OKLAHOMA ENERGY CORP
10QSB, 1999-12-20
PETROLEUM & PETROLEUM PRODUCTS (NO BULK STATIONS)
Previous: OKLAHOMA ENERGY CORP, 8-K, 1999-12-20
Next: LOJACK CORP, 8-K, 1999-12-20




                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-QSB


                QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934



For Quarter Ended June 30, 1999

Commission file Number 0-10337



                           OKLAHOMA ENERGY CORPORATION
                     (Formerly Cayman Resources Corporation)
          -------------------------------------------------------------
             (Exact name of registrant as specified in its charter)


   Oklahoma                                                      73-1129531
- ------------------                                          --------------------
(State or other                                              (I.R.S. Employer
jurisdiction of                                              Identification No.)
incorporation
or organization)

                    2 West Main Street, Cyril, OK 73029-0579
     ------------------------------------------------------ --------------
              (Address of principal executive offices) (Zip Code)

                                 (580) 464-3751
               --------------------------------------------------
               Registrant's telephone number, including area code


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the  Securities  and  Exchange Act of 1934
during the preceding 12 months (or for such shorter  period that the  registrant
was  required  to file such  reports),  and (2) has been  subject to such filing
requirements for the past 90 days.      Yes [ X ]   No [  ]


                APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY
                   PROCEEDINGS DURING THE PRECEDING FIVE YEARS

Indicate  by check mark  whether  the  registrant  has filed all  documents  and
reports  required  to be filed by  Sections  12,  13 or 15(d) of the  Securities
Exchange Act of 1934 subsequent to the  distribution of securities  under a plan
confirmed by a court.      Yes [  ]   No [  ]   N/A  [ X ]


Indicate the number of shares outstanding of each of the registrant's classes of
common stock, as of the latest practicable date:

          Common stock, par value $.05 per share
          47,529,892 outstanding shares as of June 30, 1999



<PAGE>
                           OKLAHOMA ENERGY CORPORATION
                     (Formerly Cayman Resources Corporation)

                                Table of Contents


PART I - FINANCIAL INFORMATION
                                                                       Page No.

Item 1. OKLAHOMA ENERGY CORPORATION                                        1

        Balance Sheet as of June 30, 1999
        Statement of Operations for the three
           months ended June 30, 1999 and 1998
        Statement of Operations for the six
           months ended June 30, 1999 and 1998
        Statement of Cash Flows for the three months
           ended June 30, 1999 and 1998
        Notes to Financial Statements


Item 2. Management's Discussion and Analysis                               1


PART II - OTHER INFORMATION                                                3


Item 1. Legal Proceedings

Item 2. Changes in Securities

Item 3. Defaults upon Senior Securities

Item 4. Submission of Matters to a Vote of Security Holders

Item 5. Other Information

Item 6. Exhibits and Reports on Form 8-K




SIGNATURE PAGE                                                             4



<PAGE>

                          PART I FINANCIAL INFORMATION


ITEM 1. FINANCIAL STATEMENTS

    The financial statements to this Item is submitted as a separate section of
this report commencing on page F-1.


ITEM 2. MANANGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
        CONDITION AND RESULTS OF OPERATIONS


Liquidity and Capital Resources
- -------------------------------

     Presently,  the Company has no working  capital with which to operate.  The
Company  lacks  necessary  capital  to meet  its  obligations.  The  Company  is
attempting to reorganize,  restructure,  and settle its obligations with capital
raised from outside investors.

                               SIGNIFICANT EVENTS


Reactivation of Cyril Refinery
- ------------------------------

     In January of 1994,  the Company began its Cyril Refinery  operations.  The
Company  shut down  refinery  operations  in April of 1995.  During the  sixteen
months of operations,  the Company experienced  substantial  mechanical problems
and was unable to meet product  specifications  demanded by its customers.  As a
result, the Company realized  significant losses from its operation of the Cyril
Refinery  which  caused the loss of its crude oil credit  lines and the ultimate
shut down of refinery operations.

     Although  the  Company is now  pursuing  financing  which will enable it to
renew its  financing  arrangements  and allow it to start up  operations  of the
Cyril Refinery again,  there is absolutely no assurance that the Company will be
successful.  If the  Company  is  unable  to  secure  such  financing,  it  will
eventually be forced to close down  operations  entirely and liquidate the Cyril
Refinery.


Sale of Company's Oil and Gas Assets to Satisfy Working Capital Debt
- --------------------------------------------------------------------

     Effective  January 1, 1995, the Company assigned  substantially all its oil
and gas  production  to the Cayman  Lenders  Limited  Liability  Corporation  in
exchange  for a  release  of  indebtedness  and in  lieu of  foreclosure  on the
$1,600,000 in debt loaned to it by a group of  individuals  known as the Capital
Investors.  Such funds were borrowed by the Company in 1993 to finance the Cyril
Refinery.


Cyril Refinery Vendor Payables
- ------------------------------

     The Company and its subsidiary have a substantial amount of past-due vendor
payables  for which it has no source of  repayment.  The  Company  is  currently
developing a plan to offer such vendors a  settlement  plan to be financed  with
new investment  funding.  The Company has not now secured such new financing and
can in no way be assured of securing such financing.

                                       1
<PAGE>

Oklahoma Industrial Finance Authority $750,000 Loan
- ---------------------------------------------------

     On November 10, 1993, the Company secured a $750,000 loan from the Oklahoma
Industrial Finance Authority (OIFA),  which funds were used to satisfy a portion
of the Company's  start-up working capital needs. The OIFA loan was for one year
and is now in default with interest accruing at eight percent (8%). The OIFA has
decided not to foreclose at this time in anticipation  of the Company's  ability
to secure new  financing  and pay off the loan.  However,  this  decision is not
binding and the OIFA could decide to begin such proceedings at any time.


Environmental Considerations
- ----------------------------

     In 1988, the property formerly owned by Oklahoma Refinery  Corporation (ORC
site) in Cyril, Oklahoma,  including that portion of the Cyril Refinery owned by
CPC was placed on the National Priority List (NPL). This action was taken by the
EPA in accordance with the  Comprehensive  Environmental  Response  Compensation
Liability Act of 1980 (CERCLA),  as amended by the Superfund and Reauthorization
Act   of   1986   (SARA).    In   1991,    the   EPA    concluded   a   Remedial
Investigation/Feasibility  Study  (RIFS) of the Cyril  Refinery  site.  The RIFS
identified certain areas where  contamination and hazardous chemicals exist. The
RIFS conclusion was that the contaminants  found at the ORC site did not pose an
immediate  hazard  of  significant  risk to human  health  at  off-site  testing
locations used by the study. It was therefore  determined that the  contaminants
contained  within the ORC site  could be  remediated  over a period of time.  In
1991,  the EPA issued a Proposed  Plan of Action  (PPA) which  outlined  several
alternative actions which could be taken to either contain,  remediate or remove
the identified contaminated material.  Following public hearings, the EPA issued
its Record of Decision (ROD) which together with the PPA outlines in general the
EPA's plan to clean up the entire ORC site.

     In April 1996,  the Oklahoma  Department of  Environmental  Quality  (ODEQ)
filed an announcement of changes to the CRC site  remediation plan which greatly
reduced the scope and cost of the  "clean-up"  work.  They announced that rather
than building a  bioremediation  plant,  they plan to isolate the remaining soil
into one location on the ORC property (not on the Company's property) where they
will  "encapsulate"  the material with concrete.  The ODEQ and EPA have informed
the Company  that they will  transport  approximately  1,500 cubic yards of soil
from  the  Company's  property  to  the   EPA/ODEQ-controlled   property  to  be
encapsulated.

     The  Company  is aware of the need to  cooperate  with  State  and  Federal
agencies  to  provide  a plan and  implement  that  plan to clean up any and all
identifiable  hazards on its property.  In January 1992, the Company  executed a
Consent  Agreement and Final Order with the Oklahoma State Department of Health.
All of the work  required by such  Consent  Order has now been  completed by the
Company.  In addition to the requirements made of the Company in accordance with
the  Oklahoma  State  Department  of Health  (OSDH) and the EPA to complete  the
remediation of all hazardous areas located on the CPC property.  The Company has
developed  a plan to  achieve  this  goal and  believes  that  those  plans  are
feasible.  Management  estimates,  based upon review and evaluation of the above
studies,  that the cost to transport the remaining soil to the EPA encapsulation
site is approximately  $100,000.  This will substantially complete the Company's
requirement under the Consent Order Dated January 1, 1992.


                                       2
<PAGE>

                           PART II. OTHER INFORMATION


ITEM 1: LEGAL PROCEEDINGS

     None

ITEM 2: CHANGES IN SECURITIES AND USE OF PROCEEDS

     None

ITEM 3: DEFAULTS UPON SENIOR SECURITIES

     None

ITEM 4: SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     None

ITEM 5: OTHER INFORMATION

     None

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

     a) The following exhibits are included herein:

          (1) Financial statements at June 30, 1999.

          (2) Statement re: computation of earnings per share.

     b)   On May 21, 1999 the Company  accepted the  resignation  of the current
          President,  elected a new  President  and  appointed  a new  principal
          accounting firm. These changes are reflected in Form 8-K.




                                       3

<PAGE>

                                    SIGNATURE

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned, thereunto duly authorized.


                                       OKLAHOMA ENERGY CORPORATION



Dated: December 20, 1999               By: /s/ Alan J. Kau
                                           ----------------------------
                                           Alan J. Kau
                                           President and Chief Executive Officer









                                        4
<PAGE>



                           OKLAHOMA ENERGY CORPORATION
                                AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEET
                                 JUNE 30, 1999



                                     Assets

Current assets:

         Cash                                                 $           10,693
                                                               -----------------

                  Total current assets                                    10,693
                                                               -----------------

Property and equipment, at cost, net of $1,350,861
     of accumulated depreciation, held for resale                      8,933,615
                                                               -----------------

                                                              $        8,944,308
                                                               =================




















The  accompanying  notes  are an  integral  part of the  consolidated  financial
statements.



                                      F-1
<PAGE>

                          OKLAHOMA ENERGY CORPORATION
                                AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEET
                                  JUNE 30, 1999



                      Liabilities and Stockholders' Equity

Current liabilities:

         Accounts payable                                     $       1,303,459
         Accrued expenses                                               756,021
         Stockholder advances                                           132,547
         Notes payable                                                  760,000
                                                                ----------------

                  Total current liabilities                           2,952,027
                                                                ----------------
Reserve for estimated costs of refinery
     environmental cleanup                                            2,501,500

Commitments and contingencies                                                 -

Stockholders' equity:

         Preferred stock, $.10 par value, 6,000,000
             shares authorized, 638,647 shares issued
             and outstanding                                             63,866
         Common stock $.05 par value, 50,000,000
             shares authorized, 47,529,892 shares
             issued and outstanding                                   2,376,495
         Paid  in capital in excess of par                           28,211,323
         Accumulated deficit                                    (    27,140,749)
         Treasury stock, 17,233 common shares and
             182,511 preferred shares, at cost                  (        20,154)
                                                                ----------------

                                                                      3,490,781
                                                                ----------------
                                                               $      8,944,308
                                                                ================






The  accompanying  notes  are an  integral  part of the  consolidated  financial
statements.

                                      F-2
<PAGE>

<TABLE>
<CAPTION>

                                         OKLAHOMA ENERGY CORPORATION
                                               AND SUBSIDIARIES
                              CONSOLIDATED STATEMENT OF DISCONTINUED OPERATIONS
                             FOR THE THREE MONTHS ENDED JUNE 30, 1999 AND 1998


                                                                             1999               1998
                                                                             ----               ----
<S>                                                                   <C>                 <C>
Operating revenues                                                       $          -      $           -
                                                                         -------------     --------------

Operating costs and expenses:

         General and administrative                                             23,600            42,541
         Interest expense                                                       20,591            40,709
                                                                         --------------    --------------

                  Total operating costs and expenses                            44,191            83,250
                                                                         --------------    --------------

Loss before income taxes                                                   (    44,191)      (    83,250)

Income taxes                                                                         -                 -
                                                                         --------------    --------------

Net loss                                                                 $ (    44,191)     $(    83,250)
                                                                         ==============    ==============

Net loss per share:

         Basic                                                           $ (      .001)     $(      .002)

















             The accompanying notes are an integral part of the consolidated financial statements.

</TABLE>


                                                     F-3
<PAGE>

<TABLE>
<CAPTION>

                                         OKLAHOMA ENERGY CORPORATION
                                               AND SUBSIDIARIES
                              CONSOLIDATED STATEMENT OF DISCONTINUED OPERATIONS
                               FOR THE SIX MONTHS ENDED JUNE 30, 1999 AND 1998


                                                                             1999               1998
                                                                             ----               ----
<S>                                                                   <C>                 <C>
Operating revenues                                                       $          -      $           -
                                                                         -------------     --------------

Operating costs and expenses:

         General and administrative                                             50,000            85,082
         Interest expense                                                       41,182            81,418
                                                                         --------------    --------------

                  Total operating costs and expenses                            91,182           166,500
                                                                         --------------    --------------

Loss before income taxes                                                   (    91,182)      (   166,500)

Income taxes                                                                         -                 -
                                                                         --------------    --------------

Net loss                                                                 $ (    91,182)     $(   166,500)
                                                                         ==============    ==============

Net loss per share:

         Basic                                                           $ (      .002)     $(      .004)

















             The accompanying notes are an integral part of the consolidated financial statements.

</TABLE>


                                                     F-4
<PAGE>
<TABLE>
<CAPTION>

                                      OKLAHOMA ENERGY CORPORATION
                                            AND SUBSIDIARIES
                                 CONSOLIDATED STATEMENT OF CASH FLOWS
                           FOR THE SIX MONTHS ENDED JUNE 30, 1999 AND 1998

<S>                                                          <C>                   <C>

                                                                    1999                   1998
                                                                    ----                   ----
Cash flows provided (used) by operating activities:

Net loss                                                       $(    91,182)         $(   166,500)
                                                               -------------         -------------

Adjustments to reconcile net loss to net
  cash used in operating activities:

         Common stock issued for service                                  -                 4,500
         Increase (decrease) in accounts payable                          -                   578
         Increase (decrease) in accrued expenses                     91,182                90,418
                                                               -------------         --------------

         Total adjustments                                           91,182                95,496
                                                               -------------         --------------

         Net cash used in operating activities                            -           (    71,004)
                                                               -------------         --------------

Cash flows provided by investing activities                               -

Cash flows provided by financing activities:

         Advances from stockholders                                       -                81,697
                                                               -------------         --------------

         Net cash provided by financing activities                        -                81,697
                                                               -------------         --------------

Net increase (decrease) in cash                                           -                10,693

Cash at beginning of quarter                                         10,693                     -
                                                               -------------         --------------

Cash at end of quarter                                        $      10,693          $     10,693
                                                              ==============         ==============











            The accompanying notes are an integral part of the consolidated financial statements.

</TABLE>

                                                       F-5

<PAGE>
                           OKLAHOMA ENERGY CORPORATION
                                AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                             JUNE 30, 1999 AND 1998



1.       SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES


Basis of presentation
- ---------------------

The accompanying unaudited financial statements have been prepared in accordance
with generally accepted accounting  principles for interim financial information
and  with the  instructions  to Form  10-Q and  Article  10 of  Regulation  S-X.
Accordingly,  they do not include all of the information and footnotes  required
by generally accepted accounting  principles for complete financial  statements.
In the opinion of management,  all adjustments  (consisting of normal  recurring
accruals)  considered  necessary  for a fair  presentation  have been  included.
Operating  results  for the  six  month  period  ended  June  30,  1999  are not
necessarily  indicative  of the results  that may be expected for the year ended
December 31, 1999. For further  information,  refer to the financial  statements
and footnotes thereto included in the Company's annual report for the year ended
December 31, 1998.


Operating and financial status of Company
- -----------------------------------------

Oklahoma Energy  Corporation (the Company) was incorporated on September 4, 1981
under the laws of the State of  Oklahoma.  In the  recent  past,  the  Company's
principal  business  has  been the  refinery  of crude  oil  into  diesel  fuel,
kerosene,  and other  industrial  products at its  refinery  in Cyril,  Oklahoma
(Cyril  Refinery),  the production of and  exploration for crude oil and natural
gas and the contract  operations of producing oil and gas  properties.  However,
the Company no longer  operates the Cyril  refinery and the Company has sold all
its oil and gas properties and well operations.

In April 1995, the Cyril Refinery  stopped its refining because it was unable to
achieve  profitable  operations and pay its obligations on a current basis.  The
Company  is  currently  in  default  on a note  payable  that is  secured by the
refinery and pledged with all of the outstanding  common stock of the subsidiary
which owns the refinery,  Cyril  Petrochemical  Corporation  (CPC) (Note 2). The
viability of the Company to continue as a going  concern will be  dependent,  in
large part, on its ability to secure  additional  sources of financing or equity
capital,  sell the Cyril Refinery,  work out satisfactory  arrangements with its
lender  and/or  to  conduct  profitable  operations.   Management  is  currently
attempting  to sell its Cyril  Refinery  and has one sale  contract  pending the
evaluation by the buyers of potential  environmental  remediation exposure (Note
7). In addition,  the Company is attempting to obtain external  financing and/or
equity  capital  sufficient  enough to allow it to once again  start up refinery
operations.



                                      F-6
<PAGE>

                           OKLAHOMA ENERGY CORPORATION
                                AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                             JUNE 30, 1999 AND 1998


Principles of consolidation
- ---------------------------

The consolidated  financial  statements include the general accounts of Oklahoma
Energy Corporation and its wholly owned subsidiaries,  Cayman Production Company
(CPCo), Cayman Exploration Corporation (CEC) and Cyril Petrochemical Corporation
(CPC),  the Company's  only active  subsidiary.  All  intercompany  accounts and
transactions  have been  eliminated  in the  consolidation  and each  subsidiary
corporation has a fiscal year end of December 31.


Cash flow information
- ---------------------

For purposes of the statement of cash flows, the Company  considers cash on hand
and all highly liquid debt  instruments  purchased with an original  maturity of
three months or less to be cash.


Property and equipment
- ----------------------

The  refinery  property  and  equipment  is  stated  at  cost  less  accumulated
depreciation.   No  depreciation  has  been  taken  on  the  refinery  since  it
discontinued  operations in April 1995.  Other property costs,  less accumulated
depreciation,  are removed  from the  accounts  upon  disposition,  and gains or
losses on disposals are reflected in operations. All repairs and maintenance are
expensed as incurred.


Management estimates
- --------------------

The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect  the  reported  amounts  of assets  and  liabilities  and  disclosure  of
contingent  assets and  liabilities at the date of the financial  statements and
the reported amounts of revenues and expenses during the reporting period.
Actual results could differ from those estimates.


Income taxes
- ------------

The  Company  follows  the  provisions  of  Statement  of  Financial  Accounting
Standards  ("SFAS") No. 109,  "Accounting for Income Taxes."  Deferred taxes are
determined  based on the estimated  future tax effects of temporary  differences
between the  financial  statement and tax basis of assets and  liabilities.  The
Company files a consolidated tax return.



                                      F-7
<PAGE>


                           OKLAHOMA ENERGY CORPORATION
                                AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                             JUNE 30, 1999 AND 1998


Net loss per share
- ------------------

Basic  loss per  share is  computed  by  dividing  the net loss by the  weighted
average number of common stock shares  outstanding during the year. The weighted
average  number of common  stock shares  outstanding  for June 30, 1999 and 1998
totaled  47,290,545.  No  effect  has been  given  to the  assumed  exercise  of
convertible preferred stock because the effects would be antidilutive.


2.       NOTES PAYABLE


Notes payable at June 30, 1999, consisted of the following:

     Note payable to the Wall Street  Trading Group,
       due January 1, 1999,  with interest  accruing
       at 8% from June 15, 1998.  This note has accrued
       interest payable of $800                                       $ 10,000

     Note payable to Oklahoma Industrial Finance Authority
       with 10.875% interest payable quarterly,  January,
       April, July, October. The note is secured by the
       refinery and the stock of CPC is pledged to the
       Oklahoma Industrial Finance Authority (OIFA) as
       collateral.  This loan has been in default since
       October 1996 and accrued interest payable totals
       $360,235.                                                       750,000
                                                                   ------------
                                                                   $   760,000
                                                                   ============

3.       RELATED PARTY TRANSACTIONS


Stockholders
- ------------

During   the   quarter   ended   June   30,   1999,    the   Company    received
non-interest-bearing advances from a stockholder totaling $132,547. The advances
are due on demand and unsecured.





                                      F-8
<PAGE>


                           OKLAHOMA ENERGY CORPORATION
                                AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                             JUNE 30, 1999 AND 1998


Officers
- --------

During the year ended December 31, 1998, the Company entered into a compensation
agreement with an officer.  The agreement  provides for monthly  compensation of
$3,000  payable in common  stock of the  Company.  In  addition,  the  agreement
provides an option to purchase  750,000  common  stock  shares at $.05 per share
upon the officer  successfully  obtaining lending  arrangements for no less than
$1,000,000. This officer resigned from the Company in May 1999 without obtaining
the lending arrangements and the agreement was terminated.

For the quarter ended June 30, 1999,  $44,000 of compensation  was accrued under
this agreement and remains unpaid. The Company intends to pay this amount out of
the proceeds from a sale of the refinery (Note 7).


4.       COMMITMENTS AND CONTINGENCIES


Trade payables, judgments and liens
- -----------------------------------

During the year ended  December 31, 1997,  the Company  wrote off  approximately
$6,200,000 of unsecured accounts payable  management  believes it will no longer
be liable for  because of their age and the lack of  collection  activity by its
creditors.  This  transaction  was  accounted  for as  extinguishment  of  debt.
Management believes the amount it may have to pay on these accounts payable will
not be  significant  although it is not  possible  to  estimate  the amounts the
Company will ultimately be liable for.

At June 30, 1999, the Company has various judgments against its assets and liens
on its Cyril  Refinery  totaling  $1,301,149,  plus $326,950 of related  accrued
interest,  $20,591 of which was accrued  during the quarter ended June 30, 1999.
These judgments and liens and the related accrued  interest are reflected in the
accompanying  consolidated  financial statements as accounts payable and accrued
expenses, respectively.


Leases
- ------

The Company is currently not  obligated  under any  noncancellable  operating or
capital lease agreements.




                                      F-9
<PAGE>

                           OKLAHOMA ENERGY CORPORATION
                                AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                             JUNE 30, 1999 AND 1998


Year 2000 computer compliance
- -----------------------------

Management  believes  the  Company's  computer  hardware  and  the  software  is
currently  in  compliance  with  the  year  2000  dating  issues.   Furthermore,
management does not believe any additional significant costs will be incurred in
dealing with this issue and the accompanying  consolidated  financial statements
do not  contain any  reserve  for this  contingency.  The Company has charged to
expense  when  incurred  approximately  $2,000  related  to  becoming  year 2000
compliant.

Because of the unprecedented  nature of the year 2000 issue, its effects and the
success of related  remediation efforts will not be fully determinable until the
year 2000 and thereafter.  Management  cannot assure that the Company is or will
be year 2000 ready, that the Company's remediation efforts will be successful in
whole or in part,  or that parties with whom the Company does  business  will be
year 2000 ready.


Litigation
- ----------

At  June  30,  1999,  the  Company  is  not a  party  to any  litigation,  legal
proceedings or similar claims.




                                      F-10
<PAGE>

                           OKLAHOMA ENERGY CORPORATION
                                AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                             JUNE 30, 1999 AND 1998


5. PREFERRED STOCK


The  authorized  capital  stock of the  Company  includes  6,000,000  shares  of
preferred stock, par value $0.10 per share. The preferred stock may be issued in
one or more series,  and the terms and rights of such stock is determined by the
Board of Directors.

Preferred stock issued and outstanding at par at June 30, 1999 is as follows:

         Series A cumulative preferred stock, 40,000
         shares issued and outstanding at December 31,
         1998;  $66,805 dividends in arrears at December
         31, 1998;  aggregate liquidation preference
         was $116,805 at December 31, 1998                            $  4,000

         Series B cumulative preferred stock, 83,335
         shares issued and outstanding at December 31,
         1998; $167,014 dividends in arrears at December
         31, 1998; aggregate liquidation preference was
         $292,017 at December 31, 1998                                   8,335

         Series C convertible, exchangeable, preferred stock,
         1,000,000 shares authorized, 33,401 issued and
         outstanding at December 31, 1998; aggregate
         liquidation preference was $3,340 at December 31, 1998;
         convertible to 217,107 shares of common stock at
         December 31, 1998; 19,600 shares held in treasury
         at December 31, 1998                                            3,340

         Series D convertible,  exchangeable, preferred stock,
         1,000,000 shares authorized,  481,911  issued and
         outstanding  at December  31,  1998; aggregate
         liquidation  preference was $1,204,778 at December
         31, 1998; convertible to 1,204,778  shares of common
         stock at December 31, 1998; 162,911 shares held in
         treasury at December 31, 1998                                  48,191

         Series E convertible, exchangeable, preferred stock,
         1,000,000 shares authorized, 0 issued and outstanding
         at December 31, 1998; aggregate liquidation preference
         was $0 at December 31, 1998; convertible to 0 shares
         of common stock                                                   -
                                                                      ----------
                                                                      $ 63,866

                                      F-11
<PAGE>
                           OKLAHOMA ENERGY CORPORATION
                                AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                             JUNE 30, 1999 AND 1998


The  rights of Series B  Preferred  Stock are  subordinate  to those of Series A
Preferred Stock. The rights of Series D Preferred Stock are subordinate to those
of Series C Preferred  Stock,  and the rights of Series C and D Preferred  Stock
are both  subordinate to Series A and B Preferred  Stock. The rights of Series E
Preferred Stock are subordinate to Series A, B, C and D Preferred Stock.

In  addition  to the  cumulative  dividends  on the  Series  A ($.10  per  share
annually) and the Series B ($.12 per share annually) Preferred Stock, each share
of the Series A and Series B Preferred  Stock is entitled to  participate  share
for share with the common stock in any  dividends  paid after the holders of the
common stock receive dividends of $.25 per share in any year.  Dividend payments
on Series A and B Preferred Stock are legally  restricted  until the Company has
positive  retained  earnings.  Each share of Series A and B  Preferred  Stock is
entitled to one vote.  Series C, D and E Preferred Stock are entitled to vote on
an as-converted to common stock basis.


6. COMMON STOCK


Common stock issued
- -------------------

On March 7, 1997, the Company sold  15,200,000  shares of its common stock,  par
value $.10, in a  transaction  outside the United  States  without  registration
under the Securities  and Exchange Act (the Act) of 1933.  Such sale was offered
and accepted by a Canadian company  (Purchaser)  which was not an U.S. Person as
defined in  Regulation  S of the Act. The  Company's  common stock was issued in
consideration  for the assignment of certain  contract  leasehold rights held by
the  Purchaser  to drill for oil and natural gas in Cameron  Parish,  Louisiana.
These  leases are not  currently  producing.  The  Company  plans to develop the
leasehold over the next twelve months,  which will requires a significant amount
of capital. At this time, the Company does not have the capital to develop these
leases,  but hopes to secure such  financing.  Because of the Company's  present
poor financial  condition,  there is no assurance that it will be able to secure
the financing necessary to develop its Louisiana leasehold rights.

On November 11, 1997, the Company sold 5,000,000 shares of its common stock, par
value $.10, in a  transaction  outside the United  States  without  registration
under the Securities  and Exchange Act (the Act) of 1933.  Such sale was offered
and accepted by a Panamanian company (Purchaser) which was not an U.S. Person as
defined in  Regulation  S of the Act. The  Company's  common stock was issued in
consideration  for the  cancellation  of Company debt incurred over the year for
the cash to maintain  the Cyril  Refinery and other  general and  administrative
costs.


7. SUBSEQUENT EVENTS


Reactivation of Cyril Refinery
- ------------------------------

In January of 1994, the Company reactivated its Cyril Refinery  operations.  The
Company  shut down  refinery  operations  in April of 1995.  During the  sixteen
months of operations,  the Company experienced  substantial  mechanical problems
and was unable to meet product  specifications  demanded by its customers.  As a
result, the Company realized  significant losses from its operation of the Cyril
Refinery  which  caused the loss of its crude oil credit  lines and the ultimate
shut down of refinery operations.

Although the Company is now pursuing financing which will enable it to renew its
financing arrangements and allow it to start up operations of the Cyril Refinery
again, there is absolutely no assurance that the Company will be successful.


                                      F-12
<PAGE>


                           OKLAHOMA ENERGY CORPORATION
                                AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                             JUNE 30, 1999 AND 1998


Environmental considerations
- ----------------------------

In 1988,  the Cyril Refinery  property  formerly owned by the State of Oklahoma,
was placed on the National Priority List (NPL). This action was taken by the EPA
in  accordance  with  the  Comprehensive   Environmental  Response  Compensation
Liability Act of 1980 (CERCLA),  as amended by the Superfund and Reauthorization
Act   of   1986   (SARA).    In   1991,    the   EPA    concluded   a   Remedial
Investigation/Feasibility  Study  (RIFS) of the Cyril  Refinery  site.  The RIFS
identified certain areas where  contamination and hazardous chemicals exist. The
RIFS conclusion was that the contaminants  found at the ORC site did not pose an
immediate  hazard  of  significant  risk to human  health  at  off-site  testing
locations used by the study. It was therefore  determined that the  contaminants
contained  within the ORC site  could be  remediated  over a period of time.  In
1991,  the EPA issued a Proposed  Plan of Action  (PPA) which  outlined  several
alternative actions which could be taken to either contain,  remediate or remove
the identified contaminated material.  Following public hearings, the EPA issued
its Record of Decision (ROD) which together with the PPA outlines in general the
EPA's plan to clean up the entire ORC site.

In April 1997, the Oklahoma Department of Environmental  Quality (ODEQ) filed an
announcement of changes to the ORC site  remediation  plan which greatly reduced
the scope and cost of the  "clean-up"  work.  They  announced  that  rather than
building a bioremediation plan, they plan to isolate the remaining soil into one
location on the ORC property  (not on the  Company's  property)  where they will
"encapsulate"  the material  with  concrete.  The ODEQ and EPA have informed the
Company that they will  transport  approximately  1,500 cubic yards of soil from
the Company's property to the EPA/ODEQ-controlled property to be encapsulated.

The Company is aware of the need to cooperate with State and Federal agencies to
provide  a plan and  implement  that  plan to clean up any and all  identifiable
hazards  on its  property.  In  January  1992,  the  Company  executed a Consent
Agreement and Final Order with the Oklahoma State  Department of Health.  All of
the work  required by this Consent has now been  completed  by the  Company.  In
addition, to the requirements made of the Company in accordance with the Consent
Order,  the Company  plans to  continue to  cooperate  with the  Oklahoma  State
Department  of Health  (OSDH) and the EPA to  complete  the  remediation  of all
hazardous areas located on the CPC property. The Company has developed a plan to
achieve  this  goal and  believes  that  those  plans are  feasible.  Management
estimates,  based upon review and evaluation of the above studies, that the cost
to transport the remaining soil to the EPA  encapsulation  site is approximately
$100,000.  This will substantially  complete the Company's requirement under the
Consent Order Dated January 1, 1992.  However,  the EPA's Superfund has expended
$900,000 to date for  environmental  remediation  pursuant  to the 1992  Consent
Order.  The total  estimated cost of the 1992 Consent Order is $1,000,000.  This
amount has been included in management's reserve for refinery cleanup.


                                      F-13
<PAGE>

                           OKLAHOMA ENERGY CORPORATION
                                AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                             JUNE 30, 1999 AND 1998


In January 1999, the EPA/ODEQ again addressed  environmental  issues existing at
the Cyril Refinery. The remedial actions cited involved the following items (not
listed in order of importance):  Asbestos containing materials,  storm water and
process water  issues,  hazardous  waste  treatment,  ground water  recovery and
treatment, PCB oil containing  transformers,  and hazardous waste storage units.
In July 1999, the Company  prepared an  environmental  remediation  plan,  which
addressed these issues. Management estimates, base upon review and evaluation of
the above actions,  that the cost of these  remedial  efforts will be $1,501,500
and this amount has been included in management's reserve for refinery cleanup.


8. INCOME TAXES


Deferred federal income tax provisions result from temporary  differences in the
recognition  of revenues and expenses for tax and financial  reporting  purposes
primarily relating to different methods of accounting for environmental clean up
reserves.

For the  quarter  ended  June 30,  1999,  pursuant  to  Statement  of  Financial
Accounting Standards No. 109, the Company has recognized deferred tax assets and
liabilities which have been offset by a valuation  allowance in the same amount.
Significant  components of the Company's deferred tax assets and liabilities are
summarized below.

  Deferred tax liability relating to refinery property         $(     1,193,622)

  Deferred tax assets:

    Refinery Environmental cleanup reserve                              850,510
    Tax effect of net operating loss carryforwards                      603,014
    Investment tax credit carryforwards                                 615,500
    Valuation allowance                                         (       875,402)
                                                               -----------------

                                                               $              -
                                                               =================

A reconciliation  of income tax expense at the statutory  federal rate of 34% to
income  tax  expense at the  Company's  effective  tax rate for the years  ended
December 31, 1998 is as follows.

         Tax computed at statutory rate                                 113,220
         Benefit of operating loss carryforward               (         113,220)
                                                              ------------------
         Income tax expense                                   $               -
                                                              ==================

                                      F-14
<PAGE>

                           OKLAHOMA ENERGY CORORATION
                                 AND SUBIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                             JUNE 30, 1999 AND 1998


At December 31, 1998, the Company had available net operating loss carryforwards
for federal  income tax purposes of  approximately  $6,500,000,  which expire if
unused in the years 2001 through 2008. Additionally,  the Company has investment
tax credit  carryforwards  of  $615,500,  expiring  through  the year 2000.  The
Company  has  provided a  valuation  allowance  for the full  benefit of its net
operating loss  carryforwards and investment tax credit  carryforwards,  because
management  believes that it is more likely than not that the benefit from these
carryforwards will not be realized.  The utilization of these  carryforwards may
also be significantly limited in the future because of the provisions of Section
382 of the  Internal  Revenue  Code  of  1986  relating  to the  Company's  1991
acquisition of CPC.


9. FINANCIAL INSTRUMENTS


The Company's  financial  instruments,  which potentially subject the Company to
credit risks, consist of its cash and notes payable.


Cash
- ----

The Company  maintains  its cash in bank deposit and other  accounts  which,  at
times, may exceed federally insured limits.  The Company has not experienced any
losses in such accounts,  and does not believe it is subject to any credit risks
involving its cash.


Notes payable
- -------------

Management  believes the carrying value of these notes  represent the fair value
of these financial  instruments  because their terms are similar to those in the
lending market for comparable loans with comparable risks.


10.      SEGMENT INFORMATION


The Company's refinery operations, which are currently discontinued,  constitute
its  only  reportable   operating   segment.   Accordingly,   the   accompanying
consolidated  financial  statements  reflect only the assets,  liabilities,  net
assets and operating results related to this discontinued operations.









                                      F-15

<PAGE>
<TABLE>
<CAPTION>

Statement Re:  Computation of Earnings per Share:


                                                                            Six Months Ended
                                                                June 30, 1999              June 30, 1998
                                                                -------------              -------------
<S>                                                            <C>                        <C>

Primary and fully diluted:
         Weighted average shares
             outstanding                                           47,290,545                 47,290,545
                                                               ---------------            ---------------

         Total weighted average
         number of shares outstanding                              47,290,545                 47,290,545
                                                               ===============            ===============

         Net income (loss)                                     $(      91,182)            $(     166,500)
                                                               ===============            ===============


         Per share amount                                      $(        .002)            $(        .004)
                                                               ===============            ===============






</TABLE>



                                      F-16

<TABLE> <S> <C>

<ARTICLE>                     5



<S>                            <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>               DEC-31-1999
<PERIOD-START>                  APR-01-1999
<PERIOD-END>                    JUN-30-1999
<CASH>                             10,693
<SECURITIES>                            0
<RECEIVABLES>                           0
<ALLOWANCES>                            0
<INVENTORY>                             0
<CURRENT-ASSETS>                        0
<PP&E>                         10,284,476
<DEPRECIATION>                  1,350,861
<TOTAL-ASSETS>                  8,944,308
<CURRENT-LIABILITIES>           2,952,027
<BONDS>                                 0
                   0
                        63,866
<COMMON>                        2,376,495
<OTHER-SE>                              0
<TOTAL-LIABILITY-AND-EQUITY>    8,944,308
<SALES>                                 0
<TOTAL-REVENUES>                        0
<CGS>                                   0
<TOTAL-COSTS>                      23,600
<OTHER-EXPENSES>                        0
<LOSS-PROVISION>                        0
<INTEREST-EXPENSE>                 20,591
<INCOME-PRETAX>                   (44,191)
<INCOME-TAX>                            0
<INCOME-CONTINUING>               (44,191)
<DISCONTINUED>                          0
<EXTRAORDINARY>                         0
<CHANGES>                               0
<NET-INCOME>                      (44,191)
<EPS-BASIC>                       (.001)
<EPS-DILUTED>                           0




</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission