HALLWOOD GROUP INC
10-Q, 1996-11-13
BROADWOVEN FABRIC MILLS, MAN MADE FIBER & SILK
Previous: PARKER & PARSLEY PETROLEUM CO, 10-Q, 1996-11-13
Next: BALCOR REALTY INVESTORS LTD 82, 10-Q, 1996-11-13



<PAGE>   1
================================================================================

                     SECURITIES AND EXCHANGE COMMISSION
                           WASHINGTON, D.C. 20549

                            --------------------

                                  Form 10-Q



MARK ONE

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
    ACT OF 1934

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
    EXCHANGE ACT OF 1934

    FOR THE TRANSITION PERIOD from __________________ TO _____________________


For the Period Ended September 30, 1996          Commission File Number:  1-8303


                            --------------------

                       The Hallwood Group Incorporated
           (Exact name of registrant as specified in its charter)

                            --------------------


                   DELAWARE                                51-0261339
       (State or other jurisdiction of                  (I.R.S. Employer
        incorporation or organization)              Identification Number)



          3710 RAWLINS, SUITE 1500
               DALLAS, TEXAS                                 75219
  (Address of principal executive offices)                 (Zip Code)



     Registrant's telephone number, including area code:  (214) 528-5588


     Indicate by check mark whether the registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to 
such filing requirements for the past 90 days.   Yes   X    No
                                                     -----     -----


     1,566,218 shares of Common Stock, $.10 par value per share, were 
outstanding at October 31, 1996, including 267,709 shares owned by the 
Company's Hallwood Energy Corporation subsidiary.

================================================================================
<PAGE>   2

                THE HALLWOOD GROUP INCORPORATED AND SUBSIDIARIES

                               TABLE OF CONTENTS


<TABLE>
<CAPTION>
ITEM NO.                          PART I - FINANCIAL INFORMATION                               PAGE
- --------                          ------------------------------                               ----
<S>           <C>                                                                               <C>
   1          Financial Statements (Unaudited):

              Consolidated Balance Sheets as of September 30, 1996
                 and December 31, 1995   . . . . . . . . . . . . . . . . . . . . . . . .          3-4

              Consolidated Statements of Operations for the
                 Nine Months Ended September 30, 1996 and 1995   . . . . . . . . . . . .          5-6

              Consolidated Statements of Operations for the
                 Three Months Ended September 30, 1996 and 1995  . . . . . . . . . . . .          7-8

              Consolidated Statements of Cash Flows for the
                 Nine Months Ended September 30, 1996 and 1995   . . . . . . . . . . . .            9

              Notes to Consolidated Financial Statements   . . . . . . . . . . . . . . .        10-18

   2          Managements's Discussion and Analysis of
                 Financial Condition and Results of Operations   . . . . . . . . . . . .        19-24

                                          PART II - OTHER INFORMATION
                                          ---------------------------

1 thru 6      Exhibits, Reports on Form 8-K and Signature Page   . . . . . . . . . . . .        25-28
</TABLE>





                                     Page 2
<PAGE>   3
                THE HALLWOOD GROUP INCORPORATED AND SUBSIDIARIES

                          CONSOLIDATED BALANCE SHEETS
                             (DOLLARS IN THOUSANDS)
                                  (UNAUDITED)

                                     ASSETS

<TABLE>
<CAPTION>
                                                                              SEPTEMBER 30,     DECEMBER 31,
                                                                                   1996             1995   
                                                                              --------------     ----------
<S>                                                                               <C>           <C>
ASSET MANAGEMENT
   REAL ESTATE
      Investments in HRP  . . . . . . . . . . . . . . . . . . . . . . . . . .     $  7,650      $   9,406
      Receivables and other assets  . . . . . . . . . . . . . . . . . . . . .        1,459            430
      Mortgage loans, net   . . . . . . . . . . . . . . . . . . . . . . . . .           65             59
      Properties  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           65             25
                                                                                  --------      ---------
                                                                                     9,239          9,920

   ENERGY
      Oil and gas properties, net   . . . . . . . . . . . . . . . . . . . . .        9,607         10,563
      Current assets of HEP   . . . . . . . . . . . . . . . . . . . . . . . .        2,388          2,236
      Noncurrent assets of HEP  . . . . . . . . . . . . . . . . . . . . . . .        1,604          1,407
      Receivables and other assets  . . . . . . . . . . . . . . . . . . . . .          675            398
                                                                                  --------      ---------
                                                                                    14,274         14,604
                                                                                  --------      ---------

          Total asset management assets . . . . . . . . . . . . . . . . . . .       23,513         24,524

OPERATING SUBSIDIARIES
   TEXTILE PRODUCTS
      Inventories   . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       17,521         13,735
      Receivables   . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       12,905         10,938
      Property, plant and equipment, net  . . . . . . . . . . . . . . . . . .        8,559          8,709
      Other   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          995          1,092
                                                                                  --------      ---------
                                                                                    39,980         34,474
   HOTELS
      Properties, net   . . . . . . . . . . . . . . . . . . . . . . . . . . .       16,068         10,498
      Receivables and other assets  . . . . . . . . . . . . . . . . . . . . .        2,133          2,195
                                                                                  --------      ---------
                                                                                    18,201         12,693
                                                                                  --------      ---------

          Total operating subsidiaries assets . . . . . . . . . . . . . . . .       58,181         47,167

ASSOCIATED COMPANY
      Investment in ShowBiz.  . . . . . . . . . . . . . . . . . . . . . . . .       16,527         16,490

OTHER
      Cash and cash equivalents   . . . . . . . . . . . . . . . . . . . . . .        6,504          3,339
      Deferred tax asset, net   . . . . . . . . . . . . . . . . . . . . . . .        5,740          5,929
      Other   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        1,679            688
      Restricted cash   . . . . . . . . . . . . . . . . . . . . . . . . . . .          587             96
                                                                                  --------      ---------

          Total other assets  . . . . . . . . . . . . . . . . . . . . . . . .       14,510         10,052
                                                                                  --------      ---------

          TOTAL . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     $112,731      $  98,233
                                                                                  ========      =========
</TABLE>





          See accompanying notes to consolidated financial statements.

                                     Page 3
<PAGE>   4
                THE HALLWOOD GROUP INCORPORATED AND SUBSIDIARIES

                          CONSOLIDATED BALANCE SHEETS
                (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
                                  (UNAUDITED)
                      LIABILITIES AND STOCKHOLDERS' EQUITY
<TABLE>
<CAPTION>
                                                                              SEPTEMBER 30,     DECEMBER 31,
                                                                                   1996             1995   
                                                                              --------------    ------------
<S>                                                                             <C>            <C>
ASSET MANAGEMENT
   REAL ESTATE
      Loans payable   . . . . . . . . . . . . . . . . . . . . . . . . . . . .   $      500     $      937
      Accounts payable and accrued expenses   . . . . . . . . . . . . . . . .          385            340
                                                                                ----------     ----------
                                                                                       885          1,277
   ENERGY
      Long-term obligations of HEP  . . . . . . . . . . . . . . . . . . . . .        4,649          5,366
      Minority interest   . . . . . . . . . . . . . . . . . . . . . . . . . .        3,487          3,293
      Current liabilities of HEP  . . . . . . . . . . . . . . . . . . . . . .        2,394          2,857
      Loan payable  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          900          1,125
      Accounts payable and accrued expenses   . . . . . . . . . . . . . . . .          189            106
                                                                                ----------     ----------
                                                                                    11,619         12,747
                                                                                ----------     ----------
          Total asset management liabilities  . . . . . . . . . . . . . . . .       12,504         14,024

OPERATING SUBSIDIARIES
   TEXTILE PRODUCTS
      Loan payable  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        8,538          8,300
      Accounts payable and accrued expenses   . . . . . . . . . . . . . . . .       10,931          6,586
                                                                                ----------     ----------
                                                                                    19,469         14,886
   HOTELS
      Loans payable   . . . . . . . . . . . . . . . . . . . . . . . . . . . .       12,347          5,432
      Accounts payable and accrued expenses   . . . . . . . . . . . . . . . .        1,888          2,238
                                                                                ----------     ----------
                                                                                    14,235          7,670
                                                                                ----------     ----------
          Total operating subsidiaries liabilities  . . . . . . . . . . . . .       33,704         22,556

ASSOCIATED COMPANY
      Loans payable   . . . . . . . . . . . . . . . . . . . . . . . . . . . .       11,000          9,000
      Accounts payable and accrued expenses   . . . . . . . . . . . . . . . .           37             63
                                                                                ----------     ----------
          Total associated company liabilities  . . . . . . . . . . . . . . .       11,037          9,063

OTHER
      7% Collateralized Senior Subordinated Debentures  . . . . . . . . . . .       25,039         25,469
      13.5% Subordinated Debentures   . . . . . . . . . . . . . . . . . . . .       25,672         22,855
      Interest and other accrued expenses   . . . . . . . . . . . . . . . . .        1,384          3,657
                                                                                ----------     ----------
          Total other liabilities . . . . . . . . . . . . . . . . . . . . . .       52,095         51,981
                                                                                ----------     ----------
          TOTAL LIABILITIES . . . . . . . . . . . . . . . . . . . . . . . . .      109,340         97,624

REDEEMABLE PREFERRED STOCK
      Series B, 250,000 shares issued and outstanding;
           stated at redemption value . . . . . . . . . . . . . . . . . . . .        1,000          1,000

STOCKHOLDERS' EQUITY (DEFICIT)
      Preferred stock, 250,000 shares issued and outstanding as Series B  . .           --             --
      Common stock, issued 1,597,204 shares at both dates;
          outstanding 1,298,509 and 1,326,635 shares, respectively  . . . . .          160            160
      Additional paid-in capital  . . . . . . . . . . . . . . . . . . . . . .       57,232         57,210
      Accumulated deficit   . . . . . . . . . . . . . . . . . . . . . . . . .      (47,809)       (50,963)
      Treasury stock, 298,695 and 270,569 shares, respectively, at cost   . .       (7,192)        (6,798)
                                                                                ----------     ----------

          TOTAL STOCKHOLDERS' EQUITY (DEFICIT)  . . . . . . . . . . . . . . .        2,391           (391)
                                                                                ----------     ----------

          TOTAL . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   $  112,731     $   98,233
                                                                                ==========     ==========
</TABLE>





          See accompanying notes to consolidated financial statements.

                                     Page 4
<PAGE>   5
                THE HALLWOOD GROUP INCORPORATED AND SUBSIDIARIES

                     CONSOLIDATED STATEMENTS OF OPERATIONS
                (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
                                  (UNAUDITED)

<TABLE>
<CAPTION>
                                                                                     NINE MONTHS ENDED
                                                                                       SEPTEMBER 30,      
                                                                                ---------------------------
                                                                                   1996             1995   
                                                                                ----------       ----------
<S>                                                                              <C>            <C>
ASSET MANAGEMENT
   REAL ESTATE
      Fees  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  $   4,208      $   3,238
      Loss from investments in HRP  . . . . . . . . . . . . . . . . . . . . . .     (1,259)          (495)
      Interest and discounts from mortgage loans  . . . . . . . . . . . . . . .          4             77
      Rentals   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         --            538
                                                                                 ---------      ---------
                                                                                     2,953          3,358

      Administrative expenses   . . . . . . . . . . . . . . . . . . . . . . . .        898            974
      Depreciation and amortization   . . . . . . . . . . . . . . . . . . . . .        504            729
      Interest  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        241            427
      Provision for losses (recovery)   . . . . . . . . . . . . . . . . . . . .        (22)           421
      Operating expenses  . . . . . . . . . . . . . . . . . . . . . . . . . . .          7             31
                                                                                 ---------      ---------
                                                                                     1,628          2,582
                                                                                 ---------      ---------
          Income from real estate operations  . . . . . . . . . . . . . . . . .      1,325            776

   ENERGY
      Oil and gas revenues  . . . . . . . . . . . . . . . . . . . . . . . . . .      5,242          3,992
      Other income (including intercompany income of $57 in 1995)   . . . . . .        405             52
                                                                                 ---------      ---------
                                                                                     5,647          4,044

      Depreciation, depletion, amortization and impairment  . . . . . . . . . .      1,210          1,820
      Operating expenses  . . . . . . . . . . . . . . . . . . . . . . . . . . .      1,088          1,059
      Administrative expenses   . . . . . . . . . . . . . . . . . . . . . . . .        890            884
      Interest  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        358            344
      Minority interest   . . . . . . . . . . . . . . . . . . . . . . . . . . .        352             (1)
                                                                                 ---------      ---------
                                                                                     3,898          4,106
                                                                                 ---------      ---------
          Income (loss) from energy operations  . . . . . . . . . . . . . . . .      1,749            (62)
                                                                                 ---------      ---------

          Income from asset management operations . . . . . . . . . . . . . . .      3,074            714

OPERATING SUBSIDIARIES
   TEXTILE PRODUCTS
      Sales   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     57,940         60,759

      Cost of sales   . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     49,980         53,848
      Administrative and selling expenses   . . . . . . . . . . . . . . . . . .      6,417          6,034
      Interest    . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        498            703
                                                                                 ---------      ---------
                                                                                    56,895         60,585
                                                                                 ---------      ---------
          Income from textile products operations . . . . . . . . . . . . . . .      1,045            174
</TABLE>





          See accompanying notes to consolidated financial statements.

                                     Page 5
<PAGE>   6
                THE HALLWOOD GROUP INCORPORATED AND SUBSIDIARIES

                     CONSOLIDATED STATEMENTS OF OPERATIONS
                (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
                                  (UNAUDITED)

<TABLE>
<CAPTION>
                                                                                     NINE MONTHS ENDED
                                                                                       SEPTEMBER 30,      
                                                                                --------------------------
                                                                                   1996            1995   
                                                                                ----------      --------- 
<S>                                                                                <C>            <C>
OPERATING SUBSIDIARIES (CONTINUED)
   HOTELS
      Sales   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    $16,107        $16,248
      Gain from sale of hotel and management contracts  . . . . . . . . . . . .         --          2,396
      Management fees   . . . . . . . . . . . . . . . . . . . . . . . . . . . .         --            125
                                                                                   -------        -------
                                                                                    16,107         18,769

      Operating expenses  . . . . . . . . . . . . . . . . . . . . . . . . . . .     13,188         13,632
      Depreciation and amortization   . . . . . . . . . . . . . . . . . . . . .      1,905          1,721
      Interest  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        804            466
                                                                                   -------        -------
                                                                                    15,897         15,819
                                                                                   -------        -------
          Income from hotel operations  . . . . . . . . . . . . . . . . . . . .        210          2,950
                                                                                   -------        -------

          Income from operating subsidiaries  . . . . . . . . . . . . . . . . .      1,255          3,124

ASSOCIATED COMPANY
      Income from investment in ShowBiz   . . . . . . . . . . . . . . . . . . .      4,107            367

      Interest  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        566            542
                                                                                   -------        -------

          Income (loss) from associated company . . . . . . . . . . . . . . . .      3,541           (175)

OTHER
      Interest on short-term investments and other income   . . . . . . . . . .        358            244
      Fees  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        319            319
                                                                                   -------        -------
                                                                                       677            563

      Interest (including intercompany expense of $57 in 1995)  . . . . . . . .      3,131          3,143
      Administrative expenses   . . . . . . . . . . . . . . . . . . . . . . . .      1,656          1,657
                                                                                   -------        -------
                                                                                     4,787          4,800
                                                                                  --------        -------

          Other loss, net . . . . . . . . . . . . . . . . . . . . . . . . . . .     (4,110)        (4,237)
                                                                                   -------        -------

      Income (loss) before income taxes and extraordinary gain  . . . . . . . .      3,760           (574)
      Income taxes  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        555            223
                                                                                   -------        -------

      Income (loss) before extraordinary gain   . . . . . . . . . . . . . . . .      3,205           (797)
      Extraordinary gain from extinguishment of debt  . . . . . . . . . . . . .         --            144
                                                                                   -------        -------

NET INCOME (LOSS) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   $  3,205        $  (653)
                                                                                  ========        ======= 

PER COMMON SHARE (PRIMARY)
      Net income (loss)   . . . . . . . . . . . . . . . . . . . . . . . . . . .   $   2.41        $ (0.48)
                                                                                  ========        ======= 
</TABLE>





          See accompanying notes to consolidated financial statements.

                                     Page 6
<PAGE>   7
                THE HALLWOOD GROUP INCORPORATED AND SUBSIDIARIES

                     CONSOLIDATED STATEMENTS OF OPERATIONS
                (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
                                  (UNAUDITED)

                                                      
                                                      
                                                      
<TABLE>
<CAPTION>
                                                                                     THREE MONTHS ENDED     
                                                                                        SEPTEMBER 30,       
                                                                                  -----------------------
                                                                                    1996            1995   
                                                                                  --------        -------
<S>                                                                              <C>              <C>
ASSET MANAGEMENT
   REAL ESTATE
      Fees  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    $   2,116        $ 1,145
      Loss from investments in HRP  . . . . . . . . . . . . . . . . . . . . .         (310)          (420)
      Interest and discounts from mortgage loans  . . . . . . . . . . . . . .            1              3
      Rentals   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           --            183
                                                                                 ---------        -------
                                                                                     1,807            911

      Administrative expenses   . . . . . . . . . . . . . . . . . . . . . . .          247            325
      Interest  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          211            113
      Depreciation and amortization   . . . . . . . . . . . . . . . . . . . .          168            243
      Operating expenses  . . . . . . . . . . . . . . . . . . . . . . . . . .            1             23
      Provision for losses  . . . . . . . . . . . . . . . . . . . . . . . . .           --            427
                                                                                 ---------        -------
                                                                                       627          1,131
                                                                                 ---------        -------
          Income (loss) from real estate operations . . . . . . . . . . . . .        1,180           (220)

   ENERGY
      Oil and gas revenues  . . . . . . . . . . . . . . . . . . . . . . . . .        1,658          1,465
      Other income  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          341            133
                                                                                 ---------        -------
                                                                                     1,999          1,598

      Administrative expenses   . . . . . . . . . . . . . . . . . . . . . . .          456            384
      Operating expenses  . . . . . . . . . . . . . . . . . . . . . . . . . .          356            417
      Depreciation, depletion, amortization and impairment  . . . . . . . . .          355            475
      Minority interest   . . . . . . . . . . . . . . . . . . . . . . . . . .          124             50
      Interest  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          104            140
                                                                                 ---------        -------
                                                                                     1,395          1,466
                                                                                 ---------        -------
          Income from energy operations . . . . . . . . . . . . . . . . . . .          604            132
                                                                                 ---------        -------

          Income (loss) from asset management operations  . . . . . . . . . .        1,784            (88)

OPERATING SUBSIDIARIES
   TEXTILE PRODUCTS
      Sales   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       17,853         15,631

      Cost of sales   . . . . . . . . . . . . . . . . . . . . . . . . . . . .       15,626         13,912
      Administrative and selling expenses   . . . . . . . . . . . . . . . . .        2,138          1,994
      Interest    . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          176            244
                                                                                 ---------        -------
                                                                                    17,940         16,150
                                                                                 ---------        -------
          Loss from textile products operations . . . . . . . . . . . . . . .          (87)          (519)
</TABLE>





          See accompanying notes to consolidated financial statements.

                                     Page 7
<PAGE>   8
                THE HALLWOOD GROUP INCORPORATED AND SUBSIDIARIES

                     CONSOLIDATED STATEMENTS OF OPERATIONS
                (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
                                  (UNAUDITED)

<TABLE>
<CAPTION>
                                                                                     THREE MONTHS ENDED
                                                                                       SEPTEMBER 30,      
                                                                                ---------------------------
                                                                                    1996            1995   
                                                                                ------------     ---------- 
<S>                                                                               <C>            <C>
OPERATING SUBSIDIARIES (CONTINUED)                                                
   HOTELS
      Sales   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     $  5,045       $  4,992

      Operating expenses  . . . . . . . . . . . . . . . . . . . . . . . . . .        4,238          4,239
      Depreciation and amortization   . . . . . . . . . . . . . . . . . . . .          730            556
      Interest  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          381            131
                                                                                  --------       --------
                                                                                     5,349          4,926
                                                                                  --------       --------
          Income (loss) from hotel operations . . . . . . . . . . . . . . . .         (304)            66

          Loss from operating subsidiaries  . . . . . . . . . . . . . . . . .         (391)          (453)

ASSOCIATED COMPANY
      Income from investment in ShowBiz   . . . . . . . . . . . . . . . . . .          904             62

      Interest  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          226            201
                                                                                  --------       --------

          Income (loss) from associated company . . . . . . . . . . . . . . .          678           (139)

OTHER
      Interest on short-term investments and other income   . . . . . . . . .          128             54
      Fees  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          106            107
                                                                                  --------       --------
                                                                                       234            161

      Interest  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        1,080          1,012
      Administrative expenses   . . . . . . . . . . . . . . . . . . . . . . .          590            677
                                                                                  --------       --------
                                                                                     1,670          1,689
                                                                                  --------       --------

          Other loss, net . . . . . . . . . . . . . . . . . . . . . . . . . .       (1,436)        (1,528)
                                                                                  --------       --------

      Income (loss) before income taxes and extraordinary gain  . . . . . . .          635         (2,208)
      Income taxes (benefit)  . . . . . . . . . . . . . . . . . . . . . . . .          135            (36)
                                                                                  --------       --------

NET INCOME (LOSS) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     $    500       $ (2,172)
                                                                                  ========       ========

PER COMMON SHARE (PRIMARY)
      Net income (loss)   . . . . . . . . . . . . . . . . . . . . . . . . . .     $   0.38       $  (1.61)
                                                                                  ========       ========
</TABLE>





          See accompanying notes to consolidated financial statements.

                                     Page 8
<PAGE>   9
                THE HALLWOOD GROUP INCORPORATED AND SUBSIDIARIES

                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                             (DOLLARS IN THOUSANDS)
                                  (UNAUDITED)

<TABLE>
<CAPTION>
                                                                                                     NINE MONTHS ENDED       
                                                                                                       SEPTEMBER 30,         
                                                                                                --------------------------   
                                                                                                   1996             1995     
                                                                                                ---------         ---------  
<S>                                                                                            <C>                <C>        
CASH FLOWS FROM OPERATING ACTIVITIES                                                                                         
   Net income (loss)  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  $   3,205           $  (653)  
   Adjustments to reconcile net income (loss) to net cash provided by operating activities:                                  
      Depreciation, depletion, amortization and impairment  . . . . . . . . . . . . . . . . .      4,427             5,047   
      Undistributed income from energy affiliate  . . . . . . . . . . . . . . . . . . . . . .     (3,438)           (2,208)  
      Gain from sale of investment in ShowBiz   . . . . . . . . . . . . . . . . . . . . . . .     (2,431)               --   
      Net change in accrued interest on 13.5% Debentures  . . . . . . . . . . . . . . . . . .      2,103              (952)  
      Distributions from energy affiliate   . . . . . . . . . . . . . . . . . . . . . . . . .      1,943             2,301   
      Equity in net (income) of  associated company   . . . . . . . . . . . . . . . . . . . .     (1,676)             (367)  
      Equity in net loss of real estate affiliate   . . . . . . . . . . . . . . . . . . . . .      1,259               495   
      Amortization of deferred gain from debenture exchange   . . . . . . . . . . . . . . . .       (430)             (383)  
      Net change in deferred tax asset  . . . . . . . . . . . . . . . . . . . . . . . . . . .        189                21   
      Increase in mortgage loans from sale of real estate   . . . . . . . . . . . . . . . . .        (10)              (18)  
      Proceeds from collections of mortgage loans   . . . . . . . . . . . . . . . . . . . . .          4               972   
      Gain from sale of hotel   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         --            (2,164)  
      Mortgage loans assigned to plaintiff in litigation settlement   . . . . . . . . . . . .         --               592   
      Provision for losses  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         --               421   
      Gain from extinguishment of debt  . . . . . . . . . . . . . . . . . . . . . . . . . . .         --              (144)  
      Amortization of mortgage loan discounts   . . . . . . . . . . . . . . . . . . . . . . .         --               (10)  
      Net change in textile products assets and liabilities   . . . . . . . . . . . . . . . .     (1,351)              148   
      Net change in other assets and liabilities  . . . . . . . . . . . . . . . . . . . . . .     (3,853)           (2,418)  
      Net change in energy assets and liabilities   . . . . . . . . . . . . . . . . . . . . .        158              (205)  
                                                                                               ---------          --------   
                                                                                                                             
          Net cash provided by operating activities . . . . . . . . . . . . . . . . . . . . .         99               475   
                                                                                                                             
CASH FLOWS FROM INVESTING ACTIVITIES                                                                                         
   Acquisition of fee interest in hotel   . . . . . . . . . . . . . . . . . . . . . . . . . .     (6,550)               --   
   Proceeds from sale of investment in ShowBiz  . . . . . . . . . . . . . . . . . . . . . . .      4,139                --   
   Capital expenditures for hotels and real estate  . . . . . . . . . . . . . . . . . . . . .       (961)             (547)  
   Investments in textile products property and equipment   . . . . . . . . . . . . . . . . .       (618)           (1,004)  
   Investments in energy property and equipment   . . . . . . . . . . . . . . . . . . . . . .       (288)              (51)  
   Net change in restricted cash for investing activities   . . . . . . . . . . . . . . . . .       (116)              (67)  
   Investment in affiliate  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        (54)           (4,474)  
   Proceeds from sale of hotel assets   . . . . . . . . . . . . . . . . . . . . . . . . . . .         --            12,888   
                                                                                               ---------          --------   
                                                                                                                             
          Net cash provided by (used in) investing activities . . . . . . . . . . . . . . . .     (4,448)            6,745   
                                                                                                                             
CASH FLOWS FROM FINANCING ACTIVITIES                                                                                         
   Proceeds from bank borrowings and loans payable  . . . . . . . . . . . . . . . . . . . . .      9,200             1,280   
   Repayment of bank borrowings and loans payable   . . . . . . . . . . . . . . . . . . . . .     (1,084)           (7,141)  
   Purchase of common stock for treasury  . . . . . . . . . . . . . . . . . . . . . . . . . .       (394)             (458)  
   Purchase of capital stock by energy subsidiary for treasury  . . . . . . . . . . . . . . .       (158)           (2,231)  
   Payment of dividend to Series B preferred stockholders   . . . . . . . . . . . . . . . . .        (50)               --   
   Net change in restricted cash for financing activities   . . . . . . . . . . . . . . . . .         --               739   
   Repurchase of 7% Debentures  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         --              (460)  
   Payment of dividends to minority stockholders of energy subsidiary   . . . . . . . . . . .         --              (546)  
   Purchase of fractional shares - reverse split  . . . . . . . . . . . . . . . . . . . . . .         --               (17)  
                                                                                               ---------          --------   
                                                                                                                             
          Net cash provided by (used in) financing activities . . . . . . . . . . . . . . . .      7,514            (8,834)  
                                                                                               ---------          --------   
                                                                                                                             
EFFECT OF EXCHANGE RATE CHANGES ON CASH . . . . . . . . . . . . . . . . . . . . . . . . . . .         --                17   
                                                                                               ---------          --------   
                                                                                                                             
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS  . . . . . . . . . . . . . . . . . . . .      3,165            (1,597)  
                                                                                                                             
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD  . . . . . . . . . . . . . . . . . . . . . . .      3,339             3,295   
                                                                                               ---------          --------   
                                                                                                                             
CASH AND CASH EQUIVALENTS, END OF PERIOD  . . . . . . . . . . . . . . . . . . . . . . . . . .   $  6,504          $  1,698   
                                                                                               =========          ========   
</TABLE>





          See accompanying notes to consolidated financial statements.

                                     Page 9
<PAGE>   10
                THE HALLWOOD GROUP INCORPORATED AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                               SEPTEMBER 30, 1996
                                  (UNAUDITED)

1.  INTERIM CONSOLIDATED FINANCIAL STATEMENTS

         The consolidated financial statements have been prepared in accordance
    with the instructions to Form 10-Q and do not include all of the
    information and disclosures required by generally accepted accounting
    principles, although, in the opinion of management, all adjustments
    considered necessary for a fair presentation have been included.  These
    financial statements should be read in conjunction with the audited
    consolidated financial statements and related disclosures thereto included
    in Form 10-K for the fiscal year ended July 31, 1995 and the unaudited
    consolidated financial statements and related disclosures in the transition
    Form 10-Q for the five month period ended December 31, 1995.

         In October 1995 the Company announced its intention to change its
    fiscal year end from July 31 to December 31, effective December 31, 1995.
    This Form 10-Q contains comparative information for the quarter and nine
    months ended September 30, 1995 to conform with the Company's new reporting
    requirements.  The Company was not required to file a Form 10-K for the
    period ended December 31, 1995, but will report audited accounts for the
    five month period then ended in the next required Form 10-K, which will
    include the period beginning August 1, 1995 and ending December 31, 1996.
    Share and per share amounts have been adjusted for the one-for-four reverse
    stock split effected on June 28, 1995.

         Accounting Policies.  The preparation of the financial statements for
    the Company in conformity with generally accepted principles requires
    management to make estimates and assumptions that affect the reported
    amounts of assets and liabilities and disclosures of contingent assets and
    liabilities at the date of the financial statements and the reported
    amounts of revenue and expenses during the reporting period.  Actual
    results could differ from these estimates.

         During 1996, the Company adopted Statement of Financial Accounting
    Standards No. 121-Accounting for the Impairment of Long Lived Assets and
    for Long Lived Assets to be Disposed Of ("SFAS No. 121").   Accordingly,
    the Company's management routinely reviews its investments for impairment
    whenever events or changes in circumstances indicate that the carrying
    amount of an asset may not be recoverable.  The adoption of SFAS No. 121
    did not have an impact on the consolidated financial statements of the
    Company.

         Management has elected, as is allowable under Statement of Financial
    Accounting Standards No. 123- Account for Stock Based Compensation ("SFAS
    No. 123"), to continue to account for its stock based compensation under
    its current method.  Accordingly, the adoption of SFAS No. 123 had no
    impact on the Company's financial statements.

2.  INVESTMENTS IN REAL ESTATE AFFILIATE AND ASSOCIATED COMPANY (DOLLAR AMOUNTS
    IN THOUSANDS):
<TABLE>
<CAPTION>
                                                                                                                           
                                                                                             INCOME (LOSS) FROM INVESTMENTS
                                        AS OF SEPTEMBER 30, 1996            AMOUNT AT          FOR THE NINE MONTHS ENDED
                                        ------------------------        WHICH CARRIED AT       -------------------------
                                                         COST OR    --------------------------       SEPTEMBER 30,     
   BUSINESS SEGMENTS AND                    NUMBER OF   ASCRIBED    SEPTEMBER 30, DECEMBER 31,   ----------------------
 DESCRIPTION OF INVESTMENT              UNITS OR SHARES   VALUE          1996         1995         1996          1995 
 -------------------------              ---------------  --------   ------------- ------------   --------      --------
<S>                                       <C>            <C>         <C>            <C>          <C>              <C>
ASSET MANAGEMENT                                                                              
REAL ESTATE AFFILIATE                                                                         
   HALLWOOD REALTY PARTNERS, L.P. (A)                                                         
   - General partner interest   . . . .          --      $  8,718    $  5,313      $  5,841      $    (75)        $  (78)
   - Limited partner units  . . . . . .     413,040         5,381       2,337         3,565        (1,184)          (417)
                                                         --------    --------      --------      --------         ------ 
                                                                                                                         
       Totals . . . . . . . . . . . . .                  $ 14,099    $  7,650      $  9,406      $ (1,259)        $ (495)
                                                         ========    ========      ========      ========         ====== 
                                                                                                                         
ASSOCIATED COMPANY                                                                                                       
   SHOWBIZ PIZZA TIME, INC. (B)                                                                                          
   - Common stock   . . . . . . . . . .   2,413,789      $  4,904    $ 16,527      $ 16,490      $  1,676         $  367 
   - Gain on sale of shares   . . . . .                        --          --           --          2,431             -- 
                                                         --------    --------      --------      --------         ------ 
                                                                                                                         
       Totals . . . . . . . . . . . . .                  $  4,904    $ 16,527      $ 16,490      $  4,107         $  367 
                                                         ========    ========      ========      ========         ====== 
</TABLE>





                                    Page 10
<PAGE>   11
                THE HALLWOOD GROUP INCORPORATED AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                               SEPTEMBER 30, 1996
                                  (UNAUDITED)

    (A)       At September 30, 1996, Hallwood Realty Corporation ("HRC"), a
              wholly owned subsidiary of the Company, owned a 1% general
              partner interest and the Company owned a 25% limited partner
              interest in its Hallwood Realty Partners, L.P. ("HRP") affiliate.
              The Company accounts for its investment in HRP on the equity
              method of accounting.  In addition to recording its share of net
              income (loss), the Company also records its pro rata share of
              various partner capital transactions reported by HRP.

              The carrying value of the Company's investment in the general
              partner interest of HRP includes the value of intangible rights
              to provide asset management and property management services.
              Beginning November 1, 1993, the Company commenced amortization of
              that portion of the general partner interest ascribed to the
              management rights, and for the nine months ended September 30,
              1996 and 1995 such amortization was $504,000, respectively.

              As the Company continues to record its share of HRP's net loss,
              primarily the result of non-cash depreciation expense, it is
              anticipated that the carrying value of the limited partner
              interest will be reduced to zero.  At such time, no further
              recording of equity losses will be required; however,
              unrecognized losses which may occur after the carrying value has
              been reduced to zero must be recovered before the Company would
              be able to recognize income on such units in the future.

              The carrying value of the Company's investment in HRP's limited
              partner interest also includes non-cash adjustments for its pro
              rata share of HRP's partner capital transactions with
              corresponding adjustments to additional paid-in capital.  For the
              nine months ended September 30, 1996 the carrying value was
              decreased by $47,000 for such adjustments.

              As further discussed in Note 4, the Company has pledged 89,269
              limited partner units to collateralize a promissory note, due
              March 1998, in the principal amount of $500,000.

    (B)       The Company accounts for its investment in ShowBiz Pizza Time,
              Inc. ("ShowBiz") on the equity method of accounting.  The Company
              also records its pro rata share of stockholders' equity
              transactions.  The financial impact of ShowBiz's shareholders'
              equity transactions resulted in a non-cash increase in the
              carrying value of the Company's investment in ShowBiz and a
              corresponding increase in additional paid-in capital in the
              amount of $69,000 for the nine months ended September 30, 1996.

              On May 22, 1996, ShowBiz completed a three for two stock split in
              the form of a 50% dividend to holders of record as of May 1,
              1996.  The Company received 842,096 additional shares of ShowBiz
              in connection with the stock split.  All references to the number
              of ShowBiz shares have been restated for the effect of this stock
              split.

              During the nine months ended September 30, 1996, the Company sold
              262,500 shares of ShowBiz for aggregate proceeds of $4,139,000
              (average price of $15.77 per share).  The net gain from the
              various sales was $2,431,000, of which $391,000 was recorded in
              the quarter ended September 30, 1996.

              At September 30, 1996, the Company owned 13% of ShowBiz, all of
              which is pledged to secure certain loans payable discussed in
              Note 4.





                                    Page 11
<PAGE>   12
                THE HALLWOOD GROUP INCORPORATED AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                               SEPTEMBER 30, 1996
                                  (UNAUDITED)

       The quoted market price per unit/share and the Company's carrying value
    per unit/share of the limited partner units of HRP and the common shares of
    ShowBiz at September 30, 1996 were:

<TABLE>
<CAPTION>
                                                                         AMOUNT PER SHARE   
                                                                      ----------------------
              SECURITY DESCRIPTION                                     MARKET       CARRYING
              AND (QUOTRON SYMBOL)                                      PRICE         VALUE   
          ----------------------------                               ----------    ----------
         <S>                                                            <C>           <C>
         HRP limited partner units (HRY)  . . . . . . . . . . . .       $28.50        $5.66
         ShowBiz common shares (SHBZ) . . . . . . . . . . . . . .        18.12         6.85
</TABLE>

    The general partner interest in HRP is not publicly traded.

3.  LITIGATION, CONTINGENCIES AND COMMITMENTS

         Reference is made to Note 19 to the consolidated financial statements
    contained in Form 10-K for the fiscal year ended July 31, 1995.

         Settlement of Claim by the Securities and Exchange Commission.  On
    July 22, 1996, the Company announced that it agreed to a settlement of a
    claim by the Securities and Exchange Commission ("SEC") arising from the
    sale of a small portion of its holdings in the stock of ShowBiz during a
    four-day period in June 1993.  These and other similar sales were made by
    the Company pursuant to a pre-planned, long-term selling program begun in
    December 1992.  The SEC asserted that some, but not all, of the Company's
    June 1993 sales were improper because, before the sales program was
    completed, the Company is alleged to have received non-public information
    about ShowBiz.  In connection with the settlement, the Company agreed to
    contribute approximately $953,000, representing the loss that the SEC
    alleged the Company avoided by selling during the four-day period, plus
    interest of $240,000.  This money was deposited into a fund for the benefit
    of those who bought ShowBiz stock from the Company during the four-day
    period.  The Company has also agreed to be subject to an injunction against
    any future violations of certain federal securities laws.  In addition, the
    SEC alleged that Anthony J. Gumbiner, Chairman of the Board and Chief
    Executive Officer of the Company, failed to take appropriate action to
    discontinue the Company's sales of the ShowBiz shares during the four days
    in question.  Mr. Gumbiner did not directly conduct the sales, nor did he
    sell any shares for his own account or for the account of any trust for
    which he has the power to designate the trustee.  Although the sales were
    made solely by the Company, the SEC assessed a civil penalty of $477,000,
    against Mr. Gumbiner, as a "control person" for the Company.  Mr. Gumbiner,
    however, is not subject to any separate injunction concerning his future
    personal activities.

         As provided in the settlement, neither the Company nor Mr. Gumbiner
    admitted or denied the allegations made by the SEC, and both entered into
    the settlement to avoid the extraordinary time and expense that would be
    involved in protracted litigation with the government.  The Company
    believes that the SEC's legal theories in any such litigation would have
    been novel, but feels that this settlement is in its best interests and
    fair to the shareholders who were affected by the Company's sales.

         As the settlement had been anticipated and estimated amounts
    previously accrued, the Company's contribution, including interest, did not
    result in an additional charge against operations in any period included
    herein.  In approving the terms of the settlement, the Board of Directors
    of the Company also authorized the Company to loan Mr.  Gumbiner the amount
    needed to satisfy his personal assessment.  Significant terms of the
    promissory note from Mr.  Gumbiner include: (i) principal amount of
    $477,000; (ii) interest rate of prime plus 0.75%; and (iii) quarterly
    principal and interest payments totaling $31,250.





                                    Page 12
<PAGE>   13
                THE HALLWOOD GROUP INCORPORATED AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                               SEPTEMBER 30, 1996
                                  (UNAUDITED)

4.  LOANS PAYABLE

    Loans payable at the balance sheet dates are detailed below by business
segment (in thousands):

<TABLE>
<CAPTION>
                                                                       SEPTEMBER 30,    DECEMBER 31,
                                                                            1996            1995       
                                                                       -------------    ------------   
         <S>                                                             <C>             <C>
         Real Estate
           Promissory note, 8%, due March 1998  . . . . . . . . . . .    $    500        $    500
           Promissory note, 7.5%, repaid in July 1996 . . . . . . . .          --             437
                                                                         --------        --------
                                                                              500             937
         Energy
           Line of credit, prime + 2%, due September 1999 . . . . . .         900           1,125

         Textile Products
           Revolving credit facility, prime + .5%, due August 1997  .       8,500           8,100
           Equipment loan, 10%, due December 1996 . . . . . . . . . .          38             200
                                                                         --------        --------
                                                                            8,538           8,300
         Hotels
           Term loan, prime + 3.5%, due May 2001  . . . . . . . . . .       6,779              --
           Term loan, 10%, due May 2001 . . . . . . . . . . . . . . .       5,027           5,099
           Term loan, certificate of deposit rate, due January 1997 .         375              --
           Non-interest bearing obligation, due March 1997  . . . . .         166             333
                                                                         --------        --------
                                                                           12,347           5,432
         Associated Company
           Line of credit, prime + .75%, due April 1997 . . . . . . .       7,000           5,000
           Promissory note, 5%, due March 1997  . . . . . . . . . . .       4,000           4,000
                                                                         --------        --------
                                                                           11,000           9,000
                                                                         --------        --------

              Total . . . . . . . . . . . . . . . . . . . . . . . . .    $ 33,285        $ 24,794
                                                                         ========        ========
</TABLE>

    Further information regarding loans payable is provided below:

    Real Estate

         Promissory note.  In connection with the settlement of an obligation
    related to the Company's Integra Hotels, Inc. subsidiary, the Company
    issued a four-year, $500,000, promissory note in March 1994.  The note is
    secured by a pledge of 89,269 HRP limited partner units.  The settlement
    agreement also provided that the pledgee has the right to receive an
    additional payment in an amount equal to 25% of the increase in the value
    of the HRP units over the base amount of $11.25 per unit, but in no event
    more than an additional $500,000 (the "Participation Amount").  As the HRP
    per unit price was $28.50 at September 30, 1996, the Company has accrued an
    additional $200,000 for this Participation Amount as a charge to interest
    expense in the quarter ended September 30, 1996, which is in addition to
    the $100,000 charge which had been recorded in the two month period ended
    December 31, 1995.

         Promissory note.  The Company issued a promissory note in the amount
    of $1,500,000 to the agent for plaintiffs in the litigation styled Equitec
    Roll-up Litigation, discussed in Note 19 to the Company's  Form 10-K for
    the fiscal year ended July 31, 1995.  Monthly payments included $62,500 of
    principal amortization. The note was collateralized by 187,500 shares of
    common stock of Hallwood Energy Corporation ("HEC").  The final payment was
    made in July 1996.





                                    Page 13
<PAGE>   14
                THE HALLWOOD GROUP INCORPORATED AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                               SEPTEMBER 30, 1996
                                  (UNAUDITED)


    Energy

         Line of credit.  In May 1995, HEC entered into a line of credit
    facility with a bank in the maximum commitment amount of $1,500,000.
    Interest is paid monthly and principal amortization of $75,000 is paid
    quarterly.  The interest rate was 10.25% at September 30, 1996.  The
    facility limits dividends to $3.50 per share per annum.  Availability is
    limited to 50% of the market value of HEC's pledged HEP units at the date
    additional borrowings are made, subject to the maximum of $1,500,000.  HEC
    presently has no additional borrowing capacity under this facility.  The
    outstanding balance at September 30, 1996 was $900,000.

         Included in the consolidated balance sheets are HEC's share of the
    long-term obligations of its affiliated entity, Hallwood Energy Partners,
    L.P. ("HEP") in the amount of $4,649,000.

    Textile Products

         Revolving credit facility.  In December 1992, the Company's textile
    products subsidiary, Brookwood Companies Incorporated ("Brookwood")
    established a revolving line of credit facility with The Chase Manhattan
    Bank, N.A.  ("Chase") in an amount up to $13,500,000 (the "Brookwood
    Revolver").  The Brookwood Revolver is collateralized by accounts
    receivable and the industrial machinery and equipment located in Kenyon,
    Rhode Island.  In September 1994, the Brookwood Revolver was amended to
    extend the expiration date to August 1997, reduce the interest to one-half
    percent over prime or libor plus 2.25%, permit the repayment of the
    Company's $1,000,000 balance of bridge financing and change certain of the
    financial covenants.  The interest rate and outstanding balance at
    September 30, 1996 were 7.93% and  $8,500,000, respectively.  Brookwood had
    $1,624,000 of additional borrowing capacity at September 30, 1996.

         Equipment loan.  In December 1991, Brookwood entered into an equipment
    financing arrangement with CIT Group/Equipment Financing, Inc.  The loan
    matures in December 1996, bears a 10% fixed interest rate and is secured by
    certain dyeing and finishing equipment.  The outstanding balance at
    September 30, 1996 was $38,000.

    Hotels

         Term loan.  In May 1996, a newly-formed, wholly-owned special purpose
    subsidiary, Brock Suite Greenville, Inc., acquired the fee interest in the
    Residence Inn By Marriott hotel in Greenville, South Carolina for
    $6,550,000.  Prior to the acquisition, the Company held a leasehold
    interest in the hotel.  The acquisition was financed by a $6,800,000 loan
    from Allied Capital Commercial Corporation and Business Mortgage Investors,
    Inc.  The loan is secured by the hotel and includes the following
    significant terms: (i) interest rate of prime plus 3.50% (minimum rate 12%,
    maximum rate 17%); (ii) loan payments based upon a 19-year amortization
    schedule with a maturity date of May 2001; (iii) loan may be prepaid,
    subject to a prepayment premium which declines from 4% to 1% of loan
    balance, depending on the prepayment date; and (iv) various financial and
    non-financial covenants, including a minimum debt service coverage ratio,
    as defined, of 1.25.  The outstanding balance at September  30, 1996 was
    $6,779,000.

         Term loan.  In October 1994, the Company's Integra Hotels, Inc.
    subsidiary entered into a mortgage loan in the amount of $5,200,000.  The
    loan is secured by the Residence Inn By Marriott hotel in Tulsa, Oklahoma
    and includes the following significant terms:  (i) fixed interest rate of
    10%; (ii) loan payments based upon a 20-year amortization schedule with a
    call after seven years; (iii) participation by lender of 15% of net cash
    flow (as defined) after capital expenditures and debt service and 15% of
    residual value at maturity or upon sale or refinancing; and (iv)
    maintenance of a 4% capital reserve.  The outstanding balance at September
    30, 1996 was $5,027,000.





                                    Page 14
<PAGE>   15
                THE HALLWOOD GROUP INCORPORATED AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                               SEPTEMBER 30, 1996
                                  (UNAUDITED)

         Promissory note.  In connection with the acquisition of the fee
    interest of the Greenville Residence Inn By Marriott, the Company issued a
    promissory note in the amount of $375,000.  The promissory note bears
    interest at the same rate as the related $375,000 certificate of deposit,
    which secures the repayment of the note.  The certificate of deposit is
    included in restricted cash, and it is anticipated that, at maturity, the
    promissory note will be repaid in full from proceeds of the certificate of
    deposit.  The outstanding balance at September 30, 1996 was $375,000.

         Non-interest bearing obligation.  A $500,000 non-interest bearing
    obligation was issued to the former preferred shareholders of Integra in
    connection with the Settlement and Supplemental Settlement described in
    Note 8 of the Company's 1995 Form 10-K, and is payable in three equal
    annual installments in the amount of $166,667.  The first two installments
    were paid on March 8, 1995 and 1996, respectively, with the remaining
    installment due on March 8, 1997.  The outstanding balance at September
    30, 1996 was $166,666.

    Associated Company

         Line of credit.  In April 1994, the Company obtained a line of credit
    from Merrill Lynch Business Financial Services Inc. ("MLBFS") in the
    maximum commitment amount of $6,000,000, the proceeds of which were used to
    repay a former margin loan.  Significant terms were (i) initial maturity
    date - April 25, 1995; (ii) interest rate - prime plus 0.75%; (iii)
    collateral - 2,159,047 shares of ShowBiz common stock; and (iv)
    availability limited to 50% of the market value of the pledged shares of
    ShowBiz.  In connection with an extension of the line of credit to April
    30, 1996, the maximum commitment amount was reduced to $5,000,000.  The
    maturity date of the line of credit was further extended to April 30, 1997,
    and the maximum commitment amount was increased by $2,000,000 to
    $7,000,000.  The Company drew down the additional $2,000,000 in June 1996.
    Due to the increased value of the pledged ShowBiz shares and resulting
    excess collateral value, MLBFS consented to the release of 262,500 shares,
    which were sold as discussed in Note 3.  At September 30, 1996, 1,896,547
    shares of ShowBiz were pledged to MLBFS.  The interest rate and outstanding
    balance at September 30, 1996 were 9% and $7,000,000, respectively.

         Promissory note.  The Company issued a $4,000,000 promissory note to
    the Integra Unsecured Creditors' Trust in connection with the consummation
    of the Integra Plan of Reorganization. Significant terms are (i) maturity
    date - March 8, 1997; (ii) interest rate - 5% fixed; (iii) collateral -
    517,242 shares of ShowBiz common stock; and (iv) the Trust is entitled to
    contingent interest in an amount equal to 100% of the increase in the market
    value of the ShowBiz shares, as defined, over the base amount of $16.67 per
    share.  As the ShowBiz share price, as defined, was less than the base
    amount at September  30, 1996, the Company did not record an additional
    charge for this contingent interest.

5.  7% COLLATERALIZED SENIOR SUBORDINATED DEBENTURES AND 13.5% SUBORDINATED
    DEBENTURES

         7% Collateralized Senior Subordinated Debentures.  On March 1, 1993,
    the Company completed an exchange offer whereby $27,481,000 of its 13.5%
    Debentures were exchanged for a new issue of 7% Collateralized Senior
    Subordinated Debentures due July 31, 2000 (the" 7% Debentures"), and
    purchased for cash $14,538,000 of its 13.5% Debentures at 80% of face
    value.  Interest is payable quarterly in arrears, in cash, and the 7%
    Debentures are secured by a pledge of the capital stock of the Brookwood
    and Hallwood Hotels, Inc. subsidiaries.  The common and preferred stock of
    Brookwood are subject to a prior pledge in favor of Chase.

         Since 1994, the Company has repurchased 7% Debentures having a
    principal value of $4,673,000.  These repurchases satisfied the Company's
    obligation to retire 10% of the original issue ($2,748,000) prior to March
    1996, and partially satisfied the Company's obligation to retire an
    additional 15% of the original issue ($4,122,000) prior to March 1998.
    Accordingly, the Company must retire an additional $2,197,000 prior to
    March 1998.


                                    Page 15
<PAGE>   16
                THE HALLWOOD GROUP INCORPORATED AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                               SEPTEMBER 30, 1996
                                  (UNAUDITED)

         13.5% Subordinated Debentures.  On May 15, 1989, the Company
    distributed to its stockholders $46,318,600 aggregate principal amount of
    an original issue (the "1989 Series") of its 13.5% Subordinated Debentures,
    due July 31, 2009 (the "13.5% Debentures").  The Company had authorized the
    issuance of up to $100,000,000 aggregate principal amount of 13.5%
    Debentures.  The 13.5% Debentures are subordinate to bank borrowings,
    guarantees of the Company and other "Senior Indebtedness" (as defined in
    the indenture relating to the 13.5% Debentures).

         Interest on the 13.5% Debentures is payable annually, on August 15,
    and, at the Company's option, up to two annual interest payments in any
    five-year period may be paid in-kind by the issuance of additional 13.5%
    Debentures in lieu of cash.  Interest due on August 15, 1989 and 1990 was
    paid in cash.  Interest due on August 15, 1991 was paid in-kind by the
    issuance of $6,019,500 additional 13.5% Debentures (the "1991 Series") and
    $139,200 of cash in lieu of fractional debentures.  Interest due on August
    15, 1992 was paid in-kind by the issuance of $6,792,900 additional 13.5%
    Debentures (the "1992 Series")  and $172,500 of cash in lieu of fractional
    debentures.  Interest due on August 15, 1993, 1994 and 1995 was paid in
    cash.

         Interest due on August 15, 1996 was paid in-kind by the issuance of
    $2,817,000 additional 13.5% Debentures (the "1996 Series") and $260,000 of
    cash in lieu of fractional debentures.  The 1996 Series does not meet the
    $5,000,000 minimum listing requirement on a recognized exchange and
    therefore is not listed.  Under the terms of its Trust Indenture, the
    Company is not obligated to pay future cash interest until August 15, 1998,
    and has no present intention of paying interest in cash until that time.

         Balance sheet amounts for the 7% Debentures and 13.5% Debentures are
    detailed below (in thousands):

<TABLE>
<CAPTION>
                                                                           SEPTEMBER 30,   DECEMBER 31,
                               DESCRIPTION                                      1996           1995     
               ------------------------------------------                  -------------   ------------ 
           <S>                                                                <C>            <C>
             7% Debentures (face value)  . . . . . . . . . . . . . . . . .     $22,808        $22,808
             Unrecognized gain from purchase and exchange, net of
                $1,989 and $1,559 accumulated amortization, respectively .       2,231          2,661
                                                                               -------        -------

                   Totals  . . . . . . . . . . . . . . . . . . . . . . . .     $25,039        $25,469
                                                                               =======        =======

             13.5% Debentures (face value)
                1989 Series  . . . . . . . . . . . . . . . . . . . . . . .     $18,203        $18,203
                1991 Series  . . . . . . . . . . . . . . . . . . . . . . .       2,292          2,292
                1992 Series  . . . . . . . . . . . . . . . . . . . . . . .       2,360          2,360
                1996 Series  . . . . . . . . . . . . . . . . . . . . . . .       2,817             --
                                                                               -------        -------

                   Totals  . . . . . . . . . . . . . . . . . . . . . . . .     $25,672        $22,855
                                                                               =======        =======
</TABLE>


                                    Page 16
<PAGE>   17
                THE HALLWOOD GROUP INCORPORATED AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                               SEPTEMBER 30, 1996
                                  (UNAUDITED)

6.  INCOME TAXES

         The following is a summary of the income tax expense (benefit) (in
    thousands):

<TABLE>
<CAPTION>
                                                   THREE MONTHS ENDED            NINE MONTHS ENDED
                                                     SEPTEMBER 30,                 SEPTEMBER 30,    
                                                 ---------------------         ---------------------
                                                  1996           1995            1996          1995  
                                                --------       --------        --------      --------
             <S>                                 <C>            <C>             <C>            <C>
             Federal
                Deferred  . . . . . . . . . .    $  31          $ (16)          $189           $  21
                Current . . . . . . . . . . .      128             --            182              --
                                                 -----          -----           ----           -----
                   Sub-total  . . . . . . . .      159            (16)           371              21

             State    . . . . . . . . . . . .      (24)           (20)           184             202
                                                 -----          -----           ----           -----

                   Total  . . . . . . . . . .    $ 135          $ (36)          $555           $ 223
                                                 =====          =====           ====           =====
</TABLE>

         The 1996 federal deferred tax expense amounts were recorded by the
    Company's HEC subsidiary, and the 1995 amounts were recorded by the
    Company.  The federal current tax expense in 1996 is an estimate for
    alternative minimum tax payable by the Company.

         State tax expense is an estimate based upon taxable income allocated
    to those states in which the Company does business, at their respective tax
    rates.

         The amount of the consolidated deferred tax asset (net of valuation
    allowance) was $5,740,000 at September  30, 1996.  The deferred tax asset
    arises principally from the anticipated utilization of the Company's NOLs
    and tax credits from the implementation of various tax planning strategies.

7.  SUPPLEMENTAL DISCLOSURES TO THE CONSOLIDATED STATEMENTS OF CASH FLOWS (IN
    THOUSANDS)

         The following transactions affected recognized assets or liabilities
    but did not result in cash receipts or cash payments:
<TABLE>
<CAPTION>
                                                                             NINE MONTHS ENDED
                                                                               SEPTEMBER 30,    
                                                                           --------------------
                        DESCRIPTION                                          1996        1995  
           -----------------------------------------                       --------    --------
         <S>                                                                <C>     <C>
         Supplemental schedule of noncash investing
            and financing activities:
            Payment in-kind of annual interest on 13.5% Debentures  . . .   $2,817       $   --
            Recording of proportionate share of stockholders'
               equity transaction by ShowBiz  . . . . . . . . . . . . . .       69          161
            Recording of proportionate share of partners' capital
               transactions by HRP  . . . . . . . . . . . . . . . . . . .       47           --
            Issuance of redeemable preferred stock  . . . . . . . . . . .       --        1,000
            Mortgage loans assigned to plaintiff in connection
               with litigation settlement . . . . . . . . . . . . . . . .       --          592
            Effect of reverse split on common stock/additional
               paid in capital  . . . . . . . . . . . . . . . . . . . . .       --          479
            Real estate acquired through foreclosure  . . . . . . . . . .       --           23

         Supplemental disclosures of cash payments:
            Interest paid . . . . . . . . . . . . . . . . . . . . . . . .   $3,446       $6,489
            Income taxes paid . . . . . . . . . . . . . . . . . . . . . .      328          279
</TABLE>


                                    Page 17
<PAGE>   18
                THE HALLWOOD GROUP INCORPORATED AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                               SEPTEMBER 30, 1996
                                  (UNAUDITED)


8.       COMMISSION-FREE OFFER TO PURCHASE COMMON STOCK

            On June 10, 1996, the Company announced a commission-free offer
         (the "Offer") program for stockholders holding 99 or fewer shares of
         the Company's common stock as of the record date of June 7, 1996 to
         sell their shares to the Company.  The Offer allowed eligible
         stockholders to sell all, but not less than all, of their shares to
         the Company without incurring any brokerage commission.  The price
         paid by the Company was $14.00 per share, which was higher than the
         average of the closing market prices of the shares for the five
         trading days immediately preceding the Record Date, as reported by the
         Wall Street Journal.

            On July 10, 1996 the Offer was extended from its original
         termination date of July 12, 1996 to July 23, 1996.  As a result the
         Company purchased 28,126 shares, or 1.76% of the total outstanding
         shares, from 1,590 stockholders at a total cost of $394,000.  Such
         shares have been added to treasury shares.

9.       TENDER OFFER FOR SHARES OF HEC AND MERGER INTO THE COMPANY

            On October 10, 1996, the Company and HEC, an 82% owned subsidiary,
         announced that the two companies had entered into a definitive merger
         agreement providing for the merger of HEC into the Company.  Prior to
         the merger, the Company agreed to commence a tender offer for all of
         the outstanding shares of HEC not currently owned by the Company, at a
         price of $19.50 per share, subject to the terms and conditions of the
         tender offer documents.

            The board of directors of HEC and a special committee of the board
         of directors of HEC unanimously approved the tender offer and merger
         and determined that the terms of the tender offer and the merger were
         fair to and in the best interest of the stockholders of HEC.  The
         board of directors of HEC have recommended that all stockholders of
         HEC accept the tender offer and tender their shares.  The completion
         of the transaction is conditioned upon, among other things, the valid
         tender of a majority of the HEC shares not currently held by the
         Company, which together with the shares currently held by the Company,
         will constitute at least 90% of the issued and outstanding shares of
         HEC.

            The tender offer will expire on November 22, 1996, unless extended.
         The merger agreement provides that promptly after the completion of
         the tender offer, receipt of any required approvals for the merger and
         the waiver or satisfaction of any other condition, HEC will be merged
         into the Company.





                                    Page 18
<PAGE>   19
                THE HALLWOOD GROUP INCORPORATED AND SUBSIDIARIES

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
         RESULTS OF OPERATIONS


                             RESULTS OF OPERATIONS

         The Company reported net income of $500,000 for the third quarter
    ended September 30, 1996, compared to a net loss of $2,172,000 in the 1995
    period.  The nine-month net income of $3,205,000, compares to a net loss of
    $653,000 in the 1995 period.  Total revenue for the 1996 third quarter was
    $27,842,000, compared to $23,355,000 in the prior-year period.  For the
    nine months revenue was $87,431,000 compared to $87,860,000 in the
    prior-year period.

         The prior year quarter and nine month results have been restated as a
    result of a change in the Company's fiscal year end from July 31 to
    December 31, beginning December 31, 1995.

         Following is an analysis of the results of operations by asset
    management, operating subsidiaries and associated company divisions; and by
    the real estate, energy, textile products, hotels and restaurant business
    segments within those divisions.

         Asset Management.  The business segments of the Company's asset
    management division consist of real estate and energy.

    REAL ESTATE.

         Revenue.  Fee income of $2,116,000 for the quarter ended September 30,
    1996 increased by $971,000, or 85%, from $1,145,000 in the prior-year
    period.  Fee income of $4,208,000 for the nine months increased by $970,000
    from the similar period a year ago.  Fees are derived from the Company's
    asset management, property management, leasing and construction services
    provided to its Hallwood Realty Partners, L.P. affiliate, a real estate
    master limited partnership ("HRP").  The increase was due primarily to
    leasing fees earned in the quarter ended September 30, 1996, in connection
    with the long-term renewal of a lease for a major tenant.

         The equity loss from investments in HRP represents the Company's
    recognition of its pro rata share of the loss reported by HRP.  For the
    1996 third quarter, the Company reported a $310,000 loss compared to a
    $420,000 loss in the period a year ago.  The comparative nine month amounts
    were losses of $1,259,000 and $495,000 for the 1996 and 1995 periods,
    respectively.  The increased loss for the nine months resulted from the
    Company's additional investment in HRP limited partner units.  Since March
    1995, the Company has acquired 323,771 additional limited partner units,
    pursuant to HRP's reverse unit split and commission-free, odd-lot buyback
    programs.  The Company will continue to recognize significant non-cash,
    equity losses from its HRP investment, until the carrying value of the
    limited partner units is reduced to zero.  See Note 2 to the Company's
    consolidated financial statements.

         Interest and discounts from mortgage loans for the 1996 third quarter
    declined to $1,000 from the 1995 amount of $3,000, and for the nine months
    declined to $4,000 from the 1995 amount of $77,000.  The declines were the
    result of the sale or assignment of substantially all of the mortgage loan
    portfolio in the prior year.

         As a result of the December 1995 sale of the United Kingdom
    office-retail property, the Company reported no rental income in 1996,
    compared to $183,000 in the 1995 third quarter and  $538,000 for the nine
    months in 1995.

         Expenses.  Administrative expenses declined to $247,000 and $898,000
    in the 1996 third quarter and nine month periods, compared to $325,000 and
    $974,000 in the comparable year-ago periods.  The decreases were primarily
    attributable to lower leasing commission expense.

         Amortization expense of $168,000 for the quarter and $504,000 for the
    nine months in both the 1996 and 1995 periods relates to HRC's general
    partner investment in HRP to the extent allocated to management rights.





                                    Page 19
<PAGE>   20
                THE HALLWOOD GROUP INCORPORATED AND SUBSIDIARIES

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
         RESULTS OF OPERATIONS


    The 1995 periods also include depreciation expense of $75,000 and $225,000,
    respectively, for the office-retail property which was sold in December
    1995.

         Interest expense increased to $211,000 from $113,000 in the 1996 third
    quarter and decreased to $241,000 from $427,000 in the nine month period,
    due to the recording of a $200,000 charge in the 1996 third quarter for the
    Participation Amount discussed in Note 4, offset by lower interest costs
    from the aforementioned sale of the office-retail property and repayment
    of the associated loan payable.

         The provision for losses of $427,000 in the 1995 third quarter and
    $421,000 for the 1995 nine month period were primarily comprised of a
    $221,000 loss on the disposition of a portion of the Company's mortgage
    loan portfolio and a $200,000 write-down on the carrying value of the
    office-retail property.  In 1996, the Company recorded a recovery of
    $22,000 in the second fiscal quarter in connection with the resolution of
    litigation over a defaulted mortgage.

         Operating expenses were immaterial for the 1996 and 1995 periods.

    ENERGY.

         Revenue.  Following the December 1995 conversion of its HEC preferred
    stock investment into common stock and HEC's various purchases of its own
    stock for treasury, the Company presently owns 82% of the common stock of
    HEC.  HEC's general partner interest in Hallwood Energy Partners, L.P.
    ("HEP") entitles it to a share of net revenues derived from HEP's
    properties ranging from 2% to 25%, and it also holds approximately 6.5% of
    HEP's limited partner units.  HEC accounts for its ownership of HEP using
    the proportionate consolidation method of accounting, whereby HEC records
    its proportionate share of HEP's revenue and expenses, current assets,
    current liabilities, noncurrent assets, long-term obligations and fixed
    assets.  HEP owns approximately 46% of its affiliate, Hallwood Consolidated
    Resources Corporation, which HEP accounts for under the equity method.

         Third quarter 1996 oil and gas revenues of $1,658,000 increased
    $193,000, or 13%, compared to $1,465,000 in the year-ago period.   For the
    nine months, the comparison of oil and gas revenues was $5,242,000 in the
    current year and $3,992,000 in the year ago period.  Oil revenue for the
    nine months increased $322,000 to $1,982,000, due to an increase in
    production to 101,000 barrels from 97,000 barrels, combined with an
    increase in the average price per barrel to $19.62  from $17.11.  Gas
    revenue for the nine months increased $928,000 to $3,260,000, primarily as
    a result of an increase in the average gas price to $2.39 from $1.75 per
    mcf, and an increase in production to 1,364,000 mcf from 1,329,000 mcf.
    The increase in oil and gas production is primarily due to increased
    production from developmental and exploratory drilling projects in Montana,
    Wyoming and West Texas, partially offset by normal production declines.

         Other income consists primarily of acquisition fee and interest
    income, as well as HEC's share of HEP's interest income, facilities income
    from two gathering systems in New Mexico, pipeline revenue, equity in
    income (loss) of affiliates and miscellaneous income or expense.  The
    increases in other income to $341,000 for the 1996 third quarter from
    $133,000 in the 1995 period and to $405,000 for the 1996 nine month period
    from $52,000 in the 1995 period are primarily due to fees earned from HEP
    property acquisitions and an increase in HEP's equity in earnings of
    affiliate which resulted from higher oil and gas revenues.

         Expenses.  Administrative expenses increased by $72,000 for the 1996
    third quarter to $456,000 from $384,000 in the 1995 quarter and increased
    by $6,000 to $890,000 for the 1996 nine month period from $884,000 due to
    an increase in allocated internal overhead.

         Operating expenses decreased by $61,000 to $356,000 for the 1996 third
    quarter from $417,000 in the prior-year quarter as a result of production
    decreases during the quarter; however, the operating expenses





                                    Page 20
<PAGE>   21
                THE HALLWOOD GROUP INCORPORATED AND SUBSIDIARIES

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
         RESULTS OF OPERATIONS


    increased $29,000 to $1,088,000 for the nine months from $1,059,000 as a
    result of increased production taxes and operating expenses in 1996 due to
    the production increase described above.

         Depreciation, depletion, amortization and impairment expenses were
    $355,000 for the 1996 third quarter and $1,210,000 for the nine months
    compared to $475,000 and $1,820,000 in the year-ago periods.  The quarterly
    decrease is attributable to lower capitalized costs in 1996 and the nine
    months decrease is primarily the result of an asset impairment reported in
    the March 1995 period of $464,000, which represented HEC's pro rata share
    of the write-off of HEP's Indonesian operations, combined with lower
    capitalized costs in 1996.

         Minority interest, which represents the interest of other common
    shareholders in the net income (loss) of HEC, increased in the current-year
    periods, due to higher net income from energy operations, partially offset
    by a lower minority interest ownership percentage, resulting from HEC's
    repurchase of its own shares from minority shareholders for treasury and
    the Company's purchase of additional HEC shares in the October through
    December 1995 period.

         Interest expense decreased by $36,000 to $104,000 for the 1996 third
    quarter compared to $140,000 in 1995 and increased by $14,000 to $358,000
    for the 1996 nine months compared to $344,000 for the year-ago period,
    primarily from HEC's net borrowings under its line of credit.

         Operating Subsidiaries.  The business segments of the Company's
    operating subsidiaries consist of textile products and hotels.

TEXTILE PRODUCTS.

         Revenue.  Sales increased $2,222,000 in the 1996 third quarter to
    $17,853,000, compared to $15,631,000 in the same quarter a year ago.  The
    comparative nine month sales decreased to $57,940,000 in 1996 from
    $60,759,000 in 1995.  The increase of sales in the third quarter was
    principally in the distribution business.  During the first six months many
    of Brookwood's customers reduced their purchases due to weak market
    conditions that they were experiencing; however, in the third quarter these
    customers increased their purchases from Brookwood.

         Expenses.  Cost of sales increased $1,714,000 or 12.3% to $15,626,00
    from $13,912,000, compared to the 14.2% increase in sales for the 1996
    third quarter from the comparable prior year quarter.  The higher gross
    profit margin for the 1996 third quarter (12.5% versus 11.0%) was
    principally the result of the increased level of distribution sales with
    their higher profit margins and the more efficient operations at the Kenyon
    dyeing and finishing plant.  The comparable gross profit margins for the
    nine month periods were 13.7% in 1996 and 11.4% in 1995.

          Administrative and selling expenses increased $144,000 in the 1996
    third quarter to $2,138,000 from $1,994,000 for the comparable 1995 period
    and increased $383,000 for the nine month period to $6,417,000 from
    $6,034,000 for the comparable 1995 period, due primarily to increased
    operating expenses associated with growth of the distribution businesses
    and a $95,000 provision for costs related to management changes at the
    Kenyon plant in the 1996 first quarter.

         The $68,000 decrease in interest expense to $176,000  for the 1996
    third quarter and $205,000 decrease to $498,000 for the nine months were
    the result of lower average borrowings and interest rates than in the
    prior-year periods.





                                    Page 21
<PAGE>   22
                THE HALLWOOD GROUP INCORPORATED AND SUBSIDIARIES

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
         RESULTS OF OPERATIONS


    HOTELS

         Revenue.  Sales of $5,045,000 in the 1996 third quarter increased by
    $53,000 from the year-ago amount of $4,992,000.  The 1996 nine month sales
    of $16,107,000 decreased by $141,000, compared to $16,248,000 for the 1995
    period.  The modest increase for the three months is attributable to higher
    average daily rates, partially offset by reduced occupancy levels.  The
    decrease for the nine months is primarily attributable to the January 1995
    sale of the Lido Beach Holiday Inn hotel, which had contributed $362,000 to
    sales in the 1995 first quarter.  This decrease was offset by increased
    revenues at the remaining hotels which reported higher average daily rates
    but lower occupancy levels during the 1996 nine month period.  In January
    1995 the Company sold its fee interest in the Lido Beach Holiday Inn hotel
    resulting in a gain of $2,164,000 and in the 1995 second quarter the
    Company sold two management contracts which resulted in a gain of $232,000.
    Management fee income of $125,000 for the 1995 nine month period related to
    managed properties prior to the sale of the management contracts.

         Expenses.  Operating expenses of $4,238,000 for the 1996 third quarter
    were virtually unchanged from the prior year.  The 1996 nine month hotel
    operating expenses decreased by $444,000 to $13,188,000, compared to
    $13,632,000 for the 1995 period.  The decrease for the nine months is
    primarily attributable to the aforementioned sale of the Lido Beach Holiday
    Inn hotel.

         Depreciation and amortization expense increased by $174,000 to
    $730,000 for the 1996 third quarter, reflecting the purchase of the fee
    interest in the Residence Inn By Marriott hotel in Greenville, South
    Carolina and recent capital expenditures at the remaining properties.
    Depreciation and amortization for the 1996 and 1995 nine month periods were
    $1,905,000 and $1,721,000, respectively.

         Interest expense increased by $250,000 to $381,000 for the quarter
    from $131,000 in the 1995 period and increased by $338,000 to $804,000 for
    the nine month period from $466,000 in 1995, due to the procurement of the
    $6,800,000 term loan on the Greenville, South Carolina hotel, partially
    offset by the payoff of the term loan secured by The Lido Beach Holiday Inn
    hotel.

    ASSOCIATED COMPANY

         Revenue.  The Company records its pro-rata share of ShowBiz results
    using the equity accounting method. The Company recorded income of $513,000
    from its investment in ShowBiz for the quarter ended September 30, 1996,
    compared to income of $62,000 in the prior-year period.  For the nine
    months the Company recorded equity income of $1,676,000, compared to income
    of $367,000 in 1995.  The improvement in ShowBiz results for the 1996
    periods are attributable to a 9.7% increase in comparable same store sales
    and in improved operating margins.  During the nine months ended September
    30, 1996 the Company also sold 262,500 shares of ShowBiz for aggregate
    proceeds of $4,139,000 (average price of $15.77 per share).  The net gain
    from the various sales was $2,431,000.  Of the 262,500 shares sold, 37,500
    shares were sold in the 1996 third quarter for $640,000 with a net gain of
    $391,000.

         Expenses.  Interest expense of $226,000 for the 1996 third quarter
    increased by  $25,000 from the year-ago amount of $201,000.  Interest
    expense of $566,000 for the 1996 nine month period increased by $24,000
    from the 1995 amount of $542,000.  The increases were attributable to
    additional borrowings under the MLBFS line of credit.

    OTHER

         Revenue.  Interest on short-term investments and other income
    increased by $74,000 to  $128,000 for the 1996 third quarter and increased
    by $114,000 to $358,000 for the 1996 nine month period from the comparable
    prior year amounts.  The increases were primarily attributable to rental
    income earned from the subleasing of executive office space formerly
    occupied by the Company's affiliated entity - Integra-A Hotel and
    Restaurant





                                    Page 22
<PAGE>   23
                THE HALLWOOD GROUP INCORPORATED AND SUBSIDIARIES

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
         RESULTS OF OPERATIONS


    Company.  Fee income in the 1996 third quarter and nine month periods of
    $106,000 and $319,000, respectively, were comparable with the prior-year
    amounts.

         Expenses.  Interest expense in the amount of $1,080,000 for the 1996
    third quarter and $3,131,000 for the nine months fluctuated from the prior
    year amounts of $1,012,000 and $3,144,000, respectively.  The fluctuations
    were due to the August 1996 issuance of additional 13.5% Debentures in the
    amount of $2,817,000 in connection with the payment of interest in-kind as
    discussed in Note 5, offset by the repurchase of 7% Debentures in 1995.

         Administrative expenses of $590,000 for the 1996 third quarter and
    $1,656,000 for the nine months were slightly below the comparable 1995
    amounts of $677,000 and $1,657,000, respectively.

         Income taxes.  Income taxes (benefit) were $135,000 for the 1996
    quarter and $(36,000) in the 1995 quarter.  The 1996 quarter included a
    $31,000 federal deferred tax charge and the nine months included a $189,000
    federal deferred tax charge.  The federal current charge of $128,000 and
    $182,000 for the three and nine months of 1996 relate to estimated
    alternative minimum tax.  The balance of the expense in all periods was for
    state taxes.  State tax expense is an estimate based upon taxable income
    allocated to those states in which the Company does business at their
    respective tax rates.  See Note 6.

         As of September 30, 1996, the Company had approximately $60,000,000 of
    tax net operating loss carryforwards ("NOLs") and temporary differences
    (excluding separate return losses of HEC) to reduce future federal income
    tax liability.  Based upon the Company's expectations and available tax
    planning strategies, management has determined that taxable income will
    more likely than not be sufficient to utilize approximately $16,000,000 of
    the NOLs prior to their ultimate expiration in the year 2010.

         Management believes that the Company has certain tax planning
    strategies available, which include the potential sale of its ShowBiz
    shares, hotel properties and certain other assets, that could be
    implemented, if necessary, to supplement income from operations to fully
    realize the recorded tax benefits before their expiration.  Management has
    considered such strategies in reaching its conclusion that, more likely
    than not, taxable income will be sufficient to utilize a significant
    portion of the NOLs before expiration; however, future levels of operating
    income and taxable gains are dependent upon general economic conditions and
    other factors beyond the Company's control.  Accordingly, no assurance can
    be given that sufficient taxable income will be generated for significant
    utilization of the NOLs.  Although the use of such carryforwards could,
    under certain circumstances, be limited, the Company is presently unaware
    of the occurrence of any event which would result in the imposition of such
    limitations.

         As a result of the Company's purchase of approximately 37,000
    additional HEC common shares in the October through December 1995 period,
    and the December 31, 1995 conversion of 356,000 shares of HEC preferred
    stock into 356,000 shares of common stock, as well as various purchases by
    HEC of its own stock for treasury, the Company owns 82% of the common stock
    of HEC. Beginning January 1, 1996 HEC will be included in the consolidated
    income tax returns of the Company.  Prior to January 1, 1996, HEC was an
    independent entity for tax reporting purposes, although it has been a
    consolidated subsidiary for financial reporting purposes since May 1990.
    As of September 30, 1996, HEC had estimated net operating loss
    carryforwards ("NOLs") of $109,000,000, in addition to various other tax
    credits and carryforwards.  A related valuation allowance was recorded,
    based upon HEC's expectations regarding the utilization of such NOLs, to
    reduce the value of the reported tax benefit to $311,000.  In accordance
    with federal tax laws and regulations governing consolidated groups, these
    NOLs and tax carryforwards must remain at the subsidiary level.

         Extraordinary gain from extinguishment of debt.  The extraordinary
    gain in the second quarter of 1995 in the amount of $144,000 resulted from
    the early extinguishment of 7% Debentures at a discount, having a face
    value of $604,000.





                                    Page 23
<PAGE>   24
                THE HALLWOOD GROUP INCORPORATED AND SUBSIDIARIES

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
         RESULTS OF OPERATIONS


                        LIQUIDITY AND CAPITAL RESOURCES

         The Company's unrestricted cash and cash equivalents at September 30,
    1996 totaled $6,504,000.

         Although the Company's ShowBiz shares, having a market value of
    approximately $44,655,000 at October 31, 1996 (based upon the closing price
    on such date of $18.50 per share), are presently unregistered, and may be
    subject to some limitations on sale, management believes there is a ready
    market to sell such shares without adversely affecting market price.  All
    of the Company's 2,413,789 ShowBiz  shares are pledged as collateral for
    the $7,000,000 line of credit and the $4,000,000 promissory note.  The
    Company currently has no availability under its line of credit which
    matures in April 1997.  The promissory note matures March 1997.

         The Company's real estate segment generates funds  principally from
    its property management and leasing activities, without significant
    additional capital costs.  The majority of its investment in HRP is
    presently unencumbered.

         The Company's energy segment generates funds from operating and
    financing activities.  Cash flow is subject to fluctuating oil and gas
    production and prices.  In accordance with the proportionate consolidation
    method of accounting, HEC reports its share of the long-term obligations of
    its HEP affiliate totaling $4,649,000 at September 30, 1996.  HEP's
    borrowings are secured by a first lien on approximately 80% in value of
    HEP's oil and gas properties.  In May 1995, HEC obtained a $1,500,000 line
    of credit from a bank and subsequently borrowed $1,200,000, which has been
    reduced to $975,000 at September 30, 1996.  The line of credit is secured
    by the publicly-traded limited partner units it holds in HEP.  HEC has no
    unused borrowing capacity under its line of credit at September 30, 1996.
    The line of credit limits HEC's dividends to $3.50 in each calendar year.

         Brookwood maintains a $13,500,000 revolving line of credit facility
    with The Chase Manhattan Bank, N.A., which is collateralized by accounts
    receivable and equipment.  At September 30, 1996, Brookwood had $1,624,000
    of unused borrowing capacity on its line of credit.

         The Company's hotel segment generates cash flow from operating five
    hotels (one Holiday Inn in Florida, one Embassy Suites and one Residence
    Inn in Oklahoma, and one Residence Inn each in Alabama and South Carolina).
    The sale of hotel properties may also provide a source of liquidity;
    however, sales transactions may be impacted by the inability of prospective
    purchasers to obtain equity capital or suitable financing.

         Management believes that it will have sufficient funds derived from
    operations and the potential sale of ShowBiz shares, hotel properties or
    other assets to satisfy its obligations and, additionally, the Company
    hopes to be able to retire debentures and /or equity from time to time
    through open market purchases or negotiated transactions.





                                    Page 24
<PAGE>   25
                THE HALLWOOD GROUP INCORPORATED AND SUBSIDIARIES

                          PART II - OTHER INFORMATION

<TABLE>
<S>      <C>                                                                                      <C>
Item
- ----

    1    Legal Proceedings

         Reference is made to Note 3 to the Company's consolidated financial statements of this
         Form 10-Q for discussion of pending litigation matters.

    2    Changes in Securities                                                                    None

    3    Defaults upon Senior Securities                                                          None

    4    Submission of Matters to a Vote of Security Holders                                      None

    5    Other Information                                                                        None

    6    Exhibits and Reports on Form 8-K

         (a) Exhibits

             (i)  11 - Statement Regarding Computation of Per Share Earnings                      Page 27

             (ii) 27 - Financial Data Schedule                                                    Page 28

         (b) Reports on Form 8-K                                                                  None
</TABLE>





                                    Page 25
<PAGE>   26
                THE HALLWOOD GROUP INCORPORATED AND SUBSIDIARIES

                                   SIGNATURE

    Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.



                                        THE HALLWOOD GROUP INCORPORATED



Dated: November 13, 1996                By:          /s/ Melvin J. Melle
                                           -------------------------------------
                                               Melvin J. Melle, Vice President
                                                 (Duly Authorized Officer and
                                                    Principal Financial and
                                                      Accounting Officer)





                                    Page 26

<PAGE>   27

                              INDEX TO EXHIBITS

Exhibit
Number               Description
- -------              -----------
                     
  11         -       Statement Regarding Computation of Per Share Earnings

  27         -       Financial Data Schedule

<PAGE>   1
                                                                      EXHIBIT 11


              THE HALLWOOD GROUP INCORPORATED AND SUBSIDIARIES

            STATEMENT REGARDING COMPUTATION OF PER SHARE EARNINGS
                  (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
                                 (UNAUDITED)

<TABLE>
<CAPTION>
                                                              NINE MONTHS ENDED      THREE MONTHS ENDED
                                                                SEPTEMBER 30,           SEPTEMBER 30,
                                                            ---------------------  ----------------------
                                                              1996         1995      1996          1995  
                                                            --------     --------  --------      --------
<S>                                                        <C>         <C>          <C>          <C>      
PRIMARY:                                                                                                  
Average common share outstanding  . . . . . . . . . . . .    1,319        1,362       1,304         1,345 
                                                                                                          
Dilutive stock options based on the treasury stock method                                                 
  using the period end market price   . . . . . . . . . .       10            5          10             5 
                                                            ------     --------     -------      --------  
                                                                                                          
Average common and common share equivalents                                                               
  outstanding   . . . . . . . . . . . . . . . . . . . . .    1,329        1,367       1,314         1,350 
                                                            ======     ========     =======      ======== 
                                                                                                          
Net income (loss) . . . . . . . . . . . . . . . . . . . .   $3,205     $   (653)    $   500      $ (2,172)
                                                            ======     ========     =======      ======== 
                                                                                                          
Net income (loss) per share . . . . . . . . . . . . . . .   $ 2.41     $  (0.48)    $  0.38      $  (1.61)
                                                            ======     ========     =======      ======== 
                                                                                                          
FULLY DILUTED:                                                                                            
Average common and common share equivalents                                                               
  outstanding - primary   . . . . . . . . . . . . . . . .    1,329        1,367       1,314         1,350 
                                                            ======     ========     =======      ======== 
                                                                                                          
Net income (loss) . . . . . . . . . . . . . . . . . . . .   $3,205     $   (653)    $   500      $ (2,172)
                                                            ======     ========     =======      ======== 
                                                                                                          
Net income  (loss) per share  . . . . . . . . . . . . . .   $ 2.41     $  (0.48)    $  0.38      $  (1.61)
                                                            ======     ========     =======      ======== 
</TABLE>

<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               SEP-30-1996
<CASH>                                           6,504
<SECURITIES>                                    24,177
<RECEIVABLES>                                        0
<ALLOWANCES>                                         0
<INVENTORY>                                     17,521
<CURRENT-ASSETS>                                     0
<PP&E>                                         158,115
<DEPRECIATION>                                 123,816
<TOTAL-ASSETS>                                 112,731
<CURRENT-LIABILITIES>                                0
<BONDS>                                         50,711
                            1,000
                                          0
<COMMON>                                           160
<OTHER-SE>                                       2,231
<TOTAL-LIABILITY-AND-EQUITY>                   112,731
<SALES>                                              0
<TOTAL-REVENUES>                                87,431
<CGS>                                                0
<TOTAL-COSTS>                                   78,095
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                  (22)
<INTEREST-EXPENSE>                               5,598
<INCOME-PRETAX>                                  3,760
<INCOME-TAX>                                       555
<INCOME-CONTINUING>                              3,205
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     3,205
<EPS-PRIMARY>                                     2.41
<EPS-DILUTED>                                     2.41
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission