PROTECTIVE LIFE CORP
10-Q, 1998-08-14
LIFE INSURANCE
Previous: MAXIM SERIES ACCOUNT OF GREAT WEST LIFE & ANNUITY INS CO, N-4/A, 1998-08-14
Next: JOHNS MANVILLE CORP /NEW/, 10-Q, 1998-08-14



- ------------------------------------------------------------------------------


                                    FORM 10-Q
                      ------------------------------------


                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D. C. 20549


              [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                  For the quarterly period ended JUNE 30, 1998

                                       OR

              [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                        For the transition period from to



                         Commission File Number 1-12332

                           PROTECTIVE LIFE CORPORATION
             (Exact name of registrant as specified in its charter)

              DELAWARE                                 95-2492236
(State or other jurisdiction of            (IRS Employer Identification Number)
 incorporation or organization)


                             2801 HIGHWAY 280 SOUTH
                            BIRMINGHAM, ALABAMA 35223
              (Address of principal executive offices and zip code)

                                 (205) 879-9230
              (Registrant's telephone number, including area code)

                      ------------------------------------


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes [X] No [ ]

Number of shares of Common Stock, $.50 par value, outstanding as of August 7, 
1998: 61,774,852 shares.



<PAGE>





                           PROTECTIVE LIFE CORPORATION



                                      INDEX



                                  
PART I.   FINANCIAL INFORMATION:
   Item 1.   Financial Statements:
        Report of Independent Accountants......................................
        Consolidated Condensed Statements of Income for the Three and Six
          Months ended June 30, 1998 and 1997 (unaudited)......................
        Consolidated Condensed Balance Sheets as of June 30, 1998
          (unaudited) and December 31, 1997....................................
        Consolidated Condensed Statements of Cash Flows for the
          Six Months ended June 30, 1998 and 1997 (unaudited)..................
        Notes to Consolidated Condensed Financial Statements (unaudited).......
   Item 2.  Management's Discussion and Analysis of Financial Condition
              and Results of Operations........................................

PART II.  OTHER INFORMATION:
   Item 5.  Other Information..................................................
   Item 6.  Exhibits and Reports on Form 8-K...................................
Signature......................................................................



<PAGE>





                        REPORT OF INDEPENDENT ACCOUNTANTS



To the Directors and Stockholders
Protective Life Corporation
Birmingham, Alabama


We have  reviewed  the  accompanying  consolidated  condensed  balance  sheet of
Protective  Life  Corporation  and  subsidiaries  as of June 30,  1998,  and the
related  consolidated  condensed  statements of income for the  three-month  and
six-month  periods  ended June 30,  1998 and 1997,  and  consolidated  condensed
statements of cash flows for the six-month periods ended June 30, 1998 and 1997.
These financial statements are the responsibility of the Company's management.

We conducted our review in accordance with standards established by the American
Institute  of  Certified  Public  Accountants.  A review  of  interim  financial
information consists principally of applying analytical  procedures to financial
data and making  inquiries of persons  responsible  for financial and accounting
matters. It is substantially less in scope than an audit conducted in accordance
with  generally  accepted  auditing  standards,  the  objective  of which is the
expression of an opinion  regarding the financial  statements  taken as a whole.
Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material  modifications that should
be made to the consolidated condensed financial statements referred to above for
them to be in conformity with generally accepted accounting principles.

We have  previously  audited,  in accordance  with generally  accepted  auditing
standards,  the  consolidated  balance  sheet as of December 31,  1997,  and the
related consolidated statements of income,  stockholders' equity, and cash flows
for the year then ended (not presented herein); and in our report dated February
11, 1998,  except for Note N as to which the date is March 2, 1998, we expressed
an unqualified  opinion which contains an  explanatory  paragraph  regarding the
changes in accounting for  stock-based  employee  compensation  plans in 1995 on
those consolidated  financial  statements.  In our opinion,  the information set
forth in the accompanying  consolidated  condensed  balance sheet as of December
31,  1997,  is  fairly  stated  in all  material  respects  in  relation  to the
consolidated balance sheet from which it has been derived.



                                                    PricewaterhouseCoopers LLP

Birmingham,  Alabama  
July 28,  1998,  except for Note J 
as to which the date is August 7, 1998

                                        2

<PAGE>
<TABLE>
<CAPTION>



                           PROTECTIVE LIFE CORPORATION
                   CONSOLIDATED CONDENSED STATEMENTS OF INCOME
                 (Dollars in thousands except per share amounts)
                                   (Unaudited)


                                                                              THREE MONTHS ENDED              SIX MONTHS ENDED
                                                                                   JUNE 30                         JUNE 30
                                                                          --------------------------------------------------------
                                                                             1998            1997           1998          1997
                                                                             ----            ----           ----          ----

<S>                                                                        <C>             <C>             <C>            <C>
REVENUES
Premiums and policy fees (net of reinsurance ceded:
    three months: 1998 - $109,703; 1997 - $71,873
    six months: 1998 - $209,331; 1997 - $125,916)                          $154,833        $117,993       $ 304,018      $247,571
Net investment income                                                       153,006         137,475         310,655       267,805
Realized investment gains (losses)                                            2,023           1,143           2,034           725
Other income                                                                 19,150           8,906          32,665        13,668
                                                                          ---------       ---------       ---------     ---------
                                                                            329,012         265,517        649,372        529,769
                                                                           --------        --------       ---------      --------


BENEFITS AND EXPENSES
Benefits and settlement expenses (net of reinsurance ceded:
    three months: 1998 - $82,964; 1997 - $24,394
    six months: 1998 - $126,727; 1997 - $40,833)                            186,076         169,813         373,800       332,832
Amortization of deferred policy acquisition costs                            33,434          18,210          58,269        39,045
Other operating expenses (net of reinsurance ceded:
    three months: 1998 - $34,239; 1997 - $22,042
    six months: 1998 - $65,948; 1997 - $36,616)                              54,014          33,513         111,789        75,143
                                                                           --------        --------        --------     ---------
                                                                            273,524         221,536        543,858        447,020
                                                                           --------        --------        --------      --------

INCOME BEFORE INCOME TAX AND MINORITY
  INTEREST                                                                   55,488          43,981         105,514        82,749

Income tax expense                                                           19,921          14,954          36,930        28,135
                                                                           --------       ---------        --------     ---------

INCOME BEFORE MINORITY INTEREST                                              35,567          29,027          68,584        54,614

Minority interest in net income
    of consolidated subsidiaries                                              3,025           1,497           6,049         2,301
                                                                           --------      ---------------------------   ----------

NET INCOME                                                                 $ 32,542        $ 27,530        $ 62,535      $ 52,313
                                                                           ========        ========        ========      ========

NET INCOME PER SHARE - BASIC                                             $      .52      $      .44       $    1.00    $      .84
                                                                         ==========      ==========       =========    ==========

NET INCOME PER SHARE - DILUTED                                           $      .52     $       .43       $     .99    $      .83
                                                                         ==========     ===========       =========    ==========

DIVIDENDS PAID PER SHARE                                                 $      .11      $      .10       $     .21    $      .19
                                                                         ==========      ==========       =========    ==========

Average shares outstanding - basic                                       62,704,433      62,462,192      62,655,854    62,390,230

Average shares outstanding - diluted                                     63,582,011      62,843,476      63,422,767    62,756,852

</TABLE>




SEE NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

                                        3

<PAGE>
<TABLE>
<CAPTION>



                                           PROTECTIVE LIFE CORPORATION
                                      CONSOLIDATED CONDENSED BALANCE SHEETS
                                             (Dollars in thousands)
                                                                                   JUNE 30             DECEMBER 31
                                                                                    1998                   1997
                                                                              -------------------------------------
<S>                                                                               <C>                 <C> 
ASSETS                                                                            (Unaudited)
  Investments:
    Fixed maturities                                                              $ 6,400,684         $ 6,374,328
    Equity securities                                                                  13,131              15,006
    Mortgage loans on real estate                                                   1,484,075           1,312,778
    Investment real estate, net                                                        11,063              13,602
    Policy loans                                                                      190,491             194,109
    Other long-term investments                                                        67,021              63,511
    Short-term investments                                                             82,451              76,086
                                                                                 ------------       -------------
        Total investments                                                           8,248,916           8,049,420
    Cash                                                                                4,594              47,502
    Accrued investment income                                                          97,769              95,616
    Accounts and premiums receivable, net                                              35,842              47,784
    Reinsurance receivables                                                           614,608             591,613
    Deferred policy acquisition costs                                                 675,495             632,737
    Property and equipment, net                                                        38,612              36,957
    Other assets                                                                      105,981              78,541
    Assets held in separate accounts                                                1,201,399             931,465
                                                                                -------------       -------------
                                                                                  $11,023,216         $10,511,635

LIABILITIES
    Policy liabilities and accruals                                              $  3,920,968        $  3,725,151
    Guaranteed investment contract deposits                                         2,653,241           2,684,676
    Annuity deposits                                                                1,550,783           1,511,553
    Other policyholders' funds                                                        189,506             183,233
    Other liabilities                                                                 268,649             306,241
    Accrued income taxes                                                                 (183)              4,907
    Deferred income taxes                                                              26,422              41,212
    Debt                                                                              154,958             120,000
    Liabilities related to separate accounts                                        1,201,399             931,465
                                                                                 ------------       -------------
                                                                                    9,965,743           9,508,438
                                                                                 ------------        ------------

COMMITMENTS AND CONTINGENT LIABILITIES - NOTE B

GUARANTEED PREFERRED BENEFICIAL INTERESTS
    IN COMPANY'S SUBORDINATED DEBENTURES
    9% Cumulative Monthly Income Preferred Securities, Series A                        55,000              55,000
    8.25% Trust Originated Preferred Securities                                        75,000              75,000
    6.5% FELINE PRIDES                                                                115,000             115,000
                                                                                 ------------       -------------
                                                                                      245,000             245,000
                                                                                 ------------       -------------

STOCKHOLDERS' EQUITY
    Preferred Stock, $1 par value
        Shares authorized: 3,600,000; Issued: none
    Junior Participating Cumulative Preferred Stock, $1 par value
        Shares authorized: 400,000; Issued:  none
    Common Stock, $0.50 par value
        Shares authorized: 1998 - 160,000,000; 1997 - 80,000,000
        Shares issued: 1998 and 1997 - 66,672,924                                      33,336              33,336
    Additional paid-in capital                                                        170,903             167,923
    Treasury stock (1998 - 4,898,326 shares; 1997 - 5,030,640 shares)                 (13,140)            (13,455)
    Unallocated stock in Employee Stock Ownership Plan
        (1998 - 1,291,194 shares; 1997 - 1,386,244 shares)                             (4,277)             (4,592)
    Retained earnings                                                                 562,820             513,258
    Accumulated other comprehensive income
        Net unrealized gains on investments
        (net of income tax: 1998 - $33,832; 1997 - $33,238)                            62,831              61,727
                                                                                -------------      --------------
                                                                                      812,473             758,197
                                                                                -------------      --------------  
                                                                                  $11,023,216         $10,511,635
                                                                                =============      ==============
</TABLE>

SEE NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

                                        4

<PAGE>
<TABLE>
<CAPTION>



                                            PROTECTIVE LIFE CORPORATION
                                  CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
                                              (Dollars in thousands)
                                                    (Unaudited)
                                                                                                  SIX MONTHS ENDED
                                                                                                       JUNE 30
                                                                                                 1998           1997
                                                                                                 ----           ----
<S>                                                                                             <C>            <C> 
CASH FLOWS FROM OPERATING ACTIVITIES
  Net income                                                                                    $62,535        $52,313
  Adjustments to reconcile net income to net cash provided by
     operating activities:
        Amortization of deferred policy acquisition costs                                        58,269         39,045
        Capitalization of deferred policy acquisition costs                                    (103,844)       (49,406)
        Depreciation expense                                                                      3,908            473
        Deferred income taxes                                                                   (16,725)       (17,592)
        Accrued income taxes                                                                     (5,091)        15,209
        Interest credited to universal life and investment products                             166,829        220,542
        Policy fees assessed on universal life and investment products                          (67,322)       (63,778)
        Change in accrued investment income and other receivables                               (13,206)         1,483
        Change in policy liabilities and other policyholders' funds
          of traditional life and health products                                               332,756       (134,897)
        Change in other liabilities                                                             (37,502)       (11,162)
        Other (net)                                                                             (23,258)        (6,419)
                                                                                          ------------- --------------
  Net cash provided by operating activities                                                     357,349         45,811
                                                                                           ------------  -------------

CASH FLOWS FROM INVESTING ACTIVITIES
  Maturities and principal reductions of investments
        Investments available for sale                                                        4,986,996      2,218,195
        Other                                                                                    94,343         58,635
  Sale of investments
        Investments available for sale                                                          306,944      1,012,132
        Other                                                                                   124,129          3,247
  Cost of investments acquired
        Investments available for sale                                                       (5,443,497)    (3,266,759)
        Other                                                                                  (264,455)      (202,403)
  Acquisitions and bulk reinsurance assumptions                                                       0       (149,304)
  Purchase of property and equipment                                                             (4,294)        (2,788)
  Sale of property and equipment                                                                     19          2,681
                                                                                       ---------------- --------------
  Net cash used in investing activities                                                        (199,815)      (326,364)
                                                                                          -------------  -------------

CASH FLOWS FROM FINANCING ACTIVITIES
  Proceeds from borrowings under line of credit arrangements and debt                           339,500      1,090,138
  Principal payments on line of credit arrangements and debt                                   (304,500)    (1,140,038)
  Issuance of preferred securities                                                                              75,000
  Dividends to stockholders                                                                     (12,974)       (11,711)
  Investment product deposits and changes in universal life deposits                            459,471        465,132
  Investment product withdrawals                                                               (681,939)      (311,251)
                                                                                          -------------  -------------
  Net cash provided by (used in) financing activities                                          (200,442)       167,270
                                                                                          -------------  -------------

INCREASE (DECREASE) IN CASH                                                                     (42,908)      (113,283)
CASH AT BEGINNING OF PERIOD                                                                      47,502        121,051
                                                                                          -------------  -------------
CASH AT END OF PERIOD                                                                     $       4,594 $        7,768
                                                                                          ============= ==============

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
  Cash paid during the period:
     Interest on debt                                                                        $    3,264     $    6,108
     Income taxes                                                                            $   45,607     $   26,437

SUPPLEMENTAL SCHEDULE OF NONCASH INVESTING AND
  FINANCING ACTIVITIES
  Reissuance of treasury stock to ESOP                                                       $      199     $       84
  Unallocated stock in ESOP                                                                  $      315     $      333
  Reissuance of treasury stock                                                               $    3,098     $      225
  Acquisitions
     Assets acquired                                                                         $    3,398     $  941,462
     Liabilities assumed                                                                           (347)      (784,799)
     Reissuance of treasury stock                                                                (3,005)
                                                                                                ---------     ---------
     Net                                                                                     $       46     $  156,663
         
                                                                                                =========     =========


</TABLE>

SEE NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

                                        5

<PAGE>



                           PROTECTIVE LIFE CORPORATION

NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS (UNAUDITED)


NOTE A - BASIS OF PRESENTATION; STOCK SPLIT

         The accompanying  unaudited consolidated condensed financial statements
of Protective Life  Corporation (the "Company") have been prepared in accordance
with generally accepted accounting  principles for interim financial information
and with  the  instructions  to Form  10-Q and  Rule  10-01 of  Regulation  S-X.
Accordingly,  they do not include all of the  disclosures  required by generally
accepted accounting principles for complete financial statements. In the opinion
of  management,  all  adjustments  (consisting  of  normal  recurring  accruals)
necessary for a fair presentation have been included.  Operating results for the
six month period  ended June 30, 1998,  are not  necessarily  indicative  of the
results that may be expected for the year ending December 31, 1998. The year-end
consolidated  condensed  balance  sheet data was derived from audited  financial
statements,  but does not include all disclosures required by generally accepted
accounting  principles.  For  further  information,  refer  to the  consolidated
financial  statements and notes thereto  included in the Company's annual report
on Form 10-K for the year ended December 31, 1997.

         The Company's  Board of Directors  approved a two-for-one  split of the
Company's Common Stock in the form of a 100% stock dividend distributed on April
1, 1998.  Stockholders' equity has been restated to give retroactive recognition
to the stock split for all periods  presented  by  reclassifying  from  retained
earnings to common stock the par value of the additional shares arising from the
stock split. In addition,  unless indicated otherwise,  all references to number
of shares and per share  amounts  included  herein have been restated to reflect
the stock split.


NOTE B - COMMITMENTS AND CONTINGENT LIABILITIES

         The Company is  contingently  liable to obtain a $20 million  letter of
credit under indemnity  agreements with its directors.  Such agreements  provide
insurance  protection  in  excess  of the  directors'  and  officers'  liability
insurance in force at the time up to $20 million.  Should  certain  events occur
constituting  a change in control of the  Company,  the Company  must obtain the
letter of credit upon which  directors may draw for defense or settlement of any
claim  relating to  performance  of their duties as  directors.  The Company has
similar  agreements with certain of its officers  providing up to $10 million in
indemnification  which are not secured by the  obligation  to obtain a letter of
credit.

         Under insurance guaranty fund laws in most states,  insurance companies
doing business therein can be assessed up to prescribed  limits for policyholder
losses  incurred  by  insolvent  companies.  The Company  does not believe  such
assessments  will be materially  different from amounts already  provided for in
the  financial  statements.  Most of these  laws do  provide,  however,  that an
assessment  may be excused or deferred if it would  threaten  an  insurer's  own
financial strength.

         A number of civil jury verdicts have been returned  against insurers in
the  jurisdictions  in which the Company does  business  involving the insurers'
sales practices, alleged agent misconduct, failure to properly supervise agents,
and other matters. Increasingly these lawsuits have resulted in

                                        6

<PAGE>



the award of substantial judgments against the insurer that are disproportionate
to the actual  damages,  including  material  amounts of  punitive  damages.  In
addition,  in some class action and other  lawsuits  involving  insurers'  sales
practices,  insurers  have made  material  settlement  payments.  In some states
(including  Alabama),  juries have substantial  discretion in awarding  punitive
damages which creates the potential for unpredictable material adverse judgments
in any given punitive damages suit. The Company and its subsidiaries, like other
insurers,  in the ordinary course of business,  are involved in such litigation.
Although the outcome of any such litigation  cannot be predicted with certainty,
the Company believes that at the present time there are no pending or threatened
lawsuits that are  reasonably  likely to have a material  adverse  effect on the
financial position, results of operations, or liquidity of the Company.


NOTE C - GUARANTEED PREFERRED BENEFICIAL INTERESTS

     In 1994 a special  purpose finance  subsidiary of the Company,  PLC Capital
L.L.C.  ("PLC  Capital"),  issued $55 million of 9%  Cumulative  Monthly  Income
Preferred Securities,  Series A ("MIPS(SM)"). On April 29, 1997, another special
purpose finance  subsidiary,  PLC Capital Trust I ("PLC Capital Trust I") issued
$75 million of 8.25% Trust Originated  Preferred Securities  ("TOPrS(SM)").  The
MIPS and 8.25% TOPrS are guaranteed on a subordinated basis by the Company. This
guarantee,  considered  together with the other  obligations of the Company with
respect  to the MIPS  and  8.25%  TOPrS,  constitutes  a full and  unconditional
guarantee  by the Company of PLC Capital and PLC Capital  Trust I's  obligations
with respect to the MIPS and 8.25% TOPrS.

     PLC Capital and PLC Capital Trust I were formed solely to issue  securities
and use the proceeds thereof to purchase subordinated debentures of the Company.
The sole assets of PLC Capital are $69.6 million of Protective Life  Corporation
9% Subordinated  Debentures due June 30, 2024,  Series A. The sole assets of PLC
Capital  Trust  I  are  $77.3  million  of  Protective  Life  Corporation  8.25%
Subordinated  Debentures due 2027, Series B. The Company has the right under the
subordinated   debentures  to  extend  interest   payment  periods  up  to  five
consecutive years, and, as a consequence,  dividends on the MIPS and 8.25% TOPrS
may be deferred  (but will  continue to  accumulate,  together  with  additional
dividends on any accumulated  but unpaid  dividends at the dividend rate) by PLC
Capital and PLC Capital Trust I, respectively, during any such extended interest
payment  period.  The MIPS are redeemable by PLC Capital at any time on or after
June 30, 1999.  The 8.25%TOPrS are redeemable by PLC Capital Trust I at any time
on or after April 29, 2002.

     On November 20, 1997,  another  special  purpose  finance  subsidiary,  PLC
Capital Trust II, issued $115 million of FELINE  PRIDES(SM)  which are comprised
of a stock purchase contract and a beneficial  ownership of 6.5% TOPrS. The sole
assets of PLC Capital Trust II are $118.6 million of Protective Life Corporation
6.5%  Subordinated  Debentures  due  2003,  Series C.  Under the stock  purchase
contract,  on  February  16,  2001,  the  holders  will  purchase  shares of the
Company's  Common Stock from the Company.  The holders may generally  settle the
contract in cash or by exercising their right to put, in effect,  the 6.5% TOPrS
back  to  the  Company.   The  shares  of  Common  Stock   issuable  range  from
approximately  3.6 million shares if the price of the Company's  Common Stock is
greater than or equal to $32.52 to approximately 4.4 million shares if the stock
price is less  than or equal to  $26.66.  The 6.5%  TOPrS  are  guaranteed  on a
subordinated  basis by the Company.  Dividends on the 6.5% TOPrS may be deferred
until maturity. The dividend rate on

                                        7

<PAGE>



the 6.5% TOPrS which remain  outstanding  after February 16, 2001, will be reset
by a formula specified in the agreement.

         The  MIPS,   8.25%  TOPrS,  and  FELINE  PRIDES  are  reported  in  the
accompanying  balance sheets as "guaranteed  preferred  beneficial  interests in
Company's subordinated debentures" and the related dividends are reported in the
accompanying  statements  of  income  as  "minority  interest  in net  income of
consolidated subsidiaries".




                                        8

<PAGE>



NOTE D - BUSINESS SEGMENTS

         The Company operates  predominantly in the life and accident and health
insurance  industry.  The  following  table sets forth total  operating  segment
income and assets for the periods shown.  Adjustments represent the inclusion of
unallocated  realized investment gains (losses),  the  reclassification  and tax
effecting of pretax  minority  interest in the Corporate and Other segment,  and
the recognition of income tax expense. There are no asset adjustments.
<TABLE>
<CAPTION>


                                                                    OPERATING SEGMENT INCOME FOR THE
                                                                     SIX MONTHS ENDED JUNE 30, 1998
                                                                             (IN THOUSANDS)
                                                                                               SPECIALTY INSURANCE
                                                         LIFE INSURANCE                              PRODUCTS

                                                                                              DENTAL AND
                                                              INDIVIDUAL                       CONSUMER      FINANCIAL
                                            ACQUISITIONS         LIFE       WEST COAST          BENEFITS    INSTITUTIONS

<S>                                          <C>               <C>            <C>              <C>            <C>    
Premiums and policy fees                     $ 48,249          $ 66,945       $13,052          $108,422       $58,323
Net investment income                          52,176            27,060        31,142             7,601        11,597
Realized investment gains (losses)
Other income                                    1,600            16,377                           1,445         9,655
                                             --------          --------    ----------          --------      --------
     Total revenues                           102,025           110,382        44,194           117,468        79,575
                                              -------           -------       -------           -------       -------
Benefits and settlement expenses               56,892            54,273        29,238            74,068        27,385
Amortization of deferred policy
 acquisition costs                              9,638            15,194         2,188             5,487        16,181
Other operating expenses                       11,698            26,264         2,815            29,882        26,692
                                             --------           -------      --------           -------       -------
     Total benefits and expenses               78,228            95,731        34,241           109,437        70,258
                                             --------           -------       -------           -------       -------
Income before tax                              23,797            14,651         9,953             8,031         9,317



                                            RETIREMENT SAVINGS AND
                                              INVESTMENT PRODUCTS

                                         GUARANTEED                           CORPORATE
                                         INVESTMENT        INVESTMENT             AND                       TOTAL
                                          CONTRACTS          PRODUCTS            OTHER    ADJUSTMENTS    CONSOLIDATED

Premiums and policy fees                                     $ 8,899          $    128                       $304,018
Net investment income                     $107,142            52,536            21,401                        310,655
Realized investment gains (losses)             (59)              678                          $ 1,415           2,034
Other income                                                   4,330              (742)                        32,665
                                       -----------          --------          ---------    ----------       ---------
     Total revenues                        107,083            66,443            20,787          1,415         649,372
                                          --------           -------           -------        -------        --------
Benefits and settlement expenses            89,959            41,772               213                        373,800
Amortization of deferred policy
 acquisition costs                             363             9,208                10                         58,269
Other operating expenses                       987             9,286            13,471         (9,306)        111,789
                                          --------          --------           -------        --------       --------
     Total benefits and expenses            91,309            60,266            13,694         (9,306)        543,858
                                           -------           -------           -------        --------       --------
Income before tax                           15,774             6,177             7,093                        105,514
Income tax expense                                                                             36,930          36,930
Minority interest                                                                               6,049           6,049
                                                                                                            ---------
     Net income                                                                                              $ 62,535
                                                                                                             ========

</TABLE>

                                        9

<PAGE>

<TABLE>
<CAPTION>


                                                                  OPERATING SEGMENT INCOME FOR THE
                                                                   SIX MONTHS ENDED JUNE 30, 1997
                                                                          (IN THOUSANDS)
                                                                                               SPECIALTY INSURANCE
                                                         LIFE INSURANCE                                  PRODUCTS

                                                                                             DENTAL AND
                                                             INDIVIDUAL                       CONSUMER       FINANCIAL
                                            ACQUISITIONS        LIFE      WEST COAST          BENEFITS     INSTITUTIONS

<S>                                          <C>               <C>           <C>              <C>             <C>    
Premiums and policy fees                     $ 52,914          $64,965       $2,238           $104,182        $18,057
Net investment income                          55,750           23,595        4,534              8,351          6,297
Realized investment gains (losses)
Other income                                       10            6,756                             643            671
                                          -----------         --------   ----------         ----------       --------
     Total revenues                           108,674           95,316        6,772            113,176         25,025
                                             --------          -------      -------           --------        -------
Benefits and settlement expenses               60,022           60,055        3,355             74,511          7,667
Amortization of deferred policy
  acquisition costs                             8,532           12,558        1,200              3,145          6,536
Other operating expense                        11,939           16,757        1,127             25,292          4,901
                                            ---------          -------      -------           --------       --------
     Total benefits and expenses               80,493           89,370        5,682            102,948         19,104
                                            ---------          -------      -------           --------        -------
Income before income tax                       28,181            5,946        1,090             10,228          5,921



                                            RETIREMENT SAVINGS AND
                                              INVESTMENT PRODUCTS

                                         GUARANTEED                           CORPORATE
                                         INVESTMENT        INVESTMENT              AND                        TOTAL
                                          CONTRACTS          PRODUCTS            OTHER    ADJUSTMENTS    CONSOLIDATED

Premiums and policy fees                                     $ 5,087          $    128                       $247,571
Net investment income                      $104,425           51,603            13,250      $     29          267,805
Realized investment gains (losses)              107              589                                              725
Other                                                          2,586             3,002                         13,668
                                       ------------          -------          --------    ----------        ---------
     Total revenues                         104,532           59,865            16,380            29          529,769
                                           --------          -------           -------     ---------        ---------
Benefits and settlement expenses             86,678           40,275               269                        332,832
Amortization of deferred policy
 acquisition costs                              273            6,785                16                         39,045
Other operating expenses                      1,781            6,861            10,026        (3,541)          75,143
                                           --------          -------           -------       --------       ---------
     Total benefits and expenses             88,732           53,921            10,311        (3,541)         447,020
                                           --------          -------           -------       --------        --------
Income before tax                            15,800            5,944             6,069                         82,749
Income tax expense                                                                            28,135           28,135
Minority interest                                                                              2,301            2,301
                                                                                                            ---------
     Net income                                                                                              $ 52,313
                                                                                                             ========
</TABLE>





                                       10

<PAGE>
<TABLE>
<CAPTION>



                                                                       OPERATING SEGMENT ASSETS
                                                                             JUNE 30, 1998
                                                                             (IN THOUSANDS)
                                                                                               SPECIALTY INSURANCE
                                                         LIFE INSURANCE                                  PRODUCTS

                                                                                             DENTAL AND
                                                             INDIVIDUAL                       CONSUMER      FINANCIAL
                                            ACQUISITIONS         LIFE     WEST COAST          BENEFITS     INSTITUTIONS

<S>                                          <C>             <C>          <C>                  <C>           <C>     
Investments and other assets                 $1,260,337      $1,021,041   $   972,470          $254,903      $652,027
Deferred policy acquisition costs               128,529         273,252       129,000            24,973        55,675
                                            -----------    ------------   -----------         ---------     ---------
     Total assets                            $1,388,866      $1,294,293    $1,101,470          $279,876      $707,702
                                             ==========      ==========    ==========          ========      ========


                                              RETIREMENT SAVINGS AND
                                                INVESTMENT PRODUCTS

                                            GUARANTEED                                 CORPORATE
                                            INVESTMENT       INVESTMENT                     AND               TOTAL
                                             CONTRACTS         PRODUCTS                   OTHER          CONSOLIDATED


Investments and other assets                 $2,851,616       $2,666,629                 $668,698         $10,347,721
Deferred policy acquisition costs                 1,624           62,432                       10             675,495
                                           ------------     ------------              -----------       -------------
     Total assets                            $2,853,240       $2,729,061                 $668,708         $11,023,216
                                             ==========       ==========                 ========         ===========



                                                                      OPERATING SEGMENT ASSETS
                                                                         DECEMBER 31, 1997
                                                                          (IN THOUSANDS)
                                                                                               SPECIALTY INSURANCE
                                                         LIFE INSURANCE                              PRODUCTS

                                                                                             DENTAL AND
                                                             INDIVIDUAL                       CONSUMER      FINANCIAL
                                            ACQUISITIONS         LIFE     WEST COAST          BENEFITS     INSTITUTIONS

Investments and other assets                 $1,401,294     $   963,661    $  910,030          $264,083      $544,085
Deferred policy acquisition costs               138,052         252,321       108,126            22,459        52,837
                                            -----------     -----------   -----------         ---------     ---------
     Total assets                            $1,539,346      $1,215,982    $1,018,156          $286,542      $596,922
                                             ==========      ==========    ==========          ========      ========


                                              RETIREMENT SAVINGS AND
                                                INVESTMENT PRODUCTS

                                            GUARANTEED                                 CORPORATE
                                            INVESTMENT       INVESTMENT                   AND              TOTAL
                                             CONTRACTS        PRODUCTS                   OTHER          CONSOLIDATED


Investments and other assets                 $2,887,732       $2,316,495                 $591,518         $ 9,878,898
Deferred policy acquisition costs                 1,785           56,074                    1,083             632,737
                                          -------------     ------------               ----------       -------------
     Total assets                            $2,889,517       $2,372,569                 $592,601         $10,511,635
                                             ==========       ==========                 ========         ===========


</TABLE>

                                       11

<PAGE>



NOTE E - STATUTORY REPORTING PRACTICES

        Financial  statements  prepared in conformity  with  generally  accepted
accounting  principles  ("GAAP")  differ  in some  respects  from the  statutory
accounting   practices   prescribed   or  permitted   by  insurance   regulatory
authorities.  At June 30, 1998 and for the six months then ended,  the Company's
life insurance subsidiaries had consolidated stockholder's equity and net income
prepared in conformity with statutory  reporting practices of $618.3 million and
$46.2 million, respectively.


NOTE F - INVESTMENTS

        As prescribed by Statement of Financial  Accounting  Standards  ("SFAS")
No.  115,  certain  investments  are  recorded at their  market  values with the
resulting  unrealized  gains  and  losses  reduced  by a related  adjustment  to
deferred policy acquisition costs, net of income tax, reported as a component of
stockholders' equity. The market values of fixed maturities increase or decrease
as interest rates fall or rise. Therefore, although the adoption of SFAS No. 115
does not affect the Company's operations, its reported stockholders' equity will
fluctuate significantly as interest rates change.

        The  Company's  balance  sheets at June 30, 1998 and  December 31, 1997,
prepared on the basis of reporting  investments at amortized cost rather than at
market values, are as follows:
<TABLE>
<CAPTION>

                                                            JUNE 30, 1998                  DECEMBER 31, 1997
                                                            -------------                  -----------------
                                                                            (IN THOUSANDS)

<S>                                                           <C>                               <C>         
        Total investments                                     $ 8,127,932                       $  7,933,017
        Deferred policy acquisition costs                         699,816                            654,175
        All other assets                                        2,098,805                          1,829,478
                                                             ------------                       ------------
                                                              $10,926,553                        $10,416,670
                                                              ===========                        ===========

        Deferred income taxes                              $       (7,410)                    $        7,974
        All other liabilities                                   9,939,321                          9,467,226
                                                             ------------                       ------------
                                                                9,931,911                          9,475,200
        Guaranteed preferred beneficial
           interests in Company's sub- 
           ordinated debentures                                   245,000                            245,000
        Stockholders' equity                                      749,642                            696,470
                                                            -------------                      -------------
                                                              $10,926,553                        $10,416,670
                                                              ===========                        ===========

</TABLE>

NOTE G - ACCOUNTING POLICIES FOR DERIVATIVE FINANCIAL INSTRUMENTS

         The Company does not use derivative  financial  instruments for trading
purposes.  Combinations  of futures  contracts and options on treasury notes are
currently  being  used as  hedges  for  asset/liability  management  of  certain
investments,   primarily   mortgage   loans  on  real  estate,   mortgage-backed
securities,  and liabilities  arising from  interest-sensitive  products such as
guaranteed  investment  contracts and annuities.  Realized  investment gains and
losses on such contracts are

                                       12

<PAGE>



deferred  and  amortized  over the life of the hedged  asset.  At June 30, 1998,
options and open futures contracts with a notional amount of $975.0 million were
in a $0.5 million net unrealized loss position.

         The  Company  uses  interest  rate swap  contracts  to convert  certain
investments  from a variable to a fixed rate of interest.  The Company also uses
interest  rate swap  contracts  and  options to enter into  interest  rate swaps
(swaptions) to convert a portion of its Senior Notes,  Medium-Term  Notes, MIPS,
and 8.25% TOPrS from a fixed rate to a variable  rate of interest.  Amounts paid
or received  related to the  initiation  of  interest  rate swap  contracts  and
swaptions are deferred and amortized  over the life of the related debt. At June
30, 1998,  related open interest rate swap contracts  with a notional  amount of
$365.3 million were in a $4.1 million net unrealized gain position.

         In  connection  with a commercial  mortgage  loan  securitization,  the
Company  entered into  interest rate swap  contracts  converting a fixed rate of
interest  to a floating  rate of  interest  and  converting  a floating  rate of
interest to a fixed rate of interest with a notional amount at June 30, 1998, of
$332.4 million.  In the aggregate,  there were no net unrealized gains or losses
associated with these swap contracts at June 30, 1998.


NOTE H - NET INCOME PER SHARE

         Net  income  per share - basic is net  income  divided  by the  average
number of shares of Common Stock outstanding  including shares that are issuable
under various deferred  compensation  plans. The average shares outstanding used
to compute net income per share - basic were  62,655,854  and 62,390,230 for the
six months ended June 30, 1998 and 1997, respectively.

         Net income per share - diluted  is net  income  divided by the  average
number of shares outstanding  including all dilutive potentially issuable shares
that are  issuable  under  various  stock-based  compensation  plans  and  stock
purchase  contracts.  The average shares  outstanding used to compute net income
per share - diluted were 63,422,767 and 62,756,852 for the six months ended June
30, 1998 and 1997, respectively.

         A reconciliation of average shares outstanding for the six months ended
June 30 is summarized as follows:
<TABLE>
<CAPTION>

                                                  RECONCILIATION OF
                                              AVERAGE SHARES OUTSTANDING

                                                                                               JUNE 30
                                                                                       1998                1997
                                                                                       ----                ----

<S>                                                                                  <C>                 <C>       
Issued and outstanding                                                               61,758,403          61,617,489
Issuable under various deferred compensation plans                                      897,451             772,741
                                                                                   ------------         -----------
Basic                                                                                62,655,854          62,390,230

Stock appreciation rights                                                               156,909
Issuable under various other stock-based compensation plans                             448,035             366,622
FELINE PRIDES stock purchase contracts                                                  161,969
                                                                                   ------------          ----------
Diluted                                                                              63,422,767          62,756,852
                                                                                     ==========          ==========
</TABLE>

                                       13

<PAGE>



NOTE I - COMPREHENSIVE INCOME

         The following table sets forth the Company's  comprehensive  income for
the six months ended June 30, 1998 and 1997:
<TABLE>
<CAPTION>

                                                                                         SIX MONTHS ENDED
                                                                                             JUNE 30
                                                                                          (IN THOUSANDS)
                                                                                  1998                     1997
                                                                                  ----                     ----

<S>                                                                               <C>                     <C>    
         Net income                                                               $62,535                 $52,313
         Increase (decrease) in net unrealized gains
             on investments (net of income tax:
             1998 - $1,306; 1997 - $3,255)                                          2,426                   6,044
         Reclassification adjustment for amounts included
             in net income (net of income tax:
             1998 - $(712); 1997 - $(254))                                         (1,322)                   (471)
                                                                                 --------               ---------
         Comprehensive income                                                     $63,639                 $57,886
                                                                                  =======                 =======

</TABLE>

NOTE J - ACQUISITIONS

         On March 11, 1998, the Company  announced a definitive  agreement under
which the Company will acquire United Dental Care, Inc.  ("United Dental Care").
United Dental Care is a leading  provider of managed dental care plans with over
1.8 million  members.  The purchase price per share of United Dental Care common
stock is payable  in a  combination  of $9.31 in cash and  0.2893  shares of the
Company's  common stock. The transaction is subject to approval by United Dental
Care  stockholders  and regulators and other closing  conditions.  United Dental
Care (subject to the Company's  right to increase the merger  consideration)  or
the Company may terminate  the  agreement if the price of the  Company's  common
stock is below $27.50 per share and the Company may  terminate  the agreement if
the price of the Company's common stock is above $39.50 per share. United Dental
Care has approximately 8.9 million shares of its common stock outstanding.

         On August 7, 1998, the Company  announced that one of its  subsidiaries
has  agreed  to  acquire,  through  a  coinsurance   transaction,   a  block  of
approximately  260,000  individual life insurance policies from Lincoln National
Corporation.  The  transaction  represents  approximately  $330  million of life
insurance reserves and approximately $65 million of annual premium.


NOTE K - RECLASSIFICATIONS

         Certain  reclassifications  have been made in the  previously  reported
financial  statements  and  accompanying  notes to make the prior  year  amounts
comparable to those of the current year. Such reclassifications had no effect on
previously reported net income, total assets or stockholders' equity.




                                       14

<PAGE>



            ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS


         Protective  Life  Corporation,   through  its  subsidiaries,   provides
financial services through the production,  distribution,  and administration of
insurance and investment  products.  Founded in 1907,  Protective Life Insurance
Company ("Protective Life") is the Company's principal operating subsidiary.

         Unless the context  otherwise  requires,  the  "Company"  refers to the
consolidated group of Protective Life Corporation and its subsidiaries.

         The Company has seven  operating  divisions:  Acquisitions,  Individual
Life,  West  Coast,   Dental  and  Consumer   Benefits   ("Dental"),   Financial
Institutions,  Guaranteed Investment Contracts ("GIC"), and Investment Products.
The Company also has an additional business segment which is described herein as
Corporate and Other.

         This  report  includes   "forward-looking   statements"  which  express
expectations  of future events and/or  results.  All statements  based on future
expectations  rather than on historical  facts are forward-  looking  statements
that involve a number of risks and  uncertainties,  and the Company  cannot give
assurance that such statements will prove to be correct. Please refer to Exhibit
99 for more information about factors which could affect future results.


                              RESULTS OF OPERATIONS

PREMIUMS AND POLICY FEES

         The  following  table  sets forth for the  periods  shown the amount of
premiums and policy fees and the percentage change from the prior period:

                 SIX MONTHS                      PREMIUMS AND POLICY FEES
                   ENDED                                            PERCENTAGE
                  JUNE 30                      AMOUNT                INCREASE/
                                           (IN THOUSANDS)            DECREASE

                   1997                       $247,571                 (0.1)%
                   1998                        304,018                 22.8

         Premiums and policy fees increased  $56.4 million or 22.8% in the first
six months of 1998 over the first six months of 1997.  Premiums  and policy fees
from the  Acquisitions  Division  decreased $4.7 million.  The  Individual  Life
Division's  premiums and policy fees increased $2.0 million.  The acquisition of
West Coast Life  Insurance  Company ("West Coast") in the second quarter of 1997
increased  premiums and policy fees $10.8 million.  The Dental  Division's  exit
from the group major medical  business  resulted in an $6.0 million  decrease in
premiums  and  policy  fees.  Premiums  and  policy  fees  related to the Dental
Division's other  businesses  increased $10.2 million in the first six months of
1998 as compared to the same period in 1997.  Premiums  and policy fees from the
Financial  Institutions Division increased $40.3 million in the first six months
of 1998 as

                                       15

<PAGE>



compared  to the  first six  months  of 1997.  The  acquisition  of the  Western
Diversified  Group ("Western  Diversified")  and the coinsurance of an unrelated
closed block of credit  insurance  policies in late 1997 increased  premiums and
policy  fees  $38.7  million.  Decreases  of $4.8  million  relate to the normal
decrease in premiums on a closed block of credit insurance policies reinsured in
1996.  The  increase in premiums  and policy fees from the  Investment  Products
Division was $3.8 million.

NET INVESTMENT INCOME

         The following  table sets forth for the periods shown the amount of net
investment income and the percentage change from the prior period:

     SIX MONTHS                                    NET INVESTMENT INCOME
       ENDED                                 AMOUNT                  PERCENTAGE
      JUNE 30                             (IN THOUSANDS)             INCREASE

       1997                                 $267,805                   5.1  %
       1998                                  310,655                  16.0

         Net investment income in the first six months of 1998 was $42.9 million
or 16.0% higher than the  corresponding  period of the preceding  year primarily
due to  increases  in the average  amount of invested  assets and an increase in
participating mortgage loan income. Invested assets have increased primarily due
to acquisitions and due to receiving annuity  deposits.  The acquisition of West
Coast,  Western  Diversified,  and a block of credit insurance  policies in 1997
resulted in an increase in net  investment  income of $32.5 million in the first
six months of 1998 as compared to the same period in 1997.

REALIZED INVESTMENT GAINS

         The Company generally purchases its investments with the intent to hold
to  maturity  by  purchasing  investments  that match  future  cash-flow  needs.
However,  the Company may sell any of its  investments  to maintain  approximate
matching of assets and liabilities.  Accordingly, the Company has classified its
fixed maturities and certain other securities as "available for sale." The sales
of  investments  that have  occurred have resulted  principally  from  portfolio
management decisions to maintain approximate matching of assets and liabilities.

         The following  table sets forth net realized  investment  gains for the
periods shown:

    SIX MONTHS                                        REALIZED INVESTMENT
      ENDED                                              GAINS (LOSSES)
     JUNE 30                                             (IN THOUSANDS)

      1997                                               $   725
      1998                                                 2,034

         Realized investment gains were $2.0 million for the first six months of
1998 compared to $0.7 million for the corresponding period of 1997.

                                       16

<PAGE>



OTHER INCOME

         The following table sets forth other income for the periods shown:

         SIX MONTHS
            ENDED                                        OTHER INCOME
           JUNE 30                                      (IN THOUSANDS)

            1997                                            $13,668
            1998                                             32,665

     Other income consists primarily of revenues of the Company's  broker-dealer
subsidiary,   investment  management  fees  from  variable  insurance  products,
revenues of the Company's  wholly-owned  insurance  marketing  organizations and
small  noninsurance  subsidiaries,  and the results of the  Company's  50%-owned
joint  venture  in Hong Kong.  Other  income in the first six months of 1998 was
$19.0 million higher than the  corresponding  period of 1997.  Revenues from the
Company's  broker-dealer  subsidiary  increased  $8.8  million  in the first six
months of 1998 as  compared  to the same  period  in 1997.  The  acquisition  of
Western  Diversified  in late 1997 resulted in a $4.9 million  increase in other
income in the first six months of 1998 as  compared  to the same period in 1997.
Other  income from all other  sources  increased  $5.3  million in the first six
months of 1998 as compared with the first six months of 1997.

                                       17

<PAGE>



INCOME BEFORE INCOME TAX AND MINORITY INTEREST

         The following table sets forth  operating  income or loss and income or
loss before income tax for the periods shown:
<TABLE>
<CAPTION>

                                   OPERATING INCOME (LOSS) AND INCOME (LOSS) BEFORE
                                         INCOME TAX SIX MONTHS ENDED JUNE 30
                                                    (IN THOUSANDS)

                                                                                          1998              1997
                                                                                          ----              ----
<S>                                                                                      <C>               <C>
Operating Income (Loss) (1),(2)
Life Insurance
      Acquisitions                                                                       $23,797           $28,181
      Individual Life                                                                     14,651             5,946
      West Coast                                                                           9,953             1,090
Specialty Insurance Products
      Dental and Consumer Benefits                                                         8,031            10,229
      Financial Institutions                                                               9,317             5,921
Retirement Savings and Investment Products
      Guaranteed Investment Contracts                                                     15,833            15,693
      Investment Products                                                                  5,866             5,728
Corporate and Other2                                                                       7,093             6,069
                                                                                        --------          --------
      Total operating income                                                              94,541            78,857
                                                                                         -------           -------

Realized Investment Gains (Losses)
      Guaranteed Investment Contracts                                                        (59)              107
      Investment Products                                                                    678               589
      Unallocated Realized Investment Gains (Losses)                                       1,415                29
Related Amortization Deferred Poilcy Acquisition Costs
      Investment Products                                                                   (367)             (373)
                                                                                       ---------          ---------
             Total net                                                                     1,667               352
                                                                                        --------          --------

Income (Loss) Before Income Tax 2
Life Insurance
      Acquisitions                                                                        23,797            28,181
      Individual Life                                                                     14,651             5,946
      West Coast                                                                           9,953             1,090
Specialty Insurance Products
      Dental and Consumer Benefits                                                         8,031            10,229
      Financial Institutions                                                               9,317             5,921
Retirement Savings and Investment Products
      Guaranteed Investment Contracts                                                     15,774            15,800
      Investment Products                                                                  6,177             5,944
Corporate and Other2                                                                       7,093             6,069
Unallocated Realized Investment Gains (Losses)                                             1,415                29
                                                                                        --------        ----------

             Total income before income tax                                              $96,208           $79,209
                                                                                         =======           =======
</TABLE>

(1) Income before income tax excluding realized  investment gains and losses and
    related amortization of deferred acquisition costs.
(2) Operating  income and income  before  income tax for the Corporate and Other
    segment  have  been  reduced  by  pretax  minority  interest  in  income  of
    consolidated  subsidiaries  of $3,541  in the  first six  months of 1997 and
    $9,306 in the first six months of 1998.  Such minority  interest  related to
    payments  made  on  the  Company's   MIPS(sm), 8.25% TOPrS(sm),  and  FELINE
    PRIDE (sm).

                                       18

<PAGE>



        Pretax earnings from the Acquisitions Division decreased $4.4 million in
the first six months of 1998 as compared  to the same  period of 1997.  Earnings
from the Acquisitions  Division are normally  expected to decline over time (due
to the lapsing of policies  resulting from deaths of insureds or terminations of
coverage)  unless  new  acquisitions  are  made.  In  addition,  the  Division's
mortality  experience was approximately  $2.1 million worse than expected in the
first six months of 1998 as compared to being  approximately $1.7 million better
than expected in the first six months of 1997.

        The Individual Life  Division's  pretax earnings of $14.7 million in the
first six months of 1998 were $8.7 million above the same period of 1997. In the
second  quarter  of  1997,  the  Division  experienced  record  high  mortality.
Mortality  experience was at expected levels in the second quarter of 1998 after
having been above expected levels in the first quarter of 1998.

        West Coast had pretax earnings of $10.0 million for the first six months
of 1998  compared to $1.1 million in the first six months of 1997.  The Division
was  acquired  by the  Company  in June  1997,  therefore  last  year's  results
represent only one month of operations.

        Dental Division pretax earnings were $2.2 million lower in the first six
months of 1998 as compared to the first six months of 1997.  Last year's results
include $3.1 million of earnings from the group major medical business which the
Division exited last year.

        Pretax earnings of the Financial Institutions Division were $3.4 million
higher in the first six months of 1998 as  compared  to the same period in 1997.
At the  end of the  1997  third  quarter,  the  Division  acquired  the  Western
Diversified   Group  and  coinsured  an  unrelated  block  of  policies.   These
acquisitions  increased earnings $3.1 million in the first six months of 1998 as
compared to the same period last year.

        The GIC Division had pretax  operating  earnings of $15.8 million in the
first six months of 1998 and $15.7 million in the corresponding  period of 1997.
Realized investment losses associated with this Division in the first six months
of 1998 were less than $0.1  million as  compared  to $0.1  million of  realized
investment  gains in the same  period  last  year.  As a  result,  total  pretax
earnings  were $15.7  million in the first six months of 1998  compared to $15.8
million for the same period last year.

        Investment  Products Division pretax operating  earnings of $5.9 million
were $0.1  million  lower in the first six months of 1998  compared  to the same
period of 1997. Realized  investment gains associated with the Division,  net of
related  amortization of deferred policy  acquisition  costs, were approximately
$0.3  million in the first six months of 1998  compared  to $0.2  million in the
first six months of 1997.  Total pretax  earnings were $6.2 million in the first
six months of 1998 as compared to $5.9 million in the same period of 1997.

        The  Corporate and Other segment  consists  primarily of net  investment
income on capital,  interest  expense on  substantially  all debt, the Company's
50%-owned joint venture in Hong Kong, several small insurance lines of business,
and the operations of several small noninsurance  subsidiaries.  Pretax earnings
for this  segment  increased  $1.0  million  in the first six  months of 1998 as
compared to the first six months of 1997.


                                       19

<PAGE>



INCOME TAXES

        The following  table sets forth the  effective  income tax rates for the
periods shown:
                    SIX MONTHS
                      ENDED                            ESTIMATED EFFECTIVE
                     JUNE 30                             INCOME TAX RATES

                      1997                                    34.0  %
                      1998                                    35.0

         The  effective  income  tax  rate  for the  full  year of 1997 was 34%.
Management's estimate of the effective income tax rate for 1998 is 35%.

NET INCOME

         The following  table sets forth net income and the net income per share
for the periods shown, and the percentage change from the prior period:

<TABLE>
<CAPTION>


SIX MONTHS                                               NET INCOME
  ENDED           TOTAL           PER SHARE-       PERCENTAGE       PER SHARE-     PERCENTAGE
 JUNE 30       (IN THOUSANDS)        BASIC          INCREASE          DILUTED       INCREASE
- -----------    -------------   ---------------   -------------     ------------   ----------

<S>              <C>               <C>             <C>               <C>            <C>  
  1997           $52,313           $ .84           12.0%             $.83           10.7%
  1998            62,535            1.00           19.1               .99           19.3
</TABLE>

         Compared to the same period in 1997, net income per  share-basic in the
first six months of 1998 increased 19.1%, reflecting improved operating earnings
in  the  Individual  Life,  West  Coast,  Financial   Institutions,   Guaranteed
Investment  Contracts and  Investment  Products  Divisions and the Corporate and
Other segment, and higher realized investment gains (net of related amortization
of deferred  policy  acquisition  costs),  which were partially  offset by lower
operating earnings in the Acquisitions and Dental Divisions.

RECENTLY ISSUED ACCOUNTING STANDARDS

         The Financial  Accounting Standards Board ("FASB") has issued Statement
of Financial  Accounting  Standards No.  ("SFAS") 132,  "Employer's  Disclosures
About  Pension and Other  Postretirement  Benefits"  which  revises the footnote
disclosures about pension and other  postretirement  benefit plans. The FASB has
also issued SFAS No. 133,  "Accounting  for Derivative  Instruments  and Hedging
Activities." The adoption of these accounting standards are not expected to have
a material effect on the Company's financial condition.




                                       20

<PAGE>



                         LIQUIDITY AND CAPITAL RESOURCES

         The Company's  operations  usually  produce a positive cash flow.  This
cash flow is used to fund an  investment  portfolio  to finance  future  benefit
payments.  Since future benefit payments largely represent medium- and long-term
obligations  reserved  using  certain  assumed  interest  rates,  the  Company's
investments are predominantly in medium- and long-term,  fixed-rate  investments
such as bonds and mortgage loans.

         Many of the  Company's  products  contain  surrender  charges and other
features  that reward  persistency  and penalize the early  withdrawal of funds.
Surrender  charges for these  products  generally  are  sufficient  to cover the
Company's  unamortized  deferred  policy  acquisition  costs with respect to the
policy being  surrendered.  GICs and certain annuity contracts have market-value
adjustments that protect the Company against investment losses if interest rates
are higher at the time of surrender than at the time of issue.

         The Company's investments in debt and equity securities are reported at
market value,  and investments in mortgage loans are reported at amortized cost.
At  June  30,  1998,  the  fixed   maturity   investments   (bonds,   bank  loan
participations,  and redeemable preferred stocks) had a market value of $6,400.7
million,  which is 2.1% above amortized cost (less allowances for  uncollectible
amounts on investments) of $6,267.8 million. The Company had $1,484.1 million in
mortgage loans at June 30, 1998. While the Company's  mortgage loans do not have
quoted market values,  at June 30, 1998, the Company  estimates the market value
of its mortgage loans to be $1,589.8  million (using  discounted cash flows from
the next call date) which is 7.1% in excess of amortized book value. Most of the
Company's mortgage loans have significant prepayment penalties. These assets are
invested for terms  approximately  corresponding  to anticipated  future benefit
payments. Thus, market value fluctuations should not adversely affect liquidity.

         For several  years the Company  has offered a type of  commercial  loan
under which the Company  will permit a slightly  higher  loan-to-value  ratio in
exchange for a participating interest in the cash flows from the underlying real
estate.  Approximately  $384.9 million of the Company's mortgage loans have this
participation feature.

         At June 30, 1998,  delinquent mortgage loans and foreclosed real estate
were 0.2% of assets. Bonds rated less than investment grade were 2.2% of assets.
The Company does not expect these  investments to adversely affect its liquidity
or ability to maintain proper matching of assets and liabilities.  The Company's
allowance for uncollectible amounts on investments was $22.0 million at June 30,
1998.

         Policy loans at June 30, 1998, were $190.5 million,  a decrease of $3.6
million from  December 31, 1997.  Policy loan rates are generally in the 4.5% to
8.0% range and are at least equal to the assumed  interest rates used for future
policy benefits.

         The  Company  believes  its  asset/liability  management  programs  and
procedures and certain product features provide  significant  protection for the
Company against the effects of changes in interest rates. However, approximately
one-fourth of the Company's liabilities relate to products (primarily whole life
insurance)  the  profitability  of which may be  affected by changes in interest
rates.  The  effect  of such  changes  in any one  year  is not  expected  to be
material. Additionally, the

                                       21

<PAGE>



Company believes its asset/liability  management programs and procedures provide
sufficient  liquidity  to enable it to fulfill its  obligation  to pay  benefits
under its various insurance and deposit contracts.

         The  Company's  asset/liability   management  programs  and  procedures
involve the  monitoring  of asset and liability  durations  for various  product
lines;  cash  flow  testing  under  various  interest  rate  scenarios;  and the
continuous  rebalancing of assets and liabilities  with respect to yield,  risk,
and cash flow  characteristics.  It is the Company's general policy to generally
maintain  asset and  liability  durations  within one half year of one  another,
although from time to time broader interval may be allowed.

         The Company does not use derivative  financial  instruments for trading
purposes.  Combinations  of futures  contracts and options on treasury notes are
currently  being  used as  hedges  for  asset/liability  management  of  certain
investments,   primarily   mortgage   loans  on  real  estate,   mortgage-backed
securities,  and liabilities  arising from  interest-sensitive  products such as
guaranteed  investment  contracts and annuities.  Realized  investment gains and
losses on such  contracts are deferred and amortized over the life of the hedged
asset.  At June 30,  1998,  options and open futures  contracts  with a notional
amount of $975.0 million were in a $0.5 million net unrealized loss position.

         The  Company  uses  interest  rate swap  contracts  to convert  certain
investments  from a variable to a fixed rate of interest.  The Company also uses
interest  rate swap  contracts  and  options to enter into  interest  rate swaps
(swaptions) to convert a portion of its Senior Notes,  Medium-Term  Notes, MIPS,
and TOPrS from a fixed  rate to a variable  rate of  interest.  Amounts  paid or
received related to the initiation of interest rate swap contracts and swaptions
are deferred and amortized  over the life of the related debt. At June 30, 1998,
related  open  interest  rate swap  contracts  with a notional  amount of $365.3
million were in a $4.1 million net unrealized gain position.

         In  connection  with a commercial  mortgage  loan  securitization,  the
Company  entered into  interest rate swap  contracts  converting a fixed rate of
interest  to a floating  rate of  interest  and  converting  a floating  rate of
interest to a fixed rate of interest with a notional amount at June 30, 1998, of
$332.4 million.  In the aggregate,  there were no net unrealized gains or losses
associated with these swap contracts at June 30, 1998.

         Withdrawals  related to GICs were  approximately  $700  million  during
1997. Withdrawals related to GICs are estimated to be approximately $900 million
in 1998. The Company's  asset/liability  management programs and procedures take
into  account GIC  withdrawals.  Accordingly,  the  Company  does not expect GIC
withdrawals to have an unusual effect on the future  operations and liquidity of
the Company.

         In  anticipation  of  receiving  GIC and  annuity  deposits,  the  life
insurance  subsidiaries  were committed at June 30, 1998, to fund mortgage loans
and to purchase fixed maturity and other long-term  investments in the amount of
$618.8  million.  The  Company's  subsidiaries  held  $87.0  million in cash and
short-term investments at June 30, 1998.

         While the  Company  generally  anticipates  that the cash  flows of its
subsidiaries  will  be  sufficient  to meet  their  investment  commitments  and
operating  cash  needs,  the  Company  recognizes  that  investment  commitments
scheduled  to be funded may from time to time  exceed the funds then  available.
Therefore,  the  Company  has  arranged  sources  of  credit  for its  insurance
subsidiaries  to use when needed.  The Company expects that the rate received on
its investments will equal or exceed

                                       22

<PAGE>



its  borrowing  rate.  Additionally,  the  Company  may from  time to time  sell
short-duration GICs to complement its cash management practices.

         At  June  30,  1998,  Protective  Life  Corporation  had no  borrowings
outstanding under its $70 million revolving line of credit. However, at June 30,
1998,  Protective  Life  Insurance  Company  had  $35.0  million  of  short-term
borrowings with an interest rate of 5.9%.

         Protective Life  Corporation's cash flow is dependent on cash dividends
and payments on surplus notes from its  subsidiaries,  revenues from investment,
data processing,  legal, and management  services  rendered to the subsidiaries,
and  investment  income.  At December  31, 1997,  approximately  $154 million of
consolidated   stockholders'   equity,   excluding  net  unrealized   losses  on
investments, represented net assets of the Company's insurance subsidiaries that
cannot be transferred in the form of dividends,  loans or advances to the parent
company. In addition,  the states in which the Company's insurance  subsidiaries
are domiciled impose certain restrictions on the insurance subsidiaries' ability
to pay dividends to Protective Life Corporation. Also, distributions,  including
cash  dividends  to  Protective  Life   Corporation   from  its  life  insurance
subsidiaries,  in excess of  approximately  $727  million,  would be  subject to
federal income tax at rates then effective.

         Due to the  expected  growth  of the  Company's  insurance  sales,  the
Company  plans  to  retain  substantial  portions  of the  earnings  of its life
insurance  subsidiaries  in those  companies  primarily to support  their future
growth.  Protective Life Corporation's cash disbursements have from time to time
exceeded  its cash  receipts,  and these  shortfalls  have been  funded  through
various  external  financings.  Therefore,  Protective Life Corporation may from
time to time require additional external financing.

         To give the Company  flexibility in connection with future acquisitions
and other growth  opportunities,  the Company has registered  common stock under
the Securities Act of 1933 on a delayed (or shelf) basis.

         A life insurance  company's  statutory capital is computed according to
rules  prescribed  by  the  National  Association  of  Insurance   Commissioners
("NAIC"),  as modified by the insurance  company's state of domicile.  Statutory
accounting rules are different from generally accepted accounting principles and
are  intended to reflect a more  conservative  view by, for  example,  requiring
immediate  expensing of policy  acquisition costs. The NAIC's risk-based capital
requirements  require  insurance  companies to calculate and report  information
under a risk-based  capital  formula.  The achievement of long-term  growth will
require growth in the statutory capital of the Company's insurance subsidiaries.
The  subsidiaries  may  secure  additional  statutory  capital  through  various
sources,  such as retained  statutory  earnings or equity  contributions  by the
Company.

         Under insurance guaranty fund laws in most states,  insurance companies
doing business in a participating  state can be assessed up to prescribed limits
for policyholder  losses incurred by insolvent  companies.  The Company does not
believe that any such  assessments  will be  materially  different  from amounts
already reflected in the financial statements.

         A number of civil jury verdicts have been returned  against insurers in
the  jurisdictions  in which the Company does  business  involving the insurers'
sales practices, alleged agent misconduct, failure to properly supervise agents,
and other  matters.  Increasingly  these  lawsuits have resulted in the award of
substantial  judgments  against the  insurer  that are  disproportionate  to the
actual damages,  including material amounts of punitive damages. In addition, in
some class action and other lawsuits

                                       23

<PAGE>



involving  insurers'  sales  practices,  insurers have made material  settlement
payments. In some states (including Alabama), juries have substantial discretion
in awarding  punitive  damages which  creates the  potential  for  unpredictable
material  adverse  judgments in any given punitive damages suit. The Company and
its subsidiaries,  like other insurers, in the ordinary course of business,  are
involved in such litigation.  Although the outcome of any such litigation cannot
be predicted with certainty, the Company believes that at the present time there
are no pending  or  threatened  lawsuits  that are  reasonably  likely to have a
material  adverse effect on the financial  position,  results of operations,  or
liquidity of the Company.

         President  Clinton's  recent budget proposal  contains  provisions that
would  change the way  insurance  companies  and certain of their  products  are
taxed, which, if enacted by Congress would negatively affect the Company.

         The  Company  is  not  aware  of any  material  pending  or  threatened
regulatory action with respect to the Company or any of its subsidiaries.

     YEAR 2000 DISCLOSURE.  Computer hardware and software often denote the year
using two digits rather than four;  for example,  the year 1998 often is denoted
by such  hardware  and software as "98." It is probable  that such  hardware and
software  will  malfunction  when  calculations  involving  the  year  2000  are
attempted   because  the  hardware   and/or  software  will  interpret  "00"  as
representing  the year 1900  rather  that the year 2000.  This "Year 2000" issue
potentially  affects all individuals and companies  (including the Company,  its
customers,  business partners, suppliers, banks, custodians and administrators).
The problem is most prevalent in older mainframe systems, but personal computers
and equipment containing computer chips could also be affected.

     The  Company  began  to work  on the  year  2000  problem  in 1995  and has
developed and has  implemented a Year 2000  transition plan intended to identify
and modify or replace  important  hardware and/or  software  systems on which it
relies  that  have  Year  2000  issues  or to  develop  appropriate  contingency
measures.  Substantial resources are being devoted to this effort;  however, the
total  costs to  develop  and  implement  these  plans  are not  expected  to be
material.  The  Company  is also  confirming  that  its  service  providers  are
implementing  plans to identify and modify or replace  their systems that have a
Year 2000 issue.

     The majority of the  modifications  necessary for the  Company's  mainframe
systems  to be  able  to  process  transactions  dated  beyond  1999  have  been
completed.  The Company  currently  anticipates that its remaining  systems with
Year 2000 issues will be addressed and appropriate  action taken before December
31,  1999.  Due to the fact that the Company does not control all of the factors
that could impact its year 2000  readiness,  there can be no assurances that the
Company's  efforts will be  successful,  that  interactions  with other  service
providers  with Year 2000 issues will not impair the  Company's  operations,  or
that the Year 2000 issue will not otherwise adversely affect the Company.

         The  Company  is  developing  detailed  contingency  plans  for a large
percentage  of its  remaining  Year  2000  issues.  The  Company  is also  using
research, direct inquiry, and/or testing to determine the Year 2000 readiness of
critical vendors and business partners.

     Should  some of the  Company's  systems not be  available  due to Year 2000
problems, in a reasonably likely worst case scenario, the Company may experience
significant  delays in its ability to perform  certain  functions,  but does not
expect an  inability  to perform  critical  functions  or to  otherwise  conduct
business.
                                       24

<PAGE>



                                     PART II


Item 5.  OTHER INFORMATION

         The federal proxy rules specify what constitutes  timely submission for
         a  stockholder  proposal to be included  in the proxy  statement.  If a
         stockholder  desires  to bring  business  before an annual  meeting  of
         stockholders  which is not the  subject of a proposal to be included in
         the proxy statement, the shareholder must follow procedures outlined in
         the Company's  By-laws.  A copy of these  procedures is available  upon
         request from the Secretary of the Company,  P.O. Box 2606,  Birmingham,
         Alabama 35202. One of the procedural requirements in the By-laws is the
         timely  notice in writing of the business the  stockholder  proposes to
         bring  before an annual  meeting of  stockholders.  Such notice must be
         received by the Secretary of the Company not less than 60 days nor more
         than 90 days prior to the first  anniversary  of the  preceding  year's
         annual stockholder meeting.  With respect to the 1999 Annual Meeting of
         Stockholders,  such notice must be received  between  December 27, 1998
         and January 26, 1999.

Item 6.  EXHIBITS AND REPORTS ON FORM 8-K

         3(a)(1)            1985  Restated   Certificate  of   Incorporation  of
                            Protective   Life   Corporation   (incorporated   by
                            reference  to  Exhibit  3(a)  to   Protective   Life
                            Corporation's  Form 10-K Annual  Report for the year
                            ended December 31, 1993).

         3(a)(2)            Certificate    of   Amendment   of   1985   Restated
                            Certificate  of  Incorporation  of  Protective  Life
                            Corporation  filed  with the  Secretary  of State of
                            Delaware on June 1, 1987  (incorporated by reference
                            to Exhibit 3(a)(1) to Protective Life  Corporation's
                            Form   10-K   Annual  Report  for  the  year   ended
                            December 31, 1993).

         3(a)(3)            Certificate    of   Amendment   of   1985   Restated
                            Certificate  of  Incorporation  of  Protective  Life
                            Corporation  filed  with the  Secretary  of State of
                            Delaware on May 5, 1994  (incorporated  by reference
                            to Exhibit 3(a)(5) to Protective Life  Corporation's
                            Form 10-Q  Quarterly  Report  for the  period  ended
                            March 31, 1994).

         3(a)(4)            Certificate    of   Amendment   of   1985   Restated
                            Certificate  of  Incorporation  of  Protective  Life
                            Corporation  filed  with the  Secretary  of State of
                            Delaware   on  April  30,  1998   (incorporated   by
                            reference  to  Exhibit  4(a)(4) to  Protective  Life
                            Corporation's   Amendment   No.   1  to   Form   S-4
                            Registration Statement filed on August 6, 1998 (Reg.
                            No. 333-60535)).

         3(a)(5)            Certificate of  Designation of Junior  Participating
                            Cumulative   Preferred   Stock  of  Protective  Life
                            Corporation  filed  with the  Secretary  of State of
                            Delaware   on  August  9,  1995   (incorporated   by
                            reference  to Exhibit A to  Exhibit 1 to  Protective
                            Life  Corporation's  Form 8-A Report filed on August
                            7, 1995).



                                       25

<PAGE>



         3(a)(6)            Certificate  of  Decrease  of Shares  Designated  as
                            Junior  Participating  Cumulative Preferred Stock of
                            Protective Life Corporation filed with the Secretary
                            of State of Delaware on August 8, 1995 (incorporated
                            by reference to Exhibit  3(a)(4) to Protective  Life
                            Corporation's  Form 10-K Annual  Report for the year
                            ended December 31, 1995).

         3(b)(1)            1995 Amended and Restated By-laws of Protective Life
                            Corporation  (incorporated  by  reference to Exhibit
                            3(b) to  Protective  Life  Corporation's  Form  10-K
                            Annual Report for the year ended December 31, 1996).

         3(b)(2)            Amendment  dated  March 3, 1997 to the 1995  Amended
                            and Restated  By-laws of Protective Life Corporation
                            (incorporated   by  reference  to  Exhibit  3(b)  to
                            Protective  Life   Corporation's  Form  10-K  Annual
                            Report for the year ended December 31, 1996).

         3(b)(3)            Amendment  dated  March 2, 1998 to the 1995  Amended
                            and Restated  By-laws of Protective Life Corporation
                            (incorporated  by  reference  to Exhibit  4(b)(2) to
                            Protective  Life  Corporation's  Amendment  No. 1 to
                            Form S-4  Registration  Statement filed on August 6,
                            1998 (Reg. No. 333-60535)).

                 15         Letter re: unaudited interim financial statements

                 27         Financial Data Schedule

                 99         Safe harbor for Forward Looking Statements

         (b).    A  current  report  on  Form  8-K was  filed  April  23,  1998,
                 reporting  under  Item 5 and Item 7 the  Company's  1998  first
                 quarter earnings press release.


                                       26

<PAGE>



                                    SIGNATURE

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  registrant  has  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                                 PROTECTIVE LIFE CORPORATION






Date:             August 14, 1998                 /S/    JERRY W. DEFOOR
                                                  ----------------------
                                                  Jerry W. DeFoor
                                                  Vice President and Controller,
                                                  and Chief Accounting Officer
                                                  (Duly authorized officer)

                                       27




                                                                  Exhibit 15






Securities and Exchange Commission
450 Fifth Street, N.W.
Washington, D.C.  20549



Re:     Protective Life Corporation



We are aware  that our  report  dated  July 28,  1998,  on our review of interim
consolidated   financial   information  of  Protective   Life   Corporation  and
subsidiaries  for the period ended June 30, 1998,  and included in the Company's
quarterly  report on Form 10-Q for the quarter then ended,  is  incorporated  by
reference in the  Company's  registration  statements on Form S-8, Form S-3, and
Form S-4.  Pursuant to Rule 436(c) under the Securities Act of 1933, this report
should not be  considered  a part of the  registration  statements  prepared  or
certified by us within the meaning of Sections 7 and 11 of that Act.





PricewaterhouseCoopers LLP


Birmingham, Alabama
August 14, 1998


<TABLE> <S> <C>


<ARTICLE>                                           7
<LEGEND>
This schedule contains summary financial information extracted from the
consolidated financial statements of Protectove Life Corporation and is 
qualified in its entirety by reference to such financial statements.
</LEGEND>                                               
<MULTIPLIER>                                   1,000
       
<S>                                            <C>                    <C>                    
<PERIOD-TYPE>                                  6-MOS                  6-MOS 
<FISCAL-YEAR-END>                              DEC-31-1998            DEC-31-1997
<PERIOD-START>                                 JAN-01-1998            JAN-01-1997 
<PERIOD-END>                                   JUN-30-1998            Jun-30-1997
<DEBT-HELD-FOR-SALE>                           6,400,684              5,216,866
<DEBT-CARRYING-VALUE>                          0                      0
<DEBT-MARKET-VALUE>                            0                      0
<EQUITIES>                                     13,131                 24,425
<MORTGAGE>                                     1,484,075              1,737,542
<REAL-ESTATE>                                  11,063                 12,072
<TOTAL-INVEST>                                 8,248,916              7,427,491          
<CASH>                                         4,594                  7,768
<RECOVER-REINSURE>                             614,608                442,759
<DEFERRED-ACQUISITION>                         675,495                621,445
<TOTAL-ASSETS>                                 11,023,216             9,480,662
<POLICY-LOSSES>                                3,527,827              3,115,898
<UNEARNED-PREMIUMS>                            393,141                249,499
<POLICY-OTHER>                                 0                      0
<POLICY-HOLDER-FUNDS>                          189,506                167,479
<NOTES-PAYABLE>                                154,958                131,100
                          0                      0
                                    0                      0
<COMMON>                                       33,336<F1>             33,336<F1>
<OTHER-SE>                                     779,137                628,796
<TOTAL-LIABILITY-AND-EQUITY>                   11,023,216             9,480,662
                                     304,018                247,571
<INVESTMENT-INCOME>                            310,655                267,805     
<INVESTMENT-GAINS>                             2,034                  725
<OTHER-INCOME>                                 32,665                 13,668
<BENEFITS>                                     373,800                332,832
<UNDERWRITING-AMORTIZATION>                    58,269                 39,045
<UNDERWRITING-OTHER>                           111,789                75,143
<INCOME-PRETAX>                                105,514                82,749
<INCOME-TAX>                                   36,930                 28,135
<INCOME-CONTINUING>                            62,535<F2>             52,313<F3>
<DISCONTINUED>                                 0                      0
<EXTRAORDINARY>                                0                      0
<CHANGES>                                      0                      0
<NET-INCOME>                                   62,535                 52,313
<EPS-PRIMARY>                                  1.00<F1>               0.84<F1>
<EPS-DILUTED>                                  0.99<F1>               0.83<F1>
<RESERVE-OPEN>                                 0                      0
<PROVISION-CURRENT>                            0                      0
<PROVISION-PRIOR>                              0                      0
<PAYMENTS-CURRENT>                             0                      0
<PAYMENTS-PRIOR>                               0                      0
<RESERVE-CLOSE>                                0                      0
<CUMULATIVE-DEFICIENCY>                        0                      0
<FN>
<F1>Reflects two for one stock split effective April 1, 1998.
<F2>Net of minority interest in income of consolidated subsidiaries of $6,049.
<F3>Net of minority interest in income of consolidated subsidiaries of $2,301.
</FN>
        


</TABLE>




                                   Exhibit 99
                                       to
                                    Form 10-Q
                                       of
                           Protective Life Corporation
                               for the six months
                               ended June 30, 1998


                   Safe Harbor for Forward-Looking Statements


         The  Private  Securities  Litigation  Reform  Act of 1995  (the  "Act")
encourages  companies to make  "forward-looking  statements"  by creating a safe
harbor to protect the companies from securities law liability in connection with
forward-looking statements.  Forward-looking statements can be identified by use
of  words  such  as  "expect,"  "estimate,"  "project,  "  budget,"  "forecast,"
"anticipate," "plan," and similar expressions.  Protective Life Corporation (the
"Company")  intends  to  qualify  both  its  written  and  oral  forward-looking
statements for protection under the Act.

         To qualify oral  forward-looking  statements for  protection  under the
Act, a readily available  written document must identify  important factors that
could   cause   actual   results  to  differ   materially   from  those  in  the
forward-looking  statements.  The Company provides the following  information to
qualify forward-looking statements for the safe harbor protection of the Act.

         The  operating  results of companies  in the  insurance  industry  have
historically  been  subject  to  significant  fluctuations  due to  competition,
economic  conditions,  interest rates,  investment  performance,  maintenance of
insurance  ratings,  and other factors.  Certain known trends and  uncertainties
which may affect future results of the Company are discussed more fully below.

         MATURE  INDUSTRY;  COMPETITION.  Life and health  insurance is a mature
industry.  In recent years, the industry has experienced  virtually no growth in
life insurance  sales,  though the aging population has increased the demand for
retirement savings products.  Insurance is a highly competitive industry and the
Company encounters  significant  competition in all lines of business from other
insurance  companies,  many of which have greater  financial  resources than the
Company, as well as competition from other providers of financial services.

         The life and health insurance  industry is consolidating,  with larger,
more efficient organizations emerging from consolidation. Also, mutual insurance
companies are converting to stock  ownership which will give them greater access
to capital markets.

         Management  believes that the Company's ability to compete is dependent
upon,  among  other  things,  its  ability  to attract  and retain  distribution
channels to market its insurance and investment products, its ability to develop
competitive and profitable products, its ability to maintain low unit costs, and
its  maintenance of strong  claims-paying  and financial  strength  ratings from
rating agencies.


<PAGE>



         The Company  competes  against other insurance  companies and financial
institutions in the origination of commercial mortgage loans.

         RATINGS. Ratings are an important factor in the competitive position of
life insurance companies. Rating organizations periodically review the financial
performance  and  condition  of  insurers,  including  the  Company's  insurance
subsidiaries.  A  downgrade  in the  ratings  of the  Company's  life  insurance
subsidiaries  could  adversely  affect its ability to sell its  products and its
ability to compete for attractive acquisition opportunities.

         Rating organizations  assign ratings based upon several factors.  While
most of the considered factors relate to the rated company,  some of the factors
relate to  general  economic  conditions  and  circumstances  outside  the rated
company's control.  For the past several years rating downgrades in the industry
have exceeded upgrades.

         POLICY CLAIMS FLUCTUATIONS. The Company's results may fluctuate from 
year to year on account of fluctuations in policy claims received by the 
Company.

         LIQUIDITY AND INVESTMENT PORTFOLIO. Many of the products offered by the
Company's life insurance subsidiaries allow policyholders and contractholders to
withdraw  their funds  under  defined  circumstances.  The  Company's  insurance
subsidiaries  design  products  and  configure  investment  portfolios  so as to
provide and  maintain  sufficient  liquidity to support  anticipated  withdrawal
demands and contract benefits and maturities.  Formal asset/liability management
programs  and  procedures  are used to  monitor  the  relative  duration  of the
Company's   assets  and   liabilities.   While  the  Company's   life  insurance
subsidiaries own a significant amount of liquid assets, many of their assets are
relatively illiquid.  Significant unanticipated withdrawal or surrender activity
could, under some circumstances,  compel the Company's insurance subsidiaries to
dispose of illiquid  assets on  unfavorable  terms,  which could have a material
adverse effect on the Company.

         INTEREST  RATE  FLUCTUATIONS.  Sudden  and/or  significant  changes  in
interest rates expose insurance companies to the risk of not earning anticipated
spreads  between the interest rate earned on investments  and the credited rates
paid on  outstanding  policies.  Both rising and  declining  interest  rates can
negatively  affect the  Company's  spread  income.  For example,  certain of the
Company's  insurance  and  investment  products  guarantee  a  minimum  credited
interest  rate.  While  the  Company  develops  and  maintains   asset/liability
management  programs and procedures designed to preserve spread income in rising
or  falling  interest  rate  environments,   no  assurance  can  be  given  that
significant changes in interest rates will not materially affect such spreads.

         Lower  interest  rates  may  result  in lower  sales  of the  Company's
insurance and investment products.

         REGULATION  AND TAXATION.  The  Company's  insurance  subsidiaries  are
subject to  government  regulation  in each of the states in which they  conduct
business.   Such   regulation   is  vested  in  state   agencies   having  broad
administrative  power  dealing  with  all  aspects  of  the  insurance  business
including premium rates,  marketing  practices,  advertising,  policy forms, and
capital


<PAGE>



adequacy, and is concerned primarily with the protection of policyholders rather
than stockholders.  The Company cannot predict the form of any future regulatory
initiatives.

         Under the Internal Revenue Code of 1986, as amended (the Code),  income
tax payable by  policyholders  on  investment  earnings  is deferred  during the
accumulation  period of  certain  life  insurance  and  annuity  products.  This
favorable tax treatment may give certain of the Company's products a competitive
advantage over other  non-insurance  products.  Congress is currently  reviewing
certain  proposals  contained  in  President  Clinton's  Fiscal Year 1999 Budget
which, if enacted,  would adversely impact the tax treatment of variable annuity
and  certain  other life  insurance  products.  To the  extent  that the Code is
revised  to  reduce  the  tax-deferred  status  of life  insurance  and  annuity
products, or to increase the tax-deferred status of competing products, all life
insurance companies,  including the Company's  subsidiaries,  would be adversely
affected with respect to their ability to sell such products,  and, depending on
grandfathering provisions, the surrenders of existing annuity contracts and life
insurance  policies.  The Company  cannot  predict what future  initiatives  the
President or Congress may propose which may affect the Company.

         LITIGATION.  A number of civil jury verdicts have been returned against
insurers in the  jurisdictions in which the Company does business  involving the
insurers'  sales  practices,  alleged  agent  misconduct,  failure  to  properly
supervise agents,  and other matters.  Increasingly these lawsuits have resulted
in  the  award  of   substantial   judgments   against  the  insurer   that  are
disproportionate  to the actual damages,  including material amounts of punitive
damages. In some states (including Alabama),  juries have substantial discretion
in awarding  punitive  damages which  creates the  potential  for  unpredictable
material  adverse  judgments in any given punitive damages suit. The Company and
its subsidiaries,  like other insurers, in the ordinary course of business,  are
involved  in such  litigation.  The  outcome  of any such  litigation  cannot be
predicted with certainty.  In addition,  in some class action and other lawsuits
involving  insurers'  sales  practices,  insurers have made material  settlement
payments.

         INVESTMENT  RISKS.  The  Company's   invested  assets  are  subject  to
customary  risks of  defaults  and  changes in market  values.  The value of the
Company's  commercial  mortgage  portfolio  depends  in  part  on the  financial
condition  of the  tenants  occupying  the  properties  which  the  Company  has
financed.  Factors that may affect the overall default rate on, and market value
of, the Company's invested assets include interest rate levels, financial market
performance,   and  general   economic   conditions,   as  well  as   particular
circumstances affecting the businesses of individual borrowers and tenants.

         CONTINUING  SUCCESS OF ACQUISITION  STRATEGY.  The Company has actively
pursued a strategy of acquiring blocks of insurance  policies.  This acquisition
strategy has increased the Company's earnings in part by allowing the Company to
position  itself to  realize  certain  operating  efficiencies  associated  with
economies  of  scale.  There  can  be  no  assurance,   however,  that  suitable
acquisitions,  presenting  opportunities  for  continued  growth  and  operating
efficiencies,  will continue to be available to the Company, or that the Company
will realize the anticipated financial results from its acquisitions.

         RELIANCE UPON THE PERFORMANCE OF OTHERS.  The Company has entered into
various ventures involving other parties. Examples include, but are not limited 
to: many of the


<PAGE>



Company's  products  are sold through  independent  distribution  channels;  the
Investment  Products  Division's variable annuity deposits are invested in funds
managed  by  unaffiliated  investment  managers;  a portion  of the sales in the
Individual  Life,  Dental,  and  Financial  Institutions  Divisions  comes  from
arrangements with unrelated marketing organizations; and the Company has entered
the Hong Kong  insurance  market in a joint  venture.  Therefore  the  Company's
results may be affected by the performance of others.

     YEAR 2000.  Computer  hardware and software often denote the year using two
digits  rather than four;  for  example,  the year 1998 often is denoted by such
hardware  and software as "98." It is probable  that such  hardware and software
will malfunction when calculations involving the year 2000 are attempted because
the hardware and/or  software will interpret "00" as representing  the year 1900
rather  that the year 2000.  This "Year  2000"  issue  potentially  affects  all
individuals  and  companies  (including  the Company,  its  customers,  business
partners, suppliers, banks, custodians and administrators).  The problem is most
prevalent in older  mainframe  systems,  but personal  computers  and  equipment
containing computer chips could also be affected.

     The  Company  began  to work  on the  year  2000  problem  in 1995  and has
developed and has  implemented a Year 2000  transition plan intended to identify
and modify or replace  important  hardware and/or  software  systems on which it
relies  that  have  Year  2000  issues  or to  develop  appropriate  contingency
measures.  Substantial resources are being devoted to this effort;  however, the
total  costs to  develop  and  implement  these  plans  are not  expected  to be
material.  The  Company  is also  confirming  that  its  service  providers  are
implementing  plans to identify and modify or replace  their systems that have a
Year 2000 issue.

     The majority of the  modifications  necessary for the  Company's  mainframe
systems  to be  able  to  process  transactions  dated  beyond  1999  have  been
completed.  The Company  currently  anticipates that its remaining  systems with
Year 2000 issues will be addressed and appropriate  action taken before December
31,  1999.  Due to the fact that the Company does not control all of the factors
that could impact its year 2000  readiness,  there can be no assurances that the
Company's  efforts will be  successful,  that  interactions  with other  service
providers  with Year 2000 issues will not impair the  Company's  operations,  or
that the Year 2000 issue will not otherwise adversely affect the Company.

         The  Company  is  developing  detailed  contingency  plans  for a large
percentage  of its  remaining  Year  2000  issues.  The  Company  is also  using
research, direct inquiry, and/or testing to determine the Year 2000 readiness of
critical vendors and business partners.

     Should  some of the  Company's  systems not be  available  due to Year 2000
problems, in a reasonably likely worst case scenario, the Company may experience
significant  delays in its ability to perform  certain  functions,  but does not
expect an  inability  to perform  critical  functions  or to  otherwise  conduct
business.

         REINSURANCE.  As is customary in the insurance industry, the Company's 
insurance subsidiaries cede insurance to other insurance companies.  However, 
the ceding insurance company remains liable with respect to ceded insurance 
should any reinsurer fail to meet the obligations assumed by it. Additionally, 
the Company assumes policies of other insurers. Any 

<PAGE>


regulatory or other adverse development  affecting the ceding insurer could also
have an adverse effect on the Company.

         Forward-looking statements express expectations of future events and/or
results.  All  forward-looking  statements are inherently  uncertain as they are
based on various expectations and assumptions  concerning future events and they
are subject to numerous  known and unknown risks and  uncertainties  which could
cause actual events or results to differ materially from those projected. Due to
these inherent uncertainties, investors are urged not to place undue reliance on
forward-looking statements. In addition, the Company undertakes no obligation to
update or revise forward-looking statements to reflect changed assumptions,  the
occurrence of unanticipated events, or changes to projections over time.



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission