>




SEE NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

                                        3

<PAGE>


<TABLE>
<CAPTION>

                                            PROTECTIVE LIFE CORPORATION
                                      CONSOLIDATED CONDENSED BALANCE SHEETS
                                             (Dollars in thousands)
                                                                                  JUNE 30               DECEMBER 31
                                                                                    1997                   1996
                                                                              -------------------------------------
<S>                                                                              <C>                   <C>
ASSETS                                                                            (Unaudited)
 Investments:
    Fixed maturities                                                               $5,216,866          $4,686,072
    Equity securities                                                                  24,425              35,250
    Mortgage loans on real estate                                                   1,737,542           1,503,080
    Investment real estate, net                                                        12,072              14,305
    Policy loans                                                                      195,635             166,704
    Other long-term investments                                                        32,298              32,506
    Short-term investments                                                            208,653             114,258
                                                                                  -----------         -----------
       Total investments                                                            7,427,491           6,552,175
  Cash                                                                                  7,768             121,051
  Accrued investment income                                                            83,398              70,544
  Accounts and premiums receivable, net                                                42,349              47,371
  Reinsurance receivables                                                             442,759             332,614
  Deferred policy acquisition costs                                                   621,445             488,384
  Property and equipment, net                                                          38,283              36,091
  Other assets                                                                         70,943              64,278
  Assets held in separate accounts                                                    746,226             550,697
                                                                                  -----------         -----------
                                                                                   $9,480,662          $8,263,205
                                                                                   ==========          ==========

LIABILITIES
  Policy liabilities and accruals                                                  $3,365,397          $2,709,386
  Guaranteed investment contract deposits                                           2,545,193           2,474,728
  Annuity deposits                                                                  1,516,256           1,331,067
  Other policyholders' funds                                                          167,479             142,221
  Other liabilities                                                                   178,050             170,442
  Accrued income taxes                                                                  8,457              (4,521)
  Deferred income taxes                                                                30,372              37,869
  Debt                                                                                131,100             181,000
  Liabilities related to separate accounts                                            746,226             550,697
                                                                                 ------------        ------------
                                                                                    8,688,530           7,592,889
                                                                                  -----------         -----------

COMMITMENTS AND CONTINGENT LIABILITIES - NOTE B

GUARANTEED PREFERRED BENEFICIAL INTERESTS
  IN COMPANY'S SUBORDINATED DEBENTURES
  9% Cumulative Monthly Income Preferred Securities, Series A                          55,000              55,000
  8.25% Trust Originated Preferred Securities                                          75,000
                                                                                -------------        ------------
                                                                                      130,000              55,000
                                                                                 ------------        ------------

STOCKHOLDERS' EQUITY
  Preferred Stock, $1 par value
    Shares authorized: 3,600,000; Issued: none
  Junior Participating Cumulative Preferred Stock, $1 par value
    Shares authorized: 400,000; Issued:  none
  Common Stock, $0.50 par value
    Shares authorized: 80,000,000
    Issued: 1997 and 1996 - 33,336,462                                                 16,668              16,668
  Additional paid-in capital                                                          166,972             166,713
  Net unrealized gains (losses) on investments
    (net of income tax: 1997 - $6,612; 1996 - $3,601)                                  12,261               6,688
  Retained earnings                                                                   482,647             442,046
  Treasury stock (1997 - 2,522,326 shares; 1996 - 2,561,344 shares)                   (11,824)            (11,874)
  Unallocated stock in Employee Stock Ownership Plan
    (1997 - 693,120 shares; 1996 - 743,462 shares)                                     (4,592)             (4,925)
                                                                                 ------------        ------------
                                                                                      662,132             615,316
                                                                                  -----------         -----------
                                                                                   $9,480,662          $8,263,205
                                                                                   ==========          ==========


</TABLE>

SEE NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

                                        4

<PAGE>

<TABLE>
<CAPTION>


                                            PROTECTIVE LIFE CORPORATION
                                  CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
                                              (Dollars in thousands)
                                                    (Unaudited)
                                                                                                 SIX MONTHS ENDED
                                                                                                      JUNE 30
                                                                                                1997            1996
                                                                                                ----            ----
<S>                                                                                            <C>             <C>
CASH FLOWS FROM OPERATING ACTIVITIES
  Net income                                                                               $    52,313    $    44,369
  Adjustments to reconcile net income to net cash provided by
     operating activities:
        Amortization of deferred policy acquisition costs                                       39,045         51,340
        Capitalization of deferred policy acquisition costs                                    (49,406)       (47,816)
        Depreciation expense                                                                       473          3,265
        Deferred income taxes                                                                  (17,592)       (11,502)
        Accrued income taxes                                                                    15,209          5,116
        Interest credited to universal life and investment products                            220,542        135,915
        Policy fees assessed on universal life and investment products                         (63,778)       (53,936)
        Change in accrued investment income and other receivables                                1,483        (69,529)
        Change in policy liabilities and other policyholders' funds
          of traditional life and health products                                             (134,897)       109,484
        Change in other liabilities                                                            (11,162)        17,886
        Other (net)                                                                             (6,419)       (11,986)
                                                                                            ----------    -----------
  Net cash provided by operating activities                                                     45,811        172,606
                                                                                               -------     ----------

CASH FLOWS FROM INVESTING ACTIVITIES
  Maturities and principal reductions of investments
        Investments available for sale                                                       2,218,195        394,592
        Other                                                                                   58,635         35,649
  Sale of investments
        Investments available for sale                                                       1,012,132        559,300
        Other                                                                                    3,247        560,840
  Cost of investments acquired
        Investments available for sale                                                      (3,266,759)    (1,671,234)
        Other                                                                                 (202,403)      (244,164)
  Acquisitions and bulk reinsurance assumptions                                               (149,304)       172,726
  Purchase of property and equipment                                                            (2,788)        (2,859)
  Sale of property and equipment                                                                 2,681            334
                                                                                          ------------  -------------
  Net cash used in investing activities                                                       (326,364)      (194,816)
                                                                                           -----------    -----------

CASH FLOWS FROM FINANCING ACTIVITIES
  Proceeds from borrowings under line of credit arrangements and debt                        1,090,138        731,734
  Principal payments on line of credit arrangements and debt                                (1,140,038)      (708,734)
  Issuance of Common Stock                                                                           0         70,538
  Issuance of preferred securities                                                              75,000              0
  Dividends to stockholders                                                                    (11,711)        (9,799)
  Investment product deposits and changes in universal life deposits                           465,132        425,110
  Investment product withdrawals                                                              (311,251)      (479,124)
                                                                                           -----------    ------------
  Net cash provided by (used in) financing activities                                          167,270         29,725
                                                                                           -----------   ------------

INCREASE (DECREASE) IN CASH                                                                   (113,283)         7,515
CASH AT BEGINNING OF PERIOD                                                                    121,051         11,392
                                                                                           -----------   ------------
CASH AT END OF PERIOD                                                                     $      7,768    $    18,907
                                                                                          ============    ===========

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION Cash paid during the period:
     Interest on debt                                                                       $   (6,108)     $  (5,291)
     Income taxes                                                                           $  (26,437)     $ (28,896)

SUPPLEMENTAL SCHEDULE OF NONCASH INVESTING AND
  FINANCING ACTIVITIES
  Reissuance of treasury stock to ESOP                                                      $       84      $     669
  Unallocated stock in ESOP                                                                 $      333      $     334
  Reissuance of treasury stock                                                              $      225            231
  Acquisitions
     Assets acquired                                                                        $  941,462      $ 204,435
     Liabilities assumed                                                                      (784,799)      (253,480)
                                                                                             -----------    ----------
     Net                                                                                    $ 156,663       $(49,045)
                                                                                              ========       ========


</TABLE>

SEE NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

                                        5

<PAGE>



                           PROTECTIVE LIFE CORPORATION

NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS (UNAUDITED)


NOTE A - BASIS OF PRESENTATION

         The accompanying  unaudited consolidated condensed financial statements
of Protective Life  Corporation (the "Company") have been prepared in accordance
with generally accepted accounting  principles for interim financial information
and with  the  instructions  to Form  10-Q and  Rule  10-01 of  Regulation  S-X.
Accordingly,  they do not include all of the  disclosures  required by generally
accepted accounting principles for complete financial statements. In the opinion
of  management,  all  adjustments  (consisting  of  normal  recurring  accruals)
necessary for a fair presentation have been included.  Operating results for the
six month period  ended June 30, 1997,  are not  necessarily  indicative  of the
results that may be expected for the year ending December 31, 1997. The year-end
consolidated  condensed  balance  sheet data was derived from audited  financial
statements,  but does not include all disclosures required by generally accepted
accounting  principles.  For  further  information,  refer  to the  consolidated
financial  statements and notes thereto  included in the Company's annual report
on Form 10-K for the year ended December 31, 1996.

NOTE B - COMMITMENTS AND CONTINGENT LIABILITIES

         The Company is  contingently  liable to obtain a $20 million  letter of
credit under indemnity  agreements with its directors.  Such agreements  provide
insurance  protection  in  excess  of the  directors'  and  officers'  liability
insurance in force at the time up to $20 million.  Should  certain  events occur
constituting  a change in control of the  Company,  the Company  must obtain the
letter of credit upon which  directors may draw for defense or settlement of any
claim  relating to  performance  of their duties as  directors.  The Company has
similar  agreements with certain of its officers  providing up to $10 million in
indemnification  which are not secured by the  obligation  to obtain a letter of
credit.

         Under insurance guaranty fund laws in most states,  insurance companies
doing business therein can be assessed up to prescribed  limits for policyholder
losses  incurred  by  insolvent  companies.  The Company  does not believe  such
assessments  will be materially  different from amounts already  provided for in
the  financial  statements.  Most of these  laws do  provide,  however,  that an
assessment  may be excused or deferred if it would  threaten  an  insurer's  own
financial strength.

         A number of civil jury  verdicts  have been  returned  against life and
health  insurers  in the  jurisdictions  in  which  the  Company  does  business
involving the insurers' sales practices,  alleged agent  misconduct,  failure to
properly supervise agents,  and other matters.  Increasingly these lawsuits have
resulted in the award of  substantial  judgments  against  the insurer  that are
disproportionate  to the actual damages,  including material amounts of punitive
damages. In some states (including Alabama),  juries have substantial discretion
in awarding  punitive  damages which  creates the  potential  for  unpredictable
material  adverse  judgments in any given punitive damages suit. The Company and
its subsidiaries, like other life and health insurers, in the ordinary course of
business,  are involved in such  litigation.  The outcome of any such litigation
cannot be predicted with certainty. In addition,

                                        6

<PAGE>



in some  lawsuits  involving  insurers'  sales  practices,  insurers  have  made
material settlement payments to end litigation.

         Pending  litigation  includes a class action filed in Jefferson  County
(Birmingham),  Alabama  with respect to the refund of certain  cancer  insurance
premiums.  Although  the  outcome of any  litigation  cannot be  predicted  with
certainty, the Company believes that at the present time there are no pending or
threatened lawsuits that are reasonably likely to have a material adverse effect
on the financial position, results of operations, or liquidity of the Company.

NOTE C - PREFERRED SECURITIES

         In 1994 a  special  purpose  finance  subsidiary  of the  Company,  PLC
Capital  L.L.C.  ("PLC  Capital"),  issued $55 million of 9% Cumulative  Monthly
Income  Preferred  Securities,  Series A ("MIPS").  On April 29,  1997,  another
special  purpose finance  subsidiary,  PLC Capital Trust I ("PLC Capital Trust")
issued $75 million of 8.25% Trust Originated Preferred Securities ("TOPrS"). The
MIPS and TOPrS are  guaranteed  on a  subordinated  basis by the  Company.  This
guarantee,  considered  together with the other  obligations of the Company with
respect to the MIPS and TOPrS, constitutes a full and unconditional guarantee by
the Company of PLC Capital and PLC Capital Trust's  obligations  with respect to
the MIPS and TOPrS.

         PLC  Capital  and  PLC  Capital  Trust  were  formed  solely  to  issue
securities and use the proceeds thereof to purchase  subordinated  debentures of
the Company. The sole assets of PLC Capital are $69.6 million of Protective Life
Corporation  9% Series A  Subordinated  Debentures  due June 30, 2024.  The sole
assets of PLC Capital  Trust are $77.3 million of  Protective  Life  Corporation
8.25%  Subordinated  Debentures  due 2027,  Series B. The  Company has the right
under the subordinated  debentures to extend interest payment periods up to five
consecutive years, and, as a consequence, dividends on the MIPS and TOPrS may be
deferred (but will continue to accumulate, together with additional dividends on
any  accumulated  but unpaid  dividends at the dividend rate) by PLC Capital and
PLC Capital  Trust,  respectively,  during any such  extended  interest  payment
period.  The MIPS are redeemable by PLC Capital at any time on or after June 30,
1999.  The TOPrS are  redeemable  by PLC  Capital  Trust at any time on or after
April 29, 2002.

         The MIPS and TOPrS are reported in the  accompanying  balance sheets as
"Guaranteed Preferred Beneficial Interests In Company's Subordinated Debentures"
and the related dividends are reported in the accompanying  statements of income
as "minority interest in net income of consolidated subsidiaries".



                                        7

<PAGE>



NOTE D - BUSINESS SEGMENTS

         The Company operates  predominantly in the life and accident and health
insurance industry. The following table sets forth total revenues, income (loss)
before  income  tax  and  minority  interest,  and  identifiable  assets  of the
Company's business segments.
<TABLE>
<CAPTION>

                                                                   SIX MONTHS ENDED JUNE 30
                                                               1997                             1996
                                                               ----                             ----
                                                        AMOUNT          PERCENT               AMOUNT          PERCENT
                                                                        (dollars in thousands)
<S>                                                  <C>               <C>                   <C>              <C>
TOTAL REVENUES:
  Acquisitions                                       $115,446           21.8  %              $105,803          20.4%
  Dental and Consumer Benefits                        113,176           21.4                  103,609          20.0
  Financial Institutions                               25,025            4.7                   47,090           9.1
  Guaranteed Investment Contracts                     104,532           19.7                  103,989          20.0
  Individual Life                                      95,316           18.0                   88,912          17.2
  Investment Products                                  59,865           11.3                   58,458          11.3
  Corporate and Other                                  16,380            3.1                    8,456           1.6
  Unallocated Realized
     Investment Gains (Losses)                             29            0.0                    1,811           0.4
                                                  -----------         ------               ----------        ------
                                                     $529,769          100.0  %              $518,128         100.0%
                                                     ========          =====                 ========         =====

INCOME (LOSS) BEFORE INCOME
  TAX AND MINORITY INTEREST:
  Acquisitions                                       $ 29,271           35.4  %              $ 25,626          36.8%
  Dental and Consumer Benefits                         10,228           12.4                    6,700           9.6
  Financial Institutions                                5,921            7.1                    3,852           5.5
  Guaranteed Investment Contracts                      15,800           19.1                   15,093          21.7
  Individual Life                                       5,946            7.2                    7,049          10.1
  Investment Products                                   5,944            7.2                    7,938          11.4
  Corporate and Other                                   9,610           11.6                    1,594           2.3
  Unallocated Realized
     Investment Gains (Losses)                             29            0.0                    1,811           2.6
                                                   ----------         ------                ---------        ------
                                                     $ 82,749          100.0  %              $ 69,663         100.0%
                                                     ========          =====                 ========         =====

                                                         JUNE 30, 1997                           DECEMBER 31, 1996
                                                         -------------                           -----------------
                                                      AMOUNT             PERCENT               AMOUNT          PERCENT
                                                      ------             -------               ------          -------
                                                                        (dollars in thousands)
IDENTIFIABLE ASSETS:
  Acquisitions                                     $2,422,091           25.5  %            $1,579,253          19.1%
  Dental and Consumer Benefits                        281,426            3.0                  278,926           3.4
  Financial Institutions                              327,319            3.5                  352,021           4.3
  Guaranteed Investment Contracts                   2,690,020           28.4                2,608,149          31.5
  Individual Life                                   1,120,206           11.8                1,037,386          12.5
  Investment Products                               2,155,801           22.7                1,873,119          22.7
  Corporate and Other                                 483,799            5.1                  534,351           6.5
                                                  -----------         ------              -----------        ------
                                                   $9,480,662          100.0  %            $8,263,205         100.0%
                                                   ==========          =====               ==========         =====
</TABLE>

NOTE E - STATUTORY REPORTING PRACTICES

         Financial  statements  prepared in conformity  with generally  accepted
accounting  principles  ("GAAP")  differ  in some  respects  from the  statutory
accounting   practices   prescribed   or  permitted   by  insurance   regulatory
authorities.  At June 30, 1997 and for the six months then ended,  the Company's
life insurance  subsidiaries had stockholder's equity and net income prepared in
conformity  with  statutory  reporting  practices  of $407.5  million  and $60.0
million, respectively.



                                        8

<PAGE>



NOTE F - INVESTMENTS

         As prescribed by Statement of Financial  Accounting  Standards ("SFAS")
No.  115,  certain  investments  are  recorded at their  market  values with the
resulting  unrealized  gains  and  losses  reduced  by a related  adjustment  to
deferred policy acquisition costs, net of income tax, reported as a component of
stockholders' equity. The market values of fixed maturities increase or decrease
as interest rates fall or rise. Therefore, although the adoption of SFAS No. 115
does not affect the Company's operations, its reported stockholders' equity will
fluctuate significantly as interest rates change.

         The  Company's  balance  sheets at June 30, 1997 and December 31, 1996,
prepared on the basis of reporting  investments at amortized cost rather than at
market values, are as follows:
<TABLE>
<CAPTION>

                                                                 JUNE 30, 1997               DECEMBER 31, 1996
                                                                 -------------              -----------------
                                                                               (IN THOUSANDS)

<S>                                                               <C>                             <C>
        Total investments                                         $7,402,320                      $6,534,122
        Deferred policy acquisition costs                            627,743                         496,148
        All other assets                                           1,431,726                       1,222,646
                                                                  ----------                      ----------
                                                                  $9,461,789                      $8,252,916
                                                                  ==========                      ==========

        Deferred income taxes                                   $     23,760                     $    34,268
        All other liabilities                                      8,788,158                       7,610,020
                                                                  ----------                      ----------
                                                                   8,811,918                       7,644,288
        Stockholders' equity                                         649,871                         608,628
                                                                 -----------                     -----------
                                                                  $9,461,789                      $8,252,916
                                                                  ==========                      ==========
</TABLE>

NOTE G - ACCOUNTING POLICIES FOR DERIVATIVE FINANCIAL INSTRUMENTS

         The Company does not use derivative  financial  instruments for trading
purposes.  Combinations  of futures  contracts and options on treasury notes are
currently  being  used as  hedges  for  asset/liability  management  of  certain
investments,   primarily   mortgage   loans  on  real  estate,   mortgage-backed
securities,  and liabilities  arising from  interest-sensitive  products such as
guaranteed  investment  contracts and annuities.  Realized  investment gains and
losses on such  contracts are deferred and amortized over the life of the hedged
asset.  At June 30,  1997,  open  option  contracts  with a  notional  amount of
$1,225.0 million were in a $1.0 million unrealized loss position.

         The  Company  uses  interest  rate swap  contracts  to convert  certain
investments  from a variable to a fixed rate of interest.  The Company also uses
interest  rate swap  contracts  and  options to enter into  interest  rate swaps
(swaptions) to convert a portion of its Senior Notes,  Medium-Term  Notes, MIPS,
and TOPrS from a fixed rate to a variable  rate of interest.  The proceeds  from
the sale of swaptions  are deferred and  amortized  over the life of the related
securities.  At June 30, 1997,  related open interest rate swap contracts with a
notional  amount of $500.3 million where in a $0.3 million net  unrealized  gain
position.



                                        9

<PAGE>



NOTE H - RECENTLY ISSUED ACCOUNTING STANDARDS

         In June 1996 the Financial  Accounting Standards Board issued Statement
of  Financial  Accounting  Standards  No. 125,  "Accounting  for  Transfers  and
Servicing  of  Financial  Assets  and   Extinguishments  of  Liabilities."  This
statement is effective for  transactions  entered into after January 1, 1997.

NOTE I - RECLASSIFICATIONS

         Certain  reclassifications  have been made in the  previously  reported
financial  statements  and  accompanying  notes to make the prior  year  amounts
comparable to those of the current year. Such reclassifications had no effect on
previously reported net income, total assets or stockholders' equity.


                                       10

<PAGE>



            ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS


         Protective  Life  Corporation,   through  its  subsidiaries,   provides
financial services through the production,  distribution,  and administration of
insurance and investment  products.  Founded in 1907,  Protective Life Insurance
Company ("Protective Life") is the Company's principal operating subsidiary.

         Unless the context  otherwise  requires,  the  "Company"  refers to the
consolidated group of Protective Life Corporation and its subsidiaries.

         The  Company  has  six  operating  divisions: Acquisitions, Dental and
Consumer  Benefits  ("Dental"),  Financial Institutions,   Guaranteed Investment
Contracts ("GIC"),  Individual Life, and Investment  Products.  The Company also
has an additional  business  segment which is described  herein as Corporate and
Other.

         The Dental Division  (formerly  known as the Group  Division)  recently
exited  from the  traditional  group  major  medical  business,  fulfilling  the
Division's   strategy  to  focus  primarily  on  dental  and  related  products.
Accordingly, the Division was renamed the Dental and Consumer Benefits Division.

                              RESULTS OF OPERATIONS

PREMIUMS AND POLICY FEES

         The  following  table  sets forth for the  periods  shown the amount of
premiums and policy fees and the percentage change from the prior period:

                                                  PREMIUMS AND POLICY FEES
                   SIX MONTHS                                        PERCENTAGE
                   ENDED                       AMOUNT                 INCREASE/
                  JUNE 30                   (IN THOUSANDS)           (DECREASE)

                    1996                       $247,837                 13.9 %
                    1997                        247,571                 (0.1)

         Premiums  and policy fees  decreased  $0.3 million or 0.1% in the first
six months of 1997 over the first six  months of 1996.  The  coinsurance  by the
Acquisitions Division of a block of policies and the acquisition of a small life
insurance  company in the fourth  quarter  of 1996 and the  acquisition  of West
Coast Life  Insurance  Company  ("West  Coast")  in the  second  quarter of 1997
resulted in a $6.6 million  increase in premiums  and policy fees.  Decreases in
older acquired blocks resulted in a $4.6 million decrease in premiums and policy
fees.  Premiums and policy fees from the Dental Division  increased $9.8 million
in the first six months of 1997 as compared to the same period in 1996. Premiums
and policy  fees  related to the  Division's  dental  business  increased  $15.0
million in the first six months of 1997 as  compared to the same period in 1996.
This  increase  was  partially  offset by a decrease in premiums  related to the
Division's exit from the group major medical business.  Premiums and policy fees
from the Financial
                                       11

<PAGE>



Institutions Division decreased $21.0 million in the first six months of 1997 as
compared to the first six months of 1996.  Decreases of $11.9  million  resulted
from a reinsurance  arrangement begun in 1995 whereby most of the Division's new
credit insurance sales are being ceded to a reinsurer. Decreases of $9.1 million
relate to the normal decrease in premiums on a closed block of credit  insurance
policies  reinsured  in 1996.  Increases  in  premiums  and policy fees from the
Individual  Life and  Investment  Product  Divisions  were $8.0 million and $1.3
million, respectively.

NET INVESTMENT INCOME

         The following  table sets forth for the periods shown the amount of net
investment income and the percentage change from the prior period:

                     SIX MONTHS                    NET INVESTMENT INCOME
                     ENDED                   AMOUNT                  PERCENTAGE
                    JUNE 30                 (IN THOUSANDS)            INCREASE

                      1996                   $254,840                  10.5%
                      1997                    267,805                   5.1

         Net investment income in the first six months of 1997 was $13.0 million
or 5.1% higher than the corresponding period of the preceding year primarily due
to  increases in the average  amount of invested  assets.  Invested  assets have
increased  primarily due to receiving annuity deposits and to acquisitions.  The
coinsurance of a block of policies and the acquisition of a small life insurance
company in the fourth  quarter of 1996 and the  acquisition of West Coast in the
second quarter of 1997 resulted in an increase in net investment  income of $8.4
million in the first six months of 1997 as compared to the same period in 1996.

REALIZED INVESTMENT GAINS (LOSSES)

         The Company generally purchases its investments with the intent to hold
to  maturity  by  purchasing  investments  that match  future  cash-flow  needs.
However,  the Company may sell any of its  investments  to maintain  approximate
matching of assets and liabilities.  Accordingly, the Company has classified its
fixed maturities and certain other securities as "available for sale." The sales
of  investments  that have  occurred have resulted  principally  from  portfolio
management decisions to maintain approximate matching of assets and liabilities.

         The following  table sets forth net realized  investment  gains for the
periods shown:

                       SIX MONTHS                              NET REALIZED
                         ENDED                               INVESTMENT GAINS
                        JUNE 30                               (IN THOUSANDS)

                         1996                                     $5,021
                         1997                                        725

          Net realized  investment  gains were $0.7  million for  the first six
months of 1997 compared to $5.0 million for the corresponding period of 1996. In
the 1996 first quarter, the Company sold $554 million of its commercial mortgage
loans in a  securitization  transaction,  resulting in a $6.1  million  realized
investment gain.

                                       12

<PAGE>



OTHER INCOME

         The following table sets forth other income for the periods shown:


           SIX MONTHS
              ENDED                                         OTHER INCOME
             JUNE 30                                       (IN THOUSANDS)

              1996                                             $10,430
              1997                                              13,668

         Other  income   consists   primarily  of  revenues  of  the   Company's
broker-dealer   subsidiary,   fees  from   variable   insurance   products   and
administrative-services-only  types  of  group  accident  and  health  insurance
contracts,   revenues  of  the  Company's   wholly-owned   insurance   marketing
organizations  and  small  noninsurance  subsidiaries,  and the  results  of the
Company's  50%-owned  joint venture in Hong Kong.  Other income in the first six
months of 1997 was $3.2 million  higher than the  corresponding  period of 1996.
Revenues from the Company's  broker-dealer  subsidiary increased $2.3 million in
the  first six  months of 1997 as  compared  to the same  period in 1996.  Other
income from all other sources  increased $0.9 million in the first six months of
1997 as compared with the first six months of 1996.

INCOME BEFORE INCOME TAX AND MINORITY INTEREST

         The  following  table sets forth  income or loss before  income tax and
minority interest by business segment for the periods shown:
<TABLE>
<CAPTION>

                                                                                       INCOME (LOSS) BEFORE INCOME TAX
                                                                                         AND MINORITY INTEREST
                                                                                       SIX MONTHS ENDED JUNE 30
                                                                                            (IN THOUSANDS)
                BUSINESS SEGMENT                                                1997                         1996
                ----------------                                                ----                         ----

<S>                                                                           <C>                           <C>
        Acquisitions                                                          $29,271                       $25,626
        Dental and Consumer Benefits                                           10,228                         6,700
        Financial Institutions                                                  5,921                         3,852
        Guaranteed Investment Contracts                                        15,800                        15,093
        Individual Life                                                         5,946                         7,049
        Investment Products                                                     5,944                         7,938
        Corporate and Other                                                     9,610                         1,594
        Unallocated Realized Investment Gains (Losses)                             29                         1,811
                                                                            ---------                      --------
                                                                              $82,749                       $69,663
                                                                              =======                       =======

        Percentage Increase                                                    17.9%                         20.3%
</TABLE>


                                       13

<PAGE>



         Pretax earnings from the Acquisitions  Division  increased $3.6 million
in the first six months of 1997 as compared to the same period of 1996. Earnings
from the Acquisitions  Division are normally  expected to decline over time (due
to the lapsing of policies  resulting from deaths of insureds or terminations of
coverage)   unless  new  acquisitions  are  made.  The  Division's  most  recent
acquisitions  resulted  in a  $2.8  million  increase  in  pretax  earnings.  In
addition,  the Division's  mortality  experience was approximately  $2.1 million
more  favorable  in the first six months of 1997 as  compared to the same period
last year.

         Dental  Division  pretax earnings were $3.5 million higher in the first
six months of 1997 as compared to the first six months of 1996.  $1.8 million of
the  increase  was a one-time  release of reserves  associated  with exiting the
group major medical  business.  Lower cancer earnings  partially offset improved
traditional  group life and health  results.  Dental  earnings were $4.4 million
(including expenses of $1.0 million to develop a new discounted  fee-for-service
program)  in the first six  months of 1997 as  compared  to $4.6  million in the
first six months of 1996.

         Pretax  earnings  of the  Financial  Institutions  Division  were  $2.1
million higher in the first six months of 1997 as compared to the same period in
1996.  Included in the Division's results are earnings from the coinsurance of a
block of policies in the second quarter of 1996.

          The GIC Division had pretax operating earnings of $15.7 million in the
first six months of 1997 and $19.5 million in the corresponding  period of 1996.
In  December,  1996,  the  Company  sold  a  major  portion  of  its  bank  loan
participations in a securitization  transaction  which has subsequently  reduced
the  Division's  earnings.  The  decrease  was  partially  offset  by a  related
improvement  in earnings in the Corporate and Other  segment.  In addition,  the
Division has  shortened  the duration of its invested  assets which also reduced
earnings.  Realized  investment gains associated with this Division in the first
six months of 1997 were $0.1 million as compared to realized  investment  losses
of $4.4 million in the same period last year. As a result, total pretax earnings
were $15.8 million in the first six months of 1997 compared to $15.1 million for
the same period last year.

         The  Individual  Life  Division had pretax  operating  earnings of $5.9
million  in both the  first six  months of 1997 and in the same  period of 1996.
During  the  second  quarter  of  1997  the  Division  experienced  record  high
mortality.  After  an  extensive  audit of  second  quarter  claims,  management
concluded this experience was a random fluctuation.  Furthermore, claims in July
1997 were at expected  levels.  This decrease was  partially  offset by earnings
from Empire General (an insurance  subsidiary which distributes products through
brokerage  general agencies) which improved $1.9 million in the first six months
of 1997 as  compared to the same  period in 1996 and by  reductions  in expenses
related to new marketing  ventures.  Realized  investment  gains, net of related
amortization of deferred policy acquisition costs, associated with this Division
were $1.1 million in 1996. As a result,  total pretax earnings were $5.9 million
in the first six  months of 1997 as  compared  to $7.0  million in the first six
months of 1996.

         Investment  Products Division pretax operating earnings of $5.7 million
were $0.1  million  lower in the first six months of 1997  compared  to the same
period of 1996.  The  Division's  1996 results  included a one-time $0.9 million
addition to earnings.  Realized  investment  gains associated with the Division,
net of related  amortization of deferred  policy  acquisition  costs,  were $0.2
million in the first six  months of 1997 as  compared  to $2.1  million in 1996,
resulting  in total  pretax  earnings of $5.9 million in the first six months of
1997 as compared to $7.9 million in the same period of 1996.


                                       14

<PAGE>



         The Corporate and Other segment  consists  primarily of net  investment
income on capital,  interest  expense on  substantially  all debt, the Company's
50%-owned joint venture in Hong Kong, several small insurance lines of business,
and the operations of several small noninsurance  subsidiaries.  Pretax earnings
for this  segment  increased  $8.0  million  in the first six  months of 1997 as
compared to the first six months of 1996. In the 1997 second quarter the Company
sold its interest in a money  management  joint  venture  resulting in a gain of
$4.1 million.  The remaining  increase in earnings relate primarily to increased
net investment income on capital.

INCOME TAXES

         The following  table sets forth the effective  income tax rates for the
periods shown:
            SIX MONTHS
              ENDED                                     ESTIMATED EFFECTIVE
             JUNE 30                                      INCOME TAX RATES

               1996                                               34%
               1997                                               34

         The  effective  income  tax  rate  for the  full  year of 1996 was 34%.
Management's estimate of the effective income tax rate for 1997 is also 34%.

NET INCOME

         The following  table sets forth net income and the net income per share
for the periods shown, and the percentage change from the prior period:
<TABLE>
<CAPTION>

                   SIX MONTHS                                                 NET INCOME
                      ENDED                                TOTAL                                 PERCENTAGE
                     JUNE 30                              (IN THOUSANDS)       PER SHARE           INCREASE
                -----------------                         -------------        ---------        -----------

<S>                    <C>                                  <C>                 <C>                  <C>
                       1996                                 $44,369             $1.51                15.3%
                       1997                                  52,313              1.68                11.3
</TABLE>

         Compared to the same period in 1996,  net income per share in the first
six months of 1997 increased 11.3%,  reflecting  improved  operating earnings in
the Acquisitions,  Dental, Financial Institutions, and Individual Life Divisions
and the  Corporate  and Other  segment,  which  were  partially  offset by lower
operating  earnings  in  the  Guaranteed  Investment  Contracts  and  Investment
Products  Divisions  and  lower  realized   investment  gains  (net  of  related
amortization of deferred policy acquisition costs.)

RECENTLY ISSUED ACCOUNTING STANDARDS

          In  February  1997 the Financial Accounting  Standards Board ("FASB")
issued Statement of Financial  Accounting  Standards  ("SFAS") No. 128 "Earnings
per Share"  effective for financial  statements  issued for periods ending after
December  15,  1997.  In June  1997 the FASB  issued  SFAS No.  130,  "Reporting
Comprehensive  Income"  and SFAS No.  131,  "Disclosures  about  Segments  of an
Enterprise and Related  Information"  effective for financial  statements issued
for periods beginning after December 15, 1997. The Company  anticipates that the
impact of adopting these accounting standards will not be significant.

                                       15

<PAGE>



                         LIQUIDITY AND CAPITAL RESOURCES

         The Company's  operations  usually  produce a positive cash flow.  This
cash flow is used to fund an  investment  portfolio  to finance  future  benefit
payments.  Since future benefit payments largely represent medium- and long-term
obligations  reserved  using  certain  assumed  interest  rates,  the  Company's
investments are predominantly in medium- and long-term,  fixed-rate  investments
such as bonds and mortgage loans.

         Many of the  Company's  products  contain  surrender  charges and other
features  that reward  persistency  and penalize the early  withdrawal of funds.
Surrender  charges for these  products  generally  are  sufficient  to cover the
Company's  unamortized  deferred  policy  acquisition  costs with respect to the
policy being  surrendered.  GICs and certain annuity contracts have market-value
adjustments that protect the Company against investment losses if interest rates
are higher at the time of surrender than at the time of issue.

         The Company's investments in debt and equity securities are reported at
market value,  and investments in mortgage loans are reported at amortized cost.
At  June  30,  1997,  the  fixed   maturity   investments   (bonds,   bank  loan
participations,  and redeemable preferred stocks) had a market value of $5,216.9
million,  which is 0.1% above amortized cost (less allowances for  uncollectible
amounts on investments) of $5,195.9 million. The Company had $1,737.5 million in
mortgage loans at June 30, 1997. While the Company's  mortgage loans do not have
quoted market values,  at June 30, 1997, the Company  estimates the market value
of its mortgage loans to be $1,807.7  million (using  discounted cash flows from
the next call date) which is 4.0% in excess of amortized book value. Most of the
Company's mortgage loans have significant prepayment penalties. These assets are
invested for terms  approximately  corresponding  to anticipated  future benefit
payments. Thus, market value fluctuations should not adversely affect liquidity.

         For several  years the Company  has offered a type of  commercial  loan
under which the Company  will permit a slightly  higher  loan-to-value  ratio in
exchange for a participating interest in the cash flows from the underlying real
estate.  Approximately  $559.4 million of the Company's mortgage loans have this
participation feature.

         At June 30, 1997,  delinquent mortgage loans and foreclosed real estate
were 0.3% of assets. Bonds rated less than investment grade were 1.5% of assets.
Additionally,  the  Company  had bank  loan  participations  that were less than
investment grade  representing 0.3% of assets. The Company does not expect these
investments  to adversely  affect its  liquidity  or ability to maintain  proper
matching of assets and liabilities.  The Company's  allowance for  uncollectible
amounts on investments was $31.6 million at June 30, 1997.

         Policy loans at June 30, 1997, were $195.6 million,  a decrease of $2.0
million from December 31, 1996 (after excluding  approximately  $30.9 million of
policy loans  associated  with an  acquisition  in the second  quarter of 1997).
Policy loan rates are generally in the 4.5% to 8.0% range and are at least equal
the assumed interest rates used for future policy benefits.



                                       16

<PAGE>



         The  Company  believes  its  asset/liability  management  programs  and
procedures and certain product features provide  significant  protection for the
Company against the effects of changes in interest rates. However, approximately
one-fourth of the Company's liabilities relate to products (primarily whole life
insurance)  the  profitability  of which may be  affected by changes in interest
rates.  The  effect  of such  changes  in any one  year  is not  expected  to be
material.  Additionally,  the Company  believes its  asset/liability  management
programs and procedures provide sufficient liquidity to enable it to fulfill its
obligation to pay benefits under its various insurance and deposit contracts.

         The  Company's  asset/liability   management  programs  and  procedures
involve the  monitoring  of asset and liability  durations  for various  product
lines;  cash  flow  testing  under  various  interest  rate  scenarios;  and the
continuous  rebalancing of assets and liabilities  with respect to yield,  risk,
and cash flow characteristics.  It is the Company's policy to generally maintain
asset and liability durations within one half year of one another, although from
time to time broader duration matching is allowed.

         The Company does not use derivative  financial  instruments for trading
purposes. Combinations of futures contracts, interest rate options, and interest
rate  swaps are  sometimes  used as hedges  for  asset/liability  management  of
certain  investments,  primarily mortgage loans on real estate,  mortgage-backed
securities,  and liabilities  arising from  interest-sensitive  products such as
GICs and annuities.  Realized  investment gains and losses of such contracts are
deferred and amortized over the life of the hedged asset. At June 30, 1997, open
option  contracts  with a notional  amount of  $1,225.0  million  were in a $1.0
million unrealized loss position.

         The Company may also  sometimes  use interest  rate swap  contracts and
options  to enter  into  interest  rate swap  contracts  (swaptions)  to convert
certain investments from a variable to a fixed rate of interest and from a fixed
to a variable  rate of interest,  and to convert a portion of its Senior  Notes,
Medium-Term  Notes,  Monthly Income Preferred  Securities,  and Trust Originated
Preferred  Securities  from a fixed rate to a  variable  rate of  interest.  The
proceeds from the sale of swaptions are deferred and amortized  over the life of
the related  debt. At June 30, 1997,  related open interest rate swap  contracts
with a notional  amount of $500.3  million were in a $0.3 million net unrealized
gain position.

         Withdrawals  related to GICs were  approximately  $786  million  during
1996. Withdrawals related to GICs are estimated to be approximately $600 million
in 1997. The Company's  asset/liability  management programs and procedures take
into  account  maturing  contracts.  Accordingly,  the  Company  does not expect
maturing  contracts  to have an  unusual  effect on the  future  operations  and
liquidity of the Company.

         In  anticipation  of  receiving  GIC and  annuity  deposits,  the  life
insurance  subsidiaries  were  committed at June 30, 1997 to fund mortgage loans
and to purchase fixed maturity and other long-term  investments in the amount of
$368.7  million.  The  Company's  subsidiaries  held $211.6  million in cash and
short-term  investments at June 30, 1997.  Protective  Life  Corporation  had an
additional $4.8 million in cash and short-term investments available for general
corporate purposes.

         While the  Company  generally  anticipates  that the cash  flows of its
subsidiaries  will  be  sufficient  to meet  their  investment  commitments  and
operating  cash  needs,  the  Company  recognizes  that  investment  commitments
scheduled  to be funded may from time to time  exceed the funds then  available.
Therefore,  the  Company  has  arranged  sources  of  credit  for its  insurance
subsidiaries to

                                       17

<PAGE>



use when needed.  The Company  expects that the rate received on its investments
will equal or exceed its borrowing rate. Additionally, the Company may from time
to time sell short-duration GICs to complement its cash management practices.

         On April 29, 1997, a special purpose finance subsidiary of the Company,
PLC  Capital  Trust I ("PLC  Capital  Trust")  issued $75 million of 8.25% Trust
Originated Preferred Securities ("TOPrS"), guaranteed on a subordinated basis by
the  Company.  PLC  Capital  Trust was  formed  solely to issue  TOPrS and other
securities and use the proceeds thereof to purchase  subordinated  debentures of
the  Company.  The Company has the right under the  subordinated  debentures  to
extend  interest  payment  periods  up to 20  consecutive  quarters,  and,  as a
consequence, quarterly dividends on the TOPrS may be deferred (but will continue
to accumulate,  together with additional dividends on any accumulated but unpaid
dividends at the dividend  rate) by PLC Capital  Trust during any such  extended
interest  payment  period.  The TOPrS are redeemable by PLC Capital Trust at any
time on or after April 29, 2002.  Net proceeds of  approximately  $72.6  million
were used to repay bank borrowings. In related transactions, the Company entered
into interest rate swap agreements which effectively  converted the TOPrS from a
fixed  dividend  rate to the  floating  90 day  London  Interbank  Offered  Rate
("LIBOR") plus 74 basis points. The effective interest rate at June 30, 1997 was
6.52%.

         At June 30, 1997, Protective Life Corporation had borrowed $7.1 million
of a $70 million revolving line of credit bearing interest rates averaging 6.0%.
In addition,  Protective  Life Insurance  Company had borrowed $4.0 million at a
rate of 6.6%.

         Protective Life  Corporation's cash flow is dependent on cash dividends
and payments on surplus notes from its  subsidiaries,  revenues from investment,
data processing,  legal, and management  services  rendered to the subsidiaries,
and  investment  income.  At December  31, 1996,  approximately  $173 million of
consolidated   stockholders'   equity,   excluding  net  unrealized   losses  on
investments, represented net assets of the Company's insurance subsidiaries that
cannot be transferred in the form of dividends,  loans or advances to the parent
company. In addition,  the states in which the Company's insurance  subsidiaries
are domiciled impose certain restrictions on the insurance subsidiaries' ability
to pay dividends to Protective Life Corporation. Also, distributions,  including
cash  dividends  to  Protective  Life   Corporation   from  its  life  insurance
subsidiaries,  in excess of  approximately  $439  million,  would be  subject to
federal income tax at rates then effective.

         Due to the  expected  growth  of the  Company's  insurance  sales,  the
Company  plans  to  retain  substantial  portions  of the  earnings  of its life
insurance  subsidiaries  in those  companies  primarily to support  their future
growth.  Protective Life Corporation's cash disbursements have from time to time
exceeded  its cash  receipts,  and these  shortfalls  have been  funded  through
various  external  financings.  Therefore,  Protective Life Corporation may from
time to time require additional external financing.

         To give the Company  flexibility in connection with future acquisitions
and other growth opportunities,  the Company has registered $200 million of debt
securities,   preferred  and  common  stock  and  stock  purchase  contracts  of
Protective  Life  Corporation,  and additional  preferred  securities of special
purpose finance  subsidiaries  under the Securities Act of 1933 on a delayed (or
shelf) basis.

         A life insurance  company's  statutory capital is computed according to
rules  prescribed  by  the  National  Association  of  Insurance   Commissioners
("NAIC"), as modified by the insurance company's

                                       18

<PAGE>



state of domicile.  Statutory  accounting  rules are  different  from  generally
accepted  accounting  principles and are intended to reflect a more conservative
view by, for example, requiring immediate expensing of policy acquisition costs.
The NAIC's  risk-based  capital  requirements  require  insurance  companies  to
calculate  and  report  information  under a  risk-based  capital  formula.  The
achievement of long-term growth will require growth in the statutory  capital of
the Company's  insurance  subsidiaries.  The subsidiaries may secure  additional
statutory capital through various sources,  such as retained  statutory earnings
or equity contributions by the Company.

         Under insurance guaranty fund laws in most states,  insurance companies
doing business in a participating  state can be assessed up to prescribed limits
for policyholder  losses incurred by insolvent  companies.  The Company does not
believe that any such  assessments  will be  materially  different  from amounts
already reflected in the financial statements.

          The Company and its subsidiaries, like other life and health insurers,
in the  course of  business  are  involved  in  litigation.  Pending  litigation
includes a class  action filed in Jefferson  County  (Birmingham),  Alabama with
respect to the refund of certain cancer insurance premiums. Although the outcome
of any litigation cannot be predicted with certainty,  the Company believes that
at the  present  time  there are no  pending  or  threatened  lawsuits  that are
reasonably  likely to have a material adverse effect on the financial  position,
results of operations, or liquidity of the Company.

         Rating  downgrades  have exceeded  upgrades for the past several years,
and public  pronouncements  by the rating  agencies  indicate that this trend is
expected to continue for the near future.

         The  Company  is  not  aware  of any  material  pending  or  threatened
regulatory action with respect to the Company or any of its subsidiaries.

                                       19

<PAGE>



                                     PART II



Item 6.   EXHIBITS AND REPORTS ON FORM 8-K

          (a).   Exhibit 15 - Letter re: unaudited interim financial statements

                 Exhibit 27 - Financial Data Schedule

                 Exhibit 99 - Safe Harbor for Forward Looking Statements

          (b).   A report on Form 8-K dated April 23, 1997, was filed  reporting
                 under  Item 5 and  Item 7, the  Company's  1997  first  quarter
                 earnings press release.


                                       20

<PAGE>



                                    SIGNATURE


          Pursuant to the  requirements of the Securities  Exchange Act of 1934,
the  registrant  has  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                           PROTECTIVE LIFE CORPORATION




Date: August 14, 1997                          /S/  JERRY W. DEFOOR
                                               --------------------
                                               Jerry W. DeFoor
                                               Vice President and Controller,
                                               and Chief Accounting Officer
                                               (Duly authorized officer)

                                       21




                                   Exhibit 15






Securities and Exchange Commission
450 Fifth Street, N.W.
Washington, D.C.  20549



Re:     Protective Life Corporation



We are aware  that our  report  dated  July 23,  1997,  on our review of interim
consolidated   financial   information  of  Protective   Life   Corporation  and
subsidiaries  for the period ended June 30, 1997,  and included in the Company's
quarterly  report on Form 10-Q for the quarter then ended,  is  incorporated  by
reference in the  Company's  registration  statements  on Form S-8 and Form S-3.
Pursuant to Rule 436(c) under the Securities Act of 1933, this report should not
be considered a part of the registration  statements prepared or certified by us
within the meaning of Sections 7 and 11 of that Act.





COOPERS & LYBRAND L.L.P.


Birmingham, Alabama
August 14, 1997

                                       22

<TABLE> <S> <C>


<ARTICLE>                                           7
<LEGEND>
This schedule contains summary financial information extracted from the
consolidated financial statements of Protective Life Corporation and is
qualified in its entirety by reference to such financial statements.
</LEGEND>
<MULTIPLIER>                                   1,000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                              DEC-31-1997
<PERIOD-START>                                 JAN-01-1997
<PERIOD-END>                                   JUN-30-1997
<DEBT-HELD-FOR-SALE>                           5,216,866
<DEBT-CARRYING-VALUE>                          0
<DEBT-MARKET-VALUE>                            0
<EQUITIES>                                     24,425
<MORTGAGE>                                     1,737,542
<REAL-ESTATE>                                  12,072
<TOTAL-INVEST>                                 7,427,491
<CASH>                                         7,768
<RECOVER-REINSURE>                             442,759
<DEFERRED-ACQUISITION>                         621,445
<TOTAL-ASSETS>                                 9,480,662
<POLICY-LOSSES>                                3,115,898
<UNEARNED-PREMIUMS>                            249,499
<POLICY-OTHER>                                 0
<POLICY-HOLDER-FUNDS>                          167,479
<NOTES-PAYABLE>                                131,100
                          130,000
                                    0
<COMMON>                                       16,668
<OTHER-SE>                                     645,464
<TOTAL-LIABILITY-AND-EQUITY>                   9,480,662
                                     247,571
<INVESTMENT-INCOME>                            267,805
<INVESTMENT-GAINS>                             725
<OTHER-INCOME>                                 13,668
<BENEFITS>                                     332,832
<UNDERWRITING-AMORTIZATION>                    39,045
<UNDERWRITING-OTHER>                           75,143
<INCOME-PRETAX>                                54,614
<INCOME-TAX>                                   28,135
<INCOME-CONTINUING>                            52,313<F1>
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   52,313
<EPS-PRIMARY>                                  1.68
<EPS-DILUTED>                                  1.68
<RESERVE-OPEN>                                 0
<PROVISION-CURRENT>                            0
<PROVISION-PRIOR>                              0
<PAYMENTS-CURRENT>                             0
<PAYMENTS-PRIOR>                               0
<RESERVE-CLOSE>                                0
<CUMULATIVE-DEFICIENCY>                        0
<FN>
<F1>Net of minority interest in income of consolidated subsidiaries of $2,301.
</FN>
        

</TABLE>



                                   Exhibit 99
                                       to
                                    Form 10-Q
                                       of
                           Protective Life Corporation
                               for the six months
                               Ended June 30, 1997


                   Safe Harbor for Forward-Looking Statements


         The  Private  Securities  Litigation  Reform  Act of 1995  (the  "Act")
encourages  companies to make  "forward-looking  statements"  by creating a safe
harbor to protect the companies from securities law liability in connection with
forward-looking statements.  Forward-looking statements can be identified by use
of  words  such  as  "expect,"  "estimate,"  "project,  "  budget,"  "forecast,"
"anticipate," "plan," and similar expressions.  Protective Life Corporation (the
"Company")  intends  to  qualify  both  its  written  and  oral  forward-looking
statements for protection under the Act.

         To qualify oral  forward-looking  statements for  protection  under the
Act, a readily available  written document must identify  important factors that
could   cause   actual   results  to  differ   materially   from  those  in  the
forward-looking  statements.  The Company provides the following  information to
qualify forward-looking statements for the safe harbor protection of the Act.

         The  operating  results of companies  in the  insurance  industry  have
historically  been  subject  to  significant  fluctuations  due to  competition,
economic  conditions,  interest rates,  investment  performance,  maintenance of
insurance  ratings,  and other factors.  Certain known trends and  uncertainties
which may affect future results of the Company are discussed more fully below.

         COMPETITION.  Life and health insurance is a mature industry. In recent
years, the industry has experienced virtually no growth in life insurance sales,
though the aging  population  has  increased the demand for  retirement  savings
products.  Life and health  insurance is a highly  competitive  industry and the
Company's  Divisions encounter  significant  competition in all their respective
lines of business  from other  insurance  companies,  many of which have greater
financial  resources  than  the  Company,  as well  as  competition  from  other
providers of financial services.

         Management  believes that the Company's ability to compete is dependent
upon,  among  other  things,  its  ability  to attract  and retain  distribution
channels to market its insurance and investment products, its ability to develop
competitive and profitable products, its ability to maintain low unit costs, and
its  maintenance of strong  claims-paying  and financial  strength  ratings from
rating agencies.

         The Company  competes  against other insurance  companies and financial
institutions in the origination of commercial mortgage loans.



<PAGE>



         RATINGS. Ratings are an important factor in the competitive position of
life insurance companies. Rating organizations periodically review the financial
performance  and  condition  of  insurers,  including  the  Company's  insurance
subsidiaries.  A  downgrade  in the  ratings  of the  Company's  life  insurance
subsidiaries  could  adversely  affect its ability to sell its  products and its
ability to compete for attractive acquisition opportunities.

         Rating organizations  assign ratings based upon several factors.  While
most of the considered factors relate to the rated company,  some of the factors
relate to  general  economic  conditions  and  circumstances  outside  the rated
company's control.

         POLICY CLAIMS FLUCTUATIONS. The Company's results may fluctuate from
year to year on account of fluctuations in policy claims received by the
Company.

         LIQUIDITY AND INVESTMENT PORTFOLIO. Many of the products offered by the
Company's life insurance subsidiaries allow policyholders and contractholders to
withdraw their funds under defined  circumstances.  The Company's life insurance
subsidiaries  design  products  and  configure  investment  portfolios  so as to
provide and  maintain  sufficient  liquidity to support  anticipated  withdrawal
demands  and  contract  benefits  and  maturities.   Asset/liability  management
programs  and  procedures  are used to  monitor  the  relative  duration  of the
Company's   assets  and   liabilities.   While  the  Company's   life  insurance
subsidiaries own a significant amount of liquid assets, many of their assets are
relatively illiquid.  Significant unanticipated withdrawal or surrender activity
could,   under  some   circumstances,   compel  the  Company's   life  insurance
subsidiaries  to dispose of illiquid  assets on unfavorable  terms,  which could
have a material adverse effect on the Company.

         INTEREST  RATE  FLUCTUATIONS.  Significant  changes in  interest  rates
expose life insurance  companies to the risk of not earning  anticipated spreads
between the interest rate earned on  investments  and the interest rate credited
to its life  insurance  and  investment  products.  Both  rising  and  declining
interest rates can negatively  affect the Company's spread income.  For example,
certain of the Company's  insurance and investment  products guarantee a minimum
credited interest rate. While the Company develops and maintains asset/liability
management  programs and procedures designed to preserve spread income in rising
or  falling  interest  rate  environments,   no  assurance  can  be  given  that
significant changes in interest rates will not materially affect such spreads.

         Lower  interest  rates may result in lower sales of the Company's  life
insurance and investment products.

         INVESTMENT RISKS. The Company's invested assets are subject to inherent
risks of  defaults  and  changes in market  values.  The value of the  Company's
commercial  mortgage portfolio depends in part on the financial condition of the
tenants  occupying the  properties on which the Company has made loans.  Factors
that may affect the overall  default rate on, and market value of, the Company's
invested  assets  include  the  level  of  interest  rates,  performance  of the
financial  markets,  and  general  economic  conditions,  as well as  particular
circumstances affecting the businesses of individual borrowers and tenants.



<PAGE>



         CONTINUING  SUCCESS OF ACQUISITION  STRATEGY.  The Company has actively
pursued a strategy of acquiring blocks of insurance  policies.  This acquisition
strategy has increased the Company's earnings in part by allowing the Company to
position  itself to  realize  certain  operating  efficiencies  associated  with
economies  of  scale.  There  can  be  no  assurance,   however,  that  suitable
acquisitions,  presenting  opportunities  for  continued  growth  and  operating
efficiencies,  will continue to be available to the Company, or that the Company
will realize the anticipated financial results from its acquisitions.

         REGULATION  AND TAXATION.  The  Company's  insurance  subsidiaries  are
subject to  government  regulation  in each of the states in which they  conduct
business.   Such   regulation   is  vested  in  state   agencies   having  broad
administrative  power  dealing  with  all  aspects  of  the  insurance  business
including premium rates,  benefits,  marketing  practices,  advertising,  policy
forms,  underwriting standards, and capital adequacy, and is concerned primarily
with the  protection  of  policyholders  rather than  stockholders.  The Company
cannot predict the form of any future regulatory initiatives.

         Under the Internal Revenue Code of 1986, as amended (the Code),  income
tax payable by  policyholders  on  investment  earnings  is deferred  during the
accumulation  period of  certain  life  insurance  and  annuity  products.  This
favorable tax treatment may give certain of the Company's products a competitive
advantage  over other  non-insurance  products.  To the extent  that the Code is
revised  to  reduce  the  tax-deferred  status  of life  insurance  and  annuity
products, or to increase the tax-deferred status of competing products, all life
insurance companies,  including the Company's  subsidiaries,  would be adversely
affected.

         The Company  cannot  predict what future  initiatives  the President or
Congress may propose which may affect the life and health insurance industry and
the Company.

         LITIGATION.  A number of civil jury verdicts have been returned against
life and health insurers in the jurisdictions in which the Company does business
involving the insurers' sales practices,  alleged agent  misconduct,  failure to
properly supervise agents,  and other matters.  Increasingly these lawsuits have
resulted in the award of  substantial  judgments  against  the insurer  that are
disproportionate  to the actual damages,  including material amounts of punitive
damages. In some states (including Alabama),  juries have substantial discretion
in awarding  punitive  damages which  creates the  potential  for  unpredictable
material  adverse  judgments in any given punitive damages suit. The Company and
its subsidiaries, like other life and health insurers, in the ordinary course of
business,  are involved in such  litigation.  The outcome of any such litigation
cannot be predicted  with  certainty.  In addition,  in some lawsuits  involving
insurers' sales practices,  insurers have made material  settlement  payments to
end litigation.

         RELIANCE UPON THE  PERFORMANCE OF OTHERS.  The Company has entered into
various ventures involving other parties.  Examples include, but are not limited
to: many of the  Company's  products are sold through  independent  distribution
channels;  the Investment  Products  Division's  variable  annuity  deposits are
invested in funds managed by four unaffiliated investment managers; a portion of
the sales in the  Financial  Institutions,  Dental and  Consumer  Benefits,  and
Individual  Life Divisions  comes from  arrangements  with  unrelated  marketing
organizations; and


<PAGE>


the Company has entered the Hong Kong  insurance  market in a joint venture with
the  Lippo  Group.  Therefore  the  Company's  results  may be  affected  by the
performance of others.

         REINSURANCE.  As is customary in the insurance industry,  the Company's
insurance subsidiaries cede insurance to other insurance companies. However, the
ceding  insurance  company remains liable with respect to ceded insurance should
any reinsurer  fail to meet the  obligations  assumed by it.  Additionally,  the
Company  assumes  policies of other  insurers.  Any  regulatory or other adverse
development  affecting the ceding  insurer could also have an adverse  effect on
the Company.

         Forward-looking statements express expectations of future events and/or
results.  All  forward-looking  statements are inherently  uncertain as they are
based on various expectations and assumptions  concerning future events and they
are subject to numerous  known and unknown risks and  uncertainties  which could
cause actual events or results to differ materially from those projected. Due to
these inherent uncertainties, investors are urged not to place undue reliance on
forward-looking statements. In addition, the Company undertakes no obligation to
update or revise forward-looking statements to reflect changed assumptions,  the
occurrence of unanticipated events, or changes to projections over time.




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission