BINGO & GAMING INTERNATIONAL INC
10QSB, 1999-11-15
LESSORS OF REAL PROPERTY, NEC
Previous: REAL ESTATE ASSOCIATES LTD IV, NT 10-Q, 1999-11-15
Next: RYANS FAMILY STEAKHOUSES INC, 10-Q, 1999-11-15



                   U.S.  Securities  and  Exchange  Commission
                            Washington,  D.  C.  20549

                                   FORM 10-QSB

[X]     QUARTERLY  REPORT  UNDER  SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE
ACT  OF  1934

                FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 1999
                                               ------------------




For  the  transition  period  from  _________________  to  __________________

                          COMMISSION FILE NO.  0-10519
                                              --------

                                  BGI, INCORPORATED
                                  -----------------

            OKLAHOMA                                73-1092118
- -----------------------------------             -----------------------------
(STATE  OR  OTHER  JURISDICTION  OF             (I.R.S.  EMPLOYER  I.D.  NO.)
 INCORPORATION  OR  ORGANIZATION)

                        13581 Pond Springs Rd.  Suite 105
                               Austin, Texas 78729
                              --------------------
                    (ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)

                   ISSUER'S TELEPHONE NUMBER:  (512) 335-0065
                                              ---------------


Indicate  by check whether the Issuer (1) filed all reports required to be filed
by  Section  13  or  15(d) of the Exchange Act during the past 12 months (or for
such  shorter period that the Registrant was required to file such reports), and
(2)  has  been  subject  to  such  filing  requirements  for  the  past 90 days.

     (1)   Yes  X   No          (2)   Yes  X   No
               ---     ---                ---      ---

Check  if there is no disclosure of delinquent filers in response to Item 405 of
Regulation  S-B  is  not  contained  in  this  form,  and  no disclosure will be
contained,  to  the  best  of  Registrant's  knowledge,  in  definitive proxy or
information statements incorporated by reference in Part III of this Form 10-QSB
or  any  amendment  to  this  Form  10-QSB.  [  ]


There  were 8,862,742 shares of common stock, $.001 par value, outstanding as of
September  30,  1999.


<PAGE>
<TABLE>
<CAPTION>
                                TABLE OF CONTENTS


                                                               Page
                                                              Number
                                                              ------
<S>                                                           <C>
Part I:

Item 1.  Financial Statements. . . . . . . . . . . . . . . .       1
- ------------------------------------------------------------

Item 2.  Management's Discussion and Analysis. . . . . . . .       6
- ------------------------------------------------------------

Part II:

Item 1.  Legal Proceedings . . . . . . . . . . . . . . . . .       9
- ------------------------------------------------------------

Item 2.  Changes in Securities . . . . . . . . . . . . . . .       9
- ------------------------------------------------------------

Item 3.  Defaults Upon Senior Securities . . . . . . . . . .       9
- ------------------------------------------------------------

Item 4.  Submission of Matters to a Vote of Security Holders       9
- ------------------------------------------------------------

Item 5.  Other Information . . . . . . . . . . . . . . . . .       9
- ------------------------------------------------------------


Item 6.  Exhibits and Reports on Form 8-K. . . . . . . . . .       9
- ------------------------------------------------------------

</TABLE>


<PAGE>












                                     PART I


<PAGE>
<TABLE>
<CAPTION>
                                BGI, INCORPORATED AND SUBSIDIARIES
                                   CONSOLIDATED BALANCE SHEETS


ASSETS
- -------------------------------------------------------

                                                         SEPTEMBER 30, 1999    DECEMBER 31, 1999
                                                         -------------------  -------------------

                                                                1999                 1998
                                                         -------------------  -------------------
<S>                                                      <C>                  <C>
Current assets:

Cash and cash equivalents . . . . . . . . . . . . . . .  $            73,331  $          133,184

Accounts receivable - trade, net. . . . . . . . . . . .              471,332             437,850

Inventories . . . . . . . . . . . . . . . . . . . . . .              137,842              87,169

Prepaid expenses. . . . . . . . . . . . . . . . . . . .               32,644              15,874
                                                         -------------------  -------------------

Total current assets. . . . . . . . . . . . . . . . . .              715,149             674,077
                                                         -------------------  -------------------

Property and equipment, at cost - net . . . . . . . . .            1,173,917           1,357,187
                                                         -------------------  -------------------

Other assets:

Organizational costs and intangible assets - net. . . .              176,923               6,451

Deferred costs. . . . . . . . . . . . . . . . . . . . .              155,880             122,572

Deposits. . . . . . . . . . . . . . . . . . . . . . . .               37,557              32,707
                                                         -------------------  -------------------

Total other assets. . . . . . . . . . . . . . . . . . .              370,360             161,730
                                                         -------------------  -------------------

Total assets. . . . . . . . . . . . . . . . . . . . . .  $         2,259,426  $        2,192,994
                                                         -------------------  -------------------

LIABILITIES AND STOCKHOLDERS' EQUITY

EQUITY

Current liabilities:

Accounts payable - trade and accrued expenses . . . . .  $           294,392  $          294,918

Current maturities of long-term debt. . . . . . . . . .              116,837             142,962

Current maturities of lease obligations . . . . . . . .              474,729             452,892
                                                         -------------------  -------------------

Total current liabilities . . . . . . . . . . . . . . .              885,958             890,772

Long-term debt, net of current maturities . . . . . . .              194,469             268,701

Long-term portion of lease obligations. . . . . . . . .              139,168             479,071
                                                         -------------------  -------------------

Total liabilities . . . . . . . . . . . . . . . . . . .            1,219,595           1,638,544
                                                         -------------------  -------------------

Stockholders' equity:

Common stock, $.001 par; 70,000,000 shares authorized;
  8,551,819 and 8,558,418,6021,5

8,862,742 and  8,551,819 issued and outstanding . . . .                8,862               8,551

Additional paid-in capital. . . . . . . . . . . . . . .              938,990             643,757

Retained earnings (deficit) . . . . . . . . . . . . . .               91,979             (97,858)
                                                         -------------------  -------------------

Total stockholders' equity. . . . . . . . . . . . . . .            1,039,831             554,450
                                                         -------------------  -------------------

Total liabilities and stockholders' equity. . . . . . .  $         2,259,426  $        2,192,994
                                                         ===================  ===================
</TABLE>

   THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                        1
<PAGE>
<TABLE>
<CAPTION>
                            BGI, INCORPORATED AND SUBSIDIARIES
                            CONSOLIDATED STATEMENTS OF INCOME
                  FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1999 AND 1998


                                        THREE  MONTHS  ENDED       NINE MONTHS ENDED
                                     SEPTEMBER 30, SEPTEMBER 30, SEPTEMBER 30, SEPTEMBER 30,
                                       -----------  -----------  -----------  -----------
                                          1999         1998         1999         1998
                                       -----------  -----------  -----------  -----------
<S>                                    <C>          <C>          <C>          <C>
Revenue:

Phone card sales. . . . . . . . . . .  $  909,282   $  765,428   $3,263,039   $2,615,124

Hall rental and concession income . .     102,947      134,946      378,033      416,730

Machine sales . . . . . . . . . . . .      22,800       65,415      211,400      133,296

Other . . . . . . . . . . . . . . . .      15,940       16,297      106,036       17,530
                                       -----------  -----------  -----------  -----------

Total revenue . . . . . . . . . . . .   1,050,969      982,086    3,958,508    3,182,680
                                       -----------  -----------  -----------  -----------

Cost of revenue:

Phone cards and royalties . . . . . .     238,745      309,770      823,670      828,002

Machine and location rental . . . . .           -        2,600       11,138        2,908

Prizes paid . . . . . . . . . . . . .     270,538      288,691    1,171,264      449,872

Hall rental and concession. . . . . .      50,687       23,624      175,665      187,990

Machine depreciation. . . . . . . . .      70,592       57,401      213,905      151,376

Machines sold . . . . . . . . . . . .      19,375       42,354      178,575      113,159
                                       -----------  -----------  -----------  -----------

Total cost of revenue . . . . . . . .     649,937      724,440    2,574,217    1,733,307
                                       -----------  -----------  -----------  -----------

Gross margin. . . . . . . . . . . . .     401,032      257,646    1,384,291    1,449,373
                                       -----------  -----------  -----------  -----------

Expenses:

Operating expenses. . . . . . . . . .      30,225      130,953      118,002      227,884

Salaries. . . . . . . . . . . . . . .     151,450      106,263      445,792      282,007

General and administrative expenses .     116,376      122,025      410,178      392,870
                                       -----------  -----------  -----------  -----------

Total expenses. . . . . . . . . . . .     298,051      359,241      973,972      902,761
                                       -----------  -----------  -----------  -----------

Operating income. . . . . . . . . . .     102,981     (101,595)     410,319      546,612

Other income and expense:

Interest expense. . . . . . . . . . .     (60,217)     (56,892)    (228,901)    (210,217)

Gain(loss) on sale of assets. . . . .       8,424       (2,135)       8,424       (2,135)
                                       -----------  -----------  -----------  -----------

Net income. . . . . . . . . . . . . .      51,188     (160,622)     189,842      334,260

Retained earnings:

             Beginning (deficit). . .     (97,858)    (224,504)     (97,858)    (224,504)
                                       -----------  -----------  -----------  -----------

             Ending (deficit) . . . .  $  (46,670)  $ (385,126)  $   91,984   $  109,756
                                       ===========  ===========  ===========  ===========

Basic and diluted earnings per share.  $     0.01   $    (0.02)  $     0.02   $     0.04
                                       ===========  ===========  ===========  ===========

Weighted average shares outstanding .   8,663,006    8,508,830    8,663,006    8,508,830
                                       ===========  ===========  ===========  ===========
</TABLE>

   THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                        2
<PAGE>
<TABLE>
<CAPTION>
                       BGI, INCORPORATED AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                         NINE MONTHS ENDED SEPTEMBER 30,


                                                          1999        1998
                                                       ----------  -----------
<S>                                                    <C>         <C>
Operating activities:

Net income. . . . . . . . . . . . . . . . . . . . . .  $ 189,842   $  334,260

Adjustments to reconcile net income to net cash from

    Depreciation and amortization . . . . . . . . . .    263,489      195,414

    Deferred financing cost . . . . . . . . . . . . .     48,154            -

    Stock issued for consulting fee . . . . . . . . .      9,378            -

    Increase in other assets. . . . . . . . . . . . .    (31,462)     (17,946)

    Increase in deposits. . . . . . . . . . . . . . .     (4,850)           -

    (Gain) Loss on disposal of assets . . . . . . . .     (8,424)           -

    Changes in current assets and liabilities:

        Accounts receivable . . . . . . . . . . . . .     12,226     (176,569)

        Inventories . . . . . . . . . . . . . . . . .    (50,673)     (40,559)

        Prepaid expenses. . . . . . . . . . . . . . .    (16,770)     (15,131)

        Accounts payable - trade and accrued expenses       (530)     (78,240)

Net cash provided from operating activities . . . . .    410,380      201,229

Investing activities:

Purchase of property and equipment. . . . . . . . . .    (98,312)    (190,248)

Proceeds from sale of equipment . . . . . . . . . . .     31,500            -

Cash  used by investing activities. . . . . . . . . .    (66,812)    (190,248)

Financing activities:

Payments on long-term debt. . . . . . . . . . . . . .   (431,358)     (78,937)

Proceeds from long term debt. . . . . . . . . . . . .     12,937            -

Issuance of common stock. . . . . . . . . . . . . . .     15,000       76,170

Cash  used by  financing activities . . . . . . . . .   (403,421)      (2,767)

Net increase(decrease) in cash and cash equivalents .    (59,853)       8,214

Cash and cash equivalents at beginning of period. . .    133,184       53,934

Cash and cash equivalents at end of period. . . . . .  $  73,331   $   62,148

Supplemental disclosures of cash flow information:

Interest paid . . . . . . . . . . . . . . . . . . . .  $ 228,901   $  210,217

Taxes paid. . . . . . . . . . . . . . . . . . . . . .  $  20,860   $        -

Supplemental disclosure of non-cash investing and

    financing activities:

      Stock issued to consultant. . . . . . . . . . .  $  50,291   $        -

      Stock issued to acquire distributor . . . . . .  $ 221,169   $        -

      Proceeds from financing of equipment purchases.  $       -   $1,127,672
</TABLE>

   THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                        3
<PAGE>
                       BGI, INCORPORATED AND SUBSIDIARIES
                          NOTES TO FINANCIAL STATEMENTS
                      NINE MONTHS ENDED SEPTEMBER  30, 1999

NOTE  1  -  SUMMARY  OF  SIGNIFICANT  ACCOUNTING  POLICIES
- ----------------------------------------------------------

NATURE  OF  BUSINESS  AND  BASIS  OF  PRESENTATION:
Bingo  &  Gaming  International, Inc. (the "Company") was formed in 1981 and was
dormant  from  1984  to November, 1994.  In December, 1994, the Company acquired
Monitored  Investment,  Inc.,  and  Affiliates  (Monitored Investment, Inc., Red
River  Bingo,  Inc.,  Tupelo  Industries,  Inc., and Meridian Enterprises, Inc.,
hereinafter  referred  to  collectively  as "Monitored").  Monitored's principal
operations  consist  of  developing,  managing  and  operating  charity  bingo
entertainment  centers.  Monitored is a commercial lessor of bingo facilities to
charity  lessees  which  utilize  bingo  events as a means of fund raising.  The
stockholders  of  Monitored  became  the  controlling  stockholders  of  the
consolidated  company  in  a  "reverse  acquisition",  whereby  each  of  the
corporations  comprising  Monitored  became  wholly-owned  subsidiaries  of  the
Company.  As a result, the merger was accounted for as an "equity restructuring"
of  Company.  On  September  29,  1999,  the  shareholders  of  Bingo  &  Gaming
International, Inc. voted to change the name of the company to BGI, Incorporated
to  more  accurately  reflect  its  business  operations.

In  May, 1996, the Company began distributing the Lucky Shamrock Emergency Phone
Card  Dispenser,  under  an  exclusive  agreement with Diamond Game Enterprises.
This  agreement  was  terminated by the mutual consent of the parties in October
1997.

In  October  1997, PrePaid Plus, Inc. ("PPI"), a Texas corporation, was acquired
under  the  purchase  method.  PPI  is a wholly owned subsidiary of the Company.
PPI  was  formed  for  the  purpose  of  transacting  the prepaid telephone card
dispenser operations.  PPI began distributing and selling the Lucky Strike Phone
Card  Dispenser,  a  video  enhanced  prepaid  phone  card  dispenser,  under an
exclusive  distribution  agreement  for five years with two successive five year
options  to  renew  with  Cyberdyne  Systems,  Inc.

The  consolidated  financial  statements include the accounts of the Company and
its  wholly-owned  subsidiaries.  All  significant  intercompany  accounts  and
transactions  have  been  eliminated  in  consolidation.

INVENTORIES:
Inventories,  which  consist of phone cards, prepaid vending machines, and small
equipment  are  valued  at  the  lower  of  cost  or  market using the first-in,
first-out  method.

CASH  EQUIVALENTS:
Cash  equivalents  consist  primarily  of  funds  invested  in  short-term
interest-bearing  accounts.  The Company considers all highly liquid investments
purchased  with  initial  maturities  of  three  months  or  less  to  be  cash
equivalents.

ORGANIZATIONAL  COSTS  AND  INTANGIBLE  ASSETS:
Organizational  costs  and  intangible  assets  include  significant expenses of
bringing  new  locations  into operation and the cost of a noncompete agreement.
Organizational  costs are amortized over periods of not more than five years and
the  cost  of  the  noncompete  agreement  is  being  amortized over five years.

PROPERTY,  EQUIPMENT  AND  DEPRECIATION  AND  AMORTIZATION:
Property  and  equipment are stated at cost, net of accumulated depreciation and
amortization.  For  financial  statement purposes, depreciation and amortization
are  computed  using the straight-line method over the estimated useful lives of
the  related  assets.  Amortization  of leasehold improvements is computed using
the  straight-line  method  over


                                        4
<PAGE>
                       BGI, INCORPORATED AND SUBSIDIARIES
                          NOTES TO FINANCIAL STATEMENTS
                      NINE MONTHS ENDED SEPTEMBER  30, 1999

NOTE  1  -  CONTINUED
- ---------------------
the shorter of the term of the related lease or the useful life of the leasehold
improvements.  Accelerated  depreciation  methods  are  used  for  tax purposes.

Maintenance  and  repairs  are  charged  to  expense  as  incurred.  The cost of
betterments  and  renewals  are  capitalized.  Gains  or losses upon disposal of
assets  are  recognized  in  the  period  during  which  the transaction occurs.

TAXES  ON  INCOME:
The  Company  accounts  for  income taxes under the asset and liability approach
that  requires  the  recognition  of deferred tax assets and liabilities for the
expected  future  tax  consequences  of  events that have been recognized in the
Company's  financial  statements  or  tax  returns.  In  estimating  future  tax
consequences,  the  Company generally considers all expected future events other
than  possible  enactments  of  changes  in  the tax laws or rates.  The Company
provides  a  valuation  allowance  against its deferred tax assets to the extent
that  management  estimates  that  it  is  not  "more likely than not" that such
deferred  tax  assets  will  be  realized.

REVENUE  RECOGNITION:
Phone  card  and  machine  sales  as  well  as rental income are recognized when
earned.  An allowance for doubtful accounts is provided based on periodic review
of  the  accounts.

ACCOUNTING  ESTIMATES:
The  preparation  of  financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions that
affect  the  reported  amounts  of  assets  and  liabilities  and  disclosure of
contingent  assets  and  liabilities at the date of the financial statements and
the  reported  amounts  of  revenues  and  expenses during the reporting period.
Actual  results  could  differ  from  those  estimates.


                                        5
<PAGE>
ITEM  2.  MANAGEMENT'S  DISCUSSION  AND  ANALYSIS  AND  PLAN  OF  OPERATIONS.
          -------------------------------------------------------------------


PLAN  OF  OPERATION
- -------------------

In  October  1997, the Company executed an exclusive distribution agreement with
Cyberdyne  Systems,  Inc.  to  distribute  the  Lucky  Strike Prepaid Phone Card
Dispenser  (Lucky  Strike machines or the machine).  This agreement provides for
the Company to have the exclusive distribution rights for North America for five
years  with  two  five  year  options.  As of November 12, 1999, the Company has
distributors  or  company  owned dispensers located in Texas, Oklahoma, Arizona,
Illinois,  Idaho,  Connecticut,  Pennsylvania,  North  Dakota,  California,  and
Kansas.

The Company's principal objective is to sell an increasing number of phone cards
through Lucky Strike machines.  This objective is accomplished by increasing the
number of machines placed in locations that will sell the greatest volume of the
sweepstakes enhanced phone cards.  Generally, the company owned machines produce
greater  sales  volumes  in  company  operated  routes  where  machines are more
geographically concentrated.  However, company owned machines are also placed in
locations  where  it  is  more  advantageous for the machine to be operated by a
distributor.

The  sales  production  of  locations  varies.  Whether the machines are company
owned and operated, company owned and distributor operated, or distributor owned
and  operated,  the  Company  continuously evaluates the sales production of the
machines.  If  production  in a particular location is not adequate, the machine
is  relocated.

During the latter part of 1998, one of the larger distributors was not producing
adequate  sales or handling its financial obligations satisfactorily.  On August
1,  1999,  the Company executed an agreement to directly purchase the operations
of  the  distributor for $221,169 in shares of its common stock and commenced to
operate  the  machines  in  that  territory  directly.

In  August  1999,  the Company executed an agreement with Multimedia Games, Inc.
(MGAM)  to  develop  and host a website to sell phone cards employing  a virtual
machine.  It  is expected that the site will sell, through the virtual  machine,
the  same  sweepstakes  enhanced  phone  cards  that are available to a customer
purchasing  from  the  actual Lucky Strike machines.  The site is expected to be
fully  operational  in  early  2000.

The Company's primary focus for the next quarter is twofold.  First, 100% of the
company  owned  machines  will  be placed in production.  Second, the program of
upgrading  machine  locations implemented in January 1999 will continue and is a
contributing  factor to the increase in net phone card sales for the nine months
ended  September  30,  1999.  However,  the  rate  of  growth will depend on the
availability  of  either  borrowing  or leasing opportunities for the Company as
well  as  the  number  of  dispensers  that  can  be  sold  to retail operators.

RESULTS  OF  OPERATIONS
- -----------------------

                      THREE MONTHS ENDED SEPTEMBER 30, 1999
             COMPARED WITH THE THREE MONTHS ENDED SEPTEMBER 30, 1998

Total  revenues increased by 7% for the three months ended September 30, 1999 as
compared  to the same three month period for 1998.  This was the result of a 19%
increase  in  phone  card  sales  which  was  partially  offset  by decreases in
dispenser  sales  and  bingo hall rental income.   The decrease in machine sales
was  considered  to  have  been a normal fluctuation. The decrease in bingo hall
rental  income  was the result of continuing regulatory pressure to reduce rents
by  the  Mississippi  Gaming  Commission.


                                        6
<PAGE>
The  total  cost  of  revenues  represent  expenses  directly  related  to  the
operations  of  the phone card dispensers and bingo facilities.  Such costs as a
function  of  total  sales  has  decreased  by  12% which included a decrease in
sweepstakes  prizes  paid  due  to a change in the mix of route operated company
owned  machines.  Additionally,  long distance costs decreased by 9% during this
period  resulting  from  unit  cost  savings  and  changes  in  usage  patterns.

Operating  expenses  represent  expenses indirectly related to the operations of
the  phone  card  dispensers and the bingo halls.  Such costs decreased by 76.9%
principally  due  to  improved  credit  and  collection  efforts in the Oklahoma
territory and the resulting improved bad debt experience.  Salaries increased by
42.5%.  This  was  principally the result of hiring a chief financial officer in
October  1998,  an  increase  in  the  number  of  support  staff positions, and
increases  in  other  salaries.  Other  general  and  administrative  expenses
decreased by 4.6% during three month period ended September 30, 1999 as compared
to  the similar period in 1998.  This reduction is primarily due to cost savings
in  accounting  fees.

As  the result of the above, the Company's net income increased by $211,810 to a
net  income  of $51,188 for the three months ended September 30, 1999 from a net
loss  of  $160,622  for  the  three  months  ended September 30, 1998.  Due to a
federal  income  tax  net  operating loss carryforward, no provision for federal
income  tax  was  required.

                      NINE MONTHS ENDED SEPTEMBER 30, 1999
             COMPARED WITH THE NINE MONTHS ENDED SEPTEMBER 30, 1998

The  Company experienced an increase of  24.4% in total revenues during the nine
months  ended  September 30, 1999 over the nine month period ended September 30,
1998.   This  increase is primarily due to a 24.8% increase in phone card sales.
Increased  machine  sales were offset by a decrease in bingo hall rental income.
The increase in machine sales is the result of opening additional territories to
distributors.  The  decrease  in  bingo hall income was the result of continuing
regulatory  pressure,  by  the Mississippi Gaming Commission, to reduce the rent
paid  by  the  charity  operators.

The  cost of revenues represent expenses directly attributable to the operations
of  the  phone  card dispensers and  bingo facilities.  These costs increased by
48.5%,  and  the resulting gross margin decreased to 35.0% of sales for the nine
months  ended  September 30, 1999 from 45.5% for the nine months ended September
30,  1998.  This  significant increase in the total cost of revenue and decrease
in  gross  margin  was  principally  the  result  of  having  operated  with the
sweepstakes  payout  rates  set at a higher experimental level for the first six
months  ended  June  30, 1999.  They were reset to more profitable levels during
the  three  months  ended  September  30,  1999.

Operating  expenses include expenses indirectly related to the operations of the
machines and the bingo halls.  These costs decreased by 48.29%, principally as a
result  of  an  improved  bad  debt experience as improved credit and collection
procedures  with  respect  to distributors were initiated during 1999.  Salaries
increased  by 58.1% as the result of hiring a chief financial officer in October
1998  as  well  as  increases  in the number of support staff positions and some
increase  in other salaries.  Other general and administrative expense increased
by  4.4%  for  the  nine month period ended September  30, 1999 as the result of
additional expenses required to support the increased level of revenue producing
activities.

As a result of all of the above, the Company's net income decreased by $144,418,
to  a net income of $189,842 for the nine months ended September 30, 1999 from a
net income of $334,260 for the comparable period ended September 30, 1998.  This
decrease  is primarily a function of deploying 55% of the company owned machines
in  Oklahoma  during the first six months of 1998.  The majority of the Oklahoma
placements  were  in  native American charitable gaming facilities that began to
place  large  quantities of other devices offering cash prizes in the early part
of  the  third  quarter  of  1998.  The unusual competitive environment in these
facilities  had  a  negative  impact  on the sales volume of  the phone cards as
reflected  in  the  loss  for  the  three  month  period  ended  September 1998.


                                        7
<PAGE>
LIQUIDITY
- ---------

The  Company's  cash  inflows  from operating activities increased by 103.9%, to
$410,380 for the nine months ended September 30, 1999 from $201,229 for the nine
months  ended  September  30,1998.  Cash  outflows  for  the  nine  months ended
September 30, 1999 were $470,233, with $423,237 of that amount reducing debt and
capital lease obligations as the Company's stockholders' equity increased to 45%
of total assets at September 30, 1999 from 25.3% of total assets at December 31,
1998.

The  Company  has  a  need  for  additional  working capital to meet contractual
obligations.  Management believes that revenues from the existing machines owned
by  the  Company  will be sufficient to produce the necessary working capital to
meet  its working capital requirements. However, there is no assurance that such
revenues  will  materialize.


                                        8
<PAGE>















                            PART II-OTHER INFORMATION


<PAGE>
ITEM  1.  LEGAL  PROCEEDINGS.
          -------------------

In  1998,  the  Mississippi  Gaming  Commission rendered a decision to reject an
appraisal  on  the  fair  market  value  of  rents  charged  at the Tupelo bingo
facility.  A  permanent  injunction  was obtained in Hinds County Chancery Court
(98-CA-01198-SCT) requiring the Gaming Commission to renew the Company's license
to operate as a lessor.  The Commission was ordered to accept the two appraisals
already  submitted  and  received  a  contempt of court citation. The Commission
issued  a  license  renewal for the Iuka location and appealed the injunction on
the  license renewal for the Tupelo location.  The Court of Appeals of the State
of Mississippi ruled in favor of the Mississippi Gaming Commission, but prior to
this,  the  Mississippi  Supreme  Court had ruled in favor of Tupelo Industries.
Tupelo  Industries  has  filed  a motion for a rehearing on the Court of Appeals
ruling.  In  addition, the Commission declined to renew a third facility license
for the Meridian location, but the facility has continued to operate pending the
results  of  a  hearing  whose  date  has  yet  to  be determined.  Finally, the
Commission  has  denied  a  renewal application for the charitable lessee of the
Iuka  facility.  One year passed without a hearing and a new renewal application
was  required.  The  charitable  organization  was  granted  a  90  day license.
Legislation  (HB977)  passed  in  the  most  recent  session  of the Mississippi
Legislature  eliminated  the  licensing  requirement  for  commercial  lessors;
thereby,  making  the dispute over the licensing of the Meridian facility a moot
point.

ITEM  2.  CHANGES  IN  SECURITIES.
          ------------------------

None

ITEM  3.  DEFAULTS  UPON  SENIOR  SECURITIES.
          -----------------------------------

None

ITEM  4.  SUBMISSION  OF  MATTERS  TO  A  VOTE  OF  SECURITY  HOLDERS.
          -----------------------------------------------------------

On  September  29,  1999,  the annual meeting was held and the following matters
were  submitted  to  a  vote  and  approved  by the shareholders of the Company:

The  following  directors  were  reelected Rick Redmond, Reid Funderburk, George
Majewski,  R.  E.  Wilkins,  and  Robert  Hughes.

Votes  were  cast  as  follows:

Rick  Redmond
4,673,440  For       4,673,440  Against    98 Abstentions   0  Broker non-votes
- ---------            ---------            ---              ---

Reid  Funderburk
4,673,940  For           5,000  Against    98 Abstentions   0  Broker non-votes
- ---------            ---------            ---              ---

George  Majewski
4,673,940  For           5,500  Against    98 Abstentions   0  Broker non-votes
- ---------            ---------            ---              ---

R.E.  Wilkins
4,673,426  For           5,500  Against   112 Abstentions   0  Broker non-votes
- ---------            ---------            ---              ---

Robert  Hughes
4,673,440  For           5,500  Against    98  Abstentions  0  Broker non-votes
- ---------            ---------            ---              ---

Change  of  corporate  name to BGI, Incorporated with the votes cast as follows:

4,673,514  For           5,524  Against     0 Abstentions   0  Broker non-votes
- ---------            ---------            ---              ---

Approval of employee incentive stock option plan with the votes cast as follows:

4,606,042For            72,828  Against   168 Abstentions   0  Broker non-votes
- ---------            ---------            ---              ---

Authorization  of  10,000,000  shares  of  preferred  stock

4,608,042  For          70,628  Against   368 Abstentions   0  Broker non-votes
- ---------            ---------            ---              ---


ITEM  5.  OTHER  INFORMATION.
          -------------------

The  Company  is  currently evaluating its computer systems to determine whether
modifications  and  expenditures will be necessary to make its systems and those
of  its  vendors compliant with year 2000 requirements.  These requirements have
arisen  due  to  the  widespread use of computer programs that rely on two-digit
date  codes  to perform computations or decision-making functions. Many of these
programs  may  fail  as  a  result of their inability to properly interpret date
codes  beginning  January 1, 2000. For example, such programs may interpret "00"
as the year 1900 rather than 2000. In addition, some equipment, being controlled
by  microprocessor  chips,  may  not  deal appropriately with the year "00". The
Company  believes  it will timely meet its year 2000 compliance requirements and
does  not  anticipate  that  the cost of compliance will have a material adverse
effect  on its business, financial condition, or results of operations. However,
there  can  be  no assurance that all necessary modifications will be identified
and  corrected  or  that  unforseen  difficulties  or  costs  will not arise. In
addition, there can be no assurance that the systems of other companies on which
the  Company's  systems  rely  will  be  modified on a timely basis, or that the
failure  by  another  company to properly modify its systems will not negatively
impact  the  Company's  systems  or  operations.

ITEM  6.  EXHIBITS  AND  REPORTS  ON  FORM  8-K.
          --------------------------------------

None


                                        9
<PAGE>
                                   SIGNATURES

Pursuant  to  the requirements of Section 13 or 15(d) of the Securities Exchange
Act  of  1934,  the  Registrant  has duly caused this Report to be signed on its
behalf  by  the  undersigned,  thereunto  duly  authorized.

BGI,  INC.

Date:  11/08/99  By /s/ Reid  Funderburk
     ----------    -----------------------------
Reid  Funderburk,  CEO

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended,
this  Report  has  been  signed  below by the following persons on behalf of the
Registrant  and  in  the  capacities  and  on  the  dates  indicated:


Reid  Funderburk,  Chairman,  C.E.O.  &  Director
Date:  11/08/99
     ------------------------------------------
By   /s/ Reid  Funderburk
     ------------------------------------------

George  Majewski,  Director,  President
Date:  11/08/99
     ------------------------------------------
By   /s/ George  Majewski
     ------------------------------------------

Rhonda  McClellan,  Chief  Financial  Officer
Date:  11/08/99
     ------------------------------------------
By   /s/ Rhonda  McClellan
     ------------------------------------------

R.  E.  Wilkin,  Director
Date:  11/08/99
     ------------------------------------------
By   /s/ R.  E.  Wilkin
     ------------------------------------------

Robert  H.  Hughes,  Director
Date:  11/08/99
     ------------------------------------------
By   /s/ Robert  H.  Hughes
     ------------------------------------------

Rick  Redmond,  Director
Date:  11/08/99
     ------------------------------------------
By   /s/ Rick  Redmond
     ------------------------------------------


                                       10
<PAGE>

<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1

<S>                                     <C>
<PERIOD-TYPE>                           9-MOS
<FISCAL-YEAR-END>                       DEC-31-1999
<PERIOD-START>                          JAN-01-1999
<PERIOD-END>                            SEP-30-1999
<CASH>                                       73331
<SECURITIES>                                     0
<RECEIVABLES>                               471332
<ALLOWANCES>                                 65143
<INVENTORY>                                 137842
<CURRENT-ASSETS>                            715149
<PP&E>                                     1173917
<DEPRECIATION>                              258504
<TOTAL-ASSETS>                             2259426
<CURRENT-LIABILITIES>                       885958
<BONDS>                                          0
<COMMON>                                      8862
                            0
                                      0
<OTHER-SE>                                 1030969
<TOTAL-LIABILITY-AND-EQUITY>               2259426
<SALES>                                    3958508
<TOTAL-REVENUES>                           3958508
<CGS>                                      2574217
<TOTAL-COSTS>                              3548189
<OTHER-EXPENSES>                                 0
<LOSS-PROVISION>                                 0
<INTEREST-EXPENSE>                          228901
<INCOME-PRETAX>                             189842
<INCOME-TAX>                                     0
<INCOME-CONTINUING>                         189842
<DISCONTINUED>                                   0
<EXTRAORDINARY>                                  0
<CHANGES>                                        0
<NET-INCOME>                                189842
<EPS-BASIC>                                  .02
<EPS-DILUTED>                                  .02


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission