PROTECTIVE LIFE CORP
10-Q, 1999-08-13
LIFE INSURANCE
Previous: INTERNATIONAL LOTTERY & TOTALIZATOR SYSTEMS INC, 10QSB, 1999-08-13
Next: NATIONAL PROPERTY INVESTORS 5, 10QSB, 1999-08-13



- --------------------------------------------------------------------------------

                                    FORM 10-Q
                      ------------------------------------


                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D. C. 20549


              [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                  For the quarterly period ended June 30, 1999

                                       OR

              [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                        For the transition period from to



                         Commission File Number 1-12332

                           Protective Life Corporation
             (Exact name of registrant as specified in its charter)

              Delaware                                   95-2492236
(State or other jurisdiction of             (IRS Employer Identification Number)
 incorporation or organization)


                             2801 Highway 280 South
                            Birmingham, Alabama 35223
              (Address of principal executive offices and zip code)

                                 (205) 879-9230
              (Registrant's telephone number, including area code)

                      ------------------------------------


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes [X] No [ ]

Number of shares of Common Stock, $.50 par value, outstanding as of August 6,
1999:  64,502,092 shares.



<PAGE>





                           PROTECTIVE LIFE CORPORATION



                                      INDEX




   Item 1.   Financial Statements:
        Report of Independent Accountants
        Consolidated Condensed Statements of Income for the Three and Six
          Months ended June 30, 1999 and 1998 (unaudited)
        Consolidated Condensed Balance Sheets as of June 30, 1999
          (unaudited) and December 31, 1998
        Consolidated Condensed Statements of Cash Flows for the
          Six Months ended June 30, 1999 and 1998 (unaudited)
        Notes to Consolidated Condensed Financial Statements (unaudited)
   Item 2.  Management's Discussion and Analysis of Financial Condition
              and Results of Operations
   Item 3.  Quantitative and Qualitative Disclosures About Market Risk

Part II.  Other Information:
   Item 6.  Exhibits and Reports on Form 8-K
Signature


<PAGE>





                        REPORT OF INDEPENDENT ACCOUNTANTS



To the Directors and Share Owners
Protective Life Corporation
Birmingham, Alabama


We have  reviewed  the  accompanying  consolidated  condensed  balance  sheet of
Protective  Life  Corporation  and  subsidiaries  as of June 30,  1999,  and the
related  consolidated  condensed  statements of income for the  three-month  and
six-month  periods  ended  June 30,  1999 and  1998 and  consolidated  condensed
statements of cash flows for the six-month periods ended June 30, 1999 and 1998.
These financial statements are the responsibility of the Company's management.

We conducted our review in accordance with standards established by the American
Institute  of  Certified  Public  Accountants.  A review  of  interim  financial
information consists principally of applying analytical  procedures to financial
data and making  inquiries of persons  responsible  for financial and accounting
matters. It is substantially less in scope than an audit conducted in accordance
with  generally  accepted  auditing  standards,  the  objective  of which is the
expression of an opinion  regarding the financial  statements  taken as a whole.
Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material  modifications that should
be made to the consolidated  condensed interim financial  statements referred to
above  for  them  to  be  in  conformity  with  generally  accepted   accounting
principles.

We previously audited in accordance with generally accepted auditing  standards,
the  consolidated  balance  sheet  as of  December  31,  1998,  and the  related
consolidated statements of income,  share-owners' equity, and cash flows for the
year then ended (not  presented  herein),  and in our report dated  February 11,
1999,  we  expressed  an  unqualified  opinion on those  consolidated  financial
statements.  In our  opinion,  the  information  set  forth in the  accompanying
consolidated  condensed  balance sheet as of December 31, 1998, is fairly stated
in all  material  respects in relation to the  consolidated  balance  sheet from
which it has been derived.



                                               /s/ PricewaterhouseCoopers LLP
                                                   PricewaterhouseCoopers LLP

Birmingham, Alabama
July 27, 1999



<PAGE>

<TABLE>
<CAPTION>


                           PROTECTIVE LIFE CORPORATION
                   CONSOLIDATED CONDENSED STATEMENTS OF INCOME
                 (Dollars in thousands except per share amounts)
                                   (Unaudited)

                                                                               THREE MONTHS ENDED            SIX MONTHS ENDED
                                                                                    JUNE 30                      JUNE 30
                                                               ---------------------------------------------------------------
                                                                             1999           1998             1999         1998
                                                                             ----           ----             ----         ----
REVENUES
<S>                                                                        <C>            <C>             <C>           <C>
Premiums and policy fees                                                   $326,805       $258,524        $642,174      $501,356
Reinsurance ceded                                                          (130,345)      (103,691)       (248,297)     (197,338)
                                                                           --------       --------        --------      --------
  Premiums and policy fees, net of reinsurance ceded                        196,460        154,833         393,877       304,018
Net investment income                                                       170,818        153,006         333,253       310,655
Realized investment gains (losses)                                             (682)         2,023             644         2,034
Other income                                                                 25,244         19,150          43,247        32,665
                                                                          ---------      ---------       ---------      --------
                                                                            391,840        329,012         771,021       649,372
                                                                           --------       --------        --------      --------

BENEFITS AND EXPENSES
Benefits and settlement expenses (net of reinsurance ceded:
  three months: 1999 - $77,085; 1998 - $82,964
  six months: 1999 - $157,523; 1998 - $126,727)                             217,719        186,076         430,812       373,800
Amortization of deferred policy acquisition costs                            28,274         33,434          59,226        58,269
Other operating expenses (net of reinsurance ceded:
  three months: 1999 - $36,941; 1998 - $34,239
  six months: 1999 - $69,371; 1998 - $65,948)                                81,420         54,014         154,607       111,789
                                                                          ---------      ---------        --------      --------
                                                                            327,413        273,524         644,645       543,858
                                                                           --------       --------        --------      --------

INCOME BEFORE INCOME TAX                                                     64,427         55,488         126,376       105,514

Income tax expense                                                           23,195         19,921          45,495        36,930
                                                                          ---------       --------        --------     ---------

INCOME BEFORE MINORITY INTEREST AND
 EXTRAORDINARY LOSS                                                          41,232         35,567          80,881        68,584

Minority interest in net income
  of consolidated subsidiaries                                                3,024          3,025           6,049         6,049
                                                                          ---------      ---------        --------     ---------

INCOME BEFORE EXTRAORDINARY LOSS                                             38,208         32,542          74,832        62,535

Extraordinary loss on early extinguishment of debt                            1,763                          1,763
                                                                          ---------   ------------       ---------  ------------

NET INCOME                                                                 $ 36,445       $ 32,542        $ 73,069      $ 62,535
                                                                           ========       ========        ========      ========

EARNINGS PER SHARE - BASIC
  Income before extraordinary loss                                       $      .58     $      .52       $    1.14     $    1.00
  Extraordinary loss                                                            .03                            .03
                                                                         ----------   ------------      ----------  ------------
  Net income                                                             $      .55     $      .52       $    1.11     $    1.00
                                                                         ==========     ==========       =========     =========

EARNINGS PER SHARE - DILUTED
  Income before extraordinary loss                                        $     .57     $      .52       $    1.13    $      .99
  Extraordinary loss                                                            .03                            .03
                                                                          ---------   ------------      ----------  ------------
  Net income                                                              $     .54     $      .52       $    1.10    $      .99
                                                                          =========     ==========       =========    ==========

DIVIDENDS PAID PER SHARE                                                  $     .12     $      .11      $      .23    $      .21
                                                                          =========     ==========      ==========    ==========

Average shares outstanding - basic                                       65,519,483     62,704,433      65,504,726    62,655,854
Average shares outstanding - diluted                                     66,189,219     63,295,035      66,132,684    63,260,798



</TABLE>

See notes to consolidated condensed financial statements



<PAGE>
<TABLE>
<CAPTION>



                                           PROTECTIVE LIFE CORPORATION
                                      CONSOLIDATED CONDENSED BALANCE SHEETS
                                             (Dollars in thousands)
                                                                                    JUNE 30           DECEMBER 31
                                                                                     1999                1998
                                                                      ---------------------------------------------
ASSETS                                                                           (Unaudited)
  Investments:
<S>                                                                               <C>                 <C>
    Fixed maturities                                                              $ 6,240,948         $ 6,437,756
    Equity securities                                                                  29,707              12,258
    Mortgage loans on real estate                                                   1,949,662           1,622,903
    Investment real estate, net                                                        16,339              14,868
    Policy loans                                                                      232,316             232,670
    Other long-term investments                                                        71,708              69,906
    Short-term investments                                                            106,824             216,249
                                                                                 ------------        ------------
        Total investments                                                           8,647,504           8,606,610
    Cash                                                                               53,029               9,486
    Accrued investment income                                                         108,904             102,359
    Accounts and premiums receivable, net                                              62,700              40,794
    Reinsurance receivables                                                           846,738             756,370
    Deferred policy acquisition costs                                                 914,151             841,425
    Goodwill, net                                                                     201,186             202,615
    Property and equipment, net                                                        57,688              50,585
    Other assets                                                                       70,240              76,211
    Assets related to separate accounts
        Variable annuity                                                            1,528,316           1,285,952
        Variable universal life                                                        24,533              13,606
        Other                                                                           3,437               3,482
                                                                               --------------      --------------
                                                                                  $12,518,426         $11,989,495
                                                                               ==============      ==============

LIABILITIES
    Policy liabilities and accruals                                                $4,800,501         $ 4,534,461
    Stable value contract account balances                                          2,792,768           2,691,697
    Annuity account balances                                                        1,532,954           1,519,820
    Other policyholders' funds                                                        125,597             222,704
    Other liabilities                                                                 434,718             327,108
    Accrued income taxes                                                              (14,776)            (15,200)
    Deferred income taxes                                                             (30,625)             44,636
    Debt                                                                              274,350             172,035
    Liabilities related to separate accounts
        Variable annuity                                                            1,528,316           1,285,952
        Variable universal life                                                        24,533              13,606
        Other                                                                           3,437               3,482
                                                                               --------------      --------------
                                                                                   11,471,773          10,800,301
                                                                                 ------------         -----------

COMMITMENTS AND CONTINGENT LIABILITIES - NOTE B

GUARANTEED PREFERRED BENEFICIAL INTERESTS
    IN COMPANY'S SUBORDINATED DEBENTURES
    9% Cumulative Monthly Income Preferred Securities, Series A                                            55,000
    8.25% Trust Originated Preferred Securities                                        75,000              75,000
    6.5% FELINE PRIDES                                                                115,000             115,000
                                                                                -------------       -------------
                                                                                      190,000             245,000
                                                                                -------------       -------------
SHARE-OWNERS' EQUITY
    Preferred Stock, $1 par value
        Shares authorized: 3,600,000; Issued: none
    Junior Participating Cumulative Preferred Stock, $1 par value
        Shares authorized: 400,000; Issued:  none
    Common Stock, $0.50 par value                                                      34,667              34,667
        Shares authorized:  160,000,000
        Shares issued:  69,333,117
    Additional paid-in capital                                                        256,057             254,705
    Treasury stock (1999 - 4,831,025 shares; 1998 - 4,898,100 shares)                 (12,960)            (13,140)
    Stock held in trust (1999 -10,950 shares)                                            (366)
    Unallocated stock in Employee Stock Ownership Plan
        (1999 - 1,220,534 shares; 1998 -1,291,194 shares)                              (4,043)             (4,277)
    Retained earnings                                                                 675,426             617,182
    Accumulated other comprehensive income
        Net unrealized gains (losses) on investments
        (net of income tax: 1999 - $(49,607); 1998 - $29,646)                         (92,128)             55,057
                                                                               --------------      --------------
                                                                                      856,653             944,194
                                                                               --------------      --------------
                                                                                  $12,518,426         $11,989,495
                                                                               ==============      ==============



</TABLE>

See notes to consolidated condensed financial statements



<PAGE>

<TABLE>
<CAPTION>


                                            PROTECTIVE LIFE CORPORATION
                                  CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
                                              (Dollars in thousands)
                                                    (Unaudited)
                                                                                                  SIX MONTHS ENDED
                                                                                                      JUNE 30
                                                                                          ------------------------------
                                                                                                 1999           1998
                                                                                                 ----           ----
CASH FLOWS FROM OPERATING ACTIVITIES
<S>                                                                                            <C>        <C>
  Net income                                                                                   $ 73,069   $     62,535
  Adjustments to reconcile net income to net cash provided by
     operating activities:
        Realized investment gains                                                                  (644)        (2,034)
        Amortization of deferred policy acquisition costs                                        59,226         58,269
        Capitalization of deferred policy acquisition costs                                    (110,884)      (103,844)
        Depreciation expense                                                                      4,699          3,908
        Deferred income taxes                                                                     3,990        (16,725)
        Accrued income taxes                                                                        424         (5,091)
        Amortization of goodwill                                                                  1,429            542
        Interest credited to universal life and investment products                             162,794        166,829
           Policy fees assessed on universal life and investment products                       (73,423)       (67,322)
        Change in accrued investment income and other receivables                              (118,818)       (13,206)
        Change in policy liabilities and other policyholders' funds
          of traditional life and health products                                                81,400        332,756
        Change in other liabilities                                                             107,610        (37,502)
        Other (net)                                                                                (300)       (23,800)
                                                                                          -------------   ------------
  Net cash provided by operating activities                                                     190,572        355,315
                                                                                            -----------    -----------

CASH FLOWS FROM INVESTING ACTIVITIES
  Maturities and principal reductions of investments
        Investments available for sale                                                        1,978,571      4,986,996
        Other                                                                                   144,736         94,343
  Sale of investments
        Investments available for sale                                                          181,712        306,944
        Other                                                                                     3,368        124,129
  Cost of investments acquired
        Investments available for sale                                                       (2,110,002)    (5,441,463)
        Other                                                                                  (478,758)      (264,455)
  Purchase of property and equipment                                                            (11,638)        (4,294)
  Sale of property and equipment                                                                    126             19
                                                                                         -----------------------------
  Net cash used in investing activities                                                        (291,885)      (197,781)
                                                                                           ------------   ------------

CASH FLOWS FROM FINANCING ACTIVITIES
  Proceeds from borrowings under line of credit arrangements and debt                         2,124,717        339,500
  Principal payments on line of credit arrangements and debt                                 (2,022,402)      (304,500)
  Payment of preferred securities                                                               (55,000)
  Dividends to share owners                                                                     (14,825)       (12,974)
  Investment product deposits and changes in universal life deposits                            659,108        459,471
  Investment product withdrawals                                                               (546,742)      (681,939)
                                                                                           ------------   ------------
  Net cash provided by (used in) financing activities                                           144,856       (200,442)
                                                                                           ------------   ------------

INCREASE (DECREASE) IN CASH                                                                      43,543        (42,908)
CASH AT BEGINNING OF PERIOD                                                                       9,486         47,502
                                                                                          -------------  -------------
CASH AT END OF PERIOD                                                                      $     53,029  $       4,594
                                                                                           ============  =============

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
Cash paid during the period:
     Interest on debt                                                                         $   6,860          3,264
     Income taxes                                                                             $  30,243     $   45,607

SUPPLEMENTAL SCHEDULE OF NONCASH INVESTING AND
  FINANCING ACTIVITIES
  Reissuance of treasury stock to ESOP                                                                      $      199
  Unallocated stock in ESOP                                                                   $     264     $      315
  Reissuance of treasury stock                                                                $   1,500     $    3,098
  Acquisitions
     Assets acquired                                                                                        $    3,398
     Liabilities assumed                                                                                          (347)
     Reissuance of treasury stock                                                                               (3,005)
                                                                                                             --------------
     Net                                                                                                    $       46
                                                                                                             ==============




</TABLE>

See notes to consolidated condensed financial statements



<PAGE>



                           PROTECTIVE LIFE CORPORATION

NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS (Unaudited)


NOTE A - BASIS OF PRESENTATION

         The accompanying  unaudited consolidated condensed financial statements
of Protective Life  Corporation (the "Company") have been prepared in accordance
with generally accepted accounting  principles for interim financial information
and with  the  instructions  to Form  10-Q and  Rule  10-01 of  Regulation  S-X.
Accordingly,  they do not include all of the  disclosures  required by generally
accepted accounting principles for complete financial statements. In the opinion
of  management,  all  adjustments  (consisting  of  normal  recurring  accruals)
necessary for a fair presentation have been included.  Operating results for the
six month period  ended June 30, 1999,  are not  necessarily  indicative  of the
results that may be expected for the year ending December 31, 1999. The year-end
consolidated  condensed  balance  sheet data was derived from audited  financial
statements,  but does not include all disclosures required by generally accepted
accounting  principles.  For  further  information,  refer  to the  consolidated
financial  statements and notes thereto  included in the Company's annual report
on Form 10-K for the year ended December 31, 1998.


NOTE B - COMMITMENTS AND CONTINGENT LIABILITIES

         The Company is  contingently  liable to obtain a $20 million  letter of
credit under indemnity  agreements with its directors.  Such agreements  provide
insurance  protection  in  excess  of the  directors'  and  officers'  liability
insurance in force at the time up to $20 million.  Should  certain  events occur
constituting  a change in control of the  Company,  the Company  must obtain the
letter of credit upon which  directors may draw for defense or settlement of any
claim  relating to  performance  of their duties as  directors.  The Company has
similar  agreements with certain of its officers  providing up to $10 million in
indemnification  which are not secured by the  obligation  to obtain a letter of
credit.

         Under insurance guaranty fund laws in most states,  insurance companies
doing business therein can be assessed up to prescribed  limits for policyholder
losses  incurred  by  insolvent  companies.  The Company  does not believe  such
assessments  will be materially  different from amounts already  provided for in
the  financial  statements.  Most of these  laws do  provide,  however,  that an
assessment  may be excused or deferred if it would  threaten  an  insurer's  own
financial strength.

         A number of civil jury verdicts have been returned  against insurers in
the  jurisdictions  in which the Company does  business  involving the insurers'
sales practices, alleged agent misconduct, failure to properly supervise agents,
and other  matters.  Increasingly  these  lawsuits have resulted in the award of
substantial  judgments  against the  insurer  that are  disproportionate  to the
actual damages,  including material amounts of punitive damages. In addition, in
some class  action  and other  lawsuits  involving  insurers'  sales  practices,
insurers  have made  material  settlement  payments.  In some states  (including
Alabama),  juries have substantial discretion in awarding punitive damages which
creates the potential for unpredictable  material adverse judgments in any given
punitive damages suit. The Company and its subsidiaries, like other insurers, in
the  ordinary   course  of  business,   are  involved  in  such   litigation  or
alternatively in arbitration. Although the outcome of any such litigation or



<PAGE>



arbitration cannot be predicted with certainty, the Company believes that at the
present time there are no pending or  threatened  lawsuits  that are  reasonably
likely to have a material adverse effect on the financial  position,  results of
operations, or liquidity of the Company.


NOTE C - GUARANTEED PREFERRED BENEFICIAL INTERESTS

         On April 29, 1997, a special purpose finance subsidiary of the Company,
PLC  Capital  Trust I issued $75  million of 8.25%  Trust  Originated  Preferred
Securities ("TOPrS(SM)"). The 8.25% TOPrS are guaranteed on a subordinated basis
by the Company.  This guarantee,  considered together with the other obligations
of the  Company  with  respect  to  the  8.25%  TOPrS,  constitutes  a full  and
unconditional guarantee by the Company of PLC Capital Trust I's obligations with
respect to the 8.25% TOPrS.

         PLC Capital Trust I was formed solely to issue  securities  and use the
proceeds thereof to purchase  subordinated  debentures of the Company.  The sole
assets of PLC Capital Trust I are $77.3 million of Protective  Life  Corporation
8.25%  Subordinated  Debentures  due 2027,  Series B. The  Company has the right
under the subordinated  debentures to extend interest payment periods up to five
consecutive  years,  and, as a consequence,  dividends on the 8.25% TOPrS may be
deferred (but will continue to accumulate, together with additional dividends on
any accumulated but unpaid  dividends at the dividend rate) by PLC Capital Trust
I  during  any  such  extended  interest  payment  period.  The  8.25% TOPrS are
redeemable by PLC Capital Trust I at any time on or after April 29, 2002.

         On November 20, 1997, another special purpose finance  subsidiary,  PLC
Capital Trust II, issued $115 million of FELINE  PRIDES(SM)  which are comprised
of a stock purchase contract and a beneficial  ownership of 6.5% TOPrS. The sole
assets of PLC Capital Trust II are $118.6 million of Protective Life Corporation
6.5%  Subordinated  Debentures  due  2003,  Series C.  Under the stock  purchase
contract,  on  February  16,  2001,  the  holders  will  purchase  shares of the
Company's  Common Stock from the Company.  The holders may generally  settle the
contract in cash or by exercising their right to put, in effect,  the 6.5% TOPrS
back  to  the  Company.   The  shares  of  Common  Stock   issuable  range  from
approximately  3.5 million shares if the price of the Company's  Common Stock is
greater than or equal to $32.52 to approximately 4.3 million shares if the stock
price is less  than or equal to  $26.66.  The 6.5%  TOPrS  are  guaranteed  on a
subordinated  basis by the Company.  Dividends on the 6.5% TOPrS may be deferred
until  maturity.  The dividend  rate on the 6.5% TOPrS which remain  outstanding
after February 16, 2001, will be reset by a formula specified in the agreement.

         The 8.25%  TOPrS and FELINE  PRIDES are  reported  in the  accompanying
balance  sheets as  "guaranteed  preferred  beneficial  interests  in  Company's
subordinated   debentures"  and  the  related  dividends  are  reported  in  the
accompanying  statements  of  income  as  "minority  interest  in net  income of
consolidated subsidiaries".






<PAGE>



NOTE D - EXTRAORDINARY LOSS - EARLY REDEMPTION OF MONTHLY INCOME
PREFERRED SECURITIES

         In 1994 a special purpose subsidiary of the Company, PLC Capital L.L.C.
("PLC  Capital"),  issued $55 million of 9% Cumulative  Monthly Income Preferred
Securities,  Series A  ("MIPS(sm)").  On June 30, 1999,  the Company  caused PLC
Capital to redeem the $55 million of MIPS. In a related  transaction the Company
redeemed its $69.6  million of  Subordinated  Debentures  which were held by PLC
Capital.   The  redemption  of  the  Subordinated   Debentures  resulted  in  an
extraordinary  loss  of $1.8  million.  The  extraordinary  loss  was  comprised
primarily of  unamortized  deferred  debt issue costs and losses  related to the
termination  of  related  interest  rate swap  agreements,  net of an income tax
benefit of $0.9 million.




<PAGE>



NOTE E - OPERATING SEGMENTS

         The Company operates seven divisions whose principal  strategic focuses
can  be  grouped  into  three  general  categories:  life  insurance,  specialty
insurance products and retirement savings and investment products. The following
table sets  forth  total  operating  segment  income and assets for the  periods
shown.  Adjustments  represent the inclusion of unallocated  realized investment
gains  (losses),  the  reclassification  and tax  effecting  of pretax  minority
interest in the Corporate and Other segment,  and the  recognition of income tax
expense. There are no asset adjustments.
<TABLE>
<CAPTION>

                                                           Operating Segment Income for the
                                                            Six Months Ended June 30, 1999
                                        ---------------------------------------------------------------------------------
                                                                    (In Thousands)
                                                                                               SPECIALTY INSURANCE
                                                         LIFE INSURANCE                              PRODUCTS

                                                                                            Dental and
                                            Individual                                       Consumer       Financial
                                                 Life      West Coast     Acquisitions        Benefits     Institutions
                                        -------------------------------------------------------------------------------

<S>                                         <C>               <C>           <C>               <C>            <C>
Premiums and policy fees                    $130,663          $37,649       $ 80,032          $242,543       $139,864
Reinsurance ceded                            (79,143)         (26,269)       (16,995)          (36,027)       (89,863)
                                           ---------          -------       --------         ---------     ----------
  Net of reinsurance ceded                    51,520           11,380         63,037           206,516         50,001
Net investment income                         30,314           37,158         66,197             8,941         11,578
Realized investment gains (losses)                 0                0              0                 0              0
Other income                                  21,533              484             (9)            2,349         11,542
                                           ---------        ---------    ------------        ---------      ---------
     Total revenues                          103,367           49,022        129,225           217,806         73,121
                                            --------          -------       --------          --------      ---------
Benefits and settlement expenses              37,137           31,466         65,969           139,698         24,938
Amortization of deferred policy
 acquisition costs                            17,569            2,512         12,497             5,035         11,249
Other operating expenses                      31,476            2,676         14,790            56,471         26,419
                                            --------         --------      ---------         ---------      ---------
     Total benefits and expenses              86,182           36,654         93,256           201,204         62,606
                                            --------         --------      ---------         ---------      ---------
Income before income tax                      17,185           12,368         35,969            16,602         10,515


                                            RETIREMENT SAVINGS AND
                                              INVESTMENT PRODUCTS

                                           Stable                            Corporate
                                           Value          Investment           and                          Total
                                          Products         Products            Other     Adjustments     Consolidated
                                        ------------------------------------------------------------------------------

Premiums and policy fees                                     $11,331         $     92                       $642,174
Reinsurance ceded                                                  0                0                       (248,297)
                                                          ----------        ---------                       --------
  Net of reinsurance ceded                                    11,331               92                        393,877
Net investment income                     $102,951            51,938           24,176                        333,253
Realized investment gains (losses)             222               892                0       $   (470)            644
Other income                                     0             4,752            2,596                         43,247
                                       -----------          --------          -------     ----------       ---------
     Total revenues                        103,173            68,913           26,864           (470)        771,021
                                          --------           -------          -------       --------        --------
Benefits and settlement expenses            86,835            42,432            2,337                        430,812
Amortization of deferred policy
 acquisition costs                             382             9,982                0                         59,226
Other operating expenses                     1,656            10,002           20,423         (9,306)        154,607
                                        ----------           -------          -------        -------        --------
     Total benefits and expenses            88,873            62,416           22,760         (9,306)        644,645
                                         ---------           -------          -------        -------        --------
Income before income tax                    14,300             6,497            4,104                        126,376
Income tax expense                                                                            45,495          45,495
Minority interest                                                                              6,049           6,049
Extraordinary loss                                                                             1,763           1,763
                                                                                                           ---------
     Net income                                                                                             $ 73,069
                                                                                                            ========



<PAGE>



                                                           Operating Segment Income for the
                                                            Six Months Ended June 30, 1998
                                        ---------------------------------------------------------------------------------
                                                                     (In Thousands)
                                                                                                SPECIALTY INSURANCE
                                                         LIFE INSURANCE                             PRODUCTS

                                                                                            Dental and
                                            Individual                                       Consumer       Financial
                                               Life       West Coast     Acquisitions        Benefits     Institutions

                                        --------------------------------------------------------------------------------
Premiums and policy fees                    $108,782        $36,057         $ 56,009          $155,394       $136,087
Reinsurance ceded                            (41,837)       (23,005)          (7,760)          (46,972)       (77,764)
                                           ---------       --------        ---------         ---------      ---------
 Net of reinsurance ceded                     66,945         13,052           48,249           108,422         58,323
Net investment income                         27,060         31,142           52,176             7,601         11,597
Realized investment gains (losses)
Other income                                  16,377                           1,600             1,445          9,655
                                           ---------     ----------        ---------         ---------      ---------
     Total revenues                          110,382         44,194          102,025           117,468         79,575
                                            --------        -------         --------          --------       --------
Benefits and settlement expenses              54,273         29,238           56,892            74,068         27,385
Amortization of deferred policy
 acquisition costs                            15,194          2,188            9,638             5,487         16,181
Other operating expenses                      26,264          2,815           11,698            29,882         26,692
                                            --------        -------         --------         ---------       --------
     Total benefits and expenses              95,731         34,241           78,228           109,437         70,258
                                            --------        -------         --------          --------        -------
Income before income tax                      14,651          9,953           23,797             8,031          9,317




                                            RETIREMENT SAVINGS AND
                                              INVESTMENT PRODUCTS

                                           Stable                            Corporate
                                           Value          Investment           and                          Total
                                          Products         Products           Other      Adjustments    Consolidated
                                   -----------------------------------------------------------------------------------

Premiums and policy fees                                     $ 8,899          $    128                      $501,356
Reinsurance ceded                                                  0                 0                      (197,338)
                                      ------------         ---------        ----------                      --------
 Net of reinsurance ceded                                      8,899               128                       304,018
Net investment income                     $107,142            52,536            21,401                       310,655
Realized investment gains (losses)             (59)              678                         $ 1,415           2,034
Other income                                                   4,330              (742)                       32,665
                                      ------------           -------          --------    ----------        --------
     Total revenues                        107,083            66,443            20,787         1,415         649,372
                                          --------           -------           -------       -------        --------
Benefits and settlement expenses            89,959            41,772               213                       373,800
Amortization of deferred policy
 acquisition costs                             363             9,208                10                        58,269
Other operating expenses                       987             9,286            13,471        (9,306)        111,789
                                         ---------           -------           -------       -------        --------
     Total benefits and expenses            91,309            60,266            13,694        (9,306)        543,858
                                          --------           -------           -------       -------        --------
Income before income tax                    15,774             6,177             7,093                       105,514
Income tax expense                                                                            36,930          36,930
Minority interest                                                                              6,049           6,049
                                                                                                           ---------
     Net income                                                                                             $ 62,535
                                                                                                            ========

</TABLE>






<PAGE>
<TABLE>
<CAPTION>



                                                                  Operating Segment Assets
                                                                      June 30, 1999
                                   ---------------------------------------------------------------------------------
                                                                      (In Thousands)

                                                                                               SPECIALTY INSURANCE
                                                         LIFE INSURANCE                                  PRODUCTS

                                                                                            Dental and
                                            Individual                                       Consumer       Financial
                                                 Life      West Coast     Acquisitions        Benefits     Institutions
                                        --------------------------------------------------------------------------------

<S>                                          <C>            <C>            <C>                <C>            <C>
Investments and other assets                 $1,136,353     $1,243,749     $1,554,460         $281,301       $745,618
Deferred policy acquisition costs
   and goodwill                                 337,210        170,328         242,850         223,629         41,576
                                            -----------    -----------     -----------        --------      ---------
     Total assets                            $1,473,563     $1,414,077      $1,797,310        $504,930       $787,194
                                             ==========     ==========      ==========        ========       ========


                                              RETIREMENT SAVINGS AND
                                                INVESTMENT PRODUCTS

                                              Stable                                   Corporate
                                              Value          Investment                     and               Total
                                             Products          Products                   Other          Consolidated
                                        -----------------------------------------------------------------------------
Investments and other assets                 $2,909,075       $2,792,264                 $740,269         $11,403,089
Deferred policy acquisition costs
   and goodwill                                   1,382           98,245                      117           1,115,337
                                           ------------     ------------               ----------        ------------
     Total assets                            $2,910,457       $2,890,509                 $740,386         $12,518,426
                                             ==========       ==========                 ========         ===========



                                                                  Operating Segment Assets
                                                                     December 31, 1998
                                        ---------------------------------------------------------------------------------
                                                                      (In Thousands)
                                                                                               SPECIALTY INSURANCE
                                                         LIFE INSURANCE                                  PRODUCTS

                                                                                            Dental and
                                            Individual                                      Consumer        Financial
                                                Life       West Coast     Acquisitions        Benefits     Institutions
                                        -------------------------------------------------------------------------------

Investments and other assets               $1,083,388       $1,149,642      $1,600,123        $272,586       $655,684
Deferred policy acquisition costs
   and goodwill                               301,941          144,455         255,347         223,953         41,710
                                          -----------      -----------     -----------        --------      ---------
     Total assets                          $1,385,329       $1,294,097      $1,855,470        $496,539       $697,394
                                           ==========       ==========      ==========        ========       ========


                                              RETIREMENT SAVINGS AND
                                                INVESTMENT PRODUCTS

                                              Stable                                   Corporate
                                              Value          Investment                    and                Total
                                             Products          Products                   Other          Consolidated
                                        -----------------------------------------------------------------------------

Investments and other assets                 $2,869,304       $2,545,364                 $769,364         $10,945,455
Deferred policy acquisition costs
   and goodwill                                   1,448           75,177                        9           1,044,040
                                           ------------     ------------             ------------        ------------
     Total assets                            $2,870,752       $2,620,541                 $769,373         $11,989,495
                                             ==========       ==========                 ========         ===========




</TABLE>

<PAGE>



NOTE F - STATUTORY REPORTING PRACTICES

        Financial  statements  prepared in conformity  with  generally  accepted
accounting  principles  ("GAAP")  differ  in some  respects  from the  statutory
accounting   practices   prescribed   or  permitted   by  insurance   regulatory
authorities.  At June 30, 1999 and for the six months then ended,  the Company's
life insurance subsidiaries had consolidated share-owner's equity and net income
prepared in conformity with statutory  reporting practices of $561.3 million and
$44.4 million, respectively.


NOTE G - INVESTMENTS

        As prescribed by Statement of Financial  Accounting  Standards  ("SFAS")
No.  115,  certain  investments  are  recorded at their  market  values with the
resulting  unrealized  gains  and  losses  reduced  by a related  adjustment  to
deferred policy acquisition costs, net of income tax, reported as a component of
share-owners' equity. The market values of fixed maturities increase or decrease
as interest rates fall or rise. Therefore, although the adoption of SFAS No. 115
does not affect the Company's operations, its reported share-owners' equity will
fluctuate significantly as interest rates change.

        The  Company's  balance  sheets at June 30, 1999 and  December 31, 1998,
prepared on the basis of reporting  investments at amortized cost rather than at
market values, are as follows:
<TABLE>
<CAPTION>

                                                                  JUNE 30, 1999                  DECEMBER 31, 1998
                                                                  -------------                  -----------------
                                                                                (IN THOUSANDS)

<S>                                                                 <C>                         <C>
        Total investments                                           $ 8,793,627                 $  8,501,646
        Deferred policy acquisition costs                               909,572                      857,948
        All other assets                                              2,956,771                    2,545,197
                                                                   ------------                 ------------
                                                                    $12,659,970                  $11,904,791
                                                                    ===========                  ===========

        Deferred income taxes                                     $      18,789                $      12,798
        All other liabilities                                        11,502,400                   10,757,856
                                                                   ------------                  -----------
                                                                     11,521,189                   10,770,654
        Guaranteed preferred beneficial
           interests in Company's sub-
           ordinated debentures                                         190,000                      245,000
        Share-owners' equity                                            948,781                      889,137
                                                                  -------------                -------------
                                                                    $12,659,970                  $11,904,791
                                                                    ===========                  ===========
</TABLE>


NOTE H - ACCOUNTING POLICIES FOR DERIVATIVE FINANCIAL INSTRUMENTS

         The Company does not currently use derivative financial instruments for
trading  purposes.  Combinations of options and futures  contracts are sometimes
used as hedges  against  changes  in  interest  rates for  certain  investments,
primarily   outstanding   mortgage   loan   commitments,   mortgage   loans  and
mortgage-backed  securities,  and  liabilities  arising from  interest-sensitive
products.  Realized  investment  gains and losses on such contracts are deferred
and amortized over the life of the hedged asset. No realized investment gains or
losses were deferred in the first six months of 1999



<PAGE>



or the full year of 1998.  At June 30, 1999,  options with a notional  amount of
$375 million were in a $0.6 million net unrealized loss position.

         The Company uses interest rate swap  contracts,  swaptions  (options to
enter into interest rate swap  contracts),  caps, and floors to convert  certain
investments from a variable to a fixed rate of interest and from a fixed rate of
interest to a variable rate of interest,  and to convert a portion of its Senior
Notes,  Medium-Term Notes, MIPS, and 8.25% TOPrS from a fixed rate to a variable
rate of interest.  Swap contracts are also used to alter the effective durations
of assets and  liabilities.  At June 30,  1999,  interest  rate swap  contracts,
swaptions,  caps and floors with a notional  amount of $949  million  were in an
$1.5 million net unrealized gain position.  During the six months ended June 30,
1999, a $5.4 million loss was recognized on interest rate swap contracts, with a
notional amount of $130.0 million related to the Company's MIPS and 8.25% TOPrS.


NOTE I - NET INCOME PER SHARE

         Net  income  per share - basic is net  income  divided  by the  average
number of shares of Common Stock outstanding  including shares that are issuable
under various deferred compensation plans.

         Net income per share - diluted is  adjusted  net income  divided by the
average number of shares outstanding including all dilutive potentially issuable
shares that are issuable under various stock-based  compensation plans and stock
purchase contracts.

         A reconciliation  of net income and adjusted net income,  and basic and
diluted  average  shares  outstanding  for  the  six  months  ended  June  30 is
summarized as follows:
<TABLE>
<CAPTION>

                                           RECONCILIATION OF NET INCOME AND
                                              AVERAGE SHARES OUTSTANDING

                                                                                                June 30
                                                                                ------------------------------------
                                                                                       1999                1998
                                                                                       ----                ----

<S>                                                                                     <C>                 <C>
Net income                                                                              $73,069             $62,535
Dividends on FELINE PRIDES                                                                   (1)                 (1)
                                                                                       ---------            -------

Adjusted net income                                                                     $73,069             $62,535
                                                                                        =======             =======

Average shares issued and outstanding                                                64,461,568          61,758,403
Issuable under various deferred compensation plans                                    1,043,158             897,451
                                                                                    -----------         -----------
Average shares outstanding - basic                                                   65,504,726          62,655,854
Stock appreciation rights                                                               192,740             156,909
Issuable under various other stock-based compensation plans                             435,218             448,035
FELINE PRIDES stock purchase contracts                                                       (1)                 (1)
                                                                                     ----------          ----------
Average shares outstanding - diluted                                                 66,132,684          63,260,798
                                                                                     ==========          ==========

</TABLE>

(1) Excluded because the effect is anti-dilutive.




<PAGE>



NOTE J - COMPREHENSIVE INCOME (LOSS)

         The  following  table sets  forth the  Company's  comprehensive  income
(loss) for the six months ended June 30, 1999 and 1998:
<TABLE>
<CAPTION>

                                                                                           Six Months Ended
                                                                                               June 30
                                                                                ----------------------------------
                                                                                            (In Thousands)

                                                                                  1999                     1998
                                                                                  ----                     ----

<S>                                                                               <C>                     <C>
         Net income                                                               $73,069                 $62,535
         Increase (decrease) in net unrealized gains
             on investments (net of income tax:
             1999 - $(79,028); 1998 - $1,306)                                    (146,766)                  2,426
         Reclassification adjustment for amounts included
             in net income (net of income tax:
             1999 - $(225); 1998 - $(712))                                           (419)                 (1,322)
                                                                               ----------                --------
         Comprehensive income (loss)                                             $(74,116)                $63,639
                                                                                 =========                =======

</TABLE>

NOTE K - ACQUISITIONS

         In  September  1998,  the  Company  acquired  United  Dental Care, Inc.
("United  Dental Care").  The  transaction has been accounted for as a purchase,
and the  results  of the  transaction  have been  included  in the  accompanying
financial statements since its effective date.

         Summarized below are the consolidated results of operations for the six
months ended June 30, 1998,  on an unaudited  pro forma basis,  as if the United
Dental  Care  acquisition  had  occurred  as of January  1, 1998.  The pro forma
information is based on the Company's consolidated results of operations for the
six months  ended June 30,  1998,  and on data  provided by United  Dental Care,
after giving effect to certain pro forma  adjustments.  The pro forma  financial
information  does not purport to be  indicative  of results of  operations  that
would have occurred had the transaction  occurred on the basis assumed above nor
are  they  indicative  of  results  of the  future  operations  of the  combined
enterprises.

                                                          Six Months Ended
                                                            June 30, 1998
                                                          -----------------
                                                            (In Thousands)
                                                             (Unaudited)

         Total revenues                                    $    732,451
         Net income                                        $     63,337
         Net income per share-basic                        $       0.97
         Net income per share-dilute                       $       0.96




<PAGE>



NOTE L - STOCK HELD IN TRUST

         The Company  sponsors a deferred  compensation  plan for certain of its
agents in the form of a trust. Company stock owned by the trust is accounted for
as treasury stock under generally accepted accounting principles.


NOTE M - RECLASSIFICATIONS

         Certain  reclassifications  have been made in the  previously  reported
financial  statements  and  accompanying  notes to make the prior  year  amounts
comparable to those of the current year. Such reclassifications had no effect on
previously reported net income, total assets or share-owners' equity.




<PAGE>



            ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS


         Protective  Life  Corporation is a holding  company whose  subsidiaries
provide   financial   services   through  the  production,   distribution,   and
administration of insurance and investment products. Founded in 1907, Protective
Life Insurance Company is the Company's principal operating subsidiary.

         Unless the context  otherwise  requires,  the  "Company"  refers to the
consolidated group of Protective Life Corporation and its subsidiaries.

         The Company operates seven divisions whose principal  strategic focuses
can  be  grouped  into  three  general  categories:  life  insurance,  specialty
insurance  products,   and  retirement  savings  and  investment  products.  The
Company's Divisions are: Individual Life, West Coast,  Acquisitions,  Dental and
Consumer Benefits (Dental),  Financial Institutions,  Stable Value Products, and
Investment  Products.  The Company also has an additional business segment which
is Corporate and Other.

         The Stable Value Products  Division  (formerly  known as the Guaranteed
Investment  Contracts ("GIC") Division) was renamed during the second quarter of
1999 to reflect its broader product offerings and customer base.

         This report  includes  "forward-looking  statements"  which express the
expectations of future events and/or  results.  The words  "believe",  "expect",
"anticipate" and similar expressions identify  forward-looking  statements which
are  based on  future  expectations  rather  than on  historical  facts  and are
therefore subject to a number of risks and uncertainties, and the Company cannot
give assurance that such  statements  will prove to be correct.  Please refer to
Exhibit 99 for more information about factors which could affect future results.


                              RESULTS OF OPERATIONS

Premiums and Policy Fees

         The  following  table  sets forth for the  periods  shown the amount of
premiums and policy fees,  net of  reinsurance  ("premiums and policy fees") and
the percentage change from the prior period:
<TABLE>
<CAPTION>

                                                                     PREMIUMS AND POLICY FEES
                                                               ---------------------------------
                 SIX MONTHS
                   ENDED                                          AMOUNT                 PERCENTAGE
                  JUNE 30                                      (IN THOUSANDS)             INCREASE
               -------------                                   ----------------      ---------------
                    <S>                                          <C>                       <C>
                    1998                                         $304,018                  22.8%
                    1999                                          393,877                  29.6
</TABLE>

         Premiums and policy fees increased  $89.9 million or 29.6% in the first
six months of 1999 as  compared  to the first six months of 1998.  Premiums  and
policy fees in the  Individual  Life and West Coast  Divisions  decreased  $15.4
million  and $1.7  million,  respectively,  in the first  six  months of 1999 as
compared to the same period in 1998 due to  increased  usage of  reinsurance  by
these



<PAGE>



Divisions.  The  coinsurance  of a  block  of  policies  from  Lincoln  National
Corporation  ("Lincoln  National")  in October 1998  resulted in a $17.8 million
increase  in  premiums  and policy fees in the  Acquisitions  Division,  whereas
decreases  in older  acquired  blocks  resulted  in a $3.0  million  decrease in
premiums and policy fees. The September 1998  acquisition of United Dental Care,
Inc. ("United Dental Care") resulted in a $69.5 million increase in premiums and
policy fees in the Dental  Division.  Premiums  and policy  fees  related to the
Dental  Division's  other  businesses  increased  $28.6 million in the first six
months of 1999 as compared to the same period in 1998.  Premiums and policy fees
from the Financial Institutions Division decreased $8.3 million in the first six
months of 1999 as compared to the first six months of 1998 of which $3.5 million
related to the normal decrease in premiums on closed blocks of policies acquired
in prior years.  Premiums and policy fees related to the Financial  Institutions
Division's other businesses  increased only slightly due to the continued use of
reinsurance.  The  increase  in  premiums  and policy  fees from the  Investment
Products Division was $2.4 million.

Net Investment Income

         The following  table sets forth for the periods shown the amount of net
investment income and the percentage change from the prior period:
<TABLE>
<CAPTION>

                                                                           NET INVESTMENT INCOME
                    SIX MONTHS                                    --------------------------------------
                      ENDED                                         AMOUNT                  PERCENTAGE
                     JUNE 30                                      (IN THOUSANDS)            INCREASE
                    ---------                                    ---------------          -------------

<S>                   <C>                                          <C>                        <C>
                      1998                                         $310,655                   16.0  %
                      1999                                          333,253                    7.3
</TABLE>

         Net investment income in the first six months of 1999 was $22.6 million
or 7.3% higher than the corresponding period of the preceding year primarily due
to  increases in the average  amount of invested  assets.  Invested  assets have
increased  primarily  due to  acquisitions  and due to  receiving  stable  value
contract  (guaranteed  investment  contract and funding  agreement)  and annuity
deposits.

Realized Investment Gains

         The Company generally purchases its investments with the intent to hold
to maturity by purchasing  investments  that match future  cash-flow  needs. The
sales of investments that have occurred have resulted principally from portfolio
management decisions to maintain approximate matching of assets and liabilities.

         The following  table sets forth net realized  investment  gains for the
periods shown:
<TABLE>
<CAPTION>

                       SIX MONTHS                                      REALIZED INVESTMENT
                         ENDED                                                 GAINS
                        JUNE 30                                            (IN THOUSANDS)
                       ----------                                     ---------------------
                         <S>                                                   <C>
                         1998                                                  $2,034
                         1999                                                     644



</TABLE>

<PAGE>



         Realized investment gains were $0.6 million for the first six months of
1999 compared to $2.0 million for the corresponding period of 1998.


Other Income

         The following table sets forth other income for the periods shown:


                 SIX MONTHS
                   ENDED                                      OTHER INCOME
                  JUNE 30                                    (IN THOUSANDS
               --------------                               ----------------

                    1998                                        $32,665
                    1999                                         43,247

         Other  income   consists   primarily  of  revenues  of  the   Company's
broker-dealer subsidiary, fees from variable insurance products, revenues of the
Company's  wholly-owned  insurance marketing  organizations,  small noninsurance
subsidiaries and automobile warranty business,  and the results of the Company's
joint  venture  in Hong Kong.  Other  income in the first six months of 1999 was
$10.6 million higher than the  corresponding  period of 1998.  Revenues from the
Company's  broker-dealer  subsidiary and automobile  warranty business increased
$7.3 million and $5.9 million,  respectively, in the first six months of 1999 as
compared  to the same  period  in 1998.  Other  income  from all  other  sources
decreased  $2.6  million  in the first six months of 1999 as  compared  with the
first six months of 1998.



<PAGE>



Income Before Income Tax

         The following table sets forth  operating  income or loss and income or
loss before income tax for the periods shown:
<TABLE>
<CAPTION>

                                 Operating Income (Loss) and Income (Loss) Before Income Tax
                                               Six Months Ended June 30
                                                    (In Thousands)

                                                                                          1998              1999
                                                                                          ----              ----
Operating Income (Loss) (1)(2)
Life Insurance
<S>                                                                                      <C>              <C>
      Individual Life                                                                    $14,651          $ 17,185
      West Coast                                                                           9,953            12,368
      Acquisitions                                                                        23,797            35,969
Specialty Insurance Products
      Dental and Consumer Benefits                                                         8,031            16,602
      Financial Institutions                                                               9,317            10,515
Retirement Savings and Investment Products
      Stable Value Products                                                               15,833            14,078
      Investment Products                                                                  5,866             6,497
Corporate and Other (2)                                                                    7,093             4,104
                                                                                        --------         ---------
      Total operating income                                                              94,541           117,318
                                                                                         -------          --------

Realized Investment Gains (Losses)
      Stable Value Products                                                                  (59)              222
      Investment Products                                                                    678               892
      Unallocated Realized Investment Gains (Losses)                                       1,415              (470)
Related Amortization of Deferred Policy Acquisition Costs
      Investment Products                                                                   (367)             (892)
                                                                                       ---------         ---------
             Total net                                                                     1,667              (248)
                                                                                        --------         ---------

Income (Loss) Before Income Tax (2)
Life Insurance
      Individual Life                                                                     14,651            17,185
      West Coast                                                                           9,953            12,368
      Acquisitions                                                                        23,797            35,969
Specialty Insurance Products
      Dental and Consumer Benefits                                                         8,031            16,602
      Financial Institutions                                                               9,317            10,515
Retirement Savings and Investment Products
      Stable Value Products                                                               15,774            14,300
      Investment Products                                                                  6,177             6,497
Corporate and Other(2)                                                                     7,093             4,104
Unallocated Realized Investment Gains (Losses)                                             1,415              (470)
                                                                                        --------       -----------

             Total income before income tax                                              $96,208          $117,070
                                                                                         =======          ========

(1)   Income before income tax excluding realized  investment gains and losses and
      related amortization of deferred acquisition costs.
(2)   Operating  income and income  before  income tax for the Corporate and Other
      segment  have  been  reduced  by  pretax  minority  interest  in  income  of
      consolidated  subsidiaries  of $9,306  in the  first six  months of 1999 and
      1998.  Such  minority  interest  related to payments  made on the  Company's
      MIPSsm, 8.25% TOPrSsm, and FELINE PRIDESsm.

</TABLE>


<PAGE>



        The Individual Life Division's pretax operating income was $17.2 million
in the first six months of 1999  compared to $14.7 million in the same period of
1998.  The  Division's  1999 results  include a $2.0 million loss  relating to a
venture to sell term and term-like  products  through direct  response and other
expenses to support  future  growth.  The  Division  has  reinsured  most of its
mortality risk, therefore earnings fluctuations due to mortality experience have
been significantly reduced.

        West Coast had pretax  operating  income of $12.4  million for the first
six months of 1999 compared to $10.0 million for the same period last year. This
increase reflects the Division's growth through sales.

        Pretax operating income from the Acquisitions Division was $36.0 million
in the first six months of 1999 as compared to $23.8  million in the same period
of 1998. The Division's  mortality  experience  was  approximately  $3.1 million
better  than  expected  in the first six  months  of 1999 as  compared  to being
approximately  $2.1 million worse than expected in the first six months of 1998.
Earnings from the  Acquisitions  Division are normally  expected to decline over
time (due to the  lapsing of  policies  resulting  from  deaths of  insureds  or
terminations of coverage) unless new acquisitions are made. In October 1998, the
Company  coinsured  a block of  policies  from  Lincoln  National  resulting  in
earnings of $4.2 million in the first six months of 1999.

        The Dental  Division's  pretax operating income was $16.6 million in the
first six  months of 1999  compared  to $8.0  million in the first six months of
1998. The recent acquisition of United Dental Care contributed  earnings of $8.3
million in 1999. The pretax  operating  earnings of the Division's  other dental
businesses increased $0.3 million in the first six months of 1999 as compared to
the same period last year.

        Pretax operating income of the Financial Institutions Division was $10.5
million in the first six months of 1999 as compared to $9.3  million  last year.
Several of the Division's lines of business  improved in the first six months of
1999 as compared to the same period of 1998.

        The Stable Value Products  Division had pretax operating income of $14.1
million in the first six months of 1999 and $15.8  million in the  corresponding
period of 1998.  This decrease was primarily due to lower  interest rate spreads
which resulted from the Division  shortening the duration of its invested assets
in order to  better  match  assets to  liabilities.  Realized  investment  gains
associated  with this Division in the first six months of 1999 were $0.2 million
as compared to losses of less than $0.1 million in the same period last year. As
a result,  total pretax  earnings  were $14.3 million in the first six months of
1999 compared to $15.8 million for the same period last year.

        Investment Products Division pretax operating income was $6.5 million in
the first six months of 1999  compared  to $5.9  million  in the same  period of
1998.  The Division had no realized  investment  gains or losses (net of related
amortization  of deferred policy  acquisition  costs) in the first six months of
1999 as compared to  approximately  $0.3  million of realized  gains in the same
period of 1998.  Total pretax earnings were $6.5 million in the first six months
of 1999 as compared to $6.2 million in the same period of 1998.

        Earnings from the Corporate and Other segment  consist  primarily of net
investment income on unallocated capital,  interest expense on substantially all
debt, the Company's joint venture in Hong Kong, several small insurance lines of
business, and the operations of several small noninsurance



<PAGE>



subsidiaries.  Pretax  earnings for this segment  decreased  $3.0 million in the
first six months of 1999 as compared to the first six months of 1998,  primarily
due to the allocation of capital to the United Dental Care  acquisition  and the
coinsurance of a block of policies from Lincoln National.

Income Taxes

        The following  table sets forth the  effective  income tax rates for the
periods shown:
                  SIX MONTHS
                    ENDED                               ESTIMATED EFFECTIVE
                   JUNE 30                                INCOME TAX RATES
               ---------------                         ---------------------

                    1998                                        35%
                    1999                                        36

         The  effective   income  tax  rate  for  the  full  year  of  1998  was
approximately 35.3%.  Management's estimate of the effective income tax rate for
1999 is 36%.  The  increase  in the  effective  tax rate  primarily  relates  to
nondeductible goodwill associated with the acquisition of United Dental Care.

Net Income Before Extraordinary Loss

         The following table sets forth net income before extraordinary loss and
the net income before  extraordinary  loss per share for the periods shown,  and
the percentage change from the prior period:
<TABLE>
<CAPTION>

                                                                         Net Income
               Six Months           ---------------------------------------------------------------------------------
                 Ended                 Total             Per Share-       Percentage       Per Share-     Percentage
                June 30              (In thousands)       Basic           Increase          Diluted       Increase
             -------------           -------------   ---------------   -------------     ------------   ------------

<S>               <C>                   <C>               <C>             <C>              <C>             <C>
                  1998                  $62,535           $1.00           19.1%            $ .99           19.3%
                  1999                   73,069            1.11           11.0              1.10           11.1
</TABLE>

         Compared to the same period in 1998,  net income per  share-diluted  in
the first six months of 1999  increased  11.1%,  reflecting  improved  operating
earnings in the Individual  Life, West Coast,  Acquisitions,  Dental,  Financial
Institutions,  and Investment  Products Divisions and higher realized investment
gains (net of related  amortization of deferred policy acquisition costs), which
were partially  offset by lower operating  earnings in the Stable Value Products
Division and the Corporate and Other segment.

Extraordinary Loss

         On  June  30,  1999,  the  Company  caused  PLC  Capital  L.L.C.  ("PLC
Capital"), a special purpose finance subsidiary, to redeem its $55 million of 9%
Cumulative Monthly Income Preferred Securities,  Series A ("MIPS"). In a related
transaction,  the Company redeemed its $69.6 million of Subordinated  Debentures
which were held by PLC Capital. The redemption resulted in an extraordinary loss
of $1.8  million  or $0.03  per  share on both a basic and  diluted  basis.  The
extraordinary  loss was comprised  primarily of unamortized  deferred debt issue
costs and  losses  related to the  termination  of  related  interest  rate swap
agreements, net of an income tax benefit of $0.9 million.




<PAGE>



Recently Issued Accounting Standards

         The Financial Accounting Standards Board (FASB) has issued Statement of
Financial  Accounting  Standards  (SFAS) No.  133,  "Accounting  for  Derivative
Instruments  and Hedging  Activities."  SFAS No. 133 will require the Company to
report derivative  financial  instruments on the balance sheet and to carry such
derivatives at fair value.  The fair values of derivatives  increase or decrease
as interest rates change. Under SFAS No. 133, changes in fair value are reported
as a component of net income or as a change to share-owners'  equity,  depending
upon the nature of the  derivative.  Although  the adoption of SFAS No. 133 will
not affect the Company's operations, adoption will introduce volatility into the
Company's reported net income and share-owners' equity as interest rates change.
SFAS No. 133 is effective January 1, 2001.

         The FASB has also issued SFAS No. 134,  "Accounting for Mortgage-Backed
Securities  Retained after the Securitization of Mortgage Loans Held for Sale by
a Mortgage Banking  Enterprise," and the American  Institute of Certified Public
Accountants has issued Statement of Position 98-1,  "Accounting for the Costs of
Computer Software Developed or Obtained for Internal Use." The adoption of these
accounting  standards in 1999 is not  expected to have a material  effect on the
Company's financial condition.


                         LIQUIDITY AND CAPITAL RESOURCES

         The Company's  operations  usually  produce a positive cash flow.  This
cash flow is used to fund an  investment  portfolio  to finance  future  benefit
payments.  Since future benefit payments largely represent medium- and long-term
obligations  reserved  using  certain  assumed  interest  rates,  the  Company's
investments are predominantly in medium- and long-term,  fixed-rate  investments
such as bonds and mortgage loans.

INVESTMENTS

         The Company generally purchases its investments with the intent to hold
to  maturity  by  purchasing  investments  that match  future  cash flow  needs.
However, the Company may sell any of its investments to maintain proper matching
of assets and  liabilities.  Accordingly,  the Company has  classified its fixed
maturities and certain other securities as "available for sale."

         The Company's investments in debt and equity securities are reported at
market value,  and investments in mortgage loans are reported at amortized cost.
At June 30, 1999, the fixed maturity investments (bonds and redeemable preferred
stocks) had a market value of $6,240.9  million,  which is 2.3% below  amortized
cost (less  allowances for  uncollectible  amounts on  investments)  of $6,386.9
million.  The Company had $1,949.0  million in mortgage  loans at June 30, 1999.
While the Company's mortgage loans do not have quoted market values, at June 30,
1999,  the  Company  estimates  the  market  value of its  mortgage  loans to be
$1,998.3 million (using  discounted cash flows from the next call date) which is
2.5% above amortized cost. Most of the Company's mortgage loans have significant
prepayment  penalties.   These  assets  are  invested  for  terms  approximately
corresponding  to  anticipated  future  benefit  payments.  Thus,  market  value
fluctuations should not adversely affect liquidity.




<PAGE>



         For several  years the Company  has offered a type of  commercial  loan
under which the Company  will permit a slightly  higher  loan-to-value  ratio in
exchange for a participating interest in the cash flows from the underlying real
estate.  As of June 30,  1999,  approximately  $535.2  million of the  Company's
mortgage loans have this participation feature.

         At June 30, 1999,  delinquent mortgage loans and foreclosed real estate
were 0.2% of assets. Bonds rated less than investment grade were 2.0% of assets.
The Company does not expect these  investments to adversely affect its liquidity
or ability to maintain proper matching of assets and liabilities.  The Company's
allowance for uncollectible amounts on investments was $21.7 million at June 30,
1999.

         Policy loans at June 30, 1999, were $232.3 million,  a decrease of $0.4
million from  December 31, 1998.  Policy loan rates are generally in the 4.5% to
8.0% range;  such rate is at least equal to the assumed  interest rates used for
future policy benefits.

         In the ordinary course of its commercial  mortgage lending  operations,
the  Company  will commit to provide a mortgage  loan before the  property to be
mortgaged  has  been  built or  acquired.  The  mortgage  loan  commitment  is a
contractual obligation to fund a mortgage loan when called upon by the borrower.
The commitment is not recognized in the Company's financial statements until the
commitment is actually  funded.  The mortgage loan  commitment  contains  terms,
including the rate of interest.  At June 30, 1999,  the Company had  outstanding
mortgage loan commitments of $872.3 million.

LIABILITIES

         Many of the  Company's  products  contain  surrender  charges and other
features  that reward  persistency  and penalize the early  withdrawal of funds.
Surrender  charges for these  products  generally  are  sufficient  to cover the
Company's  unamortized  deferred  policy  acquisition  costs with respect to the
policy  being  surrendered.  Certain  stable  value and annuity  contracts  have
market-value  adjustments that protect the Company against  investment losses if
interest rates are higher at the time of surrender than at the time of issue.

         At June 30, 1999,  the Company had policy  liabilities  and accruals of
$4.8 billion.  The Company's  life  insurance  products have a weighted  average
minimum credited interest rate of approximately 4.3%.

         At June 30, 1999, the Company had $2.8 billion of stable value contract
account balances and $1.5 billion of annuity account balances.

DERIVATIVE FINANCIAL INSTRUMENTS

         The Company does not currently use derivative financial instruments for
trading  purposes.  Combinations of options and futures  contracts are sometimes
used as hedges  against  changes  in  interest  rates for  certain  investments,
primarily   outstanding   mortgage   loan   commitments,   mortgage   loans  and
mortgage-backed  securities,  and  liabilities  arising from  interest-sensitive
products.  Realized  investment  gains and losses on such contracts are deferred
and amortized over the life of the hedged asset. No realized investment gains or
losses were deferred in 1999 or 1998. At June 30,


<PAGE>



1999,  options with a notional amount of $375 million were in a $0.6 million net
unrealized loss position.

         The Company uses interest rate swap  contracts,  swaptions  (options to
enter into interest rate swap  contracts),  caps, and floors to convert  certain
investments from a variable to a fixed rate of interest and from a fixed rate of
interest to a variable rate of interest,  and to convert a portion of its Senior
Notes,  Medium-Term Notes, MIPS, and 8.25% TOPrS from a fixed rate to a variable
rate of interest.  Swap contracts are also used to alter the effective durations
of assets and  liabilities.  At June 30,  1999,  interest  rate swap  contracts,
swaptions,  caps and floors with a notional  amount of $949  million  were in an
$1.5 million net unrealized gain position.  During the six months ended June 30,
1999, a $5.4 million loss was recognized on interest rate swap contracts, with a
notional amount of $130.0 million related to the Company's MIPS and 8.25% TOPrS.

ASSET/LIABILITY MANAGEMENT

         The  Company  believes  its  asset/liability  management  programs  and
procedures and certain product features provide  significant  protection for the
Company against the effects of changes in interest rates. However, approximately
one-fourth of the Company's liabilities relate to products (primarily whole life
insurance)  the  profitability  of which may be  affected by changes in interest
rates.  The  effect  of such  changes  in any one  year  is not  expected  to be
material.  Additionally,  the Company  believes its  asset/liability  management
programs and procedures provide sufficient liquidity to enable it to fulfill its
obligation to pay benefits under its various insurance and deposit contracts.

         The  Company's  asset/liability   management  programs  and  procedures
involve the  monitoring  of asset and liability  durations  for various  product
lines;  cash  flow  testing  under  various  interest  rate  scenarios;  and the
continuous  rebalancing of assets and liabilities  with respect to yield,  risk,
and cash flow characteristics.  It is the Company's policy to generally maintain
asset and liability durations within one half year of one another, although from
time to time a broader interval may be allowed.

         Cash outflows  related to stable value  contracts  (primarily  maturing
contracts and expected withdrawals) were approximately $1.0 billion during 1998.
Cash   outflows   related  to  stable  value   contracts  are  estimated  to  be
approximately  $0.9 billion in 1999.  The Company's  asset/liability  management
programs  and  procedures  take into  account  maturing  contracts  and expected
withdrawals.  Accordingly,  the Company does not expect  stable  value  contract
related cash  outflows to have an unusual  effect on the future  operations  and
liquidity of the Company.

         The life  insurance  subsidiaries  were  committed at June 30, 1999, to
fund  mortgage  loans  and  to  purchase  fixed  maturity  and  other  long-term
investments  in the amount of $1.0  billion.  The  Company's  subsidiaries  held
$159.1 million in cash and short-term  investments at June 30, 1999.  Protective
Life  Corporation  had an additional  $0.8 million in cash available for general
corporate purposes.

         While the  Company  generally  anticipates  that the cash  flows of its
subsidiaries  will  be  sufficient  to meet  their  investment  commitments  and
operating  cash  needs,  the  Company  recognizes  that  investment  commitments
scheduled  to be funded may from time to time  exceed the funds then  available.
Therefore,  the  Company  has  arranged  sources  of  credit  for its  insurance
subsidiaries  to use when needed.  The Company expects that the rate received on
its investments will equal or exceed



<PAGE>



its  borrowing  rate.  Additionally,  the  Company  may from  time to time  sell
short-duration   Stable  Value  Products  to  complement  its  cash   management
practices.

CAPITAL

         At June  30,  1999,  Protective  Life  Corporation  had  $30.0  million
outstanding  under its $70.0 million  revolving line of credit and an additional
$84.0 million of bank  borrowings at a weighted  average  interest rate of 5.6%.
Included in these bank  borrowings is a $55.0 million term loan borrowed on June
30, 1999, in order to redeem the MIPS.  The  remaining  increase in borrowing by
Protective  Life  Corporation  since  December  31,  1998,  was used for general
corporate purposes. In addition,  Protective Life Insurance Company had borrowed
$37.0 million at June 30, 1999, at an interest rate of 5.3%.

         Protective Life  Corporation's cash flow is dependent on cash dividends
and payments on surplus notes from its  subsidiaries,  revenues from investment,
data processing, legal and management services rendered to the subsidiaries, and
investment  income.  At  December  31,  1998,   approximately  $275  million  of
consolidated   share-owners'   equity,   excluding  net  unrealized   losses  on
investments, represented net assets of the Company's insurance subsidiaries that
cannot be transferred to Protective Life Corporation. In addition, the states in
which  the  Company's  insurance   subsidiaries  are  domiciled  impose  certain
restrictions  on  the  insurance  subsidiaries'  ability  to  pay  dividends  to
Protective Life Corporation.

         The Company plans to retain substantial portions of the earnings of its
life insurance subsidiaries in those companies primarily to support their future
growth.  Protective Life Corporation's cash disbursements have from time to time
exceeded  its cash  receipts,  and these  shortfalls  have been  funded  through
various  external  financings.  Therefore,  Protective Life Corporation may from
time to time require additional external financing.

         To give the Company  flexibility in connection with future acquisitions
and other growth  opportunities,  the Company has  registered  debt  securities,
preferred  and common stock,  and stock  purchase  contracts of Protective  Life
Corporation,  and additional  preferred  securities of special  purpose  finance
subsidiaries under the Securities Act of 1933 on a delayed (or shelf) basis.

         A life insurance  company's  statutory capital is computed according to
rules  prescribed  by  the  National  Association  of  Insurance   Commissioners
("NAIC"),  as modified by the insurance  company's state of domicile.  Statutory
accounting rules are different from generally accepted accounting principles and
are  intended to reflect a more  conservative  view by, for  example,  requiring
immediate  expensing of policy  acquisition costs. The NAIC's risk-based capital
requirements  require  insurance  companies to calculate and report  information
under a risk-based  capital  formula.  The achievement of long-term  growth will
require growth in the statutory capital of the Company's insurance subsidiaries.
The  subsidiaries  may  secure  additional  statutory  capital  through  various
sources,  such as retained  statutory  earnings or equity  contributions  by the
Company.

OTHER DEVELOPMENTS

         The NAIC has adopted the Codification of Statutory Accounting
Principles (Codification). The Codification changes current statutory accounting
rules in several areas.  The Company has not



<PAGE>



estimated  the  potential  effect the  Codification  will have on the  statutory
capital of the  Company's  insurance  subsidiaries.  The  Codification  has been
proposed to become effective January 1, 2001.

         The  NAIC has  adopted  a model  regulation,  commonly  referred  to as
"Triple X" (i.e.,  roman  numeral  XXX),  for  universal  life and level premium
term-like insurance  products.  The Company is currently assessing the impact of
Triple X on its products and what changes to the products  might be necessary in
response to Triple X.

         Under insurance guaranty fund laws in most states,  insurance companies
doing business in a participating  state can be assessed up to prescribed limits
for policyholder  losses incurred by insolvent  companies.  The Company does not
believe that any such  assessments  will be  materially  different  from amounts
already reflected in the financial statements.

         The  Company  is  not  aware  of any  material  pending  or  threatened
regulatory action with respect to the Company or any of its subsidiaries.

         The  United  States  Congress  is  considering  legislation  that would
eliminate the estate tax. Life insurance  products are often used to fund estate
tax obligations.  If the estate tax was eliminated,  the demand for certain life
insurance products would be adversely affected.

         The United States Congress is also  considering  legislation that would
permit commercial banks, insurance companies and investment banks to combine.

         Some insurers  have recently  lowered the premium rates for their level
premium term and  term-like  products.  The Company's  Individual  Life and West
Coast  Divisions'  results,  in part,  depend  upon their  ability  to  maintain
competitive level premium term and term-like products.

         A number of civil jury verdicts have been returned  against insurers in
the  jurisdictions  in which the Company does  business  involving the insurers'
sales practices, alleged agent misconduct, failure to properly supervise agents,
and other  matters.  Increasingly  these  lawsuits have resulted in the award of
substantial  judgments  against the  insurer  that are  disproportionate  to the
actual damages,  including material amounts of punitive damages. In addition, in
some class  action  and other  lawsuits  involving  insurers'  sales  practices,
insurers  have made  material  settlement  payments.  In some states  (including
Alabama),  juries have substantial discretion in awarding punitive damages which
creates the potential for unpredictable  material adverse judgments in any given
punitive damages suit. The Company and its subsidiaries, like other insurers, in
the  ordinary   course  of  business,   are  involved  in  such   litigation  or
alternatively  in  arbitration.  Although the outcome of any such  litigation or
arbitration cannot be predicted with certainty, the Company believes that at the
present time there are no pending or  threatened  lawsuits  that are  reasonably
likely to have a material adverse effect on the financial  position,  results of
operations, or liquidity of the Company.

YEAR 2000 DISCLOSURE

         Computer  hardware and software  often denote the year using two digits
rather than four;  for example,  the year 1999 often is denoted by such hardware
and  software as "99." It is  probable  that such  hardware  and  software  will
malfunction when calculations  involving the year 2000 are attempted because the
hardware  and/or  software will  interpret  "00" as  representing  the year 1900
rather  than the year 2000.  This "Year  2000"  issue  potentially  affects  all
individuals and companies (including



<PAGE>



the Company, its customers,  business partners, suppliers, banks, custodians and
administrators).  The problem is most prevalent in older mainframe systems,  but
personal  computers  and  equipment  containing  computer  chips  could  also be
affected.

         The Company  began work on the Year 2000 problem in 1995. At that time,
the Company  identified and assessed the Company's  critical  mainframe systems,
and  prioritized the  remediation  efforts that were to follow.  During 1998 all
other  hardware and  software,  including  non-information  technology  (non-IT)
related hardware and software,  were included in the process. The Company's Year
2000 plan includes all subsidiaries.

         The Company  estimates that Year 2000  remediation is complete for most
of its insurance  administration systems and general administration  systems. Of
the general administration systems that are not yet remediated, the majority are
new systems that were  implemented  during 1998 and are  scheduled for year 2000
testing  in  August  1999 with the  compliant,  tested  version  to be placed in
production  by  September   1999.  All  remediated   systems  are  currently  in
production.

         Mainframe  application  remediation  was  completed  December 31, 1998.
Personal  computer network hardware,  software,  and operating systems have been
reviewed,  with  upgrades  implemented  where  necessary.  Remaining  Year  2000
personal  computer  preparations  are expected to be completed by September  30,
1999. In March 1999 a personal  computer test lab was  established to facilitate
client server system  testing.  That testing is now materially  complete and the
lab  facility is being used for desktop  application  testing.  With  respect to
non-IT equipment and processes, the assessment and remediation is progressing on
schedule and all known issues are expected to be remediated  before December 31,
1999.

         Future  date  tests are  complete  for the  majority  of the  Company's
mission  critical  systems and are  expected to be completed by August 31, 1999.
Integrated tests involve multiple system testing and are used to verify the Year
2000 readiness of interfaces  and  connectivity  across  multiple  systems.  The
Company is using its  mainframe  computer  to  simulate  a Year 2000  production
environment and to facilitate integrated testing.  Current expectations are that
integrated testing will be completed on or before September 30, 1999.

         Significant  business  partners and suppliers that provide  products or
services  critical  to  Company  operations  are  being  reviewed  for year 2000
readiness.  To date, no partners or suppliers  have reported that they expect to
be unable to continue supplying products and services after January 1, 2000.

         The Company  cannot  specifically  identify all of the costs to develop
and  implement  its  Year  2000  plan.  The  costs  of new  systems  to  replace
non-compliant  systems have been capitalized in the ordinary course of business.
Other costs have been  expensed as incurred.  Through June 30, 1999,  costs that
have been  specifically  identified  as relating to the Year 2000 problem  total
$4.7  million,  with an  additional  $0.5  million  estimated  to be required to
support continued Year 2000  preparations.  The Company's Year 2000 efforts have
not adversely  affected its normal  procurement  and  development of information
technology.

         Although  the  Company   believes   that  a  process  is  in  place  to
successfully  address  Year  2000  issues,  there can be no  assurance  that the
Company's efforts will be successful, that interactions with



<PAGE>



other  service  providers  with Year 2000 issues  will not impair the  Company's
operations,  or that the Year 2000 issue will not otherwise adversely affect the
Company.

         A formal  contingency  plan is being  prepared  for  senior  management
approval in September  1999. The plan will also be reviewed with the Finance and
Investments  Committee of the  Company's  Board of  Directors  at their  October
meeting. Those systems and functions identified as mission critical are included
in the contingency plan.

         Should some of the Company's  systems not be available due to Year 2000
problems, in a reasonably likely worst case scenario, the Company may experience
significant  delays in its ability to perform  certain  functions,  but does not
expect  to be unable to  perform  critical  functions  or to  otherwise  conduct
business.


ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK


         There has been no material change from the disclosure in the Company's
1998 Form 10-K.





<PAGE>



                                     PART II


Item 6.          Exhibits and Reports on Form 8-K

         (a)     15         Letter re: unaudited interim financial statements

                 27         Financial Data Schedule

                 99         Safe harbor for Forward Looking Statements

         (b)     A  current  report  on  Form  8-K was  filed  April  23,  1999,
                 reporting  under  Item 5 and Item 7 the  Company's  1999  first
                 quarter earnings press release.





                                    SIGNATURE


         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  registrant  has  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                               PROTECTIVE LIFE CORPORATION






Date:            August 13, 1999               /s/    Jerry W. DeFoor
                                              ---------------------------------
                                              Jerry W. DeFoor
                                              Vice President and Controller,
                                              and Chief Accounting Officer
                                              (Duly authorized officer)








                                                                 Exhibit 15






Securities and Exchange Commission
450 Fifth Street, N.W.
Washington, D.C.  20549



Re:     Protective Life Corporation



We are aware  that our  report  dated  July 27,  1999,  on our review of interim
consolidated   financial   information  of  Protective   Life   Corporation  and
subsidiaries  for the period ended June 30, 1999,  and included in the Company's
quarterly  report on Form 10-Q for the quarter then ended,  is  incorporated  by
reference in the  Company's  registration  statements  on Form S-8 and Form S-3.




/s/ PricewaterhouseCoopers LLP
PricewaterhouseCoopers LLP


Birmingham, Alabama
August 13, 1999


<TABLE> <S> <C>


<ARTICLE>                                           7
<LEGEND>
This schedule contains summary financial information extracted from the
consolidated financial statements of Protective Life Corporation and is
qualified in its entirety by reference to such financial statements.
</LEGEND>
<MULTIPLIER>                                 1,000

<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                            DEC-31-1999
<PERIOD-START>                               JAN-01-1999
<PERIOD-END>                                 JUN-30-1999
<DEBT-HELD-FOR-SALE>                         6,240,948
<DEBT-CARRYING-VALUE>                        0
<DEBT-MARKET-VALUE>                          0
<EQUITIES>                                   29,707
<MORTGAGE>                                   1,949,662
<REAL-ESTATE>                                16,339
<TOTAL-INVEST>                               8,647,504
<CASH>                                       53,029
<RECOVER-REINSURE>                           846,738
<DEFERRED-ACQUISITION>                       914,151
<TOTAL-ASSETS>                               12,518,426
<POLICY-LOSSES>                              4,396,832
<UNEARNED-PREMIUMS>                          467,308
<POLICY-OTHER>                               0
<POLICY-HOLDER-FUNDS>                        125,597
<NOTES-PAYABLE>                              274,350
                        0
                                  0
<COMMON>                                     34,667
<OTHER-SE>                                   821,986
<TOTAL-LIABILITY-AND-EQUITY>                 12,518,426
                                   393,877
<INVESTMENT-INCOME>                          333,253
<INVESTMENT-GAINS>                           644
<OTHER-INCOME>                               43,247
<BENEFITS>                                   430,812
<UNDERWRITING-AMORTIZATION>                  59,226
<UNDERWRITING-OTHER>                         154,607
<INCOME-PRETAX>                              126,376
<INCOME-TAX>                                 45,495
<INCOME-CONTINUING>                          74,832<F1>
<DISCONTINUED>                               0
<EXTRAORDINARY>                              (1,763)
<CHANGES>                                    0
<NET-INCOME>                                 73,069
<EPS-BASIC>                                1.11
<EPS-DILUTED>                                1.10
<RESERVE-OPEN>                               0
<PROVISION-CURRENT>                          0
<PROVISION-PRIOR>                            0
<PAYMENTS-CURRENT>                           0
<PAYMENTS-PRIOR>                             0
<RESERVE-CLOSE>                              0
<CUMULATIVE-DEFICIENCY>                      0
<FN>
<F1>Net of minority interest in income of consolidated subsidiaries of $6,049.
</FN>



</TABLE>




                                   Exhibit 99
                                       to
                                    Form 10-Q
                                       of
                           Protective Life Corporation
                               for the six months
                               ended June 30, 1999


                   Safe Harbor for Forward-Looking Statements


         The  Private  Securities  Litigation  Reform  Act of 1995  (the  "Act")
encourages  companies to make  "forward-looking  statements"  by creating a safe
harbor to protect the companies from securities law liability in connection with
forward-looking statements.  Forward-looking statements can be identified by use
of  words  such  as  "expect,"  "estimate,"  "project,  "  budget,"  "forecast,"
"anticipate," "plan," and similar expressions.  Protective Life Corporation (the
"Company")  intends  to  qualify  both  its  written  and  oral  forward-looking
statements for protection under the Act.

         To qualify oral  forward-looking  statements for  protection  under the
Act, a readily available  written document must identify  important factors that
could   cause   actual   results  to  differ   materially   from  those  in  the
forward-looking  statements.  The Company provides the following  information to
qualify forward-looking statements for the safe harbor protection of the Act.

         The  operating  results of companies  in the  insurance  industry  have
historically  been  subject  to  significant  fluctuations  due to  competition,
economic  conditions,  interest rates,  investment  performance,  maintenance of
insurance  ratings,  and other factors.  Certain known trends and  uncertainties
which may affect future results of the Company are discussed more fully below.

         MATURE  INDUSTRY;  COMPETITION.  Life and health  insurance is a mature
industry.  In recent years, the industry has experienced  virtually no growth in
life insurance  sales,  though the aging population has increased the demand for
retirement savings products.  Insurance is a highly competitive industry and the
Company encounters  significant  competition in all lines of business from other
insurance  companies,  many of which have greater  financial  resources than the
Company, as well as competition from other providers of financial services.

         The life and health insurance  industry is consolidating,  with larger,
more efficient organizations emerging from consolidation. Also, mutual insurance
companies are converting to stock  ownership which will give them greater access
to capital  markets.  Additionally,  the United States  Congress is  considering
legislation  that  would  permit  commercial  banks,   insurance  companies  and
investment banks to combine.

         Management  believes that the Company's ability to compete is dependent
upon,  among  other  things,  its  ability  to attract  and retain  distribution
channels to market its insurance and investment products, its ability to develop
competitive and profitable products, its ability to


<PAGE>



maintain  low unit  costs,  and its  maintenance  of  strong  claims-paying  and
financial strength ratings from rating agencies.

         The Company  competes  against other insurance  companies and financial
institutions in the origination of commercial mortgage loans.

         RATINGS. Ratings are an important factor in the competitive position of
life insurance companies. Rating organizations periodically review the financial
performance  and  condition  of  insurers,  including  the  Company's  insurance
subsidiaries.  A  downgrade  in the  ratings  of the  Company's  life  insurance
subsidiaries  could  adversely  affect its ability to sell its  products and its
ability to compete for attractive acquisition opportunities.

         Rating organizations  assign ratings based upon several factors.  While
most of the considered factors relate to the rated company,  some of the factors
relate to  general  economic  conditions  and  circumstances  outside  the rated
company's control.  For the past several years rating downgrades in the industry
have exceeded upgrades.

         POLICY CLAIMS FLUCTUATIONS. The Company's results may fluctuate from
year to year on account of fluctuations in policy claims received by the
Company.

         LIQUIDITY AND INVESTMENT PORTFOLIO. Many of the products offered by the
Company's life insurance subsidiaries allow policyholders and contractholders to
withdraw  their funds  under  defined  circumstances.  The  Company's  insurance
subsidiaries  design  products  and  configure  investment  portfolios  so as to
provide and  maintain  sufficient  liquidity to support  anticipated  withdrawal
demands and contract benefits and maturities.  Formal asset/liability management
programs  and  procedures  are used to  monitor  the  relative  duration  of the
Company's   assets  and   liabilities.   While  the  Company's   life  insurance
subsidiaries own a significant amount of liquid assets, many of their assets are
relatively illiquid.  Significant unanticipated withdrawal or surrender activity
could, under some circumstances,  compel the Company's insurance subsidiaries to
dispose of illiquid  assets on  unfavorable  terms,  which could have a material
adverse effect on the Company.

         INTEREST  RATE  FLUCTUATIONS.  Significant  changes in  interest  rates
expose  insurance  companies  to the  risk of not  earning  anticipated  spreads
between the interest rate earned on  investments  and the credited rates paid on
outstanding  policies.  Both rising and declining  interest rates can negatively
affect the  Company's  spread  income.  For  example,  certain of the  Company's
insurance and investment  products  guarantee a minimum credited  interest rate.
While the Company develops and maintains asset/liability management programs and
procedures designed to preserve spread income in rising or falling interest rate
environments,  no assurance  can be given that  significant  changes in interest
rates will not materially affect such spreads.

         Lower  interest  rates  may  result  in lower  sales  of the  Company's
insurance and investment products.

         REGULATION AND TAXATION.    The  Company's insurance  subsidiaries  are
subject to   government regulation in each of  the states in  which they conduct
business. Such regulation is


<PAGE>



vested in state  agencies  having broad  administrative  power dealing with many
aspects of the insurance  business,  which may include premium rates,  marketing
practices,  advertising,  policy forms, and capital  adequacy,  and is concerned
primarily with the protection of  policyholders  rather than  stockholders.  The
Company cannot predict the form of any regulatory initiatives.

         Under the Internal Revenue Code of 1986, as amended (the Code),  income
tax payable by  policyholders  on  investment  earnings  is deferred  during the
accumulation  period of  certain  life  insurance  and  annuity  products.  This
favorable tax treatment may give certain of the Company's products a competitive
advantage  over other  non-insurance  products.  To the extent  that the Code is
revised  to  reduce  the  tax-deferred  status  of life  insurance  and  annuity
products, or to increase the tax-deferred status of competing products, all life
insurance companies,  including the Company's  subsidiaries,  would be adversely
affected with respect to their ability to sell such products,  and, depending on
grandfathering provisions, the surrenders of existing annuity contracts and life
insurance policies. In addition,  life insurance products are often used to fund
estate tax obligations. If the estate tax was eliminated, the demand for certain
life insurance products would be adversely affected.  The Company cannot predict
what  initiatives  the  President or Congress  may propose  which may affect the
Company.

         LITIGATION.  A number of civil jury verdicts have been returned against
insurers in the  jurisdictions in which the Company does business  involving the
insurers'  sales  practices,  alleged  agent  misconduct,  failure  to  properly
supervise agents,  and other matters.  Increasingly these lawsuits have resulted
in  the  award  of   substantial   judgments   against  the  insurer   that  are
disproportionate  to the actual damages,  including material amounts of punitive
damages. In some states (including Alabama),  juries have substantial discretion
in awarding  punitive  damages which  creates the  potential  for  unpredictable
material  adverse  judgments in any given punitive damages suit. The Company and
its subsidiaries,  like other insurers, in the ordinary course of business,  are
involved  in such  litigation.  The  outcome  of any such  litigation  cannot be
predicted with certainty.  In addition,  in some class action and other lawsuits
involving  insurers'  sales  practices,  insurers have made material  settlement
payments.

         INVESTMENT   RISKS.  The  Company's   invested  assets  and  derivative
financial  instruments are subject to customary risks of defaults and changes in
market values. The value of the Company's  commercial mortgage portfolio depends
in part on the financial condition of the tenants occupying the properties which
the Company has financed.  Factors that may affect the overall  default rate on,
and market value of, the Company's invested assets include interest rate levels,
financial  market  performance,  and  general  economic  conditions,  as well as
particular  circumstances  affecting the businesses of individual  borrowers and
tenants.

         CONTINUING  SUCCESS OF ACQUISITION  STRATEGY.  The Company has actively
pursued a strategy of acquiring blocks of insurance  policies.  This acquisition
strategy has increased the Company's earnings in part by allowing the Company to
position  itself to  realize  certain  operating  efficiencies  associated  with
economies  of scale.  The  Company  has also from  time to time  acquired  other
companies  and  continued  to  operate  them as  subsidiaries.  There  can be no
assurance,  however, that suitable  acquisitions,  presenting  opportunities for
continued  growth and operating  efficiencies,  will continue to be available to
the Company, or that the Company will realize the anticipated  financial results
from its acquisitions.


<PAGE>



         RELIANCE UPON THE PERFORMANCE OF OTHERS.  The Company's  results may be
affected by the  performance  of others  because  the  Company has entered  into
various ventures involving other parties.  Examples include, but are not limited
to: many of the  Company's  products are sold through  independent  distribution
channels;  the Investment  Products  Division's  variable  annuity  deposits are
invested in funds managed by unaffiliated  investment managers, and a portion of
the sales in the Individual Life, West Coast, Dental, and Financial Institutions
Divisions comes from arrangements with unrelated marketing organizations.

         YEAR 2000.  Computer  hardware and software often denote the year using
two digits rather than four; for example, the year 1999 often is denoted by such
hardware  and software as "99." It is probable  that such  hardware and software
will malfunction when calculations involving the year 2000 are attempted because
the hardware and/or  software will interpret "00" as representing  the year 1900
rather  that the year 2000.  This "Year  2000"  issue  potentially  affects  all
individuals  and  companies  (including  the Company,  its  customers,  business
partners, suppliers, banks, custodians and administrators).  The problem is most
prevalent in older  mainframe  systems,  but personal  computers  and  equipment
containing computer chips could also be affected.

         Due to the fact that the  Company  does not  control all of the factors
that could impact its Year 2000  readiness,  there can be no assurances that the
Company's  efforts will be  successful,  that  interactions  with other  service
providers  with Year 2000 issues will not impair the  Company's  operations,  or
that the Year 2000 issue will not otherwise adversely affect the Company.

         Should some of the Company's  systems not be available due to Year 2000
problems, in a reasonable likely worst case scenario, the Company may experience
significant  delays in its ability to perform  certain  functions,  but does not
expect an  inability  to perform  critical  functions  or to  otherwise  conduct
business.  However,  other worst case scenarios,  depending upon their duration,
could have a material adverse effect on the Company and its operations.

         REINSURANCE.  The Company's  insurance  subsidiaries  cede insurance to
other insurance  companies.  However, the Company remains liable with respect to
ceded insurance should any reinsurer fail to meet the obligations assumed by it.
The cost of  reinsurance  is, in some  cases,  reflected  in the  premium  rates
charged by the Company. Under certain reinsurance agreements,  the reinsurer may
increase the rate it charges the Company for the reinsurance, though the Company
does not anticipate  increases to occur.  Therefore,  if the cost of reinsurance
were to increase with respect to policies  where the rates have been  guaranteed
by the Company, the Company could be adversely affected.

         Additionally,  the  Company  assumes  policies of other  insurers.  Any
regulatory or other adverse development  affecting the ceding insurer could also
have an adverse effect on the Company.

         Forward-looking statements express expectations of future events and/or
results.  All  forward-looking  statements are inherently  uncertain as they are
based on various expectations and assumptions  concerning future events and they
are subject to numerous  known and unknown risks and  uncertainties  which could
cause actual events or results to differ materially from those projected. Due to
these inherent uncertainties, investors are urged not


<PAGE>


to place undue reliance on forward-looking  statements. In addition, the Company
undertakes  no  obligation  to update or revise  forward-looking  statements  to
reflect changed assumptions,  the occurrence of unanticipated events, or changes
to projections over time.




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission