INSITUFORM EAST INC
10-Q, 1997-02-13
CONSTRUCTION - SPECIAL TRADE CONTRACTORS
Previous: PROTECTIVE LIFE CORP, SC 13G/A, 1997-02-13
Next: RYANS FAMILY STEAKHOUSES INC, 5, 1997-02-13



                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                    FORM 10-Q

[ X ]    QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934
         For the quarterly period ended:                  December 31, 1996
                                       OR

[        ] TRANSITION  REPORT  PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934 
         For the transition period from  --------------- to  ----------------

Commission file number:  0-10800

                          INSITUFORM EAST, INCORPORATED
             (Exact name of registrant as specified in its charter)

                       Delaware                                 52-0905854
            (State or other jurisdiction of                  (I.R.S. Employer
            incorporation or organization)                  Identification No.)


                   3421 Pennsy Drive                              20785
                  Landover, Maryland                            (Zip Code)
       (Address of principal executive offices)


          Registrant's telephone and fax numbers, including area code:
                              (301) 386-4100 (tel)
                              (301) 386-2444 (fax)
          (301) 773-4560 (24-hour public information Fax Vault System)



Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

                                   Yes X     No --




As of February 3, 1997,  the following  number of shares of each of the issuer's
classes of common stock were outstanding:

                      Common Stock              4,059,266
                      Class B Common Stock        297,596
                                               ----------
                      Total                     4,356,862



<PAGE>



                                TABLE OF CONTENTS


                                                                Page Reference
PART I - FINANCIAL INFORMATION

Item 1.       Financial Statements                                     3

              Condensed Consolidated Statements of Operations
              - Three Months and Six Months Ended
              December 31, 1996 and 1995 (Unaudited)                   3

              Condensed Consolidated Balance Sheets
              December 31, 1996 and June 30, 1996 (Unaudited)          4

              Condensed Consolidated Statements of Cash Flows
              Six Months Ended December 31, 1996 and 1995 (Unaudited)  5

              Notes to Condensed Consolidated Financial
              Statements (Unaudited)                                   6

Item 2.       Management's Discussion and Analysis of Financial
              Condition and Results of Operations                      7

PART II - OTHER INFORMATION

Item 1.       Legal Proceedings                                        9

Item 6.       Exhibits and Reports on Form 8-K                         9



                                        2

<PAGE>



PART I. FINANCIAL INFORMATION
Item 1. Financial Statements

<TABLE>
                          INSITUFORM EAST, INCORPORATED
                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (Unaudited)

<CAPTION>
                                                      Three Months Ended                   Six Months Ended
                                                      December 31,                           December 31,
                                                 ------------------------------      ------------------------------
                                                     1996              1995              1996               1995
                                                 ------------      ------------      ------------      ------------

<S>                                               <C>              <C>               <C>               <C>
Sales                                              $6,637,618        $8,370,379       $11,958,388       $16,840,715
                                                 ------------      ------------      ------------      ------------

Costs and Expenses:
 Cost of sales                                      4,923,149         5,814,857         9,633,836        11,660,164
 Selling, general and administrative                1,336,533         1,281,860         2,538,974         2,654,350
                                                 ------------      ------------      ------------      ------------
    Total Costs and Expenses                        6,259,682         7,096,717        12,172,810        14,314,514
                                                 ------------      ------------      ------------      ------------

Earnings (Loss) from Operations                       377,936         1,273,662          (214,422)        2,526,201

Investment Income                                      37,169            16,134            83,710            43,624
Interest Expense                                       (8,118)           (4,571)          (14,411)           (8,675)
Other Income                                           29,191            41,841            78,095           102,799
                                                 ------------      ------------      ------------      ------------

Earnings (Loss) Before Income Taxes and
  Non-owned interests                                 436,178         1,327,066           (67,028)        2,663,949

Non-owned Interests in Pretax Earnings
  of MIDSOUTH Partners                                (91,939)         (230,772)          (76,596)         (482,353)
                                                 ------------      ------------      ------------      ------------

Earnings (Loss) Before Income Taxes                   344,239         1,096,294          (143,624)        2,181,596

Provision (Credit) for Income Taxes                   134,000           428,000           (57,000)          852,000
                                                 ------------      ------------      ------------      ------------

Net Earnings (Loss)                              $    210,239      $    668,294      $    (86,624)     $  1,329,596
                                                 ============      ============      ============      ============

Net Earnings (Loss) Per Share                    $       0.05      $       0.15      $      (0.02)     $       0.30
                                                 ============      ============      ============      ============


See notes to condensed consolidated financial statements.

</TABLE>


                                        3

<PAGE>

<TABLE>


                          INSITUFORM EAST, INCORPORATED
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                                   (Unaudited)


<CAPTION>
                                                                            December 31,            June 30,
                                                                               1996                    1996
                                                       ASSETS
Current Assets:
<S>                                                                      <C>                   <C>
   Cash and cash equivalents                                               $  3,708,682          $  4,183,084
   Accounts receivable - net of allowance
     for doubtful accounts of $0 and $12,856                                  6,139,524             6,386,086
   Inventories - raw materials                                                1,394,520             1,159,532
   Prepaid and refundable income taxes                                          437,330                86,950
   Prepaid expenses                                                             405,237               258,387
                                                                           ------------          ------------
     Total Current Assets                                                    12,085,293            12,074,039

Property, Plant and Equipment - at cost less accumulated
   depreciation of $12,453,133 and $11,642,743                               11,778,197            11,009,316
Other Assets                                                                     96,000               106,000
                                                                           ------------          ------------
     Total Assets                                                          $ 23,959,490          $ 23,189,355
                                                                           ============          ============

                                        LIABILITIES AND STOCKHOLDERS' EQUITY
Current Liabilities:
   Accounts payable                                                        $  1,331,029          $    707,730
   Accrued compensation and related expenses                                  2,497,881             2,019,977
   Income taxes payable                                                          30,724               340,160
   Dividends payable                                                                 00               261,412
   Current portion of capital lease obligations                                  30,273                36,159
                                                                           ------------          ------------
     Total Current Liabilities                                                3,889,907             3,365,438

Deferred Income Taxes                                                         1,032,000               818,000
Long-Term Capital Lease Obligations                                             154,426               112,732
                                                                           ------------          ------------
     Total Liabilities                                                        5,076,333             4,296,170
                                                                           ------------          ------------

Non-owned Interests in Consolidated Subsidiary                                2,430,929             2,354,333
                                                                           ------------          ------------

Commitments and Contingencies

Stockholders' Equity:
   Common stock - $.04 par value; 10,000,000 shares authorized;
     4,387,163 shares issued; 4,059,266 shares outstanding                      175,486               175,486
   Class B Common stock - $.04 par value; 800,000 shares
     authorized; 297,596 shares issued and outstanding                           11,904                11,904
   Additional paid-in capital                                                 4,000,424             4,000,424
   Retained earnings                                                         13,454,027            13,540,651
                                                                           ------------          ------------
                                                                             17,641,841            17,728,465
   Less cost of 327,897 shares of common stock in treasury                    1,189,613             1,189,613
                                                                           ------------          ------------
       Total Stockholders' Equity                                            16,452,228            16,538,852
                                                                           ------------          ------------
       Total Liabilities and Stockholders' Equity                          $ 23,959,490          $ 23,189,355
                                                                           ============          ============

See notes to condensed consolidated financial statements.

</TABLE>


                                        4

<PAGE>

<TABLE>


                          INSITUFORM EAST, INCORPORATED
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (Unaudited)



<CAPTION>
                                                                                     Six Months Ended
                                                                                       December 31,
                                                                               1996                  1995
                                                                           ------------          ------------

Cash Flows from Operating Activities:
<S>                                                                         <C>                     <C>
   Net earnings (loss)                                                     $    (86,624)         $  1,329,596
   Adjustments for noncash items included in net earnings (loss):
     Depreciation and amortization                                              873,092               794,542
     Deferred income taxes                                                      214,000               (85,000)
     Non-owned interests in earnings of consolidated subsidiary                  76,596               482,353
   Changes  in  assets  and  liabilities,  net of  effect  of  consolidation  of
     majority-controlled Partnership:
     Receivables                                                                246,562            (2,224,636)
     Inventories                                                               (234,988)              323,351
     Other current assets                                                      (497,230)              (65,332)
     Payables and accruals                                                      791,767              (309,822)
                                                                           ------------          ------------
Net cash provided by operating activities                                     1,383,175               245,052
                                                                           ------------          ------------

Cash Flows from Investing Activities:
   Capital expenditures, net                                                 (1,573,430)             (811,754)
   Cash balance of majority-controlled Partnership prior
     to consolidation                                                                 0               241,094
                                                                           ------------          ------------
Net cash used in investing activities                                        (1,573,430)             (570,660)
                                                                           ------------          ------------

Cash Flows from Financing Activities:
   Dividends Paid                                                              (261,412)             (261,412)
   Principal payments under capital lease obligations                           (22,735)              (28,354)
                                                                           ------------          ------------
Net cash used in financing activities                                          (284,147)             (289,766)
                                                                           ------------          ------------

Net increase (decrease) in cash and cash equivalents                           (474,402)             (615,374)
Cash and cash equivalents at beginning of period                              4,183,084             2,791,758
                                                                           ------------          ------------
Cash and cash equivalents at end of period                                 $  3,708,682          $  2,176,384
                                                                           ============          ============

Supplemental disclosure of cash flow information:
   Interest paid                                                           $     14,411          $      8,675
   Income taxes paid                                                       $    388,816          $  1,249,276

Supplemental schedule of noncash investing and financing activities:
   Capital equipment acquired under capital lease obligations              $     58,543          $     72,708

See notes to condensed consolidated financial statements.
</TABLE>

                                        5

<PAGE>



                          INSITUFORM EAST, INCORPORATED
              Notes to Condensed Consolidated Financial Statements
                                   (Unaudited)

1.       Condensed Consolidated Financial Statements

         The Condensed  Consolidated  Balance Sheet as of December 31, 1996, the
Condensed  Consolidated  Statements of  Operations  for the three months and six
months  ended  December  31,  1996  and  1995,  and the  Condensed  Consolidated
Statements  of Cash Flows for the six months  ended  December  31, 1996 and 1995
have been prepared by the Company  without  audit.  The  Condensed  Consolidated
Balance  Sheet  as of June  30,  1996  (unaudited)  has  been  derived  from the
Company's  June  30,  1996  audited  financial  statements.  In the  opinion  of
management,  all adjustments  (which include only normal recurring  adjustments)
necessary to present  fairly the financial  position,  results of operations and
cash flows at December 31, 1996 and for all periods presented have been made.

         Certain  information  and  footnote  disclosures  normally  included in
financial  statements  prepared in accordance with generally accepted accounting
principles have been condensed or omitted.  It is suggested that these condensed
financial  statements be read in conjunction  with the financial  statements and
notes  thereto  included  in the  Company's  June  30,  1996  audited  financial
statements.  The results of operations  for the periods ended  December 31, 1996
are not necessarily indicative of full year operating results.

2.       Principles of Consolidation

         The condensed consolidated financial statements include the accounts of
the Company and its wholly-owned  subsidiaries,  Insituform Ohio, Inc.,  Insitu,
Inc.,  TRY TEK  Machine  Works,  Inc.,  and  Insituform  of  Pennsylvania,  Inc.
(collectively,  "East") and the  accounts of MIDSOUTH  Partners,  the  Company's
majority-  controlled  subsidiary  Partnership.   All  significant  intercompany
accounts and  transactions  have been  eliminated.  The  Condensed  Consolidated
Statements of Operations  for the three months and six months ended December 31,
1995, and the Condensed  Consolidated Statement of Cash Flows for the six months
ended  December  31,  1995 have been  restated to include  consolidation  of the
financial activities of MIDSOUTH Partners beginning July 1, 1995.

3.       Computation of Net Earnings (Loss) Per Share

         Net  earnings  (loss) per share was  computed by dividing  net earnings
(loss) by the weighted  average number of common shares  outstanding  during the
period including common stock equivalents from dilutive stock options.  Weighted
average  number of shares of 4,370,177 and 4,425,988  were used in computing net
earnings  per share for the  three  months  ended  December  31,  1996 and 1995,
respectively; 4,377,838 and 4,427,903 shares were used in computing net earnings
(loss)  per  share  for the  six  months  ended  December  31,  1996  and  1995,
respectively.

4.       MIDSOUTH Partners

         MIDSOUTH  Partners was  organized as Insituform  MIDSOUTH,  a Tennessee
general  partnership,  in December  1985 with the Company as a general  partner.
MIDSOUTH  Partners is the  exclusive  licensee  for the  Insituform  process and
NuPipe  process in Tennessee,  Kentucky  (excluding  Boone,  Kenton and Campbell
counties)  and  northern  Mississippi.  The  Partnership's  general  partners at
December 31, 1996 are Insitu,  Inc., a  wholly-owned  subsidiary of the Company;
E-Midsouth,  Inc., an affiliate of Insituform  Technologies,  Inc. ("ITI");  and
Insituform California, Inc., also an affiliate of ITI.

         Management  and conduct of the business of MIDSOUTH  Partners is vested
in a Management Committee. The seven-member Partnership Management Committee has
consisted  of  four  Insitu,   Inc.   representatives,   two  E-Midsouth,   Inc.
representatives and one Insituform  California,  Inc.  representative since June
12,  1996.  Partnership  profits  and losses are  allocated  to the  partners as
follows:

                  Insitu, Inc.                       42.5%
                  E-Midsouth, Inc.                   42.5%
                  Insituform California, Inc.        15.0%

<PAGE>

         Summarized results of operations for MIDSOUTH  Partners,  the Company's
majority-controlled minority- owned subsidiary Partnership, are as follows:
<TABLE>

<CAPTION>
                                                       Three Months Ended                 Six Months Ended
                                                          December 31,                      December 31,
                                                 ------------------------------      ------------------------------
                                                     1996              1995              1996              1995
                                                 ------------      ------------      ------------      ------------

<S>                                             <C>              <C>               <C>              <C>
Revenues                                         $  1,723,135      $  2,226,906      $  3,288,371      $  4,695,545
                                                 ------------      ------------      ------------      ------------

Gross Profit                                     $     395,494     $    696,231      $    569,777      $  1,397,372
                                                 -------------     ------------      ------------      ------------

Partnership Earnings                             $     159,894     $    401,343      $    133,210      $    838,875
                                                 -------------     ------------      ------------      ------------
</TABLE>

Item 2.  Management's Discussion and Analysis of Financial Condition and
         Results of Operations

Overview and Outlook

         The Company  reported  consolidated  net income of $210,239  ($0.05 per
share) on $6.64 million in sales for its second quarter ended December 31, 1996.
The second quarter turnaround,  while positive, was insufficient to fully offset
first  quarter  negative  results,  leaving the Company at midyear with a modest
loss of  $-86,624  (-$0.02  per share) on $11.96  million in sales.  The Company
attributed its below par six month  performance to the  significant  decrease of
$4.88 million (29%) in comparable  period sales,  principally due to a low level
of released and workable  orders being made timely  available by customers  from
the Company's  otherwise record level of backlog.  For  comparability,  previous
year  financial  results  have been  restated  to reflect  consolidation  of the
Company's now majority-controlled subsidiary, MIDSOUTH Partners.

         With  respect to  forward-looking  information,  while  there can be no
assurance  regarding  future  operating  performance,  the Company believes that
delays  experienced in January 1997 on several major projects will significantly
reduce third quarter  results,  but that  anticipated  increases in released and
workable  orders over the balance of the fiscal year should  permit a materially
improved and more typical  three-month  performance  during the fourth  quarter.
Overall,  earnings  for the twelve  months  ending June 30,  1997 are  presently
anticipated  to be both  positive  and  significant  but  materially  reduced as
compared to the previous fiscal year.

         The Company's  total backlog value of all  uncompleted  and  multi-year
contract awards was approximately  $23.0 million at December 31, 1996, a record,
as compared to $11.4 million at December 31, 1995. The  twelve-month  backlog at
December 31, 1996, also a record, was approximately $21.8 million as compared to
$11.2 million at December 31, 1995. Consolidated Company backlog figures include
MIDSOUTH  Partners  backlog of  approximately  $3.4  million and $2.6 million at
December  31,  1996 and  1995,  respectively.  The  total  backlog  value of all
uncompleted and multi-year contracts at December 31, 1996 and 1995 includes work
not estimated to be released and  installed  within  twelve  months,  as well as
potential  work included in term  contract  awards which may or may not be fully
ordered by contract expiration.  Backlog figures at specific dates, however, are
not  necessarily  indicative of sales and earnings for future periods due to the
irregular  timing and receipt of larger annual term contract  renewals and other
large project awards.

         The Company believes the trenchless pipeline reconstruction marketplace
is  continuing  to expand,  thereby  enticing,  however,  the entry of ever more
imitations and substitute products hoping that cheap price alone may permit them
to succeed in a market  otherwise  dominated  by  Insituform.  In those  limited
markets  where the  cheapest  priced  product  may be deemed  technically  "good
enough",  Insituform is at a disadvantage.  Strategic market share participation
undertaken  by the  Company  in this  segment,  from time to time,  to  preserve
competitive  presence,  usually  at  levels  materially  below  normal  margins,
necessarily  dilutes  overall  margin  performance  of the Company.  However,  a
majority of the Company's  customers  already use or are  implementing  improved
procurement  specifications and contract award evaluation  criteria  emphasizing
technical value instead of simply low price. In a "best value" and quality based
market,  Insituform remains at a distinct advantage. As customers and consulting
engineers  increasingly rely on quality based purchasing criteria to help ensure
long  term  solutions  to  their   infrastructure   needs,   they  help  clearly
differentiate  proven products such as Insituform from cheaply priced trenchless
substitutes  with  technical,  performance  and  installation  risks not equally
tested by time or independent third parties.

Results of Operations

Three Months Ended December 31, 1996 Compared with Three Months Ended
December 31, 1995

         The Company  recognized net earnings of $210,239  ($0.05 per share) for
the second  quarter of fiscal 1997 ended  December 31, 1996,  as compared to net
earnings  of  $668,294  ($0.15 per share) for the second  quarter of fiscal 1996
ended  December  31,  1995.  The  Company's  second  quarter  turnaround,  while
prositive,  was  insufficient  to match  second  quarter  fiscal 1996  operating
results,  due  primarily to lower  comparable  period  workable  backlog  levels
throughout its licensed territory.

         Sales  decreased  $1.73  million (21%) from $8.37 million for the three
months  ended  December  31, 1995 to $6.64  million for the three  months  ended
December 31, 1996.  This  decrease was due primarily to lower  workable  backlog
levels  experienced  throughout the quarter.  MIDSOUTH  Partners sales decreased
$0.50 million (23%); East sales decreased $1.23 million (20%).

         Cost of sales  decreased  15% in the second  quarter of fiscal  1997 as
compared to the second  quarter of fiscal 1996.  As a result,  gross profit as a
percentage of sales decreased from 31% of sales for the second quarter of fiscal
1996 to 26% of sales for the second  quarter of fiscal  1997.  The  decrease  in
gross profit as a  percentage  of sales is due  primarily to reduced  comparable
period margins on installation  contracts performed by MIDSOUTH Partners and, to
a lesser extent, absorption of semi-fixed costs over lower sales volume.

         Selling, general and administrative expenses increased $54,673 (4%) for
the second  quarter of fiscal 1997 as  compared to the second  quarter of fiscal
1996,  primarily as a result of legal costs associated with the Inliner U.S.A. /
CAT Contracting antitrust lawsuit.

Six Months Ended December 31, 1996 Compared with Six Months Ended
December 31, 1995

         The Company  recognized  a net loss of -$86,624  (-$0.02 per share) for
the first six months of fiscal 1997 ended  December 31, 1996, as compared to net
earnings of $1,329,596 ($0.30 per share) for the first six months of fiscal 1996
ended  December  31,  1995.  The  Company  attributed  its  below  par six month
performance to a significant  decrease in comparable  period sales,  principally
due to a low level of released  and  workable  customer  orders  throughout  its
licensed territory.

         Sales  decreased  $4.88 million  (29%) from $16.84  million for the six
months  ended  December  31,  1995 to $11.96  million  for the six months  ended
December 31, 1996.  This  decrease was due primarily to lower  workable  backlog
levels  experienced  throughout the period.  MIDSOUTH  Partners sales  decreased
$1.41 million (30%); East sales decreased $3.47 million (29%).

         Cost of sales  decreased  17% in the first six months of fiscal 1997 as
compared to the first six months of fiscal 1996. As a result,  gross profit as a
percentage  of  sales  decreased  from  31% of sales  for the six  months  ended
December  31, 1995 to 19% of sales for the six months  ended  December 31, 1996.
The decrease in gross profit margin as a percentage of sales is due primarily to
absorption  of semi-fixed  costs over lower sales volume and reduced  comparable
period margins on installation contracts performed by MIDSOUTH Partners.

         Selling,  general, and administrative  expenses decreased $115,376 (4%)
during the first six months of fiscal  1997 as  compared to the first six months
of  fiscal  1996,  primarily  as a result  of lower  costs  to  support  reduced
production activities.

Financial Condition

         During the six months ended  December 31, 1996,  $1,383,175 in cash was
provided  by the  Company's  operating  activities,  due in part  to a  $791,767
increase in Accounts  Payable and Accrued  Expenses and $873,092 in depreciation
and amortization expenses included in operating results that did not require the
outlay of cash.

         During  the first  six  months of fiscal  1997,  the  Company  expended
$1,573,430  for  equipment  purchases and other  capital  improvements  and paid
$261,412 in  dividends  to  shareholders.  Although  the Company  experienced  a
$474,402  decrease in cash during the six months ended  December  31, 1997,  the
Company's  financial  liquidity  remained  strong with  working  capital of $8.2
million and a current ratio of 3.1 at December 31, 1996.

         The Company  anticipates  that expanding  production  capabilities  and
improving operational  performance in the future will require additional capital
expenditures.  Management  believes  that  cash  flow  from  future  operations,
existing working capital, the available line of credit and the unencumbered real
and personal property owned by the Company provide adequate resources to finance
cash requirements for future capital expenditures. <PAGE>

PART II.  OTHER INFORMATION

Item 1.  Legal Proceedings

         As previously  reported,  on October 23, 1996,  Inliner U.S.A.  and CAT
Contracting,  Inc. (collectively,  "Plaintiffs") filed an antitrust suit against
Insituform  Technologies,  Inc. ("ITI") and Insituform East, Inc. (collectively,
"Defendants")  in United  States  District  Court for the  Southern  District of
Texas,  Houston  Division,  alleging  violations  by ITI  (including  all of its
subsidiary  licensees)  and the Company of Sections 1 and 2 of the Sherman  Act,
Section  43(a) of the  Lanham  Act,  Section  15.05 of the  Texas  Business  and
Commerce Code, tortious interference with contracts and business  disparagement.
Plaintiffs are seeking from the Defendants an unspecified amount of compensatory
damages,  treble damages and attorneys'  fees, as well as punitive damages of at
least $50  million.  The Company  believes it has strong  defenses  to, and will
vigorously  contest,  the suit. The Company has filed two motions to dismiss the
action  which  are  currently   pending.   Although  the  ultimate  outcome  and
consequences  of the suit cannot be  ascertained at this time and the results of
legal proceedings  cannot be predicted with certainty,  it is the opinion of the
management  of the  Company  that  the  suit is  meritless  and  will not have a
material adverse effect on the financial  condition or the results of operations
of the Company.

         The  Company is a party,  both as  plaintiff  and  defendant,  to other
claims arising out of the ordinary course of business.  While it is not possible
at this time to establish the ultimate amount of liability,  if any,  associated
with  pending  claims,  management  of the  Company is of the  opinion  that the
aggregate  amount of any such liability will not have a material  adverse effect
of the financial position of the Company.



Item 6.  Exhibits and Reports on Form 8-K

         (a)  Exhibits

              Exhibit 27.  Financial Data Schedule

         (b)  Reports on Form 8-K

              None.

<PAGE>

                                   SIGNATURES

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  Registrant  has duly  caused  this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                          INSITUFORM EAST, INCORPORATED
                                  (Registrant)


Date February 13, 1997                               /s/ Robert W.  Erikson
     -----------------                               ----------------------
                                Robert W. Erikson
                                                     President



Date February 13, 1997                               /s/ Raymond T.  Verrey
     -----------------                               ----------------------
                                Raymond T. Verrey
                             Chief Financial Officer


<PAGE>


<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THE SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE COMPANY'S
UNAUDITED  BALANCE SHEET AS OF DECEMBER 31, 1996,  AND THE  COMPANY'S  UNAUDITED
STATEMENT  OF  OPERATIONS  FOR THE SIX MONTHS  ENDED  DECEMBER  31,  1996 AND IS
QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          JUN-30-1997
<PERIOD-END>                               DEC-31-1996
<CASH>                                       3,708,682
<SECURITIES>                                         0
<RECEIVABLES>                                6,139,524
<ALLOWANCES>                                         0
<INVENTORY>                                  1,394,520
<CURRENT-ASSETS>                            12,085,293
<PP&E>                                      24,231,330
<DEPRECIATION>                              12,453,133
<TOTAL-ASSETS>                              23,959,490
<CURRENT-LIABILITIES>                        3,889,907
<BONDS>                                              0
<COMMON>                                       187,390
                                0
                                          0
<OTHER-SE>                                  16,264,838
<TOTAL-LIABILITY-AND-EQUITY>                23,959,490
<SALES>                                     11,958,388
<TOTAL-REVENUES>                            11,958,388
<CGS>                                        9,633,836
<TOTAL-COSTS>                                9,633,836
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              14,411
<INCOME-PRETAX>                               (143,624)
<INCOME-TAX>                                   (57,000)
<INCOME-CONTINUING>                            (86,624)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   (86,624)
<EPS-PRIMARY>                                    (0.02)
<EPS-DILUTED>                                    (0.02)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission