HALLWOOD GROUP INC
10-Q, 1997-11-14
BROADWOVEN FABRIC MILLS, MAN MADE FIBER & SILK
Previous: CENTURY INDUSTRIES INC /DC/, 10QSB, 1997-11-14
Next: NEW ENERGY CO OF INDIANA LTD PARTNERSHIP, 10-Q, 1997-11-14



<PAGE>   1
================================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                           ---------------------------

                                    FORM 10-Q

MARK ONE

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
    EXCHANGE ACT OF 1934

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
    EXCHANGE ACT OF 1934

    FOR THE TRANSITION PERIOD FROM                      TO
                                  ----------------------  --------------------

FOR THE PERIOD ENDED SEPTEMBER 30, 1997        COMMISSION FILE NUMBER:  1-8303

                      ------------------------------------

                         THE HALLWOOD GROUP INCORPORATED
             (Exact name of registrant as specified in its charter)

                      ------------------------------------

           DELAWARE                                        51-0261339
(State or other jurisdiction of                         (I.R.S. Employer
incorporation or organization)                        Identification Number)

   3710 RAWLINS, SUITE 1500
           DALLAS, TEXAS                                      75219
(Address of principal executive offices)                    (Zip Code)

       Registrant's telephone number, including area code: (214) 528-5588

     Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
Registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes X No
                                             ---  ---

     1,261,757 shares of Common Stock, $.10 par value per share, were
outstanding at October 31, 1997.


================================================================================

<PAGE>   2
                THE HALLWOOD GROUP INCORPORATED AND SUBSIDIARIES

                                TABLE OF CONTENTS

<TABLE>
<CAPTION>
ITEM NO.                    PART I - FINANCIAL INFORMATION                                       PAGE
- --------                    ------------------------------                                       ----

<S>         <C>                                                                                  <C>
   1        Financial Statements (unaudited):

            Consolidated Balance Sheets as of September 30, 1997
              and December 31, 1996......................................................          3-4 
                                                                                                       
            Consolidated Statements of Operations for the                                              
              Nine Months Ended September 30, 1997 and 1996..............................          5-6 
                                                                                                       
            Consolidated Statements of Operations for the                                              
              Three Months Ended September 30, 1997 and 1996.............................          7-8 
                                                                                                       
            Consolidated Statements of Cash Flows for the                                              
              Nine Months Ended September 30, 1997 and 1996..............................            9 

            Notes to Consolidated Financial Statements...................................        10-19

   2        Managements's Discussion and Analysis of
              Financial Condition and Results of Operations..............................        20-25

                           PART II - OTHER INFORMATION

1 thru 6    Exhibits, Reports on Form 8-K and Signature Page.............................        26-29
</TABLE>


                                     Page 2
<PAGE>   3

                THE HALLWOOD GROUP INCORPORATED AND SUBSIDIARIES

                           CONSOLIDATED BALANCE SHEETS
                                 (IN THOUSANDS)
                                   (UNAUDITED)

                                     ASSETS

<TABLE>
<CAPTION>
                                                   SEPTEMBER 30,   DECEMBER 31,
                                                       1997           1996
                                                      -------      --------

<S>                                                   <C>          <C>     
ASSET MANAGEMENT
    REAL ESTATE
       Investments in HRP ......................      $ 7,128      $  7,007
       Receivables and other assets ............          318         1,220
                                                      -------      --------
                                                        7,446         8,227

    ENERGY
       Oil and gas properties, net .............        9,341         8,928
       Current assets of HEP ...................        2,035         2,426
       Noncurrent assets of HEP ................        1,811         1,664
       Receivables and other assets ............          377           548
                                                      -------      --------
                                                       13,564        13,566
                                                      -------      --------

          Total asset management assets ........       21,010        21,793

OPERATING SUBSIDIARIES
    TEXTILE PRODUCTS
       Inventories .............................       18,423        17,188
       Receivables .............................       13,894        13,094
       Property, plant and equipment, net ......        8,864         8,791
       Other ...................................          891         1,037
                                                      -------      --------
                                                       42,072        40,110

    HOTELS
       Properties, net .........................       14,617        15,568
       Receivables and other assets ............        2,157         2,076
                                                      -------      --------
                                                       16,774        17,644
                                                      -------      --------

          Total operating subsidiaries assets...       58,846        57,754

ASSOCIATED COMPANY
       Investment in ShowBiz Pizza Time, Inc....           --        16,945

OTHER
       Cash and cash equivalents ...............       13,599         7,495
       Deferred tax asset, net .................        2,040        11,000
       Receivables and other assets ............        1,711         1,236
       Restricted cash .........................          393           573
                                                      -------      --------
          Total other assets ...................       17,743        20,304
                                                      -------      --------
          TOTAL ................................      $97,599      $116,796
                                                      =======      ========
</TABLE>



          See accompanying notes to consolidated financial statements.

                                     Page 3
<PAGE>   4

                THE HALLWOOD GROUP INCORPORATED AND SUBSIDIARIES

                           CONSOLIDATED BALANCE SHEETS
                                 (IN THOUSANDS)
                                   (UNAUDITED)

                      LIABILITIES AND STOCKHOLDERS' EQUITY

<TABLE>
<CAPTION>
                                                                              SEPTEMBER 30,    DECEMBER 31,
                                                                                   1997            1996
                                                                                 --------       ---------

<S>                                                                               <C>            <C>     
ASSET MANAGEMENT
    REAL ESTATE
       Accounts payable and accrued expenses ..............................       $   613        $    490
       Loan payable .......................................................           500             500
                                                                                 --------       ---------
                                                                                    1,113             990
    ENERGY
       Long-term obligations of HEP .......................................         4,364           4,432
       Current liabilities of HEP .........................................         2,374           2,531
       Loan payable .......................................................           610           2,361
       Accounts payable and accrued expenses ..............................           457           1,223
                                                                                 --------       ---------
                                                                                    7,805          10,547
                                                                                 --------       ---------
          Total asset management liabilities ..............................         8,918          11,537

OPERATING SUBSIDIARIES
    TEXTILE PRODUCTS
       Loan payable .......................................................        12,850          11,200
       Accounts payable and accrued expenses ..............................         8,677           8,678
                                                                                 --------       ---------
                                                                                   21,527          19,878
    HOTELS
       Loans payable ......................................................        11,609          12,281
       Accounts payable and accrued expenses ..............................         1,780           1,976
                                                                                 --------       ---------
                                                                                   13,389          14,257
                                                                                 --------       ---------
          Total operating subsidiaries liabilities ........................        34,916          34,135

ASSOCIATED COMPANY
       Accounts payable and accrued expenses ..............................            --             870
       Loans payable ......................................................            --          11,000
                                                                                 --------       ---------
          Total associated company liabilities ............................            --          11,870

OTHER
       7% Collateralized Senior Subordinated Debentures ...................        24,444          24,892
       13.5% Subordinated Debentures ......................................        14,349          25,672
       Interest and other accrued expenses ................................           991           1,906
                                                                                 --------       ---------
          Total other liabilities .........................................        39,784          52,470
                                                                                 --------       ---------
          TOTAL LIABILITIES ...............................................        83,618         110,012

REDEEMABLE PREFERRED STOCK
       Series B, 250,000 shares issued and outstanding;
           stated at redemption value .....................................         1,000           1,000

STOCKHOLDERS' EQUITY
       Preferred stock, 250,000 shares issued and outstanding as Series B..            --              --
       Common stock, issued 1,597,204 shares at both dates;
          outstanding 1,261,757 and 1,298,509 shares, respectively ........           160             160
       Additional paid-in capital .........................................        54,823          57,306
       Accumulated deficit ................................................       (32,883)        (44,490)
       Treasury stock, 335,447 and 298,695 shares, respectively, at cost...        (9,119)         (7,192)
                                                                                 --------       ---------
          TOTAL STOCKHOLDERS' EQUITY ......................................        12,981           5,784
                                                                                 --------       ---------
          TOTAL ...........................................................      $ 97,599       $ 116,796
                                                                                 ========       =========
</TABLE>


          See accompanying notes to consolidated financial statements.

                                     Page 4
<PAGE>   5

                THE HALLWOOD GROUP INCORPORATED AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF OPERATIONS
                                 (IN THOUSANDS)
                                   (UNAUDITED)

<TABLE>
<CAPTION>
                                                              NINE MONTHS ENDED
                                                                SEPTEMBER 30,
                                                             1997         1996
                                                           -------      --------

<S>                                                        <C>          <C>     
ASSET MANAGEMENT
    REAL ESTATE
       Fees .........................................      $ 3,592      $  4,212
       Equity income (loss) from investments in HRP..          625        (1,259)
                                                           -------      --------
                                                             4,217         2,953
       Administrative expenses ......................        1,427           905
       Depreciation and amortization ................          504           504
       Interest .....................................          120           241
       Provision for loss (recovery) ................           81           (22)
                                                           -------      --------
                                                             2,132         1,628
                                                           -------      --------
          Income from real estate operations ........        2,085         1,325
    ENERGY
       Gas revenues .................................        2,781         3,260
       Oil revenues .................................        1,502         1,982
       Other income .................................          247           405
                                                           -------      --------
                                                             4,530         5,647
       Operating expenses ...........................        1,075         1,088
       Depreciation, depletion and amortization .....          982         1,210
       Administrative expenses ......................          726           890
       Interest .....................................          306           358
       Minority interest ............................           --           352
                                                           -------      --------
                                                             3,089         3,898
                                                           -------      --------
          Income from energy operations .............        1,441         1,749
                                                           -------      --------
          Income from asset management operations ...        3,526         3,074

OPERATING SUBSIDIARIES
    TEXTILE PRODUCTS
       Sales ........................................       70,139        57,940
       Cost of sales ................................       60,769        49,980
       Administrative and selling expenses ..........        6,858         6,417
       Interest .....................................          775           498
                                                           -------      --------
                                                            68,402        56,895
                                                           -------      --------
          Income from textile products operations ...        1,737         1,045
</TABLE>


          See accompanying notes to consolidated financial statements.


                                     Page 5
<PAGE>   6

                THE HALLWOOD GROUP INCORPORATED AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF OPERATIONS
                    (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
                                   (UNAUDITED)

<TABLE>
<CAPTION>
                                                                    NINE MONTHS ENDED
                                                                      SEPTEMBER 30,
                                                                  1997           1996
                                                                --------       --------

<S>                                                             <C>            <C>     
OPERATING SUBSIDIARIES (CONTINUED)
    HOTELS
       Sales .............................................      $ 16,543       $ 16,107

       Operating expenses ................................        13,268         13,188
       Depreciation and amortization .....................         2,000          1,905
       Interest ..........................................         1,106            804
                                                                --------       --------
                                                                  16,374         15,897
                                                                --------       --------
          Income from hotel operations ...................           169            210
                                                                --------       --------
          Income from operating subsidiaries .............         1,906          1,255

ASSOCIATED COMPANY
       Income from investment in ShowBiz .................        19,416          4,107
       Interest ..........................................           607            566
                                                                --------       --------

          Income from associated company .................        18,809          3,541

OTHER
       Interest on short-term investments 
       and other income...................................           918            358
       Fee income ........................................           423            319
                                                                --------       --------
                                                                   1,341            677

       Interest ..........................................         2,931          3,131
       Administrative expenses ...........................         2,095          1,656
                                                                --------       --------
                                                                   5,026          4,787
                                                                --------       --------
          Other loss, net ................................        (3,685)        (4,110)
                                                                --------       --------
       Income before income taxes and  
       extraordinary gain.................................        20,556          3,760
       Income taxes ......................................         9,776            555
                                                                --------       --------
       Income before extraordinary gain ..................        10,780          3,205
       Extraordinary gain from extinguishment of debt ....           877           --
                                                                --------       --------
NET INCOME ...............................................      $ 11,657       $  3,205
                                                                ========       ========

PER COMMON SHARE (PRIMARY AND FULLY DILUTED)
       Income before extraordinary gain ..................      $   7.20       $   2.41
       Extraordinary gain from extinguishment of debt ....          0.59           --
                                                                --------       --------
       Net income ........................................      $   7.79       $   2.41
                                                                ========       ========
</TABLE>




          See accompanying notes to consolidated financial statements.


                                     Page 6
<PAGE>   7

                THE HALLWOOD GROUP INCORPORATED AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF OPERATIONS
                                 (IN THOUSANDS)
                                   (UNAUDITED)

<TABLE>
<CAPTION>
                                                            THREE MONTHS ENDED
                                                               SEPTEMBER 30,
                                                           1997           1996
                                                         --------       --------

<S>                                                      <C>            <C>     
ASSET MANAGEMENT
    REAL ESTATE
       Fees .......................................      $  1,074       $  2,117
       Equity income (loss) from 
         investments in HRP........................           219           (310)
                                                         --------       --------
                                                            1,293          1,807

       Administrative expenses ....................           313            248
       Depreciation and amortization ..............           168            168
       Provision for loss .........................            81             --
       Interest ...................................            40            211
                                                         --------       --------
                                                              602            627
                                                         --------       --------
          Income from real estate operations ......           691          1,180

    ENERGY
       Gas revenues ...............................         1,071          1,021
       Oil revenues ...............................           482            637
       Other income ...............................            23            341
                                                         --------       --------
                                                            1,576          1,999

       Operating expenses .........................           415            356
       Depreciation, depletion and amortization ...           355            355
       Administrative expenses ....................           218            456
       Interest ...................................            82            104
       Minority interest ..........................            --            124
                                                         --------       --------
                                                            1,070          1,395
                                                         --------       --------
          Income from energy operations ...........           506            604
                                                         --------       --------

          Income from asset management 
          operations ..............................         1,197          1,784

OPERATING SUBSIDIARIES
    TEXTILE PRODUCTS
       Sales ......................................        19,655         17,853

       Cost of sales ..............................        17,221         15,626
       Administrative and selling expenses ........         2,200          2,138
       Interest ...................................           247            176
                                                         --------       --------
                                                           19,668         17,940
                                                         --------       --------
          Loss from textile products operations ...           (13)           (87)
</TABLE>


          See accompanying notes to consolidated financial statements.


                                     Page 7
<PAGE>   8

                THE HALLWOOD GROUP INCORPORATED AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF OPERATIONS
                    (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
                                   (UNAUDITED)

<TABLE>
<CAPTION>
                                                                   THREE MONTHS ENDED
                                                                     SEPTEMBER 30,
                                                                  1997          1996
                                                                -------       -------

<S>                                                             <C>           <C>    
OPERATING SUBSIDIARIES (CONTINUED)
    HOTELS
       Sales ................................................      $ 5,107       $ 5,045

       Operating expenses ...................................        4,239         4,238
       Depreciation and amortization ........................          626           730
       Interest .............................................          374           381
                                                                   -------       -------
                                                                     5,239         5,349
                                                                   -------       -------
          Loss from hotel operations ........................         (132)         (304)
                                                                   -------       -------

          Loss from operating subsidiaries ..................         (145)         (391)

ASSOCIATED COMPANY
       Income from investment in ShowBiz ....................           --           904

       Interest .............................................           --           226
                                                                   -------       -------

          Income from associated company ....................           --           678

OTHER
       Interest on short-term investments and other income...          344           128
       Fee income ...........................................          138           106
                                                                   -------       -------
                                                                       482           234

       Administrative expenses ..............................          718           590
       Interest .............................................          711         1,080
                                                                   -------       -------
                                                                     1,429         1,670
                                                                   -------       -------

          Other loss, net ...................................         (947)       (1,436)
                                                                   -------       -------

       Income before income taxes ...........................          105           635
       Income taxes .........................................           50           135
                                                                   -------       -------

NET INCOME ..................................................      $    55       $   500
                                                                   =======       =======

PER COMMON SHARE (PRIMARY AND FULLY DILUTED)

       Net income ...........................................      $  0.04       $  0.38
                                                                   =======       =======
</TABLE>


          See accompanying notes to consolidated financial statements.


                                     Page 8
<PAGE>   9

                THE HALLWOOD GROUP INCORPORATED AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (IN THOUSANDS)
                                   (UNAUDITED)

<TABLE>
<CAPTION>
                                                                                             NINE MONTHS ENDED
                                                                                               SEPTEMBER 30,
                                                                                             1997           1996
                                                                                           --------       -------

<S>                                                                                        <C>            <C>    
CASH FLOWS FROM OPERATING ACTIVITIES
    Net income ......................................................................      $ 11,657       $ 3,205
    Adjustments to reconcile net income to net cash provided 
    by operating activities:
       Gain from sale of investment in ShowBiz ......................................       (18,277)       (2,431)
       Net change in deferred tax asset .............................................         8,960           189
       Depreciation, depletion and amortization .....................................         4,367         4,427
       Undistributed income from HEP ................................................        (2,684)       (3,438)
       Distributions from HEP .......................................................         1,427         1,943
       Net change in accrued interest on 13.5% Debentures ...........................         1,313         2,103
       Payment of ShowBiz Participation Amount ......................................        (1,256)           --
       Equity in net (income) of  ShowBiz ...........................................        (1,139)       (1,676)
       Extraordinary gain from extinguishment of debt ...............................          (877)           --
       Equity in net (income) loss of HRP ...........................................          (625)        1,259
       Amortization of deferred gain from debenture exchange ........................          (448)         (430)
       Provision for loss ...........................................................            81            --
       Net change in textile products assets and liabilities ........................        (1,941)       (1,351)
       Net change in other assets and liabilities ...................................           856        (3,859)
       Net change in energy assets and liabilities ..................................            98           158
                                                                                           --------       -------

          Net cash provided by operating activities .................................         1,512            99

CASH FLOWS FROM INVESTING ACTIVITIES
    Net proceeds from sale of investment in ShowBiz .................................        40,323         4,139
    Capital expenditures for hotels and real estate .................................        (1,044)         (961)
    Investments in textile products property and equipment ..........................          (903)         (618)
    Purchase of minority shares of HEC ..............................................          (648)           --
    Net change in restricted cash for investing activities ..........................          (276)         (116)
    Investments in energy property and equipment ....................................          (164)         (288)
    Acquisition of fee interest in hotel ............................................            --        (6,550)
    Investment in HRP ...............................................................            --           (54)
                                                                                           --------       -------

          Net cash provided by (used in) investing activities .......................        37,288        (4,448)

CASH FLOWS FROM FINANCING ACTIVITIES
    Self-tender offer for 13.5% Debentures ..........................................       (12,875)           --
    Repayment of bank borrowings and loans payable ..................................       (13,048)       (1,084)
    Purchase of common stock for treasury ...........................................        (8,373)         (394)
    Proceeds from bank borrowings and loans payable .................................         1,650         9,200
    Payment of dividends to Series B preferred stockholders .........................           (50)          (50)
    Purchase of capital stock by energy subsidiary for treasury .....................            --          (158)
                                                                                           --------       -------

          Net cash provided by (used in) financing activities .......................       (32,696)        7,514
                                                                                           --------       -------

NET INCREASE IN CASH AND CASH EQUIVALENTS ...........................................         6,104         3,165

CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD ......................................         7,495         3,339
                                                                                           --------       -------

CASH AND CASH EQUIVALENTS, END OF PERIOD ............................................      $ 13,599       $ 6,504
                                                                                           ========       =======
</TABLE>


          See accompanying notes to consolidated financial statements.


                                     Page 9
<PAGE>   10

                THE HALLWOOD GROUP INCORPORATED AND SUBSIDIARIES

1.   INTERIM CONSOLIDATED FINANCIAL STATEMENTS AND ACCOUNTING POLICIES

        Interim Consolidated Financial Statements. The consolidated financial
     statements have been prepared in accordance with the instructions to Form
     10-Q and do not include all of the information and disclosures required by
     generally accepted accounting principles, although, in the opinion of
     management, all adjustments considered necessary for a fair presentation
     have been included. These financial statements should be read in
     conjunction with the audited consolidated financial statements and related
     disclosures thereto included in Form 10-K for the year ended December 31,
     1996.

        Accounting Policies. Statement of Financial Standards No. 128, "Earnings
     Per Share," specifies new computation, presentation and disclosure
     requirements. The statement will be effective for both interim and annual
     periods ending after December 15, 1997. Management believes that the
     adoption of this statement will not have a material impact on the earnings
     per share presented herein.

        Statements of Financial Accounting Standards No. 130, "Reporting
     Comprehensive Income" and No. 131 "Disclosures About Segments of an
     Enterprise and Related Information" were issued during June 1997 which may
     require additional disclosures by the Company. These statements are
     effective for the Company's year ending December 31, 1998.

2.   INVESTMENTS IN REAL ESTATE AFFILIATE AND ASSOCIATED COMPANY 
     (DOLLAR AMOUNTS IN THOUSANDS): 

<TABLE>
<CAPTION>
                                              
                                              AS OF SEPTEMBER 30, 1997        AMOUNT AT          INCOME (LOSS) FROM INVESTMENTS
                                              ------------------------     WHICH CARRIED AT         FOR THE NINE MONTHS ENDED
                                                             COST OR   ----------------------------       SEPTEMBER 30,
  BUSINESS SEGMENTS AND                         NUMBER OF    ASCRIBED  SEPTEMBER 30,   DECEMBER 31,   ---------------------
DESCRIPTION OF INVESTMENT                         UNITS        VALUE         1997          1996         1997         1996
- -------------------------                       ----------  ----------    ----------    ----------    ----------   --------

<S>                                               <C>         <C>           <C>          <C>          <C>         <C>    
ASSET MANAGEMENT
REAL ESTATE AFFILIATE
   HALLWOOD REALTY PARTNERS, L.P. (A)
   - General partner interest.............             --     $ 8,650      $ 4,632      $  5,117     $    19     $    (75)
   - Limited partner interest.............        413,040       5,381        2,496         1,890         606       (1,184)
                                                              -------      -------      --------     -------     -------- 
      Totals .............................                    $14,031      $ 7,128      $  7,007     $   625     $ (1,259)
                                                              =======      =======      ========     =======     ======== 
ASSOCIATED COMPANY
   SHOWBIZ PIZZA TIME, INC. (B)
   - Common stock ........................                                              $ 16,945     $    --     $     --
      Equity in earnings .................                                                    --       1,139        1,676
      Gain on sale of shares .............                                                    --      18,277        2,431
                                                                                        --------     -------     --------
      Totals .............................                                              $ 16,945     $19,416     $  4,107
                                                                                        ========     =======     ========
</TABLE>

     (A) At September 30, 1997, Hallwood Realty Corporation ("HRC"), a wholly
         owned subsidiary of the Company, owned a 1% general partner interest
         and the Company owned a 24% limited partner interest in its Hallwood
         Realty Partners, L.P. ("HRP") affiliate. The Company accounts for its
         investment in HRP by the equity method of accounting. In addition to
         recording its share of net income (loss), the Company also records its
         pro rata share of partner capital transactions. On a cumulative basis,
         the Company's carrying value of its investment in HRP had been
         decreased by $49,000, none of which occurred in 1997, for its share of
         such capital transactions with corresponding adjustments to paid-in
         capital.

         The carrying value of the Company's general partner interest includes
         the value of intangible rights to provide asset management and property
         management services. The Company amortizes that portion of the general
         partner interest ascribed to the management rights. For the nine months
         ended September 30, 1997 and 1996 such amortization was $504,000 in
         each period.

         As discussed in Note 4, the Company pledged 89,269 limited partner
         units to collateralize a promissory note, due March 1998, in the
         principal amount of $500,000.


                                     Page 10
<PAGE>   11

                THE HALLWOOD GROUP INCORPORATED AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                               SEPTEMBER 30, 1997
                                   (UNAUDITED)

         The quoted market price and the Company's carrying value per limited
         partner unit (Quotron symbol HRY) at September 30, 1997 were $54.50 and
         $6.04, respectively.

         The general partner interest is not publicly traded.

     (B) The Company accounted for its investment in ShowBiz Pizza Time, Inc.
         ("ShowBiz") by the equity method of accounting. The Company also
         recorded its pro rata share of stockholders' equity transactions with
         corresponding adjustments to paid-in capital.

         On January 3, 1997, the Company's Board of Directors authorized the
         issuance of 267,709 treasury shares to and in exchange for 219,194
         common shares of ShowBiz from the Alpha and Epsilon Trusts, which are
         associated with Messrs. Anthony J. Gumbiner and Brian M. Troup,
         chairman and president of the Company, respectively. For purposes of
         the exchange, the shares of both companies were valued at their average
         closing price for the month of December 1996.

         On February 24, 1997, ShowBiz filed a registration statement with the
         Securities and Exchange Commission covering a proposed public offering
         of 3,200,000 shares of common stock (2,305,371 shares of which were
         sold by the Company and 894,629 shares of which were sold by the Alpha
         and Epsilon Trusts). The underwriters were also granted, and did
         exercise their option to purchase an additional 454,746 shares of
         common stock from the Company and the Trusts to cover over-allotments.
         The Company had determined to sell its shares to repay debt, utilize
         expiring federal income tax loss carryforwards and to focus on core
         investments. On March 26, 1997, the Company completed the sale of its
         entire 2,632,983 ShowBiz shares at $15.68 per share, net of
         underwriting commissions. A portion of the proceeds from the sale were
         used to repay the $7,000,000 MLBFS line of credit and the $4,000,000
         promissory note as discussed in Note 4. The Company reported a gain of
         $18,277,000 from the transaction. Concurrent with the sale, all five
         directors of the Company who were also directors of ShowBiz resigned
         from the ShowBiz board.

3. LITIGATION, CONTINGENCIES AND COMMITMENTS

        Reference is made to Note 17 to the consolidated financial statements
     contained in Form 10-K for the year ended December 31, 1996.

        In the 1997 second quarter, the litigation matter styled Marc P.
     Malcuit, et al, Plaintiffs vs. Howard Johnson International, Inc., et al,
     Defendants, and numerous Third Party Defendants (including Integra Hotels
     Incorporated), No. 96-C1-00049, was settled, and Integra's contribution was
     paid by its insurance carrier. However, this settlement did not resolve
     Integra's potential exposure to one of the Third Party Defendants, Holiday
     Inns, Inc., under an indemnity provision contained in a former franchise
     agreement. Integra does not agree with Holiday Inns, Inc.'s position on
     this issue. Among other things, the contractual indemnity provision
     predates Integra's bankruptcy proceeding; therefore, if an action is
     brought hereafter, the Company will assert this and other factors as
     defenses.

        As further discussed in Note 4, the Company entered into a Compromise
     and Settlement Agreement, whereby the Company and the Integra Unsecured
     Creditors' Trust agreed to equally divide a $2,513,000 escrow account which
     had been established in connection with the Company's sale of its ShowBiz
     investment.

        On February 27, 1997, a lawsuit was filed in the Chancery Court for New
     Castle County, Delaware, styled Gotham Partners, L.P. v. Hallwood Realty
     Partners, L.P. and Hallwood Realty Corporation (C.A. No. 105578). The
     complaint sought access to certain books and records of HRP, a list of the
     limited partners and reimbursement of the plaintiff's expenses. On June 25,
     1997, plaintiff filed a motion to amend its complaint to add as additional
     defendants the Company and directors of HRC, the general partner of HRP,
     and to include claims that HRC had breached its fiduciary duties by not
     providing access to the books and records as

                                     Page 11
<PAGE>   12

                THE HALLWOOD GROUP INCORPORATED AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                               SEPTEMBER 30, 1997
                                   (UNAUDITED)

     requested, that HRC, its directors and the Company had breached the
     partnership agreement and their fiduciary duties by causing HRP to engage
     in certain transactions, including a reverse unit split, an odd-lot tender
     offer, grants of unit options and sales of units to the Company on terms
     that plaintiff alleged were not fair to HRP and, that the defendants did
     not disclose to HRP and its partners the value of HRP's assets and the
     reasons for the various transactions complained of. The defendants have
     moved to dismiss the amended complaint. The complaint as amended seeks
     production of the requested documents, rescission of sales of units to the
     Company, removal of HRC as general partner, unspecified damages and
     reimbursement to HRP of its expenses in connection with the transactions
     and payment of plaintiff's fees and expenses. At the same time as the
     filing of the motion to amend the first complaint, plaintiff filed a
     separate action in the same court, styled Gotham Partners, L.P. v. Hallwood
     Realty Partners, L.P., et al, (C.A. No. 15754), alleging the same facts and
     demanding the same relief as plaintiff sought to be included in the amended
     complaint in the first action. On June 27, 1997, the parties entered into a
     Stipulation and Order under which HRP provided to plaintiff copies of
     certain of the documents requested. The other claims in the two actions
     remain outstanding. Defendants believe that the claims are without merit
     and intend to defend the cases vigorously but, because of its early stages,
     cannot predict the outcome of the claims or any possible effect an adverse
     outcome might have.

        In May 1997, a case was filed in United States District Court for the
     District of Colorado styled Wayland E. Noland v. Hallwood Energy
     Corporation, The Hallwood Group Incorporated, et al, (C.A. No. 96-WM-
     2665). At the same time, the plaintiff asked that this case be consolidated
     with the Ravenswood Investment Company, L.P. vs. Hallwood Energy
     Corporation, Hallwood Group, Inc. case described in the Company's annual
     Report on Form 10-K for the year ended December 31, 1996. Unlike the
     plaintiff in the Ravenswood case, the plaintiff in the Noland case tendered
     his shares pursuant to the tender offer made by the Company to the
     shareholders of HEC, but the allegations are substantially identical as
     those made in the Ravenswood case. The plaintiff in Noland seeks damages of
     an unspecified amount, and seeks class certification to represent similarly
     situated former shareholders of HEC. The defendants believe that they fully
     considered and disclosed all material information in connection with the
     tender offer and merger and that the price paid for the HEC shares was
     fair, and that the Noland case, like the Ravenswood case, is without merit.
     Certain non- tendering plaintiffs in the Ravenswood case, the owners of
     15,065 shares of stock of HEC, have also filed a lawsuit styled Cede &
     Company, et al, vs. Hallwood Group Inc. for appraisal rights under the
     Texas statute. The Company plans to vigorously defend these cases, but
     because of their early stages, cannot predict the outcome of the claims or
     any possible effect an adverse outcome might have.

        The Company had been contingently liable for the 12% Convertible Notes
     (the "Notes") due July 31, 1997, issued by the Company's former wholly
     owned subsidiary, Atlantic Metropolitan (U.K.) plc. Obligations under the
     Notes were assumed by Grainger Trust plc ("Grainger") in connection with
     its purchase of Atlantic Metropolitan (U.K.) plc in fiscal 1988; however,
     the Company remained a guarantor as to the repayment of the Notes in the
     event Grainger defaulted. The Notes were paid in full on July 31, 1997,
     therefore, the Company has no further obligation.

        The Company has entered into an agreement (the "Option Agreement") with
     the president of its Brookwood Companies Incorporated subsidiary to sell
     all of the capital stock of the textile products subsidiary for a minimum
     of $9.8 million, including at least $1.8 million of anticipated dividends
     and tax sharing payments. The Company is currently unable to determine if
     the Option Agreement can be exercised by its March 31, 1998 expiration
     date. If such transaction is determined to be probable, the Company will
     record a charge against earnings at that time. In accordance with the terms
     of the indenture for the 7% Debentures, the net proceeds from the sale
     would be used to repurchase 7% Debentures (i) in the open market, (ii) in
     private transactions or (iii) at random by the Trustee.



                                     Page 12
<PAGE>   13

                THE HALLWOOD GROUP INCORPORATED AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                               SEPTEMBER 30, 1997
                                   (UNAUDITED)

4.   LOANS PAYABLE

     Loans payable at the balance sheet dates are detailed below by business
     segment (in thousands):

<TABLE>
<CAPTION>
                                                                 SEPTEMBER 30,   DECEMBER 31,
                                                                     1997            1996
                                                                   --------       ---------

<S>                                                                <C>             <C>    
Real Estate
  Promissory note, 8%, due March 1998...........................   $    500        $   500

Energy
  Term loan, prime + 1%, due May 1998...........................        610           2,361

Textile Products
  Revolving credit facility, prime + .25%, due January 2000.....     12,850              --
  Revolving credit facility, prime + .5%, repaid January 1997...         --          11,200
                                                                   --------       ---------
                                                                     12,850          11,200
Hotels
  Term loan, prime + 3.5%, due May 2001.........................      6,688           6,739
  Term loan, 10%, due October 2001..............................      4,921           5,001
  Promissory note, certificate of deposit rate,
    repaid January 1997.........................................         --             375
  Non-interest bearing obligation, repaid March 1997............         --             166
                                                                   --------       ---------
                                                                     11,609          12,281
Associated Company
  Line of credit, prime + .75%, repaid March 1997...............         --           7,000
  Promissory note, 5%, repaid March 1997........................         --           4,000
                                                                   --------       ---------
                                                                         --          11,000
                                                                   --------       ---------
  Total.........................................................   $ 25,569       $  37,342
                                                                   ========       =========
</TABLE>

     Further information by business segment is provided below:

     Real Estate

        Promissory note. In connection with the settlement of an obligation
     related to the Company's Integra Hotels, Inc. subsidiary, the Company
     issued a four-year, $500,000, promissory note due March 1998. The note is
     secured by a pledge of 89,269 HRP limited partner units. The settlement
     agreement also provided that the pledgee has the right to receive an
     additional payment in an amount equal to 25% of the increase in the value
     of the HRP units over the base amount of $8.44 per unit, but in no event
     more than an additional $500,000 (the "HRP Participation Amount"). The
     Company has accrued the cumulative amount of $420,000 for this HRP
     Participation Amount as a charge to interest expense, of which $90,000 and
     $200,000 were recorded in the nine months ended September 30, 1997 and
     1996, respectively.

     Energy

        Term loan. In December 1996, the Company's HEPGP Ltd. partnership
     ("HEPGP") entered into a $2,500,000 term loan agreement. The loan is
     collateralized by the Company's HEP limited partner units and its
     investment in HEPGP and Hallwood GP, Inc. HEPGP has also pledged its direct
     interests in certain oil and gas properties. Other significant terms
     include: (i) maturity date of May 31, 1998; (ii) monthly principal payments
     of $139,000, plus interest; (iii) interest rate of prime plus 1% (9.50% at
     September 30, 1997); (iv) a negative pledge relating to a portion of the
     Company's ShowBiz common shares, which was released in March 1997 as a

                                     Page 13
<PAGE>   14

                THE HALLWOOD GROUP INCORPORATED AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                               SEPTEMBER 30, 1997
                                   (UNAUDITED)

     result of a $500,000 principal payment from proceeds of sale of the ShowBiz
     shares; and (v) restrictions on the declaration of distributions or 
     redemptions of partnership interests.

        Included in the consolidated balance sheets are the Company's share of
     the long-term obligations of its affiliated entity, Hallwood Energy
     Partners, L.P. ("HEP") in the amount of $4,364,000 and $4,432,000 at
     September 30, 1997 and December 31, 1996, respectively.

     Textile Products

        Revolving credit facility (former). In December 1992, the Company's
     textile products subsidiary, Brookwood Companies Incorporated
     ("Brookwood"), established a revolving line of credit facility with The
     Chase Manhattan Bank, N.A. ("Chase") in an amount up to $13,500,000. The
     facility was collateralized by accounts receivable and the industrial
     machinery and equipment located in Kenyon, Rhode Island.

        Revolving credit facility (current). The Chase facility was replaced by
     a new revolving credit facility in an amount of up to $14,000,000
     ($17,500,000 between April 1, 1997 and December 31, 1997 and $15,000,000
     April through June of any other year) on January 7, 1997 with The Bank of
     New York ("BNY"). Borrowings under the BNY facility, as amended, are
     collateralized by accounts receivable, inventory imported under trade
     letters of credit, certain finished goods inventory and the machinery and
     equipment of Brookwood's subsidiaries. The BNY facility expires on January
     7, 2000 and bears interest, at Brookwood's option, of one-quarter percent
     over prime (8.75% at September 30, 1997) or LIBOR plus 2.25%. The facility
     contains covenants, which include maintenance of certain financial ratios,
     restrictions on dividends and repayment of debt or cash transfers to the
     Company. Brookwood is in compliance with the BNY loan covenants. The
     outstanding balance at September 30, 1997 was $12,850,000.

     Hotels

        Term loan. In May 1996, a newly-formed, wholly-owned special purpose
     subsidiary, Brock Suite Greenville, Inc., acquired the fee interest in the
     Residence Inn By Marriott hotel in Greenville, South Carolina for
     $6,550,000. Prior to the acquisition, the Company held a leasehold interest
     in the hotel. The acquisition was financed by a $6,800,000 term loan. The
     loan is secured by the hotel and includes the following significant terms:
     (i) interest rate of prime plus 3.50% (minimum rate 12%, maximum rate 17%);
     (ii) loan payments based upon a 19-year amortization schedule with a
     maturity date of May 2001; (iii) loan may be prepaid, subject to a
     prepayment premium which declines from 4% to 1% of the loan balance,
     depending on the prepayment date; and (iv) various financial and
     non-financial covenants, including a minimum debt service coverage ratio,
     as defined, of 1.25. The outstanding balance at September 30, 1997 was
     $6,688,000.

        Term loan. In October 1994, the Company's Integra Hotels, Inc.
     subsidiary entered into a mortgage loan in the amount of $5,200,000. The
     loan is secured by the Residence Inn By Marriott hotel in Tulsa, Oklahoma
     and includes the following significant terms: (i) fixed interest rate of
     10%; (ii) loan payments based upon a 20-year amortization schedule with a
     call after seven years; (iii) participation by lender of 15% of net cash
     flow (as defined) after capital expenditures and debt service and 15% of
     residual value at maturity or upon sale or refinancing; and (iv)
     maintenance of a 4% capital reserve. The outstanding balance at September
     30, 1997 was $4,921,000.

        Promissory note. In connection with the acquisition of the fee interest
     of the Greenville Residence Inn, the Company issued a promissory note to
     the former owner in the amount of $375,000. The promissory note bore
     interest at the same rate as the related $375,000 certificate of deposit,
     which secured the repayment of the note. The certificate of deposit was
     included in restricted cash at December 31, 1996. The promissory note was
     repaid in full from proceeds of the certificate of deposit, which matured
     in January 1997.


                                    Page 14
<PAGE>   15

                THE HALLWOOD GROUP INCORPORATED AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                               SEPTEMBER 30, 1997
                                   (UNAUDITED)

        Non-interest bearing obligation. The $500,000 non-interest bearing
     obligation to the former preferred shareholders of Integra was issued in
     connection with a Settlement and Supplemental Settlement and was payable in
     three equal annual installments in the amount of $166,667. The third and
     final payment was made on March 8, 1997.

     Associated Company

        Line of credit. In April 1994, the Company obtained a line of credit
     from Merrill Lynch Business Financial Services Inc. ("MLBFS") which
     replaced a former margin loan. Significant terms of the line of credit were
     (i) interest rate - prime plus 0.75%; (ii) collateral - 2,159,047 shares of
     ShowBiz common stock; and (iii) availability limited to 50% of the market
     value of the pledged shares of ShowBiz. The maturity date of the line of
     credit was extended to April 30, 1997, and the maximum commitment amount
     was increased to $7,000,000. The Company drew down the additional funds
     under this line of credit in June 1996. In May 1996, MLBFS consented to the
     release and sale of 262,500 shares, which were sold. The line of credit was
     repaid in March 1997 from proceeds of sale of the Company's ShowBiz
     investment as discussed in Note 2.

        Promissory note. The Company issued a $4,000,000 promissory note to the
     Integra Unsecured Creditors' Trust in connection with the consummation of
     the Integra Plan of Reorganization. Significant terms were (i) maturity
     date - March 8, 1997; (ii) interest rate - 5% fixed; (iii) collateral -
     517,242 shares of ShowBiz common stock; and (iv) the Trust was entitled to
     an additional payment at the "Payment Date", as defined, in an amount equal
     to 100% of the increase in the market value of the ShowBiz shares, as
     defined, over the base amount of $16.67 per share (the " ShowBiz
     Participation Amount"). As the ShowBiz per share price was $18.12 at
     December 31, 1996, the Company accrued $755,000 for the ShowBiz
     Participation Amount as a charge to interest expense in the year ended
     December 31, 1996. Although the Company had accrued the ShowBiz
     Participation Amount, it contended that a proper tender of payment and
     accrued interest was made on October 11, 1996, and therefore no ShowBiz
     Participation Amount was owed. As the Trust contended that the promissory
     note did not provide for prepayment, and that both the promissory note and
     ShowBiz Participation Amount were owing, the Company filed suit to resolve
     the matter.

        In connection with the disposition of the Company's entire ShowBiz
     investment in March 1997, the Company and the Trust entered into a Partial
     Compromise and Settlement Agreement, whereby the Trust consented to the
     sale of the 517,242 shares of ShowBiz in exchange for (i) the repayment of
     the $4,000,000 principal amount of the note and accrued interest through
     October 11, 1996 and (ii) the deposit of $2,513,000 the "Full Escrowed
     Amount" into an escrow account, which was a combination of the $2,431,000
     disputed ShowBiz Participation Amount, including an additional accrual of
     $1,675,000 as a charge to interest expense in the quarter ended March 31,
     1997, and the $82,000 balance of accrued interest to the maturity date.

        On July 30, 1997 the Company entered into a Compromise and Settlement
     Agreement, whereby (i) the parties agreed that the Full Escrowed Amount
     would be equally divided between the Trust and Hallwood and (ii) mutual
     releases would be executed, in respect to the civil action in the United
     States District Court, Case No. 3-96CV309DG, for the Northern District of
     Texas, Dallas Division. Accordingly, $1,256,500 was recorded as a reduction
     of interest expense in the quarter ended June 30, 1997 as an offset to the
     interest expense that had been accrued in the March 31, 1997 quarter.
     Settlement proceeds plus accrued interest were received on July 31, 1997.

5.   7% COLLATERALIZED SENIOR SUBORDINATED DEBENTURES AND 13.5% SUBORDINATED 
     DEBENTURES

        7% Collateralized Senior Subordinated Debentures. On March 1, 1993, the
     Company completed an exchange offer whereby $27,481,000 of its 13.5%
     Debentures were exchanged for a new issue of 7% Collateralized Senior
     Subordinated Debentures due July 31, 2000 (the" 7% Debentures"), and
     purchased for cash $14,538,000 of its 13.5% Debentures at 80% of face
     value. Interest is payable quarterly in arrears, in cash, and the 7%
     Debentures are secured by a pledge of the capital stock of the Brookwood
     and Hallwood Hotels, 


                                    Page 15
<PAGE>   16

                THE HALLWOOD GROUP INCORPORATED AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                               SEPTEMBER 30, 1997
                                   (UNAUDITED)

     Inc. subsidiaries. The common and preferred stock of Brookwood are
     subject to a prior pledge in favor of BNY.

        Since 1994, the Company has repurchased 7% Debentures having a principal
     value of $4,673,000. These repurchases satisfied the Company's obligation
     to retire 10% of the original issue ($2,748,000) prior to March 1996, and
     partially satisfied the Company's obligation to retire an additional 15% of
     the original issue ($4,122,000) prior to March 1998. Accordingly, the
     Company must retire an additional $2,197,000 prior to March 1998.

        13.5% Subordinated Debentures. On May 15, 1989, the Company distributed
     to its stockholders $46,318,600 aggregate principal amount of an original
     issue (the "1989 Series") of its 13.5% Subordinated Debentures, due July
     31, 2009 (the "13.5% Debentures"). The Company had authorized the issuance
     of up to $100,000,000 aggregate principal amount of 13.5% Debentures. The
     13.5% Debentures are subordinate to bank borrowings, guarantees of the
     Company and other "Senior Indebtedness" (as defined in the indenture
     relating to the 13.5% Debentures).

        Interest on the 13.5% Debentures is payable annually, on August 15, and,
     at the Company's option, up to two annual interest payments in any
     five-year period may be paid in-kind by the issuance of additional 13.5%
     Debentures in lieu of cash.

        Interest due on August 15, 1989 and 1990 was paid in cash. Interest due
     on August 15, 1991 was paid in-kind by the issuance of $6,019,500
     additional 13.5% Debentures (the "1991 Series") and $139,200 of cash in
     lieu of fractional debentures. Interest due on August 15, 1992 was paid
     in-kind by the issuance of $6,792,900 additional 13.5% Debentures (the
     "1992 Series") and $172,500 of cash in lieu of fractional debentures.
     Interest due on August 15, 1993, 1994 and 1995 was paid in cash. Interest
     due on August 15, 1996 was paid in-kind by the issuance of $2,817,000
     additional 13.5% Debentures (the "1996 Series") and $260,000 of cash in
     lieu of fractional debentures. Interest due on August 15, 1997 was paid
     in-kind by the issuance of $1,524,000 of additional 13.5% Debentures (the
     "1997 Series") and $199,000 of cash in lieu of fractional debentures. The
     1996 Series and 1997 Series do not meet the $5,000,000 minimum listing
     requirement on a recognized exchange and therefore are not listed.

        Results of Tender Offer for 13.5% Debentures. In June 1997, pursuant to
     a self-tender offer for up to $20,000,000 of its 13.5% Debentures,
     debentureholders tendered $12,875,000 principal value of 13.5% Debentures
     (50.1% of the total $25,672,000 outstanding at the beginning of the offer)
     during the offer period. The breakdown by series is listed below:

<TABLE>
<CAPTION>
                                               PRINCIPAL
             SERIES                         AMOUNT TENDERED
           ----------                       ---------------
             <S>                            <C>
             1989........................   $ 8,485,000
             1991........................     1,208,000
             1992........................     1,218,000
             1996........................     1,965,000
                                             ----------

                                            $12,875,000
                                            ===========
</TABLE>

        The price offered for the 13.5% Debentures was $105 per $100 principal
     amount, and aggregated $13,519,000 for all debentures properly tendered.
     Terms of the offer stipulated that no interest would be paid to
     debentureholders accepting the offer. As a result, the Company recognized
     an extraordinary gain from debt extinguishment of $877,000 attributable to
     the over accrual of interest up to the date the self-tender offer expired.


                                    Page 16
<PAGE>   17

                THE HALLWOOD GROUP INCORPORATED AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                               SEPTEMBER 30, 1997
                                   (UNAUDITED)

        Balance sheet amounts for the 7% Debentures and 13.5% Debentures are
     detailed below (in thousands):

<TABLE>
<CAPTION>
                                                                 SEPTEMBER 30, DECEMBER 31,
                   DESCRIPTION                                       1997        1996
    --------------------------------------------                   --------   --------

<S>                                                                <C>        <C>     
   7% Debentures (face amount)..................................   $ 22,808   $ 22,808
   Unrecognized gain from purchase and exchange, net of
     $2,584 and $2,136 accumulated amortization,
       respectively.............................................      1,636      2,084
                                                                   --------   --------

       Totals...................................................   $ 24,444   $ 24,892
                                                                   ========   ========

   13.5% Debentures (face amount)
     1989 Original Series.......................................   $ 9,745    $ 18,203
     1991 Series................................................     1,086       2,292
     1992 Series................................................     1,142       2,360
     1996 Series................................................       852       2,817
     1997 Series................................................     1,524          --
                                                                   -------    --------
       Totals...................................................   $14,349    $ 25,672
                                                                   =======    ========
</TABLE>


                                     Page 17
<PAGE>   18

                THE HALLWOOD GROUP INCORPORATED AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                               SEPTEMBER 30, 1997
                                   (UNAUDITED)

6.   INCOME TAXES

        The following is a summary of the income tax expense (in thousands):

<TABLE>
<CAPTION>
                                            THREE MONTHS ENDED       NINE MONTHS ENDED
                                               SEPTEMBER 30,            SEPTEMBER 30,
                                            ------------------    ----------------------
                                             1997       1996         1997         1996
                                            ------     -------    ---------     --------

<S>                                         <C>       <C>         <C>            <C>   
 Federal
  Deferred................................  $  --     $   31      $  8,960       $  189
  Current.................................     10        128           535          182
                                            -----     ------      --------       ------
    Sub-total.............................     10        159         9,495          371
State ....................................     40        (24)          281          184
                                            -----     ------      --------       ------
    Total.................................  $  50     $  135      $  9,776       $  555
                                            =====     ======      ========       ======
</TABLE>

        As a result of the substantial tax gain from the sale of ShowBiz, the
     Company recorded a related non-cash deferred federal tax charge of
     $8,960,000 in the 1997 first quarter, which reflects the realization of tax
     benefits from the utilization of the Company's tax net operating loss
     carryforwards ("NOLs") and a current federal tax charge of $535,000 for
     alternative minimum tax.

        State tax expense is an estimate based upon taxable income allocated to
     those states in which the Company does business, at their respective tax
     rates.

        The amount of the deferred tax asset (net of valuation allowance) was
     $2,040,000 at September 30, 1997. The deferred tax asset arises principally
     from the anticipated utilization of the Company's NOLs and tax credits from
     the implementation of various tax planning strategies.

7.   SUPPLEMENTAL DISCLOSURES TO THE CONSOLIDATED STATEMENTS OF CASH FLOWS

        The following transactions affected recognized assets or liabilities but
     did not result in cash receipts or cash payments (in thousands): 

<TABLE>
<CAPTION>
                                                                    NINE MONTHS ENDED 
                                                                       SEPTEMBER 30, 
                                                                    -----------------
            DESCRIPTION                                              1997      1996
            -----------                                             ------    -------

<S>                                                                 <C>     <C>   
Supplemental schedule of noncash investing 
  and financing activities:
  Issuance of treasury stock in exchange for
  common shares of ShowBiz:
    Investment in ShowBiz........................................   $3,820  $   --
    Reduction of additional paid-in capital......................    2,626      --
    Reduction in treasury stock..................................    6,446      --
  Payment in-kind of annual interest on 13.5% Debentures.........    1,524   2,817
  Repayment of note payable from funds held in
    restricted cash..............................................      375      --
  Recording of proportionate share of stockholders'
    equity transaction of equity investments.....................      143     116

Supplemental disclosures of cash payments:
  Interest paid..................................................   $5,550  $3,446
  Income taxes paid..............................................      655     328
</TABLE>

                                     Page 18
<PAGE>   19

                THE HALLWOOD GROUP INCORPORATED AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                               SEPTEMBER 30, 1997
                                   (UNAUDITED)

8.   COMMON STOCK

        On January 3, 1997, the Company's Board of Directors authorized the
     issuance of 267,709 treasury shares in exchange for 219,194 common shares
     of ShowBiz. See Note 2.

        On April 30, 1997, the Company announced a self-tender offer for up to
     300,000 shares of its common stock at $27.50 per share, terms and
     conditions of which were discussed in the offering document dated May 12,
     1997. The self-tender offer expired on June 16, 1997. Stockholders tendered
     a total of 328,346 shares. The Company accepted 4,461 additional shares as
     permitted by the offering documents for a total purchase price of
     $8,373,000. The 304,461 shares purchased represented 92.7% of the properly
     tendered shares.

        For accounting purposes, the cost of the shares has been recorded as
     treasury stock in the stockholders equity section of the balance sheet.


                                     Page 19
<PAGE>   20

                THE HALLWOOD GROUP INCORPORATED AND SUBSIDIARIES

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
         RESULTS OF OPERATIONS

                              RESULTS OF OPERATIONS

        The Company reported net income of $55,000 for the third quarter ended
     September 30, 1997, compared to net income of $500,000, in the 1996 period.
     The nine-month net income of $11,657,000, compares to net income of
     $3,205,000 in the 1996 period. Total revenue for the 1997 third quarter was
     $28,113,000, compared to $27,842,000 in the prior-year period. For the nine
     months revenue was $116,186,000 compared to $87,431,000 in the prior-year
     period. The 1997 nine month results included a gain of $18.3 million from
     the March 1997 sale of the Company's remaining investment in ShowBiz,
     partially offset by a related non-cash deferred federal tax charge of
     $8,960,000 and current federal tax charge of $535,000. The 1996 nine month
     results included a $2.4 million gain from the sale of 262,500 ShowBiz
     shares.

        Following is an analysis of the results of operations by asset
     management, operating subsidiaries and associated company divisions; and by
     the real estate, energy, textile products, hotels and restaurant business
     segments within those divisions.

        Asset Management. The business segments of the Company's asset
     management division consist of real estate and energy.

     REAL ESTATE

        Revenue. Fee income of $1,074,000 for the quarter ended September 30,
     1997 decreased by $1,043,000, or 49%, from $2,117,000 in the prior-year
     period. Fee income of $3,592,000 for the nine months decreased by $620,000
     from $4,212,000 for the similar period a year ago. Fees are derived from
     the Company's asset management, property management, leasing and
     construction supervision services provided to its Hallwood Realty Partners,
     L.P. affiliate, a real estate master limited partnership ("HRP") and to
     third party real estate property owners. The decreases were due primarily
     to leasing fees earned in the 1996 third quarter, in connection with the
     long-term renewal of a lease for a major tenant.

        The equity income (loss) from investments in HRP represents the
     Company's recognition of its pro rata share of the earnings (loss) reported
     by HRP and amortization of negative goodwill. For the 1997 third quarter,
     the Company reported income of $219,000 compared to a $310,000 loss in the
     period a year ago. The comparative nine month amounts were income of
     $625,000 in 1997 and a loss of $1,259,000 in 1996. The improvement resulted
     principally from HRP's substantially lower depreciation expense, as a
     result of an extension of the useful economic lives of certain building
     costs, effective January 1, 1997.

        Expenses. Administrative expenses increased to $313,000 and $1,427,000
     in the 1997 third quarter and nine-month periods, compared to $248,000 and
     $905,000 in the comparable year-ago periods, due to the payment of leasing
     commissions in connection with the leasing fees earned from third party
     owners and increased payments under the management company's incentive
     plan.

        Amortization expense of $168,000 for the third quarter and $504,000 for
     the nine months in both the 1997 and 1996 periods relates to HRC's general
     partner investment in HRP to the extent allocated to management rights.

        The provision for loss of $81,000 in the 1997 third quarter relates to
     the uncollectibility of a tenant receivable deposit from the December 1995
     sale of the United Kingdom office-retail property

        Interest expense decreased to $40,000 from $211,000 in the 1997 third
     quarter and to $120,000 from $241,000 in the nine-month period, due to the
     recording of a $30,000 charge in each of the respective 1997 periods,
     compared to a $200,000 charge recorded only in the 1996 third quarter, for
     the HRP Participation Amount discussed in Note 4.

                                    Page 20
<PAGE>   21

                THE HALLWOOD GROUP INCORPORATED AND SUBSIDIARIES

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
         RESULTS OF OPERATIONS

     ENERGY

        Revenue. After the Company's successful completion of the tender offer
     for the minority shares of Hallwood Energy Corporation ("HEC") and the
     subsequent merger of HEC, it effectively acquired ownership of the assets
     formerly held by HEC. Following the merger, certain HEC assets were
     transferred to two wholly owned entities. These two entities, in addition
     to the three classes of limited partner units (or 6.5%) of HEP which remain
     with the Company, constitute the Company's investment in the energy
     industry. The Company's general partner interest in HEP entitles it to
     interests in HEP's properties ranging from 2% to 25%. The Company and its
     energy subsidiaries account for their ownership of HEP using the
     proportionate consolidation method of accounting, whereby they record their
     proportionate share of HEP's revenues and expenses, current assets, current
     liabilities, noncurrent assets, long-term obligations and fixed assets. HEP
     owns approximately 46% of its affiliate, Hallwood Consolidated Resources
     Corporation ("HCRC"), which HEP accounts for under the equity method.

        Gas revenue for the 1997 third quarter increased $50,000 to $1,071,000
     from $1,021,000. For the nine months, gas revenue declined to $2,781,000
     from $3,260,000. The decrease in gas revenue for the nine months was due
     primarily to a decrease in production to 1,158,000 mcf from 1,364,000 mcf,
     partially offset by an increase in the average gas price to $2.40 from
     $2.39 per mcf. Oil revenue for the 1997 third quarter decreased $155,000 to
     $482,000 from $637,000. For the nine months, oil revenue declined to
     $1,502,000 from $1,982,000. The decrease for the nine months was
     attributable to a decline in production to 74,000 barrels from 101,000
     barrels, partially offset by an increase in the average price per barrel to
     $20.30 from $19.62. The decrease in oil and gas production is primarily due
     to the temporary shut-in of two wells in Louisiana during the 1997 second
     quarter while workover procedures were performed, as well as normal
     production declines. The workover procedures were completed and production
     resumed in the third quarter.

        Other income consists primarily of acquisition fee and interest income,
     as well as a share of HEP's interest income, facilities income from two
     gathering systems in New Mexico, pipeline revenue, equity in income of
     affiliates and miscellaneous income or expense. The decrease in other
     income to $23,000 for the 1997 third quarter from $341,000 in the 1996
     period and to $247,000 for the 1997 nine month period from $405,000 in the
     1996 period are primarily due to a decrease in acquisition fee income from
     fewer acquisitions made by HEP during 1997.

        Expenses. Operating expenses increased by $59,000 to $415,000 for the
     1997 third quarter from $356,000 in the prior-year quarter and decreased
     $13,000 to $1,075,000 for the nine months from $1,088,000 as a result of
     decreased production taxes resulting from the lower production described
     above.

        Depreciation, depletion and amortization of $355,000 was unchanged for
     the 1997 third quarter and decreased to $982,000 for the nine months
     compared to $1,210,000 in the year-ago period. The nine-month decrease is
     attributable to lower depletion in 1997 due to the decline in production
     previously discussed.

        Administrative expenses decreased by $238,000 for the 1997 third quarter
     to $218,000 from $456,000 in the 1996 quarter and decreased by $164,000 to
     $726,000 for the 1997 nine-month period from $890,000, due to the timing of
     the payment of consulting fees and a decrease in the Company's pro rata
     share of HEP's bank fees.

        Interest expense decreased by $22,000 to $82,000 for the 1997 third
     quarter compared to $104,000 in 1996 and decreased by $52,000 to $306,000
     for the 1997 nine months compared to $358,000 for the year ago period,
     primarily due to a decrease in the Company's outstanding debt balance as
     well as a decrease in its pro rata share of HEP's interest expense
     resulting from a lower debt balance during 1997.

                                    Page 21
<PAGE>   22

                THE HALLWOOD GROUP INCORPORATED AND SUBSIDIARIES


ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
         RESULTS OF OPERATIONS

        Minority interest, which represents the interest of other common
     shareholders in the net income of HEC, was $124,000 and $352,000 in the
     1996 third quarter and nine-month periods, respectively. The minority
     interest was eliminated in November 1996 as a result of the merger of HEC
     into the Company.

        Operating Subsidiaries. The business segments of the Company's operating
     subsidiaries consist of textile products and hotels.

     TEXTILE PRODUCTS

        Revenue. Sales increased $1,802,000, or 10%, in the 1997 third quarter
     to $19,655,000, compared to $17,853,000 in the same quarter a year ago. The
     comparative nine months sales increased by 21% to $70,139,000 in 1997 from
     $57,940,000 in 1996. The sales increases occurred in all divisions, but
     principally in the distribution businesses. Demand for Brookwood's products
     is much higher in 1997, compared to the weak market conditions experienced
     in 1996.

        Expenses. Cost of sales increased $1,595,000, or 10%, to $17,221,000
     from $15,626,000 in the third quarter last year and increased $10,789,000,
     or 22%, to $60,769,000 from $49,980,000 for the nine months. The increase
     in cost of sales was principally the result of the increase in sales. The
     lower gross profit margins for the 1997 third quarter (12.4% versus 12.5%)
     and the nine-month periods (13.4% versus 13.7%) resulted from competitive
     market pressures in the distribution businesses.

        Administrative and selling expenses increased $62,000 in the 1997 third
     quarter to $2,200,000 from $2,138,000 for the comparable 1996 period, and
     increased $441,000 for the nine-month period to $6,858,000 from $6,417,000
     for the comparable 1996 period, due to increased operating expenses
     associated with the 21% increase in sales revenue.

        The $71,000 increase in interest expense to $247,000 for the 1997 third
     quarter from $176,000 in the prior-year period and the $277,000 increase to
     $775,000 for the nine months from $498,000 were the result of higher
     average borrowings than in the prior-year period.

     HOTELS

        Revenue. Sales of $5,107,000 in the 1997 third quarter increased by
     $62,000, or 1.2% from the year-ago amount of $5,045,000. The 1997 nine
     month hotel sales of $16,543,000 increased by $436,000, compared to
     $16,107,000 for the 1996 period. Improved sales were reported at four of
     five of the Company's hotel properties and were attributable to higher
     average daily rates, which averaged a 4.0% increase, and stable occupancy
     levels.

        Expenses. Operating expenses of $4,239,000 for the 1997 third quarter
     increased by $1,000 from $4,238,000 in 1996. The 1997 nine month hotel
     operating expenses increased by $80,000 to $13,268,000, compared to
     $13,188,000 for the 1996 period. The 2.3% increase on a comparable basis is
     offset by the lack of rent expense since May 1996 for the Greenville, South
     Carolina Residence Inn, which was formerly a leasehold interest.

        Depreciation and amortization expense decreased by $104,000 to $626,000
     for the 1997 third quarter from $730,000 in the prior-year period. The
     decrease is attributable to the full amortization of the leasehold interest
     for the Oklahoma City Embassy Suite in June 1997, offset by additional
     depreciation resulting from the May 1996 purchase of the fee interest in
     the Greenville Residence Inn hotel and recent capital expenditures at the
     remaining properties. Depreciation and amortization for the 1997 and 1996
     nine month periods were $2,000,000 and $1,905,000, respectively.

                                    Page 22
<PAGE>   23

                THE HALLWOOD GROUP INCORPORATED AND SUBSIDIARIES

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
         RESULTS OF OPERATIONS

        Interest expense decreased by $7,000 to $374,000 for the 1997 third
     quarter from $381,000 in the 1996 period and increased by $302,000 to
     $1,106,000 for the nine month period from $804,000, due to the procurement
     of a $6,800,000 term loan on the Greenville Residence Inn hotel in May
     1996.

     ASSOCIATED COMPANY

        Revenue. Results for the 1997 nine month period include the Company's
     pro-rata share of ShowBiz results using the equity method of accounting and
     a substantial gain on the sale of the Company's entire ShowBiz investment.
     For the nine months, the Company recorded equity income of $1,139,000 from
     its investment in ShowBiz compared to equity income of $1,676,000 in the
     prior-year period. On March 26, 1997 the Company completed the sale of its
     entire 2,632,983 ShowBiz shares at $15.68 per share, net of underwriting
     commissions. The Company sold its shares to repay debt, utilize expiring
     federal income tax loss carryforwards and to focus on core investments. The
     Company reported a gain of $18,277,000 from the transaction. The prior year
     income included a gain on sale of 262,500 ShowBiz shares in the amount of
     $2,431,000 in the 1996 second and third quarter. See Note 2.

        Expenses. No interest expense was reported for the 1997 third quarter,
     compared to $226,000 from the year-ago quarter. Interest expense of
     $607,000 for the 1997 nine month period, which includes $419,000 for the
     ShowBiz Participation Amount discussed in Note 4, increased by $41,000 from
     the 1996 amount of $566,000.

     OTHER

        Revenue. Interest on short-term investments and other income increased
     by $216,000 to $344,000 for the 1997 third quarter and increased by
     $560,000 to $918,000 for the 1997 nine month period from the comparable
     prior year amounts of $128,000 and $358,000, respectively. The increases
     were primarily attributable to higher interest income earned on the
     Company's short-term investments, and higher rental income from the
     subleasing of executive office space formerly occupied by the Company's
     affiliated entity - Integra-A Hotel and Restaurant Company. Fee income for
     the 1997 third quarter and nine month periods of $138,000 and $423,000,
     respectively, compared to $106,000 and $319,000 in the 1996 periods. The
     increases were due to a modification of a consulting agreement with one of
     the Company's affiliated companies.

        Expenses. Interest expense in the amount of $711,000 for the 1997 third
     quarter and $2,931,000 for the nine months decreased from the prior year
     amounts of $1,080,000 and $3,131,000, respectively. The decreases were
     primarily due to the August 1996 issuance of additional 13.5% Debentures in
     the amount of $2,817,000 and the August 1997 issuance of an additional
     $1,524,000, in connection with the payment of annual interest in-kind,
     offset by the repurchase of $12,875,000 of its 13.5% Debentures pursuant to
     the self- tender offer which was completed on June 24, 1997. See Note 5.

        Administrative expenses of $718,000 for the 1997 third quarter and
     $2,095,000 for the nine months were increased from the comparable 1996
     amounts of $590,000 and $1,656,000, respectively. The increases were due to
     higher consulting, legal and accounting fees.

        Income taxes. Income tax expense was $50,000 for the 1997 third quarter
     and $135,000 in the 1996 quarter. The income tax expense for the 1997 and
     1996 nine month periods were $9,776,000 and $555,000, respectively. The
     1997 nine months included an $8,960,000 non-cash federal deferred tax
     charge and a federal current charge of $535,000 for alternative minimum tax
     (both charges relating to the ShowBiz sale). The 1996 nine months included
     a non-cash federal deferred charge of $189,000 and a $182,000 federal
     current charge. The balance of the expense in the quarter and nine month
     periods was for state taxes, which is an estimate based upon taxable income
     allocated to those states in which the Company does business at their
     respective tax rates. See Note 6.

                                    Page 23
<PAGE>   24

                THE HALLWOOD GROUP INCORPORATED AND SUBSIDIARIES

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
         RESULTS OF OPERATIONS

        As of September 30, 1997, the Company had approximately $115,000,000 of
     tax net operating loss carryforwards ("NOLs") and temporary differences to
     reduce future federal income tax liability. The estimated tax gain from the
     sale of the Company's ShowBiz investment will be offset by utilization of
     the Company's NOL's. Based upon the Company's expectations and available
     tax planning strategies, management has determined that taxable income will
     more likely than not be sufficient to utilize approximately $6,000,000 of
     the NOLs prior to their ultimate expiration in the year 2011.

        Management believes that the Company has certain tax planning strategies
     available, which include the potential sale of hotel properties and certain
     other assets, that could be implemented, if necessary, to supplement income
     from operations to fully realize the recorded tax benefits before their
     expiration. Management has considered such strategies in reaching its
     conclusion that, more likely than not, taxable income will be sufficient to
     utilize a portion of the NOLs before expiration; however, future levels of
     operating income and taxable gains are dependent upon general economic
     conditions and other factors beyond the Company's control. Accordingly, no
     assurance can be given that sufficient taxable income will be generated for
     significant utilization of the NOLs. Although the use of such carryforwards
     could, under certain circumstances, be limited, the Company is presently
     unaware of the occurrence of any event which would result in the imposition
     of such limitations.



                                     Page 24
<PAGE>   25

                THE HALLWOOD GROUP INCORPORATED AND SUBSIDIARIES

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
         RESULTS OF OPERATIONS

                         LIQUIDITY AND CAPITAL RESOURCES

        The Company's unrestricted cash and cash equivalents at September 30,
     1997 totaled $13,599,000. The increase from the December 31, 1996 amount of
     $7,495,000 is primarily attributable to the sale of the Company's entire
     ShowBiz investment, after the payment of certain related liabilities, and
     payments in connection with the self-tender offers for the 13.5% Debentures
     and common stock.

        The Company's real estate segment generates funds principally from its
     property management and leasing activities, without significant additional
     capital costs. The majority of its investment in HRP is presently
     unencumbered.

        The Company's energy segment generates funds from its operating and
     financing activities, and is subject to fluctuating oil and gas production
     and prices. In accordance with the proportionate consolidation method of
     accounting, the Company reports its share of the long-term obligations of
     its HEP affiliate totaling $4,364,000 at September 30, 1997. HEP's
     borrowings are secured by a first lien on approximately 80% in value of
     HEP's oil and gas properties. In December 1996, the Company's HEPGP entity
     obtained a $2,500,000 term loan, which had been reduced to $610,000 at
     September 30, 1997. The loan contains a provision which prohibits HEPGP
     from making any distribution, directly or indirectly, to the Company during
     the term of the loan.

        Brookwood maintains a revolving line of credit facility with The Bank of
     New York, which is collateralized by accounts receivable, certain inventory
     and equipment. At September 30, 1997, Brookwood had $1,708,000 of unused
     borrowing capacity on its line of credit. In January 1997, the Company
     received a $1,000,000 cash dividend from Brookwood on its preferred stock.
     Future dividends will be paid as permitted by the new revolver, which
     allows for dividends to be paid to the extent of 80% of cash flow after
     capital expenditures.

        The Company's hotel segment generates cash flow from operating five
     hotels (one Holiday Inn in Florida, one Embassy Suites and one Residence
     Inn in Oklahoma, and one Residence Inn each in Alabama and South Carolina).
     The sale or refinance of hotel properties may also provide sources of
     liquidity; however, sales transactions may be impacted by the inability of
     prospective purchasers to obtain equity capital or suitable financing. The
     hotels are operated under various licensing agreements which require
     periodic franchise mandated modernization programs, the cost of which can
     be substantial.

        Management believes that it will have sufficient funds derived from
     operations and the potential sale of hotel properties or other assets to
     satisfy its obligations.



                                     Page 25
<PAGE>   26

                THE HALLWOOD GROUP INCORPORATED AND SUBSIDIARIES

                           PART II - OTHER INFORMATION

Item

     1   Legal Proceedings

         Reference is made to Note 3 to the Company's 
         consolidated financial statements of this 
         Form 10-Q.

     2   Changes in Securities                                    None

     3   Defaults upon Senior Securities                          None

     4   Submission of Matters to a Vote 
         of Security Holders                                      None

     5   Other Information                                        None

     6   Exhibits and Reports on Form 8-K

         (a)  Exhibits

              (i)  11 - Statement Regarding Computation 
                        of Per Share Earnings                     Page 28

              (ii) 27 - Financial Data Schedule                   Page 29

         (b)  Reports on Form 8-K                                 None


                                     Page 26
<PAGE>   27

                THE HALLWOOD GROUP INCORPORATED AND SUBSIDIARIES

                                    SIGNATURE

     Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.

                                      THE HALLWOOD GROUP INCORPORATED



Dated: November 13, 1997              By:     /s/ Melvin J. Melle
                                         ---------------------------------
                                          Melvin J. Melle, Vice President
                                           (Duly Authorized Officer and
                                              Principal Financial and
                                                 Accounting Officer)


                                     Page 27
<PAGE>   28

                               INDEX TO EXHIBITS

<TABLE>
<CAPTION>
EXHIBIT NO.          DEFINITION
- -----------          ----------
<S>             <C>
    11          Statement Regarding Computation of Per Share Earnings

    27          Financial Data Schedule
</TABLE>


<PAGE>   1
                                                                      EXHIBIT 11

                THE HALLWOOD GROUP INCORPORATED AND SUBSIDIARIES

              STATEMENT REGARDING COMPUTATION OF PER SHARE AMOUNTS
                    (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
                                   (UNAUDITED)

<TABLE>
<CAPTION>
                                                               THREE MONTHS ENDED         NINE MONTHS ENDED
                                                                  SEPTEMBER 30,              SEPTEMBER 30,
                                                                1997         1996        1997         1996
                                                               ------      ------      -------      ------

<S>                                                             <C>         <C>          <C>         <C>  
PRIMARY:
Average common shares outstanding .......................       1,262       1,304        1,455       1,319

Dilutive stock options based on the treasury stock method
   using the period end market price ....................          42          10           42          10
                                                               ------      ------      -------      ------

Average common and common share equivalents
   outstanding ..........................................       1,304       1,314        1,497       1,329
                                                               ======      ======      =======      ======

Net income ..............................................      $   55      $  500      $11,657      $3,205
                                                               ======      ======      =======      ======


Net income per share ....................................      $ 0.04      $ 0.38      $  7.79      $ 2.41
                                                               ======      ======      =======      ======

FULLY DILUTED:
Average common and common share equivalents
   outstanding - primary ................................       1,304       1,314        1,497       1,329
                                                               ======      ======      =======      ======

Net income ..............................................      $   55      $  500      $11,657      $3,205
                                                               ======      ======      =======      ======


Net income per share ....................................      $ 0.04      $ 0.38      $  7.79      $ 2.41
                                                               ======      ======      =======      ======
</TABLE>


                                    Page 28

<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-START>                             JAN-01-1997
<PERIOD-END>                               SEP-30-1997
<CASH>                                          13,599
<SECURITIES>                                     7,128
<RECEIVABLES>                                        0
<ALLOWANCES>                                         0
<INVENTORY>                                     18,423
<CURRENT-ASSETS>                                     0
<PP&E>                                         159,775
<DEPRECIATION>                                 126,914
<TOTAL-ASSETS>                                  97,599
<CURRENT-LIABILITIES>                                0
<BONDS>                                         38,793
                            1,000
                                          0
<COMMON>                                           160
<OTHER-SE>                                      12,821
<TOTAL-LIABILITY-AND-EQUITY>                    97,599
<SALES>                                              0
<TOTAL-REVENUES>                               116,186
<CGS>                                                0
<TOTAL-COSTS>                                   89,704
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                    81
<INTEREST-EXPENSE>                               5,845
<INCOME-PRETAX>                                 20,556
<INCOME-TAX>                                     9,776
<INCOME-CONTINUING>                             10,780
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                    877
<CHANGES>                                            0
<NET-INCOME>                                    11,657
<EPS-PRIMARY>                                     7.79
<EPS-DILUTED>                                     7.79
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission