PRICE COMMUNICATIONS CORP
S-4/A, 1997-08-12
TELEVISION BROADCASTING STATIONS
Previous: ESSEX CORPORATION, 10QSB, 1997-08-12
Next: HERITAGE FINANCIAL SERVICES INC /IL/, 10-Q, 1997-08-12



<PAGE>
 
                                                                    
                                                                 333-33299     
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
                      SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C. 20549
 
                               ----------------
                                
                             AMENDMENT NO. 2     
                                      TO
                                   FORM S-4
                            REGISTRATION STATEMENT
 
                       UNDER THE SECURITIES ACT OF 1933
 
                               ----------------
                       PRICE COMMUNICATIONS CORPORATION
                          PRICE HOLDINGS CORPORATION
            (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)
 
       NEW YORK                     4832                      13-2991700
                              (PRIMARY STANDARD            (I.R.S. EMPLOYER
    (STATE OR OTHER              INDUSTRIAL                 IDENTIFICATION
    JURISDICTION OF            CLASSIFICATION                    NO.)
   INCORPORATION OR             CODE NUMBER)
     ORGANIZATION)
 
                               ----------------
                             45 ROCKEFELLER PLAZA
                           NEW YORK, NEW YORK 10020
                                (212) 757-5600
  (ADDRESS, INCLUDING ZIP CODE, AND TELEPHONE NUMBER, INCLUDING AREA CODE, OF
                   REGISTRANT'S PRINCIPAL EXECUTIVE OFFICES)
 
                                 ROBERT PRICE
                       PRICE COMMUNICATIONS CORPORATION
                             45 ROCKEFELLER PLAZA
                           NEW YORK, NEW YORK 10020
                                (212) 757-5600
(NAME, ADDRESS, INCLUDING ZIP CODE, AND TELEPHONE NUMBER, INCLUDING AREA CODE,
                             OF AGENT FOR SERVICE)
 
                               ----------------
                                  COPIES TO:
 
                            PETER G. SAMUELS, ESQ.
                              PROSKAUER ROSE LLP
                                 1585 BROADWAY
                           NEW YORK, NEW YORK 10036
                                (212) 969-3000
                               ----------------
  APPROXIMATE DATE OF COMMENCEMENT OF PROPOSED SALE OF THE SECURITIES TO THE
PUBLIC: As soon as practicable after the effective date of this Registration
Statement.
 
  If the securities being registered on this Form are being offered in
connection with the formation of a holding company and there is compliance
with General Instruction G, check the following box: [_]

                        CALCULATION OF REGISTRATION FEE
 
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
<TABLE>   
<CAPTION>
                                                           PROPOSED MAXIMUM
 TITLE OF EACH CLASS OF                   PROPOSED MAXIMUM    AGGREGATE      AMOUNT OF
    SECURITIES TO BE          AMOUNT       OFFERING PRICE   OFFERING PRICE  REGISTRATION
       REGISTERED        TO BE REGISTERED PER SHARE(1)(2)       (1)(3)          FEE
- ----------------------------------------------------------------------------------------
<S>                      <C>              <C>              <C>              <C>
Common Stock, $.01 par
 value.................. 5,019,881 shares      $8.125       $40,786,533.13  $12,359.56*
</TABLE>    
 
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
(1)Estimated solely for the purpose of calculating the registration fee.
(2)Based on the average of high and low prices reported on August 8, 1997.
(3)Represents the number of shares to be registered multiplied by the market
price of the securities being cancelled in the transaction, as determined in
accordance with Rule 457(f)(1).
 *Previously paid with the Preliminary Schedule 14A submitted by Price
Communications Corporation on a confidential basis on June 27, 1997.

                               ----------------

  THE REGISTRANT HEREBY AMENDS THIS REGISTRATION STATEMENT ON SUCH DATE OR
DATES AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT
SHALL FILE A FURTHER AMENDMENT WHICH SPECIFICALLY STATES THAT THIS
REGISTRATION STATEMENT SHALL THEREAFTER BECOME EFFECTIVE IN ACCORDANCE WITH
SECTION 8(a) OF THE SECURITIES ACT OF 1933 OR UNTIL THE REGISTRATION STATEMENT
SHALL BECOME EFFECTIVE ON SUCH DATE AS THE COMMISSION, ACTING PURSUANT TO SAID
SECTION 8(a), MAY DETERMINE.
 
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
<PAGE>
 
                        PRICE COMMUNICATIONS CORPORATION
 
                       CROSS-REFERENCE SHEET TO FORM S-4
 
ITEM OF FORM S-4                     CAPTION IN PROXY STATEMENT AND PROSPECTUS
 
A.INFORMATION ABOUT THE
TRANSACTION
 
 1. Forepart of Registration
    Statement and Outside Front
    Cover Page of Prospectus.......  Facing Page; Cross Reference Sheet;
                                     Outside Front Cover Page of Prospectus
 
 2. Inside Front and Outside Back
    Cover Pages of Prospectus......  Available Information 
                                                           
 
 3. Risk Factors, Ratio of
    Earnings to Fixed Charges and
    Other Information..............  Introduction; Risk Factors; The Company 
                                                                             
 
 4. Terms of the Transaction.......  Introduction; Approval of the Stock
                                     Issuance; Approval of the Amendment
                                     Authorizing Additional Shares; Approval
                                     of a Holding Company
 
 5. Pro Forma Financial                                                
    Information....................  Unaudited Pro Forma Condensed     
                                     Consolidated Financial Statements 
 6. Material Contacts with the
    Company Being Acquired.........  The Acquisition 
                                                     
 
 7. Additional Information
    Required for Reoffering by
    Persons and Parties Deemed to
    be Underwriters................  Not Applicable 
                                                    
 
 8. Interests of Named Experts and                          
    Counsel........................  Legal Matters; Experts 
 
 9. Disclosure of Commission
    Position on Indemnification
    for Securities Act
    Liabilities....................  N/A 
                                         
 
B. INFORMATION ABOUT THE
   REGISTRANT
 
10. Information with Respect to S-
    3 Registrants..................  Not Applicable 
                                                    
 
11. Incorporation of Certain
    Information by Reference.......  Not Applicable 
                                                    
 
12. Information with Respect to S-
    2 or S-3 Registrants...........  Not Applicable 
                                                    
 
13. Incorporation of Certain
    Information by Reference.......  Not Applicable 
                                                    
 
14. Information with Respect to
    Registrants Other than S-3 or
    S-2 Registrants................  Introduction; Information Concerning the
                                     Company; Market for the Company's Common 
                                     Stock; The Company Selected Consolidated 
                                     Financial Data; Palmer Management's      
                                     Discussion and Analysis of Financial     
                                     Condition and Results of Operations;     
                                     Index to Financial Statements            
                                                                              
 
                                      I-1
<PAGE>
 
ITEM OF FORM S-4                     CAPTION IN PROXY STATEMENT AND PROSPECTUS
 
C.INFORMATION ABOUT THE COMPANY BEING ACQUIRED
 
15. Information with Respect to S-
    3 Companies....................  Not Applicable 
                                     
 
16. Information with Respect to S-
    2 or S-3 Companies.............  Not Applicable 
                                     
 
17. Information with Respect to
    Companies Other than S-3 or S-
    2 Companies....................  Introduction; Information Concerning  
                                     Palmer; Palmer Selected Consolidated  
                                     Financial Data; Palmer Management's   
                                     Discussion and Analysis of Financial  
                                     Condition and Results of Operations;  
                                     Market for Palmer's Common Stock; Index
                                     to Financial Statements.               
                                     
 
D.VOTING AND MANAGEMENT INFORMATION
 
18. Information if Proxies,
    Consents or Authorizations are
    to be Solicited................  Introduction; Approval of the Stock
                                     Issuance; Approval of the Amendment
                                     Authorizing Additional Shares; Approval
                                     of a Holding Company Principal
                                     Shareholders of the Company; Security
                                     Ownership of the Company's Management
 
19. Information if Proxies,
    Consents or Authorizations are
    not to be Solicited or in an
    Exchange Offer.................  Not Applicable 
                                     
 
                                      I-2
<PAGE>
 
                       PRICE COMMUNICATIONS CORPORATION
                             45 ROCKEFELLER PLAZA
                           NEW YORK, NEW YORK 10020
 
                               ----------------
                   NOTICE OF SPECIAL MEETING OF SHAREHOLDERS
 
                               ----------------
 
To the shareholders of PRICE COMMUNICATIONS CORPORATION
 
  NOTICE IS HEREBY GIVEN that a Special Meeting (the "Special Meeting") of the
shareholders of Price Communications Corporation (the "Company") will be held
at the offices of Proskauer Rose LLP, 1585 Broadway, New York, New York on
Friday, September 5, 1997 at 10:00 a.m. Eastern Daylight Time for the
following purposes:
 
    1. To approve the issuance of up to 10,000,000 authorized but unissued
  shares of the Company's Common Stock, par value $.01 per share (the "Common
  Stock"), to be used to pay all or a portion of the purchase price of (i)
  the acquisition by the Company of Palmer Wireless, Inc. or (ii) possible
  future acquisitions.
 
    2. To approve an amendment to the Company's Certificate of Incorporation
  to increase the number of authorized shares of Common Stock from 40,000,000
  shares to 60,000,000 shares.
 
    3. To approve the creation of a holding company by adopting the Agreement
  and Plan of Merger among the Company, Price Holdings Corporation
  ("Holdings") and PCC Sub, Inc. ("Sub") which provides for the merger of Sub
  into the Company (the "Holding Company Merger"). As a result of the Holding
  Company Merger, Holdings will be owned by the shareholders of the Company
  immediately prior to the Holding Company Merger, and the Company will
  become a wholly-owned subsidiary of Holdings. Holdings, which will then be
  a publicly held company, will change its name to Price Communications
  Corporation.
 
    4. To transact such other business related to the foregoing as may
  properly be brought before the meeting.
 
  The Board of Directors has fixed the close of business on July 18, 1997, as
the record date for the determination of shareholders entitled to notice of,
and to vote at, the Special Meeting.
 
                                          By order of the Board of Directors
 
                                          ASHLEY B. DIXON
                                          Vice President and Corporate
                                           Secretary
 
August 12, 1997
 
 WHETHER OR NOT YOU EXPECT TO BE PRESENT AT THE MEETING, PLEASE DATE AND SIGN
THE ENCLOSED PROXY AND RETURN IT PROMPTLY IN THE ENCLOSED ENVELOPE IN ORDER TO
                      INSURE THAT YOUR SHARES ARE VOTED.
<PAGE>
 
                       PRICE COMMUNICATIONS CORPORATION
                             45 ROCKEFELLER PLAZA
                           NEW YORK, NEW YORK 10020
 
                               ----------------
                        PROXY STATEMENT AND PROSPECTUS
 
                               ----------------
 
  This Proxy Statement and Prospectus (the "Proxy Statement") is furnished in
connection with the solicitation of proxies on behalf of the Board of
Directors of Price Communications Corporation (the "Company") to be voted at
the Special Meeting of shareholders of the Company (the "Special Meeting"),
which will be held at the offices of Proskauer Rose LLP, 1585 Broadway, New
York, New York on September 5, 1997 at 10:00 a.m. Eastern Daylight Time. The
purposes of the Special Meeting are as follows:
 
    (i) to approve the issuance (the "Stock Issuance") of up to 10,000,000
  authorized but unissued shares of the Company's Common Stock, par value
  $.01 per share (the "Common Stock") to be used to pay a portion of the
  purchase price of the acquisition by the Company of Palmer Wireless, Inc.
  (the "Acquisition") or possible future acquisitions;
 
    (ii) to approve an amendment to the Company's Certificate of
  Incorporation (the "Amendment Authorizing Additional Shares") to increase
  the number of authorized shares of Common Stock from 40,000,000 shares to
  60,000,000 shares; and
 
    (iii) to approve the creation of a holding company by adopting the
  Agreement and Plan of Merger (the "Plan of Merger") among the Company,
  Price Holdings Corporation ("Holdings") and PCC Sub, Inc. ("Sub"), which
  provides for the merger (the "Holding Company Merger") of Sub into the
  Company. As a result of the Holding Company Merger, Holdings will be owned
  by the shareholders of the Company immediately prior to the Holding Company
  Merger and the Company will become a wholly-owned subsidiary of Holdings.
  Holdings, which will then be a publicly held company, will change its name
  to Price Communications Corporation.
 
  If not otherwise specified, all proxies received pursuant to this
solicitation will be voted FOR each proposal. Each proposal is independent of
the other proposals, and the failure of the shareholders to approve any one
proposal will not impact the other proposals.
 
  Shareholders who execute proxies may revoke them at any time before they are
exercised by delivering a written notice to the Secretary of the Company
stating that the proxy is revoked, by executing a subsequent proxy and
presenting it to the Secretary of the Company at the above address, or by
attending the Special Meeting and voting in person.
 
  The Board of Directors does not know of any matters other than those
specified in the Notice of Special Meeting of Shareholders that will be
presented for consideration at the meeting. However, if other matters properly
come before the meeting, it is the intention of the persons named in the
enclosed proxy to vote thereon in accordance with their judgment.
 
  As of July 18, 1997, the record date for the Special Meeting, the Company
had outstanding and entitled to vote at the Special Meeting 4,999,281 shares
of Common Stock, with each such share being entitled to one vote, 728,133
shares of Series A Preferred Stock, with each such share being entitled to one
vote, and 364,066 shares of Series B Preferred Stock, with each such share
being entitled to one-half vote (such Series A Preferred Stock and Series B
Preferred Stock, collectively the "Preferred Stock"). Only shareholders of
record at the close of business on July 18, 1997 will be entitled to vote at
the Special Meeting, and this Proxy Statement and the accompanying proxy are
being sent to such shareholders on or about August 12, 1997.
                                                  (continued on following page)
 
                               ----------------
 
                                       i
<PAGE>
 
(continued from previous page)
 
  Holdings has filed a Registration Statement on Form S-4 (the "Registration
Statement") pursuant to the Securities Act of 1933, as amended (the
"Securities Act"), covering the shares of its Common Stock, $.01 par value
("Holdings Common Stock"), issuable in connection with the Holding Company
Merger. Upon the consummation of the Holding Company Merger, each share of
Common Stock outstanding will automatically and without any further action of
the holder be converted into one share of Holdings Common Stock. This Proxy
Statement also constitutes the Prospectus of Holdings filed as part of the
Registration Statement.
 
  The Board of Directors of the Company unanimously recommends that
shareholders vote in favor of the proposal to approve the Stock Issuance, the
proposal to approve the Amendment Authorizing Additional Shares and the
proposal to adopt the Plan of Merger. The directors and executive officers of
the Company intend to vote their shares of Common Stock and Preferred Stock in
favor of each of these proposals.
 
  The Company has engaged Morrow & Co., Inc. to solicit proxies in connection
with the Special Meeting. The Company has agreed to pay Morrow & Co., Inc. a
fee of $5,000 and to reimburse Morrow & Co., Inc. for its reasonable out-of-
pocket expenses. Solicitation may also be made by directors, officers and
employees of the Company; however, such persons will not receive any
additional compensation for such solicitation. Proxies may be solicited in
person or by mail, telephone, telegram or other means. Brokers, nominees,
fiduciaries and other custodians have been requested to forward such
soliciting material to the beneficial owners of shares held of record by such
custodians. Such custodians may be reimbursed for their expenses in accordance
with rules promulgated by the National Association of Securities Dealers.
 
  Under New York law and the Company's Certificate of Incorporation and By-
laws, the holders of a majority of the voting power of the outstanding shares
entitled to vote, present in person or represented by proxy constitutes a
quorum. If a quorum is established, the affirmative vote of a majority of the
voting power of the outstanding shares of Common Stock and Preferred Stock
present in person or represented by proxy at the Special Meeting is required
to approve the Stock Issuance. The affirmative vote of a majority of the
voting power of the outstanding shares of Common Stock and Preferred Stock is
required to approve the Amendment Authorizing Additional Shares. The
affirmative vote of two-thirds of the voting power of the outstanding shares
of Common Stock and Preferred Stock is required to approve the Plan of Merger.
Abstentions and broker non-votes will be counted only for purposes of
determining a quorum. Under New York law, appraisal rights are not available
to the shareholders of the Company who object to the Stock Issuance, the
Amendment Authorizing Additional Shares or the Plan of Merger.
 
  SEE "RISK FACTORS" BEGINNING ON PAGE 20 FOR A DISCUSSION OF CERTAIN MATTERS
WHICH SHOULD BE CONSIDERED BY SHAREHOLDERS.
 
  No person is authorized to give any information or to make any
representations, other than those contained in this Proxy Statement, in
connection with the offering and solicitation made hereby and, if given or
made, such information or representations should not be relied upon as having
been authorized. This Proxy Statement does not constitute an offer to sell, or
a solicitation of an offer to buy, the securities to which it relates, or the
solicitation of a proxy, in any jurisdiction in which, or to any person to
whom, it is unlawful to make such offer or solicitation. Neither the delivery
of this Proxy Statement nor any distribution of the securities offered
pursuant to this Proxy Statement shall, under any circumstances, create any
implication that there has been no change in the information contained herein
or in the affairs of the Company or Holdings since the date of this Proxy
Statement.
 
  THE SHARES OF HOLDINGS COMMON STOCK  HAVE NOT BEEN APPROVED OR DISAPPROVED
    BY  THE SECURITIES  AND  EXCHANGE COMMISSION  NOR  HAS THE  COMMISSION
      PASSED  UPON THE ACCURACY  OF THIS PROSPECTUS.  ANY REPRESENTATION
        TO THE CONTRARY IS A CRIMINAL OFFENSE
 
                               ----------------
 
                 THIS PROXY STATEMENT IS DATED AUGUST 12, 1997
 
                                      ii
<PAGE>
 
                                PROXY STATEMENT
 
                               TABLE OF CONTENTS
 
<TABLE>
<CAPTION>
                                                                          PAGE
                                                                          ----
<S>                                                                       <C>
Introduction.............................................................   1
The Acquisition..........................................................   1
Approval of the Stock Issuance...........................................  11
Approval of the Amendment Authorizing Additional Shares..................  12
Approval of a Holding Company............................................  13
Risk Factors.............................................................  20
Unaudited Pro Forma Condensed Consolidated Financial Statements..........  26
Information Concerning the Company.......................................  34
Principal Shareholders of the Company....................................  36
Security Ownership of the Company's Management...........................  37
Market for the Company's Common Stock....................................  38
The Company Selected Consolidated Financial Data.........................  39
Company Management's Discussion and Analysis of Financial Condition and
 Results of Operations...................................................  40
Information Concerning Palmer............................................  46
Market for Palmer's Common Stock.........................................  55
Palmer Selected Consolidated Financial Data..............................  56
Palmer Management's Discussion and Analysis of Financial Condition and
 Results of Operations...................................................  58
Legal Matters............................................................  66
Experts..................................................................  66
Available Information....................................................  66
Other Matters............................................................  66
Index to Financial Statements............................................ F-1
</TABLE>
<PAGE>
 
                                 INTRODUCTION
 
THE COMPANY
 
  The Company has historically been a nationwide communications company owning
and then disposing of a number of television, radio, newspaper, cellular
telephone and other communications and related properties. The Company's
business strategy is to acquire communications properties at prices it
considers attractive, finance such properties on terms satisfactory to it,
manage such properties in accordance with its operating strategy and dispose
of them if and when the Company determines such dispositions to be in its best
interest. As used herein, if the Holding Company Merger is approved by
shareholders, then, with respect to periods after the Holding Company Merger,
the term "Company" shall be deemed to refer to Holdings and the term "Common
Stock" will be deemed to refer to Holdings' common stock.
 
PALMER WIRELESS, INC.
 
  Palmer Wireless, Inc. ("Palmer") is engaged in the construction,
development, management and operation of cellular telephone systems in the
southeastern United States. At March 31, 1997 (after giving effect to the
Acquisition (as defined below)), Palmer provided cellular telephone service to
274,498 subscribers in Georgia, Alabama, Florida and South Carolina in a total
of 17 licensed service areas composed of eight Metropolitan Statistical Areas
("MSAs") and nine Rural Service Areas ("RSAs"), with an aggregate estimated
population of 3.5 million. Palmer sells its cellular telephone service as well
as a full line of cellular products and accessories principally through its
network of retail stores. Palmer markets all of its products and services
under the CELLULAR ONE service mark.
 
                                THE ACQUISITION
 
GENERAL
 
  On May 23, 1997, the Company, Price Communications Wireless, Inc., a wholly-
owned indirect subsidiary of the Company ("PCW"), and Palmer entered into an
Agreement and Plan of Merger (the "Palmer Merger Agreement") which provides,
among other things, for the merger of PCW with and into Palmer, with Palmer as
the surviving corporation (the "Palmer Merger"). At or subsequent to the
Palmer Merger, Palmer will change its name to "Price Communications Wireless,
Inc." Pursuant to the Palmer Merger Agreement, the Company has agreed to
acquire each issued and outstanding share of common stock of Palmer for a
purchase price of $17.50 per share in cash and to purchase outstanding options
and rights under Palmer's employee and director stock purchase plans for an
aggregate purchase price of $488.9 million. In addition, the Company has
agreed to repay the outstanding indebtedness of Palmer estimated to be up to
approximately $389 million ("Palmer Existing Indebtedness"). In connection
with this transaction, PCW has entered into an agreement to sell (subject to
the satisfaction of certain conditions) at the effective time of the Palmer
Merger, Palmer's Fort Myers, Florida MSA for $168 million (which will generate
proceeds to the Company of approximately $166.3 million) (the "Fort Myers
Sale" and, together with the Palmer Merger, the "Acquisition"). The proceeds
of the Fort Myers Sale will be used to fund a portion of the Acquisition. The
purchaser of the Fort Myers MSA is Wireless One Network, L.P. ("Wireless
One"), the operator of cellular telephone systems including three RSA's
adjacent to the Fort Myers MSA. Wireless One, which had unsuccessfully sought
to acquire Palmer shortly before the Company entered into the Palmer Merger
Agreement, made an unsolicited offer to the Company to purchase the Fort Myers
system. The Company believes that in part because of the geographic importance
of Fort Myers to Wireless One, it was able to achieve a high sales price for
Fort Myers (approximately $440 per Pop in comparison to an average acquisition
price of approximately $198 per Pop paid by the Company in the Acquisition).
 
  The consummation of the Acquisition is subject to the satisfaction of
certain conditions contained in the Palmer Merger Agreement, including, among
other things, Federal Communications Commission ("FCC") and Palmer shareholder
approval. The Company also entered into an agreement with Palmer
Communications Incorporated ("PCI"), which is the majority shareholder of
Palmer, pursuant to which PCI has agreed to vote its shares of common stock of
Palmer in favor of the Palmer Merger. The Company expects the Acquisition to
be consummated in October 1997.
 
                                       1
<PAGE>
 
  In order to fund the Acquisition and pay related fees and expenses, PCW
issued $175 million aggregate principal amount of 11 3/4% Senior Subordinated
Notes due 2007 (the "PCW Offering") and will enter into a syndicated senior
loan facility providing for term loan borrowings in the aggregate principal
amount of approximately $325 million and revolving loan borrowings of $200
million (the "New Credit Facility"). Although the PCW Offering has been
consummated, the notes issued thereunder are subject to mandatory redemption
if the Acquisition has not occurred by December 31, 1997 or if in the sole
judgment of the Company it appears that the Acquisition will not be
consummated by December 31, 1997. At the effective time of the Palmer Merger,
PCW is expected to borrow all term loans available under the New Credit
Facility and up to approximately $100 million of revolving loans. The
remaining revolving loans will, subject to a borrowing base and certain other
conditions, be available to fund the working capital requirements of PCW. On
July 2, 1997, the Company received an executed commitment letter from a
financial institution to provide the New Credit Facility. The commitment is
subject to significant conditions, including the absence of material adverse
change in the business of Palmer, and negotiation, execution and delivery of
definitive documentation and consummation of the Fort Myers Sale (or
arrangements satisfactory to the lenders under the New Credit Facility for
short-term financing bridging such sale).
 
  An additional $47.5 million of the purchase price has been raised through an
offering by Price Communications Cellular Holdings, Inc., a wholly-owned
indirect subsidiary of the Company and the direct parent of PCW ("Cellular
Holdings"), of units (the "Cellular Holdings Units") consisting of 13 1/2%
Senior Secured Discount Notes due 2007 and warrants (the "Unit Warrants") to
purchase shares of Common Stock of the Company (the "Cellular Holdings
Offering"). The Unit Warrants enable the holders thereof to purchase up to
527,696 shares of the Company's Common Stock, or approximately 9% of the fully
diluted common equity of the Company as of August 8, 1997, at an exercise
price of $0.01 per share. The Unit Warrants are exercisable at any time on or
after the earlier to occur of (i) the consummation of the Acquisition
(provided that if the Acquisition does not occur prior to December 31, 1997,
the Unit Warrants will be subject to the special mandatory redemption
described in the next sentence hereof) and (ii) the occurrence of a change of
Control (as such term is defined in the Indenture for the Cellular Holdings
notes). Although the Cellular Holdings Offering has been consummated, the
Cellular Holdings Units issued thereunder are subject to a special mandatory
redemption if the Acquisition has not occurred by December 31, 1997 or if in
the sole judgment of the Company it appears that the Acquisition will not be
consummated by December 31, 1997.
   
  The Company intends to make, subject to approval by the Company's
shareholders of the Stock Issuance and the satisfaction of certain other
conditions, an exchange offer (the "Exchange Offer") of shares of the
Company's Common Stock for up to 3,000,000 shares of Palmer common stock. The
Exchange Offer would be consummated immediately prior to the consummation of
the Palmer Merger and would reduce the number of shares of Palmer common stock
to be acquired in the Palmer Merger, thus reducing the aggregate cash
consideration to be paid in the Merger. In such event, the initial borrowings
under the New Credit Facility are expected to be reduced.     
   
  In the Exchange Offer, the Company will offer, for each share of Palmer
common stock that is purchased in the Exchange Offer, shares of the Company's
Common Stock with an aggregate market value of $18.00. For purposes of
determining the exchange ratio, the market value of the Company's Common Stock
will be determined by taking the average closing price per share of the
Company's Common Stock for the five trading days ending on September 12, 1997.
The Exchange Offer will be limited to up to that number of shares of Palmer
common stock that can be purchased with the 10,000,000 shares of the Company's
Common Stock to be issued in the Stock Issuance, but in any event no more than
3,000,000 shares of Palmer common stock. Thus, for example, if the average
closing price per share of the Company's Common Stock for the five trading
days ending on September 12, 1997 is $8 1/16, the exchange ratio would be
2.2326 shares of the Company's Common Stock for each share of Palmer common
stock, and the Exchange Offer would cover a maximum of up to 3,000,000 shares
of Palmer common stock, to be purchased with a maximum of 6,697,674 shares of
the Company's Common Stock. Assuming 100% acceptance of the Exchange Offer,
the cash consideration to be paid in the Palmer Merger would be reduced by
$54.0 million, and the Company's anticipated initial revolving loan borrowings
under the New Credit Facility would be reduced from $97.1 million to $43.1
million. With 50% acceptance of the Exchange Offer, the cash savings in the
Palmer Merger would be $27.0 million, and the     
 
                                       2
<PAGE>
 
   
anticipated initial revolving loan borrowings under the New Credit Facility
would be $70.1 million. The actual cash savings in the Palmer Merger will vary
with the average closing price for the five trading days ending on September
12, 1977 (which will determine the exchange ratio used in the Exchange Offer)
and the acceptance level in the Exchange Offer. See "Unaudited Condensed
Consolidated Pro Forma Financial Statements," and "Company Management's
Discussion and Analysis of Financial Condition and Results of Operations--
Liquidity and Capital Resources." If the Stock Issuance is not approved by the
Company's shareholders, if the conditions to the Palmer Merger have not been
satisfied or waived by the parties thereto, or various other conditions to the
Exchange Offer are not fulfilled, the Exchange Offer will not be consummated.
In the event the exchange ratio based upon the average closing price per share
of the Company's Common Stock for the five trading days ending on September
12, 1997 could result in a requirement that the Company issue more than the
10,000,000 shares of its Common Stock in exchange for the Palmer shares sought
in the Exchange Offer (i.e., if the average closing price of the Company's
Common Stock determined as aforesaid were less than $5.40 per share), the
Company would amend the Exchange Offer by reducing the number of Palmer shares
sought in the Exchange Offer and/or by determining the exchange ratio on a
basis different than that described above, or otherwise, so as to permit the
Exchange Offer to be consummated without requiring the issuance of more than
10,000,000 shares of the Company's Common Stock.     
 
  The Company has also purchased 1,677,700 shares of Class A Palmer common
stock in the open market through August 8, 1997, or approximately 16% of the
outstanding shares of Palmer Class A common stock. The majority of the
purchases took place in June and July, 1997 and the aggregate purchase price
was approximately $27.1 million. These purchases will reduce the aggregate
amount of consideration paid in the Palmer Merger by approximately $29.4
million.
 
  The Company has no plans for significant changes in Palmer or its management
or operations after consummation of the Acquisition, and currently plans to
continue Palmer's business on substantially the same basis as it is currently
conducted.
 
  The Acquisition is being accounted for as a purchase.
 
REASONS FOR THE ACQUISITION
 
  The Company has historically been a nationwide communications company. Prior
to 1995 the Company owned a number of television, radio, newspaper, cellular
telephone and other communications and related properties all of which were
disposed of pursuant to the Company's long-standing policy of buying and
selling communications properties at times deemed advantageous by the
Company's Board of Directors.
 
  On March 31, 1997, the Company had no debt and held current assets
consisting of approximately $63.0 million in cash and cash equivalents, and
short-term investments. During the period following the disposition of its
operating properties, the Company reviewed numerous potential acquisitions and
made various bids and offers in connection with possible acquisitions, but was
unable to make an acquisition at a price it deemed prudent.
 
  The Board of Directors of the Company believes that the Acquisition is in
the best interests of the Company and its shareholders. Among the factors
taken into account by the Board in making such determination with respect to
the Acquisition were the significant operating income before depreciation and
amortization ("EBITDA") of Palmer; Palmer's strong EBITDA margin on service
revenue; Palmer's record of growth in revenues, subscribers and penetration
rate (the number of subscribers per population); Palmer's excellent management
team; and the strategic opportunity presented of permitting the Company to re-
enter the cellular telephone business. The Company's decision to purchase
Palmer was also influenced by the high prices prevailing in the broadcasting
industry (one of its principal areas of past operations) which made potential
broadcasting acquisitions unattractive to the Company, the Company's desire
not to make investments in industries in which the Company lacked expertise,
and the significant experience of the Company and its management in the
cellular telephone business. In making a determination to purchase Palmer
rather than other possible acquisition candidates, the Company took into
account that Palmer constituted a "pure" cellular business (i.e., it operated
traditional cellular telephone systems only, rather than systems involving
other
 
                                       3
<PAGE>
 
technologies such as PCS which the Company believes to be economically
unproven in comparison to traditional cellular operations), that there are
very few "pure" cellular businesses potentially available as acquisition
candidates, and that Palmer's common stock was trading at a relatively low
level in comparison to its historic trading prices (the reported closing sale
price per share of Palmer Class A Common Stock on the NASDAQ National Market
on May 22, 1997, the last trading day before the public announcement of the
Acquisition, was $12.06; such stock traded in the range of $14.25 to $24.50
during 1995 and $10.25 to $22.50 during 1996). Among the factors taken into
account by the Board of Directors in making such determination with respect to
the Fort Myers Sale was the significant reduction in the need for financing
for the Acquisition resulting from the anticipated proceeds of the Fort Myers
Sale. See "Palmer Selected Consolidated Financial Data," "Palmer Management
Discussion and Analysis of Financial Condition and Results of Operations,"
"Unaudited Pro Forma Condensed Consolidated Financial Statements,"
"Information Concerning the Company," "Risk Factors--Competition" and "Market
for Palmer's Common Stock," In reaching its determinations, the Company's
Board of Directors did not assign any relative or specific weights to the
factors considered.
 
BACKGROUND OF THE ACQUISITION
 
  Early in 1997, PriCellular Corporation ("PriCellular"), a publicly traded
corporation with respect to which Robert Price, the Company's President then
served as President and a director (and now serves as Chairman of the Board),
was advised that Palmer was exploring means to maximize shareholder value,
including the possible sale of Palmer. During early 1997, PriCellular
expressed various indications of interest and made offers to acquire Palmer
for consideration to consist in part of cash and in part of PriCellular
securities which were rejected by Palmer because Palmer stated that it would
only consider all cash offers.
 
  At a meeting held on May 14, 1997, the PriCellular Board of Directors
determined not to pursue further the possible acquisition of Palmer, because
of such Board's desire to effect any such acquisition with consideration
consisting in part of PriCellular securities which it believed to be
unacceptable to the Palmer Board as well as the PriCellular Board's desire to
continue PriCellular's historic policy of purchasing relatively underdeveloped
properties rather than a comparatively mature system such as Palmer. At the
May 14, 1997 meeting, the PriCellular Board and PriCellular's counsel
acknowledged that PriCellular's determination not to continue to pursue the
possible acquisition of Palmer would leave the Company free to pursue such an
acquisition.
 
  In May 1997, Mr. Price wrote to Goldman Sachs & Co. ("Goldman Sachs"),
Palmer's financial advisors, setting forth the Company's offer of $17.50 per
share for Palmer shares.
 
  On May 15, 1997, counsel to Palmer provided the Company's counsel with a
draft of the Palmer Merger Agreement, and negotiations between such respective
counsel followed. During the period commencing May 15, 1997, the Company and
its counsel conducted business and legal due diligence with respect to Palmer,
and the Company provided its directors with various information about Palmer
and the Company's potential financing of an acquisition of Palmer and various
informal conversations were held between the Company's management and its
directors with respect to Palmer. On May 21, 1997, the Company's Board of
Directors held a special meeting at which the acquisition of Palmer was
unanimously approved.
 
  On May 22, 1997, the Palmer Board of Directors unanimously approved the
transaction. The definitive Palmer Merger Agreement was signed on May 23,
1997, providing for an all cash purchase price of $17.50 per share.
 
  In June 1997, following execution of the Palmer Merger Agreement, certain
institutional and individual holders of Class A common stock of Palmer
approached the Company to express an interest in receiving consideration
consisting of the Company's Common Stock (or in part the Company's Common
Stock and in part cash) (the "Stock Alternative") as an alternative to the all
cash consideration provided under the Palmer Merger Agreement. The holders
explained that they were interested in maintaining an equity interest in the
cellular telephone business and that there were very few other publicly traded
companies whose businesses were focused solely on cellular telephone systems.
While it would be possible for such holders to acquire the
 
                                       4
<PAGE>
 
Company's Common Stock in the open market following the Palmer Merger, the
number of outstanding shares of the Company's Common Stock is relatively small
and the shares are relatively thinly traded. Accordingly, the holders
expressed an interest in receiving shares of the Company's Common Stock
directly in exchange for their Palmer shares. The Company thereupon informed
Goldman Sachs that it was interested in providing the Stock Alternative to
Palmer stockholders. Goldman Sachs and certain members of Palmer management
stated that so long as the Stock Alternative did not delay the closing or
impair the Palmer stockholders' ability to receive $17.50 in cash for their
shares if they so desired, Palmer would have no objection if a Stock
Alternative were presented directly by the Company to Palmer stockholders. The
Company did not suggest to Palmer amending the Palmer Merger Agreement to
provide for the Stock Alternative because the Company believed it could
adequately present the Stock Alternative directly to Palmer stockholders
through the Exchange Offer.
 
TERMS OF THE PALMER MERGER AGREEMENT
 
  The following description of certain provisions of the Palmer Merger
Agreement is only a summary and does not purport to be complete. This
discussion is qualified in its entirety by reference to the complete text of
the Palmer Merger Agreement, which is attached to this Proxy Statement as
Annex I and incorporated by reference herein.
 
 The Palmer Merger
 
  On May 23, 1997, the Company, PCW and Palmer executed the Palmer Merger
Agreement, which provides, among other things, for the merger of PCW with and
into Palmer, with Palmer as the surviving corporation (the "Surviving
Corporation"). At or subsequent to the Palmer Merger, Palmer will change its
name to "Price Communications Wireless, Inc." At the effective time of the
Palmer Merger (the "Effective Time") , all of the issued and outstanding
shares of common stock of Palmer will be converted into the right to receive
$17.50 per share in cash, without interest. The Company has also agreed to
repay the Palmer Existing Indebtedness. In connection with this transaction,
PCW has entered into an agreement to sell (subject to the satisfaction of
certain conditions), at the Effective Time, Palmer's Fort Myers, Florida MSA
for $168 million (which will generate approximately $166.3 million of proceeds
to the Company). The proceeds of the Fort Myers Sale will be used to fund a
portion of the Acquisition.
 
 Conversion of Palmer Common Stock in the Palmer Merger
 
  At the Effective Time, all of the issued and outstanding shares of common
stock of Palmer will be converted into the right to receive $17.50 per share
in cash ("Per Share Amount"). All such shares of common stock shall cease to
be outstanding and shall automatically be canceled and retired. All shares of
capital stock of Palmer owned, directly or indirectly, by the Company, PCW or
any subsidiary of the Company, and all shares of capital stock of Palmer held
in its treasury shall be canceled and extinguished without any conversion
thereof and no cash shall be delivered or deliverable in exchange therefor.
Each share of common stock, par value $.01 per share, of PCW issued and
outstanding immediately prior to the Effective Time shall be converted into
and exchanged for one duly and validly issued, fully paid and nonassessable
share of common stock of the Surviving Corporation with the result that the
Surviving Corporation will be an indirect wholly-owned subsidiary of the
Company.
 
 Certificate of Incorporation and Bylaws
 
  The Palmer Merger Agreement provides that the Certificate of Incorporation
of PCW as in effect immediately prior to the Effective Time and as amended by
the Certificate of Merger, shall be the certificate of incorporation of the
Surviving Corporation. The Bylaws of PCW, as in effect immediately prior to
the Effective Time, shall be the bylaws of the Surviving Corporation.
 
 Directors and Officers
 
  The directors of PCW shall be the initial directors of the Surviving
Corporation, each to hold office in accordance with the certificate of
incorporation and bylaws of the Surviving Corporation. The officers of Palmer
shall continue as the officers of the Surviving Corporation, in each case
until their respective successors are duly elected or appointed and qualified.
Robert Price is the sole director of PCW.
 
                                       5
<PAGE>
 
   
 FCC and Other Regulatory Approvals     
   
  The consummation of the Acquisition is subject to FCC approval of the
transfer of control of Palmer to the Company. The FCC has approved the
Company's applications to acquire control of Palmer's cellular telephone
licenses. The FCC's approval will become final (no longer subject to
administrative or court review) on September 22, 1997. The Fort Myers Sale is
also subject to FCC approval. The application for approval of the transfer of
control of Palmer to the Company and the application for the approval of Fort
Myers Sale are being reviewed by the FCC concurrently and simultaneous action
by the FCC on the applications is expected.     
   
  The Company has received approval for early termination of waiting periods
under the Hart-Scott-Rodino Antitrust Improvements Act of 1976 (the "HSR Act")
as required pursuant to the Palmer Merger.     
 
 Effective Time
 
  The Effective Time of the Palmer Merger, at which time the closing of the
Palmer Merger will occur and the conversion of the shares of Palmer common
stock will become effective, will be the time of the filing of a Certificate
of Merger with the Secretary of State of the State of Delaware. This filing
will occur as soon as practicable following the satisfaction or waiver of the
closing conditions set forth in the Merger Agreement. The Effective Time is
currently expected to take place in October 1997. See "--Termination Rights"
and "--Conditions".
 
 Payment
 
  As of the Effective Time, the Company shall, on behalf of PCW, deposit with
a bank designated by Palmer and the Company (the "Paying Agent"), for the
benefit of the holders of shares of common stock of Palmer, for payment
through the Paying Agent, cash in an amount equal to the Per Share Amount
multiplied by the number of shares of common stock outstanding immediately
prior to the Effective Time (excluding any shares owned by the Company, PCW,
or a subsidiary of the Company, or shares held in the treasury) (such cash
being hereinafter referred to as the "Payment Fund") to Palmer stockholders.
The Company shall cause the Paying Agent to deliver cash out of the Payment
Fund.
 
 Representations and Warranties
 
  The Palmer Merger Agreement contains various customary representations and
warranties of Palmer relating to, among other things, organization and
qualification, certificate of incorporation and bylaws, capitalization,
authority to enter into the Palmer Merger Agreement, absence of conflicts
between the Palmer Merger Agreement and other agreements and documents,
receipt of required consents or approvals, documents filed with the SEC and
the accuracy of information contained therein, financial statements, absence
of material adverse changes since December 31, 1996, litigation, governmental
licenses and permits, compliance with laws, taxes, intellectual property,
material contracts, employee benefit plans, title to and condition of
properties and assets, labor relations, environmental matters, insurance, FCC
matters, governmental matters, board approval of the Palmer Merger, the
shareholders' vote required, opinion of the Palmer board's financial advisor,
and broker's or finder's fees.
 
  PCW and the Company each have made various customary representations and
warranties relating to, among other things, organization and qualification,
certificate of incorporation and bylaws, authority to enter into the Palmer
Merger Agreement, absence of conflicts between the Palmer Merger Agreement and
other agreements, receipt of required consents or approvals, and the required
vote of the shareholder of PCW. In addition, the Company has made
representations and warranties relating to financing of the Palmer Merger,
qualification under the Communications Act of 1934, as amended, and FCC rules
and regulations, the absence of a requirement of the vote of the shareholders
of the Company, litigation, broker's or finder's fees, documents filed with
the SEC and the accuracy of information contained therein, financial
statements, and absence of material adverse changes since March 31, 1997.
 
 
                                       6
<PAGE>
 
 Covenants and Obligations
 
  Palmer has agreed, among other things, that during the period from the date
of the Palmer Merger Agreement until the Effective Time, Palmer shall: (i)
operate the business of Palmer only in the ordinary course; (ii) use
reasonable efforts to preserve its business organization, maintain its rights
and franchises, retain the services of its respective principal officers and
key employees and maintain its relationship with its respective principal
customers and suppliers; (iii) use reasonable efforts to maintain its
properties and assets; and (iv) use reasonable efforts to keep in full force
and effect insurance comparable to that currently maintained. Palmer has also
agreed that it will not during such period (i) increase the compensation of
directors, executive officers or employees except for increases in the
ordinary course of business and consistent with past practice, grant any
severance or termination pay, or adopt or amend any employee benefit plan or
arrangement; (ii) make any distributions or dividends; (iii) redeem or
otherwise reacquire any share of its capital stock, effect any reorganization
or recapitalization, or split, combine or reclassify any of its capital stock
or issue or authorize any other securities for shares of its capital stock;
(iv) sell any shares of, or any options, warrants, or other rights to acquire
or convertible into any shares of, its capital stock, except for the issuance
of shares upon the exercise of outstanding options and the issuance of shares
under Palmer's stock purchase plans or amend the terms of such rights,
warrants, or options in a manner inconsistent with the provisions of the
Palmer Merger Agreement or to make such terms more favorable to the holders
thereof; (v) acquire, merge or consolidate with, or purchase any equity
interest in or a portion of the assets of any business corporation,
partnership, association or other business organization or division, or make
or commit any capital expenditures other than in the ordinary course of
business consistent with past practice; (vi) sell, lease or otherwise dispose
of any material assets except for the grant of purchase money security
interests not to exceed $500,000 in the aggregate and dispositions in the
ordinary course of business and consistent with past practice; (vii) amend its
certificate of incorporation, bylaws or other governing documents in such a
manner that would have an adverse impact on the consummation of the Palmer
Merger or would be adverse to the Company's interests; (viii) change its
methods of accounting, make or rescind any election relating to taxes, settle
or compromise any claim or suit relating to taxes (except where the amount in
question does not exceed $500,000), or change its tax policies or procedures,
except as may be required by law or to comply with generally accepted
accounting principles; (ix) incur any obligation for borrowed money, other
than purchase money indebtedness not to exceed $500,000, indebtedness incurred
in the ordinary course of business under existing loan agreements, and
capitalized leases not to exceed $1,000,000 in the aggregate; (x) enter into
or modify any material contracts without the written consent of the Company;
or (xi) agree in writing or otherwise to do any of the foregoing.
 
 No Solicitation
 
  Palmer has agreed that it will not, and will not permit any of its officers,
directors, employees, representatives, agents, or direct or indirect
stockholders of Palmer, to directly or indirectly encourage or solicit any
proposal that constitutes an Acquisition Proposal (as defined below), engage
in any discussions or negotiations or provide any information to any person
relating thereto or in furtherance thereof or accept any Acquisition Proposal;
provided, however, that Palmer or its board of directors is permitted to make
any disclosure to its stockholders that, in the judgment of its board of
directors in accordance with, and based upon, the advice of outside counsel,
is required under applicable law. For purposes of the Palmer Merger Agreement,
"Acquisition Proposal" means any offer to acquire (or meaningful indication of
interest in the acquisition of) all or any substantial part of the business
and properties or capital stock of Palmer, whether by merger, consolidation,
sale of assets or stock, tender offer or similar transaction or series of
transactions involving Palmer or its direct or indirect stockholders.
 
  Notwithstanding the foregoing, the board of directors of Palmer, in the
exercise of and as required by its fiduciary duties as determined in good
faith by the board of directors of Palmer in accordance with and based upon
the advice of outside counsel, may (i) furnish information (including, without
limitation, confidential information) concerning Palmer to a third party who
makes an unsolicited request for such information for the purpose of making an
Acquisition Proposal, provided that such third party executes and delivers a
confidentiality agreement in a customary form, and (ii) engage in discussions
or negotiations with a third party who submits in
 
                                       7
<PAGE>
 
writing an interest in making an Acquisition Proposal that the board of
directors believes, based on advice of its financial advisors, is reasonably
capable of being consummated and is reasonably likely to be superior to the
transactions contemplated by this Agreement from a financial point of view to
all stockholders of Palmer, provided, however, that in the case of clause (i)
or (ii) hereof, Palmer shall promptly notify the Company in writing of such
request for information or Acquisition Proposal, providing reasonable details
with respect thereto, and shall keep the Company informed as to the status of
any discussions or negotiations referred to in clause (ii) above.
 
 Conditions
 
  The respective obligations of the Company, PCW and Palmer to effect the
Palmer Merger and the other transactions contemplated by the Palmer Merger
Agreement are subject to the satisfaction at or prior to the Effective Time of
the following conditions, any or all of which may be waived, in whole or in
part, to the extent permitted by applicable law: (i) stockholder approval by
the requisite vote of the stockholders of Palmer in accordance with applicable
law; (ii) the absence of any action or proceeding which is then in effect and
has the effect of prohibiting the Palmer Merger or any of the transactions
contemplated thereby; (iii) termination of all applicable waiting periods
under the HSR Act; and (iv) all consents, waivers, approvals and
authorizations required to be obtained from the FCC (the "FCC Transfer
Approvals"), and all filings or notices required to be made with the FCC by
the Company, PCW and Palmer prior to consummation of the transactions
contemplated in the Palmer Merger Agreement. Each of the FCC Transfer
Approvals shall have become a Final Order. For purposes of the Palmer Merger
Agreement, "Final Order" shall mean an action by the FCC: (i) that is not
reversed, stayed, enjoined, set aside, annulled or suspended within the
deadline, if any, provided by applicable statute or regulation; (ii) with
respect to which no request for stay, motion or petition for reconsideration
or rehearing, application or request for review, or notice of appeal or other
judicial petition for review that is filed within such period is pending, and
(iii) as to which the deadlines, if any, for filing any such request, motion,
petition, application, appeal or notice, and for the entry of orders staying,
reconsidering, or reviewing on the FCC's own motion have expired. The Company
may, at its option, waive on behalf of the parties the requirement that the
FCC Transfer Approvals shall have become a Final Order.
 
  The obligations of the Company to effect the Palmer Merger and the other
transactions contemplated in the Palmer Merger Agreement are also subject to
the following conditions, any or all of which may be waived, in whole or in
part, to the extent permitted by applicable law: (i) the representations and
warranties of Palmer made in the Palmer Merger Agreement shall be true and
correct in all material respects; (ii) the agreements and covenants of Palmer
required to be performed on or before the Effective Time shall have been
performed in all material respects; (iii) the Company shall have received
legal opinions in form and substance reasonably satisfactory to the Company;
(iv) the Dissenting Shares (as defined in "Dissenters and Appraisal Rights" of
this Proxy Statement) shall constitute not greater than ten percent (10%) of
the shares of Class A common stock outstanding on the Closing Date; and (v)
since the date of the Palmer Merger Agreement, Palmer has experienced no
material adverse change to its business. The legal opinions described in
clause (iii) above will be delivered by Hogan & Hartson L.L.P., counsel to
Palmer, and Lukas, McGowan, Nace & Gutierrez, Chartered, FCC counsel to
Palmer, and will cover such customary matters as due authorization of the
Palmer Merger Agreement by all necessary corporate action of Palmer, the
absence of conflicting agreements or laws, compliance as to form with the
Securities Exchange Act of 1934, as amended, of the proxy statement to be
submitted to Palmer stockholders in connection with the Palmer Merger
Agreement, the absence of litigation, and compliance with FCC rules.
 
  The obligations of Palmer to effect the Palmer Merger and the other
transactions contemplated in the Palmer Merger Agreement are also subject to
the following conditions, any or all of which may be waived, in whole or in
part, to the extent permitted by applicable law: (i) the representations and
warranties of the Company and PCW made in the Palmer Merger Agreement shall be
true and correct in all material respects; (ii) the agreements and covenants
of the Company and PCW required to be performed on or before the Effective
Time shall have been performed in all material respects; (iii) Palmer shall
have received a legal opinion in form and substance reasonably satisfactory to
Palmer.
 
                                       8
<PAGE>
 
 Regulatory Approvals
 
  In addition to the federal and state approvals required in connection with
the effectiveness of this Proxy Statement, the Palmer Merger requires early
termination or lapse of waiting periods under the HSR Act.
 
 Indemnification
 
  The Palmer Merger Agreement provides that:
 
    (a) The certificate of incorporation and bylaws of the Surviving
  Corporation shall contain the provisions with respect to indemnification
  set forth in the certificate of incorporation and bylaws of Palmer on the
  date of the Palmer Merger Agreement, which provisions shall not be amended,
  repealed or otherwise modified for a period of six (6) years after the
  Effective Time in any manner that would adversely affect the right
  thereunder or persons who at any time prior to the Effective Time were
  identified as prospective indemnities under the certificate of
  incorporation or bylaws of Palmer in respect of actions or omissions
  occurring at or prior to the Effective Time (including, without limitation,
  the transactions contemplated by the Palmer Merger Agreement), unless such
  modification is required by applicable law.
 
    (b) From and after the Effective Time, the Surviving Corporation shall
  indemnify, defend and hold harmless the present and former officers,
  directors and employees of Palmer (collectively, the "Indemnified Parties")
  against all losses, expenses, claims, damages, liabilities or amounts that
  are paid in settlement of, with the approval of the Company and the
  Surviving Corporation (which approval shall not be unreasonably withheld),
  or otherwise in connection with, any claim, action, suit, proceeding or
  investigation with respect to actions or omissions occurring at or prior to
  the Effective Time (including, without limitation, the transactions
  contemplated by the Palmer Merger Agreement).
 
 Dissenters and Appraisal Rights
 
  Notwithstanding any other provisions of the Palmer Merger Agreement to the
contrary, shares of common stock of Palmer that are issued and outstanding
immediately prior to the Effective Time and that are held by stockholders who
shall not have voted in favor of the Palmer Merger or consented thereto in
writing and who shall have demanded properly in writing appraisal for such
shares in accordance with Section 262 of Delaware Law (collectively, the
"Dissenting Shares") shall not be converted into or represent the right to
receive the Per Share Amount. Such stockholders shall be entitled to receive
payment of the appraised value of such shares of common stock held by them in
accordance with the provisions of such Section 262, except that all Dissenting
Shares held by stockholders who shall have failed to perfect or who
effectively shall have withdrawn or lost their rights to appraisal of such
shares of common stock under such Section 262 shall thereupon be deemed to
have been converted into and to have become exchangeable, as of the Effective
Time, for the right to receive, without any interest thereon, the Per Share
Amount, upon surrender of the certificate or certificates that formerly
evidenced such shares of common stock.
 
 Termination
 
  The Palmer Merger Agreement may be terminated at any time prior to the
Effective Time, whether before or after approval of the Palmer Merger
Agreement by the stockholders of Palmer. Termination may occur on the
following conditions:
 
    (a) by mutual written consent of each of the Company and Palmer; (b) by
  either the Company or Palmer if there is a material breach of any
  representation or warranty in the Palmer Merger Agreement on the part of
  the other which is not cured within thirty (30) business days following
  receipt by the breaching party of notice of such breach; (c) by either the
  Company or Palmer if any decree, permanent injunction, judgment, order or
  other action by any court of competent jurisdiction or any governmental
  entity prohibiting consummation of the Palmer Merger shall have become
  final and nonappealable; (d) by either the Company or Palmer if the Palmer
  Merger Agreement shall fail to receive the requisite vote for approval and
  adoption by the stockholders of Palmer at a special meeting of the Palmer
  stockholders and the Palmer
 
                                       9
<PAGE>
 
  Merger shall not have been consummated within forty-five days (45) days
  thereafter; and (e) by either Palmer or the Company if the Palmer Merger
  shall not have been consummated before December 31, 1997 (the "Termination
  Date"); provided, however, that the right to terminate the Palmer Merger
  Agreement shall not be available to any party whose failure to fulfill any
  obligation under the Palmer Merger Agreement has been the cause of, or
  resulted in, the failure of the Effective Time to occur on or before the
  Termination Date.
 
 Voting Agreement
 
  Concurrently with the execution of the Palmer Merger Agreement, the Company
entered into a Voting Agreement with Palmer Communications Incorporated
("PCI"), the majority shareholder of Palmer, pursuant to which PCI has agreed
to vote its shares of common stock of Palmer in favor of the Palmer Merger.
PCI owns beneficially or of record 17,293,578 shares of Class B common stock
of Palmer, which represent 75% of the combined voting power of the Class A
common stock and Class B common stock of Palmer. The approval of the majority
of the votes cast by holders of Palmer common stock is required for the
approval of the Palmer Merger Agreement. The Voting Agreement also provides
that PCI shall not dispose of or encumber any shares of Palmer common stock
owned or acquired beneficially or of record by PCI, nor will PCI convert any
shares of Class B common stock of Palmer into shares of Class A common stock.
In addition, PCI granted to the Company an option to purchase all of the
common stock of Palmer owned by PCI at the cash exercise price of $17.50 per
share, which option is exercisable at any time prior to termination of the
Voting Agreement if PCI fails to vote its shares as required by the Voting
Agreement.
 
 Certain Expenses
 
  The Palmer Merger Agreement provides that each party will pay its own
expenses. All FCC annual regulatory fees which are due and payable prior to
Closing shall be pad by Palmer prior to Closing.
 
  Palmer shall pay the Company a fee (the "Fee") of Fifteen Million Dollars
($15,000,000), if the Palmer Merger Agreement is (i) terminated either (A) by
the Company as a result of Palmer's material breach of its obligations under
the Palmer Merger Agreement, (B) by Palmer or the Company if the requisite
stockholder approval of the Palmer Merger is not obtained and (ii) either (x)
an Alternative Transaction (as defined below) has been publicly announced and
has not been withdrawn at the time of such termination (in which event the Fee
shall be paid simultaneously with such termination) or (y) an Alternative
Transaction is consummated on or prior to the date that is one (1) year after
the date of the Palmer Merger Agreement (in which event the Fee shall be paid
simultaneously with such consummation). As used herein, an "Alternative
Transaction" shall mean any transaction or proposed transaction or related
series of transactions (including without limitation any merger,
consolidation, sale of assets or stock, tender offer or other transaction)
providing for the receipt by Palmer and/or the holders of more than fifty
percent (50%) of its common stock of consideration equivalent to a value in
excess of $17.50 per share of Palmer common stock.
 
CERTAIN FEDERAL INCOME TAX CONSEQUENCES
 
  Holders of Palmer common stock who receive cash in the Palmer Merger in
exchange for their Palmer stock will, in general, recognize gain or loss upon
such exchange equal to the difference between the cash received and their tax
basis in the Palmer stock exchanged. Palmer holders who also participate in
the Exchange Offer will generally not recognize gain or loss on their receipt
of Holding Company Common Stock in the exchange. In the event that Company
Common Stock is received by a holder in the Exchange Offer, gain or loss will
generally be recognized by such holder on the exchange in an amount equal to
the difference between the fair market value of the Company Common Stock
received and the tax basis of such holder in the Palmer stock exchanged. In
certain circumstances, some or all of the cash received by Palmer holders who
also participate in the Exchange Offer may be treated as dividend income (to
the extent of applicable earnings and profits) rather than income from the
sale or exchange of a capital asset.
 
                                      10
<PAGE>
 
                        APPROVAL OF THE STOCK ISSUANCE
 
GENERAL
 
  At the Special Meeting the shareholders of the Company are being asked to
approve the Stock Issuance which provides for the issuance by the Company of
up to 10,000,000 authorized but unissued shares of the Company's Common Stock
to be used to pay, through the Exchange Offer, a portion of the purchase price
for the common stock of Palmer pursuant to the Acquisition. See "The
Acquisition." To the extent all of the shares of Common Stock so authorized
for issuance are not issued in the Exchange Offer, such shares may be issued
in the future to pay all or a portion of the purchase price of possible future
acquisitions. Assuming that the maximum of 10,00,000 shares of the Company's
Common Stock are issued to Palmer stockholders in the Exchange Offer, the
former Palmer stockholders will own approximately 66.6% of the outstanding
shares of Company's Common Stock.
 
  The proposal to approve the Stock Issuance is being presented to the
Company's shareholders in accordance with Section 712 of the Listing
Standards, Policies and Requirements of the American Stock Exchange ("AMEX").
Section 712 requires shareholder approval (pursuant to a proxy solicitation
conforming to Securities and Exchange Commission proxy rules) as a
prerequisite to approval of applications to list additional shares to be
issued as sole or partial consideration for an acquisition of the stock or
assets of another company where the present or potential issuance of common
stock, or securities convertible into common stock, could result in an
increase in outstanding common shares of 20% or more.
 
RECOMMENDATION OF BOARD OF DIRECTORS
 
  THE BOARD OF DIRECTORS OF THE COMPANY UNANIMOUSLY RECOMMENDS THAT
SHAREHOLDERS VOTE IN FAVOR OF THE PROPOSAL TO APPROVE THE STOCK ISSUANCE. The
Directors and executive officers of the Company, who together hold
approximately 29.9% of the combined voting power of the Common Stock and
Preferred Stock, intend to vote their shares of Common Stock and Preferred
Stock in favor of this proposal.
 
VOTE REQUIRED
 
  Under New York law and the Company's Certificate of Incorporation and By-
laws, the holders of a majority of the voting power of the outstanding shares
entitled to vote, present in person or represented by proxy constitutes a
quorum. If a quorum is established, the affirmative vote of a majority of the
voting power of the outstanding shares of Common Stock and Preferred Stock
present in person or represented by proxy at the Special Meeting is required
to approve the Stock Issuance. Abstentions and broker non-votes will be
counted only for the purposes of determining a quorum.
 
RIGHTS OF DISSENTING SHAREHOLDERS
 
  Under New York law, shareholders of the Company who object to the Stock
Issuance will not be afforded appraisal rights.
 
                                      11
<PAGE>
 
            APPROVAL OF THE AMENDMENT AUTHORIZING ADDITIONAL SHARES
 
GENERAL
 
  The Certificate of Incorporation of the Company currently authorizes the
issuance of up to 20,000,000 shares of Preferred Stock and up to 40,000,000
shares of Common Stock. The Board of Directors is proposing to amend the
Certificate of Incorporation to increase the number of authorized shares of
Common Stock from 40,000,000 shares to 60,000,000 shares. As of August 8, 1997
there were 2,221,199 shares of Preferred Stock and PIK Preferred Stock
outstanding and 5,011,281 shares of Common Stock outstanding.
 
RECOMMENDATION OF BOARD OF DIRECTORS
 
  The additional authorized shares that would be available for issuance, if
the proposed Amendment Authorizing Additional Shares is approved, may be
issued for any proper corporate purpose by the Board of Directors at any time
without further shareholder approval (subject, however, to applicable statutes
and the rules of the AMEX which require shareholder approval for the issuance
of shares in certain circumstances). The Board of Directors believes it is
desirable to give the Company this flexibility in considering such matters as
stock dividends, raising additional capital, acquisitions, or other corporate
purposes. The authorization of such shares will enable the Company to act
promptly and without additional expense if appropriate circumstances arise
which require the issuance of such shares. Although the Company has engaged in
discussions from time to time regarding the issuance and sale of shares of
Common Stock, other than as described under "The Acquisition," the Company
currently has no present agreements or commitments to issue any additional
shares. Holders of Common Stock are not entitled to preemptive rights, and to
the extent that any additional shares of Common Stock or securities
convertible in Common Stock may be issued on other than a pro rata basis to
current shareholders, the present ownership portion of current shareholders
may be diluted.
 
  The increase in the number of authorized shares of Common Stock has not been
proposed for any anti-takeover purpose, and the Board of Directors and
executive officers of the Company have no knowledge of any current effort to
obtain control of the Company or to accumulate large amounts of its Common
Stock. However, the availability of additional shares of Common Stock could
make any attempt to gain control of the Company or of the Board of Directors
more difficult. Shares of authorized but unissued Common Stock could be issued
in an effort to dilute the stock ownership and voting power of any person or
entity desiring to acquire control of the Company, which might have the effect
of discouraging or making less likely such a change of control. Such shares
could also be issued to other persons or entities who support the Board of
Directors in opposing a takeover attempt that the Board of Directors has
deemed not to be in the best interests of the Company and its shareholders.
 
  THE BOARD OF DIRECTORS OF THE COMPANY UNANIMOUSLY RECOMMENDS THAT
SHAREHOLDERS VOTE IN FAVOR OF THE PROPOSAL TO APPROVE THE AMENDMENT
AUTHORIZING ADDITIONAL SHARES. The Directors and executive officers of the
Company, who together hold approximately 29.9% of the combined voting power of
the Common Stock and Preferred Stock, intend to vote their shares of Common
Stock and Preferred Stock in favor of this proposal.
 
VOTE REQUIRED
 
  The affirmative vote of a majority of the voting power of the outstanding
shares of Common Stock and Preferred Stock is required to approve the
Amendment Authorizing Additional Shares.
 
RIGHTS OF DISSENTING SHAREHOLDERS
 
  Under New York law, shareholders of the Company who object to the proposal
to approve the Amendment Authorizing Additional Shares will not be afforded
appraisal rights.
 
                                      12
<PAGE>
 
                         APPROVAL OF A HOLDING COMPANY
 
GENERAL
 
  In order to facilitate the Company's access to sources of financing by
adding an additional potential borrower in the Company's holding company
structure, the Board of Directors of the Company has determined that it would
be in the best interests of the Company to create a holding company which will
own all of the outstanding securities of the Company. Although the holding
company structure to be created by the Holding Company Merger is intended to
facilitate the Company's access to sources of financing, the Holding Company
Merger is not otherwise expected to have any effect on the Company or its
shareholders, who will become shareholders of Holdings.
 
  At the Special Meeting the shareholders of the Company are being asked to
approve the adoption of the Plan of Merger among the Company, Holdings and
Sub, which provides for the merger of Sub into the Company.
 
  As a result of the Holding Company Merger, Holdings will be owned by the
shareholders of the Company immediately prior to the Holding Company Merger,
and the Company will become a wholly-owned subsidiary of Holdings. Holdings,
which will then be a publicly held company, will change its name to Price
Communications Corporation, and the Company will change its name to Price,
Inc. A vote in favor of the Holding Company Merger will also be a vote in
favor of the name changes.
 
  It is anticipated that the Holding Company Merger will be accounted for as a
restructuring. The Holding Company Merger will not affect the ultimate
responsibility of corporate management for profitable growth and the creation
of shareholder value.
 
RECOMMENDATION OF BOARD OF DIRECTORS
 
  THE BOARD OF DIRECTORS OF THE COMPANY UNANIMOUSLY RECOMMENDS THAT
SHAREHOLDERS VOTE IN FAVOR OF THE PROPOSAL TO CREATE A HOLDING COMPANY BY
ADOPTING THE PLAN OF MERGER. The Directors and executive officers of the
Company, who together own approximately 29.9% of the combined voting power of
the Common Stock and Preferred Stock, intend to vote their shares of Common
Stock and Preferred Stock in favor of this proposal.
 
  In recommending the approval of the Holding Company Merger to the
shareholders of the Company, the Board of Directors considered the following
points, among others;
 
 .  There will be no change in the state of incorporation, since both the
   Company and Holdings are New York corporations.
 
 .  The Certificate of Incorporation and Bylaws of Holdings will be identical
   in substance to the Company's Certificate of Incorporation and Bylaws
   immediately prior to the Holding Company Merger, with a total of 60,000,000
   shares Holdings Common Stock authorized. Therefore, Holdings will have the
   same authorized capital stock as the Company with the same rights and
   privileges (assuming that the Company's shareholders authorize the
   Amendment Authorizing Additional Shares). Holdings will change its name to
   Price Communications Corporation.
 
 .  Each share of Common Stock, each share of Preferred Stock and each share of
   Senior Payment-In-Kind Increasing Rate Preferred Stock ("PIK Preferred
   Stock") of the Company will be converted automatically into one share of
   Holdings Common Stock, one share of Holdings Preferred Stock and one share
   of Holdings PIK Preferred Stock, respectively, with the same rights and
   privileges. Certificates for shares of Common Stock will automatically
   represent shares of Holdings Common Stock. No exchange of stock
   certificates will be required.
 
 .  The shares of Holdings Common Stock are expected to be listed for trading
   on the AMEX, as the shares of Common Stock are currently. Holdings will be
   a reporting company under the Securities Exchange Act of 1934, as amended
   (the "Exchange Act").
 
 .  Immediately after the Holding Company Merger, Holdings will, on a
   consolidated basis, have the same assets, liabilities and shareholders
   equity as the Company. The business of the Company will remain unchanged.
 
 
                                      13
<PAGE>
 
 .  Holdings will have the same directors and officers as the Company at the
   time of the Holding Company Merger.
 
 .  The Holding Company Merger will not add "anti-takeover" protections or have
   an anti-takeover effect.
 
 .  There will be no contractual restrictions or restrictions in the Company's
   certificate of incorporation on the ability of the Company to pay dividends
   to Holdings. See "Risk Factors--Limitations on Access to Cash Flow of
   Subsidiaries."
 
PLAN OF MERGER
 
  General. The Holding Company Merger will be accomplished through the Plan of
Merger, a copy of which is annexed hereto as Annex I. The information set
forth below is qualified in its entirety by reference to the Plan of Merger.
 
  The Holding Company Merger will become effective upon the filing of a
certificate of merger with the Secretary of State of New York. The filing is
expected to occur prior to consummation of the Exchange Offer. The date of
such filing is referred to as the "Holding Company Merger Effective Date."
 
  Conversion. In accordance with the Plan of Merger and subject to shareholder
approval and the fulfillment or waiver of certain other conditions described
herein, on the Holding Company Merger Effective Date each share of Common
Stock of the Company outstanding immediately prior to the Holding Company
Merger, each share of Preferred Stock of the Company outstanding immediately
prior to the Holding Company Merger and each share of PIK Preferred Stock of
the Company outstanding immediately prior to the Holding Company Merger will
be converted automatically into one share of Holdings Common Stock, one share
of Holdings Preferred Stock and one share of Holdings PIK Preferred Stock,
respectively. As a result of the Holding Company Merger, Sub will be merged
with and into the Company, and the Company's shareholders will become
shareholders of Holdings. In addition, the Unit Warrants will, pursuant to
their terms, entitle the holders thereof to purchase shares of Holdings Common
Stock upon the exercise thereof in lieu of shares of Company Common Stock.
Under the Plan of Merger, the approval of the Holding Company Merger will be
deemed to be approval of the assumption by Holdings of the Company's 1992
Long-Term Incentive Plan. The 1992 Long Term Incentive Plan, which was
approved by shareholders in 1992, authorizes the issuance of up to 1,250,000
shares of Common Stock to senior officers, senior management and other key
employees of the Company and its subsidiaries in the form of non-qualified or
incentive stock options, stock appreciation rights, restricted stock,
performance shares, performance units and other stock-based awards. An
aggregate of 784,330 shares have been issued or are reserved for issuance
pursuant to outstanding options under the 1992 Long Term Incentive Plan, while
an aggregate of 465,670 shares will remain available for issuance under the
Plan following the assumption of the Plan in the Holding Company Merger.
 
  Conditions to the Holding Company Merger. The Holding Company Merger is
subject to the following conditions, among others:
 
    (a) approval of the Plan of Merger by the holders of two-third of the
  voting power of all outstanding shares of Common Stock and Preferred Stock
  entitled to vote;
 
    (b) approval for listing the shares of Holdings Common Stock issuable in
  the Holding Company Merger for trading on the AMEX; and
 
    (c) absence of an injunction or litigation relating to the Holding
  Company Merger.
 
  Amendment, Waiver or Termination of the Plan of Merger. The Plan of Merger
provides that the Company, Holdings and Sub may amend any of the terms of, or
waive any of the conditions to, the Plan of Merger before the consummation of
the Holding Company Merger and before or after shareholder approval, provided
that any such amendment will not, in the opinion of the Board of Directors of
the Company, have any materially adverse effect on the shareholders of the
Company. In addition, the Plan of Merger provides that the
 
                                      14
<PAGE>
 
Plan of Merger may be terminated by the Board of Directors of the Company at
any time prior to the Holding Company Merger Effective Date notwithstanding
shareholder approval.
 
FEDERAL INCOME TAX CONSEQUENCES
 
  The following is a general description of certain of the federal income tax
consequences of the Holding Company Merger to holders of Common Stock without
consideration of the particular facts and circumstances of each holder's
situation. Although it is not anticipated that state or local income tax
consequences to shareholders will vary substantially from the federal income
tax consequences described below, shareholders are urged to consult their own
tax advisors with respect thereto. The following discussion may not apply to
holders of Common Stock who are not citizens or residents of the United States
or who are otherwise subject to special tax treatment under the Internal
Revenue Code of 1986, as amended (the "Code").
 
  A shareholder will not recognize gain or loss upon the conversion of the
Common Stock into Holdings Common Stock, and a shareholder's tax basis in the
shares of Holdings Common Stock into which the shareholder's shares of Common
Stock are converted will be the same as that shareholder's basis in such
Common Stock. A shareholder's holding period in the shares of Holdings Common
Stock into which the shareholder's shares of Common Stock are converted will
include the holding period of such Common Stock, if the shareholder holds such
shares as capital assets at the time of the Holding Company Merger. Each
shareholder that receives Holdings Common Stock in the Holding Company Merger
will be required to retain records and file with such shareholder's Federal
income tax return a statement setting forth certain facts related to the
Holding Company Merger.
 
RIGHTS OF DISSENTING SHAREHOLDERS
 
  Under New York law, shareholders of the Company who object to the proposal
to approve the creation of a holding company will not be afforded appraisal
rights.
 
DESCRIPTION OF CAPITAL STOCK
 
  General. The Certificate of Incorporation of Holdings is identical in
substance to the Company's and, after the Holding Company Merger Effective
Date, Holdings will have issued the same number of shares of Holdings Common
Stock, Holdings Preferred Stock and Holdings PIK Preferred Stock as the
Company has issued shares of Common Stock, Preferred Stock and PIK Preferred
Stock immediately prior to the Holding Company Effective Date. Sub has issued
and outstanding 100 shares of common stock, $.01 par value, of Sub ("Sub
Common Stock"), all of which are owned by Holdings.
 
  Common Stock and Holdings Common Stock. Holders of Common Stock and Holdings
Common Stock are entitled to one vote for each share held on all matters
submitted to a vote of shareholders and do not have cumulative voting rights.
Shareholders casting a plurality of votes of the shareholders entitled to vote
in an election of directors may elect all of the directors standing for
election. Holders of Common Stock and Holdings Common Stock are entitled to
receive ratably such dividends, if any, as may be declared by the applicable
Board of Directors out of funds legally available therefor, subject to any
preferential dividend rights of preferred stock that may be issued at such
future time or times. Upon the liquidation, dissolution or winding up of the
Company or Holdings, the holders of Common Stock and Holdings Common Stock are
entitled to receive ratably the net assets of the Company or Holdings, as the
case may be, available after the payment of all debts and other liabilities
and subject to the prior rights of PIK Preferred Stock and Preferred Stock or
Holdings PIK Preferred Stock and Holdings Preferred Stock, as the case may be,
that may be issued at such time. Holders of Common Stock and Holdings Common
Stock have no preemptive, subscription, redemption or conversion rights. The
outstanding shares of Common Stock and the shares of Holdings Common Stock to
be outstanding following the Holding Company Merger are fully paid and
nonassessable. The rights, preferences and privileges of holders of Common
Stock and Holdings Common Stock are subject to the rights of the holders of
shares of any series of preferred stock or Holdings preferred stock, as the
case may be, which the Company may designate and issue in the future.
 
                                      15
<PAGE>
 
  Rights Agreements. Each share of the Company's Common Stock currently
includes one right (a "Company Right") to purchase shares of Common Stock
under the circumstances contemplated by the Company's shareholders' rights
plan (the "Company Rights Agreement"). Prior to the Holding Company Merger,
Holdings will adopt a substantially identical shareholders' rights plan (the
"Holdings Rights Agreement" and, together with the Company Rights Agreement,
the "Rights Agreement"), and upon the Holding Company Merger, each Company
Right will be converted into one right (a "Holdings Right" and, together with
the Company Rights, the "Rights") to purchase shares of Holdings Common Stock
under the circumstances contemplated by the Rights Agreements.
 
  Each Right initially represents the right, when exercisable, to purchase a
share of the Company's Common Stock or Holdings Common Stock, as the case may
be, at a purchase price of $18.00 per share. The Rights are not exercisable,
and cannot be transferred separately from the common stock until the first
date (the "Distribution Date") of a public announcement that a person or group
has acquired beneficial ownership of 20% or more of the outstanding shares of
common stock. A person or group whose acquisition of common stock causes a
Distribution is referred to as an "Acquiring Person." Certain shareholders,
who owned in excess of 20% of the Company's Common Stock on the date of
adoption of the Company Rights Agreement and certain of their affiliates and
permitted transferees are not deemed to be Acquiring Persons and their
ownership will not cause a Distribution Date unless they acquire an additional
one percent or more of the common stock. Prior to the consummation of the
Exchange Offer, the Rights Agreements will be amended to clarify that Palmer
stockholders who acquire the Company's Common Stock or Holdings Common Stock,
as the case may be, in the Exchange Offer will not be deemed Acquiring Persons
as a result of such acquisition.
 
  If any person becomes an Acquiring Person, each holder of Rights (other than
Rights that have become void as described below) will thereafter have the
right (the "Flip-In Right") to receive, upon exercise of the Rights, the
number of shares of the Company's Common Stock or Holdings Common Stock, as
the case may be (or in certain circumstances, other securities or debt of the
Company or Holdings, as the case may be), having a value, immediately prior to
such triggering event, equal to two times the aggregate exercise price of such
Rights. The Company's or Holdings' Board of Directors, at its option, may
exchange the Flip-In Rights for shares of common stock or certain other
securities of the corporation, provided that (i) no person is the beneficial
owner of 50% or more of the common stock at the time of such exchange and (ii)
such exchange must be authorized by a majority of the Board and the
Disinterested Directors (as defined in the Rights Agreements). All Rights
owned by an Acquiring Person or an affiliate or associate thereof will be
void.
 
  If, after there is an Acquiring Person, the Company or Holdings, as the case
may be, is acquired in a merger or other business combination transaction in
which the holders of all outstanding common stock immediately prior to the
consummation of the transaction are not the holders of all of the surviving
corporation's voting power, or in which more than 50% of the corporation's
assets or earning power is sold or transferred, then each holder of Rights
(except those owned by an Acquiring Person or an affiliate or associate
thereof) will thereafter have the right (the "Flip-Over Right") to receive,
upon exercise of such Rights, common stock of the acquiring company having a
value equal to two times the aggregate exercise price of the Rights. The
holder of a Right will continue to have the Flip-Over Right whether or not
such holder exercised or surrenders the Flip-In Right.
 
  The exercise price per Right is subject to adjustment upon certain dividends
and upon certain subdivisions, combinations and reclassifications of the
shares of common stock. The Rights may also be redeemed, in whole but not in
part, at a price of $.01 per Right, payable in cash or common stock, at any
time prior to the earlier of a person becoming an Acquiring Person, or the
expiration of the Rights, if such redemption is approved by the majority of
the Board and the Disinterested Directors.
 
  Preferred Stock and Holdings Preferred Stock. The Board of Directors of each
of the Company and Holdings is authorized, subject to any limitations
prescribed by law, without further stockholder approval, to issue from time to
time up to an aggregate of 20,000,000 shares of undesignated preferred stock
or Holdings preferred stock, as the case may be, in one or more series. Each
such series of Company preferred stock or Holdings preferred stock, as the
case may be, shall have the number of shares, designations, preferences,
powers,
 
                                      16
<PAGE>
 
qualifications and special or relative rights or privileges as shall be
determined by the applicable Board of Directors, which may include, among
others, dividend rights, voting rights, redemption and sinking fund
provisions, liquidation preferences, conversion rights and preemptive rights.
The issuance of preferred stock or Holdings preferred stock, as the case may
be, while providing desirable flexibility in connection with possible
acquisitions and other corporate purposes, could have the effect of making it
more difficult for a third party to acquire, or of discouraging a third party
from acquiring, a majority of the outstanding voting stock of the Company or
Holdings, as the case may be. The Board of Directors of each of the Company
and Holdings has authorized the issuance of 728,133 shares of Series A
Preferred Stock and 364,066 shares of Series B Preferred Stock. All authorized
shares of the Company's Series A Preferred Stock and Series B Preferred Stock
have been issued to Mr. Robert Price, the President of the Company. Pursuant
to the Holding Company Merger, each such share will be converted into one
share of Holdings Series A Preferred Stock or Holdings Series B Preferred
Stock, as the case may be. Each share of Series A Preferred Stock of the
Company and Holdings is entitled to one vote per share, and to receive 1% of
the dividends and liquidation distributions payable with respect to a share of
Common Stock and Holdings Common Stock, respectively. Each share of Series B
Preferred Stock of the Company and Holdings is entitled to one-half vote per
share, and to receive 1% of the dividends and liquidation distributions
payable with respect to a share of Common Stock and Holdings Common Stock,
respectively.
 
  In the event of (i) a merger of the Company, the sale or exchange of all or
substantially all of the Company's assets or the occurrence of any other
transaction or event as a result of which the holders of Common Stock receive
at least $22.00 per share in the case of the Series A Preferred Stock (or
$15.00 per share in the case of the Series B Preferred Stock) or (ii) the
acquisition of more than 50% of the voting power of the securities of the
Company then outstanding by any person, entity or group, provided the market
value of the Common Stock of the Company at such time is at least $22.00 per
share in the case of the Series A Preferred Stock (or $15.00 per share in the
case of the Series B Preferred Stock) (the amount per share received by
holders of Common Stock or the market price per share of Common Stock
described above being referred to as the "Transaction Price"), Mr. Price would
receive a payment per share of Series A Preferred Stock equal to the sum of
25% of the excess of the Transaction Price per share (up to a Transaction
Price of $32.00) over $9.125, 50% of the excess of the Transaction Price per
share (up to a Transaction Price of $42.00) over $32.00, 100% of the excess of
the Transaction Price per share (up to a Transaction Price of $52.00) over
$42.00, and 125% of the excess of the Transaction Price per share over $52.00,
and Mr. Price would receive a payment per share of Series B Preferred Stock
equal to the excess of the Transaction Price over $10.00. To illustrate the
foregoing, (A) in the event of a transaction described above resulting in a
Transaction Price to the holders of the Company's Common Stock equal to
$20.00, Mr. Price would receive no payment in respect of the Series A
Preferred Stock and would receive a payment per share of Series B Preferred
Stock equal to a $10.00; (B) in the event of a Transaction Price per share of
$30.00, Mr. Price would receive a payment per share of Series A Preferred
Stock equal to $5.22 (25% of the Transaction Price over $9.125) and a payment
per share of Series B Preferred Stock equal to $20.00; (C) in the event of a
Transaction Price per share of $40.00, Mr. Price would receive a payment per
share of Series A Preferred Stock equal to $9.72 (25% of the excess of $32.00
over $9.125 plus 50% of the excess of $40.00 over $32.00) and a payment per
share of Series B Preferred Stock equal to $30.00; and (D) in the event of a
Transaction Price per share of $50.00, Mr. Price would receive a payment per
share of Series A Preferred Stock equal to $18.72 (25% of the excess of $32.00
over $9.125 plus 50% of the excess of $42.00 over $32.00 plus 100% of the
excess of $50.00 over $42.00) and a payment per share of Series A Preferred
Stock equal to $40.00. Although the Board of Directors and Compensation
Committee of the Company believe that the provisions of the Series A and
Series B Preferred Stock provide the Company's President and Chief Executive
Officer with incentive to maximize shareholder value by providing such officer
with significant profit upon the consummation of various business combination
transactions providing the holders of the Company's Common Stock with a
payment per share significantly in excess of current trading prices, the
Series A Preferred Stock and Series B Preferred Stock may be viewed as having
the potential effect of discouraging a bidder's proposal to acquire control of
or merge with the Company in that such Preferred Stock would increase the cost
to a bidder of certain of such transactions. For example, a transaction
resulting in a Transaction Price of $30.00 per share to holders of the
Company's Common Stock would result in a total payment in respect of the
Series A Preferred
 
                                      17
<PAGE>
 
Stock and Series B Preferred Stock equal to $11,082,174. In addition, the
votes cast by such shares of Preferred Stock (a total of 910,166 votes, or
14.8% of the total votes cast by all outstanding shares of the Company's
Common Stock and Preferred Stock as of August 8, 1997) would make it more
difficult for a bidder to elect directors or enact shareholder proposals
opposed by management of the Company.
 
  The shares of Series A Preferred Stock will be repurchased by the Company in
the event of Mr. Price's death or termination of employment prior to a
transaction resulting in a payment as aforesaid, as follows:
 
    (i) If his employment with the Company terminates because of death or
  disability or termination by the Company not for cause, or his retirement
  subsequent to the Company's Common Stock trading for an average of at least
  $22.00 per share over a period of 10 consecutive trading days, the Company
  will repurchase the Series A Preferred Stock at its then fair market value,
  as determined by appraisal.
 
    (ii) If his employment terminates for any reason except as aforesaid, the
  Company will repurchase the Series A Preferred Stock at the lower of the
  price paid by him for such stock or its then fair market value, as
  determined by appraisal.
 
  The shares of Series B Preferred Stock will be repurchased by the Company
upon Mr. Price's request provided that the trading price of the Company's
Common Stock during any period of 10 consecutive trading days prior to such
request was at least $15.00 per share, for a purchase price equal to its then
fair market value, as determined by appraisal. In addition, the shares of
Series B Preferred Stock will be repurchased by the Company in the event of
Mr. Price's death or termination of employment prior to a transaction
resulting in a payment as set forth in the second preceding paragraph, as
follows:
 
    (i) If his employment with the Company terminates because of death or
  disability or termination by the Company not for cause, or his retirement
  subsequent to the Company's Common Stock trading for an average of at least
  $15.00 per share over a period of 10 consecutive trading days, the Company
  will repurchase the Series B Preferred Stock at its then fair market value,
  as determined by appraisal.
 
    (ii) If his employment terminates for any reason except as aforesaid, the
  Company will repurchase the Series B Preferred Stock at the lower of the
  price paid by him for such stock or its then fair market value, as
  determined by appraisal.
 
  The foregoing provisions with respect to the Series A and Series B Preferred
Stock are subject to appropriate adjustment in the event of a stock split,
stock dividend or similar event affecting the Company's Common Stock.
 
  The Holdings Series A and Series B Preferred Stock will contain provisions
identical in substance to the foregoing. Neither the Holding Company Merger,
the Palmer Merger nor Exchange Offer will trigger any repurchase or other
rights to payment in respect of the Series A or Series B Preferred Stock.
 
  PIK Preferred Stock and Holdings PIK Preferred Stock. The Company has had a
long-standing program of repurchasing shares of its Common Stock, which the
Company believes currently represents a good long term investment for the
Company and an appropriate use of its current cash resources. From time to
time, the Company engaged in discussions with the Franklin Funds concerning
the purchase of 2,291,953 shares of its Common Stock held by the Franklin
Funds, but the Company was unable to negotiate a purchase from the Franklin
Funds directly. In June 1997, NatWest Capital Markets Limited ("NatWest")
approached the Company with a proposal for a transaction, negotiated in June
and July, 1997, in which: (i) NatWest would purchase the shares owned by the
Franklin Funds directly from the Franklin Funds, (ii) NatWest would agree to
act as initial purchaser in the Cellular Holdings Offering, (iii) the Company
would issue the NatWest 1,129 units (the "PIK Units") of PIK Preferred Stock
and warrants ("PIK Warrants") to NatWest in exchange for the shares of Common
Stock acquired from the Franklin Funds and $3.0 million in fees payable to
NatWest in connection with the Cellular Holdings Offering and (iv) the PIK
Units would be redeemed out of the proceeds of the Cellular Holding Offering
following the consummation of the Palmer Merger. Each PIK Unit consists of
1,000 shares of PIK Preferred Stock, each with a liquidation value of $25.00
per share, and PIK Warrants to purchase 515.6 shares of the Company's Common
Stock per Unit (or an aggregate of 582,112 shares of the Company's Common
 
                                      18
<PAGE>
 
Stock, representing in the aggregate 10% of the fully diluted shares of Common
Stock of the Company) at an exercise price of $0.01 per share. The PIK
Preferred Stock is callable at the Company's option, together with the PIK
Warrants, at any time in whole or in part on or prior to 90 days from the
issue date and at any time thereafter at the Company's option if NatWest or an
affiliate is the holder of all the PIK Preferred Stock, at a redemption price
equal to 100% of the liquidation preference of the PIK Preferred Stock, plus
accrued dividends. The Company has contractually agreed with NatWest to use a
portion of the proceeds of the Cellular Holdings Offering to redeem the PIK
Units. The transaction reflects a significant redemption premium represented
by the redemption price of the PIK Units (approximately $29.5 million) over
the per share trading values of the Common Stock at the time of the
transaction (approximately $6 5/16 to $9 1/4 per share during June and July
1997). The Company believes that the redemption premium was appropriate given
the size of the block of its Common Stock so purchased (approximately 30% of
then outstanding Common Stock) and the value contributed by NatWest in
connection with the Cellular Holdings Offering.
 
  The Holdings PIK Preferred Stock will contain provisions comparable to the
foregoing. In addition, from and after the Holding Company Merger Effective
Date, the Warrants will, pursuant to their terms, entitle the holders thereof
to purchase shares of Holdings Common Stock upon the exercise thereof in lieu
of shares of Company Common Stock.
 
CERTAIN INFORMATION CONCERNING SUB AND HOLDINGS
 
  Business of Sub and Holdings. Sub and Holdings are companies that were
formed in June 1997 at the direction of the Company for the purpose of
effecting the Holding Company Merger. Other than entering into the Plan of
Merger, they have undertaken no operations.
 
  Market Price and Dividends on Common Stock of Sub and Holdings. All the
outstanding Sub Common Stock is owned by Holdings. Holdings has issued one
share of Holdings Common Stock to the Company which will be cancelled at the
Holding Company Merger Effective Date. The Sub Common Stock and the Holdings
Common Stock are not publicly traded. Holdings intends to apply for listing
the Holdings Common Stock to be issued in connection with the Holding Company
Merger for trading on the AMEX and it is a condition to effectiveness of the
Holding Company Merger that such listing application be approved. Neither Sub
nor Holdings has ever declared a dividend on its capital stock.
 
  Selected Financial Data of Sub and Holdings. Sub and Holdings have no
operations or operating history and, on a consolidated basis, have no assets
and have never generated revenues.
 
                                      19
<PAGE>
 
                                 RISK FACTORS
 
  In addition to the other matters described in this Proxy Statement, each
shareholder of the Company should consider the specific factors set forth
below.
 
  This Proxy Statement contains statements which constitute forward looking
statements within the meaning of the Private Securities Litigation Reform Act
of 1995. Those statements appear in a number of places in this Proxy Statement
and include statements regarding the intent, belief or current expectations of
the Company, its directors or its officers primarily with respect to the
future operating performance of the Company. Shareholders are cautioned that
any such forward looking statements are not guarantees of future performance
and may involve risks and uncertainties, and that actual results may differ
from those in the forward looking statements as a result of factors, many of
which are outside the control of the Company. The accompanying information
contained in this Proxy Statement, including without limitation the
information set forth below and the information under the headings "Company
Management's Discussion and Analysis of Financial Condition and Results of
Operations" and "Palmer Management's Discussion and Analysis of Financial
Condition and Results of Operations", identifies important factors that could
cause such differences.
 
LEVERAGE AND LIQUIDITY
 
  The Company will be highly leveraged upon consummation of the Acquisition.
See "Unaudited Pro Forma Condensed Consolidated Financial Statements". The
Company's high degree of leverage could limit significantly its ability to
make acquisitions, withstand competitive pressures or adverse economic
conditions, obtain necessary financing or take advantage of business
opportunities that may arise.
 
  Upon consummation of the Acquisition, the Company's only committed source of
liquidity is expected to be the New Credit Facility. While the Company expects
to have sufficient availability under the New Credit Facility to meet its
liquidity needs, the terms of the New Credit Facility which determine the
availability thereunder are still under negotiation. Although PCW has received
a commitment to provide the New Credit Facility, the commitment is subject to
significant conditions, including the absence of material adverse change, the
negotiation, execution and delivery of definitive documentation, consummation
of the Fort Myers Sale (or arrangements satisfactory to the lenders under the
New Credit Facility for short-term financing bridging such sale), consummation
of the Merger, the repayment of the Palmer Existing Indebtedness with the
proceeds of the term loan to be provided under the New Credit Facility or
other financing, the receipt by PCW of an equity contribution in cash or
Palmer common stock from a subsidiary of the Company and application to the
Acquisition of the proceeds of the PCW Offering and a portion of proceeds from
the Cellular Holdings Offering. Therefore, there can be no assurances that the
New Credit Facility will be entered into. In addition, borrowings under the
New Credit Facility will be subject to significant conditions, including
compliance with certain financial ratios and the absence of any material
adverse change. If the Fort Myers Sale is not consummated, the Company will
need to obtain $166.3 million of additional financing to consummate the
acquisition of Palmer. There can be no assurances the Company will be able to
obtain such financing or as to the terms of any such financing, all of which
could be additional indebtedness. The Company's ability to meet its working
capital and operational needs and to provide funds for debt service, capital
expenditures and other cash requirements is dependent upon the availability of
financing under the New Credit Facility. In addition, the Company intends to
pursue opportunities to acquire additional cellular telephone systems which,
if successful, will require the Company to obtain additional equity or debt
financing to fund such acquisitions. There can be no assurances as to the
availability or terms of any such financing or that the terms of the notes
issued pursuant to the PCW Offering or the Cellular Holdings Offering
(together, the "Notes") or the New Credit Facility will not restrict or
prohibit any such debt financing.
 
  The Company's ability to borrow is also limited by the terms of the
outstanding PIK Preferred Stock, which limits the ability of the Company and
its subsidiaries to incur additional indebtedness and to make certain
restricted payments, including investments. A portion of the proceeds of the
Cellular Holdings Offering will be used to redeem the PIK Preferred Stock.
 
                                      20
<PAGE>
 
  The Company's ability to meet its debt service requirements, including those
represented by the Notes and the New Credit Facility, will require significant
and sustained growth in the Company's cash flow. There can be no assurance
that the Company will be successful in improving its cash flow by a sufficient
magnitude or in a timely manner or in raising additional equity or debt
financing to enable the Company to meet its debt service requirements.
 
LIMITATIONS ON ACCESS TO CASH FLOW OF SUBSIDIARIES
 
  The Company does not have, and in the future may not have, any assets other
than the common stock of its subsidiaries. The New Credit Facility, the Notes
and other financing instruments to which the Company's subsidiaries are or may
in the future be a party impose, and in the future may impose, substantial
restrictions on the ability of the Company's subsidiaries to pay dividends to
the Company. Any payment of dividends to the Company will be subject to the
satisfaction of certain financial conditions set forth in the New Credit
Facility, the Notes and other financing documents as well as restrictions
under applicable state corporation law. Following the Holding Company Merger,
there will not be any contractual restrictions on the ability of the Company
to pay dividends to Holdings, although such dividends may be prohibited by the
New York Business Corporation Law. The Company has not in the past paid any
dividends to its common shareholders, and does not expect the Company to pay
any dividends to common shareholders in the foreseeable future. The ability of
the Company and its subsidiaries to comply with the conditions of its
financial obligations may be affected by events that are beyond the control of
the Company. The breach of any such conditions could result in a default under
the New Credit Facility and/or other financing agreements, and in the event of
any such default, the lenders under the New Credit Facility or the holders of
certain other indebtedness could elect to accelerate the maturity of the loans
under such facility or such other indebtedness. In the event of such
acceleration, all such outstanding debt would be required to be paid in full
before any cash could be distributed to the Company. There can be no assurance
that the assets of the Company and its subsidiaries would be sufficient to
repay all outstanding indebtedness or meet other financial obligations.
 
NET LOSSES
 
  On a pro forma basis after giving effect to the Acquisition and the
financing thereof, the Company would have incurred net losses (after interest,
depreciation and amortization, minority interest and taxes) of approximately
$13.0 million for the three months ended March 31, 1997 and, excluding the
effect of the sale of the Company's television station properties in 1996, the
Company would have incurred net losses (after interest, depreciation and
amortization, minority interest and taxes) of approximately $80.6 million for
the year ended December 31, 1996. There can be no assurance that the Company's
future operations will generate sufficient earnings to pay its obligations.
See "Unaudited Pro Forma Condensed Consolidated Financial Statements."
 
ACQUISITION MAY NOT BE CONSUMMATED OR MAY NOT BE CONSUMMATED AS DESCRIBED
 
  The consummation of the Acquisition is subject to the satisfaction of
certain conditions. In addition, the consummation of the financing related to
the Acquisition including the loans under the New Credit Facility, are subject
to certain conditions. The failure of any such conditions to be met could
result in the failure of the Company to consummate the Acquisition. There can
be no assurances that the Company will be successful in consummating the
Acquisition or in consummating the Acquisition in a timely manner or on the
terms described in this Proxy Statement. If the Fort Myers Sale is not
consummated, the Company will need to obtain $166.3 million of additional
financing to consummate the acquisition of Palmer. There can be no assurances
that the Company will be able to obtain such financing or as to the terms of
any such financing, most or all of which could be additional indebtedness. If
the Acquisition is not consummated because of insufficient financing, the
Company will be in breach of its obligations under the Palmer Merger Agreement
and could be liable to Palmer for damages in connection with such breach. In
addition, the Company would be required to redeem the Notes and warrants
issued in the PCW Offering and the Cellular Holdings Offering out of the
amounts currently held in escrow pending the closing of the Palmer Merger.
While the amounts held in escrow will be sufficient to cover the redemption
price for these Notes and warrants, the Company will have incurred substantial
financing costs without reaping any related benefits. The combined effect of
these and other acquisition expenses and the
 
                                      21
<PAGE>
 
potential liability to Palmer would have a material adverse effect on the
Company. The Company would also be unable to redeem the PIK Preferred Stock
and the PIK Warrants out of the proceeds of the Cellular Holdings Offering.
 
FRAUDULENT CONVEYANCE STATUTES
 
  Various laws enacted for the protection of creditors may apply to the
incurrence of indebtedness and other obligations by the Company and certain of
its subsidiaries in connection with the Acquisition. If a court were to find
in a lawsuit by an unpaid creditor or representative of creditors of the
Company or any such subsidiary that the Company or such subsidiary did not
receive fair consideration or reasonably equivalent value for incurring such
indebtedness or other obligation and, at the time of such incurrence, the
Company or such subsidiary (i) was insolvent; (ii) was rendered insolvent by
reason of such incurrence; (iii) was engaged in a business or transaction for
which the assets remaining in the Company or such subsidiary constituted
unreasonably small capital; or (iv) intended to incur or believed it would
incur obligations beyond its ability to pay such obligations as they mature,
such court, subject to applicable statutes of limitation, could determine to
invalidate, in whole or in part, such indebtedness and obligations as
fraudulent conveyances or subordinate such indebtedness and obligations to
existing or future creditors of the Company or such subsidiary.
 
  The measure of insolvency for purposes of the foregoing will vary depending
on the law of the jurisdiction which is being applied. Generally, however, the
Company or a subsidiary thereof would be considered insolvent at a particular
time if the sum of its debts was then greater than all of its property at a
fair valuation or if the present fair saleable value of its assets was then
less than the amount that would be required to pay its probable liabilities on
its existing debts as they become absolute and matured. On the basis of its
historical financial information, its recent operating history and other
factors, the Company's management believes that, after giving effect to
indebtedness incurred in connection with the Acquisition and the other related
financings, the Company and its subsidiaries will not be rendered insolvent,
they will have sufficient capital for the businesses in which they will be
engaged and they will be able to pay their debts as they mature; however,
management has not obtained any independent opinion regarding such issues.
There can be no assurances as to what standard a court would apply in making
such determinations.
 
  To the extent that a subsidiary is deemed to have undertaken indebtedness or
other obligations for the benefit of a parent corporation or shareholder, such
indebtedness or other obligation also may be subject to review under relevant
federal and state fraudulent conveyance and similar statutes in a bankruptcy
or reorganization case or a lawsuit by or on behalf of creditors of such
subsidiary. In such case, the analysis set forth above would generally apply,
except that the indebtedness or other obligation could also be subject to the
claim that, since the indebtedness or other obligation was incurred for the
benefit of the parent corporation or shareholder, the obligations of the
subsidiary thereunder were incurred for less than reasonably equivalent value
or fair consideration. A court could, among other things, avoid the
subsidiary's obligation or subordinate the obligation to other indebtedness of
the subsidiary.
 
DILUTION
 
  The approval of the Stock Issuance and the consummation of the Exchange
Offer may result in substantial dilution of the Common Stock. The initial
amount of such dilution will depend on the number of shares of the Company's
Common Stock issued in the Exchange Offer. Assuming the issuance in the
Exchange Offer of all 10,000,000 shares to be authorized for the Stock
Issuance, the total number of shares of Common Stock outstanding would be
increased from 5,011,281 shares outstanding as of August 8, 1997 to 15,011,281
shares. To the extent that the shares authorized for the Stock Issuance are
not issued in the Exchange Offer, such shares may be issued in connection with
other possible acquisitions. A total of 1,109,808 and 704,750 shares,
respectively, have been authorized for issuance under warrants and outstanding
employee stock options. The issuance of shares of Common Stock in the Exchange
Offer, in subsequent acquisitions or on the exercise of warrants or options
could have a material adverse effect on market prices for the Common Stock.
Depending on the number of Palmer shares tendered in the Exchange Offer and
the final exchange ratio in the Exchange Offer, former Palmer stockholders
could hold a substantial majority of the shares of the Company's Common Stock
outstanding following completion of the Exchange Offer, potentially affecting
future control of the Company.
 
                                      22
<PAGE>
 
COMPETITION
 
  Although current policies of the FCC authorize only two licensees to operate
cellular telephone systems in each cellular market, there is, and the Company
expects there will continue to be, competition from the other licensee
authorized to serve each cellular market in which Palmer operates, as well as
from resellers of cellular service. Competition for subscribers between
cellular licensees is based principally upon the services and enhancements
offered, the technical quality of the cellular telephone system, customer
service, system coverage and capacity and price. Following consummation of the
Acquisition, the Company will compete with a wireline licensee in each of its
cellular markets, some of which are larger and have access to more substantial
capital resources than the Company.
 
  Upon consummation of the Acquisition, the Company will also face competition
from other existing communications technologies such as conventional mobile
telephone service, specialized mobile radio ("SMR") and enhanced specialized
mobile radio ("ESMR") systems and paging services. ESMR is a "cellular-like"
communications service supplied by converting analog SMR services into an
integrated, digital transmission system providing for call hand-off, frequency
reuse and wide call delivery networks. The Company will also face limited
competition from and may in the future face increased competition from PCS. It
is expected that broadband PCS will involve a network of small, low-powered
transceivers placed throughout a neighborhood, business complex, community or
metropolitan area to provide customers with mobile and portable voice and data
communications. PCS may be capable of offering, and PCS operators claim they
will offer, additional services not offered by cellular providers. PCS
subscribers could have dedicated personal telephone numbers and would
communicate using small digital radio handsets that could be carried in a
pocket or purse. There can be no assurances that the Company will be able to
provide nor that it will choose to pursue, depending on the economics thereof,
such services and features. The Company currently believes that traditional
tested cellular is economically proven unlike many of these other technologies
and therefore does not intend to pursue such other technologies.
 
  Although the Company believes that the technology, financing and engineering
of these other technologies is not as advanced as their publicity would
suggest, there can be no assurance that one or more of the technologies
currently utilized by Palmer in its business will not become obsolete at some
time in the future. See "Information Concerning Palmer--Competition."
 
  After consummation of the Acquisition, the Company will also face
competition from "resellers." The FCC requires all cellular licensees to
provide service to resellers. A reseller provides wireless service to
customers but does not hold an FCC license or own facilities. Instead, the
reseller buys blocks of wireless telephone numbers and capacity from a
licensed carrier and resells service through its own distribution network to
the public.
 
POTENTIAL FOR REGULATORY CHANGES AND NEED FOR REGULATORY APPROVALS
 
  The licensing, construction, operation, acquisition, assignment and transfer
of cellular telephone systems, as well as the number of licensees permitted in
each market, are regulated by the FCC. Changes in the regulation of cellular
activities could have a material adverse effect on the Company's operations.
In addition, all cellular licenses in the United States are granted for an
initial term of up to 10 years and are subject to renewal for an additional
term of up to 10 years each. Palmer's cellular licenses expire in the
following years with respect to the following number of service areas: 1997
(four); 1998 (three); 2000 (two); 2001 (four); 2002 (three) and 2006 (one).
While the Company believes that each of these licenses will be renewed based
upon FCC rules establishing a renewal expectancy in favor of licensees that
have complied with their regulatory obligations during the relevant license
period, there can be no assurance that all of Palmer's licenses will be
renewed in due course. See "Information Concerning Palmer--Regulation."
 
FLUCTUATIONS IN MARKET VALUE OF LICENSES
 
  After consummation of the Acquisition, a substantial portion of the
Company's assets will consist of its interests in cellular licenses. The
assignment of interests in such licenses is subject to prior FCC approval and
 
                                      23
<PAGE>
 
may also be subject to contractual restrictions, future competition and the
relative supply and demand for radio spectrum. The future value of the
Company's interests in its cellular licenses will depend significantly upon
the success of the Company's business. While there is a current market for
such licenses, such market may not exist in the future or the values
obtainable may be significantly lower than at present. As a consequence, in
the event of the liquidation or sale of the Company's assets, there can be no
assurance that the proceeds would be sufficient to pay the Company's
obligations, and a significant reduction in the value of the licenses could
require a charge to the Company's results of operations.
 
RELIANCE ON USE OF THIRD-PARTY SERVICE MARK
 
  Palmer currently uses the registered service mark CELLULAR ONE to market its
services. While Palmer's use of this service mark has historically been
governed by five-year contracts between Palmer and Cellular One Group, the
owner of the service mark. Palmer has recently renewed its contracts with
Cellular One Group to use the CELLULAR ONE service mark. If for some reason
beyond the Company's or Palmer's control, the name CELLULAR ONE were to suffer
diminished marketing appeal, the Company's or Palmer's ability both to attract
new subscribers and retain existing subscribers could be materially affected.
AT&T Wireless Services, Inc., which has been the single largest user of the
CELLULAR ONE service mark, has significantly reduced its use of the service
mark as a primary service mark. There can be no assurance that such reduction
in use by AT&T Wireless will not have an adverse effect on the marketing
appeal of the brand name.
 
DEPENDENCE ON KEY PERSONNEL
 
  The Company's affairs are managed by a small number of key management and
operating personnel, the loss of whom could have an adverse impact on the
Company. Robert Price, a Director, the President, Chief Executive Officer and
Treasurer of the Company, also serves as a Director and Chairman of
PriCellular Corporation ("PriCellular"), another operator of cellular
telephone systems. The Company believes that Mr. Price's positions with the
Company and PriCellular complement one another and benefit both companies
because the systems they operate are similar but do not directly compete with
one another. Mr. Price's employment agreement with PriCellular provides that
he may not be an employee of or have an ownership interest in any company
engaged in the operation of cellular telephone systems in the United States
other than PriCellular and that any such other company may not acquire any
additional cellular telephone system within the United States, in each case,
without the unanimous consent of the executive committee of the Board of
Directors of PriCellular. The executive committee of the Board of Directors of
PriCellular has approved the acquisition of Palmer by the Company. Although
the Company and PriCellular historically have not imposed inconsistent demands
on Mr. Price's availability, there can be no assurances that such conflicts
will not arise in the future.
 
  The Company expects that the executive officers of Palmer will continue as
the executive officers of the Company following the consummation of the Palmer
Merger with the exception of Robert G. Engelhardt, Palmer's Executive Vice
President, who is expected to retire prior to the consummation of the Palmer
Merger. The Company has entered into an employment contract with William J.
Ryan to remain as an officer following the consummation of the Palmer Merger
and expects to enter into a comparable employment contract with M. Wayne
Wisehart and employment contracts with other key employees prior to the
consummation of the Palmer Merger. The success of the Company's operations and
expansion strategy depends on its ability to retain and to expand its staff of
qualified personnel in the future.
 
RADIO FREQUENCY EMISSION CONCERNS
 
  Media reports have suggested that certain radio frequency ("RF") emissions
from portable cellular telephones may be linked to certain types of cancer. In
addition, recently a limited number of lawsuits have been brought, not
involving Palmer, alleging a connection between cellular telephone use and
certain types of cancer. Concerns over RF emissions and interference may have
the effect of discouraging the use of cellular telephones, which could have an
adverse effect upon the Company's business. As required by the Telecom Act, in
August 1996, the FCC adopted new guidelines and methods for evaluating RF
emissions from radio equipment,
 
                                      24
<PAGE>
 
including cellular telephones. While the new guidelines impose more
restrictive standards on RF emissions from low power devices such as portable
cellular telephones, the Company believes that all cellular telephones
currently marketed and in use comply with the new standards.
 
EQUIPMENT FAILURE; NATURAL DISASTER
 
  Although Palmer carries "business interruption" insurance, a major equipment
failure or a natural disaster affecting any one of Palmer's central switching
offices or certain of its cell sites could have a significant adverse effect
on the Company's operations.
 
POTENTIAL ANTITAKEOVER EFFECT OF CLASS A AND CLASS B PREFERRED STOCK
 
  Although the Board of Directors and Compensation Committee of the Company
believe that the provisions of the Company's Series A Preferred Stock and
Series B Preferred Stock provide the Company's President and Chief Executive
Officer with incentive to maximize shareholder value by providing such officer
with significant profit upon the consummation of various business combination
transactions providing the holders of the Company's Common Stock with a
payment per share significantly in excess of current trading prices, the
Series A Preferred Stock and Series B Preferred Stock may be viewed as having
the potential effect of discouraging a bidder's proposal to acquire control of
or merge with the Company in that such Preferred Stock would increase the cost
to a bidder of certain of such transactions. In addition, the votes cast by
such shares of Preferred Stock (a total of 910,166 votes, or 14.8% of the
total votes entitled to be cast by all outstanding shares of the Company's
Common Stock and Preferred Stock as of August 8, 1997) would make it more
difficult for a bidder to elect directors or enact shareholder proposals
opposed by management of the Company. See "Approval of a Holding Company--
Description of Capital Stock--Preferred Stock and Holdings Preferred Stock."
 
                                      25
<PAGE>
 
                  UNAUDITED PRO FORMA CONDENSED CONSOLIDATED
                             FINANCIAL STATEMENTS
 
  The following unaudited pro forma condensed consolidated balance sheets of
the Company and Cellular Holdings as of March 31, 1997 give effect to the
following transactions as if they occurred at that date and the related
unaudited pro forma condensed consolidated statements of operations for the
year ended December 31, 1996 and the three month period ended March 31, 1997
give effect to the following transactions as if they occurred at the beginning
of the relevant period:
 
    (a) the acquisition of Palmer;
 
    (b) the Fort Myers Sale (the proceeds of which will be used to pay Palmer
  Existing Indebtedness);
 
    (c) the issuance and sale of the Senior Subordinated Notes in the PCW
  Offering;
 
    (d) the financing under the New Credit Facility;
 
    (e) the issuance and sale of the Units in the Cellular Holdings Offering;
 
    (f) the equity contribution of Palmer common stock from the Company;
 
    (g) the issuance and redemption of the PIK Preferred Stock and the PIK
  Warrants; and
 
    (h) the issuance of 5,000,000 shares of the Company's Common Stock in
  exchange for 2,239,541 shares of Palmer common stock in the Exchange Offer,
  immediately prior to the Palmer Merger.
 
  The Acquisition will be recorded pursuant to the purchase method of
accounting.
   
  The Exchange Offer will be limited to that number of shares of Palmer common
stock that can be purchased with 10,000,000 shares of the Company's Common
Stock (but in any event no more than 3,000,000 shares of Palmer common stock)
at an exchange ratio determined based on the average closing price of the
Company's Common Stock for the five trading days ending September 12, 1997. In
the event the exchange ratio based upon the average closing price per share of
the Company's Common Stock for the five trading days ending on September 12,
1997 could result in a requirement that the Company issue more than the
10,000,000 shares of its Common Stock in exchange for the Palmer shares sought
in the Exchange Offer (i.e., if the average closing price of the Company's
Common Stock determined as aforesaid were less than $5.40 per share), the
Company would amend the Exchange Offer by reducing the number of Palmer shares
sought in the Exchange Offer and/or by determining the exchange ratio on a
basis different than that described above, or otherwise, so as to permit the
Exchange Offer to be consummated without requiring the issuance of more than
10,000,000 shares of the Company's Common Stock. The pro forma financial
information given below assumes that the average closing price during such
period will be $8 1/16, and that a total of 2,239,541 shares of Palmer common
stock will be exchanged for 5,000,000 shares of the Company's common stock in
the Exchange Offer. Based on these assumptions, the cash consideration
required in the Palmer Merger would be $448.6 million, rather than the $488.9
million that would be required if the Exchange Offer were not consummated, and
the anticipated initial revolving loan borrowings under the New Credit
Facility would be $56.8 million, rather than the $97.1 million anticipated
initial revolving loan borrowings that would be required if the Exchange Offer
were not consummated. If 3,000,000 shares of Palmer common stock were acquired
in the Exchange Offer, the cash consideration required in the Palmer Merger
would be $434.9 million, and the anticipated initial revolving loan borrowings
under the New Credit Facility would be $43.1 million. If 1,500,000 shares of
Palmer common stock were acquired in the Exchange Offer, the cash
consideration required in the Exchange Offer would be $461.9 million, and the
anticipated initial revolving loan borrowings would be $70.1 million.     
 
  The unaudited pro forma condensed consolidated financial statements have
been prepared by the Company's management. The unaudited pro forma data is not
designed to represent and does not represent what the Company's or Cellular
Holdings's results of operations or financial position would have been had the
above transactions been completed on or as of the dates assumed, and are not
intended to project the Company's or
 
                                      26
<PAGE>
 
Cellular Holdings's results of operations for any future period or as of any
future date. The unaudited pro forma condensed consolidated financial
statements should be read in conjunction with the audited and unaudited
consolidated financial statements and notes of the Company, included elsewhere
in this Proxy Statement.
 
  The Acquisition is not expected to be consummated prior to October 1997 and
may occur as late as December 31, 1997. Accordingly, for the three to six
month period after the closing of the Cellular Holdings Offering, and prior to
the consummation of the Acquisition, Cellular Holdings will be incurring
interest expense on the Notes but not be entitled to any of the cash flows or
earnings of Palmer. The unaudited pro forma condensed consolidated financial
statements do not reflect this additional interest expense or the accrued
liability related thereto since the unaudited pro forma condensed consolidated
statements of operations assume that such transactions were consummated on
January 1, 1996 and the unaudited pro forma condensed consolidated balance
sheet assumes that such transactions were consummated on March 31, 1997. In
addition, the pro forma condensed consolidated financial statements assume the
repayment of the $381.0 million of Palmer Existing Indebtedness and accrued
interest on Palmer Existing Indebtedness as of March 31, 1997. As a result of
the Palmer Merger, the Company will assume all Palmer Existing Indebtedness.
The Company intends to refinance all of the Palmer Existing Indebtedness
concurrently with the consummation of the Palmer Merger.
 
  Although the unaudited pro forma condensed balance sheet reflects a $56.2
million current tax payable attributable to the Fort Myers Sale, the Company
has a tax planning strategy which it believes will avoid the payment of such
tax. While there can be no assurances that the Company's position will prevail
if challenged, the Company has received a written opinion from a "big six"
accounting firm other than Arthur Andersen LLP that, under existing laws, it
is more likely than not that the Company's position will prevail if
challenged. This tax planning strategy (among others) would be eliminated,
however, if certain proposals by the Joint Committee on Taxation were to be
adopted by Congress. There can be no assurances that the Company will be able
to implement this tax planning strategy before any of such proposals are
adopted or that the Company's tax position would be "grandfathered" under any
of such proposals if adopted. In addition, in order to effect this tax
strategy, the partnership that owns the Fort Myers system will need to incur
approximately $169.0 million on indebtedness. The partnership has no
commitments for such financing and there can be no assurance it will be
successful in obtaining such financing.
 
  In addition, the unaudited pro forma condensed consolidated financial
statements do not reflect $1.4 million which will be immediately payable to
William J. Ryan as a severance payment pursuant to his existing employment
contract upon consummation of the Acquisition and approximately $2.6 million
of severance payments which could become payable over several years pursuant
to existing employment contracts between Palmer and its other executive
officers. The Company has entered into an employment contract with William J.
Ryan to continue as an officer after the consummation of the Acquisition and
it expects to enter into a comparable employment contract with M. Wayne
Wisehart and employment contracts with other key employees prior to the
consummation of the Acquisition. Except for $1.4 million payable to William J.
Ryan, there can be no assurances as to the amount of payments that may be made
to such officers, in recognition of such severance rights, whether or not they
continue with the Company after the consummation of the Acquisition.
 
                                      27
<PAGE>
 
               PRICE COMMUNICATIONS CORPORATION AND SUBSIDIARIES
 
                  PRICE COMMUNICATIONS CELLULAR HOLDINGS, INC.
 
            UNAUDITED PRO FORMA CONDENSED CONSOLIDATED BALANCE SHEET
 
                                 MARCH 31, 1997
                                 (IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                 PRO FORMA                          PRO FORMA
                                                ADJUSTMENTS                      ADJUSTMENTS FOR
                                                  FOR THE                        THE ACQUISITION    PRO FORMA
                                         FT.      SALE OF     PALMER AS CELLULAR AND THE RELATED    CELLULAR
                               PALMER   MYERS    FT. MYERS    ADJUSTED  HOLDINGS   FINANCINGS       HOLDINGS  COMPANY
                              -------- -------  -----------   --------- -------- ---------------    --------- -------
<S>                           <C>      <C>      <C>           <C>       <C>      <C>                <C>       <C>
ASSETS
Current assets:
 Cash and cash
  equivalents.....            $  2,091 $    36   $166,320(a)  $168,375    $         $(166,315)(d)   $  2,060  $41,202
 Investments......                                                                                             24,462
 Accounts
  receivable,
  net.............              21,013   2,248                  18,765                                18,765       79
 Inventory........               4,043   1,046                   2,997                                 2,997
 Prepaid expenses
  and other
  current assets..               2,984     191                   2,793                                 2,793       17
                              -------- -------   --------     --------    ---       ---------       --------  -------
  Total current
   assets.........              30,131   3,521    166,320      192,930               (166,315)        26,615   65,760
Property, plant
 and equipment,
 net..............             148,121  11,347                 136,774                               136,774      147
Cellular licenses,
 net..............             400,620   7,467                 393,153                412,444 (k)    805,597
Long-term
 investments......                                                                                             23,947
Deferred costs,
 net..............               8,179                           8,179                 15,471 (e)     23,650
Other ............               2,515      87                   2,428                                 2,428    1,150
                              -------- -------   --------     --------    ---       ---------       --------  -------
  Total assets....            $589,566 $22,422   $166,320     $733,464     $        $ 261,600       $995,064  $91,004
                              ======== =======   ========     ========    ===       =========       ========  =======
LIABILITIES AND
 STOCKHOLDERS'
 EQUITY
Current
 liabilities:
 Accounts payable
  and
  accrued expenses
  ................            $ 10,510 $         $            $ 10,510    $         $               $ 10,510  $ 2,029
 Notes payable....               2,698                           2,698                 (2,698)(d,i)
 Current tax
  payable.........                                 56,170(b)    56,170                                56,170
 Other current
  liabilities.....              14,641   1,126                  13,515                 (2,695)(d,h)   10,820    3,266
                              -------- -------   --------     --------    ---       ---------       --------  -------
  Total current liabilities..   27,849   1,126     56,170       82,893                 (5,393)        77,500    5,295
Long-term debt....             376,000                         376,000                256,164 (f)    632,164
Deferred tax
 liability........              12,938                          12,938                169,102 (g)    182,040
Other long-term
 liabilities......               6,672  (1,224)                  7,896                                 7,896
                              -------- -------   --------     --------    ---       ---------       --------  -------
  Total
   liabilities....             423,459     (98)    56,170      479,727                419,873        899,600    5,295
Putable preferred
stock.............
Stockholders'
 equity...........             166,107  22,520    110,150(c)   253,737               (158,273)(j)     95,464   85,709
                              -------- -------   --------     --------    ---       ---------       --------  -------
  Total
   liabilities and
   stockholders' equity..     $589,566 $22,422   $166,320     $733,464     $        $ 261,600       $995,064  $91,004
                              ======== =======   ========     ========    ===       =========       ========  =======
<CAPTION>
                                  PRO FORMA
                                 ADJUSTMENTS
                                FOR ISSUANCE
                                  OF UNITS,
                              THE ISSUANCE AND
                                REDEMPTION OF
                                THE PREFERRED
                                  STOCK AND
                                 WARRANTS TO
                                PURCHASE THE
                               COMPANY COMMON
                                  STOCK AND
                               CONTRIBUTION TO  PRO FORMA
                              CELLULAR HOLDINGS  COMPANY
                              ----------------- ----------
<S>                           <C>               <C>
ASSETS
Current assets:
 Cash and cash
  equivalents.....                $(42,349)(l)  $      913
 Investments......                 (24,462)(l)
 Accounts
  receivable,
  net.............                                  18,844
 Inventory........                                   2,997
 Prepaid expenses
  and other
  current assets..                                   2,810
                              ----------------- ----------
  Total current
   assets.........                 (66,811)         25,564
Property, plant
 and equipment,
 net..............                                 136,921
Cellular licenses,
 net..............                                 805,597
Long-term
 investments......                 (13,154)(l)      10,793
Deferred costs,
 net..............                   2,872 (o)      26,522
Other ............                                   3,578
                              ----------------- ----------
  Total assets....                $(77,093)     $1,008,975
                              ================= ==========
LIABILITIES AND
 STOCKHOLDERS'
 EQUITY
Current
 liabilities:
 Accounts payable
  and
  accrued expenses
  ................                $             $   12,539
 Notes payable....
 Current tax
  payable.........                                  56,170
 Other current
  liabilities.....                                  14,086
                              ----------------- ----------
  Total current liabilities..                       82,795
Long-term debt....                                 632,164
Deferred tax
 liability........                                 182,040
Other long-term
 liabilities......                                   7,896
                              ----------------- ----------
  Total
   liabilities....                                 904,895
Putable preferred
stock.............                      35 (n)          35
Stockholders'
 equity...........                 (77,128)(m)     104,045
                              ----------------- ----------
  Total
   liabilities and
   stockholders' equity..         $(77,093)     $1,008,975
                              ================= ==========
</TABLE>
 
                                       28
<PAGE>
 
               PRICE COMMUNICATIONS CORPORATION AND SUBSIDIARIES
 
                 PRICE COMMUNICATIONS CELLULAR HOLDINGS, INC.
 
                    NOTES TO UNAUDITED PRO FORMA CONDENSED
 
                          CONSOLIDATED BALANCE SHEET
                                (IN THOUSANDS)
 
  For purposes of determining the pro forma effect of the transactions
described above on the Company condensed consolidated balance sheet as of
March 31, 1997, the following adjustments have been made:
 
<TABLE>
 <C> <S>                                                            <C>
 (A) CASH AND CASH EQUIVALENTS
     Cash proceeds from the sale of Ft. Myers....................   $ 166,320
                                                                    =========
 (B) CURRENT TAX PAYABLE
     Tax payable resulting from gain on sale of Ft. Myers using a
     39% effective tax rate (see the discussion on pages 26 and
     27 of the Company's tax planning strategy to avoid the
     payment of such tax)........................................   $  56,170
                                                                    =========
 (C) STOCKHOLDERS' EQUITY
     Represents the proceeds on the sale of Ft. Myers, net of
     related tax payable on the gain.............................   $ 110,150
                                                                    =========
 (D) CASH AND CASH EQUIVALENTS
     Proceeds from New Credit Facility...........................   $ 381,815**
     Proceeds from issuance of PCW Senior Subordinated Notes.....     175,000
     Proceeds from Unit Warrants Contributed to Cellular
     Holdings....................................................       4,651
     Proceeds from sale of Cellular Holdings Senior Discount
     Notes.......................................................      75,349
     Net equity contributed from the Company.....................      80,000
     Cash used to acquire Palmer outstanding stock and options...    (448,587)
     Cash used to retire current portion of Palmer notes
     payable.....................................................      (2,698)
     Cash used to pay interest accrued through March 31, 1997 on
     Palmer Existing Indebtedness................................      (2,695)
     Cash used to retire Palmer Existing Indebtedness............    (376,000)
     Cash used to pay estimated transaction fees and expenses....     (23,650)
     Cash used to return capital to the Company..................     (29,500)
                                                                    ---------
                                                                    $(166,315)
                                                                    =========
 (E) DEFERRED COSTS, NET
     Estimated fees and expenses in connection with the
     acquisition of Palmer ......................................   $   9,650
     Estimated fees and expenses in connection with the debt
     financings..................................................      14,000
     To write off unamortized deferred financing costs of
     Palmer......................................................      (8,179)
                                                                    ---------
                                                                    $  15,471
                                                                    =========
 (F) LONG-TERM DEBT
     New Credit Facility.........................................   $ 381,815
     Senior Subordinated Notes...................................     175,000
     Cellular Holdings Senior Discount Notes, net amount
     allocated to warrant of $4,651..............................      75,349
     Repayment of Palmer Existing Indebtedness...................    (376,000)
                                                                    ---------
                                                                    $ 256,164
                                                                    =========
 (G) DEFERRED TAX LIABILITY
     To record the deferred tax liability arising from the
     acquisition of FCC license using a 41% effective tax rate...   $ 169,102
                                                                    =========
 (H) OTHER CURRENT LIABILITIES
     To record the repayment of accrued interest on Palmer
     Existing Indebtedness.......................................   $  (2,695)
                                                                    =========
</TABLE>
 
 
                                      29
<PAGE>
 
               PRICE COMMUNICATIONS CORPORATION AND SUBSIDIARIES
 
                 PRICE COMMUNICATIONS CELLULAR HOLDINGS, INC.
 
                    NOTES TO UNAUDITED PRO FORMA CONDENSED
 
                          CONSOLIDATED BALANCE SHEET
                                (IN THOUSANDS)
 
<TABLE>
<S>  <C>                                                                           <C>
(I)  NOTES PAYABLE
     To record the repayment of Palmer notes payable.............................  $  (2,698)
                                                                                   =========
(J)  STOCKHOLDERS' EQUITY
     To reflect equity contribution from the Company.............................  $  80,000
     To reflect equity contribution of Palmer common stock from the Company......     40,313**
     To reflect equity contribution from the Company.............................      4,651
     To eliminate the equity of adjusted Palmer in connection with the
     acquisition by PCW..........................................................   (253,737)
     To return Capital to the Company............................................    (29,500)
                                                                                   ---------
                                                                                   $(158,273)
                                                                                   =========
(K)  CELLULAR LICENSES, NET
     Represents the increase in cellular licenses due to the acquisition of
     Palmer......................................................................  $ 412,444
                                                                                   =========
(L)  CASH AND CASH EQUIVALENTS
     To reflect cash contribution to Cellular Holdings...........................  $ (80,000)
     To reflect cash contributed to Cellular Holdings............................     (4,651)
     To reflect proceeds from the sale of certain Company investments............     24,462
     To reflect proceeds from the sale of certain Company long-term investments..     13,154
     To reflect proceeds from the issuance of putable Series A and Series B
     preferred stock.............................................................         35
     To reflect proceeds from the sale of Unit Warrants..........................      4,651
     Cash used to redeem the PIK Preferred Stock and Warrants to purchase the
      Company Common Stock.......................................................    (29,500)*
     To reflect return of Capital from Cellular Holdings.........................     29,500
                                                                                   ---------
                                                                                   $ (42,349)
                                                                                   =========
(M)  STOCKHOLDERS' EQUITY
     To reflect the elimination of Cellular Holdings' stockholders' equity.......  $ (95,464)
     To reflect the sale of the Unit Warrants....................................      4,651
     To reflect issuance of PIK Preferred Stock and warrants.....................     29,500
     To reflect redemption of PIK Preferred Stock and warrants...................    (29,500)
     To reflect Company Common Stock purchased and retired.......................    (26,628)
     To reflect issuance of Company Common Stock in exchange for Palmer common
     stock.......................................................................     40,313
                                                                                   ---------
                                                                                   $ (77,128)
                                                                                   =========
(N)  PUTABLE SERIES A AND SERIES B PREFERRED STOCK
     Issuance of Series A and Series B preferred stock...........................  $      35
                                                                                   =========
(O)  DEFERRED COSTS, NET
     To record deferral of estimated fees and expenses in connection with the
     offering of
     Cellular Holdings Senior Discount Notes.....................................  $   2,872
                                                                                   =========
</TABLE>
- --------
 * Assuming the acquisition of Palmer and the redemption of the PIK Preferred
  Stock and certain warrants to purchase the Company Common Stock occur on
  October 15, 1997.
   
** The issuance of 5.0 million shares of the Company Common Stock assumes that
  half of the total allotted shares are issued in connection with this
  Exchange Offer. If 6.7 million shares are issued, shareholders' equity of
  the Company would increase by an additional $13,687 and accordingly, the New
  Credit Facility would decrease by $13,687. If no Palmer shareholders of
  common stock exchange for the Company Common Stock, then the stockholders'
  equity would decrease by $40,313 and conversely, the New Credit Facility
  would increase by $40,313.     
 
                                      30
<PAGE>
 
               PRICE COMMUNICATIONS CORPORATION AND SUBSIDIARIES
 
                  PRICE COMMUNICATIONS CELLULAR HOLDINGS, INC.
 
       UNAUDITED PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
 
                      FOR THE YEAR ENDED DECEMBER 31, 1996
                                 (IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                         PRO FORMA                           PRO FORMA
                                        ADJUSTMENTS                       ADJUSTMENTS FOR
                                          FOR THE                         THE ACQUISITION  PRO FORMA
                                          SALE OF     PALMER AS  CELLULAR AND THE RELATED  CELLULAR
                     PALMER   FT. MYERS  FT. MYERS    ADJUSTED   HOLDINGS   FINANCINGS     HOLDINGS   COMPANY
                    --------  --------- -----------   ---------  -------- ---------------  ---------  -------
<S>                 <C>       <C>       <C>           <C>        <C>      <C>              <C>        <C>
Revenues..........  $159,743   $24,144    $           $135,599    $          $             $135,599   $ 2,962
Cost and expenses:
 Cost of cellular
  service/operating
  expenses........    28,717     5,441                  23,276                               23,276     2,233
 Cost of
  equipment.......    17,944     2,633                  15,311                               15,311
 Selling, general
  and
  administrative..    46,892     6,315      2,440 (p)   43,017                               43,017     2,373
 Depreciation and
  amortization....    25,013     1,558                  23,455                 12,241 (q)    35,696       467
                    --------   -------    -------     --------    ------     --------      --------   -------
Operating income
 (loss)...........    41,177     8,197     (2,440)      30,540                (12,241)       18,299    (2,111)
Other income (ex-
 pense):
 Interest
  (expense).......   (31,462)     (300)                (31,162)               (35,522)(r)   (66,684)     (216)
 Other income
  (expense).......      (429)      (63)                   (366)                                (366)   97,578
                    --------   -------    -------     --------    ------     --------      --------   -------
  Total other
   income
   (expense)......   (31,891)     (363)                (31,528)               (35,522)      (67,050)   97,362 (u)
Minority interest
 share of income..     1,880                             1,880                                1,880
                    --------   -------    -------     --------    ------     --------      --------   -------
Income (loss)
 before income tax
 expense..........     7,406     7,834     (2,440)      (2,868)               (47,763)      (50,631)   95,251
Income tax expense
 (benefit)........     2,724                             2,724                 (4,228)(s)    (1,504)   24,584
                    --------   -------    -------     --------    ------     --------      --------   -------
Net income
 (loss)...........  $  4,682   $ 7,834    $(2,440)    $ (5,592)   $          $(43,535)     $(49,127)  $70,667
                    ========   =======    =======     ========    ======     ========      ========   =======
Deficiency of
 earnings to fixed
 charges..........                                                                         $ 50,631
Net income per
 share............  $    .18                                                                          $  7.45
<CAPTION>
                        PRO FORMA
                       ADJUSTMENTS
                      FOR ISSUANCE
                      OF UNITS, THE
                      ISSUANCE AND
                      REDEMPTION OF
                      THE PREFERRED
                        STOCK AND
                       WARRANTS TO
                      PURCHASE THE
                     COMPANY COMMON
                        STOCK AND       PRO
                     CONTRIBUTION TO   FORMA
                    CELLULAR HOLDINGS COMPANY
                    ----------------- ---------
<S>                 <C>               <C>
Revenues..........       $            $138,561
Cost and expenses:
 Cost of cellular
  service/operating
  expenses........                      25,509
 Cost of
  equipment.......                      15,311
 Selling, general
  and
  administrative..                      45,390
 Depreciation and
  amortization....                      36,163
                    ----------------- ---------
Operating income
 (loss)...........                      16,188
Other income (ex-
 pense):
 Interest
  (expense).......                     (66,900)
 Other income
  (expense).......        (4,583)(v)    92,629
                    ----------------- ---------
  Total other
   income
   (expense)......        (4,583)       25,729
Minority interest
 share of income..                       1,880
                    ----------------- ---------
Income (loss)
 before income tax
 expense..........        (4,583)       40,037
Income tax expense
 (benefit)........                      23,080
                    ----------------- ---------
Net income
 (loss)...........       $(4,583)     $ 16,957
                    ================= =========
Deficiency of
 earnings to fixed
 charges..........
Net income per
 share............                    $   1.17
</TABLE>
 
                                       31
<PAGE>
 
               PRICE COMMUNICATIONS CORPORATION AND SUBSIDIARIES
 
                  PRICE COMMUNICATIONS CELLULAR HOLDINGS, INC.
 
       UNAUDITED PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
 
                      FOR THE PERIOD ENDED MARCH 31, 1997
                                 (IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                                                                                PRO FORMA
                                                                                                               ADJUSTMENTS
                                                                                                              FOR ISSUANCE
                                                                                                              OF UNITS, THE
                                                                                                              ISSUANCE AND
                                                                                                              REDEMPTION OF
                                                                                                              THE PREFERRED
                                                                                                                STOCK AND
                                                                                                               WARRANTS TO
                                        PRO FORMA                         PRO FORMA                           PURCHASE THE
                                       ADJUSTMENTS                     ADJUSTMENTS FOR                       COMPANY COMMON
                                         FOR THE                       THE ACQUISITION  PRO FORMA               STOCK AND
                                         SALE OF    PALMER AS CELLULAR AND THE RELATED  CELLULAR             CONTRIBUTION TO
                    PALMER   FT. MYERS  FT. MYERS   ADJUSTED  HOLDINGS   FINANCINGS     HOLDINGS   COMPANY  CELLULAR HOLDINGS
                    -------  --------- -----------  --------- -------- ---------------  ---------  -------  -----------------
<S>                 <C>      <C>       <C>          <C>       <C>      <C>              <C>        <C>      <C>
Revenues..........  $44,683   $7,182      $          $37,501  $           $             $ 37,501   $             $
Cost and expenses:
 Cost of cellular
  service/operating
  expenses........    7,430    1,581                   5,849                               5,849
 Cost of
  equipment.......    5,807      845                   4,962                               4,962
 Selling, general
  and
  administrative..   13,360    2,067        610 (p)   11,903                              11,903      909
 Depreciation and
  amortization....    7,553      411                   7,142                 3,061 (q)    10,203       12
                    -------   ------      -----      -------  -------     --------      --------   ------        -------
Operating income
 (loss)...........   10,533    2,278       (610)       7,645                (3,061)        4,584     (921)
Other income (ex-
 pense):
 Interest
  expense.........   (7,872)      23                  (7,895)               (8,757)(r)   (16,652)     (18)
 Other, net.......       71                               71                                  71    1,111         (1,111)(v)
                    -------   ------      -----      -------  -------     --------      --------   ------        -------
  Total other
   income
   (expense)......   (7,801)      23                  (7,824)               (8,757)      (16,581)   1,093         (1,111)
Minority interest
 share of income..      331                              331                                 331
                    -------   ------      -----      -------  -------     --------      --------   ------        -------
Income (loss) be-
 fore income tax
 expense..........    2,401    2,301       (610)        (510)              (11,818)      (12,328)     172         (1,111)
Income tax expense
 (benefit)........    1,224                (424)(t)      800                (1,057)(s)      (257)
                    -------   ------      -----      -------  -------     --------      --------   ------        -------
Net income
 (loss)...........  $ 1,177   $2,301      $(186)     $(1,310) $           $(10,761)     $(12,071)  $  172        $(1,111)
                    =======   ======      =====      =======  =======     ========      ========   ======        =======
Deficiency of
 earnings to fixed
 charges..........                                                                      $ 12,328
Net income (loss)
 per share........  $   .04                                                                        $  .02
<CAPTION>
                      PRO
                     FORMA
                    COMPANY
                    ---------
<S>                 <C>
Revenues..........  $ 37,501
Cost and expenses:
 Cost of cellular
  service/operating
  expenses........     5,849
 Cost of
  equipment.......     4,962
 Selling, general
  and
  administrative..    12,812
 Depreciation and
  amortization....    10,215
                    ---------
Operating income
 (loss)...........     3,663
Other income (ex-
 pense):
 Interest
  expense.........   (16,670)
 Other, net.......        71
                    ---------
  Total other
   income
   (expense)......   (16,599)
Minority interest
 share of income..       331
                    ---------
Income (loss) be-
 fore income tax
 expense..........   (13,267)
Income tax expense
 (benefit)........      (257)
                    ---------
Net income
 (loss)...........  $(13,010)
                    =========
Deficiency of
 earnings to fixed
 charges..........
Net income (loss)
 per share........  $   (.96)
</TABLE>
 
                                       32
<PAGE>
 
               PRICE COMMUNICATIONS CORPORATION AND SUBSIDIARIES
 
                 PRICE COMMUNICATIONS CELLULAR HOLDINGS, INC.
 
                    NOTES TO UNAUDITED PRO FORMA CONDENSED
 
                     CONSOLIDATED STATEMENT OF OPERATIONS
                                (IN THOUSANDS)
 
  For purposes of determining the pro forma effect of the transactions
described above on the Company condensed consolidated statements of operations
for the three months ended March 31, 1997 and the year ended December 31,
1996, the following adjustments have been made:
 
<TABLE>
<CAPTION>
                                                        FOR THE      FOR THE
                                                      PERIOD ENDED  YEAR ENDED
                                                       MARCH 31,   DECEMBER 31,
                                                          1997         1996
                                                      ------------ ------------
<S>                                                   <C>          <C>
(P) SELLING, GENERAL AND ADMINISTRATIVE
  Represents a portion of the operating expenses
   (including monthly management fees; property and
   equipment acquisitions and expenses; central
   billing expenses and central accounts payable
   expenses) charged to Ft. Myers by Palmer..........   $   610      $  2,440
                                                        =======      ========
(Q) DEPRECIATION AND AMORTIZATION
  Represents amortization of the FCC license over 40
   years.............................................   $ 2,578      $ 10,311
  Represents amortization of the acquisition of
   Palmer and costs of the Cellular Holdings Senior
   Discount Notes offering over 5 years..............       483         1,930
                                                        -------      --------
                                                        $ 3,061      $ 12,241
                                                        =======      ========
(R) INTEREST EXPENSE, NET
  Interest expense on $381.8 million of New Credit
   Facility at an assumed interest rate of 8.5% per
   annum*............................................   $ 8,114      $ 32,454
  Interest expense on $175 million of the Senior
   Subordinated Notes at an assumed interest rate of
   11.75% per annum..................................     5,141        20,563
  Interest expense on $80 million of the Holdings
   Senior Discount Notes at an assumed interest rate
   of 13.50%.........................................     2,700        11,165
  Interest expense related to the accretion of
   Cellular Holdings Senior Discount Notes due to
   Unit Warrants value**.............................       116           465
  Represents current amortization expense related to
   deferred debt financing costs.....................       438         1,750
  Represents current amortization expense related to
   deferred Holdings Senior Discount Notes costs.....        72           287
  Elimination of previously recorded interest
   expense...........................................    (7,824)      (31,162)
                                                        -------      --------
                                                        $ 8,757      $ 35,522
                                                        =======      ========
  --------
   *An 1/8% change in the interest rate will increase
   or decrease the interest expense per annum on the
   bank debt by $477.
  **Represents the accretion over 10 years of the
   Cellular Holdings Senior Discount Notes resulting
   from the allocation of proceeds of the Cellular
   Holdings Offering between notes and warrants.
(S) INCOME TAX EXPENSE (BENEFIT)
  To record deferred tax benefit resulting from the
   amortization of the acquired FCC license..........   $(1,057)     $ (4,228)
                                                        =======      ========
(T) INCOME TAX EXPENSE (BENEFIT)
  To record the elimination of a portion of the tax
   expense as such amounts have been recorded as a
   result of income generated by Ft. Myers...........   $  (424)
                                                        =======
(U) OTHER INCOME (EXPENSE)
  Primarily includes gain on sale of broadcast
   properties.
(V) OTHER INCOME (EXPENSE)
  To reduce interest income to reflect liquidation of
   investments.......................................   $(1,111)     $ (4,583)
                                                        =======      ========
</TABLE>
 
                                      33
<PAGE>
 
                      INFORMATION CONCERNING THE COMPANY
 
GENERAL
 
  The Company has historically been a nationwide communications company. Until
consummation of their sale in March and February 1996, the Company owned an
ABC affiliate, WHTM-TV (which was acquired by the Company during 1994),
serving Harrisburg/Lancaster/Lebanon/York, Pennsylvania and three NBC
affiliated television stations, KSNF-TV, serving Joplin, Missouri/Pittsburg,
Kansas; KJAC-TV, serving Beaumont/Port Arthur, Texas; and KFDX-TV, serving
Wichita Falls, Texas/Lawton, Oklahoma, respectively. Prior to 1995 the Company
owned a number of television, radio, newspaper, cellular telephone and other
communications and related properties which were disposed of pursuant to the
Company's long-standing policy of buying and selling communications properties
at times deemed advantageous by the Company's Board of Directors.
 
  In 1992 the Company filed a Consensual Plan of Reorganization pursuant to
Chapter 11 of the United States Bankruptcy Code. Such Consensual Plan, as
amended, was confirmed on June 11, 1992, and became effective on December 30,
1992.
 
  The Company's business strategy is to acquire communications properties at
prices it considers attractive, finance such properties on terms satisfactory
to it, manage such properties in accordance with its operating strategy, and
dispose of them if and when the Company determines such disposition to be in
its best interest. For the foregoing reasons, the results of the Company's
historical operations are not comparable to or indicative of results in the
future. See "Company Management's Discussion and Analysis of Financial
Condition and Results of Operations."
 
  The Company has historically held interests in cellular telephone properties
and licenses, including through PriCellular Corporation, which currently owns
and operates FCC licensed cellular telephone systems, principally in the
Midwest and Mid-Atlantic Regions. Prior to the sale of such interest by the
Company in 1993, the Company held a 74% interest in PriCellular, and since
1995 the Company has purchased the warrants and common stock of PriCellular
described under "Information Concerning the Company--Developments from 1995
through 1997." Prior to execution of the Palmer Merger Agreement, the Company
from time to time unsuccessfully attempted to acquire telecommunications
businesses other than PriCellular. The Company believes that an acquisition
such as Palmer in the telecommunications business is in the best interests of
its shareholders in light of, among other reasons, the experience of its
management in owning and operating businesses regulated by the FCC and, in
particular, cellular telephone systems. The Company's specific decision to
make the Palmer acquisition was based, among other factors, on Palmer's
operating income before depreciation and amortization, its record of growth,
and its management team. See "The Acquisition--Reasons for the Acquisition,"
"Palmer Management's Discussion and Analysis of Financial Condition and
Results of Operations," and "Unaudited Pro Forma Condensed Consolidated
Financial Statements."
 
  The Company was organized in New York in 1979 and began active operations in
1981. Its principal executive offices are located at 45 Rockefeller Plaza, New
York, New York 10020, and its telephone number is (212) 757-5600.
 
  The Company owns 100% of the issued and outstanding capital stock of Price
Communications Cellular, Inc., which owns 100% of the issued and outstanding
capital stock of Cellular Holdings, which owns 100% of the issued and
outstanding capital stock of PCW. The Company owns the PriCellular warrants
and shares of common stock described under "Developments from 1995 through
1997" below (or aggregate beneficial ownership of 3,764,860 shares, or 9.3%,
of PriCellular common stock); Mr. Price has beneficial ownership, excluding
such shares beneficially owned by the Company, of an aggregate of 3,485,685
shares, or 8.9%, of PriCellular common stock (including shares owned directly
by Mr. Price, shares issuable pursuant to options held by Mr. Price and shares
held by Mr. Price as joint tenant with his adult children); and members of Mr.
Price's family beneficially own an additional 6,308,995 shares, or 16.3%, of
PriCellular common stock. PriCellular beneficially owns no shares of the
Company's capital stock, there are no business relationships between
PriCellular and the Company, and the Company has no plans, proposals or
arrangements for any possible future transaction or business combination
between the Company or PCW and PriCellular.
 
                                      34
<PAGE>
 
DEVELOPMENTS FROM 1995 THROUGH 1997
 
  On March 1, 1996, the Company sold substantially all of the assets, except
cash but including accounts receivable together with certain liabilities, of
its ABC affiliate serving the Harrisburg-York-Lebanon-Lancaster, Pennsylvania
television market for approximately $115 million in cash to Allbritton
Communications Company. The Company recognized a pre-tax gain of approximately
$65.6 million from this transaction.
 
  On February 2, 1996, the Company sold substantially all of the assets,
except cash and accounts receivable, together with certain liabilities, of its
three NBC affiliates, KJAC-TV, Beaumont/Port Arthur, Texas, KFDX-TV, Wichita
Falls, Texas/Lawton, Oklahoma and KSNF-TV, Joplin, Missouri/Pittsburg, Kansas
for approximately $40.7 million in cash. The stations were sold to US
Broadcast Group, a newly organized acquirer of television properties. The
Company recognized a pre-tax gain of approximately $29.4 million from this
transaction.
 
  Prior to 1995, the Company had written off its investment in Fairmont
Communications Corporation ("Fairmont"), with the result that the Company's
carrying value in such investment was zero. During 1994, the Company entered
into a settlement agreement with the various parties to the Fairmont
bankruptcy proceedings, although the exact amount was uncertain until 1995.
The Company received during 1995 and 1996 cash payments totaling approximately
$7.9 million and $62.5 thousand respectively, as a result of sales of
properties by Fairmont.
 
  During December, 1995, the Company invested approximately $8.4 million in
warrants to acquire approximately 1.8 million shares of Class B Common Stock
of PriCellular, a publicly held cellular telephone company of which Mr. Robert
Price, the President of the Company, is Chairman. During 1996 and through
June 26, 1997, the Company purchased a total of 1,945,250 shares of
PriCellular Class A Common Stock for approximately $15 million.
 
  For developments concerning financing, see "The Acquisition".
 
EMPLOYEES
 
  As of March 31, 1997, the Company employed 4 full time persons at its
corporate headquarters in New York.
 
PROPERTIES
 
  The Company leases office space for its headquarters in New York City. (See
Note 15 of the Notes to the Company's Consolidated Financial Statements for
information on minimum lease payments of the Company and its subsidiaries for
the next five years.)
 
LEGAL PROCEEDINGS
 
  The Company is not currently involved in any pending legal proceedings
likely to have a material adverse impact on the Company.
 
                                      35
<PAGE>
 
                     PRINCIPAL SHAREHOLDERS OF THE COMPANY
 
  The following table reflects the beneficial ownership of the each class of
capital stock of the Company as of August 8, 1997 and as adjusted to give
effect to the Stock Issuance by each person known by the Company to be the
beneficial owner of more than 5% of each class of such stock.
 
<TABLE>
<CAPTION>
                                                                               PERCENT
                                                                               OF CLASS
                                                      NO. OF SHARES           FOLLOWING
                                                      BENEFICIALLY  PERCENT     STOCK
NAME AND ADDRESS                TITLE OF CLASS            OWNED     OF CLASS ISSUANCE (3)
<S>                      <C>                          <C>           <C>      <C>
Robert Price............ Common Stock                     866,758    17.3%       5.8%
 45 Rockefeller Plaza    Series A Preferred Stock (1)     728,133     100%       100%
 New York, New York      Series B Preferred Stock (1)     364,066     100%       100%
 10020
NatWest Capital Markets  Common Stock (2)                 582,112    10.0%       3.4%
 Limited................ PIK Preferred Stock (1)        1,129,000     100%       100%
 Mariners 777 Island
 Blvd.
 San Mateo, CA 94403
</TABLE>
- ---------------------
(1) The Series A Preferred Stock and the Series B Preferred Stock vote with
    the Common Stock on a share for share basis for the Series A Preferred
    Stock and on a one-half vote per share basis for the Series B Preferred
    Stock. Shares of PIK Preferred Stock have no voting rights (other than as
    required by law).
(2) Represents shares of Common Stock issuable upon exercise of the Warrants.
    See "Approval of the Creation of a Holding Company--Description of Capital
    Stock."
(3) Assumes the approval of the Stock Issuance by the shareholders at the
    Special Meeting and the issuance of 10,000,000 shares of Common Stock to
    fund a portion of the purchase price for the Palmer common stock in the
    Acquisition.
 
 
                                      36
<PAGE>
 
                SECURITY OWNERSHIP OF THE COMPANY'S MANAGEMENT
 
  The following table reflects the number of shares of each class of capital
stock of the Company beneficially owned as of June 26, 1997 by each director,
each executive officer and all executive officers and directors of the Company
as a group as of such date, and as adjusted to give effect to the Stock
Issuance.
 
<TABLE>
<CAPTION>
                                                                                 PERCENT
                                                                                OF CLASS
                                                     NO. OF SHARES              FOLLOWING
                                                     BENEFICIALLY     PERCENT     STOCK
NAME                           TITLE OF CLASS            OWNED        OF CLASS ISSUANCE(4)
<S>                      <C>                         <C>              <C>      <C>
Robert Price............        Common Stock            866,758        17.3%      5.8%
                         Series A Preferred Stock(1)    728,133         100%      100%
                         Series B Preferred Stock(1)    364,066         100%      100%
George H. Cadgene.......        Common Stock              2,208(2)       *          *
Robert F. Ellsworth.....        Common Stock                  8          *          *
Kim I. Pressman.........        Common Stock             62,261(3)       *          *
All executive officers
 and directors as a             Common Stock            931,235(2)(3)  18.6%      6.2%
 group (4 persons)...... Series A Preferred Stock(2)    728,133         100%      100%
                         Series B Preferred Stock(2)    364,066         100%      100%
</TABLE>
- ---------------------
 * Less than 1%
(1) The Series A Preferred Stock and the Series B Preferred Stock vote with
    the Common Stock on a share for share basis for the Series A Preferred
    Stock and on a one-half vote per share basis for the Series B Preferred
    Stock.
(2) Includes 332 shares held by Mr. Cadgene's wife, as to which Mr. Cadgene
    disclaims beneficial ownership.
(3) Includes 11 shares Ms. Pressman owns in a self-directed IRA account.
    Includes 62,250 shares subject to stock options exercisable within 60 days
    of June 26, 1997.
(4) Assumes the approval of the Stock Issuance by the shareholders at the
    Special Meeting and the issuance of 10,000,000 shares of Common Stock to
    fund a portion of the purchase price for the Palmer common stock in the
    Acquisition.
 
 
                                      37
<PAGE>
 
                     MARKET FOR THE COMPANY'S COMMON STOCK
 
  The Company's Common Stock is listed for trading on the AMEX under the
symbol "PR". The following table sets forth information regarding the high and
low sales prices for the periods indicated as adjusted to reflect the
Company's April, 1995 5 for 4 stock split:
 
<TABLE>
<CAPTION>
       CALENDAR YEAR 1995                                   HIGH      LOW
       <S>                                                  <C>       <C>
       First Quarter....................................... $6 1/4    $ 4 7/8
       Second Quarter...................................... $7 11/16  $ 5 5/16
       Third Quarter....................................... $ 9       $ 6 7/8
       Fourth Quarter...................................... $8 3/4    $ 7 1/2
<CAPTION>
       CALENDAR YEAR 1996
       <S>                                                  <C>       <C>
       First Quarter....................................... $8 5/8    $ 7 15/16
       Second Quarter...................................... $9 3/16   $ 7 7/8
       Third Quarter....................................... $8 3/8    $ 7 1/4
       Fourth Quarter...................................... $7 15/16  $ 6 7/8
<CAPTION>
       CALENDAR YEAR 1997
       <S>                                                  <C>       <C>
       First Quarter....................................... $10       $ 8 3/8
       Second Quarter...................................... $9 5/8    $ 6 5/16
       Third Quarter (through August 7, 1997).............. $9 1/4    $ 7 1/2
</TABLE>
 
  The Company, to date, has paid no cash dividends on its Common Stock. The
Board of Directors will determine future dividend policy based on the
Company's earnings, financial condition, capital requirements and other
circumstances. It is not anticipated that dividends will be paid on its Common
Stock in the foreseeable future.
 
                                      38
<PAGE>
 
               THE COMPANY SELECTED CONSOLIDATED FINANCIAL DATA
 
  The following table sets forth certain selected consolidated financial data
with respect to the Company for the periods presented derived, in the case of
the full-year data, from audited consolidated financial statements of the
Company and Notes thereto. On December 30, 1992, the Company's consensual Plan
of Reorganization became effective. A vertical black line has been placed to
separate pre-organization consolidated operating statement items from the
post-reorganization consolidated operating statement items since they are not
prepared on a comparable basis.
 
                    CONSOLIDATED OPERATING STATEMENT ITEMS
                                (IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                                                                            UNAUDITED
                                                                                                           THREE MONTHS
                                                                YEAR ENDED DECEMBER 31 (1)                    ENDED
                                                       ------------------------------------------------   MARCH 31, (1)
                                                                                                         -----------------
                                                       PREDECESSOR        REORGANIZED COMPANY
                                                         COMPANY   ------------------------------------
                                                          1992      1993    1994 (2)   1995      1996      1996     1997
<S>                                                    <C>         <C>      <C>       <C>      <C>       <C>       <C>
Net Revenue..........................................   $ 53,957   $22,790  $ 24,039  $29,155  $  2,962     2,962      --
Operating Expenses...................................     39,567    16,335    14,962   16,685     2,233     2,132      --
Corporate Expenses...................................      4,973     3,649     4,475    2,687     2,373       727      909
Other (Income) Expense -Net..........................        (35)      539   (16,245)  (7,280)  (98,372)  (95,878)  (1,438)
Interest Expense.....................................     17,768     1,485       813    2,099       216       212       18
Amortization of Debt Discount and Deferred Debt
 Expense.............................................      1,004       766       646      460       --        --       --
Depreciation and Amortization........................      4,873     2,343     3,312    3,459       468       430       12
Unrealized Noncash (Recovery)
(Gain) Loss on Marketable Securities (3).............       (146)      146       --       166       794       --       327
Share of Loss of Partially Owned Companies...........      2,934     1,118       --       --        --        --       --
                                                        --------   -------  --------  -------  --------  --------  -------
Income (Loss) Before
Reorganization Items, Income Taxes, and Extraordinary
 Items...............................................    (16,981)   (3,591)   16,076   10,879    95,250    95,339      172
Reorganization Items.................................     (5,983)      --        --       --        --        --       --
                                                        --------   -------  --------  -------  --------  --------  -------
Income (Loss) Before Income Taxes and Extraordinary
 Items...............................................    (22,964)   (3,591)   16,076   10,879    95,250    95,339      172
Income Tax (Expense) Benefits........................       (499)     (124)   (1,652)     247   (24,583)  (25,021)     --
                                                        --------   -------  --------  -------  --------  --------  -------
Income (Loss) Before Extraordinary Items.............    (23,463)   (3,715)   14,424   11,126    70,667    70,318      172
Extraordinary Items (Net of Income Taxes):
Gain on Early Extinguishments of Debt................        --      2,010       --       --        --        --       --
Gain on Forgiveness of Debt and Partial Sale of
 Subsidiary..........................................    312,678       --        --       --        --        --       --
                                                        --------   -------  --------  -------  --------  --------  -------
Net Income (Loss)....................................   $289,215   $(1,705) $ 14,424  $11,126  $ 70,667  $ 70,318      172
                                                        ========   =======  ========  =======  ========  ========  =======
Per Share Amounts (4):
Income (Loss) Before Extraordinary Items.............              $ (0.25) $   1.15  $  1.06  $   7.45  $   7.08  $   .02
Extraordinary Items..................................        --       0.14       --       --        --        --       --
                                                        --------   -------  --------  -------  --------  --------  -------
Net Income (Loss)....................................        N/A   $ (0.11) $   1.15  $  1.06  $   7.45  $   7.08  $   .02
- --------------------------------------------------
                                                        ========   =======  ========  =======  ========  ========  =======
</TABLE>
- ---------------------
(1) Due to the Acquisition and the acquisition and dispositions during 1994,
    the borrowings incurred to effect such acquisition in 1994, the
    consummation of the Plan of Reorganization and the adoption of Fresh Start
    Reporting, the Company's historical results should not be regarded as
    indicative of its future results.
(2) Reflects results of operations of WHTM-TV since its acquisition during
    September 1994 through December 1994 and the results of the properties
    disposed of through their respective dates of sale. See notes 3 and 4 to
    Consolidated Financial Statements.
(3) See Note 2 of Notes to the Company's Consolidated Financial Statements.
(4) Per share amounts for the Predecessor Company are neither comparable nor
    meaningful due to the forgiveness of debt, partial sale of subsidiary,
    issuance of new common stock and adoption of Fresh Start Reporting. All
    per share amounts prior to 1995 have been restated to reflect the April,
    1995 5 for 4 stock split.
 
                                      39
<PAGE>
 
                       CONSOLIDATED BALANCE SHEET ITEMS
                        (IN THOUSANDS, INCLUDING NOTES)
 
<TABLE>
<CAPTION>
                                                                           UNAUDITED
                                    AS OF DECEMBER 31                    AS OF MARCH 31
                         ---------------------------------------------- ----------------
                          1992       1993    1994    1995        1996     1996    1997
<S>                      <C>        <C>     <C>     <C>        <C>      <C>      <C>
Total Current Assets.... $28,494    $ 8,925 $ 9,093 $10,047    $ 96,605 $127,010 $65,760
Total Assets............  74,327     37,272  90,852  95,985     115,888  138,079  91,004
Total Current Liabili-
 ties...................  11,373      3,292   9,076  36,309(1)    7,109   27,517   5,294
Long-Term Debt..........  22,100(2)   3,200  21,310     --          --       --      --
Shareholders' Equity....  40,646     30,705  39,079  40,876     108,779  110,562  85,709
</TABLE>
- ---------------------
(1) Includes $28,000 of a note payable to Bank of Montreal which was repaid
    upon the sale of three television stations on February 2, 1996. See
    "Business--Recent Developments."
(2) Net of unamortized original issue discount of $8,705 as of December 31,
    1992.
 
                 COMPANY MANAGEMENT'S DISCUSSION AND ANALYSIS
               OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
 
  The Company reorganized and emerged from bankruptcy proceedings on December
20, 1992 and adopted Fresh Start Reporting in accordance with the guidelines
established by the American Institute of Certified Public Accountants in
Statement of Position 90-7. Under Fresh Start Reporting, assets and
liabilities were recorded at their estimated fair market value and the
historical deficit was eliminated.
 
  Due to the acquisition and dispositions discussed under "Information
Concerning the Company," the borrowings incurred to effect the acquisition,
the retirement of the Company's Secured Notes, the consummation of the Plan of
Reorganization and adoption of Fresh Start Accounting, the Company's
historical results of operations should not be regarded as indicative of its
future results. The following discussion should be read in conjunction with
the Company's Consolidated Financial Statements and the Notes thereto.
 
RESULTS OF OPERATIONS--GENERAL
 
  The comparability of results for future periods will be affected by
dispositions during 1996 (see Note 4 of Notes to the Company's Consolidated
Financial Statements), by the Acquisition and by the nature and timing of any
future acquisitions or dispositions. The Company currently has disposed of all
of its operating properties. Consequently, until the completion of the
Acquisition, the Company will have no operating revenues and the Company's
future revenues will be derived from the investment of its funds. The
Acquisition will substantially increase the Company's operating expenses,
depreciation and amortization charges and interest expense, as well as
increasing revenues. For these reasons, the results of the Company's
historical operations may not be comparable from period to period or
indicative of results in the future.
 
THREE MONTHS ENDED MARCH 31, 1997 COMPARED TO THREE MONTHS ENDED MARCH 31,
1996
 
  The Company did not have any results from operations during the first
quarter of 1997, since the Company sold its television stations during 1996.
Other income for the three months ended March 31, 1997 principally includes
recoveries on accounts and notes receivable of approximately $449,000 and
interest income of $919,000. These revenues were partially offset by an
unrealized loss on marketable securities of approximately $327,000.
 
  The Company's per share income was $0.02 for the quarter ended March 31,
1997, as compared to the income of $7.08 for the first quarter of 1996. The
1996 net income resulted primarily from gains on the sale of the Company's
television stations.
 
 
                                      40
<PAGE>
 
1996 COMPARED TO 1995
 
  The Company's net revenue, operating expenses, depreciation and
amortization, and interest expense for the year ended December 31, 1996 are
not comparable to the year ended December 31, 1995 due to the disposition of
all the Company's television properties during the first quarter of 1996 and
the subsequent retirement of all the Company's long-term debt. During 1996,
revenue decreased to only $3.5 million from $34.4 million while for the same
periods operating expenses decreased to $2.2 million from approximately $16.7
million. Interest expense and depreciation and amortization expense decreased
to $216,000 and $468,000 from $2.1 million and $3.5 million, respectively. All
of the above-mentioned items decreased as a result of the sales of all the
Company's operating properties. The sale of such properties resulted in
approximately a $95.0 million pretax gain which was the primary reason for the
Company's net income of $70.7 million for the year ended December 31, 1996
compared to $11.1 million in 1995.
 
  The Company had net income per share of $7.45 as opposed to $1.06 for the
year ended December 31, 1995.
 
1995 COMPARED TO 1994
 
  The Company's net revenue, operating expenses, depreciation and
amortization, and interest expense for the year ended December 31, 1995 are
not comparable to the year ended December 31, 1994 due to the acquisition of
WHTM-TV and the borrowings under the Amended Line of Credit to effect such
acquisition, and the dispositions of the Company's radio properties and other
assets (see Notes 3 and 4 of Notes to the Company's Consolidated Financial
Statements). During 1995, net revenue increased by approximately 21% to $29.2
million from $24.0 million. This increase was primarily due to the acquisition
of WHTM-TV the results of which were included in the Company's results for a
full year as opposed to only three months in 1994. Operating expenses of the
Company increased overall to $16.7 million in 1995 from $15.0 million in 1994
due to the acquisition of WHTM-TV which was owned for the full year.
Depreciation and amortization expense rose to $3.5 million in 1995 from $3.3
million in 1994 primarily as a result of the amortization of intangibles
associated with the acquisition of WHTM-TV, offset by a reduction in the
expense due to properties sold in 1994.
 
  The Company recognized net income of approximately $11.1 million in 1995, as
compared to $14.4 million in 1994 primarily as a result of the recovery on the
Fairmont Notes of approximately $7.9 million in 1995. Net income in 1994 was
$14.4 million primarily due to the net gains on the sale of its radio
properties of $17.2 million. Additionally, interest expense was $2.1 million
in 1995 as opposed to $.8 million in 1994 as a result of the acquisition of
WHTM-TV in September 1994 and the related borrowings under the Amended Line of
Credit.
 
  The Company had net income per share of $1.06 in 1995, as opposed to $1.15
in 1994.
 
LIQUIDITY AND CAPITAL RESOURCES
 
  The Company had approximately $65.7 million in current assets and working
capital of $60.5 million at March 31, 1997.
 
  The Company's sources of funds to serve its debt and meet its other
obligations historically have been provided by its liquid assets, cash flow
from its operating and investment activities, proceeds from the sale of
properties and proceeds from loans and financings.
 
  In March 1995, the Company's Board of Directors authorized the repurchase by
the Company of up to 1.3 million shares of its Common Stock in addition to
previous authorizations. The Company is authorized to make such purchases from
time to time in the market or in privately negotiated transactions. During the
year ended December 31, 1996, the Company repurchased approximately 644,000
shares pursuant to that authorization.
 
  During the months of January and February 1997, the Company repurchased
approximately 1.9 million shares for a total of approximately $18.1 million,
including a block of approximately 1,000,000 shares from an
 
                                      41
<PAGE>
 
institutional investor in a private transaction for approximately $10.6
million. During February, 1997, the Company's Board of Directors authorized
the purchase of up to 2 million additional shares of the Company's Common
Stock in addition to previous purchases.
 
  In order to fund the Acquisition and pay related fees and expenses, PCW
issued $175 million aggregate principal amount of 11 3/4% Senior Subordinated
Notes due 2007 (the "PCW Notes"). Interest on the PCW Notes is payable semi-
annually commencing on January 15, 1998. The PCW Notes are unsecured
obligations of PCW and are subordinate in right of payment to senior
indebtedness of PCW, including indebtedness under the New Credit Facility. The
indenture under which the PCW Notes were issued imposes certain limitations
on, among other things, the ability of PCW and its subsidiaries to incur
indebtedness and to pay dividends to the Company. Upon certain acquisitions of
more than 50% of the ownership of the Company's equity and upon a change in
the majority of the Company's Board of Directors over any 12 month period that
was not approved by a majority of the directors at the beginning of such 12
month period, the holders of the PCW Notes will have the right to cause the
PCW Notes to be repurchased at 101% of the principal amount thereof, plus
accrued and unpaid interest thereon. The consummation of the Exchange Offer
will not give rise to such repurchase right. PCW has granted certain
registration rights with respect to the PCW Notes.
 
  In order to fund the Acquisition and provide working capital following the
Acquisition, the Company and its subsidiaries will enter into the New Credit
Facility providing for term loan borrowings in the aggregate principal amount
of approximately $325 million and revolving loan borrowings of approximately
$200 million. At the effective time of the Palmer Merger, PCW is expected to
borrow all term loans available under the New Credit Facility and up to
approximately $100 million of revolving loans. The remaining revolving loans
will, subject to a borrowing base and certain other conditions, be available
to fund the working capital requirements of PCW. On July 2, 1997, the Company
received an executed commitment letter from a financial institution to provide
the New Credit Facility. The commitment is subject to significant conditions,
including the absence of material adverse change in the business of Palmer,
negotiation, execution and delivery of definitive documentation and
consummation of the Fort Myers Sale (or arrangements satisfactory to the
lenders under the New Credit Facility for short-term financing bridging such
sale). The Company believes that the Fort Myers Sale will take place as
contemplated in conjunction with the remainder of the Acquisition with the
result that the Company will not require short-term bridge financing. It is
anticipated that loans under the New Credit Facility will bear interest at a
floating rate between .25% and 1.50% above the lenders' prime borrowing rate
or between 1.25% to 2.50% above the lenders' Euro-dollar base rate, depending
on the ratio of the consolidated total debt to consolidated earnings before
interest, taxes, depreciation and amortization of the Company and its
subsidiaries. The New Credit Facility will be secured by liens on
substantially all of the real and personal property of the Company and its
subsidiaries. It is anticipated that the New Credit Facility will contain
limitations on, among other things, the ability of the Company to pay
dividends or incur additional indebtedness and will require the Company to
maintain compliance with certain financial ratios.
   
  In order to provide financing for the Acquisition and the redemption of the
PIK Preferred Stock and PIK Warrants, Cellular Holdings has issued in the
Cellular Holdings Offering units consisting of $153.4 million in aggregate
principal amount of its 13 1/2% Senior Secured Discount Notes due 2007 (the
"Cellular Holdings Notes") together with warrants to purchase 527,696 shares
of Common Stock at an exercise price of $.01 per share. The issue price of the
Cellular Holdings Notes (approximately $80 million in the aggregate)
represents a yield to maturity of 13 1/2%; cash interest will not begin to
accrue on the Cellular Holdings Notes prior to August 2, 2002 and will be
first payable on February 1, 2003. Approximately $47.5 million of the proceeds
of the Cellular Holdings Offering will be used to fund the Acquisition, while
the remainder will be used to redeem the PIK Preferred Stock and the PIK
Warrants. The Cellular Holdings Notes are guaranteed by a subsidiary of the
Company (which in itself does not have any assets or operations) and secured
by a pledge of the stock of Cellular Holdings. The holders of the Cellular
Holdings Notes will have the right to cause Cellular Holdings to repurchase
such Notes at 101% of the accrued value thereof upon certain change of control
events parallel to those applicable to the PCW Notes. The indenture under
which the Cellular Holdings Notes were issued contains restrictions on, among
other things, the payment of dividends and the incurrence of indebtedness. The
holders of the Cellular Holdings Notes have certain registration rights.     
 
 
                                      42
<PAGE>
 
   
  The following table sets forth the estimated cash sources and uses of funds
for the Acquisition, the contemplated redemption of the PIK Preferred Stock
and the PIK Warrants and related fees and expenses, assuming that 5,000,000
shares of the Company's Common Stock are issued in exchange for 2,239,541
shares of Palmer common stock in the Exchange Offer. The alternative
consequences of (i) 6,697,674 shares of the Company's Common Stock being
issued in the Exchange Offer for 3,000,000 shares of Palmer common stock, (ii)
3,348,837 shares of the Company's Common Stock being issued in the Exchange
Offer for 1,500,000 shares of Palmer common stock or (iii) no shares of the
Company's Common Stock being issued in the Exchange Offer, are disclosed in a
footnote to the table. The maximum number of shares of Palmer common stock
that can be purchased with 10,000,000 shares of the Company's Common Stock
will be determined based on the average closing price per share of Common
Stock during the five trading days ending September 12, 1997. The numbers set
forth in the table and footnotes below assume an average closing price of $8
1/16.     
 
<TABLE>
<CAPTION>
   TOTAL SOURCES                                                  (IN MILLIONS)
   <S>                                                            <C>
   New Credit Facility
     Term Loan...................................................    $325.0
     Revolving Loan..............................................      56.8*
   11 3/4% Senior Subordinated Notes due 2007....................     175.0
   Units.........................................................      80.0
   Equity contributions by the Company+..........................      80.0
   Proceeds from Fort Myers Sale.................................     166.3
                                                                     ------
     Total cash sources..........................................    $883.1*
                                                                     ======
   TOTAL USES:
   Cash consideration for Palmer common stock....................    $448.6*
   Palmer Existing Indebtedness (as of March 31, 1997)...........     381.4
   Estimated transaction fees and expenses.......................      23.6
   Cash for Redemption of PIK Preferred Stock and PIK Warrants...      29.5**
                                                                     ------
     Total uses..................................................    $883.1*
                                                                     ======
</TABLE>
- --------
 +  Payable either in cash or by delivery of shares of Palmer common stock.
   
 * If 6,697,674 shares of the Company's Common Stock are issued in exchange
   for 3,000,000 shares of Palmer common stock, the cash consideration for the
   Palmer shares would be reduced to $434.9 million, and the amount initially
   borrowed under the revolving loan under the New Credit Facility would be
   reduced to $43.1 million. If 3,348,837 shares of the Company's Common Stock
   are issued in the Exchange Offer for 1,500,000 shares of Palmer common
   stock, the cash consideration for the Palmer shares would be $461.9
   million, and the amount initially borrowed under the revolving loan would
   be $70.1 million. If the Exchange Offer is not consummated, then the cash
   consideration for the Palmer common stock would be increased to $488.9
   million, and the amount initially borrowed under the revolving loan under
   the New Credit Facility will be increased to $100.0 million.     
** Assuming the consummation of the Acquisition and the redemption of the PIK
   Preferred Stock and the PIK Warrants occur on October 15, 1997.
 
  The foregoing table does not reflect any provision for any taxes payable in
connection with the Fort Myers Sale. The Company has a tax planning strategy
which it believes will avoid the payment of the $56.2 million tax which would
otherwise be payable in connection with the Fort Myers Sale. While there can
be no assurances that the Company's position will prevail if challenged, the
Company has received a written opinion from a "big six" accounting firm (other
then Arthur Andersen LLP) that, under existing laws, it is more likely than
not that the Company's position will prevail if challenged. This tax planning
strategy (among others) would be eliminated, however, if certain proposals by
the Joint Committee on Taxation were to be adopted by Congress. There can be
no assurances that the Company will be able to implement this tax planning
strategy before any of such proposals are adopted or that the Company's tax
position would be "grandfathered" under any of such proposals, if adopted.
 
                                      43
<PAGE>
 
  The foregoing table also does not reflect $1.4 million which will be
immediately payable to William J. Ryan as a severance payment pursuant to his
existing employment contract upon consummation of the Acquisition and
approximately $2.6 million of severance payments which could become payable
over several years pursuant to existing employment contracts between Palmer
and its other executive officers. The Company has entered into an employment
contract with William J. Ryan to continue as an officer after the consummation
of the Acquisition and expects to enter into a comparable employment contract
with M. Wayne Wisehart and employment contracts with other key employees prior
to the consummation of the Acquisition. Except for the $1.4 million payable to
William J. Ryan, there can be no assurances as to the amount of payments that
may be made to such officers, in recognition of such severance rights, whether
or not they continue with the Company after the consummation of the
Acquisition.
 
  If the Company were unable to borrow under the New Credit Facility and the
Company also failed to find alternative sources of financing, the Company
would be unable to consummate the Acquisition and would be in breach of its
obligations under the Palmer Merger Agreement. Although the PCW Offering and
Cellular Holdings Offering have been consummated, the notes issued thereunder
are subject to mandatory redemption of 101% of the principal amount thereof,
plus accrued interest thereon, if the Acquisition has not occurred by December
31, 1997 or if in the sole judgment of the Company it appears that the
Acquisition will not be consummated by December 31, 1997. Pending the
consummation of the Acquisition, the proceeds from these offerings, plus cash
sufficient to pay principal, premium and interest through December 31, 1997,
are being held in escrow by the trustee for the holders of such notes.
 
  Following the Acquisition, the Company's principal sources of liquidity are
expected to be cash flow from operations and borrowings under the New Credit
Facility. The Company's principal uses of cash will be debt service
requirements, capital expenditures and working capital.
 
  If shareholders of the Company approve the Stock Issuance, the number of
shares of Palmer common stock to be acquired in the Palmer Merger will be
reduced and the aggregate cash consideration required for the Palmer Merger
will be correspondingly reduced. In such event, the initial borrowings under
the New Credit Facility will be reduced.
   
  The following table sets forth the Company's scheduled estimated payments of
principal and interest on a pro forma basis as if the Acquisition had occurred
on January 1, 1997, assuming (i) an Exchange Offer in which 2,239,541 shares
of the Palmer common stock are purchased prior to the Palmer Merger, (ii) the
entry into the New Credit Facility with an interest rate of 8.5% and (iii) the
redemption of the PIK Preferred Stock with a portion of the proceeds of the
Cellular Holdings Offering.     
 
<TABLE>
<CAPTION>
                                        1997    1998    1999    2000    2001
                                       ------- ------- ------- ------- -------
<S>                                    <C>     <C>     <C>     <C>     <C>
Principal(1).......................... $     0 $     0 $38,182 $42,955 $45,102
Interest (excluding amortization of
 original issue discount)(2)..........  53,017  53,017  49,772  46,125  42,287
                                       ------- ------- ------- ------- -------
                                       $53,017 $53,017 $87,954 $89,076 $87,389
                                       ======= ======= ======= ======= =======
</TABLE>
   
(1) If 3,000,000 shares of Palmer common stock were purchased in the Exchange
  Offer, the principal payments in 1997, 1998, 1999, 2000 and 2001 would have
  been $0, $0, $36.8 million, $41.4 million and $43.5 million, respectively.
  If 1,500,000 shares of Palmer common stock were purchased in the Exchange
  Offer, the interest payments in 1997, 1998, 1999 , 2000 and 2001 would have
  been $51.9 million, $51.9 million, $48.7 million, $45.2 million and $36.1
  million respectively. If no shares of Palmer common stock were purchased in
  the Exchange Offer, principal payments in 1997, 1998, 1999, 2000 and 2001
  would have been $0, $0, $42.2 million, $47.5 million and $49.7 million
  respectively.     
 
                                      44
<PAGE>
 
   
(2) If 3,000,000 shares of Palmer common stock were purchased in the Exchange
  Offer, the interest payments in 1997, 1998, 1999, 2000 and 2001 would have
  been $0, $0, $39.5 million, $44.4 million and $46.7 million, respectively.
  If 1,500,000 shares of Palmer common stock were purchased in the Exchange
  Offer, the interest payments in 1997, 1998, 1999, 2000 and 2001 would have
  been $54.1 million, $54.1 million, $50.8 million, $47.0 million and $37.6
  million, respectively. If no shares of Palmer common stock were purchased in
  the Exchange Offer, interest payments in 1997, 1998, 1999, 2000 and 2001
  would have been $56.4 million, $56.4 million, $52.4 million, $98.8 million
  and $39.1 million, respectively.     
 
  During the five years ended December 31, 1996, Palmer generated operating
income (loss) of $(4.3 million), $2.16 million, $15.1 million, $26.6 million
and $41.2 million in the years ended 1992, 1993, 1994, 1995 and 1996,
respectively.
 
  The Company will be highly leveraged upon consummation of the Acquisition.
The Company's ability to meet its debt service requirements, including those
represented by the Notes and the New Credit Facility, will require significant
and sustained growth in the Company's cash flow. Based on the historical
growth in Palmer's cash flow from operations and the Company's assessment of
Palmer's potential ability to increase market penetration while controlling
costs, the Company believes that Palmer's cash flow from operations will be
sufficient to enable the Company to meet its debt service requirements. If
Palmer's cash flow from operations does not meet the Company's current
expectations, the Company could seek alternative debt or equity financing.
There can be no assurance, however, that the Company will be successful in
improving its cash flow by a sufficient magnitude or in a timely manner or in
raising additional equity or debt financing to enable the Company to meet its
debt service requirements.
 
  Historically, Palmer met its capital requirements primarily through equity
contributions, bank and intercompany debt and, to a lesser extent, through
operating cash flow. The Company expects to meet its capital requirements
following the Acquisition from cash from operations and borrowings under the
New Credit Facility. Upon consummation of the Acquisition, the Company's only
committed source of liquidity is expected to be the New Credit Facility. While
the Company expects to have sufficient availability under the New Credit
Facility to meet its liquidity needs, the terms of the New Credit Facility
which determine the availability thereunder are still under negotiation. The
Company has availability under the New Credit Facility for general corporate
purposes and, if the Company's tax planning strategy is unsuccessful, to
finance the $56.2 million tax payment due with respect to the Fort Myers Sale.
There can be no assurances, however, that the New Credit Facility will be
entered into. In addition, borrowings under the New Credit Facility will be
subject to significant conditions, including compliance with certain financial
ratios and the absence of any material adverse change.
 
  In 1996, Palmer spent approximately $38.5 million for capital expenditures.
The Company expects to spend approximately $35 million and $25 million for
capital expenditures for the years ended December 31, 1997 and 1998,
respectively. The Company expects to use net cash provided by operating
activities and borrowings available under the New Credit Facility to fund such
capital expenditures.
 
                                      45
<PAGE>
 
                         INFORMATION CONCERNING PALMER
 
GENERAL
 
  Palmer is engaged in the construction, development, management and operation
of cellular telephone systems in the southeastern United States. At March 31,
1997, after giving effect to the Acquisition, Palmer provided cellular
telephone service to 274,498 subscribers in Georgia, Alabama, Florida and
South Carolina in a total of 17 licensed service areas composed of eight
Metropolitan Statistical Areas ("MSAs") and nine Rural Service Areas ("RSAs"),
with an aggregate estimated population of 3.5 million. Palmer sells its
cellular telephone service as well as a full line of cellular products and
accessories principally through its network of retail stores. Palmer markets
all of its products and services under the service mark CELLULAR ONE.
 
CERTAIN TERMS
 
  Interests in cellular markets that are licensed by the FCC are commonly
measured on the basis of the population of the market served, with each person
in the market area referred to as a "Pop". The number of Pops or Net Pops
owned is not necessarily indicative of the number of subscribers or potential
subscribers. As used in this Proxy Statement, unless otherwise indicated, the
term "Pops" means the estimate of the 1996 population of an MSA or RSA as
derived from the 1996 Donnelley Market Information Service. The term " Net
Pops" means the estimated population with respect to a given service area
multiplied by the percentage interest that Palmer owns in the entity licensed
in such service area. MSAs and RSAs are also referred to as "Markets".
 
MARKETS AND SYSTEMS
 
  Palmer's cellular telephone systems serve contiguous licensed service areas
in Georgia, Alabama and South Carolina. Palmer also has cellular service areas
in Georgia-1 RSA and Panama City, Florida. The following table sets forth on a
pro forma basis after giving effect to the Acquisition as of July 18, 1997,
with respect to each service area in which Palmer owns a cellular telephone
system, the estimated population, Palmer's beneficial ownership percentage,
the Net Pops and the date of initial operation of such system by Palmer or a
predecessor operator.
 
<TABLE>
<CAPTION>
                                    ESTIMATED   OWNERSHIP            DATE SYSTEM
                                  POPULATION(2) PERCENTAGE NET POPS  OPERATIONAL
<S>                               <C>           <C>        <C>       <C>
Albany, GA.......................     118,527      82.7%      98,061     4/88
Augusta, GA......................     439,116     100.0      439,116     4/87
Columbus, GA.....................     254,150      85.2      216,518    11/88
Macon, GA........................     313,686      99.2      311,234    12/88
Savannah, GA.....................     283,878      98.5      279,578     3/88
Georgia-1 RSA....................     223,098     100.0      223,098    10/92
Georgia-6 RSA....................     199,516      95.0      189,560     4/93
Georgia-7 RSA....................     134,376     100.0      134,376    10/91
Georgia-8 RSA....................     157,451     100.0      157,451    10/91
Georgia-9 RSA....................     119,410     100.0      119,410     9/92
Georgia-10 RSA...................     149,699     100.0      149,699    10/91
Georgia-12 RSA...................     211,799     100.0      211,799    10/91
Georgia-13 RSA...................     147,392      82.7      121,942      --
Dothan, AL.......................     136,160      94.4      128,535     2/89
Montgomery, AL...................     318,371      92.8      295,430     8/88
Alabama-8 RSA....................     171,993     100.0      171,993     7/93
                                    ---------              ---------
  Subtotal.......................   3,378,622              3,247,800
Panama City, FL..................     146,018      78.4      114,493     9/88
                                    ---------              ---------
  Total..........................   3,524,640              3,362,293
                                    =========              =========
</TABLE>
 
                                      46
<PAGE>
 
- ---------------------
(1) Does not include Alabama-5 RSA, South Carolina-7 RSA and South Carolina-8
    RSA where Palmer has interim operating authority. Palmer has no
    subscribers in South Carolina-7 RSA and South Carolina-8 RSA, but instead
    provides roaming access to its own subscribers and others when they travel
    in these two service areas, utilizing its existing cell sites.
    Construction Permits were granted to third parties for the Alabama-5 RSA
    and South Carolina-8 RSA on May 20, 1997. Such third parties are required
    to complete construction of their respective RSA within 18 months. After
    completing construction, such third party may give Palmer ten days prior
    written notice, at which point Palmer would be required to sell its
    subscribers to such third party at cost. The application for a
    construction permit for the South Carolina-7 RSA has been remanded by the
    FCC to the Wireless Bureau for further review.
(2) Based on population estimates for 1996 from the 1996 Donnelly Market
    Information Service.
 
OPERATIONS
 
 General
 
  Palmer has concentrated its efforts on creating an integrated network of
cellular telephone systems in the southeastern United States, principally to
date in Georgia, Alabama, Florida and South Carolina. At March 31, 1997, after
giving effect to the Acquisition, Palmer provided cellular telephone service
to 274,498 subscribers in a total of 17 licensed service areas composed of
eight MSAs and nine RSAs.
 
  The following table sets forth information, at the dates indicated after
giving effect to the Acquisition, regarding Palmer's subscribers, penetration
rate, cost to add a net subscriber, average monthly churn rate and average
monthly service revenue per subscriber.
 
<TABLE>
<CAPTION>
                                                                        THREE MONTHS
                                  YEAR ENDED DECEMBER 31,                  ENDED
                         ---------------------------------------------   MARCH 31,
                          1992     1993     1994      1995      1996        1997
<S>                      <C>      <C>      <C>      <C>       <C>       <C>
Subscribers at end of
 period (1).............  29,869   54,382   99,626   187,870   245,396     274,498
Penetration at end of
 period (2).............    2.23%    3.57%    4.54%     6.41%     7.28%       7.78%
Cost to add a net sub-
 scriber (3)............  $  272   $  198   $  247    $  275    $  434      $  474
Average monthly churn
 (4)....................    1.58%    1.32%    1.54%     1.51%     1.89%       1.87%
Average monthly service
 revenue per subscriber
 (5)....................  $59.65   $56.70   $56.64    $53.80    $50.37      $45.51
</TABLE>
- ---------------------
(1) Each billable telephone number in service represents one subscriber.
    Amounts at December 31, 1992 and 1993 include 955 and 2,576 subscribers,
    respectively, in the Alabama-7 RSA where Palmer had interim operating
    authority from June 1991 through July 1994.
(2) Determined by dividing the aggregate number of subscribers by the
    estimated population.
(3) Determined for each period by dividing (i) all costs of sales and
    marketing, including salaries, commissions and employee benefits and all
    expenses incurred by sales and marketing personnel, agent commissions,
    credit reference expenses, losses on cellular telephone sales, rental
    expenses allocated to retail operations, net installation expenses and
    other miscellaneous sales and marketing charges for such period including
    fees paid for use of the CELLULAR ONE service mark, by (ii) the net
    subscribers added during such period.
(4) Determined for each period by dividing total subscribers discontinuing
    service during such period by the average number of subscribers for such
    period, divided by the number of months in the relevant period.
(5) Determined for each period by dividing (i) the sum of the access, airtime,
    roaming, long distance, features, connection, disconnection and other
    revenues for such period by (ii) the average number of subscribers for
    such period, divided by the number of months in the relevant period.
 
SUBSCRIBERS AND SYSTEM USAGE
 
  Palmer's subscribers, after giving effect to the Acquisition, have increased
from 17,148 at January 1, 1992 to 274,498 at March 31, 1997. Reductions in the
cost of cellular telephone services and equipment at the retail
 
                                      47
<PAGE>
 
level have led to an increase in cellular telephone usage by general consumers
for non-business purposes. As a result, the management of Palmer believes that
there is an opportunity for significant growth in each of its existing service
areas. Palmer's intention is to continue to broaden its subscriber base for
basic cellular telephone services as well as to increase its offering of
customized services. The sale of custom calling features typically results in
increased usage of cellular telephones by subscribers, thereby further
enhancing revenues. In 1996, cellular telephone service revenues represented
94.8% of Palmer's total revenues, with equipment sales and installation
representing the balance.
 
MARKETING
 
  Palmer's marketing strategy is designed to generate continued net subscriber
growth by focusing on subscribers who are likely to generate lower than
average deactivations and delinquent accounts. Palmer's sales staff has a two-
tier structure. A retail sales force handles walk-in traffic, and a targeted
sales staff solicits certain industries and government subscribers. Palmer's
management believes that its internal sales force is more likely than
independent agents to successfully select and screen new subscribers. In
addition, Palmer motivates its direct sales force to sell appropriate rate
plans to subscribers, thereby reducing churn, by linking payment of
commissions to subscriber retention. Palmer believes its use of an internal
sales force keeps marketing costs low, both because commissions are lower and
because subscriber retention is higher than if it used independent agents. For
the three-month period ended March 31, 1997, Palmer's cost to add a net
subscriber was $474.
 
  Palmer's sales force works principally out of retail stores in which Palmer
offers its cellular products and services. As of March 31, 1997, Palmer
maintained 30 retail stores and 4 offices. Retail stores, which range in size
up to 11,000 square feet, are fully equipped to handle customer service and
the sale of cellular services, telephones and accessories. Eight of the newer
and larger stores are promoted by Palmer as "Superstores". Each Superstore has
an authorized warranty repair center and provides cellular telephone
installation and maintenance services. Most of Palmer's larger markets
currently have at least one Superstore. In addition, to enhance convenience
for its customers, Palmer has begun to open smaller stores in locations such
as shopping malls.
 
  Palmer markets all of its products and services under the name CELLULAR ONE.
See "--Service Marks". Palmer believes it obtains substantial marketing
benefits from the name recognition associated with this widely used service
mark, both with existing subscribers traveling outside Palmer's service areas
and with potential new subscribers moving into Palmer's service areas. In
addition, Palmer believes that travelers who subscribe to CELLULAR ONE service
in other markets may be more likely to use Palmer's service when they travel
in Palmer's service areas. Palmer is currently negotiating the renewal of a
majority of its contracts with CELLULAR ONE. See "Risk Factors--Reliance on
Use of Third Party Service Marks."
 
PRODUCTS AND SERVICES
 
  In addition to providing cellular telephone service in each of its markets,
Palmer also offers various custom-calling features such as voicemail, call
forwarding, call waiting, three-way conference calling and no answer and busy
transfer. Several rate plans are presented to prospective subscribers so that
they may choose the plan that will best fit their expected calling needs. Most
rate plans combine a fixed monthly access fee, per minute usage charges and
additional charges for custom-calling features in a package that offers value
to the subscriber while enhancing air time use and revenues for Palmer. In
general, rate plans which include a higher monthly access fee typically
include a lower usage rate per minute. An ongoing review of equipment and
service pricing is maintained to ensure Palmer's competitiveness. As
appropriate, revisions to pricing of service plans and equipment are made to
meet the demands of the local marketplace.
 
                                      48
<PAGE>
 
  The following table sets forth a breakdown of Palmer's revenues from the
sale of its services and equipment for the periods indicated.
 
<TABLE>
<CAPTION>
                                                                     THREE MONTHS
                                                                         ENDED
                                   YEAR ENDED DECEMBER 31,             MARCH 31
                          ----------------------------------------- ---------------
                           1992    1993    1994    1995     1996     1996    1997
                                               (IN THOUSANDS)
<S>                       <C>     <C>     <C>     <C>     <C>       <C>     <C>
Service revenue:
 Access and usage (1)...  $11,821 $20,324 $37,063 $61,607 $ 105,415 $23,948 $29,001
 Roaming (2)............    2,231   3,075   5,884  11,157    13,741   3,290   4,010
 Long distance (3)......      992   1,309   2,218   3,634     6,781   1,424   1,835
 Other (4)..............      680   1,230   2,745   2,585     2,600     749     654
                          ------- ------- ------- ------- --------- ------- -------
 Total service revenue..  $15,724 $25,938 $47,870 $78,983 $ 128,537 $29,411 $35,500
Equipment sales and in-
 stallation (5).........    3,558   5,238   6,381   6,830     7,062   1,663   2,001
                          ------- ------- ------- ------- --------- ------- -------
 Total..................  $19,282 $31,176 $54,251 $85,813 $ 135,599 $31,074 $37,501
                          ======= ======= ======= ======= ========= ======= =======
</TABLE>
- ---------------------
(1) Access and usage revenues include monthly access fees for providing
    service and usage fees based on per minute usage rates.
(2) Roaming revenues are fees charged for providing services to subscribers of
    other systems when such subscribers or "roamers" place or receive a
    telephone call within one of Palmer's service areas.
(3) Long distance revenue is derived from long distance telephone calls placed
    by Palmer's subscribers.
(4) Other revenue includes, among other things, connect fees charged to
    subscribers for initial activation on the cellular telephone system and
    fees for feature services such as voicemail, call forwarding and call
    waiting.
(5) Equipment sales and installation revenue includes revenue derived from the
    sale of cellular telephones and fees for the installation of such
    telephones.
 
  Reciprocal roaming agreements between each of Palmer's cellular telephone
systems and the cellular telephone systems of other operators allow their
respective subscribers to place calls in most cellular service areas
throughout the country. Roaming revenue is a substantial source of incremental
revenue for Palmer. For 1996, roaming revenues accounted for 10.7% of Palmer's
service revenues and 10.1% of Palmer's total revenue.
 
  Palmer provides retail distribution of cellular telephones and maintains
inventories of cellular telephones. Palmer negotiates volume discounts for the
purchase of cellular telephones and, in many cases, passes such discounts on
to its customers. Palmer believes that earning an operating profit on the sale
of cellular telephones is of secondary importance to offering cellular
telephones at competitive prices to potential subscribers. To respond to
competition and to enhance subscriber growth, Palmer has historically sold
cellular telephones below cost.
 
SYSTEM DEVELOPMENT AND EXPANSION
 
  Palmer develops its service areas by adding channels to existing cell sites
and by building new cell sites. Such development is done for the purpose of
increasing capacity and improving coverage in direct response to projected
subscriber demand. Projected subscriber demand is calculated for each cellular
service area on a cell by cell basis. These projections involve a traffic
analysis of usage by existing subscribers and an estimation of the number of
additional subscribers in each such area. In calculating projected subscriber
demand, Palmer builds into its design assumptions a maximum call "blockage"
rate of 2.0% (percentage of calls that are not connected on first attempt at
peak usage time during the day).
 
                                      49
<PAGE>
 
  The following table sets forth, by market, at the dates indicated, the
number of Palmer's operational cell sites.
 
<TABLE>
<CAPTION>
                                     AT DECEMBER 31,
                                 ------------------------------------    AT MARCH 31,
                                 1992    1993    1994    1995    1996        1997
<S>                              <C>     <C>     <C>     <C>     <C>     <C>
Georgia/Alabama.................  28(1)   39(1)   70(2)  121(3)  181(4)      192(5)
Panama City, FL.................   4       7       7       9      11          11
                                 ---     ---     ---     ---     ---         ---
  Total.........................  32(1)   46(1)   77(2)  130(3)  192(4)      203(5)
                                 ===     ===     ===     ===     ===         ===
</TABLE>
- ---------------------
(1) Includes two cell sites in the Alabama-7 RSA where Palmer had interim
    operating authority from June 1991 through June 1994.
(2) Includes one cell site in the Alabama-5 RSA where Palmer has interim
    operating authority for two counties of such RSA and 17 existing cell
    sites that were purchased in the Georgia Acquisition.
(3) Includes two existing cell sites in the Alabama-5 RSA where Palmer has
    interim operating authority for two counties of such RSA and 28 existing
    cell sites that were purchased in the GTE Acquisition.
(4) Includes three existing cell sites in the Alabama-5 RSA where Palmer has
    interim operating authority for two counties of such RSA and 17 existing
    cell sites than were purchased in the Horizon and USCOC acquisitions.
(5) Includes two existing cell sites in Alabama-5 RSA where Palmer has interim
    operating authority.
 
  Palmer estimates that in 1996 the capacity of its existing cellular
telephone systems increased 42.0%. During 1996, Palmer spent approximately
$38.5 million and, based on projected growth in subscriber demand, expects to
spent approximately $35 million in 1997 in order to build out its cellular
service areas, install an additional microwave network and implement certain
digital radio technology. Palmer has constructed 20 cell sites to date in 1997
and plans to construct 10 additional cell sites with respect to its existing
cellular systems during 1997 to meet projected subscriber demand and improve
the quality of service.
 
  Microwave networks enable Palmer to connect switching equipment and cell
sites without making use of local landline telephone carriers, thereby
reducing or eliminating fees paid to landline carriers. During 1996, Palmer
spend $1.0 million to build additional microwave connections. In addition, in
1996 Palmer spent $2.6 million to build a fiber optic network between Dothan,
Alabama and Panama City, Florida. The installation of this network resulted in
savings to the Company from a reduction in fees paid to telephone companies
for landline charges, as well as giving the Company the ability to lease out a
significant portion of the capacity.
 
DIGITAL CELLULAR TECHNOLOGY
 
  Over the next decade, it is expected that cellular telephones will gradually
convert from analog to digital technology. This conversion is due in part to
capacity constraints in many of the largest cellular markets, such as Los
Angeles, New York and Chicago. As carriers reach limited capacity levels,
certain calls may be unable to be completed, especially during peak hours.
Digital technology increases system capacity and offers other advantages over
analog technology, including improved overall average signal quality, improved
call security, potentially lower incremental costs for additional subscribers
and the ability to provide data transmission services. The conversion from
analog to digital technology is expected to be an industry-wide process that
will take a number of years. The exact timing and overall costs of such
conversion are not yet known.
 
  Palmer began offering TDMA (Time Division Multiple Access) standard digital
service during 1997. This digital network allows Palmer to offer advanced
cellular features and services such as caller-ID, short message paging and
extended battery life. Palmer presently plans to roll out TDMA digital
cellular services in the rest of its major markets during 1997. Where cell
sites are not yet at their maximum capacity of radio channels, Palmer is
adding digital channels to the network incrementally based on the relative
demand for digital and analog channels. Where cell sites are at full capacity,
analog channels are being removed and redeployed to expand capacity elsewhere
within the network and replaced in such cell sites by digital channels. The
implementation of digital cellular technology over a period of several years
will involve modest incremental expenditures for switch
 
                                      50
<PAGE>
 
software and possible significant cost reductions as a result of reduced
purchases of radio channels and a reduced requirement to split existing cells.
However, as indicated above, the extent of any implementation of digital radio
channels and the amount of any cost savings ultimately to be derived therefrom
will depend primarily on subscriber demand. In the ordinary course of
business, equipment upgrades at the cell sites have involved purchasing dual
mode radios capable of using both analog and digital technology.
 
  The benefits of digital radio channels can only be achieved if subscribers
purchase cellular telephones that are capable of transmitting and receiving
digital signals. Currently, such telephones are more costly than analog
telephones. The widespread use of digital cellular telephones is likely to
occur only over a substantial period of time and there can be no assurance
that this technology will replace analog cellular telephones. In addition,
since most of Palmer's existing subscribers currently have cellular telephones
that exclusively utilize analog technology, it will be necessary to continue
to support, and if necessary increase, the number of analog radio channels
within the network for many years.
 
COMPETITION
 
  The cellular telephone service industry in the United States is highly
competitive. Cellular telephone systems compete principally on the basis of
service and enhancements offered, the technical quality of the cellular
system, customer service, coverage capacity and price of service and
equipment. Currently, Palmer's primary competition in each of its service
areas is the other cellular licensee--the wireline carrier. The table below
lists the wireline competitor in each of Palmer's existing service areas:
 
<TABLE>
<CAPTION>
    MARKET                                 WIRELINE COMPETITOR
   <S>                                     <C>
   Albany, GA............................. ALLTEL
   Augusta, GA............................ ALLTEL
   Columbus, GA........................... Public Service Cellular
   Macon, GA.............................. BellSouth
   Savannah, GA........................... ALLTEL
   Georgia-1 RSA.......................... BellSouth
   Georgia-6 RSA.......................... BellSouth and Intercel(1)
   Georgia-7 RSA.......................... Cellular Plus and BellSouth(1)
   Georgia-8 RSA.......................... ALLTEL
   Georgia-9 RSA.......................... ALLTEL and Public Service Cellular(1)
   Georgia-10 RSA......................... Cellular Plus and ALLTEL(1)
   Georgia-12 RSA......................... ALLTEL
   Georgia-13 RSA......................... ALLTEL
   Dothan, AL............................. BellSouth
   Montgomery, AL......................... ALLTEL
   Alabama-8 RSA.......................... ALLTEL
   Panama City, FL........................ 360(degrees) Communications Company
                                            (formerly Sprint Cellular)
</TABLE>
- ---------------------
(1) The wireline service area has been subdivided into two service areas by
    the purchasers of the authorization for the RSA.
 
  Palmer also faces competition from broadband personal communications
services ("PCS"). PCS is a digital, wireless communications system supported
by high-density call transmitters. Broadband PCS involves a network of small,
low-powered transceivers placed throughout a neighborhood, business complex,
community or metropolitan area to provide customers with mobile and portable
voice and data communications. PCS subscribers communicate using digital radio
handsets.
 
  Palmer also faces competition from other existing communications
technologies such as conventional mobile telephone service, SMR and enhanced
specialized mobile radio ("ESMR") systems and paging services.
 
                                      51
<PAGE>
 
  Palmer also faces competition from "resellers". The FCC requires all
cellular licensees to provide service to resellers that meet certain terms and
conditions. A reseller provides wireless service to customers but does not
hold an FCC license or own facilities. Instead, the reseller buys blocks of
wireless telephone numbers and airtime from a licensed carrier and resells
service through its own distribution network to the public.
 
  In addition, the FCC has licensed operators to provide mobile satellite
service in which transmissions from mobile units to satellites would augment
or replace transmissions to land-based stations. Although such a system is
designed primarily to serve remote areas and is subject to transmission delays
inherent in satellite communications, a mobile satellite system could augment
or replace communications with segments of land- based cellular systems. Based
on current technologies, however, satellite transmission services are not
expected to be competitively priced with cellular telephone services.
 
SERVICE MARKS
 
  CELLULAR ONE is a registered service mark with the U.S. Patent and Trademark
Office. The service mark is owned by Cellular One Group, a Delaware general
partnership of Cellular One Marketing, Inc., a subsidiary of Southwestern Bell
Mobile Systems, Inc., together with Cellular One Development, Inc., a
subsidiary of AT&T and Vanguard Cellular Systems, Inc. Palmer uses the
CELLULAR ONE service mark to identify and promote its cellular telephone
service pursuant to licensing agreements with Cellular One Group (the
"Licensor"). In 1996, Palmer paid $219,000 in licensing and advertising fees
under these agreements. Licensing and advertising fees are determined based
upon the population of the licensed areas. The licensing agreements require
Palmer to provide cellular telephone service to its customers, and to maintain
a certain minimum overall customer satisfaction rating in surveys commissioned
by the Licensor. Palmer's customer satisfaction ratings have consistently far
exceeded this required minimum. While the licensing agreements which Palmer
has entered have historically been for five-year terms, the majority of these
contracts have expired. Palmer is currently negotiating to renew these
contracts and in the interim has month-to-month agreements to use the service
mark. See "Risk Factors--Reliance on Use of Third Party Service Mark."
 
REGULATION
 
  As a provider of cellular telephone services, Palmer is subject to extensive
regulation by the federal government.
 
  The licensing, construction, operation, acquisition and transfer of cellular
telephone systems in the United States are regulated by the FCC pursuant to
the Communications Act of 1934, as amended (the "Communications Act"). The FCC
has promulgated rules governing the construction and operation of cellular
telephone systems and licensing and technical standards for the provision of
cellular telephone service ("FCC Rules"). For cellular licensing purposes, the
United States is divided into MSAs and RSAs. In each market, the frequencies
allocated for cellular telephone use are divided into two equal blocks
designated as Block A and Block B. Block A licenses were initially reserved
for non-wireline companies, such as Palmer, while Block B licenses were
initially reserved for entities affiliated with a local wireline telephone
company. Under current FCC Rules, a Block A or Block B license may be
transferred with FCC approval without restriction as to wireline affiliation,
but generally, no entity may own any substantial interest in both systems in
any one MSA or RSA. The FCC may prohibit or impose conditions on sales or
transfers of licenses.
 
  Initial operating licenses are generally granted for terms of up to 10
years, renewable upon application to the FCC. Licenses may be revoked and
license renewal applications denied for cause after appropriate notice and
hearing. Palmer's cellular licenses expire in the following years with respect
to the following number of service areas: 1997 (four); 1998 (three); 2000
(one); 2001 (five); 2002 (three) and 2006 (one). The FCC has issued a decision
confirming that current licensees will be granted a renewal expectancy if they
have complied with their obligations under the Communications Act during their
license terms and provided substantial public service. A potential challenger
will bear a heavy burden to demonstrate that a license should not be renewed
if the licensee's performance merits a renewal expectancy. Palmer believes
that the licenses controlled by it will be renewed in a timely manner upon
application.
 
                                      52
<PAGE>
 
  Under FCC rules, each cellular licensee was given the exclusive right to
construct one of two cellular telephone systems within the licensee's MSA or
RSA during the initial five-year period of its authorization. At the end of
such five-year period, other persons are permitted to apply to serve areas
within the licensed market that are not served by the licensee and current FCC
Rules provide that competing applications for these "unserved areas" are to be
resolved through the auction process. Palmer has no material unserved areas in
any of its cellular telephone systems that have been licensed for more than
five years.
 
  Palmer also regularly applies for FCC authority to use additional
frequencies, to modify the technical parameters of existing licenses, to
expand its service territory and to provide new services. The Communications
Act requires prior FCC approval for acquisitions by Palmer of other cellular
telephone systems licensed by the FCC and transfers by Palmer of a controlling
interest in any of its licenses or construction permits, or any rights
thereunder. Although there can be no assurance that any future requests for
approval or applications filed by Palmer will be approved or acted upon in a
timely manner by the FCC, based upon its experience to date, Palmer has no
reason to believe such requests or applications would not be approved or
granted in due course.
 
  The Communications Act prohibits the holding of a common carrier license
(such as Palmer's cellular licenses) by a corporation of which more than 20%
of the capital stock is owned directly or beneficially by aliens. Where a
corporation such as Palmer controls another entity that holds an FCC license,
such corporation may not have more than 25% of its capital stock owned
directly or beneficially by aliens, in each case, if the FCC finds that the
public interest would be served by such prohibitions. Failure to comply with
these requirements may result in the FCC issuing an order to Palmer requiring
divestiture of alien ownership to bring Palmer into compliance with the
Communications Act. In addition, fines or a denial of renewal, or revocation
of the license are possible.
 
  From time to time, legislation which could potentially affect Palmer, either
beneficially or adversely, may be proposed by federal and state legislators.
On February 8, 1996, the Telecommunications Act of 1996 (the "Telecom Act")
was signed into law, revising the Communications Act to eliminate unnecessary
regulation and to increase competition among providers of communications
services. Palmer cannot predict the future impact of this or other legislation
on its operations.
 
  The major provisions of the Telecom Act potentially affecting Palmer are as
follows:
 
  Interconnection. The Telecom Act requires state public utilities commissions
and/or the FCC to implement policies that mandate cost-based reciprocal
compensation between cellular carriers and local exchange carriers ("LEC") for
interconnection services.
 
  On August 8, 1996, the FCC released its First Report and Order in the matter
of Implementation of the Local Competition Provisions in the
Telecommunications Act of 1996 ("FCC Order") establishing the rules for the
costing and provisioning of interconnection services and the offering of
unbundled network elements by incumbent local exchange carriers. The FCC Order
established procedures for Palmer's renegotiation of interconnection
agreements with the incumbent local exchange carrier in each of Palmer's
markets. LEC's and state regulators filed appeals of the FCC Order, which have
been consolidated in the U.S. Court of Appeals for the Eighth Circuit. The
Court has temporarily stayed the effective date of the pricing rules until
more permanent relief can be fashioned.
 
  Palmer is currently negotiating with the incumbent local exchange carriers
and has already renegotiated certain inter-connection agreements with LECs in
most of Palmer's markets and believes that these negotiations will result in a
substantial decrease in interconnection expenses incurred by Palmer.
 
  Facilities siting for personal wireless services. The siting and
construction of cellular transmitter towers, antennas and equipment shelters
are often subject to state or local zoning, land use and other regulation.
Such regulation may require zoning, environmental and building permit
approvals or other state or local certification. The Telecom Act provides that
state and local authority over the placement, construction and modification of
 
                                      53
<PAGE>
 
personal wireless services (including cellular and other commercial mobile
radio services and unlicensed wireless services) shall not prohibit or have
the effect of prohibiting personal wireless services or unreasonably
discriminate among providers of functionally equivalent services. In addition,
local authorities must act on requests made for siting in a reasonable period
of time, and any decision to deny must be in writing and supported by
substantial evidence.
 
  Environmental effect of radio frequency emissions. The Telecom Act provides
that state and local authorities cannot regulate personal wireless facilities
based on the environmental effects of radio frequency emissions if those
facilities comply with the federal standard.
 
  Universal service. The Telecom Act also provides that all communications
carriers providing interstate communications services, including cellular
carriers, must contribute to the federal universal service support mechanisms
that the FCC will establish. The FCC implemented this provision of the Telecom
Act in a Report and Order released in May 1997, which also provides that any
cellular carrier is potentially eligible to receive universal service support.
 
  The Communications Act preempts state and local regulation of the entry of,
or the rates charged by, any provider of cellular service.
 
EMPLOYEES
 
  At March 31, 1997 Palmer had 565 full-time employees (excluding Fort Myers),
none of whom is represented by a labor organization. Management considers its
relations with employees to be good.
 
PROPERTIES
 
  For each market served by Palmer's operations, Palmer maintains at least one
sales or administrative office and operates a number of cell transmitter and
antenna sites. As of March 31, 1997, Palmer had approximately 35 leases for
retail stores used in conjunction with its operations and 3 leases for
administrative offices. Palmer also had approximately 130 leases to
accommodate cell transmitters and antennas as of July 8, 1997.
 
LEGAL PROCEEDINGS
 
  Palmer is not currently involved in any pending legal proceedings likely to
have a material adverse impact on it.
 
                                      54
<PAGE>
 
                        MARKET FOR PALMER'S COMMON STOCK
 
  Palmer's common stock is traded on the NASDAQ Stock Market's National Market.
The following table sets forth information regarding the high and low sales
prices for the periods indicated:
 
<TABLE>   
<CAPTION>
                          CALENDAR YEAR 1995                       HIGH   LOW
     <S>                                                          <C>    <C>
     First Quarter (1)........................................... $15.88 $14.25
     Second Quarter.............................................. $18.88 $14.25
     Third Quarter............................................... $24.50 $16.50
     Fourth Quarter.............................................. $24.25 $19.75
<CAPTION>
                          CALENDAR YEAR 1996
     <S>                                                          <C>    <C>
     First Quarter............................................... $22.50 $16.25
     Second Quarter.............................................. $22.81 $18.75
     Third Quarter............................................... $20.38 $16.00
     Fourth Quarter.............................................. $18.00 $10.25
<CAPTION>
                          CALENDAR YEAR 1997
     <S>                                                          <C>    <C>
     First Quarter............................................... $15.25 $ 9.25
     Second Quarter.............................................. $16.75 $10.25
     Third Quarter (through August 7, 1997)...................... $16.88 $16.75
</TABLE>    
- --------
(1) Trading commenced March 1995.
 
  Palmer has not paid any dividends on its common stock since its inception.
 
                                       55
<PAGE>
 
                  PALMER SELECTED CONSOLIDATED FINANCIAL DATA
 
  The following selected consolidated financial data for the periods and dates
indicated set forth below have been derived from the audited consolidated
financial statements and the unaudited condensed consolidated financial
statements of Palmer. The condensed consolidated results of operations of
Palmer for the three months ended March 31, 1996 and 1997 are unaudited and
not necessarily indicative of Palmer's results of operations for the full
year. The unaudited condensed consolidated financial data reflects all
adjustments (consisting of normal, recurring adjustments) which are, in the
opinion of management, necessary for a fair summary of Palmer's financial
position, results of operations and cash flows for and as of the end of the
periods presented.
 
  The following data should be read in conjunction with "Palmer Management's
Discussion and Analysis of Financial Condition and Results of Operations" and
Palmer's Consolidated Financial Statements and Notes thereto, included
elsewhere herein.
 
<TABLE>
<CAPTION>
                                                                               THREE MONTHS
                                                                                   ENDED
                                     YEAR ENDED DECEMBER 31,                     MARCH 31,
                          -------------------------------------------------  ------------------
                            1992       1993    1994(1)   1995(2)   1996(3)     1996      1997
                             (IN THOUSANDS, EXCEPT PERCENTAGE AND PER SUBSCRIBER DATA)
<S>                       <C>        <C>       <C>       <C>       <C>       <C>       <C>
CONSOLIDATED STATEMENT OF OPERATIONS DATA:
Revenue:
 Service................  $  23,017  $ 35,173  $ 61,021  $ 96,686  $151,119  $ 34,915  $ 42,220
 Equipment sales and
 installation...........      4,284     6,285     7,958     8,220     8,624     2,035     2,463
                          ---------  --------  --------  --------  --------  --------  --------
     Total revenue......     27,301    41,458    68,979   104,906   159,743    36,950    44,683
                          ---------  --------  --------  --------  --------  --------  --------
Engineering, technical
 and other direct
 expenses...............      5,395     7,343    12,776    18,184    28,717     7,683     7,430
Cost of equipment.......      5,071     7,379    11,546    14,146    17,944     3,931     5,807
Selling, general and
administrative
expenses................      9,458    13,886    19,757    30,990    46,892    10,924    13,360
Depreciation and
amortization............     11,687    10,689     9,817    15,004    25,013     5,898     7,553
                          ---------  --------  --------  --------  --------  --------  --------
Operating income
(loss)..................     (4,310)    2,161    15,083    26,582    41,177     8,514    10,533
                          ---------  --------  --------  --------  --------  --------  --------
Other income (expense):
 Interest, net..........     (8,290)   (9,006)  (12,715)  (21,213)  (31,462)   (7,945)   (7,872)
 Other, net.............         (5)     (590)      (70)     (687)     (429)        0        71
                          ---------  --------  --------  --------  --------  --------  --------
     Total other
     expense............     (8,295)   (9,596)  (12,785)  (21,900)  (31,891)   (7,945)   (7,801)
                          ---------  --------  --------  --------  --------  --------  --------
Minority interest share
of (income) losses......        377        83      (636)   (1,078)   (1,880)     (452)     (331)
Income taxes............          0         0         0    (2,650)   (2,724)      (41)   (1,224)
                          ---------  --------  --------  --------  --------  --------  --------
Net income (loss).......  $ (12,228) $ (7,352) $  1,662  $    954  $  4,682  $     76  $  1,177
                          =========  ========  ========  ========  ========  ========  ========
OTHER DATA:
Capital expenditures....  $   3,835  $ 13,304  $ 22,541  $ 36,564  $ 41,445  $  6,618  $ 16,987
Interest Taxes
 ("EBITDA") (4).........  $   7,377  $ 12,850  $ 24,900  $ 41,586  $ 66,190  $ 14,412  $ 18,086
EBITDA margin on service
 revenue................       32.1%     36.5%     40.8%     43.0%     43.8%     41.3%     42.8%
Penetration(5)..........       2.20%     3.48%     4.58%     6.41%     7.45%     6.84%     7.94%
Subscribers at end of
 period (6).............     37,209    65,761   117,224   211,985   279,816   227,400   310,823
Cost to add a net
subscriber (7)..........  $     283  $    203  $    247  $    276  $    407  $    357  $    476
Average monthly service
 revenue per
 subscriber(8)..........  $   68.30  $  62.69  $  60.02  $  56.68  $  52.20  $  53.73  $  47.70
Average monthly churn
(9).....................       1.69%     1.37%     1.55%     1.55%     1.84%     1.51%     1.87%
Ratio of earnings to
fixed charges (10)......                           1.17x     1.21x     1.28x     1.07x     1.33x
CONSOLIDATED BALANCE
 SHEET DATA:
Cash....................  $     443  $  1,670  $  2,998  $  3,436  $  1,698  $  4,553  $  2,091
Working capital
(deficit)...............       (740)      799     2,490    (1,435)      296    (2,542)    2,282
Property, plant and
 equipment, net.........     17,371    23,918    51,884   100,936   132,438   103,885   148,121
Licenses and other
 intangibles, net.......    103,901   114,955   199,265   332,850   387,067   333,284   411,314
Total assets............    127,867   150,054   273,020   462,871   549,942   466,041   589,566
Total debt..............    106,811   131,361   245,609   350,441   343,662   352,603   378,698
Stockholders' equity....     10,659     3,244     4,915    74,553   164,930    74,629   166,107
</TABLE>
 
                                      56
<PAGE>
 
(Footnotes from previous page)
- --------
 (1) Includes the Georgia Acquisition (as defined herein), which occurred on
     October 31, 1994. For the two months ended December 31, 1994, the Georgia
     Acquisition resulted in revenues to Palmer of $1,803 and operating loss
     of $645.
 (2) Includes the GTE Acquisition (as defined herein), which occurred on
     December 1, 1995. For the one month ended December 31, 1995, the GTE
     Acquisition resulted in revenues to Palmer of $2,126 and operating income
     of $208.
 (3) Includes the acquisition of the cellular telephone systems of USCOC (as
     defined herein) (Georgia-1 RSA), which occurred on June 20, 1996, and
     Horizon (as defined herein) (Georgia-6 RSA), which occurred on July 5,
     1996. The acquisitions of USCOC and Horizon resulted in revenues to
     Palmer of $1,239 and $2,682, respectively, and operating (loss) income of
     $(278) and $743, respectively, during such year.
 (4) EBITDA should not be considered in isolation or as an alternative to net
     income (loss), operating income (loss) or any other measure of
     performance under GAAP. The Company believes that EBITDA is viewed as a
     relevant supplemental measure of performance in the cellular telephone
     industry.
 (5) Determined by dividing the aggregate number of subscribers by the
     estimated population.
 (6) Each billable telephone number in service represents one subscriber.
 (7) Determined for a period by dividing (i) costs of sales and marketing,
     including salaries, commissions and employee benefits and all expenses
     incurred by sales and marketing personnel, agent commissions, credit
     reference expenses, losses on cellular telephone sales, rental expenses
     allocated to retail operations, net installation expenses and other
     miscellaneous sales and marketing charges for such period, by (ii) the
     net subscribers added during such period.
 (8) Determined for a period by dividing (i) the sum of the access, airtime,
     roaming, long distance, features, connection, disconnection and other
     revenues for such period by (ii) the average number of subscribers for
     such period divided by the number of months in such period.
 (9) Determined for a period by dividing total subscribers discontinuing
     service by the average number of subscribers for such period, and
     dividing that result by the number of months in such period.
(10) The ratio of earnings to fixed charges is determined by dividing the sum
     of earnings before extraordinary items and accounting changes, interest
     expense, taxes and a portion of rent expense representative of interest
     by the sum of interest expense and a portion of rent expense
     representative of interest. The ratio of earnings to fixed charges is not
     meaningful for periods that result in a deficit. For the years ended
     December 31, 1992 and 1993 the deficit of earnings to fixed charges was
     $12,605 and $7,435, respectively.
 
                                      57
<PAGE>
 
           PALMER MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                      CONDITION AND RESULTS OF OPERATIONS
 
OVERVIEW OF PALMER
 
  Palmer's revenues consist of service revenue and equipment sales and
installation. Service revenue includes access charges (generally a monthly
charge), usage charges (based upon per minute usage rates), roaming charges
(fees charged for providing services to subscribers of other cellular
telephone systems when such subscribers or "roamers" place or receive a phone
call within one of Palmer's service areas), long distance charges derived from
long distance calls placed by Palmer's subscribers and other charges,
including, among other things, connection charges for initial activation on
the cellular telephone system, and feature services such as voice mail, call
forwarding and call waiting.
 
  Palmer's revenues have grown primarily by increasing the number of its
subscribers, both by improving its penetration rate (determined by dividing
the aggregate number of subscribers by estimated population) in cellular
telephone systems owned by Palmer and by acquiring or constructing new
cellular telephone systems. Palmer's subscribers increased from 22,536 at the
beginning of 1992 to 310,823 as of March 31, 1997. During the same period,
Palmer's penetration rate in its cellular telephone systems increased from
1.45% at the beginning of 1992 to 7.94% as of March 31, 1997. Palmer also made
several acquisitions between 1992 and 1996, as later described.
 
  On average, new subscribers use less air time and generate less revenue per
subscriber than existing subscribers. Therefore, air time usage and service
revenue generally do not increase proportionately with increases in numbers of
subscribers over the same period. As a result, although Palmer's total revenue
has increased each year, its average minutes of usage per subscriber and its
average monthly revenue per subscriber have decreased over time as new
subscribers have been added. Palmer expects these trends to continue in its
existing cellular telephone systems as its penetration rate increases.
 
  Palmer believes that its cost to add a net subscriber will continue to be
among the lowest in the cellular telephone industry, primarily because of its
in-house direct sales and marketing staff. Although much of the cellular
telephone industry markets through third-party agents, since 1992, Palmer has
sold its products and services almost exclusively through an internal sales
force that works principally out of retail stores in which Palmer offers a
full line of cellular telephone products and services. Palmer's shift to
nearly exclusive use of an internal sales force resulted in significant
decreases in its cost to add a net subscriber during 1992-1993. Starting in
1994, increased losses from Palmer's sales of cellular telephones caused this
downward trend in cost to add a net subscriber to slowly reverse itself.
Palmer anticipates that its cost to add a net subscriber will continue to
increase at a modest rate as savings associated with its nearly exclusive use
of an internal sales force are fully realized, while other components of its
calculation of cost to add a net subscriber continue to increase. In addition
to sales and marketing expenses, Palmer's computation of its cost to add a net
subscriber includes losses on cellular telephone sales, installation services,
credit reference services and an allocation of rental expenses related to
Palmer's retail stores.
 
  Prior to 1994, Palmer's customer billing was performed by a third-party
vendor. In January 1994, Palmer began performing billing functions in-house,
which significantly reduced customer service costs. The conversion to the in-
house customer billing system reduced annual billing costs per subscriber from
approximately $39 in 1993 to approximately $22 in 1994, $19 in 1995, and $19
in 1996. Since 1993, Palmer spent approximately $2.0 million in capital
expenditures for its in-house billing system. The software utilized for in-
house billing is leased from its previous third-party vendor. Therefore, no
change has occurred in billing function or operation.
 
                                      58
<PAGE>
 
PALMER HISTORICAL RESULTS OF OPERATIONS
 
  The following table sets forth the percentage which certain amounts bear to
Palmer's total revenue.
 
<TABLE>
<CAPTION>
                                                             THREE MONTHS ENDED
                           YEARS ENDED DECEMBER 31,               MARCH 31,
                         ----------------------------------  --------------------
                         1992    1993   1994   1995   1996     1996       1997
<S>                      <C>     <C>    <C>    <C>    <C>    <C>        <C>
Revenue:
  Service...............  84.3%   84.8%  88.5%  92.2%  94.6%      94.5%      94.5%
  Equipment Sales and
   Installation.........  15.7    15.2   11.5    7.8    5.4        5.5        5.5
                         -----   -----  -----  -----  -----  ---------  ---------
    Total Revenue....... 100.0   100.0  100.0  100.0  100.0      100.0      100.0
                         -----   -----  -----  -----  -----  ---------  ---------
Operating Expenses:
  Engineering, technical
   and other direct:
    Engineering and
     technical (1)......  10.3     8.8    8.1    7.6    7.9        9.0        7.9
    Other direct costs
     of services (2)....   9.4     8.9   10.5    9.7   10.1       11.8        8.7
  Cost of equipment
   (3)..................  18.6    17.8   16.7   13.5   11.2       10.6       13.0
  Selling, general and
   administrative:
    Sales and marketing
     (4)................  10.3     9.4    8.8    8.7    8.6        8.6        8.6
    Customer service
     (5)................   7.0     7.2    5.6    6.0    5.9        5.8        6.7
    General and adminis-
     trative (6)........  17.4    16.9   14.2   14.9   14.9       15.2       14.6
  Depreciation and amor-
   tization.............  42.8    25.8   14.2   14.3   15.7       16.0       16.9
                         -----   -----  -----  -----  -----  ---------  ---------
    Total operating ex-
     penses............. 115.8    94.8   78.1   74.7   74.3       77.0       76.4
                         -----   -----  -----  -----  -----  ---------  ---------
Operating income
 (loss)................. (15.8)%   5.2%  21.9%  25.3%  25.7%      23.0%      23.6%
                         =====   =====  =====  =====  =====  =========  =========
Operating income before
 depreciation and
 amortization (7).......  27.0%   31.0%  36.1%  39.6%  41.4%      39.0%      40.5%
                         =====   =====  =====  =====  =====  =========  =========
</TABLE>
- ---------------------
(1) Consists of costs of cellular telephone network, including inter-trunk
    costs, span-line costs, cell site repairs and maintenance, cell site
    utilities, cell site rent, engineers' salaries and benefits and other
    operational costs.
(2) Consists of net costs of roaming, costs of long distance, costs of
    interconnection with wireline telephone companies and other costs of
    services.
(3) Consists primarily of the costs of the cellular telephones and accessories
    sold.
(4) Consists primarily of salaries and benefits of sales and marketing
    personnel, employee and agent commissions and advertising and promotional
    expenses.
(5) Consists primarily of salaries and benefits for customer service
    personnel, costs of printing and mailing billings generated in-house in
    1994, 1995, and 1996, and for the three months ended March 31, 1996 and
    1997, and fees paid to a third-party vendor of customer service billing
    prior to 1994.
(6) Includes salaries and benefits of general and administrative personnel and
    other overhead expenses.
(7) Operating income before depreciation and amortization should not be
    considered in isolation, or as an alternative to net income (loss),
    operating income (loss) or any other measure of performance under
    generally accepted accounting principles. Palmer believes that operating
    income before depreciation and amortization is viewed as a relevant
    supplemental measure of performance in the cellular telephone industry.
 
THREE MONTHS ENDED MARCH 31, 1997 COMPARED TO THREE MONTHS ENDED MARCH 31,
1996
 
  REVENUE. Service revenues totaled $42.2 million for the first quarter of
1997, an increase of 20.9% over $34.9 million for the first quarter of 1996.
This increase was primarily due to a 34.4% increase in the average number of
subscribers to 295,320 for the first quarter of 1997 versus 219,693 for the
first quarter of 1996. The increase in subscribers is the result of internal
growth, which Palmer attributes primarily to its strong sales and marketing
efforts, and recent acquisitions.
 
  Average monthly revenue per subscriber decreased 11.2% to $47.70 for the
first quarter of 1997 from $53.73 for the first quarter of 1996. This is in
part due to the trend, common in the cellular telephone industry, where, on
average, new subscribers are using less air time than existing subscribers.
Therefore, service revenues
 
                                      59
<PAGE>
 
generally do not increase proportionately with the increase in subscribers. In
addition, the decline reflects more competitive rate plans introduced into
Palmer's markets.
 
  Equipment sales and installation revenue, which consists primarily of
cellular subscriber equipment sales, increased by 21.0% to $2.5 million for
the first quarter of 1997 compared to $2.0 million for the first quarter of
1996. The increase is due to the 28.8% increase in gross subscriber
activations in the first quarter of 1997 compared to 1996. As a percentage of
revenue, equipment sales and installation revenue remained flat at 5.5% for
the first quarter of 1997 and 1996.
 
  OPERATING EXPENSES. Engineering and technical expenses increased by 7.1% to
$3.5 million for the first quarter of 1997 from $3.3 million in the first
quarter of 1996, due primarily to the increase in subscribers and recent
acquisitions. As a percentage of revenue, engineering and technical expenses
decreased to 7.9% from 9.0% for the first quarter of 1997 and 1996,
respectively. Palmer expects engineering and technical expenses to decrease as
a percentage of revenue due to its large component of fixed costs. There can
be no assurance, however, that this forward-looking statement will not differ
materially from actual results due to unforeseen engineering and technical
expenses.
 
  Other direct costs of services decreased to $3.9 million for the first
quarter of 1997 from $4.4 million for the first quarter of 1996 reflecting the
decrease in interconnection costs as a result of Palmer's renegotiation of
interconnection agreements with the local exchange carriers ("LECs") in most
of Palmer's markets. As a percentage of revenue, these costs of services
declined to 8.7% from 11.8% reflecting improved interconnection agreements
with LECs, as well as efficiencies gained from the growing subscriber base.
 
  The cost of equipment increased 47.7% to $5.8 million of the first quarter
of 1997 from $3.9 million for the first quarter of 1996, due primarily to the
increase in gross subscriber activations for the same period. The equipment
sales margin decreased to (135.8%) for the first quarter of 1997 from (93.2%)
for the first quarter of 1996. In an effort to address market competition and
improve market share, Palmer sold more telephones below cost in the first
quarter of 1997, on average, than in the same period of 1996.
 
  Sales and marketing costs increased 21.1% to $3.9 million for the first
quarter of 1997 from $3.2 million for the same period in 1996. This increase
is primarily due to the 28.8% increase in gross subscriber activations and the
resulting increase in commissions. As a percentage of total revenue, sales and
marketing costs remained flat at 8.6% for the first quarter of 1997 and 1996.
Palmer's cost to add a net subscriber, including loss on telephone sales,
increased to $476 for the first quarter of 1997 from $357 for the first
quarter of 1996. This increase in cost to add a net subscriber was caused
primarily by increased losses from Palmer's sales of cellular telephones and
an increase in commissions.
 
  Customer service costs increased 40.2% to $3.0 million for the first quarter
of 1997 from $2.1 million for the first quarter of 1996. As a percentage of
revenue, customer service costs increased to 6.7% from 5.8% for the first
quarter of 1997 and 1996, respectively. The increase was due primarily to
higher costs for billing support services.
 
  General and administrative expenditures increased 16.2% to $6.5 million for
the first quarter of 1997 from $5.6 million for the first quarter of 1996, due
primarily to the increase in the costs associated with supporting recent
acquisitions. General and administrative expenses decreased as a percentage of
revenue to 14.6% in the first quarter of 1997 from 15.2% in the first quarter
of 1996. As Palmer continues to add more subscribers, and generates associated
revenue, general and administrative expenses should decrease as a percentage
of total revenues. There can be no assurance, however, that this forward-
looking statement will not differ materially from actual results due to
unforeseen general and administrative expenses and other factors.
 
  Depreciation and amortization increased 28.1% to $7.6 million for the first
quarter of 1997 from $5.9 million for the first quarter of 1996. This increase
was primarily due to the depreciation and amortization associated with recent
acquisitions and additional capital expenditures. As a percentage of revenue,
depreciation and amortization remained flat at 16.9% and 16.0% for the first
quarter of 1997 and 1996, respectively.
 
 
                                      60
<PAGE>
 
  Operating income increased 23.7% to $10.5 million in the first quarter of
1997, from $8.5 million for the first quarter of 1996. This improvement in
operating results is attributable primarily to increases in revenue which
exceeded increases in operating expenses.
 
  Net Interest Expense, Income Taxes and Net Income. Net interest expense
remained flat at $7.9 million for the first quarter of 1997 and 1996.
 
  Income tax expense was $1.2 million in the first quarter of 1997 due
primarily to the increase in income before income taxes. Income tax expense
was immaterial in the first quarter of 1996.
 
  Net income for the first quarter of 1997 was $1.2 million, or $0.04 per
share, compared to net income of $0.1 million, or $0.00 per share, for the
first quarter of 1996. The increase in net income is primarily attributable to
increases in revenue which exceeded increases in operating expenses and income
tax expense.
 
YEAR ENDED DECEMBER 31, 1996 COMPARED TO YEAR ENDED DECEMBER 31, 1995
 
  Revenue. Service revenue totaled $151.l million for l996, an increase of
$54.4 million or 56.3% over $96.7 million for 1995. This increase was due
primarily to a 69.7% increase in the average number of subscribers to 241,255
in 1996 from 142,147 in 1995. The increase in subscribers is the result of
internal growth, which Palmer attributes primarily to its sales and marketing
efforts, and recent acquisitions. The GTE Acquisition (as defined herein)
accounted for 41,163 subscribers at December 31, 1996. Service revenue
attributable to the cellular telephone systems acquired in the GTE Acquisition
totaled $24.6 million for 1996 as compared to $2.0 million for the one month
ended December 31, 1995.
 
  Average monthly service revenue per subscriber decreased to $52.20 for 1996
from $56.68 for 1995. This decrease occurred because, on average, new
subscribers use less air time and generate less revenue per subscriber than
existing subscribers as is customary in the cellular telephone industry.
Therefore, air time usage and service revenue did not increase in proportion
to the increase in subscribers. In addition, Palmer entered into revised
roaming agreements with certain of its neighboring carriers. These agreements
provide for reciprocal lower roaming rates per minute of use. This resulted in
lower roaming revenue for Palmer, but also resulted in offsetting lower direct
costs of services when Palmer's subscribers were roaming on these neighboring
systems.
 
  Equipment sales and installation revenue, which consists primarily of
cellular subscriber equipment sales, increased to $8.6 million for 1996 from
$8.2 million for 1995, a 4.9% increase, due primarily to the increase in gross
subscriber activations offset by lower cellular phone prices. While equipment
sales and installation revenue increased slightly for 1996 from 1995, it
decreased as a percentage of total cellular revenue to 5.4% for 1996 from 7.8%
for 1995, reflecting the increased annual revenue base as well as lower
cellular equipment prices charged to customers. Equipment sales and
installation revenue attributable to the cellular telephone systems acquired
in the GTE Acquisition totaled $1.0 million for 1996 as compared to $0.1
million for the one month ended December 31, 1995.
 
  Operating Expenses. Engineering and technical expenses increased by 57.5% to
$12.6 million for 1996 from $8.0 million for 1995, due primarily to the
increase in the number of subscribers. As a percentage of revenue, engineering
and technical expenses increased to 7.9% for 1996 from 7.6% for 1995 due to
additional costs incurred for the recent acquisitions and recurring costs
associated with Palmer's system development and expansion. Such development is
done for the purpose of increasing capacity and improving coverage.
Engineering and technical expenses attributable to the cellular telephone
systems acquired in the GTE Acquisition totaled $2.8 million for 1996 as
compared to $0.2 million for the one month ended December 31, 1995.
 
  Other direct costs of services increased 58.3% to $16.1 million for 1996
from $10.2 million for 1995. As a percentage of revenue, other direct costs of
services increased to 10.1% for 1996 from 9.7% for 1995. This increase in
other direct costs of services as a percentage of revenue was due primarily to
Palmer subsidizing
 
                                      61
<PAGE>
 
more roaming costs for competitive reasons. Other direct costs of service
attributable to the cellular telephone systems acquired in the GTE Acquisition
totaled $1.6 million for 1996 as compared to $0.2 million for the one month
ended December 31, 1995.
 
  Cost of equipment increased 26.8% to $17.9 million for 1996 from $14.1
million for 1995, due primarily to the increase in gross subscriber
activations for the same period. The equipment sales margin decreased to
(108.1%) for 1996 from (72.1%) for 1995. In an effort to address market
competition and improve market share, Palmer sold more telephones below cost
in 1996 than in 1995. The cost of equipment attributable to the cellular
telephone systems acquired in the GTE Acquisition totaled $3.1 million for
1996 as compared to $0.2 million for the one month ended December 31, 1995.
 
  Sales and marketing costs increased 50.2% to $13.7 million for 1996 from
$9.1 million for 1995. This increase is primarily due to the 28.1% increase in
gross subscriber activations and the resulting increase in salaries and
commissions. Sales and marketing costs as a percentage of total revenue
remained relatively flat at 8.6% for 1996 and 8.7% for 1995. Palmer's cost to
add a net subscriber, including losses on cellular telephone sales, increased
to $407 for 1996 from $276 for 1995. This increase in cost to add a net
subscriber was caused primarily by additional advertising and fixed marketing
overhead associated with the systems acquired in the GTE Acquisition, which
are not yet generating the offsetting gains in net subscribers. In addition,
there were increased losses from Palmer's sales of cellular telephones. Sales
and marketing costs attributable to the cellular telephone systems acquired in
the GTE Acquisition totaled $2.8 million in 1996 as compared to $0.2 million
for the one month ended December 31, 1995.
 
  Customer service costs increased 49.9% to $9.4 million for 1996 from $6.3
million for 1995. As a percentage of revenue, customer service costs remained
relatively flat at 5.9% and 6.0% for 1996 and 1995, respectively. Customer
service costs attributable to the cellular telephone systems acquired in the
GTE Acquisition totaled $1.9 million in 1996 as compared to $0.2 million for
the one month ended December 31, 1995.
 
  General and administrative expenses increased 52.5% to $23.8 million for
1996 from $15.6 million for 1995 and remained flat as a percentage of revenue
at 14.9% for 1996 and 1995. As the Company continues to add more subscribers
and generate associated revenue, general and administrative expenses should
decrease as a percentage of total revenues. The general and administrative
costs attributable to the cellular telephone systems acquired in the GTE
Acquisition totaled $3.4 million for 1996 as compared to $0.4 million for the
one month ended December 31, 1995.
 
  Depreciation and amortization increased 66.7% to $25.0 million for 1996 from
$15.0 million for 1995. This increase is primarily due to the depreciation and
amortization associated with the recent acquisitions and additional capital
expenditures. Depreciation and amortization attributable to the cellular
telephone systems acquired in the GTE Acquisition totaled $6.2 million for
1996 as compared to $0.5 million for the one month ended December 31, 1995.
 
  Operating income for 1996 in 54.9% to $41.2 million, an increase of $14.6
million over operating income for 1995. This improvement in operating results
is attributed primarily to increases in revenue which exceeded increases in
operating expenses. Operating income attributable to the cellular telephone
systems acquired in the GTE Acquisition totaled $3.8 million for 1996 as
compared to $0.2 million for the one month ended December 31, 1995.
 
YEAR ENDED DECEMBER 31, 1995 COMPARED TO YEAR ENDED DECEMBER 31, 1994
 
  Revenue. Service revenue totaled $96.7 million for 1995, an increase of
$35.7 million or 58.4% over $61.0 million for 1994. This increase was due
primarily to a 67.8% increase in the average number of subscribers to 142,147
in 1995 from 84,718 in 1994. The increase in subscribers was the result of
internal growth, which Palmer attributes primarily to its sales and marketing
efforts, and the Georgia Acquisition (as defined herein).
 
                                      62
<PAGE>
 
During 1995, Palmer added 13,098 net subscribers in the Georgia Acquisition,
bringing the total subscribers served by those systems to 25,238 at December
31, 1995. Service revenue attributable to the cellular telephone systems
acquired in the Georgia Acquisition totaled $12.3 million for 1995 as compared
to $1.6 million for the two months ended December 31, 1994. The GTE
Acquisition increased Palmer's subscribers by 34,904 at December 31, 1995.
Service revenue attributable to the cellular telephone systems acquired in the
GTE Acquisition totaled $2.0 million for the one month ended December 31,
1995, and is included in Palmer's 1995 results of operations.
 
  Average monthly service revenue per subscriber decreased to $56.68 for 1995
from $60.02 for 1994. This decrease occurred because, on average, new
subscribers use less air time and generate less revenue per subscriber than
existing subscribers as is customary in the cellular telephone industry.
Therefore, air time usage and service revenue did not increase in proportion
to the increase in subscribers.
 
  Equipment sales and installation revenue, which consists primarily of
cellular subscriber equipment sales, increased to $8.2 million for 1995 from
$8.0 million for 1994, a 3.3% increase, due primarily to the increase in
subscriber activations offset by lower cellular phone prices. While equipment
sales and installation revenue increased slightly for 1995 from 1994, it
decreased as a percentage of total cellular revenue to 7.8% for 1995 from
11.5% for 1994, reflecting the increased recurring annual revenue base as well
as lower cellular equipment prices charged to customers. Equipment sales and
installation revenue attributable to the cellular telephone systems acquired
in the Georgia Acquisition totaled $1.1 million for 1995 as compared to $0.2
million for the two months ended December 31, 1994. Equipment sales and
installation revenue attributable to the cellular telephone systems acquired
in the GTE Acquisition totaled $0.1 million for the one month ended December
31, 1995 and is included in Palmer's results of operations for 1995.
 
  Operating Expenses. Engineering and technical expenses increased by 43.2% to
$8.0 million for 1995 from $5.6 million for 1994, due primarily to the
increase in subscribers. As a percentage of revenue, engineering and technical
expenses decreased to 7.6% for 1995 from 8.1% for 1994. Engineering and
technical expenses attributable to the cellular telephone systems acquired in
the Georgia Acquisition totaled $2.4 million for 1995 as compared to $0.3
million for the two months ended December 31, 1994. Engineering and technical
expenses attributable to the cellular telephone systems acquired in the GTE
Acquisition totaled $0.2 million for the one month ended December 31, 1995 and
are included in Palmer's results of operations for 1995.
 
  Other direct costs of services increased 41.7% to $10.2 million for 1995
from $7.2 million for 1994. As a percentage of revenue, other direct costs of
services decreased to 9.7% for 1995 from 10.5% for 1994. This decrease in
other direct costs of services as a percentage of revenue was due primarily to
Palmer improving its roaming agreements with neighboring cellular service
providers, spreading its fixed charges over a larger revenue base, and
bringing its intramarket roaming settlements in-house. Other direct costs of
service attributable to the cellular telephone systems acquired in the Georgia
Acquisition totaled $1.1 million for 1995 as compared to $0.2 million for the
two months ended December 31, 1994. Other direct costs of service attributable
to the cellular telephone systems acquired in the GTE Acquisition totaled $0.2
million for the one month ended December 31, 1995 and are included in Palmer's
results of operations for 1995.
 
  Cost of equipment increased 22.5% to $14.1 million for 1995 from $11.5
million for 1994, due primarily to the increase in gross subscriber
activations for the same period. The equipment sales margin decreased to
(72.1%) for 1995 from (45.1%) for 1994. In an effort to address market
competition and improve market share, Palmer sold more telephones below cost
in 1995 than in 1994. The cost of equipment attributable to the cellular
telephone systems acquired in the Georgia Acquisition totaled $2.4 million for
1995 as compared to $0.3 million for the two months ended December 31, 1994.
The cost of equipment attributable to the cellular telephone systems acquired
in the GTE Acquisition totaled $0.2 million for the one month ended December
31, 1995 and is included in Palmer's results of operations for 1995.
 
  Sales and marketing costs increased 51.5% to $9.1 million for 1995 from $6.0
million for 1994. This increase is primarily due to the 49.1% increase in
gross subscriber activations and the resulting increase in
 
                                      63
<PAGE>
 
salaries and commissions. Sales and marketing costs as a percentage of total
revenue remained relatively flat at 8.7% for 1995 and 8.8% for 1994. Palmer's
cost to add a net subscriber, including losses on cellular telephone sales,
increased to $276 for 1995 from $247 for 1994. This increase in cost to add a
net subscriber was caused primarily by increased losses from Palmer's sales of
cellular telephones. Sales and marketing costs attributable to the cellular
telephone systems acquired in the Georgia Acquisition totaled $1.7 million for
1995 as compared to $0.3 million for the two months ended December 31, 1994.
Sales and marketing costs attributable to the cellular telephone systems
acquired in the GTE Acquisition totaled $0.2 million for the one month ended
December 31, 1995 and are included in Palmer's results of operations for 1995.
 
  Customer service costs increased 62.0% to $6.3 million for 1995 from $3.9
million for 1994 and increased as a percentage of total revenue to 6.0% for
1995 from 5.6% for 1994. This increase is primarily due to an increase in
subscribers, to operating costs associated with the newly established regional
customer service call centers in Montgomery, Alabama and Savannah, Georgia and
to non-recurring expenditures incurred in connection with the implementation
of new area codes in Palmer's Alabama and Fort Myers, Florida service areas.
Customer service costs attributable to the cellular telephone systems acquired
in the Georgia Acquisition totaled $0.9 million for 1995 as compared to $0.2
million for the two months ended December 31, 1994. Customer service costs
attributable to the cellular telephone systems acquired in the GTE Acquisition
totaled $0.2 million for the one month ended December 31, 1995 and are
included in Palmer's results of operations for 1995.
 
  General and administrative expenses increased 58.2% to $15.6 million for
1995 from $9.8 million for 1994 and increased as a percentage of total revenue
to 14.9% for 1995 from 14.2% for 1994 due primarily to the increase in the
number of subscribers, as well as the Georgia and GTE Acquisitions. Fixed
general and administrative costs attributable to the acquisitions are incurred
prior to the development of the subscriber base and the generation of
associated revenue. As Palmer continues to add more subscribers and generate
associated revenue, general and administrative expenses should decrease as a
percentage of total revenues. The general and administrative costs
attributable to the cellular telephone systems acquired in the Georgia
Acquisition totaled $3.2 million for 1995 as compared to $0.4 million for the
two months ended December 31, 1994. The general and administrative costs
attributable to the cellular telephone systems acquired in the GTE Acquisition
totaled $0.4 million for the one month ended December 31, 1995 and are
included in Palmer's results of operations for 1995.
 
  Depreciation and amortization increased 52.8% to $15.0 million for 1995 from
$9.8 million for 1994. This increase is primarily due to the depreciation and
amortization associated with the acquisitions and additional capital
expenditures. Depreciation and amortization attributable to the cellular
telephone systems acquired in the Georgia Acquisition totaled $3.6 million for
1995 as compared to the $0.7 million for the two months ended December 31,
1994. Depreciation and amortization attributable to the cellular telephone
systems acquired in the GTE Acquisition totaled $0.5 million for the one month
ended December 31, 1995 and are included in Palmer's results of operations for
1995.
 
  Operating income for 1995 increased 76.2% to $26.6 million, an increase of
$11.5 million over operating income for 1994. This improvement in operating
results is attributed primarily to increases in revenue which exceeded
increases in operating expenses. Operating income (loss) attributable to the
cellular telephone systems acquired in the Georgia Acquisition totaled $(2.0)
million for 1995 as compared to $(0.6) million for the two months ended
December 31, 1994. Operating income attributable to the cellular telephone
systems acquired in the GTE Acquisition totaled $0.2 million for the one month
ended December 31, 1995 and is included in Palmer's results of operations for
1995.
 
NET INTEREST EXPENSE, OTHER EXPENSE, INCOME TAX EXPENSE, AND NET INCOME
 
  Net interest expense increased 48.3% to $31.5 million for 1996 from $21.2
million for 1995 due primarily to debt incurred for the recent acquisitions
and the amortization of deferred financing fees related to Palmer's credit
facility. For 1995, net interest expense increased 66.8% to $21.2 million from
$12.7 million for 1994 due
 
                                      64
<PAGE>
 
primarily to debt incurred for the Georgia Acquisition and GTE Acquisition,
the amortization of deferred financing fees related to Palmer's credit
facility, and increased interest rates.
 
  Other expense was $0.4 million in 1996, $0.7 million in 1995 and $0.1
million in 1994. Other expense consists primarily of the disposal of certain
assets by Palmer and other non-operating expenses.
 
  Income tax expense was $2.7 million for both 1996 and 1995 compared to none
in 1994. The $2.7 million income tax expense in 1995 was a non-recurring
deferred income tax charge related to the difference between the financial
statement and income tax return bases of certain assets and liabilities of
Palmer Cellular Partnership (the "Partnership"), predecessor of Palmer. In
connection with Palmer's initial public offering of securities in March, 1995,
all of the assets and liabilities of the Partnership were exchanged for stock
in Palmer. Due to the exchange, a deferred tax liability was recorded to
reflect the difference between the financial statement and income tax return
basis in these assets and liabilities. See notes 2 and 5 to Palmer's
consolidated financial statements.
 
  Net income for 1996 was $4.7 million, or $0.18 per share of common stock,
compared to net income of $1.0 million, or $0.04 per share of common stock for
1995. The increase in net income is primarily attributable to increases in
revenue which exceeded increases in expenses. Net income for 1994 was $1.7
million, or $0.09 per share of common stock. The decrease in net income
between 1995 and 1994 is primarily attributable to interest expense on debt
incurred for the Georgia Acquisition and the GTE Acquisition, and income tax
expense.
 
LIQUIDITY AND CAPITAL RESOURCES
 
  Palmer's long-term capital requirements consist of funds for capital
expenditures, acquisitions and debt service. Historically, Palmer has met its
capital requirements primarily through equity contributions, bank and
intercompany debt and, to a lesser extent, through operating cash flow.
 
  In 1996, Palmer spent approximately $41.4 million for capital expenditures.
Palmer expects to spend $50 million and $25 million to $30 million for capital
expenditures for the years ended December 31, 1997 and 1998, respectively.
Palmer expects to use net cash provided by operating activities and borrowings
available under the New Credit Facility to fund such capital expenditures.
 
ACCOUNTING POLICIES
 
  For financial reporting purposes, Palmer reports 100% of revenues and
expenses for the markets for which it provides cellular telephone service.
However, in several of its markets, Palmer holds less than 100% of the equity
ownership. The minority stockholders' and partners' shares of income or losses
in those markets are reflected in the consolidated financial statements as
"minority interest share of (income) losses", except for losses in excess of
their capital accounts and cash call provisions which are not eliminated in
consolidation. For financial reporting purposes, Palmer consolidates each
subsidiary and partnership in which it has a controlling interest (greater
than 50.0%). From 1992 through 1996, Palmer had controlling interests in each
of its subsidiaries and partnerships.
 
INFLATION
 
  Palmer believes that inflation affects its business no more than it
generally affects other similar businesses.
 
RECENT DEVELOPMENTS
 
  On July 28, 1997 Palmer reported preliminary unaudited operating results for
the three months ended June 30, 1997 (which include results of Palmer's Fort
Myers, Florida MSA). Palmer reported service revenue of $45.9 million for the
second quarter of 1997, an increase of 21.4% over service revenue of $37.8
million for the second quarter of 1996. Palmer reported operating cash flow of
$21.3 million for the second quarter of 1997, an increase of 23.6% over
operating cash flow of $17.3 million for the second quarter of 1996. Palmer
reported net income of $2.5 million for the second quarter of 1997, an
increase of 47.0% over $1.7 million for the second quarter of 1996.
 
                                      65
<PAGE>
 
                                 LEGAL MATTERS
 
  The legality of the issuance of the Holdings Common Stock to be issued in
the Merger and pursuant to the Stock Issuance will be passed on by Proskauer
Rose LLP, New York, New York.
 
                                    EXPERTS
 
  The Consolidated Financial Statements and Schedule of Price Communications
Corporation as of and for the years ended December 31, 1995 and 1996, have
been audited by Arthur Andersen LLP, independent public accountants, as
indicated in their reports with respect thereto, and are included herein in
reliance upon the authority of said firm as experts in accounting and auditing
in giving said reports.
 
  The consolidated statements of operations, cash flows, and shareholders'
equity of Price Communications Corporation and subsidiaries for the year ended
December 31, 1994, have been included in this Proxy Statement/Prospectus in
reliance upon the report of KPMG Peat Marwick LLP, independent certified
public accountants, appearing elsewhere herein, and upon the authority of said
firm as experts in accounting and auditing.
 
  The consolidated financial statements of Palmer Wireless, Inc and
subsidiaries as of December 31, 1995 and 1996 and for each of the years in the
three-year period ended December 31, 1996 have been included herein in
reliance upon the report of KPMG Peat Marwick LLP, independent certified
public accountants, appearing herein, and upon the authority of said firm as
experts in accounting and auditing.
 
                             AVAILABLE INFORMATION
 
  The Company and Holdings have filed with the Securities and Exchange
Commission (the "Commission") a Registration Statement on Form S-4 (the
"Registration Statement") under the Securities Act with respect to the
Holdings Common Stock offered hereby. This Proxy Statement does not contain
all of the information included in the Registration Statement and the exhibits
and schedules thereto. For further information with respect to the Company and
Holdings, reference is hereby made to the Registration Statement, including
the exhibits and schedules thereto. Statements contained in this Proxy
Statement concerning the provisions or contents of any contract, agreement or
other document referred to herein are not necessarily complete. With respect
to each such contract, reference is made to such exhibit for a more complete
description of the matters involved, and each such statement shall be deemed
qualified in its entirety by such reference to the copy of the applicable
document filed with the Commission. The Registration Statement, including the
exhibits and schedules thereto, may be inspected without charge at the public
reference facilities maintained by the Commission at room 1024, 450 Fifth
Street, N.W., Washington, D.C. 20549, and copies of such material or any part
thereof may be obtained from such office upon payment of the fees prescribed
by the Commission. Documents can also be retrieved from the Commission's Web
site at http://www.sec.gov.
 
                                 OTHER MATTERS
 
  It is not anticipated that any matter other than the approval of the Stock
Issuance will be brought before the Special Meeting. If other matters are
properly brought before the meeting, proxies for shares of Common Stock will
be voted in accordance with the best judgment of the proxy holders.
 
  Representatives of Arthur Andersen LLP, the Company's independent auditors,
are expected to be present at the Special Meeting and available to respond to
appropriate questions, and will also have the opportunity to make a statement
if they so desire.
 
                                          BY ORDER OF THE BOARD
                                          OF DIRECTORS
 
                                          ASHLEY B. DIXON
                                          Vice President and Corporate
                                           Secretary
 
                                      66
<PAGE>
 
                         INDEX TO FINANCIAL STATEMENTS
 
<TABLE>
<CAPTION>
                                                                           PAGE
                                                                           ----
<S>                                                                        <C>
PRICE COMMUNICATIONS CORPORATION AND SUBSIDIARIES
  Auditors' Reports.......................................................  F-2
  Consolidated Balance Sheets at December 31, 1996 and 1995...............  F-4
  Consolidated Statements of Operations for the Years Ended December 31,
   1996, 1995 and 1994....................................................  F-5
  Consolidated Statements of Cash Flows for the Years Ended December 31,
   1996, 1995 and 1994....................................................  F-6
  Consolidated Statements of Shareholders' Equity for the Years Ended
   December 31, 1996, 1995
   and 1994...............................................................  F-7
  Notes to Consolidated Financial Statements..............................  F-8
  Consolidated Balance Sheets at December 31, 1996 and March 31, 1997
   (Unaudited)............................................................ F-18
  Condensed Consolidated Statements of Operations for the Three Months
   Ended March 31, 1996 and 1997 (Unaudited).............................. F-19
  Condensed Consolidated Statements of Cash Flows for the Three Months
   Ended March 31, 1996 and 1997 (Unaudited).............................. F-20
  Notes to Consolidated Financial Statements (unaudited) for the Three
   Months Ended March 31, 1996 and 1997 (Unaudited)....................... F-21
PALMER WIRELESS, INC. AND SUBSIDIARIES
  Independent Auditors' Report............................................ F-23
  Consolidated Balance Sheets, December 31, 1995 and 1996 ................ F-24
  Consolidated Statements of Operations, Years Ended December 31, 1994,
   1995 and 1996 ......................................................... F-25
  Consolidated Statements of Stockholders' Equity, Years Ended December
   31, 1994, 1995
   and 1996 .............................................................. F-26
  Consolidated Statements of Cash Flows, Years Ended December 31, 1994,
   1995 and 1996 ......................................................... F-27
  Notes to Consolidated Financial Statements ............................. F-29
  Condensed Consolidated Balance Sheets, December 31, 1996 and March 31,
   1997 (Unaudited) ...................................................... F-38
  Condensed Consolidated Statements of Operations, Three Months Ended
   March 31, 1996 and 1997 (Unaudited) ................................... F-42
  Condensed Consolidated Statements of Stockholders' Equity, Year Ended
   December 31, 1996 and Three Months Ended March 31, 1997 (Unaudited) ... F-43
  Condensed Consolidated Statements of Cash Flows, Three Months Ended
   March 31, 1996 and 1997 (Unaudited) ................................... F-44
  Notes to Condensed Consolidated Financial Statements (Unaudited) ....... F-45
</TABLE>
 
                                      F-1
<PAGE>
 
                   REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS
 
To the Board of Directors and Shareholders of
Price Communications Corporation:
 
  We have audited the accompanying consolidated balance sheets of Price
Communications Corporation (a New York corporation) and subsidiaries as of
December 31, 1996 and 1995, and the related consolidated statements of
operations, shareholders' equity and cash flows for the years then ended.
These consolidated financial statements are the responsibility of the
Company's management. Our responsibility is to express an opinion on these
consolidated financial statements and schedules based on our audits.
 
  We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.
 
  In our opinion, the financial statements referred to above present fairly,
in all material respects, the financial position of Price Communications
Corporation and subsidiaries as of December 31, 1996 and 1995, and the results
of their operations and their cash flows for the years then ended in
conformity with generally accepted accounting principles.
 
                                          Arthur Andersen LLP
 
New York, New York
February 24, 1997
 
                                      F-2
<PAGE>
 
                         INDEPENDENT AUDITORS' REPORT
 
The Board of Directors and Shareholders
Price Communications Corporation:
 
  We have audited the accompanying consolidated statements of operations, cash
flows, and shareholders' equity of Price Communications Corporation and
subsidiaries for the year ended December 31, 1994. These consolidated
financial statements are the responsibility of the Company's management. Our
responsibility is to express an opinion on these consolidated financial
statements based on our audit.
 
  We conducted our audit in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audit provides a reasonable basis
for our opinion.
 
  In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the results of operations and cash
flows of Price Communications Corporation and subsidiaries for the year ended
December 31, 1994 in conformity with generally accepted accounting principles.
 
                                          KPMG Peat Marwick LLP
 
New York, New York
January 20, 1995
 
                                      F-3
<PAGE>
 
               PRICE COMMUNICATIONS CORPORATION AND SUBSIDIARIES
 
                          CONSOLIDATED BALANCE SHEETS
 
                           DECEMBER 31, 1996 AND 1995
 
<TABLE>
<CAPTION>
                                                           1996        1995
<S>                                                    <C>          <C>
ASSETS
CURRENT ASSETS:
 Cash and cash equivalents............................ $ 83,356,748 $ 1,206,557
 Investment securities (Note 2):
  Trading securities..................................    4,045,628     237,975
  Available-for-sale securities.......................    8,694,966         --
 Accounts receivable, net of allowance for doubtful
  accounts of $473,579 in 1996 and $294,554 in 1995...      488,882   6,096,446
 Film broadcast rights................................          --    1,764,468
 Prepaid expenses and other current assets............       18,672     741,307
                                                       ------------ -----------
    Total current assets..............................   96,604,896  10,046,753
                                                       ------------ -----------
PROPERTY AND EQUIPMENT, AT COST LESS ACCUMULATED
 DEPRECIATION (Note 7)................................      159,000  11,308,808
BROADCAST LICENSES AND OTHER INTANGIBLES, less
 accumulated amortization of $2,559,354 in 1995 (Note
 2)...................................................          --   65,434,705
FILM BROADCAST RIGHTS.................................          --      231,225
LONG-TERM INVESTMENTS (Note 6)........................   18,204,429   8,350,000
DEFERRED TAX ASSET (Note 10)..........................      350,000         --
NOTES RECEIVABLE (Note 5).............................      540,000     540,000
OTHER ASSETS..........................................       29,500      73,907
                                                       ------------ -----------
    Total assets......................................  115,887,825 $95,985,398
                                                       ============ ===========
LIABILITIES AND SHAREHOLDERS' EQUITY
CURRENT LIABILITIES:
 Accounts payable and accrued expenses................ $  2,755,497 $ 3,197,471
 Accrued interest.....................................          --      510,119
 Current portion of long-term debt (Note 9)...........          --   28,000,000
 Deferred tax liability (Note 10).....................    1,042,862         --
 Other current liabilities (Note 8)...................    3,310,774   4,601,409
                                                       ------------ -----------
    Total current liabilities.........................    7,109,133  36,308,999
                                                       ------------ -----------
DEFERRED TAX EFFECT OF BASIS DIFFERENCE ARISING ON
 ACQUISITION (Note 10)................................          --   17,971,028
OTHER LIABILITIES (Note 8)............................          --      829,689
COMMITMENTS AND CONTINGENCIES (Note 15)
SHAREHOLDERS' EQUITY (Notes 13 and 14):
 Preferred Stock, par value $.01 per share; authorized
  20,000,000, no shares outstanding...................          --          --
 Common Stock, par value $.01 per share; authorized
  40,000,000 shares; outstanding 9,038,808 shares in
  1996 and 9,579,842 shares in 1995...................       90,388      95,798
 Additional paid-in capital...........................   12,240,133  16,935,009
 Unrealized gain on marketable equity securities, net
  of tax effect (Note 2)..............................    1,936,743         --
 Retained earnings....................................   94,511,428  23,844,875
                                                       ------------ -----------
    Total shareholders' equity........................  108,778,692  40,875,682
                                                       ------------ -----------
    Total liabilities and shareholders' equity........ $115,887,825 $95,985,398
                                                       ============ ===========
</TABLE>
 
  The accompanying notes to consolidated financial statements are an integral
                         part of these balance sheets.
 
                                      F-4
<PAGE>
 
               PRICE COMMUNICATIONS CORPORATION AND SUBSIDIARIES
 
                     CONSOLIDATED STATEMENTS OF OPERATIONS
 
              FOR THE YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994
 
<TABLE>
<CAPTION>
                                          1996         1995          1994
<S>                                   <C>           <C>          <C>
Revenue.............................. $  3,491,441  $34,377,543  $ 28,053,341
Agency and representatives' commis-
 sions...............................      529,577    5,222,273     4,014,209
                                      ------------  -----------  ------------
    Net revenue......................    2,961,864   29,155,270    24,039,132
                                      ------------  -----------  ------------
Operating expenses...................    2,233,347   16,684,608    14,961,399
Corporate expenses...................    2,373,045    2,687,064     4,474,787
Other income, net (Notes 4, 5 and
 11).................................  (98,372,359)  (7,280,215)  (16,244,568)
Interest expense.....................      216,389    2,099,365       813,493
Amortization of debt discount and
 deferred debt expense...............          --       460,000       645,835
Depreciation and amortization........      467,413    3,459,320     3,312,049
Realized loss on marketable securi-
 ties, net...........................      793,641      166,211           --
                                      ------------  -----------  ------------
Income before income taxes...........   95,250,388   10,878,917    16,076,137
Income tax (expense) benefit (Note
 10).................................  (24,583,835)     247,000    (1,652,588)
                                      ------------  -----------  ------------
    Net income....................... $ 70,666,553  $11,125,917  $ 14,423,549
                                      ============  ===========  ============
Net income per share (Note 2)........ $       7.45  $      1.06  $       1.15
                                      ============  ===========  ============
</TABLE>
 
 
  The accompanying notes to consolidated financial statements are an integral
                           part of these statements.
 
                                      F-5
<PAGE>
 
               PRICE COMMUNICATIONS CORPORATION AND SUBSIDIARIES
 
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
 
              FOR THE YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994
 
<TABLE>
<CAPTION>
                                           1996          1995          1994
<S>                                    <C>           <C>           <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
 Net income..........................  $ 70,666,553  $ 11,125,917  $ 14,423,549
                                       ------------  ------------  ------------
 Adjustments to reconcile net income
  to net cash (used in) provided by
  operating activities:
 Items not affecting cash--
  Amortization of debt discount and
   deferred debt expense.............           --        100,000       645,835
  Depreciation and amortization......       467,413     3,459,320     3,312,049
  Loss on disposition of equipment...           --            --         47,529
  Loss on mark-down of long-term
   investment, net of tax effect.....       650,000           --            --
 Change in assets and liabilities,
  net of effects of reorganization--
  Decrease (increase) in net
   accounts receivable...............     3,191,494    (1,022,996)      307,979
  Decrease in prepaid expenses and
   other assets......................       392,243        83,180     1,581,117
  Decrease in film broadcast
   rights............................       333,800     1,862,277       536,910
  Decrease in goodwill...............           --        295,477           --
  (Decrease) increase in accounts
   payable and accrued expenses......      (936,802)     (405,263)    1,563,455
  (Decrease) increase in accrued
   interest payable, net of
   forgiveness.......................      (510,119)      510,119    (1,023,932)
  Increase (decrease) in other
   liabilities.......................       402,825    (2,267,942)    1,013,375
 Reclassification of transactions to
  investing and financing
  activities--
  Gain on sale of properties, net....   (94,998,417)          --    (17,219,231)
  Loss on purchase of common stock...           --      1,185,662           --
  Gain on sale of trading
   securities........................    (2,121,897)          --            --
  Loss on sale of trading
   securities........................     2,915,538       166,211           --
  Purchase of trading securities,
   net...............................    (4,601,295)          --            --
  (Recovery) reserve on notes
   receivable, net...................           --     (7,884,884)      737,500
                                       ------------  ------------  ------------
   Total adjustments.................   (94,815,217)   (3,918,839)   (8,497,414)
                                       ------------  ------------  ------------
   Net cash (used in) provided by
    operating activities.............   (24,148,664)    7,207,078     5,926,135
                                       ------------  ------------  ------------
CASH FLOWS FROM INVESTING ACTIVITIES:
 Sale of businesses and equipment,
  net of cash retained...............   155,706,330           --     32,451,283
 Investment in businesses, net of
  cash acquired......................           --            --    (50,270,793)
 Capital expenditures................      (137,399)   (1,469,505)     (751,965)
 Purchase of available-for-sale
  securities and long-term
  investments........................   (16,569,790)  (10,567,300)          --
 Proceeds from sale of marketable
  securities.........................           --      1,813,115           --
 Proceeds from (disbursements of)
  notes receivable, net..............           --      8,202,384      (390,000)
                                       ------------  ------------  ------------
   Net cash provided by (used in)
    investing activities.............   138,999,141    (2,021,306)  (18,961,475)
                                       ------------  ------------  ------------
CASH FLOWS FROM FINANCING ACTIVITIES:
 Short-term borrowings...............           --      1,000,000           --
 Payment of short-term borrowings....           --     (1,000,000)          --
 Repurchases and payments of long-
  term debt..........................   (28,000,000)          --            --
 Payment of line of credit
  origination fee....................           --       (100,000)     (475,000)
 Borrowings under line of credit
  agreements.........................           --      6,360,000    45,000,000
 Repayments under line of credit
  agreements.........................           --       (860,000)  (25,700,000)
 Repurchase of Company common stock..    (5,102,742)  (10,659,200)   (6,271,064)
 Stock options exercised.............       402,456       143,975       222,312
                                       ------------  ------------  ------------
   Net cash (used in) provided by
    financing activities.............   (32,700,286)   (5,115,225)   12,776,248
                                       ------------  ------------  ------------
   Net increase (decrease) in cash
    and cash equivalents.............    82,150,191        70,547      (259,092)
CASH AND CASH EQUIVALENTS, beginning
 of year.............................     1,206,557     1,136,010     1,395,102
                                       ------------  ------------  ------------
CASH AND CASH EQUIVALENTS, end of
 year................................  $ 83,356,748  $  1,206,557  $  1,136,010
                                       ============  ============  ============
</TABLE>
 
  The accompanying notes to consolidated financial statements are an integral
                           part of these statements.
 
                                      F-6
<PAGE>
 
               PRICE COMMUNICATIONS CORPORATION AND SUBSIDIARIES
 
                CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
 
              FOR THE YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994
 
<TABLE>
<CAPTION>
                                                            UNREALIZED
                                                             GAIN ON
                                                            MARKETABLE
                            COMMON STOCK                      EQUITY
                         --------------------  ADDITIONAL   SECURITIES,
                           NUMBER                PAID-IN      NET OF     RETAINED
                         OF SHARES    VALUE      CAPITAL    TAX EFFECT   EARNINGS       TOTAL
<S>                      <C>         <C>       <C>          <C>         <C>          <C>
BALANCE, December 31,
 1993................... 12,354,646  $123,546  $32,285,576  $      --   $(1,704,591) $ 30,704,531
  Net Income............        --        --           --          --    14,423,549    14,423,549
  Purchase and
   retirement of common
   stock................ (1,245,115)  (12,451)  (6,258,613)        --           --     (6,271,064)
  Stock options
   exercised............    104,079     1,041      221,271         --           --        222,312
                         ----------  --------  -----------  ----------  -----------  ------------
BALANCE, December 31,
 1994................... 11,213,610   112,136   26,248,234         --    12,718,958    39,079,328
  Net income............        --        --           --          --    11,125,917    11,125,917
  Purchase and
   retirement of common
   stock................ (1,691,028)  (16,910)  (9,456,628)        --           --     (9,473,538)
  Stock options
   exercised............     57,260       572      143,403         --           --        143,975
                         ----------  --------  -----------  ----------  -----------  ------------
BALANCE, December 31,
 1995...................  9,579,842    95,798   16,935,009         --    23,844,875    40,875,682
  Net Income............        --        --           --          --    70,666,553    70,666,553
  Unrealized gain on
   marketable equity
   securities, net of
   tax effect...........        --        --           --    1,936,743          --      1,936,743
  Purchase and
   retirement of common
   stock................   (643,700)   (6,437)  (5,096,305)        --           --     (5,102,742)
  Stock options
   exercised............    102,666     1,027      401,429         --           --        402,456
                         ----------  --------  -----------  ----------  -----------  ------------
BALANCE, December 31,
 1996...................  9,038,808  $ 90,388  $12,240,133  $1,936,743  $94,511,428  $108,778,692
                         ==========  ========  ===========  ==========  ===========  ============
</TABLE>
 
 
  The accompanying notes to consolidated financial statements are an integral
                           part of these statements.
 
                                      F-7
<PAGE>
 
               PRICE COMMUNICATIONS CORPORATION AND SUBSIDIARIES
 
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
                       DECEMBER 31, 1996, 1995 AND 1994
 
1. OPERATIONS
 
  Price Communications Corporation ("Price" or the "Company") is a nationwide
communications company. Until consummation of their sale in March and February
1996, the Company owned an ABC affiliate, WHTM-TV (which was acquired by the
Company during 1994) (See Note 3), serving Harrisburg/Lancaster/Lebanon/York,
Pennsylvania; and three NBC affiliated television stations, KSNF-TV, serving
Joplin, Missouri/Pittsburg, Kansas; KJAC-TV, serving Beaumont/Port Arthur,
Texas; and KFDX-TV, serving Wichita Falls, Texas/Lawton, Oklahoma (see Note
4), respectively. Prior to 1995 the Company owned a number of television,
radio, newspaper and other media and related properties which were disposed of
pursuant to the Company's long-standing policy of buying and selling media
properties at times deemed advantageous by the Company's Board of Directors.
The Company intends to continue to investigate and pursue potential media and
other acquisitions such as television and radio properties and, possibly,
outdoor advertising and newspaper properties.
 
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
 Basis of Presentation
 
  The consolidated financial statements include the accounts of Price and its
subsidiaries. All significant intercompany balances and transactions have been
eliminated in the consolidated financial statements.
 
  Certain prior year amounts have been reclassified to conform with current
year presentation.
 
 Estimates
 
  The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the amounts reported in the financial statements and
accompanying notes. Actual results could differ from these estimates.
 
 Cash and Cash Equivalents
 
  The Company considers all highly liquid debt instruments, including Treasury
bills, purchased with maturities of three months or less at the time of
purchase to be cash equivalents.
 
 Investment Securities
 
  The Company adopted Statement of Financial Accounting Standards No. 115,
"Accounting for Certain Investments in Debt and Equity Securities" ("SFAS No.
115") effective January 1, 1994. At December 31, 1996, the Company's
Investment Securities were in marketable equity securities, and classified as
"Trading Securities" as well as "Available-for-Sale Securities" under the
provisions of SFAS No. 115. At December 31, 1995, the Company's Investment
Securities were in marketable equity securities and classified as Trading
Securities. Unrealized holding gains and losses for Available-for-Sale
Securities are excluded from earnings and reported, net of taxes, as a
separate component of shareholders' equity. Net unrealized holding gains and
losses for Trading Securities are included in net income.
 
  Trading Securities are carried at fair value which approximates cost.
Available-for-Sale Securities are shown at fair value, which is based on
quoted market prices for these investments.
 
  As of December 31, 1996 and 1995, the Company had unrealized gains of
$2,979,605 and $0, respectively, on available-for-sale securities, and
unrealized gains of $0 and $0, respectively, on trading securities. Realized
gains and losses are determined principally on a specific indentification
basis.
 
 
                                      F-8
<PAGE>
 
               PRICE COMMUNICATIONS CORPORATION AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
                       DECEMBER 31, 1996, 1995 AND 1994
 Property and Equipment
 
  Property and equipment are recorded at cost. Depreciation and amortization
are computed using the straight-line method over estimated useful lives, as
follows:
 
  Buildings--15 to 25 years
  Broadcasting equipment--10 to 12 years
  Leasehold improvements--the life of the underlying lease
  Furniture and fixtures--3 to 10 years
  Transportation equipment--3 years
 
 Broadcast Licenses and Other Intangibles
 
  Excess of purchase price over the fair value of net assets acquired includes
FCC licenses, station call letters, and goodwill. These assets are integral
determinants of a communications property's economic value and have long and
productive lives. The Company amortized such assets over a 40-year life
commencing from the original date of acquisition.
 
  Deferred expenses associated with debt instruments were amortized under the
straight-line method over the respective life of such debt instruments. Debt
discounts were amortized using the effective interest method.
 
 Film Broadcast Rights
 
  The cost of film broadcast rights is stated at the lower of cost or
estimated net realizable value. The total cost of the rights is recorded as an
asset and a liability when the program becomes available for broadcast. The
cost of film broadcast rights is charged to operations on the basis of the
estimated number of showings or, if unlimited showings are permitted, over the
terms of the broadcast license agreements. The current portion of film
broadcast rights represent those rights that will be amortized in the
succeeding year. Amortization of film broadcast rights included in operating
expenses amounted to approximately $333,800, $1,831,300, and $1,077,000 for
the years ended December 31, 1996, 1995, and 1994, respectively.
 
 Revenue Recognition
 
  Advertising revenue is recognized as income when the advertisements are
broadcast.
 
  Revenue from barter transactions (advertising provided in exchange for goods
and services) is recognized as income when advertisements are broadcast, and
merchandise or services received are charged to expense when received or used.
 
 Credit Risk
 
  The Company provides an allowance for doubtful accounts based on reviews of
its customers' accounts. Included in operating expenses is bad debt expense of
approximately $179,000, $84,000, and $319,000 for the years ended December 31,
1996, 1995, and 1994, respectively.
 
 Per Share Data
 
  Net income per share is based on net income for the period divided by the
weighted average number of shares of common stock and common stock equivalents
outstanding, which were approximately 9.5, 10.4, and 12.4 million shares for
1996, 1995, and 1994, respectively. All presentations of shares outstanding
and amounts for 1995 and 1994 have been restated to reflect the five-for-four
common stock split in April, 1995 (Note 13).
 
                                      F-9
<PAGE>
 
               PRICE COMMUNICATIONS CORPORATION AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
                       DECEMBER 31, 1996, 1995 AND 1994
 
 Fair Market Value of Stock Options
 
  During 1996, Statement of Financial Accounting Standards No. 123 "Accounting
for Stock-Based Compensation" ("SFAS 123") became effective. SFAS 123 requires
all companies to change what they disclose about their employee stock-based
compensation plans. This statement requires that companies either (1) record,
as compensation expense, the fair market value, as defined, of stock options
issued to employees, or (2) if the company elects to not record the fair
market value of stock options granted as compensation expense, to disclose the
pro forma impact on net income and earnings per share as if such compensation
expense was recorded. The Company has elected to adopt the disclosure
requirements.
 
  The impact of adopting these disclosure requirements was immaterial to the
Company in 1995 and 1996.
 
 Income Taxes
 
  The Company accounts for income taxes in accordance with the provisions of
Statement of Financial Accounting Standards No. 109, "Accounting for Income
Taxes" ("SFAS No. 109"). Under the asset and liability method of SFAS 109,
deferred tax assets and liabilities are recognized for the future tax
consequences attributable to differences between the financial statement
carrying amounts of existing assets and liabilities and their respective tax
bases. Deferred tax assets and liabilities are measured using enacted tax
rates expected to apply to taxable income in the years in which those
temporary differences are expected to be recovered or settled.
 
3. ACQUISITION OF WHTM-TV
 
  On September 16, 1994, the Company acquired all of the outstanding shares of
the corporation which owns all of the assets of WHTM-TV, the ABC affiliate
serving the Harrisburg-York-Lancaster-Lebanon, Pennsylvania television market
for approximately $47 million plus a working capital adjustment of
approximately $4 million. The acquisition was accounted for under the purchase
method, and accordingly, the operating results of WHTM-TV have been included
in the consolidated operating results since the date of acquisition. Funds for
the acquisition were provided by cash on hand and a credit facility from the
Bank of Montreal ("BMO") of $45 million (Note 9), which was reduced to $22.5
million upon the sale of the Company's radio properties in West Palm Beach
during October of 1994 (Note 4). The acquisition resulted in intangible
assets, primarily broadcast licenses of approximately $44.2 million and
goodwill of approximately $18.6 million, both of which were being amortized
over a forty year period.
 
4. DISPOSITIONS
 
  In February 1994, the Company sold its outdoor advertising business for a
total of $875,000 in cash and notes receivable (Note 5). This disposition
resulted in a pretax loss of $350,000.
 
  In April 1994, the Company sold substantially all of the assets of its radio
properties, WWKB-AM and WKSE-FM in Buffalo, New York, for $5 million in cash.
The Company realized a pretax gain of approximately $3.2 million on this
transaction.
 
  In May 1994, the Company sold all of the stock of Eimar Realty Corporation,
its then wholly owned subsidiary, which held a building in Nashville,
Tennessee, to TLM Corporation, a former subsidiary of the Company. The
purchase price was $815,000 including a note from the purchaser of $540,000
(Note 5). The Company's pretax gain on the transaction was deminimis.
 
  In October 1994, the Company sold substantially all of the assets, together
with certain liabilities of radio stations WBZT-AM and WIRK-FM, West Palm
Beach, Florida, for approximately $23 million in cash. The
 
                                     F-10
<PAGE>
 
               PRICE COMMUNICATIONS CORPORATION AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
                       DECEMBER 31, 1996, 1995 AND 1994
Company realized a pretax gain of approximately $13.5 million on this
transaction. The net proceeds were used to retire $22.5 million under the BMO
credit facility (Note 9).
 
  In October 1994, the Company sold its building in Red Bank, New Jersey for
$1.7 million in cash. The Company realized a deminimis gain on the sale.
 
  In November 1994, the Company sold substantially all of the assets of radio
stations WOWO-AM and WOWO-FM in Fort Wayne and Huntington, Indiana,
respectively, for $2.3 million in cash. The Company recognized a pretax gain
on the sale of approximately $.8 million.
 
  On February 2, 1996, the Company sold substantially all of the assets,
except cash and accounts receivable, together with certain liabilities, of its
three NBC affiliates, for approximately $40.7 million in cash. Of the sale
proceeds, approximately $28.7 million was used to repay the principal and
interest due under the BMO term loan agreement. The Company recognized a
pretax gain of approximately $29.4 million.
 
  On March 1, 1996, the Company sold substantially all of the assets except
cash and accounts receivable, together with certain liabilities of WHTM-TV,
its ABC affiliate serving the Harrisburg-Lancaster-Lebanon-York, Pennsylvania,
television market, for $115 million in cash to Allbritton Communications
Company. The Company recognized a pretax gain of approximately $65.6 million.
 
  The gains and losses on the dispositions outlined above have been included
in other (income) expense, net on the Company's statement of operations.
 
5. NOTES RECEIVABLE
 
  Investments in notes receivable include the following:
 
  During 1996, the Company loaned $1,000,000 to the Hamilton Group LLC
("Hamilton") in the form of a Promissory Note bearing interest at the rate of
6% and payable on December 31, 1999. The maturity date is extendible at the
Maker's option until December 31, 2001. A Director of the Company is a
participant in Hamilton.
 
  In 1995 the Company received a $655,000 payment on a note receivable
originating from the sale of its outdoor advertising business in 1994. During
1994, the Company set up a reserve of $337,500 against this note receivable.
Since this note receivable was collected in full, the previously established
reserve was reversed and treated as income and included in other (income)
expense, net on the Company's consolidated statement of operations.
 
  During 1994, in connection with the sale of Eimar Realty Corporation, the
Company received a note from the buyer, TLM Corporation (a former subsidiary
of the Company) (Note 4), in the amount of $540,000. The note bears interest
at the rate of 5% per annum, payable quarterly, with principal payable on May
20, 1998.
 
  In connection with the sale in 1987 of seven radio stations to Fairmont
Communications Corporation ("Fairmont") for an aggregate sale price of $120
million, the Company loaned $50 million to Fairmont (the "Fairmont Notes") and
acquired a 27% equity interest in Fairmont. The Fairmont Notes were issued in
three series of 12 1/2% increasing rate subordinated notes due in 1992,
extendible at Fairmont's option to 1994. Interest on the notes was payable
quarterly in cash or additional notes at Fairmont's election.
 
 
                                     F-11
<PAGE>
 
               PRICE COMMUNICATIONS CORPORATION AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
                       DECEMBER 31, 1996, 1995 AND 1994
  During 1992, Fairmont filed for voluntary relief under Chapter 11 of the
U.S. Bankruptcy Code. At that time the Company ceased to record additional
notes related to interest paid in kind since it was not entitled to interest
after that date under the Bankruptcy Code.
 
  During 1993, the United States Bankruptcy Court for the Southern District of
New York confirmed the Chapter 11 Plan of Reorganization (the "Fairmont Plan")
for Fairmont and its subsidiaries. Essentially, the Fairmont Plan provided for
the orderly liquidation of the assets of Fairmont and its subsidiaries, and
the distribution of the proceeds derived therefrom according to the relative
priorities of the parties asserting interests therein. In 1996 and 1995, the
Company received net cash payments totaling approximately $62.5 thousand and
$7.9 million from the proceeds of the liquidation of Fairmont, respectively.
This amount has been treated as income and included in other (income) expense,
net on the Company's consolidated statement of operations.
 
6. INVESTMENT IN PARTIALLY OWNED COMPANIES
 
  On December 21, 1995, the Company acquired warrants for $8,350,000 to
purchase 1,819,610 shares of PriCellular Corporation's ("PriCellular") Class B
Common Stock. The exercise price at December 31, 1996 was approximately $4.77
per share of Class B Common Stock, and escalates over the next three years to
$6.29. During 1996, the Company purchased 1,726,250 shares of PriCellular
Class A Common Stock for approximately $13.1 million.
 
  The President of PriCellular is the President of the Company.
 
7. PROPERTY AND EQUIPMENT
 
  Property and equipment consists of the following:
 
<TABLE>
<CAPTION>
                                                              DECEMBER 31
                                                          ---------------------
                                                            1996       1995
   <S>                                                    <C>       <C>
   Land.................................................. $    --   $   685,000
   Buildings.............................................      --     2,403,409
   Broadcasting equipment................................      --    10,783,560
   Leasehold improvements................................  257,236      119,836
   Furniture and fixtures................................      --       551,332
   Transportation equipment..............................      --       596,829
                                                          --------  -----------
                                                           257,236   15,139,966
   Less--Accumulated depreciation and amortization.......  (98,236)  (3,831,158)
                                                          --------  -----------
   Net property and equipment............................ $159,000  $11,308,808
                                                          ========  ===========
</TABLE>
 
8. OTHER LIABILITIES
 
  Other liabilities consist of:
 
<TABLE>
<CAPTION>
                                                               DECEMBER 31
                                                          ---------------------
                                                             1996       1995
   <S>                                                    <C>        <C>
   Liability for broadcast rights........................ $      --  $2,722,343
   Income and franchise taxes payable....................  3,310,774  1,461,995
   Other.................................................        --   1,246,760
                                                          ---------- ----------
                                                           3,310,774  5,431,098
   Less--Amounts due currently...........................  3,310,774  4,601,409
                                                          ---------- ----------
                                                          $      --  $  829,689
                                                          ========== ==========
</TABLE>
 
 
                                     F-12
<PAGE>
 
               PRICE COMMUNICATIONS CORPORATION AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
                       DECEMBER 31, 1996, 1995 AND 1994
9. LONG-TERM DEBT
 
  Long-term debt consists of the following notes payable by wholly-owned
subsidiaries of the Company at December 31, 1995:
 
<TABLE>
<CAPTION>
                                                                     1995
   <S>                                                            <C>
   Atlantic Broadcasting Corporation, Federal Broadcasting
    Corporation, Southeast Texas Broadcasting Corporation and
    Tri-State Broadcasting Corporation:
     Note payable to BMO under term loan agreement............... $28,000,000
                                                                  -----------
       Total debt................................................  28,000,000
   Less--Amount due currently....................................  28,000,000
                                                                  -----------
       Total long-term debt...................................... $       --
                                                                  ===========
</TABLE>
 
  On December 12, 1995, the Company entered into an amended line of credit
agreement ("Credit Agreement") with The Bank of Montreal ("BMO"). The Credit
Agreement created a line of credit for $28 million. Borrowings under the
Credit Agreement were subject to base interest at the BMO base rate, as
defined, plus a maximum of .75% and were secured by the assets of the
subsidiaries. Additionally, there was a commitment fee of .5% on the unused
portion of the Credit Agreement. On December 31, 1995, the effective interest
rate was 8.5%.
 
  On February 2, 1996, the Company sold its three NBC affiliates and used a
portion of the proceeds to pay $28 million plus interest to BMO to terminate
the Credit Agreement.
 
10. INCOME TAXES
 
  Provision (benefit) for income taxes is approximately:
 
<TABLE>
<CAPTION>
                                                   YEAR ENDED DECEMBER 31
                                              ---------------------------------
                                                 1996       1995        1994
   <S>                                        <C>         <C>        <C>
   Current:
     Federal................................. $13,673,000 $     --   $  300,000
     State and local.........................  10,219,000   447,000   1,489,000
                                              ----------- ---------  ----------
                                               23,892,000   447,000   1,789,000
                                              ----------- ---------  ----------
   Deferred:
     Federal.................................     692,000  (560,000)    (97,000)
     State and local.........................         --   (134,000)    (39,000)
                                              ----------- ---------  ----------
                                                  692,000  (694,000)   (136,000)
                                              ----------- ---------  ----------
   Tax provision (benefit)................... $24,584,000 $(247,000) $1,653,000
                                              =========== =========  ==========
</TABLE>
 
 
                                     F-13
<PAGE>
 
               PRICE COMMUNICATIONS CORPORATION AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
                       DECEMBER 31, 1996, 1995 AND 1994
  For the years ended December 31, 1996 and 1995, the provision for income
taxes differs from the amount computed by applying the federal income tax rate
(35%) because of the effect of the following items:
 
<TABLE>
<CAPTION>
                                              YEAR ENDED DECEMBER 31
                                       --------------------------------------
                                           1996         1995         1994
   <S>                                 <C>           <C>          <C>
   Tax at federal income tax rate..... $ 33,338,000  $ 3,808,000  $ 5,627,000
   State taxes, net of federal income
    tax benefit.......................    7,487,000      291,000      942,000
   Benefits of utilization of
    operating loss carryforwards......  (33,729,000)  (4,975,000)  (5,120,000)
   Amortization of goodwill and other
    intangibles.......................      117,000      217,000      309,000
   Basis difference and Goodwill on
    sold Properties...................   17,088,000          --           --
   Other..............................      283,000      412,000     (105,000)
                                       ------------  -----------  -----------
                                       $ 24,584,000  $  (247,000) $ 1,653,000
                                       ============  ===========  ===========
</TABLE>
 
  The Company had, as of December 31, 1996 and 1995, deferred tax assets of
$516,000 and $34,295,000 which were subject to a valuation allowance of
approximately $166,000 and $31,925,000, respectively. The allowance has been
recognized to offset the related tax asset due to the uncertainty of the
realization of benefit of such amount. These deferred tax assets and
liabilities consist of the following:
 
<TABLE>
<CAPTION>
                                                               DECEMBER 31
                                                          ----------------------
                                                             1996       1995
   <S>                                                    <C>        <C>
   Deferred tax assets:
     Accounts receivable, principally due to allowance
      for doubtful accounts.............................  $  166,000 $   100,000
     Notes from and investment in partially owned compa-
      nies..............................................         --          --
     Minimum tax credit carryforward....................         --      642,000
     Capital loss carryforwards.........................         --   10,681,000
     Net operating loss carryforwards...................         --   22,406,000
     Investment tax credit carryforwards................         --      100,000
     Notes receivable, principally due to reserves......         --      136,000
     Reserve on long-term investments...................     350,000         --
     Other..............................................         --      230,000
                                                          ---------- -----------
                                                             516,000  34,295,000
                                                          ---------- -----------
   Deferred tax liabilities:
     Unrealized gain on available-for-sale securities
      times the estimated tax rate of 35%...............   1,043,000         --
     Property and equipment, principally due to
      differences in depreciation and the effect of
      Fresh Start Reporting.............................         --    2,370,000
     Intangible asset FCC license.......................         --   17,971,000
                                                          ---------- -----------
                                                          $1,043,000 $20,341,000
                                                          ========== ===========
</TABLE>
 
                                     F-14
<PAGE>
 
               PRICE COMMUNICATIONS CORPORATION AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
                       DECEMBER 31, 1996, 1995 AND 1994
 
11. OTHER INCOME, NET
 
  Other income, net, consists of:
 
<TABLE>
<CAPTION>
                                              YEAR ENDED DECEMBER 31
                                       ---------------------------------------
                                           1996         1995          1994
   <S>                                 <C>           <C>          <C>
   Gains on sales of properties,
    net..............................  $(94,998,417) $       --   $(17,219,231)
   Interest income...................    (4,583,297)         --       (201,896)
   Loss on disposition of equipment..           --           --         47,529
   (Recovery) reserve for losses on
    notes receivable, net (Note 5)...       (62,500)  (7,884,884)      737,500
   Loss on write-down of long-term
    investment.......................     1,000,000          --            --
   Loss on purchase of common stock
    (Note 13)........................           --     1,185,662           --
   Other, net........................       271,855     (580,993)      391,530
                                       ------------  -----------  ------------
                                       $(98,372,359) $(7,280,215) $(16,244,568)
                                       ============  ===========  ============
</TABLE>
 
12. SEGMENT DATA
 
  The Company's business operations were previously classified into two
segments: Television and Radio Broadcasting and Other. The Company sold its
radio stations and outdoor advertising business during 1994 and accordingly
operated in only one segment in 1996 and 1995. The segment data for 1994 is as
follows:
 
<TABLE>
<CAPTION>
                                        YEAR ENDED DECEMBER 31, 1994
                                ----------------------------------------------
                                     BROADCASTING
                                ----------------------
                                TELEVISION    RADIO      OTHER    CONSOLIDATED
   <S>                          <C>         <C>        <C>        <C>
   Net revenue................. $16,756,288 $7,233,424 $  49,420  $24,039,132
   Operating expenses..........   9,651,752  5,250,629    59,018   14,961,399
   Depreciation and amortiza-
    tion.......................   2,464,785    577,430   269,834    3,312,049
                                ----------- ---------- ---------  -----------
   Operating income (loss)*.... $ 4,639,751 $1,405,365 $(279,432) $ 5,765,684
                                =========== ========== =========  ===========
</TABLE>
- ---------------------
* Operating income (loss) is before corporate expenses, other income-net,
  interest expense, amortization of debt discount and deferred debt expense,
  share of loss of partially owned companies, reorganization items, income
  taxes and extraordinary items.
 
13. SHAREHOLDERS' EQUITY
 
  The Company currently has outstanding warrants on its common stock
exercisable for approximately 124,000 shares at an exercise price of $4.23 per
share during the five-year period ending September 30, 1998.
 
  In October 1994, the Company's Board of Directors enacted a Stockholders'
Rights Plan (the "Plan") designed to protect the interests of the Company's
shareholders in the event of a potential takeover for a price which does not
reflect the Company's full value or which is conducted in a manner or on terms
not approved by the Board as being in the best interests of the Company and
its shareholders. The Board has declared a dividend distribution of One Common
Stock Purchase Right on each outstanding share of Common Stock of the Company.
The Rights provide, in substance, that should any person or group acquire 20%
or more of the Company's Common Stock, each Right, other than Rights held by
the acquiring person or group, would entitle its holder to purchase a
specified number of Price Communications Corporation common shares for 50% of
their then current market value. In addition, the Rights may be exercised at
the holders option, at a purchase price of $22.50 per
 
                                     F-15
<PAGE>
 
               PRICE COMMUNICATIONS CORPORATION AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
                       DECEMBER 31, 1996, 1995 AND 1994
share at any time prior to the termination of the Plan. Unless a 20%
acquisition has occurred, the Rights may be redeemed by the Company at any
time prior to the termination date of the Plan.
 
  On February 10, 1994, the Company's Board of Directors authorized the
repurchase by the Company of up to 2,500,000 shares of its Common Stock. The
Company is authorized to make such purchases from time to time in the market
or in privately negotiated transactions when it is legally permissible to do
so or believed to be in the best interests of its shareholders. During the
year ended December 31, 1994, the Company repurchased and retired
approximately 1,245,000 shares pursuant to that authorization.
 
  On February 1, 1995, Price purchased 1,077,875 shares of its common stock
from S.A.C. Capital Management, L.P. for approximately $6.6 million. This
transaction was approved by the Company's Board of Directors. The Company paid
a premium over the daily quoted market price of approximately $1.2 million
that is recorded as other (income) expense on the Company's consolidated
statement of operations.
 
  In March 1995, at the Company's Annual Meeting, the shareholders authorized
the creation of 20 million shares of undesignated Preferred Stock for
acquisitions and other purposes. No preferred stock had been issued as of
December 31, 1996.
 
  On April 8, 1995, the Company's Board of Directors approved a five-for-four
stock split of the Company's Common Stock to shareholders of record as of the
close of business on March 27, 1995. The Company issued approximately 2
million shares of Common Stock. The stated par value of each share was not
changed from $.01. All presentations of shares outstanding and amounts per
share in years prior to 1995 have been restated to reflect the 1995 stock
split.
 
  In March 1995, the Company's Board of Directors authorized the purchase of
up to 1.3 million shares of its Common Stock in the open market or in
privately negotiated transactions when it is legally permissible to do so or
believed to be in the best interest of Price's shareholders, in addition to
previous authorizations. Approximately 644,000 and 1.7 million shares were
purchased and retired in 1996 and 1995, respectively, under this new
authorization and previous authorizations.
 
14. STOCK OPTION PLAN
 
  The Company has a long-term incentive plan, (the "1992 Long Term Incentive
Plan") which provides for granting incentive stock options, as defined under
current tax law, and other stock-based incentives to key employees and
officers. The maximum number of shares of the Company that are subject to
awards granted under the 1992 Long Term Incentive Plan is 1,250,000. The
exercise of such options, other than those granted on December 10, 1992, will
be exercisable at a price not less than the fair market value on the date of
the grant, for a period up to ten years.
 
  The following table sets forth information with respect to the Company's
stock options for the years ended December 31, 1996 and 1995:
 
<TABLE>
<CAPTION>
                                                  NUMBER OF SHARES UNDER OPTION
                                                  -----------------------------
                                                                       OPTION
                                                    1996     1995   PRICE RANGE
   <S>                                            <C>      <C>      <C>
   Exercised.....................................  102,666   57,260 $2.15
   Canceled......................................   39,094      --   2.15-3.00
   Granted.......................................   22,000  145,750  3.00-7.88
   Outstanding...................................  704,750  824,510  2.15-7.88
   Reserved for issuance.........................  240,759  262,759
</TABLE>
 
  The above has been restated to reflect the April, 1995 five-for-four common
stock split.
 
                                     F-16
<PAGE>
 
               PRICE COMMUNICATIONS CORPORATION AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
                       DECEMBER 31, 1996, 1995 AND 1994
 
15. COMMITMENTS AND CONTINGENCIES
 
  The Company is involved in various claims and litigation in the ordinary
course of business. In the opinion of legal counsel and management, the
ultimate disposition of these matters will not have a material adverse effect
on the Company's financial condition.
 
  The Company has an employment agreement with Robert Price covering base
salary and incentive compensation. The agreement is for a term of three years
commencing October 1994, at a base salary of $300,000 and is extendible for
periods of three years at the Company's option. Cash performance bonuses and
stock option awards are determined solely at the discretion of the Board of
Directors or the Stock Option Committee, respectively.
 
  The Company and its subsidiaries lease a variety of assets used in their
operations, including office space. Renewal options are available in the
majority of leases. The following is a schedule of the Company's minimum
rental commitment for operating leases of real and personal property for each
of the five years subsequent to 1996 and in the aggregate:
 
<TABLE>
<CAPTION>
                                                                OPERATING LEASES
   <S>                                                          <C>
   Year:
     1997......................................................     $268,009
     1998......................................................      268,009
     1999......................................................      268,009
     2000......................................................      281,905
     2001......................................................      281,905
     Thereafter................................................      536,810
</TABLE>
 
  Rental expense, net of sublease income, for operating leases was
approximately $158,000, $187,250 and $312,000 for the years ended December 31,
1996, 1995, and 1994, respectively.
 
16. SUBSEQUENT EVENTS
 
  In January and February 1997, the Company purchased 50,000 shares of
PriCellular's Class A Common Stock for approximately $478,000.
 
  In January and February 1997, the Company repurchased 1.9 million shares of
its Common Stock in the open market and in privately negotiated transactions
for approximately $18.1 million.
 
17. SUPPLEMENTAL CASH FLOW INFORMATION
 
  The following is supplemental disclosure cash flow information for the years
ended December 31, 1996, 1995, and 1994:
 
<TABLE>
<CAPTION>
                                                 1996        1995       1994
   <S>                                        <C>         <C>        <C>
    Cash paid for:
      Income taxes paid, net of refunds.....  $23,275,000 $  339,862 $  240,102
      Interest paid.........................      712,855  1,534,245    813,493
    Non-cash operating activities:
      Trade/barter revenue..................          --   1,439,760  1,117,218
      Trade/barter expense..................          --   1,439,760    962,356
</TABLE>
 
                                     F-17
<PAGE>
 
               PRICE COMMUNICATIONS CORPORATION AND SUBSIDIARIES
 
                          CONSOLIDATED BALANCE SHEETS
 
<TABLE>
<CAPTION>
                                                       MARCH 31,   DECEMBER 31,
                                                      -----------  ------------
                                                         1997          1996
                                                      -----------  ------------
                                                      (UNAUDITED)
<S>                                                   <C>          <C>
                       ASSETS
CURRENT ASSETS:
  Cash and cash equivalents.......................... $41,202,174  $ 83,356,748
  Investment securities:
    Trading securities...............................   4,789,761     4,045,628
    Available-for-sale securities....................  20,656,608     8,694,966
    Securities fair value adjustment.................    (985,349)          --
  Accounts receivable, net of allowance for doubtful
   accounts of $0 in 1997 and $473,579 in 1996.......      79,367       488,882
  Prepaid expenses and other current assets..........      17,486        18,672
                                                      -----------  ------------
      Total current assets...........................  65,760,047    96,604,896
                                                      -----------  ------------
PROPERTY AND EQUIPMENT, AT COST LESS ACCUMULATED
 DEPRECIATION........................................     146,472       159,000
LONG-TERM INVESTMENTS................................  23,947,207    18,204,429
DEFERRED TAX ASSET...................................     580,331       350,000
NOTES RECEIVABLE.....................................     540,000       540,000
OTHER ASSETS.........................................      29,500        29,500
                                                      -----------  ------------
      Total assets................................... $91,003,557  $115,887,825
                                                      ===========  ============
        LIABILITIES AND SHAREHOLDERS' EQUITY
CURRENT LIABILITIES:
  Accounts payable and accrued expenses.............. $ 2,028,537  $  2,755,497
  Deferred tax liability.............................         --      1,042,862
  Other current liabilities..........................   3,265,793     3,310,774
                                                      -----------  ------------
      Total current liabilities......................   5,294,330     7,109,133
SHAREHOLDERS' EQUITY:
  Preferred Stock, par value $.01 per share;
   authorized 20,000,000, no shares outstanding......
  Common Stock, par value $.01 per share; authorized
   40,000,000 shares, outstanding 6,861,814 shares in
   1997 and 9,038,808 shares in 1996.................      68,618        90,388
  Additional paid-in capital.........................         --     12,240,133
  Unrealized gain (loss) on marketable equity
   securities, net of tax effect.....................    (427,757)    1,936,743
  Retained earnings..................................  86,068,366    94,511,428
                                                      -----------  ------------
      Total shareholders' equity.....................  85,709,227   108,778,692
                                                      -----------  ------------
      Total liabilities and shareholders' equity..... $91,003,557  $115,887,825
                                                      ===========  ============
</TABLE>
 
          See accompanying notes to consolidated financial statements
 
                                      F-18
<PAGE>
 
               PRICE COMMUNICATIONS CORPORATION AND SUBSIDIARIES
 
                CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                                  (UNAUDITED)
 
<TABLE>
<CAPTION>
                                                      THREE MONTHS ENDED MARCH
                                                                31,
                                                      -------------------------
                                                         1997          1996
                                                      -----------  ------------
<S>                                                   <C>          <C>
Revenue.............................................. $       --   $  3,491,441
Agency and representatives' commissions..............         --        529,577
                                                      -----------  ------------
Net revenue..........................................         --      2,961,864
                                                      -----------  ------------
Operating expenses...................................         --      2,131,801
Corporate expenses...................................     908,888       727,109
Other income, net....................................  (1,111,251)     (426,918)
Gain on sale of media properties.....................         --    (95,451,878)
Interest expense.....................................      17,648       212,376
Depreciation and amortization........................      12,528       430,409
                                                      -----------  ------------
                                                         (172,187)  (92,377,101)
                                                      -----------  ------------
Income before income taxes...........................     172,187    95,338,965
Income tax expense...................................         --     25,021,067
                                                      -----------  ------------
Net income........................................... $   172,187  $ 70,317,898
                                                      ===========  ============
Income per share..................................... $       .02  $       7.08
                                                      ===========  ============
</TABLE>
 
 
          See accompanying notes to consolidated financial statements
 
                                      F-19
<PAGE>
 
               PRICE COMMUNICATIONS CORPORATION AND SUBSIDIARIES
 
                CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                  (UNAUDITED)
 
<TABLE>
<CAPTION>
                                                THREE MONTHS ENDED MARCH 31,
                                                ------------------------------
                                                     1997            1996
                                                --------------  --------------
<S>                                             <C>             <C>
Net cash provided by operating activities...... $   (4,055,642) $   25,602,315
Cash flows provided by (used in) investing ac-
 tivities:
  Proceeds from sale of media properties.......            --      156,007,011
  Gain on sale of media properties.............            --      (71,662,104)
  Purchase of available-for-sale securities and
   long-term investments.......................    (22,580,667)            --
  Sale of available-for-sale securities and
   long-term investments.......................      5,358,887             --
  Long-term investment in equity securities ...            --       (2,000,000)
  Capital expenditures.........................            --         (100,619)
                                                --------------  --------------
Net cash provided by (used in) investing
 activities....................................    (17,221,780)     82,244,288
                                                --------------  --------------
Cash flows used in financing activities:
  Repayment of long-term debt..................            --      (28,000,000)
  Purchase of Company common stock.............    (20,877,152)       (903,009)
  Proceeds from stock options exercised........            --          271,405
                                                --------------  --------------
Net cash used in financing activities..........    (20,877,152)    (28,631,604)
                                                --------------  --------------
Net increase (decrease) in cash and cash
 equivalents...................................    (42,154,574)     79,214,999
Cash and cash equivalents at beginning of
 quarter.......................................     83,356,748       1,206,557
                                                --------------  --------------
Cash and cash equivalents at end of quarter.... $   41,202,174  $   80,421,556
                                                ==============  ==============
Supplemental information:
  Income taxes paid, net of refunds............ $       53,289  $    1,901,500
                                                ==============  ==============
  Interest paid................................ $       17,648  $      712,855
                                                ==============  ==============
</TABLE>
 
 
          See accompanying notes to consolidated financial statements
 
                                      F-20
<PAGE>
 
               PRICE COMMUNICATIONS CORPORATION AND SUBSIDIARIES
 
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
1. BASIS OF PRESENTATION
 
  The consolidated financial statements include the accounts of Price
Communications Corporation (the "Company" or "Price") and its subsidiaries.
All significant intercompany items and transactions have been eliminated.
 
  The consolidated financial statements have been prepared by the Company
without audit, in accordance with rules and regulations of the Securities and
Exchange Commission. In the opinion of management, the statements reflect all
adjustments necessary for a fair presentation of the results for the interim
periods. All such adjustments are of a normal, recurring nature. The results
of operations for any interim period are not necessarily indicative of the
results for a full year.
 
2. PER SHARE DATA
 
  Primary income per common share is based on income for the period divided by
the weighted average number of shares of common stock and common stock
equivalents outstanding, which was 7,851,606 and 9,931,015 for the quarter
ended March 31, 1997 and 1996, respectively.
 
3. REPURCHASE OF COMMON STOCK
 
  During the quarter ended March 31, 1997, the Company repurchased
approximately 2,177,000 shares of its common stock at an average price of
$9.59 per share.
 
4. SUBSEQUENT EVENTS
 
  On April 21, 1997, Robert Price, President of the Company, exercised 625,000
employee stock options with an exercise price of $3 per share.
 
  In May 1997, the Company's Board of Directors and Compensation Committee
authorized the issuance to Mr. Price of approximately 728,000 shares of the
Company's newly authorized Series A Preferred Stock ("Preferred Stock"), in
respect of which, in the event of (i) a merger of the Company, the sale or
exchange of all or substantially all of the Company's assets or the occurrence
of any other transaction or event as a result of which the holders of Common
Stock receive at least $22.00 per share or (ii) the acquisition of more than
50% of the voting power of the securities of the Company then outstanding by
any person, entity or group, provided the market value of the Common Stock of
the Company at such time is at least $22.00 per share (the amount per share
received by holders of Common Stock or the market price per share of Common
Stock described above being referred to as the "Transaction Price"), Mr. Price
would receive a payment per each share of the Preferred Stock equal to the sum
of 25% of the excess of the Transaction Price per share (up to $32.00) over
$9.125, 50% of the excess of the Transaction Price per share (up to $42.00)
over $32.00, 100% of the excess of the Transaction Price per share (up to
$52.00) over $42.00, and 125% of the excess of the Transaction Price per share
over $52.00. Each share of Preferred Stock is entitled to one vote per share,
and to receive dividends and liquidation distributions (other than in a
transaction resulting in a payment as described above) at the rate of 1% of
the dividends and liquidation distributions payable with respect to a share of
Common Stock.
 
  The shares of Preferred Stock will be repurchased by the Company in the
event of Mr. Price's death or termination of employment prior to a transaction
resulting in a payment as aforesaid, as follows:
 
    (i) If his employment with the company terminates because of death or
  disability or termination by the Company not for cause, or his retirement
  subsequent to the Company's Common Stock trading for an
 
                                     F-21
<PAGE>
 
               PRICE COMMUNICATIONS CORPORATION AND SUBSIDIARIES
 
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
4. SUBSEQUENT EVENTS (CONTINUED)
 
  average of at least $22.00 per share over a period of 10 consecutive
  trading days, the Company will repurchase the Preferred Stock at its then
  fair market value, as determined by appraisal.
 
    (ii) If his employment terminates for any reason except as aforesaid, the
  Company will repurchase the Preferred Stock at the lower of the price paid
  by him for such stock or its then fair market value, as determined by
  appraisal.
 
  The foregoing provisions with respect to the Preferred Stock are subject to
appropriate adjustment in the event of a stock split, stock dividend or
similar event affecting the Company's Common Stock.
 
  In May 1997, the Company's Board of Directors and Compensation Committee
authorized the issuance to Mr. Price of approximately 364,000 shares of the
Company's newly authorized Series B Preferred Stock, in respect of which, in
the event of (i) a merger of the Company, the sale or exchange of all or
substantially all of the Company's assets of the occurrence of any other
transaction or event as a result of which the holders of Common Stock receive
at least $15.00 per share or (ii) the acquisition of more than 50% of the
voting power of the securities of the Company then outstanding by any person,
entity or group, provided that the market value of the Common Stock of the
Company at such time is at least $15.00 per share (the amount per share
received by holders of Common Stock or the market price per share of Common
Stock described above being referred to as "Series B Transaction Price"), Mr.
Price would receive a payment per each share of Series B Preferred Stock equal
to the Series B Transaction Price per share over $10.00. Each share of the
Series B Preferred Stock is entitled to one vote per share, and to receive
dividends and liquidation distributions (other than in a transaction resulting
in the payment as described above) at a rate of 1% of the dividends and
liquidation distributions payable with respect to a share of the common stock.
 
  The shares of the Series B Preferred Stock will be repurchased by the
Company upon Mr. Price's request, provided that the trading price of the
Company's Common Stock during any period of 10 consecutive trading days prior
to such request was at least $15.00 per share, for a purchase price equal to
its then fair market value, as determined by appraisal. In addition, the
shares of Series B Preferred Stock will be repurchased by the Company in the
event Mr. Price's death or termination of employment prior to the transaction
resulting in the payment as set forth in the preceding paragraph, as follows:
 
    (i) If his employment with the Company terminated because of death or
  disability or termination by the Company not for cause, or his retirement
  subsequent to the Company's Common Stock trading for an average of at least
  $15.00 per share over a period of 10 consecutive trading days, the Company
  will repurchase the series B Preferred Stock at its then fair market value,
  as determined by appraisal.
 
    (ii) If his employment terminates for any reason as aforesaid, the
  Company will repurchase the Series B Preferred Stock at the lower of the
  price paid by him for such stock or its then fair market value, as
  determined by appraisal.
 
  The foregoing provisions with respect to the Series B Preferred Stock are
subject to appropriate adjustment in the event of a stock split, stock
dividend or similar event effecting the Company's Common Stock.
 
  In June and July, 1997, the Company issued 1,129 Units (the "Units") each
consisting of 1,000 shares of PIK Preferred Stock and Warrants to purchase
515.6 shares to NatWest, the holder of 2,291,953 Shares of Common Stock, in
exchange for such shares of Common Stock.
 
                                     F-22
<PAGE>
 
                         INDEPENDENT AUDITORS' REPORT
 
The Board of Directors
Palmer Wireless, Inc.:
 
  We have audited the accompanying consolidated balance sheets of Palmer
Wireless, Inc. and subsidiaries as of December 31, 1995 and 1996, and the
related consolidated statements of operations, stockholders' equity and cash
flows for each of the years in the three-year period ended December 31, 1996.
These consolidated financial statements are the responsibility of the
Company's management. Our responsibility is to express an opinion on these
consolidated financial statements based on our audits.
 
  We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.
 
  In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the financial position of Palmer
Wireless, Inc. and subsidiaries at December 31, 1995 and 1996, and the results
of their operations and their cash flows for each of the years in the three-
year period ended December 31, 1996, in conformity with generally accepted
accounting principles.
 
                                          /s/ Kpmg Peat Marwick LLP
 
                                          KPMG Peat Marwick LLP
 
Des Moines, Iowa
January 30, 1997,
except for Note 10 which is as of
February 1, 1997
 
                                     F-23
<PAGE>
 
                     PALMER WIRELESS, INC. AND SUBSIDIARIES
 
                          CONSOLIDATED BALANCE SHEETS
<TABLE>
<CAPTION>
                                                          DECEMBER 31,
                                                  -----------------------------
                                                       1995           1996
                                                  (DOLLAR AMOUNTS IN THOUSANDS)
<S>                                               <C>            <C>
ASSETS (NOTE 4)
 Current assets:
  Cash and cash equivalents...................... $        3,436 $        1,698
  Trade accounts receivable, net of allowance for
   doubtful accounts of $1,880 in 1995 and $1,791
   in 1996.......................................         17,347         18,784
  Receivable from other cellular carriers........          3,936          1,706
  Prepaid expenses and deposits..................          1,111          2,313
  Inventory......................................          2,434          5,106
  Deferred income taxes (note 5).................            821            830
                                                  -------------- --------------
   Total current assets.......................... $       29,085 $       30,437
                                                  -------------- --------------
 Property, plant and equipment:
  Land and improvements..........................          3,796          5,238
  Buildings and improvements.....................          5,120          7,685
  Equipment, communication systems, and
   furnishings...................................        127,140        166,735
                                                  -------------- --------------
                                                  $      136,056 $      179,658
  Less accumulated depreciation and
   amortization..................................         35,120         47,220
                                                  -------------- --------------
  Net property, plant and equipment.............. $      100,936 $      132,438
                                                  -------------- --------------
 Licenses and goodwill, at cost less accumulated
  amortization of $20,828 in 1995 and $30,188 in
  1996 (note 3)..................................        321,053        375,808
 Other intangible assets and other assets, at
  cost less accumulated amortization of $4,471 in
  1995 and $7,311 in 1996........................         11,797         11,259
                                                  -------------- --------------
   Total assets.................................. $      462,871 $      549,942
                                                  ============== ==============
LIABILITIES AND STOCKHOLDERS' EQUITY
 Current liabilities:
  Current installments of long-term debt (note
   4)............................................ $        7,441 $        5,296
  Notes payable (note 4).........................            --           1,366
  Accounts payable...............................         10,795         10,394
  Accrued interest payable.......................          2,508          2,341
  Accrued salaries and employee benefits.........          2,267          2,432
  Other accrued liabilities......................          4,058          3,626
  Deferred revenue...............................          2,860          3,929
  Customer deposits..............................            591            757
                                                  -------------- --------------
   Total current liabilities..................... $       30,520 $       30,141
 Long-term debt, excluding current installments
  (note 4).......................................        343,000        337,000
 Deferred income taxes (note 5)..................          9,636         11,500
 Minority interests..............................          5,162          6,371
                                                  -------------- --------------
   Total liabilities............................. $      388,318 $      385,012
                                                  -------------- --------------
 Stockholders' equity (note 7):
  Preferred stock par value $.01 per share;
   10,000,000 shares authorized; none issued.....            --             --
  Class A Common Stock par value $.01 per share;
   73,000,000 shares authorized; 6,095,772 shares
   issued in 1995 and 11,119,681 shares issued in
   1996 including shares in treasury and Class B
   Common Stock par value $.01 per share;
   18,000,000 shares authorized; 17,293,578
   shares issued in 1995 and 1996................            234            284
  Additional paid-in capital.....................         72,466        166,975
  Retained earnings..............................          1,853          6,535
                                                  -------------- --------------
                                                  $       74,553 $      173,794
 Less Class A Common Stock in treasury at cost--
  600,000 shares in 1996.........................            --           8,864
                                                  -------------- --------------
   Total stockholders' equity.................... $       74,553 $      164,930
 Commitments and contingencies (note 8).
                                                  -------------- --------------
   Total liabilities and stockholders' equity.... $      462,871 $      549,942
                                                  ============== ==============
</TABLE>
 
          See accompanying notes to consolidated financial statements.
 
                                      F-24
<PAGE>
 
                     PALMER WIRELESS, INC. AND SUBSIDIARIES
 
                     CONSOLIDATED STATEMENTS OF OPERATIONS
 
<TABLE>
<CAPTION>
                                          YEARS ENDED DECEMBER 31,
                          ----------------------------------------------------------
                                 1994                1995                1996
                          (DOLLAR AMOUNTS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
<S>                       <C>                 <C>                 <C>
Revenue:
  Service...............  $           61,021  $           96,686  $          151,119
  Equipment sales and
   installation.........               7,958               8,220               8,624
                          ------------------  ------------------  ------------------
      Total revenue.....  $           68,979  $          104,906  $          159,743
                          ------------------  ------------------  ------------------
Operating expenses:
  Engineering,
   technical, and other
   direct...............              12,776              18,184              28,717
  Cost of equipment.....              11,546              14,146              17,944
  Selling, general, and
   administrative:
    Related party, net
     (note 6)...........                (442)               (408)               (414)
    Other...............              20,199              31,398              47,306
  Depreciation and
   amortization.........               9,817              15,004              25,013
                          ------------------  ------------------  ------------------
      Total operating
       expenses.........  $           53,896  $           78,324  $          118,566
                          ------------------  ------------------  ------------------
Operating income........  $           15,083  $           26,582  $           41,177
                          ------------------  ------------------  ------------------
Other income (expense):
  Interest income:
    Investment..........                  93                 211                  62
    Related party (note
     6).................                  78                 --                  --
  Interest expense:
    Long-term debt......             (11,158)            (21,424)            (31,524)
    Related party (note
     6).................              (1,728)                --                  --
                          ------------------  ------------------  ------------------
    Interest expense,
     net................  $          (12,715) $          (21,213) $          (31,462)
  Other expense, net....                 (70)               (687)               (429)
                          ------------------  ------------------  ------------------
      Total other
       expense..........  $          (12,785) $          (21,900) $          (31,891)
                          ------------------  ------------------  ------------------
Income before minority
 interest share of
 income and income tax
 expense................  $            2,298  $            4,682  $            9,286
Minority interest share
 of income..............                 636               1,078               1,880
                          ------------------  ------------------  ------------------
Income before income tax
 expense................  $            1,662  $            3,604  $            7,406
Income tax expense (note
 5).....................                 --                2,650               2,724
                          ------------------  ------------------  ------------------
Net income..............  $            1,662  $              954  $            4,682
                          ==================  ==================  ==================
Net income per share of
 common stock...........  $             0.09  $             0.04  $             0.18
                          ==================  ==================  ==================
Average shares outstand-
 ing....................          18,000,000          22,326,613          26,132,455
                          ==================  ==================  ==================
</TABLE>
 
          See accompanying notes to consolidated financial statements.
 
                                      F-25
<PAGE>
 
                     PALMER WIRELESS, INC. AND SUBSIDIARIES
 
                CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
 
<TABLE>
<CAPTION>
                            COMMON STOCK      COMMON STOCK               (ACCUMULATED
                               CLASS A           CLASS B      ADDITIONAL   DEFICIT)   TREASURY STOCK       TOTAL
                          ----------------- -----------------  PAID-IN     RETAINED   ---------------  STOCKHOLDERS'
                            SHARES   AMOUNT   SHARES   AMOUNT  CAPITAL     EARNINGS   SHARES  AMOUNT      EQUITY
                                             (DOLLAR AMOUNTS IN THOUSANDS EXCEPT SHARE AMOUNTS)
<S>                       <C>        <C>    <C>        <C>    <C>        <C>          <C>     <C>      <C>
Balances at December 31,
 1993...................     706,422  $  7  17,293,578  $173   $  3,064     $  --         --  $   --     $  3,244
Partnership earnings
 before business
 combination............         --    --          --    --       1,829        --         --      --        1,829
Net loss................         --    --          --    --         --        (167)       --      --         (167)
Capital contribution,
 net before business
 combination............         --    --          --    --           9        --         --      --            9
                          ----------  ----  ----------  ----   --------     ------    ------- -------    --------
Balances at December 31,
 1994...................     706,422  $  7  17,293,578  $173   $  4,902     $ (167)       --  $   --     $  4,915
Partnership loss before
 business combination...         --    --          --    --      (1,066)       --         --      --       (1,066)
Public offering, net of
 issuance costs of
 $8,114.................   5,369,350    54         --    --      68,345        --         --      --       68,399
Exercise of stock op-
 tions..................      20,000   --          --    --         285        --         --      --          285
Net income..............         --    --          --    --         --       2,020        --      --        2,020
                          ----------  ----  ----------  ----   --------     ------    ------- -------    --------
Balances at December 31,
 1995...................   6,095,772  $ 61  17,293,578  $173   $ 72,466     $1,853        --  $   --     $ 74,553
Public offering, net of
 issuance costs of
 $5,826.................   5,000,000    50         --    --      94,124        --         --      --       94,174
Exercise of stock op-
 tions..................       6,666   --          --    --          95        --         --      --           95
Employee and non-
 employee director stock
 purchase plans.........      17,243   --          --    --         290        --         --      --          290
Treasury shares pur-
 chased.................         --    --          --    --         --         --     600,000  (8,864)     (8,864)
Net income..............         --    --          --    --         --       4,682        --      --        4,682
                          ----------  ----  ----------  ----   --------     ------    ------- -------    --------
Balances at December 31,
 1996...................  11,119,681  $111  17,293,578  $173   $166,975     $6,535    600,000 $(8,864)   $164,930
                          ==========  ====  ==========  ====   ========     ======    ======= =======    ========
</TABLE>
 
 
          See accompanying notes to consolidated financial statements.
 
                                      F-26
<PAGE>
 
                     PALMER WIRELESS, INC. AND SUBSIDIARIES
 
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
 
<TABLE>
<CAPTION>
                                                 YEARS ENDED DECEMBER 31,
                                               -------------------------------
<S>                                            <C>        <C>        <C>
                                                 1994       1995       1996
                                               (DOLLAR AMOUNTS IN THOUSANDS)
Cash flows from operating activities:
Net income.................................... $   1,662  $     954  $   4,682
                                               ---------  ---------  ---------
Adjustments to reconcile net income to net
 cash provided by operating activities:
 Depreciation and amortization................     9,817     15,004     25,013
 Minority interest share of income............       636      1,078      1,880
 Deferred income taxes........................       --       2,650      1,855
 Increase in trade accounts receivable........    (4,195)    (2,741)    (1,561)
 (Increase) decrease in inventory.............    (3,672)     4,076     (2,595)
 Increase (decrease) in accounts payable......     2,508      2,623       (841)
 Increase (decrease) in accrued interest
 payable......................................     1,184        (14)      (167)
 Interest deferred and added to related party
 borrowings...................................     1,611        --         --
 Deferred interest paid to related party......    (6,475)       --         --
 Interest deferred and added to other debt....       537        607        355
 Payment of deferred interest.................       --         --      (1,080)
 Increase in accrued salaries and employee
 benefits.....................................       466        241        165
 Increase (decrease) in other accrued
 liabilities..................................       895        583       (507)
 Increase in deferred revenue.................     1,163        658        912
 Increase (decrease) in customer deposits.....       191        (53)       134
 Change in other accounts.....................       910      1,994      1,885
                                               ---------  ---------  ---------
   Total adjustments.......................... $   5,576  $  26,706  $  25,448
                                               ---------  ---------  ---------
   Net cash provided by operating activities.. $   7,238  $  27,660  $  30,130
                                               ---------  ---------  ---------
Cash flows from investing activities:
 Cash payment for purchases of non-wireline
 cellular telephone systems and licenses
 (note 3).....................................   (91,720)  (158,397)   (67,588)
 Purchases of minority interests..............    (3,097)    (1,543)    (1,854)
 Capital expenditures.........................   (22,541)   (36,564)   (41,445)
 Proceeds from sales of property, plant and
 equipment....................................       150         38          5
 Decrease (increase) in other intangible
 assets and other assets......................       358       (310)    (2,180)
 Collection of purchase price adjustment......       --         --       2,452
                                               ---------  ---------  ---------
   Net cash used in investing activities...... $(116,850) $(196,776) $(110,610)
                                               ---------  ---------  ---------
Cash flows from financing activities:
 Advances from Palmer Communications
 Incorporated.................................     4,176        --         --
 Payments on advances from Palmer
  Communications Incorporated.................    (2,359)    (1,650)       --
 Increase in notes payable....................       --         --       1,366
 Proceeds from long-term debt.................   137,000    171,000    100,000
 Repayment of long-term debt..................       (75)   (65,125)  (108,319)
 Repayment of related party borrowings........   (20,000)       --         --
 Payment of debt issuance costs...............    (6,454)    (4,803)       --
 Public offering proceeds, net................       --      71,144     95,000
 Proceeds from stock options exercised........       --         285         95
 Payment of deferred offering costs...........    (1,448)    (1,297)      (826)
 Collection of common stock subscriptions
 receivable...................................       100        --         --
 Purchase of treasury stock...................       --         --      (8,864)
 Proceeds from sales under stock purchase
 plans........................................       --         --         290
                                               ---------  ---------  ---------
   Net cash provided by financing activities.. $ 110,940  $ 169,554  $  78,742
                                               ---------  ---------  ---------
   Net increase (decrease) in cash and cash
   equivalents................................ $   1,328  $     438  $  (1,738)
Cash and cash equivalents at beginning of
year..........................................     1,670      2,998      3,436
                                               ---------  ---------  ---------
Cash and cash equivalents at end of year...... $   2,998  $   3,436  $   1,698
                                               =========  =========  =========
</TABLE>
 
          See accompanying notes to consolidated financial statements.
 
                                      F-27
<PAGE>
 
                    PALMER WIRELESS, INC. AND SUBSIDIARIES
 
              CONSOLIDATED STATEMENTS OF CASH FLOWS--(CONTINUED)
                         (DOLLAR AMOUNTS IN THOUSANDS)
 
      SUPPLEMENTAL SCHEDULE OF NONCASH INVESTING AND FINANCING ACTIVITIES
 
  During 1994, certain assets net of certain liabilities were transferred
between Palmer Wireless, Inc. and Palmer Communications Incorporated. These
transfers were treated as contributions to and distributions from equity and
amounted to a net contribution of $9 for the year ended December 31, 1994.
 
  During 1994, Palmer Wireless, Inc. accrued $188 for unpaid deferred offering
costs.
 
  During 1995, Palmer Wireless, Inc. committed to purchase certain minority
interests in 1996. This commitment totaling $451 was accrued in 1995 and paid
in 1996.
 
  During 1996, the Company increased the purchase obligations related to the
final purchase price adjustment for the controlling interest in a non-wireline
cellular telephone system purchased in 1991. This increase amounted to $899
and resulted in an increase in licenses.
 
  Acquisitions of non-wireline cellular telephone systems in 1994, 1995 and
1996 (note 3):
 
<TABLE>
<CAPTION>
                                                       1994     1995     1996
   <S>                                                <C>     <C>       <C>
   Cash payment...................................... $91,720 $158,397  $67,588
                                                      ======= ========  =======
   Allocated to:
     Fixed assets.................................... $11,332 $ 22,846  $ 5,678
     Licenses........................................  79,383  136,940   61,433
     Deferred income taxes...........................     --    (6,165)     --
     Current assets and liabilities, net.............   1,005    4,776      477
                                                      ------- --------  -------
                                                      $91,720 $158,397  $67,588
                                                      ======= ========  =======
</TABLE>
 
               SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION
 
<TABLE>
<CAPTION>
                                                         YEARS ENDED DECEMBER
                                                                  31,
                                                        -----------------------
                                                         1994    1995    1996
   <S>                                                  <C>     <C>     <C>
   Cash paid for interest.............................. $15,199 $18,435 $29,733
   Cash paid for income taxes..........................     --      --  $ 1,591
</TABLE>
 
         See accompanying notes to consolidated financial statements.
 
                                     F-28
<PAGE>
 
                    PALMER WIRELESS, INC. AND SUBSIDIARIES
 
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
            (DOLLAR AMOUNTS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
 
(1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
PRINCIPLES OF CONSOLIDATION
 
  The consolidated financial statements include the accounts of Palmer
Wireless, Inc. and its subsidiaries (the "Company"), all of which the Company
has an ownership interest in greater than 50 percent.
 
  Palmer Wireless, Inc. ("Wireless") is a Delaware corporation and was
incorporated on December 15, 1993 to effect an initial public offering of its
Class A Common Stock. At December 31, 1996, Palmer Communications Incorporated
("PCI") owned 61 percent of Wireless' outstanding common stock and had 75
percent of Wireless' voting rights and therefore Wireless is a subsidiary of
PCI.
 
  In March of 1995, Wireless issued common stock for 100 percent of the
partnership interests of Palmer Cellular Partnership (the "Partnership") (see
note 2). Since this exchange was between related parties it has been accounted
for in a manner similar to a pooling of interests. Therefore, the statements
of operations, stockholders' equity and cash flows for the year ended December
31, 1994 have been restated to include the accounts of the Partnership.
 
  Losses in subsidiaries, attributable to minority stockholders and partners,
in excess of their capital accounts and cash capital call provisions are not
eliminated in consolidation.
 
  Significant intercompany accounts and transactions have been eliminated in
the consolidation.
 
OPERATIONS
 
  The Company has majority ownership in corporations and partnerships which
operate the non-wireline cellular telephone systems in nine Metropolitan
Statistical Areas ("MSA") in three states: Florida (two), Georgia (five) and
Alabama (two). The Company's ownership percentages in these entities range
from approximately 78 percent to 100 percent. The Company owns directly and
operates eight non-wireline cellular telephone systems in Rural Service Areas
("RSA") in Georgia (seven) and Alabama (one).
 
USE OF ESTIMATES
 
  The preparation of financial statements in conformity with generally
accepted accounting principles requires management of the Company to make
estimates and assumptions that affect the reported amounts of assets and
liabilities and disclosure of contingent assets and liabilities at the date of
the financial statements and the reported amounts of revenues and expenses
during the reporting period. Actual results could differ from those estimates.
 
CASH AND CASH EQUIVALENTS
 
  For purposes of the statements of cash flows the Company considers
repurchase agreements with a maturity of three months or less to be cash
equivalents.
 
TRADE ACCOUNTS RECEIVABLE
 
  The Company grants credit to its customers. Substantially all of the
customers are residents of the local areas served by the Company. Generally,
the Company discontinues service to customers whose accounts are 60 days past
due. The activity in the Company's allowance for doubtful accounts for the
years ended December 31, 1994, 1995, and 1996 consisted of the following:
 
<TABLE>
<CAPTION>
                                               ADDITIONS--
                         BALANCE AT ADDITIONS  ALLOWANCE AT                BALANCE
                         BEGINNING  CHARGED TO   DATES OF   DEDUCTIONS NET AT END
                          OF YEAR    EXPENSES  ACQUISITIONS OF RECOVERIES  OF YEAR
<S>                      <C>        <C>        <C>          <C>            <C>
Year ended December 31,
 1994...................   $  681     $1,453      $  211        $  778     $1,567
                           ======     ======      ======        ======     ======
Year ended December 31,
 1995...................   $1,567     $2,078      $  432        $2,197     $1,880
                           ======     ======      ======        ======     ======
Year ended December 31,
 1996...................   $1,880     $3,946      $1,270        $5,305     $1,791
                           ======     ======      ======        ======     ======
</TABLE>
 
 
                                     F-29
<PAGE>
 
                    PALMER WIRELESS, INC. AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
            (DOLLAR AMOUNTS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
INVENTORY
 
  Inventory consisting primarily of cellular telephones and telephone parts is
stated at the lower of cost or market. Cost is determined using the first-in,
first-out (FIFO) method.
 
PROPERTY, PLANT AND EQUIPMENT
 
  Property, plant and equipment are stated at cost. Depreciation is provided
principally by the straight-line method over the estimated useful lives,
ranging from 5 to 20 years for buildings and improvements and 5 to 10 years
for equipment, communications systems and furnishings.
 
ACQUISITIONS AND LICENSES
 
  The cost of acquired companies is allocated first to the identifiable
assets, including licenses, based on the fair market value of such assets at
the date of acquisition (as determined by independent appraisers or management
of the Company). The excess of the total consideration over the amounts
assigned to identifiable assets is recorded as goodwill.
 
  Also included in licenses are expenditures related directly to acquiring
licenses which were not developed or operating at the time of purchase.
Licenses and goodwill are being amortized from the date of commencement of
service to customers (with applicable interest capitalized from acquisition
date to this date) on a straight-line basis over a 40-year period.
 
  Subsequent to the acquisition of the licenses, the Company continually
evaluates whether later events and circumstances have occurred that indicate
the remaining estimated useful life of licenses may warrant revision or that
the remaining balance of the license rights may not be recoverable. The
Company has undergone an annual independent appraisal of its licenses' value.
The Company utilizes projected undiscounted cash flows over the remaining life
of the licenses and sales of comparable businesses to evaluate the recorded
value of licenses. The assessment of the recoverability of the remaining
balance of the license rights will be impacted if projected cash flows are not
achieved.
 
OTHER INTANGIBLE ASSETS AND OTHER ASSETS
 
  Other intangibles and other assets consist primarily of deferred financing
costs, covenants not to compete, subscriber base, and other items. These costs
are being amortized by the interest or straight-line method over their
respective useful lives, which range from 5 to 10 years.
 
INCOME TAXES
 
  The Company accounts for income taxes under the asset and liability method
of accounting for deferred income taxes. Under the asset and liability method,
deferred tax assets and liabilities are recognized for the future tax
consequences attributable to differences between the financial statement
carrying amounts of existing assets and liabilities and their respective tax
bases and operating loss carryforwards. Deferred tax assets and liabilities
are measured using enacted tax rates expected to apply to taxable income in
the years in which those temporary differences are expected to be recovered or
settled. The effect on deferred tax assets and liabilities of a change in tax
rates is recognized in income in the period that includes the enactment date.
 
  The 1994 consolidated financial statements made no provision for income
taxes, due to the fact that the losses of the Partnership were included in the
income tax returns of the individual partners. Also, the consolidated
financial statements made no provision for income taxes of subsidiary
corporations of the Company since those
 
                                     F-30
<PAGE>
 
                    PALMER WIRELESS, INC. AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
            (DOLLAR AMOUNTS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
corporations had approximately $16,182 of net operating loss carryforwards at
December 31, 1994 for federal income tax purposes. In addition, the 1994
consolidated financial statements made no provision for income taxes on the
loss of Wireless due to the non-utilization of Wireless' net operating loss
for the year.
 
INTEREST RATE SWAP AND CAP AGREEMENTS
 
  The differential to be paid or received in connection with interest rate
swap agreements is accrued as interest rates change and is recognized over the
life of the agreements.
 
  Premiums paid for purchased interest rate cap agreements are amortized to
interest expense over the term of the caps. Unamortized premiums are included
in other assets in the consolidated balance sheet. Amounts receivable under
cap agreements are accrued as a reduction of interest expense.
 
REVENUE RECOGNITION
 
  Service revenue includes local subscriber revenue and roamer revenue.
 
  The Company earns local subscriber revenue by providing access to the
cellular network (access revenue) or, as applicable, for usage of the cellular
network (airtime revenue). Access revenue is billed one month in advance and
is recognized when earned. Airtime revenue is recognized when the service is
rendered.
 
  Roamer revenue represents revenue earned by the Company for usage of its
cellular network by subscribers of other cellular carriers. Roamer revenue is
recognized when the services are rendered.
 
  Equipment sales and installation revenue is recognized upon delivery or
installation of the equipment to the customer.
 
OPERATING EXPENSES--ENGINEERING, TECHNICAL AND OTHER DIRECT
 
  Engineering, technical and other direct operating expenses represent certain
costs of providing cellular telephone service to customers. These costs
include cost of incollect roaming service. Incollect roaming is the result of
the Company's subscribers using cellular networks of other cellular carriers.
Incollect roaming revenue is netted against the cost of incollect roaming
service to determine net incollect roaming expense.
 
STOCK OPTION PLANS
 
  Prior to January 1, 1996, the Company accounted for its stock option plans
in accordance with the provisions of Accounting Principles Board ("APB")
Opinion No. 25, "Accounting for Stock Issued to Employees", and related
interpretations. As such, compensation expense would be recorded on the date
of grant only if the current market price of the underlying stock exceeded the
exercise price. On January 1, 1996, the Company adopted Statement of Financial
Accounting Standards ("SFAS") No. 123, "Accounting for Stock-Based
Compensation", which permits entities to recognize as expense over the vesting
period the fair value of all stock-based awards on the date of grant.
Alternatively, SFAS No. 123 also allows entities to continue to apply the
provisions of APB Opinion No. 25 and provide pro forma net income and pro
forma earnings per share disclosures for employee stock option grants made in
1995 and future years as if the fair-value-based method defined in SFAS No.
123 had been applied. The Company has elected to continue to apply the
provisions of APB Opinion No. 25 and provide the pro forma disclosure
provisions of SFAS No. 123.
 
                                     F-31
<PAGE>
 
                    PALMER WIRELESS, INC. AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
            (DOLLAR AMOUNTS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
 
FAIR VALUE OF FINANCIAL INSTRUMENTS
 
  Fair value estimates, methods and assumptions used to estimate the fair
value of the Company's financial instruments are set forth below:
 
  For cash and cash equivalents, trade accounts receivable, receivable from
other cellular carriers, notes payable, accounts payable and accrued expenses,
the carrying amount approximates the estimated fair value due to the short-
term nature of those instruments.
 
  Rates currently available to the Company for long-term debt with similar
terms and remaining maturities are used to discount the future cash flows to
estimate the fair value for long-term debt. Note 4 presents the fair value for
long-term debt and the related interest rate cap and swap agreements.
 
  Fair value estimates are made as of a specific point in time, based upon the
relevant market information about the financial instruments. Because no market
exists for a majority of the Company's financial instruments, fair value
estimates are based on judgements regarding current economic conditions and
other factors. These estimates are subjective in nature and involve
uncertainties and matters of judgement and, therefore, cannot be determined
with precision. Changes in assumptions could significantly affect the
estimates.
 
COMPUTATION OF NET INCOME PER SHARE
 
  The computation of net income per share is based on the weighted average
number of common and dilutive common equivalent shares (common stock options
using the treasury stock method) outstanding during the periods presented.
Average shares of common stock outstanding has been computed assuming that the
704,755 shares of Class A Common Stock and 17,288,578 shares of Class B Common
Stock issued in the Exchange (as defined in note 2) have been outstanding
since January 1, 1994 and the 1,667 shares of Class A Common Stock and the
5,000 shares of Class B Common Stock issued in the initial capitalization of
Wireless have been outstanding since January 1, 1994.
 
(2) OFFERING AND EXCHANGE
 
  On March 21, 1995 and April 18, 1995, Wireless issued 5,000,000 and 369,350
shares, respectively, of Class A Common Stock in an initial public offering
(the "Offering") for net proceeds of $68,399. In connection with the Offering,
on March 21, 1995, Wireless issued 704,755 shares of Class A Common Stock and
17,288,578 shares of Class B Common Stock in exchange for 100 percent of the
Partnership interests of the Partnership (the "Exchange"). The assets and
liabilities received in the Exchange were recorded at their historical cost to
the Partnership and not revalued at fair value on the date of transfer. Since
the Exchange was between related parties it has been accounted for in a manner
similar to a pooling of interests (see note 1).
 
(3) ACQUISITIONS AND PURCHASE OF LICENSES
 
  On October 31, 1994, the Company acquired the assets of and the licenses to
operate the non-wireline cellular telephone systems serving the Georgia Rural
Service Area Market Nos. 377, 378, 380 and 382, otherwise known as Georgia-7
RSA, Georgia-8 RSA, Georgia-10 RSA and Georgia-12 RSA, respectively, for an
aggregate purchase price of $91,720. The acquisition was accounted for by the
purchase method of accounting. In connection with this acquisition, $79,383 of
the purchase price was allocated to licenses. From the date of acquisition to
December 31, 1994, revenue, depreciation and amortization, operating loss and
net loss before interest expense related to the purchase price of the non-
wireline cellular telephone systems purchased were $1,803, $744, $(645) and
$(644), respectively.
 
  On December 1, 1995, the Company purchased all of the outstanding stock of
Augusta Metronet, Inc. and Georgia Metronet, Inc., which owned either directly
(or in the case of Georgia Metronet, Inc., through its 97.9 percent interest
in the Savannah Cellular Limited Partnership) the licenses to operate the non-
wireline cellular
 
                                     F-32
<PAGE>
 
                    PALMER WIRELESS, INC. AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
            (DOLLAR AMOUNTS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

telephone systems in the Savannah and Augusta, Georgia MSAs, respectively, for
an aggregate purchase price of $158,397. The acquisition was accounted for by
the purchase method of accounting. In connection with this acquisition,
$136,940 of the purchase was allocated to licenses. From the date of
acquisition to December 31, 1995, revenue, depreciation and amortization,
operating income and net income before interest expense related to the
purchase price of the non-wireline cellular telephone systems were $2,126,
$508, $208 and $202, respectively.
 
  On June 20, 1996, the Company acquired the assets of and the license to
operate the non-wireline cellular telephone system serving the Georgia Rural
Service Area Market No. 371, otherwise known as Georgia-1 RSA for an aggregate
purchase price of $31,616. The acquisition was accounted for by the purchase
method of accounting. In connection with the acquisition, $27,942 of the
purchase price was allocated to licenses. From the date of acquisition to
December 31, 1996, revenue, depreciation and amortization, operating loss and
net loss before interest expense related to the purchase of the non-wireline
cellular telephone system were $1,239, $556, $(278), and $(278), respectively.
 
  On July 5, 1996, two of the Company's majority-owned subsidiaries acquired
the assets of and the license to operate the non-wireline cellular telephone
system serving the Georgia Rural Service Area Market No. 376, otherwise known
as Georgia-6 RSA for an aggregate purchase price of $35,972. The acquisition
was accounted for by the purchase method of accounting. In connection with the
acquisition, $33,491 of the purchase price was allocated to licenses. From the
date of acquisition to December 31, 1996, revenue, depreciation and
amortization, operating income, and net income before interest expense related
to the purchase of the non-wireline cellular telephone system were $2,682,
$578, $743, and $743, respectively.
 
  Assuming the 1995 and 1996 acquisitions had occurred on January 1, 1995,
unaudited pro forma revenue, net (loss) income and net (loss) income per share
for the year ended December 31, 1995 would have been $132,958, $(12,437), and
$(.56), respectively, and for the year ended December 31, 1996, would have
been $163,393, $3,840, and $.15, respectively. These pro forma amounts assume
that the financing requirements were met by the incurrence of bank debt and
are not necessarily indicative of what the actual consolidated results of
operation might have been if the acquisition had been effective on January 1,
1995.
 
(4) NOTES PAYABLE AND LONG-TERM DEBT
 
  On December 1, 1995, the Company entered into a loan agreement with a bank
which provides for a revolving line of credit of up to $5,000 to facilitate
day-to-day cash management needs. The loan agreement provides for interest at
the bank's prime rate and matures November 30, 1997.
 
  Long-term debt consists of the following:
 
<TABLE>
<CAPTION>
                                                                DECEMBER 31,
                                                              -----------------
                                                                1995     1996
   <S>                                                        <C>      <C>
   Credit agreement (a)...................................... $343,000 $337,000
   Purchase obligations (b)..................................    7,441    5,296
                                                              -------- --------
                                                              $350,441 $342,296
   Less current installments.................................    7,441    5,296
                                                              -------- --------
   Long-term debt, excluding current installments............ $343,000 $337,000
                                                              ======== ========
</TABLE>
- ---------------------
  (a) On December 1, 1995, the Company entered into an amended and restated
credit agreement with 21 banks which provides for a revolving line of credit
of up to $500,000, subject to certain limitations through June 30, 2004. This
credit agreement increased the Company's previously existing $275,000
revolving line of credit. The credit agreement provides for quarterly
commitment reductions commencing September 30, 1998 and commitment reductions
of 25 to 50 percent of Excess Cash Flow (as defined in the credit agreement),
if any, are
 
                                     F-33
<PAGE>
 
                    PALMER WIRELESS, INC. AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
            (DOLLAR AMOUNTS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

required on April 15, 1998 and annually thereafter. Interest is payable at
variable rates and under various interest rate options. The interest rate at
December 31, 1996 ranged from 7.42 to 8.88 percent before the effect of the
interest rate swap and cap agreements outlined below. The credit agreement
also provides for a commitment fee of .5 percent per year on any unused
amounts of the credit agreement. Amounts outstanding are secured by the assets
of the Company.
 
  The credit agreement provides for various compliance covenants and
restrictions, including items related to mergers or acquisition transactions,
the declaration or payment of dividends or other payments to stockholders,
capital expenditures and maintenance of certain financial ratios. At December
31, 1996, the Company was in compliance with all but one financial ratio
covenant. This covenant was based upon operating results for the year ended
December 31, 1996. The Company obtained a waiver of the noncompliance with
this 1996 financial ratio covenant.
 
  The Company has entered into interest rate swap and cap agreements to reduce
the impact of changes in interest rates on its floating debt and thus were
entered into for purposes other than trading. At December 31, 1996, the
Company had outstanding ten interest rate swap agreements and four interest
rate cap agreements having a total notional value of $295,000. These interest
rate swap and cap agreements effectively change the Company's interest rate
exposure on a quarterly basis on $295,000 of credit.
 
  The cap and swap agreements are summarized as follows:
 
<TABLE>
<CAPTION>
                                                             MAXIMUM   NOTIONAL
     TYPE OF AGREEMENT                          MATURITY     LIBOR (1)  VALUE
     <S>                                      <C>           <C>        <C>
     Cap..................................... Nov. 17, 1997      8.00  $ 10,000
     Swap.................................... Nov. 17, 1997      8.10    10,000
     Swap.................................... Nov. 17, 1997      7.48    20,000
     Participating Cap (2)................... Nov. 23, 1997      8.75    15,000
     Participating Swap (3).................. Nov. 24, 1997      8.29    15,000
     Trigger Cap (4)......................... Nov. 28, 1997 7.50/8.50    15,000
     Pay Later Cap (5)....................... Jan. 12, 1998      8.50    20,000
     Swap....................................  Aug. 3, 1998      5.26    25,000
     Participating Swap (6).................. Aug. 10, 1998      5.98    15,000
     Swap....................................  Aug. 6, 1999      6.36    25,000
     Swap....................................  Aug. 7, 2000      6.04    50,000
     Swap.................................... Aug. 20, 2000      6.07    25,000
     Swap.................................... Oct. 10, 2000      6.03    25,000
     Swap.................................... Oct. 11, 2000      5.99    25,000
                                                                       --------
                                                                       $295,000
                                                                       ========
</TABLE>
- ---------------------
(1) The maximum interest rate is 2.5 percent over the LIBOR stated in the
    table below. The 2.5 percent interest rate over such LIBOR decreases if
    certain leverage ratios are met by the Company.
(2) On 36 percent ($5,400) the interest rate is set at 8.75 percent, the
    balance is set at the three-month LIBOR up to a maximum 8.75 percent.
(3) When the three-month LIBOR is less than 8.29 percent the Company
    participates in 50 percent of the difference.
(4) When LIBOR is below 8.5 percent the rate is 7.5 percent, when LIBOR is 8.5
    percent or above the rate is 8.5 percent.
(5) When the three-month LIBOR rate is 8.5 percent or higher the Company
    receives a quarterly payment of $98.
(6) When the six-month LIBOR is less than 5.98 percent the Company
    participates in 45 percent of the difference.
 
                                     F-34
<PAGE>
 
                    PALMER WIRELESS, INC. AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
            (DOLLAR AMOUNTS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
 
  Fees in the amount of $240 were incurred in connection with certain of the
cap agreements and are being amortized over the lives of the respective cap
agreements.
 
  The market value of the swap and cap agreements above, which has not been
reflected in the consolidated financial statements as of December 31, 1996, is
a loss of $1,545.
 
  The Company is exposed to interest rate risk in the event of nonperformance
by the other party to the interest rate swap and cap agreements. However, the
Company does not anticipate nonperformance by any of the banks.
 
  (b) In connection with the purchase of controlling interest in a non-
wireline cellular telephone system in 1991, the Company incurred certain
purchase obligations. The obligations, were retired in July 1996 and January
1997.
 
  Based upon current borrowing rates the fair value approximates the carrying
value of the long-term debt outstanding under the credit agreement described
in (a) above and the purchase obligations described in (b) above.
 
  The aggregate maturities of long-term debt are as follows:
 
<TABLE>
<CAPTION>
            DECEMBER 31,                     AMOUNT
            <S>                             <C>      <C>
            1997........................... $  5,296
            1998...........................      --
            1999...........................      --
            2000...........................      --
            2001...........................   72,000
            Thereafter.....................  265,000
                                            --------
                                            $342,296
                                            ======== ===
</TABLE>
 
(5) INCOME TAXES
 
  Components of income tax expense consist of the following:
 
<TABLE>
<CAPTION>
                                                           FEDERAL STATE TOTAL
     <S>                                                   <C>     <C>   <C>
     Year ended December 31, 1995:
     Current.............................................  $  --   $--   $  --
     Deferred............................................   2,550   100   2,650
                                                           ------  ----  ------
                                                           $2,550  $100  $2,650
                                                           ======  ====  ======
     Year ended December 31, 1996:
     Current.............................................  $  --   $869  $  869
     Deferred............................................   1,795    60   1,855
                                                           ------  ----  ------
                                                           $1,795  $929  $2,724
                                                           ======  ====  ======
</TABLE>
 
                                     F-35
<PAGE>
 
                    PALMER WIRELESS, INC. AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
            (DOLLAR AMOUNTS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
 
  The consolidated effective tax rate differs from the statutory United States
federal tax rate for the following reasons and by the following percentages:
<TABLE>
<CAPTION>
                                                                 YEARS ENDED
                                                                  DECEMBER
                                                                     31,
                                                                 ------------
                                                                 1995   1996
<S>                                                              <C>    <C>
Statutory United States federal tax rate........................  34.0%  34.0%
Partnership loss prior to corporate status......................  10.1    --
License amortization not deductible for tax.....................   7.7   32.5
Net operating loss carryforwards................................ (59.0) (42.8)
State taxes.....................................................   --     8.3
Recognition of deferred income taxes related to the difference
 between financial statement and income tax bases of certain
 assets and liabilities in connection with the Exchange.........  73.5    --
Other...........................................................   7.2    4.8
                                                                 -----  -----
Consolidated effective tax rate.................................  73.5%  36.8%
                                                                 =====  =====
</TABLE>
 
  The components of the deferred income tax assets and liabilities are as
follows:
 
<TABLE>
<CAPTION>
                                                              DECEMBER 31,
                                                            ------------------
                                                              1995      1996
     <S>                                                    <C>       <C>
     Deferred tax assets:
       Allowance for doubtful accounts..................... $    658  $    609
       Nondeductible accruals..............................      163       221
       Net operating loss carryforwards....................    4,314     4,100
                                                            --------  --------
         Total deferred tax assets......................... $  5,135  $  4,930
       Valuation allowance.................................   (3,898)      --
                                                            --------  --------
                                                            $  1,237  $  4,930
                                                            --------  --------
     Deferred tax liabilities:
       Property, plant and equipment.......................   (7,323)   (7,415)
       Licenses............................................   (2,729)   (8,185)
                                                            --------  --------
         Total deferred tax liabilities.................... $(10,052) $(15,600)
                                                            --------  --------
       Deferred tax liability, net......................... $ (8,815) $(10,670)
                                                            ========  ========
</TABLE>
 
  The net change in the total valuation allowance for the year ended December
31, 1996 was a decrease of $3,898. A valuation allowance had been recorded
primarily to offset the gross deferred tax assets created by net operating
loss carryforwards until such time as earnings of the Company or alternative
tax planning strategies warranted full recognition. Management believes that
it is more likely than not that the results of future operations will generate
sufficient taxable income to realize that portion of the deferred tax asset
related to the net operating loss carryforwards. The net operating loss
carryforwards totaled approximately $11,700 at December 31, 1996 and expire in
amounts ranging from approximately $400 to $4,100 through 2011. For
carryforwards of approximately $10,900, generated in periods prior to the
Exchange, utilization is limited to the subsidiary that generated the
carryforwards, unless the Company utilizes alternative tax planning
strategies.
 
                                     F-36
<PAGE>
 
                    PALMER WIRELESS, INC. AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
            (DOLLAR AMOUNTS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
 
(6) RELATED PARTY TRANSACTIONS
 
  During 1994, the Company had a subordinated demand note of $20,000 with
Palmer Broadcasting Limited Partnership, a majority-owned subsidiary of PCI.
Interest expense under the note was $1,611 for the year ended December 31,
1994. The note was paid off in 1994.
 
  PCI had previously extended the Company a line of credit in the amount of
$3,000 that was used for the initial operations of the Company, to pay
organization expenses and to pay expenses of the Offering. The line of credit
bore interest at 2 percent above the prime rate. Interest expense on the line
of credit amounted to $117 for the year ended December 31, 1994. The
borrowings totaling $1,615 were repaid with the proceeds of the Offering.
 
  During 1994, the Company earned $78 of interest income from advances to PCI.
 
  During 1994, the Company performed certain management functions for PCI.
These functions included general management, human resources administration,
accounting, and computer services. PCI was charged a fee based on the
Company's estimate of its time spent managing PCI and usage of its computer.
Concurrently with the Offering and the Exchange, the Company and PCI entered
into both a transitional management and administrative services agreement and
a computer services agreement that extend each December 31 for additional one-
year periods unless and until either party notifies the other. The fees from
these arrangements amounted to a total of $509, $492, and $534 for the years
ended December 31, 1994, 1995, and 1996, respectively, and are included as a
reduction of selling, general and administrative expenses.
 
  During 1994, PCI provided certain tax consulting services to the Company.
Concurrently with the Offering and the Exchange, the Company and PCI entered
into a tax consulting agreement that extends each December 31 for additional
one-year periods unless and until either party notifies the other. The fees
for tax consulting services amounted to a total of $67, $84, and $120 for the
years ended December 31, 1994, 1995, and 1996, respectively, and are included
in selling, general and administrative expenses.
 
  PCI has a 401(k) plan with a noncontributory retirement feature and a
matching provision for employees who meet length of service and other
requirements. The Company participates in this plan and was allocated 401(k)
retirement and matching expense of $305, $493, and $696 for the years ended
December 31, 1994, 1995, and 1996, respectively.
 
(7) COMMON STOCK AND STOCK PLANS
 
  During 1994, the Company amended its certificate of incorporation to
increase the number of authorized shares of common stock from 60,000,000 to
91,000,000 and to provide for Class A Common Stock and Class B Common Stock.
The Class A Common Stock has one vote per share. The Class B Common Stock,
which may be owned only by PCI or certain successors of PCI and of which no
shares may be issued subsequent to the Offering, has five votes per share,
provided, however, that, so long as any Class A Common Stock is issued and
outstanding, at no time will the total outstanding Class B Common Stock have
the right to cast votes having more than 75 percent of the total voting power
of the common stock in the aggregate. Shares of Class B Common Stock shall be
converted into Class A Common Stock on a share-for-share basis: (i) at any
time at the option of the holder; (ii) immediately upon the transfer of shares
of Class B Common Stock to any holder other than a successor of PCI; (iii)
immediately if the shares of Class B Common Stock held by PCI or its
successors constitute 33 percent or less of the outstanding shares of the
Company; (iv) at the end of 20 years from original issuance of those shares of
Class B Common Stock; or (v) if more than 50 percent of the equity interests
in PCI become beneficially owned by persons other than: (i) beneficial owners
of PCI as of December 29, 1994 ("Current PCI Beneficial Owners"); (ii)
affiliates of Current PCI Beneficial Owners; (iii) heirs or devisees of
 
                                     F-37
<PAGE>
 
                    PALMER WIRELESS, INC. AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
            (DOLLAR AMOUNTS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

any individual Current PCI Beneficial Owner, successors of any corporation or
partnership which is a Current PCI Beneficial Owner and beneficiaries of any
trust which is a Current PCI Beneficial Owner; and (iv) any relative, spouse
or relative of a spouse of any Current PCI Beneficial Owner.
 
  The Company adopted a Stock Option Plan in connection with the Offering,
under which options for an aggregate of 1,600,000 shares of Class A Common
Stock are available for grants to key employees. The Company also adopted a
Director's Stock Option Plan in connection with the Offering, under which
options for an aggregate of 300,000 shares of Class A Common Stock are
available for grants to directors who are not officers or employees of the
Company. Stock options under both plans are granted with an exercise price
equal to the stock's fair value at the date of grant. The stock options
granted under the Stock Option Plan have 10-year terms and vest and become
exercisable ratably over three years from the date of grant. The stock options
granted under the Director's Stock Option Plan are vested and become fully
exercisable upon the date of the grant. At December 31, 1996, there were
options with respect to 693,334 and 45,000 shares of Class A Common Stock
outstanding under the Stock Option Plan and the Director's Stock Option Plan,
respectively. At December 31, 1996, there were 880,000 and 255,000 additional
shares available for grant under the Stock Option Plan and the Director's
Stock Option Plan, respectively.
 
  The Company applies APB Opinion No. 25 in accounting for its Stock Option
Plan and Director's Stock Option Plan ("the Plans") and accordingly, no
compensation cost has been recognized for its stock options in the
consolidated financial statements. Had the Company determined compensation
cost based on the fair value at the grant date for its stock options under
SFAS No.123, the Company's net income (loss) and net income (loss) per share
would have been reduced to the pro forma amounts indicated below:
 
<TABLE>
<CAPTION>
                                                                  YEARS ENDED
                                                                  DECEMBER 31,
                                                                  -------------
                                                                  1995    1996
     <S>                                                          <C>    <C>
     Net income-as reported...................................... $ 954  $4,682
     Net (loss) income-pro forma................................. $(777) $2,850
     Net income per share-as reported............................ $ .04  $  .18
     Net (loss) income per share-pro forma....................... $(.03) $  .11
</TABLE>
 
  The fair value of each option grant is estimated on the date of grant using
the Black-Scholes option pricing model with the weighted-average assumptions
as follows: dividend yield of 0.0%; expected volatility of 101%; risk-free
interest rate of 5.5%; and expected lives of five years. The fair value of the
option grants in 1995 and 1996 were $11.04 and $13.36 per share, respectively.
 
  Stock option activity during the periods indicated is as follows:
 
<TABLE>
<CAPTION>
                                                                     WEIGHTED
                                                        NUMBER OF    AVERAGE
                                                         SHARES   EXERCISE PRICE
     <S>                                                <C>       <C>
     Balance December 31, 1994                               --          --
       Granted.........................................  692,500      $14.25
       Exercised.......................................  (20,000)      14.25
                                                         -------
     Balance December 31, 1995.........................  672,500       14.25
       Granted.........................................   72,500       17.25
       Exercised.......................................   (6,666)      14.25
                                                         -------
     Balance December 31, 1996.........................  738,334       14.54
                                                         =======
</TABLE>
 
  At December 31, 1996, the range of exercise prices and weighted-average
remaining contractual life of outstanding options was $14.25--$17.25 and 8.3
years, respectively.
 
                                     F-38
<PAGE>
 
                    PALMER WIRELESS, INC. AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
            (DOLLAR AMOUNTS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
 
  At December 31, 1995 and 1996, the number of options exercisable was 37,500
and 250,000, respectively, and the weighted average exercise price of those
options was $14.25 and $14.34, respectively.
 
  The Company adopted a stock purchase plan for employees (the "Employee Stock
Purchase Plan") and a stock purchase plan for non-employee directors (the
"Non-Employee Director Stock Purchase Plan"). Under the Employee Stock
Purchase Plan, 160,000 shares of Class A Common Stock are available for
purchase by eligible employees of the Company or any of its subsidiaries.
Under the Non-Employee Director Stock Purchase Plan, 25,000 shares of Class A
Common Stock are available for purchase by non-employee directors of the
Company. The purchase price of each share of Class A Common Stock purchased
under the Employee Stock Purchase Plan or the Non-Employee Director Stock
Purchase Plan will be the lesser of 90 percent of the fair market value of the
Class A Common Stock on the first trading day of the plan year or on the last
day of such plan year; provided, however, that in no event shall the purchase
price be less than the par value of the stock. Both plans will terminate in
2005, unless terminated at an earlier date by the board of directors. During
the year ended December 31, 1996, 15,541 shares were issued under the Employee
Stock Purchase Plan and 1,702 shares were issued under the Non-Employee
Director Stock Purchase Plan at a purchase price of $16.85. Compensation cost
computed under the provisions of SFAS No. 123 related to the shares issued
under the Employee Stock Purchase Plan and the Non-Employee Director Stock
Purchase Plan is immaterial to the consolidated financial statements.
 
(8) COMMITMENTS AND CONTINGENCIES
 
LEASES
 
  The Company occupies certain buildings and uses certain tower sites, cell
sites and equipment under noncancellable operating leases which expire through
2014. The operating leases for a building and certain tower sites and cell
sites are with related parties.
 
  Future minimum lease payments under noncancellable operating leases as of
December 31, 1996 are as follows:
 
<TABLE>
<CAPTION>
                                                        RELATED PARTIES OTHERS
      <S>                                               <C>             <C>
      1997.............................................      $285       $ 3,429
      1998.............................................       285         2,899
      1999.............................................        52         2,507
      2000.............................................        14         2,011
      2001.............................................       --          1,348
      Later years through 2014.........................       --          4,522
                                                             ----       -------
        Total minimum lease payments...................      $636       $16,716
                                                             ====       =======
</TABLE>
 
  Rental expense was $1,609, $2,487, and $3,551 for the years ended December
31, 1994, 1995 and 1996, respectively, of which $253, $269, and $278 was paid
to related parties for 1994, 1995 and 1996, respectively.
 
CONTINGENCIES
 
  The Company is involved in various claims and legal actions arising in the
ordinary course of business. In the opinion of management, the ultimate
disposition of these matters will not have a material adverse effect on the
Company's consolidated financial statements.
 
                                     F-39
<PAGE>
 
                    PALMER WIRELESS, INC. AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
            (DOLLAR AMOUNTS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
 
EMPLOYMENT AGREEMENTS
 
  The Company has employment agreements with six officers of the Company. The
agreements have terms of two or three years and provide for aggregate annual
salaries of $1,181 in 1997. Each employment agreement provides that if the
officer is terminated by the Company without cause (as defined therein) or
terminates the agreement for good reason (as defined therein), the Company
will pay the officer the full base salary and benefits which would have been
paid to such officer during the remaining term of the agreement.
 
(9) SELECTED QUARTERLY FINANCIAL DATA (UNAUDITED)
 
<TABLE>
<CAPTION>
YEAR ENDED DECEMBER 31,
1995                     FIRST QUARTER(A)    SECOND QUARTER    THIRD QUARTER    FOURTH QUARTER  TOTAL
<S>                      <C>               <C>                <C>               <C>            <C>
Total Revenue...........      $22,374           $25,931           $26,055          $30,546     $104,906
                              =======           =======           =======          =======     ========
Operating Income........      $ 4,872           $ 6,892           $ 8,152          $ 6,666     $ 26,582
                              =======           =======           =======          =======     ========
Net (Loss) Income.......      $(3,958)          $ 1,620           $ 2,801          $   491     $    954
                              =======           =======           =======          =======     ========
Net (Loss) Income Per
 Share*.................      $  (.21)          $   .07           $   .12          $   .02     $    .04
                              =======           =======           =======          =======     ========
<CAPTION>
YEAR ENDED DECEMBER 31,
1996                     FIRST QUARTER (B) SECOND QUARTER (B) THIRD QUARTER (B) FOURTH QUARTER  TOTAL
<S>                      <C>               <C>                <C>               <C>            <C>
Total Revenue...........      $36,950           $40,031           $41,171          $41,591     $159,743
                              =======           =======           =======          =======     ========
Operating Income........      $ 8,514           $11,281           $11,977          $ 9,405     $ 41,177
                              =======           =======           =======          =======     ========
Net Income (Loss).......      $    76           $ 1,684           $ 2,976          $   (54)    $  4,682
                              =======           =======           =======          =======     ========
Net Income (Loss) Per
 Share*.................      $   .00           $   .07           $   .10          $  (.00)    $    .18
                              =======           =======           =======          =======     ========
</TABLE>
- ---------------------
(a)  First quarter loss was increased by $2,650 due to the recognition of
     deferred income taxes relating to the difference between financial
     statement and income tax return bases of certain assets and liabilities
     in connection with the Exchange.
(b)  Certain reclassifications have been made to conform to the fourth quarter
     presentation.
 *  Weighted average shares outstanding for the quarters are calculated
    independent of the weighted average shares outstanding for the year;
    therefore, quarterly net income (loss) per share may not total to annual
    net income per share.
 
(10) SUBSEQUENT EVENT
 
  On February 1, 1997, one of the Company's majority-owned subsidiaries
acquired the assets of and license to operate the non-wireline cellular
telephone system serving the Georgia Rural Service Area Market No. 383,
otherwise known as Georgia-13 RSA for a total purchase price of $30,000,
subject to certain adjustments.
 
                                     F-40
<PAGE>
 
                    PALMER WIRELESS, INC. AND SUBSIDIARIES
 
                     CONDENSED CONSOLIDATED BALANCE SHEETS
 
<TABLE>
<CAPTION>
                                                  DECEMBER 31,     MARCH 31,
                                                      1996           1997
                                                (DOLLAR AMOUNTS IN THOUSANDS)
                                                         (UNAUDITED)
<S>                                             <C>              <C>
ASSETS
  Current Assets:
    Cash and Cash Equivalents..................   $        1,698 $        2,091
    Trade Accounts Receivable, Net of Allowance
     for Doubtful Accounts.....................           18,784         17,819
    Receivable from Other Cellular Carriers....            1,706          3,194
    Deferred Income Taxes......................              830          1,044
    Prepaid Expenses and Deposits..............            2,313          1,940
    Inventory..................................            5,106          4,043
                                                  -------------- --------------
      Total Current Assets.....................   $       30,437 $       30,131
  Net Property, Plant and Equipment............          132,438        148,121
  Licenses, Net of Amortization................          375,808        400,620
  Other Intangible Assets and Other Assets, at
   Cost Less Accumulated Amortization..........           11,259         10,694
                                                  -------------- --------------
                                                  $      549,942 $      589,566
                                                  ============== ==============
LIABILITIES AND EQUITY
  Current Liabilities:
    Notes Payable..............................   $        1,366 $        2,698
    Current Installments of Long-Term Debt.....            5,296             --
    Accounts Payable...........................           10,394         10,510
    Accrued Expenses...........................            8,399          9,871
    Other Liabilities..........................            4,686          4,770
                                                  -------------- --------------
      Total Current Liabilities................   $       30,141 $       27,849
  Long-Term Debt, Excluding Current Install-
   ments.......................................          337,000        376,000
  Deferred Income Taxes........................           11,500         12,938
  Minority Interests...........................            6,371          6,672
                                                  -------------- --------------
      Total Liabilities........................   $      385,012 $      423,459
                                                  -------------- --------------
  Stockholders' Equity.........................          164,930        166,107
                                                  -------------- --------------
                                                  $      549,942 $      589,566
                                                  ============== ==============
</TABLE>
- ---------------------
Note: The balance sheet at December 31, 1996 has been derived from the audited
    financial statements at that date but does not include all of the
    information and footnotes required by generally accepted accounting
    principles for complete financial statements.
 
    See accompanying notes to condensed consolidated financial statements.
 
                                     F-41
<PAGE>
 
                     PALMER WIRELESS, INC. AND SUBSIDIARIES
 
                CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
 
<TABLE>
<CAPTION>
                                               THREE MONTHS ENDED MARCH 31,
                                               ------------------------------
                                                    1996            1997
                                               (DOLLAR AMOUNTS IN THOUSANDS
                                                   EXCEPT SHARE AMOUNTS)
                                                        (UNAUDITED)
<S>                                            <C>             <C>
Revenue:
  Service..................................... $       34,915  $       42,220
  Equipment Sales and Installation............          2,035           2,463
                                               --------------  --------------
    Total Revenue............................. $       36,950  $       44,683
                                               --------------  --------------
Operating Expenses:
  Engineering, Technical and Other Direct.....          7,683           7,430
  Cost of Equipment...........................          3,931           5,807
  Selling, General and Administrative.........         10,924          13,360
  Depreciation and Amortization...............          5,898           7,553
                                               --------------  --------------
    Total Operating Expenses.................. $       28,436  $       34,150
                                               --------------  --------------
    Operating Income.......................... $        8,514  $       10,533
                                               --------------  --------------
Other Income (Expense):
  Interest Expense, Net.......................         (7,945)         (7,872)
  Other Income, Net...........................            --               71
                                               --------------  --------------
    Total Other Expense....................... $       (7,945) $       (7,801)
                                               --------------  --------------
Income Before Minority Interest Share of
 Income and Income Taxes...................... $          569  $        2,732
Minority Interest Share of Income.............           (452)           (331)
                                               --------------  --------------
Income Before Income Taxes.................... $          117  $        2,401
Income Taxes..................................            (41)         (1,224)
                                               --------------  --------------
    Net Income................................ $           76  $        1,177
                                               ==============  ==============
Net Income Per Share of Common Stock.......... $         0.00  $         0.04
                                               ==============  ==============
Average Shares Outstanding....................     23,561,923      27,813,259
                                               ==============  ==============
</TABLE>
 
 
     See accompanying notes to condensed consolidated financial statements.
 
                                      F-42
<PAGE>
 
                     PALMER WIRELESS, INC. AND SUBSIDIARIES
 
           CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
 
<TABLE>
<CAPTION>
                            COMMON STOCK      COMMON STOCK
                               CLASS A           CLASS B                          TREASURY STOCK
                          ----------------- -----------------                     ---------------
                                                              ADDITIONAL                               TOTAL
                                                               PAID-IN   RETAINED                  STOCKHOLDERS'
                            SHARES   AMOUNT   SHARES   AMOUNT  CAPITAL   EARNINGS SHARES  AMOUNT      EQUITY
                                       (DOLLAR AMOUNTS IN THOUSANDS)
                                                (UNAUDITED)
<S>                       <C>        <C>    <C>        <C>    <C>        <C>      <C>     <C>      <C>
Balances at  December
31,  1995...............   6,095,772  $ 61  17,293,578  $173   $ 72,466   $1,853      --  $   --     $ 74,553
Public offering, net of
 issuance costs
 of $5,826..............   5,000,000    50         --    --      94,124      --       --      --       94,174
Exercise of stock
 options................       6,666   --          --    --          95      --       --      --           95
Employee and non-
 employee director stock
 purchase plans.........      17,243   --          --    --         290      --       --      --          290
Treasury shares
 purchased..............         --    --          --    --                  --   600,000  (8,864)     (8,864)
Net income..............         --    --          --    --         --     4,682      --      --        4,682
                          ----------  ----  ----------  ----   --------   ------  ------- -------    --------
Balances at December 31,
 1996...................  11,119,681  $111  17,293,578  $173   $166,975   $6,535  600,000 $(8,864)   $164,930
Net income..............         --    --          --    --         --     1,177      --      --        1,177
                          ----------  ----  ----------  ----   --------   ------  ------- -------    --------
Balances at March 31,
 1997...................  11,119,681  $111  17,293,578  $173   $166,975   $7,712  600,000 $(8,864)   $166,107
                          ==========  ====  ==========  ====   ========   ======  ======= =======    ========
</TABLE>
 
 
 
 
 
     See accompanying notes to condensed consolidated financial statements.
 
                                      F-43
<PAGE>
 
                     PALMER WIRELESS, INC. AND SUBSIDIARIES
 
                CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
 
<TABLE>
<CAPTION>
                                                THREE MONTHS ENDED MARCH 31,
                                                ----------------------------
<S>                                            <C>             <C>
                                                    1996            1997
<CAPTION>
                                               (DOLLAR AMOUNTS IN THOUSANDS)
                                                        (UNAUDITED)
<S>                                            <C>             <C>
Cash flows from operating activities:
  Net income.................................. $           76  $         1,177
                                               --------------  ---------------
  Adjustments to reconcile net income to net
   cash provided by operating
   activities:
    Depreciation and amortization.............          5,898            7,553
    Minority interest share of income.........            452              331
    Deferred income taxes.....................             41            1,224
    Loss on disposal of property..............            --                 5
    Interest deferred and added to long-term
    debt......................................            187              --
    Payment of deferred interest..............            --            (1,514)
    Decrease in trade accounts receivable.....             50            1,730
    Decrease in inventory.....................            378            1,223
    Increase in accounts payable and accrued
    expenses..................................             40            1,252
    Change in other accounts..................           (343)            (651)
                                               --------------  ---------------
      Total adjustments....................... $        6,703  $        11,153
                                               --------------  ---------------
      Net cash provided by operating
      activities.............................. $        6,779  $        12,330
                                               --------------  ---------------
Cash flows from investing activities:
  Capital expenditures........................         (6,618)         (16,987)
  Proceeds from sales of property and
  equipment...................................            --                12
  Purchase of cellular systems................            --           (31,096)
  Collection of purchase price adjustment.....          2,452              --
  Purchases of minority interests.............         (1,224)            (368)
  Increase in other intangible assets and
  other assets................................         (2,247)             (48)
                                               --------------  ---------------
    Net cash used in investing activities..... $       (7,637) $       (48,487)
                                               --------------  ---------------
Cash flows from financing activities:
  Increase in short-term notes payable........            --             1,332
  Repayment of long-term debt.................            (25)          (3,782)
  Proceeds from long-term debt................          2,000           39,000
                                               --------------  ---------------
    Net cash provided by financing
    activities................................ $        1,975  $        36,550
                                               --------------  ---------------
    Net increase in cash and cash
    equivalents............................... $        1,117  $           393
Cash and cash equivalents at the beginning of
period........................................          3,436            1,698
                                               --------------  ---------------
Cash and cash equivalents at the end of
period........................................ $        4,553  $         2,091
                                               ==============  ===============
Supplemental disclosure of cash flow
information:
  Income taxes paid (received), net........... $           67  $          (648)
                                               ==============  ===============
  Interest paid............................... $        7,033  $         8,615
                                               ==============  ===============
</TABLE>
 
     See accompanying notes to condensed consolidated financial statements.
 
                                      F-44
<PAGE>
 
                    PALMER WIRELESS, INC. AND SUBSIDIARIES
 
             NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                         (DOLLAR AMOUNTS IN THOUSANDS)
                                  (UNAUDITED)
 
(1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
BASIS OF PRESENTATION
 
  The accompanying condensed consolidated financial statements of Palmer
Wireless, Inc. and subsidiaries (the "Company") have been prepared without
audit pursuant to Rule 10-01 of Regulation S-X of the Securities and Exchange
Commission. Accordingly, they do not include all of the information and
footnotes required by generally accepted accounting principles for complete
financials. In the opinion of management, all adjustments (none of which were
other than normal recurring items) considered necessary for a fair
presentation have been included. The results of operations for the interim
periods reported are not necessarily indicative of results to be expected for
the year.
 
  The computation of net income per share is based on the weighted average
number of common and, as appropriate, dilutive common equivalent shares
(common stock options using the treasury stock method) outstanding during the
periods presented.
 
RECLASSIFICATIONS
 
  Certain reclassifications have been made to the 1996 Statement of Operations
to conform to the 1997 presentation.
 
(2) ACQUISITION AND PURCHASE OF LICENSE
 
  On February 1, 1997, one of the Company's majority-owned subsidiaries
acquired the assets of and license to operate the non-wireline cellular
telephone system serving the Georgia Rural Service Area Market No. 383,
otherwise known as Georgia-13 RSA, for a total purchase price of $31,096.
 
(3) SUBSEQUENT EVENT
 
  On May 23, 1997, the Company entered into an agreement to sell its
outstanding shares of common stock to Price Communications Corporation for a
purchase price of $17.50 per share, for an aggregate purchase price of
approximately $489,000. In addition, Price Communications Corporation has also
agreed to repay up to $389,000 of outstanding indebtedness of the Company.
 
 
 
                                     F-45
<PAGE>
 
                                                                        ANNEX I
 
                         AGREEMENT AND PLAN OF MERGER
 
  THIS AGREEMENT AND PLAN OF MERGER (this "Agreement") is entered into this
23rd day of May, 1997, by and among PALMER WIRELESS, INC., a Delaware
corporation (the "Company"), PRICE COMMUNICATIONS CORPORATION, a New York
corporation ("Acquiror"), and PRICE COMMUNICATIONS CELLULAR MERGER CORP., a
Delaware corporation ("Merger Sub").
 
  WHEREAS, the Boards of Directors of the Company, Acquiror and Merger Sub
have each determined that it is fair to, and in the best interests of their
respective stockholders that Merger Sub, a wholly-owned subsidiary of
Acquiror, merge with and into the Company, pursuant to and subject to the
terms and conditions of this Agreement and the Delaware General Corporation
Law ("Delaware Law"); and
 
  WHEREAS, concurrently with the execution of this Agreement and as an
inducement to Acquiror to enter into this Agreement, Palmer Communications
Incorporated, a Delaware corporation ("PCI"), has entered into a voting
agreement with Acquiror (the "Voting Agreement") pursuant to which, among
other things, PCI has agreed to vote its shares of common stock of the Company
in favor of this Agreement, the Merger (as defined below) and the other
transactions contemplated by this Agreement.
 
  NOW, THEREFORE, in consideration of the foregoing and the respective
representations, warranties, covenants and agreements set forth in this
Agreement, the parties hereto agrees as follows:
 
                                   ARTICLE I
 
                                  The Merger
 
  Section 1.1. The Merger.
 
  Upon the terms and subject to the conditions set forth in this Agreement
(including approval of the Federal Communications Commission (the "FCC")), and
in accordance with Delaware Law, at the Effective Time (as defined in Section
1.2) Merger Sub shall be merged with and into the Company (the "Merger"). As a
result of the Merger, the separate corporate existence of Merger Sub shall
cease and the Company shall continue as the surviving corporation of the
Merger (sometimes referred to herein as the "Surviving Corporation") and a
wholly-owned subsidiary of Acquiror. The name of the Company shall continue as
the name of the Surviving Corporation.
 
  Section 1.2. Effective Time.
 
  At the Closing, the parties hereto shall cause the Merger to be consummated
by filing a certificate of merger (the "Certificate of Merger") with the
Secretary of State of the State of Delaware, in such form as required by, and
executed in accordance with the relevant provisions of, Delaware Law and in
such form as approved by the Company and Acquiror prior to such filing (the
date and time of the filing of the Certificate of Merger or the time specified
therein being the "Effective Time").
 
  Section 1.3. Effect of the Merger.
 
  At the Effective Time, the effect of the Merger shall be as provided in the
applicable provisions of Delaware Law. Without limiting the generality of the
foregoing, and subject thereto, at the Effective Time, except as otherwise
provided herein, all the rights, privileges, powers and franchises of Merger
Sub and the Company, shall vest in the Surviving Corporation, and all debts,
liabilities and duties of Merger Sub and the Company shall become the debts,
liabilities and duties of the Surviving Corporation.
 
                                       1
<PAGE>
 
  Section 1.4. Certificate of Incorporation; Bylaws.
 
  At the Effective Time, subject to the terms and conditions of Section 7.8
hereof, (a) the certificate of incorporation of Merger Sub, as in effect
immediately prior to the Effective Time and as amended by the Certificate of
Merger, shall be the certificate of incorporation of the Surviving
Corporation, and (b) the bylaws of Merger Sub, as in effect immediately prior
to the Effective Time, shall be the bylaws of the Surviving Corporation.
 
  Section 1.5. Directors and Officers.
 
  The directors of Merger Sub (or such other or additional individuals as
Acquiror may designate prior to Closing) shall be the initial directors of the
Surviving Corporation, each to hold office in accordance with the certificate
of incorporation and bylaws of the Surviving Corporation; and the officers of
the Company shall continue as the officers of the Surviving Corporation, in
each case until their respective successors are duly elected or appointed and
qualified.
 
  Section 1.6. Closing.
 
  Subject to the terms and conditions of this Agreement, the closing of the
Merger (the "Closing") will take place as promptly as practicable after
satisfaction of the latest to occur or, if permissible, waiver of the
conditions set forth in Article VIII hereof (the "Closing Date"), at the
offices of Hogan & Hartson L.L.P., Columbia Square, 555 13th Street, N.W.,
Washington, D.C. 20004, unless another date or place is agreed to in writing
by the parties hereto.
 
  Section 1.7. Subsequent Actions.
 
  If, at any time after the Effective Time, the Surviving Corporation shall
consider or be advised that any deeds, bills of sale, assignments, assurances
or any other actions or things are necessary or desirable to continue in,
vest, perfect or confirm of record or otherwise in the Surviving Corporation
its right, title or interest in, to or under any of the rights, properties,
privileges, franchises or assets of either of its constituent corporations
acquired or to be acquired by the Surviving Corporation as a result of, or in
connection with, the Merger or otherwise to carry out this Agreement, the
officers and directors of the Surviving Corporation shall be directed and
authorized to execute and deliver, in the name and on behalf of either of such
constituent corporations, all such deeds, bills of sale, assignments and
assurances and to take and do, in the name and on behalf of each of such
corporations or otherwise, all such other actions and things as may be
necessary or desirable to vest, perfect or confirm any and all right, title
and interest in, to and under such rights, properties, privileges, franchises
or assets in the Surviving Corporation or otherwise to carry out this
Agreement.
 
                                  ARTICLE II
 
              Conversion of Securities; Exchange of Certificates
 
  Section 2.1. Conversion of Securities.
 
  At the Effective Time, by virtue of the Merger and without any action on the
part of Acquiror, Merger Sub, the Company or the holders of any of the
following securities:
 
    (a) Company Common Stock. Subject to the other provisions of this Section
  2.1, each share of (i) Class A common stock, par value $.01 per share, of
  the Company ("Class A Common Stock"), issued and outstanding immediately
  prior to the Effective Time (excluding any shares described in Sections
  2.1(b) and (c) and any Dissenting Shares (as hereinafter defined)), and
  (ii) Class B common stock, par value $.01 per share, of the Company ("Class
  B Common Stock"; together with the Class A Common Stock, the "Common
  Stock"), shall be converted into the right to receive Seventeen Dollars and
  Fifty Cents ($17.50) in cash, without interest (the "Per Share Amount").
  All such shares of Common Stock shall cease to be outstanding and shall
  automatically be canceled and retired and shall cease to exist, and each
  certificate previously evidencing any such shares shall thereafter
  represent only the right to receive the Merger
 
                                       2
<PAGE>
 
  Consideration as described below. The holders of certificates previously
  evidencing such shares of Common Stock outstanding immediately prior to the
  Effective Time shall cease to have any rights with respect to such shares
  of Common Stock, except as otherwise provided herein or by law. Each such
  certificate previously evidencing such shares of Common Stock shall be
  exchanged for the Per Share Amount multiplied by the number of shares
  previously evidenced by the canceled certificate upon the surrender of such
  certificate in accordance with the provisions of Section 2.2, without
  interest;
 
    (b) Acquiror-Owned Shares. All shares of capital stock of the Company
  owned, directly or indirectly, by Acquiror, Merger Sub or any Acquiror
  Subsidiary (as defined in Section 5.1) shall be canceled and extinguished
  without any conversion thereof and no cash shall be delivered or
  deliverable in exchange therefor;
 
    (c) Treasury Stock. All shares of capital stock of the Company held in
  the treasury of the Company immediately prior to the Effective Time shall
  be canceled and extinguished without any conversion thereof and no cash
  shall be delivered or deliverable in exchange therefor; and
 
    (d) Merger Sub Stock. Each share of common stock, par value $.01 per
  share, of Merger Sub issued and outstanding immediately prior to the
  Effective Time shall be converted into and exchanged for one (1) duly and
  validly issued, fully paid and nonassessable share of common stock of the
  Surviving Corporation.
 
  Section 2.2. Payment.
 
  (a) Paying Agent. As of the Effective Time, Acquiror shall, on behalf of
Merger Sub, deposit with a bank theretofore designated by the Company and
Acquiror (the "Paying Agent"), for the benefit of the holders of shares of
Common Stock (excluding any shares described in Sections 2.1(b) and (c) and
any Dissenting Shares), for payment in accordance with this Article II,
through the Paying Agent, cash in an amount equal to the Per Share Amount
multiplied by the number of shares of Common Stock outstanding immediately
prior to the Effective Time (excluding any shares described in Sections 2.1(b)
and (c) and any Dissenting Shares) (such cash being hereinafter referred to as
the "Payment Fund"). Acquiror shall cause the Paying Agent, pursuant to
irrevocable instructions, to deliver the cash contemplated to be paid pursuant
to Section 2.1(a) out of the Payment Fund. The Payment Fund shall not be used
for any other purpose.
 
  (b) Payment Procedures. Promptly after the Effective Time, Acquiror shall
cause the Paying Agent to mail to each record holder, as of the Effective
Time, of an outstanding certificate (each a "Certificate" and collectively,
the "Certificates") that immediately prior to the Effective Time evidenced
outstanding shares of Common Stock (excluding any shares described in Sections
2.1(b) and (c) and any Dissenting Shares), a form letter of transmittal and
instructions for use in effecting the surrender of the Certificates for
payment therefor. Upon surrender to the Paying Agent of a Certificate,
together with such letter of transmittal duly executed, and any other required
documents, the holder of such Certificate shall be entitled to receive in
exchange therefor the consideration set forth in Section 2.1(a) (the "Merger
Consideration"), and such Certificate shall forthwith be canceled. No interest
will be paid or accrued on the cash payable upon the surrender of the
Certificates. Until surrendered in accordance with the provisions of this
Section 2.2, each Certificate shall represent for all purposes only the right
to receive the consideration set forth in Section 2.1(a), without any interest
thereon.
 
  (c) No Further Rights in Common Stock. All cash paid upon conversion of the
shares of Common Stock in accordance with the terms of this Article II, and
all cash paid pursuant to Section 2.5, shall be deemed to have been paid in
full satisfaction of all rights pertaining to such shares of Common Stock.
 
  (d) Termination of Payment Fund. Any portion of the Payment Fund that
remains undistributed to the holders of Common Stock for one hundred eighty
(180) days after the Effective Time shall be delivered to Acquiror, upon
demand, and any holders of Common Stock that have not theretofore complied
with this Article II shall thereafter look only to the Surviving Corporation
and Acquiror for the Merger Consideration to which they are entitled.
 
                                       3
<PAGE>
 
  (e) No Liability. Neither Acquiror nor the Surviving Corporation shall be
liable to any holder of shares of Common Stock for any cash delivered to a
public official pursuant to any applicable abandoned property, escheat or
similar law.
 
  (f) Lost, Stolen or Destroyed Certificates. In the event any Certificate
evidencing shares of Common Stock shall have been lost, stolen or destroyed,
upon the making of an affidavit setting forth that fact by the person claiming
such lost, stolen or destroyed Certificate(s) and granting a reasonable
indemnity against any claim that may be made against Acquiror or the Paying
Agent with respect to such Certificate(s), Acquiror shall cause the Paying
Agent to pay to such person the Merger Consideration with respect to such
lost, stolen or destroyed Certificate(s).
 
  Section 2.3. Company Options; Stock Purchase Plan.
 
  (a) Company Options. Immediately prior to the Effective Time, (i) each
outstanding stock option to purchase shares of Class A Common Stock (a "Plan
Option") granted under the Company's 1995 Stock Option Plan and 1995
Directors' Stock Option Plan, each as amended to the date of this Agreement
(collectively, the "Company Stock Option Plans"), and (ii) each phantom option
to purchase shares of Class A Common Stock described on Schedule 3.3 hereto (a
"Phantom Option"; together with the Plan Options, the "Options"), whether or
not any such Options are exercisable, shall be terminated by the Company, and
Acquiror shall, on behalf of Merger Sub, pay to the holder thereof at the
Effective Time, in consideration for such termination, an amount in cash equal
to the excess, if any, of the Per Share Amount over the per share exercise
price of such Option, multiplied by the number of shares of Class A Common
Stock into which the Option remains unexercised. Any such payment shall be
subject to all applicable federal, state and local tax withholding
requirements. The Company shall terminate the Company Stock Option Plans as of
the Effective Time, and take all such action as is necessary to terminate the
Options as of the Effective Time, so that on and after the Effective Time no
holder of an Option shall have any option to purchase shares of Class A Common
Stock or any other equity interest in the Company under the Company Stock
Option Plans or the Phantom Option agreements.
 
  (b) Employee Stock Purchase Plan. Effective as of the Effective Time, the
Company's 1995 Employee Stock Purchase Plan (the "Employee Stock Purchase
Plan") shall be terminated and the then applicable Payroll Deduction Period
(as defined in the Employee Stock Purchase Plan) shall be deemed to have ended
on the last trading day of the Class A Common Stock immediately prior to the
Effective Time. At the Effective Time, Acquiror shall, on behalf of Merger
Sub, pay to each Company employee who is a participant in the Employee Stock
Purchase Plan as of the Effective Time, an amount in cash equal to the Per
Share Amount multiplied by the number of shares of Class A Common Stock which
the accumulated funds in such employee's account would have been entitled to
purchase under the terms of the Employee Stock Purchase Plan as of the end of
such Payroll Deduction Period. Such payments shall be deemed to satisfy all
obligations of the Company and the Surviving Corporation to the participants
in the Employee Stock Purchase Plan. Such payments shall be subject to all
applicable federal, state and local tax withholding requirements. All funds in
the accounts of the participants as of the Effective Time after such payments,
shall belong to and be disbursed in accordance with the instructions of
Acquiror. The Company shall terminate the Employee Stock Purchase Plan as of
the Effective Time so that on and after the Effective Time no former
participant in the Employee Stock Purchase Plan shall have any right to
purchase shares of Class A Common Stock or any other equity interest in the
Company under the Employee Stock Purchase Plan.
 
  (c) Non-Employee Director Stock Purchase Plan. Effective as of the Effective
Time, the Company's 1995 Non-Employee Director Stock Purchase Plan (the
"Director Stock Purchase Plan"; together with the Employee Stock Purchase
Plan, the "Company Stock Purchase Plans"), shall be terminated and the then
applicable Accumulation Period (as defined in the Director Stock Purchase
Plan) shall be deemed to have ended on the last trading day of the Class A
Common Stock immediately prior to the Effective Time. At the Effective Time,
Acquiror shall, on behalf of Merger Sub, pay to each member of the Company's
Board of Directors who is a participant in the Director Stock Purchase Plan as
of the Effective Time, an amount in cash equal to the Per Share Amount
multiplied by the number of shares of Class A Common Stock which the
accumulated funds in
 
                                       4
<PAGE>
 
such director's account would have been entitled to purchase under the terms
of the Director Stock Purchase Plan as of the end of such Accumulation Period.
Such payments shall be deemed to satisfy all obligations of the Company and
the Surviving Corporation to the participants in the Director Stock Purchase
Plan. Such payments shall be subject to all applicable federal, state and
local tax withholding requirements. All funds in the accounts of the
participants as of the Effective Time after such payments, shall belong to and
be disbursed in accordance with the instructions of Acquiror. The Company
shall terminate the Director Stock Purchase Plan as of the Effective Time so
that on and after the Effective Time no former participant in the Director
Stock Purchase Plan shall have any right to purchase shares of Class A Common
Stock or any other equity interest in the Company under the Director Stock
Purchase Plan.
 
  Section 2.4. Stock Transfer Books.
 
  At the Effective Time, the stock transfer books of the Company with respect
to all shares of capital stock of the Company shall be closed and no further
registration of transfers of such shares of capital stock shall thereafter be
made on the records of the Company. On or after the Effective Time, any
Certificates for shares of Common Stock (excluding any shares described in
Sections 2.1(b) and (c) and Dissenting Shares) presented to the Paying Agent,
the Surviving Corporation or Acquiror for any reason shall be converted into
the Merger Consideration.
 
  Section 2.5. Dissenting Shares.
 
  Notwithstanding any other provisions of this Agreement to the contrary,
shares of Class A Common Stock that are issued and outstanding immediately
prior to the Effective Time and that are held by stockholders who shall not
have voted in favor of the Merger or consented thereto in writing and who
shall have demanded properly in writing appraisal for such shares in
accordance with Section 262 of Delaware Law (collectively, the "Dissenting
Shares") shall not be converted into or represent the right to receive the
Merger Consideration. Such stockholders shall be entitled to receive payment
of the appraised value of such shares of Class A Common Stock held by them in
accordance with the provisions of such Section 262, except that all Dissenting
Shares held by stockholders who shall have failed to perfect or who
effectively shall have withdrawn or lost their rights to appraisal of such
shares of Class A Common Stock under such Section 262 shall thereupon be
deemed to have been converted into and to have become exchangeable, as of the
Effective Time, for the right to receive, without any interest thereon, the
Merger Consideration, upon surrender, in the manner provided in Section 2.2,
of the certificate or certificates that formerly evidenced such shares of
Class A Common Stock.
 
                                  ARTICLE III
 
                 Representations and Warranties of the Company
 
  The Company hereby represents and warrants to Acquiror and Merger Sub as
follows:
 
  Section 3.1. Organization and Qualification; Subsidiaries.
 
  (a) The Company and each Subsidiary (as defined below) of the Company (each
a "Company Subsidiary" and collectively, the "Company Subsidiaries") is a
corporation or partnership duly organized, validly existing and in good
standing under the laws of the jurisdiction of its organization. The Company
and each Company Subsidiary is duly qualified to conduct its business, and is
in good standing, in each jurisdiction where the character of its properties
owned, operated or leased or the nature of its activities makes such
qualification necessary, except for such failure which would not have a
Company Material Adverse Effect (as defined below). The Company and each
Company Subsidiary has the requisite power and authority and any necessary
governmental authority, franchise, license or permit to own, operate, lease
and otherwise to hold and operate its assets and properties and to carry on
the businesses as now being conducted, except for such failures which would
not in the aggregate have a Company Material Adverse Effect. The Company has
no Subsidiaries (as defined below) or any equity or similar interest in any
entity other than those listed in Schedule 3.1. As used herein, the term
"Company Material Adverse Effect" means any material adverse effect on the
business, assets, financial condition or results of operations of the Company
and the Company Subsidiaries taken as a whole.
 
                                       5
<PAGE>
 
  (b) For purposes of this Agreement, a "Subsidiary" of any person means any
corporation, partnership, joint venture or other legal entity of which such
person (either alone or through or together with any other Subsidiary) (i)
owns, directly or indirectly, fifty percent (50%) or more of the stock,
partnership interests or other equity interests the holders of which are
generally entitled to vote for the election of the board of directors or other
governing body of such corporation, partnership, joint venture or other legal
entity; or (ii) possesses, directly or indirectly, control over the direction
of management or policies of such corporation, partnership, joint venture or
other legal entity (whether through ownership of voting securities, by
agreement or otherwise).
 
  Section 3.2. Certificate of Incorporation and Bylaws.
 
  The Company has heretofore made available to Acquiror a complete and correct
copy of the certificate or articles of incorporation and the bylaws of the
Company and each Company Subsidiary that is a corporation, and a correct copy
of the partnership agreement for each Company Subsidiary that is a
partnership, each as amended to date. Each such certificate or articles of
incorporation, bylaws and partnership agreement is in full force and effect.
Neither the Company nor any Company Subsidiary is in violation of any of the
provisions of its respective certificate or articles of incorporation, bylaws,
partnership agreement or other organizational document.
 
  Section 3.3. Capitalization.
 
  The authorized capital stock of the Company consists, as of the date of this
Agreement, of: (a) seventy-three million (73,000,000) shares of Class A Common
Stock, of which ten million five hundred nineteen thousand six hundred and
eighty-one (10,519,681) shares are issued and outstanding; (b) eighteen
million (18,000,000) shares of Class B Common Stock, of which seventeen
million two hundred ninety-three thousand five hundred and seventy-eight
(17,293,578) shares are issued and outstanding; and (c) ten million
(10,000,000) shares of preferred stock, par value $.01 per share, of which no
shares are issued and outstanding. One million nine hundred thousand
(1,900,000) shares of Class A Common Stock have been reserved for issuance
upon the exercise of Plan Options granted under the Company Stock Option
Plans, of which seven hundred forty-five thousand eight hundred and thirty-
four (745,834) shares are issuable upon the exercise of Plan Options
outstanding under the Company Stock Option Plans as of the date hereof. The
Phantom Options assume the issuance of twenty thousand (20,000) shares of
Class A Common Stock upon exercise thereof. One hundred sixty thousand
(160,000) shares of Class A Common Stock are reserved for issuance under the
Company's 1995 Employee Stock Purchase Plan and twenty-five thousand (25,000)
shares of Class A Common Stock are reserved for issuance under the Company's
1995 Non-Employee Director Stock Purchase Plan. Seventeen million two hundred
ninety-three thousand five hundred and seventy-eight (17,293,578) shares of
Class A Common Stock are reserved for purposes of effecting conversions of
Class B Common Stock into Class A Common Stock. Since December 31, 1996, no
shares of Class A Common Stock or Class B Common Stock have been issued,
except for shares of Class A Common Stock issued upon the exercise of options
granted under the Company's Stock Option Plans and shares of Class A Common
Stock issued pursuant to the Company's Stock Purchase Plan. Except as set
forth in Schedule 3.3, there are no options, warrants or other rights,
agreements, arrangements or commitments of any character relating to the
issued or unissued capital stock of the Company or any Company Subsidiary or
obligating the Company or any Company Subsidiary to issue or sell any shares
of capital stock of, or other equity interests in the Company or any Company
Subsidiary. Except as set forth in Schedule 3.3, there are no outstanding
contractual obligations of the Company to repurchase, redeem or otherwise
acquire any shares of its capital stock or make any material investment (in
the form of a loan, capital contribution or otherwise) in any other person.
All of the issued and outstanding shares of Class A Common Stock and Class B
Common Stock have been duly authorized and validly issued and are fully paid
and nonassessable and not subject to preemptive rights. Except as set forth in
Schedule 3.3, with respect to each Company Subsidiary that is a corporation,
all of the outstanding shares of capital stock of such Company Subsidiary have
been duly authorized and validly issued and are fully paid and nonassessable.
Except as set forth in Schedule 3.3, with respect to each Company Subsidiary
that is a partnership, all of the partnership interests owned by the Company,
and with respect to each Company Subsidiary that is a corporation, all of the
outstanding shares of capital stock owned by the Company, are owned by the
Company free and clear of any liens, security interests, pledges, agreements,
options, rights, claims, charges or encumbrances (the "Encumbrances"). As of
the date hereof, the only
 
                                       6
<PAGE>
 
outstanding indebtedness for borrowed money of the Company and the Company
Subsidiaries is as set forth in Schedule 3.3 and all such indebtedness is
prepayable in full without premium or penalty in accordance with its terms.
 
  Section 3.4. Authority.
 
  The Company has the necessary corporate power and authority to enter into
this Agreement and subject to obtaining any necessary stockholder approval of
the Merger, to perform its obligations hereunder and to consummate the
transactions contemplated hereby. The execution and delivery of this Agreement
by the Company and the consummation by the Company of the transactions
contemplated hereby have been duly and validly authorized by all necessary
corporate action and no other corporate proceedings on the part of the Company
are necessary to authorize this Agreement or to consummate the transactions
contemplated hereby, other than the approval of this Agreement by the
stockholders of the Company in accordance with Delaware Law. This Agreement
has been duly executed and delivered by the Company and, assuming the due
authorization, execution and delivery by Acquiror and Merger Sub, constitutes
a legal, valid and binding obligation of the Company, enforceable in
accordance with its terms, except as such enforceability may be limited by
bankruptcy, insolvency, reorganization, moratorium and other similar laws of
general applicability relating to or affecting creditors' rights generally and
by the application of general principles of equity.
 
  Section 3.5. No Conflict; Required Filings and Consents.
 
  (a) The execution and delivery of this Agreement by the Company do not, and
the performance by the Company of its obligations under this Agreement will
not, subject to compliance with the requirements set forth in Section 3.5(b)
below, (i) conflict with or violate the certificate or articles of
incorporation, bylaws, partnership agreement or other organizational document
of the Company or any Company Subsidiary, (ii) conflict with or violate any
law, statute, ordinance, rule, regulation, order, judgment or decree
applicable to the Company or any Company Subsidiary or by which any of their
respective properties is bound or affected, (iii) result in any breach of or
constitute a default (or an event which with notice or lapse of time or both
would become a default) under, or give to others any rights of termination,
amendment, acceleration or cancellation of, or result in the creation of an
Encumbrance on any of the properties or assets of the Company or any Company
Subsidiary pursuant to, any note, bond, mortgage, indenture, contract,
agreement, lease, license, permit, franchise or other instrument or obligation
to which the Company or any Company Subsidiary is a party or by which the
Company, any Company Subsidiary or any of their respective properties or
assets is bound or affected, or (iv) result in any material breach of or
constitute a material default (or an event which with notice or lapse of time
or both would become a material default) or give rise to any material rights
to other parties under any Material Contract described in Section 3.12(a)(i),
except, in the case of clauses (ii) and (iii) above for any such conflicts,
violations, breaches, defaults or other alterations or occurrences that in the
aggregate (A) would not prevent or delay consummation of the Merger in any
material respect, or otherwise prevent the Company from performing its
obligations under this Agreement in any material respect, and (B) would not
have a Company Material Adverse Effect.
 
  (b) The execution and delivery of this Agreement by the Company does not,
and the performance of this Agreement by the Company will not, require any
consent, approval, authorization or permit of, or filing with or notification
to, any governmental or regulatory authority, domestic or foreign (each a
"Governmental Entity"), except (i) for (A) applicable requirements, if any, of
the Securities Exchange Act of 1934, as amended, (the "Exchange Act"), state
takeover laws, the exchange on which the Company's securities are traded, the
Hart-Scott-Rodino Antitrust Improvements Act of 1976, as amended (the "HSR
Act"), the Communications Act of 1934, as amended, together with the rules,
regulations and published decisions of the FCC (collectively, the
"Communications Act"), (B) applicable requirements, if any, of the consents,
approvals, authorizations or permits described in Schedule 3.5, and (C) filing
and recordation of appropriate merger documents as required by Delaware Law
and (ii) where failure to obtain such consents, approvals, authorizations or
permits, or to make such filings or notifications, would not in the aggregate
prevent or delay consummation of the Merger in any material respect, or
otherwise prevent the Company from performing its obligations under this
Agreement in any material respect, and would not in the aggregate have a
Company Material Adverse Effect.
 
                                       7
<PAGE>
 
  Section 3.6. SEC Filings; Financial Statements.
 
  (a) The Company has filed all forms, reports, statements and other documents
required to be filed with the Securities and Exchange Commission (the "SEC")
since March 21, 1995, and has heretofore made available to Acquiror, in the
form filed with the SEC since such date, together with any amendments thereto,
its (i) Annual Reports on Form 10-K, (ii) all Quarterly Reports on Form 10-Q,
(iii) all proxy statements relating to meetings of stockholders (whether
annual or special), (iv) all reports on Form 8-K, and (v) all other reports or
registration statements filed by the Company (collectively, the "Company SEC
Reports"). As of their respective filing dates the Company SEC Reports (i)
complied as to form in all material respects with the requirements of the
Exchange Act and the Securities Act of 1933, as amended (the "Securities Act")
and (ii) did not at the time they were filed contain any untrue statement of a
material fact or omit to state a material fact required to be stated therein
or necessary to make the statements therein, in the light of the circumstances
under which they were made, not misleading.
 
  (b) The financial statements, including all related notes and schedules,
contained in the Company SEC Reports (or incorporated by reference therein)
fairly present the consolidated financial position of the Company and the
Company Subsidiaries as at the respective dates thereof and the consolidated
results of operations and cash flows of the Company and the Company
Subsidiaries for the periods indicated in accordance with generally accepted
accounting principles applied on a consistent basis throughout the periods
involved (except as may be noted therein) and subject in the case of interim
financial statements to normal year-end adjustments.
 
  Section 3.7. Absence of Certain Changes or Events.
 
  Except as disclosed in the Company SEC Reports filed prior to the date of
this Agreement or as set forth in Schedule 3.7, since December 31, 1996, the
Company and the Company Subsidiaries have not incurred any material liability,
except in the ordinary course of the businesses consistent with their past
practices, and there has not been any change in the business, financial
condition or results of operations of the Company or any of the Company
Subsidiaries or the occurrence of any other event, which has had, or is
reasonably likely to have, a Company Material Adverse Effect, and the Company
and the Company Subsidiaries have conducted their respective businesses in the
ordinary course consistent with their past practices.
 
  Section 3.8. Absence of Litigation.
 
  Except as set forth in Schedule 3.8, as of the date hereof there are (a) no
claims, actions, suits, investigations, or proceedings pending or, to the
Company's knowledge, threatened against the Company or any of the Company
Subsidiaries before any court, administrative, governmental, arbitral,
mediation or regulatory authority or body, domestic or foreign, that (i) if
adversely determined would individually involve the payment of more than One
Hundred Thousand Dollars ($100,000) by the Company or any Company Subsidiary,
(ii) if adversely determined would individually or in the aggregate be
reasonably likely to have a Company Material Adverse Effect, (iii) challenge
or seek to prevent, enjoin, alter or materially delay the transactions
contemplated hereby, or (iv) seek material injunctive relief against the
Company or any Company Subsidiary, and (b) no material judgments, decrees,
injunctions or orders of any Governmental Entity or arbitrator outstanding
against the Company or any Company Subsidiary.
 
  Section 3.9. Licenses and Permits; Compliance with Laws.
 
  The Company and the Company Subsidiaries hold all permits, licenses and
approvals (none of which has been modified or rescinded and all of which are
in full force and effect) from all Governmental Entities (collectively, the
"Permits") necessary for the Company and the Company Subsidiaries to own,
lease and operate their respective properties and to carry on their respective
businesses as now being conducted, except for the Permits for which the
failure to obtain would not have a Company Material Adverse Effect. The
businesses of the Company and the Company Subsidiaries are not being conducted
in violation of any applicable law, statute, ordinance, regulation, judgment,
Permits, order, decree, concession, grant or other authorization of any
Governmental Entity, except for violations that would not be reasonably likely
to have a Company Material Adverse Effect.
 
                                       8
<PAGE>
 
  Section 3.10. Taxes.
 
  Except as set forth in Schedule 3.10, the Company and the Company
Subsidiaries have prepared and filed on a timely basis with all appropriate
Governmental Entities all material returns in respect of taxes that they are
required to file on or prior to the Effective Time or by the date therefor
including extensions, and all such returns are correct and complete in all
material respects. Except as set forth in Schedule 3.10, the Company and the
Company Subsidiaries have paid in full all taxes due on or before the
Effective Time and, in the case of taxes accruing on or before the Effective
Time that are not due on or before the Effective Time, the Company has made
adequate provision in its books and records and financial statements for such
payment. Except as set forth in Schedule 3.10, the Company and the Company
Subsidiaries have withheld from each payment made to any of its present or
former employees, officers and directors all amounts required by law to be
withheld and has, where required, remitted such amounts within the applicable
periods to the appropriate Governmental Entities. In addition, except as set
forth in Schedule 3.10, (a) there are no assessments of the Company or any
Company Subsidiary with respect to taxes that have been issued and are
outstanding; (b) no Governmental Entity has examined or audited the Company or
any Company Subsidiary in respect of taxes; (c) neither the Company nor any
Company Subsidiary has executed or filed any agreement extending the period of
assessment or collection of any taxes; and (d) neither the Company nor any
Company Subsidiary has received written notification from any Governmental
Entity of its intention to commence any audit or investigation. Except as set
forth in Schedule 3.10, neither the Company nor any Company Subsidiary is a
party to, is bound by or has any obligation under any tax sharing or tax
indemnification agreement, provision or arrangement, whether formal or
informal, and no power of attorney, which is currently in effect, has been
granted with respect to any matter relating to taxes of the Company or any
Company Subsidiary. Except as set forth in Schedule 3.10, neither the Company
nor any Company Subsidiary is presently required or will be required to
include any adjustment in taxable income under Section 481 of the Internal
Revenue Code of 1986, as amended (the "Code"), (or any similar provision of
the tax laws of any jurisdiction) as a result of any change in method of
accounting or otherwise. Except as set forth in Schedule 3.10, neither the
Company nor any Company Subsidiary has entered into any "intercompany
transaction" as to which any item of deferred gain or loss has not been
restored, and no "excess loss account" exists with respect to the stock of any
Company Subsidiary, as those terms are defined in the Treasury Regulations
issued under Section 1504 of the Code. For the purpose of this Agreement, the
term "tax" (including, with correlative meaning, the terms "taxes" and
"taxable") shall include except where the context otherwise requires, all
federal, state, local and foreign income, profits, franchise, gross receipts,
payroll, sales, employment, use, property, withholding, excise, occupancy and
other taxes, duties or assessments of any nature whatsoever, together with all
interest, penalties and additions imposed with respect to such amounts.
 
  Section 3.11. Intellectual Property.
 
  Except as set forth in Schedule 3.11, the Company or one of the Company
Subsidiaries owns or possesses all rights to use of the service marks,
copyrights, franchises, trademarks, trade names, jingles, slogans, logotypes
and other similar intangible assets (the "Intellectual Property") maintained,
owned, used, held for use or otherwise held by the Company and the Company
Subsidiaries, and all of the rights, benefits and privileges associated
therewith material to the conduct of the business of the Company and the
Company Subsidiaries as currently conducted. To the knowledge of the Company,
neither the Company nor any Company Subsidiary is infringing upon any
Intellectual Property right or other legally protectable right of another. To
the knowledge of the Company, no person is materially infringing upon any
Intellectual Property right of the Company or any Company Subsidiary.
 
  Section 3.12. Material Contracts.
 
  (a) Schedule 3.12 sets forth a complete and correct list, as of the date of
this Agreement, of all agreements of the following type to which the Company
or a Company Subsidiary is a party or may be bound (collectively, the
"Material Contracts"): (i) agreements filed as an exhibit to the Company SEC
Reports and each agreement that would have been required to be filed as an
exhibit to the Company SEC Reports had such agreement been entered into as of
the date of filing any such SEC Report; (ii) employment, severance,
termination, consulting and retirement agreements; (iii) loan agreements,
indentures, letters of credit, mortgages, notes and other debt
 
                                       9
<PAGE>
 
instruments evidencing indebtedness in excess of Five Hundred Thousand Dollars
($500,000); (iv) agreements that require aggregate future payments to or by
the Company or any Company Subsidiary of more than Five Hundred Thousand
Dollars ($500,000) (other than purchase orders and advertising sales contracts
entered into in the ordinary course of business); (v) agreements containing
any "change of control" provisions which, if triggered, would involve payments
by the Company or any Company Subsidiary in excess of Two Hundred Fifty
Thousand Dollars ($250,000) or other material rights or obligations; (vi)
material agreements with any key employee, director, officer, or person known
to the Company to be a direct or indirect stockholder of the Company; (vii)
agreements prohibiting the Company or any Company Subsidiary from engaging or
competing in any line of business or limiting such competition; (viii) except
for the partnership agreements of the Company Subsidiaries, any joint venture,
partnership and similar agreements involving a sharing of profits; (ix)
acquisition or divestiture agreements relating to the (A) sale of assets or
stock of the Company or any Company Subsidiary (other than sales of inventory
in the ordinary course of business) or (B) the purchase of assets or stock of
any other person (other than the purchase of inventory in the ordinary course
of business and acquisitions of additional interests in Company Subsidiaries
involving payments by the Company of less than Five Hundred Thousand Dollars
($500,000) in the aggregate); (x) brokerage, finder's or financial advisory
agreements; (xi) guarantees of indebtedness for borrowed money of any person
(other than a Company Subsidiary); (xii) interconnection agreements and switch
sharing agreements; and (xiii) agreements under which the Company or any
Company Subsidiary manages a cellular system of any third party.
 
  (b) Except as set forth in Schedule 3.12, all the Material Contracts are
valid and in full force and effect on the date hereof except to the extent
they have previously expired in accordance with their terms, and neither the
Company nor any Company Subsidiary has (or has any knowledge that any other
party thereto has) violated any provision of, or committed or failed to
perform any act which with or without notice, lapse of time or both would
constitute a default under the provisions of, any Material Contract, except
for defaults which would not in the aggregate reasonably be expected to have a
Company Material Adverse Effect. True and complete copies of all Material
Contracts have been delivered to Acquiror or made available for inspection.
 
  Section 3.13. Employee Benefit Plans.
 
  (a) Schedule 3.13 sets forth a list of all of the pension, retirement,
profit-sharing, deferred compensation, stock option, employee stock ownership,
severance pay, vacation, bonus or other material incentive plans, all other
material written employee programs, arrangements or agreements and all other
material employee benefit plans or fringe benefit plans, including, without
limitation, all "employee benefit plans" as that term is defined in Section
3(3) of the Employee Retirement Income Security Act of 1974, as amended
("ERISA"), currently adopted, maintained by, sponsored in whole or in part by,
or contributed to by the Company or for which the Company could incur a
liability or any entity required to be aggregated with the Company (each, a
"Commonly Controlled Entity") pursuant to Section 414 of the Code for the
benefit of present and former employees or directors of the Company and of
each Company Subsidiary or their beneficiaries, or providing benefits to such
persons in respect of services provided to any such entity (collectively, the
"Benefit Plans"). Any of the Benefit Plans which is an "employee pension
benefit plan", as that term is defined in Section 3(2) of ERISA, is referred
to herein as an "ERISA Plan".
 
  (b) Each of the Benefit Plans intended to be "qualified" within the meaning
of Section 401(a) or 501 of the Code has been determined by the Internal
Revenue Service to be so qualified and to the Company's knowledge, no
circumstances exist that could reasonably be expected by the Company to result
in the revocation of any such determination. Each of the Benefit Plans is in
compliance with their terms and the applicable terms of ERISA and the Code and
any other applicable laws, rules and regulations the breach or violation of
which could result in a material liability to the Company or any Commonly
Controlled Entity.
 
  (c) No ERISA Plan which is a defined benefit pension plan has any "unfunded
current liability", as that term is defined in Section 302(d)(8)(A) of ERISA,
and the present fair market value of the assets of any such plan equals or
exceeds the plan's "benefit liabilities", as that term is defined in Section
4001(a)(16) of ERISA, when determined under actuarial factors that would apply
if the plan terminated in accordance with all applicable legal requirements.
 
                                      10
<PAGE>
 
  (d) Except as disclosed in Schedule 3.13, no Benefit Plan is or has been a
multiemployer plan within the meaning of Section 3(37) of ERISA (a
"Multiemployer Plan"). Neither the Company nor any Commonly Controlled Entity
has completely or partially withdrawn from any Multiemployer Plan. No
termination liability to the Pension Benefit Guaranty Corporation or
withdrawal liability to any Multiemployer Plan that is material in the
aggregate has been or is reasonably expected to be incurred with respect to
any Multiemployer Plan by the Company or any Commonly Controlled Entity.
 
  (e) The Company has made available to Acquiror complete copies, as of the
date hereof, of all of the Benefit Plans that have been reduced to writing,
together with all documents establishing or constituting any related trust,
annuity contract, insurance contract or other funding instrument. The Company
has made available to Acquiror complete copies of current plan summaries,
employee booklets, personnel manuals and other material documents or written
materials concerning the Benefit Plans that are in the possession of the
Company as of the date hereof.
 
  (f) To the Company's knowledge, except as set forth in Schedule 3.13 and
except for claims for benefits in the ordinary course of business, no claim,
lawsuit, arbitration or other action has been threatened or instituted against
any Benefit Plan.
 
  (g) Except as set forth in Schedule 3.13, Schedule 7.9 or as otherwise
contemplated by the terms of this Agreement, the consummation of the
transactions contemplated by this Agreement will not give rise to any
liability, including, without limitation, liability for severance pay or
termination pay, or accelerate the time of payment or vesting or increase the
amount of compensation or benefits due to any employee, director or
stockholder of the Company (whether current, former, or retired) or their
beneficiaries solely by reason of such transactions. No amounts payable under
any Benefit Plan will fail to be deductible for federal income tax purposes by
virtue of Section 280G or 162(m) of the Code.
 
  (h) Except as set forth in Schedule 3.13 or Schedule 7.9, neither the
Company nor any Company Subsidiary maintains, contributes to, or in any way
provides for any benefits of any kind (other than under Section 4980B of the
Code, the Federal Social Security Act, or a plan qualified under Section
401(a) of the Code) to any current or future retiree or terminee.
 
  (i) Neither the Company, any Company Subsidiary nor any Commonly Controlled
Entity has (or could incur) any liability under Title IV of ERISA.
 
  Section 3.14. Properties; Assets.
 
  Except as set forth in Schedule 3.14, the Company or one of the Company
Subsidiaries (a) has good and marketable title to all the properties and
assets reflected in the latest consolidated balance sheet of the Company dated
as of March 31, 1997 (the "Balance Sheet") as being owned by the Company or
one of the Company Subsidiaries (except properties sold or otherwise disposed
of since the date thereof in the ordinary course of business), or acquired
after the date thereof which are material to the Company's business on a
consolidated basis, free and clear of all Encumbrances except (i) statutory
liens securing payments not yet due, and (ii) such imperfections or
irregularities of title, claims, liens, charges, security interests or
encumbrances as do not materially affect the use of the properties or assets
subject thereto or affected thereby or otherwise materially impair business
operations at such properties, and (b) is the lessee of all leasehold estates
which are material to its business on a consolidated basis and is in
possession of the properties purported to be leased thereunder, and to the
knowledge of the Company, each such lease is valid without default thereunder
by the lessee or lessor. The assets and properties of the Company and the
Company Subsidiaries, taken as a whole, are in good operating condition and
repair (ordinary wear and tear excepted), and constitute all of the assets and
properties which are required for the businesses and operations of the Company
and the Company Subsidiaries as presently conducted.
 
  Section 3.15. Labor Relations.
 
  Neither the Company nor any Company Subsidiary is a party to any collective
bargaining agreement or other contract or agreement with any labor
organization or other representative of any of the employees of the
 
                                      11
<PAGE>
 
Company or any Company Subsidiary. Except as set forth in Schedule 3.15, the
Company and each Company Subsidiary is in compliance in all material respects
with all laws relating to the employment or the workplace, including, without
limitation, provisions relating to wages, hours, collective bargaining, safety
and health, work authorization, equal employment opportunity, immigration and
the withholding of income taxes, unemployment compensation, worker's
compensation, employee privacy and right to know and social security
contributions.
 
  Section 3.16. Environmental Matters.
 
  (a) Except as specifically set forth in those environmental reports
previously made available to Acquiror in the Company's due diligence data room
(the "Environmental Reports"), and except for matters which would not in the
aggregate have a Company Material Adverse Effect, (i) the Company and each
Company Subsidiary is in compliance with all applicable Environmental Laws (as
defined below) in effect on the date hereof; (ii) all Permits and other
governmental authorizations currently held by the Company and each Company
Subsidiary pursuant to the Environmental Laws are in full force and effect,
the Company and each Company Subsidiary is in compliance with all of the terms
of such Permits and authorizations, and no other Permits or authorizations are
required by the Company or any Company Subsidiary for the conduct of their
respective businesses on the date hereof; and (iii) the management, handling,
storage, transportation, treatment, and disposal by the Company and each
Company Subsidiary of any Hazardous Materials (as defined below) has been in
compliance with all applicable Environmental Laws. Neither the Company nor any
Company Subsidiary has received any written communication that alleges that
the Company or any Company Subsidiary is not in compliance in all material
respects with all applicable Environmental Laws in effect on the date hereof.
As of the date hereof, the Environmental Reports do not set forth any facts or
circumstances which have had or are reasonably likely to have a Company
Material Adverse Effect.
 
  (b) Except as specifically set forth in the Environmental Reports, there is
no material Environmental Claim (as defined below) pending or, to the
knowledge of the Company, threatened against or involving the Company or any
of the Company Subsidiaries or against any person or entity whose liability
for any material Environmental Claim the Company or any of the Company
Subsidiaries has or may have retained or assumed either contractually or by
operation of law.
 
  (c) Except as specifically set forth in the Environmental Reports and except
for matters which would not in the aggregate have a Company Material Adverse
Effect, to the knowledge of the Company, there are no past or present actions
or activities by the Company or any Company Subsidiary including the storage,
treatment, release, emission, discharge, disposal or arrangement for disposal
of any Hazardous Materials, that could reasonably form the basis of any
Environmental Claim against the Company or any of the Company Subsidiaries or
against any person or entity whose liability for any Environmental Claim the
Company or any Company Subsidiary may have retained or assumed either
contractually or by operation of law.
 
  (d) As used herein, these terms shall have the following meanings:
 
    (i) "Environmental Claim" means any and all administrative, regulatory or
  judicial actions, suits, demands, demand letters, directives, claims,
  liens, investigations, proceedings or notices of noncompliance or violation
  (written or oral) by any person or governmental authority alleging
  potential liability arising out of, based on or resulting from the
  presence, or release or threatened release into the environment, of any
  Hazardous Materials at any location owned or leased by the Company or any
  Company Subsidiary or other circumstances forming the basis of any
  violation or alleged violation of any Environmental Law.
 
    (ii) "Environmental Laws" means all applicable foreign, federal, state
  and local laws (including the common law), rules, requirements and
  regulations relating to pollution, the environment (including, without
  limitation, ambient air, surface water, groundwater, land surface or
  subsurface strata) or protection of human health as it relates to the
  environment including, without limitation, laws and regulations relating to
  releases of Hazardous Materials, or otherwise relating to the manufacture,
  processing, distribution, use, treatment, storage, disposal, transport or
  handling of Hazardous Materials or relating to management of asbestos in
  buildings.
 
                                      12
<PAGE>
 
    (iii) "Hazardous Materials" means wastes, substances, or materials
  (whether solids, liquids or gases) that are deemed hazardous, toxic,
  pollutants, or contaminants, including without limitation, substances
  defined as "hazardous substances", "toxic substances", "radioactive
  materials", or other similar designations in, or otherwise subject to
  regulation under, any Environmental Laws.
 
  Section 3.17. Insurance.
 
  Schedule 3.17 contains a list of all insurance policies of title, property,
fire, casualty, liability, life, workmen's compensation, libel and slander,
and other forms of insurance in force at the date thereof with respect to the
Company and the Company Subsidiaries. All such insurance policies: (a) insure
against such risks, and are in such amounts, as appropriate and reasonable
considering the Company and the Company Subsidiaries' properties, businesses
and operations; (b) are in full force and effect; and (c) are valid,
outstanding, and enforceable. Neither the Company nor any of the Company
Subsidiaries has received or given notice of cancellation with respect to any
of the material insurance policies.
 
  Section 3.18. FCC Matters and Governmental Matters.
 
  (a) The Company and the Company Subsidiaries hold all licenses, permits and
other authorizations issued by the FCC to the Company and the Company
Subsidiaries for the operation of their respective businesses (the "FCC
Licenses") as set forth in Schedule 3.18. The FCC Licenses constitute all of
the licenses, permits and authorizations from the FCC that are required for
the operations and businesses of the Company and the Company Subsidiaries as
they are now operated, except where the FCC has not issued a written microwave
authorization. Without limiting the foregoing, the Company and the Company
Subsidiaries have received all necessary authorizations from the Federal
Aviation Administration ("FAA") for all existing towers that are part of the
cellular systems operated by the Company and the Company Subsidiaries and for
any facilities the construction of which have been approved by the FCC or of
which applications or notifications have been filed for such approval.
 
  (b) Schedule 3.18 sets forth each application and notification that the
Company and the Company Subsidiaries have pending before the FCC and sets
forth the expiration date for each of the cellular FCC Licenses. The Company
and the Company Subsidiaries have provided a copy to Acquiror of each of the
FCC Licenses and the applications and notifications listed in Schedule 3.18,
except where the FCC has not issued a written microwave authorization.
 
  (c) The FCC Licenses are valid and in full force and effect, unimpaired by
any condition or restriction or any act or omission by the Company or any of
the Company Subsidiaries which would reasonably be likely to have a Company
Material Adverse Effect. Except as set forth in Schedule 3.18, there are no
modifications, amendments, applications, revocations, or other proceedings, or
complaints pending or, to the knowledge of the Company, threatened, with
respect to the FCC Licenses (other than proceedings that apply to the cellular
industry generally). All fees due and payable to the FCC have been paid and no
event has occurred which, with or without the giving of notice or lapse of
time or both, would constitute grounds for revocation or modification of the
FCC Licenses.
 
  (d) All material reports required by the Communications Act or required to
be filed with the FCC by the Company and the Company Subsidiaries have been
timely filed and are accurate and complete in all material respects. All
material reports required to be filed by the Company and the Company
Subsidiaries with all other governmental or administrative authorities,
federal, state and local, have been timely filed and are accurate and complete
in all material respects.
 
  (e) Except where a lack of compliance would not have a Company Material
Adverse Effect, the Company and the Company Subsidiaries are in compliance
with, and their cellular systems have been operated in compliance with, the
Communications Act and the rules, regulations, policies and orders of the
relevant state public utilities commissions and the FAA, including, without
limitation, the FCC's time and coverage requirements of 47 C.F.R. (S)(S)
22.142, 22.911, 22.912 and 22.946 (the "Statutes"). The Company and the
 
                                      13
<PAGE>
 
Company Subsidiaries have in operation validly licensed and adequate cellular
base stations required to provide 32 dBu contour coverage, as calculated under
the formula prescribed by the FCC in 47 C.F.R. (S) 22.911, to all areas of
their cellular markets except for coverage gaps that are less than 50
contiguous square miles in size. Except as set forth in Schedule 3.10 and
3.18, the Company and the Company Subsidiaries have not received any written
notice to the effect, or otherwise been advised in writing, that they are not
in compliance with any Statutes and do not have any reason to anticipate that
any presently existing circumstances are reasonably likely to result in
violations of any Statutes.
 
  (f) Without limiting the generality of the foregoing, except as set forth in
Schedule 3.8, no adverse finding has been made, no consent decree entered, no
adverse action has been approved or taken by the FCC or any court or other
administrative body, and no admission of liability has been made with respect
to the Company or any of the Company Subsidiaries or any of the Company's
stockholders or any management employee of the Company or the Company
Subsidiaries concerning any civil or criminal suit, action or proceeding
brought under the provision of any federal, state, territorial or local law
relating to any of the following: any felony; unlawful restraint of trade or
monopoly; unlawful combination; contract or agreement in restraint of trade;
the use of unfair methods of competition; fraud; unfair labor practice; or
discrimination.
 
  (g) Neither the Company nor any of the Company Subsidiaries has engaged in
any course of conduct that could reasonably be expected to impair the ability
of Merger Sub or its subsidiaries to be the holder of the FCC Licenses or is
aware of any reason why the FCC Licenses might not be renewed in the ordinary
course, why any of the FCC Licenses might be revoked, or why any pending
applications or notifications might not be approved.
 
  Section 3.19. Board Approval; Vote Required.
 
  The Board of Directors of the Company has determined that the transactions
contemplated by this Agreement are in the best interests of the Company and
its stockholders and has resolved to recommend to such stockholders that they
vote in favor thereof. The affirmative vote of a majority of the votes
entitled to be cast by the holders of outstanding shares of the Class A Common
Stock and Class B Common Stock (voting as a single class) is the only vote of
any class or series of capital stock of the Company necessary to approve the
transactions contemplated under this Agreement and the Merger.
 
  Section 3.20. Opinion of Financial Advisor.
 
  The Company's Board of Directors has received the opinion of Goldman, Sachs
& Co. that the consideration to be received in the Merger by the stockholders
of the Company is fair to such stockholders from a financial point of view, a
written copy of which opinion will be provided to Acquiror when received by
the Company, and such opinion has not been withdrawn or modified in any
material respect.
 
  Section 3.21. Brokers.
 
  Except for Goldman, Sachs & Co., no broker, finder or investment banker is
entitled to any brokerage, finder's or other fee or commission in connection
with the transactions contemplated by this Agreement based upon arrangements
made by or on behalf of the Company.
 
                                  ARTICLE IV
 
                 Representations and Warranties of Merger Sub
 
  Acquiror and Merger Sub jointly and severally represent and warrant to the
Company as follows:
 
  Section 4.1. Organization and Qualification.
 
  Merger Sub is a corporation duly organized, validly existing and in good
standing under the laws of the jurisdiction of its incorporation. Merger Sub
was formed solely for the purpose of engaging in the transactions contemplated
by this Agreement. As of the date of this Agreement, except for obligations or
liabilities incurred
 
                                      14
<PAGE>
 
in connection with its incorporation or organization and the transactions
contemplated by this Agreement, Merger Sub has not incurred, directly or
indirectly, any obligations or liabilities or engaged in any business
activities of any type or kind whatsoever or entered into any agreements or
arrangements with any person.
 
  Section 4.2. Certificate of Incorporation and Bylaws.
 
  Merger Sub has heretofore made available to the Company a complete and
correct copy of the certificate of incorporation and the bylaws of Merger Sub,
each as amended to date. Such certificate of incorporation and bylaws are in
full force and effect. Merger Sub is not in violation of any of the provisions
of its certificate of incorporation or bylaws.
 
  Section 4.3. Authority.
 
  Merger Sub has the necessary corporate power and authority to enter into
this Agreement, to perform its obligations hereunder and to consummate the
transactions contemplated hereby. The execution and delivery of this Agreement
by Merger Sub and the consummation by Merger Sub of the transactions
contemplated hereby have been duly and validly authorized by all necessary
corporate action and no other corporate proceedings on the part of Merger Sub
are necessary to authorize this Agreement or to consummate the transactions
contemplated hereby. This Agreement has been duly executed and delivered by
Merger Sub and, assuming the due authorization, execution and delivery by the
Company and Acquiror, constitutes a legal, valid and binding obligation of
Merger Sub, enforceable in accordance with its terms, except as such
enforceability may be limited by bankruptcy, insolvency, reorganization,
moratorium and other similar laws of general applicability relating to or
affecting creditors' rights generally and by the application of general
principles of equity.
 
  Section 4.4. No Conflict; Required Filings and Consents.
 
  (a) The execution and delivery of this Agreement by Merger Sub do not, and
the performance by Merger Sub of its obligations under this Agreement will
not, subject to compliance with the requirements set forth in Section 4.4(b)
below, (i) conflict with or violate the certificate of incorporation or bylaws
of Merger Sub, (ii) conflict with or violate any law, statute, ordinance,
rule, regulation, order, judgment or decree applicable to Merger Sub or by
which any of its properties is bound or affected, or (iii) result in any
breach of or constitute a default (or an event which with notice or lapse of
time or both would become a default) under, or give to others any rights of
termination, amendment, acceleration or cancellation of, or result in the
creation of any Encumbrance on any of the properties or assets of Merger Sub
pursuant to, any note, bond, mortgage, indenture, contract, agreement, lease,
license, permit, franchise or other instrument or obligation to which Merger
Sub is a party or by which Merger Sub or any of its properties or assets is
bound or affected, except, in the case of clauses (ii) and (iii) above for any
such conflicts, violations, breaches, defaults or other alterations or
occurrences that would not prevent or delay consummation of the Merger in any
material respect, or otherwise prevent Merger Sub from performing its
obligations under this Agreement in any material respect.
 
  (b) The execution and delivery of this Agreement by Merger Sub does not, and
the performance of this Agreement by Merger Sub will not, require any consent,
approval, authorization or permit of, or filing with or notification to, any
Governmental Entity, except (i) for (A) applicable requirements, if any, of
the Exchange Act, state takeover laws, exchanges on which Acquiror's
securities are traded, the HSR Act and the Communications Act, (B) applicable
requirements, if any, of the consents, approvals, authorizations or permits
described in Schedule 4.4, and (C) filing and recordation of appropriate
merger documents as required by Delaware Law and (ii) where failure to obtain
such consents, approvals, authorizations or permits, or to make such filings
or notifications, would not prevent or delay consummation of the Merger in any
material respect.
 
  Section 4.5. Vote Required.
 
  The affirmative vote of Acquiror, the sole stockholder of Merger Sub, is the
only vote of the holders of any class or series of Merger Sub capital stock
necessary to approve any of the transactions contemplated hereby.
 
                                      15
<PAGE>
 
                                   ARTICLE V
 
                  Representations and Warranties of Acquiror
 
  Acquiror represents and warrants to the Company as follows:
 
  Section 5.1. Organization and Qualification; Subsidiaries.
 
  Acquiror is a corporation duly organized, validly existing and in good
standing under the laws of the jurisdiction of its formation. Acquiror is duly
qualified to conduct its business, and is in good standing, in each
jurisdiction where the character of its properties owned, operated or leased
or the nature of its activities makes such qualification necessary, except for
such failure which would not have an Acquiror Material Adverse Effect (as
defined below). Acquiror has the requisite power and authority and any
necessary governmental authority, franchise, license or permit to own,
operate, lease and otherwise to hold and operate its assets and properties and
to carry on the business as now being conducted, except for such failure which
would not have an Acquiror Material Adverse Effect. As used herein, the term
"Acquiror Material Adverse Effect" means any material adverse effect on the
business, assets, financial condition or results of operations of Acquiror and
its subsidiaries (collectively, the "Acquiror Subsidiaries") taken as a whole.
 
  Section 5.2. Organizational Documents.
 
  Acquiror has heretofore made available to the Company a complete and correct
copy of the certificate of incorporation and bylaws of Acquiror, each as
amended to date. Such certificate of incorporation and bylaws are in full
force and effect. Acquiror is not in violation of any of the provisions of its
certificate of incorporation or bylaws.
 
  Section 5.3. Authority.
 
  Acquiror has the necessary power and authority to enter into this Agreement,
to perform its obligations hereunder and to consummate the transactions
contemplated hereby. The execution and delivery of this Agreement by Acquiror
and the consummation by Acquiror of the transactions contemplated hereby have
been duly and validly authorized by all necessary corporate action and no
other proceedings on the part of Acquiror are necessary to authorize this
Agreement or to consummate the transactions contemplated hereby. This
Agreement has been duly executed and delivered by Acquiror and, assuming the
due authorization, execution and delivery by the Company, constitutes a legal,
valid and binding obligation of Acquiror, enforceable in accordance with its
terms, except as such enforceability may be limited by bankruptcy, insolvency,
reorganization, moratorium and other similar laws of general applicability
relating to or affecting creditors' rights generally and by the application of
general principles of equity.
 
  Section 5.4. No Conflict; Required Filings and Consents.
 
  (a) The execution and delivery of this Agreement by Acquiror do not, and the
performance by Acquiror of its obligations under this Agreement will not,
subject to compliance with the requirements set forth in Section 5.4(b) below,
(i) conflict with or violate the certificate of incorporation or bylaws of
Acquiror, (ii) conflict with or violate any law, statute, ordinance, rule,
regulation, order, judgment or decree applicable to Acquiror or by which any
of its properties is bound or affected, or (iii) result in any breach of or
constitute a default (or an event which with notice or lapse of time or both
would become a default) under, or give to others any rights of termination,
amendment, acceleration or cancellation of, or result in the creation of an
Encumbrance on any of the properties or assets of Acquiror pursuant to, any
note, bond, mortgage, indenture, contract, agreement, lease, license, permit,
franchise or other instrument or obligation to which Acquiror is a party or by
which Acquiror or any of its properties or assets is bound or affected,
except, in the case of clauses (ii) and (iii) above for any such conflicts,
violations, breaches, defaults or other alterations or occurrences that would
not prevent or delay consummation of the Merger in any material respect, or
otherwise prevent Acquiror from performing its obligations under this
Agreement in any material respect, and would not have an Acquiror Material
Adverse Effect.
 
                                      16
<PAGE>
 
  (b) The execution and delivery of this Agreement by Acquiror does not, and
the performance of this Agreement by Acquiror will not, require any consent,
approval, authorization or permit of, or filing with or notification to, any
Governmental Entity, except (i) for (A) applicable requirements, if any, of
the Exchange Act, state takeover laws, exchanges on which Acquiror's
securities are traded, the HSR Act and the Communications Act, (B) applicable
requirements, if any, of the consents, approvals, authorizations or permits
described in Schedule 5.4, and (C) filing and recordation of appropriate
merger documents as required by Delaware Law and (ii) where failure to obtain
such consents, approvals, authorizations or permits, or to make such filings
or notifications, would not prevent or delay consummation of the Merger in any
material respect, or otherwise prevent Acquiror from performing its
obligations under this Agreement in any material respect, and would not have
an Acquiror Material Adverse Effect.
 
  Section 5.5. Vote Required.
 
  No vote of the stockholders of Acquiror is necessary to approve any of the
transactions contemplated hereby.
 
  Section 5.6. Financing.
 
  Acquiror will have available on the Effective Time sufficient funds to
consummate the Merger and to make all the payments necessary to consummate the
transactions contemplated hereby, including, without limitation, payments
under Article II hereof for the Common Stock, Options and Dissenting Shares,
and payments necessary to satisfy all amounts outstanding as of the Closing
Date under the Company's credit facilities described on Schedule 3.3 hereto.
 
  Section 5.7. Qualification of Acquiror.
 
  Acquiror is and pending the Effective Time will be legally, technically,
financially and otherwise qualified under the Communications Act and all
rules, regulations and policies of the FCC to acquire, own and operate the
assets and business of the Company and the Company Subsidiaries. There are no
facts or proceedings which would reasonably be expected to disqualify Acquiror
under the Communications Act or otherwise from acquiring or operating any of
the assets and business of the Company and the Company Subsidiaries or would
cause the FCC not to approve the FCC Application (as defined in Section
7.5(a)). Acquiror has no knowledge of any fact or circumstance relating to
Acquiror or any of its affiliates that would reasonably be expected to (a)
cause the filing of any objection to the FCC Application, or (b) lead to a
delay in the processing by the FCC of the FCC Application. No waiver of any
FCC rule or policy is necessary to be obtained for the approval of the FCC
Application, nor will processing pursuant to any exception or rule of general
applicability be requested or required in connection with the consummation of
the transactions herein.
 
  Section 5.8. Absence of Litigation.
 
  Except as set forth in Schedule 5.8, there are (a) no claims, actions,
suits, investigations, or proceedings pending or, to Acquiror's knowledge,
threatened against Acquiror or any of its properties or assets before any
court, administrative, governmental, arbitral, mediation or regulatory
authority or body, domestic or foreign, that challenge or seek to prevent,
enjoin, alter or materially delay the transactions contemplated hereby, and
(b) no judgments, decrees, injunctions or orders of any Governmental Entity or
arbitrator outstanding against Acquiror or any of its properties or assets
that would prevent or materially delay the transactions contemplated hereby.
 
  Section 5.9. Brokers.
 
  No broker, finder or investment banker is entitled to any brokerage,
finder's or other fee or commission in connection with the transactions
contemplated by this Agreement based upon arrangements made by or on behalf of
Acquiror.
 
  Section 5.10. SEC Filings; Financial Statements.
 
  (a) Acquiror has filed all forms, reports, statements and other documents
required to be filed with the SEC since December 31, 1996, and has heretofore
made available to the Company, in the form filed with the SEC
 
                                      17
<PAGE>
 
since such date, together with any amendments thereto, its (i) Annual Reports
on Form 10-K, (ii) all Quarterly Reports on Form 10-Q, (iii) all proxy
statements relating to meetings of stockholders (whether annual or special),
(iv) all reports on Form 8-K, and (v) all other reports or registration
statements filed by Acquiror (collectively, the "Acquiror SEC Reports"). As of
their respective filing dates the Acquiror SEC Reports (i) complied as to form
in all material respects with the requirements of the Exchange Act and the
Securities Act and (ii) did not at the time they were filed contain any untrue
statement of a material fact or omit to state a material fact required to be
stated therein or necessary to make the statements therein, in the light of
the circumstances under which they were made, not misleading.
 
  (b) The financial statements, including all related notes and schedules,
contained in the Acquiror SEC Reports (or incorporated by reference therein)
fairly present the consolidated financial position of Acquiror and Acquiror
Subsidiaries as at the respective dates thereof and the consolidated results
of operations and cash flows of Acquiror and Acquiror Subsidiaries for the
periods indicated in accordance with generally accepted accounting principles
applied on a consistent basis throughout the periods involved (except as may
be noted therein) and subject in the case of interim financial statements to
normal year-end adjustments.
 
  Section 5.11. Absence of Certain Changes or Events.
 
  Except as disclosed in the Acquiror SEC Reports filed prior to the date of
this Agreement or as set forth in Schedule 5.11, since March 31, 1997,
Acquiror and Acquiror Subsidiaries have not incurred any material liability,
except in the ordinary course of their businesses consistent with their past
practices, and there has not been any change in the business, financial
condition or results of operations of Acquiror or any of Acquiror
Subsidiaries, which has had, or is reasonably likely to have, an Acquiror
Material Adverse Effect, and Acquiror and Acquiror Subsidiaries have conducted
their respective businesses in the ordinary course consistent with their past
practices. The representations and warranties contained in this Section 5.11
shall be deemed to speak only as of the date hereof.
 
                                  ARTICLE VI
 
                                   Covenants
 
  Section 6.1. Affirmative Covenants of the Company.
 
  The Company hereby covenants and agrees that, prior to the Effective Time,
unless otherwise expressly contemplated by this Agreement or consented to in
writing by Acquiror, the Company shall, and shall cause each Company
Subsidiary to, (a) operate its business in the usual and ordinary course
consistent with past practices; (b) use its reasonable efforts to preserve
substantially intact its business organization, maintain its rights and
franchises, retain the services of its respective principal officers and key
employees and maintain its relationship with its respective principal
customers and suppliers; (c) use its reasonable efforts to maintain and keep
its properties and assets in as good repair and condition as at present,
ordinary wear and tear excepted; and (d) use its reasonable efforts to keep in
full force and effect insurance comparable in amount and scope of coverage to
that currently maintained; provided, however, that in the event the Company or
any of the Company Subsidiaries deems it necessary to take certain actions
that would otherwise be prohibited by clauses (a)-(d) of this Section 6.1, the
Company shall consult with Acquiror and Acquiror shall consider in good faith
the Company's request to take such action and not unreasonably withhold or
delay its consent for such action.
 
  Section 6.2. Negative Covenants of the Company.
 
  Except as expressly contemplated by this Agreement and except as set forth
in Schedule 6.2, or otherwise consented to in writing by Acquiror, from the
date hereof until the Effective Time, the Company shall not, and shall cause
each Company Subsidiary not to, do any of the following:
 
    (a) (i) increase the compensation payable to or to become payable to any
  of its directors, executive officers or employees, except for increases in
  salary, wages or bonuses payable or to become payable in the ordinary
  course of business and consistent with past practice; (ii) grant any
  severance or termination pay
 
                                      18
<PAGE>
 
  (other than pursuant to existing severance arrangements or policies as in
  effect on the date of this Agreement) to, or enter into or modify any
  employment or severance agreement with, any of its directors, officers or
  employees; or (iii) adopt or amend any employee benefit plan or
  arrangement, except as may be required by applicable law;
 
    (b) declare or pay any dividend on, or make any other distribution in
  respect of, outstanding shares of its capital stock;
 
    (c) (i) redeem, repurchase or otherwise reacquire any share of its
  capital stock or any securities or obligations convertible into or
  exchangeable for any share of its capital stock, or any options, warrants
  or conversion or other rights to acquire any shares of its capital stock or
  any such securities or obligations (except in connection with the exercise
  of outstanding Options referred to in Schedule 3.3 in accordance with their
  terms); (ii) effect any reorganization or recapitalization; or (iii) split,
  combine or reclassify any of its capital stock or issue or authorize or
  propose the issuance of any other securities in respect of, in lieu of, or
  in substitution for, shares of its capital stock;
 
    (d) (i) issue, deliver, award, grant or sell, or authorize or propose the
  issuance, delivery, award, grant or sale (including the grant of any
  Encumbrances) of, any shares of any class of its capital stock (including
  shares held in treasury), any securities convertible into or exercisable or
  exchangeable for any such shares (including any phantom options or stock
  appreciation rights), or any rights, warrants or options to acquire, any
  such shares (except for the issuance of shares upon the exercise of
  outstanding Options and the issuance of shares under the Company Stock
  Purchase Plans); or (ii) amend or otherwise modify the terms of any such
  rights, warrants or options in a manner inconsistent with the provisions of
  this Agreement or the effect of which shall be to make such terms more
  favorable to the holders thereof;
 
    (e) acquire or agree to acquire, by merging or consolidating with, by
  purchasing an equity interest in or a portion of the assets of, or by any
  other manner, any business or any corporation, partnership, association or
  other business organization or division (other than a wholly-owned
  Subsidiary) thereof, or otherwise acquire or agree to acquire any assets of
  any other person (other than the purchase of assets in the ordinary course
  of business and consistent with past practice), or make or commit to make
  any capital expenditures other than capital expenditures in the ordinary
  course of business consistent with past practice;
 
    (f) sell, lease, exchange, mortgage, pledge, transfer or otherwise
  dispose of, or agree to sell, lease, exchange, mortgage, pledge, transfer
  or otherwise dispose of, any of its material assets except for the grant of
  purchase money security interests not to exceed Five Hundred Thousand
  Dollars ($500,000) in the aggregate and dispositions in the ordinary course
  of business and consistent with past practice;
 
    (g) propose or adopt any amendments to its certificate of incorporation
  or, as to its bylaws or partnership agreement, as the case may be, any
  amendments that would have an adverse impact on the consummation of the
  transactions contemplated by this Agreement or would be adverse to
  Acquiror's interests;
 
    (h) (i) change any of its methods of accounting in effect at January 1,
  1997, or (ii) make or rescind any express or deemed election relating to
  taxes, settle or compromise any claim, action, suit, litigation,
  proceeding, arbitration, investigation, audit or controversy relating to
  taxes (except where the amount of such settlements or controversies,
  individually or in the aggregate, does not exceed Five Hundred Thousand
  Dollars ($500,000), or change any of its methods of reporting income or
  deductions for federal income tax purposes from those employed in the
  preparation of the federal income tax returns for the taxable year ending
  December 31, 1996, except, in the case of clause (i) or clause (ii), as may
  be required by law or generally accepted accounting principles;
 
    (i) incur any obligation for borrowed money, whether or not evidenced by
  a note, bond, debenture or similar instrument, other than (i) purchase
  money indebtedness not to exceed Five Hundred Thousand Dollars ($500,000)
  in the aggregate, (ii) indebtedness incurred in the ordinary course of
  business under the existing loan agreements described on Schedule 3.3
  hereto, and (iii) capitalized leases not to exceed One Million Dollars
  ($1,000,000) in the aggregate;
 
                                      19
<PAGE>
 
    (j) without the written consent of Acquiror (which consent shall not be
  unreasonably withheld, delayed or conditioned), enter into or modify in any
  material respect any agreement which, if in effect as of the date hereof,
  would have been required to be disclosed on Schedule 3.12 as a Material
  Contract; or
 
    (k) agree in writing or otherwise to do any of the foregoing.
 
  Section 6.3. Negative Covenants of Acquiror.
 
  From the date hereof until the Effective Time, Acquiror shall not (a)
declare or pay any dividend on or make any other distribution of cash or
property in respect of, outstanding shares of its capital stock; or (b)
redeem, repurchase or otherwise reacquire any shares of its capital stock or
any securities or obligations convertible into or exchangeable for any shares
of its capital stock.
 
  Section 6.4. Control of Operations.
 
  Nothing contained in this Agreement shall give Acquiror or Merger Sub,
directly or indirectly, except as expressly provided in this Agreement, the
right to control or direct the Company's operations prior to the Effective
Time. Prior to the Effective Time, each of the Company and Acquiror shall
exercise, consistent with the terms and conditions of this Agreement, complete
control and supervision over its respective operations.
 
                                  ARTICLE VII
 
                             Additional Agreements
 
  Section 7.1. Access and Information.
 
  From the date hereof to the Effective Time, the Company shall, and shall
cause the Company Subsidiaries to, afford to Acquiror and its officers,
employees, accountants, consultants, legal counsel, representatives of current
and prospective sources of financing for the Merger and other representatives
of Acquiror (collectively, the "Acquiror Representatives"), reasonable access
during normal business hours to the properties, executive personnel and all
information concerning the business, properties, contracts, records and
personnel of the Company and the Company Subsidiaries as Acquiror may
reasonably request. The Company further agrees to reasonably cooperate with
Acquiror in connection with Acquiror's obtaining financing for this
transaction (including making appropriate officers of the Company available on
a reasonable basis for road show presentations).
 
  Section 7.2. Confidentiality.
 
  Acquiror acknowledges and agrees that all information received from or on
behalf of the Company or any of the Company Subsidiaries in connection with
the Merger shall be deemed received pursuant to the confidentiality agreement,
dated as of May 21, 1997, between the Company and Acquiror (the
"Confidentiality Agreement") and Acquiror shall, and shall cause the Acquiror
Representatives to comply with the provisions of the Confidentiality Agreement
with respect to such information and the provisions of the Confidentiality
Agreement are hereby incorporated herein by reference with the same effect as
if fully set forth herein.
 
  Section 7.3. Stockholder Approval.
 
  The Company shall, promptly after the date of this Agreement, take all
action necessary in accordance with Delaware Law and its certificate of
incorporation and bylaws to convene a meeting of the Company's stockholders
(the "Stockholders' Meeting"), to approve and adopt this Agreement and the
Merger. The Company shall use its best efforts to solicit from stockholders of
the Company proxies in favor of the approval and adoption of this Agreement
and the Merger and to take all other actions reasonably necessary or in
Acquiror's reasonable judgment advisable to secure such vote as promptly as
practicable, unless otherwise required by applicable fiduciary duties of the
directors of the Company, as determined by such directors in good faith after
consultation with independent legal counsel.
 
                                      20
<PAGE>
 
  Section 7.4. Proxy Statement.
 
  (a) As promptly as practicable after the execution and delivery of this
Agreement, the Company shall prepare and file with the SEC a proxy statement
in connection with the matters to be considered at the Stockholders' Meeting
(the "Proxy Statement"). The Company shall use its best efforts to cause the
Proxy Statement to be "cleared" by the SEC for mailing to the stockholders of
the Company as promptly as practicable and shall mail the Proxy Statement to
its stockholders as promptly as practicable thereafter. Acquiror shall furnish
all information concerning it and the holders of its capital stock as the
Company may reasonably request in connection with such actions. The Proxy
Statement shall include the recommendation of the Company's Board of Directors
in favor of approval and adoption of this Agreement and the Merger, unless
otherwise required by applicable fiduciary duties of the directors of the
Company, as determined by such directors in good faith after consultation with
independent legal counsel. Acquiror shall have the right to review the Proxy
Statement before it is filed with the SEC.
 
  (b) The information supplied by Acquiror for inclusion in the Proxy
Statement shall not, at the date the Proxy Statement (or any supplement
thereto) is first mailed by stockholders or at the time of the Stockholders'
Meeting, contain any untrue statement of a material fact or omit to state any
material fact required to be stated therein or necessary in order to make the
statements therein, in the light of the circumstances under which they are
made, not misleading. If at any time prior to the Stockholders' Meeting any
event or circumstance relating to Acquiror or any of its affiliates, or its or
their respective officers or directors, should be discovered by Acquiror that
should be set forth in a supplement to the Proxy Statement, Acquiror shall
promptly inform the Company.
 
  (c) All information contained in the Proxy Statement (other than information
provided by Acquiror for inclusion therein) shall not, at the date the Proxy
Statement (or any supplement thereto) is first mailed to stockholders or at
the time of the Stockholders' Meeting, contain any untrue statement of a
material fact or omit to state any material fact required to be stated therein
or necessary in order to make the statements therein, in the light of the
circumstances under which they are made, not misleading. If at any time prior
to the Stockholders' Meeting any event or circumstance relating to the Company
or any of the Company Subsidiaries, or to its or their respective officers or
directors, should be discovered by the Company that should be set forth in a
supplement to the Proxy Statement, the Company shall promptly inform Acquiror.
All documents that the Company is responsible for filing with the SEC in
connection with the transactions contemplated herein will comply as to form
and substance in all material respects with the applicable requirements of the
Exchange Act and the rules and regulations thereunder.
 
  Section 7.5. FCC Application.
 
  (a) As promptly as practicable after the execution and delivery of this
Agreement, Acquiror, Merger Sub and the Company shall prepare all appropriate
applications for FCC consent, and such other documents as may be required,
with respect to the transfer of control of the Company to Acquiror
(collectively, the "FCC Application"). Not later than the fifth (5th) business
day following execution and delivery of this Agreement, Acquiror and Merger
Sub shall deliver to the Company their respective completed portions of the
FCC Application. Not later than the tenth (10th) business day following the
execution and delivery of this Agreement, the Company shall file, or cause to
be filed, the FCC Application. Acquiror, Merger Sub and the Company shall
prosecute the FCC Application in good faith and with due diligence in order to
obtain such FCC consent as expeditiously as practicable. If the Closing shall
not have occurred for any reason within the initial effective period of the
granting of approval by the FCC of the FCC Application, and neither Acquiror
nor the Company shall have terminated this Agreement pursuant to Section 9.1,
Acquiror and the Company shall jointly request one or more extensions of the
effective period of such grant. No party hereto shall knowingly take, or fail
to take, any action the intent or reasonably anticipated consequence of which
action or failure to act would be to cause the FCC not to grant approval of
the FCC Application.
 
  (b) Acquiror and the Company shall each pay one-half ( 1/2) of any FCC fees
that may be payable in connection with the filing or granting of approval of
the FCC Application. Acquiror and the Company shall each
 
                                      21
<PAGE>
 
oppose any request for reconsideration or judicial review of the granting of
approval of the FCC Application. The Company shall pay any cost incurred in
connection with complying with the FCC notice and advertisement requirements
in connection with the transfer of control of the Company.
 
  Section 7.6. Further Action; Best Efforts.
 
  (a) Each of the parties shall use best efforts to take, or cause to be
taken, all appropriate action, and do, or cause to be done, all things
necessary, proper or advisable under applicable laws or otherwise to
consummate and make effective the transactions contemplated by this Agreement
as promptly as practicable, including, without limitation, using its best
efforts to obtain all licenses, permits, consents, approvals, authorizations,
qualifications and orders of Governmental Entities and parties to contracts
with the Company and Acquiror as are necessary for the transactions
contemplated herein. In case at any time after the Effective Time any further
action is necessary or desirable to carry out the purposes of this Agreement,
the proper officers and directors of each party to this Agreement shall use
commercially reasonable efforts to take all such action.
 
  (b) From the date of this Agreement until the Effective Time, each of the
parties shall promptly notify the other in writing of any pending or, to the
knowledge of such party, threatened action, proceeding or investigation by any
Governmental Entity or any other person (i) challenging or seeking damages in
connection with the Merger or the conversion of the Common Stock into the
Merger Consideration pursuant to the Merger or (ii) seeking to restrain or
prohibit the consummation of the Merger or otherwise limit the right of
Acquiror to own or operate all or any portion of the business or assets of the
Company.
 
  (c) The Company shall give prompt written notice to Acquiror, and Acquiror
and Merger Sub shall give prompt written notice to the Company, of the
occurrence, or failure to occur, of any event, which occurrence or failure to
occur would be likely to cause any representation or warranty contained in
this Agreement to be untrue or inaccurate in any material respect at any time
from the date of this Agreement to the Effective Time. Each party shall use
its best efforts to not take any action, or enter into any transaction, which
would cause any of its representations or warranties contained in this
Agreement to be untrue or result in a breach of any covenant made by it in
this Agreement.
 
  Section 7.7. Public Announcements.
 
  Acquiror and the Company shall consult with each other before issuing any
press release or otherwise making any public statements with respect to the
Merger and shall not issue any such press release or make any such public
statement prior to such consultation, except as may be required by law or any
listing agreement of Acquiror or the Company with any exchange on which the
securities of the Company or Acquiror are traded.
 
  Section 7.8. Indemnification; Directors' and Officers' Insurance.
 
  (a) The certificate of incorporation and bylaws of the Surviving Corporation
shall contain the provisions with respect to indemnification set forth in the
certificate of incorporation and bylaws of the Company on the date of this
Agreement, which provisions shall not be amended, repealed or otherwise
modified for a period of six (6) years after the Effective Time in any manner
that would adversely affect the rights thereunder of persons who at any time
prior to the Effective Time were identified as prospective indemnities under
the certificate of incorporation or bylaws of the Company in respect of
actions or omissions occurring at or prior to the Effective Time (including,
without limitation, the transactions contemplated by this Agreement), unless
such modification is required by applicable law.
 
  (b) From and after the Effective Time, the Surviving Corporation shall
indemnify, defend and hold harmless the present and former officers, directors
and employees of the Company and the Company Subsidiaries (collectively, the
"Indemnified Parties") against all losses, expenses, claims, damages,
liabilities or amounts that are paid in settlement of, with the approval of
Acquiror and the Surviving Corporation (which approval shall not be
unreasonably withheld), or otherwise in connection with, any claim, action,
suit, proceeding or investigation (a "Claim"), based in whole or in part on
the fact that such person is or was such a director, officer or employee and
arising out of actions or omissions occurring at or prior to the Effective
Time (including, without limitation,
 
                                      22
<PAGE>
 
the transactions contemplated by this Agreement), in each case to the fullest
extent permitted under Delaware Law (and shall pay expenses in advance of the
final disposition of any such action or proceeding to each Indemnified Party
to the fullest extent permitted under Delaware Law, upon receipt from the
Indemnified Party to whom expenses are advanced of the undertaking to repay
such advances contemplated by Section 145(e) of Delaware Law).
 
  (c) Without limiting the foregoing, in the event any Claim is brought
against any Indemnified Party (whether arising before or after the Effective
Time) after the Effective Time (i) the Indemnified Parties may retain its
regularly engaged independent legal counsel as of the date of this Agreement,
or other independent legal counsel satisfactory to them provided that such
other counsel shall be reasonably acceptable to Acquiror and the Surviving
Corporation, (ii) the Surviving Corporation shall pay all reasonable fees and
expenses of such counsel for the Indemnified Parties promptly as statements
therefor are received, and (iii) the Surviving Corporation will use its
reasonable efforts to assist in the vigorous defense of any such matter,
provided that the Surviving Corporation shall not be liable for any settlement
of any Claim effected without its written consent, which consent shall not be
unreasonably withheld. Any Indemnified Party wishing to claim indemnification
under this Section 7.8, promptly upon learning of any such Claim, shall notify
the Surviving Corporation (although the failure so to notify the Surviving
Corporation shall not relieve the Surviving Corporation from any liability
which the Surviving Corporation may have under this Section 7.8, except to the
extent such failure prejudices the Surviving Corporation), and shall deliver
to the Surviving Corporation the undertaking contemplated by Section 145(e) of
Delaware Law. The Indemnified Parties as a group may retain one law firm (in
addition to local counsel) to represent them with respect to each such matter
unless there is, under applicable standards of professional conduct (as
reasonably determined by counsel to such Indemnified Parties) a conflict on
any significant issue between the position of any two or more of such
Indemnified Parties, in which event, an additional counsel as may be required
may be retained by such Indemnified Parties.
 
  (d) Acquiror shall cause to be maintained in effect for not less than six
(6) years after the Effective Time the current policies of directors' and
officers' liability insurance and fiduciary liability insurance maintained by
the Company with respect to matters occurring prior to the Effective Time;
provided, however, that (i) Acquiror may substitute therefor policies of
substantially the same coverage containing terms and conditions that are
substantially the same for the Indemnified Parties to the extent reasonably
available and (ii) Acquiror shall not be required to pay an annual premium for
such insurance in excess of three hundred percent (300%) of the last annual
premium paid prior to the date of this Agreement, but in such case shall
purchase as much coverage as possible for such amount.
 
  (e) This Section 7.8 is intended to be for the benefit of, and shall be
enforceable by, the Indemnified Parties referred to herein, their heirs and
personal representatives and shall be binding on Acquiror and Merger Sub and
the Surviving Corporation and their respective successors and assigns.
Acquiror hereby guarantees the Surviving Corporation's obligations pursuant to
this Section 7.8.
 
  Section 7.9. Employee Benefits Matters.
 
  (a) For a period of two (2) years after the Effective Time, Acquiror shall
cause the Surviving Corporation to provide employee benefits under plans,
programs and arrangements, which, in the aggregate, will provide benefits to
the employees of the Company and the Company Subsidiaries which are no less
favorable, in the aggregate, than those provided pursuant to the plans,
programs and arrangements of the Company in effect and disclosed to Acquiror
on the date hereof; provided, however, that nothing herein shall interfere
with the Surviving Corporation's right or obligation to make such changes to
such plans, programs or arrangements as are necessary to conform with
applicable law; provided, further, however, that with respect to any such
plan, program or arrangement that provides for the issuance of the Company's
Common Stock, or options or securities exercisable or convertible into the
Company's Common Stock, the Surviving Corporation shall be required to adopt
equity compensation programs providing for the issuance of common stock of
Acquiror to such employees.
 
  (b) In furtherance of the provisions of Section 7.9(a), Acquiror shall cause
the Surviving Corporation to provide to those executives listed on Schedule
7.9 hereto with the employee benefits provided to each such
 
                                      23
<PAGE>
 
executive on the date hereof and for the time period set forth in the
Company's employment and/or severance agreements with such executives as set
forth on Schedule 7.9 hereto; provided, however, that notwithstanding the
foregoing, to the extent that any contributions under a qualified retirement
plan would be prohibited by applicable law, Acquiror shall cause the Surviving
Corporation to make cash payments from time to time to such executives equal
to the value of such contributions which can not be so made under applicable
law, as and when such contributions would have been made as noted on Schedule
7.9. The employee benefits provided to such executives on the date hereof
under the Company's employment and/or severance agreements with such
executives are detailed on Schedule 7.9 hereto.
 
  (c) Acquiror acknowledges and agrees that prior to the Effective Time, the
Company will take all such actions as may be necessary to cause (i) all
participants to become fully vested in their benefits under the Company's
401(k) Plan, and (ii) employer contributions to be made with respect to
periods prior to the Effective Time to the Company's 401(k) Plan to the extent
that such contributions would be made if the participants were employed by the
Company on the last day of the calendar year in which the Closing occurs.
Acquiror will allow employees of PCI to continue to participate in the
Company's 401(k) Plan at least until the end of the calendar year in which the
Closing occurs.
 
  (d) On or prior to the Effective Time, the Company shall pay a pro-rated
portion of the annual bonuses and gainshare that would have otherwise been
payable to the eligible employees of the Company after the end of the year,
such bonuses and gainshare to be consistent with the Company's 1997 Management
and Professional Bonus Plan and the Company's Gainshare Program, with past
practice, and the estimates contained in Schedule 7.9(d).
 
  (e) Acquiror agrees that it will not allow the Surviving Corporation to
amend or terminate the Palmer Wireless, Inc. Change of Control Severance
Program for a period of one (1) year after the Effective Time.
 
  (f) Prior to Closing, the Company shall make, or shall make accruals on its
financial statements for, all payments required to be made by the Company
under the terms of any Benefit Plan or by any law applicable to any Benefit
Plan with respect to all periods through the Closing Date.
 
  (g) On or prior to the Effective Time, the Company shall take, or cause to
be taken, such actions as are reasonably necessary to:
 
    (i) cause the Company to adopt the PCI plans providing medical, dental,
  vision, prescription drug, flexible spending account, pre-tax premium
  contribution, travel accident, accidental death and dismemberment, long
  term disability, and life insurance benefits for the benefit of Company
  employees;
 
    (ii) add the Company as a contractholder under insurance contracts
  providing insurance coverage, and administrative contracts relating to, for
  one or more of the benefits listed in the immediately preceding paragraph
  (i) above as well as workers compensation liability coverage and provide
  that such contracts continue as to the Company after the Effective Time;
 
    (iii) substitute the Company for PCI as the party to the Palmer
  Communications Health Care Expense Fund which is a Code Section 501(c)(9)
  trust used to fund certain of the benefits listed in paragraph (i) above
  and any other trust or account which is used with respect to flexible
  spending accounts or pre-tax premium contributions for Company employees;
  and
 
    (iv) except as provided in Section 7.9(c) hereof, cease participation and
  coverage in the Company plans, trusts and insurance contracts referred to
  in paragraphs (i) through (iii) above with respect to all individuals who
  are not Company employees as of the Effective Time.
 
  Section 7.10. HSR Act Matters.
 
  Acquiror, Merger Sub and the Company (as may be required pursuant to the HSR
Act) promptly will complete all documents required to be filed with the
Federal Trade Commission and the United States Department of Justice in order
to comply with the HSR Act and, not later than fifteen (15) days after the
date
 
                                      24
<PAGE>
 
hereof, together with the persons who are required to join in such filings,
shall file the same with the appropriate Governmental Entities. Acquiror,
Merger Sub and the Company shall promptly furnish all materials thereafter
required by any of the Governmental Entities having jurisdiction over such
filings, and shall take all reasonable actions and shall file and use best
efforts to have declared effective or approved all documents and notifications
with any such Governmental Entity, as may be required under the HSR Act or
other Federal antitrust laws for the consummation of the Merger and the other
transactions contemplated hereby.
 
  Section 7.11. Negotiation With Others.
 
  (a) Unless and until this Agreement shall have been terminated in accordance
with its terms, the Company shall not, through any officer, director,
employee, representative, agent or direct or indirect stockholder of the
Company or any Company Subsidiaries, directly or indirectly, encourage or
solicit any proposal that constitutes an Acquisition Proposal (as defined
below), engage in any discussions or negotiations or provide any information
to any person relating thereto or in furtherance thereof or accept any
Acquisition Proposal; provided, however, that nothing contained in this
Section 7.11 shall prohibit the Company, or its Board of Directors, from
making any disclosure to its stockholders that, in the judgment of its Board
of Directors in accordance with, and based upon, the advice of outside
counsel, is required under applicable law. For purposes of this Agreement,
"Acquisition Proposal" means any offer to acquire (or meaningful indication of
interest in the acquisition of) all or any substantial part of the business
and properties or capital stock of the Company or the Company Subsidiaries,
whether by merger, consolidation, sale of assets or stock, tender offer or
similar transaction or series of transactions involving the Company, the
Company Subsidiaries or their direct or indirect stockholders.
 
  (b) Notwithstanding Section 7.11(a), the Board of Directors of the Company,
in the exercise of and as required by its fiduciary duties as determined in
good faith by the Board of Directors of the Company in accordance with and
based upon the advice of outside counsel, may (i) furnish information
(including, without limitation, confidential information) concerning the
Company to a third party who makes an unsolicited request for such information
for the purpose of making an Acquisition Proposal, provided that such third
party executes and delivers a confidentiality agreement substantially the same
as the Confidentiality Agreement, and (ii) engage in discussions or
negotiations with a third party who submits in writing an interest in making
an Acquisition Proposal that the Board of Directors believes, based on advice
of its financial advisors, is reasonably capable of being consummated and is
reasonably likely to be superior to the transactions contemplated by this
Agreement from a financial point of view to all stockholders of the Company,
provided, however, that in the case of clause (i) or (ii) hereof, the Company
shall promptly notify Acquiror in writing of such request for information or
Acquisition Proposal, providing reasonable details with respect thereto, and
shall keep Acquiror informed as to the status of any discussions or
negotiations referred to in clause (ii) above.
 
                                 ARTICLE VIII
 
                              Closing Conditions
 
  Section 8.1. Conditions to Obligations of Acquiror, Merger Sub and the
Company to Effect the Merger.
 
  The respective obligations of Acquiror, Merger Sub and the Company to effect
the Merger and the other transactions contemplated herein shall be subject to
the satisfaction at or prior to the Effective Time of the following
conditions, any or all of which may be waived, in whole or in part, to the
extent permitted by applicable law:
 
    (a) Stockholder Approval. This Agreement and the Merger shall have been
  approved and adopted by the requisite vote of the stockholders of the
  Company in accordance with applicable law.
 
    (b) No Order. No Governmental Entity or federal or state court of
  competent jurisdiction shall have enacted, issued, promulgated, enforced or
  entered any statute, rule, regulation, executive order, decree, judgment,
  injunction or other order (whether temporary, preliminary or permanent), in
  any case which is in effect and which prevents or prohibits consummation of
  the Merger or any other transactions contemplated in this Agreement;
  provided, however, that the parties shall use their reasonable efforts to
  cause any such decree, judgment, injunction or other order to be vacated or
  lifted.
 
                                      25
<PAGE>
 
    (c) HSR Act. Any waiting period with any extensions thereof under the HSR
  Act shall have expired or been terminated.
 
    (d) FCC Approval. All consents, waivers, approvals and authorizations
  (the "FCC Transfer Approvals") required to be obtained, and all filings or
  notices required to be made, by Acquiror, Merger Sub and the Company prior
  to consummation of the transactions contemplated in this Agreement shall
  have been obtained from, and made with, the FCC. Each of the FCC Transfer
  Approvals shall have become a Final Order. For purposes of this Agreement,
  "Final Order" shall mean an action by the FCC: (i) that is not reversed,
  stayed, enjoined, set aside, annulled or suspended within the deadline, if
  any, provided by applicable statute or regulation; (ii) with respect to
  which no request for stay, motion or petition for reconsideration or
  rehearing, application or request for review, or notice of appeal or other
  judicial petition for review that is filed within such period is pending,
  and (iii) as to which the deadlines, if any, for filing any such request,
  motion, petition, application, appeal or notice, and for the entry of
  orders staying, reconsidering or reviewing on the FCC's own motion have
  expired. Notwithstanding anything to the contrary contained herein or
  otherwise, Acquiror may, at is option by written notice to the Company: (i)
  waive on behalf of the parties the requirement that each of the FCC
  Transfer Approvals shall have become a Final Order; and (ii) acquire the
  microwave licenses pursuant to special temporary authority granted to
  Acquiror by the FCC.
 
  Section 8.2. Additional Conditions to Obligations of Acquiror.
 
  The obligations of Acquiror to effect the Merger and the other transactions
contemplated in this Agreement are also subject to the following conditions,
any or all of which may be waived, in whole or in part, to the extent
permitted by applicable law:
 
    (a) Representations and Warranties. The representations and warranties of
  the Company made in this Agreement shall be true and correct in all
  material respects, on and as of the Effective Time with the same effect as
  though such representations and warranties had been made on and as of the
  Effective Time (provided that any representation or warranty contained
  herein that is qualified by a materiality standard shall not be further
  qualified hereby), except for representations and warranties that speak as
  of a specific date or time other than the Effective Time (which need only
  be true and correct in all material respects as of such date or time).
  Acquiror shall have received a certificate of the Chief Executive Officer
  or Chief Financial Officer of the Company to that effect.
 
    (b) Agreements and Covenants. The agreements and covenants of the Company
  required to be performed on or before the Effective Time shall have been
  performed in all material respects. Acquiror shall have received a
  certificate of the Chief Executive Officer or Chief Financial Officer of
  the Company to that effect.
 
    (c) Legal Opinions. Acquiror shall have received (i) an opinion from
  Hogan & Hartson L.L.P., counsel to the Company, in form and substance
  reasonably satisfactory to Acquiror, and (ii) an opinion from the Company's
  FCC counsel in substantially the form attached hereto as Exhibit A.
 
    (d) Dissenting Shares. The Dissenting Shares shall constitute not greater
  than ten percent (10%) of the shares of Class A Common Stock outstanding on
  the Closing Date.
 
    (e) No Company Material Adverse Effect. Since the date of this Agreement,
  no Company Material Adverse Effect shall have occurred and be continuing.
 
  Section 8.3. Additional Conditions to Obligations of the Company.
 
  The obligations of the Company to effect the Merger and the other
transactions contemplated in this Agreement are also subject to the following
conditions any or all of which may be waived, in whole or in part, to the
extent permitted by applicable law:
 
    (a) Representations and Warranties. The representations and warranties of
  Acquiror and Merger Sub made in this Agreement shall be true and correct in
  all material respects, on and as of the Effective
 
                                      26
<PAGE>
 
  Time with the same effect as though such representations and warranties had
  been made on and as of the Effective Time (provided that any representation
  or warranty contained herein that is qualified by a materiality standard
  shall not be further qualified hereby), except for representations and
  warranties that speak as of a specific date or time other than the
  Effective Time (which need only be true and correct in all material
  respects as of such date or time). The Company shall have received a
  certificate of the Chief Executive Officer or Chief Financial Officer of
  Acquiror to that effect.
 
    (b) Agreements and Covenants. The agreements and covenants of Acquiror
  and Merger Sub required to be performed on or before the Effective Time
  shall have been performed in all material respects. The Company shall have
  received a certificate of the Chief Executive Officer or Chief Financial
  Officer of Acquiror to that effect.
 
    (c) Legal Opinion. The Company shall have received an opinion from
  Proskauer Rose Goetz & Mendelsohn LLP, counsel to Acquiror and Merger Sub,
  in form and substance reasonably satisfactory to the Company.
 
                                  ARTICLE IX
 
                       Termination, Amendment and Waiver
 
  Section 9.1. Termination.
 
  This Agreement may be terminated at any time prior to the Effective Time,
whether before or after approval of this Agreement and the Merger by the
stockholders of the Company:
 
    (a) by mutual written consent of each of Acquiror and the Company;
 
    (b) by Acquiror if the Company shall have breached, or failed to comply
  with, in any material respect any of its obligations under this Agreement
  or any representation or warranty made by the Company shall have been
  incorrect in any material respect when made or shall have since ceased to
  be true and correct in any material respect, such that as a result of such
  breach, failure or misrepresentation the conditions set forth in Section
  8.2(a), 8.2(b) or 8.2(e) would not be satisfied, and such breach, failure
  or misrepresentation is not cured within thirty (30) days after notice
  thereof;
 
    (c) by the Company if Acquiror or Merger Sub shall have breached, or
  failed to comply with, in any material respect any of its obligations under
  this Agreement or any representation or warranty made by Acquiror or Merger
  Sub shall have been incorrect in any material respect when made or shall
  have since ceased to be true and correct in any material respect, such that
  as a result of such breach, failure or misrepresentation the conditions set
  forth in Section 8.3(a) or 8.3(b) would not be satisfied, and such breach,
  failure or misrepresentation is not cured within thirty (30) days after
  notice thereof;
 
    (d) by either Acquiror or the Company if any decree, permanent
  injunction, judgment, order or other action by any court of competent
  jurisdiction or any Governmental Entity preventing or prohibiting
  consummation of the Merger shall have become final and nonappealable;
 
    (e) by either Acquiror or the Company if the Agreement shall fail to
  receive the requisite vote for approval and adoption by the stockholders of
  the Company at the Stockholders' Meeting and the Merger shall not have been
  consummated within forty-five (45) days thereafter; and
 
    (f) by either the Company or Acquiror if the merger shall not have been
  consummated before December 31, 1997 (the "Termination Date"); provided,
  however, that the right to terminate this Agreement under this Section
  9.1(f) shall not be available to any party whose failure to fulfill any
  obligation under this Agreement has been the cause of, or resulted in, the
  failure of the Effective Time to occur on or before the Termination Date.
 
                                      27
<PAGE>
 
  Section 9.2. Effect of Termination.
 
  Except as provided in Section 9.3 or Section 10.1, in the event of the
termination of this Agreement pursuant to Section 8.1, this Agreement shall
forthwith become void, there shall be no liability on the part of Acquiror,
Merger Sub or the Company or any of their respective officers or directors to
the other parties hereto and all rights and obligations of any party hereto
shall cease, except that nothing herein shall relieve any party for any breach
of this Agreement.
 
  Section 9.3. Expenses; Fee.
 
  (a) Except as otherwise expressly provided herein, all expenses incurred by
the parties hereto shall be borne solely by the party that has incurred such
expenses. All FCC annual regulatory fees which are due and payable prior to
Closing shall be paid by the Company prior to Closing.
 
  (b) Without in any way limiting the Company's obligations under this
Agreement (including without limitation under Sections 1.1, 1.2, 1.6, 2.3,
6.1, 6.2, 7.1, 7.3, 7.4, 7.5, 7.6, 7.10 and 7.11 hereof) or Acquiror's rights
under Section 10.7 hereof, the Company shall pay, or shall cause to be paid
to, Acquiror a Fee (the "Fee") of Fifteen Million Dollars ($15,000,000), if
this Agreement is (i) terminated either (A) by Acquiror under Section 9.1(b)
as a result of the Company's breach of its obligations under Sections 1.1,
1.2, 1.6, 2.3, 6.1, 6.2, 7.1, 7.3, 7.4, 7.5, 7.6, 7.10 or 7.11, (B) by the
Company or Acquiror under Section 9.1(e) and (ii) either (A) an Alternative
Transaction (as defined below) has been publicly announced and has not been
withdrawn at the time of such termination (in which event the Fee shall be
paid simultaneously with such termination) or (B) an Alternative Transaction
is consummated on or prior to the date that is one (1) year after the date of
this Agreement (in which event the Fee shall be paid simultaneously with such
consummation); provided, however, that payment of such Fee shall be deemed to
satisfy in full all of the liabilities and obligations of the Company under
this Agreement. As used herein, an "Alternative Transaction" shall mean any
transaction or proposed transaction or related series of transactions
(including without limitation any merger, consolidation, sale of assets or
stock, tender offer or other transaction) providing for the receipt by the
Company and/or the holders of more than fifty percent (50%) of its Common
Stock of consideration equivalent to a value in excess of Seventeen Dollars
and Fifty Cents ($17.50) per share of Common Stock.
 
  Section 9.4. Amendment.
 
  This Agreement may be amended by the parties hereto by action taken by or on
behalf of their respective Boards of Directors at any time prior to the
Effective Time; provided, however, that, after approval of this Agreement and
the Merger by the stockholders of the Company, no amendment may be made which
would reduce the amount or change the type of consideration into which each
share of Common Stock shall be converted pursuant to this Agreement upon
consummation of the Merger. This Agreement may not be amended except by an
instrument in writing signed by the parties hereto.
 
  Section 9.5. Waiver.
 
  At any time prior to the Effective Time, the parties may (a) extend the time
for the performance of any of the obligations or other acts of the other
party, (b) waive any inaccuracies in the representations and warranties
contained in this Agreement or in any document delivered pursuant to this
Agreement and (c) waive compliance by the other party with any of the
agreements or conditions contained in this Agreement. Any such extension or
waiver shall be valid only if set forth in an instrument in writing signed on
behalf of such party.
 
                                   ARTICLE X
 
                              General Provisions
 
  Section 10.1. Nonsurvival of Representations, Warranties and Agreements.
 
  The representations, warranties and agreements in this Agreement (and in any
certificate delivered in connection with the Closing) shall be deemed to be
conditions to the Merger and shall not survive the Effective Time or
termination of this Agreement, except for the agreements set forth in Articles
I (the Merger) and II
 
                                      28
<PAGE>
 
(Conversion of Securities; Exchange of Certificates) and Sections 7.8
(Indemnification and Insurance) and 7.9 (Employee Benefits Matters), each of
which shall survive the Effective Time indefinitely, and Sections 7.2
(Confidentiality), 9.2 (Effect of Termination) and 9.3 (Expenses; Fee), each
of which shall survive termination of this Agreement indefinitely.
 
  Section 10.2. Notices.
 
  All notices and other communications given or made pursuant hereto shall be
in writing and shall be deemed to have been duly given or made as of the date
delivered, mailed or transmitted, and shall be effective upon receipt, if
delivered personally, mailed by registered or certified mail (postage prepaid,
return receipt requested) to the parties at the following addresses (or at
such other address for a party as shall be specified by like changes of
address) or sent by electronic transmission to the telecopier number specified
below:
 
    (a) If to Acquiror:
 
      Price Communications Corporation
      45 Rockefeller Plaza
      Suite 3200
      New York, New York 10020
      Telecopier No.: (212) 397-3755
      Attention: Robert Price
 
      With a copy (which shall not constitute notice) to:
 
      Proskauer Rose Goetz & Mendelsohn LLP
      1585 Broadway
      New York, New York 10036-8299
      Telecopier No.: (212) 969-2900
      Attention: Peter G. Samuels, Esq.
 
    (b) If to the Company:
 
      Palmer Wireless, Inc.
      12800 University Drive
      Fort Myers, Florida 33014
      Telecopier No.: (914) 433-8213
      Attention: Pat Meehan, Esq.
 
      With a copy (which shall not constitute notice) to:
 
      Hogan & Hartson L.L.P.
      Columbia Square
      555 Thirteenth Street, N.W.
      Washington, DC 20004
      Telecopier No.: (202) 637-5910
      Attention: David B.H. Martin, Jr., Esq.
 
  Section 10.3. Certain Definitions.
 
  For purposes of this Agreement, the term:
 
    (a) "affiliate" means a person that directly or indirectly, through one
  or more intermediaries, controls, is controlled by, or is under common
  control with, the first mentioned person;
 
    (b) "beneficial owner" means with respect to any shares of Common Stock a
  person who shall be deemed to be the beneficial owner of such shares (i)
  which such person or any of its affiliates or associates beneficially owns,
  directly or indirectly, (ii) which such person or any of its affiliates or
  associates (as such term is defined in Rule 12b-2 of the Exchange Act) has,
  directly or indirectly, (A) the right to acquire (whether such right is
  exercisable immediately or subject only to the passage of time), pursuant
  to any agreement, arrangement or understanding or upon the exercise of
  conversion rights, exchange rights,
 
                                      29
<PAGE>
 
  warrants or options, or otherwise, or (B) the right to vote pursuant to any
  agreement, arrangement or understanding, (iii) which are beneficially
  owned, directly or indirectly, by any other persons with whom such person
  or any of its affiliates or associates has any agreement, arrangement or
  understanding for the purpose of acquiring, holding voting or disposing of
  any such shares or (iv) pursuant to Section 13(d) of the Exchange Act and
  any rules or regulations promulgated thereunder;
 
    (c) "business day" shall mean any day other than a day on which banks in
  the State of Florida are authorized or obligated to be closed;
 
    (d) "control" (including the terms "controlled by" and "under common
  control with") means, other than for purposes of the Communications Act,
  the possession, directly or indirectly or as trustee or executor, of the
  power to direct or cause the direction of the management or policies of a
  person, whether through the ownership of stock or as trustee or executor,
  by contract or credit arrangement or otherwise; and
    (e) "person" means an individual, corporation, partnership, association,
  trust, unincorporated organization, other entity or group (as defined in
  Section 13(d) of the Exchange Act).
 
  Section 10.4. Headings.
 
  The headings contained in this Agreement are for reference purposes only and
shall not affect in any way the meaning or interpretation of this Agreement.
 
  Section 10.5. Severability.
 
  If any term or other provision of this Agreement is invalid, illegal or
incapable of being enforced by any rule of law or public policy, all other
conditions and provisions of this Agreement shall nevertheless remain in full
force and effect so long as the economic or legal substance of the
transactions contemplated hereby is not affected in any manner materially
adverse to any party. Upon such determination that any term or other provision
is invalid, illegal or incapable of being enforced, the parties hereto shall
negotiate in good faith to modify this Agreement so as to effect the original
intent of the parties as closely as possible in an acceptable manner to the
end that transactions contemplated hereby are fulfilled to the extent
possible.
 
  Section 10.6. Entire Agreement.
 
  This Agreement (together with the Exhibits, the Schedules and the other
documents delivered pursuant hereto) and the Confidentiality Agreement
constitute the entire agreement of the parties and supersede all prior
agreements and undertakings, both written and oral, between the parties, or
any of them, with respect to the subject matter hereof and, except as
otherwise expressly provided herein, are not intended to confer upon any other
person any rights or remedies hereunder.
 
  Section 10.7. Specific Performance.
 
  The transactions contemplated by this Agreement are unique. Accordingly,
each of the parties acknowledges and agrees that, in addition to all other
remedies to which it may be entitled, each of the parties hereto is entitled
to a decree of specific performance, provided such party is not in material
default hereunder.
 
  Section 10.8. Assignment.
 
  Neither this Agreement nor any of the rights, interests or obligations
hereunder shall be assigned by any of the parties hereto (whether by operation
of law or otherwise) without the prior written consent of the other party.
Subject to the preceding sentence, this Agreement shall be binding upon, inure
to the benefit of and be enforceable by the parties and their respective
successors and assigns.
 
  Section 10.9. Third Party Beneficiaries.
 
  This Agreement shall be binding upon and inure solely to the benefit of each
party hereto, and nothing in this Agreement, express or implied, is intended
to or shall confer upon any other person any right, benefit or remedy of any
nature whatsoever under or by reason of this Agreement except for (a) the
Indemnified Parties
 
                                      30
<PAGE>
 
under Section 7.8, (b) the rights of the holders of Common Stock to receive
the Merger Consideration payable in the Merger pursuant to Article II, and (c)
the rights of the individuals listed on Schedule 7.9 under Section 7.9.
 
  Section 10.10. Governing Law.
 
  This Agreement shall be governed by, and construed in accordance with, the
laws of the State of Delaware, regardless of the laws that might otherwise
govern under applicable principles of conflicts of law.
 
  Section 10.11. Counterparts.
 
  This Agreement may be executed and delivered in one or more counterparts,
and by the different parties hereto in separate counterparts, each of which
when executed and delivered shall be deemed to be an original but all of which
taken together shall constitute one and the same agreement.
 
  In Witness Whereof, the parties hereto have caused this Agreement and Plan
of Merger to be executed and delivered as of the date first written above.
 
                                          Price Communications Corporation
 
                                                    /s/ Robert Price
                                          By: _________________________________
                                            Name: Robert Price
                                            Title:President
 
                                          Price Communications Cellular Merger
                                          Corp.
 
                                                    /s/ Robert Price
                                          By: _________________________________
                                            Name: Robert Price
                                            Title:President
 
                                          Palmer Wireless, Inc.
 
                                                   /s/ William J. Ryan
                                          By: _________________________________
                                                     William J. Ryan
                                              President and Chief Executive
                                                         Officer
 
                                      31
<PAGE>
 
                                    PART II
 
                    INFORMATION NOT REQUIRED IN PROSPECTUS
 
ITEM 20. INDEMNIFICATION OF DIRECTORS AND OFFICERS.
 
  Section 721 of the New York Business Corporation Law provides that the
indemnification and advancement of expenses of directors and officers may be
provided by the certificate of incorporation or by-laws of a corporation, or
when authorized by the certificate of incorporation or by-laws, a resolution
of shareholders, a resolution of directors or an agreement providing for
indemnification (except in cases where a judgment or other final adjudication
establishes that such acts were committed in bad faith or were the result of
active or deliberate dishonesty and were material to the cause of action so
adjudicated or that he personally gained in fact a financial profit or other
advantage to which he was not legally entitled).
 
  Section 722 of the New York Business Corporation Law provides that a
corporation may indemnify any person, made, or threatened to be made, a party
of an action or proceeding other than one by or in the right of the
corporation to procure a judgment in its favor, whether civil or criminal,
including an action by or in the right of any other corporation, partnership,
joint venture, trust, employee benefit plan or other entity which any director
or officer of the corporation served in any capacity at the request of the
corporation, by reason of the fact that he was a director or officer of the
corporation, or served such other corporation, partnership, joint venture,
trust, employee benefit plan or other entity in any other capacity, against
judgments, fines, amounts paid in settlement and reasonable expenses if such
director or officer acted, in good faith, for a purpose which he reasonably
believed to be in, or in the case of service for any other corporation,
partnership, joint venture, trust, employee benefit plan or other enterprise,
not opposed to, the best interests of the corporation and, in criminal acts or
proceedings, in addition, had no reasonable cause to believe that his conduct
was unlawful.
 
  Section 722 of the New York Business Corporation Law also states that a
corporation may indemnify any person made, or threatened to be made, a party
to an action by or in the right of the corporation to procure a judgment in
its favor by reason of the fact that he is or was a director or officer of the
corporation or any other corporation, partnership, joint venture, trust,
employee benefit plan or other entity at the request of the corporation,
against amounts paid in settlement and reasonable expenses actually and
necessarily incurred by him in connection with the defense or settlement of
such action, or in connection with an appeal therein if such director or
officer acted, in good faith, for a purpose which he reasonably believed to be
in, or in the case of service for any other corporation, partnership, joint
venture, employee benefit plan or other entity, not opposed to, the best
interests of the corporation, except that no indemnification shall be made in
respect to a threatened or pending action which is settled or otherwise
disposed of, or any claim, issue or matter as to which such person shall have
been adjudged to be liable to the corporation, unless the court determines the
person is fairly and reasonably entitled to indemnity for such portion of the
settlement amount and expenses as the court deems proper.
 
  Section 726 of the New York Business Corporation Law provides that a
corporation shall have the power to purchase and maintain insurance for
indemnification of directors and officers. However, no insurance may provide
for any payment, other than cost of defense, to or on behalf of any director
or officer for a judgment or a final adjudication adverse to the insured
director or officer if (i) a judgment or other final adjudication establishes
that his acts of active and deliberate dishonesty were material to the cause
of action adjudicated or that he personally gained a financial profit or other
advantage to which he was not legally entitled or (ii) if prohibited under the
insurance law of New York.
 
  Section 724 of the New York Business Corporation Law provides that
indemnification shall be awarded by a court to the extent authorized under
Sections 722 and 723(a) of the New York Business Corporation Law
notwithstanding the failure of a corporation to provide indemnification, and
despite any contrary resolution of the board or of the shareholders.
 
 
                                     II-1
<PAGE>
 
  The Certificates of Incorporation and By-laws of the Company and Holdings
exonerate directors of the Company and Holdings from personal liability to the
Company or Holdings, as the case may be, and their respective stockholders,
for monetary damages for breach of the fiduciary duty of care as a director,
but it does not eliminate or limit liability for any breach of the directors'
duty of loyalty for acts or omissions not in good faith or which involve
intentional misconduct or knowing violations of law, for any improper
declaration of dividends or for any transaction from which the directors
derived an improper personal benefit. The Certificates of Incorporation do not
eliminate a stockholder's right to seek nonmonetary, equitable remedies, such
as an injunction or rescission, to redress an action taken by the directors.
However, as a practical matter, equitable remedies may not be available in all
situations, and there may be instances in which no effective remedy is
available.
 
ITEM 21. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES.
 
  (A) EXHIBITS
 
<TABLE>
<CAPTION>
     EXHIBIT
       NO.                                DESCRIPTION
     -------                              -----------
 <C>           <S>
       2.1     Agreement and Plan of Merger among the Company, Holdings and PCC
               Sub, Inc. (the "Plan of Merger") (incorporated by reference to
               Exhibit 3.3).
       3.1     Certificate of Incorporation of Holdings.
       3.2     By-laws of Holdings.
       3.3     The Plan of Merger.
       4.1     Certificate of Incorporation of Holdings (incorporated by
               reference to Exhibit 3.1).
       4.2     By-Laws of Holdings (incorporated by reference to Exhibit 3.2).
       5.1     Opinion of Proskauer Rose LLP.
      10.1     1992 Long Term Incentive Plan, incorporated by reference to
               Exhibit 10(a) to the Company's Form 10-K for the year ended
               December 31, 1992.
      10.2     Warrant Agreement dated April 12, 1990 between the Company and
               Warner Communications Investors, Inc., incorporated by reference
               to Exhibit (4) to the Company's Form 8-K filed to report an
               event of April 12, 1990.
      10.3     Form of Amendment to Time Warner Warrant, incorporated by
               reference to Exhibit 10(i) to the Company's Form 10-K for the
               year ended December 31, 1992.
      10.4     Stock Purchase Agreement, dated as of April 27, 1987, among the
               Company, Republic Broadcasting Corporation and Fairfield
               Broadcasting, Inc., as amended July 16, 1987, incorporated by
               reference to Annex I to the Company's Definitive Proxy Statement
               dated July 27, 1987.
      10.5     Notes and Stock Purchase Agreement between and among Fairfield
               Broadcasting, Inc., the Company and Republic Broadcasting
               Corporation dated as of September 30, 1987, as amended,
               incorporated by reference to Exhibit 10(a) to Registration
               Statement on Form S-1 (File No. 33-30318).
      10.6     Stockholders' Agreement among Fairfield Broadcasting, Inc., the
               Company, Citicorp Venture Capital Ltd., Osborn Communications
               Corporation and Prudential-Bache Interfunding Inc., dated as of
               September 30, 1987, incorporated by reference to Exhibit 10(b)
               to Registration Statement on Form S-1 (File No. 33-30318).
      10.7     Form of Indemnification Agreement between the Company and its
               officers and directors, incorporated by reference to Exhibit
               10(y) to the Company's Form 10-K for the year ended December 31,
               1993.
      10.8     Employment Agreement, dated as of October 6, 1994, between the
               Company and Robert Price, incorporated by reference to Exhibit
               10(aa) to the Company's Form 10-K for the year ended December
               31, 1994.
      10.9     Employment Agreement, dated as of January 5, 1995, between the
               Company and Kim Pressman, incorporated by reference to Exhibit
               10(bb) to the Company's Form 10-K for the year ended December
               31, 1994.
</TABLE>
 
                                     II-2
<PAGE>
 
<TABLE>
<CAPTION>
     EXHIBIT
       NO.                                DESCRIPTION
     -------                              -----------
 <C>           <S>
      10.10    Stock Option Agreement, dated as of February 10, 1994, between
               the Company and Robert Price, incorporated by reference to
               Exhibit 10(cc) to the Company's Form 10-K for the year ended
               December 31, 1994.
      10.11    Rights Agreement dated as of October 6, 1994 between the Company
               and Harris Trust Company of New York, incorporated by reference
               to Exhibit 4 to Registrant's Form 8-K filed to report an event
               on October 6, 1994.
      10.12    Amendment dated January 12, 1995 to Rights Agreement dated as of
               October 6, 1994 between the Company and Harris Trust Company of
               New York, incorporated by reference to Exhibit 4 to the
               Company's Form 8-K filed to report an event on January 12, 1995.
      10.13    Securities Purchase Agreement, dated as of February 15, 1994,
               between the stockholders and warrant holders of Smith
               Acquisition Corp. and the Registrant, incorporated by reference
               to Exhibit 10 to the Company's Form 8-K filed to report an event
               of September 16, 1994.
      10.14    Asset purchase agreement dated as of August 8, 1995 by and
               between USA Broadcast Group L.L.C. and Price Communications
               Corporation, Texoma Broadcasting Corp., Southeast Texas
               Broadcasting Corp. and Tri-State Broadcasting Corp.,
               incorporated by reference to Exhibit 10(gg) to the Company's
               Form 10-Q for the Quarter ended September 30, 1995.
      10.15    Asset purchase agreement dated as of October 18, 1995 by and
               between WHTM-TV, Inc. and Allbritton Communications Company,
               incorporated by reference to Exhibit 10(hh) to the Company's
               Form 10-Q for the Quarter ended September 30, 1995.
      10.16    Agreement and Plan of Merger, dated May 23, 1997, by and among
               Palmer Wireless, Inc., the Company and Price Communications
               Cellular Merger Corp. (incorporated by reference from Annex I to
               the proxy statement and prospectus included herein).
      10.18    Commitment Letter, dated July 2, 1997, among DLJ Capital
               Funding, Donaldson, Lufkin & Jenrette Securities Corporation
               ("DLJ Securities"), Price Communications Wireless Inc. ("PCW")
               and the Company.
      10.19    Purchase Agreement, dated July 3, 1997, among the Company, PCW,
               the Purchasers named therein and DLJ Securities, as
               Representative of the Purchasers.
      10.20    Purchase Agreement, dated July 31, 1997, among the Company,
               Price Communications Cellular Inc., Price Communications
               Cellular Holdings, Inc., NatWest Capital Markets Limited
               ("NatWest") and Wasserstein Perella Securities, Inc.
               ("Wasserstein Perella").
      10.21    Registration Rights Agreement, dated July 10, 1997, by and among
               PCW and DLJ Securities, Wasserstein Perella, NatWest, Lehman
               Brothers, Inc. and PaineWebber Incorporation as Purchasers.
      10.22    Indenture, dated as of July 10, 1997, between PCW and Bank of
               Montreal Trust Company, as trustee.
      21.1     Subsidiaries of the Registrant--none.
      23.1     Consent of Proskauer Rose LLP (included in Exhibit 5.1).
      23.2     Consent of Arthur Andersen LLP*
      23.3     Consent of KPMG Peat Marwick LLP*
      24.1     Powers of Attorney are set forth on the signature page hereof.
</TABLE>
- --------
* Filed Herewith.
 
                                      II-3
<PAGE>
 
ITEM 22. UNDERTAKINGS
 
  The undersigned registrant hereby undertakes as follows: that prior to any
public reoffering of the securities registered hereunder through use of a
prospectus which is a part of this registration statement, by any person or
party who is deemed to be an underwriter within the meaning of Rule 145(c) the
issuer undertakes that such reoffering prospectus will contain the information
called for by the applicable registration form with respect to reofferings by
persons who may be deemed underwriters, in addition to the information called
for by the other items of the applicable form.
 
  The registrant undertakes that every prospectus (i) that is filed pursuant
to (1) immediately preceeding, or (ii) that purports to meet the requirements
of section 10(a)(3) of the Securities Act and is used in connection with an
offering of securities subject to Rule 415, will be filed as part of an
amendment to the registration statement and will not be used until such
amendment is effected, and that, for purposes of determining any liability
under the Securities Act of 1933, each such post-effective amendment shall be
deemed to be a new registration statement relating to the securities offered
therein, and the offering of such securities at that time shall be deemed to
be the initial bona fide offering thereof.
 
  Insofar as indemnification for liabilities arising under the Securities Act
may be permitted to directors, officers and controlling persons of the
registrant, the registrant has been advised that in the opinion of the
Securities and Exchange Commission such indemnification is against public
policy and is, therefore, unenforceable. In the event that a claim for
indemnification against such liabilities (other than the payment by the
registrant of expenses incurred or paid by a director, officer or controlling
person of the registrant in the successful defense of any action, suit or
proceeding) is asserted by such director, officer or controlling person in
connection with the securities being registered, the registrant will, unless
in the opinion of its counsel the matter has been settled by controlling
precedent, submit to a court of appropriate jurisdiction the question whether
such indemnification by it is against public policy as expressed in the
Securities Act and will be governed by the final adjudication of such issue.
 
  The undersigned registrant hereby undertakes to respond to requests for
information that is incorporated by reference into the prospectus pursuant to
Items 4, 10(b), 11 or 13 of this form, within one business day of receipt of
such request, and to send the incorporated documents by first class mail or
other equally prompt means. This includes information contained in documents
filed subsequent to the effective date of the registration statement through
the date of responding to the request.
 
  The undersigned registrant hereby undertakes to supply by means of a post-
effective amendment all information concerning a transaction, and the company
being acquired involved therein, that was not the subject of and included in
the registration statement when it became effective.
 
  The undersigned registrant hereby undertakes:
 
    (1) To file, during any period in which offers or sales are being made, a
  post-effective amendment to this registration statement:
 
      (i) To include any prospectus required by Section 10(a)(3) of the
    Securities Act of 1933;
 
      (ii) To reflect in the prospectus any facts or events arising after
    the effective date of the registration statement (or the most recent
    post-effective amendment thereof) which, individually or in the
    aggregate, represent a fundamental change in the information set forth
    in the registration statement. Notwithstanding the foregoing, any
    increase or decrease in volume of securities offered (if the total
    dollar value of securities offered would not exceed that which was
    registered) and any deviation from the low or high and of the estimated
    maximum offering range may be reflected in the form of prospectus filed
    with the Commission pursuant to Rule 424(b) if, in the aggregate, the
    changes in volume and price represent no more than 20 percent change in
    the maximum aggregate offering price set forth in the "Calculation of
    Registration Fee" table in the effective registration statement.
 
                                     II-4
<PAGE>
 
      (iii) To include any material information with respect to the plan of
    distribution not previously disclosed in the registration statement or
    any material change to such information in the registration statement;
 
    (2) That, for the purpose of determining any liability under the
  Securities Act of 1933, each such post-effective amendment shall be deemed
  to be a new registration statement relating to the securities offered
  therein, and the offering of such securities at that time shall be deemed
  to be the initial bona fide offering thereof.
 
    (3) To remove from registration by means of a post-effective amendment
  any of the securities being registered which remain unsold at the
  termination of the offering.
 
                                     II-5
<PAGE>
 
                                  SIGNATURES
 
  PURSUANT TO THE REQUIREMENTS OF THE SECURITIES ACT, THE REGISTRANT HAS
CAUSED THIS REGISTRATION STATEMENT TO BE SIGNED ON ITS BEHALF BY THE
UNDERSIGNED, THEREUNTO DULY AUTHORIZED, IN THE CITY OF NEW YORK, STATE OF NEW
YORK, ON AUGUST 11, 1997.
 
                                          PRICE COMMUNICATIONS CORPORATION
 
                                                     /s/ Robert Price
                                          By
                                            ROBERT PRICE
                                            PRESIDENT
 
                               POWER OF ATTORNEY
 
  KNOW ALL MEN BY THESE PRESENTS, that each of the undersigned, being a
director or officer, or both of PRICE COMMUNICATIONS CORPORATION, a New York
corporation, hereby constitutes and appoints Robert Price and Ashley B. Dixon
and each of them acting alone, his true and lawful attorneys-in-fact and
agents, with full power of substitution and resubstitution, for him and in his
name, place and stead, in any and all capacities, to sign any and all
amendments (including post-effective amendments) or supplements to this
Registration Statement, and to file the same, with all exhibits thereto, and
other documents in connection therewith, with the Securities and Exchange
Commission, granting unto said attorneys-in-fact and agents, and each of them,
full power and authority to do and perform each and every act and thing
requisite, necessary or advisable to be done, as fully to all intents and
purposes as he might or could do in person, hereby ratifying and confirming
all that said attorneys-in-fact and agents, or any of them, or their or his
substitute or substitutes, may lawfully do or cause to be done by virtue
hereof.
 
  PURSUANT TO THE REQUIREMENTS OF THE SECURITIES ACT OF 1933, THIS
REGISTRATION STATEMENT HAS BEEN SIGNED BY THE FOLLOWING PERSONS IN THE
CAPACITIES AND ON THE DATES INDICATED.
 
              SIGNATURE                      TITLE                   DATE
 
          /s/ Robert Price             President and           August 11, 1997
- -------------------------------------  Director (Principal
           (ROBERT PRICE)              Executive Officer,
                                       Financial Officer
                                       and Accounting
                                       Officer)
 
        /s/ George H. Cadgene          Director                August 11, 1997
- -------------------------------------
         (GEORGE H. CADGENE)
 
       /s/ Robert F. Ellsworth         Director                August 11, 1997
- -------------------------------------
        (ROBERT F. ELLSWORTH)
 
 
                                     II-6
<PAGE>
 
                                  SIGNATURES
 
  PURSUANT TO THE REQUIREMENTS OF THE SECURITIES ACT, THE REGISTRANT HAS
CAUSED THIS REGISTRATION STATEMENT TO BE SIGNED ON ITS BEHALF BY THE
UNDERSIGNED, THEREUNTO DULY AUTHORIZED, IN THE CITY OF NEW YORK, STATE OF NEW
YORK, ON AUGUST 11, 1997.
 
                                          PRICE HOLDINGS CORPORATION
 
                                          By        /s/ Robert Price
                                            ___________________________________
                                            ROBERT PRICE
                                            PRESIDENT
 
                               POWER OF ATTORNEY
 
  KNOW ALL MEN BY THESE PRESENTS, that each of the undersigned, being a
director or officer, or both of PRICE HOLDINGS CORPORATION, a New York
corporation, hereby constitutes and appoints Robert Price and Ashley B. Dixon
and each of them acting alone, his true and lawful attorneys-in-fact and
agents, with full power of substitution and resubstitution, for him and in his
name, place and stead, in any and all capacities, to sign any and all
amendments (including post-effective amendments) or supplements to this
Registration Statement, and to file the same, with all exhibits thereto, and
other documents in connection therewith, with the Securities and Exchange
Commission, granting unto said attorneys-in-fact and agents, and each of them,
full power and authority to do and perform each and every act and thing
requisite, necessary or advisable to be done, as fully to all intents and
purposes as he might or could do in person, hereby ratifying and confirming
all that said attorneys-in-fact and agents, or any of them, or their or his
substitute or substitutes, may lawfully do or cause to be done by virtue
hereof.
 
  PURSUANT TO THE REQUIREMENTS OF THE SECURITIES ACT OF 1933, THIS
REGISTRATION STATEMENT HAS BEEN SIGNED BY THE FOLLOWING PERSONS IN THE
CAPACITIES AND ON THE DATES INDICATED.
 
              SIGNATURE                      TITLE                   DATE
 
          /s/ Robert Price             President and           August 11, 1997
- -------------------------------------  Director (Principal
           (ROBERT PRICE)              Executive Officer,
                                       Financial Officer
                                       and Accounting
                                       Officer)
 
        /s/ George H. Cadgene          Director                August 11, 1997
- -------------------------------------
         (GEORGE H. CADGENE)
 
       /s/ Robert F. Ellsworth         Director                August 11, 1997
- -------------------------------------
        (ROBERT F. ELLSWORTH)
 
 
                                     II-7

<PAGE>
 
                                                                    EXHIBIT 23.2

                       
                   CONSENT OF INDEPENDENT PUBLIC ACCOUNTANT      
       
    
As independent public accountants, we hereby consent to the use of our reports 
(and to all references to our Firm) included in or made a part of this 
registration statement on Form S-4.      
                                            
                                        Arthur Andersen LLP
                                        New York, New York      
                                        August 11, 1997

<PAGE>
 
                                                                    EXHIBIT 23.3


                       Consent of KPMG Peat Marwick LLP


The Board of Directors
Price Communications Corporation:

We consent to the use of our report dated January 20, 1995 incorporated herein 
by reference and to the reference to our firm under the heading "Independent 
Accountants" in the registration statement.

                                        KPMG Peat Marwick LLP


New York,
August 11, 1997
<PAGE>
 


                       Consent of KPMG Peat Marwick LLP


The Board of Directors
Price Communications Corporation:

We consent to the use of our report dated January 20, 1995 included herein and 
to the reference to our firm under the heading "Experts" in the Proxy Statement.


                                        KPMG Peat Marwick LLP


New York,
August 11, 1997


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission