HALLWOOD GROUP INC
10-Q, 1997-05-14
BROADWOVEN FABRIC MILLS, MAN MADE FIBER & SILK
Previous: CENTURY INDUSTRIES INC /DC/, 10QSB, 1997-05-14
Next: FIRST UNITED BANCSHARES INC /AR/, 10-Q, 1997-05-14



<PAGE>   1

================================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                            ----------------------

                                   FORM 10-Q



MARK ONE

[x]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
     ACT OF 1934

[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934

     FOR THE TRANSITION PERIOD FROM  ________________ TO __________________


FOR THE PERIOD ENDED MARCH 31, 1997             COMMISSION FILE NUMBER:  1-8303


                            ----------------------

                        THE HALLWOOD GROUP INCORPORATED
             (Exact name of registrant as specified in its charter)

                            ----------------------




                 DELAWARE                                   51-0261339      
     (State or other jurisdiction of                     (I.R.S. Employer   
      incorporation or organization)                  Identification Number) 
                                                                             
                                                                             
                                                                             
         3710 RAWLINS, SUITE 1500                                            
              DALLAS, TEXAS                                     75219         
  (Address of principal executive offices)                    (Zip Code)     




      Registrant's telephone number, including area code:  (214) 528-5588


                 Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of the Securities
Exchange Act of 1934 during the preceding 12 months (or for such shorter period
that the Registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.    Yes  X   No _____

                 1,566,294 shares of Common Stock, $.10 par value per share,
were outstanding at April 30, 1997.

================================================================================
<PAGE>   2

                THE HALLWOOD GROUP INCORPORATED AND SUBSIDIARIES

                               TABLE OF CONTENTS


<TABLE>
<CAPTION>
     ITEM NO.                          PART I - FINANCIAL INFORMATION                               PAGE
     --------                          ------------------------------                               ----
     <S>           <C>                                                                               <C>
        1          Financial Statements (Unaudited):

                   Consolidated Balance Sheets as of March 31, 1997
                      and December 31, 1996   . . . . . . . . . . . . . . . . . . . . . . . .          3-4

                   Consolidated Statements of Operations for the
                      Three Months Ended March 31, 1997 and 1996  . . . . . . . . . . . . . .          5-6

                   Consolidated Statements of Cash Flows for the
                      Three Months Ended March 31, 1997 and 1996  . . . . . . . . . . . . . .            7

                   Notes to Consolidated Financial Statements   . . . . . . . . . . . . . . .         8-15

        2          Managements's Discussion and Analysis of
                      Financial Condition and Results of Operations   . . . . . . . . . . . .        16-20



                                               PART II - OTHER INFORMATION
                                               ---------------------------

     1 thru 6      Exhibits, Reports on Form 8-K and Signature Page   . . . . . . . . . . . .        21-30

</TABLE>




                                     Page 2
<PAGE>   3
                THE HALLWOOD GROUP INCORPORATED AND SUBSIDIARIES

                          CONSOLIDATED BALANCE SHEETS
                                 (IN THOUSANDS)
                                  (UNAUDITED)

                                     ASSETS

<TABLE>
<CAPTION>
                                                                                  MARCH 31,     DECEMBER 31,
                                                                                    1997           1996   
                                                                                  --------       --------
<S>                                                                               <C>            <C>
ASSET MANAGEMENT
   REAL ESTATE
      Investments in HRP  . . . . . . . . . . . . . . . . . . . . . . . . . .     $  6,929       $  7,007
      Receivables and other assets  . . . . . . . . . . . . . . . . . . . . .          997          1,220
                                                                                  --------       --------
                                                                                     7,926          8,227

   ENERGY
      Oil and gas properties, net   . . . . . . . . . . . . . . . . . . . . .        8,783          8,928
      Current assets of HEP   . . . . . . . . . . . . . . . . . . . . . . . .        2,864          2,426
      Noncurrent assets of HEP  . . . . . . . . . . . . . . . . . . . . . . .        1,779          1,664
      Receivables and other assets  . . . . . . . . . . . . . . . . . . . . .          560            548
                                                                                  --------       --------
                                                                                    13,986         13,566
                                                                                  --------       --------

          Total asset management assets . . . . . . . . . . . . . . . . . . .       21,912         21,793

OPERATING SUBSIDIARIES
   TEXTILE PRODUCTS
      Receivables   . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       18,192         13,094
      Inventories   . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       17,956         17,188
      Property, plant and equipment, net  . . . . . . . . . . . . . . . . . .        8,813          8,791
      Other   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        1,009          1,037
                                                                                  --------       --------
                                                                                    45,970         40,110
   HOTELS
      Properties, net   . . . . . . . . . . . . . . . . . . . . . . . . . . .       15,120         15,568
      Receivables and other assets  . . . . . . . . . . . . . . . . . . . . .        2,100          2,076
                                                                                  --------       --------
                                                                                    17,220         17,644
                                                                                  --------       --------

          Total operating subsidiaries assets . . . . . . . . . . . . . . . .       63,190         57,754

ASSOCIATED COMPANY
      Investment in ShowBiz Pizza Time, Inc..   . . . . . . . . . . . . . . .           --         16,945

OTHER
      Cash and cash equivalents   . . . . . . . . . . . . . . . . . . . . . .       34,353          7,495
      Restricted cash   . . . . . . . . . . . . . . . . . . . . . . . . . . .        2,871            573
      Deferred tax asset, net   . . . . . . . . . . . . . . . . . . . . . . .        2,040         11,000
      Other   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        1,160          1,236
                                                                                  --------       --------

          Total other assets  . . . . . . . . . . . . . . . . . . . . . . . .       40,424         20,304
                                                                                  --------       --------

          TOTAL . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     $125,526       $116,796
                                                                                  ========       ========
</TABLE>




          See accompanying notes to consolidated financial statements.




                                     Page 3
<PAGE>   4
                THE HALLWOOD GROUP INCORPORATED AND SUBSIDIARIES

                          CONSOLIDATED BALANCE SHEETS
                                 (IN THOUSANDS)
                                  (UNAUDITED)

                      LIABILITIES AND STOCKHOLDERS' EQUITY
<TABLE>
<CAPTION>
                                                                                MARCH 31,       DECEMBER 31,
                                                                                   1997             1996   
                                                                                 --------         --------
<S>                                                                              <C>              <C>
ASSET MANAGEMENT
   REAL ESTATE
      Accounts payable and accrued expenses   . . . . . . . . . . . . . . . .    $    605         $    490
      Loans payable   . . . . . . . . . . . . . . . . . . . . . . . . . . . .         500              500
                                                                                 --------         --------
                                                                                    1,105              990
   ENERGY
      Current liabilities of HEP  . . . . . . . . . . . . . . . . . . . . . .       3,527            2,531
      Long-term obligations of HEP  . . . . . . . . . . . . . . . . . . . . .       3,510            4,432
      Loan payable  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       1,444            2,361
      Accounts payable and accrued expenses   . . . . . . . . . . . . . . . .         510            1,223
                                                                                 --------         --------
                                                                                    8,991           10,547
                                                                                 --------         --------
          Total asset management liabilities  . . . . . . . . . . . . . . . .      10,096           11,537

OPERATING SUBSIDIARIES
   TEXTILE PRODUCTS
      Loan payable  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      13,450           11,200
      Accounts payable and accrued expenses   . . . . . . . . . . . . . . . .      12,707            8,678
                                                                                 --------         --------
                                                                                   26,157           19,878
   HOTELS
      Loans payable   . . . . . . . . . . . . . . . . . . . . . . . . . . . .      11,683           12,281
      Accounts payable and accrued expenses   . . . . . . . . . . . . . . . .       1,576            1,976
                                                                                 --------         --------
                                                                                   13,259           14,257
                                                                                 --------         --------
          Total operating subsidiaries liabilities  . . . . . . . . . . . . .      39,416           34,135

ASSOCIATED COMPANY
      Accounts payable and accrued expenses   . . . . . . . . . . . . . . . .       2,355              870
      Loans payable   . . . . . . . . . . . . . . . . . . . . . . . . . . . .          --           11,000
                                                                                 --------         --------
          Total associated company liabilities  . . . . . . . . . . . . . . .       2,355           11,870

OTHER
      13.5% Subordinated Debentures   . . . . . . . . . . . . . . . . . . . .      25,672           25,672
      7% Collateralized Senior Subordinated Debentures  . . . . . . . . . . .      24,745           24,892
      Interest and other accrued expenses   . . . . . . . . . . . . . . . . .       4,114            1,906
                                                                                 --------         --------
          Total other liabilities . . . . . . . . . . . . . . . . . . . . . .      54,531           52,470
                                                                                 --------         --------
          TOTAL LIABILITIES . . . . . . . . . . . . . . . . . . . . . . . . .     106,398          110,012

REDEEMABLE PREFERRED STOCK
      Series B, 250,000 shares issued and outstanding;
           stated at redemption value . . . . . . . . . . . . . . . . . . . .       1,000            1,000

STOCKHOLDERS' EQUITY
      Preferred stock, 250,000 shares issued and outstanding as Series B  . .          --               --
      Common stock, issued 1,597,204 shares at both dates;
          outstanding 1,566,294 and 1,298,509 shares, respectively  . . . . .         160              160
      Additional paid-in capital  . . . . . . . . . . . . . . . . . . . . . .      54,823           57,306
      Accumulated deficit   . . . . . . . . . . . . . . . . . . . . . . . . .     (36,109)         (44,490)
      Treasury stock, 30,910 and 298,695 shares, respectively, at cost  . . .        (746)          (7,192)
                                                                                 --------         --------

          TOTAL STOCKHOLDERS' EQUITY  . . . . . . . . . . . . . . . . . . . .      18,128            5,784
                                                                                 --------         --------

          TOTAL . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    $125,526         $116,796
                                                                                 ========         ========
</TABLE>




          See accompanying notes to consolidated financial statements.





                                     Page 4
<PAGE>   5
                THE HALLWOOD GROUP INCORPORATED AND SUBSIDIARIES

                     CONSOLIDATED STATEMENTS OF OPERATIONS
                                 (IN THOUSANDS)
                                  (UNAUDITED)
<TABLE>
<CAPTION>

                                                                                     THREE MONTHS ENDED
                                                                                         MARCH 31,        
                                                                                --------------------------
                                                                                   1997             1996   
                                                                                  --------        ------- 
<S>                                                                               <C>             <C>
ASSET MANAGEMENT
   REAL ESTATE
      Fees  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     $    973        $ 1,009
      Equity income (loss) from investments in HRP  . . . . . . . . . . . . .           90           (494)
                                                                                  --------        ------- 
                                                                                     1,063            515

      Administrative expenses   . . . . . . . . . . . . . . . . . . . . . . .          535            330
      Depreciation and amortization   . . . . . . . . . . . . . . . . . . . .          168            168
      Interest  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           40             17
                                                                                  --------        ------- 
                                                                                       743            515
                                                                                  --------        ------- 
          Income from real estate operations  . . . . . . . . . . . . . . . .          320             --

   ENERGY
      Gas revenues  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        1,062          1,182
      Oil revenues  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          625            672
      Other income  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           78             28
                                                                                  --------        ------- 
                                                                                     1,765          1,882

      Operating expenses  . . . . . . . . . . . . . . . . . . . . . . . . . .          328            382
      Depreciation, depletion and amortization  . . . . . . . . . . . . . . .          309            469
      Administrative expenses   . . . . . . . . . . . . . . . . . . . . . . .          275            247
      Interest  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          120            141
      Minority interest   . . . . . . . . . . . . . . . . . . . . . . . . . .           --            115
                                                                                  --------        ------- 
                                                                                     1,032          1,354
                                                                                  --------        ------- 
          Income from energy operations . . . . . . . . . . . . . . . . . . .          733            528
                                                                                  --------        ------- 
          Income from asset management operations . . . . . . . . . . . . . .        1,053            528

OPERATING SUBSIDIARIES
   TEXTILE PRODUCTS
      Sales   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       23,505         18,170

      Cost of sales   . . . . . . . . . . . . . . . . . . . . . . . . . . . .       20,370         15,602
      Administrative and selling expenses   . . . . . . . . . . . . . . . . .        2,261          2,110
      Interest    . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          242            156
                                                                                  --------        ------- 
                                                                                    22,873         17,868
                                                                                  --------        ------- 
          Income from textile products operations . . . . . . . . . . . . . .          632            302

</TABLE>




          See accompanying notes to consolidated financial statements.





                                     Page 5
<PAGE>   6
                THE HALLWOOD GROUP INCORPORATED AND SUBSIDIARIES

                     CONSOLIDATED STATEMENTS OF OPERATIONS
                    (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
                                  (UNAUDITED)

<TABLE>
<CAPTION>
                                                                                    THREE MONTHS ENDED
                                                                                         MARCH 31,        
                                                                                  -----------------------
                                                                                    1997           1996   
                                                                                  --------        -------
<S>                                                                               <C>             <C>
OPERATING SUBSIDIARIES (CONTINUED)
   HOTELS
      Sales   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     $  5,857        $ 5,570

      Operating expenses  . . . . . . . . . . . . . . . . . . . . . . . . . .        4,528          4,551
      Depreciation and amortization   . . . . . . . . . . . . . . . . . . . .          689            563
      Interest  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          365            138
                                                                                  --------        -------
                                                                                     5,582          5,252
                                                                                  --------        -------
          Income from hotel operations  . . . . . . . . . . . . . . . . . . .          275            318
                                                                                  --------        -------

          Income from operating subsidiaries  . . . . . . . . . . . . . . . .          907            620

ASSOCIATED COMPANY
      Income from investment in ShowBiz   . . . . . . . . . . . . . . . . . .       19,327            808

      Interest  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        1,863            166
                                                                                  --------        -------

          Income from associated company  . . . . . . . . . . . . . . . . . .       17,464            642

OTHER
      Interest on short-term investments and other income   . . . . . . . . .          192             74
      Fee income  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          106            106
                                                                                  --------        -------
                                                                                       298            180

      Interest  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        1,106          1,026
      Administrative expenses   . . . . . . . . . . . . . . . . . . . . . . .          640            494
                                                                                  --------        -------
                                                                                     1,746          1,520
                                                                                  --------        -------

          Other loss, net . . . . . . . . . . . . . . . . . . . . . . . . . .       (1,448)        (1,340)
                                                                                  --------        -------

      Income before income taxes  . . . . . . . . . . . . . . . . . . . . . .       17,976            450
      Income taxes  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        9,595            142
                                                                                  --------        -------

NET INCOME  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     $  8,381        $   308
                                                                                  ========        =======
PER COMMON SHARE (PRIMARY)
      Net income  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     $   5.25        $  0.23
                                                                                  ========        =======

</TABLE>




          See accompanying notes to consolidated financial statements.





                                     Page 6
<PAGE>   7
                THE HALLWOOD GROUP INCORPORATED AND SUBSIDIARIES

                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (IN THOUSANDS)
                                  (UNAUDITED)
<TABLE>
<CAPTION>

                                                                                    THREE MONTHS ENDED
                                                                                         MARCH 31,        
                                                                                --------------------------
                                                                                  1997              1996   
                                                                               ---------          --------
<S>                                                                            <C>                <C>
CASH FLOWS FROM OPERATING ACTIVITIES
   Net income   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  $   8,381          $    308
   Adjustments to reconcile net income to net cash provided
      by operating activities:
      Gain from sale of investment in ShowBiz   . . . . . . . . . . . . . . .    (18,188)               --
      Net change in deferred tax asset  . . . . . . . . . . . . . . . . . . .      8,960                63
      Accrual of ShowBiz Participation Amount   . . . . . . . . . . . . . . .      1,675                --
      Depreciation, depletion and amortization  . . . . . . . . . . . . . . .      1,467             1,485
      Undistributed income from HEP . . . . . . . . . . . . . . . . . . . . .     (1,139)           (1,222)
      Equity in net (income) of  ShowBiz  . . . . . . . . . . . . . . . . . .     (1,095)             (808)
      Net change in accrued interest on 13.5% Debentures  . . . . . . . . . .        855               769
      Distributions from HEP  . . . . . . . . . . . . . . . . . . . . . . . .        529               748
      Equity in net (income) loss of HRP  . . . . . . . . . . . . . . . . . .        (90)              494
      Amortization of deferred gain from debenture exchange   . . . . . . . .       (147)             (142)
      Net change in textile products assets and liabilities   . . . . . . . .     (1,826)              299
      Net change in other assets and liabilities  . . . . . . . . . . . . . .      1,100            (1,669)
      Net change in energy assets and liabilities   . . . . . . . . . . . . .        (76)             (140)
                                                                               ---------          --------

          Net cash provided by operating activities . . . . . . . . . . . . .        406               185

CASH FLOWS FROM INVESTING ACTIVITIES
   Net proceeds from sale of investment in ShowBiz  . . . . . . . . . . . . .     40,235                --
   Purchase of minority shares of HEC   . . . . . . . . . . . . . . . . . . .       (648)               --
   Investments in textile products property and equipment   . . . . . . . . .       (306)             (222)
   Capital expenditures for hotels and real estate  . . . . . . . . . . . . .       (240)             (387)
   Net change in restricted cash for investing activities   . . . . . . . . .       (160)              (25)
   Investments in energy property and equipment   . . . . . . . . . . . . . .        (26)              (17)
   Investment in HRP  . . . . . . . . . . . . . . . . . . . . . . . . . . . .         --                (3)
                                                                               ---------          --------

          Net cash provided by (used in) investing activities . . . . . . . .     38,855              (654)

CASH FLOWS FROM FINANCING ACTIVITIES
   Proceeds from bank borrowings and loans payable  . . . . . . . . . . . . .      2,250                --
   Repayment of bank borrowings and loans payable   . . . . . . . . . . . . .    (12,140)           (1,156)
   Escrow of ShowBiz Participation Amount   . . . . . . . . . . . . . . . . .     (2,513)               --
                                                                               ---------          --------

          Net cash (used in) financing activities . . . . . . . . . . . . . .    (12,403)           (1,156)
                                                                               ---------          --------

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS  . . . . . . . . . . . .     26,858            (1,625)

CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD  . . . . . . . . . . . . . . .      7,495             3,339
                                                                               ---------          --------

CASH AND CASH EQUIVALENTS, END OF PERIOD  . . . . . . . . . . . . . . . . . .  $  34,353          $  1,714
                                                                               =========          ========
</TABLE>




          See accompanying notes to consolidated financial statements.





                                     Page 7
<PAGE>   8
                THE HALLWOOD GROUP INCORPORATED AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                 MARCH 31, 1997
                                  (UNAUDITED)

1.  INTERIM CONSOLIDATED FINANCIAL STATEMENTS AND ACCOUNTING POLICIES

         Interim Consolidated Financial Statements.  The consolidated financial
    statements have been prepared in accordance with the instructions to Form
    10-Q and do not include all of the information and disclosures required by
    generally accepted accounting principles, although, in the opinion of
    management, all adjustments considered necessary for a fair presentation
    have been included.  These financial statements should be read in
    conjunction with the audited consolidated financial statements and related
    disclosures thereto included in Form 10-K for the year ended December 31,
    1996.

         Accounting Policies.  Statement of Financial Standards No. 128,
    "Earnings Per Share," specifies new computation, presentation and
    disclosure requirements.  The statement will be effective for both interim
    and annual periods ending after December 15, 1997.  Management believes
    that the adoption of this statement will not have a material impact on the
    earnings per share presented herein.

2.  INVESTMENTS IN REAL ESTATE AFFILIATE AND ASSOCIATED COMPANY (DOLLAR AMOUNTS
    IN THOUSANDS):

<TABLE>
<CAPTION>
                                                                                         
                                              AS OF MARCH 31, 1997           AMOUNT AT              INCOME (LOSS) FROM  
                                              --------------------       WHICH CARRIED AT           INVESTMENTS FOR THE 
                                                           COST OR    ----------------------    THREE MONTHS ENDED MARCH 31,       
      BUSINESS SEGMENTS AND                   NUMBER OF   ASCRIBED    MARCH 31,  DECEMBER 31,   ----------------------------
    DESCRIPTION OF INVESTMENT                   UNITS      VALUE        1997        1996           1997                1996    
    -------------------------                 ---------   --------    ---------  ------------   ---------             ------
    <S>                                       <C>         <C>         <C>         <C>            <C>                  <C>
    ASSET MANAGEMENT
    REAL ESTATE AFFILIATE
       HALLWOOD REALTY PARTNERS, L.P.(A)
       - General partner interest   . . . .         --     $ 8,650     $ 4,949     $ 5,117        $     --            $ (78)
       - Limited partner interest   . . . .    413,040       5,381       1,980       1,890              90             (416)
                                                           -------     -------     -------        --------             ----- 
 
           Totals . . . . . . . . . . . . .                $14,031     $ 6,929     $ 7,007        $     90            $(494)
                                                           =======     =======     =======        ========            =====

    ASSOCIATED COMPANY
       SHOWBIZ PIZZA TIME, INC.(B)
       - Common stock   . . . . . . . . . .                                        $16,945        $     --            $  --
         Equity in earnings . . . . . . . .                                            --           1,139              808
         Gain on sale of shares . . . . . .                                            --          18,188               --
                                                                                   -------        --------            -----

           Totals . . . . . . . . . . . . .                                        $16,945        $ 19,327            $ 808
                                                                                   =======        ========            =====

</TABLE>

         (A) At March 31, 1997, Hallwood Realty Corporation ("HRC"), a wholly
             owned subsidiary of the Company, owned a 1% general partner
             interest and the Company owned a 24% limited partner interest in
             its Hallwood Realty Partners, L.P. ("HRP") affiliate.  The Company
             accounts for its investment in HRP by the equity method of
             accounting.  In addition to recording its share of net income
             (loss), the Company also records its pro rata share of partner
             capital transactions.  On a cumulative basis, the Company's
             carrying value of its investment in HRP has been decreased by
             $49,000 for its share of such capital transactions through March
             31, 1997, with corresponding adjustments to paid-in capital.

             The carrying value of the Company's general partner interest
             includes the value of intangible rights to provide asset
             management and property management services.  The Company
             amortizes that portion of the general partner interest ascribed to
             the management rights.  For the three months ended March 31, 1997
             and 1996 such amortization was $168,000 in each period.

             As discussed in Note 4, the Company pledged 89,269 limited partner
             units to collateralize a promissory note, due March 1998, in the
             principal amount of $500,000.

             The quoted market price and the Company's carrying value per
             limited partner unit (Quotron symbol HRY) at March 31, 1997 were
             $27.37 and $4.79, respectively.

             The general partner interest is not publicly traded.





                                     Page 8
<PAGE>   9
                THE HALLWOOD GROUP INCORPORATED AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                 MARCH 31, 1997
                                  (UNAUDITED)

    (B)  The Company accounted for its investment in ShowBiz Pizza Time,
         Inc. ("ShowBiz") by the equity method of accounting. The Company also
         recorded its pro rata share of stockholders' equity transactions with
         corresponding adjustments to paid-in capital.

         On January 3, 1997, the Company's Board of Directors authorized the
         issuance of 267,709 treasury shares in exchange for 219,194 common
         shares of ShowBiz from the Alpha and Epsilon Trusts, which are
         associated with Messrs. Anthony J. Gumbiner and Brian M. Troup,
         chairman and president of the Company, respectively. For purposes of
         the exchange, the shares of both companies were valued at their
         average closing price for the month of December 1996.

         On February 24, 1997, ShowBiz filed a registration statement with the
         Securities and Exchange Commission covering a proposed public offering
         of 3,200,000 shares of common stock (2,305,371 shares of which were
         sold by the Company and 894,629 shares of which were sold by the Alpha
         and Epsilon Trusts). The underwriters were also granted, and did
         exercise their option to purchase an additional 454,746 shares of
         common stock from the Company and the Trusts to cover over-allotments.
         The Company had determined to sell its shares to repay debt, utilize
         expiring federal income tax loss carryforwards and focus on core
         investments.  On March 26, 1997, the Company completed the sale of its
         entire 2,632,983 ShowBiz shares at $15.68 per share, net of
         underwriting commissions.  A portion of the proceeds from the sale
         were used to repay the $7,000,000 MLBFS line of credit and the
         $4,000,000 promissory note as discussed in Note 4.  The Company
         reported a gain of $18,188,000 from the transaction.  Concurrent with
         the sale, all five directors of the Company who were also directors of
         ShowBiz resigned from the ShowBiz board.

3.  LITIGATION, CONTINGENCIES AND COMMITMENTS

         Reference is made to Note 17 to the consolidated financial statements
    contained in Form 10-K for the year ended December 31, 1996.  There has
    been no significant change since that time.





                                     Page 9
<PAGE>   10
                THE HALLWOOD GROUP INCORPORATED AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                 MARCH 31, 1997
                                  (UNAUDITED)

4.  LOANS PAYABLE

    Loans payable at the balance sheet dates are detailed below by business
segment (in thousands):

<TABLE>
<CAPTION>
                                                                                    MARCH 31,      DECEMBER 31,     
                                                                                       1997            1996         
                                                                                     -------         -------
         <S>                                                                         <C>             <C>           
         Real Estate                                                                                                
           Promissory note, 8%, due March 1998  . . . . . . . . . . . . . . . .      $   500         $   500        
                                                                                                                    
         Energy                                                                                                     
           Term loan, prime + 1%, due May 1998  . . . . . . . . . . . . . . . .        1,444           2,361        
                                                                                                                    
         Textile Products                                                                                           
           Revolving credit facility, prime + .25%, due January 2000  . . . . .       13,450              --        
           Revolving credit facility, prime + .5%, repaid January 1997  . . . .           --          11,200        
                                                                                     -------         -------
                                                                                      13,450          11,200        
         Hotels                                                                                                     
           Term loan, prime + 3.5%, due May 2001  . . . . . . . . . . . . . . .        6,708           6,739        
           Term loan, 10%, due October 2001 . . . . . . . . . . . . . . . . . .        4,975           5,001        
           Promissory note, certificate of deposit rate,                                                            
              repaid January 1997 . . . . . . . . . . . . . . . . . . . . . . .           --             375        
           Non-interest bearing obligation, repaid March 1997 . . . . . . . . .           --             166        
                                                                                     -------         -------
                                                                                      11,683          12,281        
         Associated Company                                                                                         
           Line of credit, prime + .75%, repaid March 1997  . . . . . . . . . .           --           7,000        
           Promissory note, 5%, repaid March 1997 . . . . . . . . . . . . . . .           --           4,000        
                                                                                     -------         -------
                                                                                          --          11,000        
                                                                                     -------         -------
                                                                                                                    
              Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      $27,077         $37,342        
                                                                                     =======         =======        
</TABLE>

    Further information by business segment is provided below:

    Real Estate

         Promissory note.  In connection with the settlement of an obligation
    related to the Company's Integra Hotels, Inc. subsidiary, the Company
    issued a four-year, $500,000, promissory note due March 1998.  The note is
    secured by a pledge of 89,269 HRP limited partner units.  The settlement
    agreement also provided that the pledgee has the right to receive an
    additional payment in an amount equal to 25% of the increase in the value
    of the HRP units over the base amount of $8.44 per unit, but in no event
    more than an additional $500,000 (the "HRP Participation Amount").  As the
    HRP per unit price was $27.37 at March 31, 1997, the Company has accrued
    the cumulative amount of  $360,000 for this HRP Participation Amount as a
    charge to interest expense, of which $30,000 and $-0- were recorded in the
    quarters ended March 31, 1997 and 1996, respectively.

    Energy

         Term Loan.  In December 1996, the Company's HEPGP Ltd. partnership
    ("HEPGP") entered into a $2,500,000 term loan agreement.  The loan is
    collateralized by the Company's HEP limited partner units and its
    investment in HEPGP and Hallwood GP, Inc.  HEPGP has also pledged its
    direct interests in certain oil and gas properties.  Other significant
    terms include: (i) maturity date of May 31, 1998; (ii) monthly principal
    payments of $139,000, plus interest; (iii) interest rate of prime plus 1%
    (9.50% at March 31, 1997); (iv) a negative pledge relating to a portion of
    the Company's ShowBiz common shares, which was released in March 1997 as a
    result of a $500,000 principal payment from proceeds of sale of the ShowBiz
    shares; and (v) restrictions on the declaration of distributions or
    redemptions of partnership interests.





                                    Page 10
<PAGE>   11
                THE HALLWOOD GROUP INCORPORATED AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                 MARCH 31, 1997
                                  (UNAUDITED)


         Included in the consolidated balance sheets are the Company's share of
    the long-term obligations of its affiliated entity, Hallwood Energy
    Partners, L.P. ("HEP") in the amount of $3,510,000 and $4,432,000 at March
    31, 1997 and December 31, 1996, respectively.

    Textile Products

         Revolving credit facility (old).  In December 1992, the Company's
    textile products subsidiary, Brookwood Companies Incorporated ("Brookwood")
    established a revolving line of credit facility with The Chase Manhattan
    Bank, N.A. ("Chase") in an amount up to $13,500,000.  The facility was
    collateralized by accounts receivable and the industrial machinery and
    equipment located in Kenyon, Rhode Island.

         Revolving credit facility (new).  The Chase facility was replaced by a
    new revolving credit facility in an amount of up to $14,000,000
    ($17,500,000 between April 1, 1997 and June 30, 1997 and $15,000,000 April
    through June of any other year) on January 7, 1997 with The Bank of New
    York ("BNY").  Borrowings under the BNY facility are collateralized by
    accounts receivable, inventory imported under trade letters of credit,
    certain finished goods inventory and the machinery and equipment of
    Brookwood's subsidiaries.  The BNY facility expires on January 7, 2000 and
    bears interest, at Brookwood's option, of one-quarter percent over prime
    (8.75% at March 31, 1997) or LIBOR plus 2.25%.  The facility contains
    covenants, which include maintenance of certain financial ratios,
    restrictions on dividends and repayment of debt or cash transfers to the
    Company.  Brookwood is in substantial compliance with the BNY loan
    covenants, and is currently discussing modifications to the covenants to
    accommodate its long range financial plans.  BNY has indicated its
    willingness to modify the covenants, although such modifications have not
    yet been completed.  The outstanding balance at March 31, 1997 was
    $13,450,000.

    Hotels

         Term loan.  In May 1996, a newly-formed, wholly-owned special purpose
    subsidiary, Brock Suite Greenville, Inc., acquired the fee interest in the
    Residence Inn By Marriott hotel in Greenville, South Carolina for
    $6,550,000.  Prior to the acquisition, the Company held a leasehold
    interest in the hotel.  The acquisition was financed by a $6,800,000 term
    loan.  The loan is secured by the hotel and includes the following
    significant terms: (i) interest rate of prime plus 3.50% (minimum rate 12%,
    maximum rate 17%); (ii) loan payments based upon a 19-year amortization
    schedule with a maturity date of May 2001; (iii) loan may be prepaid,
    subject to a prepayment premium which declines from 4% to 1% of the loan
    balance, depending on the prepayment date; and (iv) various financial and
    non-financial covenants, including a minimum debt service coverage ratio,
    as defined, of 1.25.  The outstanding balance at March 31, 1997 was
    $6,708,000.

         Term loan.  In October 1994, the Company's Integra Hotels, Inc.
    subsidiary entered into a mortgage loan in the amount of $5,200,000.  The
    loan is secured by the Residence Inn By Marriott hotel in Tulsa, Oklahoma
    and includes the following significant terms:  (i) fixed interest rate of
    10%; (ii) loan payments based upon a 20-year amortization schedule with a
    call after seven years; (iii) participation by lender of 15% of net cash
    flow (as defined) after capital expenditures and debt service and 15% of
    residual value at maturity or upon sale or refinancing; and (iv)
    maintenance of a 4% capital reserve.  The outstanding balance at March 31,
    1997 was $4,975,000.

         Promissory note.  In connection with the acquisition of the fee
    interest of the Greenville Residence Inn, the Company issued a promissory
    note to the former owner in the amount of $375,000.  The promissory note
    bore interest at the same rate as the related $375,000 certificate of
    deposit, which secured the repayment of the note.  The certificate of
    deposit was included in restricted cash at December 31, 1996.  The
    promissory note was repaid in full from proceeds of the certificate of
    deposit, which matured in January 1997.

         Non-interest bearing obligation.  The $500,000 non-interest bearing
    obligation to the former preferred shareholders of Integra was issued in
    connection with a Settlement and Supplemental Settlement and was payable in
    three equal annual installments in the amount of $166,667.  The third and
    final payment was made on March 8, 1997.





                                    Page 11
<PAGE>   12
                THE HALLWOOD GROUP INCORPORATED AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                 MARCH 31, 1997
                                  (UNAUDITED)


    Associated Company

         Line of credit.  In April 1994, the Company obtained a line of credit
    from Merrill Lynch Business Financial Services Inc. ("MLBFS") which
    replaced a former margin loan.  Significant terms of the line of credit
    were (i) interest rate - prime plus 0.75%; (ii) collateral - 2,159,047
    shares of ShowBiz common stock; and (iii) availability limited to 50% of
    the market value of the pledged shares of ShowBiz.  The maturity date of
    the line of credit was extended to April 30, 1997, and the maximum
    commitment amount was increased to $7,000,000.  The Company drew down the
    additional funds under this line of credit in June 1996.  In May 1996,
    MLBFS consented to the release and sale of 262,500 shares, which were sold.
    The line of credit was repaid in March 1997 from proceeds of sale of the
    Company's ShowBiz investment as discussed in Note 2.

         Promissory note.  The Company issued a $4,000,000 promissory note to
    the Integra Unsecured Creditors' Trust in connection with the consummation
    of the Integra Plan of Reorganization.  Significant terms were (i) maturity
    date - March 8, 1997; (ii) interest rate - 5% fixed; (iii) collateral -
    517,242 shares of ShowBiz common stock; and (iv) the Trust was entitled to
    an additional payment at the "Payment Date", as defined,  in an amount
    equal to 100% of the increase in the market value of the ShowBiz shares, as
    defined, over the base amount of $16.67 per share (the " ShowBiz
    Participation Amount").  As the ShowBiz per share price was $18.12 at
    December 31, 1996, the Company accrued $755,000 for the ShowBiz
    Participation Amount as a charge to interest expense in the year ended
    December 31, 1996.  Although the Company has accrued and escrowed the
    ShowBiz Participation Amount, it contends that a proper tender of payment
    and accrued interest was made on October 11, 1996, and therefore no ShowBiz
    Participation Amount is owed.  As the Trust contends that the promissory
    note does not provide for prepayment, and that both the promissory note and
    ShowBiz Participation Amount were owing, the Company filed suit to resolve
    the matter.

         In connection with the disposition of the Company's entire ShowBiz
    investment in March 1997, the Company and the Trust entered into a Partial
    Compromise and Settlement Agreement, whereby the Trust consented to the
    sale of the 517,242 shares of ShowBiz in exchange for (i) the repayment of
    the $4,000,000 principal amount of the note and accrued interest through
    October 11, 1996 and (ii) the deposit of $2,513,000 into an escrow, which
    is a combination of the $2,431,000 disputed ShowBiz Participation Amount,
    including an additional accrual of $1,675,000 as a charge to interest
    expense in the quarter ended March 31, 1997, and the $82,000 balance of
    accrued interest to the maturity date.

5.  7% COLLATERALIZED SENIOR SUBORDINATED DEBENTURES AND 13.5% SUBORDINATED
    DEBENTURES

         7% Collateralized Senior Subordinated Debentures.  On March 1, 1993,
    the Company completed an exchange offer whereby $27,481,000 of its 13.5%
    Debentures were exchanged for a new issue of 7% Collateralized Senior
    Subordinated Debentures due July 31, 2000 (the" 7% Debentures"), and
    purchased for cash $14,538,000 of its 13.5% Debentures at 80% of face
    value. Interest is payable quarterly in arrears, in cash, and the 7%
    Debentures are secured by a pledge of the capital stock of the Brookwood
    and Hallwood Hotels, Inc. subsidiaries.  The common and preferred stock of
    Brookwood are subject to a prior pledge in favor of Chase.

         Since 1994, the Company has repurchased 7% Debentures having a
    principal value of $4,673,000.  These repurchases satisfied the Company's
    obligation to retire 10% of the original issue ($2,748,000) prior to March
    1996, and partially satisfied the Company's obligation to retire an
    additional 15% of the original issue ($4,122,000) prior to March 1998.
    Accordingly, the Company must retire an additional $2,197,000 prior to
    March 1998.

         13.5% Subordinated Debentures.  On May 15, 1989, the Company
    distributed to its stockholders $46,318,600 aggregate principal amount of
    an original issue (the "1989 Series") of its 13.5% Subordinated Debentures,
    due July 31, 2009 (the "13.5% Debentures").  The Company had authorized the
    issuance of up to $100,000,000 aggregate principal amount of 13.5%
    Debentures.  The 13.5% Debentures are subordinate to bank borrowings,
    guarantees of the Company and other "Senior Indebtedness" (as defined in
    the indenture relating to the 13.5% Debentures).





                                    Page 12
<PAGE>   13
                THE HALLWOOD GROUP INCORPORATED AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                 MARCH 31, 1997
                                  (UNAUDITED)


         Interest on the 13.5% Debentures is payable annually, on August 15,
    and, at the Company's option, up to two annual interest payments in any
    five-year period may be paid in-kind by the issuance of additional 13.5%
    Debentures in lieu of cash.

         Interest due on August 15, 1989 and 1990 was paid in cash.  Interest
    due on August 15, 1991 was paid in-kind by the issuance of $6,019,500
    additional 13.5% Debentures (the "1991 Series") and $139,200 of cash in
    lieu of fractional debentures.  Interest due on August 15, 1992 was paid
    in-kind by the issuance of $6,792,900 additional 13.5% Debentures (the
    "1992 Series")  and $172,500 of cash in lieu of fractional debentures.
    Interest due on August 15, 1993, 1994 and 1995 was paid in cash.  Interest
    due on August 15, 1996 was paid in-kind by the issuance of $2,817,000
    additional 13.5% Debentures (the "1996 Series") and $260,000 of cash in
    lieu of fractional debentures.  The 1996 Series did not meet the $5,000,000
    minimum listing requirement on a recognized exchange and therefore was not
    listed.  On May 12, 1997, the Company announced its intention to pay annual
    interest in-kind on August 15, 1997.

         Balance sheet amounts for the 7% Debentures and 13.5% Debentures are
    detailed below (in thousands):

<TABLE>
<CAPTION>
                                                                             MARCH 31,     DECEMBER 31,
                               DESCRIPTION                                     1997           1996     
                               -----------                                    -------        -------
           <S>                                                                <C>            <C>
             7% Debentures (face amount)  . . . . . . . . . . . . . . . .     $22,808        $22,808
             Unrecognized gain from purchase and exchange, net of
                $2,284 and $2,136 accumulated amortization,
                   respectively   . . . . . . . . . . . . . . . . . . . .       1,937          2,084
                                                                              -------        -------

                   Totals   . . . . . . . . . . . . . . . . . . . . . . .     $24,745        $24,892
                                                                              =======        =======
             13.5% Debentures (face amount)
                1989 Original Series  . . . . . . . . . . . . . . . . . .     $18,203        $18,203
                1991 Series . . . . . . . . . . . . . . . . . . . . . . .       2,292          2,292
                1992 Series . . . . . . . . . . . . . . . . . . . . . . .       2,360          2,360
                1996 Series . . . . . . . . . . . . . . . . . . . . . . .       2,817          2,817
                                                                              -------        -------

                   Totals   . . . . . . . . . . . . . . . . . . . . . . .     $25,672        $25,672
                                                                              =======        =======

</TABLE>

    See Note 8 for information regarding the April 30, 1997 announcement of a
commission-free, self-tender offer to holders of 13.5% Debentures.





                                    Page 13
<PAGE>   14
                THE HALLWOOD GROUP INCORPORATED AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                 MARCH 31, 1997
                                  (UNAUDITED)

6.  INCOME TAXES

         The following is a summary of the income tax expense (in thousands):

<TABLE>
<CAPTION>
                                                           THREE MONTHS ENDED            
                                                               MARCH 31,                 
                                                         ---------------------           
                                                          1997           1996            
                                                         ------         -----            
    <S>                                                  <C>            <C>              
    Federal                                                                              
       Deferred  . . . . . . . . . . . . . . . . . .     $8,960         $  63            
       Current . . . . . . . . . . . . . . . . . . .        500            --            
                                                         ------         -----            
          Sub-total  . . . . . . . . . . . . . . . .      9,460            63            
                                                                                         
    State    . . . . . . . . . . . . . . . . . . . .        135            79            
                                                         ------         -----            
                                                                                         
          Total  . . . . . . . . . . . . . . . . . .     $9,595         $ 142            
                                                         ======         =====            
</TABLE>

         As a result of the substantial tax gain from the of ShowBiz, the
    Company recorded a related non-cash deferred federal tax charge of 
    $8,960,000 in the 1997 first quarter, which reflects the realization of tax
    benefits from the utilization of the Company's tax net operating loss
    carryforwards ("NOLs"). Additionally, the Company recorded a current federal
    tax charge of $500,000 for alternative minimum tax.

         State tax expense is an estimate based upon taxable income allocated
    to those states in which the Company does business, at their respective tax
    rates.

         The amount of the deferred tax asset (net of valuation allowance) was
    $2,040,000 at March 31, 1997.  The deferred tax asset arises principally
    from the anticipated utilization of the Company's NOLs and tax credits from
    the implementation of various tax planning strategies.

7.  SUPPLEMENTAL DISCLOSURES TO THE CONSOLIDATED STATEMENTS OF CASH FLOWS

         The following transactions affected recognized assets or liabilities
    but did not result in cash receipts or cash payments (in thousands):

<TABLE>
<CAPTION>
                                                                      THREE MONTHS ENDED        
                                                                          MARCH 31,             
                                                                     --------------------       
                  DESCRIPTION                                          1997        1996         
                  -----------                                         ------       ------       
   <S>                                                                <C>          <C>          
   Supplemental schedule of noncash investing                                                   
      and financing activities:                                                                 
      Issuance of treasury stock in exchange for                                                
      common shares of ShowBiz:                                                                 
         Investment in ShowBiz  . . . . . . . . . . . . . . . . . .   $3,820       $   --       
         Reduction of additional paid-in capital  . . . . . . . . .    2,626           --       
                                                                      ------       ------       
         Reduction in treasury stock  . . . . . . . . . . . . . . .    6,446           --       
      Repayment of note payable from funds held in                                              
         restricted cash  . . . . . . . . . . . . . . . . . . . . .      375           --       
      Recording of proportionate share of stockholders'                                         
         equity transaction of equity investments . . . . . . . . .      143           51       
                                                                                                
   Supplemental disclosures of cash payments:                                                   
      Interest paid . . . . . . . . . . . . . . . . . . . . . . . .   $1,287       $  913       
      Income taxes paid . . . . . . . . . . . . . . . . . . . . . .       90           72       

</TABLE>




                                    Page 14
<PAGE>   15
                THE HALLWOOD GROUP INCORPORATED AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                 MARCH 31, 1997
                                  (UNAUDITED)

8.  SUBSEQUENT EVENT

    On April 30, 1997, the Company announced commission-free, self-tender
offers for portions of its common stock and 13.5% Debentures.

    Common stock.  The Company is offering to purchase for cash up to 300,000
shares of common stock (or approximately 19.1% of its outstanding shares) from
stockholders at $27.50 per share.  If more than 300,000 shares of common stock
are tendered, the Company will prorate the purchases of properly tendered
shares.  The complete terms and conditions of the self-tender offer are
described in the offering documents, dated May 12, 1997.  The expiration date
of the offer is June 16, 1997, unless extended.

    13.5% Debentures.  The Company is offering to purchase for cash all of the
1991 and 1992 Series for $80 per $100 in principal amount, all of the 1996
Series for $70 per $100 in principal amount and so much of the Original 1989
Series as possible, at a price of $95 per $100 in principal amount, from the
total available purchase funds of $20,000,000 remaining, after the purchase of
all 1991 Series, 1992 Series and 1996 Series 13.5% Debentures properly
tendered.  No payment will be made for accrued interest on any of the tendered
bonds pursuant to the offer.  If necessary, the Company will prorate its
purchases of properly tendered Original 1989 Series 13.5% Debentures.  The
complete terms and conditions of the self-tender offer are described in the
offering documents, dated May 8, 1997.  The expiration date of the Offer is
June 16, 1997, unless extended.





                                    Page 15
<PAGE>   16
                THE HALLWOOD GROUP INCORPORATED AND SUBSIDIARIES

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
         RESULTS OF OPERATIONS



                             RESULTS OF OPERATIONS

         The Company reported net income of $8,381,000 for the first quarter
    ended March 31, 1997, compared to  net income of $308,000 in the 1996
    period.  Total revenue for the 1997 first quarter was $51,815,000, compared
    to $27,125,000 in the prior-year period.  The 1997 first quarter included a
    gain of $18.2 million from the sale of the Company's investment in ShowBiz,
    partially offset by a related non-cash deferred tax charge of $8,960,000.

         Following is an analysis of the results of operations by asset
    management, operating subsidiaries and associated company divisions; and by
    the real estate, energy, textile products, hotels and restaurant business
    segments within those divisions.

         Asset Management.  The business segments of the Company's asset
    management division consist of real estate and energy.

    REAL ESTATE.

         Revenue.  Fee income of $973,000 for the quarter ended March 31, 1997
    decreased by $36,000, or 4%, from $1,009,000 in the prior-year period.
    Fees are derived from the Company's asset management, property management,
    leasing and construction supervision services provided to its Hallwood
    Realty Partners, L.P. affiliate, a real estate master limited partnership
    ("HRP").  The decrease was due primarily to reduced leasing fees in the
    1997 quarter.

         The equity income (loss) from investments in HRP represents the
    Company's recognition of its pro rata share of the earnings (loss) reported
    by HRP and amortization of negative goodwill.  For the 1997 first quarter,
    the Company reported income of  $90,000 compared to a $494,000 loss in the
    period a year ago.  The improvement resulted principally from HRP's
    substantially lower depreciation expense, as a result of an extension of
    the useful economic lives of certain building costs, effective January 1,
    1997.

         Expenses.  Administrative expenses increased to $535,000 in the 1997
    first quarter, compared to $330,000 in the 1996 first quarter, due to
    increased payments under the HCRE incentive plan.

         Amortization expense of $168,000 for the quarter in both the 1997 and
    1996 periods relates to HRC's general partner investment in HRP to the
    extent allocated to management rights.

         Interest expense increased to $40,000 from $17,000 in the 1996 first
    quarter, due to the recording of a $30,000 charge in the 1997 first quarter
    for the HRP Participation Amount discussed in Note 4.

    ENERGY.

         Revenue.  After the Company's successful completion of the tender
    offer for the minority shares of Hallwood Energy Corporation ("HEC") and
    the subsequent merger of HEC, it effectively acquired ownership of the
    assets formerly held by HEC.  Following the merger, certain HEC assets were
    transferred to two wholly owned entities.  These two entities, in addition
    to the three classes of limited partner units (or 6.5%) of HEP which remain
    with the Company, constitute the Company's investment in the energy
    industry.  The Company's general partner interest in HEP entitles it to
    interests in HEP's properties ranging from 2% to 25%.  The Company and its
    energy subsidiaries account for their ownership of HEP using the
    proportionate consolidation method of accounting, whereby they record their
    proportionate share of HEP's revenues and expenses, current assets, current
    liabilities, noncurrent assets, long-term obligations and fixed assets.
    HEP owns approximately 46% of its affiliate, Hallwood Consolidated
    Resources Corporation ("HCRC"), which HEP accounts for under the equity
    method.

         Gas revenue for the 1997 first quarter decreased $120,000 to
    $1,062,000, primarily as a result of a decrease in production to 379,000
    mcf from 465,000 mcf, partially offset by an increase in the average gas
    price to $2.80 from $2.54 per mcf.  Oil revenue for the 1997 first quarter
    decreased $47,000 to $625,000, due to a decrease in





                                    Page 16
<PAGE>   17
                THE HALLWOOD GROUP INCORPORATED AND SUBSIDIARIES

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
         RESULTS OF OPERATIONS


    production to 28,000 barrels from 38,000 barrels, partially offset by an
    increase in the average price per barrel to $22.32  from $17.68.  The
    decrease in oil and gas production is primarily due to a temporary decline
    on a Louisiana well and steep production declines on wells located in the
    West Texas area.

         Other income consists primarily of acquisition fee and interest
    income, as well as a share of HEP's interest income, facilities income from
    two gathering systems in New Mexico, pipeline revenue, equity in income of
    affiliates and miscellaneous income or expense.  The increase in other
    income to $78,000 for the 1997 first quarter from $28,000 in the 1996
    period is primarily due to an increase in HEP's equity in earnings of HCRC.

         Expenses.  Operating expenses decreased by $54,000 to $328,000 for the
    1997 first quarter from $382,000 in the prior-year quarter as a result of
    decreased production taxes resulting from the lower production described
    above.

         Depreciation, depletion and amortization decreased to $309,000 for the
    1997 first quarter compared to $469,000 in the 1996 quarter.  The decrease
    is attributable to lower capitalized costs in 1997 as well as a lower
    depletion rate in 1997 due to the decline in production.

         Administrative expenses increased by $28,000 for the 1997 first
    quarter to $275,000 from $247,000 in the 1996 quarter due to an increase in
    allocated internal overhead.

         Interest expense decreased by $21,000 to $120,000 for the 1997 first
    quarter compared to $141,000 in 1996, primarily due to a decrease in the
    Company's pro rata share of HEP's interest expense resulting from a lower
    debt balance during 1997.

         Minority interest, which represents the interest of other common
    shareholders in the net income of HEC, was $115,000 in the 1996 first
    quarter.  The minority interest was eliminated in November 1996 as a result
    of the merger of HEC into the Company.

         Operating Subsidiaries.  The business segments of the Company's
    operating subsidiaries consist of textile products and hotels.

    TEXTILE PRODUCTS.

         Revenue.  Sales increased $5,335,000, or 29%, in the 1997 first
    quarter to $23,505,000, compared to $18,170,000 in the same quarter a year
    ago.  The sales increase occurred in all divisions, but principally in the
    distribution businesses.  Demand for Brookwood's products is much higher
    in 1997, compared to the weak market conditions experienced in 1996.

         Expenses.  Cost of sales increased $4,768,000, or 31%, to $20,370,000
    from $15,602,000 in the first quarter last year. The increase in cost of
    sales was principally the result of the increase of sales revenue.  The
    lower gross profit margin for the 1997 first quarter (13.3% versus 14.1%)
    resulted from competitive market pressures in the distribution businesses.

          Administrative and selling expenses increased $151,000 in the 1997
    first quarter to $2,261,000 from $2,110,000 for the comparable 1996 period,
    due to increased operating expenses associated with the 29% increase in
    sales revenue.

         The $86,000 increase in interest expense to $242,000  for the 1997
    first quarter from $156,000 in the prior-year period was the result of
    higher average borrowings than in the prior-year period.





                                    Page 17
<PAGE>   18
                THE HALLWOOD GROUP INCORPORATED AND SUBSIDIARIES

ITEM 2.  MANAGEMENT S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
         RESULTS OF OPERATIONS


    HOTELS

         Revenue.  Sales of $5,857,000 in the 1997 first quarter increased by
    $287,000, or 5.1% from the year-ago amount of $5,570,000.  Improved sales
    were reported at all five of the Company's hotel properties and were
    attributable to higher average daily rates, which averaged a 5.24%
    increase,  and higher occupancy levels, which averaged a 1.34% increase.

         Expenses.  Operating expenses of $4,528,000 for the 1997 first quarter
    were down slightly from $4,551,000 in 1996.  The reduction is attributable
    to the lack of lease rent expense for the Greenville, South Carolina
    Residence Inn; although on a comparable basis, operating expenses were up
    approximately 3.6% for the properties.

         Depreciation and amortization expense increased by $126,000 to
    $689,000 for the 1997 first quarter from $563,000 in the prior-year period,
    reflecting the May 1996 purchase of the fee interest in the Greenville
    Residence Inn hotel and recent capital expenditures at the remaining
    properties.

         Interest expense increased by $227,000 to $365,000 for the quarter
    from $138,000 in the 1996 period due to the procurement of the $6,800,000
    term loan on the Greenville Residence Inn hotel.

    ASSOCIATED COMPANY

         Revenue.  Results for the 1997 first quarter include the Company's
    pro-rata share of ShowBiz results using the equity method of accounting and
    a substantial gain on the sale of the Company's entire ShowBiz investment
    on March 26, 1997.  The Company recorded equity income of $1,139,000 from
    its investment in ShowBiz for the 1997 first quarter, compared to income of
    $808,000 in the prior-year period. The improvement in ShowBiz results for
    the 1997 quarter is attributable to a 10.1% increase in comparable same
    store sales and in improved operating margins.  On March 26, 1997 the
    Company completed the sale of its entire 2,632,983 ShowBiz shares at $15.68
    per share, net of underwriting commissions. The Company had determined to
    sell its shares to repay debt, utilize expiring federal income tax loss
    carryforwards and focus on core investments. The Company reported a gain
    of $18,188,000 from the transaction. See Note 2.

         Expenses.  Interest expense of $1,863,000 for the 1997 first quarter
    increased by  $1,697,000 from the year-ago amount of $166,000.  The
    increase is primarily attributable to the recording of $1,675,000 for the
    ShowBiz Participation Amount in the 1997 first quarter.  See Note 4.

    OTHER

         Revenue.  Interest on short-term investments and other income
    increased by $118,000 to  $192,000 for the 1997 first quarter.  The
    increase was primarily attributable to higher interest income earned on the
    Company's short-term investments, and higher rental income from the
    subleasing of executive office space formerly occupied by the Company's
    affiliated entity - Integra-A Hotel and Restaurant Company.  Fee income in
    the 1997 first quarter of $106,000 was the same as the prior-year amount.

         Expenses.  Interest expense in the amount of $1,106,000 for the 1997
    first quarter increased from the prior year amount of $1,026,000.  The
    increase was primarily due to the August 1996 issuance of additional 13.5%
    Debentures in the amount of $2,817,000 in connection with the payment of
    annual interest in-kind.  See Note 5.

         Administrative expenses of $640,000 for the 1997 first quarter
    increased by $146,000 from the prior-year amount of $494,000 due to higher
    consulting, legal and accounting fees.

         Income taxes.  Income taxes were $9,595,000 for the 1997 first quarter
    and $142,000 in the 1996 quarter.  The 1997 quarter included an $8,960,000
    non-cash federal deferred tax charge and a federal current charge of 
    $500,000 for alternative minimum tax (both charges relating to the ShowBiz
    sale). The 1996 first quarter included a non-cash federal deferred tax 
    charge of $63,000 and no federal current charge.  The balance of the 
    expense in both





                                    Page 18
<PAGE>   19
                THE HALLWOOD GROUP INCORPORATED AND SUBSIDIARIES

ITEM 2.  MANAGEMENT S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
         RESULTS OF OPERATIONS


    quarters was for state taxes, which is an estimate based upon taxable
    income allocated to those states in which the Company does business at
    their respective tax rates.  See Note 6.

         As of March 31, 1997, following the sale of the ShowBiz investment,
    the Company had approximately $115,000,000 of tax net operating loss
    carryforwards ("NOLs") and temporary differences to reduce future federal
    income tax liability.  The estimated tax gain from the sale of the
    Company's ShowBiz investment will be offset by utilization of the Company's
    NOL's.  Based upon the Company's expectations and available tax planning
    strategies, management has determined that taxable income will more likely
    than not be sufficient to utilize approximately $6,000,000 of the NOLs
    prior to their ultimate expiration in the year 2011.

         Management believes that the Company has certain tax planning
    strategies available, which include the potential sale of hotel properties
    and certain other assets, that could be implemented, if necessary, to
    supplement income from operations to fully realize the recorded tax
    benefits before their expiration.  Management has considered such
    strategies in reaching its conclusion that, more likely than not, taxable
    income will be sufficient to utilize a portion of the NOLs before
    expiration; however, future levels of operating income and taxable gains
    are dependent upon general economic conditions and other factors beyond the
    Company's control.  Accordingly, no assurance can be given that sufficient
    taxable income will be generated for significant utilization of the NOLs.
    Although the use of such carryforwards could, under certain circumstances,
    be limited, the Company is presently unaware of the occurrence of any event
    which would result in the imposition of such limitations.





                                    Page 19
<PAGE>   20
                THE HALLWOOD GROUP INCORPORATED AND SUBSIDIARIES

ITEM 2.  MANAGEMENT S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
         RESULTS OF OPERATIONS


                        LIQUIDITY AND CAPITAL RESOURCES

         The Company's unrestricted cash and cash equivalents at March 31, 1997
    totaled $34,353,000.  The substantial increase from the December 31, 1996
    amount of $7,495,000 is attributable to the sale of the Company's entire
    ShowBiz investment, after the payment of certain related liabilities.

         On April 30, 1997, the Company announced commission-free, self-tender
    offers for portions of its common stock and 13.5% Debentures.  If
    stockholders and bondholders were to participate to the full level
    permitted by the offers, the Company would expend $20,000,000 for the
    purchase of 13.5% Debentures and $8,250,000 for common stock.  See Note 8.

         The Company's real estate segment generates funds  principally from
    its property management and leasing activities, without significant
    additional capital costs.  The majority of its investment in HRP is
    presently unencumbered.

         The Company's energy segment generates funds from operating and
    financing activities.  Cash flow is subject to fluctuating oil and gas
    production and prices.  In accordance with the proportionate consolidation
    method of accounting, the Company reports its share of the long-term
    obligations of its HEP affiliate totaling $3,510,000 at March 31, 1997.
    HEP's borrowings are secured by a first lien on approximately 80% in value
    of HEP's oil and gas properties.  In December 1996, the Company's HEPGP
    entity obtained a $2,500,000 term loan, which has been reduced to
    $1,444,000 at March 31, 1997.  The loan contains a provision which
    prohibits HEPGP from making any distribution, directly or indirectly, to
    the Company during the term of the loan.

         Brookwood maintains a revolving line of credit facility with The Bank
    of New York, which is collateralized by accounts receivable, certain
    inventory and equipment.  At April 1, 1997, Brookwood had $3,483,000 of
    unused borrowing capacity on its line of credit.  In January 1997, the
    Company received a $1,000,000 cash dividend from Brookwood on its preferred
    stock.  Future dividends will be paid as permitted by the new revolver,
    which allows for dividends to be paid to the extent of 80% of cash flow
    after capital expenditures.

         The Company's hotel segment generates cash flow from operating five
    hotels (one Holiday Inn in Florida, one Embassy Suites and one Residence
    Inn in Oklahoma, and one Residence Inn each in Alabama and South Carolina).
    The sale of hotel properties may also provide a source of liquidity;
    however, sales transactions may be impacted by the inability of prospective
    purchasers to obtain equity capital or suitable financing.

         Management believes that it will have sufficient funds derived from
    operations and the potential sale of hotel properties or other assets to
    satisfy its obligations.





                                    Page 20
<PAGE>   21
                THE HALLWOOD GROUP INCORPORATED AND SUBSIDIARIES

                          PART II - OTHER INFORMATION

<TABLE>
  <S>    <C>                                                                <C>
  Item

    1    Legal Proceedings

         Reference is made to Note 3 to the Company's consolidated 
         financial statements of this Form 10-Q.

    2    Changes in Securities                                              None

    3    Defaults upon Senior Securities                                    None

    4    Submission of Matters to a Vote of Security Holders
</TABLE>

         At the Annual Meeting of Stockholders held on May 7, 1997,
         stockholders of the Company voted on two proposals:

         (i)   To elect two directors to hold office for three years 
               and until their successors are elected and qualified:

<TABLE>
<CAPTION>
               Nominee Directors           Votes For            Votes Withheld
               -----------------           ---------            --------------
               <S>                          <C>                      <C>
               Anthony J. Gumbiner          1,453,893                34,727
               Robert L. Lynch              1,453,393                35,227

</TABLE>
               As a result of the above, the nominee directors were elected for
               an additional three-year term.  The continuing directors are
               Messrs. Charles A. Crocco, Jr., J. Thomas Talbot and Brian M.
               Troup.

         (ii)  To approve the Company's amended 1995 Stock Option Plan,
               including an increase in the number of shares authorized 
               under the Option Plan.

<TABLE>
<CAPTION>
                       Votes For             Votes Against                   
                       ---------             -------------                   
                       <S>                      <C>                          
                       1,382,878                76,639                       
</TABLE>

<TABLE>
    <S>  <C>                                                          <C>
    5    Other Information                                            None

    6    Exhibits and Reports on Form 8-K

         (a) Exhibits

             (i)    10.24 - Amendment No. 1, dated as of April 1, 
                            1997 to Credit Agreement dated as of 
                            January 7, 1997, among Brookwood 
                            Companies Incorporated, Kenyon 
                            Industries, Inc., Brookwood Laminating, 
                            Inc. as Borrowers and The Bank of 
                            New York, filed herewith.                 Page 23-28

             (ii)   11    - Statement Regarding Computation of 
                            Per Share Earnings                        Page 29

             (iii)  27    - Financial Data Schedule                   Page 30

         (b) Reports on Form 8-K                                      None
</TABLE>





                                    Page 21
<PAGE>   22
                THE HALLWOOD GROUP INCORPORATED AND SUBSIDIARIES

                                   SIGNATURE

    Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.



                                             THE HALLWOOD GROUP INCORPORATED



Dated: May 14, 1997                          By:       /s/ Melvin J. Melle  
                                                 ------------------------------
                                                 Melvin J. Melle, Vice President
                                                  (Duly Authorized Officer and
                                                    Principal Financial and
                                                      Accounting Officer)





                                    Page 22
<PAGE>   23


                                 EXHIBIT INDEX

Exhibit                                     Description
- -------                                     -----------

10.24                   Amendment No. 1 dated as of April 1, 1997 to Credit  
                        Agreement dated as of January 7, 1997                

11                      Statement Regarding Computation of Per Share Earnings

27                      Financial Data Schedule
                                                                             



<PAGE>   1
                                                                   EXHIBIT 10.24

                                                                  EXECUTION COPY

                               AMENDMENT NO. 1 TO
                                CREDIT AGREEMENT

                 AMENDMENT NO. 1 dated as of April 1, 1997 (this "Amendment") to
Credit Agreement dated as of January 7, 1997 (the "Credit Agreement") among
Brookwood Companies Incorporated, Kenyon Industries, Inc. and Brookwood
Laminating, Inc., as Borrowers, and The Bank of New York, as Bank.

                 WHEREAS, the parties hereto desire to amend the Credit
Agreement as set forth herein.

                 NOW, THEREFORE, in consideration of the mutual covenants set
forth herein and for other good and valuable consideration, the receipt and
sufficiency of which are hereby acknowledged, the parties hereto agree as
follows:

                 1.       Definitions. Capitalized terms used but not defined
herein will have the respective meanings given to such terms in the Credit
Agreement.

                 2.       Amendment to Credit Agreement. Section 1.1 of the
Credit Agreement is hereby amended by amending the definition of "Maximum
Amount" to read in its entirety as follows:

                          "'Maximum Amount': $14,000,000; except that (i)
                          between April 1, 1997 and June 30, 1997, such amount
                          will be $17,500,000 and (ii) between April 1st and
                          June 30th of any other year, such amount will be
                          $15,000,000."

                 3.       References. From the date hereof, references in the
Credit Agreement to "this Agreement" or in any other Loan Document to the
"Credit Agreement" will be a reference to the Credit Agreement as amended
hereby.

                 4.       Representations and Warranties. Each of the Borrowers
hereby represents and warrants that each of the representations and warranties
made under Section 3 of the Credit Agreement is true and correct with the same
force and effect as though made on and as of the date of this Amendment, except
to the extent that such representations and warranties expressly relate to an
earlier date, in which case such representations and warranties were true and
correct on and as of such earlier date. As of the date of this Amendment, no
Default or Event of Default has occurred and is continuing or would result from
the transactions contemplated hereby.

                 5.       Credit Agreement Remains in Effect. Except as
expressly modified and amended hereby, the Credit Agreement





<PAGE>   2
remains unchanged and in full force and effect in all material respects.

                 6.       Conditions to Effectiveness. This Amendment will
become effective as of April 1, 1997 upon receipt by the Bank of (a) an
original counterpart of this Amendment executed by each of the Borrowers and
(b) an original Endorsement No. 1 to Revolving Credit Note in the form of
Exhibit A hereto executed by each of the Borrowers.

                 7.       GOVERNING LAW. THIS AMENDMENT AND THE RIGHTS AND
OBLIGATIONS OF THE PARTIES HEREUNDER SHALL BE GOVERNED BY, AND CONSTRUED AND
INTERPRETED IN ACCORDANCE WITH, THE LAW OF THE STATE OF NEW YORK, WITHOUT
REGARD TO CONFLICT OF LAW PRINCIPLES.

                 9.       Counterparts. This Amendment may be executed by one
or more of the parties hereto on any number of separate counterparts (including
by facsimile transmission), and all of said counterparts taken together shall
be deemed to constitute one and the same instrument.


                   [balance of page intentionally left blank]





<PAGE>   3
                 IN WITNESS WHEREOF, the parties hereto have caused this
Amendment to be duly executed and delivered by their proper and duly authorized
officers as of the day and year first above written.

                                                THE BORROWERS:                  
                                                                         
                                                                         
                                                BROOKWOOD COMPANIES INCORPORATED
                                                                         
                                                                         
                                                By:  /s/ DUANE D. SCHMIDT       
                                                   -----------------------------
                                                   Name: Duane D. Schmidt       
                                                   Title: VP Finance         
                                                                                
                                                                                
                                                KENYON INDUSTRIES, INC.         
                                                                                
                                                                                
                                                By:  /s/ DUANE D. SCHMIDT       
                                                   -----------------------------
                                                   Name: Duane D. Schmidt       
                                                   Title: Treasurer             
                                                                                
                                                                                
                                                BROOKWOOD LAMINATING, INC.      
                                                                                
                                                                                
                                                By:  /s/ DUANE D. SCHMIDT       
                                                   -----------------------------
                                                   Name: Duane D. Schmidt       
                                                   Title: Treasurer             
                                                                                
                                                                                
                                                THE BANK:                       
                                                                                

                                                THE BANK OF NEW YORK            
                                                                                

                                                By: 
                                                   -----------------------------
                                                   Name: 
                                                   Title:                





<PAGE>   4
                                                                       Exhibit A

                                                                   April 1, 1997

                                ENDORSEMENT NO. 1

                 BROOKWOOD COMPANIES INCORPORATED, a Delaware corporation,
KENYON INDUSTRIES, INC., a Delaware corporation, BROOKWOOD LAMINATING, INC., a
Delaware corporation, and THE BANK OF NEW YORK hereby agree that the Revolving
Credit Note to which this Endorsement is attached (the "Note") be and hereby is
amended as follows:

                 A.       Delete the dollar amount $15,000,000 appearing in the
upper left hand corner of the Note and substitute therefor the dollar amount
$17,500,000.

                 B.       Delete the dollar amount stated as "FIFTEEN MILLION
AND 00/100 DOLLARS" appearing in the first paragraph of the Note and substitute
therefor the following: "SEVENTEEN MILLION FIVE HUNDRED THOUSAND AND 00/100
DOLLARS."

                 This Endorsement will become effective as of April 1, 1997 and
will be automatically cancelled without further action of the parties hereto on
June 30, 1997.

                                                THE BORROWERS:                  
                                                                                

                                                BROOKWOOD COMPANIES INCORPORATED
                                                                                

                                                By: 
                                                   -----------------------------
                                                   Name: 
                                                   Title:                

                                                                                
                                                KENYON INDUSTRIES, INC.         

                                                                                
                                                By: 
                                                   -----------------------------
                                                   Name: 
                                                   Title:                





<PAGE>   5
                                                BROOKWOOD LAMINATING, INC.


                                                By: 
                                                   -----------------------------
                                                   Name: 
                                                   Title:                
                                                                          
                                                                          
                                                THE BANK:                 
                                                                          

                                                THE BANK OF NEW YORK      
                                                                          

                                                By:  /s/ RONALD PAGOTO
                                                   -----------------------------
                                                   Name:  Ronald Pagoto
                                                   Title:  Vice President






<PAGE>   1


                                                                      EXHIBIT 11


                THE HALLWOOD GROUP INCORPORATED AND SUBSIDIARIES

             STATEMENT REGARDING COMPUTATION OF PER SHARE EARNINGS
                    (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
                                  (UNAUDITED)

<TABLE>
<CAPTION>
                                                                            THREE MONTHS ENDED
                                                                                MARCH 31,       
                                                                          ----------------------
                                                                            1997          1996  
                                                                           ------       -------
<S>                                                                         <C>         <C>

PRIMARY:
Average common shares outstanding . . . . . . . . . . . . . . . . . . .     1,560         1,326

Dilutive stock options based on the treasury stock method
  using the period end market price   . . . . . . . . . . . . . . . . .        35             2
                                                                           ------       -------
Average common and common share equivalents
  outstanding   . . . . . . . . . . . . . . . . . . . . . . . . . . . .     1,595         1,328
                                                                           ======       =======

Net income  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    $8,381       $   308
                                                                           ======       =======

Net income per share  . . . . . . . . . . . . . . . . . . . . . . . . .    $ 5.25       $  0.23
                                                                           ======       =======

FULLY DILUTED:
Average common and common share equivalents
  outstanding - primary   . . . . . . . . . . . . . . . . . . . . . . .     1,595         1,328
                                                                           ======       =======

Net income  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    $8,381       $   308
                                                                           ======       =======


Net income per share  . . . . . . . . . . . . . . . . . . . . . . . . .    $ 5.25       $  0.23
                                                                           ======       =======


</TABLE>




<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-START>                             JAN-01-1997
<PERIOD-END>                               MAR-31-1997
<CASH>                                          34,353
<SECURITIES>                                     6,929
<RECEIVABLES>                                        0
<ALLOWANCES>                                         0
<INVENTORY>                                     17,956
<CURRENT-ASSETS>                                     0
<PP&E>                                         155,085
<DEPRECIATION>                                 122,330
<TOTAL-ASSETS>                                 125,526
<CURRENT-LIABILITIES>                                0
<BONDS>                                         50,417
                            1,000
                                          0
<COMMON>                                           160
<OTHER-SE>                                      17,968
<TOTAL-LIABILITY-AND-EQUITY>                   125,526
<SALES>                                              0
<TOTAL-REVENUES>                                51,815
<CGS>                                                0
<TOTAL-COSTS>                                   30,103
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               3,736
<INCOME-PRETAX>                                 17,976
<INCOME-TAX>                                     9,595
<INCOME-CONTINUING>                              8,381
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     8,381
<EPS-PRIMARY>                                     5.25
<EPS-DILUTED>                                     5.25
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission