PROTECTIVE LIFE CORP
10-Q, 1999-05-14
LIFE INSURANCE
Previous: FLIR SYSTEMS INC, 10-Q, 1999-05-14
Next: REAL ESTATE ASSOCIATES LTD IV, NT 10-Q, 1999-05-14



- -------------------------------------------------------------------------------


                                    FORM 10-Q
                      ------------------------------------


                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D. C. 20549


              [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                  For the quarterly period ended MARCH 31, 1999

                                       OR

              [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                        For the transition period from to



                         Commission File Number 1-12332

                           PROTECTIVE LIFE CORPORATION
             (Exact name of registrant as specified in its charter)

              DELAWARE                                 95-2492236
(State or other jurisdiction of           (IRS Employer Identification Number)
 incorporation or organization)


                             2801 HIGHWAY 280 SOUTH
                            BIRMINGHAM, ALABAMA 35223
              (Address of principal executive offices and zip code)

                                 (205) 879-9230
              (Registrant's telephone number, including area code)

                      ------------------------------------


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes [X] No [ ]

Number of shares of Common Stock, $.50 par value, outstanding as of May 7, 1999:
64,474,339 shares.



<PAGE>





                           PROTECTIVE LIFE CORPORATION



                                      INDEX



Part I.   FINANCIAL INFORMATION:
   Item 1.   Financial Statements:
        Report of Independent Accountants......................................
        Consolidated Condensed Statements of Income for the Three
          Months ended March 31, 1999 and 1998 (unaudited).....................
        Consolidated Condensed Balance Sheets as of March 31, 1999
          (unaudited) and December 31, 1998....................................
        Consolidated Condensed Statements of Cash Flows for the
          Three Months ended March 31, 1999 and 1998 (unaudited)...............
        Notes to Consolidated Condensed Financial Statements (unaudited).......
   Item 2.  Management's Discussion and Analysis of Financial Condition
              and Results of Operations........................................
PART II.  OTHER INFORMATION:
   Item 4.  Submission of Matters to a Vote of Security Holders................
   Item 6.  Exhibits and Reports on Form 8-K...................................
Signature......................................................................


<PAGE>





                        REPORT OF INDEPENDENT ACCOUNTANTS



To the Directors and Share Owners
Protective Life Corporation
Birmingham, Alabama


We have  reviewed  the  accompanying  consolidated  condensed  balance  sheet of
Protective  Life  Corporation  and  subsidiaries  as of March 31, 1999,  and the
related consolidated  condensed statements of income and consolidated  condensed
statements  of cash flows for the  three-month  periods ended March 31, 1999 and
1998.  These  financial  statements  are  the  responsibility  of the  Company's
management.

We conducted our review in accordance with standards established by the American
Institute  of  Certified  Public  Accountants.  A review  of  interim  financial
information consists principally of applying analytical  procedures to financial
data and making  inquiries of persons  responsible  for financial and accounting
matters. It is substantially less in scope than an audit conducted in accordance
with  generally  accepted  auditing  standards,  the  objective  of which is the
expression of an opinion  regarding the financial  statements  taken as a whole.
Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material  modifications that should
be made to the consolidated condensed financial statements referred to above for
them to be in conformity with generally accepted accounting principles.

We have  previously  audited,  in accordance  with generally  accepted  auditing
standards,  the  consolidated  balance  sheet as of December 31,  1998,  and the
related consolidated statements of income,  share-owners' equity, and cash flows
for the year then ended (not presented herein); and in our report dated February
11, 1999, we expressed an unqualified  opinion on those  consolidated  financial
statements.  In our  opinion,  the  information  set  forth in the  accompanying
consolidated  condensed  balance sheet as of December 31, 1998, is fairly stated
in all  material  respects in relation to the  consolidated  balance  sheet from
which it has been derived.




                                                   PricewaterhouseCoopers LLP

Birmingham, Alabama
April 23, 1999

                                        2

<PAGE>



                           PROTECTIVE LIFE CORPORATION
                   CONSOLIDATED CONDENSED STATEMENTS OF INCOME
                 (Dollars in thousands except per share amounts)
                                   (Unaudited)
<TABLE>
<CAPTION>


                                                                                                            THREE MONTHS ENDED
                                                                                                                MARCH 31
                                                                                                         ------------------------
                                                                                                           1999           1998
                                                                                                           ----           ----
<S>                                                                                                      <C>            <C>
REVENUES
Premiums and policy fees                                                                                 $ 315,369       $242,832
Reinsurance ceded                                                                                         (117,952)       (93,647)
                                                                                                         ---------      ---------
  Premiums and policy fees, net of reinsurance ceded                                                       197,417        149,185
Net investment income                                                                                      162,435        157,649
Realized investment gains                                                                                    1,326             11
Other income                                                                                                18,003         13,515
                                                                                                         ---------      ---------
                                                                                                           379,181        320,360
                                                                                                         ---------      --------- 
BENEFITS AND EXPENSES
Benefits and settlement expenses (net of reinsurance ceded:
  1999 - $63,686; 1998 - $57,363)                                                                          213,093        187,724
Amortization of deferred policy acquisition costs                                                           30,952         24,835
Other operating expenses (net of reinsurance ceded:
  1999 - $30,404; 1998 - $31,709)                                                                           73,187         57,755
                                                                                                         ---------      ---------
                                                                                                           317,232        270,334

INCOME BEFORE INCOME TAX AND MINORITY
  INTEREST                                                                                                  61,949         50,026

Income tax expense                                                                                          22,301         17,009
                                                                                                         ---------       --------

INCOME BEFORE MINORITY INTEREST                                                                             39,648         33,017

Minority interest in net income
  of consolidated subsidiaries                                                                               3,025          3,024
                                                                                                        ----------       --------

NET INCOME                                                                                               $  36,623       $ 29,993
                                                                                                         =========       ========

NET INCOME PER SHARE - BASIC                                                                           $       .56     $      .48
                                                                                                       ===========     ==========

NET INCOME PER SHARE - DILUTED                                                                         $       .56     $      .47
                                                                                                       ===========     ==========

DIVIDENDS PAID PER SHARE                                                                               $       .11     $      .10
                                                                                                       ===========     ==========

Average shares outstanding - basic                                                                      65,489,805     62,606,735

Average shares outstanding - diluted                                                                    66,075,522     63,226,180

</TABLE>

SEE NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

                                        3

<PAGE>

<TABLE>
<CAPTION>


                                           PROTECTIVE LIFE CORPORATION
                                      CONSOLIDATED CONDENSED BALANCE SHEETS
                                             (Dollars in thousands)
                                                                                    MARCH 31             DECEMBER 31
                                                                                     1999                   1998
                                                                                -------------------------------------
ASSETS                                                                            (Unaudited)
<S>                                                                             <C>                  <C>
  Investments:
    Fixed maturities                                                              $ 6,361,736         $ 6,437,756
    Equity securities                                                                  27,023              12,258
    Mortgage loans on real estate                                                   1,782,272           1,622,903
    Investment real estate, net                                                        15,160              14,868
    Policy loans                                                                      231,977             232,670
    Other long-term investments                                                        75,984              69,906
    Short-term investments                                                             94,153             216,249
                                                                                -------------        ------------
        Total investments                                                           8,588,305           8,606,610
    Cash                                                                               49,348               9,486
    Accrued investment income                                                         103,468             102,359
    Accounts and premiums receivable, net                                              49,534              40,794
    Reinsurance receivables                                                           769,703             756,370
    Deferred policy acquisition costs                                                 867,232             841,425
    Goodwill, net                                                                     202,531             202,615
    Property and equipment, net                                                        54,467              50,585
    Other assets                                                                       83,513              76,211
    Assets related to separate accounts
        Variable annuity                                                            1,365,035           1,285,952
        Variable universal life                                                        17,752              13,606
        Other                                                                           3,478               3,482
                                                                               --------------      --------------
                                                                                  $12,154,366         $11,989,495
                                                                                =============      ==============
LIABILITIES
    Policy liabilities and accruals                                               $ 4,622,173         $ 4,534,461
    Guaranteed investment contract account balances                                 2,729,461           2,691,697
    Annuity account balances                                                        1,529,189           1,519,820
    Other policyholders' funds                                                        217,340             222,704
    Other liabilities                                                                 295,173             327,108
    Accrued income taxes                                                                2,806             (15,200)
    Deferred income taxes                                                              14,453              44,636
    Debt                                                                              191,437             152,286
    Liabilities related to separate accounts
        Variable annuity                                                            1,365,035           1,285,952
        Variable universal life                                                        17,752              13,606
        Other                                                                           3,478               3,482
                                                                               --------------      --------------
    Total Liabilities                                                              10,988,297          10,800,301
                                                                               --------------         -----------

COMMITMENTS AND CONTINGENT LIABILITIES - NOTE B

GUARANTEED PREFERRED BENEFICIAL INTERESTS
    IN COMPANY'S SUBORDINATED DEBENTURES
    9% Cumulative Monthly Income Preferred Securities, Series A                        55,000              55,000
    8.25% Trust Originated Preferred Securities                                        75,000              75,000
    6.5% FELINE PRIDES                                                                115,000             115,000
                                                                                 ------------       -------------
                                                                                      245,000             245,000
                                                                                 ------------       -------------
SHARE-OWNERS' EQUITY
    Preferred Stock, $1 par value
        Shares authorized: 3,600,000; Issued: none
    Junior Participating Cumulative Preferred Stock, $1 par value
        Shares authorized: 400,000; Issued:  none
    Common Stock, $0.50 par value                                                      34,667              34,667
        Shares authorized:  160,000,000
        Shares issued:  69,333,117
    Additional paid-in capital                                                        255,209             254,705
    Treasury stock (1999 - 4,858,778 shares; 1998 - 4,898,100 shares)                 (13,035)            (13,140)
    Stock held in trust (1999 - 10,950 shares)                                           (366)
    Unallocated stock in Employee Stock Ownership Plan
        (1999 - 1,220,534 shares; 1998 -1,291,194 shares)                              (4,043)             (4,277)
    Retained earnings                                                                 646,717             617,182
    Accumulated other comprehensive income
        Net unrealized gains on investments
        (net of income tax: 1999 - $1,033; 1998 - $29,646)                              1,920              55,057
                                                                                -------------       -------------
    Total share-owners' equity                                                        921,069             944,194
                                                                                -------------       -------------
                                                                                  $12,154,366         $11,989,495
                                                                                =============       =============
SEE NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
</TABLE>


                                        4

<PAGE>
<TABLE>
<CAPTION>

                                            PROTECTIVE LIFE CORPORATION
                                  CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
                                              (Dollars in thousands)
                                                    (Unaudited)
                                                                                                  THREE MONTHS ENDED
                                                                                                       MARCH 31
                                                                                          -------------------------------
<S>                                                                                         <C>               <C>
                                                                                                 1999           1998
                                                                                                 ----           ----
CASH FLOWS FROM OPERATING ACTIVITIES
  Net income                                                                               $     36,623   $     29,993
  Adjustments to reconcile net income to net cash provided by
     operating activities:
        Realized investment gains                                                                (1,326)           (11) 
        Amortization of deferred policy acquisition costs                                        30,952         24,835
        Capitalization of deferred policy acquisition costs                                     (48,557)       (43,931)
        Depreciation expense                                                                      2,119          1,964
        Deferred income taxes                                                                    (1,570)        (1,224)
        Accrued income taxes                                                                     18,006         10,207
        Amortization of goodwill                                                                  1,255            271
        Interest credited to universal life and investment products                              85,361         84,729
           Policy fees assessed on universal life and investment products                       (36,243)       (34,045)
        Change in accrued investment income and other receivables                               (24,066)         8,056
        Change in policy liabilities and other policyholders' funds
          of traditional life and health products                                                37,398        114,125
        Change in other liabilities                                                             (31,051)       (48,076)
        Other (net)                                                                              13,381        (18,923)
                                                                                           ------------  -------------
  Net cash provided by operating activities                                                      82,281        127,970
                                                                                           ------------   ------------

CASH FLOWS FROM INVESTING ACTIVITIES
  Maturities and principal reductions of investments
        Investments available for sale                                                        3,696,797      1,806,667
        Other                                                                                    59,209         76,911
  Sale of investments
        Investments available for sale                                                          214,724        145,772
        Other                                                                                    47,959        234,634
  Cost of investments acquired
        Investments available for sale                                                       (3,947,000)    (2,047,391)
        Other                                                                                  (163,781)      (281,852)
  Acquisitions and bulk reinsurance assumptions
  Purchase of property and equipment                                                             (5,605)        (2,684)
  Sale of property and equipment                                                                      0             22
                                                                                        ------------------------------
  Net cash used in investing activities                                                         (97,698)       (67,921)
                                                                                           ------------  -------------

CASH FLOWS FROM FINANCING ACTIVITIES
  Proceeds from borrowings under line of credit arrangements and debt                           331,100        304,500
  Principal payments on line of credit arrangements and debt                                   (311,698)      (304,500)
  Dividends to share owners                                                                      (7,088)        (6,178)
  Investment product deposits and changes in universal life deposits                            401,145        330,148
  Investment product withdrawals                                                               (358,180)      (431,521)
                                                                                            -----------   ------------
  Net cash provided by (used in) financing activities                                            55,279       (107,551)
                                                                                            -----------   ------------

INCREASE (DECREASE) IN CASH                                                                      39,862        (47,502)
CASH AT BEGINNING OF PERIOD                                                                       9,486         47,502
                                                                                           ------------  -------------
CASH AT END OF PERIOD                                                                       $    49,348     $        0
                                                                                            ==========================

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION 
     Cash paid during the period:
     Interest on debt                                                                         $   2,681     $    1,558
     Income taxes                                                                             $       0     $    8,554

SUPPLEMENTAL SCHEDULE OF NONCASH INVESTING AND
  FINANCING ACTIVITIES
  Unallocated stock in ESOP                                                                   $     264     $      315
  Reissuance of treasury stock                                                                $     580
  Treasury shares acquired by trust                                                           $    (366)
  Acquisitions
     Assets acquired                                                                                        $    3,398
     Liabilities assumed                                                                                          (347)
     Reissuance of treasury stock                                                                               (3,005)
                                                                                                            -------------
     Net                                                                                                    $       46
                                                                                                            ============= 

</TABLE>

SEE NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

                                        5

<PAGE>



                           PROTECTIVE LIFE CORPORATION

NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS (UNAUDITED)


NOTE A - BASIS OF PRESENTATION

         The accompanying  unaudited consolidated condensed financial statements
of Protective Life  Corporation (the "Company") have been prepared in accordance
with generally accepted accounting  principles for interim financial information
and with  the  instructions  to Form  10-Q and  Rule  10-01 of  Regulation  S-X.
Accordingly,  they do not include all of the  disclosures  required by generally
accepted accounting principles for complete financial statements. In the opinion
of  management,  all  adjustments  (consisting  of  normal  recurring  accruals)
necessary for a fair presentation have been included.  Operating results for the
three month period ended March 31, 1999, are not  necessarily  indicative of the
results that may be expected for the year ending December 31, 1999. The year-end
consolidated  condensed  balance  sheet data was derived from audited  financial
statements,  but does not include all disclosures required by generally accepted
accounting  principles.  For  further  information,  refer  to the  consolidated
financial  statements and notes thereto  included in the Company's annual report
on Form 10-K for the year ended December 31, 1998.


NOTE B - COMMITMENTS AND CONTINGENT LIABILITIES

         The Company is  contingently  liable to obtain a $20 million  letter of
credit under indemnity  agreements with its directors.  Such agreements  provide
insurance  protection  in  excess  of the  directors'  and  officers'  liability
insurance in force at the time up to $20 million.  Should  certain  events occur
constituting  a change in control of the  Company,  the Company  must obtain the
letter of credit upon which  directors may draw for defense or settlement of any
claim  relating to  performance  of their duties as  directors.  The Company has
similar  agreements with certain of its officers  providing up to $10 million in
indemnification  which are not secured by the  obligation  to obtain a letter of
credit.

         Under insurance guaranty fund laws in most states,  insurance companies
doing business therein can be assessed up to prescribed  limits for policyholder
losses  incurred  by  insolvent  companies.  The Company  does not believe  such
assessments  will be materially  different from amounts already  provided for in
the  financial  statements.  Most of these  laws do  provide,  however,  that an
assessment  may be excused or deferred if it would  threaten  an  insurer's  own
financial strength.

         A number of civil jury verdicts have been returned  against insurers in
the  jurisdictions  in which the Company does  business  involving the insurers'
sales practices, alleged agent misconduct, failure to properly supervise agents,
and other  matters.  Increasingly  these  lawsuits have resulted in the award of
substantial  judgments  against the  insurer  that are  disproportionate  to the
actual damages,  including material amounts of punitive damages. In addition, in
some class  action  and other  lawsuits  involving  insurers'  sales  practices,
insurers  have made  material  settlement  payments.  In some states  (including
Alabama),  juries have substantial discretion in awarding punitive damages which
creates the potential for unpredictable  material adverse judgments in any given
punitive damages suit. The Company and its subsidiaries, like other insurers, in
the  ordinary   course  of  business,   are  involved  in  such   litigation  or
alternatively in arbitration. Although the outcome of any such litigation or

                                        6

<PAGE>



arbitration cannot be predicted with certainty, the Company believes that at the
present time there are no pending or  threatened  lawsuits  that are  reasonably
likely to have a material adverse effect on the financial  position,  results of
operations, or liquidity of the Company.


NOTE C - GUARANTEED PREFERRED BENEFICIAL INTERESTS

         In 1994 a  special  purpose  finance  subsidiary  of the  Company,  PLC
Capital  L.L.C.  ("PLC  Capital"),  issued $55 million of 9% Cumulative  Monthly
Income Preferred  Securities,  Series A ("MIPSSM").  On April 29, 1997,  another
special  purpose finance  subsidiary,  PLC Capital Trust I issued $75 million of
8.25% Trust  Originated  Preferred  Securities  ("TOPrSSM").  The MIPS and 8.25%
TOPrS are guaranteed on a  subordinated  basis by the Company.  This  guarantee,
considered  together with the other  obligations  of the Company with respect to
the MIPS and 8.25% TOPrS,  constitutes a full and unconditional guarantee by the
Company of PLC Capital and PLC Capital Trust I's obligations with respect to the
MIPS and 8.25% TOPrS.

         PLC  Capital  and PLC  Capital  Trust I were  formed  solely  to  issue
securities and use the proceeds thereof to purchase  subordinated  debentures of
the Company. The sole assets of PLC Capital are $69.6 million of Protective Life
Corporation 9%  Subordinated  Debentures  due September 30, 2024,  Series A. The
sole  assets  of PLC  Capital  Trust I are  $77.3  million  of  Protective  Life
Corporation  8.25%  Subordinated  Debentures due 2027, Series B. The Company has
the right under the  subordinated  debentures to extend interest payment periods
up to five consecutive  years, and, as a consequence,  dividends on the MIPS and
8.25% TOPrS may be deferred  (but will  continue to  accumulate,  together  with
additional  dividends on any  accumulated  but unpaid  dividends at the dividend
rate) by PLC  Capital  and PLC Capital  Trust I,  respectively,  during any such
extended interest payment period.  The MIPS are redeemable by PLC Capital at any
time on or after June 30, 1999.  The  8.25%TOPrS  are  redeemable by PLC Capital
Trust I at any time on or after April 29, 2002.

         On November 20, 1997, another special purpose finance  subsidiary,  PLC
Capital Trust II, issued $115 million of FELINE  PRIDESSM which are comprised of
a stock  purchase  contract and a beneficial  ownership of 6.5% TOPrS.  The sole
assets of PLC Capital Trust II are $118.6 million of Protective Life Corporation
6.5%  Subordinated  Debentures  due  2003,  Series C.  Under the stock  purchase
contract,  on  February  16,  2001,  the  holders  will  purchase  shares of the
Company's  Common Stock from the Company.  The holders may generally  settle the
contract in cash or by exercising their right to put, in effect,  the 6.5% TOPrS
back  to  the  Company.   The  shares  of  Common  Stock   issuable  range  from
approximately  3.5 million shares if the price of the Company's  Common Stock is
greater than or equal to $32.52 to approximately 4.3 million shares if the stock
price is less  than or equal to  $26.66.  The 6.5%  TOPrS  are  guaranteed  on a
subordinated  basis by the Company.  Dividends on the 6.5% TOPrS may be deferred
until  maturity.  The dividend  rate on the 6.5% TOPrS which remain  outstanding
after February 16, 2001, will be reset by a formula specified in the agreement.

         The  MIPS,   8.25%  TOPrS,  and  FELINE  PRIDES  are  reported  in  the
accompanying  balance sheets as "guaranteed  preferred  beneficial  interests in
Company's subordinated debentures" and the related dividends are reported in the
accompanying  statements  of  income  as  "minority  interest  in net  income of
consolidated subsidiaries".

                                        7

<PAGE>



NOTE D - OPERATING SEGMENTS

         The Company operates seven divisions  whose principal strategic focuses
can  be  grouped  into  three  general  categories:  life  insurance,  specialty
insurance products and retirement savings and investment products. The following
table sets  forth  total  operating  segment  income and assets for the  periods
shown.  Adjustments  represent the inclusion of unallocated  realized investment
gains  (losses),  the  reclassification  and tax  effecting  of pretax  minority
interest in the Corporate and Other segment,  and the  recognition of income tax
expense. There are no asset adjustments.
<TABLE>
<CAPTION>

                                                               OPERATING SEGMENT INCOME FOR THE
                                                               THREE MONTHS ENDED MARCH 31, 1999
                                             --------------------------------------------------------------------------
                                                                         (IN THOUSANDS)
                                                                                                SPECIALTY INSURANCE
                                                       LIFE INSURANCE                                 PRODUCTS
                                            -------------------------------------------     ---------------------------- 
                                                                                             DENTAL AND
                                            INDIVIDUAL                                       CONSUMER       FINANCIAL
                                               LIFE         WEST COAST     ACQUISITION       BENEFITS      INSTITUTIONS
                                            ----------      ----------     ------------      ---------      ------------
<S>                                          <C>            <C>            <C>              <C>              <C>
Premiums and policy fees                     $64,420          $18,328        $41,105          $119,349        $66,753
Reinsurance ceded                            (37,469)         (12,788)        (8,597)          (17,535)       (41,563)
                                             -------          -------       --------         ---------        -------
  Net of reinsurance ceded                    26,951            5,540         32,508           101,814         25,190
Net investment income                         15,588           18,042         33,316             4,105          5,902
Realized investment gains (losses)
Other income                                   9,522               (6)            (9)              612          5,425
                                            --------        ---------     ----------         ---------       --------
     Total revenues                           52,061           23,576         65,815           106,531         36,517
                                             -------          -------        -------          --------        -------
Benefits and settlement expenses              18,922           14,589         35,523            67,901         11,310
Amortization of deferred policy
 acquisition costs                             8,825            1,405          6,094             2,538          6,515
Other operating expenses                      15,500            2,000          6,605            27,092         13,458
                                             -------         --------       --------          --------       --------
     Total benefits and expenses              43,247           17,994         48,222            97,531         31,283
                                             -------          -------        -------          --------       --------
Income before income tax                     $ 8,814          $ 5,582        $17,593          $  9,000       $  5,234
                                             =======          =======        =======          ========       ========


                                            RETIREMENT SAVINGS AND
                                              INVESTMENT PRODUCTS
                                        -----------------------------      
                                         GUARANTEED                           CORPORATE
                                         INVESTMENT        INVESTMENT           AND                          TOTAL
                                          CONTRACTS          PRODUCTS          OTHER      ADJUSTMENTS     CONSOLIDATED
                                         ----------        ----------         --------    -----------    ------------

Premiums and policy fees                                     $ 5,382         $     32                       $315,369
Reinsurance ceded                                                                                           (117,952)
                                                          ----------        ---------                       --------
  Net of reinsurance ceded                                     5,382               32                        197,417
Net investment income                      $51,650            25,566            8,266                        162,435
Realized investment gains (losses)           3,070               648                         $(2,392)          1,326
Other income                                                   2,384               75                         18,003
                                        ----------          --------         --------     ----------       ---------
     Total revenues                         54,720            33,980            8,373         (2,392)        379,181
                                           -------           -------          -------        -------        --------
Benefits and settlement expenses            43,927            20,859               62                        213,093
Amortization of deferred policy
 acquisition costs                             192             5,379                4                         30,952
Other operating expenses                       741             4,682            7,763         (4,654)         73,187
                                          --------           -------           ------        -------        --------
     Total benefits and expenses            44,860            30,920            7,829         (4,654)        317,232
                                           -------           -------           ------        -------        --------
Income before income tax                     9,860             3,060              544                         61,949
Income tax expense                                                                            22,301          22,301
Minority interest                                                                              3,025           3,025
                                                                                                           ---------
     Net income                                                                                             $ 36,623
                                                                                                            ========
</TABLE>

                                        8

<PAGE>

<TABLE>
<CAPTION>


                                                               OPERATING SEGMENT INCOME FOR THE
                                                                THREE MONTHS ENDED MARCH 31, 1998
                                             --------------------------------------------------------------------------
                                                                         (IN THOUSANDS)

                                                                                               SPECIALTY INSURANCE
                                                         LIFE INSURANCE                             PRODUCTS
                                             -----------------------------------------       --------------------------  
                                                                                             DENTAL AND
                                            INDIVIDUAL                                        CONSUMER       FINANCIAL
                                                LIFE       WEST COAST     ACQUISITIONS        BENEFITS     INSTITUTIONS
                                             ---------      ---------     ------------       ----------    ------------
<S>                                          <C>            <C>              <C>               <C>            <C>    
Premiums and policy fees                     $52,294        $17,686          $28,525           $76,467        $63,706
Reinsurance ceded                            (18,275)       (10,466)          (4,322)          (25,326)       (35,258)
                                             -------        -------         --------           -------        -------
 Net of reinsurance ceded                     34,019          7,220           24,203            51,141         28,448
Net investment income                         14,043         15,012           26,732             3,974          6,281
Realized investment gains (losses)
Other income                                   7,031                                               599          5,097
                                            --------     ----------       ----------          --------       --------
     Total revenues                           55,093         22,232           50,935            56,176         39,490
                                             -------        -------          -------           -------        -------
Benefits and settlement expenses              27,191         15,395           29,064            35,363         15,503
Amortization of deferred policy
  acquisition costs                            7,172            (12)           4,541             2,970          5,649
Other operating expense                       14,363          2,391            5,856            14,079         14,348
                                             -------       --------          -------           -------        -------
     Total benefits and expenses              48,726         17,774           39,461            52,412         35,500
                                             -------        -------          -------           -------        -------
Income before income tax                       6,367          4,458           11,474             3,302          4,326




                                            RETIREMENT SAVINGS AND
                                              INVESTMENT PRODUCTS
                                     --------------------------------
                                         GUARANTEED                          CORPORATE
                                         INVESTMENT        INVESTMENT           AND                         TOTAL
                                          CONTRACTS          PRODUCTS          OTHER      ADJUSTMENTS    CONSOLIDATED

Premiums and policy fees                                     $ 4,062          $     92                      $242,832
Reinsurance ceded                                                                                            (93,647)
                                       -----------        ----------        ----------                     ---------
 Net of reinsurance ceded                                      4,062                92                       149,185
Net investment income                      $53,435            26,240            11,909                       157,626
Realized investment gains (losses)            (433)              (87)                       $    531              11
Other                                                          1,992            (1,201)                       13,518
                                       -----------           -------           -------    ----------       ---------
     Total revenues                         53,002            32,207            10,800           531         320,513
                                           -------           -------           -------      --------        --------
Benefits and settlement expenses            44,656            20,269               283                       187,724
Amortization of deferred policy
 acquisition costs                             174             4,330                11                        24,835
Other operating expenses                       185             4,675             6,511        (4,653)         57,755
                                          --------           -------            ------       -------        --------
     Total benefits and expenses            45,015            29,274             6,805        (4,653)        270,334
                                           -------           -------            ------       -------        --------
Income before tax                            7,987             2,933             3,995                        50,026
Income tax expense                                                                            17,009          17,009
Minority interest                                                                              3,024           3,024
                                                                                                           ---------
     Net income                                                                                             $ 29,993
                                                                                                            ========
</TABLE>





                                        9

<PAGE>

<TABLE>
<CAPTION>


                                                                 OPERATING SEGMENT ASSETS
                                                                     MARCH 31, 1999
                                             --------------------------------------------------------------------------
                                                                     (IN THOUSANDS)
                                                                                               SPECIALTY INSURANCE
                                                         LIFE INSURANCE                                  PRODUCTS
                                             -----------------------------------------      --------------------------
                                                                                            DENTAL AND
                                            INDIVIDUAL                                       CONSUMER       FINANCIAL
                                               LIFE        WEST COAST     ACQUISITIONS        BENEFITS     INSTITUTIONS
                                            -----------    -----------    ------------      ----------     ------------      

<S>                                          <C>            <C>             <C>               <C>            <C>     
Investments and other assets                 $1,110,375     $1,162,824      $1,551,513        $279,665       $653,944
Deferred policy acquisition costs
   and goodwill                                 316,898        152,029         249,253         225,228         40,087
                                            -----------    -----------     -----------        --------      ---------
     Total assets                            $1,427,273     $1,314,853      $1,800,766        $504,893       $694,031
                                             ==========     ==========      ==========        ========       ========


                                              RETIREMENT SAVINGS AND
                                                INVESTMENT PRODUCTS
                                           ------------------------------  
                                            GUARANTEED                                 CORPORATE
                                            INVESTMENT       INVESTMENT                     AND               TOTAL
                                             CONTRACTS         PRODUCTS                   OTHER          CONSOLIDATED
                                           ------------     ------------               ----------        ------------     

Investments and other assets                 $2,888,250       $2,851,155                 $586,877         $11,084,603
Deferred policy acquisition costs
   and goodwill                                   1,453           84,696                      119           1,069,763
                                           ------------      -----------                 --------        ------------
     Total assets                            $2,889,703       $2,935,851                 $586,996         $12,154,366
                                             ==========       ==========                 ========         ===========



                                                                 OPERATING SEGMENT ASSETS
                                                                     DECEMBER 31, 1998
                                        -------------------------------------------------------------------------------
                                                                       (IN THOUSANDS)
                                                                                               SPECIALTY INSURANCE
                                                         LIFE INSURANCE                                  PRODUCTS
                                        ----------------------------------------------     ----------------------------
                                                                                             DENTAL AND
                                            INDIVIDUAL                                        CONSUMER      FINANCIAL
                                               LIFE         WEST COAST     ACQUISITIONS       BENEFITS     INSTITUTIONS

Investments and other assets               $1,083,388       $1,149,642      $1,600,123        $272,586       $655,684
Deferred policy acquisition costs
   and goodwill                               301,941          144,455         255,347         223,953         41,710
                                          -----------      -----------     -----------        --------      ---------
     Total assets                          $1,385,329       $1,294,097      $1,855,470        $496,539       $697,394
                                           ==========       ==========      ==========        ========       ========


                                              RETIREMENT SAVINGS AND
                                                INVESTMENT PRODUCTS
                                           -------------------------------  
                                            GUARANTEED                                 CORPORATE
                                            INVESTMENT       INVESTMENT                   AND              TOTAL
                                             CONTRACTS         PRODUCTS                  OTHER          CONSOLIDATED

                                          -------------     ------------             ------------        ------------
Investments and other assets                 $2,869,304       $2,545,364                 $769,364         $10,945,455
Deferred policy acquisition costs
   and goodwill                                   1,448           75,177                        9           1,044,040
                                           ------------     ------------             ------------        ------------
     Total assets                            $2,870,752       $2,620,541                 $769,373         $11,989,495
                                             ==========       ==========                 ========         ===========


</TABLE>

                                       10

<PAGE>



NOTE E - STATUTORY REPORTING PRACTICES

        Financial  statements  prepared in conformity  with  generally  accepted
accounting  principles  ("GAAP")  differ  in some  respects  from the  statutory
accounting   practices   prescribed   or  permitted   by  insurance   regulatory
authorities.  At March  31,  1999  and for the  three  months  then  ended,  the
Company's life insurance subsidiaries had consolidated  share-owner's equity and
net income prepared in conformity with statutory  reporting  practices of $538.9
million and $32.2 million, respectively.


NOTE F - INVESTMENTS

        As prescribed by Statement of Financial  Accounting  Standards  ("SFAS")
No.  115,  certain  investments  are  recorded at their  market  values with the
resulting  unrealized  gains  and  losses  reduced  by a related  adjustment  to
deferred policy acquisition costs, net of income tax, reported as a component of
share-owners' equity. The market values of fixed maturities increase or decrease
as interest rates fall or rise. Therefore, although the adoption of SFAS No. 115
does not affect the Company's operations, its reported share-owners' equity will
fluctuate significantly as interest rates change.

        The  Company's  balance  sheets at March 31, 1999 and December 31, 1998,
prepared on the basis of reporting  investments at amortized cost rather than at
market values, are as follows:
<TABLE>
<CAPTION>

                                                              MARCH 31, 1999                 DECEMBER 31, 1998
                                                              --------------                 -----------------
                                                                             (IN THOUSANDS)

<S>                                                          <C>                                <C>         
        Total investments                                    $  8,578,351                       $  8,501,646
        Deferred policy acquisition costs                         875,518                            857,948
        All other assets                                        2,698,829                          2,545,197
                                                             ------------                       ------------
                                                              $12,152,698                        $11,904,791
                                                              ===========                        ===========

        Deferred income taxes                               $      14,705                      $      12,798
        All other liabilities                                  10,973,844                         10,757,856
                                                              -----------                        -----------
                                                               10,988,549                         10,770,654
        Guaranteed preferred beneficial
           interests in Company's sub-
           ordinated debentures                                   245,000                            245,000
        Share-owners' equity                                      919,149                            889,137
                                                            -------------                      -------------
                                                              $12,152,698                        $11,904,791
                                                              ===========                        ===========
</TABLE>


NOTE G - ACCOUNTING POLICIES FOR DERIVATIVE FINANCIAL INSTRUMENTS

         The Company does not currently use derivative financial instruments for
trading  purposes.  Combinations of options and futures  contracts are sometimes
used as hedges  against  changes  in  interest  rates for  certain  investments,
primarily   outstanding   mortgage   loan   commitments,   mortgage   loans  and
mortgage-backed  securities,  and  liabilities  arising from  interest-sensitive
products.  Realized  investment  gains and losses on such contracts are deferred
and amortized over the life of the ledged asset. No realized investment gains or
losses were deferred in the first three months of 1999

                                       11

<PAGE>



or the full year of 1998. At March 31, 1999, options with a notional amount of 
$600 million were in a $0.5 million net unrealized loss position.

         The Company uses interest rate swap  contracts,  swaptions  (options to
enter into interest rate swap  contracts),  caps, and floors to convert  certain
investments from a variable to a fixed rate of interest and from a fixed rate of
interest to a variable rate of interest,  and to convert a portion of its Senior
Notes,  Medium-Term Notes, MIPS, and 8.25% TOPrS from a fixed rate to a variable
rate of interest.  Swap contracts are also used to alter the effective durations
of assets and  liabilities.  At March 31, 1999,  interest  rate swap  contracts,
swaptions,  caps and floors with a notional  amount of $1.0  billion  were in an
$8.0 million net unrealized  gain position.  During the three months ended March
31, 1999, a $2.1 million loss was  recognized on interest  rate swap  contracts,
with a notional amount of $130.0 million related to the Company's MIPS and 8.25%
TOPrS.


NOTE H - NET INCOME PER SHARE

         Net  income  per share - basic is net  income  divided  by the  average
number of shares of Common Stock outstanding  including shares that are issuable
under various deferred compensation plans.

         Net income per share - diluted is  adjusted  net income  divided by the
average number of shares outstanding including all dilutive potentially issuable
shares that are issuable under various stock-based  compensation plans and stock
purchase contracts.

         A reconciliation  of net income and adjusted net income,  and basic and
diluted  average  shares  outstanding  for the three  months  ended  March 31 is
summarized as follows:
<TABLE>
<CAPTION>

                                           RECONCILIATION OF NET INCOME AND
                                              AVERAGE SHARES OUTSTANDING

                                                                                               MARCH 31
                                                                                       1999                1998
                                                                                       ----                ----

<S>                                                                                     <C>                 <C>    
Net income                                                                              $36,623(1)          $29,993(1)
Dividends on FELINE PRIDES                                                              -------             --------

Adjusted net income                                                                     $36,623             $29,993
                                                                                        =======             =======

Average shares issued and outstanding                                                64,446,665          61,754,156
Issuable under various deferred compensation plans                                    1,043,140             852,579
                                                                                    -----------        ------------
Average shares outstanding - basic                                                   65,489,805          62,606,735
Stock appreciation rights                                                               187,516             144,145
Issuable under various other stock-based compensation plans                             398,201(1)          475,300(1)
FELINE PRIDES stock purchase contracts                                              -----------         -----------
Average shares outstanding - diluted                                                 66,075,522          63,226,180
                                                                                     ==========          ==========
</TABLE>



1 Excluded because the effect is anti-dilutive.


                                       12

<PAGE>



NOTE I - COMPREHENSIVE INCOME (LOSS)

         The  following  table sets  forth the  Company's  comprehensive  income
(loss) for the three months ended March 31, 1999 and 1998:
<TABLE>
<CAPTION>

                                                                                          THREE MONTHS ENDED
                                                                                              MARCH 31
                                                                                --------------------------------     
                                                                                           (IN THOUSANDS)
                                                                                  1999                     1998
                                                                                  ----                     ----

<S>                                                                              <C>                      <C>    
         Net income                                                              $ 36,623                 $29,993
         Increase (decrease) in net unrealized gains
             on investments (net of income tax:
             1999 - $(28,149); 1998 - $83)                                        (52,275)                    107
         Reclassification adjustment for amounts included
             in net income (net of income tax:
             1999 - $(464); 1998 - $(4))                                             (862)                      7
                                                                               ----------              ----------
         Comprehensive income (loss)                                             $(16,514)                $30,093
                                                                                 ========                 =======
</TABLE>


NOTE J - ACQUISITIONS

         In September 1998, the Company acquired United Dental Care, Inc. 
("United  Dental Care").  The  transaction has been accounted for as a purchase,
and the  results  of the  transaction  have been  included  in the  accompanying
financial statements since its effective date.

         Summarized  below are the  consolidated  results of operations  for the
three months ended March 31, 1998,  on an unaudited  pro forma basis,  as if the
United Dental Care acquisition had occurred as of January 1, 1998. The pro forma
information is based on the Company's consolidated results of operations for the
three months ended March 31, 1998,  and on data  provided by United Dental Care,
after giving effect to certain pro forma  adjustments.  The pro forma  financial
information  does not purport to be  indicative  of results of  operations  that
would have occurred had the transaction  occurred on the basis assumed above nor
are  they  indicative  of  results  of the  future  operations  of the  combined
enterprises.
<TABLE>
<CAPTION>

                                                                                 THREE MONTHS ENDED
                                                                                   MARCH 31, 1998
                                                                                ---------------------
                                                                                   (IN THOUSANDS)
                                                                                    (UNAUDITED)

<S>                                                                               <C>         
         Total revenues                                                           $    361,841
         Net income                                                               $     30,211
         Net income per share-basic                                               $       0.46
         Net income per share-diluted                                             $       0.46


</TABLE>

                                       13

<PAGE>



NOTE K - STOCK HELD IN TRUST

         The Company  sponsors a deferred  compensation  plan for certain of its
agents in the form of a trust. Company stock owned by the trust is accounted for
as treasury stock under generally accepted accounting principles.


NOTE L - RECLASSIFICATIONS

         Certain  reclassifications  have been made in the  previously  reported
financial  statements  and  accompanying  notes to make the prior  year  amounts
comparable to those of the current year. Such reclassifications had no effect on
previously reported net income, total assets or share-owners' equity.


                                       14

<PAGE>



            ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS


         Protective  Life  Corporation is a holding  company whose  subsidiaries
provide   financial   services   through  the  production,   distribution,   and
administration of insurance and investment products. Founded in 1907, Protective
Life Insurance Company is the Company's principal operating subsidiary.

         Unless the context  otherwise  requires,  the  "Company"  refers to the
consolidated group of Protective Life Corporation and its subsidiaries.

         The Company operates seven divisions whose principal  strategic focuses
can  be  grouped  into  three  general  categories:  life  insurance,  specialty
insurance  products,   and  retirement  savings  and  investment  products.  The
Company's Divisions are: Individual Life, West Coast,  Acquisitions,  Dental and
Consumer  Benefits  (Dental),  Financial  Institutions,   Guaranteed  Investment
Contracts  (GIC),  and Investment  Products.  The Company also has an additional
business segment which is Corporate and Other.

         This report  includes  "forward-looking  statements"  which express the
expectations of future events and/or  results.  The words  "believe",  "expect",
"anticipate" and similar expressions identify  forward-looking  statements which
are  based on  future  expectations  rather  than on  historical  facts  and are
therefore subject to a number of risks and uncertainties, and the Company cannot
give assurance that such  statements  will prove to be correct.  Please refer to
Exhibit 99 for more information about factors which could affect future results.


                              RESULTS OF OPERATIONS

PREMIUMS AND POLICY FEES

         The  following  table  sets forth for the  periods  shown the amount of
premiums and policy fees, net of reinsurance  (premiums and policy fees) and the
percentage change from the prior period:

                                               PREMIUMS AND POLICY FEES
                 THREE MONTHS            -----------------------------------
                 ENDED                      AMOUNT               PERCENTAGE
                 MARCH 31               (IN THOUSANDS)            INCREASE
                 -------------          ---------------          ------------

                  1998                     $149,358                 15.3%
                  1999                      197,417                 32.2

         Premiums and policy fees increased  $48.1 million or 32.2% in the first
three  months of 1999 over the first three  months of 1998.  Premiums and policy
fees in the Individual Life and West Coast Divisions  decreased $7.1 million and
$1.7 million, respectively, in the first three months of 1999 as compared to the
same period in 1998 due to increased  usage of reinsurance  by these  Divisions.
The  coinsurance  of a block  of  policies  from  Lincoln  National  Corporation
("Lincoln  National")  in October 1998  resulted in a $9.4  million  increase in
premiums  and policy fees in the  Acquisitions  Division,  whereas  decreases in
older acquired blocks resulted in a $1.1 million decrease in premiums

                                       15

<PAGE>



and policy fees.  The September  1998  acquisition  of United Dental Care,  Inc.
("United  Dental  Care")  resulted in a $36.0  million  increase in premiums and
policy fees in the Dental  Division.  Premiums  and policy  fees  related to the
Dental  Division's other  businesses  increased $14.7 million in the first three
months of 1999 as compared to the same period in 1998.  Premiums and policy fees
from the Financial  Institutions  Division  decreased  $3.3 million in the first
three months of 1999 as compared to the first three months of 1998 of which $3.5
million  related to the normal decrease in premiums on closed blocks of policies
acquired  in prior  years.  Premiums  and policy fees  related to the  Financial
Institutions  Division's  other  businesses  increased  only slightly due to the
continued use of reinsurance.  The increase in premiums and policy fees from the
Investment Products Division was $1.3 million.

NET INVESTMENT INCOME

         The following  table sets forth for the periods shown the amount of net
investment income and the percentage change from the prior period:

                                                    NET INVESTMENT INCOME
                   THREE MONTHS          -------------------------------------  
                   ENDED                     AMOUNT                 PERCENTAGE
                   MARCH 31              (IN THOUSANDS)             INCREASE
                 --------------         ---------------          -------------

                   1998                     $157,626                   20.9  %
                   1999                      162,435                    3.0

         Net  investment  income  in the  first  three  months  of 1999 was $4.8
million or 3.0%  higher  than the  corresponding  period of the  preceding  year
primarily due to increases in the average  amount of invested  assets.  Invested
assets have increased primarily due to acquisitions and due to receiving annuity
and GIC deposits.

REALIZED INVESTMENT GAINS

         The Company generally purchases its investments with the intent to hold
to maturity by purchasing  investments  that match future  cash-flow  needs. The
sales of investments that have occurred have resulted principally from portfolio
management decisions to maintain approximate matching of assets and liabilities.

         The following  table sets forth net realized  investment  gains for the
periods shown:

                      THREE MONTHS                     REALIZED INVESTMENT
                      ENDED                                  GAINS
                      MARCH 31                           (IN THOUSANDS)
                    --------------                     -----------------------

                       1998                              $    11
                       1999                                1,326

         Realized  investment gains were $1.3 million for the first three months
of 1999 compared to less than $0.1 million for the corresponding period of 1998.



                                       16

<PAGE>



OTHER INCOME

         The following table sets forth other income for the periods shown:

                         THREE MONTHS
                         ENDED                              OTHER INCOME
                         MARCH 31                          (IN THOUSANDS)
                         --------------                   -----------------

                         1998                                 $13,518
                         1999                                  18,003

         Other  income   consists   primarily  of  revenues  of  the   Company's
broker-dealer subsidiary, fees from variable insurance products, revenues of the
Company's wholly-owned insurance marketing  organizations and small noninsurance
subsidiaries, and the results of the Company's joint venture in Hong Kong. Other
income  in the  first  three  months of 1999 was $4.5  million  higher  than the
corresponding  period  of  1998.  Revenues  from  the  Company's   broker-dealer
subsidiary  increased $3.9 million in the first three months of 1999 as compared
to the same period in 1998.  Other income from all other sources  increased $0.6
million  in the first  three  months of 1999 as  compared  with the first  three
months of 1998.


                                       17

<PAGE>



INCOME BEFORE INCOME TAX

         The following table sets forth  operating  income or loss and income or
loss before income tax for the periods shown:
<TABLE>
<CAPTION>

                             OPERATING INCOME (LOSS) AND INCOME (LOSS) BEFORE INCOME TAX
                                             THREE MONTHS ENDED MARCH 31
                                                    (IN THOUSANDS)

                                                                                          1998              1999
                                                                                          ----              ----
Operating Income (Loss)1,2
Life Insurance
<S>                                                                                     <C>               <C>     
      Individual Life                                                                   $  6,367          $  8,814
      West Coast                                                                           4,458             5,582
      Acquisitions                                                                        11,474            17,593
Specialty Insurance Products
      Dental and Consumer Benefits                                                         3,302             9,000
      Financial Institutions                                                               4,326             5,234
Retirement Savings and Investment Products
      Guaranteed Investment Contracts                                                      8,420             6,790
      Investment Products                                                                  2,977             3,060
Corporate and Other2                                                                       3,995               544
                                                                                        --------         ---------
      Total operating income                                                              45,319            56,617
                                                                                         -------           -------

Realized Investment Gains (Losses)
      Guaranteed Investment Contracts                                                       (433)            3,070
      Investment Products                                                                    (87)              648
      Unallocated Realized Investment Gains (Losses)                                         531            (2,392)
Related Amortization of Deferred Policy Acquisition Costs
      Investment Products                                                                     43              (648)
                                                                                      ----------         ---------
             Total net                                                                        54               678
                                                                                      ----------         ---------

Income (Loss) Before Income Tax 2
Life Insurance
      Individual Life                                                                      6,367             8,814
      West Coast                                                                           4,458             5,582
      Acquisitions                                                                        11,474            17,593
Specialty Insurance Products
      Dental and Consumer Benefits                                                         3,302             9,000
      Financial Institutions                                                               4,326             5,234
Retirement Savings and Investment Products
      Guaranteed Investment Contracts                                                      7,987             9,860
      Investment Products                                                                  2,933             3,060
Corporate and Other2                                                                       3,995               544
Unallocated Realized Investment Gains (Losses)                                               531            (2,392)
                                                                                       ---------          --------

             Total income before income tax                                              $45,373           $57,295
                                                                                         =======           =======
</TABLE>

1   Income before income tax excluding realized  investment gains and losses and
    related amortization of deferred acquisition costs.
2   Operating  income and income  before  income tax for the Corporate and Other
    segment  have  been  reduced  by  pretax  minority  interest  in  income  of
    consolidated  subsidiaries of $4,654 and $4,653 in the first three months of
    1999 and 1998, respectively. Such minority interest related to payments made
    on the Company's MIPSSM, 8.25%TOPrSSM, and FELINE PRIDESSM.

                                       18

<PAGE>



        The Individual  Life  Division's  pretax earnings of $8.8 million in the
first three months of 1999 were $2.4 million above the same period of 1998.  The
Division's 1999 results  include $1.6 million of expenses  relating to a venture
to sell term-like products through direct response print,  radio, and television
advertising.  The Division has reinsured  most of its mortality risk,  therefore
earnings  fluctuations  due to  mortality  experience  have  been  significantly
reduced. In the first quarter last year, the Division's mortality experience was
approximately $1.8 million worse than expected.

        West Coast had  pretax  earnings  of $5.6  million  for the first  three
months of 1999  compared to $4.5  million for the period  ended March 31,  1998.
This increase reflects the Division's growth through sales.

        Pretax earnings from the Acquisitions Division increased $6.1 million in
the first  three  months of 1999 as  compared  to the same  period of 1998.  The
Division's  mortality  experience  was  approximately  $1.9 million  better than
expected  in the first three  months of 1999 as compared to being  approximately
$2.6 million worse than expected in the first three months of 1998.

        Earnings from the Acquisitions Division are normally expected to decline
over time (due to the lapsing of policies  resulting  from deaths of insureds or
terminations of coverage) unless new acquisitions are made. In October 1998, the
Company coinsured a block of policies from Lincoln  National.  Earnings relating
to this acquisition were $1.7 million in the first three months of 1999.

        The Dental Division's  pretax operating  earnings of $9.0 million in the
first three  months of 1999 were $5.7  million  higher than the same period last
year. The recent acquisition of United Dental Care contributed  earnings of $4.5
million to 1999 earnings.  The pretax operating earnings of the Division's other
dental  businesses  increased  $1.2 million in the first three months of 1999 as
compared to the same period last year.

        Pretax earnings of the Financial Institutions Division were $0.9 million
higher in the first three months of 1999 as compared to the same period in 1998.
The increase was primarily due to improved credit disability  earnings.  Service
contract earnings in the first quarter of 1999 were slightly lower than the same
period last year.

        The GIC  Division had pretax  operating  earnings of $6.8 million in the
first three months of 1999 which was $1.6  million  less than the  corresponding
period of 1998 primarily due to maintaining  greater liquidity in the investment
portfolio to fund maturing contracts.  Realized investment gains associated with
this Division in the first three months of 1999 were $3.1 million as compared to
losses of $0.4 million in the same period last year.  As a result,  total pretax
earnings  were $9.9 million in the first three  months of 1999  compared to $8.0
million for the same period last year.

        Investment  Products Division pretax operating  earnings of $3.1 million
in the first three months of 1999 were  slightly  higher than the same period of
1998.  Revenue growth has been  partially  offset by the rising cost of interest
rate incentives. The Division had no realized investment gains or losses (net of
related  amortization of deferred policy  acquisition  costs) in the first three
months of 1999 as  compared  to losses  of less  than $0.1  million  in the same
period of 1998.  Total  pretax  earnings  were $3.1  million in the first  three
months of 1999 as compared to $2.9 million in the same period of 1998.


                                       19

<PAGE>



        Earnings from the Corporate and Other segment  consist  primarily of net
investment income on unallocated capital,  interest expense on substantially all
debt, the Company's joint venture in Hong Kong, several small insurance lines of
business, and the operations of several small noninsurance subsidiaries.  Pretax
earnings  for this segment  decreased  $3.5 million in the first three months of
1999 as  compared  to the  first  three  months  of 1998,  primarily  due to the
allocation of capital to the United Dental Care  coinsurance and the coinsurance
of a block of policies from Lincoln National.

INCOME TAXES

        The following  table sets forth the  effective  income tax rates for the
periods shown:
                    THREE MONTHS
                    ENDED                           ESTIMATED EFFECTIVE
                    MARCH 31                          INCOME TAX RATES
               -------------------                ----------------------

                     1998                                    34%
                     1999                                    36

         The  effective   income  tax  rate  for  the  full  year  of  1998  was
approximately 35.3%.  Management's estimate of the effective income tax rate for
1999 is 36%.  The  increase  in the  effective  tax rate  primarily  relates  to
nondeductible goodwill associated with the acquisition of United Dental Care.

NET INCOME

         The following  table sets forth net income and the net income per share
for the periods shown, and the percentage change from the prior period:
<TABLE>
<CAPTION>

                                                                          NET INCOME
              THREE MONTHS         ----------------------------------------------------------------------------------
                ENDED                  TOTAL           PER SHARE-       PERCENTAGE       PER SHARE-     PERCENTAGE
               MARCH 31              (IN THOUSANDS)        BASIC          INCREASE          DILUTED       INCREASE
            --------------           -------------   ---------------   -------------     ------------   ----------

<S>              <C>                    <C>                <C>            <C>               <C>            <C>  
                 1998                   $29,993            $.48           20.0%             $.47           17.5%
                 1999                    36,623             .56           16.7               .56           19.2
</TABLE>

         Compared to the same period in 1998, net income per  share-basic in the
first  three  months of 1999  increased  16.7%,  reflecting  improved  operating
earnings in the Individual  Life, West Coast,  Acquisitions,  Dental,  Financial
Institutions,  and Investment  Products Divisions and higher realized investment
gains (net of related  amortization of deferred policy acquisition costs), which
were partially offset by lower operating  earnings in the Guaranteed  Investment
Contracts Division and the Corporate and Other segment.

RECENTLY ISSUED ACCOUNTING STANDARDS

         The Financial Accounting Standards Board (FASB) has issued Statement of
Financial  Accounting  Standards  (SFAS) No.  133,  "ACCOUNTING  FOR  DERIVATIVE
INSTRUMENTS  AND HEDGING  ACTIVITIES."  SFAS No. 133 will require the Company to
report derivative  financial  instruments on the balance sheet and to carry such
derivatives at fair value.  The fair values of derivatives  increase or decrease
as interest rates change. Under SFAS No. 133, changes in fair value are reported
as a component of net income or as a change to share-owner's  equity,  depending
upon the nature of the

                                       20

<PAGE>



derivative.  Although the adoption of SFAS No. 133 will not affect the Company's
operations,  adoption will introduce  volatility into the Company's reported net
income  and  share-owner's  equity as  interest  rates  change.  SFAS No. 133 is
effective January 1, 2000.

         The FASB has also issued SFAS No. 134,  "ACCOUNTING FOR MORTGAGE-BACKED
SECURITIES  RETAINED AFTER THE SECURITIZATION OF MORTGAGE LOANS HELD FOR SALE BY
A MORTGAGE BANKING  ENTERPRISE," and the American  Institute of Certified Public
Accountants has issued Statement of Position 98-1,  "ACCOUNTING FOR THE COSTS OF
COMPUTER SOFTWARE DEVELOPED OR OBTAINED FOR INTERNAL USE." The adoption of these
accounting  standards in 1999 is not  expected to have a material  effect on the
Company's financial condition.

                         LIQUIDITY AND CAPITAL RESOURCES

         The Company's  operations  usually  produce a positive cash flow.  This
cash flow is used to fund an  investment  portfolio  to finance  future  benefit
payments.  Since future benefit payments largely represent medium- and long-term
obligations  reserved  using  certain  assumed  interest  rates,  the  Company's
investments are predominantly in medium- and long-term,  fixed-rate  investments
such as bonds and mortgage loans.

INVESTMENTS

         The Company generally purchases its investments with the intent to hold
to  maturity  by  purchasing  investments  that match  future  cash flow  needs.
However, the Company may sell any of its investments to maintain proper matching
of assets and  liabilities.  Accordingly,  the Company has  classified its fixed
maturities and certain other securities as "available for sale."

         The Company's investments in debt and equity securities are reported at
market value,  and investments in mortgage loans are reported at amortized cost.
At March  31,  1999,  the  fixed  maturity  investments  (bonds  and  redeemable
preferred  stocks) had a market value of $6,361.7  million,  which is 0.2% above
amortized cost (less  allowances for  uncollectible  amounts on  investments) of
$6,351.9  million.  The Company had $1,782.3  million in mortgage loans at March
31, 1999.  While the Company's  mortgage loans do not have quoted market values,
at March 31, 1999, the Company  estimates the market value of its mortgage loans
to be $1,834.0  million  (using  discounted  cash flows from the next call date)
which is 2.9% above of amortized cost. Most of the Company's mortgage loans have
significant   prepayment   penalties.   These  assets  are  invested  for  terms
approximately corresponding to anticipated future benefit payments. Thus, market
value fluctuations should not adversely affect liquidity.

         For several  years the Company  has offered a type of  commercial  loan
under which the Company  will permit a slightly  higher  loan-to-value  ratio in
exchange for a participating interest in the cash flows from the underlying real
estate.  As of March 31, 1999,  approximately  $487.3  million of the  Company's
mortgage loans have this participation feature.

         At March 31, 1999, delinquent mortgage loans and foreclosed real estate
were 0.2% of assets. Bonds rated less than investment grade were 2.2% of assets.
The Company does not expect these  investments to adversely affect its liquidity
or ability to maintain proper matching of assets and liabilities.  The Company's
allowance for  uncollectible  amounts on investments  was $26.8 million at March
31, 1999.

                                       21

<PAGE>



         Policy loans at March 31, 1999, were $232.0 million, a decrease of $0.7
million from  December 31, 1998.  Policy loan rates are generally in the 4.5% to
8.0%  range,  such rate at least equal to the  assumed  interest  rates used for
future policy benefits.

         In the ordinary course of its commercial  mortgage lending  operations,
the  Company  will commit to provide a mortgage  loan before the  property to be
mortgaged  has  been  built or  acquired.  The  mortgage  loan  commitment  is a
contractual obligation to fund a mortgage loan when called upon by the borrower.
The commitment is not recognized in the Company's financial statements until the
commitment is actually  funded.  The mortgage loan  commitment  contains  terms,
including the rate of interest.  At March 31, 1999, the Company had  outstanding
mortgage loan commitments of $846.8 million.

LIABILITIES

         Many of the  Company's  products  contain  surrender  charges and other
features  that reward  persistency  and penalize the early  withdrawal of funds.
Surrender  charges for these  products  generally  are  sufficient  to cover the
Company's  unamortized  deferred  policy  acquisition  costs with respect to the
policy being  surrendered.  GICs and certain annuity contracts have market-value
adjustments that protect the Company against investment losses if interest rates
are higher at the time of surrender than at the time of issue.

         At March 31, 1999, the Company had policy  liabilities  and accruals of
$4,622.2 million.  The Company's life insurance products have a weighted average
minimum credited interest rate of approximately 4.3%

         At March 31,  1999,  the  Company had  $2,729.5  million of GIC account
balances and $1,529.2 million of annuity account balances.

DERIVATIVE FINANCIAL INSTRUMENTS

         The Company does not currently use derivative financial instruments for
trading  purposes.  Combinations of options and futures  contracts are sometimes
used as hedges  against  changes  in  interest  rates for  certain  investments,
primarily   outstanding   mortgage   loan   commitments,   mortgage   loans  and
mortgage-backed  securities,  and  liabilities  arising from  interest-sensitive
products.  Realized  investment  gains and losses on such contracts are deferred
and amortized over the life of the ledged asset. No realized investment gains or
losses were deferred in 1999 or 1998. At March 31, 1999, options with a notional
amount of $600 million were in a $0.5 million net unrealized loss position.

         The Company uses interest rate swap  contracts,  swaptions  (options to
enter into interest rate swap  contracts),  caps, and floors to convert  certain
investments from a variable to a fixed rate of interest and from a fixed rate of
interest to a variable rate of interest,  and to convert a portion of its Senior
Notes,  Medium-Term Notes, MIPS, and 8.25% TOPrS from a fixed rate to a variable
rate of interest.  Swap contracts are also used to alter the effective durations
of assets and  liabilities.  At March 31, 1999,  interest  rate swap  contracts,
swaptions,  caps and floors with a notional  amount of $1.0  billion  were in an
$8.0 million net unrealized  gain position.  During the three months ended March
31, 1999, a $2.1 million loss was  recognized on interest  rate swap  contracts,
with a notional amount of $130.0 million related to the Company's MIPS and 8.25%
TOPrS.

                                       22

<PAGE>



ASSET/LIABILITY MANAGEMENT

         The  Company  believes  its  asset/liability  management  programs  and
procedures and certain product features provide  significant  protection for the
Company against the effects of changes in interest rates. However, approximately
one-fourth of the Company's liabilities relate to products (primarily whole life
insurance)  the  profitability  of which may be  affected by changes in interest
rates.  The  effect  of such  changes  in any one  year  is not  expected  to be
material.  Additionally,  the Company  believes its  asset/liability  management
programs and procedures provide sufficient liquidity to enable it to fulfill its
obligation to pay benefits under its various insurance and deposit contracts.

         The  Company's  asset/liability   management  programs  and  procedures
involve the  monitoring  of asset and liability  durations  for various  product
lines;  cash  flow  testing  under  various  interest  rate  scenarios;  and the
continuous  rebalancing of assets and liabilities  with respect to yield,  risk,
and cash flow characteristics.  It is the Company's policy to generally maintain
asset and liability durations within one half year of one another, although from
time to time a broader interval may be allowed.

         Cash  outflows  related  to  GICs  (primarily  maturing  contracts  and
expected withdrawals) were approximately $1.0 billion during 1998. Cash outflows
related to GICs are  estimated to be  approximately  $0.9  billion in 1999.  The
Company's  asset/liability  management programs and procedures take into account
maturing GICs and expected withdrawals. Accordingly, the Company does not expect
GIC related cash outflows to have an unusual effect on the future operations and
liquidity of the Company.

         The life  insurance  subsidiaries  were committed at March 31, 1999, to
fund  mortgage  loans  and  to  purchase  fixed  maturity  and  other  long-term
investments in the amount of $871.2  million.  The Company's  subsidiaries  held
$140.9 million in cash and short-term  investments at March 31, 1999. Protective
Life  Corporation  had an additional  $2.1 million in cash available for general
corporate purposes.

         While the  Company  generally  anticipates  that the cash  flows of its
subsidiaries  will  be  sufficient  to meet  their  investment  commitments  and
operating  cash  needs,  the  Company  recognizes  that  investment  commitments
scheduled  to be funded may from time to time  exceed the funds then  available.
Therefore,  the  Company  has  arranged  sources  of  credit  for its  insurance
subsidiaries  to use when needed.  The Company expects that the rate received on
its  investments  will equal or exceed its  borrowing  rate.  Additionally,  the
Company may from time to time sell  short-duration  GICs to complement  its cash
management practices.

CAPITAL

         At March 31,  1999,  Protective  Life  Corporation  had  $45.0  million
outstanding  under its $70.0 million  revolving line of credit and an additional
$23.0 million of bank  borrowings at a weighted  average  interest rate of 5.2%.
The  increase  in  borrowing  since  December  31,  1998,  was used for  general
corporate purposes.

         Protective Life  Corporation's cash flow is dependent on cash dividends
and payments on surplus notes from its  subsidiaries,  revenues from investment,
data processing,  legal, and management  services  rendered to the subsidiaries,
and  investment  income.  At December  31, 1998,  approximately  $275 million of
consolidated share-owners' equity, excluding net unrealized losses on

                                       23

<PAGE>



investments, represented net assets of the Company's insurance subsidiaries that
cannot be transferred to Protective Life Corporation. In addition, the states in
which  the  Company's  insurance   subsidiaries  are  domiciled  impose  certain
restrictions  on  the  insurance  subsidiaries'  ability  to  pay  dividends  to
Protective Life Corporation.

         The Company plans to retain substantial portions of the earnings of its
life insurance subsidiaries in those companies primarily to support their future
growth.  Protective Life Corporation's cash disbursements have from time to time
exceeded  its cash  receipts,  and these  shortfalls  have been  funded  through
various  external  financings.  Therefore,  Protective Life Corporation may from
time to time require additional external financing.

         To give the Company  flexibility in connection with future acquisitions
and other growth  opportunities,  the Company has registered  common stock under
the Securities Act of 1933 on a delayed (or shelf) basis.

         A life insurance  company's  statutory capital is computed according to
rules  prescribed  by  the  National  Association  of  Insurance   Commissioners
("NAIC"),  as modified by the insurance  company's state of domicile.  Statutory
accounting rules are different from generally accepted accounting principles and
are  intended to reflect a more  conservative  view by, for  example,  requiring
immediate  expensing of policy  acquisition costs. The NAIC's risk-based capital
requirements  require  insurance  companies to calculate and report  information
under a risk-based  capital  formula.  The achievement of long-term  growth will
require growth in the statutory capital of the Company's insurance subsidiaries.
The  subsidiaries  may  secure  additional  statutory  capital  through  various
sources,  such as retained  statutory  earnings or equity  contributions  by the
Company.

OTHER DEVELOPMENTS

         The  NAIC  has  adopted  the   Codification  of  Statutory   Accounting
Principles (Codification). The Codification changes current statutory accounting
rules in several areas.  The Company has not estimated the potential  effect the
Codification  will have on the  statutory  capital  of the  Company's  insurance
subsidiaries.  The Codification has been proposed to become effective January 1,
2001.

         The NAIC is considering a new reserving standard,  commonly referred to
as "Triple X" (i.e.,  roman numeral XXX),  for universal  life and level premium
term-like insurance  products.  The Company is currently assessing the impact to
Triple X on its products and what changes to the products  might be necessary in
response to Triple X.

         Under insurance guaranty fund laws in most states,  insurance companies
doing business in a participating  state can be assessed up to prescribed limits
for policyholder  losses incurred by insolvent  companies.  The Company does not
believe that any such  assessments  will be  materially  different  from amounts
already reflected in the financial statements.

         The  Company  is  not  aware  of any  material  pending  or  threatened
regulatory action with respect to the Company or any of its subsidiaries.

         The  President's  Fiscal Year 2000 Budget  contains  proposals that, if
enacted,  would adversely affect the life insurance industry. The first proposal
would require  insurers to include in taxable  income over 10 years the balances
accumulated in a tax memorandum account designated as

                                       24

<PAGE>



Policyholders'  Surplus. The Company's  accumulation in this account at December
31, 1998,  was  approximately  $70.5  million.  A second  proposal would require
insurers to  capitalize  higher  percentages  of  acquisition  expenses  for tax
purposes, resulting in the earlier payment of tax. A third proposal would reduce
the attractiveness of corporate-owned life insurance (or COLI) products.

         Life insurance  products are often used to fund estate tax obligations.
Recently  a  report  issued  by  the  Congressional   Joint  Economic  Committee
recommended  the  elimination  of  the  estate  tax.  If  the  estate  tax  were
eliminated,  the demand for certain life  insurance  products would be adversely
affected.

         Some insurers  have recently  lowered the premium rates for their level
premium term and  term-like  products.  The Company's  Individual  Life and West
Coast Divisions' are currently developing a response.  Those Divisions' results,
in part,  depend upon their ability to maintain  competitive  level premium term
and term-like products.

         A number of civil jury verdicts have been returned  against insurers in
the  jurisdictions  in which the Company does  business  involving the insurers'
sales practices, alleged agent misconduct, failure to properly supervise agents,
and other  matters.  Increasingly  these  lawsuits have resulted in the award of
substantial  judgments  against the  insurer  that are  disproportionate  to the
actual damages,  including material amounts of punitive damages. In addition, in
some class  action  and other  lawsuits  involving  insurers'  sales  practices,
insurers  have made  material  settlement  payments.  In some states  (including
Alabama),  juries have substantial discretion in awarding punitive damages which
creates the potential for unpredictable  material adverse judgments in any given
punitive damages suit. The Company and its subsidiaries, like other insurers, in
the  ordinary   course  of  business,   are  involved  in  such   litigation  or
alternatively  in  arbitration.  Although the outcome of any such  litigation or
arbitration cannot be predicted with certainty, the Company believes that at the
present time there are no pending or  threatened  lawsuits  that are  reasonably
likely to have a material adverse effect on the financial  position,  results of
operations, or liquidity of the Company.

YEAR 2000 DISCLOSURE

         Computer  hardware and software  often denote the year using two digits
rather than four;  for example,  the year 1999 often is denoted by such hardware
and  software as "99." It is  probable  that such  hardware  and  software  will
malfunction when calculations  involving the year 2000 are attempted because the
hardware  and/or  software will  interpret  "00" as  representing  the year 1900
rather  than the year 2000.  This "Year  2000"  issue  potentially  affects  all
individuals  and  companies  (including  the Company,  its  customers,  business
partners, suppliers, banks, custodians and administrators).  The problem is most
prevalent in older  mainframe  systems,  but personal  computers  and  equipment
containing computer chips could also be affected.

         The Company  began work on the Year 2000 problem in 1995. At that time,
the Company  identified and assessed the Company's  critical  mainframe systems,
and  prioritized the  remediation  efforts that were to follow.  During 1998 all
other  hardware and  software,  including  non-information  technology  (non-IT)
related hardware and software,  were included in the process. The Company's Year
2000 plan includes all subsidiaries.

         The Company  estimates that Year 2000  remediation is complete for most
of its  insurance  administration  and general  administration  systems.  Of the
general administration systems that are

                                       25

<PAGE>



not yet remediated,  the majority are new systems that were  implemented  during
1998 and are  scheduled  to be  upgraded  to the  current  release of the system
during the second  quarter of 1999.  All  remediated  systems are  currently  in
production.  Personal computer network hardware and software have been reviewed,
with upgrades implemented where necessary. A review of personal computer desktop
software is in  progress,  but not  complete.  All Year 2000  personal  computer
preparations  are expected to be  completed  by June 30,  1999.  With respect to
non-IT equipment and processes, the assessment and remediation is progressing on
schedule and all known issues are expected to be remediated  before December 31,
1999.

         One  insurance  administration  system,  a personal  computer  database
system that processes member information for one subsidiary, has been identified
as mission critical and is not yet fully remediated.  This effort is on schedule
and targeted to be complete by June 30, 1999.

         Future  date  tests are used to verify a  system's  ability  to process
transactions  dated up to and  beyond  January 1,  2000.  Future  date tests are
complete  or  in-progress  for the  majority of the  Company's  mission-critical
systems.  A large portion of the testing is conducted by a contract  programming
staff dedicated full time to Year 2000  preparations.  These resources have been
part of the Company's Year 2000 project since 1995.

         Integrated tests involve multiple system testing and are used to verify
the Year 2000 readiness of interfaces and connectivity  across multiple systems.
The Company is using its mainframe  computer to simulate a Year 2000  production
environment and to facilitate integrated testing.
Integrated testing will continue throughout 1999.

         Business  partners  and  suppliers  that  provide  products or services
critical to the Company's  operations are being reviewed and in some cases their
Year 2000 preparations are being monitored by the Company.  To date, no partners
or suppliers  have reported that they expect to be unable to continue  supplying
products and services after January 1, 2000.  Monitoring and testing of critical
partners  and  suppliers  will  continue  throughout  1999.  Formal  contingency
planning began in March 1999 and will continue  throughout the year. These plans
will augment the Company's existing disaster recovery plans.

         The Company  cannot  specifically  identify all of the costs to develop
and  implement  its  Year  2000  plan.  The  cost  of  new  systems  to  replace
non-compliant  systems have been capitalized in the ordinary course of business.
Other costs have been  expensed as incurred.  Through  February 28, 1999,  costs
that have been  specifically  identified  as relating  to the Year 2000  problem
total $4.1 million,  with an additional $1.1 million estimated to be required to
support  continued  testing  activity.  The Company's Year 2000 efforts have not
adversely  affected  its  normal  procurement  and  development  of  information
technology.

         Although  the  Company   believes   that  a  process  is  in  place  to
successfully  address  Year 2000  issues,  there can be no  assurances  that the
Company's  efforts will be  successful,  that  interactions  with other  service
providers  with Year 2000 issues will not impair the  Company's  operations,  or
that the Year 2000 issue will not otherwise adversely affect the Company.

         Should some of the Company's  systems not be available due to Year 2000
problems, in a reasonably likely worst case scenario, the Company may experience
significant delays in its ability

                                       26

<PAGE>



to  perform  certain  functions,  but does not  expect to be  unable to  perform
critical functions or to otherwise conduct business.


                                     PART II


Item 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

         The Annual  Meeting of Share Owners was held on April 26, 1999.  Shares
entitled to vote at the Annual Meeting  totaled  64,448,096 of which  55,331,324
shares were represented. The number of shares entitled to vote was determined as
of March 5.

         At the Annual Meeting the following directors were elected.  The number
of shares cast for and authorization withheld for each nominee is shown below.
<TABLE>
<CAPTION>

                                                                                                 AUTHORIZATION
                                                                       FOR                          WITHHELD

<S>                                                                <C>                               <C>    
             William J. Cabaniss, Jr.                              55,153,166                        178,158
             Drayton Nabers, Jr.                                   55,144,726                        186,598
             John J. McMahon, Jr.                                  55,154,238                        177,086
             A. W. Dahlberg                                        55,152,197                        179,127
             Ronald L. Kuehn, Jr.                                  55,073,103                        258,221
             James S. M. French                                    55,149,080                        182,244
             Robert A. Yellowlees                                  55,152,930                        178,394
             John D. Johns                                         55,154,568                        176,756
             Elaine L. Chao                                        55,149,975                        181,349
             Donald M. James                                       55,154,078                        177,246
             J. Gary Cooper                                        55,147,305                        184,019
</TABLE>

         Additionally, at the Annual Meeting share owners approved a proposal to
ratify the appointment by the Board of Directors of  PricewaterhouseCoopers  LLP
as independent public accountants for the Company and its subsidiaries for 1999.
Shares  voting for this  proposal were  55,288,401,  shares voting  against were
11,380, and shares abstaining were 31,543.

Item 6.  EXHIBITS AND REPORTS ON FORM 8-K

                  15       Letter re: unaudited interim financial statements

                  27       Financial Data Schedule

                  99       Safe harbor for Forward Looking Statements

         (b).     A  current  report on Form 8-K was filed  February  11,  1999,
                  reporting  under Item 5 and Item 7 the  Company's  1998 fourth
                  quarter earnings press release.



                                       27

<PAGE>





                                    SIGNATURE


         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  registrant  has  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                           PROTECTIVE LIFE CORPORATION






Date:             May 14, 1999                   /S/    JERRY W. DEFOOR
                                                 ----------------------
                                                 Jerry W. DeFoor
                                                 Vice President and Controller,
                                                 and Chief Accounting Officer
                                                 (Duly authorized officer)

                                       28




                                                                   Exhibit 15






Securities and Exchange Commission
450 Fifth Street, N.W.
Washington, D.C.  20549



Re:     Protective Life Corporation



We are aware  that our report  dated  April 23,  1999,  on our review of interim
consolidated   financial   information  of  Protective   Life   Corporation  and
subsidiaries  for the period ended March 31, 1999, and included in the Company's
quarterly  report on Form 10-Q for the quarter then ended,  is  incorporated  by
reference in the  Company's  registration  statements  on Form S-8 and Form S-3.
Pursuant to Rule 436(c) under the Securities Act of 1933, this report should not
be considered a part of the registration  statements prepared or certified by us
within the meaning of Sections 7 and 11 of that Act.





PricewaterhouseCoopers LLP


Birmingham, Alabama
May 14, 1999

<TABLE> <S> <C>


<ARTICLE>                                           7
<LEGEND>
This schedule contains summary financial information extracted from the 
consolidated financial statements of Protective Life Corporation and is 
qualified in its entirety by reference to such financial statements.
</LEGEND>                                            
<MULTIPLIER>                                   1,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS   
<FISCAL-YEAR-END>                              DEC-31-1999
<PERIOD-START>                                 JAN-01-1999
<PERIOD-END>                                   MAR-31-1999
<DEBT-HELD-FOR-SALE>                           6,361,736
<DEBT-CARRYING-VALUE>                          0      
<DEBT-MARKET-VALUE>                            0        
<EQUITIES>                                     27,023 
<MORTGAGE>                                     1,782,272
<REAL-ESTATE>                                  15,160 
<TOTAL-INVEST>                                 8,588,305
<CASH>                                         49,348 
<RECOVER-REINSURE>                             769,703
<DEFERRED-ACQUISITION>                         867,232
<TOTAL-ASSETS>                                 12,154,366
<POLICY-LOSSES>                                4,622,173
<UNEARNED-PREMIUMS>                            382,063
<POLICY-OTHER>                                 4,240,110
<POLICY-HOLDER-FUNDS>                          217,340
<NOTES-PAYABLE>                                191,437
                          0
                                    0
<COMMON>                                       34,667
<OTHER-SE>                                     886,402
<TOTAL-LIABILITY-AND-EQUITY>                   12,154,366
                                     197,417
<INVESTMENT-INCOME>                            162,435
<INVESTMENT-GAINS>                             1,326
<OTHER-INCOME>                                 18,003 
<BENEFITS>                                     213,093
<UNDERWRITING-AMORTIZATION>                    30,952 
<UNDERWRITING-OTHER>                           73,187 
<INCOME-PRETAX>                                61,949 
<INCOME-TAX>                                   22,301 
<INCOME-CONTINUING>                            36,623<F1>
<DISCONTINUED>                                 0      
<EXTRAORDINARY>                                0       
<CHANGES>                                      0      
<NET-INCOME>                                   36,623 
<EPS-PRIMARY>                                  .56    
<EPS-DILUTED>                                  .56    
<RESERVE-OPEN>                                 0      
<PROVISION-CURRENT>                            0      
<PROVISION-PRIOR>                              0      
<PAYMENTS-CURRENT>                             0       
<PAYMENTS-PRIOR>                               0       
<RESERVE-CLOSE>                                0      
<CUMULATIVE-DEFICIENCY>                        0       
<FN>
<F1> Net of minority interest in income of subsidiaries of $3,025 
</FN>                
        


</TABLE>




                                   Exhibit 99
                                       to
                                    Form 10-Q
                                       of
                           Protective Life Corporation
                              for the three months
                              ended March 31, 1999


                   Safe Harbor for Forward-Looking Statements


         The  Private  Securities  Litigation  Reform  Act of 1995  (the  "Act")
encourages  companies to make  "forward-looking  statements"  by creating a safe
harbor to protect the companies from securities law liability in connection with
forward-looking statements.  Forward-looking statements can be identified by use
of  words  such  as  "expect,"  "estimate,"  "project,  "  budget,"  "forecast,"
"anticipate," "plan," and similar expressions.  Protective Life Corporation (the
"Company")  intends  to  qualify  both  its  written  and  oral  forward-looking
statements for protection under the Act.

         To qualify oral  forward-looking  statements for  protection  under the
Act, a readily available  written document must identify  important factors that
could   cause   actual   results  to  differ   materially   from  those  in  the
forward-looking  statements.  The Company provides the following  information to
qualify forward-looking statements for the safe harbor protection of the Act.

         The  operating  results of companies  in the  insurance  industry  have
historically  been  subject  to  significant  fluctuations  due to  competition,
economic  conditions,  interest rates,  investment  performance,  maintenance of
insurance  ratings,  and other factors.  Certain known trends and  uncertainties
which may affect future results of the Company are discussed more fully below.

         MATURE  INDUSTRY;  COMPETITION.  Life and health  insurance is a mature
industry.  In recent years, the industry has experienced  virtually no growth in
life insurance  sales,  though the aging population has increased the demand for
retirement savings products.  Insurance is a highly competitive industry and the
Company encounters  significant  competition in all lines of business from other
insurance  companies,  many of which have greater  financial  resources than the
Company, as well as competition from other providers of financial services.

         The life and health insurance  industry is consolidating,  with larger,
more efficient organizations emerging from consolidation. Also, mutual insurance
companies are converting to stock  ownership which will give them greater access
to capital markets.

         Management  believes that the Company's ability to compete is dependent
upon,  among  other  things,  its  ability  to attract  and retain  distribution
channels to market its insurance and investment products, its ability to develop
competitive and profitable products, its ability to maintain low unit costs, and
its  maintenance of strong  claims-paying  and financial  strength  ratings from
rating agencies.


<PAGE>



         The Company  competes  against other insurance  companies and financial
institutions in the origination of commercial mortgage loans.

         RATINGS. Ratings are an important factor in the competitive position of
life insurance companies. Rating organizations periodically review the financial
performance  and  condition  of  insurers,  including  the  Company's  insurance
subsidiaries.  A  downgrade  in the  ratings  of the  Company's  life  insurance
subsidiaries  could  adversely  affect its ability to sell its  products and its
ability to compete for attractive acquisition opportunities.

         Rating organizations  assign ratings based upon several factors.  While
most of the considered factors relate to the rated company,  some of the factors
relate to  general  economic  conditions  and  circumstances  outside  the rated
company's control.  For the past several years rating downgrades in the industry
have exceeded upgrades.

         POLICY CLAIMS FLUCTUATIONS. The Company's results may fluctuate from 
year to year on account of fluctuations in policy claims received by the Company

         LIQUIDITY AND INVESTMENT PORTFOLIO. Many of the products offered by the
Company's life insurance subsidiaries allow policyholders and contractholders to
withdraw  their funds  under  defined  circumstances.  The  Company's  insurance
subsidiaries  design  products  and  configure  investment  portfolios  so as to
provide and  maintain  sufficient  liquidity to support  anticipated  withdrawal
demands and contract benefits and maturities.  Formal asset/liability management
programs  and  procedures  are used to  monitor  the  relative  duration  of the
Company's   assets  and   liabilities.   While  the  Company's   life  insurance
subsidiaries own a significant amount of liquid assets, many of their assets are
relatively illiquid.  Significant unanticipated withdrawal or surrender activity
could, under some circumstances,  compel the Company's insurance subsidiaries to
dispose of illiquid  assets on  unfavorable  terms,  which could have a material
adverse effect on the Company.

         INTEREST  RATE  FLUCTUATIONS.  Sudden  and/or  significant  changes  in
interest rates expose insurance companies to the risk of not earning anticipated
spreads  between the interest rate earned on investments  and the credited rates
paid on  outstanding  policies.  Both rising and  declining  interest  rates can
negatively  affect the  Company's  spread  income.  For example,  certain of the
Company's  insurance  and  investment  products  guarantee  a  minimum  credited
interest  rate.  While  the  Company  develops  and  maintains   asset/liability
management  programs and procedures designed to preserve spread income in rising
or  falling  interest  rate  environments,   no  assurance  can  be  given  that
significant changes in interest rates will not materially affect such spreads.

         Lower  interest  rates  may  result  in lower  sales  of the  Company's
insurance and investment products.

         REGULATION  AND TAXATION.  The  Company's  insurance  subsidiaries  are
subject to  government  regulation  in each of the states in which they  conduct
business.   Such   regulation   is  vested  in  state   agencies   having  broad
administrative power dealing with many aspects of the insurance business,  which
may include premium rates, marketing practices, advertising, policy


<PAGE>



forms, and capital adequacy,  and is concerned  primarily with the protection of
policyholders  rather than stockholders.  The Company cannot predict the form of
any future regulatory initiatives.

         Under the Internal Revenue Code of 1986, as amended (the Code),  income
tax payable by  policyholders  on  investment  earnings  is deferred  during the
accumulation  period of  certain  life  insurance  and  annuity  products.  This
favorable tax treatment may give certain of the Company's products a competitive
advantage  over other  non-insurance  products.  To the extent  that the Code is
revised  to  reduce  the  tax-deferred  status  of life  insurance  and  annuity
products, or to increase the tax-deferred status of competing products, all life
insurance companies,  including the Company's  subsidiaries,  would be adversely
affected with respect to their ability to sell such products,  and, depending on
grandfathering provisions, the surrenders of existing annuity contracts and life
insurance  policies.  The Company  cannot  predict what future  initiatives  the
President or Congress may propose which may affect the Company.

         LITIGATION.  A number of civil jury verdicts have been returned against
insurers in the  jurisdictions in which the Company does business  involving the
insurers'  sales  practices,  alleged  agent  misconduct,  failure  to  properly
supervise agents,  and other matters.  Increasingly these lawsuits have resulted
in  the  award  of   substantial   judgments   against  the  insurer   that  are
disproportionate  to the actual damages,  including material amounts of punitive
damages. In some states (including Alabama),  juries have substantial discretion
in awarding  punitive  damages which  creates the  potential  for  unpredictable
material  adverse  judgments in any given punitive damages suit. The Company and
its subsidiaries,  like other insurers, in the ordinary course of business,  are
involved  in such  litigation.  The  outcome  of any such  litigation  cannot be
predicted with certainty.  In addition,  in some class action and other lawsuits
involving  insurers'  sales  practices,  insurers have made material  settlement
payments.

         INVESTMENT   RISKS.  The  Company's   invested  assets  and  derivative
financial  instruments are subject to customary risks of defaults and changes in
market values. The value of the Company's  commercial mortgage portfolio depends
in part on the financial condition of the tenants occupying the properties which
the Company has financed.  Factors that may affect the overall  default rate on,
and market value of, the Company's invested assets include interest rate levels,
financial  market  performance,  and  general  economic  conditions,  as well as
particular  circumstances  affecting the businesses of individual  borrowers and
tenants.

         CONTINUING  SUCCESS OF ACQUISITION  STRATEGY.  The Company has actively
pursued a strategy of acquiring blocks of insurance  policies.  This acquisition
strategy has increased the Company's earnings in part by allowing the Company to
position  itself to  realize  certain  operating  efficiencies  associated  with
economies  of scale.  The  Company  has also from  time to time  acquired  other
companies  and  continued  to  operate  them as  subsidiaries.  There  can be no
assurance,  however, that suitable  acquisitions,  presenting  opportunities for
continued  growth and operating  efficiencies,  will continue to be available to
the Company, or that the Company will realize the anticipated  financial results
from its acquisitions.

         RELIANCE UPON THE PERFORMANCE OF OTHERS.  The Company's results may
be affected by the performance of others because the Company has entered into 
various ventures involving other parties. Examples include, but are not limited 
to: many of the Company's products


<PAGE>



are sold through  independent  distribution  channels;  the Investment  Products
Division's   variable   annuity  deposits  are  invested  in  funds  managed  by
unaffiliated investment managers; a portion of the sales in the Individual Life,
Dental,  and  Financial  Institutions  Divisions  comes from  arrangements  with
unrelated  marketing  organizations;  and the  Company has entered the Hong Kong
insurance market in a joint venture

         YEAR 2000.  Computer  hardware and software often denote the year using
two digits rather than four; for example, the year 1999 often is denoted by such
hardware  and software as "99." It is probable  that such  hardware and software
will malfunction when calculations involving the year 2000 are attempted because
the hardware and/or  software will interpret "00" as representing  the year 1900
rather  that the year 2000.  This "Year  2000"  issue  potentially  affects  all
individuals  and  companies  (including  the Company,  its  customers,  business
partners, suppliers, banks, custodians and administrators).  The problem is most
prevalent in older  mainframe  systems,  but personal  computers  and  equipment
containing computer chips could also be affected.

         Due to the fact that the  Company  does not  control all of the factors
that could impact its Year 2000  readiness,  there can be no assurances that the
Company's  efforts will be  successful,  that  interactions  with other  service
providers  with Year 2000 issues will not impair the  Company's  operations,  or
that the Year 2000 issue will not otherwise adversely affect the Company.

         Should some of the Company's  systems not be available due to Year 2000
problems, in a reasonable likely worst case scenario, the Company may experience
significant  delays in its ability to perform  certain  functions,  but does not
expect an  inability  to perform  critical  functions  or to  otherwise  conduct
business.  However,  other worst case scenarios,  depending upon their duration,
could have a material adverse effect on the Company and its operations.

         REINSURANCE.  The Company's  insurance  subsidiaries  cede insurance to
other insurance  companies.  However, the Company remains liable with respect to
ceded insurance should any reinsurer fail to meet the obligations assumed by it.
The cost of  reinsurance  is, in some  cases,  reflected  in the  premium  rates
charged by the Company. Under certain reinsurance agreements,  the reinsurer may
increase the rate it charges the Company for the reinsurance, though the Company
does not anticipate  increases to occur.  Therefore,  if the cost of reinsurance
were to increase with respect to policies  where the rates have been  guaranteed
by the Company, the Company could be adversely affected.

         Additionally,  the  Company  assumes  policies of other  insurers.  Any
regulatory or other adverse development  affecting the ceding insurer could also
have an adverse effect on the Company.

         FORWARD-LOOKING STATEMENTS EXPRESS EXPECTATIONS OF FUTURE EVENTS AND/OR
RESULTS.  ALL  FORWARD-LOOKING  STATEMENTS ARE INHERENTLY  UNCERTAIN AS THEY ARE
BASED ON VARIOUS EXPECTATIONS AND ASSUMPTIONS  CONCERNING FUTURE EVENTS AND THEY
ARE SUBJECT TO NUMEROUS  KNOWN AND UNKNOWN RISKS AND  UNCERTAINTIES  WHICH COULD
CAUSE ACTUAL EVENTS OR RESULTS TO DIFFER MATERIALLY FROM THOSE PROJECTED. DUE TO
THESE INHERENT UNCERTAINTIES, INVESTORS ARE URGED NOT TO PLACE UNDUE RELIANCE ON
FORWARD-LOOKING STATEMENTS. IN ADDITION, THE COMPANY UNDERTAKES


<PAGE>


NO OBLIGATION TO UPDATE OR REVISE FORWARD-LOOKING  STATEMENTS TO REFLECT CHANGED
ASSUMPTIONS,  THE OCCURRENCE OF UNANTICIPATED  EVENTS, OR CHANGES TO PROJECTIONS
OVER TIME.




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission