PROTECTIVE LIFE CORP
10-K, 1998-03-27
LIFE INSURANCE
Previous: THACKERAY CORP, 10-K405, 1998-03-27
Next: PROTECTIVE LIFE CORP, DEF 14A, 1998-03-27





                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D. C. 20549





                                    FORM 10-K

                ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

FOR THE FISCAL YEAR ENDED DECEMBER 31, 1997       COMMISSION FILE NUMBER 1-12332

                           PROTECTIVE LIFE CORPORATION
             (Exact name of Registrant as specified in its charter)

                             2801 HIGHWAY 280 SOUTH
                            BIRMINGHAM, ALABAMA 35223
          (Address of principal executive offices, including zip code)

         DELAWARE                                        95-2492236
 (State or other jurisdiction of                           (IRS Employer
  incorporation or organization)                         Identification No.)

        Registrant's telephone number, including area code (205) 879-9230


                    Securities registered pursuant to Section 12(b) of the Act:

                          COMMON STOCK, $0.50 PAR VALUE
    SERIES A JUNIOR PARTICIPATING CUMULATIVE PREFERRED STOCK, $1.00 PAR VALUE
 PLC CAPITAL L.L.C. 9% CUMULATIVE MONTHLY INCOME PREFERRED SECURITIES, SERIES A
        PLC CAPITAL TRUST I 8.25% TRUST ORIGINATED PREFERRED SECURITIES
                               FELINE PRIDES UNITS
                GUARANTEES ISSUED FOR THE BENEFIT OF HOLDERS OF:
 PLC CAPITAL L.L.C. 9% CUMULATIVE MONTHLY INCOME PREFERRED SECURITIES, SERIES A
        PLC CAPITAL TRUST I 8.25% TRUST ORIGINATED PREFERRED SECURITIES
                                (Title of class)

                              Name of each exchange
                               ON WHICH REGISTERED
                             NEW YORK STOCK EXCHANGE

        Securities registered pursuant to Section 12(g) of the Act: None


Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months and (2) has been subject to such filing requirements for
the past 90 days.
                                                        Yes  [X]   No [ ]

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of Registrant's knowledge, in the definitive proxy statement or information
statements  incorporated  by  reference  in Part  III of this  Form  10-K or any
amendment to this Form 10-K.  [X]

Aggregate  market value of voting stock held by  nonaffiliates of the Registrant
as of March 6, 1998: $1,973,867,813

Number of shares of Common Stock,  $0.50 Par Value,  outstanding  as of March 6,
1998: 30,879,132

                       DOCUMENTS INCORPORATED BY REFERENCE

Portions of the  Registrant's  1997  Annual  Report To  Stockholders  (the "1997
Annual Report To Stockholders")  are incorporated by reference into Parts I, II,
and IV of this Report.

Portions  of  the  Registrant's  Proxy  Statement  dated  March  27,  1998,  are
incorporated by reference into Part III of this Report.
- -----------------------------------------------------------------------------
- -----------------------------------------------------------------------------



<PAGE>



                           PROTECTIVE LIFE CORPORATION
                           ANNUAL REPORT ON FORM 10-K
                     FOR FISCAL YEAR ENDED DECEMBER 31, 1997

                                TABLE OF CONTENTS

                                     PART I
                                      PAGE

Item 1.       Business                                              

Item 2.       Properties                                            

Item 3.       Legal Proceedings                                     

Item 4.       Submission of Matters to a Vote of Security Holders   


                                     PART II

Item 5.       Market for the Registrant's Common Equity and
                Related Stockholder Matters                         

Item 6.       Selected Financial Data                               

Item 7.       Management's Discussion and Analysis of Financial
                Condition and Results of Operations                 

Item 8.       Financial Statements and Supplementary Data           

Item 9.       Changes in and Disagreements with Accountants on
                Accounting and Financial Disclosure                 


                                    PART III

Item 10.      Directors and Executive Officers of the Registrant    

Item 11.      Executive Compensation                                

Item 12.      Security Ownership of Certain Beneficial Owners and
                Management                                          

Item 13.      Certain Relationships and Related Transactions        

                                     PART IV

Item 14.      Exhibits, Financial Statement Schedules, and Reports
                on Form 8-K                                         

                                        2

<PAGE>



                                     PART I

ITEM 1.   BUSINESS

         Protective Life  Corporation is a holding company,  whose  subsidiaries
provide   financial   services   through  the  production,   distribution,   and
administration   of  insurance  and  investment   products.   The  Company  also
participates  in a joint  venture  which owns a life  insurance  company in Hong
Kong.  Founded in 1907,  Protective  Life  Insurance  Company  is the  Company's
principal  operating  subsidiary.  Unless the context  otherwise  requires,  the
"Company"  refers to the  consolidated  group of Protective Life Corporation and
its subsidiaries.

         Copies of the  Company's  Proxy  Statement  and 1997  Annual  Report to
Stockholders  will be furnished to anyone who requests such  documents  from the
Company.  Requests  for copies  should be directed  to:  Stockholder  Relations,
Protective  Life  Corporation,  P.  O.  Box  2606,  Birmingham,  Alabama  35202,
Telephone (205)  868-3573,  FAX (205)  868-3541.  The  information  incorporated
herein by reference is also electronically  accessible through the Internet from
the "EDGAR  Database of Corporate  Information"  on the  Securities and Exchange
Commission's World Wide Web site (http://www.sec.gov).

         The Company operates seven divisions whose principal  strategic focuses
can  be  grouped  into  three  general  categories:  life  insurance,  specialty
insurance products, and retirement savings and investment products.

         Additional  information concerning the Company's divisions may be found
in "MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL  CONDITION AND RESULTS OF
OPERATIONS  -  RESULTS  OF  OPERATIONS"  and  Note J to  Consolidated  Financial
Statements  in the  Company's  1997  Annual  Report to  Stockholders,  which are
incorporated herein by reference.

LIFE INSURANCE

         A  strategic  focus of the  Company  is to  expand  its life  insurance
operations   through  internal  growth  and   acquisitions.   The  Acquisitions,
Individual Life, and West Coast Divisions support this strategy.


ACQUISITIONS DIVISION

         The Company is an active  participant in the  consolidation of the life
and health insurance industry.  The Acquisitions  Division focuses on acquiring,
converting,   and  servicing  business  acquired  from  other  companies.  These
acquisitions  may be accomplished  through  acquisitions of companies or through
the assumption or reinsurance  of life insurance and related  policies.  Thirty-
nine  transactions  have been closed by the  Division  since 1970,  including 12
since  1989.  Blocks of  policies  acquired  through  the  Division  are usually
administered as "closed" blocks; i.e., no new policies are sold. Therefore,  the
amount of insurance in force for a particular acquisition is expected to decline
with time due to lapses and deaths of the insureds.  However, in the case of the
most  recent  acquisition  closed by the  Division,  West Coast  Life  Insurance
Company ("West

                                        3

<PAGE>



Coast")  which is  discussed  below,  the Company  has  elected to continue  the
marketing of new policies.

         The Company  believes that its highly focused and disciplined  approach
to the  acquisition  process and its extensive  experience in the  assimilation,
conservation,  and  servicing  of  purchased  business  give  it  a  significant
competitive  advantage  over many other  companies  that attempt to make similar
acquisitions.  The Company expects  acquisition  opportunities to continue to be
available as the life and health  industry  continues to  consolidate;  however,
management  believes that the Company may face increased  competition for future
acquisitions.

         Total  revenues  and income  before  income  tax from the  Acquisitions
Division  are expected to decline  with time unless new  acquisitions  are made.
Therefore,  the Division's revenues and earnings may fluctuate from year to year
depending upon the level of acquisition activity.

         In the second quarter of 1995, the Division coinsured a block of 28,000
policies. In January 1996, the Division coinsured a block of 38,000 policies. In
December 1996, the Division acquired  Community  National Assurance Company with
16,000 policies and coinsured a related block of 22,000 policies.  In June 1997,
the Company acquired West Coast which is discussed below.

         From  time to time  other  of the  Company's  Divisions  have  acquired
companies and blocks of policies which are included in their respective results.


INDIVIDUAL LIFE DIVISION

         The Individual Life Division markets universal life, variable universal
life and other life insurance  products on a national basis through a network of
independent  insurance  agents.  In  addition,  the  Division has grown sales by
developing  niche  marketing   strategies.   The  strategies  include  marketing
specialty  products through  insurance  brokerage  channels and traditional life
insurance  products through  regional  stockbrokers and banks. The Division also
offers its products on a "private label" basis to other insurance  companies and
their distribution  systems.  The Division has experienced  increased sales even
though the life insurance industry is a mature industry.

         The  Division  primarily  utilizes  a  distribution   system  based  on
experienced  independent  personal producing general agents who are recruited by
regional  sales  managers.  At December 31, 1997,  there were 37 regional  sales
managers  located  throughout  the  United  States.  Approximately  51%  of  the
Division's  1997 sales came from this  distribution  system.  In  addition,  the
Division  distributes  insurance products in the life insurance brokerage market
through a wholly-owned  subsidiary,  Empire General Life Assurance  Corporation,
representing  approximately  39% of sales.  The remaining 10% of 1997 sales came
from stockbrokers, banks, and private label arrangements.

         The Division also includes  ProEquities,  Inc.  ("PES"),  an affiliated
securities broker-dealer. Through PES, members of the Division's field force who
are  licensed to sell  securities  can sell stocks,  bonds,  mutual  funds,  and
investment  products that may be  manufactured or issued by companies other than
the Company.

                                        4

<PAGE>




WEST COAST DIVISION

         On June 3, 1997, the Company acquired West Coast.  Headquartered in San
Francisco,  West Coast sells universal and traditional ordinary life products in
the life  insurance  brokerage  market and in the "bank  owned  life  insurance"
market.

         Most  acquisitions  closed by the Acquisitions  Division do not include
the acquisition of an active sales force.  In transactions  where some marketing
capacity was included,  the Company  either ceased future  marketing  efforts or
combined  those  efforts  with  another  Division.  In the West Coast case,  the
Company elected to continue the marketing of new policies, operating the company
as a separate Division.

         The West  Coast  Division  primarily  utilizes  a  distribution  system
comprised of brokerage  general agencies  ("BGAs") with a network of independent
life  agents.  The BGAs  provide  varying  levels of service to the  independent
agents based on the size and structure of the individual BGA  organizations.  At
December 31,  1997,  the Division  worked with 42 BGAs  located  throughout  the
United States.


SPECIALTY INSURANCE PRODUCTS

         A  second   strategic  focus  of  the  Company  is  to  participate  in
specialized  segments of the  insurance  industry that offer  attractive  growth
opportunities.  The Dental and  Consumer  Benefits  and  Financial  Institutions
Divisions support this strategy.


DENTAL AND CONSUMER BENEFITS DIVISION

         The Division  (formerly  known as the Group  Division)  recently exited
from the  traditional  group major medical  business,  fulfilling the Division's
strategy to focus  primarily on dental and related  products.  Accordingly,  the
Division was renamed the Dental and Consumer Benefits ("Dental") Division.

         The Dental Division's  primary  strategic  emphasis is on indemnity and
managed-care   dental   products.   At  December  31,  1997,  the  Division  had
approximately  527,000  members  in  its  dental  managed  care  programs,   and
approximately 1,157,000 members in all of its dental programs.

         The Division was a pioneer in developing  indemnity dental products for
the voluntary payroll deduction market. In 1995, the Division entered the dental
managed  care  segment  when it acquired a dental  managed  care  company  which
transacts  business under the trade name "DentiCare".  The acquisition  combined
DentiCare's  high  quality  service  and  product  capabilities  with the Dental
Division's marketing strength and capacity to distribute dental products through
a much broader geographic distribution framework.  The Division's strategy is to
promote a "dual  choice"  option by offering  DentiCare's  products  through the
Division's  existing indemnity dental  distribution  channels.  The Division has
also developed an innovative system for prospecting and selling dental insurance
products by telephone.


                                        5

<PAGE>



         The  Division   also  plans  to  grow  the  dental   business   through
acquisitions.  In 1996,  the  Division  extended the  geographical  reach of its
dental managed care  operations  into Oklahoma,  Arkansas and Missouri and added
approximately  38,000 new members  through the acquisition of two related dental
managed  care plans  doing  business  in those  states.  In 1997,  the  Division
acquired three similar  organizations:  one with approximately 18,000 members in
Wisconsin, a second with approximately 14,000 members in Texas, and a third with
approximately 57,000 members in Georgia.

         The Division  recently  launched  Dental  Network  Plans,  which offers
discounted  fee-for-service  dental programs to individual  consumers and groups
where enrolled consumers have access to a contracted network of dental providers
who have agreed to a discounted fee schedule.

         The Division  also markets  group life and  disability  coverages,  and
administers an essentially closed block of individual cancer insurance policies.


FINANCIAL INSTITUTIONS DIVISION

         The Financial  Institutions  Division  specializes in marketing  credit
life and disability insurance products through banks, consumer finance companies
and automobile dealers. The majority of these policies cover consumer loans made
by financial  institutions  located primarily in the southeastern  United States
and automobile dealers throughout the United States.  Therefore,  the demand for
credit life and credit health  insurance is related to the general level of loan
demand. The Division markets through employee field representatives, independent
brokers  and  wholly-owned  subsidiaries.  The  Company  believes  it has been a
beneficiary of a "flight to quality," as financial  institutions  and automobile
dealers  increasingly  prefer  to  do  business  with  insurers  having  quality
products,   strong  balance  sheets  and   high-quality   training  and  service
capabilities.

         On September 30, 1997,  the Division  acquired the Western  Diversified
Group.  The Western  Diversified  Group  markets  credit  insurance  and related
products through  automobile  dealers primarily in the midwestern United States.
The Western  Diversified  Group includes a small  property and casualty  insurer
that sells automobile extended warranty  coverages,  which the Division plans to
market  nationally  through its other  distribution  channels.  In addition,  on
October 1, 1997,  the  Division  acquired an  unrelated  closed  block of credit
policies.

RETIREMENT SAVINGS AND INVESTMENT PRODUCTS

         A third  strategic  focus  of the  Company  is to offer  products  that
respond to the shift in consumer preference to savings products brought about by
demographic  trends as  "baby-boomers"  move into the saving stage of their life
cycle.  The  two  Divisions  that  support  this  strategy  are  the  Guaranteed
Investment Contracts and Investment Products Divisions.

GUARANTEED INVESTMENT CONTRACTS DIVISION

         The  Company  entered  the  Guaranteed   Investment  Contracts  ("GIC")
business in 1989.  The GIC Division  markets GICs to 401(k) and other  qualified
retirement savings plans. GICs are

                                        6

<PAGE>



generally  contracts  which specify a return on deposits for a specified  period
and often  provide  flexibility  for  withdrawals,  in keeping with the benefits
provided by the plan.  The  Division  also offers  related  products,  including
guaranteed  funding  agreements  offered  to  the  trustees  of  municipal  bond
proceeds,  floating  rate  contracts  offered  to bank  trust  departments,  and
long-term  annuity  contracts  offered to fund certain  state  obligations.  The
Division's  emphasis  is on a  consistent  and  disciplined  approach to product
pricing and asset/liability management, careful underwriting of early withdrawal
risks and maintaining low distribution and administration costs.

         Most GIC contracts  written by the Company have  maturities of three to
five years. Prior to 1993, few GIC contracts were maturing because the contracts
were newly written.  Therefore, GIC account balances grew at a significant rate.
Beginning  in 1993,  GIC  contracts  began to  mature as  contemplated  when the
contracts were sold.  Hence, the rate of growth in GIC deposits has decreased as
the amount of maturing contracts has increased.


INVESTMENT PRODUCTS DIVISION

         The Investment  Products  Division  manufactures,  sells,  and supports
fixed and variable annuity  products.  These products are primarily sold through
stockbrokers,   but  are  also  sold  through  financial  institutions  and  the
Individual  Life  Division's  sales  force.  The demand for annuity  products is
related to the general  level of interest  rates and  performance  of the equity
markets.

         Since 1990,  the  Division  has  offered  modified  guaranteed  annuity
products which guarantee an interest rate for a fixed period.  Because  contract
values are  "market-value  adjusted"  upon  surrender  prior to maturity,  these
products  afford the Company a measure of  protection  from  changes in interest
rates.  In 1992, the Division  ceased most new sales of single premium  deferred
annuities.  In 1994, the Division  introduced a variable  annuity  product which
offers  the  policyholder  the  opportunity  to  invest  in  various  investment
accounts.

         Variable annuity products represent approximately 49% of the Division's
account balances at December 31, 1997 and 64% of the Division's 1997 sales.


CORPORATE AND OTHER

         The Company has an additional  business  segment herein  referred to as
Corporate and Other. The Corporate and Other segment  primarily  consists of net
investment income and expenses not attributable to the Divisions described above
(including net investment  income on capital and interest on  substantially  all
debt).  This  segment also  includes  earnings  from various  investment-related
transactions and the operations of several small  subsidiaries.  The earnings of
this segment may fluctuate from year to year.

         In 1994, the Company entered into a joint venture  arrangement to enter
the Hong Kong insurance  market.  The Company owns a 50% interest in a Hong Kong
insurer which commenced  business in early 1995.  Management  believes that this
joint  venture will  position  the Company to market life  insurance in mainland
China when that opportunity  unfolds. The Company continues to investigate other
possible opportunities in Asia.

                                        7

<PAGE>





INSURANCE IN FORCE

     The Company's  total  consolidated  life insurance in force at December 31,
1997 was $89.3  billion.  The  following  table  shows  sales by face amount and
insurance in force for the Company's divisions. <TABLE> <CAPTION>

                                                                    YEAR ENDED DECEMBER 31
                                         --------------------------------------------------------------------------
                                           1997           1996            1995             1994           1993
                                         --------------------------------------------------------------------------
                                                                     (DOLLARS IN THOUSANDS)
NEW BUSINESS WRITTEN
<S>                                      <C>            <C>              <C>             <C>            <C>
   INDIVIDUAL LIFE.....................  $10,588,594    $ 9,245,002      $ 7,564,983     $  6,329,630   $ 4,440,510
   WEST COAST..........................    1,984,928
   DENTAL..............................      124,230        115,748          119,357          184,429       252,345
   FINANCIAL INSTITUTIONS..............    4,183,216      3,956,581        3,563,177        2,524,212     2,776,276
                                         --------------------------------------------------------------------------
        TOTAL..........................  $16,880,968    $13,317,331      $11,247,517     $  9,038,271   $ 7,469,131
                                         ===========    ===========      ===========     ============   ============

BUSINESS ACQUIRED
   ACQUISITIONS........................                 $ 1,286,673      $ 6,129,159     $  4,756,371   $ 4,378,812
   WEST COAST..........................  $10,237,731
   FINANCIAL INSTITUTIONS..............    3,364,617    $ 1,607,463
                                         ---------------------------------------------------------------------------

        TOTAL..........................  $13,602,348    $ 2,894,136      $ 6,129,159     $  4,756,371   $ 4,378,812
                                         ===========================================================================

INSURANCE IN FORCE AT END OF YEAR(1)
   ACQUISITIONS........................  $20,955,836    $20,037,857      $16,778,359     $11,728,569    $ 8,452,114
   INDIVIDUAL LIFE.....................   39,715,608     35,765,841       32,500,935      25,843,232     22,975,577
   WEST COAST..........................   12,004,967
   DENTAL..............................    6,393,076      6,054,947        6,371,313       7,464,501      6,716,724
   FINANCIAL INSTITUTIONS..............   10,183,997      7,468,761        6,233,256       4,841,318      4,306,179
                                         ---------------------------------------------------------------------------
        TOTAL..........................  $89,253,484    $69,327,406      $61,883,863   $49,877,620      $42,450,594
                                         ===========================================================================

</TABLE>

(1)REINSURANCE ASSUMED HAS BEEN INCLUDED;  REINSURANCE CEDED  (1997-$34,139,554;
   1996-$18,840,221;  1995- $17,524,366;  1994-$8,639,272;  1993-$7,484,566) HAS
   NOT BEEN DEDUCTED.


         The ratio of voluntary  terminations  of individual  life  insurance to
mean  individual  life  insurance in force,  which is determined by dividing the
amount of insurance  terminated due to lapses during the year by the mean of the
insurance in force at the beginning and end of the year, adjusted for the timing
of major acquisitions and assumptions was:

                                                                    RATIO OF
                YEAR ENDED                                         VOLUNTARY
                DECEMBER 31                                       TERMINATIONS

                   1993........................................       8.7%
                   1994........................................       7.0
                   1995........................................       6.9
                   1996........................................       6.4
                   1997........................................       6.9

         Net terminations  reflect voluntary lapses, some of which may be due to
the replacement of the Company's  products with competitors'  products.  Also, a
higher percentage of voluntary lapses typically occurs in the first 15 months of
a policy, and accordingly, lapses will tend to

                                        8

<PAGE>



increase or decrease in proportion to the change in new insurance written during
the immediately preceding periods.

         The  amount of  investment  products  in force is  measured  by account
balances.  The following table shows guaranteed  investment contract and annuity
account balances.
<TABLE>
<CAPTION>

                                     GUARANTEED            MODIFIED
                 YEAR ENDED          INVESTMENT           GUARANTEED                FIXED              VARIABLE
                 DECEMBER 31          CONTRACTS            ANNUITIES              ANNUITIES            ANNUITIES
                 -----------         ----------           ----------              ---------            ---------
                                                   (DOLLARS IN THOUSANDS)

               <S>                 <C>                  <C>                    <C>               <C>
                     1993             $2,015,075           $468,689               $537,053
                     1994              2,281,673            661,359                542,766         $   170,454
                     1995              2,451,693            741,849                472,656             392,237
                     1996              2,474,728            862,747                390,461             624,714
                     1997              2,684,676            926,071                453,418           1,057,186

</TABLE>

UNDERWRITING

         The underwriting  policies of the Company's insurance  subsidiaries are
established  by   management.   With  respect  to  individual   insurance,   the
subsidiaries use information from the application and, in some cases, inspection
reports,  attending physician  statements,  or medical examinations to determine
whether a policy should be issued as applied for,  rated,  or rejected.  Medical
examinations  of applicants are required for individual life insurance in excess
of certain  prescribed  amounts  (which vary based on the type of insurance) and
for most individual insurance applied for by applicants over age 50. In the case
of "simplified issue" policies, which are issued primarily through the Financial
Institutions  Division and the Individual Life Division in the payroll deduction
market,  coverage is  rejected  if the  responses  to certain  health  questions
contained in the application indicate adverse health of the applicant. For other
than  "simplified  issue"  policies,  medical  examinations are requested of any
applicant, regardless of age and amount of requested coverage, if an examination
is deemed necessary to underwrite the risk. Substandard risks may be referred to
reinsurers for full or partial reinsurance of the substandard risk.

         The Company's insurance  subsidiaries require blood samples to be drawn
with individual  insurance  applications for coverage at age 16 and above except
in the payroll  deduction  market where the face amount must be $100,000 or more
before blood  testing is required.  Blood samples are tested for a wide range of
chemical  values and are screened for antibodies to the HIV virus.  Applications
also contain  questions  permitted by law  regarding the HIV virus which must be
answered by the proposed insureds.

         Group insurance  underwriting  policies are administered by experienced
group underwriters.  The underwriting  policies are designed for single employer
groups.  Initial  premium rates are based on prior claim  experience  and manual
premium rates with relative  weights  depending on the size of the group and the
nature of the benefits.




                                        9

<PAGE>



INVESTMENTS

          The types of assets in which the Company may invest are  influenced by
state laws which prescribe qualified investment assets. Within the parameters of
these laws, the Company invests its assets giving  consideration to such factors
as liquidity needs,  investment quality,  investment return,  matching of assets
and liabilities,  and the composition of the investment  portfolio by asset type
and credit exposure.

         The  following  table shows the Company's  investments  at December 31,
1997 valued on the basis of generally accepted accounting principles.
<TABLE>
<CAPTION>

                                                                                         PERCENT OF TOTAL
                                                                ASSET VALUE                 INVESTMENTS
                                                          (DOLLARS IN THOUSANDS)
        FIXED MATURITIES:
           BONDS:
<S>                                                             <C>                             <C>
             MORTGAGE-BACKED SECURITIES                         $3,019,790                      37.5%
             UNITED STATES GOVERNMENT
                AND GOVERNMENT AGENCIES
                AND AUTHORITIES                                    161,850                       2.0
             STATES, MUNICIPALITIES, AND
                POLITICAL SUBDIVISIONS                              32,153                       0.4
             PUBLIC UTILITIES                                      488,922                       6.1
             CONVERTIBLES AND BONDS
                WITH WARRANTS ATTACHED                                 526                       -
             ALL OTHER CORPORATE BONDS                           2,665,146                      33.1
           REDEEMABLE PREFERRED STOCKS                               5,941                       0.1
                                                                ----------                      -----
                TOTAL FIXED MATURITIES                           6,374,328                      79.2
                                                                ----------                      -----

        EQUITY SECURITIES:
           COMMON STOCKS - INDUSTRIAL,
             MISCELLANEOUS, AND ALL OTHER                           4,605                        0.1
           NONREDEEMABLE PREFERRED STOCKS                          10,401                        0.1
                                                                 ---------                      -----
                TOTAL EQUITY SECURITIES                            15,006                        0.2

        MORTGAGE LOANS ON REAL ESTATE                           1,312,778                       16.3
        INVESTMENT REAL ESTATE                                     13,602                        0.2
        POLICY LOANS                                              194,109                        2.4
        OTHER LONG-TERM INVESTMENTS                                63,511                        0.8
        SHORT-TERM INVESTMENTS                                     76,086                        0.9
                                                                ----------                     ------
                TOTAL INVESTMENTS                              $8,049,420                      100.0%
                                                                ==========                     ======
</TABLE>

         A significant  portion of the Company's  bond  portfolio is invested in
mortgage-backed  securities.  Mortgage-backed  securities are  constructed  from
pools of residential mortgages, and may have cash flow volatility as a result of
changes in the rate at which  prepayments of principal occur with respect to the
underlying loans.  Prepayments of principal on the underlying  residential loans
can be expected to accelerate with decreases in interest rates and diminish with
increases in interest rates. In its mortgage-backed  securities  portfolio,  the
Company has  focused on  sequential,  planned  amortization  class and  targeted
amortization class securities, which tend to be less volatile than other classes
of mortgage-backed securities.



                                       10

<PAGE>



         The  Company  obtains  ratings  of its fixed  maturities  from  Moody's
Investors Service,  Inc.  ("Moody's") and Standard & Poor's Corporation ("S&P").
If a bond is not rated by Moody's or S&P,  the  Company  uses  ratings  from the
Securities   Valuation   Office  of  the  National   Association   of  Insurance
Commissioners ("NAIC"), or the Company rates the bond based upon a comparison of
the unrated  issue to rated  issues of the same issuer or rated  issues of other
issuers with similar risk characteristics.  At December 31, 1997,  approximately
99.6% of bonds were rated by Moody's, S&P, or the NAIC.

         The following  table shows the approximate  percentage  distribution of
the Company's fixed maturities by rating,  utilizing S&P rating  categories,  at
December 31, 1997:

                                                              PERCENTAGE OF
                         TYPE                                FIXED MATURITIES

                         BONDS
                          AAA                                     41.0%
                          AA                                       4.8
                          A                                       28.9
                          BBB                                     21.8
                          BB OR LESS                               3.4
                         REDEEMABLE PREFERRED STOCK                0.1
                         TOTAL                                   100.0%

         At December 31, 1997,  approximately  $6,147.2 million of the Company's
$6,368.4 million bond portfolio was invested in U.S. Government or agency-backed
securities or investment  grade  corporate bonds and only  approximately  $221.2
million of its bond  portfolio was rated less than  investment  grade,  of which
$89.6 million were securities issued in  Company-sponsored  commercial  mortgage
loan  securitizations.  Approximately  $719.9  million of bonds are not publicly
traded.

         Risks  associated with  investments in less than investment  grade debt
obligations may be  significantly  higher than risks associated with investments
in debt  securities  rated  investment  grade.  Risk of loss upon default by the
borrower is  significantly  greater with respect to such debt  obligations  than
with other  debt  securities  because  these  obligations  may be  unsecured  or
subordinated to other  creditors.  Additionally,  there is often a thinly traded
market for such  securities  and current  market  quotations  are frequently not
available for some of these  securities.  Issuers of less than investment  grade
debt  obligations  usually  have  higher  levels  of  indebtedness  and are more
sensitive  to adverse  economic  conditions,  such as  recession  or  increasing
interest rates, than investment-grade issuers.

         The Company  also  invests a  significant  portion of its  portfolio in
mortgage loans. Results for these investments have been excellent due to careful
management  and a focus on a  specialized  segment of the  market.  The  Company
generally does not lend on speculative  properties and has specialized in making
loans on either  credit-oriented  commercial properties or credit-anchored strip
shopping  centers.  The average size of loans made during 1997 was $3.0 million.
The average size mortgage loan in the Company's  portfolio is approximately $1.6
million. The largest single loan amount is $12.8 million.



                                       11

<PAGE>



         The following  table shows a breakdown of the  Company's  mortgage loan
portfolio by property type:

                                                             PERCENTAGE OF
                                                             MORTGAGE LOANS
                          PROPERTY TYPE                      ON REAL ESTATE

                          RETAIL                                   75%
                          APARTMENTS                                9
                          OFFICE BUILDING                           7
                          WAREHOUSES                                7
                          OTHER                                     2
                                                                  ----
                          TOTAL                                   100%

         Retail loans are generally on strip shopping centers located in smaller
towns and anchored by one or more strong regional or national retail stores. The
anchor tenants enter into long-term leases with the Company's  borrowers.  These
centers provide the basic  necessities of life,  such as food,  pharmaceuticals,
and  clothing,  and have been  relatively  insensitive  to changes  in  economic
conditions.  The following are some of the largest anchor  tenants  (measured by
the Company's exposure) in the strip shopping centers at December 31, 1997:

                                                          PERCENTAGE OF
                                                          MORTGAGE LOANS
                          ANCHOR TENANTS                  ON REAL ESTATE
                          ------------------              --------------
                          FOOD LION, INC.                       5%
                          KMART CORPORATION                     3
                          WINN DIXIE STORES, INC.               3
                          WAL-MART STORES, INC.                 2
                          CVS CORPORATION                       2

      The  Company's  mortgage  lending  criteria  generally  require  that  the
loan-to-value  ratio  on  each  mortgage  be at or  under  75%  at the  time  of
origination.  Projected  rental  payments from credit anchors  (i.e.,  excluding
rental  payments  from  smaller  local  tenants)  generally  exceed  70%  of the
property's projected operating expenses and debt service.

      For several years the Company has offered a commercial  loan product under
which the Company will permit a loan-to-value ratio of up to 85% in exchange for
a  participating  interest in the cash flows from the  underlying  real  estate.
Approximately   $465  million  of  the  Company's   mortgage   loans  have  this
participation feature.

      Many of the  Company's  mortgage  loans have call or  interest  rate reset
provisions  after  five to seven  years.  However,  if  interest  rates  were to
significantly  increase, the Company may be unable to call the loans or increase
the  interest  rates  on its  existing  mortgage  loans  commensurate  with  the
significantly increased market rates.

      At December 31, 1997, $17.7 million or 1.4% of the mortgage loan portfolio
was nonperforming. It is the Company's policy to cease to carry accrued interest
on  loans  that  are  over 90  days  delinquent.  For  loans  less  than 90 days
delinquent,  interest  is  accrued  unless  it is  determined  that the  accrued
interest is not collectible. If a loan becomes over 90 days delinquent,

                                       12

<PAGE>



it is the Company's general policy to initiate foreclosure  proceedings unless a
workout arrangement to bring the loan current is in place.

      In 1996,  the Company sold  approximately  $554 million of its  commercial
mortgage  loans in a  securitization  transaction.  In 1997,  the  Company  sold
approximately $445 million of its loans in a second securitization  transaction.
The Company continues to service the securitized mortgage loans.

      As a general  rule,  the Company does not invest  directly in real estate.
The investment  real estate held by the Company  consists  largely of properties
obtained through  foreclosures or the acquisition of other insurance  companies.
In the Company's experience,  the appraised value of foreclosed properties often
approximates   the  mortgage   loan  balance  on  the  property  plus  costs  of
foreclosure.  Also,  foreclosed  properties  often generate a positive cash flow
enabling the Company to hold and manage the  property  until the property can be
profitably sold.

      The Company has  established  an allowance  for  uncollectible  amounts on
investments. This allowance was $23.7 million at December 31, 1997.

      Combinations  of futures  contracts and options on treasury notes are used
as hedges  for  asset/liability  management  of certain  investments,  primarily
mortgage  loans on real  estate,  mortgage-backed  securities,  and  liabilities
arising from interest  sensitive  products such as GICs and annuities.  Realized
investment  gains and losses on such  contracts are deferred and amortized  over
the life of the hedged  asset.  From time to time the Company has used  interest
rate swap  contracts  to convert  certain  investments  from a variable  rate of
interest to a fixed rate of interest and vice versa.

      For  further  discussion  regarding  the  Company's  investments  and  the
maturity of and the  concentration of risk among the Company's  invested assets,
see Note C to the Consolidated Financial Statements.



                                       13

<PAGE>



      The following  table shows the  investment  results of the Company for the
years 1993 through 1997:
<TABLE>
<CAPTION>
                       CASH, ACCRUED                                         PERCENTAGE
                    INVESTMENT INCOME,                                   EARNED ON AVERAGE          REALIZED
YEAR ENDED           AND INVESTMENTS                  NET                    OF CASH                INVESTMENT
DECEMBER 31          AT DECEMBER 31                INVESTMENT INCOME      AND INVESTMENTS          GAINS (LOSSES)
- ------------------------------------------------------------------------------------------------------------------
                                              (DOLLARS IN THOUSANDS)

<S>                        <C>                       <C>                          <C>                 <C>
    1993                   $4,845,167                $362,130                     8.7%                $5,054
    1994                    5,362,016                 417,825                     8.3                  6,298
    1995                    6,097,455                 475,924                     8.2                  1,612
    1996                    6,743,770                 517,483                     8.1                  5,510
    1997                    8,192,538                 591,376                     8.0                    830
</TABLE>

         See  "MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL  CONDITION AND
RESULTS OF OPERATIONS - LIQUIDITY AND CAPITAL  RESOURCES" in the Company's  1997
Annual Report to Stockholders for certain information  relating to the Company's
investments and liquidity.


INDEMNITY REINSURANCE

         As is customary in the  insurance  industry,  the  Company's  insurance
subsidiaries cede insurance to other insurance  companies.  The ceding insurance
company remains liable with respect to ceded insurance should any reinsurer fail
to meet the obligations assumed by it. The Company sets a limit on the amount of
insurance  retained on the life of any one person.  In the  individual  lines it
will not retain more than $500,000,  including accidental death benefits, on any
one life; for group  insurance,  the maximum amount  retained on any one life is
$100,000. In many cases the retention is less. At December 31, 1997, the Company
had insurance in force of $89.3 billion of which approximately $34.1 billion was
ceded to reinsurers.


POLICY LIABILITIES AND ACCRUALS

         The  applicable  insurance  laws under  which the  Company's  insurance
subsidiaries   operate  require  that  each  insurance   company  report  policy
liabilities  to meet  future  obligations  on the  outstanding  policies.  These
liabilities are the amounts which,  with the additional  premiums to be received
and  interest  thereon  compounded   annually  at  certain  assumed  rates,  are
calculated  in  accordance  with  applicable  law to be  sufficient  to meet the
various policy and contract  obligations as they mature. These laws specify that
the  liabilities  shall not be less than  liabilities  calculated  using certain
named mortality tables and interest rates.

         The policy liabilities and accruals carried in the Company's  financial
reports  (presented on the basis of generally  accepted  accounting  principles)
differ from those specified by the laws of the various states and carried in the
insurance  subsidiaries'  statutory financial statements (presented on the basis
of statutory accounting principles mandated by state insurance regulation).  For
policy  liabilities  other  than  those for  universal  life  policies,  annuity
contracts,  and GICs,  these  differences  arise from the use of  mortality  and
morbidity tables and interest rate assumptions  which are deemed under generally
accepted  accounting  principles to be more appropriate for financial  reporting
purposes  than  those  required  for  statutory  accounting  purposes;  from the
introduction of lapse assumptions into the calculation;  and from the use of the
net level premium

                                       14

<PAGE>



method on all business. Policy liabilities for universal life policies,  annuity
contracts,  and GICs are  carried  in the  Company's  financial  reports  at the
account value of the policy or contract.


FEDERAL INCOME TAX CONSEQUENCES

         The  Company's   insurance   subsidiaries  are  taxed  by  the  federal
government  in a manner  similar  to  companies  in other  industries.  However,
certain  restrictions  on  consolidating  life  insurance  company  income  with
noninsurance income are applicable to the Company; thus, the Company is not able
to  consolidate  all of the operating  results of its  subsidiaries  for federal
income tax purposes.

         Under  pre-1984  tax law,  certain  income of the Company was not taxed
currently,  but was accumulated in the "Policyholders' Surplus Account" for each
insurance  company  subsidiary to be taxed only when such income was distributed
to the stockholders or when certain limits on accumulated amounts were exceeded.
Consistent  with  current tax law,  amounts  accumulated  in the  Policyholders'
Surplus Account have been carried forward, although no accumulated income may be
added to these  accounts.  As of December 31, 1997, the combined  Policyholders'
Surplus  Accounts  for the life  insurance  subsidiaries  of the Company and the
estimated  tax which would become  payable on these  amounts if  distributed  to
stockholders  were $73 million and $26 million,  respectively.  The Company does
not  anticipate  any of its life  insurance  subsidiaries  exceeding  applicable
limits on amounts accumulated in these accounts and, therefore,  does not expect
to involuntarily pay tax on the amounts held therein.


COMPETITION

         Life and health  insurance is a mature  industry.  In recent years, the
industry has experienced virtually no growth in life insurance sales, though the
aging population has increased the demand for retirement savings products.  Life
and  health  insurance  is a  highly  competitive  industry  and  the  Company's
divisions  encounter  significant  competition in all their  respective lines of
business from other insurance  companies,  many of which have greater  financial
resources  than the  Company,  as well as  competition  from other  providers of
financial services.

         The life and health insurance  industry is consolidating,  with larger,
more efficient organizations emerging from consolidation. Also, mutual insurance
companies are converting to stock  ownership which will give them greater access
to capital markets.

         Management  believes that the Company's ability to compete is dependent
upon,  among  other  things,  its  ability  to attract  and retain  distribution
channels to market its insurance and investment products, its ability to develop
competitive and profitable products, its ability to maintain low unit costs, and
its  maintenance of strong  claims-paying  and financial  strength  ratings from
rating agencies.

         The Company  competes  against other insurance  companies and financial
institutions in the origination of commercial mortgage loans.



                                       15

<PAGE>



REGULATION

         The  Company's   insurance   subsidiaries  are  subject  to  government
regulation in each of the states in which they conduct business. Such regulation
is vested in state agencies having broad  administrative  power dealing with all
aspects of the insurance business, including premium rates, marketing practices,
advertising, policy forms, and capital adequacy, and is concerned primarily with
the protection of  policyholders  rather than  stockholders.  The Company cannot
predict the form of any future proposals or regulation.

         A life insurance  company's  statutory capital is computed according to
rules prescribed by the National Association of Insurance Commissioners ("NAIC")
as modified by the insurance company's state of domicile.  Statutory  accounting
rules are  different  from  generally  accepted  accounting  principles  and are
intended to reflect a more conservative view, for example,  requiring  immediate
expensing of policy  acquisition  costs and more  conservative  computations  of
policy liabilities. The NAIC's risk-based capital requirements require insurance
companies  to  calculate  and  report  information  under a  risk-based  capital
formula.  These  requirements  are  intended to allow  insurance  regulators  to
identify  inadequately  capitalized insurance companies based upon the types and
mixtures of risks  inherent in the insurer's  operations.  The formula  includes
components for asset risk,  liability  risk,  interest rate exposure,  and other
factors.  Based upon the  December 31, 1997  statutory  financial  reports,  the
Company's insurance subsidiaries are adequately capitalized under the formula.

         The  Company's  insurance  subsidiaries  are required to file  detailed
annual reports with the  supervisory  agencies in each of the  jurisdictions  in
which  they  do  business  and  their  business  and  accounts  are  subject  to
examination by such agencies at any time. Under the rules of the NAIC, insurance
companies are examined periodically (generally every three to five years) by one
or more of the  supervisory  agencies  on behalf of the  states in which they do
business.  To date, no such insurance department  examinations have produced any
significant  adverse findings  regarding any insurance company subsidiary of the
Company.

         Under insurance guaranty fund laws in most states,  insurance companies
doing  business  in such a state can be  assessed  up to  prescribed  limits for
policyholder  losses  incurred  by  insolvent  or  failed  insurance  companies.
Although the Company cannot predict the amount of any future  assessments,  most
insurance guaranty fund laws currently provide that an assessment may be excused
or deferred if it would threaten an insurer's financial strength.  The Company's
insurance  subsidiaries were assessed  immaterial amounts in 1997, which will be
partially offset by credits against future state premium taxes.

         In addition,  many states,  including the states in which the Company's
insurance  subsidiaries  are  domiciled,  have  enacted  legislation  or adopted
regulations  regarding  insurance  holding company  systems.  These laws require
registration of and periodic reporting by insurance  companies  domiciled within
the  jurisdiction  which  control or are  controlled  by other  corporations  or
persons so as to constitute an insurance holding company system. These laws also
affect the acquisition of control of insurance companies as well as transactions
between  insurance  companies  and  companies  controlling  them.  Most  states,
including Tennessee, where Protective Life Insurance Company ("Protective Life")
is domiciled,  require administrative  approval of the acquisition of control of
an insurance  company domiciled in the state or the acquisition of control of an
insurance  holding  company whose  insurance  subsidiary is  incorporated in the
state. In

                                       16

<PAGE>



Tennessee,  the  acquisition  of 10% of the  voting  securities  of an entity is
generally  deemed  to be the  acquisition  of  control  for the  purpose  of the
insurance  holding  company statute and requires not only the filing of detailed
information  concerning the acquiring  parties and the plan of acquisition,  but
also administrative approval prior to the acquisition.

         The  Company's  insurance  subsidiaries  are  subject to various  state
statutory and regulatory  restrictions on the insurance subsidiaries' ability to
pay  dividends  to  Protective  Life  Corporation.  In general,  dividends up to
specified levels are considered ordinary and may be paid without prior approval.
Dividends  in  larger   amounts  are  subject  to  approval  by  the   insurance
commissioner of the state of domicile.  The maximum amount that would qualify as
ordinary  dividends to the Company by Protective Life in 1998 is estimated to be
$154 million.  No assurance can be given that more stringent  restrictions  will
not be  adopted  from time to time by states  in which the  Company's  insurance
subsidiaries  are domiciled,  which  restrictions  could have the effect,  under
certain  circumstances,  of  significantly  reducing  dividends or other amounts
payable to the Company by such subsidiaries  without  affirmative prior approval
by state regulatory authorities.

         The Company's insurance  subsidiaries may act as fiduciaries and may be
subject to  regulation  by the  Department  of Labor  ("DOL")  when  providing a
variety of  products  and  services to employee  benefit  plans  governed by the
Employee Retirement Income Security Act of 1974 ("ERISA").  Severe penalties are
imposed by ERISA on fiduciaries  which violate  ERISA's  prohibited  transaction
provisions by breaching their duties to  ERISA-covered  plans. In a case decided
by the United States  Supreme  Court in December 1993 (JOHN HANCOCK  MUTUAL LIFE
INSURANCE COMPANY V. HARRIS TRUST AND SAVINGS BANK), the Court concluded that an
insurance  company  general  account  contract that had been issued to a pension
plan should be divided into its guaranteed and nonguaranteed components and that
certain  ERISA  fiduciary   obligations  applied  with  respect  to  the  assets
underlying  the  nonguaranteed  components.  Although  the  Company's  insurance
subsidiaries  have not issued contracts  identical to the one involved in HARRIS
TRUST,  some of its policies  relating to  ERISA-covered  plans may be deemed to
have nonguaranteed components subject to the principles announced by the Court.

         The full extent to which HARRIS TRUST makes the fiduciary standards and
prohibited  transaction  provisions  of  ERISA  applicable  to  all or  part  of
insurance company general account assets,  however, cannot be determined at this
time. The Supreme Court's opinion did not resolve whether the assets at issue in
the case may be  subject to ERISA for some  purposes  and not  others.  The life
insurance  industry  requested that the DOL issue exemptions from the prohibited
transaction  provisions of ERISA in view of HARRIS TRUST.  In July of 1995,  the
DOL  published,  in final form, a prohibited  transaction  class  exemption (PTE
95-60) which exempts from the prohibited  transaction  rules,  prospectively and
retroactively to January 1, 1975, certain  transactions  engaged in by insurance
company general accounts in which employee  benefit plans have an interest.  The
exemption does not cover all such  transactions,  and the insurance  industry is
seeking further relief. Pursuant to the Small Business Job Protection Act signed
into law on August 20, 1996, the DOL has published  proposed  final  regulations
attempting to clarify the HARRIS TRUST  decision.  Until these and other matters
are  clarified,  the Company is unable to determine  whether the  decision  will
result in any liability and, if so, its nature and scope.

         Existing  federal  laws and  regulations  affect  the  taxation  of the
Company's  products.  Income tax payable by policyholders on investment earnings
is deferred during the accumulation period of certain life insurance and annuity
products. Congress has from time to time considered

                                       17

<PAGE>



proposals  that,  if  enacted,  would have had an adverse  impact on the federal
income tax treatment of such products, or would increase the tax-deferred status
of competing  products.  Currently under consideration is the President's Fiscal
Year 1999 Budget, submitted to Congress in February 1998, which contains several
proposals that, if enacted, would adversely affect the insurance industry. Three
of these  proposals  would affect the annuity market by (i) taxing all exchanges
involving a variable  annuity  contract and all  reallocations  within  variable
annuity contracts, (ii) increasing the tax payable by annuity contract owners at
the time they surrender, withdraw from or annuitize the contract (other than for
life at the  contract's  guaranteed  rates),  and (iii)  reducing the deductions
available  to life  insurance  companies  with  respect to their  state-mandated
reserves covering obligations to annuity policyholders.  In addition, the Budget
proposals, if enacted, would also adversely affect owners of many life insurance
contracts.  One of the proposals would impact  corporate-owned life insurance by
eliminating or decreasing tax  deductions  currently  available to companies who
purchase  life  insurance.  If these  proposals  were to be adopted,  they could
adversely  affect the ability of all life  insurance  companies,  including  the
Company's subsidiaries,  to sell such products and could result in the surrender
of existing contracts and policies.  Such proposals are likely to be modified as
they are  considered for  enactment,  and it cannot be predicted  whether future
legislation  will  contain  provisions  that  alter the tax  treatment  of these
products.

         The Federal  Government has from time to time advocated  changes to the
current health care delivery  system which will address both  affordability  and
availability issues. In addition to the federal initiatives,  a number of states
have adopted legislative  programs that are intended to affect the accessibility
and  affordability  of health care.  Some states have enacted health care reform
legislation. However, in light of the small relative proportion of the Company's
earnings attributable to group health insurance, management does not expect that
either the federal or state proposals will have a material adverse effect on the
Company's earnings.

         The Federal  Government has advocated repeal of the  Glass-Steagall Act
and certain other legislative changes, which would allow banks to diversify into
securities and other  businesses,  including  possibly  insurance.  The ultimate
scope and  effective  date of any  proposals  are  unknown  at this time and are
likely to be modified as they are considered  for  enactment.  It is anticipated
that these  proposals may increase  competition  and,  therefore,  may adversely
affect the Company.

         Additional  issues  related  to  regulation  of  the  Company  and  its
insurance subsidiaries are discussed in "MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS - LIQUIDITY AND CAPITAL RESOURCES"
in the Company's 1997 Annual Report to Stockholders.


RECENT DEVELOPMENTS

         The Company expects that its various  administrative  systems will have
the capability to process  transactions  dated beyond 1999 by the second quarter
of 1998. The costs to complete its efforts to modify or replace such systems are
not expected to be material.

         On  March  2,  1998,  the  Company's  Board  of  Directors  approved  a
two-for-one  split of the Company's Common Stock in the form of a stock dividend
to be distributed  April 1, 1998, to the  stockholders of record at the close of
business on March 13, 1998.


                                       18

<PAGE>



         On March 11, 1998, the Company  announced a definitive  agreement under
which the Company will acquire United Dental Care, Inc.  ("United Dental Care").
The purchase  price per share of United Dental Care common stock is payable in a
combination  of $9.31 in cash and 0.14465  shares of the Company's  Common Stock
(before  taking into account the Company's  stock split payable on April 1). The
definitive  agreement  also  establishes  collars  at $55 and $79 per  share  of
Protective  Common Stock before  adjustment for the stock split. The transaction
values United  Dental  Care's  outstanding  common stock at  approximately  $175
million,  and is subject to approval  by United  Dental  Care  stockholders  and
regulators and other customary closing conditions.

         United Dental Care provides dental coverage to over 1.8 million members
and is a leading  provider of managed  dental plans,  providing a broad range of
dental  benefit  programs to employers  and third  parties  across the U.S. from
offices in 32 major markets. United Dental Care has over 100,000 members in each
of Arizona, Texas, New Jersey, New Mexico, Missouri and Colorado.


EMPLOYEES

         At December  31, 1997 the Company had  approximately  1,650  employees,
including approximately 1,075 in Birmingham, Alabama. Most employees are covered
by  contributory  major medical,  dental,  group life, and long-term  disability
insurance  plans.  The cost of these benefits in 1997 amounted to  approximately
$3.5 million to the Company. In addition, substantially all of the employees are
covered by a pension plan. The Company also matches  employee  contributions  to
its 401(k) Plan. See Note K to Consolidated Financial Statements.


ITEM 2.   PROPERTIES

         The  Company's  Home  Office  building  is located at 2801  Highway 280
South,  Birmingham,   Alabama.  This  building  includes  the  original  142,000
square-foot building which was completed in 1976 and a second contiguous 220,000
square-foot  building  which was  completed  in 1985.  In  addition,  parking is
provided for approximately 1,000 vehicles.

         The Company leases  administrative space in nine cities,  substantially
all under leases for periods of three to five years. The aggregate  monthly rent
is approximately $250 thousand.

         Marketing  offices  are  leased in 22 cities,  substantially  all under
leases  for  periods  of three to five  years.  The  aggregate  monthly  rent is
approximately $60 thousand.



                                       19

<PAGE>



ITEM 3.   LEGAL PROCEEDINGS

         There are no material  pending legal  proceedings,  other than ordinary
routine  litigation  incidental  to the  business of the  Company,  to which the
Company or any of its  subsidiaries  is a party or of which any of the Company's
properties is the subject.  See also  "MANAGEMENT'S  DISCUSSION  AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS - LIQUIDITY AND CAPITAL RESOURCES"
in the Company's  1997 Annual  Report to  Stockholders  for certain  information
relating to litigation involving the Company.

ITEM 4.   SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

         No matter was submitted  during the fourth quarter of 1997 to a vote of
security holders of the Company.


                                     PART II

ITEM 5.   MARKET FOR THE REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER
          MATTERS

         The Company's Common Stock is listed and principally  traded on the New
York Stock  Exchange  (NYSE  symbol:  PL).  The  following  table sets forth the
highest and lowest  closing  prices of the  Company's  Common  Stock,  $0.50 par
value, as reported by the New York Stock Exchange during the periods  indicated,
along with the dividends paid per share of Common Stock during the same periods.
Closing prices and dividends  have not been adjusted for the Company's  recently
announced two-for-one stock split effective April 1, 1998.
<TABLE>
<CAPTION>

                                                                   RANGE              DIVIDENDS
                                                             ------------------       ---------
                                                              HIGH         LOW
                                                             ------      ------     
             1996
<S>                                                          <C>         <C>             <C>
                FIRST QUARTER...........................     $36.50      $30.50          $.16
                SECOND QUARTER..........................      38.38       33.13           .18
                THIRD QUARTER...........................      37.75       31.38           .18
                FOURTH QUARTER..........................      41.63       34.50           .18
             1997
                FIRST QUARTER...........................     $44.63      $37.63          $.18
                SECOND QUARTER..........................      50.75       40.63           .20
                THIRD QUARTER...........................      53.50       47.63           .20
                FOURTH QUARTER..........................      65.25       50.13           .20
</TABLE>

         On March 6, 1998, there were  approximately  2,050 holders of record of
Company Common Stock.

         The  Company (or its  predecessor)  has paid cash  dividends  each year
since 1926 and each quarter since 1934.  The Company  expects to continue to pay
cash dividends,  subject to the earnings and financial  condition of the Company
and other relevant factors.  The ability of the Company to pay cash dividends is
dependent  in part on cash  dividends  received  by the  Company  from  its life
insurance  subsidiaries.  See Item 7 - "MANAGEMENT'S  DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS - LIQUIDITY AND CAPITAL RESOURCES"
in the Company's 1997 Annual Report to Stockholders.  Such subsidiary  dividends
are  restricted  by the  various  insurance  laws of the  states  in  which  the
subsidiaries are incorporated. See Item 1 "BUSINESS - REGULATION".

                                       20

<PAGE>




ITEM 6.  SELECTED FINANCIAL DATA
<TABLE>
<CAPTION>



                                                                     YEAR ENDED DECEMBER 31
                                              1997           1996           1995           1994        1993
                                         -------------- -------------- -------------- -------------- ---------
                                                        (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
INCOME STATEMENT DATA

<S>                                   <C>              <C>              <C>             <C>          <C>
PREMIUMS AND POLICY FEES              $    522,335     $  494,153       $  432,576      $  402,772   $  370,758
NET INVESTMENT INCOME                      591,376        517,483          475,924         417,825      362,130
REALIZED INVESTMENT GAINS(LOSSES)              830          5,510            1,612           6,298        5,054
OTHER INCOME                                32,784         20,857           11,768          21,553       21,695
                                      -------------    ------------      ---------      ---------     ---------

          TOTAL REVENUES..............$  1,147,325    $ 1,038,003       $  921,880      $  848,448   $  759,637
                                         ===========   = =========        ========       ========      ========

BENEFITS AND EXPENSES                 $    967,952    $   898,262       $  800,846      $  742,275   $  674,593
INCOME TAX EXPENSE                    $     60,987    $    47,512       $   41,152      $   33,976   $   28,475
MINORITY INTEREST                     $      6,393    $     3,217       $    3,217      $    1,796   $       19
NET INCOME                            $    111,993    $    89,012       $   76,665      $   70,401   $   56,550(1)

PER SHARE DATA(2)

NET INCOME PER SHARE - BASIC                 $3.59          $2.94            $2.67           $2.56        $2.07(1)
AVERAGE SHARES OUTSTANDING - BASIC      31,214,625     30,285,391       28,660,112      27,476,386   27,381,582
NET INCOME
     PER SHARE - DILUTED                     $3.56          $2.92            $2.66           $2.54        $2.04
AVERAGE SHARES
     OUTSTANDING - DILUTED              31,424,809     30,484,832       28,852,849      27,729,612   27,655,996
CASH DIVIDENDS                                $.78           $.70             $.62            $.55       $ .505
STOCKHOLDERS' EQUITY                        $24.60         $19.98           $18.30           $9.86       $13.17
STOCKHOLDERS' EQUITY EXCLUDING NET
     UNREALIZED GAINS AND LOSSES
     ON INVESTMENTS                         $22.60         $19.76           $16.29          $13.78       $11.74



                                                                       DECEMBER 31
                                             1997           1996           1995           1994           1993
                                        -------------- -------------- -------------- -------------- ------------
                                                                     (DOLLARS IN THOUSANDS)
BALANCE SHEET DATA

TOTAL ASSETS..........................  $10,511,635    $ 8,263,205     $ 7,231,257       $6,130,284   $5,316,005
LONG-TERM DEBT........................      120,000        168,200         115,500           98,000      137,598
TOTAL DEBT............................      120,000        181,000         115,500           98,000      147,118
9% CUMULATIVE MONTHLY INCOME
     PREFERRED SECURITIES, SERIES A...      55,000          55,000          55,000           55,000       
8.25% TRUST ORIGINATED PREFERRED
     SECURITIES.......................      75,000
6.5%FELINE PRIDES.....................     115,000
STOCKHOLDERS' EQUITY..................     758,197         615,316         526,557          270,373      360,733
STOCKHOLDERS' EQUITY EXCLUDING
     UNREALIZED GAINS AND LOSSES
     ON INVESTMENTS...................     696,470         608,628         468,694          377,905      321,449
</TABLE>

(1)   REDUCED BY $1,261 OR $.05 PER SHARE REPRESENTING A ONE-TIME  ADJUSTMENT TO
      INCOME TAX EXPENSE DUE TO THE CHANGE IN THE CORPORATE INCOME TAX RATE FROM
      34% TO 35%.
(2)   PRIOR PERIODS HAVE BEEN  RESTATED TO REFLECT A TWO-FOR-ONE  STOCK SPLIT ON
      JUNE 1, 1995.  PER SHARE  DATA HAVE NOT BEEN  ADJUSTED  FOR THE  COMPANY'S
      RECENTLY ANNOUNCED TWO-FOR-ONE STOCK SPLIT EFFECTIVE APRIL 1, 1998.




                                       21

<PAGE>



ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
            CONDITION AND RESULTS OF OPERATIONS

         Information  regarding the Company's financial condition and results of
operations is included under the caption  "MANAGEMENT'S  DISCUSSION AND ANALYSIS
OF FINANCIAL  CONDITION AND RESULTS OF  OPERATIONS" in the Company's 1997 Annual
Report to Stockholders and is incorporated herein by reference.


ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

         The financial statements and supplementary data for the Company and its
subsidiaries,  which are  included  under the  caption  "CONSOLIDATED  FINANCIAL
STATEMENTS"   in  the  Company's  1997  Annual  Report  to   Stockholders,   are
incorporated herein by reference.


                                       22

<PAGE>











                        REPORT OF INDEPENDENT ACCOUNTANTS




To the Directors and Stockholders
Protective Life Corporation
Birmingham, Alabama


Our  report  on  the  consolidated   financial  statements  of  Protective  Life
Corporation  and  subsidiaries  has been  incorporated by reference in this Form
10-K from page 59 of the 1997 Annual Report to  Stockholders  of Protective Life
Corporation. In connection with our audits of such financial statements, we have
also audited the related  financial  statement  schedules listed in the index on
pages 27 and 28 of this Form 10-K.

In our  opinion,  the  financial  statement  schedules  referred to above,  when
considered  in  relation  to the basic  financial  statements  taken as a whole,
present  fairly,  in all  material  respects,  the  information  required  to be
included therein.




/S/ COOPERS & LYBRAND L.L.P.
Coopers & Lybrand L.L.P.

Birmingham, Alabama
February 11, 1998


                                       23

<PAGE>



ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING
             AND FINANCIAL DISCLOSURE

             None

                                    PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

         Except for the information concerning executive officers of the Company
set forth  below,  the  information  called for by this Item 10 is  incorporated
herein  by  reference  to  the  section  entitled  "ELECTION  OF  DIRECTORS  AND
INFORMATION ABOUT NOMINEES" in the Company's  definitive proxy statement for the
Annual Meeting of Stockholders,  April 27, 1998, to be filed with the Securities
and Exchange  Commission by the Company  pursuant to  Regulation  14A within 120
days after the end of its 1997 fiscal year.

         The executive officers of the Company are as follows:

         NAME            AGE                         POSITION
         ----            ---                        --------
Drayton Nabers, Jr.      57                 Chairman of the Board and
                                            Chief Executive Officer and Director

John D. Johns            46                 President, Chief Operating Officer
                                            and Director

R. Stephen Briggs        48                 Executive Vice President

Jim E. Massengale        55                 Executive Vice President,
                                            Acquisitions

A. S. Williams III       61                 Executive Vice President,
                                            Investments and Treasurer

Danny L. Bentley         40                 Senior Vice President, Dental
                                            and Consumer Benefits

Richard J. Bielen        37                 Senior Vice President, Investments

Carolyn King             47                 Senior Vice President,
                                            Investment Products

Deborah J. Long          44                 Senior Vice President, Secretary and
                                            General Counsel

Steven A. Schultz        44                 Senior Vice President,
                                            Financial Institutions


                                       24

<PAGE>




      NAME              AGE                           POSITION
- ----------------       -----                     -----------------------
Wayne E. Stuenkel       44                       Senior Vice President
                                                 and Chief Actuary

Judy Wilson             40                       Senior Vice President,
                                                 Guaranteed Investment Contracts

Jerry W. DeFoor         45                       Vice President and Controller,
                                                 and Chief Accounting Officer

         All executive  officers are elected  annually and serve at the pleasure
of the Board of  Directors.  None of the  executive  officers  is related to any
director of the Company or to any other executive officer.

     Mr. Nabers has been Chairman of the Board and Chief Executive Officer and a
Director of the Company  since  August 1996.  From May 1994 to August 1996,  Mr.
Nabers was Chairman of the Board,  President and Chief  Executive  Officer and a
Director of the Company.  From May 1992 to May 1994,  he was President and Chief
Executive  Officer  and a  Director  of the  Company.  Mr.  Nabers has served in
various  capacities  with the  Company and its  subsidiaries  since 1979 and has
served as a member of the Board  since  August  1982.  He is also a director  of
Energen  Corporation,  National  Bank of  Commerce  of  Birmingham,  and Alabama
National Bancorporation.

     Mr. Johns has been  President  and Chief  Operating  Officer of the Company
since August 1996 and a Director of the Company since May 1997. He was Executive
Vice President and Chief  Financial  Officer of the Company from October 1993 to
August 1996.  From August 1988 to October 1993, he served as Vice  President and
General Counsel of Sonat Inc. He is also a director of National Bank of Commerce
of Birmingham and Alabama National Bancorporation.

     Mr. Briggs has been  Executive  Vice President of the Company since October
1993 and has responsibility for the Individual Life Division.  From January 1993
to October 1993, he was Senior Vice  President,  Life  Insurance and  Investment
Products of the Company.  Mr.  Briggs had been Senior Vice  President,  Ordinary
Marketing of the Company since August 1988. Mr. Briggs has been  associated with
the Company and its subsidiaries since 1971.

     Mr.  Massengale  has been  Executive Vice  President,  Acquisitions  of the
Company  since  August  1996  and  also has  responsibility  for the West  Coast
Division.  He was Senior Vice  President  of the Company from May 1992 to August
1996. Mr. Massengale has been employed by the Company and its subsidiaries since
1983.

     Mr. Williams has been Executive Vice  President,  Investments and Treasurer
of the Company since August 1996. He was Senior Vice President,  Investments and
Treasurer of the Company from July 1981 to August  1996.  Mr.  Williams has been
employed by the Company and its subsidiaries since 1964.



                                       25

<PAGE>



     Mr. Bentley has been Senior Vice President, Dental and Consumer Benefits of
the Company  since August 1996.  From May 1989 to August 1996, he served as Vice
President,  Group Marketing of Protective Life. Mr. Bentley has been employed by
the Company and its subsidiaries since 1980.

     Mr. Bielen has been Senior Vice President, Investments of the Company since
August  1996.  From August  1991 to August  1996,  he served as Vice  President,
Investments of Protective Life.

     Ms. King has been Senior Vice President, Investment Products of the Company
since  April 1995.  From  August  1994 to March 1995,  she served as Senior Vice
President and Chief Investment  Officer of Provident Life and Accident Insurance
Company and of its parent company, Provident Life and Accident Insurance Company
of America. She served as President of Provident National Assurance Company from
November 1987 to March 1995.  From  November 1986 to August 1994,  she served as
Vice  President of  Provident  Life and  Accident  Insurance  Company and of its
parent company, Provident Life and Accident Insurance Company of America.

     Ms. Long has been Senior Vice  President,  Secretary and General Counsel of
the Company  since  November  1996.  She was Senior Vice  President  and General
Counsel of the Company from February 1994 to November 1996.  From August 1993 to
January  1994,  Ms.  Long  served as  General  Counsel of the  Company  and from
February  1984 to January 1994 she  practiced  law with the law firm of Maynard,
Cooper & Gale, P.C.

     Mr. Schultz has been Senior Vice President,  Financial  Institutions of the
Company  since March  1993.  Mr.  Schultz  served as Vice  President,  Financial
Institutions  of the Company from February 1993 to March 1993.  Mr.  Schultz has
been employed by the Company and its subsidiaries since 1989.

     Mr.  Stuenkel  has been  Senior  Vice  President  and Chief  Actuary of the
Company since March 1987.  Mr.  Stuenkel is a Fellow of the Society of Actuaries
and has been employed by the Company and its subsidiaries since 1978.

     Ms. Wilson has been Senior Vice President,  Guaranteed Investment Contracts
of the Company since January 1, 1995.  From July 1991 to December 31, 1994,  she
served as Vice President, Guaranteed Investment Contracts of Protective Life.

     Mr. DeFoor has been Vice  President and  Controller,  and Chief  Accounting
Officer of the  Company  since  April 1989.  Mr.  DeFoor is a  certified  public
accountant and has been employed by the Company and its subsidiaries since 1982.
 .
         These  executive  officers  also  serve as  executive  officers  and/or
directors of various other Company subsidiaries.





                                       26

<PAGE>



SECTION 16(A) BENEFICIAL OWNERSHIP REPORTING COMPLIANCE

         Directors and executive  officers of the Company are required to report
changes in their  beneficial  ownership  of the  Company's  Common  Stock to the
Securities  and Exchange  Commission.  In 1997, all such reports were filed on a
timely basis.

ITEM 11.  EXECUTIVE COMPENSATION

ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

         The  information  called  for by Items 11  through  13 is  incorporated
herein by reference from the Company's definitive proxy statement for the Annual
Meeting of  Stockholders,  April 27, 1998, to be filed with the  Securities  and
Exchange  Commission by the Company  pursuant to Regulation  14A within 120 days
after the end of its 1997 fiscal year.


                                     PART IV

ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K

          (a)     The following documents are filed as part of this report:

           1.     Financial Statements:

                  The following financial  statements set forth in the Company's
                  1997  Annual  Report  to  Stockholders  as  indicated  in  the
                  following  table are  incorporated  by reference  (see Exhibit
                  13).
                                                                           PAGE
                                                                           ----
                  Report of Independent Accountants.......................   
                  Consolidated Statements of Income for the years
                    ended December 31, 1997, 1996, and 1995...............   
                  Consolidated Balance Sheets as of December 31,
                    1997 and 1996 ........................................   
                  Consolidated Statements of Stockholders' Equity
                    for the years ended December 31, 1997, 1996, and 1995.   
                  Consolidated Statements of Cash Flows
                    for the years ended December 31, 1997, 1996, and 1995.   
                  Notes to Consolidated Financial Statements..............   

          2.      Financial Statement Schedules:

                  The  Report  of  Independent   Accountants  which  covers  the
                  financial  statement  schedules  appears  on  page  23 of this
                  report. The following  schedules are located in this report on
                  the pages indicated.



                                       27

<PAGE>



                                                                           PAGE
                                                                           ----
                  Schedule II - Condensed Financial Information
                    of Registrant.........................................   
                  Schedule III - Supplementary Insurance Information......   
                  Schedule IV - Reinsurance...............................   

                  All other schedules to the consolidated  financial  statements
                  required by Article 7 of Regulation S-X are not required under
                  the related  instructions  or are  inapplicable  and therefore
                  have been omitted.

          3.      Exhibits:

                  Included as exhibits are the items listed  below.  The Company
                  will  furnish a copy of any of the  exhibits  listed  upon the
                  payment of $5.00 per  exhibit to cover the cost of the Company
                  in furnishing the exhibit.

                  ITEM NUMBER                       DOCUMENT

                  *3(a)                 1985     Restated     Certificate     of
                                        Incorporation  of the  Company  filed as
                                        Exhibit 3(a) to the Company's  Form 10-K
                                        Annual   Report   for  the  year   ended
                                        December 31, 1993.

                  *3(a)(1)              Certificate   of   Amendment   of   1985
                                        Restated Certificate of Incorporation of
                                        the Company  filed with the Secretary of
                                        State of  Delaware  on June 1,  1987 and
                                        filed   as   Exhibit   3(a)(1)   to  the
                                        Company's  Form 10-K  Annual  Report for
                                        the year ended December 31, 1993.

                  *3(a)(2)              Certificate   of   Amendment   of   1985
                                        Restated Certificate of Incorporation of
                                        the Company  filed with the Secretary of
                                        State  of  Delaware  on May 5,  1994 and
                                        filed   as   Exhibit   3(a)(5)   to  the
                                        Company's Form 10-Q Quarterly Report for
                                        the period ended March 31, 1994.

                  *3(a)(3)              Certificate  of  Designation  of  Junior
                                        Participating Cumulative Preferred Stock
                                        of the Company  filed with the Secretary
                                        of State of  Delaware  on August 9, 1995
                                        and filed as  Exhibit A to  Exhibit 1 to
                                        the  Company's  Form  8-A   Registration
                                        Statement filed August 7, 1995 and filed
                                        as   Exhibit  A  to  Exhibit  2  to  the
                                        Company's  Form 8-K Current Report filed
                                        August 7, 1995.










*incorporated by reference

                                       28

<PAGE>





                  *3(a)(4)              Certificate   of   Decrease   of  Shares
                                        Designated   as   Junior   Participating
                                        Cumulative   Preferred   Stock   of  the
                                        Company  filed  with  the  Secretary  of
                                        State of  Delaware on August 8, 1995 and
                                        filed   as   Exhibit   3(a)(4)   to  the
                                        Company's  Form 10-K  Annual  Report for
                                        the year ended December 31, 1995.

                  *3(b)                 1995 Amended and Restated By-laws of the
                                        Company,   as  amended  effective  March
                                        1997,  filed  as  Exhibit  3(b)  to  the
                                        Company's  Form 10-K  Annual  Report for
                                        the year ended December 31, 1996.

                  *4(a)                 Reference is made to Exhibits 3(a)
                                        through 3(a)(4) above.

                  *4(b)                 Reference is made to Exhibit 3(b) above.

                  *4(c)                 Certificate of Formation of PLC Capital
                                        L.L.C. filed as Exhibit
                                        4(c) to the Company's Registration
                                        Statement on Form S-3 filed
                                        March 25, 1994 (No. 33-52831).

                  *4(d)                 Amended and Restated Limited Liability
                                        Company Agreement of PLC Capital L.L.C.
                                        filed as Exhibit 4(d) to Amendment
                                        No. 2, filed April 15, 1994, to the
                                        Company's Registration
                                        Statement on Form S-3 (No. 33-52831).

                  *4(e)                 Form of  Action  establishing  series of
                                        Preferred  Securities (included as Annex
                                        A  to  Exhibit  4(d)  to  the  Company's
                                        Registration Statement on Form S-3 (No.
                                        33-52831)).

                  *4(f)                 Specimen Preferred Security  Certificate
                                        (included  as Annex B to Exhibit 4(d) to
                                        the Company's  Registration Statement on
                                        Form S-3 (No. 33-52831)).

                  *4(g)                 Form of Guarantee Agreement between the
                                        Company and PLC Capital L.L.C. with
                                        respect to the Preferred Securities to
                                        be issued by PLC Capital L.L.C. filed as
                                        Exhibit 4(i) to Amendment No. 2, filed
                                        April 15, 1994, to the Company's
                                        Registration Statement on Form S-3
                                        (No. 33-52831).









*incorporated by reference

                                       29

<PAGE>



                  *4(h)                 Rights Agreement,  dated as of August 7,
                                        1995,  between  the  Company and AmSouth
                                        Bank of Alabama (formerly,  AmSouth Bank
                                        N.A.),  as Rights Agent filed as Exhibit
                                        2 to  the  Company's  Form  8-K  Current
                                        Report filed August 7, 1995 and filed as
                                        Exhibit  1 to  the  Company's  Form  8-A
                                        Registration  Statement  filed August 7,
                                        1995.

                  *4(i)                 Rights Certificate filed as Exhibit 1 to
                                        the  Company's  Form 8-A filed August 7,
                                        1995.

                  *4(j)                 Certificate of Trust of PLC Capital
                                        Trust I filed as Exhibit 4(a) to the
                                        Company's Registration Statement on
                                        Form S-3 filed April 11, 1997
                                        (No. 333-25027).

                  *4(k)                 Declaration of Trust of PLC Capital
                                        Trust I filed as Exhibit 4(b)
                                        to the Company's Registration Statement
                                        on Form S-3 filed
                                        April 11, 1997 (No. 333-25027).

                  *4(l)                 Form of Amended and Restated Declaration
                                        of Trust for PLC Capital Trust I filed
                                        as Exhibit 4(c) to Amendment No. 1,
                                        filed April 21, 1997, to the Company's
                                        Registration Statement on
                                        Form S-3 (No. 33-25027).

                  *4(m)                 Form of Preferred  Security  Certificate
                                        for PLC  Capital  Trust I  (included  as
                                        Exhibit A-1 of Exhibit 4(k)).

                  *4(n)                 Form  of   Guarantee   with  respect  to
                                        Preferred   Securities  of  PLC  Capital
                                        Trust I  filed  as  Exhibit  4(i) to the
                                        Company's Registration Statement on Form
                                        S-3 filed April 11, 1997 (No.
                                        333-25027).

                  *4(o)                 Certificate of Trust of PLC Capital
                                        Trust II filed as Exhibit
                                        4(aa) to the Company's Registration
                                        Statement on Form S-3
                                        filed July 8, 1997 (No. 333-30905).

                  *4(p)                 Declaration of Trust of PLC Capital
                                        Trust II filed as Exhibit
                                        4(dd) to the Company's Registration
                                        Statement on Form S-3
                                        filed July 8, 1997 (No. 333-30905).

                  *4(q)                 Form of Amended and Restated Declaration
                                        of  Trust  of PLC  Capital  II  filed as
                                        Exhibit    4(gg)   to   the    Company's
                                        Registration Statement on Form S-3 filed
                                        July 8, 1997 (No. 333-30905).





*incorporated by reference

                                       30

<PAGE>




                  *4(r)                 Form of Preferred Security Certificate
                                        for PLC Capital Trust II
                                        (included in Exhibit 4(q)).

                  *4(s)                 Form of Guarantee Agreement with respect
                                        to Preferred  Securities to be issued by
                                        PLC  Capital  Trust II filed as  Exhibit
                                        4(v)  to  the   Company's   Registration
                                        Statement on Form S-3 filed July 8, 1997
                                        (No. 333-30905).

                  *4(t)                 Form  of  Purchase  Contract   Agreement
                                        between  the Company and The Bank of New
                                        York, as Purchase Contract Agent,  filed
                                        as Exhibit 4(y) to the Company's Current
                                        Report  on Form 8-K filed  November  20,
                                        1997.

                  *4(u)                 Form  of  Pledge  Agreement,  among  the
                                        Company,   The  Bank  of  New  York,  as
                                        Purchase  Contract Agent,  and the Chase
                                        Manhattan  Bank,  as  Collateral  Agent,
                                        filed as Exhibit  4(z) to the  Company's
                                        Current   Report   on  Form  8-K   filed
                                        November 20, 1997.

                  *10(a)                The  Company's   Annual  Incentive  Plan
                                        (effective  as of January 1, 1997) filed
                                        as Exhibit 10(b) to the  Company's  Form
                                        10-Q Quarterly Report filed May 14,
                                        1997.

                  *10(b)                The Company's 1992 Performance Share
                                        Plan filed as Exhibit
                                        10(b)(3) to the Company's Form 10-Q
                                        Quarterly Report filed
                                        May 15, 1992.

                  *10(b)(1)             First  Amendment to the  Company's  1992
                                        Performance  Share  Plan  and  filed  as
                                        Exhibit  10(b)(1) to the Company's  Form
                                        10-K  Annual  Report  for the year ended
                                        December 31, 1995.

                  *10(b)(2)             The  Company's  1997  Performance  Share
                                        Plan  filed  as  Exhibit  10(a)  to  the
                                        Company's  Form  10-Q  Quarterly  Report
                                        filed May 14, 1997.

                  *10(c)                Excess Benefit Plan amended and restated
                                        as of  January  1, 1989 filed as Exhibit
                                        10(c)(1)  to  the  Company's  Form  10-K
                                        Annual   Report   for  the  year   ended
                                        December 31, 1991.

                  *10(d)                Form   of   Indemnity    Agreement   for
                                        Directors  filed as Exhibit  19.1 to the
                                        Company's  Form  10-Q  Quarterly  Report
                                        filed August 14, 1986.





*incorporated by reference

                                       31

<PAGE>




                  *10(d)(1)             Form of Indemnity Agreement for Officers
                                        filed  as   Exhibit   10(d)(1)   to  the
                                        Company's  Form 10-K  Annual  Report for
                                        the year ended December 31, 1996.

                  *10(e)                Reference is made to Exhibit 4(g) above.

                  *10(f)                Form   of   the   Company's   Employment
                                        Continuation  Agreement filed as Exhibit
                                        10(a)  to  the   Company's   Form   10-Q
                                        Quarterly  Report  filed  September  30,
                                        1997.

                  *10(g)                The Company's Deferred Compensation Plan
                                        for  Directors  Who Are Not Employees of
                                        the Company as amended  through March 3,
                                        1997,  filed  as  Exhibit  10(e)  to the
                                        Company's  Form  10-Q  Quarterly  Report
                                        filed May 14, 1997.

                  *10(h)                The Company's Deferred Compensation Plan
                                        for Officers as amended through March 3,
                                        1997,  filed  as  Exhibit  10(d)  to the
                                        Company's  Form  10-Q  Quarterly  Report
                                        filed May 14, 1997.

                  *10(i)                The Company's 1996 Stock  Incentive Plan
                                        as amended through March 3, 1997,  filed
                                        as Exhibit 10(c) to the  Company's  Form
                                        10-Q Quarterly Report filed May 14,
                                        1997.

                  *10(i)(1)             The Company's specimen letter confirming
                                        grants  under the  Company's  1996 Stock
                                        Incentive  Plan,  filed as Exhibit 10(2)
                                        to the  Company's  Form  10-Q  Quarterly
                                        Report filed November 13, 1996.

                  13                    1997 Annual Report To Stockholders.

                  21                    Organization Chart of the Company and
                                        Affiliates.

                  23                    Consent of Coopers & Lybrand L.L.P.

                  24                    Power of Attorney.

                  27                    Financial Data Schedule.

                  99                    Safe Harbor for Forward-Looking
                                        Statements.








*incorporated by reference

                                       32

<PAGE>




               The  following  is  a  list  of  each   management   contract  or
               compensatory  plan or  arrangement  required  to be  filed  as an
               exhibit  to this form  pursuant  to Item 14(c) of this Form 10-K:
               Exhibit Item Numbers 10(a),  10(b),  10(b)(1),  10(b)(2),  10(c),
               10(d), 10(d)(1), 10(f), 10(g), 10(h), 10(i) and 10(i)(1).

         (b) Current Reports on Form 8-K:

               (1)                      Form 8-K, dated February 11, 1997
                                        - Item 5
                                        - Item 7

               (2)                      Form 8-K, dated April 23, 1997
                                        - Item 5
                                        - Item 7

               (3)                      Form 8-K, dated July 23, 1997
                                        - Item 5
                                        - Item 7

               (4)                      Form 8-K, dated October 23, 1997
                                        - Item 5
                                        - Item 7

               (5)                      Form 8-K, dated November 20, 1997
                                        - Item 7























                                       33

<PAGE>



                                   SIGNATURES

         Pursuant to the  requirements of Section 13 of the Securities  Exchange
Act of 1934,  the Company has duly caused this report to be signed on its behalf
by the undersigned, thereunto duly authorized.

                                                   PROTECTIVE LIFE CORPORATION


                                                    By:/S/DRAYTON NABERS, JR.
                                                      Drayton Nabers, Jr.
                                                      Chairman of the Board and
                                                      Chief Executive Officer
March 27, 1998

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
this  report has been  signed  below by the  following  persons on behalf of the
Company and in the capacities and on the dates indicated.

              SIGNATURE     CAPACITY IN WHICH SIGNED                  DATE
<TABLE>
<CAPTION>


<S>                         <C>                                       <C> 
/S/DRAYTON NABERS, JR.      Chairman of the Board and                 March 27, 1998 
 DRAYTON NABERS, JR.        Chief Executive Officer
                            (Principal Executive Officer)
                             and Director



/S/JOHN D. JOHNS            President and Chief Operating Officer     March 27, 1998
JOHN D. JOHNS               (Principal Financial Officer)
                            and Director


/S/JERRY W. DEFOOR          Vice President and Controller,            March 27, 1998
JERRY W. DEFOOR             and Chief Accounting Officer
                            (Principal Accounting Officer)

                   *        Chairman Emeritus and                     March 27, 1998
- ----------------------------
WILLIAM J. RUSHTON III      Director


                   *        Director                                  March 27, 1998
- ----------------------------
JOHN W. WOODS


                   *        Director                                  March 27, 1998
- ----------------------------
WILLIAM J. CABANISS, JR.


                                                        34

<PAGE>





                    *       Director                             March 27, 1998
- ----------------------------
JOHN J. MCMAHON, JR.


                    *       Director                             March 27, 1998
- ----------------------------
A. W. DAHLBERG


                    *       Director                             March 27, 1998
- ----------------------------
JOHN W. ROUSE, JR.


                    *       Director                             March 27, 1998
- ----------------------------
ROBERT T. DAVID


                    *       Director                             March 27, 1998
- ----------------------------
RONALD L. KUEHN, JR.


                    *       Director                             March 27, 1998
- ----------------------------
HERBERT A. SKLENAR


                    *       Director                             March 27, 1998
- ----------------------------
JAMES S. M. FRENCH


                    *       Director                             March 27, 1998
- ----------------------------
ROBERT A. YELLOWLEES


                    *       Director                             March 27, 1998
- ----------------------------
ELAINE L. CHAO


                    *       Director                             March 27, 1998
- ----------------------------
DONALD M. JAMES

</TABLE>

         *Drayton  Nabers,  Jr.,  by  signing  his name  hereto,  does sign this
document on behalf of each of the persons  indicated above pursuant to powers of
attorney  duly  executed  by such  persons  and filed  with the  Securities  and
Exchange Commission.

                                             By:/S/DRAYTON NABERS, JR.
                                                 DRAYTON NABERS, JR.
                                                 Attorney-in-fact

                                       35

<PAGE>



                  SCHEDULE II - CONDENSED FINANCIAL INFORMATION
                                  OF REGISTRANT
                              STATEMENTS OF INCOME
                  PROTECTIVE LIFE CORPORATION (PARENT COMPANY)
                  YEARS ENDED DECEMBER 31, 1997, 1996, AND 1995
                                 (IN THOUSANDS)

<TABLE>
<CAPTION>



                                                                        1997               1996            1995
                                                                      --------           --------         ------

REVENUES
<S>                                                                <C>                  <C>               <C>
        DIVIDENDS FROM SUBSIDIARIES*                               $   5,317            $   3,391         $13,691
        SERVICE FEES FROM SUBSIDIARIES*                               54,712               40,850          37,410
        NET INVESTMENT INCOME                                         10,433                2,489           3,671
        REALIZED INVESTMENT GAINS (LOSSES)                              (994)
        OTHER INCOME (LOSS)                                            2,186                 (384)         (1,879)
                                                                      ----------         ---------       ---------

                                                                      71,654               46,346          52,893

EXPENSES
        OPERATING AND ADMINISTRATIVE                                  36,309               26,901          28,941
        INTEREST - SUBSIDIARIES*                                       6,266                5,904           4,993
        INTEREST - OTHERS                                             13,185                7,859           8,206
                                                                     ---------           ---------         --------
                                                                      55,760               40,664          42,140

INCOME BEFORE FEDERAL INCOME
        TAX AND OTHER ITEMS BELOW                                     15,894                5,682          10,753

INCOME TAX EXPENSE                                                     2,342                1,630               3

INCOME BEFORE EQUITY IN UNDISTRIBUTED                                --------            --------         --------
        INCOME OF SUBSIDIARIES                                        13,552                4,052          10,750

EQUITY IN UNDISTRIBUTED INCOME OF
        SUBSIDIARIES*                                                 98,441               84,960          65,915
                                                                     --------            --------         --------

NET INCOME                                                          $111,993              $89,012        $ 76,665
                                                                    ========              =======         ========


</TABLE>














*ELIMINATED IN CONSOLIDATION.

SEE NOTES TO CONDENSED FINANCIAL STATEMENTS.

                                       36

<PAGE>


<TABLE>
<CAPTION>

                  SCHEDULE II - CONDENSED FINANCIAL INFORMATION
                                  OF REGISTRANT
                                 BALANCE SHEETS
                  PROTECTIVE LIFE CORPORATION (PARENT COMPANY)
                                 (IN THOUSANDS)

                                                                                         DECEMBER 31
                                                                             ----------------------------------
                                                                                 1997                      1996
                                                                             ------------              --------
ASSETS
         INVESTMENTS:
<S>                                                                         <C>                      <C>
              FIXED MATURITIES                                              $     26,000             $    23,000
              LONG-TERM INVESTMENTS                                                   47                      54
              SHORT-TERM INVESTMENTS                                               7,000
              INVESTMENT REAL ESTATE                                                 133                     133
              INVESTMENTS IN SUBSIDIARIES (EQUITY METHOD)*                     1,114,185                 849,204
                                                                             -----------                ---------
                                                                               1,147,365                 872,391
         CASH                                                                        305                   1,024
         RECEIVABLES FROM SUBSIDIARIES*                                           29,920                  26,757
         ACCRUED INCOME TAXES                                                                              7,636
         OTHER                                                                    15,723                   7,870
                                                                            ------------               ----------
              TOTAL ASSETS                                                    $1,193,313               $ 915,678
                                                                              ==========               ==========

LIABILITIES
         ACCRUED EXPENSES AND OTHER LIABILITIES                             $     48,102               $  43,659
         ACCRUED INCOME TAXES                                                        415
         DEFERRED INCOME TAXES                                                     1,102                   6,083
         DEBT:
              BANKS                                                                                       61,000
              SENIOR NOTES                                                        75,000                  75,000
              MEDIUM-TERM NOTES                                                   45,000                  45,000
              SUBSIDIARIES*                                                      265,497                  69,620
                                                                              ------------              -----------

                            TOTAL LIABILITIES                                    435,116                 300,362
                                                                              ------------              ----------

STOCKHOLDERS' EQUITY
         PREFERRED STOCK
         JUNIOR PARTICIPATING CUMULATIVE
              PREFERRED STOCK
         COMMON STOCK                                                            16,668                    16,668
         ADDITIONAL PAID-IN CAPITAL                                             167,923                   166,713
         TREASURY STOCK                                                         (13,455)                  (11,874)
         UNALLOCATED STOCK IN EMPLOYEE STOCK OWNERSHIP PLAN                      (4,592)                   (4,925)
         RETAINED EARNINGS (INCLUDING UNDISTRIBUTED
              INCOME OF SUBSIDIARIES: 1997 - $627,706; 1996 - $529,265)         529,926                   442,046
         ACCUMULATED OTHER COMPREHENSIVE INCOME
              NET UNREALIZED GAINS (LOSSES) ON
              INVESTMENTS (ALL FROM SUBSIDIARIES, NET
              OF INCOME TAX: 1997 - $33,238; 1996 - $3,601)                      61,727                     6,688
                                                                            ------------                 ----------

                            TOTAL STOCKHOLDERS' EQUITY                           758,197                  615,316
                                                                             -----------                 ---------


                                                                           $   1,193,313              $  915,678
                                                                             ===========                ==========
</TABLE>

*ELIMINATED IN CONSOLIDATION.

SEE NOTES TO CONDENSED FINANCIAL STATEMENTS.

                                                         37

<PAGE>

<TABLE>
<CAPTION>


                                     SCHEDULE II - CONDENSED FINANCIAL INFORMATION
                                                     OF REGISTRANT
                                               STATEMENTS OF CASH FLOWS
                                     PROTECTIVE LIFE CORPORATION (PARENT COMPANY)
                                     YEARS ENDED DECEMBER 31, 1997, 1996, AND 1995
                                                    (IN THOUSANDS)

                                                                             1997              1996           1995
                                                                         ------------      -----------       -------
CASH FLOWS FROM OPERATING ACTIVITIES
<S>                                                                        <C>             <C>              <C>
        NET INCOME                                                         $111,993        $ 89,012         $  76,665
        ADJUSTMENTS TO RECONCILE NET INCOME
           TO NET CASH PROVIDED BY OPERATING
           ACTIVITIES:
              EQUITY IN UNDISTRIBUTED NET INCOME
                 OF SUBSIDIARIES*                                           (98,441)        (84,960)          (65,915)
              DEFERRED INCOME TAXES                                          (5,668)           (222)            3,261
              OTHER (NET)
                                                                              3,633            (271)            7,043
                                                                          ---------         -------           -------
        NET CASH PROVIDED BY OPERATING ACTIVITIES                            11,517           3,559            21,054
                                                                          ---------         -------           ------- 

CASH FLOWS FROM INVESTING ACTIVITIES
        PURCHASE OF AND/OR ADDITIONAL INVESTMENTS
           IN SUBSIDIARIES*                                                (111,168)       (104,872)          (27,731)
        PRINCIPAL PAYMENTS RECEIVED ON LOAN
           TO SUBSIDIARY*                                                                    10,000             4,750
        CHANGE IN FIXED MATURITIES AND LONG-TERM
           INVESTMENTS                                                       (2,993)        (22,892)                5
        CHANGE IN SHORT-TERM INVESTMENTS                                     (7,000)                            1,900
                                                                          -----------      -----------       ----------

        NET CASH USED IN INVESTING ACTIVITIES                              (121,161)       (117,764)          (21,076)
                                                                           ----------      ---------         ---------

CASH FLOWS FROM FINANCING ACTIVITIES
        ISSUANCE OF COMMON STOCK                                                             70,546
        BORROWINGS UNDER LINE OF
           CREDIT ARRANGEMENTS AND LONG-TERM DEBT                           275,777         165,934            52,300
        PRINCIPAL PAYMENTS ON LINE OF CREDIT
           ARRANGEMENTS AND DEBT                                           (140,900)       (100,434)          (34,800)
        BORROWINGS UNDER
           LONG-TERM DEBT TO SUBSIDIARY*
        PURCHASE OF TREASURY STOCK                                           (1,839)                               (3)
        DIVIDENDS TO STOCKHOLDERS                                           (24,113)        (20,888)          (17,600)
                                                                         -----------        --------         ---------
        NET CASH PROVIDED BY (USED IN) FINANCING
           ACTIVITIES                                                       108,925         115,158              (103)
                                                                         ----------        ---------         -----------

INCREASE (DECREASE) IN CASH                                                    (719)            953              (125)
CASH AT BEGINNING OF YEAR                                                     1,024              71               196
                                                                          ---------        --------          -----------
CASH AT END OF YEAR                                                     $       305         $ 1,024            $   71
                                                                          =========        ========          =========== 


</TABLE>



*ELIMINATED IN CONSOLIDATION.

SEE NOTES TO CONDENSED FINANCIAL STATEMENTS.

                                       38

<PAGE>



                  SCHEDULE II - CONDENSED FINANCIAL INFORMATION
                                  OF REGISTRANT
                  PROTECTIVE LIFE CORPORATION (PARENT COMPANY)


NOTES TO CONDENSED FINANCIAL STATEMENTS

THE COMPANY  PUBLISHES  CONSOLIDATED  FINANCIAL  STATEMENTS THAT ARE ITS PRIMARY
FINANCIAL  STATEMENTS.  THEREFORE,  THESE  PARENT  COMPANY  CONDENSED  FINANCIAL
STATEMENTS  ARE NOT  INTENDED  TO BE THE  PRIMARY  FINANCIAL  STATEMENTS  OF THE
COMPANY,  AND  SHOULD BE READ IN  CONJUNCTION  WITH THE  CONSOLIDATED  FINANCIAL
STATEMENTS AND NOTES THERETO OF PROTECTIVE LIFE CORPORATION AND SUBSIDIARIES.

NOTE 1 - DEBT

AT DECEMBER 31, 1997,  THE COMPANY HAD NO BORROWINGS  OUTSTANDING  UNDER ITS $70
MILLION REVOLVING LINE OF CREDIT.  $75.0 MILLION OF SENIOR NOTES DUE 2004, $45.0
MILLION OF MEDIUM-TERM NOTES DUE 2011, $69.6 MILLION OF SUBORDINATED  DEBENTURES
DUE 2024,  $77.3 MILLION OF SUBORDINATED  DEBENTURES DUE 2027 AND $118.6 MILLION
OF SUBORDINATED  DEBENTURES DUE 2003 WERE  OUTSTANDING AT DECEMBER 31, 1997. THE
SUBORDINATED  DEBENTURES  WERE  ISSUED  TO  AFFILIATES  IN  CONNECTION  WITH THE
ISSUANCE  BY  SUCH  AFFILIATES  OF  9%  CUMULATIVE   MONTHLY  INCOME   PREFERRED
SECURITIES,  SERIES A; 8.25% TRUST ORIGINATED  PREFERRED SECURITIES (TOPRS); AND
6.5%  TRUST  ORIGINATED  PREFERRED  SECURITIES  (TOPRS)  ISSUED  AS  PART OF THE
COMPANY'S FELINE PRIDES, RESPECTIVELY.


NOTE 2 - SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
<TABLE>
<CAPTION>

                                                                           1997          1996         1995
                                                                         --------      --------     ------
CASH PAID (RECEIVED) DURING THE YEAR FOR:

<S>                                                                     <C>             <C>        <C>
              INTEREST PAID TO NON-AFFILIATES                           $  8,244        $6,809     $ 6,634

              INTEREST PAID TO SUBSIDIARY*                                10,768         6,266       6,266
                                                                        --------      --------     --------
                                                                         $19,012       $13,075       12,900
                                                                         =======       =======       ======
              INCOME TAXES (REDUCED BY AMOUNTS RECEIVED
                FROM AFFILIATES UNDER A TAX SHARING AGREEMENT            $(2,026)      $ 2,148     $   (538)
                                                                         ========      =======       =======

NONCASH INVESTING AND FINANCING ACTIVITIES

              REISSUANCE OF TREASURY STOCK TO ESOP                       $    85       $   669     $    350
                                                                         ========      =======       =======
              UNALLOCATED STOCK IN ESOP                                  $    333      $   334     $    333
                                                                         ========      =======       =======
              REISSUANCE OF TREASURY STOCK                               $  1,383      $   261     $ 31,044
                                                                         ========      =======       =======
</TABLE>

NOTE 3 - SUBSIDIARY SURPLUS DEBENTURES

PROTECTIVE  LIFE  INSURANCE  COMPANY  ("PROTECTIVE  LIFE")  HAS  ISSUED  SURPLUS
DEBENTURES  TO THE  COMPANY  IN ORDER TO FINANCE  ACQUISITIONS  AND  GROWTH.  AT
DECEMBER 31, 1997, THE BALANCE OF THE SURPLUS DEBENTURES WAS $20.0 MILLION.  THE
SURPLUS  DEBENTURES ARE INCLUDED IN RECEIVABLES  FROM  SUBSIDIARIES.  PROTECTIVE
LIFE MUST OBTAIN THE APPROVAL OF THE TENNESSEE  COMMISSIONER OF INSURANCE BEFORE
IT MAY PAY INTEREST OR REPAY PRINCIPAL ON THE SURPLUS DEBENTURE.








*ELIMINATED IN CONSOLIDATION.

                                       39

<PAGE>

<TABLE>
<CAPTION>


                                              SCHEDULE III - SUPPLEMENTARY INSURANCE INFORMATION
                                                 PROTECTIVE LIFE CORPORATION AND SUBSIDIARIES
                                                                (IN THOUSANDS)

         COL. A                             COL. B       COL. C     COL. D         COL. E         COL. F            COL. G 
         ------                             ------       ------     ------         ------         ------            ------ 
                                                                                 GIC AND
                                                         FUTURE                    ANNUITY     
                                           DEFERRED      POLICY                 DEPOSITS AND     PREMIUMS       
                                            POLICY      BENEFITS                    OTHER           AND               NET
                                          ACQUISITION      AND     UNEARNED    POLICYHOLDERS'     POLICY          INVESTMENT
         SEGMENT                             COSTS       CLAIMS    PREMIUMS         FUNDS          FEES            INCOME(1)
         -------                          -----------   --------   --------    --------------  ------------      ------------
YEAR ENDED
  DECEMBER 31, 1997:
<S>                                        <C>        <C>          <C>           <C>              <C>               <C>
           ACQUISITIONS                    $138,052   $1,025,340   $   1,437     $   311,151      $ 102,635         $110,155
           INDIVIDUAL LIFE                  252,321      920,924         356          16,334        127,480           54,647
           WEST COAST                       108,126      739,463           0          95,495         14,122           30,194
           DENTAL                            22,459      120,925       6,541          80,564        193,239           24,202
           FINANCIAL INSTITUTIONS            52,837      159,422     391,085           6,791         72,263           16,462
           GUARANTEED INVESTMENT
             CONTRACTS                        1,785      180,690           0       2,684,676              0          211,915
           INVESTMENT PRODUCTS               56,074      177,150           0       1,184,268         12,367          105,321
           CORPORATE AND OTHER                1,083          380       1,438             183            229           38,480
           UNALLOCATED REALIZED
             INVESTMENT GAINS (LOSSES)            0            0           0               0              0                0
                                             ------------------------------------------------------------------ ------------
           TOTAL                           $632,737   $3,324,294    $400,857      $4,379,462       $522,335         $591,376
                                           ========   ==========    ========      ==========       ========         ========
 YEAR ENDED
  DECEMBER 31, 1996:
           ACQUISITIONS                    $156,172   $1,117,159   $   1,087      $  251,450       $106,543         $106,015  
           INDIVIDUAL LIFE                  220,232      793,370         685          15,577        116,710           48,478
           DENTAL                            27,944      119,010       5,957          83,632        188,633           16,540
           FINANCIAL INSTITUTIONS            32,040      119,242     253,153           1,880         73,422           13,941
             CONTRACTS                        1,164      149,756           0       2,474,728              0          214,369
           INVESTMENT PRODUCTS               50,657      149,742           0       1,120,557          8,189           98,767
           CORPORATE AND OTHER                  175          170          55             192            656           19,373
           UNALLOCATED REALIZED
             INVESTMENT GAINS (LOSSES)            0            0           0               0              0                0
                                       ---------------------------------------  --------------------------------------------
           
           TOTAL                           $488,384   $2,448,449    $260,937      $3,948,016       $494,153         $517,483
                                           ========   ==========    ========      ==========       ========         ========

YEAR ENDED
  DECEMBER 31, 1995:
           ACQUISITIONS                    $123,889   $  851,994  $      590     $   250,550      $  98,501        $  95,018
           INDIVIDUAL LIFE                  186,496      672,569         336          14,709         99,018           40,277
           DENTAL                            24,974      123,279       5,371          85,925        163,378           14,432
           FINANCIAL INSTITUTIONS            36,283       84,162     189,973           1,495         65,668            9,377
             CONTRACTS                          993       68,704           0       2,451,693              0          203,376
           INVESTMENT PRODUCTS               37,747      127,104           0       1,061,507          4,566           95,706
           CORPORATE AND OTHER                   14          342          62             263          1,445           17,738
           UNALLOCATED REALIZED
             INVESTMENT GAINS (LOSSES)            0            0           0               0              0                0
                                       ------------ ------------------------------------------ ------------     ------------
           TOTAL                           $410,396   $1,928,154    $196,332      $3,866,142       $432,576         $475,924
                                           ========   ==========    ========      ==========       ========         ========






                                                                     COL. H          COL. I        COL. J
                                                      ------------------------------------------------------

                                                                                     Amortization
                                                                     Benefits        of Deferred
                                                       Realized        and             Policy         Other
                                                      Investment    Settlements      Acquisition    Operating
         SEGMENT                                    Gains (Losses)   Expenses           Costs       Expenses
         -------                                       ------        --------          ---------     -------
  DECEMBER 31, 1997:
           ACQUISITIONS                                $    0        $116,506         $  16,606    $  24,050
           INDIVIDUAL LIFE                                  0         114,678            27,374       37,921
           WEST COAST                                       0          28,304               961        6,849
           DENTAL                                           0         134,384            15,711       52,365
           FINANCIAL INSTITUTIONS                           0          27,643            30,812       21,120
           GUARANTEED INVESTMENT
             CONTRACTS                                 (3,179)        179,235               618        3,946
           INVESTMENT PRODUCTS                            589          82,019            15,110       15,749
           CORPORATE AND OTHER                              0             339                35       15,617
           UNALLOCATED REALIZED
             INVESTMENT GAINS (LOSSES)                  3,420               0                 0            0
                                             ------------------------------------------------------------------
           TOTAL                                     $    830        $683,108          $107,227     $177,617
                                                     ========        ========          ========     ========
 YEAR ENDED
  DECEMBER 31, 1996:
           ACQUISITIONS                                     0         118,181            17,162       25,186
           INDIVIDUAL LIFE                              3,098          96,404            28,393       40,969
           DENTAL                                           0         143,944             5,326       52,956
           FINANCIAL INSTITUTIONS                           0          42,781            24,900       11,660
           GUARANTEED INVESTMENT
             CONTRACTS                                 (7,963)        169,927               509        3,851
           INVESTMENT PRODUCTS                          3,858          73,093            14,710       15,323
           CORPORATE AND OTHER                              0             710                30       12,247
           UNALLOCATED REALIZED
             INVESTMENT GAINS (LOSSES)                  6,517               0                 0            0
                                             ---------------------------------------------------------------------
                                                     $  5,510        $645,040           $91,030     $162,192
           TOTAL                             ======================================================================

YEAR ENDED
  DECEMBER 31, 1995:
           ACQUISITIONS                              $      0        $100,016           $20,601     $ 24,437
           INDIVIDUAL LIFE                                  0          80,067            20,403       33,620
           DENTAL                                           0         121,375             3,052       45,775
           FINANCIAL INSTITUTIONS                           0          24,019            26,809       17,123
           GUARANTEED INVESTMENT
             CONTRACTS                                 (3,908)        165,963               386        5,470
           INVESTMENT PRODUCTS                          4,937          72,111            11,479       13,663
           CORPORATE AND OTHER                              0           1,476                 3       12,998
           UNALLOCATED REALIZED
             INVESTMENT GAINS (LOSSES)                    583               0                 0            0
                                            ------------------------------------------------------------------
           TOTAL                                      $ 1,612        $565,027           $82,733     $153,086
                                            ==================================================================
</TABLE>

(1)     ALLOCATIONS OF NET INVESTMENT  INCOME AND OTHER  OPERATING  EXPENSES ARE
        BASED ON A NUMBER OF ASSUMPTIONS  AND ESTIMATES AND RESULTS WOULD CHANGE
        IF DIFFERENT METHODS WERE APPLIED.

                                        40
                                   
<PAGE>

<TABLE>
<CAPTION>


                                                 SCHEDULE IV - REINSURANCE
                                       PROTECTIVE LIFE CORPORATION AND SUBSIDIARIES
                                                  (DOLLARS IN THOUSANDS)




                 COL. A                           COL. B         COL. C          COL. D           COL. E            COL. F
              ---------------                     ------          ------         ------           ------          ---------

                                                                                                                  PERCENTAGE
                                                                CEDED TO      ASSUMED FROM                         OF AMOUNT
                                                   GROSS          OTHER          OTHER              NET            ASSUMED TO
                                                   AMOUNT       COMPANIES      COMPANIES           AMOUNT              NET


YEAR ENDED
      DECEMBER 31, 1997:
          LIFE INSURANCE
<S>                                              <C>              <C>            <C>              <C>                 <C>
              IN FORCE                           $78,240,282      $34,139,554    $11,013,202      $55,113,930         20.0%
                                                  ========================================================================

          PREMIUMS AND
              POLICY FEES:
              LIFE INSURANCE                     $   387,108      $  147,184     $   74,738       $   314,662         23.8%
              ACCIDENT/HEALTH
                INSURANCE                            378,704         187,539         10,510           201,675          5.3%
              PROPERTY AND LIABILITY
              INSURANCE                                6,139             176             35             5,998          0.6%
                                                  ------------------------------------------------------------------------

              TOTAL                              $   771,951      $  334,899     $   85,283        $  522,335
                                                  ========================================================================

YEAR ENDED
      DECEMBER 31, 1996:
          LIFE INSURANCE
              IN FORCE                           $53,052,020     $18,840,221    $16,275,386        $50,487,185       32.2%


          PREMIUMS AND
              POLICY FEES:
              LIFE INSURANCE                     $   272,331     $   113,487    $   129,717        $   288,561       45.0%
              ACCIDENT/HEALTH
                INSURANCE                            370,812         194,687         29,467            205,592       14.3%
                                                --------------------------------------------------------------------------

              TOTAL                                  643,143         308,174        159,184            494,153
                                                ==========================================================================

YEAR ENDED
      DECEMBER 31, 1995:
          LIFE INSURANCE
              IN FORCE                           $50,346,719     $ 17,524,366   $ 11,537,144       $ 44,359,497      26.0%
                                                 =========================================================================

          PREMIUMS AND
              POLICY FEES:
              LIFE INSURANCE                     $   308,422     $    116,091   $     66,565       $    258,896      25.7%
              ACCIDENT/HEALTH
                INSURANCE                            377,179          217,082         13,583            173,680       7.8%
                                               ---------------------------------------------------------------------------

              TOTAL                                  685,601         333,173          80,148            432,576
                                               ===========================================================================
</TABLE>
<PAGE>

                              EXHIBITS TO FORM 10-K
                                       OF
                           PROTECTIVE LIFE CORPORATION
                                     FOR THE
                       FISCAL YEAR ENDED DECEMBER 31, 1997

                                INDEX TO EXHIBITS




                                                                         Page

13........................................................................
21........................................................................
23........................................................................
24........................................................................
27........................................................................
99........................................................................





<PAGE>
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS

RESULTS OF OPERATIONS

The Company  operates seven divisions whose principal  strategic  focuses can be
grouped into three  general  categories:  life  insurance,  specialty  insurance
products,   and  retirement  savings  and  investment  products.  The  Company's
divisions are:  Acquisitions,  Individual Life, West Coast,  Dental and Consumer
Benefits ("Dental"),  Financial  Institutions,  Guaranteed  Investment Contracts
("GIC"),  and Investment  Products.  The Company also has an additional business
segment which is described herein as Corporate and Other.

The Dental Division  (formerly known as the Group Division) recently exited from
the traditional group major medical business, fulfilling the Division's strategy
to focus primarily on dental and related products. Accordingly, the Division was
renamed the Dental and Consumer Benefits Division.

PREMIUMS AND POLICY FEES

The following  table sets forth for the periods shown the amount of premiums and
policy fees and the percentage change from the prior period:

PREMIUMS AND POLICY FEES

       Year Ended        Amount           Percentage
       December 31    (in thousands)      Increase
       ----------     --------------      ----------  
         1995            $432,576            7.4%
         1996             494,153           14.2
         1997             522,335            5.7

Premiums and policy fees increased $61.6 million or 14.2% in 1996 over 1995. The
coinsurance by the Acquisitions Division of three blocks of policies during 1996
resulted in a $19.2 million  increase in premiums and policy fees.  Decreases in
older  acquired  blocks  resulted in an $11.1  million  decrease in premiums and
policy fees.  Individual  Life premiums and policy fees increased $17.7 million.
Premiums  and policy  fees from the Dental  Division  increased  $25.3  million.
Premiums  and  policy  fees  related to the Dental  Division's  dental  business
increased  $33.7 million.  This increase was partially  offset by a reduction to
premiums   related  to  a  refund  of  premiums  to  certain  cancer   insurance
policyholders  and to decreases in traditional  group health premiums.  Premiums
and policy fees from the Financial Institutions Division increased $7.8 million.
This resulted from the coinsurance of a block of policies in 1996 representing a
$32.6  million  increase in premiums and policy fees.  This increase was largely
offset by decreases  resulting  from a  reinsurance  arrangement  begun in 1995,
whereby most of the Division's new credit  insurance  sales are being ceded to a
reinsurer.  Premiums  and  policy  fees from the  Investment  Products  Division
increased $3.6 million.


<PAGE>


Premiums and policy fees increased  $28.2 million or 5.7% in 1997 over 1996. The
coinsurance  by the  Acquisitions  Division  of a  block  of  policies  and  the
acquisition  of a small life  insurance  company in late 1996 resulted in a $4.4
million increase in premiums and policy fees. Decreases in older acquired blocks
resulted in an $8.3 million decrease in premiums and policy fees. The Individual
Life Division's premiums and policy fees increased $10.8 million.  The June 1997
acquisition  of West Coast  Life  Insurance  Company  ("West  Coast")  increased
premiums  and policy fees $14.1  million.  The Dental  Division's  exit from the
group major medical business during 1997 resulted in a $31.1 million decrease in
premiums  and  policy  fees.  Premiums  and  policy  fees  related to the Dental
Division's  other businesses  increased $35.7 million.  Premiums and policy fees
from the Financial  Institutions  Division decreased $1.2 million.  Decreases of
$10.2 million resulted from the reinsurance arrangement begun in 1995. Decreases
of $17.1 million relate to the normal  decrease in premiums on a closed block of
credit  insurance  policies  reinsured in 1996.  The recent  acquisition  of the
Western  Diversified  Group  ("Western   Diversified")  and  coinsurance  of  an
unrelated  closed  block of credit  insurance  policies  increased  premiums and
policy fees $26.1  million.  The  increase in premiums  and policy fees from the
Investment Products Division was $4.2 million.

NET INVESTMENT INCOME

The  following  table  sets  forth  for the  periods  shown  the  amount  of net
investment  income,  the  percentage  change  from  the  prior  period,  and the
percentage earned on average cash and investments:

NET INVESTMENT INCOME

                                                         
                                                         Percentage  
                                                           Earned         
   Year Ended        Amount           Percentage       on Average Cash
   December 31   (in thousands)        Increase        and Investments
   -----------   --------------       ----------      -----------------
      1995          $475,924             13.9%              8.2 %
      1996           517,483              8.7               8.1
      1997           591,376             14.3               8.0

Net investment income in 1996 was $41.6 million or 8.7% higher than in 1995, and
in 1997 was $73.9 million or 14.3% higher than the preceding year, primarily due
to  increases in the average  amount of invested  assets.  Invested  assets have
increased  primarily  due to  acquisitions  and to  receiving  annuity  and  GIC
deposits.  In 1996,  the  assumption of four blocks of policies  during the year
resulted  in an  increase  in  net  investment  income  of  $18.4  million.  The
coinsurance of a block of policies and the acquisition of a small life insurance
company in late 1996, and the  acquisition of West Coast,  Western  Diversified,
and the block


<PAGE>



of credit  insurance  policies in 1997 resulted in an increase in net investment
income of $39.4 million in 1997.

The percentage  earned on average cash and  investments in 1996 was 8.1%, and in
1997 was 8.0%,  each slightly  below that of the preceding year due to a general
decline in interest rates.

                                     28


REALIZED INVESTMENT GAINS (LOSSES)

The  Company  generally  purchases  its  investments  with the intent to hold to
maturity by purchasing  investments that match future cash flow needs.  However,
the  Company may sell any of its  investments  to  maintain  proper  matching of
assets and  liabilities.  Accordingly,  the  Company  has  classified  its fixed
maturities  and certain other  securities as "available  for sale." The sales of
investments  that have  occurred  generally  result  from  portfolio  management
decisions to maintain proper matching of assets and  liabilities.  The following
table sets forth realized investment gains for the periods shown:

REALIZED INVESTMENT GAINS (LOSSES)

         Year Ended              Amount
         December 31         (in thousands)
         -----------         --------------
            1995                $1,612
            1996                 5,510
            1997                   830

The Company maintains an allowance for uncollectible amounts on investments. The
allowance  totaled  $31.6  million at  December  31,  1996 and $23.7  million at
December 31, 1997.

Realized  investment  gains in 1996 of $19.3  million  were  largely  offset  by
realized  investment  losses of $13.8  million.  In 1996,  the Company sold $554
million of its mortgage loans in a  securitization  transaction,  resulting in a
$6.1 million realized  investment gain.  Realized investment losses in 1996 were
reduced by a $1.8 million reduction to the allowance for  uncollectible  amounts
on investments.

Realized  investment  gains in 1997 of $34.3  million  were  largely  offset  by
realized  investment  losses of $33.5 million,  including a loss of $6.9 million
incurred in  connection  with the sale of $445  million of  mortgage  loans in a
securitization transaction. Realized investment losses in 1997 were reduced by a
$7.9  million   reduction  to  the  allowance  for   uncollectible   amounts  on
investments.

<PAGE>

OTHER INCOME

The following table sets forth other income for the periods shown:

                  OTHER INCOME

         Year Ended            Amount
         December 31       (in thousands)
         -----------       --------------
            1995              $11,768
            1996               20,857
            1997               32,784

Other  income  consists  primarily  of revenues of the  Company's  broker-dealer
subsidiary,      fees     from     variable      insurance      products     and
administrative-services-only  types  of  group  accident  and  health  insurance
contracts,   revenues  of  the  Company's   wholly  owned  insurance   marketing
organizations  and  small  noninsurance  subsidiaries,  and the  results  of the
Company's  50%-owned  joint  venture in Hong Kong.  In 1996,  revenues  from the
Company's broker-dealer subsidiary increased $4.2 million. Other income from all
other  sources  increased  $4.9  million.  In 1997,  revenues from the Company's
broker-dealer  subsidiary  increased  $5.5 million.  Other income from all other
sources increased $6.4 million.

<PAGE>

INCOME BEFORE INCOME TAX

The  following  table  sets  forth  operating  income or loss and income or loss
before income tax by business segment for the periods shown:

                OPERATING INCOME (LOSS) AND INCOME (LOSS) BEFORE
                       INCOME TAX YEAR ENDED DECEMBER 31

                                 (in thousands)

                                            1995        1996        1997
                                            ----        ----        ----
OPERATING INCOME (LOSS) (1),(2)

LIFE INSURANCE

Acquisitions                             $ 48,490    $ 52,670     $ 55,638
Individual Life                            13,490      14,027       20,384
West Coast                                                           8,202

SPECIALTY INSURANCE PRODUCTS
Dental                                     10,060       5,138       16,259
Financial Institutions                      8,375       9,531       14,112

RETIREMENT SAVINGS AND
INVESTMENT PRODUCTS
GIC                                        31,557      40,082       28,116
Investment Products                         6,352       9,624       11,347
Corporate and Other (2)                    (2,287)      2,070       15,022
                                         ---------   --------     --------
Total operating income                    116,037     133,142      169,080
                                         ---------   --------     --------

REALIZED INVESTMENT GAINS (LOSSES)

Individual Life                                         3,098
GIC                                        (3,908)     (7,963)      (3,179)
Investment Products                         4,937       3,858          589
Unallocated Realized
  Investment Gains (Losses)                   583       6,517        3,420

RELATED AMORTIZATION OF DEFERRED
  POLICY ACQUISITION COSTS
Individual Life                                        (1,974)
Investment Products                        (1,565)     (1,887)        (373)
                                          ---------   --------     --------
Total net                                      47       1,649          457
                                          ---------   --------     --------

INCOME (LOSS) BEFORE INCOME TAX(2)

LIFE INSURANCE
Acquisitions                               48,490      52,670       55,638
Individual Life                            13,490      15,151       20,384
West Coast                                                           8,202

SPECIALTY INSURANCE PRODUCTS
Dental                                     10,060       5,138       16,259
Financial Institutions                      8,375       9,531       14,112

RETIREMENT SAVINGS AND
INVESTMENT PRODUCTS
GIC                                        27,649      32,119       24,937
Investment Products                         9,724      11,595       11,563
Corporate and Other (2)                    (2,287)      2,070       15,022
Unallocated Realized
  Investment Gains (Losses)                   583       6,517        3,420
                                          ---------   --------     --------
Total income before
  income tax                             $116,084    $134,791     $169,537
                                          =========   ========     ========

(1) Income before income tax excluding realized  investment gains and losses and
related amortization of deferred acquisition costs.

(2)  Operating  income and income  before income tax for the Corporate and Other
segment have been reduced by pretax minority  interest in income of consolidated
subsidiaries  of $4,950  in 1995 and 1996,  and  $9,836 in 1997.  Such  minority
interest  relates to payments made on the  Company's  MIPS(SM),  TOPrS(SM),  and
FELINE PRIDES(SM).

                                   29

<PAGE>

In  the  ordinary  course  of  business,  the  Acquisitions  Division  regularly
considers  acquisitions  of smaller  insurance  companies or blocks of policies.
Blocks of policies  acquired  through the Division are usually  administered  as
"closed" blocks;  i.e., no new policies are sold.  Therefore,  earnings from the
Acquisitions  Division  are  normally  expected to decline over time (due to the
lapsing of  policies  resulting  from  deaths of  insureds  or  terminations  of
coverage)  unless new acquisitions are made. The Division's 1996 pretax earnings
increased $4.2 million to $52.7  million.  New  acquisitions  resulted in a $4.7
million  increase in 1996 pretax  earnings.  The Division's 1997 pretax earnings
increased $2.9 million to $55.6 million. The Division's mortality experience was
approximately $6.0 million more favorable in 1997 than in 1996. In addition, the
Division's  newest  acquisitions  represented  a $1.8  million  increase in 1997
pretax earnings.

The  Individual  Life  Division  had 1996  pretax  operating  earnings  of $14.0
million,  $0.5 million above 1995. The Division's 1997 pretax operating earnings
were  $20.4  million,   $6.4  million  above  1996,  even  though  the  Division
experienced  record high  mortality  in the second  quarter.  The  increase  was
primarily due to growth and improved expense control. Realized investment gains,
net of related  amortization of deferred policy  acquisition  costs,  associated
with this  Division  were $1.1  million  in 1996 and none in 1997.  As a result,
total pretax earnings were $15.1 million in 1996 and $20.4 million in 1997.

Headquartered  in San Francisco,  West Coast was acquired by the Company on June
3, 1997.  For the seven months of 1997 that it was a subsidiary  of the Company,
the West Coast Division had pretax operating earnings of $8.2 million.

The Dental Division's 1996 pretax earnings of $5.1 million were lower than 1995.
A refund of cancer  premiums  and related  expenses  resulted in a $6.8  million
decrease in the  Division's  pretax  earnings.  Dental  earnings  improved  $4.9
million and  traditional  group health  earnings  declined by $1.9 million.  The
Division's 1997 pretax  earnings were $16.3 million.  Dental earnings were $11.1
million, an increase of $1.6 million, before expenses of $2.2 million to develop
a new discounted  fee-for-service  dental program.  Pretax  earnings  included a
one-time  release of reserves  associated  with exiting the group major  medical
business of $1.8  million.  Lower  cancer  earnings  partially  offset  improved
results in other lines.

The Financial Institutions  Division's pretax earnings increased $1.1 million to
$9.5 million in 1996.  Included in the Division's 1996 results are earnings from
the  coinsurance  of a block of  policies  in the second  quarter  of 1996.  The
Division's  1997 pretax  earnings  increased $4.6 million to $14.1 million.  The
Division's results include earnings from recent acquisitions.  At the end of the
1997 third  quarter,  the Division  acquired the Western  Diversified  Group and
coinsured an unrelated block of policies.

The GIC  Division  had pretax  operating  earnings of $40.1  million in 1996 and
$28.1 million in 1997. The 1996 increase was due to improved  operating  spreads
and to the  growth in GIC  deposits.  Several  factors  contributed  to the 1997
decline.  In December  1996,  the Company sold a major  portion of its bank loan
participations in a securitization  transaction which had the effect of reducing
the  Division's  earnings and  increasing  earnings in the  Corporate  and Other
segment.  In order to better match assets to liabilities on a divisional  level,
the  Company  shortened  the  duration  of  GIC  Division  invested  assets  and
lengthened the duration of the other divisions'  invested  assets.  As a result,
GIC earnings were reduced and earnings of the other  divisions  were  increased.
Realized investment losses associated

<PAGE>

with this  Division in 1996 were $8.0  million as  compared  to $3.2  million in
1997.  As a result,  total pretax  earnings were $32.1 million in 1996 and $24.9
million in 1997.  The rate of growth in GIC deposits has decreased as the amount
of maturing contracts has increased.

The Investment  Products  Division's  1996 pretax  operating  earnings were $9.6
million which was $3.2 million higher than 1995.  Earnings  increased  primarily
due to growth in variable annuity deposits. The Division's 1997 pretax operating
earnings were $11.4 million,  an increase of $1.7 million.  Realized  investment
gains, net of related  amortization of deferred policy  acquisition  costs, were
$2.0 million in 1996 as compared with $0.2 million in 1997.  As a result,  total
pretax earnings were $11.6 million in 1996 and 1997.

The Corporate and Other segment consists  primarily of net investment  income on
capital,  interest  expense on substantially  all debt, the Company's  50%-owned
joint venture in Hong Kong,  several small insurance lines of business,  and the
operations of several small  noninsurance  subsidiaries.  1996 pretax  operating
earnings for this segment increased $4.3 million to $2.1 million due to improved
operating  results from the  Company's  joint venture in Hong Kong and increased
net  investment  income on capital.  The  segment's  pretax  operating  earnings
increased  $12.9 million to $15.0 million in 1997. In 1997, the Company sold its
interest in a money management venture resulting in income of $4.1 million.  The
remaining  increase in earnings  relates  primarily to increased net  investment
income on capital, income from the Company's  participation  commercial mortgage
loan program, and income from a securitization transaction.

INCOME TAX EXPENSE

The following  table sets forth the  effective  income tax rates for the periods
shown:

INCOME TAX EXPENSE

         Year Ended December 31             Effective Income Tax Rates
         ----------------------             --------------------------
                 1995                                   34%
                 1996                                   34
                 1997                                   34





                                  30



Management's  current estimate of the effective tax rate for 1998 is between 34%
and 35%.

<PAGE>

NET INCOME

The  following  table  sets  forth net  income  and net income per share for the
periods shown:

<TABLE>
<CAPTION>
                                    
                                   NET INCOME
                          
                                       Per                             Per                                    
  Year Ended         Amount           Share-        Percentage        Share-       Percentage
  December 31    (in thousands)       Basic          Increase         Diluted       Increase
 ------------    --------------       -----         ----------       --------      ----------
<S>               <C>                 <C>              <C>            <C>             <C>                
     1995         $  76,665           $2.67            4.3%           $2.66           4.7%               
     1996            89,012            2.94            9.7             2.92           9.8
     1997           111,993            3.59           22.1             3.56          21.9

</TABLE>


Net income per share-basic in 1996 increased 9.7%, reflecting improved operating
earnings in the Acquisitions,  Financial Institutions, GIC, Individual Life, and
Investment  Products  Divisions  and  Corporate  and Other  segment,  and higher
realized  investment  gains  partially  offset by lower  earnings  in the Dental
Division.  Net  income  per  share-basic  in 1997  increased  22.1%,  reflecting
improved  operating  earnings in the Acquisitions,  Individual Life, West Coast,
Dental,  Financial  Institutions,  and  Investment  Products  Divisions  and the
Corporate and Other  segment,  which were  partially  offset by lower  operating
earnings in the GIC Division and lower realized investment gains (net of related
amortization of deferred policy acquisition costs).

KNOWN TRENDS AND UNCERTAINTIES

The operating  results of companies in the insurance  industry have historically
been  subject  to  significant   fluctuations   due  to  competition,   economic
conditions,  interest rates,  investment  performance,  maintenance of insurance
ratings,  and other factors.  Certain known trends and  uncertainties  which may
affect future results of the Company are discussed more fully below.

* MATURE  INDUSTRY/COMPETITION.  Life and health insurance is a mature industry.
In recent  years,  the  industry  has  experienced  virtually  no growth in life
insurance  sales,  though  the aging  population  has  increased  the demand for
retirement savings products. Insurance is a highly competitive industry, and the
Company encounters  significant  competition in all lines of business from other
insurance  companies,  many of which have greater  financial  resources than the
Company, as well as competition from other providers of financial services.

The life and health  insurance  industry  is  consolidating  with  larger,  more
efficient  organizations  emerging from  consolidation.  Also,  mutual insurance
companies are converting to stock  ownership which will give them greater access
to capital markets.

Management  believes  that the Company's  ability to compete is dependent  upon,
among other things, its ability to attract and retain  distribution  channels to
market its insurance and investment products, its ability to develop competitive
and  profitable  products,  its  ability to  maintain  low unit  costs,  and its
maintenance of strong  claims-paying and financial  strength ratings from rating
agencies.


<PAGE>


The  Company   competes   against  other   insurance   companies  and  financial
institutions in the origination of commercial mortgage loans.

* RATINGS.  Ratings  are an  important  factor in the  competitive  position  of
insurance  companies.  Rating  organizations  periodically  review the financial
performance  and  condition  of  insurers,  including  the  Company's  insurance
subsidiaries.  A  downgrade  in the  ratings  of the  Company's  life  insurance
subsidiaries  could  adversely  affect its ability to sell its  products and its
ability to compete for attractive acquisition opportunities.

Rating  organizations  assign ratings based upon several factors.  While most of
the considered  factors relate to the rated company,  some of the factors relate
to general  economic  conditions and  circumstances  outside the rated company's
control.  For the past several  years,  rating  downgrades  in the industry have
exceeded upgrades.

* POLICY CLAIMS  FLUCTUATIONS.  The Company's results may fluctuate from year to
year on account of fluctuations in policy claims received by the Company.

*  LIQUIDITY  AND  INVESTMENT  PORTFOLIO.  Many of the  products  offered by the
Company's  insurance  subsidiaries  allow  policyholders and  contractholders to
withdraw  their funds  under  defined  circumstances.  The  Company's  insurance
subsidiaries design products and configure investment  portfolios to provide and
maintain  sufficient  liquidity to support  anticipated  withdrawal  demands and
contract benefits and maturities. Formal asset/liability management programs and
procedures  are used  continuously  to  monitor  the  relative  duration  of the
Company's assets and liabilities. While the Company's insurance subsidiaries own
a  significant  amount of liquid  assets,  many of their  assets are  relatively
illiquid.  Significant  unanticipated  withdrawal or surrender  activity  could,
under some circumstances, compel the Company's insurance subsidiaries to dispose
of illiquid  assets on unfavorable  terms,  which could have a material  adverse
effect on the Company.

* INTEREST  RATE  FLUCTUATIONS.  Sudden and/or  significant  changes in interest
rates expose insurance  companies to the risk of not earning anticipated spreads
between the interest rate earned on  investments  and the credited rates paid on
outstanding  policies.  Both rising and declining  interest rates can negatively
affect the  Company's  spread  income.  For  example,  certain of the  Company's
insurance and investment  products  guarantee a minimum credited rate. While the
Company  develops  and  maintains   asset/liability   management   programs  and
procedures designed to preserve spread income in rising or falling interest rate
environments,  no assurance can be given that sudden and/or significant  changes
in interest rates will not materially affect


<PAGE>



such spreads.

Lower  interest  rates may result in lower sales of the Company's  insurance and
investment products.



                                        31


* REGULATION AND TAXATION.  The Company's insurance  subsidiaries are subject to
government regulation in each of the states in which they conduct business. Such
regulation is vested in state agencies  having broad  administrative  power over
all  aspects  of the  insurance  business  including  premium  rates,  marketing
practices,  advertising,  policy forms, and capital  adequacy,  and is concerned
primarily with the protection of  policyholders  rather than  stockholders.  The
Company cannot predict the form of any future regulatory initiatives.

Under the  Internal  Revenue  Code of 1986,  as amended  (the Code),  income tax
payable  by  policyholders  on  investment   earnings  is  deferred  during  the
accumulation  period of  certain  life  insurance  and  annuity  products.  This
favorable tax treatment may give certain of the Company's products a competitive
advantage over other  non-insurance  products.  Congress is currently  reviewing
certain  proposals  contained  in  President  Clinton's  Fiscal Year 1999 Budget
which, if enacted,  would adversely impact the tax treatment of variable annuity
and  certain  other life  insurance  products.  To the  extent  that the Code is
revised  to  reduce  the  tax-deferred  status  of life  insurance  and  annuity
products, or to increase the tax-deferred status of competing products, all life
insurance companies,  including the Company's  subsidiaries,  would be adversely
affected with respect to their ability to sell such products,  and, depending on
grandfathering provisions, the surrenders of existing annuity contracts and life
insurance  policies.  The Company  cannot  predict what future  initiatives  the
President or Congress may propose which may affect the Company.

*  LITIGATION.  A number  of civil  jury  verdicts  have been  returned  against
insurers in the  jurisdictions in which the Company does business  involving the
insurers'  sales  practices,  alleged  agent  misconduct,  failure  to  properly
supervise agents,  and other matters.  Increasingly these lawsuits have resulted
in  the  award  of   substantial   judgments   against  the  insurer   that  are
disproportionate  to the actual damages,  including material amounts of punitive
damages. In some states (including Alabama),  juries have substantial discretion
in awarding  punitive  damages which  creates the  potential  for  unpredictable
material  adverse  judgments in any given punitive damages suit. The Company and
its subsidiaries,  like other insurers, in the ordinary course of business,  are
involved  in such  litigation.  The  outcome  of any such  litigation  cannot be
predicted with certainty.  In addition,  in some class action and other lawsuits
involving  insurers'  sales  practices,  insurers have made material  settlement
payments.

*  INVESTMENT RISKS. The Company's invested assets are subject to
customary risks of credit defaults and changes in market values.


<PAGE>



The value of the Company's  commercial mortgage portfolio depends in part on the
credit  worthiness of the tenants occupying the properties which the Company has
financed.  Factors that may affect the overall default rate on, and market value
of, the Company's invested assets include interest rate levels, financial market
performance,   and  general   economic   conditions,   as  well  as   particular
circumstances affecting the businesses of individual borrowers and tenants.

* CONTINUING SUCCESS OF ACQUISITION STRATEGY. The Company has actively pursued a
strategy  of  acquiring  blocks  of  insurance   policies  and  small  insurance
companies.  This  acquisition  strategy has increased the Company's  earnings in
part by allowing  the Company to position  itself to realize  certain  operating
efficiencies  associated  with  economies of scale.  There can be no  assurance,
however,  that suitable  acquisitions,  presenting  opportunities  for continued
growth and operating efficiencies, will continue to be available to the Company,
or that the Company  will  realize the  anticipated  financial  results from its
acquisitions.

* RELIANCE ON THE  PERFORMANCE  OF OTHERS.  The Company has entered into various
ventures involving other parties. Examples include, but are not limited to: many
of the Company's products are sold through  independent  distribution  channels;
the Investment  Products  Division's  variable  annuity deposits are invested in
funds managed by unaffiliated investment managers; a portion of the sales in the
Individual  Life,  Dental,  and  Financial  Institutions  Divisions  comes  from
arrangements with unrelated marketing organizations; and the Company has entered
the Hong Kong  insurance  market in a joint  venture.  Therefore  the  Company's
results may be affected by the performance of others.

* YEAR 2000.  Older  computer  hardware and software often denote the year using
two digits rather than four; for example,  the year 1997 is denoted as 97. It is
probable  that such  hardware and software will  malfunction  when  calculations
involving the year 2000 are attempted  because the hardware and/or software will
interpret 00 as representing the year 1900 rather than the year 2000. This "Year
2000" problem potentially  affects all individuals and companies  (including the
Company,  and its  suppliers,  customers,  and business  partners) who rely upon
computers or devices containing  computer chips. While the Company has developed
and  implemented  programs  and  procedures  designed  to correct or replace the
hardware  and/or  software  it relies  upon that  have a Year 2000  problem,  no
assurance can be given that the Year 2000 problem will not affect the Company.

*  REINSURANCE.  As is  customary  in  the  insurance  industry,  the  Company's
insurance subsidiaries cede insurance to other insurance companies. However, the
ceding  insurance  company remains liable with respect to ceded insurance should
any reinsurer fail to meet the obligations assumed by it.


<PAGE>



Additionally,  the Company assumes policies of other insurers. Any regulatory or
other development  affecting the ceding insurer could also have an effect on the
Company.

RECENTLY ISSUED ACCOUNTING STANDARDS

The  Financial  Accounting  Standards  Board has issued  Statement  of Financial
Accounting  Standards No. 132,  "Employers'  Disclosures About Pension and Other
Postretirement  Benefits." This statement revises the footnote disclosures about
pension and other  postretirement  benefit




                                   32



plans and its adoption  will have no
effect on the Company's financial condition.

LIQUIDITY AND CAPITAL RESOURCES

The Company's operations usually produce a positive cash flow. This cash flow is
used to fund an investment  portfolio to finance future benefit payments.  Since
future benefit  payments  largely  represent  medium- and long-term  obligations
reserved using certain  assumed  interest rates,  the Company's  investments are
predominantly in medium- and long-term, fixed-rate investments such as bonds and
mortgage loans.

Many of the Company's products contain surrender charges and other features that
reward persistency and penalize the early withdrawal of funds. Surrender charges
for these products  generally are sufficient to cover the Company's  unamortized
deferred policy  acquisition costs with respect to the policy being surrendered.
GICs and certain annuity  contracts have  market-value  adjustments that protect
the Company against  investment  losses if interest rates are higher at the time
of surrender than at the time of issue.

The Company's  investments in debt and equity  securities are reported at market
value,  and  investments  in mortgage  loans are reported at amortized  cost. At
December  31,  1997,  the  fixed  maturity  investments  (bonds  and  redeemable
preferred  stocks)  had a market  value of $6,374.3  million,  which is 2% above
amortized cost (less  allowances for  uncollectible  amounts on  investments) of
$6,247.9 million. The Company had $1,312.8 million in mortgage loans at December
31, 1997.  While the Company's  mortgage loans do not have quoted market values,
at December 31,  1997,  the Company  estimates  the market value of its mortgage
loans to be $1,405.5  million  (using  discounted  cash flows from the next call
date) which is 7.1% above amortized  cost. Most of the Company's  mortgage loans
have  significant  prepayment  penalties.  These  assets are  invested for terms
approximately corresponding to anticipated future benefit payments. Thus, market
fluctuations should not adversely affect liquidity.

For several years the Company has offered a type of commercial  loan under which
the Company will permit a slightly higher  loan-to-value ratio in exchange for a
participating interest in the


<PAGE>



cash flows from the underlying  real estate.  Approximately  $465 million of the
Company's mortgage loans have this participation feature.

At December 31, 1997,  delinquent mortgage loans and foreclosed  properties were
0.2% of assets.  Bonds rated less than investment grade were 2.1% of assets. The
Company does not expect these  investments to adversely  affect its liquidity or
ability to maintain  proper  matching of assets and  liabilities.  The Company's
allowance for uncollectible amounts on investments was $23.7 million at December
31, 1997.

Policy  loans at December  31,  1997,  were $194.1  million,  a decrease of $4.3
million from  December 31, 1996,  (after  excluding  the $31.7 million of policy
loans  obtained  through  acquisitions).  Policy loan rates are generally in the
4.5% to 8.0% range.  Such rates at least equal the assumed  interest  rates used
for future policy benefits.

The Company believes its asset/liability  management programs and procedures and
certain product features provide significant  protection for the Company against
the effects of changes in interest rates. However,  approximately  one-fourth of
the Company's  liabilities  relates to products (primarily whole life insurance)
the  profitability  of which may be affected by changes in interest  rates.  The
effect  of  such  changes  in any  one  year  is not  expected  to be  material.
Additionally,  the Company believes its asset/liability  management programs and
procedures provide  sufficient  liquidity to enable it to fulfill its obligation
to pay benefits under its various insurance and deposit contracts.

The Company's  asset/liability  management  programs and procedures  involve the
monitoring of asset and liability durations for various product lines; cash flow
testing under various interest rate scenarios; and the continuous rebalancing of
assets  and   liabilities   with   respect  to  yield,   risk,   and  cash  flow
characteristics.  It is the  Company's  general  policy  to  maintain  asset and
liability  durations within one-half year of one another,  although from time to
time a broader interval may be allowed.

The Company does not use derivative financial  instruments for trading purposes.
Combinations  of futures  contracts,  interest rate  options,  and interest rate
swaps are  sometimes  used as hedges for  asset/liability  management of certain
investments,   primarily   mortgage   loans  on  real  estate,   mortgage-backed
securities,  and liabilities  arising from  interest-sensitive  products such as
GICs and annuities.  Realized  investment gains and losses of such contracts are
deferred and amortized over the life of the hedged asset.  Net realized gains of
$1.5 million  were  deferred in 1997.  At December  31,  1997,  options and open
futures  contracts  with a  notional  amount  of $925.0  million  were in a $0.4
million net unrealized loss position.


<PAGE>



The  Company has used  interest  rate swap  contracts  and options to enter into
interest rate swap contracts  (swaptions) to convert certain  investments from a
variable rate of interest to a fixed rate of interest and from a fixed rate to a
variable rate of interest,  and to convert its Senior Notes,  Medium-Term Notes,
Monthly Income Preferred Securities  ("MIPSSM"),  and Trust Originated Preferred
Securities ("TOPrSSM") from a fixed rate to a variable rate of interest. Amounts
paid or received  related to the  initiation of interest rate swap contracts and
swaptions are deferred and amortized over the life of the related debt.  Amounts
paid and  received  related  to the sale of  interest  rate swap  contracts  and
swaptions were $0.5 million and $1.0 million, respectively, in 1997. At December
31,  1997,  related open  interest  rate swap  contracts  and  swaptions  with a
notional  amount of $385.3  million were in a $3.1 million net  unrealized  gain
position.

In  connection  with a  commercial  mortgage  loan  securitization,  the Company
entered into interest rate swap



                                        33


contracts converting a fixed rate of interest to a floating rate of interest and
converting a floating rate of interest to a fixed rate of interest with notional
amounts  at  December  31,  1997,   of  $332.4   million  and  $200.0   million,
respectively.  In the aggregate,  there were no net  unrealized  gains or losses
associated with these swap contracts at December 31, 1997.

GIC withdrawals were approximately $700 million during 1997. Withdrawals related
to GIC  contracts are estimated to be  approximately  $900 million in 1998.  The
Company's  asset/liability  management programs and procedures take into account
GIC  withdrawals.  Accordingly,  the Company does not expect GIC  withdrawals to
have an unusual effect on the future operations and liquidity of the Company.

In  anticipation  of  receiving  GIC and annuity  deposits,  the life  insurance
subsidiaries  were committed at December 31, 1997, to fund mortgage loans and to
purchase fixed maturity and other long-term  investments in the amount of $400.2
million.  The Company's  subsidiaries held $116.3 million in cash and short-term
investments at December 31, 1997.  Protective Life Corporation had an additional
$7.3 million in cash and short-term  investments available for general corporate
purposes.

While the Company  generally  anticipates that the cash flow of its subsidiaries
will be  sufficient to meet their  investment  commitments  and  operating  cash
needs, the Company recognizes that investment commitments scheduled to be funded
may from time to time exceed the funds then  available.  Therefore,  the Company
has  arranged  sources  of credit  for its  insurance  subsidiaries  to use when
needed. The Company expects that the rate received on its investments will equal
or exceed its borrowing  rate.  Additionally,  the Company may from time to time
sell short-duration GICs to complement its cash management practices.


<PAGE>



During 1996,  the Company  completed a public  offering of two million shares of
its Common Stock.  Net proceeds of  approximately  $70.5 million were  primarily
invested in the Company's insurance subsidiaries to support future growth.

Also during 1996, the Company issued $45 million (in four separate offerings) of
Medium-Term  Notes.  Net  proceeds  of $43.8  million  were  used to repay  bank
borrowings. The notes bear interest rates ranging from 7.00% to 7.45% and mature
in 2011.

During 1997, a special  purpose finance  subsidiary of the Company,  PLC Capital
Trust I issued  $75  million  of 8.25%  Trust  Originated  Preferred  Securities
("TOPrS"),  guaranteed  on a  subordinated  basis by the Company.  The TOPrS are
redeemable  by PLC Capital  Trust I at any time on or after April 29, 2002.  Net
proceeds of approximately $72.6 million were used to repay bank borrowings.

Also during 1997, another special purpose finance subsidiary,  PLC Capital Trust
II,  issued  $115  million of FELINE  PRIDESSM  which are  comprised  of a stock
purchase  contract  and a beneficial  ownership  of 6.5% TOPrS.  Under the stock
purchase contract, on February 16, 2001, the holders will purchase shares of the
Company's  Common Stock from the Company.  The holders may generally  settle the
contract in cash or by exercising their right to put, in effect,  the 6.5% TOPrS
back  to  the  Company.   The  shares  of  Common  Stock   issuable  range  from
approximately  1.8 million shares if the price of the Company's  Common Stock is
greater than or equal to $65.04 to approximately 2.2 million shares if the stock
price is less  than or equal to  $53.31.  The 6.5%  TOPrS  are  guaranteed  on a
subordinated  basis by the Company.  Net proceeds of approximately  $111 million
were invested in the  Company's  insurance  subsidiaries  and used to repay bank
borrowings.

In 1996, the Company sold approximately $554 million of its commercial  mortgage
loans in a securitization transaction.  Proceeds from the sale consisted of cash
of approximately  $400 million,  net of expenses,  and securities  issued in the
securitization transaction of approximately $161 million. The sale resulted in a
realized  gain of  approximately  $6.1 million.  In 1996,  the Company also sold
approximately  $315 million of its bank loan  participations in a securitization
transaction. The sale resulted in a realized gain of approximately $0.5 million.
In a related  transaction,  the Company  purchased $23 million of the securities
issued in the securitization transaction.

In 1997, the Company sold approximately $445 million of its commercial  mortgage
loans in a securitization transaction.  Proceeds from the sale consisted of cash
of approximately  $328 million,  net of expenses,  and securities  issued in the
securitization  transaction  of  approximately  $110  million.  The  Company  is
investigating other securitization opportunities.

At December 31, 1997, Protective Life Corporation had no


<PAGE>



borrowings outstanding under its $70.0 million revolving line of
credit.

Protective  Life  Corporation's  cash flow is  dependent on cash  dividends  and
payments on surplus notes from its subsidiaries,  revenues from investment, data
processing,  legal  and  management  services  rendered  to  subsidiaries,   and
investment  income.  At  December  31,  1997,   approximately  $154  million  of
consolidated stockholders' equity, excluding net unrealized investment gains and
losses,  represented  net assets of the Company's  insurance  subsidiaries  that
cannot be  transferred  to the  Company  in loans,  or  advances  to the  parent
company. In addition,  the states in which the Company's insurance  subsidiaries
are domiciled impose certain restrictions on the insurance subsidiaries' ability
to pay dividends to Protective Life Corporation. Also, distributions,  including
cash  dividends  to  Protective  Life   Corporation   from  its  life  insurance
subsidiaries,  in excess of  approximately  $727  million,  would be  subject to
federal income tax at rates then effective.

Due to the expected growth of the Company's  insurance  sales, the Company plans
to retain substantial portions of the earnings of its insurance  subsidiaries in
those  companies  primarily to support  their  future  growth.  Protective  Life
Corporation's  cash  disbursements  have  from  time to time


                                  34


exceeded  its cash  receipts,  and these  shortfalls  have been  funded  through
various  external  financings.  Therefore,  Protective Life Corporation may from
time to time require additional external financing.

To give the Company flexibility in connection with future acquisitions and other
growth  opportunities,  the  Company  has  registered  common  stock  under  the
Securities Act of 1933 on a delayed (or shelf) basis.

A life  insurance  company's  statutory  capital is computed  according to rules
prescribed by the National Association of Insurance  Commissioners  ("NAIC"), as
modified by the  insurance  company's  state of domicile.  Statutory  accounting
rules are  different  from  generally  accepted  accounting  principles  and are
intended  to  reflect  a more  conservative  view  by,  for  example,  requiring
immediate  expensing of policy  acquisition costs. The NAIC's risk-based capital
requirements  require  insurance  companies to calculate and report  information
under a risk-based  capital  formula.  The achievement of long-term  growth will
require growth in the statutory capital of the Company's insurance subsidiaries.
The  subsidiaries  may  secure  additional  statutory  capital  through  various
sources,  such as retained  statutory  earnings or equity  contributions  by the
Company.

Under  insurance  guaranty fund laws in most states,  insurance  companies doing
business in a  participating  state can be assessed up to prescribed  limits for
policyholder  losses  incurred by  insolvent  companies.  The  Company  does not
believe that any such  assessments  will be  materially  different  from amounts
already


<PAGE>


reflected in the financial statements.

The Company and its subsidiaries, like other insurers, in the course of business
are involved in  litigation.  Although the outcome of any  litigation  cannot be
predicted with  certainty,  the Company  believes that at the present time there
are no pending  or  threatened  lawsuits  that are  reasonably  likely to have a
material  adverse effect on the financial  position,  results of operations,  or
liquidity of the Company.

President Clinton's recent budget proposal contains provisions that would change
the way insurance  companies and certain of their products are taxed,  which, if
enacted by Congress would negatively affect the Company.

The Company is not aware of any material pending or threatened regulatory action
with respect to the Company or any of its subsidiaries.

IMPACT OF INFLATION

Inflation increases the need for life insurance. Many policyholders who once had
adequate  insurance  programs  may  increase  their life  insurance  coverage to
provide the same relative financial benefits and protection. Inflation increases
the cost of health care.  The adequacy of premium rates in relation to the level
of health claims is constantly monitored,  and where appropriate,  premium rates
on such policies are increased as policy benefits increase. Failure to make such
increases  commensurate with healthcare cost increases may result in a loss from
health insurance.

The higher interest rates that have traditionally accompanied inflation may also
affect the Company's investment operation.  Policy loans increase as policy loan
interest rates become  relatively more  attractive.  As interest rates increase,
disintermediation  of GIC and annuity  deposits and individual  life policy cash
values may  increase,  the market value of the Company's  fixed-rate,  long-term
investments  may decrease,  and the Company may be unable to implement fully the
interest rate reset and call  provisions of its mortgage  loans.  The difference
between the interest rate earned on  investments  and the interest rate credited
to life  insurance  and  investment  products may also be adversely  affected by
rising interest rates.


                                   35



<PAGE>





                          CONSOLIDATED STATEMENTS OF INCOME

                                Year Ended December 31

<TABLE>
<CAPTION>

(Dollars in thousands except per share amounts)                        1997           1996           1995
- ----------------------------------------------------------------------------------------------------------
<S>                                                              <C>            <C>            <C>
REVENUES
Premiums and policy fees (net of reinsurance ceded: 
  1997 - $334,899; 1996 - $308,174; 1995 - $333,173)             $  522,335     $  494,153     $  432,576
Net investment income                                               591,376        517,483        475,924
Realized investment gains                                               830          5,510          1,612
Other income                                                         32,784         20,857         11,768
- ----------------------------------------------------------------------------------------------------------
  Total revenues                                                  1,147,325      1,038,003        921,880
- ----------------------------------------------------------------------------------------------------------
BENEFITS AND EXPENSES
Benefits and settlement expenses (net of reinsurance ceded: 
  1997 - $180,605; 1996 - $215,424; 1995 - $247,229)                683,108        645,040        565,027
Amortization of deferred policy acquisition costs                   107,227         91,030         82,733
Other operating expenses (net of reinsurance ceded: 
  1997 - $90,045; 1996 - $81,839; 1995 - $84,855)                   177,617        162,192        153,086
- ----------------------------------------------------------------------------------------------------------
  Total benefits and expenses                                       967,952        898,262        800,846
- ----------------------------------------------------------------------------------------------------------
INCOME BEFORE INCOME TAX                                            179,373        139,741        121,034
- ----------------------------------------------------------------------------------------------------------
INCOME TAX EXPENSE
Current                                                              78,799         47,522         44,862
Deferred                                                            (17,812)           (10)        (3,710)
- ----------------------------------------------------------------------------------------------------------
  Total income tax expense                                           60,987         47,512         41,152
- ----------------------------------------------------------------------------------------------------------
INCOME BEFORE MINORITY INTEREST                                     118,386         92,229         79,882
MINORITY INTEREST IN INCOME OF CONSOLIDATED SUBSIDIARIES              6,393          3,217          3,217
- ----------------------------------------------------------------------------------------------------------
NET INCOME                                                       $  111,993     $   89,012     $   76,665
- ----------------------------------------------------------------------------------------------------------
NET INCOME PER SHARE - BASIC                                     $     3.59     $     2.94     $     2.67
NET INCOME PER SHARE - DILUTED                                   $     3.56     $     2.92     $     2.66
- ----------------------------------------------------------------------------------------------------------
CASH DIVIDENDS PAID PER SHARE                                    $      .78     $      .70     $      .62
- ----------------------------------------------------------------------------------------------------------
SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.

</TABLE>






                                          37
<PAGE>

                             CONSOLIDATED BALANCE SHEETS

                                     December 31

<TABLE>
<CAPTION>

(Dollars in thousands)                                                                               1997           1996
- ------------------------------------------------------------------------------------------------------------------------
<S>                                                                                            <C>            <C>       
ASSETS
Investments:
  Fixed maturities, at market (amortized cost: 1997 - $6,247,947; 1996 - $4,671,600)           $6,374,328     $4,686,072
  Equity securities, at market (cost: 1997 - $24,983; 1996 - $31,669)                              15,006         35,250
  Mortgage loans on real estate                                                                 1,312,778      1,503,080
  Investment real estate, net of accumulated depreciation (1997 - $671; 1996 - $2,268)             13,602         14,305
  Policy loans                                                                                    194,109        166,704
  Other long-term investments                                                                      63,511         32,506
  Short-term investments                                                                           76,086        114,258
- ------------------------------------------------------------------------------------------------------------------------
    Total investments                                                                           8,049,420      6,552,175
Cash                                                                                               47,502        121,051
Accrued investment income                                                                          95,616         70,544
Accounts and premiums receivable, net of allowance for uncollectible amounts
   (1997 - $5,292; 1996 - $2,525)                                                                  47,784         47,371
Reinsurance receivables                                                                           591,613        332,614
Deferred policy acquisition costs                                                                 632,737        488,384
Property and equipment, net                                                                        36,957         36,091
Other assets                                                                                       78,541         64,278
Assets related to separate accounts                                                               931,465        550,697
- ------------------------------------------------------------------------------------------------------------------------













                                                                                              $10,511,635     $8,263,205
- ------------------------------------------------------------------------------------------------------------------------
See Notes to Consolidated Financial Statements.

</TABLE>





                                          38
<PAGE>



                             CONSOLIDATED BALANCE SHEETS

                                     December 31





<TABLE>
<CAPTION>

(Dollars in thousands)                                                                               1997           1996
- ------------------------------------------------------------------------------------------------------------------------
<S>                                                                                            <C>            <C>       
LIABILITIES
Policy liabilities and accruals
  Future policy benefits and claims                                                            $3,324,294     $2,448,449
  Unearned premiums                                                                               400,857        260,937
- ------------------------------------------------------------------------------------------------------------------------
    Total policy liabilities and accruals                                                       3,725,151      2,709,386
Guaranteed investment contract deposits                                                         2,684,676      2,474,728
Annuity deposits                                                                                1,511,553      1,331,067
Other policyholders' funds                                                                        183,233        142,221
Other liabilities                                                                                 306,241        170,442
Accrued income taxes                                                                                4,907         (4,521)
Deferred income taxes                                                                              41,212         37,869
Short-term debt                                                                                                   12,800
Long-term debt                                                                                    120,000        168,200
Liabilities related to separate accounts                                                          931,465        550,697
- ------------------------------------------------------------------------------------------------------------------------
    Total liabilities                                                                           9,508,438      7,592,889
- ------------------------------------------------------------------------------------------------------------------------
COMMITMENTS AND CONTINGENT LIABILITIES
- - Note G
- ------------------------------------------------------------------------------------------------------------------------
GUARANTEED PREFERRED BENEFICIAL INTERESTS IN COMPANY'S SUBORDINATED DEBENTURES
9% Cumulative Monthly Income Preferred Securities, Series A                                        55,000         55,000
8.25% Trust Originated Preferred Securities                                                        75,000
6.5% FELINE PRIDES                                                                                115,000
- ------------------------------------------------------------------------------------------------------------------------
    Total guaranteed preferred beneficial interests                                               245,000         55,000
- ------------------------------------------------------------------------------------------------------------------------
STOCKHOLDERS' EQUITY
Preferred Stock, $1 par value
  Shares authorized:  3,600,000
  Issued: none
Junior Participating Cumulative
  Preferred Stock, $1 par value
  Shares authorized: 400,000
  Issued: none
Common Stock, $.50 par value                                                                       16,668         16,668
  Shares authorized: 80,000,000
  Issued: 33,336,462
Additional paid-in capital                                                                        167,923        166,713
Treasury stock, at cost (1997 - 2,515,320 shares; 1996 - 2,532,856 shares)                        (13,455)       (11,874)
Unallocated stock in Employee Stock Ownership Plan (1997 - 693,122 shares;
  1996 - 743,464 shares)                                                                           (4,592)        (4,925)
Retained earnings                                                                                 529,926        442,046
Accumulated other comprehensive income
  Net unrealized gains on investment (net of income tax: 1997 - $33,238; 1996 - $3,601)            61,727          6,688
- ------------------------------------------------------------------------------------------------------------------------
    Total stockholders' equity                                                                    758,197        615,316
- ------------------------------------------------------------------------------------------------------------------------
                                                                                              $10,511,635     $8,263,205
- ------------------------------------------------------------------------------------------------------------------------

</TABLE>






                                          39
<PAGE>



<TABLE>
<CAPTION>

CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY


                                                   Additional                 Unallocated               Net Unrealized     Total
(Dollars in thousands                  Common       Paid-In       Treasury      Stock in     Retained   Gains (Losses) Stockholders'
except per share amounts)               Stock       Capital        Stock          ESOP       Earnings   on Investments    Equity
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                   <C>           <C>          <C>            <C>          <C>          <C>            <C>     
Balance, December 31, 1994            $15,668       $71,295      $(18,323)      $(5,592)     $314,857     $(107,532)     $270,373
                                                                                                                         --------
  Net income for 1995                                                                          76,665                      76,665
  Increase in net unrealized
    gains on investments 
    (net of income tax  - $89,623)                                                                          166,443       166,443
  Reclassification adjustment for
    amounts included in net income
    (net of income tax - $(564))                                                                             (1,048)       (1,048)
                                                                                                                         ---------
  Comprehensive income for 1995                                                                                           242,060
                                                                                                                         ---------
  Cash dividends 
    ($0.62 per share)                                                                         (17,600)                    (17,600)
  Purchase of treasury stock
    (124 shares)                                                       (3)                                                     (3)
  Reissuance of treasury stock
    (1,332,566 shares)                               24,801         6,243                                                  31,044
  Reissuance of treasury stock
    to ESOP (16,158 shares)                             275            75          (350)                                        0
  Allocation of stock to employee
    accounts (66,500 shares)                                                        683                                       683
- -----------------------------------------------------------------------------------------------------------------------------------
Balance, December 31, 1995             15,668        96,371       (12,008)       (5,259)      373,922        57,863       526,557
                                                                                                                         ---------
  Net income for 1996                                                                          89,012                      89,012
  Decrease in net unrealized
    gains on investments
    (net of income tax  - $(25,628))                                                                        (47,593)      (47,593)
  Reclassification adjustment for
    amounts included in net income
    (net of income tax  - $(1,928))                                                                          (3,582)       (3,582)
                                                                                                                         ---------
  Comprehensive income for 1996                                                                                            37,837
                                                                                                                         ---------
  Cash dividends 
    ($0.70 per share)                                                                         (20,888)                    (20,888)
  Issuance of common stock 
    (2,000,000 shares)                  1,000        69,546                                                                70,546
  Reissuance of treasury stock
    (8,641 shares)                                      220            41                                                     261
  Reissuance of treasury stock
    to ESOP (19,847 shares)                             576            93          (669)                                        0
  Allocation of stock to employee
    accounts (70,189 shares)                                                      1,003                                     1,003
- -----------------------------------------------------------------------------------------------------------------------------------
Balance, December 31, 1996             16,668       166,713       (11,874)       (4,925)      442,046         6,688       615,316
                                                                                                                         ---------
  Net income for 1997                                                                         111,993                     111,993
  Increase in net unrealized
    gains on investments
    (net of income tax  - $29,927)                                                                           55,579        55,579
  Reclassification adjustment for 
    amounts included in net income
    (net of income tax  - $(290))                                                                              (540)         (540)
                                                                                                                         ---------
  Comprehensive income for 1997                                                                                           167,032
                                                                                                                         ---------
  Cash dividends
    ($ 0.78 per share)                                                                        (24,113)                    (24,113)
  Purchase of treasury stock
    (37,375 shares)                                                (1,839)                                                 (1,839)
  Reissuance of treasury stock
    (45,859 shares)                                   1,135           248                                                   1,383
  Reissuance of treasury stock
    to ESOP (9,052 shares)                               75            10           (85)                                        0
  Allocation of stock to employee
    accounts (59,394 shares)                                                        418                                       418
- -----------------------------------------------------------------------------------------------------------------------------------
Balance, December 31, 1997            $16,668      $167,923      $(13,455)      $(4,592)     $529,926       $61,727      $758,197
- - Note H
- -----------------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------------
See Notes to Consolidated Financial Statements.
</TABLE>






                                          40
<PAGE>


                        CONSOLIDATED STATEMENTS OF CASH FLOWS

                                Year Ended December 31

<TABLE>
<CAPTION>


(Dollars in thousands)                                                 1997           1996           1995
- ----------------------------------------------------------------------------------------------------------
<S>                                                              <C>            <C>            <C>
CASH FLOWS FROM OPERATING ACTIVITIES
Net income                                                         $111,993        $89,012        $76,665
Adjustments to reconcile net income to net 
    cash provided by operating activities:
  Amortization of deferred policy acquisition costs                 107,227         91,030         84,533
  Capitalization of deferred policy acquisition costs              (135,211)       (77,078)       (89,267)
  Depreciation expense                                                5,441          7,484          5,524
  Deferred income taxes                                             (26,270)         8,458         (5,443)
  Accrued income taxes                                                4,783        (14,603)         3,344
  Interest credited to universal life and investment products       299,004        280,377        286,710
  Policy fees assessed on universal life and investment products   (131,582)      (116,401)      (100,840)
  Change in accrued investment income and other receivables        (161,727)       (74,116)      (160,523)
  Change in policy liabilities and other policyholders'
     funds of traditional life and health products                  279,522        134,441        201,364
  Change in other liabilities                                        72,778         17,301          4,245
  Other, net                                                        (17,493)       (15,699)        (4,888)
- ----------------------------------------------------------------------------------------------------------
Net cash provided by operating activities                           408,465        330,206        301,424
- ----------------------------------------------------------------------------------------------------------
CASH FLOWS FROM INVESTING ACTIVITIES
Maturities and principal reductions of investments:
  Investments available for sale                                  6,478,663      1,377,723      2,051,061
  Other                                                             324,242        168,898         78,568
Sale of investments:
  Investments available for sale                                  1,110,058      1,591,669      1,533,604
  Other                                                             695,270        568,218        141,184
Cost of investments acquired:
  Investments available for sale                                 (8,465,132)    (3,903,403)    (3,667,448)
  Other                                                            (718,335)      (400,322)      (540,648)
Acquisitions and bulk reinsurance assumptions                      (171,560)       264,126         (7,550)
Purchase of property and equipment                                   (6,525)        (7,848)        (5,919)
Sale of property and equipment                                        2,681            856            309
- ----------------------------------------------------------------------------------------------------------
Net cash used in investing activities                              (750,638)      (340,083)      (416,839)
- ----------------------------------------------------------------------------------------------------------
CASH FLOWS FROM FINANCING ACTIVITIES
Borrowings under line of credit arrangements 
  and long-term debt                                              1,339,438      1,107,372      1,215,000
Principal payments on line of credit arrangements 
  and long-term debt                                             (1,400,438)    (1,042,372)    (1,197,500)
Issuance of guaranteed preferred beneficial interests               190,000
Purchase of treasury stock                                           (1,839)                           (3)
Dividends to stockholders                                           (24,113)       (20,888)       (17,600)
Issuance of common stock                                                            70,546
Investment product deposits and change in 
  universal life deposits                                           910,659        949,122        908,064
Investment product withdrawals                                     (745,083)      (944,244)      (785,622)
- ----------------------------------------------------------------------------------------------------------
Net cash provided by financing activities                           268,624        119,536        122,339
- ----------------------------------------------------------------------------------------------------------
INCREASE (DECREASE) IN CASH                                         (73,549)       109,659          6,924
CASH AT BEGINNING OF YEAR                                           121,051         11,392          4,468
- ----------------------------------------------------------------------------------------------------------
CASH AT END OF YEAR                                                 $47,502       $121,051        $11,392
- ----------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
Cash paid during the year:
  Interest on debt                                                  $12,588        $11,024         $9,320
  Income taxes                                                      $71,535        $47,741        $41,532
- ----------------------------------------------------------------------------------------------------------
SUPPLEMENTAL SCHEDULE OF NONCASH INVESTING 
  AND FINANCING ACTIVITIES
Reissuance of treasury stock to ESOP                                    $85           $669           $350
Unallocated stock in ESOP                                              $333           $334           $333
Reissuance of treasury stock                                         $1,383           $261           $363
Acquisitions and bulk reinsurance assumptions:
  Assets acquired                                                $1,115,171       $296,935        $10,394
  Liabilities assumed                                              (902,357)      (364,862)       (25,651)
  Reissuance of treasury stock                                                                    (30,681)
- ----------------------------------------------------------------------------------------------------------
Net                                                                $212,814       $(67,927)      $(45,938)
- ----------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------
See Notes to Consolidated Financial Statements.

</TABLE>
                                          41
<PAGE>

                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE A. SIGNIFICANT ACCOUNTING POLICIES

BASIS OF PRESENTATION

The accompanying consolidated financial statements of Protective Life
Corporation and subsidiaries ("the Company") are prepared on the basis of
generally accepted accounting principles. Such accounting principles differ from
statutory reporting practices used by insurance companies in reporting to state
regulatory authorities. (See also Note B.) 

     The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make various estimates
that affect the reported amounts of assets and liabilities, disclosures of
contingent assets and liabilities, as well as the reported amounts of revenues
and expenses. 

ENTITIES INCLUDED

The consolidated financial statements include the accounts, after intercompany
eliminations, of Protective Life Corporation and its wholly owned subsidiaries.
Additionally, the financial statements include the accounts of majority-owned
subsidiaries. The ownership interest of the other stockholders of these
subsidiaries is reported as a liability of the Company and as an adjustment to
income. (See also Note E.)

NATURE OF OPERATIONS

The Company is a holding company that, through its subsidiary insurance
companies, produces, distributes, and services a diverse array of life
insurance, specialty insurance, and retirement savings and investment products.
The Company markets individual life insurance, dental insurance and managed care
services, credit life and disability insurance, guaranteed investment contracts,
guaranteed funding agreements, and fixed and variable annuities throughout the
United States. The Company also maintains a separate division devoted
exclusively to the acquisition of insurance policies from other companies, and
participates in a joint venture which owns a life insurance company in Hong
Kong. Founded in 1907, Protective Life Insurance Company ("Protective Life") is
the Company's principal operating subsidiary.

     The operating results of companies in the insurance industry have
historically been subject to significant fluctuations due to competition,
economic conditions, interest rates, investment performance, maintenance of
insurance ratings, and other factors.

RECENTLY ISSUED ACCOUNTING STANDARDS

In 1996, the Company adopted Statement of Financial Accounting Standards
("SFAS") No. 120, "Accounting and Reporting by Mutual Life Insurance Enterprises
and by Insurance Enterprises for Certain Long-Duration Contracts;" SFAS No. 121,
"Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to
Be Disposed Of;" and SFAS No. 122, "Accounting for Mortgage Servicing Rights." 

     In 1997, the Company adopted SFAS No. 125, "Accounting for Transfers and
Servicing of Financial Assets and Extinguishments of Liabilities;" SFAS No. 128,
"Earnings per Share;" SFAS No. 130, "Reporting Comprehensive Income;" and SFAS
No. 131, "Disclosures about Segments of an Enterprise and Related Information." 

     SFAS No. 128 requires presentation of earnings per share on both a basic
and diluted basis and provides guidance for computing average shares
outstanding. Earnings per share data for all periods presented have been
restated herein in accordance with the Statement. SFAS No. 130 requires the
presentation of comprehensive income and its components in a financial statement
that is displayed with the same prominence as other financial statements. The
Company has reconfigured the Consolidated Statements of Stockholders' Equity
presented herein in accordance with this Statement. SFAS No. 131 requires
additional disclosures with respect to the Company's operating segments.

     The adoption of these accounting standards did not have a material effect
on the Company's financial statements. 

INVESTMENTS

The Company has classified all of its investments in fixed maturities, equity
securities, and short-term investments as "available for sale." 

     Investments are reported on the following bases less allowances for
uncollectible amounts on investments, if applicable:

- - Fixed maturities (bonds, bank loan participations, and redeemable preferred
stocks) - at current market value.

- - Equity securities (common and nonredeemable preferred stocks) - at current
market value.

- - Mortgage loans on real estate - at unpaid balances, adjusted for loan
origination costs, net of fees, and amortization of premium or discount. 

- - Investment real estate - at cost, less allowances for depreciation computed on
the straight-line method. With respect to real estate acquired through
foreclosure, cost is the lesser of the loan balance plus foreclosure costs or
appraised value.

- - Policy loans - at unpaid balances.

- - Other long-term investments - at a variety of methods similar to those listed
above, as deemed appropriate for the specific investment.


                                   42


<PAGE>


- - Short-term investments - at cost, which approximates current market value.

     Substantially all short-term investments have maturities of three months
or less at the time of acquisition and include approximately $3.1 million in 
bank deposits voluntarily restricted as to withdrawal.

     As prescribed by SFAS No. 115, "Accounting for Certain Investments in Debt
and Equity Securities," certain investments are recorded at their market values
with the resulting unrealized gains and losses reduced by a related adjustment
to deferred policy acquisition costs, net of income tax, reported as a component
of stockholders' equity. The market values of fixed maturities increase or
decrease as interest rates fall or rise. Therefore, although the adoption of
SFAS No. 115 does not affect the Company's operations, its reported
stockholders' equity will fluctuate significantly as interest rates change.

     The Company's balance sheets at December 31, prepared on the basis of
reporting investments at amortized cost rather than at market values, are as
follows:

<TABLE>
<CAPTION>

                                                1997                1996
- --------------------------------------------------------------------------------
<S>                                     <C>                 <C>
Total investments                       $  7,933,017        $  6,534,122
Deferred policy acquisition costs            654,175             496,148
All other assets                           1,829,478           1,222,646
- --------------------------------------------------------------------------------
                                        $ 10,416,670        $  8,252,916
- --------------------------------------------------------------------------------
Deferred income taxes                   $      7,974        $     34,268
All other liabilities                      9,467,226           7,555,020
- --------------------------------------------------------------------------------
                                           9,475,200           7,589,288
- --------------------------------------------------------------------------------
Guaranteed preferred beneficial 
     interests in Company's subordinated 
     debentures                              245,000              55,000
- --------------------------------------------------------------------------------
Stockholders' equity                         696,470             608,628
- --------------------------------------------------------------------------------
                                        $ 10,416,670        $  8,252,916
- --------------------------------------------------------------------------------

</TABLE>

     Realized gains and losses on sales of investments are recognized in net
income using the specific identification basis.

DERIVATIVE FINANCIAL INSTRUMENTS

The Company does not use derivative financial instruments for trading purposes.
Combinations of futures contracts and options on treasury notes are currently
being used as hedges for asset/liability management of certain investments,
primarily mortgage loans on real estate, mortgage-backed securities, and
liabilities arising from interest-sensitive products such as guaranteed
investment contracts and annuities. Realized investment gains and losses on such
contracts are deferred and amortized over the life of the hedged asset. Net
realized gains of $1.5 million and net realized losses of $0.2 million were
deferred in 1997 and 1996, respectively. At December 31, 1997 and 1996, options
and open futures contracts with notional amounts of $925.0 million and $805.0
million, respectively, had net unrealized losses of $0.4 million and $1.9
million, respectively.

     The Company uses interest rate swap contracts to convert certain
investments from a variable to a fixed rate of interest. At December 31, 1997,
related open interest rate swap contracts with a notional amount of $95.3
million were in a $0.1 million net unrealized loss position. At December 31,
1996, related open interest rate swap contracts with a notional amount of $150.3
million were in a $0.7 million net unrealized loss position. The Company also
uses interest rate swap contracts and options to enter into interest rate swaps
(swaptions) to convert its Senior Notes, Medium-Term Notes, Monthly Income
Preferred Securities and Trust Originated Preferred Securities from a fixed rate
to a variable rate of interest. Amounts paid or received related to the
initiation of interest rate swap contracts and swaptions are deferred and
amortized over the life of the related debt. Amounts paid and received related
to the sale of interest rate swap contracts and swaptions were $0.5 million and
$1.0 million, respectively, in 1997. Proceeds from the sale of swaptions
totaling $1.6 million were deferred in 1996. At December 31, 1997, related open
interest rate swap contracts and swaptions with a notional amount of $290.0
million were in a $3.2 million net unrealized gain position. At December 31,
1996, related open interest rate swap contracts and swaptions with a notional
amount of $130.0 million were in a $0.5 million net unrealized gain position. 

     In connection with a commercial mortgage loan securitization, the Company
entered into interest rate swap contracts converting a fixed rate of interest to
a floating rate of interest and converting a floating rate of interest to a
fixed rate of interest with notional amounts at December 31, 1997, of $332.4
million and $200.0 million, respectively. In the aggregate, there were no net
unrealized gains or losses associated with these swap contracts at December 31,
1997.

CASH


Cash includes all demand deposits reduced by the amount of outstanding checks
and drafts.

PROPERTY AND EQUIPMENT

Property and equipment are reported at cost. The Company primarily uses the
straight-line method of depreciation based upon the estimated useful lives of
the assets. Major repairs or improvements are capitalized and depreciated over
the estimated useful lives of the assets. Other repairs are expensed as
incurred. The cost and related accumulated depreciation of property and
equipment sold or retired are removed from the accounts, and resulting gains or
losses are included in income.



                                43

<PAGE>


     Property and equipment consisted of the following at December  31: 

<TABLE>
<CAPTION>

                                                1997                1996
- --------------------------------------------------------------------------------
<S>                                          <C>                 <C>
Home Office building                         $37,459             $36,586
Data processing equipment                     25,465              23,649
Other, principally furniture 
and equipment                                 23,039              21,188
- --------------------------------------------------------------------------------
                                              85,963              81,423
- --------------------------------------------------------------------------------
Accumulated depreciation                      49,006              45,332
- --------------------------------------------------------------------------------
                                             $36,957             $36,091
- --------------------------------------------------------------------------------

</TABLE>

SEPARATE ACCOUNTS

The Company operates separate accounts, some in which the Company bears the
investment risk and others in which the investment risk rests with the
contractholder. The assets and liabilities related to separate accounts in which
the Company does not bear the investment risk are valued at market and reported
separately as assets and liabilities related to separate accounts in the
accompanying consolidated financial statements.

REVENUES, BENEFITS, CLAIMS, AND EXPENSES

- - TRADITIONAL LIFE AND HEALTH INSURANCE PRODUCTS. Traditional life insurance
products consist principally of those products with fixed and guaranteed
premiums and benefits and include whole life insurance policies, term-like life
insurance policies, limited payment life insurance policies, and certain
annuities with life contingencies. Life insurance and immediate annuity premiums
are recognized as revenue when due. Health insurance premiums are recognized as
revenue over the terms of the policies. Benefits and expenses are associated
with earned premiums so that profits are recognized over the life of the
contracts. This is accomplished by means of the provision for liabilities for
future policy benefits and the amortization of deferred policy acquisition
costs.

     Liabilities for future policy benefits on traditional life insurance
products have been computed using a net level method including assumptions as to
investment yields, mortality, persistency, and other assumptions based on the
Company's experience, modified as necessary to reflect anticipated trends and to
include provisions for possible adverse deviation. Reserve investment yield
assumptions are graded and range from 2.5% to 7.0%. The liability for future
policy benefits and claims on traditional life and health insurance products
includes estimated unpaid claims that have been reported to the Company and
claims incurred but not yet reported. Policy claims are charged to expense in
the period in which the claims are incurred.

     Activity in the liability for unpaid claims is summarized as follows:

<TABLE>
<CAPTION>

                                   1997           1996           1995
- --------------------------------------------------------------------------------
<S>                            <C>            <C>           <C>
Balance beginning of year      $108,159       $ 73,642      $  79,462
Less reinsurance                  6,423          3,330          5,024
- --------------------------------------------------------------------------------
Net balance beginning 
of year                         101,736         70,312         74,438
- --------------------------------------------------------------------------------
Incurred related to:
Current year                    258,322        275,524        216,839
Prior year                      (14,540)        (2,417)        (4,038)
- --------------------------------------------------------------------------------
Total incurred                  243,782        273,107        212,801
- --------------------------------------------------------------------------------
Paid related to:
Current year                    203,381        197,163        164,321
Prior year                       58,104         57,812         48,834
- --------------------------------------------------------------------------------
Total paid                      261,485        254,975        213,155
- --------------------------------------------------------------------------------
Other changes:
Acquisitions and reserve
transfers                         3,415         13,292         (3,772)
- --------------------------------------------------------------------------------
Net balance end of year          87,448        101,736         70,312
Plus reinsurance                 18,673          6,423          3,330
- --------------------------------------------------------------------------------
Balance end of year            $106,121       $108,159      $  73,642
- --------------------------------------------------------------------------------

</TABLE>

- - Universal Life and Investment Products. Universal life and investment products
include universal life insurance, guaranteed investment contracts, deferred
annuities, and annuities without life contingencies. Revenues for universal life
and investment products consist of policy fees that have been assessed against
policy account balances for the costs of insurance, policy administration, and
surrenders. Benefit reserves for universal life and investment products
represent policy account balances before applicable surrender charges plus
certain deferred policy initiation fees that are recognized in income over the
term of the policies. Policy benefits and claims that are charged to expense
include benefit claims incurred in the period in excess of related policy
account balances and interest credited to policy account balances. Interest
credit rates for universal life and investment products ranged from 3.0% to 9.4%
in 1997.

     At December 31, 1997, the Company estimates the market value of its
guaranteed investment contracts to be $2,687.3 million using discounted cash
flows. The surrender value of the Company's annuities which approximates market
value was $1,494.6 million.

- - Policy Acquisition Costs. Commissions and other costs of acquiring traditional
life and health insurance, universal life insurance, and investment products
that vary with and are primarily related to the production of new business have
been deferred. Traditional life and health insurance acquisition costs are being
amortized over the premium-payment period of the related policies in proportion
to the ratio of annual premium income to total anticipated premium income. 



                                   44


<PAGE>


Acquisition costs for universal life and investment products are amortized over
the lives of the policies in relation to the present value of estimated gross
profits from surrender charges and investment, mortality, and expense margins.
Under SFAS No. 97, "Accounting and Reporting by Insurance Enterprises for
Certain Long-Duration Contracts and for Realized Gains and Losses from the Sale
of Investments," the Company makes certain assumptions regarding the mortality,
persistency, expenses, and interest rates it expects to experience in future
periods. These assumptions are to be best estimates and are to be periodically
updated whenever actual experience and/or expectations for the future change
from initial assumptions.  Additionally, relating to SFAS No. 115, these costs
have been adjusted by an amount equal to the amortization that would have been
recorded if unrealized gains or losses on investments associated with the
Company's universal life and investment products had been realized.

     The cost to acquire blocks of insurance representing the present value of
future profits from such blocks of insurance is also included in deferred policy
acquisition costs. For acquisitions occurring after 1988, the Company amortizes
the present value of future profits over the premium payment period, including
accrued interest at approximately 8%. The unamortized present value of future
profits for such acquisitions was approximately $261.9 million and $149.9
million at December 31, 1997 and 1996, respectively. During 1996, $69.2 million
of present value of future profits on acquisitions made during the year was
capitalized, and $21.8 million was amortized. During 1997, $136.2 million of
present value of future profits on acquisitions made during the year was
capitalized, and $24.2 million was amortized. The unamortized present value of
future profits for all acquisitions was $274.9 million at December 31, 1997, and
$167.6 million at December 31, 1996.

PARTICIPATING POLICIES

Participating business comprises approximately 1% of the individual life
insurance in force and 2% of the individual life insurance premium income.
Policyholder dividends totaled $4.6 million in 1997, $4.1 million in 1996, and
$2.6 million in 1995.

INCOME TAXES

The Company uses the asset and liability method of accounting for income taxes.
Income tax provisions are generally based on income reported for financial
statement purposes. Deferred federal income taxes arise from the recognition of
temporary differences between the bases of assets and liabilities determined for
financial reporting purposes and the bases determined for income tax purposes.
Such temporary differences are principally related to the deferral of policy
acquisition costs and the provision for future policy benefits and expenses.

NET INCOME PER SHARE

Net income per share - basic is net income divided by the average number of
shares of Common Stock outstanding including shares that are issuable under
various deferred compensation plans. The average shares outstanding used to
compute net income per share - basic were 31,214,625, 30,285,391, and 28,660,112
in 1997, 1996, and 1995, respectively.

     Net income per share - diluted is net income divided by the average number
of shares outstanding including all dilutive potentially issuable shares that
are issuable under various stock-based compensation plans and stock purchase
contracts. The average shares outstanding used to compute net income per share -
diluted were 31,424,809, 30,484,832, and 28,852,849 in 1997, 1996, and 1995,
respectively.

     A reconciliation of average shares outstanding for the years ended December
31 is summarized as follows:

                                  Reconciliation of
                              Average Shares Outstanding

<TABLE>
<CAPTION>

                                         1997           1996           1995
- --------------------------------------------------------------------------------
<S>                                <C>            <C>            <C>
Issued and outstanding             30,811,846     29,973,015     28,483,236
Issuable under 
     various deferred 
     compensation plans               402,779        312,376        176,876
- --------------------------------------------------------------------------------
Basic                              31,214,625     30,285,391     28,660,112
Stock appreciation rights              16,776
Issuable under various
     other stock-based
     compensation plans               193,408        199,441        192,737
FELINE PRIDES stock
purchase contracts                          0
- --------------------------------------------------------------------------------
Diluted                            31,424,809     30,484,832     28,852,849
- --------------------------------------------------------------------------------

</TABLE>

RECLASSIFICATIONS

Certain reclassifications have been made in the previously reported financial
statements and accompanying notes to make the prior year amounts comparable to
those of the current year. Such reclassifications had no effect on previously
reported net income, total assets, or stockholders' equity.

NOTE B. RECONCILIATION WITH STATUTORY 
REPORTING PRACTICES

Financial statements prepared in conformity with generally accepted accounting
principles ("GAAP") differ in some respects from the statutory accounting
practices prescribed or permitted by insurance regulatory authorities. The most
significant differences are as follows: (a) acquisition costs of obtaining new
business are deferred and amortized over the approximate life of the policies
rather than charged to operations as incurred; (b) benefit liabilities are
computed using a net level method and are based on realistic estimates of
expected mortality, interest, and withdrawals as adjusted to provide for
possible unfavorable deviation from such 


                                      45  


<PAGE>


assumptions; (c) deferred income taxes are provided for temporary differences
between financial and taxable earnings; (d) the Asset Valuation Reserve and
Interest Maintenance Reserve are restored to stockholders' equity; (e) furniture
and equipment, agents' debit balances, and prepaid expenses are reported as
assets rather than being charged directly to surplus (referred to as nonadmitted
items); (f) certain items of interest income, principally accrual of mortgage
and bond discounts, are amortized differently; and (g) bonds are recorded at
their market values instead of amortized cost.

     The reconciliations of net income and stockholders' equity prepared in
conformity with statutory reporting practices to that reported in the
accompanying consolidated financial statements are as follows:


<TABLE>
<CAPTION>

                                                         Net Income                          Stockholders' Equity
- -----------------------------------------------------------------------------------------------------------------------
                                             1997           1996           1995           1997      1996         1995
- -----------------------------------------------------------------------------------------------------------------------
<S>                                      <C>            <C>            <C>            <C>       <C>           <C>
In conformity with statutory 
     reporting practices(1)             $134,417        $102,337       $115,259       $579,111  $456,320      $324,416
Additions (deductions) 
     by adjustment: 
Deferred policy acquisition
     costs, net of amortization           10,310          (2,830)          (765)       632,737   488,384       410,396
Deferred income tax                       17,812              10          3,711        (41,212)  (37,869)      (69,520)
Asset Valuation Reserve                                                                 67,369    64,233       105,769
Interest Maintenance Reserve              (1,434)         (2,142)        (1,235)         9,809    17,682        14,412
Nonadmitted items                                                                       30,500    21,610        20,603
Noninsurance affiliates                   17,176           1,328         12,882        626,615   434,237       213,789
Minority interest in 
     consolidated subsidiaries            (6,393)         (3,217)        (3,217)
Consolidation elimination                                                             (982,889) (632,601)     (381,988)
Other valuation and timing differences   (59,895)         (6,474)       (49,970)      (163,843) (196,680)     (111,320)
- ------------------------------------------------------------------------------------------------------------------------
In conformity with generally
     accepted accounting principles     $111,993        $ 89,012       $ 76,665       $758,197  $615,316      $526,557
- ------------------------------------------------------------------------------------------------------------------------
(1) Consolidated

</TABLE>


NOTE C. INVESTMENT OPERATIONS

Major categories of net investment income for the years ended December 31 are
summarized as follows:

<TABLE>
<CAPTION>

                             1997          1996            1995
- --------------------------------------------------------------------------------
<S>                      <C>            <C>            <C>
Fixed maturities         $402,664       $313,096       $276,847
Equity securities           2,841          2,124          1,338
Mortgage loans on
     real estate          161,605        153,463        162,135
Investment real estate      2,057          1,954          1,908
Policy loans               11,370         10,377          8,958
Other, principally
     short-term 
     investments          25,976         50,679          39,223
- --------------------------------------------------------------------------------
                         606,513        531,693         490,409
Investment expenses       15,137         14,210          14,485
- --------------------------------------------------------------------------------
                        $591,376       $517,483        $475,924
- --------------------------------------------------------------------------------

     Realized investment gains (losses) for the years ended December 31 are
summarized as follows:

<CAPTION>

                             1997          1996            1995
- --------------------------------------------------------------------------------
<S>                      <C>            <C>             <C>
Fixed maturities          $(8,354)      $(7,101)        $ 6,075
Equity securities           5,975         1,733              44
Mortgage loans and
     other investments      3,209        10,878          (4,507)
- --------------------------------------------------------------------------------
                          $   830       $ 5,510         $ 1,612
- --------------------------------------------------------------------------------

</TABLE>

     The Company has established an allowance for uncollectible amounts on
investments. The allowance totaled $23.7 million and $31.6 million at December
31, 1997 and 1996, respectively. Additions and reductions to the allowance are
included in realized investment gains (losses). Without such
additions/reductions, the Company had net realized investment losses of $7.1
million in 1997, net realized investment gains of $3.7 million in 1996, and net
realized investment losses of $0.9 million in 1995.

     In 1997, gross gains on the sale of investments available for sale (fixed
maturities, equity securities, and short-term investments) were $21.3 million,
and gross losses were $23.5 million. In 1996, gross gains were $6.9 million, and
gross losses were $11.8 million. In 1995, gross gains were $18.0 million, and
gross losses were $11.8 million.


                                   46



<PAGE>


     The amortized cost and estimated market values of the Company's investments
classified as available for sale at December 31 are as follows:


<TABLE>
<CAPTION>

                                              Gross         Gross   Estimated
                               Amortized   Unrealized    Unrealized   Market
1997                              Cost        Gains        Losses     Values
- --------------------------------------------------------------------------------
<S>                           <C>            <C>          <C>       <C>
Fixed maturities:
 Bonds:
  Mortgage-backed
   securities                 $2,982,276    $54,103       $16,589  $3,019,790
  United States Govern-
   ment and authorities          160,484      1,366             0     161,850
  States, municipalities,
   and political 
   subdivisions                   31,621        532             0      32,153
  Public utilities               481,681      7,241             0     488,922
  Convertibles and
   bonds with warrants               694          0           168         526
  All other corporate
   bonds                       2,585,250     80,903         1,007   2,665,146
 Redeemable preferred                   
  stocks                           5,941          0             0       5,941
- --------------------------------------------------------------------------------
                               6,247,947    144,145        17,764   6,374,328
Equity securities                 24,983        300        10,277      15,006
Short-term investments            76,086          0             0      76,086
- --------------------------------------------------------------------------------
                              $6,349,016   $144,445       $28,041  $6,465,420
- --------------------------------------------------------------------------------
<CAPTION>

                                              Gross         Gross   Estimated
                                Amortized  Unrealized   Unrealized    Market
1996                              Cost        Gains        Losses     Values
- --------------------------------------------------------------------------------
<S>                            <C>           <C>          <C>       <C>
Fixed maturities:
 Bonds:
  Mortgage-backed
   securities                 $2,192,978    $29,925       $20,810  $2,202,093
  United States Govern-
   ment and authorities          348,318        661         1,377     347,602
  States, municipalities,
   and political 
   subdivisions                    5,515         47             9       5,553
  Public utilities               364,692      2,205           337     366,560
  Convertibles and
   bonds with warrants               679          0           158         521
  All other corporate
   bonds                       1,702,351     33,879        29,388   1,706,842
 Bank loan participations         49,829          0             0      49,829
 Redeemable preferred
  stocks                           7,238         60           226       7,072
- --------------------------------------------------------------------------------
                               4,671,600     66,777        52,305   4,686,072
Equity securities                 31,669      9,570         5,989      35,250
Short-term investments           114,258          0             0     114,258
- --------------------------------------------------------------------------------
                              $4,817,527    $76,347       $58,294  $4,835,580
- --------------------------------------------------------------------------------

</TABLE>

     The amortized cost and estimated market values of fixed maturities at
December 31, by expected maturity, are shown as follows. Expected maturities are
derived from rates of prepayment that may differ from actual rates of
prepayment.

<TABLE>
<CAPTION>

                                                             Estimated
                                         Amortized             Market
1997                                        Cost               Values
- --------------------------------------------------------------------------------
<S>                                    <C>                 <C>
Due in one year or less                $   456,257         $   461,000
Due after one year 
  through five years                     2,774,823           2,815,586
Due after five years 
  through ten years                      2,403,990           2,466,223
Due after ten years                        612,877             631,519
- --------------------------------------------------------------------------------
                                        $6,247,947          $6,374,328
- --------------------------------------------------------------------------------
<CAPTION>

                                                             Estimated
                                         Amortized             Market
1996                                        Cost               Values
- --------------------------------------------------------------------------------
<S>                                    <C>                 <C>
Due in one year or less                $   417,472         $   420,779
Due after one year 
  through five years                     1,547,842           1,546,297
Due after five years 
  through ten years                      2,113,163           2,118,825
Due after ten years                        593,123             600,171
- --------------------------------------------------------------------------------
                                        $4,671,600          $4,686,072
- --------------------------------------------------------------------------------

     The approximate percentage distribution of the Company's fixed maturity
investments by quality rating at December 31 is as follows:

<CAPTION>

     Rating                                  1997                1996  
- --------------------------------------------------------------------------------
<S>                                          <C>                 <C>
AAA                                          41.0%               48.3%
AA                                            4.8                 4.4 
A                                            28.9                22.6 
BBB       
     Bonds                                   21.8                21.1 
     Bank loan participations                                     0.1 
BB or less
     Bonds                                    3.4                 2.5 
     Bank loan participations                                     0.9 
Redeemable preferred stocks                   0.1                 0.1 
- --------------------------------------------------------------------------------
                                            100.0%              100.0%
- --------------------------------------------------------------------------------

</TABLE>

     At December 31, 1997 and 1996, the Company had bonds which were rated less
than investment grade of $221.2 million and $117.5 million, respectively, having
an amortized cost of $219.6 million and $137.0 million, respectively. At
December 31, 1997, approximately $89.6 million of the bonds rated less than the
investment grade were securities issued in Company-sponsored commercial mortgage
loan securitizations. Additionally, the Company had bank loan participations at
December 31, 1996, which were rated less than investment grade of $43.6 million,
having an amortized cost of $43.6 million.

     The change in unrealized gains (losses), net of income tax, on fixed
maturity and equity securities for the years ended December 31 is summarized as
follows:


                                      47  


<PAGE>


                              1997           1996          1995
- --------------------------------------------------------------------------------
Fixed maturities           $72,741       $(56,897)     $199,395
Equity securities           (8,813)           207         2,740
- --------------------------------------------------------------------------------
 
     At December 31, 1997, all of the Company's mortgage loans were commercial
loans of which 75% were retail, 9% were apartments, 7% were office buildings,
and 7% were warehouses. The Company specializes in making mortgage loans on
either credit-oriented or credit-anchored commercial properties, most of which
are strip shopping centers in smaller towns and cities. No single tenant's
leased space represents more than 5% of mortgage loans. Approximately 84% of the
mortgage loans are on properties located in the following states listed in
decreasing order of significance: Florida, Georgia, Texas, North Carolina,
Alabama, Virginia, South Carolina, Tennessee, Kentucky, California, Maryland,
Mississippi, Ohio, Michigan, and Indiana.

     Many of the mortgage loans have call provisions after 5 to 7 years.
Assuming the loans are called at their next call dates, approximately $76.7
million would become due in 1998, $434.4 million in 1999 to 2002, and $129.7
million in 2003 to 2007.

     At December 31, 1997, the average mortgage loan was $1.6 million, and the
weighted average interest rate was 8.8%. The largest single mortgage loan was
$12.8 million. While the Company's mortgage loans do not have quoted market
values, at December 31, 1997 and 1996, the Company estimates the market value of
its mortgage loans to be $1,405.5 million and $1,581.7 million, respectively,
using discounted cash flows from the next call date.

     At December 31, 1997 and 1996, the Company's problem mortgage loans and
foreclosed properties totaled $17.7 million and $23.7 million, respectively.
Since the Company's mortgage loans are collateralized by real estate, any
assessment of impairment is based upon the estimated fair value of the real
estate. Based on the Company's evaluation of its mortgage loan portfolio, the
Company does not expect any material losses on its mortgage loans.

     Certain investments, principally real estate, with a carrying value of $6.7
million, were nonincome producing for the twelve months ended December 31, 1997.

     The Company believes it is not practicable to determine the market value of
its policy loans since there is no stated maturity, and policy loans are often
repaid by reductions to policy benefits. Policy loan interest rates generally
range from 4.5% to 8.0%. The market values of the Company's other long-term
investments approximate cost.

NOTE D. FEDERAL INCOME TAXES

The Company's effective income tax rate varied from the maximum federal income
tax rate as follows:

<TABLE>
<CAPTION>

                                        1997            1996           1995
- --------------------------------------------------------------------------------
<S>                                     <C>            <C>            <C>
Statutory federal income
     tax rate applied to
     pretax income                      35.0%          35.0%          35.0%
Amortization of 
     nondeductible 
     goodwill                            0.3            0.3            0.2
Dividends received
     deduction and
     tax-exempt 
     interest                           (0.2)          (0.4)          (0.6)
Low-income housing 
     credit                             (0.5)          (0.6)          (0.7)
Tax differences arising
     from prior acquisitions 
     and other adjustments              (0.6)          (0.3)           0.1
- --------------------------------------------------------------------------------
                                        34.0%          34.0%          34.0%
- --------------------------------------------------------------------------------

     The provision for federal income tax differs from amounts currently payable
due to certain items reported for financial statement purposes in periods which
differ from those in which they are reported for income tax purposes.

     Details of the deferred income tax provision for the years ended December
31 are as follows:

<CAPTION>
                                        1997            1996           1995
- --------------------------------------------------------------------------------
<S>                                  <C>             <C>           <C>
Deferred policy 
     acquisition costs               $  7,368        $15,542       $(11,606)
Benefit and other
     policy liability 
     changes                          (27,480)       (16,321)        52,496
Temporary 
     differences of 
     investment income                  2,516          2,922        (34,174)
Other items                              (216)        (2,153)       (10,426)
- --------------------------------------------------------------------------------
                                     $(17,812)       $   (10)     $  (3,710)
- --------------------------------------------------------------------------------

     The components of the Company's net deferred income tax liability as of
December 31 were as follows:

<CAPTION>

                                                       1997           1996
- --------------------------------------------------------------------------------
<S>                                                 <C>           <C>
Deferred income tax assets:
  Policy and policyholder
    liability reserves                              $145,880      $  80,151
  Other                                                2,369          2,356
- --------------------------------------------------------------------------------
                                                     148,249         82,507
- --------------------------------------------------------------------------------
Deferred income tax liabilities:
     Deferred policy acquisition costs               151,209        117,696
     Unrealized gain on investments                   38,252          2,680
- --------------------------------------------------------------------------------
                                                     189,461        120,376
- --------------------------------------------------------------------------------
 Net deferred income tax liability                 $  41,212      $  37,869
- --------------------------------------------------------------------------------

</TABLE>


                                   48


<PAGE>


     Under pre-1984 life insurance company income tax laws, a portion of the
Company's gain from operations which was not subject to current income taxation
was accumulated for income tax purposes in a memorandum account designated as
Policyholders' Surplus. The aggregate accumulation in this account at December
31, 1997, was approximately $73 million. Should the accumulation in the
Policyholders' Surplus account of the life insurance subsidiaries exceed certain
stated maximums, or should distributions including cash dividends be made to
Protective Life Corporation in excess of approximately $727 million, such excess
would be subject to federal income taxes at rates then effective. Deferred
income taxes have not been provided on amounts designated as Policyholders'
Surplus. The Company does not anticipate involuntarily paying income tax on
amounts in the Policyholders' Surplus accounts.

NOTE E. DEBT AND GUARANTEED PREFERRED BENEFICIAL INTERESTS

Short-term and long-term debt at December 31 is summarized as follows:

<TABLE>
<CAPTION>

                                        1997                1996
- --------------------------------------------------------------------------------
<S>                                <C>                 <C>
Short-term debt:
     Note payable to bank                              $  12,800
- --------------------------------------------------------------------------------
                                                       $  12,800
- --------------------------------------------------------------------------------
Long-term debt:
     Notes payable to banks                            $  48,200
     Senior Notes                  $  75,000              75,000
     Medium-Term Notes                45,000              45,000
- --------------------------------------------------------------------------------
                                   $ 120,000           $ 168,200
- --------------------------------------------------------------------------------

</TABLE>

     Under a five-year revolving line of credit arrangement with several banks,
the Company can borrow up to $70 million on an unsecured basis. No compensating
balances are required to maintain the line of credit. At December 31, 1997, the
Company had no borrowings outstanding under this credit arrangement.

     The aforementioned revolving line of credit arrangement contains, among 
other provisions, requirements for maintaining certain financial ratios and
restrictions on indebtedness incurred by the Company and its subsidiaries.
Additionally, the Company, on a consolidated basis, cannot incur debt in excess
of 50% of its total capital.

     The Company believes the market value of its debt  approximates book value
due to the debt being either short-term or having a variable rate of interest
after taking into account the effects of interest rate swaps.

     In 1994, the Company issued $75 million of 7.95% Senior Notes due July 1,
2004. The notes are not redeemable by the Company prior to maturity. During
1996, the Company issued $45 million of Medium-Term Notes with interest rates
ranging from 7.00% to 7.45%. These notes are due in 2011, and $35 million of the
notes are redeemable by the Company after five years.


     As discussed in Note A, the Company uses interest rate swaps and swaptions
to convert its Senior Notes and Medium-Term Notes from a fixed interest rate to
a floating interest rate. The effective interest rate for the Senior Notes was
7.1% and 7.3% in 1997 and 1996, respectively. The effective interest rate for
the Medium-Term Notes was 6.5% in 1997 and 7.3% in 1996.

     Future maturities of the long-term debt are $75 million in 2004 and $45
million in 2011.

     Interest expense on debt totaled $10.8 million, $10.1 million, and $9.6
million in 1997, 1996, and 1995, respectively.

     In 1994, a special purpose finance subsidiary of the Company, PLC Capital
L.L.C. ("PLC Capital"), issued $55 million of 9% Cumulative Monthly Income
Preferred Securities, Series A ("MIPSSM"). On April 29, 1997, another special
purpose finance subsidiary, PLC Capital Trust I issued $75 million of 8.25%
Trust Originated Preferred Securities ("TOPrSSM"). The MIPS and 8.25% TOPrS are
guaranteed on a subordinated basis by the Company. This guarantee, considered
together with the other obligations of the Company with respect to the MIPS and
8.25% TOPrS, constitutes a full and unconditional guarantee by the Company of
PLC Capital and PLC Capital Trust I's obligations with respect to the MIPS and
8.25% TOPrS.

     PLC Capital and PLC Capital Trust I were formed solely to issue securities
and use the proceeds thereof to purchase subordinated debentures of the Company.
The sole assets of PLC Capital are $69.6 million of Protective Life Corporation
9% Subordinated Debentures due 2024, Series A. The sole assets of PLC Capital
Trust I are $77.3 million of Protective Life Corporation 8.25% Subordinated
Debentures due 2027, Series B. The Company has the right under the subordinated
debentures to extend interest payment periods up to five consecutive years, and,
as a consequence, dividends on the MIPS and 8.25% TOPrS may be deferred (but
will continue to accumulate, together with additional dividends on any
accumulated but unpaid dividends at the dividend rate) by PLC Capital and PLC
Capital Trust I, respectively, during any such extended interest payment period.
The MIPS are redeemable by PLC Capital at any time on or after June 30, 1999.
The 8.25% TOPrS are redeemable by PLC Capital Trust I at any time on or after
April 29, 2002.

     On November 20, 1997, another special purpose finance subsidiary, PLC
Capital Trust II, issued $115 million of FELINE PRIDESSM which are comprised of
a stock purchase contract and a beneficial ownership of 6.5% TOPrS. The sole
assets of PLC Capital Trust II is $118.6 million of Protective Life Corporation
6.5% Subordinated Debentures due 2003, 


                                   49


<PAGE>


Series C. Under the stock purchase contract, on February 16, 2001, the holders
will purchase shares of the Company's Common Stock from the Company. The holders
may generally settle the contract in cash or by exercising their right to put,
in effect, the 6.5% TOPrS back to the Company. The shares of Common Stock
issuable range from approximately 1.8 million shares if the price of the
Company's Common Stock is greater than or equal to $65.04 to approximately 2.2
million shares if the stock price is less than or equal to $53.31. The 6.5%
TOPrS are guaranteed on a subordinated basis by the Company. Dividends on the
6.5% TOPrS may be deferred until maturity. The dividend rate on the 6.5% TOPrS
which remain outstanding after February 16, 2001, will be reset by a formula
specified in the agreement.

     In related transactions, the Company entered into interest rate swap
agreements which effectively converted a portion of the MIPS and TOPrS from a
fixed dividend rate to a floating rate. 

     During 1997, the effective dividend rates on the MIPS and 8.25% TOPrS were
approximately 6.4% and 6.8%, respectively. During 1996, the effective rate on
the MIPS was approximately 6.2%. 

     Dividends, net of tax, on the MIPS, TOPrS, and FELINE PRIDES totaled $6.4
million in 1997, and $3.2 million in 1996 and 1995 before consideration of the
interest rate swap agreements. On a swap-adjusted basis, dividends were $5.0
million, $2.2 million, and $2.4 million in 1997, 1996, and 1995, respectively.

     The MIPS, 8.25% TOPrS, and FELINE PRIDES are reported in the accompanying
balance sheets as "guaranteed preferred beneficial interests in Company's
subordinated debentures," and the related dividends are reported in the
accompanying statements of income as "minority interest in net income of
consolidated subsidiaries." The market values of the MIPS, TOPrS, and FELINE
PRIDES (See Note M) are estimated using quoted market prices.

NOTE F. RECENT ACQUISITIONS

In March 1995, the Company acquired National Health Care Systems of Florida,
Inc. (also known as "DentiCare"). In connection with the acquisition, the
Company reissued 1,316,458 shares of its Common Stock previously held as
Treasury Stock. In June 1995, the Company acquired through coinsurance a block
of term-like life insurance policies. 

     In January 1996, the Company acquired through coinsurance a block of life
insurance policies. In March 1996, the Company acquired a small dental managed
care company. In June 1996, the Company acquired through coinsurance a block of
credit life insurance policies. In December 1996, the Company acquired a small
life insurance company and acquired through coinsurance a related block of life
insurance policies.

     In January 1997, the Company acquired a small dental managed care company.
A second small dental managed care company was acquired in February 1997, and a
third in August 1997. In June 1997, the Company acquired West Coast Life
Insurance Company ("West Coast"). In September 1997, the Company acquired the
Western Diversified Group. In October 1997, the Company coinsured a block of
credit policies.

     These transactions have been accounted for as purchases, and the results of
the transactions have been included in the accompanying financial statements
since the effective dates of the agreements.

     Summarized below are the consolidated results of operations of 1997 and
1996, on an unaudited pro forma basis, as if the West Coast and Western
Diversified Group acquisitions had occurred as of January 1, 1996. The pro forma
information is based on the Company's consolidated results of operations for
1997 and 1996 and on data provided by the respective companies, after giving
effect to certain pro forma adjustments. The pro forma financial information
does not purport to be indicative of results of operations that would have
occurred had the transaction occurred on the basis assumed above nor are they
indicative of results of the future operations of the combined enterprises.

<TABLE>
<CAPTION>

                                      1997           1996
- --------------------------------------------------------------------------------
<S>                                <C>            <C>
                                           (unaudited)
Total revenues                     $1,235,620     $1,192,748
Net income                         $  115,166     $   95,243
Net income per share - basic       $     3.69     $     3.14
Net income per share - diluted     $     3.66     $     3.12
- --------------------------------------------------------------------------------

</TABLE>

NOTE G. COMMITMENTS AND CONTINGENT LIABILITIES


The Company is contingently liable to obtain a $20 million letter of credit
under indemnity agreements with its directors. Such agreements provide insurance
protection in excess of the directors' and officers' liability insurance in
force at the time up to $20 million. Should certain events occur constituting a
change in control of the Company, the Company must obtain the letter of credit
upon which directors may draw for defense or settlement of any claim relating to
performance of their duties as directors. The Company has similar agreements
with certain of its officers providing up to $10 million in indemnification
which are not secured by the obligation to obtain a letter of credit.

     Under insurance guaranty fund laws, in most states, insurance companies
doing business therein can be assessed up to prescribed limits for policyholder
losses incurred by insolvent companies. The Company does not believe such
assessments will be materially different from amounts already provided for in
the financial statements. Most of these laws do provide, however, that an
assessment may be excused or deferred if it would threaten an insurer's own
financial strength.

     A number of civil jury verdicts have been returned against insurers in the
jurisdictions in which the Company does 


                                   50


<PAGE>


business involving the insurers' sales practices, alleged agent misconduct,
failure to properly supervise agents, and other matters. Increasingly these
lawsuits have resulted in the award of substantial judgments against the insurer
that are disproportionate to the actual damages, including material amounts of
punitive damages. In addition, in some class action and other lawsuits involving
insurers' sales practices, insurers have made material settlement payments. In
some states (including Alabama), juries have substantial discretion in awarding
punitive damages which creates the potential for unpredictable material adverse
judgments in any given punitive damage suit. The Company and its subsidiaries,
like other insurers, in the ordinary course of business, are involved in such
litigation. Although the outcome of any such litigation cannot be predicted with
certainty, the Company believes that at the present time there are no pending or
threatened lawsuits that are reasonably likely to have a material adverse effect
on the financial position, results of operations, or liquidity of the Company.

NOTE H. STOCKHOLDERS' EQUITY AND RESTRICTIONS

The Company has a Rights Agreement that provides rights to holders of the
Company's Common Stock to purchase Series A Junior Participating Cumulative
Preferred Stock, or in certain circumstances, either Common Stock or common
stock of an acquiring company at one half the market price of such Common Stock
or common stock, as the case may be. The rights will become exercisable if
certain events occur with respect to the Company, including the acquisition by a
person or group of 15% or more of the Company's Common Stock. The Company can
redeem the rights at $.01 per right in certain circumstances, including
redemption until ten business days following a public announcement that 15% or
more of the Company's Common Stock has been acquired by a person or group.

     Stockholders have authorized 4,000,000 shares of Preferred Stock, $1.00 par
value. Other terms, including preferences, voting, and conversion rights, may be
established by the Board of Directors. In connection with the Rights Agreement,
400,000 of these shares have been designated as Series A Junior Participating
Cumulative Preferred Stock, $1.00 par value, and were unissued at December 31,
1997. The remaining 3,600,000 shares of Preferred Stock, $1.00 par value, were
also unissued at December 31, 1997.

     The Company has an Employee Stock Ownership Plan ("ESOP"). In 1990, shares
of the Company's Common Stock, which had been held by Protective Life and
accounted for as treasury shares, were transferred to the ESOP in exchange for a
note. The stock is used to match employee contributions to the Company's 401(k)
Plan and to provide other employee benefits. The stock held by the ESOP that has
not yet been used is the unallocated stock shown as a reduction to stockholders'
equity. The ESOP shares are dividend-paying and are considered outstanding for
earnings per share calculations. Dividends on the shares are used to pay the
ESOP's note to Protective Life. If certain events associated with a change in
control of the Company occur, any unallocated shares held by the ESOP will
become allocable to employee 401(k) accounts.

     The Company may from time to time transfer or buy in the open market
additional shares of Common Stock to complete its 401(k) employer match
obligation. Accordingly, in 1996, the Company transferred 19,847 shares of
Common Stock to the ESOP and transferred another 9,052 shares during 1997.

     Since 1973, the Company has had a Performance Share Plan to motivate senior
management to focus on the Company's long-range earnings performance. The
criterion for payment of performance share awards is based upon a comparison of
the Company's average return on average equity and total rate of return over a
four year award period (earlier upon the death, disability or retirement of the
executive, or in certain circumstances, of a change in control of the Company)
to that of a comparison group of publicly held life insurance companies,
multiline insurers, and insurance holding companies. If the Company's results
are below the median of the comparison group, no portion of the award is earned.
If the Company's results are at or above the 90th percentile, the award maximum
is earned. Under plans approved by stockholders in 1992 and 1997, up to
3,200,000 shares may be issued in payment of awards. The number of shares
granted in 1997, 1996, and 1995 was 49,390, 52,290, and 72,610, respectively,
having an approximate market value on the grant date of $2.0 million, $1.8
million, and $1.6 million, respectively. At December 31, 1997, outstanding
awards measured at target and maximum payouts were 261,318 and 353,385 shares,
respectively. The expense recorded by the Company for the Performance Share Plan
was $2.7 million, $3.0 million, and $2.9 million in 1997, 1996, and 1995,
respectively.

     During 1996, stock appreciation rights ("SARs") were granted to certain
executives of the Company to provide long-term incentive compensation based on
the performance of the Company's Common Stock. Under this arrangement the
Company will pay (in shares of Company Common Stock) an amount equal to the
difference between the specified base price of the Company's Common Stock and
the market value at the exercise date. The SARs are exercisable after five years
(earlier upon the death, disability or retirement of the executive, or in
certain circumstances, of a change in control of the Company) and expire in 2006
or upon termination of employment. The number of SARs granted during 1996 and
outstanding at December 31, 1997 was 337,500. The SARs have a base price of
$34.875 per share of Company Common Stock (the market price on the grant date
was $35.00 per 


                                   51


<PAGE>


share). The estimated fair value of the SARs on the grant date was $3.0 million.
This estimate was derived using the Roll-Geske variation of the Black-Sholes
option pricing model. Assumptions used in the pricing model are as follows:
expected volatility rate of 15% (approximately equal to that of the S & P Life
Insurance Index), a risk free interest rate of 6.35%, a dividend yield rate of
1.97%, and an expected exercise date of August 15, 2002. The expense recorded by
the Company for the SARs was $0.6 million in 1997 and $0.2 million in 1996.

     The Company has established deferred compensation plans for directors,
officers and others. Compensation deferred is credited to the participants in
cash or Common Stock equivalents or a combination thereof. The Company may from
time to time issue or buy in the open market shares of Common Stock to fulfill
its obligation under the plans. At December 31, 1997, the plans had 421,301
shares of Common Stock equivalents credited to participants.

     At December 31, 1997, approximately $154 million of consolidated
stockholders' equity, excluding net unrealized gains on investments, represented
net assets of the Company's insurance subsidiaries that cannot be transferred in
the form of dividends, loans, or advances to the parent company. In addition,
the company's insurance subsidiaries are subject to various state statutory and
regulatory restrictions on the insurance subsidiaries' ability to pay dividends
to Protective Life Corporation. In general, dividends up to specified levels are
considered ordinary and may be paid thirty days after written notice to the
insurance commissioner of the state of domicile unless such commissioner objects
to the dividend prior to the expiration of such period. Dividends in larger
amounts are considered extraordinary and are subject to affirmative prior
approval by such commissioner. The maximum amount that would qualify as ordinary
dividends to the Company by its insurance subsidiaries in 1998 is estimated to
be $154 million.

NOTE I. RELATED PARTY MATTERS

Certain corporations with which the Company's directors were affiliated paid the
Company premiums and policy fees for various types of group insurance. Such
premiums and policy fees amounted to $21.4 million, $31.2 million, and $21.2
million in 1997, 1996, and 1995, respectively. The Company paid commissions,
interest, and service fees to these same corporations totaling $5.4 million,
$5.0 million, and $5.3 million in 1997, 1996, and 1995, respectively.

NOTE J. OPERATING SEGMENTS

The Company operates several divisions whose principal strategic focuses can be
grouped into three general categories: Life Insurance, Specialty Insurance
Products, and Retirement Savings and Investment Products. Each division has a
senior officer of the Company responsible for its operations. A division is
generally distinguished by products and/or channels of distribution. A brief
description of each division follows.

LIFE INSURANCE

- - ACQUISITIONS DIVISION. The Acquisitions Division focuses on acquiring,
converting, and servicing business acquired from other companies. These
acquisitions may be accomplished through acquisitions of companies or through
the assumption or reinsurance of life insurance and related policies.

- - INDIVIDUAL LIFE DIVISION. The Individual Life Division markets universal life
and other life insurance products on a national basis through a network of
independent insurance agents. The Division primarily utilizes a distribution
system based on experienced independent producing general agents who are
recruited by regional sales managers. In addition, the Division distributes
insurance products in the life insurance brokerage market.

- - WEST COAST DIVISION. The West Coast Division sells universal and traditional
ordinary life products in the life insurance brokerage market and in the "bank
owned life insurance" market. The Division primarily utilizes a distribution
system comprised of brokerage general agencies with a network of independent
life agents.

SPECIALTY INSURANCE PRODUCTS

- - DENTAL AND CONSUMER BENEFITS DIVISION. The Division (formerly known as the
Group Division) recently exited from the traditional group major medical
business, fulfilling the Division's strategy to focus primarily on dental and
related products. Accordingly, the Division was renamed the Dental and Consumer
Benefits Division. The Division's primary focus is on indemnity and managed-care
dental products. The Division also markets group life and disability coverages,
and administers an essentially closed block of individual cancer insurance
policies.

- - FINANCIAL INSTITUTIONS DIVISION. The Financial Institutions Division
specializes in marketing credit life and disability insurance products through
banks, savings and loan associations, mortgage bankers, and automobile dealers.
The Division markets through employee field representatives, independent
brokers, and a wholly owned subsidiary. The Division also includes a small
property casualty insurer that sells automobile extended warranty coverages.

RETIREMENT SAVINGS AND INVESTMENT PRODUCTS

- - GUARANTEED INVESTMENT CONTRACTS DIVISION. The Guaranteed Investment Contracts
("GIC") Division markets GICs to 401(k) and other qualified retirement savings
plans. The 


                                   52


<PAGE>


Division also offers related products, including guaranteed funding agreements
offered to the trustees of municipal bond proceeds, floating rate contracts
offered to trust departments, and long-term annuity contracts offered to fund
certain state obligations. 

- - INVESTMENT PRODUCTS DIVISION. The Investment Products Division manufactures,
sells, and supports fixed and variable annuity products. These products are
primarily sold through stockbrokers, but are also sold through financial
institutions and the Individual Life Division's sales force. 

CORPORATE AND OTHER 

The Company has an additional business segment herein referred to as Corporate
and Other. The Corporate and Other segment primarily consists of net investment
income and expenses not attributable to the Divisions above (including net
investment income on capital and interest on substantially all debt). This
segment also includes earnings from various investment-related transactions and
the operations of several small subsidiaries. The segment also includes the
Company's interest in a joint venture which owns a life insurance company in
Hong Kong.

     The Company uses the same accounting policies and procedures to measure
operating segment income and assets as it uses to measure its consolidated net
income and assets. Operating segment income is generally income before income
tax, adjusted to exclude any pretax minority interest in income of consolidated
subsidiaries. Premiums and policy fees, other income, benefits and settlement
expenses, and amortization of deferred policy acquisition costs are attributed
directly to each operating segment. Net investment income is allocated based on
directly related assets required for transacting the business of that segment.
Realized investment gains (losses) and other operating expenses are allocated to
the segments in a manner which most appropriately reflects the operations of
that segment. Unallocated realized investment gains (losses) are deemed not to
be associated with any specific segment. 

     Assets are allocated based on policy liabilities and deferred policy
acquisition costs directly attributable to each segment.

     There are no significant intersegment transactions.

     Operating segment income and assets for the years ended December 31 are as
follows:   


                                   53


<PAGE>



<TABLE>
<CAPTION>

OPERATING SEGMENT                                                                               LIFE INSURANCE

                                                                                                     Individual
OPERATING SEGMENT INCOME                                                            Acquisitions        Life         West Coast
- --------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                 <C>            <C>               <C>
1997
Premiums and policy fees                                                            $   102,635    $   127,480        $14,122
Net investment income                                                                   110,155         54,647         30,194
Realized investment gains (losses)                                                             
Other income                                                                                 10         18,230
- --------------------------------------------------------------------------------------------------------------------------------
  Total revenues                                                                        212,800        200,357         44,316
- --------------------------------------------------------------------------------------------------------------------------------
Benefits and settlement expenses                                                        116,506        114,678         28,304
Amortization of deferred policy acquisition costs                                        16,606         27,374            961
Other operating expenses                                                                 24,050         37,921          6,849
- --------------------------------------------------------------------------------------------------------------------------------
  Total benefits and expenses                                                           157,162        179,973         36,114
- --------------------------------------------------------------------------------------------------------------------------------
Income before income tax                                                                 55,638         20,384          8,202
Income tax expense
Minority interest
- --------------------------------------------------------------------------------------------------------------------------------
Net income
- --------------------------------------------------------------------------------------------------------------------------------
1996
Premiums and policy fees                                                            $   106,543    $   116,710
Net investment income                                                                   106,015         48,478
Realized investment gains (losses)                                                                       3,098
Other income                                                                                641         12,631
- --------------------------------------------------------------------------------------------------------------------------------
  Total revenues                                                                        213,199        180,917
- --------------------------------------------------------------------------------------------------------------------------------
Benefits and settlement expenses                                                        118,181         96,404
Amortization of deferred policy acquisition costs                                        17,162         28,393
Other operating expenses                                                                 25,186         40,969
- --------------------------------------------------------------------------------------------------------------------------------
  Total benefits and expenses                                                           160,529        165,766
- --------------------------------------------------------------------------------------------------------------------------------
Income before income tax                                                                 52,670         15,151
Income tax expense
Minority interest
- --------------------------------------------------------------------------------------------------------------------------------
Net income
- --------------------------------------------------------------------------------------------------------------------------------
1995
Premiums and policy fees                                                             $   98,501        $99,018
Net investment income                                                                    95,018         40,277
Realized investment gains (losses)
Other income                                                                                 25          8,285
- --------------------------------------------------------------------------------------------------------------------------------
  Total revenues                                                                        193,544        147,580               
- --------------------------------------------------------------------------------------------------------------------------------
Benefits and settlement expenses                                                        100,016         80,067
Amortization of deferred policy acquisition costs                                        20,601         20,403
Other operating expenses                                                                 24,437         33,620
- --------------------------------------------------------------------------------------------------------------------------------
  Total benefits and expenses                                                           145,054        134,090
- --------------------------------------------------------------------------------------------------------------------------------
Income before income tax                                                                 48,490         13,490
Income tax expense
Minority interest
- --------------------------------------------------------------------------------------------------------------------------------
Net income
- --------------------------------------------------------------------------------------------------------------------------------
OPERATING SEGMENT ASSETS
1997
Investments and other assets                                                         $1,401,294    $   963,661    $   910,030
Deferred policy acquisition costs                                                       138,052        252,321        108,126
- --------------------------------------------------------------------------------------------------------------------------------
Total assets                                                                         $1,539,346     $1,215,982     $1,018,156
- --------------------------------------------------------------------------------------------------------------------------------
1996
Investments and other assets                                                         $1,423,081    $   817,154
Deferred policy acquisition costs                                                       156,172        220,232               
- --------------------------------------------------------------------------------------------------------------------------------
Total assets                                                                         $1,579,253     $1,037,386
- --------------------------------------------------------------------------------------------------------------------------------
1995
Investments and other assets                                                         $1,131,653    $   703,702
Deferred policy acquisition costs                                                       123,889        186,496
- --------------------------------------------------------------------------------------------------------------------------------
Total assets                                                                         $1,255,542    $   890,198
- --------------------------------------------------------------------------------------------------------------------------------
(1) Adjustments represent the inclusion of unallocated realized investment gains (losses), the reclassification and tax effecting of
pretax minority interest in the Corporate and Other segment, and the recognition of income tax expense. There are no asset
adjustments. 

</TABLE>


                                                                 54


<PAGE>

<TABLE>
<CAPTION>

                 SPECIALTY INSURANCE               RETIREMENT SAVINGS AND
                       PRODUCTS                     INVESTMENT PRODUCTS

            Dental and                       Guaranteed                               Corporate
             Consumer           Financial    Investment     Investment                    and                         Total
             Benefits         Institutions    Contracts       Products                   Other     Adjustments(1)  Consolidated
- --------------------------------------------------------------------------------------------------------------------------------
<S>                            <C>          <C>           <C>                       <C>               <C>       <C>
            $193,239            $ 72,263                    $   12,367                $     229                   $   522,335
              24,202              16,462      $ 211,915        105,321                   38,480                       591,376
                                                 (3,179)           589                                 $ 3,420            830
               1,278               4,962                         6,164                    2,140                        32,784
- --------------------------------------------------------------------------------------------------------------------------------
             218,719              93,687        208,736        124,441                   40,849                     1,147,325
- --------------------------------------------------------------------------------------------------------------------------------
             134,384              27,643        179,235         82,019                      339                       683,108
              15,711              30,812            618         15,110                       35                       107,227
              52,365              21,120          3,946         15,749                   25,453         (9,836)       177,617
- --------------------------------------------------------------------------------------------------------------------------------
             202,460              79,575        183,799        112,878                   25,827                       967,952
- --------------------------------------------------------------------------------------------------------------------------------
              16,259              14,112         24,937         11,563                   15,022                       179,373
                                                                                                        60,987         60,987
                                                                                                         6,393          6,393
- --------------------------------------------------------------------------------------------------------------------------------
                                                                                                                  $   111,993
- --------------------------------------------------------------------------------------------------------------------------------

            $188,633            $ 73,422                    $    8,189                $     656                   $   494,153
              16,540              13,941      $ 214,369         98,767                   19,373                       517,483
                                                 (7,963)         3,858                                 $ 6,517          5,510     
               2,191               1,509                         3,907                      (22)                       20,857
- -------------------------------------------------------------------------------------------------------------------------------
             207,364              88,872        206,406        114,721                   20,007                     1,038,003
- -------------------------------------------------------------------------------------------------------------------------------
             143,944              42,781        169,927         73,093                      710                       645,040
               5,326              24,900            509         14,710                       30                        91,030
              52,956              11,660          3,851         15,323                   17,197         (4,950)       162,192
- -------------------------------------------------------------------------------------------------------------------------------
             202,226              79,341        174,287        103,126                   17,937                       898,262
- -------------------------------------------------------------------------------------------------------------------------------
               5,138               9,531         32,119         11,595                    2,070                       139,741
                                                                                                        47,512         47,512
                                                                                                         3,217          3,217
- -------------------------------------------------------------------------------------------------------------------------------
                                                                                                                  $    89,012
- -------------------------------------------------------------------------------------------------------------------------------

            $163,378            $ 65,668                     $   4,566                 $  1,445                   $   432,576
              14,432               9,377      $ 203,376         95,706                   17,738                       475,924
                                                 (3,908)         4,937                               $     583          1,612
                    
               2,452               1,281                         1,768                   (2,043)                       11,768
- -------------------------------------------------------------------------------------------------------------------------------
             180,262              76,326        199,468        106,977                   17,140                       921,880
- -------------------------------------------------------------------------------------------------------------------------------
             121,375              24,019        165,963         72,111                    1,476                       565,027
               3,052              26,809            386         11,479                        3                        82,733
              45,775              17,123          5,470         13,663                   17,948         (4,950)       153,086
- -------------------------------------------------------------------------------------------------------------------------------
             170,202              67,951        171,819         97,253                   19,427                       800,846
- -------------------------------------------------------------------------------------------------------------------------------
              10,060               8,375         27,649          9,724                   (2,287)                      121,034
                                                                                                        41,152         41,152
                                                                                                         3,217          3,217
- -------------------------------------------------------------------------------------------------------------------------------
                                                                                                                  $    76,665
- -------------------------------------------------------------------------------------------------------------------------------


            $264,083            $544,085     $2,887,732     $2,316,495                 $591,518                   $ 9,878,898
              22,459              52,837          1,785         56,074                    1,083                       632,737
- -------------------------------------------------------------------------------------------------------------------------------
            $286,542            $596,922     $2,889,517     $2,372,569                 $592,601                   $10,511,635
- -------------------------------------------------------------------------------------------------------------------------------
                    
            $250,982            $319,981     $2,606,985     $1,822,462                 $534,176                   $ 7,774,821
              27,944              32,040          1,164         50,657                      175                       488,384
- -------------------------------------------------------------------------------------------------------------------------------
            $278,926            $352,021     $2,608,149     $1,873,119                 $534,351                   $ 8,263,205
- -------------------------------------------------------------------------------------------------------------------------------

            $253,120            $232,499     $2,536,052     $1,542,772                 $421,063                  $  6,820,861
              24,974              36,283            993         37,747                       14                       410,396
- -------------------------------------------------------------------------------------------------------------------------------
            $278,094            $268,782     $2,537,045     $1,580,519                 $421,077                  $  7,231,257
- -------------------------------------------------------------------------------------------------------------------------------

</TABLE>


                                                            55

<PAGE>




NOTE K. EMPLOYEE BENEFIT PLANS

The Company has a defined benefit pension plan covering substantially all of its
employees. The benefits are based on years of service and the employee's highest
thirty-six consecutive months of compensation. The Company's funding policy is
to contribute amounts to the plan sufficient to meet the minimum funding
requirements of ERISA plus such additional amounts as the Company may determine
to be appropriate from time to time. Contributions are intended to provide not
only for benefits attributed to service to date but also for those expected to
be earned in the future.

     The actuarial present value of benefit obligations and the funded status of
the plan at December 31 are as follows:

<TABLE>
<CAPTION>

                                                       1997            1996
- --------------------------------------------------------------------------------
<S>                                                  <C>            <C>
Accumulated benefit obligation,
     including vested benefits of
     $18,216 in 1997 and $14,720 
     in 1996                                         $19,351        $15,475
- --------------------------------------------------------------------------------
Projected benefit obligation 
     for service rendered to date                    $30,612        $25,196
Plan assets at fair value 
     (group annuity contract
     with Protective Life)                            21,763         19,779
- --------------------------------------------------------------------------------
Plan assets less than the 
     projected benefit obligation                     (8,849)        (5,417)
Unrecognized net loss from 
     past experience different 
     from that assumed                                 6,997          3,559
Unrecognized prior service cost                          605            705
Unrecognized net transition asset                        (51)           (67)
- --------------------------------------------------------------------------------
Net pension liability recognized 
     in balance sheet                                $(1,298)       $(1,220)
- --------------------------------------------------------------------------------

     Net pension cost includes the following components for the years ended
December 31:

<CAPTION>

                                        1997           1996           1995
- --------------------------------------------------------------------------------
<S>                                    <C>            <C>            <C>
Service cost - 
  benefits earned 
  during the year                      $2,112         $1,908         $1,540
Interest cost on 
  projected benefit 
  obligation                            2,036          1,793          1,636
Actual return on 
  plan assets                          (1,624)        (1,674)        (1,358)
Net amortization 
  and deferral                             66            374            114
- --------------------------------------------------------------------------------
Net pension cost                       $2,590         $2,401         $1,932
- --------------------------------------------------------------------------------


     Assumptions used to determine the benefit obligations as of December 31
were as follows:

<CAPTION>

                                        1997           1996           1995
- --------------------------------------------------------------------------------
<S>                                     <C>            <C>            <C>
Weighted average 
     discount rate                      7.25%          7.75%          7.25%
Rates of increase 
     in compensation 
     level                              5.25%          5.75%          5.25%
Expected long-term
     rate of return on 
     assets                             8.50%          8.50%          8.50%
- --------------------------------------------------------------------------------

</TABLE>

     Assets of the pension plan are included in the general assets of Protective
Life Insurance Company ("Protective Life"). Upon retirement, the amount of
pension plan assets vested in the retiree are used to purchase a single premium
annuity from Protective Life in the retiree's name. Therefore, amounts presented
above as plan assets exclude assets relating to retirees.

     The Company also sponsors an unfunded Excess Benefits Plan, which is a
nonqualified plan that provides defined pension benefits in excess of limits
imposed by federal tax law. At December 31, 1997 and 1996, the projected benefit
obligation of this plan totaled $10.0 million and $7.2 million, respectively.

     In addition to pension benefits, the Company provides limited healthcare
benefits to eligible retired employees until age 65. The postretirement benefit
is provided by an unfunded plan. At December 31, 1997 and 1996, the liability
for such benefits totaled $1.3 million and $1.4 million, respectively. The
expense recorded by the Company was $0.1 million in 1997 and 1996, and $0.2
million in 1995. The Company's obligation is not materially affected by a 1%
change in the healthcare cost trend assumptions used in the calculation of the
obligation.

     Life insurance benefits for retirees are provided through the purchase of
life insurance policies upon retirement equal to the employees' annual
compensation. This plan is partially funded at a maximum of $50,000 face amount
of insurance.

     The Company sponsors a defined contribution retirement plan which covers
substantially all employees. Employee contributions are made on a before-tax
basis as provided by Section 401(k) of the Internal Revenue Code. The Company
has established an Employee Stock Ownership Plan ("ESOP") to match voluntary
employee contributions to the Company's 401(k) Plan. In 1994, a stock bonus was
added to the 401(k) Plan for employees who are not otherwise under a bonus plan.
Expense related to the ESOP consists of the cost of the shares allocated to
participating employees plus the interest expense on the ESOP's note payable to
the Company less dividends on shares held by the ESOP. All shares held by the
ESOP are treated as outstanding for purposes of computing the Company's basic
and diluted earnings per share. At December 31, 1997, the Company had committed
47,523 shares to be released to fund employee benefits.  The 


                                        56


<PAGE>


expense recorded by the Company for these employee benefits was less than $0.1
million, $1.0 million, and $0.7 million in 1997, 1996, and 1995, respectively.


NOTE L. REINSURANCE

The Company assumes risks from, and reinsures certain parts of its risks with
other insurers under yearly renewable term, coinsurance, and modified
coinsurance agreements. Yearly renewable term and coinsurance agreements are
accounted for by passing a portion of the risk to the reinsurer. Generally, the
reinsurer receives a proportionate part of the premiums less commissions and is
liable for a corresponding part of all benefit payments. Modified coinsurance is
accounted for similarly to coinsurance except that the liability for future
policy benefits is held by the original company, and settlements are made on a
net basis between the companies. While the amount retained on an individual life
will vary based upon age and mortality prospects of the risk, the Company
generally will not carry more than $500,000 individual life insurance on a
single risk. In many cases, the retention is less.

     The Company has reinsured approximately $34.1 billion, $18.8 billion, and
$17.5 billion in face amount of life insurance risks with other insurers
representing $147.2 million, $113.5 million, and $116.1 million of premium
income for 1997, 1996, and 1995, respectively. The Company has also reinsured
accident and health risks representing $187.7 million, $194.7 million, and
$217.1 million of premium income for 1997, 1996, and 1995, respectively. In 1997
and 1996, policy and claim reserves relating to insurance ceded of $485.8
million and $325.9 million, respectively, are included in reinsurance
receivables. Should any of the reinsurers be unable to meet its obligation at
the time of the claim, obligation to pay such claim would remain with the
Company. At December 31, 1997 and 1996, the Company had paid $25.6 million and
$6.7 million, respectively, of ceded benefits which are recoverable from
reinsurers. In addition, at December 31, 1997, the Company had receivables of
$80.3 million related to insurance assumed.

     A substantial portion of the Company's new credit insurance sales are being
reinsured. Included in the preceding paragraph are credit life and credit
accident and health insurance premiums of $96.7 million, $103.0 million, and
$125.8 million for 1997, 1996, and 1995, respectively, and reserves which were
ceded of $238.8 million and $135.8 million during 1997 and 1996, respectively.

NOTE M. ESTIMATED MARKET VALUES OF FINANCIAL INSTRUMENTS

The carrying amounts and estimated market values of the Company's financial
instruments at December 31 are as follows:

<TABLE>
<CAPTION>


                                     1997                    1996
                                         Estimated                Estimated
                           Carrying        Market     Carrying      Market 
                            Amounts        Values      Amounts      Values 
- ---------------------------------------------------------------------------
<S>                       <C>           <C>          <C>         <C>
Assets (see Notes A and C):
Investments:                       
  Fixed maturities       $6,374,328     $6,374,328   $4,686,072  $4,686,072
  Equity securities          15,006         15,006       35,250      35,250
  Mortgage loans 
       on real estate     1,312,778      1,405,474    1,503,080   1,581,694
  Short-term 
       investments           76,086         76,086      114,258     114,258
Cash 47,502                  47,502        121,051      121,051
Liabilities 
  (see Notes A and E):
Guaranteed investment
    contract deposits     2,684,676      2,687,331    2,474,728   2,462,036
Annuity deposits          1,511,553      1,494,600    1,331,067   1,322,304
Debt:                              
  Notes payable to banks                                 61,000      61,000
  Senior Notes               75,000         75,000       75,000      75,000
     
  Medium-Term Notes          45,000         45,000       45,000      45,000
     
Monthly Income 
    Preferred Securities     55,000         57,613       55,000      57,200
Trust Originated 
    Preferred Securities     75,000         77,438             
FELINE PRIDES               115,000        126,500             
Other (see Note A):
  Futures contracts                                                 (1,708)
  Interest rate swaps                        3,100                    (333)
  Options                                      234                     (54)
- --------------------------------------------------------------------------------

</TABLE>

NOTE N. SUBSEQUENT EVENT

On March 2, 1998, the Company's Board of Directors approved a two-for-one split
of the Company's Common Stock in the form of a stock dividend to be distributed
April 1, 1998, to the stockholders of record at the close of business on March
13, 1998.

NOTE O. CONSOLIDATED QUARTERLY RESULTS - UNAUDITED

Protective Life Corporation's unaudited consolidated quarterly operating data
for the years ended December 31, 1997 and 1996, are presented below. In the
opinion of management, all adjustments (consisting of normal recurring accruals)
necessary for a fair presentation of quarterly results have been reflected in
the data which follow. It is also management's opinion, however, that quarterly
operating data for insurance enterprises are not indicative of results to be
achieved in succeeding quarters or years. In order to obtain a more accurate
indication of performance, there should be a review of operating results,
changes in stockholders' equity, and cash flows for a period of several
quarters.



                                             57


<PAGE>



<TABLE>
<CAPTION>

                                            First                    Second              Third               Fourth
1997                                       Quarter                  Quarter             Quarter             Quarter
- --------------------------------------------------------------------------------------------------------------------
<S>                                       <C>                      <C>                 <C>                 <C>
Premiums and policy fees                  $129,578                 $117,993            $116,246            $158,518
Net investment income                      130,330                  137,475             158,196             165,375
Realized investment gains (losses)           (418)                    1,143                  61                  44
Other income                                 4,762                    8,906               8,222              10,894
- --------------------------------------------------------------------------------------------------------------------
Total revenues                             264,252                  265,517             282,725             334,831
Benefits and expenses                      225,484                  221,536             233,871             287,061
- --------------------------------------------------------------------------------------------------------------------
Income before income tax                    38,768                   43,981              48,854              47,770
Income tax expense                          13,181                   14,954              16,610              16,242
Minority interest                              804                    1,497               1,810               2,282
- --------------------------------------------------------------------------------------------------------------------
Net income                                $ 24,783                 $ 27,530            $ 30,434            $ 29,246
- --------------------------------------------------------------------------------------------------------------------
Net income per share - basic              $    .80                 $    .88            $    .97            $    .94
Average shares outstanding - basic      31,158,733               31,231,096          31,231,938          31,235,697
- --------------------------------------------------------------------------------------------------------------------
Net income per share - diluted            $    .79                 $    .88            $    .96            $    .93
Average shares outstanding - diluted    31,334,632               31,421,738          31,452,488          31,488,383
- --------------------------------------------------------------------------------------------------------------------

<CAPTION>

                                            First                    Second              Third               Fourth
1996                                       Quarter                  Quarter             Quarter             Quarter
- --------------------------------------------------------------------------------------------------------------------
<S>                                       <C>                      <C>                 <C>                 <C>
Premiums and policy fees                  $115,586                 $132,251            $118,696            $127,620
Net investment income                      124,280                  130,560             129,309             133,334
Realized investment gains (losses)           4,421                      600                 861               (372)
Other income                                 5,458                    4,972               5,079               5,348
- --------------------------------------------------------------------------------------------------------------------
Total revenues                             249,745                  268,383             253,945             265,930
Benefits and expenses                      216,605                  231,860             222,389             227,408
- --------------------------------------------------------------------------------------------------------------------
Income before income tax                    33,140                   36,523              31,556              38,522
Income tax expense                          11,268                   12,417              10,730              13,097
Minority interest                              804                      805                 804                 804
- --------------------------------------------------------------------------------------------------------------------
Net income                                $ 21,068                 $ 23,301            $ 20,022            $ 24,621
- --------------------------------------------------------------------------------------------------------------------
Net income per share - basic              $    .73                 $    .78            $    .64            $    .79
Average shares outstanding - basic      29,020,360               29,804,822          31,147,562          31,149,846
- --------------------------------------------------------------------------------------------------------------------
Net income per share - diluted            $    .72                 $    .78            $    .63            $    .79
Average shares outstanding - diluted    29,186,934               29,995,567          31,357,446          31,379,955
- --------------------------------------------------------------------------------------------------------------------

</TABLE>

                                                                 58




                                   EXHIBIT 21
                                       TO
                                    FORM 10-K
                                       OF
                           PROTECTIVE LIFE CORPORATION
                                       FOR
                                   FISCAL YEAR
                             ENDED DECEMBER 31, 1997


         The following wholly-owned subsidiary of Protective Life Corporation is
organized  under the laws of the State of Tennessee and does business  under its
corporate name:

                        Protective Life Insurance Company


         The following  wholly-owned  subsidiary of  Protective  Life  Insurance
Company is incorporated under the laws of the State of Alabama and does business
under its corporate name:

                   American Foundation Life Insurance Company


         The following  wholly-owned  subsidiary of  Protective  Life  Insurance
Company  is  incorporated  under  the laws of the  State of  Wisconsin  and does
business under its corporate name:

                    Wisconsin National Life Insurance Company


         The following  wholly-owned  subsidiary of  Protective  Life  Insurance
Company  is  incorporated  under  the laws of the State of  California  and does
business under its corporate name:

                        West Coast Life Insurance Company


                           Exhibit 23


Consent of Independent Accountants


We consent to the  incorporation by reference in the registration  statements of
Protective  Life  Corporation  on Form S-3 (File Nos.  333-30905,  333-39103 and
33-59769) and Form S-8 (File Nos.  33-51887 and  33-68036) of our report,  dated
February 11,  1998,  except for Note N, as to which the date is March 2, 1998,on
our audits of the  consolidated  financial  statements  and financial  statement
schedules of Protective  Life  Corporation  as of December 31, 1997 and 1996 and
for the years ended December 31, 1997,  1996, and 1995, which report is included
or incorporated by reference in this Annual Report on Form 10-K.




 /s/ COOPERS & LYBRAND L.L.P.
COOPERS & LYBRAND L.L.P.

March 27, 1998
                                                           Exhibit 24


                          DIRECTORS' POWER OF ATTORNEY


         KNOW ALL MEN BY THESE PRESENTS,  That each of the undersigned Directors
of Protective  Life  Corporation,  a Delaware  corporation,  ("Company")  by his
execution hereof or upon an identical counterpart hereof, does hereby constitute
and appoint  Drayton  Nabers,  Jr., John D. Johns,  Deborah J. Long, or Jerry W.
DeFoor,  and each or any of them,  his true  and  lawful  attorneys-in-fact  and
agents,  for him and in his name,  place and stead, to execute and sign the 1997
Annual  Report on Form 10-K to be filed by the Company with the  Securities  and
Exchange  Commission,  pursuant to the provisions of the Securities Exchange Act
of 1934 and, further,  to execute and sign any and all amendments to such Annual
Report,  and to file same, with all exhibits and schedules thereto and all other
documents in connection therewith,  with the Securities and Exchange Commission,
granting unto said  attorneys-in-fact  and agents,  and each of them, full power
and  authority  to do and  perform  each and every act and thing  requisite  and
necessary  to be done in and about the  premises,  as fully to all  intents  and
purposes as the undersigned  might or could do in person,  hereby  ratifying and
confirming  all the acts of said  attorneys-in-fact  and  agents  or any of them
which they may lawfully do in the premises or cause to be done by virtue hereof.

         IN WITNESS  WHEREOF,  each of the undersigned has hereunto set his hand
and seal this 2nd day of March, 1998.

WITNESS TO ALL SIGNATURES:                          /S/ WILLIAM J. RUSHTON III
                                                        William J. Rushton III

/S/ DEBORAH J. LONG                                 /S/ JOHN W. WOODS
Deborah J. Long                                         John W. Woods

                                                    /S/ WILLIAM J. CABANISS, JR.
                                                        William J. Cabaniss, Jr.

                                                    /S/ DRAYTON NABERS, JR.
                                                        Drayton Nabers, Jr.

                                                    /S/ JOHN J. MCMAHON, JR.
                                                        John J. McMahon, Jr.

                                                    /S/ A. W. DAHLBERG
                                                        A. W. Dahlberg

                                                    /S/ JOHN W. ROUSE, JR.
                                                        John W. Rouse, Jr.

                                                    /S/ ROBERT T. DAVID
                                                        Robert T. David

                                                    /S/ RONALD L. KUEHN, JR.
                                                        Ronald L. Kuehn, Jr.

                                                    /S/ HERBERT A. SKLENAR
                                                        Herbert A. Sklenar

                                                    /S/ JAMES S. M. FRENCH
                                                        James S. M. French

                                                    /S/ ROBERT A. YELLOWLEES
                                                        Robert A. Yellowlees

                                                    /S/ JOHN D. JOHNS
                                                        John D. Johns

                                                    /S/ ELAINE L. CHAO
                                                        Elaine L. Chao

                                                    /S/ DONALD M. JAMES
                                                        Donald M. James




<TABLE> <S> <C>


<ARTICLE>                                           7
<LEGEND>
This schedule contains summary financial information extracted from the
consolidated financial statements of Protective Life Corporation and is
qualified in its entirety by reference to such financial statements.
</LEGEND>                                             
<MULTIPLIER>                                      1,000
       
<S>                             <C>               <C>                 <C>
<PERIOD-TYPE>                   12-MOS            12-MOS              12-MOS
<FISCAL-YEAR-END>               DEC-31-1997       DEC-31-1996         DEC-31-1995   
<PERIOD-START>                  JAN-01-1997       JAN-01-1996         JAN-01-1995
<PERIOD-END>                    DEC-31-1997       DEC-31-1996         DEC-31-1995
<DEBT-HELD-FOR-SALE>            6,374,328         4,686,072           3,892,008    
<DEBT-CARRYING-VALUE>           0                 0                   0     
<DEBT-MARKET-VALUE>             0                 0                   0
<EQUITIES>                      15,006            35,250              38,711
<MORTGAGE>                      1,312,778         1,503,080           1,834,357   
<REAL-ESTATE>                   13,602            14,305              20,921 
<TOTAL-INVEST>                  8,049,420         6,552,175           6,025,056   
<CASH>                          47,502            121,051             11,392 
<RECOVER-REINSURE>              591,613           332,614             271,018 
<DEFERRED-ACQUISITION>          632,737           488,384             410,396 
<TOTAL-ASSETS>                  10,511,635        8,263,205           7,231,257     
<POLICY-LOSSES>                 3,324,294         2,448,449           1,928,154    
<UNEARNED-PREMIUMS>             400,857           260,937             196,332  
<POLICY-OTHER>                  0                 0                   0
<POLICY-HOLDER-FUNDS>           183,233           142,221             134,380 
<NOTES-PAYABLE>                 120,000           168,200             115,500  
           0                 0                   0
                     0                 0                   0         
<COMMON>                        16,668            16,668              15,668 
<OTHER-SE>                      741,529           598,648             510,889 
<TOTAL-LIABILITY-AND-EQUITY>    10,511,635        8,263,205           7,231,257  
                      522,335           494,153             432,576
<INVESTMENT-INCOME>             591,376           517,483             475,924               
<INVESTMENT-GAINS>              830               5,510               1,612              
<OTHER-INCOME>                  32,784            20,857              11,768               
<BENEFITS>                      683,108           645,040             565,027              
<UNDERWRITING-AMORTIZATION>     107,227           91,030              82,733              
<UNDERWRITING-OTHER>            177,617           162,192             153,086               
<INCOME-PRETAX>                 179,373           139,741             121,034               
<INCOME-TAX>                    60,987            47,512              41,152               
<INCOME-CONTINUING>             111,993<F1>       89,012<F1>          76,665<F1>               
<DISCONTINUED>                  0                 0                   0               
<EXTRAORDINARY>                 0                 0                   0                  
<CHANGES>                       0                 0                   0              
<NET-INCOME>                    111,993           89,012              76,665               
<EPS-PRIMARY>                   3.59              2.94                2.67               
<EPS-DILUTED>                   3.56              2.92                2.66               
<RESERVE-OPEN>                  0                 0                   0               
<PROVISION-CURRENT>             0                 0                   0              
<PROVISION-PRIOR>               0                 0                   0               
<PAYMENTS-CURRENT>              0                 0                   0              
<PAYMENTS-PRIOR>                0                 0                   0               
<RESERVE-CLOSE>                 0                 0                   0               
<CUMULATIVE-DEFICIENCY>         0                 0                   0 
<FN>             
<F1> Net of minority interest in income of consolidated subsidiaries of $6,393, 
$3,217, and $3,217, respectively.
</FN>
        


</TABLE>


<PAGE>



                                   EXHIBIT 99
                                       TO
                                    FORM 10-K
                                       OF
                           PROTECTIVE LIFE CORPORATION
                                       FOR
                                   FISCAL YEAR
                             ENDED DECEMBER 31, 1997



                   SAFE HARBOR FOR FORWARD-LOOKING STATEMENTS


         The  Private  Securities  Litigation  Reform  Act of 1995  (the  "Act")
encourages  companies to make  "forward-looking  statements"  by creating a safe
harbor to protect the companies from securities law liability in connection with
forward-looking statements.  Forward-looking statements can be identified by use
of  words  such  as  "expect,"  "estimate,"   "project,"  "budget,"  "forecast,"
"anticipate," "plan," and similar expressions.  Protective Life Corporation (the
"Company")  intends  to  qualify  both  its  written  and  oral  forward-looking
statements for protection under the Act.

         To qualify oral  forward-looking  statements for  protection  under the
Act, a readily available  written document must identify  important factors that
could   cause   actual   results  to  differ   materially   from  those  in  the
forward-looking  statements.  The Company provides the following  information to
qualify forward-looking statements for the safe harbor protection of the Act.

         The  operating  results of companies  in the  insurance  industry  have
historically  been  subject  to  significant  fluctuations  due to  competition,
economic  conditions,  interest rates,  investment  performance,  maintenance of
insurance  ratings,  and other factors.  Certain known trends and  uncertainties
which may affect future results of the Company are discussed more fully below.

         MATURE  INDUSTRY;  COMPETITION.  Life and health  insurance is a mature
industry.  In recent years, the industry has experienced  virtually no growth in
life insurance  sales,  though the aging population has increased the demand for
retirement savings products. Insurance is a highly competitive industry, and the
Company encounters  significant  competition in all lines of business from other
insurance  companies,  many of which have greater  financial  resources than the
Company, as well as competition from other providers of financial services.

         The life and health insurance  industry is consolidating,  with larger,
more efficient organizations emerging from consolidation. Also, mutual insurance
companies are converting to stock  ownership which will give them greater access
to capital markets.

         Management  believes that the Company's ability to compete is dependent
upon,  among  other  things,  its  ability  to attract  and retain  distribution
channels to market its insurance and investment products, its ability to develop
competitive and profitable products, its ability to

                                       43

<PAGE>



maintain  low unit  costs,  and its  maintenance  of  strong  claims-paying  and
financial strength ratings from rating agencies.

         The Company  competes  against other insurance  companies and financial
institutions in the origination of commercial mortgage loans.

         RATINGS. Ratings are an important factor in the competitive position of
insurance  companies.  Rating  organizations  periodically  review the financial
performance  and  condition  of  insurers,  including  the  Company's  insurance
subsidiaries.  A  downgrade  in the  ratings  of the  Company's  life  insurance
subsidiaries  could  adversely  affect its ability to sell its  products and its
ability to compete for attractive acquisition opportunities.

         Rating organizations  assign ratings based upon several factors.  While
most of the considered factors relate to the rated company,  some of the factors
relate to  general  economic  conditions  and  circumstances  outside  the rated
company's control. For the past several years, rating downgrades in the industry
have exceeded upgrades.

         POLICY CLAIMS FLUCTUATIONS. The Company's results may fluctuate from
year to year on account of fluctuations in policy claims received by the
Company.

         LIQUIDITY AND INVESTMENT PORTFOLIO. Many of the products offered by the
Company's  insurance  subsidiaries  allow  policyholders and  contractholders to
withdraw  their funds  under  defined  circumstances.  The  Company's  insurance
subsidiaries design products and configure investment  portfolios to provide and
maintain  sufficient  liquidity to support  anticipated  withdrawal  demands and
contract benefits and maturities. Formal asset/liability management programs and
procedures  are used  continuously  to  monitor  the  relative  duration  of the
Company's assets and liabilities. While the Company's insurance subsidiaries own
a  significant  amount of liquid  assets,  many of their  assets are  relatively
illiquid.  Significant  unanticipated  withdrawal or surrender  activity  could,
under some circumstances, compel the Company's insurance subsidiaries to dispose
of illiquid  assets on unfavorable  terms,  which could have a material  adverse
effect on the Company.

         INTEREST  RATE  FLUCTUATIONS.  Sudden  and/or  significant  changes  in
interest rates expose insurance companies to the risk of not earning anticipated
spreads  between the interest rate earned on investments  and the credited rates
paid on  outstanding  policies.  Both rising and  declining  interest  rates can
negatively  affect the  Company's  spread  income.  For example,  certain of the
Company's  insurance and investment  products guarantee a minimum credited rate.
While the Company develops and maintains asset/liability management programs and
procedures designed to preserve spread income in rising or falling interest rate
environments,  no assurance can be given that sudden and/or significant  changes
in interest rates will not materially affect such spreads.

         Lower  interest  rates  may  result  in lower  sales  of the  Company's
insurance and investment products.

         REGULATION AND TAXATION. The Company's insurance subsidiaries are
subject to government regulation in each of the states in which they conduct
business. Such regulation is

                                       44

<PAGE>



vested in state agencies having broad  administrative  power over all aspects of
the  insurance   business   including   premium  rates,   marketing   practices,
advertising, policy forms, and capital adequacy, and is concerned primarily with
the protection of  policyholders  rather than  stockholders.  The Company cannot
predict the form of any future regulatory initiatives.

         Under the Internal Revenue Code of 1986, as amended (the Code),  income
tax payable by  policyholders  on  investment  earnings  is deferred  during the
accumulation  period of  certain  life  insurance  and  annuity  products.  This
favorable tax treatment may give certain of the Company's products a competitive
advantage over other  non-insurance  products.  Congress is currently  reviewing
certain  proposals  contained  in  President  Clinton's  Fiscal Year 1999 Budget
which, if enacted,  would adversely impact the tax treatment of variable annuity
and  certain  other life  insurance  products.  To the  extent  that the Code is
revised  to  reduce  the  tax-deferred  status  of life  insurance  and  annuity
products, or to increase the tax-deferred status of competing products, all life
insurance companies,  including the Company's  subsidiaries,  would be adversely
affected with respect to their ability to sell such products,  and, depending on
grandfathering provisions, the surrenders of existing annuity contracts and life
insurance  policies.  The Company  cannot  predict what future  initiatives  the
President or Congress may propose which may affect the Company.

         LITIGATION.  A number of civil jury verdicts have been returned against
insurers in the  jurisdictions in which the Company does business  involving the
insurers'  sales  practices,  alleged  agent  misconduct,  failure  to  properly
supervise agents,  and other matters.  Increasingly these lawsuits have resulted
in  the  award  of   substantial   judgments   against  the  insurer   that  are
disproportionate  to the actual damages,  including material amounts of punitive
damages. In some states (including Alabama),  juries have substantial discretion
in awarding  punitive  damages which  creates the  potential  for  unpredictable
material  adverse  judgments in any given punitive damages suit. The Company and
its subsidiaries,  like other insurers, in the ordinary course of business,  are
involved  in such  litigation.  The  outcome  of any such  litigation  cannot be
predicted with certainty.  In addition,  in some class action and other lawsuits
involving  insurers'  sales  practices,  insurers have made material  settlement
payments.

         INVESTMENT  RISKS.  The  Company's   invested  assets  are  subject  to
customary  risks of credit  defaults and changes in market values.  The value of
the  Company's  commercial  mortgage  portfolio  depends  in part on the  credit
worthiness  of the  tenants  occupying  the  properties  which the  Company  has
financed.  Factors that may affect the overall default rate on, and market value
of, the Company's invested assets include interest rate levels, financial market
performance,   and  general   economic   conditions,   as  well  as   particular
circumstances affecting the businesses of individual borrowers and tenants.

         CONTINUING  SUCCESS OF ACQUISITION  STRATEGY.  The Company has actively
pursued a strategy of acquiring blocks of insurance policies and small insurance
companies.  This  acquisition  strategy has increased the Company's  earnings in
part by allowing  the Company to position  itself to realize  certain  operating
efficiencies  associated  with  economies of scale.  There can be no  assurance,
however,  that suitable  acquisitions,  presenting  opportunities  for continued
growth and operating efficiencies, will continue to be available to the Company,
or that the Company  will  realize the  anticipated  financial  results from its
acquisitions.


                                       45

<PAGE>


         RELIANCE ON THE  PERFORMANCE  OF OTHERS.  The Company has entered  into
various ventures involving other parties.  Examples include, but are not limited
to: many of the  Company's  products are sold through  independent  distribution
channels;  the Investment  Products  Division's  variable  annuity  deposits are
invested in funds managed by unaffiliated  investment managers; a portion of the
sales in the Individual Life, Dental, and Financial Institutions Divisions comes
from arrangements with unrelated  marketing  organizations;  and the Company has
entered  the Hong  Kong  insurance  market  in a joint  venture.  Therefore  the
Company's results may be affected by the performance of others.

         YEAR 2000.  Older computer  hardware and software often denote the year
using two digits rather than four; for example,  the year 1997 is denoted as 97.
It  is  probable  that  such  hardware  and  software  will   malfunction   when
calculations  involving the year 2000 are attempted  because the hardware and/or
software will  interpret 00 as  representing  the year 1900 rather than the year
2000. This "Year 2000" problem potentially affects all individuals and companies
(including the Company, and its suppliers, customers, and business partners) who
rely upon computers or devices containing  computer chips. While the Company has
developed and implemented programs and procedures designed to correct or replace
the hardware  and/or  software it relies upon that have a Year 2000 problem,  no
assurance can be given that the Year 2000 problem will not affect the Company.

         REINSURANCE.  As is customary in the insurance industry,  the Company's
insurance subsidiaries cede insurance to other insurance companies. However, the
ceding  insurance  company remains liable with respect to ceded insurance should
any reinsurer  fail to meet the  obligations  assumed by it.  Additionally,  the
Company assumes policies of other insurers.  Any regulatory or other development
affecting the ceding insurer could also have an effect on the Company.

         Forward-looking statements express expectations of future events and/or
results.  All  forward-looking  statements are inherently  uncertain as they are
based on various expectations and assumptions  concerning future events and they
are subject to numerous  known and unknown risks and  uncertainties  which could
cause actual events or results to differ materially from those projected. Due to
these inherent uncertainties, investors are urged not to place undue reliance on
forward-looking statements. In addition, the Company undertakes no obligation to
update or revise forward-looking statements to reflect changed assumptions,  the
occurrence of unanticipated events, or changes to projections over time.

                                       46


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission