BINGO & GAMING INTERNATIONAL INC
10QSB, 1999-05-17
LESSORS OF REAL PROPERTY, NEC
Previous: JOHNS MANVILLE CORP /NEW/, 10-Q, 1999-05-17
Next: RYANS FAMILY STEAKHOUSES INC, 10-Q, 1999-05-17
















               BINGO & GAMING INTERNATIONAL, INC. AND SUBSIDIARIES

                        CONSOLIDATED FINANCIAL STATEMENTS

                     QUARTERS ENDED MARCH 31, 1999 AND 1998

<PAGE>
                     U.S. Securities and Exchange Commission
                            Washington, D. C.  20549

                                   FORM 10-QSB

[X]     QUARTERLY  REPORT  UNDER  SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE
        ACT  OF  1934

                  FOR THE QUARTERLY PERIOD ENDED MARCH 31, 1999
                                                 --------------

[ ]     TRANSITION  REPORT UNDER SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE
        ACT  OF  1934

For  the  transition  period  from  _________________  to  __________________

                          COMMISSION FILE NO.  0-10519
                                              --------

                         BINGO & GAMING INTERNATIONAL, INC.
                         ----------------------------------

            OKLAHOMA                                     73-1092118
- ----------------------------------              ----------------------------
(STATE  OR  OTHER  JURISDICTION OF               (I.R.S. EMPLOYER I.D. NO.)
 INCORPORATION  OR  ORGANIZATION)

                        13581 Pond Springs Rd.  Suite 105
                               Austin, Texas 78729
                              --------------------
                    (ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)

                   ISSUER'S TELEPHONE NUMBER:  (512) 335-0065
                                              ---------------





Indicate  by check whether the Issuer (1) filed all reports required to be filed
by  Section  13  or  15(d) of the Exchange Act during the past 12 months (or for
such  shorter period that the Registrant was required to file such reports), and
(2)  has  been  subject  to  such  filing  requirements  for  the  past 90 days.

     (1)   Yes  X   No          (2)   Yes  X   No
               --                         --

Check  if there is no disclosure of delinquent filers in response to Item 405 of
Regulation  S-B  is  not  contained  in  this  form,  and  no disclosure will be
contained,  to  the  best  of  Registrant's  knowledge,  in  definitive proxy or
information statements incorporated by reference in Part III of this Form 10-QSB
or  any  amendment  to  this  Form  10-QSB.  [  ]


There  were 8,551,819 shares of common stock, $.001 par value, outstanding as of
March  31,  1999.

<PAGE>
<TABLE>
<CAPTION>
                                TABLE OF CONTENTS

                                                               Page
                                                              Number
                                                              ------
<S>                                                           <C>
Part I:

Item 1.  Financial Statements. . . . . . . . . . . . . . . .  1
- ------------------------------------------------------------   

Item 2.  Management=s Discussion and Analysis. . . . . . . .  6
- ------------------------------------------------------------   

Part II:

Item 1.  Legal Proceedings . . . . . . . . . . . . . . . . .  9
- ------------------------------------------------------------   

Item 2.  Changes in Securities . . . . . . . . . . . . . . .  9
- ------------------------------------------------------------   

Item 3.  Defaults Upon Senior Securities . . . . . . . . . .  9
- ------------------------------------------------------------   

Item 4.  Submission of Matters to a Vote of Security Holders  9
- ------------------------------------------------------------   

Item 5.  Other Information . . . . . . . . . . . . . . . . .  9
- ------------------------------------------------------------   


Item 6.  Exhibits and Reports on Form 8-K. . . . . . . . . .  9
- ------------------------------------------------------------   
</TABLE>

<PAGE>













                                     PART I
<PAGE>
<TABLE>
<CAPTION>
                                     BINGO & GAMING INTERNATIONAL, INC. AND SUBSIDIARIES
                                                 CONSOLIDATED BALANCE SHEETS


                                    ASSETS
- --------------------------------------------------------------------------------------                             


                                                                                         MARCH 31, 1999    DECEMBER 31, 1999
                                                                                              1999               1998
                                                                                        ----------------  -------------------
<S>                                                                                     <C>               <C>


Current assets:
Cash and cash equivalents. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  $        50,853   $          133,184 
Accounts receivable - trade, net . . . . . . . . . . . . . . . . . . . . . . . . . . .          513,994              437,850 
Inventories. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          154,866               87,169 
                                                                                        ----------------  -------------------
Prepaid expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           13,074               15,874 
                                                                                        ----------------  -------------------

     Total current assets. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          732,787              674,077 
                                                                                        ----------------  -------------------

Property and equipment, at cost - net. . . . . . . . . . . . . . . . . . . . . . . . .        1,274,232            1,357,187 
                                                                                        ----------------  -------------------

Other assets:
Organizational costs and intangible assets - net . . . . . . . . . . . . . . . . . . .            6,451                6,451 
Deferred financing costs . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          106,521              122,572 
Deposits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           31,904               32,707 
                                                                                        ----------------  -------------------

     Total other assets. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          144,876              161,730 
                                                                                        ----------------  -------------------

     Total assets. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  $     2,151,895   $        2,192,994 
                                                                                        ================  ===================

                LIABILITIES AND STOCKHOLDERS' EQUITY
- --------------------------------------------------------------------------------------                                       

Current liabilities:
Accounts payable - trade and accrued expenses. . . . . . . . . . . . . . . . . . . . .  $       336,605   $          294,918 
Current maturities of long-term debt . . . . . . . . . . . . . . . . . . . . . . . . .          131,547              142,962 
Current maturities of lease obligations. . . . . . . . . . . . . . . . . . . . . . . .          539,110              452,892 
                                                                                        ----------------  -------------------

     Total current liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . .        1,007,262              890,772 

Long-term debt, net of current maturities. . . . . . . . . . . . . . . . . . . . . . .          244,144              268,701 
Long-term portion of lease obligations . . . . . . . . . . . . . . . . . . . . . . . .          280,191              479,071 
                                                                                        ----------------  -------------------

     Total liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        1,531,597            1,638,544 
                                                                                        ----------------  -------------------

Stockholders' equity:
Common stock, $.001 par; 70,000,000 shares authorized; 8,551,819 and 8,558,418,6021,5
8,551,819 and  8,551,819 issued and outstanding. . . . . . . . . . . . . . . . . . . .            8,551                8,551 
Additional paid-in capital . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          643,757              643,757 
Retained earnings (deficit). . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          (32,010)             (97,858)
                                                                                        ----------------  -------------------

     Total stockholders' equity. . . . . . . . . . . . . . . . . . . . . . . . . . . .          620,298              554,450 
                                                                                        ----------------  -------------------

     Total liabilities and stockholders' equity. . . . . . . . . . . . . . . . . . . .  $     2,151,895   $        2,192,994 
                                                                                        ================  ===================
</TABLE>

   THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                        1
<PAGE>
<TABLE>
<CAPTION>
               BINGO & GAMING INTERNATIONAL, INC. AND SUBSIDIARIES
                        CONSOLIDATED STATEMENTS OF INCOME
                           THREE MONTHS ENDED MARCH 31

                                               1999         1998
                                            -----------  -----------
<S>                                         <C>          <C>
Revenue:

Phone card sales . . . . . . . . . . . . .  $1,157,341   $  969,369 
Hall rental and concession income. . . . .     143,237      137,619 
Machine sales. . . . . . . . . . . . . . .      14,500       38,265 
Other. . . . . . . . . . . . . . . . . . .      40,515        6,180 
                                            -----------  -----------

     Total revenue . . . . . . . . . . . .   1,355,593    1,151,433 
                                            -----------  -----------

Cost of revenue:
Phone cards and royalties. . . . . . . . .     292,533      203,075 
Machine and location rental. . . . . . . .      11,138      135,308 
Prizes paid. . . . . . . . . . . . . . . .     488,883       86,117 
Hall rental. . . . . . . . . . . . . . . .      67,743       54,252 
Machine depreciation . . . . . . . . . . .      71,656            - 
Machines sold. . . . . . . . . . . . . . .      12,496       33,320 
                                            -----------  -----------

     Total cost of revenue . . . . . . . .     944,449      512,072 
                                            -----------  -----------

Gross margin . . . . . . . . . . . . . . .     411,144      639,361 
                                            -----------  -----------

Expenses:
Operating expenses . . . . . . . . . . . .       1,539       62,703 
Salaries . . . . . . . . . . . . . . . . .     142,176       86,739 
General and administrative expenses. . . .     109,974       85,235 
                                            -----------  -----------

     Total expenses. . . . . . . . . . . .     253,689      234,677 
                                            -----------  -----------

Operating income . . . . . . . . . . . . .     157,455      404,684 

Other income and expense:
Interest expense . . . . . . . . . . . . .     (91,607)     (12,394)
                                            -----------  -----------

Net income before federal income tax . . .      65,848      392,290 

Deferred federal income tax. . . . . . . .           -      (55,100)
                                            -----------  -----------

Net income . . . . . . . . . . . . . . . .      65,848      337,190 

Retained earnings:
         Beginning (deficit) . . . . . . .     (97,858)    (224,504)
                                            -----------  -----------

         Ending (deficit). . . . . . . . .  $  (32,010)  $  112,686 
                                            ===========  ===========

Basic and diluted income per common share.  $     0.01   $     0.04 
                                            ===========  ===========

Weighted average shares outstanding. . . .   8,551,819    8,454,557 
                                            ===========  ===========
</TABLE>

   THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                        2
<PAGE>
<TABLE>
<CAPTION>
               BINGO & GAMING INTERNATIONAL, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                           THREE MONTHS ENDED MARCH 31


                                                         1999        1998
                                                      ----------  ----------
<S>                                                   <C>         <C>
Operating activities:

Net income . . . . . . . . . . . . . . . . . . . . .  $  65,848   $ 337,190 
Adjustments to reconcile net income to net cash from

    Depreciation and amortization. . . . . . . . . .     88,070      42,723 
    Deferred financing cost. . . . . . . . . . . . .     16,051           - 
  Changes in current assets and liabilities:
    Accounts receivable. . . . . . . . . . . . . . .    (76,144)   (499,941)
    Inventories. . . . . . . . . . . . . . . . . . .    (67,701)     (8,330)
    Prepaid expenses . . . . . . . . . . . . . . . .      3,603     (12,094)
    Deferred federal income. . . . . . . . . . . . .          -      55,100 
    Accounts payable - trade and accrued expenses. .     41,689     269,204 
                                                      ----------  ----------

Net cash from operating activities . . . . . . . . .     71,416     183,852 
                                                      ----------  ----------

Investing activities:
Purchase of property and equipment . . . . . . . . .     (5,111)    (98,878)
Increase in other assets . . . . . . . . . . . . . .          -       5,473 
                                                      ----------  ----------

Cash used by investing activities. . . . . . . . . .     (5,111)    (93,405)
                                                      ----------  ----------

Financing activities:
Payments on long-term debt . . . . . . . . . . . . .   (148,636)    (39,006)
Issuance of common stock . . . . . . . . . . . . . .          -      44,930 
                                                      ----------  ----------

Cash used (provided) by  financing activities. . . .   (148,636)      5,924 
                                                      ----------  ----------

Net increase(decrease) in cash and cash equivalents.    (82,331)     96,371 

Cash and cash equivalents at beginning of year . . .    133,184      53,934 
                                                      ----------  ----------

Cash and cash equivalents at end of year . . . . . .  $  50,853   $ 150,305 
                                                      ==========  ==========

Supplemental disclosures of cash flow information:
Interest paid. . . . . . . . . . . . . . . . . . . .  $  91,607   $  12,394 
                                                      ==========  ==========
Taxes paid . . . . . . . . . . . . . . . . . . . . .  $   6,304   $  10,000 
                                                      ==========  ==========

Supplemental disclosure of non-cash investing and
  financing activities:

  Proceeds from financing of equipment purchases . .  $       -   $ 605,784 
                                                      ==========  ==========
</TABLE>

   THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                        3
<PAGE>
               BINGO & GAMING INTERNATIONAL, INC. AND SUBSIDIARIES
                          NOTES TO FINANCIAL STATEMENTS
                        THREE MONTHS ENDED MARCH 31, 1999



NOTE  1  -  SUMMARY  OF  SIGNIFICANT  ACCOUNTING  POLICIES
- ----------------------------------------------------------

NATURE  OF  BUSINESS  AND  BASIS  OF  PRESENTATION:
Bingo  &  Gaming  International, Inc. (the "Company") was formed in 1981 and was
dormant  from  1984  to November, 1994.  In December, 1994, the Company acquired
Monitored  Investment,  Inc.,  and  Affiliates  (Monitored Investment, Inc., Red
River  Bingo,  Inc.,  Tupelo  Industries,  Inc., and Meridian Enterprises, Inc.,
hereinafter  referred  to  collectively  as "Monitored").  Monitored's principal
operations  consist  of  developing,  managing  and  operating  charity  bingo
entertainment  centers.  Monitored is a commercial lessor of bingo facilities to
charity  lessees  which  utilize  bingo  events as a means of fund raising.  The
stockholders  of  Monitored  became  the  controlling  stockholders  of  the
consolidated company in a transaction viewed as a "reverse acquisition", whereby
each  of  the corporations comprising Monitored became wholly-owned subsidiaries
of  the  Company.  As  a  result,  the  merger  was  accounted for as an "equity
restructuring"  of  Company.

In  May, 1996, the Company began distributing the Lucky Shamrock Emergency Phone
Card  Dispenser,  under  an  exclusive  agreement with Diamond Game Enterprises.
This  agreement  was  terminated by the mutual consent of the parties in October
1997.

In  October  1997, PrePaid Plus, Inc. ("PPI"), a Texas corporation, was acquired
under  the  purchase  method.  PPI  is a wholly owned subsidiary of the Company.
PPI  was  formed  for  the  purpose  of  transacting  the prepaid telephone card
dispenser operations.  PPI began distributing and selling the Lucky Strike Phone
Card  Dispenser,  a  video  enhanced  prepaid  phone  card  dispenser,  under an
exclusive  distribution  agreement  for five years with two successive five year
options  to  renew  with  Cyberdyne  Systems,  Inc.

The  consolidated  financial  statements include the accounts of the Company and
its  wholly-owned  subsidiaries.  All  significant  intercompany  accounts  and
transactions  have  been  eliminated  in  consolidation.

INVENTORIES:
Inventories,  which  consist of phone cards, prepaid vending machines, and small
equipment  are  valued  at  the  lower  of  cost  or  market using the first-in,
first-out  method.

CASH  EQUIVALENTS:
Cash  equivalents  consist  primarily  of  funds  invested  in  short-term
interest-bearing  accounts.  The Company considers all highly liquid investments
purchased  with  initial  maturities  of  three  months  or  less  to  be  cash
equivalents.

ORGANIZATIONAL  COSTS  AND  INTANGIBLE  ASSETS:
Organizational  costs  and  intangible  assets  include  significant expenses of
bringing  new  locations  into operation and the cost of a noncompete agreement.
Organizational  costs are amortized over periods of not more than five years and
the  cost  of  the  noncompete  agreement  is  being  amortized over five years.

PROPERTY,  EQUIPMENT  AND  DEPRECIATION  AND  AMORTIZATION:
Property  and  equipment are stated at cost, net of accumulated depreciation and
amortization.  For  financial  statement purposes, depreciation and amortization
are  computed  using the straight-line method over the estimated useful lives of
the  related  assets.  Amortization  of leasehold improvements is computed using
the  straight-line  method  over the shorter of the term of the related lease or
the useful life of the leasehold improvements.  Accelerated depreciation methods
are  used  for  tax  purposes.

                                        4
<PAGE>
               BINGO & GAMING INTERNATIONAL, INC. AND SUBSIDIARIES
                          NOTES TO FINANCIAL STATEMENTS
                        THREE MONTHS ENDED MARCH 31, 1999


Maintenance  and  repairs  are  charged  to  expense  as  incurred.  The cost of
betterments  and  renewals  are  capitalized.  Gains  or losses upon disposal of
assets  are  recognized  in  the  period  during  which  the
transaction  occurs.

TAXES  ON  INCOME:
The  Company  accounts  for  income taxes under the asset and liability approach
that  requires  the  recognition  of deferred tax assets and liabilities for the
expected  future  tax  consequences  of  events that have been recognized in the
Company's  financial  statements  or  tax  returns.  In  estimating  future  tax
consequences,  the  Company generally considers all expected future events other
than  possible  enactments  of  changes  in  the tax laws or rates.  The Company
provides  a  valuation  allowance  against its deferred tax assets to the extent
that  management  estimates  that  it  is  not  "more likely than not" that such
deferred  tax  assets  will  be  realized.

REVENUE  RECOGNITION:
Phone  card  and  machine  sales  as  well  as rental income are recognized when
earned.  An allowance for doubtful accounts is provided based on periodic review
of  the  accounts.

ACCOUNTING  ESTIMATES:
The  preparation  of  financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions that
affect  the  reported  amounts  of  assets  and  liabilities  and  disclosure of
contingent  assets  and  liabilities at the date of the financial statements and
the  reported  amounts  of  revenues  and  expenses during the reporting period.
Actual  results  could  differ  from  those  estimates.

                                        5
<PAGE>
ITEM  2.  MANAGEMENT'S  DISCUSSION  AND  ANALYSIS  AND  PLAN  OF  OPERATIONS.
          -------------------------------------------------------------------


PLAN  OF  OPERATION
- -------------------

In  October  1997, the Company executed an exclusive distribution agreement with
Cyberdyne  Systems,  Inc.  to  distribute  the  Lucky  Strike Prepaid Phone Card
Dispenser.  This  agreement  provides  for  the  Company  to  have the exclusive
distribution rights for North America for five years with two five year options.
Distribution  of the Lucky Strike Prepaid Phone Cards began in October 1997, and
by  March 31, 1998, over 275 dispensers were in locations in Texas, Oklahoma and
Washington.  As  of May 15, 1999, the Company had 325 dispensers in operation in
Texas,  Oklahoma,  Arizona,  California,  Illinois,  Idaho,  Connecticut,  and
Pennsylvania,  andNorth  Dakota.

The  Company  intends  to  further  develop and expand operations by focusing on
upgrading  the  locations  of  existing machines that are owned as well as focus
during  the  next  quarter  on selecting distributers for California, and  Ohio.
The  Company  executed an exclusive distribution contract for the state of North
Dakota.  Additional  machines  have  been placed in Texas, where the Legislature
continues  to move toward the passage of a bill to restrict certain devices that
compete  in  the  same  market.  Such  a bill has passed the Senate and is being
considered  by  the  Texas  House of Representatives. The Governor has indicated
that  he  supports and would sign the legislation if it passes. The expansion of
the  Texas  market  and  addition  of  other  states has facilitated the optimal
placement of machines owned by the Company, and this effort will be continued as
additional  dispensers  are  relocated  from  Oklahoma.

In  order  to  diversify  its  product  line,  the  Company  secured  exclusive
distribution  rights for the Cyberdyne finite pull tab dispenser for Ohio.   The
Company  is currently performing a market test on this machine and negotiating a
distribution  agreement.

At  the  present  level  of  dispensers  currently  in  operation,  the  Company
anticipates  substantially  increased earnings in the 1999 Fiscal Year. The rate
of  growth  will  depend  on  the  availability  of  either borrowing or leasing
opportunities,  and  the  number  of  dispensers  it can sell directly to retail
operators.

The  gross margin for the quarter ended March 31, 1999, was $411,144 or 30.3% of
sales for that period as compared to the gross margin for the three months ended
March  31,  1998  of  $639,361 or 55.5%.  This decrease is a result of increased
cost  of  long  distance  phone  time and a significant decrease in gross margin
related  to  testing  Company operated machines during the first quarter of 1999
with  increased  sweepstakes  prizes paid.  The Company is replacing this format
with  a  new  sweepstakes  payout that will result in higher margins that should
maintain  the  same  level  of  product  sales.  This  decrease is the result of
increased  cost  of long distance phone time and a significant decrease in gross
margin  related  to  the Company's testing during the first quarter of 1999 of a
promotional  sweepstakes  game  with a higher ratio of prizes awarded.  This new
sweepstakes  game  failed  to  produce  prize  structures which it believes will
result  in  similar  levels  of  phone  card  sales.


RESULTS  OF  OPERATIONS
- -----------------------

                           Quarter ended March 31, 1999
                   Compared with Quarter ended March 31, 1998

The  Company  experienced  an  overall increase of 18.84% in total revenues from
sales during the three months ended March 31, 1999, over the quarter ended March
31,  1998.   Revenues  include  rental income from charitable organizations that
lease  the  Company's  bingo  facilities  as  well as the related concession and
vending  income.  In  addition, phone card activities produced revenues from the
sale  of  machines  and  phone  cards  as  well  as  rents  from  machines.

                                        6
<PAGE>
The  major  revenue source for the Company for the quarters ended March 31, 1999
and  1998,  is  from the sale of phone cards.  Sales for the quarter ended March
31,  1999,  are  $1,157,341 compared to $969,369 for the quarter ended March 31,
1998.  This represents an increase of $187,972 or 19.39%.  This increase results
from  the  Company's  program  to  upgrade  machine locations to optimize sales.

Rental  and  concession  income  from  charity  bingo  locations  has  remained
relatively  consistent  at  $143,237  for  the  quarter ended March 31, 1999, as
compared to $124,794 for the quarter ended March 31, 1998.  However, income from
this segment of the Company's operations is diminishing as a function of overall
sales  as  a  result  of the increased focus of the Company on the prepaid phone
card  activities.

Cost  of  revenues represent expenses directly attributable to the operations of
the  phone  card  dispensers  and operations of the bingo facilities.  In total,
such  cost  was $919,746 and $512,072 for the quarters ended March 31, 1999, and
1998,  respectively.  The  cost of revenues has increased by $407,674 or 79.61%.

The  components  of  cost  of revenues for the phone card segment consist of the
cost  of  phone  cards  and  royalties/commissions,  machines,  prizes paid, and
machine  rental. The cost of phone cards, royalties/commissions, and prizes paid
as  a  percent  of the phone card sales for the quarter ended March 31, 1999, as
compared  to the quarter ended March 31, 1998, increased by approximately 79.6%.
This  increase  results from a market test to increase the sweepstakes prizes on
certain  machines  that the Company directly operates in Austin and San Antonio,
Texas,  locations.   Prizes  paid  during the quarter ended March 31, 1999, were
$488,883  as  compared  to  $86,117  for the quarter ended March 31, 1998, or an
increase  of  467.70%.  In addition, the Company did not own any machines during
the  quarter  ended  March 31, 1998.  Therefore, depreciation expense of $71,656
for  the  quarter  ended  March  31,  1999, represents a 100% increase; however,
machine  rent decreased by $124,170 during the first quarter of 1999 as compared
to  the  first  quarter  1998  resulting from the aforementioned purchase of the
machines.

The  components  of  cost  of  revenues for the charity bingo facilities leasing
segment  consist of the rental cost of such facilities as well as supplies.  The
cost  of  such rental increased by $13,491 for the quarter ended March 31, 1999,
as  compared  to the quarter ended March 31, 1998, as the result of increases in
lease  costs  for  two  of  the  three  bingo  locations.

Operating  expenses  for  the  Company consist primarily of advertising, travel,
repairs  and  maintenance,  auto  expense,  registration  fees,  and  business
promotion.  Operating  expenses for the quarter ended March 31, 1999 were $1,539
as  compared  to $62,703 for the quarter ended March 31, 1998.  This resulted in
an  decrease of $61,164 (or 97.54%) in operating expenses.  This decrease is the
result  of  decreases in travel, small tools, advertising, freight, registration
fees,  and  a  reduction  in  the  allowance  for  uncollectible  accounts.

General  and  administrative  expense  consists  of  rent,  consultant services,
director's  liability insurance, computer maintenance, legal expense, accounting
services,  office supplies and depreciation.  This category of expense increased
to  $109,974  for  the  quarter  ended  March  31,  1999,  from  $85,235 for the
comparable  period.  This  represents  an  increase  of $24,739 or 29.02% due to
increased  costs  for  lobbying,  development  of  a  database to facilitate the
tracking  of individual machine production, and implementation of a new computer
network.

Salaries and benefits increased by $55,437 or 63.91% for the quarter ended March
31,  1999,  amounting  to $142,176 as compared to $88,739 for  the quarter ended
March  31,  1998.  This  increase  is related to pay increases for employees and
increased costs of insurance and other benefits as well as the hiring of a Chief
Financial  Officer,  two  additional  full-time  technicians,  and  a secretary.

In  summary,  net  income  for  the  quarter ended March 31, 1999, is $65,848 as
compared  to  $392,290  for  the  quarter  ended  March 31, 1998, representing a
decrease  of  $326,436  or  83.21%.


LIQUIDITY
- ---------

                                        7
<PAGE>
As  of March 31, 1999, the Company's total assets were $2,151,895 as compared to
$2,192,994 for the year ended December 31, 1998.  In addition, total liabilities
at  March  31,  1999,  were $1,531,597 as compared to $1,638,544 at December 31,
1998.  Current  assets  as  of  March  31,  1999, of $732,787 and $434,713 as of
December  31,  1998,  represent  72.75%  and  75.7%  of  current  liabilities of
$1,007,262  and  $890,772,  respectively.  The  Company's  cash  position  has
diminished  since  fiscal year end due to the write off of obsolete inventory in
the  amount  of  $22,250,  returns  credited  to accounts receivable recorded at
fiscal  year  end  for  overcharges,  and replacement of parts under warranty in
machines  from inventory.  The Company is currently negotiating to refinance the
remaining  high  cost  capital  leases  used to finance machine purchases in the
previous  fiscal  year.  The  Company's  liabilities  at  March  31,  1999,  of
$1,531,597  consist  of  $819,301  of  a fully secured capital lease obligation,
$336,605  of  current  liabilities  consisting  of  accounts payable and accrued
expenses,  and  $375,691  of  long-term  debt.

During  the  quarter  ended  March  31,  1999,  the  working capital deficit was
$274,475  as  compared  to a working capital surplus of $487,034 for the quarter
ended  March  31,  1998.  The  balances of accounts payable and accrued expenses
increased  by  $41,687  and  accounts  receivable  increased  by $76,144 for the
comparative  quarters.   As  of  March  31,  1999, the Company was delinquent on
$109,102  or  34.48  %  of  total  accounts  payable.

The  Company  has  a  need  for  additional  working capital to meet contractual
obligations.  Management believes that revenues from the existing machines owned
by  the  Company  will be sufficient to produce the necessary working capital to
meet  its working capital requirements. However, there is no assurance that such
revenues  will  materialize.

                                        8
<PAGE>
PART  II  -  OTHER  INFORMATION

ITEM  1.  LEGAL  PROCEEDINGS.
          -------------------

In  1998,  the  Mississippi  Gaming  Commission rendered a decision to reject an
appraisal  on  the  fair  market  value  of  rents  charged  at the Tupelo bingo
facility.  A  permanent  injunction was obtained requiring the Gaming Commission
to  renew  the  Company's  license  to  operate as a lessor.  The Commission was
ordered  to  accept the two appraisals already submitted and received a contempt
of  court  citation.  Subsequently,  the Commission issued a license renewal for
the  Iuka location and has appealed the injunction o the license renewal for the
Tupelo location.  In addition, the Commission declined to renew a third facility
license  for  the  Meridian  location, but the facility has continued to operate
pending  the results of a hearing whose date has yet to be determined.  Finally,
the Commission has denied a renewal application for the charitable lessee of the
Iuka  facility.  This  matter  is  being  vigorously  appealed  by  the charity.

ITEM  2.  CHANGES  IN  SECURITIES.
          ------------------------

          None

ITEM  3.  DEFAULTS  UPON  SENIOR  SECURITIES.
          -----------------------------------

          None

ITEM  4.  SUBMISSION  OF  MATTERS  TO  A  VOTE  OF  SECURITY  HOLDERS.
          -----------------------------------------------------------

          None

ITEM  5.  OTHER  INFORMATION.
          -------------------

The  Company  is  currently evaluating its computer systems to determine whether
modifications  and  expenditures will be necessary to make its systems and those
of  its  vendors compliant with year 2000 requirements.  These requirements have
arisen  due  to  the  widespread use of computer programs that rely on two-digit
date  codes  to perform computations or decision-making functions. Many of these
programs  may  fail  as  a  result of their inability to properly interpret date
codes  beginning  January 1, 2000. For example, such programs may interpret A00"
as the year 1900 rather than 2000. In addition, some equipment, being controlled
by  microprocessor  chips,  may  not  deal appropriately with the year A00". The
Company  believes  it will timely meet its year 2000 compliance requirements and
does  not  anticipate  that  the cost of compliance will have a material adverse
effect  on its business, financial condition, or results of operations. However,
there  can  be  no assurance that all necessary modifications will be identified
and  corrected  or  that  unforseen  difficulties  or  costs  will not arise. In
addition, there can be no assurance that the systems of other companies on which
the  Company's  systems  rely  will  be  modified on a timely basis, or that the
failure  by  another  company to properly modify its systems will not negatively
impact  the  Company's  systems  or  operations.

ITEM  6.  EXHIBITS  AND  REPORTS  ON  FORM  8-K.
          --------------------------------------

     (a)     EXHIBIT
             -------

             Annual  Report  on  Form  10  -  KSB  for  the  year
             ended  December  31,  filed  April  15,  1999               **


**This  document  and  related  exhibits  have  been  previously  filed  with te
Securities  and  Exchange  Commission  and  by  this  reference are incorporated
herein.

                                        9
<PAGE>
                                   SIGNATURES

Pursuant  to  the requirements of Section 13 or 15(d) of the Securities Exchange
Act  of  1934,  the  Registrant  has duly caused this Report to be signed on its
behalf  by  the  undersigned,  thereunto  duly  authorized.

                                   BINGO  &  GAMING  INTERNATIONAL,  INC.

Date: 5/17/99  By  /s/ Reid Funderburk
     --------    ------------------------------------------
               Reid  Funderburk,  CEO

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended,
this  Report  has  been  signed  below by the following persons on behalf of the
Registrant  and  in  the  capacities  and  on  the  dates  indicated:


Date: 5/17/99  By  /s/ Reid Funderburk
     --------    ------------------------------------------
               Reid Funderburk, Chairman, C.E.O. & Director

Date: 5/17/99  By  /s/ George Majewski
     --------    ------------------------------------------
               George Majewski, Director, President

Date: 5/17/99  By  /s/ Rhonda McClellan
     --------    ------------------------------------------
               Rhonda McClellan, Chief Financial Officer

Date: 5/17/99  By  /s/ R. E. Wilkin
     --------    ------------------------------------------
               R. E. Wilkin, Director

Date: 5/17/99  By  /s/ Robert H. Hughes
     --------    ------------------------------------------
               Robert H. Hughes, Director

Date: 5/17/99  By  /s/ Rick Redmond
     --------    ------------------------------------------
               Rick Redmond, Director

                                       10
<PAGE>

<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1
       
<S>                                     <C>
<PERIOD-TYPE>                           3-MOS
<FISCAL-YEAR-END>                       DEC-31-1999
<PERIOD-START>                          JAN-01-1999
<PERIOD-END>                            MAR-31-1999
<CASH>                                       50853 
<SECURITIES>                                     0
<RECEIVABLES>                               513994 
<ALLOWANCES>                                 21323 
<INVENTORY>                                 154866 
<CURRENT-ASSETS>                            732787 
<PP&E>                                     1274232 
<DEPRECIATION>                               88070 
<TOTAL-ASSETS>                             2151895 
<CURRENT-LIABILITIES>                      1007262 
<BONDS>                                          0
<COMMON>                                      8551 
                            0
                                      0
<OTHER-SE>                                  643757 
<TOTAL-LIABILITY-AND-EQUITY>               2151895 
<SALES>                                    1355593 
<TOTAL-REVENUES>                           1355593 
<CGS>                                       944449 
<TOTAL-COSTS>                               253682 
<OTHER-EXPENSES>                                 0
<LOSS-PROVISION>                                 0
<INTEREST-EXPENSE>                           91607 
<INCOME-PRETAX>                              65854 
<INCOME-TAX>                                     0
<INCOME-CONTINUING>                          65854 
<DISCONTINUED>                                   0
<EXTRAORDINARY>                                  0
<CHANGES>                                        0
<NET-INCOME>                                 65854 
<EPS-PRIMARY>                                  .01 
<EPS-DILUTED>                                  .01 
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission