PARKER & PARSLEY PETROLEUM CO
10-Q, 1997-08-14
CRUDE PETROLEUM & NATURAL GAS
Previous: REAL ESTATE ASSOCIATES LTD IV, NT 10-Q, 1997-08-14
Next: CENTURY INDUSTRIES INC /DC/, 10QSB, 1997-08-14



                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D. C. 20549


                                    FORM 10-Q



   / x /         Quarterly Report Pursuant to Section 13 or 15(d)
                     of the Securities Exchange Act of 1934

                  For the quarterly period ended June 30, 1997

                                       or

   /   /        Transition Report Pursuant to Section 13 or 15(d)
                     of the Securities Exchange Act of 1934
               For the transition period from _______ to ________


                           Commission File No. 1-10695


                       PARKER & PARSLEY PETROLEUM COMPANY
             (Exact name of Registrant as specified in its charter)


                Delaware                                    74-2570602
     (State or other jurisdiction of                     (I.R.S. Employer
     incorporation or organization)                   Identification Number)

303 West Wall, Suite 101, Midland, Texas                       79701
(Address of principal executive offices)                     (Zip code)

       Registrant's Telephone Number, including area code : (915) 683-4768

                                 Not applicable
              (Former name, former address and former fiscal year,
                          if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  Registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

                                Yes / x / No /   /

Number of shares of Common Stock outstanding
  as of August 1, 1997............................................... 41,773,238


                               Page 1 of 25 pages.

                            Exhibit index on page 25



<PAGE>



                       PARKER & PARSLEY PETROLEUM COMPANY

                                TABLE OF CONTENTS




                                                                        Page
                                                                        ----
                          PART I. FINANCIAL INFORMATION

Item 1.    Financial Statements

           Consolidated Balance Sheets as of June 30, 1997 and
              December 31, 1996   ......................................  3

           Consolidated Statements of Operations for the three and six
             months ended June 30, 1997 and 1996........................  5

           Consolidated Statement of Stockholders' Equity for the six
             months ended June 30, 1997.................................  6

           Consolidated Statements of Cash Flows for the three and six
             months ended June 30, 1997 and 1996........................  7

           Notes to Consolidated Financial Statements...................  8

Item 2.    Management's Discussion and Analysis of Financial
             Condition and Results of Operations........................ 12


                           PART II. OTHER INFORMATION

Item 1.    Legal Proceedings............................................ 22

Item 6.    Exhibits and Reports on Form 8-K............................. 22

           Signatures................................................... 24

           Exhibit Index................................................ 25


                                        2

<PAGE>



                          PART I. FINANCIAL INFORMATION

Item 1.      Financial Statements

                       PARKER & PARSLEY PETROLEUM COMPANY

                           CONSOLIDATED BALANCE SHEETS
                        (in thousands, except share data)

                                                      June 30,      December 31,
                                                        1997            1996
                                                    -----------     -----------
                                                    (Unaudited)
                                    ASSETS
Current assets:
  Cash and cash equivalents                         $     9,843     $    18,711
  Restricted cash                                         1,723           1,749
  Accounts receivable:
    Trade, net                                           37,147          34,075
    Affiliates                                              789             434
    Oil and gas sales                                    33,074          48,459
  Inventories                                             5,581           3,644
  Deferred income taxes                                   9,300           7,400
  Other current assets                                    1,955           2,567
                                                     ----------      ----------
          Total current assets                           99,412         117,039
                                                     ----------      ----------
Property, plant and equipment, at cost:
  Oil and gas properties, using the successful
    efforts method of accounting:
       Proved properties                              1,536,665       1,419,051
       Unproved properties                               41,071           7,331
  Natural gas processing facilities                      50,770          59,276
  Accumulated depletion, depreciation and
    amortization                                       (489,143)       (445,238)
                                                     ----------      ----------
                                                      1,139,363       1,040,420
                                                     ----------      ----------
Other property and equipment, net                        28,552          27,779
Other assets, net                                        16,175          14,627
                                                     ----------      ----------
                                                    $ 1,283,502     $ 1,199,865
                                                     ==========      ==========

   The financial information included as of June 30, 1997 has been prepared by
           management without audit by independent public accountants.

        The accompanying notes are an integral part of these consolidated
                             financial statements.

                                        3

<PAGE>



                       PARKER & PARSLEY PETROLEUM COMPANY

                     CONSOLIDATED BALANCE SHEETS (continued)
                        (in thousands, except share data)

                                                      June 30,      December 31,
                                                        1997            1996
                                                    -----------     -----------
                                                    (Unaudited)

                      LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
   Current maturities of long-term debt             $     6,064     $     5,381
   Undistributed unit purchases                           1,723           1,749
   Accounts payable:
      Trade                                              63,779          56,713
      Affiliates                                            837           7,528
   Domestic and foreign income taxes                      2,038           1,743
   Other current liabilities                             14,737          17,856
                                                     ----------      ----------
            Total current liabilities                    89,178          90,970
                                                     ----------      ----------
Long-term debt, less current maturities                 349,457         320,908
Other noncurrent liabilities                             27,336           8,071
Deferred income taxes                                    73,800          60,800
Preferred stock of subsidiary                           188,820         188,820
Stockholders' equity:
   Preferred stock, $.01 par value; 20,000,000
      shares authorized; none issued and
      outstanding                                           -               -
   Common stock, $.01 par value; 180,000,000
      shares authorized; 36,983,324 and 36,899,618
      shares issued at June 30, 1997 and December
      31, 1996, respectively                                370             369
   Additional paid-in capital                           465,234         462,873
   Treasury stock, at cost; 1,929,503 and
      1,833,383 shares at June 30, 1997 and
      December 31, 1996, respectively                   (34,460)        (31,528)
   Unearned compensation                                   (712)         (1,625)
   Retained earnings                                    124,479         100,207
                                                     ----------      ----------
            Total stockholders' equity                  554,911         530,296
                                                     ----------      ----------
Commitments and contingencies (Note B)
                                                    $ 1,283,502     $ 1,199,865
                                                     ==========      ==========

   The financial information included as of June 30, 1997 has been prepared by
           management without audit by independent public accountants.

        The accompanying notes are an integral part of these consolidated
                             financial statements.

                                        4

<PAGE>


<TABLE>
                       PARKER & PARSLEY PETROLEUM COMPANY

                      CONSOLIDATED STATEMENTS OF OPERATIONS
                 (in thousands, except share and per share data)
                                   (Unaudited)
<CAPTION>
                                             Three months ended              Six months ended
                                                   June 30,                      June 30,
                                        ---------------------------     --------------------------
                                            1997           1996             1997          1996
                                        -----------    ------------     -----------   ------------
<S>                                     <C>             <C>               <C>             <C>
Revenues:
   Oil and gas                          $    94,847    $    93,989      $   198,626    $   192,014
   Natural gas processing                     4,954          5,685           11,819         11,104
   Interest and other                           680          1,256            2,833          2,423
   Gain on disposition of assets, net         1,862         81,578            2,637         95,249
                                         ----------     ----------       ----------     ----------
                                            102,343        182,508          215,915        300,790
                                         ----------     ----------       ----------     ----------
Costs and expenses:
   Oil and gas production                    27,311         26,910           55,392         57,404
   Natural gas processing                     2,601          2,837            6,098          6,035
   Depletion, depreciation and
     amortization                            30,879         28,459           59,509         59,638
   Exploration and abandonments              10,800          5,775           18,415         10,761
   General and administrative                 8,270          6,630           14,990         12,990
   Interest                                  10,259         11,370           20,154         26,052
   Other                                        410            971              831          1,344
                                         ----------     ----------       ----------     ----------
                                             90,530         82,952          175,389        174,224
                                         ----------     ----------       ----------     ----------
Income before income taxes                   11,813         99,556           40,526        126,566
Income tax provision                         (4,400)       (19,400)         (14,500)       (31,700)
                                         ----------     ----------       ----------     ----------
Net income                              $     7,413    $    80,156      $    26,026    $    94,866
                                         ==========     ==========       ==========     ==========
Net income per share:
     Primary                            $       .21    $      2.24      $       .74    $      2.66
                                         ==========     ==========       ==========     ==========
     Fully Diluted                      $       .21    $      1.93      $       .71    $      2.32
                                         ==========     ==========       ==========     ==========
Dividends declared per share            $       -      $       -        $       .05    $       .05
                                         ==========     ==========       ==========     ==========
Weighted average shares outstanding      35,362,525     35,803,093       35,364,261     35,699,560
                                        ===========    ===========      ===========    ===========
</TABLE>
         The financial information included herein has been prepared by
           management without audit by independent public accountants.

        The accompanying notes are an integral part of these consolidated
                             financial statements.

                                        5

<PAGE>


<TABLE>

                       PARKER & PARSLEY PETROLEUM COMPANY

                 CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY
                        (in thousands, except share data)
                                   (Unaudited)


<CAPTION>
                                   Common
                                   Stock                 Additional                                                 Total
                                   Shares      Common     Paid-in      Treasury       Unearned      Retained    Stockholders'
                                Outstanding    Stock      Capital        Stock      Compensation    Earnings       Equity
                                -----------    ------    ----------    ---------    ------------    --------    ------------

<S>                             <C>            <C>       <C>           <C>          <C>             <C>         <C>
Balance at January 1, 1997       35,066,235    $  369    $  462,873    $(31,528)     $   (1,625)    $100,207     $  530,296
Exercise of long-term
  incentive plan stock options       53,834         1         1,162         -               -            -            1,163
Tax benefits related to stock
  options                               -         -             300         -               -            -              300
Purchase of treasury stock          (96,120)      -             -        (2,932)            -            -           (2,932)
Shares awarded                       29,872       -             899         -               -            -              899
Amortization of unearned
  compensation                          -         -             -           -               913          -              913
Net income                              -         -             -           -               -         26,026         26,026
Dividends ($.05 per share)              -         -             -           -               -         (1,754)        (1,754)
                               ------------     -----     ---------     -------        --------      -------      ---------
Balance at June 30, 1997         35,053,821    $  370    $  465,234    $(34,460)     $     (712)    $124,479     $  554,911
                               ============     =====     =========     =======       =========      =======      =========



</TABLE>


         The financial information included herein has been prepared by
           management without audit by independent public accountants.

              The accompanying notes are an integral part of these
                       consolidated financial statements.

                                        6

<PAGE>


<TABLE>
                       PARKER & PARSLEY PETROLEUM COMPANY

                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (in thousands)
                                   (Unaudited)
<CAPTION>
                                                    Three months ended       Six months ended
                                                         June 30,                June 30,
                                                   --------------------    ---------------------
                                                     1997       1996         1997        1996
                                                   --------   ---------    ---------   ---------
<S>                                                <C>        <C>          <C>         <C>
Cash flows from operating activities:
  Net income                                       $  7,413   $  80,156    $  26,026   $  94,866
  Adjustments to reconcile net income to net
     cash provided by operating activities:
       Depletion, depreciation and amortization      30,879      28,459       59,509      59,638
       Exploration expenses, including dry holes      8,168       4,339       14,191       8,247
       Deferred income taxes                          2,600      19,400       11,400      31,700
       Gain on disposition of assets, net            (1,862)    (81,578)      (2,637)    (95,249)
       Other noncash items                            1,733       1,417        2,180       1,677
  Change in operating assets and liabilities,
    net of effects from  acquisitions
    and dispositions:
       Accounts receivable                           (2,478)     10,730       12,024      19,378
       Inventory                                     (1,048)       (500)      (1,851)       (554)
       Other current assets                            (153)       (360)         680         154
       Accounts payable                               6,006       1,881        3,099      (3,012)
       Accrued income taxes and other current
         liabilities                                   (128)    (10,097)         (28)      3,726
                                                    -------    --------     --------    --------
         Net cash provided by operating activities   51,130      53,847      124,593     120,571
                                                    -------    --------     --------    --------
Cash flows from investing activities:
  Proceeds from disposition of wholly-owned
    subsidiaries, net of cash disposed                  -        70,456          -       178,737
  Proceeds from disposition of assets                 6,572      42,075       12,278      45,877
  Additions to oil and gas properties               (92,902)    (32,270)    (169,500)    (73,945)
  Other, net                                         (3,766)     (1,341)        (750)     (2,970)
                                                    -------    --------     --------    --------
         Net cash provided by (used in)
           investing activities                     (90,096)     78,920     (157,972)    147,699
                                                    -------    --------     --------    --------
Cash flows from financing activities:
  Borrowings under long-term debt                    41,543         614       41,543         782
  Principal payments on long-term debt               (2,230)   (101,005)     (12,802)   (229,283)
  Payment of noncurrent liabilities                    (327)       (279)        (707)       (389)
  Dividends                                             -           -         (1,754)     (1,770)
  Purchase of treasury stock                           (347)       (109)      (2,932)       (182)
  Exercise of long-term incentive plan stock
    options                                             745       1,823        1,163       2,559
  Other                                                 -           (43)         -          (151)
                                                    -------    --------     --------    --------
         Net cash provided by (used in)
           financing activities                      39,384     (98,999)      24,511    (228,434)
                                                    -------    --------     --------    --------
Effect of exchange rate changes on cash and
  cash equivalents                                      -           -            -           290
Net increase (decrease) in cash and cash
  equivalents                                           418      33,768       (8,868)     39,836
Cash and cash equivalents, beginning of period        9,425      26,298       18,711      19,940
                                                    -------    --------     --------    --------
Cash and cash equivalents, end of period           $  9,843   $  60,066    $   9,843   $  60,066
                                                    =======    ========     ========    ========
</TABLE>
         The financial information included herein has been prepared by
           management without audit by independent public accountants.

              The accompanying notes are an integral part of these
                       consolidated financial statements.

                                        7

<PAGE>



                       PARKER & PARSLEY PETROLEUM COMPANY

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  June 30, 1997
                                   (Unaudited)

NOTE A.     Summary of Significant Accounting Policies

Basis of Presentation

       In the  opinion  of  management,  the  unaudited  consolidated  financial
statements of Parker & Parsley  Petroleum Company (the "Company") as of June 30,
1997 and for the three and six months  ended June 30, 1997 and 1996  include all
adjustments  and  accruals,   consisting  only  of  normal   recurring   accrual
adjustments,  which are necessary for a fair presentation of the results for the
interim periods. These interim results are not necessarily indicative of results
for a full year.  Certain amounts in the prior period financial  statements have
been reclassified to conform to the current period presentation.

       Certain  information  and  footnote   disclosures  normally  included  in
financial  statements  prepared in accordance with generally accepted accounting
principles  have been  condensed  or omitted in this Form 10-Q  pursuant  to the
rules  and  regulations  of  the  Securities  and  Exchange  Commission.   These
consolidated  financial  statements  should  be  read  in  connection  with  the
consolidated  financial  statements and notes thereto  included in the Company's
1996 Annual Report on Form 10-K.

NOTE B.     Commitments and Contingencies

       Legal Actions.  The Company is party to various legal actions  incidental
to its business.  These lawsuits  primarily  involve claims for damages  arising
from oil and gas leases and ownership  interest  disputes.  The Company believes
that the ultimate  disposition  of these legal  actions will not have a material
adverse  effect on the Company's  consolidated  financial  position,  liquidity,
capital resources or future results of operations.  The Company will continue to
evaluate its litigation  matters on a  quarter-by-quarter  basis and will adjust
the litigation  reserve as appropriate to reflect the then current status of its
litigation.

NOTE C.     Derivative Financial Instruments

        Commodity hedges. The Company utilizes various swap and option contracts
to (i) reduce the effect of the  volatility of price changes on the  commodities
the Company  produces  and sells,  (ii)  support the  Company's  annual  capital
budgeting  and  expenditure  plans and  (iii)  lock in  prices  to  protect  the
economics related to certain capital projects.

        Crude Oil. All material purchase  contracts  governing the Company's oil
production are tied directly or indirectly to NYMEX prices.  The following table
sets forth the Company's outstanding oil swap contracts as of August 1, 1997.

                                 First    Second     Third    Fourth
                                Quarter   Quarter   Quarter   Quarter    Total
                                -------   -------   -------   -------   -------
Oil production:
   1997 - Swap Contracts
     Volume (MMBbl)                 -         -         1.2        .7       1.9
     Price per Bbl              $   -     $   -     $ 19.28   $ 18.56   $ 19.02

   1998 - Swap Contracts
     Volume (MMBbl)                  .2        .2        .3        .2        .9
     Price per Bbl              $ 18.53   $ 18.53   $ 18.53   $ 18.53   $ 18.53

                                        8

<PAGE>



        The Company  reports average oil prices per Bbl including the effects of
oil quality,  gathering and  transportation  costs and the net effect of the oil
hedges.  During  the three and six  months  ended  June 30,  1997,  the  Company
reported average oil prices of $18.41 per Bbl and $19.20 per Bbl,  respectively,
while  realizing  an  average  price for  physical  oil sales  (excluding  hedge
results)   for  the  same  periods  of  $18.62  per  Bbl  and  $20.24  per  Bbl,
respectively.  The comparable average NYMEX prompt month closing per Bbl for the
three and six months ended  June 30,  1997 was $19.94 and $21.36,  respectively.
The Company  recorded net  reductions  to oil  revenues of $606  thousand and $6
million for the three and six months  ended June 30,  1997,  respectively,  as a
result of its commodity hedges.

        During  the  three and six  months  ended  June 30,  1996,  the  Company
reported  average oil prices per Bbl of $20.41 and $19.30,  respectively,  while
realizing an average price for physical oil sales  (excluding hedge results) for
the same  periods  of  $21.16  per Bbl and  $19.84  per Bbl,  respectively.  The
comparable  average  NYMEX  prompt  month  closing per Bbl for the three and six
months  ended June 30,  1996 was $21.62 and  $20.60,  respectively.  The Company
recorded net  reductions  to oil revenues of $2 million and $3.1 million for the
three and six  months  ended  June 30,  1996,  respectively,  as a result of its
commodity hedges.

        Natural  Gas.  The Company  employs a policy of hedging  gas  production
based  on the  index  price  upon  which  the gas is  actually  sold in order to
mitigate  the basis risk  between  NYMEX  prices and actual  index  prices.  The
following table sets forth the Company's  outstanding gas swap and collar option
contracts as of August 1, 1997.  Prices included herein  represent the Company's
weighted  average index price per MMBtu for the swap  contracts and the weighted
average index price range for the collar option  contracts and, as an additional
point of reference, the weighted average NYMEX price.

<TABLE>

<CAPTION>
                                 First    Second      Third       Fourth
                                Quarter   Quarter    Quarter      Quarter       Total
                                -------   -------   ----------   ----------   ----------
<S>                             <C>       <C>       <C>          <C>          <C>
Gas production:
   1997 - Swap Contracts
     Volume (Bcf)                   -         -            2.9          2.6          5.5
     Index price per MMBtu      $   -     $   -     $     1.89   $     1.86   $     1.87
     NYMEX price per MMBtu      $   -     $   -     $     2.15   $     2.03   $     2.10

   1997 - Collar Options
     Volume (Bcf)                   -         -            6.1          4.3         10.4
     Index price per MMBtu      $   -     $   -     $1.96-2.31   $1.95-2.31   $1.96-2.31

   1998 - Swap Contracts
     Volume (Bcf)                   2.5       1.8          1.4          1.4          7.1
     Index price per MMBtu      $  1.86   $  1.86   $     1.86   $     1.86   $     1.86
     NYMEX price per MMBtu      $  2.03   $  2.03   $     2.03   $     2.03   $     2.03

   1999 - Swap Contracts
     Volume (Bcf)                   1.4        .4          -            -            1.8
     Index price per MMBtu      $  1.86   $  1.86   $      -     $      -     $     1.86
     NYMEX price per MMBtu      $  2.03   $  2.03   $      -     $      -     $     2.03
</TABLE>

        The Company  reports average gas prices per Mcf including the effects of
Btu content,  gathering and  transportation  costs, gas processing and shrinkage
and the net effect of the gas hedges. During the three and six months ended June
30, 1997, the Company reported average gas prices of $2.07 per Mcf and $2.26 per
Mcf,  respectively,  while  realizing  an average  price for  physical gas sales
(excluding  hedge  results)  for the same periods of $2.05 per Mcf and $2.42 per
Mcf, respectively. The comparable average NYMEX prompt month closing per Mcf for
the three and six months ended June 30, 1997 was $2.14 and $2.25,  respectively.
The Company  recorded a net increase to gas revenues of $471  thousand and a net
reduction  to gas  revenues of $6.1  million for the three and six months  ended
June 30, 1997, respectively, as a result of its commodity hedges.

                                        9

<PAGE>


        During  the  three and six  months  ended  June 30,  1996,  the  Company
reported  average  gas prices per Mcf of $2.21 and  $2.14,  respectively,  while
realizing an average price for physical gas sales  (excluding hedge results) for
the  same  periods  of  $2.29  per Mcf and  $2.22  per  Mcf,  respectively.  The
comparable  average  NYMEX  prompt  month  closing per Mcf for the three and six
months  ended  June 30,  1996 was $2.38 and  $2.40,  respectively.  The  Company
recorded net reductions to gas revenues of $1.5 million and $3.1 million for the
three and six  months  ended  June 30,  1996,  respectively,  as a result of its
commodity hedges.

        Interest  rate  swaps.  During the second  quarter of 1996,  the Company
entered into a series of interest rate swap  agreements for an aggregate  amount
of $150 million with four counterparties. These agreements, which have a term of
three  years,   effectively  convert  a  portion  of  the  Company's  fixed-rate
borrowings into floating-rate obligations. The weighted average fixed rate being
received by the  Company  over the term of these  agreements  is 6.62% while the
weighted  average variable rate paid by the Company for the three and six months
ended June 30, 1997 was 5.74% and 5.65%, respectively, and for the three and six
months  ended June 30,  1996,  the weighted  average  variable  rate paid by the
Company was 5.64%.  The variable rate will be redetermined  approximately  every
six months based upon the London  interbank  offered rate at that point in time.
The  accompanying  Consolidated  Statements of Operations  for the three and six
months  ended June 30,  1997  include a reduction  in  interest  expense of $310
thousand and $700 thousand, respectively, and a reduction in interest expense of
$110  thousand  for the three and six months  ended June 30, 1996 to account for
the settlement of these interest rate swap agreements.

NOTE D.     Pro Forma Earnings per Share

        In February  1997,  the  Financial  Accounting  Standards  Board  issued
Statement of Financial Accounting Standards No. 128, "Earnings per Share" ("SFAS
128") which simplifies the existing  standards for computing  earnings per share
("EPS") and makes them  comparable to  international  standards.  The Company is
required  to adopt  SFAS 128 in its  year  ended  December  31,  1997  financial
statements  and all prior  period EPS  information  (including  interim  EPS) is
required to be restated at that time.  Early  implementation  is not  permitted.
Under SFAS 128, primary EPS is replaced by "basic" EPS, which excludes  dilution
and is computed by  dividing  income  available  to common  stockholders  by the
weighted average number of common shares  outstanding for the period.  "Diluted"
EPS, which is computed  similarly to fully-diluted  EPS,  reflects the potential
dilution that could occur if securities or other contracts to issue common stock
were  exercised  or  converted  into common stock or resulted in the issuance of
common stock that then shared in the earnings of the entity.

        If the  Company  had  adopted  SFAS  128 on  January  1 of  each  period
presented, the following basic and diluted EPS amounts would have been reported:

                          Three months ended       Six months ended
                                June 30,               June 30,
                          ------------------      ------------------
                            1997       1996         1997       1996
                          -------    -------      -------    -------

      Basic EPS           $   .21    $  2.26      $   .74    $  2.68
      Diluted EPS         $   .21    $  1.93      $   .71    $  2.32

NOTE E.     Subsequent Events

        Merger  with Mesa  Inc.  On April 6,  1997,  the  Company  and Mesa Inc.
("Mesa")  entered into an Agreement and Plan of Merger (the "Merger  Agreement")
which was approved by the  stockholders of both companies on August 7, 1997 by a
majority vote of 76% by Company  stockholders  and 71%, 58%, and 100% by holders
of Mesa common stock,  Mesa Series A Preferred Stock and Mesa Series B Preferred

                                       10

<PAGE>



Stock,  respectively.  Mesa is a publicly traded independent oil and gas company
based in Irving,  Texas with substantial  producing properties and operations in
the MidContinent  region of the United States. The Merger Agreement provided for
(i) the  merger  of  Mesa  with  and  into  Pioneer  Natural  Resources  Company
("Pioneer"), a wholly-owned subsidiary of Mesa, as a result of which Mesa, which
is a Texas corporation,  reincorporated into Delaware and (ii) the merger of the
Company with and into Mesa Operating Co., a wholly-owned  subsidiary of Mesa, as
a result of which the Company became a wholly-owned subsidiary of Pioneer (items
(i) and  (ii)  collectively  the  "Mergers").  In  accordance  with  the  Merger
Agreement,  (i) holders of Company  common  stock  received one share of Pioneer
common stock for each share held; (ii) holders of Mesa common stock received one
share of Pioneer  common stock for every seven shares held; and (iii) holders of
Mesa Series A 8%  Cumulative  Convertible  Preferred  Stock and Mesa Series B 8%
Cumulative  Convertible  Preferred  Stock received 1.25 shares of Pioneer common
stock for every seven shares held. No fractional shares were issued.

        In accordance with the provisions of Accounting Principles Board No. 16,
"Business Combinations", the merger has been accounted for as a purchase of Mesa
by the Company. As a result, historical financial statements for Pioneer will be
those of the  Company,  and  Pioneer's  financial  statements  will  present the
addition of Mesa's assets and liabilities as an acquisition by the Company.  The
aggregate Pioneer purchase  consideration  related to the assets and liabilities
of Mesa,  including  estimated  nonrecurring merger transaction costs, is $985.9
million. The following table represents the preliminary  allocation of the total
purchase  price of Mesa to the acquired  assets and  liabilities  based upon the
fair values assigned to each of the significant  assets acquired and liabilities
assumed.  Any future adjustments to the allocation of the purchase price are not
anticipated to be material to Pioneer's financial statements.

                                                           Allocation
                                                          of Aggregate
                                                            Purchase
                                                         Consideration
                                                         -------------
                                                         (in thousands)

         Net working capital                              $     11,882
         Property, plant and equipment                       2,302,048
         Other assets                                           58,664
         Long-term debt                                     (1,186,538)
         Other non-current liabilities,
            including deferred taxes                          (200,183)
                                                           -----------
                                                          $    985,873
                                                           ===========
         Pioneer common stock consideration               $    965,873
         Cash paid for nonrecurring transaction
            costs                                               20,000
                                                           -----------
         Aggregate purchase consideration                 $    985,873
                                                           ===========

        The accompanying Consolidated Balance Sheet as of June 30, 1997 includes
certain  unamortized amounts which the Company will recognize as noncash charges
during  the third  quarter  of 1997 as a result  of the  Merger.  These  amounts
include $2.5 million (pre-tax) of capitalized  issuance fees associated with the
Company's  existing  bank credit  facility  which will be replaced by a new $1.4
billion  bank  credit   facility  and  $544   thousand   (pre-tax)  of  unearned
compensation resulting from certain change of control provisions included in the
Company's existing Long-term Incentive Plan whereby the vesting  requirements of
outstanding restricted stock awards are accelerated.

                                       11


<PAGE>



        Conversion of Subsidiary  Preferred  Shares to Common Stock. On July 28,
1997,  the  Company  exercised  its  right  to  require  each  holder  of 6 1/4%
Cumulative Monthly Income Convertible  Preferred Shares ("Preferred  Shares") to
mandatorily  exchange  all  Preferred  Shares for shares of common  stock of the
Company.  The  Preferred  Shares were issued by Parker & Parsley  Capital LLC, a
wholly-owned  finance subsidiary of the Company, in 1994. In accordance with the
terms of the original issue, on or after April 1, 1997, the Company was provided
with the option to exchange the Preferred  Shares for Company  common stock at a
rate of 1.7778 shares of common stock for each Preferred  Share,  provided that,
among other  conditions,  the closing  price of Company  common  stock equals or
exceeds  125% of the then  applicable  conversion  price for the 20 day  trading
period before the date of conversion.  Subsequent to April 1, 1997,  125% of the
applicable  conversion price equaled $35.16.  The closing price of the Company's
common  stock for the period  from June 27,  1997 to July 25,  1997  ranged from
$35.38 to $39.50.

        As a result of the exchange, the $188.8 million reflected in the caption
"Preferred stock of subsidiary" in the accompanying  Consolidated  Balance Sheet
as of June 30, 1997, will be  reclassified  into  stockholders'  equity with the
issuance of approximately 6.7 million shares of common stock in exchange for the
3,776,400 Preferred Shares outstanding.  In addition, the Company will no longer
incur interest expense associated with the Preferred Shares of approximately $12
million per year.

                                       12


<PAGE>



                       PARKER & PARSLEY PETROLEUM COMPANY


Item 2.     Management's Discussion and Analysis of Financial Condition and
             Results of Operations(1)

Subsequent to June 30, 1997, the Company's  stockholders  approved a merger with
Mesa Inc.  The  results  included  herein do not give  effect to the  merger and
therefore are not  indicative of future results of the Company (see "Merger with
Mesa Inc" below).

General

       Financial  Performance.  The Company  reported net income of $7.4 million
(.21 per share) and $26.0  million ($.74 per share) for the three and six months
ended June 30, 1997,  respectively,  as compared to net income of $80.2  million
(2.24 per share)  and $94.9  million  ($2.66 per share) for the same  periods in
1996.  The three and six months ended June 30, 1996 include $68.4 million ($1.91
per share) and $74.8  million  ($2.10 per share),  respectively,  related to net
after-tax  gains  on  asset  dispositions,  primarily  due  to the  sale  of the
Company's  Australasian  subsidiaries.  Excluding  production from the Company's
Australasian   subsidiaries   which  were  sold  in  1996  and  production  from
nonstrategic  domestic  assets  which  were  sold in  1996,  average  daily  oil
production  increased  13% to 31,787 Bbls per day for the six months  ended June
30, 1997 from 28,049 Bbls per day for the same period in 1996, and average daily
gas  production  increased  16% to 215,230 Mcf per day from  184,759 Mcf per day
during the same  period.  As  discussed  more fully in "Results  of  Operations"
below,  the  Company's  financial  performance  during 1997 has been  positively
affected by increases in oil and gas production,  decreases in production  costs
per BOE due to  ongoing  cost  reduction  efforts,  and a decrease  in  interest
expense due to a decrease in the Company's outstanding  long-term  indebtedness,
offset by increases in exploration and general and administrative expenses.

       Net cash  provided by operating  activities  was $51.1 million and $124.6
million  during the three and six  months  ended  June 30,  1997,  respectively,
consistent  with net cash provided by operating  activities of $53.8 million and
$120.6 million for the same periods in 1996.

       The  Company  strives  to  maintain  its  outstanding  indebtedness  at a
moderate  level in order to provide  sufficient  financial  flexibility  to fund
future  opportunities.  The Company's total book capitalization at June 30, 1997
was  $1.1  billion,  consisting  of  total  long-term  debt of  $355.5  million,
stockholders'  equity of $554.9  million and  preferred  stock of  subsidiary of
$188.8 million. Debt as a percentage of total capitalization was 32% at June 30,
1997, up slightly from 31% at December 31, 1996.

       Drilling  and   Acquisition   Activities.   The  Company's  1997  capital
expenditure  budget has been  increased  to $335  million  up from the  previous
budget of $270  million,  reflecting  planned  expenditures  of $215 million for
exploitation activities,  $69 million for exploration activities and $51 million
for oil and gas  property  acquisitions  in the  Company's  core areas of Texas,
Oklahoma,  New Mexico and Louisiana.  As of June 30, 1997,  expenditures  are on
target with the new budget  totaling  $187.3  million for the six-month  period.
During the first half of 1997, the Company participated in the completion of 223
gross  exploration and development  wells,  including 152 wells in the Spraberry
Division, 30 wells in the Permian Division, 19 wells in the Gulf Coast Division,
16 wells in the  MidContinent  Division  and six  wells in  Argentina.  Of these
wells,  76 were in progress at December 31, 1996.  Of the total wells  completed
during the six months ended June 30, 1997, 202 wells were completed successfully
which resulted in a 91% success rate. In addition to the wells  completed in the
first half of 1997,  the Company had 131 wells in progress at June 30, 1997.  In
total during 1997,  the Company  plans to drill  approximately  620  development
wells and 60 exploratory wells and to perform recompletions on over 150 wells.

                                       13

<PAGE>


                       PARKER & PARSLEY PETROLEUM COMPANY


       In May of 1997,  the Company  acquired a 35%  interest  in  approximately
375,000  acres within the Cotton  Valley  Pinnacle Reef Trend from Union Pacific
Resources  Company ("UPRC") for $26.9 million.  The Company and UPRC have signed
an  exploration  agreement  to jointly  explore and develop this area located in
eastern Texas and plan to begin drilling the first  exploration  well before the
end of the year.

       Also, during May of 1997, the Company finalized  negotiations with Triton
Energy for a 40% working interest in a joint  exploration  program of two blocks
in Guatemala's South Peten Basin. Drilling on the Piedras Blancas #1 is expected
to be completed by the end of the year at an estimated total cost to the Company
of $3.7 million.

       In addition,  the Gulf Coast  Division  completed  the  acquisition  of a
majority  interest  in the Maude  Traylor  field in  Calhoun  County,  Texas for
approximately  $8.8 million in February  1997.  The  acquisition  represented an
average  working  interest  of 87% in  approximately  1,840 acres and five wells
which produce from the upper and lower Frio formations. The Company is currently
realizing gross gas production of 1.7 MMcf per day in this field,  and since the
Company assumed operations the gross oil production rate has tripled to 161 Bbls
per day. The Company plans to drill up to nine additional  wells during 1997 and
1998 on this acreage utilizing existing 3-D seismic information.

       Also during February 1997, the Texas Railroad Commission (which regulates
oil and gas production)  entered a favorable order on the Company's  application
to allow  administrative  approval of uncontested  applications  to increase the
density of the drilling in the Spraberry field from one well per 80 acres to one
well in 40. The Company  believes such reduced  spacing may provide in excess of
1,000 additional  drilling  locations which have the potential to add 70 million
equivalent barrels to the Company's reserve base.

       Asset Dispositions. For the six months ended June 30, 1997, the Company's
asset disposition  activity primarily  consisted of the sale of certain domestic
assets for proceeds of $10.7  million and resulted in a net gain of $1.9 million
and the sale of the Company's  subsidiary with an ownership  interest in oil and
gas  properties  in Turkey for  proceeds of $1.6 million  which  resulted in the
recognition  of a gain of $725  thousand.  During  the first  half of 1996,  the
Company  sold certain  wholly-owned  Australasian  subsidiaries  for proceeds of
$178.7  million and a pre-tax  gain of $85.2  million  and certain  nonstrategic
domestic  assets for proceeds of $45.9 million that resulted in the  recognition
of a pre-tax net gain of $10 million.

       Conversion of Subsidiary  Preferred  Shares to Common Stock.  On July 28,
1997,  the  Company  exercised  its  right  to  require  each  holder  of 6 1/4%
Cumulative Monthly Income Convertible  Preferred Shares ("Preferred  Shares") to
mandatorily  exchange  all  Preferred  Shares for shares of common  stock of the
Company (see Note E of Notes to Consolidated  Financial  Statements  included in
"Item 1. Financial Statements"). As a result of the exchange, the $188.8 million
reflected in the caption  "Preferred  stock of subsidiary"  in the  Consolidated
Balance Sheet as of June 30, 1997 (included in "Item 1. Financial  Statements"),
will  be   reclassified   into   stockholders'   equity  with  the  issuance  of
approximately  6.7 million  shares of common stock in exchange for the 3,776,400
Preferred  Shares  outstanding.  In  addition,  the Company will no longer incur
interest  expense  associated  with the Preferred  Shares of  approximately  $12
million per year.

       Pro Forma Earnings per Share. In February 1997, the Financial  Accounting
Standards Board ("FASB") issued Statement of Financial  Accounting Standards No.
128 "Earnings per Share" ("SFAS 128") which  simplifies  the existing  standards
for  computing   earnings  per  share  ("EPS")  and  makes  them  comparable  to
international  standards.  The  Company  does  not  anticipate  that  its EPS as
calculated  under  SFAS  128  will  differ   significantly   from  its  existing
disclosures.  See Note D of Notes to Consolidated  Financial Statements included
in "Item 1.  Financial  Statements"  for pro forma EPS amounts for the three and
six months ended June 30, 1996 and 1997.

                                       14

<PAGE>



                       PARKER & PARSLEY PETROLEUM COMPANY


       Reporting  Comprehensive  Income. In June 1997, the FASB issued Statement
of Accounting  Standards No. 130 "Reporting  Comprehensive  Income" ("SFAS 130")
which  establishes  standards for reporting and display of comprehensive  income
and  its  components  in a full  set of  general-purpose  financial  statements.
Specifically,  SFAS 130 requires that an enterprise  (i) classify items of other
comprehensive  income by their nature in a financial  statement and (ii) display
the accumulated balance of other  comprehensive  income separately from retained
earnings and additional  paid-in capital in the equity section of a statement of
financial  position.  Although  this  statement  is  effective  for fiscal years
beginning  after December 15, 1997, the Company  anticipates  that it will early
adopt  the  provisions  of  SFAS  130  in  its  year  ended  December  31,  1997
consolidated financial statements.

       Comprehensive  income  consists  of the  change in  equity of a  business
enterprise  during a period from transactions and other events and circumstances
from  nonowner  sources.  Specifically,  this  includes  net  income  and  other
comprehensive  income,  which  is made  up of  certain  changes  in  assets  and
liabilities  that are not reported in a statement of operations but are included
in the  balances  within a  separate  component  of  equity  in a  statement  of
financial  position.  Such changes include,  but are not limited to,  unrealized
gains  for  marketable   securities  and  future  contracts,   foreign  currency
translation adjustments and minimum pension liability adjustments.

       Segment Reporting.  In June 1997, the FASB issued Statement of Accounting
Standards  No. 131  "Disclosures  about  Segments of an  Enterprise  and Related
Information"  ("SFAS  131")  which  establishes  standards  for public  business
enterprises  for  reporting  information  about  operating  segments  in  annual
financial   statements  and  requires  that  such  enterprises  report  selected
information  about  operating  segments in interim  financial  reports issued to
shareholders.  This statement also establishes standards for related disclosures
about products and services,  geographic areas, and major customers. SFAS 131 is
effective for financial  statements  for periods  beginning  after  December 15,
1997.

       The Company operates in the one product line of oil and gas production in
limited geographic areas. This information and information about major customers
historically has been disclosed in the Company's  annual  financial  statements.
The Company  plans to  implement  SFAS 131 in its year ended  December  31, 1998
financial statements.

Merger with Mesa Inc.

       On April 6, 1997,  the Company  and Mesa Inc.  ("Mesa")  entered  into an
Amended and Restated Agreement and Plan of Merger (the "Merger Agreement") which
was  approved  by the  stockholders  of both  companies  on  August 7, 1997 by a
majority vote of 76% by Company  stockholders  and 71%, 58%, and 100% by holders
of Mesa common stock,  Mesa Series A Preferred Stock and Mesa Series B Preferred
Stock,  respectively.  Mesa is a publicly traded independent oil and gas company
based in Irving,  Texas with substantial  producing properties and operations in
the MidContinent  region of the United States. The Merger Agreement provided for
(i) the  merger  of  Mesa  with  and  into  Pioneer  Natural  Resources  Company
("Pioneer"), a wholly-owned subsidiary of Mesa, as a result of which Mesa, which
is a Texas corporation,  reincorporated into Delaware and (ii) the merger of the
Company with and into Mesa Operating Co., a wholly-owned  subsidiary of Mesa, as
a result of which the Company became a wholly-owned subsidiary of Pioneer (items
(i) and (ii) collectively the "Mergers").

       In accordance  with the Merger  Agreement,  (i) holders of Company common
stock  received  one share of Pioneer  common  stock for each share  held;  (ii)
holders of Mesa common  stock  received  one share of Pioneer  common  stock for
every  seven  shares  held;  and (iii)  holders of Mesa  Series A 8%  Cumulative
Convertible  Preferred  Stock  and  Mesa  Series  B  8%  Cumulative  Convertible

                                       15

<PAGE>



                       PARKER & PARSLEY PETROLEUM COMPANY


Preferred  Stock  received  1.25 shares of Pioneer  common stock for every seven
shares held. No fractional  shares were issued.  The  aggregate  Pioneer  common
stock  purchase  consideration  related to the assets and  liabilities  of Mesa,
including  estimated  nonrecurring  merger transaction costs, is $985.9 million.
(See Note E of Notes to Consolidated  Financial  Statements included in "Item 1.
Financial  Statements"  for more  information  concerning  the allocation of the
total purchase consideration and certain noncash charges to be recognized in the
third quarter of 1997 as a result of such merger.)

       The Company's  Board of Directors (the "Board")  expects that the Mergers
will have numerous benefits, the most significant of which are discussed below.

       Benefits of a Larger Enterprise. The Board considered various benefits to
the Company's  stockholders of holding an ownership  interest in Pioneer,  which
will be a substantially larger enterprise than the Company. The Board considered
that Pioneer will have a larger market  capitalization than the Company and that
Company  stockholders  should enjoy enhanced  liquidity as a result of Pioneer's
larger stockholder base and the increased  visibility  resulting from heightened
market research and institutional  investor focus on a larger entity.  The Board
also considered that the combined  entity should produce  significantly  greater
cash  flows  than the  Company,  which  should  allow  Company  stockholders  to
participate in opportunities  for growth in oil and gas reserves and production,
either through acquisitions,  exploration, exploitation or entries into new core
areas,  that might not otherwise be available to the Company.  In addition,  the
Board considered that the stocks of larger  enterprises  often experience higher
trading  multiples in relation to various standard measures (e.g., net cash flow
or net present value of oil and gas reserves) and that  Pioneer's  stock trading
multiples  may be higher  than those of the  Company.  If Pioneer  common  stock
trades at higher  multiples than the Company  common stock,  Pioneer will have a
greater  ability  than the Company to use its common stock as currency in future
acquisitions.

       Quality and Nature of Assets. In developing its recommendation, the Board
considered the quality and nature of Mesa's assets,  the nature and scope of its
operations and its financial  condition,  as well as those of Pioneer  following
the Mergers. In its review of the quality and nature of Mesa's assets, the Board
considered the favorable  financial  performance and stable cash flows generated
by Mesa's  assets in the  Hugoton  and West  Panhandle  Fields.  The Board  also
considered that Pioneer's  reserve base would be well balanced,  with 52% of its
reserves comprised of natural gas and 48% of its reserves comprised of crude oil
and liquids. In addition,  Pioneer would be one of the few large independent oil
and gas exploration and production  companies in the United States whose primary
assets consist of both  long-lived  gas and  long-lived oil reserves.  The Board
also considered the immediate  significant impact that the Mergers would have on
the achievement of certain of the Company's strategic goals, including growth in
total reserves, growth in market capitalization, and exposure to the exploration
potential  of  the  Gulf  of  Mexico  through  Mesa's  interest  in 60  offshore
exploration blocks and in Mesa's recent acquisition of Greenhill Petroleum.

       Management and Significant Stockholders. The Board considers Jon Brumley,
who  will  serve as  Pioneer's  Chairman  of the  Board,  to be  among  the most
experienced and successful  builders of independent oil and gas companies in the
United  States.  The  Board  also  considered  the  benefits  to  the  Company's
stockholders of the continued  ownership by Richard  Rainwater of Pioneer common
stock and Mr.  Rainwater's  continued  participation  as a Pioneer  director  in
Pioneer's  strategic  planning.  Mr.  Rainwater,  who is the largest  individual
stockholder  of  Pioneer,  has a record of  quickly  and  aggressively  building
shareholder value in companies operating in a wide variety of industries.

                                       16

<PAGE>



                       PARKER & PARSLEY PETROLEUM COMPANY


       Financial.  The Board reviewed a broad range of financial information and
analysis  regarding  Mesa,  the  Company  and the two  companies  on a pro forma
combined basis,  including a financial  comparison of Mesa and the Company and a
review  of the  potential  impact of the  Mergers  on the  balance  sheet of the
combined  company prepared by Goldman Sachs.  Goldman Sachs' analysis  included,
among other matters, a comparison of the relative  contribution made by Mesa and
the Company to the combined  levels of certain  measures of Pioneer's  financial
and operating condition, including total assets, proved reserves and production.
This analysis showed that the relative  contribution  made by the Company on the
majority  of the  measures  did not exceed the  majority  ownership  interest in
Pioneer to be held by the Company stockholders after the Mergers. The Board also
considered  that  accounting for the Merger as a purchase of Mesa by the Company
would decrease  Pioneer's  earnings below the levels it would achieve if Pioneer
could  account for the Mergers as a pooling,  and Goldman  Sachs'  advice  that,
based on current  market  conditions,  if Pioneer  has  positive  earnings,  the
reduction  in earnings  due to the impact of purchase  accounting  should not by
itself  have a material  adverse  effect on the stock  price of  Pioneer  common
stock. Goldman Sachs also advised that more relevant variables currently used to
measure the market  valuations  of the  Company  and Mesa and similar  companies
include, among other things, discretionary cash flows, discounted present values
of future expected cash flows, the estimated value of reserves and the estimated
productive  lives of reserves.  The Board reviewed an analysis which showed that
if oil and gas  commodity  prices on the date of the Merger  Agreement  remained
constant,  Pioneer would have positive  earnings in 1997 on a pro forma combined
basis. The Board also considered that the established  floor value of $35.00 for
Company  stockholders  at the end of the  Measurement  Period as provided by the
Merger  Agreement might cause the price of the Company's common stock to rise to
levels  which would  allow the  Company to effect an  exchange of the  Company's
Cumulative  Guaranteed Monthly Income  Convertible  Preferred Shares for Company
common stock,  increasing the Company's equity and decreasing its leverage, even
if the Merger Agreement were subsequently terminated. If this exchange occurred,
Pioneer's leverage would be within a range that is considered  acceptable in the
oil and gas  industry  and would be at a level which is not  materially  greater
than the  Company's.  The Board also  considered  that Pioneer  would succeed to
Mesa's  approximately $600 million of net operating loss carryforwards.  Subject
to  certain  limitations  set  forth in the  Internal  Revenue  Code,  these net
operating  loss  carryforwards  could be used to reduce the federal income taxes
that would  otherwise  be assessed on Pioneer's  earnings.  In  considering  the
financial  rationale  for the  Mergers,  the Board  also  reviewed  the terms of
several  recent  transactions  in which  long-lived  natural gas  reserves  were
acquired by public exploration and production companies.

                                       17

<PAGE>


                       PARKER & PARSLEY PETROLEUM COMPANY
<TABLE>
Results of Operations

Oil and Gas Production.
<CAPTION>
                                        Three months ended       Six months ended
                                              June 30,               June 30,
                                        -------------------    ---------------------
                                          1997       1996        1997        1996
                                        --------   --------    ---------   ---------
                                              (in thousands, except per unit amounts)
<S>                                     <C>        <C>         <C>         <C>
Revenues:
   Oil and gas                          $ 94,847   $ 93,989    $ 198,626   $ 192,014
   Gain on disposition of oil and gas
     properties, net (a)                     127      7,290           76       7,753
                                         -------    -------     --------    --------
                                          94,974    101,279      198,702     199,767
                                         -------    -------     --------    --------
Costs and expenses:
   Oil and gas production                (27,311)   (26,910)     (55,392)    (57,404)
   Depletion                             (28,491)   (26,177)     (54,860)    (54,773)
   Exploration and abandonments           (5,847)    (3,062)     (11,249)     (4,586)
   Geological and geophysical             (4,953)    (2,024)      (7,166)     (4,851)
                                         -------    -------     --------    --------
                                         (66,602)   (58,173)    (128,667)   (121,614)
                                         -------    -------     --------    --------
    Operating profit (loss) (excluding
      general and administrative
      expenses and income taxes)        $ 28,372   $ 43,106    $  70,035   $  78,153
                                         =======    =======     ========    ========
- - ---------------
</TABLE>
(a)  The 1997 amounts do not include the gain related to the  disposition of the
     Company's  subsidiary  which owned an interest in oil and gas properties in
     Turkey. The 1996 amounts do not include the gain related to the disposition
     of certain of the Company's wholly-owned Australasian subsidiaries.
<TABLE>
<S>                                     <C>        <C>         <C>         <C>
Worldwide:
   Production:
     Oil (MBbls)                           2,881      2,604        5,753       5,721
     Gas (MMcf)                           20,221     18,460       38,957      38,196
     Total (MBOE)                          6,251      5,681       12,246      12,087
   Average daily production:
     Oil (Bbls)                           31,663     28,621       31,787      31,432
     Gas (Mcf)                           222,210    202,862      215,230     209,866
   Average oil price (per Bbl)          $  18.41   $  20.41    $   19.20   $   19.30
   Average gas price (per Mcf)              2.07       2.21         2.26        2.14
   Costs (per BOE):
     Lease operating expense            $   3.27   $   3.50    $    3.26   $    3.60
     Production taxes                   $    .79   $    .86    $     .91   $     .79
     Workover costs                     $    .31   $    .38    $     .35   $     .36
                                         -------    -------     --------    --------
        Total production costs          $   4.37   $   4.74    $    4.52   $    4.75
                                         =======    =======     ========    ========
     Depletion                          $   4.56   $   4.61    $    4.48   $    4.53
Domestic:
   Production:
     Oil (MBbls)                           2,841      2,580        5,679       5,347
     Gas (MMcf)                           20,221     18,460       38,957      36,269
     Total (MBOE)                          6,211      5,657       12,172      11,392
   Average daily production:
     Oil (Bbls)                           31,219     28,353       31,376      29,378
     Gas (Mcf)                           222,210    202,862      215,230     199,278
   Average oil price (per Bbl)          $  18.41   $  20.44    $   19.18   $   19.29
   Average gas price (per Mcf)              2.07       2.21         2.26        2.15
   Costs (per BOE):
     Lease operating expense            $   3.27   $   3.50    $    3.24   $    3.52
     Production taxes                   $    .79   $    .86    $     .92   $     .84
     Workover costs                     $    .31   $    .38    $     .35   $     .38
                                         -------    -------     --------    --------
        Total production costs          $   4.37   $   4.74    $    4.51   $    4.74
                                         =======    =======     ========    ========
     Depletion                          $   4.54   $   4.62    $    4.45   $    4.46
</TABLE>
                                       18
<PAGE>



                       PARKER & PARSLEY PETROLEUM COMPANY


        Oil and Gas Revenues.  Revenues from oil and gas operations increased 3%
during the six  months  ended June 30,  1997 to $198.6  million  and 1% to $94.8
million during the three months ended June 30, 1997, as compared to $192 million
and $94 million  during the same periods in 1996.  The  increase  during the six
months  ended June 30, 1997 is  primarily  due to an increase in the average gas
price  received  and  increases  in oil and gas  production,  offset by a slight
decrease in the average price received per barrel of oil. The slight increase in
oil and gas  revenues  for the three  months  ended June 30, 1997 as compared to
June 30, 1996 is due to increased oil and gas production, offset by decreases in
the prices received for both oil and gas production.

        The increases in oil and gas production  during the three and six months
ended June 30, 1997 as compared to the same periods in 1996 are a direct  result
of the successes of the Company's  exploration and  exploitation  efforts.  Such
production  growth  becomes  particularly  evident  in light of the fact  that a
portion of the average daily oil and gas  production  for the first half of 1996
related to properties  included in the 1996 sale of the  Company's  Australasian
subsidiaries  and  the  1996  sale  of  certain  nonstrategic  domestic  assets.
Excluding production  associated with assets sold during 1996, average daily oil
production  increased  13% from 28,049 Bbls for the first half of 1996 to 31,787
Bbls for the first half of 1997 and average daily gas  production  increased 16%
from 184,759 Mcf to 215,230 Mcf for the same period.  During the second  quarter
of 1997, the Company  experienced similar increases in oil and gas production as
compared to the second quarter of 1996. Excluding production associated with the
assets sold during 1996, average daily oil production increased 15%, from 27,541
barrels during the three months ended June 30, 1996 to 31,663 barrels during the
three months ended June 30, 1997, and average daily gas production increased 16%
from 191,767 Mcf per day to 222,210 Mcf per day during the same periods.

        The average oil price  received  for the six months  ended June 30, 1997
decreased slightly (from $19.30 to $19.20 for the six months ended June 30, 1996
and 1997, respectively), while the average gas price received increased 6% (from
$2.14 to $2.26 for the six months  ended June 30, 1996 and 1997,  respectively).
During the three months ended June 30,  1997,  the average  price of oil and gas
received  decreased 10% (from $20.41 during the second quarter of 1996 to $18.41
during the second  quarter of 1997) and 6% (from $2.21 during the second quarter
of 1996 to $2.07 during the second quarter of 1997), respectively.

        Hedging Activities

        The oil and gas prices that the Company  reports are based on the market
price  received  for the  commodities  adjusted by the results of the  Company's
hedging activities.  The Company  periodically enters into commodity  derivative
contracts (swaps,  futures and options) in order to (i) reduce the effect of the
volatility of price changes on the commodities  the Company  produces and sells,
(ii) support the Company's  annual capital  budgeting and expenditure  plans and
(iii)  lock in prices to  protect  the  economics  related  to  certain  capital
projects.

        Crude Oil. All material purchase  contracts  governing the Company's oil
production  are tied directly or  indirectly  to NYMEX  prices.  The average oil
price per Bbl that the Company  reports  includes  the  effects of oil  quality,
gathering  and  transportation  costs and the net effect of the oil hedges.  The
Company's  average  realized  price  for  physical  oil sales  (excluding  hedge
results) for the three and six months ended June 30, 1997 was $18.62 per Bbl and
$20.24 per Bbl,  respectively,  while,  as a point of reference,  the comparable
average  NYMEX prompt month  closing per Bbl for the same periods was $19.94 and
$21.36,  respectively.  The Company  recorded net  reductions to oil revenues of
$606  thousand  and $6 million for the three and six months ended June 30, 1997,
respectively, as a result of its commodity hedges.

                                       19

<PAGE>



                       PARKER & PARSLEY PETROLEUM COMPANY


        During  the  three and six  months  ended  June 30,  1996,  the  Company
realized an average price for physical oil sales  (excluding  hedge  results) of
$21.16 per Bbl and $19.84 per Bbl, respectively, while, as a point of reference,
the  comparable  average NYMEX prompt month closing per Bbl for the same periods
was $21.62 and $20.60, respectively.  The Company recorded net reductions to oil
revenues of $2 million and $3.1  million for the three and six months ended June
30, 1996, respectively, as a result of its commodity hedges.

        Natural  Gas.  The Company  employs a policy of hedging  gas  production
based  on the  index  price  upon  which  the gas is  actually  sold in order to
mitigate  the basis risk  between  NYMEX  prices and actual  index  prices.  The
average gas price per Mcf that the Company  reports  includes the effects of Btu
content,  gathering  and transportation costs,  gas processing and shrinkage and
the net effect of the gas  hedges.  The  Company's  average  realized  price for
physical gas sales  (excluding hedge results) for the three and six months ended
June 30,  1997 was $2.05 per Mcf and  $2.42  per Mcf,  respectively,  while as a
point of reference,  the  comparable  average NYMEX prompt month closing per Mcf
for the same periods was $2.14 and $2.25,  respectively.  The Company recorded a
net  increase  to gas  revenues  of $471  thousand  and a net  reduction  to gas
revenues  of $6.1  million  for the three and six months  ended  June 30,  1997,
respectively, as a result of its commodity hedges.

        During  the  three and six  months  ended  June 30,  1996,  the  Company
realized an average price for physical gas sales  (excluding  hedge  results) of
$2.29 per Mcf and $2.22 per Mcf,  respectively,  while as a point of  reference,
the  comparable  average NYMEX prompt month closing per Mcf for the same periods
was $2.38 and $2.40,  respectively.  The Company  recorded net reductions to gas
revenues  of $1.5  million and $3.1  million for the three and six months  ended
June 30, 1996, respectively, as a result of its commodity hedges.

        See Note C of Notes to  Consolidated  Financial  Statements  included in
"Item 1. Financial  Statements"  for  information  concerning the Company's open
hedge positions at August 1, 1997 and the related prices to be realized.

        Production  Costs.  While total production costs per BOE decreased 5% to
$4.52 during the six months ended June 30, 1997 as compared to production  costs
per BOE of $4.75  during  the same  period in 1996,  the  primary  component  of
production costs,  lease operating  expense,  decreased 9% from $3.60 per BOE in
the  first  half of 1996 to $3.26  per BOE for the same  period  in 1997.  These
reductions are primarily due to the Company's  concentrated  efforts to evaluate
and  reduce all  operating  costs and the sale of certain  high  operating  cost
properties during 1996. The success of these cost reduction efforts is partially
offset by a 15% or $.12 per BOE  increase  in average  production  taxes per BOE
resulting  from higher gas prices  during the six months  ended June 30, 1997 as
compared to the six months  ended June 30,  1996.  During the three months ended
June 30, 1997  production  costs per BOE decreased 8% to $4.37 from $4.74 during
the same periods in 1996.  Although all  production  cost  categories  decreased
during the second  quarter of 1997 as  compared  to the second  quarter of 1996,
most of the  decrease was due to a decline in lease  operating  expense of 7% or
$.23 per BOE due to the Company's costs reduction efforts.

        Depletion Expense.  Depletion expense per BOE declined slightly to $4.56
and $4.48 during the three and six months ended June 30, 1997, respectively,  as
compared  to $4.61 per BOE and $4.53 per BOE  during  the same  periods in 1996,
primarily due to reserves  added by the Company's  successful  drilling  program
during 1996 and 1997.

        Exploration   and   Abandonments/Geological   and   Geophysical   Costs.
Exploration and abandonments/geological and geophysical costs increased to $10.8
million and $18.4  million  during the three and six months  ended June 30, 1997
from $5.1 million and $9.4 million during the same  respective  periods in 1996.
The  increase  is largely the result of  increased  domestic  activity,  both in

                                       20

<PAGE>



                       PARKER & PARSLEY PETROLEUM COMPANY


exploratory drilling and geological and geophysical activity, resulting from the
Company's increased focus on exploration activities. During the six months ended
June 30, 1997, the domestic exploratory dry hole costs were primarily related to
12 unsuccessful  exploratory wells in the Gulf Coast Division,  six unsuccessful
exploratory wells in the MidContinent Division and two unsuccessful wells in the
Permian  Division,  at a total  cost of $6.8  million,  $1.7  million  and  $500
thousand,  respectively,  and additional  costs of  approximately  $700 thousand
associated with wells which were  determined to be  unsuccessful in 1996.  These
increases  are offset by a  decrease  in  leasehold  abandonment  expenses.  The
following  table sets forth the  components of the Company's 1997 and 1996 first
half expense:
                                          Three months           Six months
                                         ended June 30,         ended June 30,
                                      -------------------   -------------------
                                        1997       1996       1997       1996
                                      --------   --------   --------   --------
                                                    (in thousands)
   Exploratory dry holes:
     United States                    $  5,184   $    409   $  9,701   $    724
     Foreign                              (175)       -          219        580
   Geological and geophysical costs:
     United States                       4,135      2,094      5,790      3,299
     Foreign                               818        (70)     1,376      1,552
   Leasehold abandonments and other        838      2,653      1,329      3,282
                                       -------    -------    -------    -------
                                      $ 10,800   $  5,086   $ 18,415   $  9,437
                                       =======    =======    =======    =======

        Approximately  21% of the Company's 1997 capital budget will be spent on
exploratory  projects (compared to 16.7% in 1996 and 13.3% in 1995). The Company
currently  anticipates that its 1997 exploration efforts will be concentrated in
the Gulf Coast Division,  the Permian Division,  the MidContinent  Division, the
Company's newly acquired  interests in the Cotton Valley Pinnacle Reef Trend and
its  interests  in  Guatemala.  The Company  continues  to review  opportunities
involving  exploration joint ventures in domestic or international areas outside
the Company's existing core operating areas.

  Natural Gas Processing

        Natural gas  processing  revenues  increased 6% to $11.8 million for the
six months ended June 30, 1997 as compared to $11.1  million for the same period
in 1996, and natural gas processing costs for the six months ended June 30, 1997
of $6.1 million were consistent with 1996 costs of $6 million.  The increases in
natural gas processing  revenues are primarily due to increases in the prices of
NGL's and residue gas.  The average  price per Bbl of NGL's  increased  slightly
during the first half of 1997 compared to the first half of 1996 (from $13.25 in
1996 to $13.40 in 1997),  and the average price per Mcf of residue gas increased
25% during the same period (from $2.01 in 1996 to $2.51 in 1997).  For the three
months ended June 30, 1997, natural gas processing  revenues and costs decreased
13% to $5 million  and 8% to $2.6  million,  respectively,  as  compared to $5.7
million and $2.8  million,  respectively,  for the three  months  ended June 30,
1996.  These decreases are primarily due to the sale of the Company's Hooker gas
processing  facility and decreases in the average price received for NGL's (from
$13.13  to  $12.15  for  the  three   months  ended  June  30,  1996  and  1997,
respectively).

        During the first half of 1996, the Company  recognized  noncash  pre-tax
charges of $1.3 million  related to abandonments of certain of the Company's gas
processing facilities and the cancellation of certain gas processing contracts.

  General and Administrative Expense

        General and administrative  expense was $8.3 million and $15 million for
the three and six months ended June 30, 1997, respectively,  as compared to $6.6
million  and $13  million  for the three and six  months  ended  June 30,  1996,
respectively.  The increase for both periods is primarily due to severance costs
of  $1.4  million  in  the  second  quarter  of  1997  associated  with  certain
reorganizations  within the  Company's  management  structure as a result of the
merger with Mesa.

                                       21

<PAGE>



                       PARKER & PARSLEY PETROLEUM COMPANY


  Interest Expense

        During the three months ended June 30, 1997,  interest  expense  totaled
$10.3 million,  down from $11.4 million for the second quarter of 1996. Interest
expense for the six months  ended June 30, 1997  decreased  to $20.2  million as
compared  to $26.1  million  for the same  period  in 1996.  The  decreases  are
primarily due to decreases in the weighted  average  outstanding  balance of the
Company's indebtedness of $58.3 million and $151.9 million for the three and six
months  ended June 30,  1997,  respectively,  as compared to the same periods in
1996. The decreases in the Company's  indebtedness  were primarily the result of
the  application  of  proceeds  from  the  sale  of the  Company's  Australasian
subsidiaries  and  the  sales of  certain  domestic  assets  during  1996 to the
outstanding balance of the Company's bank credit facility.  The weighted average
interest rate on the Company's  indebtedness  during the three months ended June
30,  1997 of 7.78% was  comparable  to the rate of 7.79% for the same  period in
1996,  and the  rate of  7.83%  for the six  months  ended  June  30,  1997  was
comparable to the rate of 7.81% for the same period in 1996.

        During  the  three and six  months  ended  June 30,  1997,  the  Company
recorded a reduction in interest  expense of $310  thousand  and $700  thousand,
respectively,  related  to a series  of  interest  rate  swap  agreements  which
effectively  convert $150 million of the Company's  fixed rate  borrowings  into
floating  rate  obligations.  During the same  period in 1996,  such  agreements
resulted in a  reduction  in interest  expense of $110  thousand.  See Note C of
Notes to  Consolidated  Financial  Statements  included  in  "Item 1.  Financial
Statements" for information  concerning the fixed and variable interest rates in
effect during these periods.

  Income Taxes

        The  Company's  income tax  provisions of $4.4 million and $14.5 million
for the three and six months  ended June 30, 1997,  respectively,  and $19.4 and
$31.7  million for the three and six months ended June 30,  1996,  respectively,
reflect the net provision  resulting from the separate tax calculation  prepared
for each tax jurisdiction in which the Company is subject to income taxes.

  Capital Commitments, Capital Resources and Liquidity

        Capital  Commitments.  The  Company's  primary  needs  for  cash are for
exploration,  development and acquisitions of oil and gas properties,  repayment
of  principal  and  interest on  outstanding  indebtedness  and working  capital
obligations.

        The  Company's  cash  expenditures  during  the  first  half of 1997 for
additions to oil and gas properties totaled $169.5 million. This amount includes
$30.8  million  for  the  acquisition  of  properties  and  $138.7  million  for
development  and  exploratory  drilling.  The Company's  acquisition  activities
during the first  half of 1997  primarily  consisted  of (i) a 35%  interest  in
approximately  375,000 acres within the Cotton  Valley  Pinnacle Reef Trend from
UPRC for $26.9  million  funded by $11.1  million in cash and a note  payable to
UPRC of $15.8  million  and (ii) an 87%  average  working  interest in the Maude
Traylor  field  in  Calhoun  County,   Texas  for  approximately  $8.8  million.
Significant  drilling  expenditures  in the first  half of 1997  included  $56.2
million in the  unitized  portion of the  Spraberry  field of the Permian  Basin
(including  $24.9 million in the Driver unit,  $10 million in the Merchant unit,
$9.2 million in the North Pembrook unit,  $3.8 million in the Preston unit, $3.3
million in the Midkiff unit and $3.2 million in the  Shackelford  unit) and $9.3
million in other portions of the Spraberry  field,  $31.2 million in the onshore
Gulf Coast  region,  $21.1  million in other areas of the Permian  Basin,  $14.8
million in the MidContinent region and $6.1 million internationally in Argentina
and Guatemala.

        The Company's 1997 capital expenditure budget has been increased to $335
million,  up from  the  previous  budget  of $270  million,  reflecting  planned
expenditures  of $215  million  for  exploitation  activities,  $69  million for
exploration  activities and $51 million for oil and gas property acquisitions in
the  Company's  core areas of Texas,  Oklahoma,  New Mexico and  Louisiana.  The

                                       22

<PAGE>



                       PARKER & PARSLEY PETROLEUM COMPANY


significant increase in the capital expenditure budget is indicative of the many
exciting exploration,  exploitation and acquisition  opportunities  available to
the  Company.  Funding  for the  Company's  capital  expenditure  budget will be
primarily  provided  by cash flows  generated  by  operating  activities  and by
proceeds   resulting  from  the  Company's  ongoing   divestiture   program  for
nonstrategic  assets . In addition,  the Company may periodically be required to
borrow  funds  under  its $350  million  bank  facility  in order to fund  these
commitments to the extent that they exceed such internally-generated cash flows.

        Funding for the Company's  working  capital  obligations  is provided by
internally-generated  cash flows.  Funding for the  repayment of  principal  and
interest  on   outstanding   debt  may  be  provided  by  any   combination   of
internally-generated  cash flows,  proceeds from the disposition of nonstrategic
assets or  alternative  financing  sources as discussed  in "Capital  Resources"
below.

        Capital Resources.  The Company's primary capital resources are net cash
provided  by  operating  activities,  proceeds  from  financing  activities  and
proceeds  from sales of  nonstrategic  assets.  The Company  expects  that these
resources will be sufficient to fund its capital commitments in 1997.

        Operating  Activities.  Net cash  provided by operating  activities  was
$51.1 million and $124.6  million during the three and six months ended June 30,
1997, respectively, consistent with net cash provided by operating activities of
$53.8 million and $120.6 million for the same periods in 1996.

        Financing  Activities.  The Company had an outstanding balance under its
bank facility at June 30, 1997 of $40.6 million (including  outstanding  letters
of credit of $617  thousand),  leaving  approximately  $309.4  million of unused
borrowing base immediately available. The weighted average interest rate for the
six  months  ended  June 30,  1997 on the  Company's  indebtedness  was 7.83% as
compared to 7.81% for the six months  ended June 30, 1996  (taking  into account
the effect of interest rate swaps).

        As the  Company  continues  to  pursue  its  strategy,  it  may  utilize
alternative  financing  sources,  including  the issuance for cash of fixed rate
long-term  public debt,  convertible  securities or preferred stock. The Company
may also issue securities in exchange for oil and gas properties, stock or other
interests  in  other  oil  and  gas  companies  or  related  assets.  Additional
securities  may be of a class  preferred  to common  stock with  respect to such
matters as dividends and  liquidation  rights and may also have other rights and
preferences as determined by the Company's Board of Directors.

        On  February  12,  1997,  the  Company  completed  a shelf  registration
statement with the Securities  and Exchange  Commission,  which provides for the
issuance of up to $400 million of common  stock,  preferred  stock,  warrants to
acquire preferred stock,  depository shares representing fractional interests in
preferred stock, debt securities and warrants to acquire debt securities, or any
combination  thereof  which the  Company  may offer from time to time.  The $400
million  includes  $127.9  million  which  remained  unused  from a  1994  shelf
registration statement. The net proceeds from any such offering will be used for
general  corporate  purposes,  which  may  include  repayment  of  indebtedness,
redemption  or  repurchase  of  securities  of the  Company  or any  subsidiary,
additions to working capital and capital  expenditures,  including  acquisitions
and drilling.

        Sales of Nonstrategic Assets.  During the six months ended June 30, 1997
and 1996,  proceeds from the sale of domestic  nonstrategic assets totaled $12.3
million and $45.9 million,  respectively.  In addition, during the first half of
1996,  the Company  sold  certain  Australasian  subsidiaries  resulting in cash
proceeds of $178.7  million.  The  proceeds  from these  sales were  utilized to
reduce the  Company's  outstanding  bank  indebtedness  and for general  working
capital  purposes.  The  Company  anticipates  that  it  will  continue  to sell
nonstrategic  properties  from  time  to  time  to  increase  capital  resources
available for other activities and to achieve administrative efficiencies.

        Liquidity.  At June 30,  1997,  the Company had $9.8 million of cash and
cash  equivalents  on hand,  compared to $18.7 million at December 31, 1996. The
Company's  ratio of current assets to current  liabilities  was 1.11 at June 30,
1997 and 1.29 at December 31, 1996.

- - ---------------

(1)  The information in this document includes  forward-looking  statements that
     are  based on  assumptions  that in the  future  may prove not to have been
     accurate.  Those  statements,  and  Parker &  Parsley  Petroleum  Company's
     business  and  prospects,  are subject to a number of risks  including  the
     volatility of oil and gas prices,  environmental  risks,  operating hazards
     and risks,  risks  associated  with natural gas  processing  plants,  risks
     related  to  exploration  and  development  drilling,  uncertainties  about
     estimates of reserves, competition,  government regulation, and the ability
     of the Company to implement  its business  strategy.  These and other risks
     are  described in the  Company's  1996 Annual  Report on Form 10-K which is
     available from the United States Securities and Exchange Commission.

                                       23

<PAGE>


                       PARKER & PARSLEY PETROLEUM COMPANY



                           PART II. OTHER INFORMATION


Item 1.     Legal Proceedings

As discussed in Note B of Notes to Consolidated Financial Statements included in
"Item 1. Financial Statements",  the Company is a party to various legal actions
incidental to its  business.  The claims for damages from such legal actions are
not in excess of 10% of the Company's  current  assets and the Company  believes
none of these actions to be material.

Item 4.     Submission of Matters to a Vote of Security Holders

On August 7,  1997,  the  Company  and Mesa  Inc.  ("Mesa")  each held a Special
Meeting for the respective  stockholders in Dallas, Texas. At both meetings, the
following  three proposals were submitted for vote to the  stockholders:  (i) to
approve and adopt an Amended and Restated Agreement and Plan of Merger, dated as
of April 6, 1997 (the  "Merger  Agreement"),  among  the  Company,  Mesa and its
subsidiaries  Pioneer Natural Resources  Company  ("Pioneer") and Mesa Operating
Co. ("MOC"), which provides for the business combination of Parker & Parsley and
Mesa  (as  a  result  of  the  business  combination,  Mesa,  which  is a  Texas
corporation, will reincorporate to Delaware by merging into Pioneer and Parker &
Parsley  will merge into MOC and thereby  become a  wholly-owned  subsidiary  of
Pioneer),  (ii) to approve the adoption of the Pioneer Long-Term  Incentive Plan
and (iii) to approve the adoption of the Pioneer  Employee  Stock Purchase Plan.
Each of the proposals was approved by Company stockholders as follows:
<TABLE>

<CAPTION>
   Proposal                                      For       Against     Abstain    Not Voted
   --------                                  ----------   ---------   ---------   ----------

<S>                                          <C>          <C>         <C>         <C>      
Merger Agreement                             26,575,978     115,317   160,921      8,186,605
Long-Term Incentive Plan                     17,364,692   9,205,241   282,283      8,186,605
Employee Stock Purchase Plan                 25,993,027     581,111   278,078      8,816,605

In addition,  each of the three  proposals was approved by Mesa  stockholders as
follows:
</TABLE>
<TABLE>

<CAPTION>
   Proposal                                      For       Against     Abstain    Not Voted
   --------                                  ----------   ---------   ---------   ----------
<S>                                          <C>          <C>         <C>         <C>
Merger Agreement
   Common stockholders of Mesa               45,946,840   1,068,821   2,259,454   15,004,453
   Preferred Series A stockholders of Mesa   36,054,385   8,953,770   4,125,626   12,517,382
   Preferred Series B stockholders of Mesa   62,424,436         -           -            -

Long-Term Incentive Plan
   Common stockholders of Mesa               39,505,930   6,668,536   3,100,649   15,004,453
   Preferred Series A stockholders of Mesa   34,019,452   7,940,429   7,173,900   12,517,382
   Preferred Series B stockholders of Mesa   62,424,436         -           -            -

Employee Stock Purchase Plan
   Common stockholders of Mesa               43,605,373   2,614,233   3,055,509   15,004,453
   Preferred Series A stockholders of Mesa   38,146,770   3,797,918   7,189,093   12,517,382
   Preferred Series B stockholders of Mesa   62,424,436         -           -            -
</TABLE>

Item 6.     Exhibits and Reports on Form 8-K

Exhibits

    2.1  Agreement and Plan of Merger dated as of April 6, 1997 among Mesa Inc.,
         Mesa Operating  Co., MXP  Reincorporation  Corp.,  and Parker & Parsley
         Petroleum  Company  (incorporated  by  reference  to Exhibit 2.1 to the
         Company's Current Report on Form 8-K dated April 6, 1997).

                                       24

<PAGE>


                       PARKER & PARSLEY PETROLEUM COMPANY



    2.2  Shareholders  Agreement  dated as of April 6,  1997 by and between Mesa
         Inc. and DNR-Mesa Holdings, L.P.  (incorporated by reference to Exhibit
         2.2 to the Company's Current Report on Form 8-K dated April 6, 1997).

    2.3  Letter Agreement dated April 6, 1997 between Parker & Parsley Petroleum
         Company and  DNR-Mesa  Holdings,  L.P.  (incorporated  by  reference to
         Exhibit 2.3 to the Company's  Current Report on Form 8-K dated April 6,
         1997).

    2.4  Shareholders  Agreement  dated as of April 6, 1997 by and between Boone
         Pickens  and  Parker  &  Parsley  Petroleum  Company  (incorporated  by
         reference to Exhibit 2.4 to the  Company's  Current  Report on Form 8-K
         dated April 6, 1997).

    27.  Financial Data Schedule

Reports on Form 8-K

During the quarter ended June 30, 1997, the Company filed the following  Current
Reports on Form 8-K:

    (1)  On April 3, 1997,  the Company  filed a Current  Report on Form 8-K (a)
         reporting  under Item 5 (Other Events) the  divestitures of (i) certain
         wholly-owned   Australasian   subsidiaries,   (ii)   the   wholly-owned
         subsidiary  Bridge Oil Timor Sea, Inc. and (iii)  certain  nonstrategic
         domestic oil and gas  properties,  gas plants,  and related  assets and
         contract  rights and (b) reporting  under Item 7 (Financial  Statements
         and Exhibits) the following  pro forma  financial  information  for the
         Company,  taking  into  account  (i) the sale of  certain  wholly-owned
         Australasian subsidiaries,  (ii) the sale of Bridge Oil Timor Sea, Inc.
         and  (iii)  the  aggregate   effect  of  completed   sales  of  certain
         nonstrategic  domestic oil and gas properties,  gas plants,  and assets
         and contract rights through December 31, 1996.

         a. Preliminary Statement
         b. Unaudited  Pro Forma  Combined Statement  of Operations for the year
            ended December 31, 1996
         c. Notes to Unaudited Pro Forma Combined Financial Statements

    (2)  On April 6,  1997,  the  Company  filed a  Current  Report  on Form 8-K
         reporting  under Item 5 (Other  Events) the signing of an Agreement and
         Plan of Merger  with Mesa Inc.  ("Mesa")  and under  Item 7  (Financial
         Statements and Exhibits) various documents related to such merger. Item
         5 (Other  Events) of such  Current  Report  included  summary pro forma
         condensed consolidated financial,  operating and reserve information of
         the Company and Mesa as of and for the year ended  December  31,  1996.
         Such  information  does not give  effect to the  proposed  merger.  The
         unaudited  pro forma  consolidated  information  of the  Company  gives
         effect to the  divestitures  of (i) certain  wholly-owned  Australasian
         subsidiaries,  (ii) the wholly-owned  subsidiary  Bridge Oil Timor Sea,
         Inc. and (iii) certain  nonstrategic  domestic oil and gas  properties,
         gas plants,  and related assets and contract rights.  The unaudited pro
         forma  consolidated  information  of  Mesa  gives  effect  to the  1996
         recapitalization of Mesa's balance sheet, the acquisition of all of the
         outstanding  equity of Greenhill  Petroleum  Corporation and additional
         borrowings to finance such acquisition.

                                       25

<PAGE>


                       PARKER & PARSLEY PETROLEUM COMPANY



                               S I G N A T U R E S



Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereto duly authorized.


                                      PARKER & PARSLEY PETROLEUM COMPANY

                                      By:  Pioneer Natural Resources USA, Inc.,
                                           its successor by merger




Date:   August 14, 1997               By:     /s/ Scott D. Sheffield
                                          --------------------------
                                              Scott D. Sheffield
                                              President




Date:   August 14, 1997               By:     /s/ Rich Dealy
                                          --------------------------
                                              Rich Dealy
                                              Vice President - Controller


                                       26

<PAGE>


                       PARKER & PARSLEY PETROLEUM COMPANY


Exhibit Index                                                            Page
- - -------------                                                            ----

    2.1  Agreement and Plan of Merger dated as of April 6,  1997 among
         Mesa Inc., Mesa Operating  Co.,  MXP  Reincorporation  Corp.,
         and Parker &  Parsley  Petroleum  Company   (incorporated  by
         reference  to Exhibit 2.1 to  the Company's Current Report on
         Form 8-K dated April 6, 1997).

    2.2  Shareholders  Agreement  dated  as of  April 6,  1997  by and
         between Mesa Inc. and DNR-Mesa Holdings,  L.P.  (incorporated
         by  reference to Exhibit  2.2 to the Company's Current Report
         on Form 8-K dated April 6, 1997).

    2.3  Letter Agreement dated April 6, 1997 between Parker & Parsley
         Petroleum Company and  DNR-Mesa Holdings, L.P.  (incorporated
         by  reference  to Exhibit 2.3 to the Company's Current Report
         on Form 8-K dated April 6, 1997).

    2.4  Shareholders  Agreement  dated  as of  April 6,  1997  by and
         between Boone Pickens and Parker & Parsley  Petroleum Company
         (incorporated  by reference to Exhibit  2.4 to the  Company's
         Current Report on Form 8-K dated April 6, 1997).

    27.   Financial Data Schedule


                                       27

<PAGE>




<TABLE> <S> <C>

<ARTICLE> 5
<CIK> 0000355690
<NAME> PP697
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-END>                               JUN-30-1997
<CASH>                                          11,566
<SECURITIES>                                         0
<RECEIVABLES>                                   71,010
<ALLOWANCES>                                         0
<INVENTORY>                                      5,581
<CURRENT-ASSETS>                                99,412
<PP&E>                                       1,657,058
<DEPRECIATION>                                 489,143
<TOTAL-ASSETS>                               1,283,502
<CURRENT-LIABILITIES>                           89,178
<BONDS>                                              0
                                0
                                          0
<COMMON>                                           370
<OTHER-SE>                                     554,541
<TOTAL-LIABILITY-AND-EQUITY>                 1,283,502
<SALES>                                         99,801
<TOTAL-REVENUES>                               102,343
<CGS>                                           29,912
<TOTAL-COSTS>                                   79,861
<OTHER-EXPENSES>                                   410
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              10,249
<INCOME-PRETAX>                                 11,813
<INCOME-TAX>                                     4,400
<INCOME-CONTINUING>                              7,413
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     7,413
<EPS-PRIMARY>                                      .21
<EPS-DILUTED>                                      .21
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission