GANDALF TECHNOLOGIES INC
10-K, 1994-06-29
COMPUTER PERIPHERAL EQUIPMENT, NEC
Previous: FIRST BANCORPORATION OF OHIO, 10-K/A, 1994-06-29
Next: MERRILL LYNCH RETIREMENT RESERVES MO FU OF MER LYN RE SER TR, NSAR-A, 1994-06-29




                          SECURITIES AND EXCHANGE COMMISSION
                               Washington, D.C.  20549
                               -----------------------
                                      FORM 10-K
          (Mark One)
             X   ANNUAL REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE
          SECURITIES EXCHANGE ACT 
          ------ OF 1934 [FEE REQUIRED]

                 For the fiscal year ended            March 31, 1994
                                                      ------------------
                 OR
          TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
          SECURITIES EXCHANGE 
          ------ ACT OF 1934 [NO FEE REQUIRED]

          For the transition period from               to
                                         --------------    --------------
                                            
                    Commission file number:                0-12643
                                                   -----------------

                               GANDALF TECHNOLOGIES INC.
                (Exact name of registrant as specified in its charter)

          ONTARIO, CANADA                              NOT APPLICABLE
          (State or other jurisdiction                 (I.R.S. Employer
          of incorporation or organization)            Identification No.)

          130 COLONNADE ROAD SOUTH, NEPEAN, ONTARIO, CANADA      K2E 7M4
               (Address of principal executive offices)          (Postal Code)

          Registrant's telephone number, including area code:    (613) 723-6500
                                                                ---------------
          Securities registered pursuant to Section 12(b) of the Act: None

          Securities registered pursuant to Section 12(g) of the Act:

                                                         Common Shares
                                                         (Title of Class)

               Indicate by check mark whether the registrant (1) has filed
          all reports required to be filed by Section 13 or 15(d) of the
          Securities Exchange Act of 1934 during the preceding 12 months
          (or for such shorter period that the registrant was required to
          file such reports), and (2) has been subject to such filing
          requirements for the past 90 days.

                                   Yes  X      No 
                                        -----          -----
               Indicate by check mark if disclosure of delinquent filers
          pursuant to Item 405 of Regulation S-K is not contained herein,
          and will not be contained, to the best of registrant's knowledge,
          in definitive proxy or information statements incorporated by
          reference in Part III of this Form 10-K or any amendment to this
          Form 10-K. [ X ]



                              [Cover page 1 of 2 pages] 
          <PAGE>
               The aggregate market value of the Common Shares held by non-
          affiliates of the registrant, based upon the closing sales price
          of the Common Shares as reported on The Nasdaq Stock Market
          (National Market System) on June 2, 1994 was approximately
          $14,165,313.  This amount excludes 5,407,833 Common Shares held
          by all executive officers, directors, and shareholders holding
          over 5 percent of the outstanding Common Shares on that date, as
          such persons may be deemed to be affiliates.  This determination
          of affiliate status is not necessarily a conclusive determination
          for other purposes.  As of June 2, 1994, 28,072,333 Common
          Shares, without nominal or par value, were issued and
          outstanding.

               All dollar amounts in the Annual Report on Form 10-K are in
          United States dollars, except where indicated.


          DOCUMENTS INCORPORATED BY REFERENCE

          PART I    None

          PART II       

             Item 5 Market for Registrant's Common Stock and Related
                    Security Holder Matters.  Page 30 of the Annual 
                    Report to Shareholders for the fiscal year ended 
                    March 31, 1994 (Exhibit 13).

             Item 6 Selected Financial Data.  Inside front cover of the
                    Annual Report to Shareholders for the fiscal year 
                    ended March 31, 1994 (Exhibit 13).

             Item 7 Management's Discussion and Analysis of Financial
                    Condition and Results of Operations.  Pages 25 to 29
                    of the Annual Report to Shareholders for the fiscal 
                    year ended March 31, 1994 (Exhibit 13).

             Item 8 Financial Statements and Supplementary Data.  Pages 12
                    to 24 of the Annual Report to Shareholders for the fiscal
                    year ended March 31, 1994 (Exhibit 13).

          PART III  None







                              [Cover page 2 of 2 pages]
          <PAGE>
                                  TABLE OF CONTENTS
                                                                 Page
                                                                 ----
          PART I

               Item 1.   Description of Business                      4
                         Industry Background                          4
                         The Company                                  4
                         Products and Strategy                        4
                         Sales and Marketing                          7
                         Field Service and Customer Support           7
                         Research and Development                     7
                         Manufacturing                                8
                         Customers                                    8
                         Competition                                  9
                         Backlog                                      9
                         Patents and Trademarks                       9
                         Employees                                    9
                         Environmental Affairs                       10
                         Corporate Structure                         10
               Item 2.   Properties                                  10
               Item 3.   Legal Proceedings                           11
               Item 4.   Submission of Matters to a Vote        
                         of Security Holders                         11

          PART II

               Item 5.   Market for Registrant's Common Stock 
                         and Related Security Holder Matters         12
               Item 6.   Selected Financial Data                     12
               Item 7.   Management's Discussion and Analysis of 
                         Financial Condition and Results
                         of Operations                               12
               Item 8.   Financial Statements and 
                         Supplementary Data                          12
               Item 9.   Disagreements on Accounting and 
                         Financial Disclosure                        12

          PART III

               Item 10.  Directors and Executive Officers             12
               Item 11.  Executive Compensation                       15  
               Item 12.  Security Ownership of Certain 
                         Beneficial Owners and Management             19
               Item 13.  Certain Relationships and Related 
                         Transactions                                 20


          PART IV                                                 

               Item 14.  Exhibits, Financial Statement Schedules, 
                         and Reports on Form 8-K                      21
               Signatures                                             24

          <PAGE>

          PART I

          ITEM 1.  DESCRIPTION OF BUSINESS

          Industry Background
          ------------------------------

               Over 20 years, the marketplace for intelligent networking of
          computer system has developed from simple extension of the
          geographic distance separating users from centralized computing
          resources to complex, infrastructures that now link users, and
          organizations, together on premises (Local Area Networks) or over
          telephone services (Wide Area Networks).  Increasingly, however,
          this distinction has become blurred as LAN's reach out to remote
          locations, and invisible access to any authorized resource
          becomes normal.

               The use of the telecommunications network now allows people
          to work from their homes with computers.  Companies can hold
          meetings in different cities using video transmissions and
          important documents can be transmitted using facsimile equipment
          anywhere in the world.  This increasing need for the transmission
          of information provides ever increasing opportunities for the
          supply of products that allow for continued, effortless
          communication to all parts of the world.

          The Company
          --------------------

               Gandalf Technologies Inc. was incorporated on April 29, 1971
          as Gandalf Data Communications Limited by articles of
          incorporation under the laws of the Province of Ontario.  The
          terms "Gandalf" and "the Company" herein refer to Gandalf
          Technologies Inc. and its subsidiaries.  The registered office of
          Gandalf Technologies Inc. is 130 Colonnade Road South, Nepean,
          Ontario, Canada  K2E 7M4, in the metropolitan Ottawa area,
          telephone (613) 723-6500.  On August 2, 1991 the Company acquired
          Infotron Systems Corporation, an American company incorporated in
          1968, and merged its two U.S. subsidiaries under the name Gandalf
          Systems Corporation.

          Products and Strategy
          -----------------------------------

               Gandalf's software and hardware products permit users to
          communicate between information sources originating from a
          variety of equipment supplied by different vendors, over
          distances ranging from inter-office local area networks to
          intercontinental wide area networks.  The Company's products may
          be sold separately as discrete network components or they may be
          configured, integrated and serviced by the Company or its
          partners as value-added networks designed to interconnect multi-
          vendor computer, voice and video systems in geographically
          dispersed areas.

               The technologies contained within the range of Gandalf
          products provide users with choice of telecommunications
          technologies for the transmission of mixed media services over an
          array of different telecommunication services.  The mixed media
          inputs may be voice, computer terminals, personal computers,
          local area networks, mainframe computers, facsimile machines and
          video equipment connected to transmission services, such as,
          Public Switched Telephone Network (PSTN), Integrated Services
          Digital Network (ISDN), X.25 digital networks, frame relay and
          private leased circuits from 1200 bits per second to digital
          circuits up to 34 megabits per second (E3).

               Using both direct and indirect sales channels through its
          subsidiaries in Canada, the United States, the United Kingdom,
          the Netherlands, France and Belgium, and selected distributors
          other geographical areas, Gandalf is able to bring to its
          customers a variety of telecommunication solutions.

  <PAGE>
          The Company also provides support services and uses a worldwide
          force of skilled employees to:  

               .  consult with the Company's customers;
               .  design communications networks for the customer's
                  specific needs;
               .  manufacture or source the product components of that
                  network;
               .  install the equipment;
               .  train the customer's employees on how to use and maintain
                  the system;
               .  stand by to diagnose the network and service the
                  equipment should it be necessary.

               With its broad expertise in both the mixed media input of a
          telecommunications network and the connection to an array of
          transmission technologies, Gandalf is now focussing its efforts
          on the remote access segment of the telecommunications market. 
          The remote access market, still a young and growing opportunity,
          has evolved as organizations have recognized the need to bring
          information to their users and customers at the furthest point of
          contact.  This contact at the remote branch office, site or home
          provides the customer with access to information needed to make
          informed decisions and effectively understand the service or
          product being offered.

               For information regarding Gandalf's foreign and domestic
          operations, see note 23 to the Company's financial statements
          incorporated by reference herein.

               The Company markets an extensive product portfolio, many
          products of which have been newly introduced or substantially
          enhanced in fiscal 1994.

          Private Wide Area Networking
          --------------------------------------------

               Private backbone networks are an important feature of many
          Gandalf customers and emerging users in international markets. 
          Typically purchased to improve company costs when compared to
          using normal telephone services, the family comprises:

               Access 2120.  Access 2120 branch hub combines technology
          integration and aggressive pricing to extend the benefits of
          multimedia networking to an enterprise's remote sites.  Available
          for entry-level applications in large networks or for branch
          support in smaller branch and region networks, the Access 2120
          aggregates voice, video and data or LAN traffic, reducing
          equipment costs and consolidating traffic over cost-effective,
          high bandwidth trunks.  High performance voice compression and
          innovative LAN traffic management maximize cost efficiency.

               Gandalf 2300 Regional Concentrator.  The Gandalf 2300
          Regional Concentrator provides cost-effective voice, data, LAN
          and video integration for regional concentration of many 2120
          locations.  Supporting both circuit-switched traffic and frame
          relay concentration over private and public services, it
          maximizes the use of bandwidth up to and including T1/E1 services
          by innovative concentration of multiple frame relay branch
          circuits onto a smaller number of backbone connections.

               Access 2050.  Access 2050 is a high performance Cell
          Switching network communications server, providing network
          processing, routing and transportation consolidation.  The Access
          2050 uses a patented high-speed multiple bus architecture for
          greater throughput and reliability.  The Quic-Bus architecture
          offers integrated cell switching and circuit transport on the
          same platform for integration of voice, LAN, video and data
          networks.

          <PAGE>
          StarMaster
          ---------------

               The StarMaster system is a software-based local and wide
          area digital networking system, designed to link commonly used
          computers and terminals in a user friendly and secure operating
          environment.  Within the StarMaster system, a number of sub-
          systems offer the physical and logical functions required within
          a network; to provide connectivity to terminal-based host
          systems, as well as gateways to LAN and wide area X.25 services. 
          The product also features innovative digital ISDN and T1 services
          for use in Voice PBX and video conferencing applications.  Multi
          location StarMaster networks are supported by a scalable, robust
          family of small statistical multiplexors
          (MUX 2000), transmission products and ISDN terminal adaptors.


          Xpressway
          ---------------

               A key focus for managed LAN-based networks, Xpressway was
          introduced in fiscal 1994 and delivers new functionality to
          Access Hub users.  Key to its architecture is the ability to
          seamlessly integrate LAN's even when remotely connected, to on-
          premise computing facilities using cost effective, emerging
          digital switched telephone services such as ISDN.  This
          architecture combines the best of LAN Hub, router and emerging
          LAN switching technologies, in a single, inexpensive approach to
          LAN user ubiquity.  Key product introductions have been:  

               Xpressway ISDN.  A high performance Band Role (64K) ISDN
          subsystem for direct telephony channel connections for LANs,
          featuring Gandalf's patented data compression.  This supports up
          to 248 remote locations per hub.

               Xpressway XBR.  A high performance up to E1 (2.048 Mbps)
          mutliport compression bridge.  

               Xpressway Prism.  A multisegment (21) Ethernet LAN switching
          subsystem with Fibre Distributed Data Interchange (FDDI)
          functionally.  A wide range of on-premise Ethernet and Token Ring
          connectivity options, as well as mutliprotocol routing functions,
          are also supported.

               These complement existing analog and gateway products
          including Access Router and Access 2590, and provide seamless
          conversion gateways for existing StarMaster and Infotron NP
          users.

          LANLine
          ------------

               LANLine addresses the high performance LAN inter-
          connectivity market primarily through indirect channels.  Its
          technology, and certain products, are also key elements of
          Xpressway networks when located at the remote end points  of
          these networks.  Development and marketing focusses upon fast
          time to market, and innovative designs which are extremely easy
          to install and use by a large population with little or no
          technical skill.  This simplifies sale and reduces substantially
          the traditional costs of support and service of complex
          networking products.  Products new in fiscal 1994 include:

               LANLine 5220.  The LANLine 5220 Remote Bridge is now the
          world's largest selling Ethernet Bridge and combines Gandalf's
          patented data compression, RISC processor performance and
          aggressive pricing.  This has been complemented by innovative
          models for specific segments.  The LANLine 5225i and 5240i
          support remote, switched networks of Novell Netware users
          seamlessly without complex systems administration, over PSTN and
          ISDN services respectively.

          <PAGE>

               LANLine 5250.  The LANLine 5250L is a high performance
          security and firewall local router.   Gandalf has successfully
          pioneered ultra-low cost and easy to use segmentation of local

          LAN workgroups, through development of custom chips (ASICS)
          providing inter-bridging of workgroups in its LANLine 5210/11
          family, at unit costs comparable to PC software.

               Extensive third party distribution worldwide has been
          achieved through effective marketing and integrated product
          family approval.

          Centralized Management and Control
          ----------------------------------------------------------

               Gandalf has recently developed a new and extremely powerful
          end-to-end network management system, Gandalf Passport.  Gandalf
          Passport is a standards-based graphics manager that combines the
          needs of Local Area Networks (LANs) with the more diverse Wide
          Area Backbone Networks (WANs) by constantly monitoring all
          activities within a network.  Gandalf Passport is designed to
          identify problems, offer solutions and, if needed, rectify
          network failures for a network operator.  This product was
          released in October 1993.  


          Sales and Marketing
          ------------------------------

               Gandalf markets its products and services through both
          direct and indirect channels through wholly-owned subsidiaries in
          the United States, Canada, United Kingdom, the Netherlands and
          France.  The Company's international division also markets to
          over 75 other countries through local distributors.

          Field Service and Customer Support
          -------------------------------------------------------

               The Company provides, through its field service staff, both
          technical support relating to the successful installation and
          interconnection of the Company's products with those of other
          manufacturers, and ongoing field service and maintenance support. 
          The Company's field service and technical support staff consists
          of over 250 employees in the United States, Canada, the United
          Kingdom, and Continental Europe. 

               The Company believes that providing network services and
          support to its large installed base of customers is fundamental
          to its continued growth.  The Company, through its extensive
          field service organization, sells support services under contract
          to a significant percentage of its customers.  The Company
          believes that the customer contacts generated through its field
          service organization provide the opportunity for sales of
          additional Gandalf products and enhance referrals for the sale of
          products to new customers.
           
          Research and Development
          ------------------------------------------

               Success in the rapidly changing communications element of
          the information industry is dependent upon the ability to
          anticipate and respond to customer needs and to develop reliable,
          cost-effective products with expanded capabilities and
          performance.  The Company intends to continue to focus its
          research and development in the areas of network design, high-
          speed digital communications and network management.

          <PAGE>
               The Company spent $16.8 million on product development in
          fiscal year 1991, $18.1 million in fiscal 1992 (8 months), $20.5
          million in fiscal 1993 and $15.0 million in fiscal 1994.

               In recognition of the geographic diversity of its business,
          the Company operates a separate European Technology Centre in
          addition to its research and development facilities located in
          Canada and the United States.



          Manufacturing
          ----------------------

               The manufacturing of Gandalf's products consists primarily
          of assembling and testing electronics assemblies.  In addition,
          enclosures and racks are assembled complete with electrical power
          apparatus, interconnect wiring and cabling.  Finally, electronics
          assemblies are integrated with the enclosures or racks, according
          to standard and customer-specific configurations, which are
          tested prior to shipment to customers.

               The Company manufactures electronics assemblies in Canada
          using a high degree of automation.  All operations are conducted
          under procedures which are managed under the ISO 9002 quality
          management program.  These standards provide a framework for
          Gandalf's ongoing quality improvement programs and they are
          widely recognized as the mark of a world-class manufacturer. 
          Final assembly and testing are conducted at the Canadian factory
          as well as the distribution centre in the United Kingdom. 

               In some cases, Gandalf subcontracts the entire manufacture
          of products to a single supplier.  As well, whenever Gandalf
          designs components and subassemblies, a single-source supplier is
          used.  Gandalf believes that the close working relationship with
          a single supplier enhances product quality, on-time delivery and
          a close control of costs.  If necessary, all of these items could
          be sourced from other vendors at Gandalf's discretion.

               To assure product supply, it is the Company's policy to
          avoid designing with sole sources of components or subassemblies. 
          However, even with multiple sources, from time to time the
          electronics industry has experienced shortages in the supply of
          certain semi-conductor and other components.  To date, the
          Company has not experienced any significant production problems
          or delays of its shipping schedules for this reason.  No
          assurances can be given that future shortages will not have an
          adverse effect on the Company's business.


          Customers
          ----------------

               Gandalf's target customers are end users of data processing
          equipment and include major corporations, institutions, carriers
          and governments in all of its major geographic markets.

               The Company's business is not seasonal.  The Company is not
          dependent upon a single customer or a few customers and the loss
          of any one or more would not have a material adverse affect on
          the Company.  During the three-year period ended March 31, 1994,
          no customer accounted for 10 percent or more of the Company's
          revenues in any year.

          <PAGE>
          Competition
          -------------------

               Competition in the telecommunications market is intense and
          marked by advances in technology which frequently result in the
          introduction of products with improved performance
          characteristics.  Failure to keep pace with such advances could
          negatively affect the Company's competitive position and
          prospects for growth.  The Company competes on the basis of
          price, product quality and communications reliability, various
          supporting services, product development capabilities and
          availability.  The Company believes it is competitive in each of
          these respects. However, many of Gandalf's competitors have
          greater financial, technological, manufacturing, marketing and
          personnel resources than the Company.

               The Company competes with the local area networking (LAN)
          and wide area networking (WAN) companies who are attempting to
          address the LAN/WAN Internetworking marketplace.  These include
          Ascom Timeplex, Cabletron Systems Inc., Cisco Systems Inc.,
          General DataComm Industries Inc., SynOptics Communications Inc.,
          3COM Corporation and Wellfleet Communications Inc.  Gandalf
          believes its worldwide coverage, its extensive customer base, its
          experienced direct sales force and its global technical support
          will allow it to compete successfully in its chosen markets.


          Backlog
          -------------

               Gandalf attempts to manufacture inventory in quantities
          sufficient to provide timely delivery of its products.  Because
          of the short delivery cycle, backlog is not considered to be a
          meaningful indication of future revenues.

          Patents and Trademarks
          ------------------------------------

               The telecommunications industry is characterized by rapid
          technological advances and the Company believes that patents are
          of less significance than such factors as continuing innovative
          engineering and design efforts. The Company believes its
          trademark "GANDALF" is a valuable asset and the Company has
          obtained or applied for trademark registration in a number of
          countries.  The Company's product trademarks are protected in
          sales markets where potential business is believed to warrant the
          expenditure for such trademark registrations.


          Employees
          -----------------

               On March 31, 1994 Gandalf had 1,127 employees, of whom 294
          were engaged in manufacturing, 149 were engaged in engineering
          development, 553 were sales, marketing and customer support
          personnel and 131 held general and administrative positions.  For
          information with respect to restructuring actions taken in the
          fourth quarter of fiscal 1994, please see Note 14 of the Notes to
          the Consolidated Financial Statements included in Exhibit 13
          hereto.  On March 31, 1993 the Company had 1,366 employees and on
          March 31, 1992 the Company had 1,616 employees.  Gandalf believes
          that its continued success will depend in part on its ability to
          attract and retain highly skilled technical, marketing and
          management personnel.  To date, the Company has had no difficulty
          attracting and retaining qualified employees.  The Company
          considers its relations with its employees to be satisfactory.
          <PAGE>
          Environmental Affairs
          ---------------------------------

               The Company's manufacturing facilities are subject to
          numerous laws and regulations designed to protect the environment
          from pollution which, to date, have not had a material effect on
          the capital expenditures or earnings of the Company.  The Company
          posted a bond for $500,000 at the time of the merger with
          Infotron Systems Corporation, under the requirements of the New
          Jersey Environmental Cleanup Responsibility Act, in connection
          with Infotron's facilities in Cherry Hill, New Jersey to cover
          future cleanup costs that may be required to be paid by the
          Company under the legislation.  Other than as described above, in
          the opinion of management environmental laws and regulations are
          not expected to have a material effect on future capital
          expenditures or earnings of the Company.


          Corporate Structure
          -----------------------------

               The Company has a number of wholly-owned direct and indirect
          subsidiaries of which the following are deemed principal
          subsidiaries:

               * Gandalf Canada Ltd., Ontario, Canada
               * Gandalf Systems Corporation, Delaware, U.S.A.
                 Gandalf International Limited, United Kingdom
               * Gandalf Digital Communications Limited, United Kingdom
                    - Gandalf S.A., France
                    - Gandalf Nederland B.V., Netherlands

               * Shares have been pledged as security to the Royal Bank of
          Canada pursuant to Credit Agreements.


          ITEM 2.   PROPERTIES

               The Company operates from four leased premises in Nepean,
          Ontario, Canada.  A research and administration facility
          (comprising 97,000 square feet) is located on land adjacent to
          the Company's manufacturing facility (comprising 58,000 square
          feet) in Nepean.  Pursuant to an option agreement dated October
          1, 1986, the Company sold to the builder of the research and
          administration facility both the manufacturing facility and the
          research and administration facility for a price of $11.6
          million.  Both facilities have been leased back to the Company
          for a 10-year term with four options to renew of five years each. 
          In October 1988, the Company opened a 18,250 square foot printed
          circuit board manufacturing facility on land adjacent to the
          Company's other buildings in Nepean.  In October 1988, the
          Company sold this building to the builder for a price of $2.6
          million with a leaseback to the Company for a 20-year term.  The
          Company also leases a 17,000 square foot computer services
          facility in Nepean, Ontario.  The lease expires in 1996.

               In August 1991, as a result of the Infotron merger, the
          Company acquired a lease on a research, administrative and
          distribution facility in Cherry Hill, New Jersey, U.S.A.
          (comprising 183,000 square feet).  In September 1992, the lease
          was amended to reduce the leased square footage to 123,000.  The
          lease expires in 1995 and may be extended by the Company for an
          additional five (5) years.  The Company is presently negotiating
          the termination of the lease in its entirety and is planning to
          relocate its Cherry Hill operations to a smaller facility in the
          area.  The Company also leases approximately 62,000 square feet
          in a separate building in Cherry Hill, New Jersey which is not
          presently being occupied.  The lease expires in 1995.
          <PAGE>
               The Company owns a facility in Warrington, Cheshire, England
          (comprising 37,200 square feet) used as a distribution centre and
          offices. 

               It is management's belief that the existing principal
          properties described above are adequate for the Company's current
          needs.

          ITEM 3.   LEGAL PROCEEDINGS

               An action was commenced in October 1987 against the Company
          in the Supreme Court of Ontario by CSS Communications Systems
          Services GmbH, a former distributor of Gandalf products.  This
          claim is in the amount of approximately $2.5 million for an
          alleged breach of a distribution agreement.  Based upon their
          review of the proceedings to date and the result of the pre-trial
          conference, counsel considers the Company has good defenses to
          the action on the merits.     

               In August 1990, an action was initiated against the Company
          in the Trade Court of Brussels by Comtech SA, a distributor of
          Gandalf products in Belgium.  Claims total approximately $1.8
          million for an alleged termination of the distribution agreement
          and an alleged unlawful termination of negotiations for
          the purchase of Comtech SA.  The Company has retained counsel to
          defend the action.  Counsel has filed a brief stating that the
          Company has good defenses to the action.

               On December 26, 1991 the Company filed a complaint in the
          Superior Court of New Jersey for breach of contract against
          Graphnet, Inc., a customer of the Company, demanding judgement in
          the approximate amount of $2.0 million.  On March 6, 1992
          Graphnet filed an answer and a counterclaim for breach of
          contract claiming relief for an unspecified amount.  In answers
          to interrogatories dated November 24, 1992, Graphnet asserted
          that it was seeking compensatory damages in this proceeding in an
          unspecified amount which it described as being in excess of $1.0
          million and that it was also seeking punitive damages, interest,
          counsel fees and treble damages.  On September 24, 1993, the
          Company, with leave of court, joined Netrix Corporation, the
          manufacturer of the equipment, as a third-party defendant on
          Graphnet's counterclaim, for, inter alia, contribution and
          indemnity.  The Company believes that its complaint is
          meritorious and that it has good defenses to the counterclaim.

               On April 19, 1993, a third party claim was made against the
          Company in the Ontario Court (General Division) by Distribution
          Architects International, Inc. and D.A. Distribution Software
          Systems Ltd. who, among others, are defendants in an action
          commenced by 1110-0435 Quebec Inc. and Deskin Inc. for breach of
          contract and negligence as a result of the alleged failure of a
          computer system that was designed, supplied and installed by the
          defendants.  The third party claim is for contribution and
          indemnity in respect of the claim made against the defendants,
          which is in the amount of $25 million (Cdn.).  Counsel in the
          action has filed a statement of defense.  The Company considers
          that it has good defenses to the third party claim on the merits.


          ITEM 4.   SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS


                  Not applicable.

          <PAGE>
          PART II

          ITEM 5.   MARKET FOR REGISTRANT'S COMMON STOCK AND RELATED
                    SECURITY HOLDER MATTERS 

               For information relating to the registrant's common stock
          and related shareholder matters, reference is made to page 30 of
          the 1994 Annual Report to Shareholders, filed as Exhibit 13
          hereto, which information is incorporated herein by reference.


          ITEM 6.   SELECTED FINANCIAL DATA

               For information relating to Gandalf's selected financial
          data, reference is made to the inside front cover of the 1994
          Annual Report to Shareholders, filed as Exhibit 13 hereto, which
          information is incorporated herein by reference.


          ITEM 7.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                    CONDITION AND RESULTS OF OPERATIONS
                   
                        
               For information relating to management's discussion and
          analysis of financial condition and results of operations,
          reference is made to pages 25 to 29 of the 1994 Annual Report to
          Shareholders, filed as Exhibit 13 hereto, which information is
          incorporated herein by reference.


          ITEM 8.   FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

               For information relating to the Company's financial
          statements and supplementary data, reference is made to pages 12
          to 24 of the 1994 Annual Report to Shareholders, filed as Exhibit
          13 hereto, which information is incorporated herein by reference.


          ITEM 9.   DISAGREEMENTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

               Not applicable.


          PART III

          ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

               The following table and the notes thereto set out, as of
          June 2, 1994, the name and age of each director of the Company
          and any nominees for director of the Company; his present
          principal occupation, business or employment; his principal
          occupation, business or employment during the past five years,
          the period during which he has served as a director of the
          Company, all other major positions and offices with the Company
          and significant affiliates thereof now held by him, if any.  

                <PAGE>
                                                    BUSINESS EXPERIENCE
                                   DIRECTOR      DURING THE PAST FIVE YEARS,
     NAME                          SINCE          DIRECTORSHIPS AND OTHER
     INFORMATION
     ---------------------------------------------------------------------------
     ---------------------------------------------------------------------------

     Desmond Cunningham, 63        1971      A founder of the Company; Chairman
                                             since August 1985 and Chief
                                             Executive Officer from October 1989
                                             to October 1992.    Director of
                                             Gandalf Systems Corporation,
                                             Gandalf Digital Communications
                                             Limited, Gandalf Nederland B.V. and
                                             Gandalf International Limited
                                             (subsidiaries of the Company).

     Alexander Curran, 67          1987      President, Alex Curran     
                                             Consultant Inc. (management     
                                             consulting) since December     
                                             1988.       
                                   
     Charles J. Gardner, Q.C., 58  1981      Partner of Goldberg, Shinder,     
                                             Gardner & Kronick  (barristers     
                                             and solicitors) since 1966.     
                                   
     Donald M. Gleklen, 57         1991      Managing Partner of Brobyn     
                                             Capital Partners (private     
                                             venture capital firm) since     

                                             March 1994.  Senior Vice-     
                                             President of MEDIQ     
                                             Incorporated (health care     
                                             services company) from     
                                             September 1968 to February     
                                             1994.     

     Brian R. Hedges, 41           1992      Management Consultant since April
                                             1994. Chief Executive Officer of
                                             the Company from October 1992 until
                                             April 1994 and President from
                                             September 1992 to April 1994. 
                                             Management Consultant from April
                                             1992 to August 1992. Senior Vice-
                                             President of Finance, Teleglobe
                                             Inc. (telecommunications carrier)
                                             from December 1990 to March 1992
                                             and Vice President of Finance,
                                             First Air (regional airline) from
                                             December 1989 to December 1990. 
                                             Financial Consultant from August
                                             1989 to November 1989.  Director of
                                             the Company from September 1981 to
                                             August 1989 and Vice-President from
                                             June 1980 to July 1989.

     Robert E. Keith, 52           1992      President of Technology Leaders
                                             Management Inc. (high technology
                                             venture capitalists) and Managing
                                             Director of Radnor Venture
                                             Partners, L.P. (high technology
                                             venture capitalists) since July
                                             1989.  

     A. Graham Sadler                        President of Morline Inc.
                                             (suppliers of electronic and
                                             mechanical components and parts)
                                             since 1991.  Executive with
                                             Northern Telecom (manufacturers of
                                             telecommunications products from
                                             1962 to 1991, and President of
                                             Northern Telecom Electronics
                                             (subsidiary of Northern Telecom)
                                             responsible for managing custom
                                             silicon supply, hybrids, printed
                                             circuit boards, and manufacturing
                                             process development in North
                                             America and Asia, from 1987 to
                                             1991.

     <PAGE>
     Thomas A. Vassiliades, 58     1993      President and Chief Executive 
                                             Officer of the Company since  
                                             May 1994.  President and Chief
                                             Executive Officer of Avatar  
                                             Management Services, Inc.  
                                             (management and consulting     
                                             services) since June 1993 and  
                                             President and Chief Executive  
                                             Officer of Bell Atlantic     
                                             Business Systems Inc.     
                                             (international independent     
                                             computer and network services) 
                                             from February 1990 to June     
                                             1993.  From August 1988 to     
                                             February 1990, Chief Executive 
                                             Officer of Bell Atlantic     
                                             Customer Services Inc.     
                                             (independent computer     
                                             services) and from July 1987  
                                             to December 1989, information 
                                             systems oversight executive  
                                             for the Bell Atlantic     
                                             Enterprises' Corporation (the
                                             non-regulated business of Bell     
                                             Atlantic - a regional Bell     
                                             operating company).       

               Mr. Hedges resigned from the Board as of June 6, 1994 and
          Dr. Sadler has been nominated for election to the Board of
          Directors at the upcoming meeting of shareholders on August 11,
          1994.

               There are no family relationships between directors or
          executive officers of the Company.  Under the provisions of the
          Ontario Business Corporations Act, 1982, a majority of the
          directors must be resident Canadians.

               The names, ages, positions with the Company and business
          experience of the executive officers of the Company, other than
          Mr. Vassiliades, are as follows: 

               Alexander Brisbourne, 44, who has been Vice President of
          Marketing since January 1994.  From August 1993 to January 1994,
          he was Vice President and General Manager, Premier, of Gandalf
          Canada Ltd. and from March 1993 to January 1994, he was General
          Manager, Premier.  From June 1992 to March 1993, he was Vice
          President, Marketing Strategy of the Company and from September
          1990 to June 1992, he was Director of International Marketing
          Operations.  From October 1987 to September 1990, he was Director
          of Marketing of Gandalf Digital Communications Limited.

               Gatone A. Daniello, 49, who has been Vice President and
          Chief Technology Officer since June 1993.  From March 1991 to May
          1993, he was founder and President of Network Architects Inc.,
          (software company specializing in the development of custom
          business applications).  From May 1982 to March 1991, he was
          President and Chief Executive Officer of Datamedia Corp.,
          (speciality microcomputer manufacturer).

               M. Gerald Gainer, 46, who has been Vice President of
          Manufacturing of Gandalf Canada Ltd. since April 1989.

               Walter R. MacDonald, 32, who has been Vice President of
          Finance and Chief Financial Officer since September 1993. From
          June 1992 to September 1993, he was Controller; from June 1991 to
          June 1992, he was Treasurer; and from January 1990 to June 1991,
          he was Assistant Treasurer of the Company.  From May 1988 to
          December 1989, he was General Manager of Charlesfort Development
          Corporation (residential developer). 

               William M. McKenzie, 52, who has been President of Gandalf
          Canada Ltd. since April 1994.  Management consultant from May
          1992 to April 1994.  President and Chief Executive Officer of
          Memotec Data Inc./Teleglobe Inc. (telecommunications, networking
          and information processing company) from March 1983 to May 1992
          and President and Chief Executive Officer of Teleglobe Canada
          Inc. (international telephone company) from July 1990 to May
          1992.

               Judith M. Scott, 51, who has been Managing Director of
          Gandalf Digital Communications Limited since August 1990.  From
          December 1987 to August 1990, she was Vice-President, Sales
          (U.K.) of the Company. 
          <PAGE>
          ITEM 11.  

          EXECUTIVE COMPENSATION

          Overview
          -------------

               The Company currently has seven executive officers.  The
          aggregate cash compensation, including amounts paid under the
          Executive Incentive Plan and excluding amounts paid on
          termination of employment, paid to all executive officers as a
          group (twelve persons) by the Company and its subsidiaries for
          services rendered during the fiscal year ended March 31, 1994 was
          $1,414,572.  In addition, during the fiscal year ended March 31,
          1994, executive officers were given the use of automobiles leased
          by the Company at an aggregate incremental cost to the Company
          and its subsidiaries of $62,351.

               The Company provides liability insurance for directors and
          officers of the Company and its subsidiaries.  The premium
          (expressed in U.S. dollars) for the fiscal year ended March 31,
          1994 was $93,246 which was paid for by the Company.  The policy
          limit (expressed in U.S. dollars) is $30 million per year or $30
          million per claim with an aggregate deductible of $180,000 per
          claim for the Company and a nil deductible for the individual. 
          The individual directors and officers of the Company and its
          subsidiaries are insured for losses arising from claims against
          them for certain of their acts, errors or omissions as such.  The
          Company is insured against any loss arising out of any liability
          to indemnify a director or officer.


          Summary Compensation Table
          --------------------------

               The following table presented in accordance with current
          regulations under the Securities Act (Ontario) sets forth all
          compensation paid for the fiscal years ended March 31, 1994, 1993
          and 1992, in respect of each of the individuals who were, at
          March 31, 1994, the Chief Executive Officer and the other four
          most highly compensated executive officers of the Company, and
          three additional individuals who were executive officers of the
          Company but were not serving at March 31, 1994.  During fiscal
          1992, the Company changed the date of its fiscal year end from
          July 31 to March 31 and the compensation disclosed in the Summary
          Compensation Table for the fiscal 1992 year covers an eight-month
          period.
 <PAGE>
 <TABLE>                                 SUMMARY COMPENSATION TABLE

 <CAPTION>
                                                                                 Long-Term
                                         Annual Compensation                     Compensation
                                 -----------------------------                   --------------
                                                                                 Awards
                                                                                 --------------
                                                                                 Securities
                                                                 Other Annual*   Under Options   All Other
 Name and Principal Positions    Year    Salary          Bonus   Compensation    Granted         Compensation
                                          ($)             ($)         ($)           (#)             ($)
       (a)                        (b)     (c)             (d)         (e)           (f)             (j)
 -------------------------------------------------------------------------------------------------------------------
 <S>                             <C>     <C>             <C>     <C>             <C>             <C>
 Chief Executive Officer         1994    $147,455        ---     ---              50,000         ---
 B.R. Hedges                     1993    $ 65,787 (1)    ---     ---              75,000         ---
                                 1992    ---             ---     ---             ---             ---
 Vice President Marketing        1994    $ 90,076       $ 65,496 ---              85,000         ---
 A. Brisbourne                   1993    $ 92,709        ---     ---              25,000         ---
                                 1992    $ 68,183       $  6,083 ---               9,000         ---
 Managing Director               1994    $101,860       $  8,726 $ 15,920 (6)     50,000         ---
 Gandalf Digital                 1993    $101,655       $ 44,297 ---              50,000         --- 
 Communications Limited          1992    $ 63,915       $  6,620 ---               1,500         ---
 J.M. Scott

 Vice President and Chief        1994    $111,493 (2)    ---     ---             125,000         ---
 Technology Officer              1993    ---             ---     ---             ---             ---
 G.A. Daniello                   1992    ---             ---     ---             ---             ---

 Vice President Manufacturing    1994    $ 75,063       $  8,404 $ 10,693          50,000        ---
 M.G. Gainer                     1993    $ 77,226       $  7,327  ---              40,000        ---
                                 1992    $ 82,555       $ 14,946  ---            ---             ---
 Vice President Marketing        1994    $122,851 (3)   $144,257  ---            ---             $ 27,694 (7)
 J.C.Hahn                        1993    $113,625       $100,000  ---              50,000        ---
                                 1992    $ 81,728       $ 50,000  ---               5,000        ---

 President                       1994    $ 94,234 (4)   $ 43,193  ---              75,000        $181,338 (7)
 Gandalf Systems Corporation     1993    ---             ---      ---             ---            ---
 R.F. Jerd                       1992    ---             ---      ---             ---            ---

 President                       1994    $ 80,156 (5)   $  8,989 $ 22,716 (8)     ---            ---
 Gandalf International Limited   1993    $106,630       $ 15,254 ---               40,000        ---
 M.F. McGrail                    1992    $ 90,353        ---     ---               25,000        ---
 <FN>
 *  Perquisites and other personal benefits exceeding the lesser of $50,000 or 10 percent of the total annual salary
 and bonus for any of the    named executive officers.
 (1)  Mr. Hedges was employed for six months during fiscal 1993.
 (2)  Mr. Daniello was employed for ten months during fiscal 1994.
 (3)  Mr. Hahn was employed for nine months during fiscal 1994.
 (4)  Mr. Jerd was employed for eight months during fiscal 1994.
 (5)  Mr. McGrail was employed for nine months during fiscal 1994.
 (6)  Includes automobile lease payments of $9,342 and payments of $4,074 for retirement benefits.
 (7)  Amounts accrued or paid in respect of termination of employment.
 (8)  Includes automobile lease payments of $16,992.
 </FN>
 </TABLE>
 <PAGE>
 <TABLE>
 <CAPTION>
 OPTION GRANTS DURING THE MOST RECENTLY COMPLETED FINANCIAL YEAR
                                                                                 Market Value of 
                                         % of Total                              Securities 
                                         Options                                 Underlying
                         Securities      Granted to                               Options on the 
                         Under Options   Employees in    Exercise or Base Price   Date of Grant
 Name                    Granted         Financial Year  ($/Security)             ($/Security)           Expiration
 Date
 (a)                     (b)             (c)             (d)                     (e)                     (f)
 ----------------------------------------------------------------------------------------------------------------------
 <S>                     <C>             <C>             <C>                     <C>                     <C>

 Chief Executive Officer   50,000          3.7%          25,000 @ $4.15 Cdn.(1)  $4.15 Cdn.(2)           June 1, 2003
 B.R. Hedges                               3.7%          25,000 @ $4.25 Cdn.(1)  $4.25 Cdn.(2)           November 10, 2003

 Vice President Marketing  85,000          5.1%          35,000 @ $4.25 Cdn.(1)  $4.25 Cdn.(2)           November 10, 2003
 A. Brisbourne                             7.4%          50,000 @ $1.80 Cdn.(1)  $1.80 Cdn.(2)           February 9, 2004

 Managing Director         50,000          7.4%          $1.80 Cdn.(1)           $1.80 Cdn.(2)           February 9, 2001
 Gandalf Digital 
 Communications Limited
 J.M. Scott 

 Vice President and Chief 125,000          11.0%          75,000 @ $4.15 Cdn.(1)  $4.15 Cdn.(2)           June 1, 2003
 Technology Officer                         7.4%          50,000 @ $1.80 Cdn.(1)  $1.80 Cdn.(2)           February 9, 2004
 G.A. Daniello
 Vice President            50,000          7.4%           $1.80 Cdn.(1)           $1.80 Cdn.(2)           February 9, 2004
 Manufacturing
 M.G. Gainer

 President Gandalf Systems 75,000         10.8%           $3.75 Cdn.(1)           $3.75 Cdn.(2)           August 11, 2003
 Corporation
 R.F. Jerd
 <FN>
 (1)  Under terms of the stock options granted in fiscal 1994, executive officers may elect a discount of 15 percent
      from the exercise price shown.
 (2)  The Market Value of the common shares underlying the options was the closing market price on the day prior to the
      date of grant.
 </FN>
 </TABLE>
 <TABLE>
 <CAPTION>
 AGGREGATED OPTION EXERCISES DURING THE MOST RECENTLY COMPLETED FINANCIAL YEAR

                                                                                 Unexercised Options at 
                         Securities Acquired                                     Fiscal Year End
                         on Exercise             Aggregate Value Realized                (#)
 Name                    (#)                     ($)                             Exercisable/Unexercisable
 (a)                     (b)                     (c)                             (d)
 ----------------------------------------------------------------------------------------------------------------------
 <S>                     <C>                     <C>                             <C>
 Chief Executive Officer ---                     ---                              58,333 Exercisable
 B.R. Hedges                                                                      41,667 Unexercisable

 Vice President Marketing 6,000                  $9,300 Cdn.                      11,335 Exercisable
 A.  Brisbourne                                                                  101,665 Unexercisable 
 Managing Director,      ---                     ---                              41,667 Exercisable
 Gandalf Digital                                                                  83,333 Unexercisable
 Communications Limited
 J.M. Scott

 Vice President and Chief ---                     ---                              25,000 Exercisable
 Technology Officer                                                               100,000 Unexercisable
 G.A. Daniello

 Vice President           ---                     ---                             33,333 Exercisable
 Manufacturing                                                                   76,667 Unexercisable
 M.G. Gainer

 President               ---                     ---                             25,000 Exercisable (1)
 Gandalf Systems Corporation                                                     50,000 Unexercisable (1)
 R.F. Jerd

 <FN>
 
 (1)  Expiry date of options was extended beyond fiscal 1994 year end.
 </FN>
 </TABLE>
     <PAGE>
          Bonus and Stock Plans
          -------------------------------------

               The Company has an Executive Incentive Plan under which cash
          compensation is distributed to executive officers during the
          year.  The plan is administered by the Compensation Committee
          which determines the amount that may be paid to executive
          officers as a bonus during the year.  The criteria used to
          determine the amount awarded reflects the position held by the
          executive officer in the Company, the level of responsibility,
          and the degree to which objectives are achieved.  The aggregate
          cash compensation paid to executive officers during the fiscal
          year ended March 31, 1994 included $134,807 distributed under
          this plan.

               The Company has five stock option plans as follows:

                    1983 Stock Option Plan for Key Employees
                    1984 Stock Option Plan for Directors
                    1988 Stock Option Plan for Key Employees
                    1988 Stock Option Plan for Directors
                    Stock Option Plan for Executives and Directors

               As at June 2, 1994, 1,392,500 Common Shares were subject to
          options at prices ranging from Cdn.$5.25 to Cdn.$1.35 and
          expiring at various dates to April 14, 2004.  Of such options,
          944,000 Common Shares were subject to options held by all
          directors and executive officers as a group.


          Compensation of Directors
          -----------------------------------------

               The by-laws of the Company authorize the Board to determine
          the amount of remuneration to be paid to directors for their
          services as directors.  The Board has approved the following
          schedule of fees for directors who are not employees of the
          Company.

               Directors resident in Canada receive $7,500 (Cdn.) per
          annum.  Directors resident in the United States receive $7,000
          (U.S.) per annum.  In addition to the annual retainer referred to
          above, each director receives an attendance fee of $400 (in local
          currency) for meetings of shareholders, the Board of Directors
          and committees of the Board (if he is a member thereof), with the
          exception that members receive $800 for each Executive Committee
          meeting attended.  Directors are entitled to reimbursement by the
          Company for all reasonable expenses incurred in attending such
          meetings.  The Board of Directors held thirteen meetings, the
          Audit Committee held four meetings, the Compensation Committee
          held two meetings, the Executive Committee held two meetings and
          the Nominating Committee held one meeting during the fiscal year
          ended March 31, 1994.

               During the fiscal year ended March 31, 1994, the following
          amounts were paid to directors of the Company in their capacity
          as directors, including amounts paid for committee participation
          or special assignments:  Alexander Curran $10,925; Charles J.
          Gardner, Q.C. $11,536; Donald M. Gleklen $14,200; Robert E. Keith
          $13,800; David N. Koffsky $4,117; Warren V. Musser $ 3,317;
          Patrick J. Suddick $3,588; and Thomas A. Vassiliades $8,897.

               The Company has two stock option plans for directors under
          which non-employee directors are each awarded stock options on
          5,000 common shares on the date of their initial election or re-
          election as directors, provided they do not hold stock options at
          that time under any of the Company's stock option plans.  On
          August 12, 1993, Mr. Vassiliades, a director of the Company,
          received a stock option under the 1988 Stock Option Plan for
          Directors to purchase 5,000 common shares at an exercise price of
          Cdn. $3.24 per share.

               Directors also participate in the Stock Option Plan for
          Executives and Directors.  On November 11, 1993 an option to
          purchase 25,000 common shares at an exercise price of $4.25 per
          share was granted under this Plan to each of Messrs. Cunningham,
          Curran, Gardner, Gleklen, Hedges, Keith and Vassiliades,
          directors of the Company.


          <PAGE>
               Mr. Charles J. Gardner is a member of a law firm that
          provides legal services to the Company.  During the fiscal year
          ended March 31, 1994, Mr. Gardner's firm was paid $101,153 in
          legal fees by the Company and its subsidiaries. 

               Messrs. Cunningham and Vassiliades each had consulting
          arrangements during fiscal 1994 under which they were compensated
          by the Company and its subsidiaries.  During the fiscal year
          ended March 31, 1994, the amount paid to each was as follows: 
          Mr. Cunningham $112,995  and Mr. Vassiliades $46,000.

               Mr. Robert E. Keith and Mr. Warren V. Musser (a former
          director of the Company) are executives of Radnor Venture
          Partners, L.P., and Safeguard Scientifics (Delaware), Inc. which
          are parties to a loan agreement with the Company.  During the
          fiscal year ended March 31, 1994, the Company and its
          subsidiaries repaid $201,000 of the outstanding balance.  During
          the year interest on this loan amounted to $47,869.

               Mr. David N. Koffsky, a former director of the Company, is a
          member of a patent, trademark and copyright firm that provides
          legal services to the Company.  During the fiscal year ended
          March 31, 1994, Mr. Koffsky's firm was paid $14,045 by the
          Company and its subsidiaries.


          ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
          MANAGEMENT 

               The following table sets forth information as of June 2,
          1994 with respect to (1) all shareholders known by the Company to
          be beneficial owners of more than 5 percent of its outstanding
          Common Shares and (2) share ownership by each director and
          nominee for director and by each named executive officer still in
          the employ of the Company and by all executive officers and
          directors as a group:
                                                 AMOUNT
                                                 BENEFICIALLY     PERCENT OF
          NAME                                   OWNED (1)        CLASS (7)
          -----------------------------------------------------------------

          Ontario Municipal Employees            1,974,700          7.0%
            Retirement Board
          One University Avenue, Suite 1000
          Toronto, Ontario M5J  2P1

          Desmond Cunningham                     1,743,092 (2)       6.2%
          130 Colonnade Road South
          Nepean, Ontario K2E 7M4

          Mackenzie Financial Corporation        1,607,700 (3)       5.7%
          150 Bloor Street West
          Toronto, Ontario  M5S 3B5

          Alexander Brisbourne                      11,333 (4)    (8)
          Alexander Curran                           2,500 (4)    (8)
          Gatone A. Daniello                        25,000 (4)    (8)
          M. Gerald Gainer                          37,133 (5)    (8)
          Charles J. Gardner                         5,000 (4)    (8)
          Donald M. Gleklen                         33,750 (5)    (8)
          Brian R. Hedges                           93,333 (5)    (8)
          Robert E. Keith                           10,000 (5)    (8)
          A. Graham Sadler                          21,550 (8)
          Judith M. Scott                           47,708 (5)    (8)
          Thomas A. Vassiliades                      1,250 (4)    (8)

          All executive officers and directors
            as a group (13 persons)              2,017,099 (6) 7.1%
          <PAGE>
          (1)  All shares are owned of record and beneficially and the
               sole investment and voting power is held by the person
               named, except as set forth below. 

          (2)  Shares are owned of record by Donosti Investments Inc., a
               corporation controlled by Desmond Cunningham.

          (3)  These securities are beneficially owned by various mutual
               funds and client accounts managed by Mackenzie Financial
               Corporation.  For purposes of the reporting requirements of
               the Exchange Act, Mackenzie Financial Corporation is deemed
               to be a beneficial owner of such securities; however,
               Mackenzie Financial Corporation expressly disclaims that it
               maintains beneficial ownership over these shares.

          (4)  Represents options (currently exercisable or exercisable
               within 60 days).

          (5)  Includes options (currently exercisable or exercisable
               within 60 days) on the following common shares:
                           M. Gerry Gainer       33,333
                           Donald M. Gleklen      3,750
                           Brian R. Hedges       58,333
                           Robert E. Keith        2,500
                           Judith M. Scott       41,667

          (6)  Includes options (currently exercisable or exercisable
               within 60 days) on 191,666 common shares.

          (7)  Percentage ownership is calculated based upon total shares
               outstanding plus shares subject to options (currently
               exercisable or exercisable within 60 days) held by the
               individual named or the persons included in the relevant
               group.  
            
          (8)  Amount beneficially owned represents less than one percent
               of the total outstanding common shares.

               Statements contained in the table as to securities
          beneficially owned by directors, officers and certain
          shareholders or over which they exercise control or direction
          are, in each instance, based upon information obtained from such
          directors, executive officers and shareholders.


          ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS 

               Mr. Charles J. Gardner, Q.C., a director of the Company, is
          a member of a law firm that provides legal services to the
          Company.   Messrs. Cunningham and Vassiliades have consulting
          arrangements under which they performed services for the Company
          during the fiscal year ended March 31, 1994.  Other than as
          described above, there are no material relationships and related
          transactions with directors and executive officers of the
          Company.



          <PAGE>
          ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON
          FORM 8-K
            
          (a)  The following documents included in the 1994 Annual Report
          to Shareholders are incorporated by reference into this report:

          (1)  Auditors' Report.

          (2)  Consolidated Financial Statements of Gandalf Technologies
          Inc. including:  
              
               Consolidated Balance Sheets at March 31, 1994 and March 31,
               1993.

               Consolidated Statements of Income and Retained Earnings for
               the years ended March 31, 1994 and March 31, 1993, the eight
               months ended March 31, 1992 and the year ended July 31,
               1991.

               Consolidated Statement of Changes in Financial Position for
               the years ended March 31, 1994 and March 31, 1993, the eight
               months ended March 31, 1992 and the year ended July 31,
               1991.

               Notes to Consolidated Financial Statements.

          (b)  Financial Statement Schedules.   

               The following financial statement Schedules supporting the
          Consolidated Financial Statements and Auditors' Report on
          Schedules which are filed as part of this report are as follows:

          (1)  Auditors' Report on Schedules

          (2)  Schedule V:                       Property, plant and
                                                 equipment. 

               Schedule VI:                      Accumulated depreciation,
                                                 depletion and amortization
                                                 of property, plant and
                                                 equipment.    

               Schedule VIII:                    Valuation and qualifying
                                                 accounts.  

               Schedule IX:                      Short-term borrowings.  

               Note:  Schedules other than those listed above are omitted
               as not applicable, not required, or the information is
               included in the consolidated financial statements thereto.
          <PAGE>
          (4)     Exhibits

                Exhibit No.                      Description
                ----------                       ----------
               
                 *3.1                    Articles of Incorporation of the
                                         Registrant and amendments thereto
                                         (filed as Exhibit 3.1 to
                                         Registration Statement 
                                         No. 2-74405 on Form S-1).

                 *3.2                    Articles of Amendment to Articles
                                         of Incorporation of the Registrant
                                         effective December 14, 1983 and
                                         December 13, 1985 (filed as
                                         Exhibit 4.4 to Registration
                                         Statement No.33-14899 on Form S-
                                         2).

                 *3.3                    By-laws of the Registrant (filed
                                         as Exhibit 3.2 to the Form 10-K
                                         for the fiscal year ended July 31,
                                         1985).

                 *3.4                    Amendment to By-laws of the
                                         Registrant (filed as Exhibit 4.5
                                         to Registration Statement No. 33-
                                         14899 on Form S-2).

                 *4.1                    Common Share certificate (filed as
                                         Exhibit 4.1 to the Form 10-K for
                                         the fiscal year ended March 31,
                                         1993).

                *10.1                    Lease dated 15th September, 1987
                                         between The Glenview Corporation,
                                         the Company and Gandalf Data
                                         Limited whereby The Glenview
                                         Corporation leased the land and
                                         buildings known as 130 Colonnade
                                         Road South, Nepean to the Company
                                         and Gandalf Data Limited for an
                                         initial term of 10 years at an
                                         initial rent of $1,125,000 (Cdn.)
                                         per annum with four options to
                                         extend each being for five year
                                         periods (filed as Exhibit 10.2 to
                                         the Form 10-Q for the quarter
                                         ended April 30, 1988).

                *10.2                    Lease dated 15 September, 1987
                                         between The Glenview Corporation,
                                         the Company and Gandalf Data
                                         Limited whereby The Glenview
                                         Corporation leased the land and
                                         the buildings known as 100
                                         Colonnade Road South, Nepean, to
                                         the Company and Gandalf Data
                                         Limited for an initial term of 10
                                         years at an initial rent of
                                         $402,000 (Cdn.) per annum with
                                         four options extend each being for
                                         five year periods (filed as
                                         Exhibit 10.3 to the Form 10-Q for
                                         the quarter ended April 30, 1988).

                *10.3                    Agreement of Purchase and Sale
                                         dated October 14, 1988 between the
                                         Company and The Glenview
                                         Corporation of the land and
                                         building known as 40 Concourse
                                         Gate in Nepean, Ontario for
                                         $3,000,000 (Cdn.) subject to a
                                         lease-back to the Company for 20
                                         years at a basic rent of $420,000
                                         (Cdn.) per annum; and providing
                                         the Company with an exclusive
                                         option to re-purchase the lands
                                         for $3,500,000 (Cdn.) within 10
                                         years or $4,000,000 (Cdn.) after
                                         October 31, 1998 and before
                                         October 31, 2003 (filed as Exhibit
                                         10.27 to the Form 10-K for the
                                         fiscal year ended July 31, 1989).  
 <PAGE>
           
                *10.4                    Management consulting agreement
                                         dated October 2, 1989 between Alex
                                         Curran, Alex Curran Consultant
                                         Inc. and the Company (filed as
                                         Exhibit 10.11 to the Form 10-K for
                                         the fiscal year ended July 31,
                                         1990).

                *10.5                    Agreement and Plan of Merger dated
                                         as of May 10, 1991, among the
                                         Company, Gandalf Data, Inc. and
                                         Infotron Systems Corporation
                                         (filed as Exhibit 2 to the Form
                                         10-Q for the quarter ended April
                                         27, 1991).

                *10.6                    Consulting agreement dated April
                                         4, 1991, between the Company and
                                         Donald R. Gibbs (filed as Exhibit
                                         19(d) to the Form 10-Q for the
                                         quarter ended April 27, 1991).

                *10.7                    Agreement dated as of July 3,
                                         1991, among Radnor Venture
                                         Partners, L.P., Safeguard
                                         Scientifics (Delaware), Inc., the
                                         Company and Gandalf Systems
                                         Corporation (filed as Exhibit
                                         10.17 to the Form 10-K for the
                                         fiscal year ended July 31, 1991).

                *10.8                    Registration Agreement dated as of
                                         August 1, 1991, among Radnor
                                         Venture Partners, L.P., Safeguard
                                         Scientifics (Delaware), Inc. and
                                         the Company (filed as Exhibit
                                         10.18 to the Form 10-K for the
                                         fiscal year ended July 31, 1991).

                *10.9                    Employment Agreement, dated
                                         January 1, 1989, between Infotron
                                         Systems International Limited and
                                         Michael F. McGrail (filed as
                                         Exhibit 10.45 to the Form 10-K for
                                         the fiscal year ended July 31,
                                         1991).

                *10.10                   Lease dated December 15, 1980
                                         between Gandalf Systems
                                         Corporation and Ingerman Ginsburg
                                         Partnership (filed as Exhibit
                                         10.50 to the Form 10-K for the
                                         fiscal year ended July 31, 1991).

                *10.11                   Lease dated September 13, 1988
                                         between Cherry Hill Industrial
                                         Sites, Inc. and Gandalf Systems
                                         Corporation (filed as Exhibit
                                         10.52 to the Form 10-K for the
                                         fiscal year ended July 31, 1991).

                *10.12                   Trust Indenture dated as of
                                         November 10, 1992 between The R-M
                                         Trust Company and the Company
                                         (filed as Exhibit 10.26 to the
                                         Form 10-K for the fiscal year
                                         ended March 31, 1993).

                 *10.13                  Special Note Indenture dated
                                         November 10, 1992 between The R-M
                                         Trust Company and the Company
                                         (filed as Exhibit 10.27 to the
                                         Form 10-K for the fiscal year
                                         ended March 31, 1993).

                 *10.14                  Underwriting Agreement (Canadian)
                                         dated as of October 20, 1993 among
                                         Wood Gundy Inc., Deacon Barclays
                                         de Zoete Wedd Limited, Gordon
                                         Capital Corporation and Richardson
                                         Greenshields of Canada Limited and
                                         the Company (filed as Exhibit 10.1
                                         to the Form 10-Q for the quarter
                                         ended January 1, 1994).
<PAGE>
                 *10.15                  Credit Agreement dated as of
                                         January 7, 1994 between the Royal
                                         Bank of Canada and the Company
                                         (filed as Exhibit 10.2 to the Form
                                         10-Q for the quarter ended January
                                         1, 1994).

                 *10.16                  Credit Agreement dated as of
                                         January 7, 1994 between the Royal
                                         Bank of Canada and the Company
                                         (filed as Exhibit 10.3 to the Form
                                         10-Q for the quarter ended January
                                         1, 1994).

                  10.17                  Consulting agreement dated as of
                                         February 21 , 1994 between the
                                         Company and Thomas A. Vassiliades.


                  10.18                  Waiver of Default dated April 14,
                                         1994 related to Credit Agreements,
                                         dated as of January 7, 1994,
                                         between the Royal Bank of Canada
                                         and the Company.

                  10.19                  Waiver of Default dated June 1,
                                         1994 related to Credit Agreements,
                                         dated as of January 7, 1994,
                                         between the Royal Bank of Canada
                                         and the Company.

                  13                     Inside front cover and
                                         pages 12 to 30 of the
                                         Annual Report to
                                         Shareholders for the
                                         fiscal year ended March 31, 1994.

                  21                     List of subsidiaries. 

                  23                     Consent of KPMG Peat Marwick Thorne. 

           ________________________________
          *Incorporated herein by reference.

                      
          (b)  The Company did not file any reports on Form 8-K during the
               last quarter of the fiscal year ended March 31, 1994.


          SIGNATURES

               Pursuant to the requirements of Section 13 or 15(d) of the
          Securities Exchange Act of 1934, the registrant has duly caused
          this report to be signed on its behalf by the undersigned,
          thereunto duly authorized.


          GANDALF TECHNOLOGIES INC.

          By:  THOMAS A. VASSILIADES
               -----------------------------------
               (Thomas A. Vassiliades)
               President

          Dated:  June 2, 1994


                                  POWER OF ATTORNEY

               KNOW ALL PERSONS BY THESE PRESENTS, that each person whose
          signature appears below constitutes and appoints Thomas A.
          Vassiliades and Walter R. MacDonald, jointly and severally, his
          attorneys-in-fact, each with full power of substitution, for him
          in any and all capacities, to sign any amendments to the Report
          on Form 10-K, and to file the same, with exhibits thereto and
          other documents in connection therewith, with the Securities and
          Exchange Commission hereby ratifying and confirming all that each
          said attorneys-in-fact, or his substitute or substitutes, may do
          or cause to be done by virtue hereof.

          <PAGE>
               Pursuant to the requirements of the Securities Exchange Act
          of 1934, this report has been signed below by the following
          persons on behalf of the registrant and in the capacities and on
          the date indicated.

          Signatures                         Title               Date
          ------------------------           -----               --------


           DESMOND CUNNINGHAM
          -----------------------
          (Desmond Cunningham)          Director and Chairman    June 2, 1994


          ALEXANDER CURRAN
          -----------------------
          (Alexander Curran)            Director                 June 2, 1994


           CHARLES J. GARDNER
          -----------------------
          (Charles J. Gardner)          Director                 June 2, 1994


          DONALD M. GLEKLEN                 
          -----------------------
          (Donald M. Gleklen)           Director                 June 2, 1994


          BRIAN R. HEDGES
          -----------------------
          (Brian R. Hedges)             Director                 June 2, 1994


          ROBERT E. KEITH
          -----------------------
          (Robert E. Keith)             Director                 June 2, 1994


          WALTER R. MACDONALD           Vice President           June 2, 1994
          -----------------------       of Finance
          (Walter R. MacDonald)         (Principal Financial
                                        and Accounting Officer


          THOMAS A. VASSILIADES         Director, President,     June 2, 1994
          -----------------------       and Chief Executive
          (Thomas A. Vassiliades)       Officer (Principal
                                         Executive Officer)
          <PAGE>

          AUDITORS' REPORT ON SCHEDULES

          To the Board of Directors and Shareholders
            of Gandalf Technologies Inc.

               Under date of May 27, 1994, we reported on the consolidated
          balance sheets of Gandalf Technologies Inc. as at March 31, 1994
          and 1993 and the consolidated statements of income and retained
          earnings and changes in financial position for each of the years
          ended March 31, 1994 and 1993, and the eight months ended March
          31, 1992 and the year ended July 31, 1991 as contained in the
          1994 annual report to shareholders.  These consolidated financial
          statements and our report thereon are incorporated by reference
          in the annual report on Form 10-K for the year 1994.  In
          connection with our audits of the aforementioned consolidated
          financial statements, we also have audited the related financial
          statement schedules as listed in item 14 of Form 10-K.  These
          financial statement schedules are the responsibility of the
          Company's management.  Our responsibility is to express an
          opinion on these financial statement schedules based on our
          audits.

               In our opinion, such financial statement schedules, when
          considered in relation to the basic consolidated financial
          statements taken as a whole, present fairly, in all material
          respects, the information set forth therein.




                                             KPMG PEAT MARWICK THORNE
                                             ------------------------------
          Ottawa, Canada                     KPMG Peat Marwick Thorne
          May 27, 1994                       Chartered Accountants



      <PAGE>
 <TABLE>
 <CAPTION>
 GANDALF TECHNOLOGIES INC.
 Schedule V:  Property, plant and equipment.
              (Thousands of United States dollars)
 _____________________________________________________________________________________
 Col. A         Col. B           Col. C         Col. D        Col. E     Col. F
 Classifi-      Balance at       Additions      Retirements   Other      Balance at
 cation         beginning of     at cost                      changes(2)  end of 
                year(1)                                                   year
 <S>              <C>           <C>              <C>          <C>        <C>
 _____________________________________________________________________________________
 Fiscal 1994 (Year ended March 31, 1994)

 Land             $   216       $     -          $      -     $     (3)  $    213
 Buildings          4,756             -                 -         (221)     4,535
 Equipment         72,185         4,255           (20,114)      (2,986)    53,340
 Leasehold          4,056           156            (2,301)        (132)     1,779
   Improvements                                                                    
               _______________________________________________________________________
   TOTAL          $81,213       $ 4,411          $(22,415)    $ (3,342)   $ 59,867
               =======================================================================

 Fiscal 1993 (Year ended March 31, 1993)

 Land             $   248        $     -         $     -      $   (32)     $   216
 Buildings          6,415                                        (679)       5,736
 Equipment         73,101          3,077          (1,539)      (2,454)      72,185
 Leasehold          3,290            852                          (86)       4,056
   Improvements                                          
 _____________________________________________________________________________________
   TOTAL          $83,054        $ 3,929         $(1,539)     $(3,251)     $82,193
                ======================================================================
 <FN>
 (1)     Balance at beginning of fiscal 1994 was restated to conform with current year
         presentation.

 (2)     Amounts primarily relate to foreign exchange movement.
 </FN>
 </TABLE>
 <PAGE>
 <TABLE>
 <CAPTION>
 GANDALF TECHNOLOGIES INC.

 Schedule VI:  Accumulated depreciation, depletion and amortization of
               property, plant and equipment.
               (Thousands of United States dollars)
 _________________________________________________________________________________

   Col. A          Col. B        Col. C           Col. D       Col. E     Col. F  
 Description     Balance at     Additions      Retirements     Other      Balance 
                 beginning      charged to                     changes(2) at end 
                 of year(1)     costs and                                 of                                          
                                expenses                                  year
 <S>             <C>            <C>            <C>             <C>        <C>
 _________________________________________________________________________________
 Fiscal 1994 (Year ended March 31, 1994)

 Buildings       $  1,569        $     178        $      -   $    (45) $  1,702
 Equipment         47,484            6,447         (13,905)    (2,735)   37,291
 Leasehold          1,392              620          (1,337)       (15)      660
   Improvements                                                            
               ___________________________________________________________________
   TOTAL         $ 50,445        $   7,245        $(15,242)  $ (2,795) $ 39,653
               ===================================================================

 Fiscal 1993 (Year ended March 31, 1993)

 Buildings       $  1,565        $    224       $       -      $  (143)  $  1,646 
 Equipment         42,254           8,693          (1,543)      (1,920)    47,484 
 Leasehold            819             564                            9      1,392
   Improvements                                                                 
               ___________________________________________________________________
   TOTAL         $ 44,638        $  9,481       $  (1,543)     $(2,054)  $ 50,522                       
               ===================================================================


 <FN>
 (1)     Balance at beginning of fiscal 1994 was restated to conform with current year
         presentation.

 (2)     Amounts primarily relate to foreign exchange movement.
 </FN>
 </TABLE>
 <PAGE>
 <TABLE>
 GANDALF TECHNOLOGIES INC.
 <CAPTION>
 Schedule VIII:  Valuation and qualifying accounts and reserves.
                 (Thousands of United States dollars)
 _________________________________________________________________________________
 Col. A             Col. B              Col. C              Col. D       Col. E
                                       Additions
                                  --------------------
                                     (1)        (2)
                                              Charged to
                   Balance at     Charged to  other                      Balance at
                   beginning      costs and   accounts     Deductions    end of
 Description       of year        expenses    -describe(1)  -describe(2)  year
 <S>               <C>            <C>         <C>           <C>          <C>
 _________________________________________________________________________________
 Fiscal 1994 (Year ended March 31, 1994)
 -----------
 Reserve for bad                                                                  
 debts deducted                                                                   
 in the balance                                                                   
 sheet from amounts                                                               
 receivable  ......  $ 3,797       $ 2,235    $(1,345)     $ (273)      $ 4,414   

 Fiscal 1993 (Year ended March 31, 1993)
 -----------
 Reserve for bad
 debts deducted
 in the balance 
 sheet from amounts
 receivable .......  $ 3,392       $ 1,591    $(1,186)    $    -        $ 3,797  



    

 <FN>
 (1)     Relates to accounts receivable charged directly against reserve for bad debts. 


 (2)     Balance deducted represents a reserve recorded in the accounts of a subsidiary
         which was sold in the fiscal year.
 </FN>

 </TABLE>

     <PAGE>
     <TABLE>
     GANDALF TECHNOLOGIES INC.
     <CAPTION>
     Schedule IX:  Short-term borrowings.
                   (Thousands of United States dollars)
     _____________________________________________________________________________________________
     Col. A                   Col. B       Col. C       Col. D       Col. E           Col. F      

                                                                                    Weighted
                                                     Maximum       Average          Average
     Category of                         Weighted    amount        amount           interest
     aggregate               Balance     average     outstanding   outstanding      rate
     short-term              at end of   interest    during the    during the       during the
     borrowings              year        rate        year          year             year
     <S>                     <C>         <C>         <C>           <C>              <C>

     _____________________________________________________________________________________________

     Bank Operating Lines

     Year ended
     March 31/94            $10,512         7.9%       $13,380        $ 8,867            7.0%

     Year ended
     March 31/93            $10,025         6.5%       $16,038        $14,063            7.7%



     Bank Term Indebtedness

     Year ended
     March 31/94            $     -           -        $20,382        $13,247            7.5%

     Year ended
     March 31/93            $20,382         7.3%       $31,993        $28,806            7.9%


     </TABLE>



     <PAGE>





          (4)     Exhibits

                Exhibit No.              Description
                ----------               ----------
               
                 *3.1                    Articles of Incorporation of the
                                         Registrant and amendments thereto
                                         (filed as Exhibit 3.1 to
                                         Registration Statement 
                                         No. 2-74405 on Form S-1).

                 *3.2                    Articles of Amendment to Articles
                                         of Incorporation of the Registrant
                                         effective December 14, 1983 and
                                         December 13, 1985 (filed as
                                         Exhibit 4.4 to Registration
                                         Statement No.33-14899 on Form S-2).

                 *3.3                    By-laws of the Registrant (filed
                                         as Exhibit 3.2 to the Form 10-K
                                         for the fiscal year ended July 31,
                                         1985).

                 *3.4                    Amendment to By-laws of the
                                         Registrant (filed as Exhibit 4.5
                                         to Registration Statement No. 33-
                                         14899 on Form S-2).

                 *4.1                    Common Share certificate (filed as
                                         Exhibit 4.1 to the Form 10-K for
                                         the fiscal year ended March 31,
                                         1993).

                *10.1                    Lease dated 15th September, 1987
                                         between The Glenview Corporation,
                                         the Company and Gandalf Data
                                         Limited whereby The Glenview
                                         Corporation leased the land and
                                         buildings known as 130 Colonnade
                                         Road South, Nepean to the Company
                                         and Gandalf Data Limited for an
                                         initial term of 10 years at an
                                         initial rent of $1,125,000 (Cdn.)
                                         per annum with four options to
                                         extend each being for five year
                                         periods (filed as Exhibit 10.2 to
                                         the Form 10-Q for the quarter
                                         ended April 30, 1988).





<PAGE>







                *10.2                    Lease dated 15 September, 1987
                                         between The Glenview Corporation,
                                         the Company and Gandalf Data
                                         Limited whereby The Glenview
                                         Corporation leased the land and
                                         the buildings known as 100
                                         Colonnade Road South, Nepean, to
                                         the Company and Gandalf Data
                                         Limited for an initial term of 10
                                         years at an initial rent of
                                         $402,000 (Cdn.) per annum with
                                         four options extend each being for
                                         five year periods (filed as
                                         Exhibit 10.3 to the Form 10-Q for
                                         the quarter ended April 30, 1988).

                *10.3                    Agreement of Purchase and Sale
                                         dated October 14, 1988 between the
                                         Company and The Glenview
                                         Corporation of the land and
                                         building known as 40 Concourse
                                         Gate in Nepean, Ontario for
                                         $3,000,000 (Cdn.) subject to a
                                         lease-back to the Company for 20
                                         years at a basic rent of $420,000
                                         (Cdn.) per annum; and providing
                                         the Company with an exclusive
                                         option to re-purchase the lands
                                         for $3,500,000 (Cdn.) within 10
                                         years or $4,000,000 (Cdn.) after
                                         October 31, 1998 and before
                                         October 31, 2003 (filed as Exhibit
                                         10.27 to the Form 10-K for the
                                         fiscal year ended July 31, 1989).  
                                              
           
                *10.4                    Management consulting agreement
                                         dated October 2, 1989 between Alex
                                         Curran, Alex Curran Consultant
                                         Inc. and the Company (filed as
                                         Exhibit 10.11 to the Form 10-K for
                                         the fiscal year ended July 31,
                                         1990).

                *10.5                    Agreement and Plan of Merger dated
                                         as of May 10, 1991, among the
                                         Company, Gandalf Data, Inc. and
                                         Infotron Systems Corporation
                                         (filed as Exhibit 2 to the Form
                                         10-Q for the quarter ended April
                                         27, 1991).




<PAGE>
                *10.6                    Consulting agreement dated April
                                         4, 1991, between the Company and
                                         Donald R. Gibbs (filed as Exhibit
                                         19(d) to the Form 10-Q for the
                                         quarter ended April 27, 1991).

                *10.7                    Agreement dated as of July 3,
                                         1991, among Radnor Venture
                                         Partners, L.P., Safeguard
                                         Scientifics (Delaware), Inc., the
                                         Company and Gandalf Systems
                                         Corporation (filed as Exhibit
                                         10.17 to the Form 10-K for the
                                         fiscal year ended July 31, 1991).

                *10.8                    Registration Agreement dated as of
                                         August 1, 1991, among Radnor
                                         Venture Partners, L.P., Safeguard
                                         Scientifics (Delaware), Inc. and
                                         the Company (filed as Exhibit
                                         10.18 to the Form 10-K for the
                                         fiscal year ended July 31, 1991).

                *10.9                    Employment Agreement, dated
                                         January 1, 1989, between Infotron
                                         Systems International Limited and
                                         Michael F. McGrail (filed as
                                         Exhibit 10.45 to the Form 10-K for
                                         the fiscal year ended July 31,
                                         1991).

                *10.10                   Lease dated December 15, 1980
                                         between Gandalf Systems
                                         Corporation and Ingerman Ginsburg
                                         Partnership (filed as Exhibit
                                         10.50 to the Form 10-K for the
                                         fiscal year ended July 31, 1991).

                *10.11                   Lease dated September 13, 1988
                                         between Cherry Hill Industrial
                                         Sites, Inc. and Gandalf Systems
                                         Corporation (filed as Exhibit
                                         10.52 to the Form 10-K for the
                                         fiscal year ended July 31, 1991).









<PAGE>






                *10.12                   Trust Indenture dated as of
                                         November 10, 1992 between The R-M
                                         Trust Company and the Company
                                         (filed as Exhibit 10.26 to the
                                         Form 10-K for the fiscal year
                                         ended March 31, 1993).

                *10.13                   Special Note Indenture dated
                                         November 10, 1992 between The R-M
                                         Trust Company and the Company
                                         (filed as Exhibit 10.27 to the
                                         Form 10-K for the fiscal year
                                         ended March 31, 1993).

                *10.14                   Underwriting Agreement (Canadian)
                                         dated as of October 20, 1993 among
                                         Wood Gundy Inc., Deacon Barclays
                                         de Zoete Wedd Limited, Gordon
                                         Capital Corporation and Richardson
                                         Greenshields of Canada Limited and
                                         the Company (filed as Exhibit 10.1
                                         to the Form 10-Q for the quarter
                                         ended January 1, 1994).

                *10.15                   Credit Agreement dated as of
                                         January 7, 1994 between the Royal
                                         Bank of Canada and the Company
                                         (filed as Exhibit 10.2 to the Form
                                         10-Q for the quarter ended January
                                         1, 1994).

                *10.16                   Credit Agreement dated as of
                                         January 7, 1994 between the Royal
                                         Bank of Canada and the Company
                                         (filed as Exhibit 10.3 to the Form
                                         10-Q for the quarter ended January
                                         1, 1994).

                 10.17                   Consulting agreement dated as of
                                         February 21 , 1994 between the
                                         Company and Thomas A. Vassiliades.
                                         Provided as part of this
                                         electronic transmission.

                 10.18                   Waiver of Default dated April 14,
                                         1994 related to Credit Agreements,
                                         dated as of January 7, 1994,
                                         between the Royal Bank of Canada
                                         and the Company.  Provided as part
                                         of this electronic transmission.

                 10.19                   Waiver of Default dated June 1,
                                         1994 related to Credit Agreements,
                                         dated as of January 7, 1994,
                                         between the Royal Bank of Canada
                                         and the Company.  Provided as part
                                         of this electronic transmission.








<PAGE>



                      13                         Inside front cover and
                                                 pages 12 to 30 of the
                                                 Annual Report to
                                                 Shareholders for the
                                                 fiscal year ended March
                                                 31, 1994.  Provided as
                                                 part of this electronic
                                                 transmission.

                      21                         List of subsidiaries. 
                                                 Provided as part of this
                                                 electronic transmission.

                      23                 Consent of KPMG Peat Marwick
                                         Thorne.   Provided as part of this
                                         electronic transmission.


                                             Gandalf Technologies Inc.
                                             130 Colonnade Road South
                                             Nepean, Ontario K2E 7M4
                                             Canada

                                             Tel: 613-723-6500
                                             Telex: 053-4728
                                             Fax: 613-226-1717


          February 21, 1994



          Mr. Thomas A. Vassiliades
          President and Chief Executive Officer
          Avatar Management Services
          P.O. Box 423
          Malvern, Pennsylvannia
          19355

          Dear Mr. Vassiliades:

          Re:  Consulting Services Agreement

          Mr. Brian R. Hedges, President and Chief Executive Officer, has
          asked me to prepare a management consulting services agreement
          for your consideration, the general terms of which are as
          follows:

          *    Services will be on an as required basis at the invitation
               of a senior officer of the company.

          *    Consulting time will be at the rate of $1,000 (U.S.) per day
               or $125 (U.S.) per hour.

          *    Travelling time will be paid at the above hourly rate
               whenever it is not feasible to travel within the normal eight
               hour business day.

          *    Accommodation and travel costs while on Gandalf business
               will be paid by the company direct or reimbursed to you on
               submission of expense forms and receipts.

          *    Automobile mileage will be paid for travel on Gandalf
               business at the company's prevailing rate for employees.
<PAGE>

          Thomas A. Vassiliades
          Page 2.

          *    A Bell Canada calling card will be issued to you on request.

          *    Invoices and expense forms are to be submitted by you at
               regular intervals summarizing your professional services.

          *    The agreement will be effective from January 16, 1994 until
               notified by any change.

          If you are in agreement with the above terms, would you please
          sign and return the enclosed copy of this letter.

          Yours very truly,
          D.F. MacMillan
          Corporate Secretary

          DFM:vgm

          cc:  B.R. Hedges


          ACCEPTED THIS    9th     DAY OF MARCH, 1994.
                       -----------

          s/THOMAS A. VASSILIADES
          ---------------------------------------------------------
          Thomas A. Vassiliades

                                       ROYAL BANK

          -----------------------------------------------------------------
          L.James Blattman                   Royal Bank of Canada
          Senior Account Manager             Business Banking Centre
          Advanced Technology          90 Sparks Street, P.O. Box 746, Station B
          Tel.:  (613) 564-4898        Ottawa, Ontario  K1P 5T6

                                               Transit 01196
          April 14, 1994               Fax: (613) 564-4527
                                               Toll Free: 1-800-267-0305


          Gandalf Technologies Inc.
          130 Colonnade Road South
          Nepean, Ontario
          K2E 7M4

                AND

          Gandalf Canada Ltd.
          130 Colonnade Road South
          Nepean, Ontario
          K2E 7M4


          Attention:     Mr. Walter MacDonald
                         Vice-President, Finance & CFO
                         -----------------------------

          Dear Sirs:

          Royal Bank of Canada (the "Bank") refers to a letter agreement
          dated January 7, 1994 between Gandalf Technologies Inc. ("GTI")
          and the Bank (the "GTI Agreement") and to a letter agreement also
          dated Janaury 7, 1994 between Gandalf Canada Ltd. ("GCL") adn the
          Bank (the "GCL Agreement"), collectively referred toherein as the
          Gandalf Agreements.

          The Bank hereby acknowledges notice from GTI of its expected
          breach of Sections 23(a), 23(b), 23(c) and 24(h) of the GTI
          Agreement and Sections 24(a), 24(b), 24(c) and 25(h) of the GCL
          Agreement for the fiscal quarter ended March 1994.  Specifically,
          Tangible Net Worth 1.01:1 and the loss for the fiscal quarter
          $21,846,000.  The Bank hereby waives its rights in respect of
          such breach for the period March 31, 1994 to July 31, 1994
          inclusive provided no further deterioration occurs in any of
          Sections 23(a), 23(b), and 23(c) of the GTI Agreement

          -----------------------------------------------------------------
                                        - 1 -

          <PAGE>
          April 15, 1994

          Gandalf Technologies Inc. &
          Gandalf Canada Ltd.
          ----------------------------------------

          and Sections 24(a), 24(b), and 24(c) of the GCL Agreement as at
          the fiscal quarter ending June 25, 1994.  This waiver is granted
          only in respect of the aforementioned breach and only for the
          aforementioned period and is further subject to the following
          paragraph.

          As long as any of the aforementioned sections of the Gandalf
          Agreements remain in breach, GTI agrees with the Bank as follows:

               a.   To provide the Bank with the following information
                    within 15days of the end of each month:

                    i.   Internally prepared consolidated financial
                         statements.
                    ii.  A consolidated summary of bookings, billings and
                         backlog.
                    iii. A consolidated cash flow and margin forecast for
                         the following 13 weeks.

               b.   To pay to the Bank a risk premium calculated as 1/8 of
                    1% per month on the aggregate of average outstanding
                    balances under the GCL Agreement and Segment (3) of the
                    GTI Agreement, subject to a monthly minimum payment of
                    US $5,000.  The risk premium will be calculated
                    and is payable monthly by the fifth day of each month.

          Please acknowledge your acceptance of the above terms and
          conditions by signing the attached copy of this letter in the
          space provided and return it to the undersigned no later than
          April 20, 1994.


          Yours truly.


          s/L.J.BLATTMAN


          WE ACKNOWLEDGE AND ACCEPT THE TERMS AND CONDITIONS

GANDALF TECHNOLOGIES INC.               GANDALF CANADA LTD.

Per: s/W.MacDonald, V.P. Finance        Per: s/W.MacDonald, V.P. Finance GTI

Per: s/A.Gordon, Corp.Controller        Per: s/A.Gordon, Corp. Controller GTI

Date:   April 20, 1994                  Date:   April 20, 1994
        --------------                          --------------


                                                  ROYAL BANK

          -----------------------------------------------------------------
          L.James Blattman                   Royal Bank of Canada
          Senior Account Manager             Business Banking Centre
          Advanced Technology          90 Sparks Street, P.O. Box 746, Station B
          Tel.:  (613) 564-4898        Ottawa, Ontario  K1P 5T6

                                               Transit 01196
          June 1, 1994                 Fax: (613) 564-4527
                                               Toll Free: 1-800-267-0305


          Gandalf Technologies Inc.
          130 Colonnade Road South
          Nepean, Ontario
          K2E 7M4

                AND

          Gandalf Canada Ltd.
          130 Colonnade Road South
          Nepean, Ontario
          K2E 7M4


          Attention:     Mr. Walter MacDonald
                         Vice-President, Finance & CFO
                         -----------------------------

          Dear Sirs:

          Royal Bank of Canada (the "Bank") refers to a letter agreement
          dated January 7, 1994 between Gandalf Technologies Inc. ("GTI")
          and the Bank (the "GTI Agreement") and to a letter agreement also
          dated January 7, 1994 between Gandalf Canada Ltd. ("GCL") and the
          Bank (the "GCL Agreement"), collectively referred to herein as
          the Gandalf Agreements.

          The Bank hereby acknowledges notice from GTI of its expected
          breach of Sections 23(a), 23(b), 23(c) and 24(h) of the GTI
          Agreement and Sections 24(a), 24(b), 24(c) and 25(h) of the GCL
          Agreement for the fiscal quarter ended March 1994.  Specifically,
          Tangible Net Worth is expected to be $40,000,000, the Current
          Ratio 1.30:1, the ratio of Total Liabilities to Tangible Net
          Worth 1.15:1 and the loss for the fiscal quarter $37,000,000. 
          The Bank hereby waives its rights in respect of such breach for
          the period March 31, 1994 to July 31, 1994 inclusive provided no
          further deterioration occurs in any of Sections 23(a), 23(b) and
          23(c) of the GTI Agreement and Sections 24(a), 24(b) and 24(c) of
          the GCL Agreement as at the fiscal quarter ending June 25, 1994. 
          This waiver is granted only in respect of the aforementioned

          -----------------------------------------------------------------
                                        - 1 -

          <PAGE>
          June 1, 1994

          Gandalf Technologies Inc. &
          Gandalf Canada Ltd.
          ---------------------------

          breach and only for the aforementioned period and is further
          subject to the following paragraph.

          As long as any of the aforementioned sections of the Gandalf
          Agreement remain in breach, GTI agrees with the Bank as follows:

               a.   To provide the Bank with the following information
                    within 15 days of the end of each month:

                    i.   Internallyy prepared consolidated financial
                         statements.
                    ii.  A consolidated summary of bookings, billings and
                         backlog
          .         iii. A consolidated cash flow and margin forecast for
                         the following 13 weeks.

               b.   To pay to the Bank a risk premium calculated as 1/8 of
                    1% per month on the aggregate of average outstanding
                    balances under the GCL Agreement and Segment (3) of the
                    GTI Agreement, subject to a monthly minimum payment of
                    US $5,000.  The risk premium will be calculated and is
                    payable monthly by the fifth day of each month.

          This letter supersedes our tolerance letter dated April 14, 1994.

          Please acknowledge your acceptance of the above terms and
          conditions by signing the attached copy of this letter in the
          space provided and returning it to the undersigned no later than
          June 3, 1994.


          Yours truly,
          ORIGINAL SIGNED BY
          L.J.BLATTMAN

          WE ACKNOWLEDGE AND ACCEPT THE TERMS AND CONDITIONS

GANDALF TECHNOLOGIES INC.               GANDALF CANADA LTD.

Per: s/W.MacDonald, V.P. Finance        Per: s/W.MacDonald, V.P. Finance GTI

Per: s/A.Gordon, Corp.Controller        Per: s/A.Gordon, Corp. Controller GTI

Date:   June 2, 1994                    Date:    June 2, 1994
        ------------                             ------------




     (INSIDE FRONT COVER)
     <TABLE>
     <CAPTION>
     Selected Financial Data
     Thousands of U.S. dollars except per share amounts
     <S>                                <C>              <C>              <C>               <C>            <C>          <C>
                                        1994**             1993**           1992*            1991_          1990_         1989_
     ---------------------------------------------------------------------------------------------------------------------------
     Income Statement Data:
     Revenues                           $131,323         $160,900         $119,181           $129,013      $140,366     $145,326
     Research and development             14,316           17,279           13,679             13,788        13,702       13,618
     Net income (loss)                   (47,238)         (19,507)          (9,912)            (5,869)       (9,190)         325
     Basic earnings (loss) per share       (2.27)           (1.24)           (0.63)             (0.48)        (0.75)        0.03
     ---------------------------------------------------------------------------------------------------------------------------

     Balance Sheet Data:
     Total assets                        89,186           129,603          141,408            102,999       110,754      115,998
     Fixed assets                        20,214            30,768           38,416             22,761        27,074       29,642
     Working capital                     13,978            25,596           19,276             22,050        32,673       36,498
     Current ratio                          1.3               1.5              1.3                1.6           1.9          2.0
     Bank indebtedness,
        net of cash and
        short-term deposits               5,239            20,670           38,357              9,030         3,196        9,339
     Other long-term debt                 2,020             2,998            3,290              5,548         5,330        5,336
     Convertible debentures              21,681            23,862                -                  -             -            -
     Shareholders' equity                19,109            34,308           55,491             59,363        67,425       74,564

     <FN>
     **  Year ended March 31
     *   For eight months only, ended March 31, 1992
     _    Year ended July 31
     </FN>
     </TABLE>

     <PAGE>
     (PAGE 12) 
     <TABLE>
     <CAPTION>
     Consolidated Balance Sheet
     <S>                                                                      <C>                    <C>
                                                                              March 31               March 31
                                                                              1994                   1993
     ---------------------------------------------------------------------------------------------------------
                                                                              (Thousands of U.S. dollars)
     Assets
     Current assets:
       Cash and short-term deposits                                           $      5,273           $  9,737 
       Accounts receivable                                                          30,182             35,950 
       Inventories (note 3)                                                         20,877             25,898 
       Other                                                                         4,022              2,464 
     ---------------------------------------------------------------------------------------------------------
         Total current assets                                                       60,354             74,049 
     Fixed assets (note 4)                                                          20,214             30,768 
     Goodwill, net of accumulated amortization of $2,734 (1993-$2,441)               3,680              3,973 
     Other assets (note 5)                                                           4,938             20,813 
     ---------------------------------------------------------------------------------------------------------
         Total assets                                                         $     89,186          $ 129,603 
     =========================================================================================================
        
     Liabilities and Shareholders' Equity
     Current liabilities:
       Bank operating lines (note 6)                                         $      10,512          $  10,025 
       Accounts payable and accrued liabilities (note 7)                            27,854             28,802 
       Deferred revenue                                                              7,424              8,932 
       Current portion of long-term debt (note 8)                                      586                694 
     ---------------------------------------------------------------------------------------------------------
         Total current liabilities                                                  46,376             48,453 
     Long-term debt (note 8)                                                         2,020             22,980 
     8.5% convertible debentures (note 9)                                           21,681             23,862 

     Shareholders' equity:
       Capital stock (notes 9, 10 and 11)
         Common shares, 28,072,333 issued and outstanding
         (1993 - 15,864,833)                                                        79,811             45,585 
       Retained earnings (deficit)                                                 (53,770)            (6,532)
       Cumulative translation adjustment (note 12)                                  (6,932)            (4,745)
     ---------------------------------------------------------------------------------------------------------
         Total shareholders' equity                                                 19,109             34,308 
     ---------------------------------------------------------------------------------------------------------
         Total liabilities and shareholders' equity                          $      89,186         $  129,603 
     =========================================================================================================
     <FN>
     Commitments and contingencies (note 21)    
     </FN>
     </TABLE>
     On behalf of the Board of Directors:




     s/D.CUNNINGHAM                          s/D.M.GLEKLEN
     D. Cunningham, Director                 D.M. Gleklen, Director

     (See accompanying notes to consolidated financial statements)

     <PAGE>
     (PAGE 13)
     <TABLE>
     <CAPTION>
     Consolidated Statements of Income and Retained Earnings
     <S>                                               <C>            <C>                <C>          <C> 
                                                           Year            Year           8 Months         Year  
                                                           Ended           Ended              Ended        Ended
                                                        March 31        March 31           March 31      July 31
                                                            1994            1993               1992         1991
     -------------------------------------------------------------------------------------------------------------
                                                       (Thousands of U.S. dollars, except per share amounts)
     Income        
     Revenues:        
       Product revenue                                 $  90,813      $  113,877          $  88,339   $  104,289 
       Service revenue                                    40,510          47,023             30,842       24,724 
     -------------------------------------------------------------------------------------------------------------
                                                         131,323         160,900            119,181      129,013 
     Operating expenses:        
       Cost of product sales                              49,509          61,237             45,828       48,480 
       Service expenses                                   27,024          29,333             17,925       16,776 
       Selling and distribution                           43,678          47,928             35,777       41,869 
       Administration and general                         11,094          14,879             10,001       12,354 
       Research and development (note 13)                 14,316          17,279             13,679       13,788 
       Restructuring and other costs (note 14)            28,662           5,547              3,678          686 
     -------------------------------------------------------------------------------------------------------------
     Loss from operations                                (42,960)        (15,303)            (7,707)      (4,940)
     Interest expense (note 15)                           (4,127)         (4,653)            (2,715)      (1,337)
     Interest income and foreign exchange                    991             449                510          814 
     Income taxes (note 16)                               (1,142)              -                  -         (406)
     -------------------------------------------------------------------------------------------------------------
     Net loss for the period                           $ (47,238)     $  (19,507)         $  (9,912)  $   (5,869)
     =============================================================================================================
     Basic loss per share (note 17)                    $   (2.27)     $    (1.24)         $   (0.63)  $    (0.48)
     Weighted average number of common shares
       outstanding (thousands)                            20,802          15,702             15,658       12,195
     =============================================================================================================

     Retained Earnings        
     Balance at beginning of period                    $  (6,532)      $  12,975          $  23,585   $   29,454 
     Net loss for the period                             (47,238)        (19,507)            (9,912)      (5,869)
     Share issue costs                                         -               -               (698)           -    
     -------------------------------------------------------------------------------------------------------------
     Balance at end of period                         $  (53,770)      $  (6,532)         $  12,975   $   23,585 
     =============================================================================================================
     <FN>
     (See accompanying notes to consolidated financial statements)
     </FN>
     </TABLE>

     Auditors' Report

     To the Shareholders of Gandalf Technologies Inc.

     We have audited the consolidated balance sheets of Gandalf Technologies
     Inc. as at March 31, 1994 and 1993 and the consolidated statements of
     income and retained earnings and changes in financial position for each of
     the years ended March 31, 1994 and 1993, the eight months ended March 31,
     1992 and the year ended July 31, 1991.  These financial statements are the
     responsibility of the Company's management.  Our responsibility is to
     express an opinion on these financial statements based on our audits.

     We conducted our audits in accordance with generally accepted auditing
     standards.  Those standards require that we plan and perform an audit to
     obtain reasonable assurance whether the financial statements are free of
     material misstatement.  An audit includes examining, on a test basis,
     evidence supporting the amounts and disclosures in the financial
     statements.  An audit also includes assessing the accounting principles
     used and significant estimates made by management, as well as evaluating
     the overall financial statement presentation.

     In our opinion, these consolidated financial statements present fairly, in
     all material respects, the financial position of the Company as at March
     31, 1994 and 1993 and the results of its operations and the changes in its
     financial position for each of the years ended March 31, 1994 and 1993, the
     eight months ended March 31, 1992 and the year ended July 31, 1991 in
     accordance with generally accepted accounting principles.



                                             s/KPMG PEAT MARWICK THORNE
     Ottawa, Canada                          Chartered Accountants    
     May 27, 1994          

     <PAGE>
     (PAGE 14)
     <TABLE>
     <CAPTION>
     Consolidated Statement of Changes in Financial Position
     <S>                                                      <C>         <C>              <C>          <C>

                                                                    Year            Year       8 Months        Year
                                                                   Ended           Ended          Ended       Ended  
                                                                March 31        March 31       March 31     July 31  
                                                                    1994            1993           1992        1991
     ---------------------------------------------------------------------------------------------------------------
                                                                                (Thousands of U.S. dollars)
     Operating activities:        
       Cash applied to operations (note 19)                   $  (13,925)  $      (3,083)    $  (2,376)  $   (1,254)
       Decrease (increase) in operating working
         capital requirements (note 20)                              305           4,532        (2,136)       4,766 
     ---------------------------------------------------------------------------------------------------------------
     Cash provided by (applied to) operating activities          (13,620)          1,449        (4,512)       3,512 
     ---------------------------------------------------------------------------------------------------------------
     Financing activities:        
       Issue of capital stock (note 10)                           34,226             343         7,703            -    
       Bank term debt retired                                    (20,382)        (11,791)            -            -    
       Bank term debt incurred                                         -             792         8,987            -    
       Increase (decrease) in bank operating lines                   487            (783)         (850)       2,847 
       Other long-term debt incurred (retired)                      (459)           (198)       (2,977)         328 
       Issue of 8.5% convertible debentures                            -          21,665             -            -    
     ---------------------------------------------------------------------------------------------------------------
     Cash provided by financing activities                        13,872          10,028        12,863        3,175 
     ---------------------------------------------------------------------------------------------------------------
     Investing activities:        
       Purchase of fixed assets                                   (4,411)         (3,929)       (2,606)      (3,362)
       Disposal of fixed assets                                    2,246              -          3,399            -    
       Software development costs deferred (note 13)              (1,986)         (3,012)       (2,640)           -    
       Other                                                         (55)          1,338           350       (3,461)
       Investments (note 22)                                           -              -         (7,408)      (2,350)
     ---------------------------------------------------------------------------------------------------------------
     Cash applied to investing activities                         (4,206)         (5,603)       (8,905)      (9,173)
     ---------------------------------------------------------------------------------------------------------------
     Increase (decrease) in cash in the period                    (3,954)          5,874          (554)      (2,486)
     Effect of currency translation adjustments
       on cash flows                                                (510)             31          (949)        (501)
     Cash and short-term deposits,
       beginning of period                                         9,737           3,832         5,335        8,322 
     ---------------------------------------------------------------------------------------------------------------
     Cash and short-term deposits, end of period                $  5,273    $      9,737      $  3,832     $  5,335 
     ===============================================================================================================
     <FN>
     (See accompanying notes to consolidated financial statements)
     </FN>
     </TABLE>

     <PAGE>
     (PAGE 15)

     Notes to Consolidated Financial Statements
     All amounts are stated in U.S. dollars unless otherwise indicated.

     1.  Summary of Accounting Principles

     These consolidated financial statements have been prepared by management in
     accordance with accounting principles generally accepted in Canada, the
     application of which, in the case of the Company, conforms in all material
     respects for the years presented with accounting principles generally
     accepted in the United States.  The significant accounting principles are
     outlined below.

     (a)  Basis of Consolidation and Reporting Currency

     The consolidated financial statements include the accounts of Gandalf
     Technologies Inc. and its subsidiaries.  All significant intercompany
     transactions and balances are eliminated.

     During the fiscal 1992 period, the Company adopted the U.S. dollar as the
     unit of measurement for presentation in its consolidated financial
     statements.  This change was made due to the significant increase in the
     Company's activities in the United States as a result of the merger with
     Infotron Systems Corporation ("Infotron") on August 2, 1991.  The
     comparative figures for the fiscal year 1991 were restated in U.S. dollars
     using a translation method of convenience by which amounts previously
     stated in Canadian dollars were converted to U.S. dollars using the July
     31, 1991 exchange rate of $0.8683, without any other effects on previous
     results stated in Canadian dollars.  The results of operations for the
     eight month period ended March 31, 1992 were converted at the average
     exchange rate for the period of $0.8690.  As a result of this change, the
     Company considers that for translation purposes, operations using a unit of
     measurement and presentation other than the U.S. dollar are foreign
     operations.

     (b)  Foreign Currency Translation

     The assets and liabilities of self-sustaining foreign operations are
     translated into U.S. dollars at period-end exchange rates and the resulting
     unrealized exchange gains or losses are included in a separate component of
     shareholders' equity.  The income statements of such operations are
     translated at exchange rates prevailing during the period.

     (c)  Revenue Recognition

     Revenue from the sale of products is recognized at the time goods are
     shipped to customers.  Revenue from service is recognized at the time
     services are rendered.  Billings in advance of services are included in
     deferred revenue.









<PAGE>






     (d)  Inventories

     Work-in-process and finished goods inventories are valued at the lower of
     cost and net realizable value.  Raw materials are valued at the lower of
     cost and replacement cost.  Cost is determined on a first-in first-out
     basis and includes material, labour and manufacturing overhead where
     applicable.

     (e)  Fixed Assets

     Fixed assets are recorded at cost net of government grants and investment
     tax credits.  Prior to the 1993 fiscal year, equipment was depreciated and
     amortized using the straight-line method over five years.  During fiscal
     1993, the Company reviewed the estimated service life of certain such
     assets and determined based on experience that the estimated useful life
     exceeds five years.  As a result of this change in the estimated period of
     benefit, the Company is now amortizing the cost of certain equipment, from
     fiscal 1993 onward, using the declining balance method at an annual rate of
     20% (see note 24).  Service spares and related equipment are depreciated
     using the straight-line method over 3-5 years.  Buildings are depreciated
     using the straight-line method based on a useful life of 20 years. 
     Leasehold improvements are amortized using the straight-line method over
     the term of the related lease.

     (f)  Research and Development Cost

     Research costs are expensed as incurred.  Development costs are expensed in
     the year incurred unless management believes a development project meets
     the generally accepted accounting criteria for deferral and amortization. 
     Computer software development costs for products where the technological
     feasibility has been established are deferred and amortized over the
     economic life of the underlying products.  No other development costs have
     met all the criteria for deferral and amortization, and accordingly, all
     such costs have been expensed as incurred.

     (g)  Goodwill

     Goodwill represents the excess of the purchase price over the fair value of
     net assets acquired of subsidiary companies and is amortized using the
     straight-line method over a period not exceeding 20 years.

     (h)  Comparative Figures

     Prior year financial statements have been reclassified to conform with the
     current year's presentation.

     <PAGE>
     (PAGE 16)

     Notes (Cont'd)
     2.  Change in Fiscal Year 

     During the 1992 fiscal period, the Company changed the date on which its
     fiscal year ends from July 31 to March 31.  Accordingly, results of
     operations for the transition period which ended March 31, 1992 covered an
     eight-month period.  The following are selected financial data for the
     fiscal 1992 transition period.  Unaudited financial data has also been
     presented for the nine months ended April 27, 1991, representing the
     closest practicable date in the previous year for purposes of comparison to
     the 1992 fiscal period.  The comparability of the two periods presented is
     limited by the impact of the acquisition of Infotron on the results for the
     1992 fiscal period.
     <TABLE>
     <CAPTION>
                                                           8 Months                     9 Months  
                                                              Ended                        Ended
                                                           March 31                     April 27  
                                                               1992                         1991
     ---------------------------------------------------------------------------------------------
                                                                                       (Unaudited)
                                                                   (Thousands of dollars)  
     <S>                                                  <C>                          <C>
     Revenues:    
       Product revenue                                    $  88,339                    $  78,982 
       Service revenue                                       30,842                       18,486 
     ---------------------------------------------------------------------------------------------
                                                            119,181                       97,468 
     =============================================================================================

     Gross profit:    
       Product                                               42,511                       43,480 
       Service                                               12,917                        5,983
     ---------------------------------------------------------------------------------------------
                                                             55,428                       49,463 
     Operating expenses including
       restructuring and other costs                         63,135                       51,524
     ---------------------------------------------------------------------------------------------
     Loss from operations                                    (7,707)                      (2,061)
     Net financial expenses                                  (2,205)                        (298)
     Income taxes                                                 -                          322
     ---------------------------------------------------------------------------------------------
     Net loss                                             $  (9,912)                   $  (2,037)
     =============================================================================================
     Basic loss per share                                 $   (0.63)                   $   (0.17)
     =============================================================================================
     Weighted average number of 
       common shares outstanding 
       (thousands)                                           15,658                       12,195
     =============================================================================================
     </TABLE>

     3.   Inventories
     <TABLE>
     <CAPTION>
                                                           March 31                     March 31
                                                               1994                         1993
     ---------------------------------------------------------------------------------------------
                                                                    (Thousands of dollars)

     <S>                                                   <C>                          <C>
     Raw materials                                         $  5,587                     $  7,167
     Work-in-process                                          4,007                        3,271
     Finished goods                                          11,283                       15,460
     ---------------------------------------------------------------------------------------------
                                                          $  20,877                    $  25,898
     =============================================================================================
     </TABLE>
<PAGE>

 4.  Fixed Assets 
 <TABLE> <CAPTION>                                         
                                                       March 31                  March 31
                                                           1994                      1993
 ----------------------------------------------------------------------------------------
                                                               (Thousands of dollars)
 <S>                                                   <C>                       <C>
 Cost:
   Land                                                 $   213                   $   216   
   Buildings                                              4,535                     4,756
   Equipment                                             53,340                    72,185 
   Leasehold improvements                                 1,779                     4,056
 ----------------------------------------------------------------------------------------
                                                         59,867                    81,213
 Accumulated depreciation                                39,653                    50,445
 ----------------------------------------------------------------------------------------
 Net book value                                       $  20,214                 $  30,768
 ======================================================================================== 
 <FN>
 Reductions in the cost of equipment and leasehold improvements and accumulated depreciation during fiscal 1994
 primarily relate to writedowns associated with restructuring (note 14).
 </FN>
<CAPTION>
 5.  Other Assets
                                                       March 31                  March 31
                                                           1994                      1993
 ----------------------------------------------------------------------------------------
                                                               (Thousands of dollars)
 <S>                                                   <C>                       <C>
 Software development costs 
   (notes 13 and 14)                                    $   847                  $  5,437 
 Deferred financing costs                                 1,541                     2,122 
 Other                                                    2,046                     2,388 
 Deferred income taxes 
   (notes 14 and 16)                                        504                     8,381 
 Assets held for disposal                                     -                     2,485 
 ----------------------------------------------------------------------------------------
                                                       $  4,938                 $  20,813
 ======================================================================================== 

 </TABLE>

 6.  Bank Operating Lines

     At March 31, 1994, the Company's authorized bank operating lines totalled
     $17.9 million.  Of this amount, $15.3 million related to two committed
     credit facilities with a Canadian chartered bank up to July 31, 1994 (the
     annual review date when the loan agreements mature), bearing interest at
     the bank's prime rate plus 1.375%.  The other authorized amount of $2.6
     million related to a demand facility with a bank in the United Kingdom
     bearing interest at 2.5% above the bank's prime rate.  These operating
     lines are secured by certain of the accounts receivable, inventories and
     other assets of the Company.  The amount available for borrowing at any
     time under these facilities is determined based on margin formulas relating
     to levels of accounts receivable, inventories and other bank covenants. 
     Under such formulas, $15.4 million was available to the Company at March
     31, 1994 and $10.5 million was being utilized, all of which related to the
     Canadian operating lines.  Cash and short-term deposits held as of that
     date represented a further $5.3 million in cash resources available to the
     Company.  At March 31, 1994 the 









 <PAGE>
 (PAGE 17)

     Company was not in compliance with certain financial covenants contained in
     the bank loan agreements with the Canadian chartered bank.  These financial
     covenants measure among other items the tangible net worth of the Company,
     the current ratio and the debt to tangible net worth ratio.  The breach of
     these financial covenants constitutes an event of default under the terms
     of the loan agreements for which the Company obtained a waiver from the
     bank for the balance of the committed period.  Upon maturity of the
     Canadian operating loans on July 31, 1994, the outstanding borrowings
     convert to facilities which are repayable on demand unless a renewal of the
     committed operating facility is agreed between the Company and the bank. 
     While the Company currently believes that the facilities will be renewed at
     satisfactory levels, there can be no assurance that such renewal will occur
     since the future availability of these credit facilities will in part be
     determined by future operating performance.

 7.  Accounts Payable and Accrued Liabilities
 <TABLE> <CAPTION>
                                                                           March 31                  March 31
                                                                               1994                      1993
 ------------------------------------------------------------------------------------------------------------
                                                                                    (Thousands of dollars)
 <S>                                                                       <C>                       <C>        
 Trade accounts payable                                                    $  9,784                 $  14,989 
 Payroll, commissions and related taxes                                       3,594                     5,055 
 Other payables including accrued restructuring charges                      13,012                     8,502 
 Income and other taxes payable                                               1,464                       256
 ------------------------------------------------------------------------------------------------------------ 
                                                                          $  27,854                 $  28,802 
 ============================================================================================================
 8.   Long-term Debt
 <CAPTION>
                                                                           March 31                  March 31
 Description                       Interest Rate  Security                     1994                      1993
 ------------------------------------------------------------------------------------------------------------
   (Thousands of dollars)
         
 <S>                               <C>                                     <C>                       <C>
 Obligation under capital lease    12.9%          Printed Circuit Board    $  2,078                  $  2,235 
   denominated in Canadian dollars;                Manufacturing Facility,    
   lease term ending during 2009.                  Nepean, Ontario          
         
 Other                             Various        Various                       528                     1,057 
                 
 Bank loans                                                                       -                    20,382 
 ------------------------------------------------------------------------------------------------------------
                                                                              2,606                    23,674 
 Classified as current                                                          586                       694
 ------------------------------------------------------------------------------------------------------------ 
                                                                           $  2,020                 $  22,980 
 ============================================================================================================
 <FN>

     The aggregate amount of long-term debt scheduled to be repaid in the five
     fiscal years ending March 31, 1999 is $943,000 with the balance of
     $1,663,000 due thereafter.
     </FN>
     </TABLE>
     9.  8.5% Convertible Debentures

     The 8.5% convertible debentures have an aggregate principal amount of $30.0
     million (Cdn.) and are unsecured direct obligations of the Company.  They
     mature in November, 2002 and are convertible at any time into common shares
     of the Company at the option of the holder at the rate of approximately 426
     common shares for each $1,000 (Cdn.) of principal amount of debentures
     held.  The maximum number of common shares which could be issued if all the
     debentures were converted is 12,765,957, representing approximately 30% of
     the shares of the Company at March 31, 1994 on a fully diluted basis.  The
     debentures are redeemable by the Company after November 10, 1995 provided
     certain conditions are met relating to the trading price of the Company's
     common stock during a period prior to the redemption date.
 <PAGE>
 (PAGE 18)
     Notes (Cont'd)
     10.  Capital Stock

     The authorized capital stock of the Company consists of an unlimited number
     of common shares without par value.  During the third quarter of fiscal
     1994, the Company completed the sale of 12,000,000 common shares through a
     public offering.  An analysis of the capital stock account for the year
     ended March 31, 1994 and each of the preceding three periods is as follows:
 <TABLE> <CAPTION>
                                                         Shares                   Dollars
 ----------------------------------------------------------------------------------------
                                                                               (Thousands)
     
 <S>                                                 <C>                       <C>
 Balance July 31, 1990 and 1991                      12,195,375                 $  37,539
   Issued upon merger
     with Infotron                                    3,476,532                     7,703
 ---------------------------------------------------------------------------------------- 
 Balance March 31, 1992                              15,671,907                    45,242
   Issued for cash                                      198,000                       354 
   Cancelled                                             (5,074)                      (11)
 ----------------------------------------------------------------------------------------
 Balance March 31, 1993                              15,864,833                    45,585 
   Issued for cash, net of 
     share issue costs                               12,207,500                    34,226
 ---------------------------------------------------------------------------------------- 
 Balance March 31, 1994                              28,072,333                 $  79,811
 ========================================================================================

 11.  Stock Options

 The Company had five stock option plans in effect at March 31, 1994.  The following table summarizes the activity in
 the plans during the year ended March 31, 1994 and each of the preceding three periods.
 <CAPTION>
                                               Shares Available               Outstanding
                                                      for Grant                   Options
 ----------------------------------------------------------------------------------------
     
 <S>                                           <C>                            <C>
 Balance July 31, 1990                                  401,582                   572,878 
   Granted                                               (6,000)                    6,000 
   Terminated                                           125,047                  (125,047)
 ----------------------------------------------------------------------------------------
 Balance July 31, 1991                                  520,629                   453,831 
   Granted                                             (918,000)                  918,000 
   Terminated                                           475,831                  (475,831)
 ----------------------------------------------------------------------------------------
 Balance March 31, 1992                                  78,460                   896,000 
   Reserved for issuance                                600,000                         -    
   Granted                                             (575,000)                  575,000 
   Terminated                                           125,000                  (125,000)
   Exercised                                                  -                  (198,000)
 ----------------------------------------------------------------------------------------
 Balance March 31, 1993                                 228,460                 1,148,000 
   Reserved for issuance                              1,000,000                         -    
   Granted                                             (700,000)                  700,000 
   Terminated                                           376,000                  (376,000)
   Exercised                                                  -                  (207,500)
 ----------------------------------------------------------------------------------------
 Balance March 31, 1994                                 904,460                 1,264,500
 ======================================================================================== 
 <FN>
 The options to purchase common shares granted under the above stock option plans expire between April 15, 1994 and
 March 17, 2004.  Of the 1,264,500 options outstanding at March 31, 1994, 461,168 were exercisable as of that date, and
 the prices at which the outstanding options may be exercised approximated market value at the dates of grant and
 average $3.10 (Cdn.) per share.  Options held by all directors and executive officers as a group comprise 912,000 of
 the outstanding options.
 </FN>
 </TABLE>
     12.  Cumulative Translation Adjustment

     The following table summarizes the change in the cumulative translation
     adjustment for each of the years ended March 31, 1994 and 1993.
 <TABLE><CAPTION>
                                                       March 31                  March 31
                                                           1994                      1993
 ----------------------------------------------------------------------------------------
                                                                (Thousands of dollars)
     
 <S>                                                  <C>                       <C>
 Balance at beginning of year                          $ (4,745)                 $ (2,726)
 Adjustment arising on translation 
   of foreign subsidiaries'   
   financial statements to 
   U.S. dollars                                          (1,252)                   (1,524)
 Adjustment relating to 
   subsidiary loans designated 
   as long-term investments                                (935)                     (495)
 ----------------------------------------------------------------------------------------
 Balance at end of year                                $ (6,932)                 $ (4,745)
 ========================================================================================
 </TABLE>

 <PAGE>
 (PAGE 19)
 Notes (Cont'd)

 13.  Research and Development
 <TABLE> <CAPTION>
                                                         Year          Year        8 Months         Year
                                                         Ended         Ended           Ended        Ended
                                                      March 31      March 31        March 31      July 31
                                                          1994          1993            1992         1991
 --------------------------------------------------------------------------------------------------------
                                                                      (Thousands of dollars)  
         
 <S>                                                  <C>           <C>            <C>            <C>
 Research and development expenditures               $  14,980     $  20,504       $  18,078    $  16,841
 Investment incentives                                    (798)       (2,028)         (1,759)      (3,053)
 Software development costs:        
   Amortized                                             2,120         1,815               -            -    
   Deferred                                             (1,986)       (3,012)         (2,640)           - 
 --------------------------------------------------------------------------------------------------------   
                                                     $  14,316     $  17,279       $  13,679    $  13,788
 ======================================================================================================== 

 14.  Restructuring and Other Costs
 <CAPTION>

                                                          Year          Year        8 Months         Year
                                                         Ended         Ended           Ended        Ended
                                                      March 31      March 31        March 31      July 31
                                                          1994          1993            1992         1991
 --------------------------------------------------------------------------------------------------------
 <S>                                                  <C>           <C>            <C>            <C>
                                                                       (Thousands of dollars) 
 Restructuring                                       $  15,760      $  5,547        $  2,806       $  686 
 Other                                                  12,902             -             872            - 
 --------------------------------------------------------------------------------------------------------   
                                                     $  28,662      $  5,547        $  3,678     $    686 
 ========================================================================================================
 </TABLE>
     The Company has undertaken downsizing and restructuring activities in each
     of the last four fiscal years.  Three significant reductions in the size of
     the Company's workforce have occurred since the August 1991 merger with
     Infotron, the largest of which occurred in the fourth quarter of fiscal
     1994.

     Restructuring costs recorded in fiscal 1994 relate to decisions made by the
     Company in February 1994 to reduce its workforce by approximately 300
     positions worldwide and consolidate its North American operations under a
     single organization structure.  Restructuring costs include $5.3 million
     relating to severance, $4.2 million in provisions for redundant facilities
     representing the estimated future lease costs and the unamortized cost of
     leasehold improvements for vacant facilities worldwide, and $6.3 million in
     fixed asset writedowns to adjust the net book value of equipment and spare
     parts inventory in North America to their estimated net realizable value. 

     During fiscal 1994, other costs include a writedown of $7.5 million in
     deferred tax assets which primarily relate to investment tax credits earned
     in Canada prior to the third quarter of fiscal 1993 on research and
     development expenditures.  These tax credits remain available to the
     Company to reduce future federal income taxes payable in Canada and the
     benefit of these tax credits will instead be recognized in the financial
     statements as they are utilized through future profitable operations.  For
     financial reporting purposes, as a result of sustaining several consecutive
     years of losses, including incurring significantly higher operating losses
     in the second half of fiscal 1994 compared to the first half, management
     believes that the accounting criteria for continuing to recognize these
     amounts as an asset are no longer met.  Other costs also include a
     writedown of $4.5 million in deferred software development costs relating
     to the Company's wide-area networking products which are not expected to be
     recovered in the future.  This followed a comprehensive review by
     management in the fourth quarter of fiscal 1994 of revised revenue
     projections for these products as a result of performance in the third
     quarter.  Other costs also include a $0.9 million writedown of assets held
     for disposal to their net realizable value.

        15.  Interest Expense

     Interest expense appearing on the consolidated statement of income relates
     only to bank operating lines, bank term debt and convertible debentures. 
     It does not include interest on the capital lease obligation for the
     manufacturing facility or, where applicable in fiscal periods prior to
     1993, mortgage interest.  Such interest is considered to be a cost of
     occupancy which is allocated to operating expenses.  Total interest
     expense, including these amounts, during the year ended March 31, 1994
     amounted to $4,402,000 (1993 - $4,952,000; 1992 (8 months) - $3,072,000;
     1991 - $2,003,000).  Of this amount, $3,578,000 (1993 - $3,568,000; 1992 -
     $2,371,000; 1991 - $666,000) represented interest on indebtedness initially
     incurred for a term of more than one year.


<PAGE>

 (PAGE20)
 Notes (Cont'd)
 16.  Income Taxes
 <TABLE> <CAPTION>

                                                           Year          Year       8 Months          Year
                                                          Ended         Ended          Ended         Ended
                                                       March 31      March 31       March 31       July 31
                                                           1994          1993           1992          1991
 ---------------------------------------------------------------------------------------------------------
                                                                       (Thousands of dollars)  
 <S>                                                  <C>           <C>            <C>            <C>
 Current:        
   Canadian                                             $  (342)         $  -           $  -       $  (345)
   Foreign                                                 (800)            -              -        (1,036)
 Deferred:        
   Canadian                                                   -             -              -            43 
   Foreign                                                    -             -              -           932 
 ---------------------------------------------------------------------------------------------------------
                                                      $  (1,142)         $  -           $  -       $  (406)
 =========================================================================================================
 </TABLE>
     The income tax expense reported differs from the amount computed by
     applying the Canadian tax rates to the loss before income taxes.  This is
     primarily due to the non-recognition of tax benefits related to the losses
     in these fiscal periods.

     At March 31, 1994, the Company had available, in certain jurisdictions and
     subject to certain restrictions, accumulated accounting losses of
     approximately $76.0 million the potential tax benefit of which have not
     been recognized in the consolidated financial statements.  These include
     loss carry-forwards for income tax purposes of approximately $53.0 million
     which begin to expire after the 1999 fiscal year.  The remaining amount
     relates to items expensed in the consolidated financial statements which
     have not yet been claimed for income tax purposes.


     Included in the loss carry-forwards for income tax purposes are
     approximately $37.0 million of net operating loss 
     carry-forwards ("NOLs") in the United States.  The Company's ability to use
     these NOLs to offset future taxable income is subject to restrictions
     enacted in the United States Internal Revenue Code of 1986 as amended (the
     "Code").  These restrictions would limit the Company's future use of its
     NOLs when certain stock ownership changes described in the Code have
     occurred.  These ownership changes may arise from the public sale of
     securities.  As a result of the sale of the shares by the Company during
     fiscal 1994 the Company is currently determining what restrictions, if any,
     would exist on future use of NOLs.

     The Company, for reporting purposes, has adopted Statement of Financial
     Accounting Standards No. 109 ("SFAS 109") "Accounting for Income Taxes"
     effective April 1, 1993 on a prospective basis.  SFAS 109 requires the
     Company to account for income taxes using the asset and liability method
     for purposes of generally accepted accounting principles in the United
     States ("U.S. GAAP").  There was no cumulative effect, or effect on current
     results, as a consequence of adopting SFAS 109.

     The following table shows the tax effect of temporary differences and
     credits that give rise to deferred tax assets and liabilities under U.S.
     GAAP.
 <TABLE>
 <CAPTION>
                                                              (Thousands of dollars)
   
 <S>                                                           <C>
 Operating loss carry-forwards                                     $  20,000    
 Depreciation                                                          2,700
 Restructuring reserves                                                3,200  
 Investment tax credits                                               11,000
 Other                                                                 2,500
 ---------------------------------------------------------------------------
                                                                      39,400
 Valuation allowance                                                 (38,896)
 ---------------------------------------------------------------------------
                                                                     $   504
 ===========================================================================    
 </TABLE>
     At March 31, 1994 the balance of unremitted earnings of subsidiaries that
     would be subject to foreign withholding tax on repatriation was $7,761,000
     (1993 - $9,676,000; 1992 - $10,928,000; 1991 - $10,412,000).  No provision
     has been made for withholding taxes on such earnings.


     17.  Basic Loss Per Share

     Fully diluted earnings per share information has not been presented as
     potential conversions are anti-dilutive.  Basic loss per share figures are
     calculated using the monthly weighted average number of common shares
     outstanding during the fiscal period.



 <PAGE>
 (PAGE 21)
 Notes (Cont'd)
 18.  Supplementary Expense Information to Consolidated Statement of Income
 <TABLE>
 <CAPTION>


                                                          Year           Year       8 Months           Year
                                                         Ended          Ended          Ended          Ended
                                                      March 31       March 31       March 31        July 31
                                                          1994           1993           1992           1991
 ----------------------------------------------------------------------------------------------------------
 <S>                                                  <C>           <C>            <C>            <C>
                                                                       (Thousands of dollars)  
 Advertising                                          $  1,360       $  1,283        $   991       $  1,859
 ========================================================================================================== 
 Depreciation and amortization                        $  9,658       $ 11,675        $ 8,255       $  7,893
 ========================================================================================================== 
 19.  Cash Applied to Operations

 Cash applied to operations is computed as follows:
 <CAPTION>

                                                          Year           Year       8 Months           Year
                                                         Ended          Ended          Ended          Ended
                                                      March 31       March 31       March 31        July 31
                                                          1994           1993           1992           1991
 ----------------------------------------------------------------------------------------------------------
                                                                       (Thousands of dollars)    
 <S>                                                <C>            <C>             <C>            <C>
 Loss from operations                               $  (42,960)    $  (15,303)     $  (7,707)     $  (4,940)
 Depreciation and amortization                           9,658         11,675          8,255          7,893 
 Other reserves and writedowns not involving 
   an outlay of cash                                    22,004          6,182            872              -
 Gain on disposal of assets                               (542)             -              -              -
 Interest paid                                          (3,546)        (4,653)        (2,715)        (1,337)
 Interest received and foreign exchange                    991            449            510            814 
 Income taxes                                              470         (1,433)        (1,591)        (3,684)
 ----------------------------------------------------------------------------------------------------------
                                                    $  (13,925)     $  (3,083)     $  (2,376)     $  (1,254)
 ==========================================================================================================
 </TABLE>
 20.  Changes in Operating Working Capital

 The decrease (increase) in operating working capital requirements is 
computed as follows:
 <TABLE>
 <CAPTION>
                                                          Year           Year       8 Months           Year
                                                         Ended          Ended          Ended          Ended
                                                      March 31       March 31       March 31        July 31
                                                          1994           1993           1992           1991
 ----------------------------------------------------------------------------------------------------------
                                                                       (Thousands of dollars)    
 <S>                                                  <C>           <C>            <C>            <C>
 Accounts receivable                                  $  4,103       $  3,775       $  1,146        $  6,120 
 Inventories                                             1,750          2,488         (2,462)            929 
 Other current assets                                       73              8           (289)            402 
 Accounts payable and accrued liabilities               (1,602)        (3,462)        (2,371)         (2,459)
 Deferred revenue                                       (1,075)         2,271          1,263             887 
 Foreign currency translation adjustment                (2,944)          (548)           577          (1,113)
 -----------------------------------------------------------------------------------------------------------
                                                       $   305       $  4,532      $  (2,136)       $  4,766 
 ===========================================================================================================
 </TABLE>


 <PAGE>
 (PAGE 22)
 Notes (Cont'd)
 21. Commitments and Contingencies

     The Company has entered into various lease commitments primarily for office
     premises and automobiles.  At March 31, 1994, the minimum amounts payable
     under such leases in future fiscal years are as follows:

           (Thousands of dollars)

           1995         $  7,400
           1996            6,000
           1997            4,700
           1998            3,000
           1999            1,900
           Thereafter      5,600
                        --------
                        $ 28,600
                        ========
     The Company has provided guarantees totalling approximately $1.2 million
     (1993 - $1.5 million) pursuant to certain contracts and agreements.

     Tax authorities in the Netherlands have advised the Company's Dutch
     subsidiary that as a result of an audit it proposes to disallow substantial
     amounts which have been deducted for income tax purposes in prior years. 
     The income tax returns in the years involved have not yet been reassessed
     and the Company is vigorously contesting the proposed adjustments.  It is
     not possible at this time to make an estimate of the amount, if any, of
     income taxes which may result and accordingly, no provision has been made
     for any additional income taxes.  If the Company is not completely
     successful, any additional taxes will be accounted for as a prior period
     adjustment.

     Since 1991, the Company has received grants of approximately $3.9 million
     under the Canadian Federal Government's Microelectronics and Systems
     Development Program ("MSDP") of which $1.1 million was received in fiscal
     1994.  This funding is required to be repaid if certain conditions are met
     relating to the commercialization of resulting technology.  The Company
     believes these conditions were substantially met during fiscal 1994 and
     accordingly this funding will be required to be repaid in the future
     following completion of the approved programs, which is expected to occur
     during fiscal 1995.  Repayment of annual amounts will be accrued in the
     form of a royalty based on revenue and will be paid in the following year.

     During fiscal 1994, a third party claim in the amount of $25 million (Cdn.)
     for contribution and indemnity was made against the Company by defendants
     in a breach of contract and negligence action arising from an alleged
     failure of a computer system designed, supplied and installed by such
     defendants.  The Company believes that it has good defences in such third
     party claim.  However, at this time, the outcome of this claim is not
     determinable.

     22.  Acquisition

     On August 2, 1991, the Company's subsidiary in the United States, Gandalf
     Data, Inc. completed a merger with Infotron, an international data
     communications company headquartered in Cherry Hill, New Jersey, U.S.A.. 
     Concurrent with the merger the subsidiary was renamed Gandalf Systems
     Corporation ("GSC").  The acquisition equation, used in applying the
     purchase method of accounting to the transaction, is as follows:



 Consideration paid:    
                                                      (Thousands of dollars)
     
 Issuance of 3,476,532 Gandalf
   common shares                                             $  7,703 
 Pre-merger loan to Infotron,
   converted to equity in GSC upon merger                       3,002 
 Merger-related expenses                                        2,479 
 --------------------------------------------------------------------
                                                            $  13,184 
 ====================================================================
 Net assets acquired, represented by:    
     
 Cash                                                       $     945 
 Non-cash working capital                                       6,091 
 Fixed assets at assigned value                                22,398 
 Other non-current assets                                       5,486 
 Long-term debt                                               (21,736)
 --------------------------------------------------------------------
                                                            $  13,184
 ==================================================================== 

     23.  Geographic Segment Information

     The Company has one line of business, providing networking solutions to
     customers through designing, manufacturing, marketing and servicing a broad
     line of computerized communications systems.

     The Company has defined five geographic regions for the segments in which
     it operates: the United States of America, the United Kingdom, Canada,
     Holland/France and other international markets.  The following table sets
     forth information concerning these geographic segments for each of the
     years ended March 31, 1994 and 1993, the eight months ended March 31, 1992
     and the year ended July 31, 1991.


<PAGE>
 Notes (Cont'd)
 <TABLE>
 <CAPTION>
                                                          Year           Year       8 Months           Year
                                                         Ended          Ended          Ended          Ended
                                                      March 31       March 31       March 31        July 31
                                                          1994           1993           1992           1991
 ----------------------------------------------------------------------------------------------------------
                                                                       (Thousands of dollars)    
 <S>                                                 <C>            <C>            <C>            <C>
 Sales to customers:        
   United States                                     $  35,157      $  45,347      $  35,125      $  30,636 
   United Kingdom                                       39,309         41,996         30,795         28,650 
   Canada                                               23,341         32,887         26,665         39,142 
   Holland/France                                       14,867         19,327         12,334         23,544 
   Other International                                  18,649         21,343         14,262          7,041 
         
 Segment transfers:        
   United States                                         5,360          3,573          2,670          1,968 
   United Kingdom                                        2,385          7,387          5,637          6,129 
   Canada                                               24,702         20,846         11,076         14,832 
   Holland/France                                          476            938            271            081 
   Eliminations                                        (32,923)       (32,744)       (19,654)       (23,010)
 ----------------------------------------------------------------------------------------------------------
 Total revenue                                      $  131,323       $160,900      $ 119,181     $  129,013
 ========================================================================================================== 
 Segment operating profit (loss):        
   United States                                    $  (1,621)       $    603      $   4,446       $  2,229 
   United Kingdom                                       6,908           8,488          6,467          3,339 
   Canada                                                (226)          4,802          3,855          6,562 
   Holland/France                                       2,550           4,200          2,534          8,013 
   Other International                                  2,574           1,627           (409)           208
 ---------------------------------------------------------------------------------------------------------- 
 Total segment operating profit                        10,185          19,720         16,893         20,351
 ========================================================================================================== 
 Expenses:        
   Research and development                            14,316          17,279         13,679         13,788 
   General corporate                                   10,167          12,197          7,243         10,817 
   Restructuring and other costs                       28,662           5,547          3,678            686 
   Interest expense                                     4,127           4,653          2,715          1,337 
   Interest income and foreign exchange                  (991)           (449)          (510)          (814)
   Income taxes                                         1,142               -              -            406
 ---------------------------------------------------------------------------------------------------------- 
 Net loss                                           $ (47,238)      $ (19,507)     $  (9,912)     $  (5,869)
 ==========================================================================================================
 Identifiable assets:        
   United States                                    $  14,919       $  35,086      $  43,987      $  16,975 
   United Kingdom                                      23,336          25,560         30,217         19,347 
   Canada                                              33,440          58,718         55,337         51,898 
   Holland/France                                       7,308           8,869         10,072         13,350 
   Other International                                 10,183           1,370          1,795          1,429 
 ----------------------------------------------------------------------------------------------------------
 Total assets                                       $  89,186      $  129,603     $  141,408     $  102,999
 ========================================================================================================== 
 </TABLE>

 <PAGE>
 (PAGE 24)
 Notes (Cont'd)
 24.  Quarterly Financial Information (Unaudited) 
 <TABLE> <CAPTION>
 Quarterly unaudited financial information for each of the years ended March 31,
 1994 and 1993 is as follows:
 Year Ended March 31, 1994                First Quarter      Second Quarter     Third Quarter     Fourth Quarter
 ---------------------------------------------------------------------------------------------------------------
                                                          (Thousands of dollars, except per share amounts)  
 <S>                                      <C>                <C>                <C>               <C>
 Revenues:    
   Product revenue                            $  23,453           $  24,632         $  20,301          $  22,427 
   Service revenue                               10,720              10,386             9,965              9,439 
 ---------------------------------------------------------------------------------------------------------------
                                                 34,173              35,018            30,266             31,866 
 ---------------------------------------------------------------------------------------------------------------
 Operating expenses:        
   Cost of product sales                         11,820              12,639            11,295             13,755
   Service expenses                               6,837               6,769             6,963              6,455 
   Selling and distribution                      10,577              11,176            11,274             10,651 
   Administration and general                     2,679               2,434             2,825              3,156 
   Research and development                       3,083               3,359             4,204              3,670 
   Restructuring and other costs                      -                   -                 -             28,662
 --------------------------------------------------------------------------------------------------------------- 
 Loss from operations                              (823)             (1,359)           (6,295)           (34,483)
 Interest expense                                (1,298)             (1,160)           (1,010)              (659)
 Interest income and foreign exchange               174                 172               517                128 
 Income taxes                                         -                   -                 -             (1,142)
 ---------------------------------------------------------------------------------------------------------------
 Net loss                                     $  (1,947)          $  (2,347)        $  (6,788)        $  (36,156)
 ===============================================================================================================
 Basic loss per share                          $  (0.12)           $  (0.15)         $  (0.29)          $  (1.29)
 ===============================================================================================================
 <FN>
     During the fourth quarter of fiscal 1994 the Company recorded additional
     inventory provisions of $1.5 million on mature product lines, which were
     included in the caption "Cost of product sales".  Restructuring and other
     costs of $28.7 million in the fourth quarter of fiscal 1994 are described
     in Note 14 to the consolidated financial statements.  Quarterly earnings
     per share figures are calculated based on the weighted average shares
     outstanding in the quarter.
 </FN>
 </TABLE>
 <TABLE>
 <CAPTION>
 Year Ended March 31, 1994                First Quarter      Second Quarter     Third Quarter     Fourth Quarter
 ---------------------------------------------------------------------------------------------------------------
                                                          (Thousands of dollars, except per share amounts)  

 <S>                                      <C>                <C>                <C>               <C>
 Revenues:        
   Product revenue                           $  28,474            $  29,250        $  29,365          $  26,788 
   Service revenue                              11,184               12,216           11,926             11,697
 -------------------------------------------------------------------------------------------------------------- 
                                                39,658               41,466           41,291             38,485
 -------------------------------------------------------------------------------------------------------------- 
 Operating expenses:        
   Cost of product sales                        13,630               19,118           14,569             13,920 
   Service expenses                              7,095                7,497            7,378              7,363 
   Selling and distribution                     12,885               12,891           11,323             10,829 
   Administration and general                    3,536                5,479            3,073              2,791 
   Research and development                      5,064                4,935            3,671              3,609 
   Restructuring and other costs                     -                5,547                -                  -    
 --------------------------------------------------------------------------------------------------------------
 Income (loss) from operations                  (2,552)             (14,001)           1,277                (27)
 Interest expense                                 (984)              (1,017)          (1,395)            (1,257)
 Interest income and foreign exchange              (56)                  70              126                309 
 --------------------------------------------------------------------------------------------------------------
 Net income (loss)                           $  (3,592)          $  (14,948)         $     8           $   (975)
 ==============================================================================================================
 Basic loss per share                        $   (0.23)          $    (0.95)         $     -           $  (0.06)
 ==============================================================================================================
 <FN>
     During the fourth quarter of fiscal 1993 the Company recorded an adjustment
     of $3.0 million to reduce depreciation charges for the year based on
     revisions made to the estimated useful lives of certain classes of
     equipment (see note 1(e)).  Approximately 75% of this amount can be
     attributed to depreciation charges that were recorded during the first
     three quarters of the 1993 fiscal year.

     The Company increased its provisions for inventory and other reserves
     during the second quarter of fiscal 1993 to reflect current and expected
     future levels of revenue.  These additional reserves of $6.2 million were
     included in determining the loss from operations in the second quarter,
     with $4.3 million included under the caption "Cost of product sales" and
     the remaining amount of $1.9 million included under "Administration and
     general".
 </FN>
 </TABLE>



 <PAGE>
 (PAGE 25)
     Management's Discussion and Analysis of 
     Financial Condition and Results of Operations
     Introduction

     The consolidated financial statements together with accompanying notes and
     supplementary data, should be read as an integral part of this review. 
     These financial statements have been prepared by management in accordance
     with accounting principles generally accepted in Canada, the application of
     which, in the case of the Company, conform in all material respects for the
     periods presented with accounting principles generally accepted in the
     United States.  All amounts are stated in U.S. dollars unless otherwise
     indicated.  "C$" refers to Canadian dollars.  During the 1992 fiscal
     period, the Company changed its fiscal year end from July 31 to March 31
     and accordingly the fiscal period ended March 31, 1992 was eight months in
     duration.

     Fiscal 1994 represented a year of transition for the Company from selling
     traditional product lines, which are primarily sold directly to end user
     customers, to a series of LAN internetworking products introduced by the
     Company in fiscal 1994 which are intended to be sold through multiple
     channels of distribution.  The Company had not anticipated that quarterly
     revenues in the final three quarters of fiscal 1994 would fall below the
     level of $34.2 million achieved in the first quarter of fiscal 1994. 
     However, an unexpected 18% decline in product revenue in the third quarter
     of fiscal 1994 compared with the second quarter led to a previously
     unplanned significant restructuring and downsizing of the Company's
     operations in the fourth quarter, particularly in North America. 

     The Company has undertaken downsizing and restructuring activities in each
     of the last four fiscal years.  Three significant reductions in the size of
     the Company's workforce have occurred since the August 1991 merger with
     Infotron Systems Corp. (Infotron), the largest of which occurred in the
     fourth quarter of fiscal 1994.  At the time of the merger, the combined
     workforce was approximately 1,950 employees.  Following the completion of
     notice periods associated with the terminations in the fourth quarter of
     fiscal 1994, the Company anticipates the workforce will be approximately
     1,000 employees.

     Results of Operations

     The following table sets forth items derived from the consolidated
     statement of income, expressed as a percentage of revenues for the fiscal
     year ended March 31, 1994 and each of the preceding three fiscal periods.
 <TABLE>
 <CAPTION>
                                                          Year           Year       8 Months           Year
                                                         Ended          Ended          Ended          Ended
                                                      March 31       March 31       March 31        July 31
 Percentage of Revenues                                   1994           1993           1992           1991
 ----------------------------------------------------------------------------------------------------------
 <S>                                                  <C>           <C>            <C>              <C>
 Revenues:        
   Product revenue                                       69.2%          70.8%          74.1%          80.8% 
   Service revenue                                       30.8           29.2           25.9           19.2  
 ---------------------------------------------------------------------------------------------------------- 
                                                        100.0%         100.0%         100.0%         100.0% 
 ==========================================================================================================

 Gross profit:        
   Product                                               45.5%          46.2%          48.1%          53.5% 
   Service                                               33.3           37.6           41.9           32.1   
   Combined                                              41.7           43.7           46.5           49.4   
 Expenses:        
   Selling and distribution                              33.3           29.8           30.0           32.4   
   Administration and general                             8.4            9.2            8.4            9.6   
   Research and development                              10.9           10.7           11.5           10.7   
   Restructuring and other costs                         21.8            3.5            3.1            0.5
 ----------------------------------------------------------------------------------------------------------
 Loss from operations                                   (32.7)          (9.5)          (6.5)          (3.8)
 Financial expense                                       (2.4)          (2.6)          (1.8)          (0.4)
 Income taxes                                            (0.9)             -              -           (0.3)
 ----------------------------------------------------------------------------------------------------------
 Net loss                                               (36.0)%        (12.1)%         (8.3)%         (4.5)%
 ==========================================================================================================
 </TABLE>

 <PAGE>
 (PAGE 26)

     Management's Discussion and Analysis (Cont'd)
     Restructuring and Other Costs

     During the fourth quarter of fiscal 1994 the Company recorded a $28.7
     million charge for restructuring and other costs which do not form part of
     the Company's ongoing operations.  The Company's financial results during
     the third quarter ended January 1, 1994 were weaker than the first two
     quarters of fiscal 1994 and were significantly below management's
     expectations.  These poor results occurred primarily as a result of
     accelerated declines in the revenues from the Company's traditional product
     lines and weak operating margins in North America.  In response, a number
     of restructuring initiatives were undertaken in the final quarter of fiscal
     1994 designed to reduce operating costs in future periods.  These
     initiatives will reduce the Company's workforce by approximately 300
     positions worldwide and consolidate its North American operations under a
     single infrastructure at its corporate headquarters near Ottawa, Canada. 
     In addition the Company reassessed the carrying value of certain intangible
     assets in response to revised revenue forecasts.  This reassessment
     resulted in the decision to writedown the carrying value of deferred tax
     assets and deferred software costs.   

     Restructuring charges of $15.8 million includes $5.3 million relating to
     severance, $4.2 million in provisions for redundant facilities and $6.3
     million in fixed asset writedowns.  The provision for redundant facilities
     represents the estimated future lease costs and the unamortized balance of
     leasehold improvements for vacant facilities worldwide, including the
     facility of approximately 120,000 square feet in Cherry Hill, New Jersey
     which had been the former corporate headquarters of Infotron.   After
     consolidating the North American manufacturing, distribution and
     administrative functions near Ottawa, Canada, the Company's remaining U.S.
     operation will be relocated to a facility of approximately 25,000 square
     feet.  The writedown of fixed assets will adjust the book value of
     equipment and spare parts inventory in North America to estimated net
     realizable value.  It is the Company's intention to sell fixed assets that
     are no longer required in the Company's ongoing operations. 

     Other costs recorded in the fourth quarter of fiscal 1994 include the
     writedown of $7.5 million in deferred tax assets which primarily relate to
     investment tax credits earned in Canada prior to the third quarter of
     fiscal 1993 on research and development expenditures.  These tax credits
     remain available to the Company in order to reduce federal income taxes
     payable in Canada and the benefit of these tax credits will instead be
     recognized in the financial statements as they are utilized through future
     profitable operations.  However, for financial reporting purposes, as a
     result of sustaining several consecutive years of losses for tax purposes
     in Canada, including incurring significantly higher operating losses in the
     second half of fiscal 1994 compared to the first half, management believes
     that the accounting criteria for continuing to recognize these amounts as
     an asset are no longer met.  At March 31, 1994, the Company had available
     subject to audit unused investment tax credits totalling approximately
     $11.0 million.  

     Other costs also include a writedown of $4.5 million in deferred software
     development costs incurred in prior years relating to the Company's
     wide-area networking products.   Declining revenue trends for these
     products, which were more pronounced in the third quarter of fiscal 1994,
     led to a comprehensive review by management of revenue projections for
     these products.  Following review of these projections management
     determined that the carrying value of the associated deferred software
     development costs would not be recovered through future cash flows and
     accordingly its carrying value was written down to nil.  Other costs also
     include a $0.9 million writedown of the carrying value of assets held for
     disposal to their estimated net realizable value.  
      

     Restructuring costs of $5.5 million recorded in fiscal 1993 related to
     severance costs associated with the elimination of positions within the
     Company and the estimated future cost of leased property which had become
     redundant.  In fiscal 1992, severance costs of $2.8 million were recorded. 
     In addition, in fiscal 1992, the Company recorded a charge to income of
     $0.7 million, representing excess professional fees incurred in arranging
     financing for the Infotron merger.  




 <PAGE>
 (PAGE 27)
 Management's Discussion and Analysis (Cont'd)
 Revenues

 The following table sets forth revenues by geographic segment for the year 
 ended March 31, 1994 and each of the three  preceding fiscal periods.
                                  Year       Year    8 Months     Year
                                 Ended      Ended       Ended    Ended
                              March 31   March 31    March 31  July 31
                                  1994       1993        1992     1991
 ---------------------------------------------------------------------
                                          (Millions of dollars)

 United States                 $  35.2    $  45.4     $  35.1  $  30.6 
 United Kingdom                   39.3       42.0        30.8     28.7 
 Canada                           23.3       32.9        26.7     39.1 
 Holland/France                   14.9       19.3        12.3     23.6 
 Other International              18.6       21.3        14.3      7.0 
 ---------------------------------------------------------------------
                              $  131.3   $  160.9    $  119.2 $  129.0 
 =====================================================================

     Revenues in the fiscal year ended March 31, 1994 were $131.3 million
     compared to $160.9 million in fiscal 1993 and $119.2 million during the
     eight-month period ended March 31, 1992.  Approximately 70% of revenues in
     fiscal 1994 were derived from the sale of products with the balance
     represented by service revenue.  This proportion was not significantly
     different from fiscal 1993 but was lower than the 74% figure for product
     sales in fiscal 1992.  The downward trend in the proportion of revenues
     derived from the sale of products has occured as a result of larger
     year-over-year percentage declines in product revenue than those which have
     occurred in service revenue since fiscal 1992.

     Service revenue was $40.5 million in fiscal 1994 compared with $47.0
     million in fiscal 1993 and $46.3 million (annualized) in fiscal 1992. 
     Service revenue declined in fiscal 1994 compared to fiscal 1993 and fiscal
     1992 as a result of declining product revenue during the last two fiscal
     years.

     The decrease in revenues in fiscal 1994 compared to fiscal 1993 of 18% is
     attributable to a decline in demand for the Company's traditional products
     in the areas of wide-area networking, data switching and data transmission.
     This decline was the continuation of a trend that also existed in fiscal
     1993 when revenues were 10% lower than revenues for fiscal 1992 on an
     annualized basis.  Revenues from the Company's LAN connection products,
     representing approximately one third of total product revenue in fiscal
     1994, grew 65% in fiscal 1994 compared to fiscal 1993.  However, revenues
     from the Company's traditional product lines declined 27% in fiscal 1994
     compared to fiscal 1993.  In addition, approximately 40% of the Company's
     product revenue in fiscal 1994 were sold through indirect channels of
     distribution compared to approximately 30% in fiscal 1993.  These general
     trends also occurred within the individual quarters of fiscal 1994.  The
     Company anticipates that in fiscal 1995, growth will continue in the LAN
     connection products, sales of traditional products will continue to decline
     and a greater proportion of sales will occur through indirect channels of
     distribution.  The Company believes that making greater use of multiple
     channels of distribution provides opportunities for revenue growth.

     Revenues in each of the Company's major markets declined in fiscal 1994
     compared to fiscal 1993.  Revenues in North America (United States and
     Canada) were $58.5 million in fiscal 1994, down 25.3% from fiscal 1993 and
     36.9% from the annualized level of fiscal 1992.  These trends led to
     restructuring the North American operations during the fourth quarter of
     fiscal 1994 to significantly reduce operating costs in future periods.

     The Company's European direct sales markets (United Kingdom, Holland and
     France) reported revenues of $54.2 million in fiscal 1994, 11.6% lower than
     in fiscal 1993 and 16.2% below the annualized level in fiscal 1992. 
     Revenues in the Company's other international markets were $18.6 million in
     fiscal 1994, $21.3 million in fiscal 1993 and $21.5 million (annualized) in
     fiscal 1992.

     Gross Profit

     The gross margin on revenues (revenues less cost of product sales and
     service expenses expressed as a percentage of revenues) was 41.7% in fiscal
     1994 compared with 43.7% in fiscal 1993 and 46.5% in fiscal 1992.  The
     gross margin on total revenues declined in both fiscal 1994 and fiscal 1993
     compared to the previous year as a result of lower margins earned on both
     product revenue and service revenue and a trend to a higher proportion of
     total revenue being derived from service which has inherently lower margins
     than product revenue. 

     The gross margin on product revenue (product revenue less cost of product
     sales expressed as a percentage of product revenue) was 45.5% in fiscal
     1994, 46.2% in fiscal 1993 and 48.1% in fiscal 1992.  The gross margin on
     product revenue in both fiscal 1994 and 1993 was adversely affected by
     additional inventory reserves on mature product lines of $1.6 million and
     $4.3 million respectively, taken in the fourth quarter of fiscal 1994 and
     the second quarter of fiscal 1993.  Exclusive of these additional
     provisions, the gross margin on product revenue was 47.2% in fiscal 1994
     and 50.0% in fiscal 1993.  


     <PAGE>
     (PAGE 28)
     Management's Discussion and Analysis (Cont'd)

     The gross margin on service revenue (service revenue less service expenses
     expressed as a percentage of service revenue) was 33.3% in fiscal 1994,
     37.6% in fiscal 1993 and 41.9% in fiscal 1992.  The decline in the margin
     earned on service revenue during fiscal 1994 resulted from service revenue
     declining at a faster rate than service expenses.  Service revenue declined
     13.9% in fiscal 1994 compared to fiscal 1993 while service expenses
     declined 7.9% during the same period.  The decline in service margin during
     fiscal 1993 compared to fiscal 1992 occurred as a result of higher costs
     involved in servicing the existing customer base.

     Restructuring actions undertaken in North America during the fourth quarter
     of fiscal 1994 reduced overhead and infrastructure costs associated with
     manufacturing, distribution and service.  As a result of these actions,
     management anticipates the gross margin on product and service revenue will
     show improvement in fiscal 1995 compared to fiscal 1994. In addition, the
     Company's LAN internetworking products introduced in fiscal 1994 earned
     product margins that were higher than the average margin for all products
     sold.  The Company is anticipating an improvement in product margins in the
     future based on continuing the trend in 1994 to derive a higher proportion
     of revenues from these products.

     Operating Expenses

     Operating expenses in fiscal 1994 were $97.8 million compared to $85.6
     million in fiscal 1993.  Fiscal 1994 operating expenses included $28.7
     million of restructuring and other costs which do not form part of the
     Company's ongoing operations.  Restructuring costs included in 1993
     operating expenses were $5.5 million.  

     Selling and distribution, administration and general and research and
     development costs were $69.1 million in fiscal 1994, 13.7% lower than the
     $80.1 million expended in these areas during fiscal 1993.  However, as a
     result of lower revenues in fiscal 1994, these expenses represented 52.6%
     of revenues in fiscal 1994 compared to 49.8% of revenues in fiscal 1993. 
     In fiscal 1992, these expenses were $89.2 million (annualized) or 49.9% of
     revenues.  Since the 1991 merger with Infotron, the Company has continued
     to reduce staff in these areas with significant reductions in personnel
     occurring in the first quarter of fiscal 1992, the second quarter of fiscal
     1993 and most recently in the fourth quarter of fiscal 1994.  As a result
     of changes in the fourth quarter of fiscal 1994, the sales management,
     order administration and finance activities for North America are all
     centrally located at the Company's headquarters near Ottawa, Canada.

     Since 1991, the Company has received grants of aproximately $3.9 million
     under the Canadian Federal Government's Microelectronics and Systems
     Development Program ("MSDP") of which $1.1 million was received in fiscal
     1994.  This funding is required to be repaid if certain conditions are met
     relating to the commercialization of resulting technology.  The Company
     believes these conditions were substantially met during fiscal 1994 and
     accordingly this funding will be required to be repaid in the future
     following completion of the approved programs, which is  expected to occur
     during fiscal 1995.  Repayment of annual amounts will be accrued in the
     form of a royalty based on revenue and will be paid in the following year.

     Operating Loss

     The Company reported an operating loss of $43.0 million in fiscal 1994. 
     The respective operating losses in fiscal 1993 and 1992 (8 months) were
     $15.3 million and $7.7 million.  The operating loss for the first half of
     fiscal 1994 was $2.2 million on revenue of $69.2 million.  The operating
     loss and revenue figures for the second half of fiscal 1994 were $40.8
     million and $62.1 million respectively.  The operating  loss for the second
     half included $28.7 million of restructuring and other costs.  The majority
     of the restructuring actions in fiscal 1994 were not taken until late in
     the fourth quarter and accordingly did not significantly impact operating
     expenses in the final quarter.  Reduced operating expenses and associated
     improved operating performance are anticipated in fiscal 1995 as a result
     of the downsizing and restructuring actions taken late in fiscal 1994.

     Financial Expense

     Interest expense was $4.1 million in fiscal 1994 compared with $4.7 million
     in fiscal 1993 and $2.7 million in fiscal 1992 (8 months).  Interest
     expense was significantly lower in the second half of fiscal 1994 following
     the November 1993 public issue of common shares by the Company which raised
     funds which were used to retire $19.7 million in term bank loans and repay
     outstanding borrowings under the Company's short-term bank credit lines. 
     As a result of the retirement of the term bank loans during fiscal 1994,
     the Company anticipates financial expenses will decline in fiscal 1995
     compared to 1994. 

     Net Loss

     The Company reported a net loss of $47.2 million in fiscal 1994 which
     included $28.7 million in restructuring and other charges.  The respective
     net loss figures for fiscal 1993 and fiscal 1992 (8 months) were $19.5
     million and $9.9 million.

     <PAGE>
     (PAGE 29)
     Management's Discussion and Analysis (Cont'd)
     Liquidity and Capital Resources

     Cash and short-term deposits declined during fiscal 1994 from $9.7 million
     at March 31, 1993 to $5.3 million at March 31, 1994.  Borrowings under bank
     operating lines increased from $10.0 million at March 31, 1993 to $10.5
     million at March 31, 1994.  Negative cash flow from operations during
     fiscal 1994 of $13.6 million related primarily to the loss of $18.6 million
     before restructuring charges.  Cash provided by financing activities was
     $13.9 million.  Financing activities included the sale of 12,000,000 common
     shares through a public offering during the third quarter of fiscal 1994
     which yielded proceeds of C$45.1 million (approximately $33.8 million) net
     of underwriters' fees and before deducting expenses of the issue.  Term
     bank indebtedness of $19.7 million was retired from the proceeds of the
     share issue representing the full amount outstanding under these loans. 
     The balance of the proceeds of approximately $13.5 million following
     payment of expenses of the issue was retained for working capital purposes.
     This latter amount was initially applied in November 1993 to eliminate the
     utilization of short-term bank operating lines thereby making those lines
     available for future working capital purposes and reducing interest costs
     to the Company.  At the end of the third quarter of fiscal 1994 the Company
     was borrowing $1.2 million under these lines, net of cash and short-term
     deposits of $1.8 million.  At March 31, 1994, utilization of these
     operating lines on a net basis was $5.2 million, representing negative cash
     flow of $4.0 million during the fourth quarter of fiscal 1994 which
     occurred primarily as a result of the net loss sustained in the third
     quarter.

     At March 31, 1994, the Company's authorized bank operating lines totalled
     $17.9 million.  Of this amount, $15.3 million related to two committed
     credit facilities with a Canadian chartered bank up to July 31, 1994 (the
     annual review date when the loan agreements mature) bearing interest at the
     bank's prime rate plus 1.375%.  The other authorized amount of $2.6 million
     related to a demand facility with a bank in the United Kingdom bearing
     interest at 2.5% above the bank's prime rate.  These operating lines are
     secured by certain of the accounts receivable, inventories and other assets
     of the Company.  The amount available for borrowing at any time under these
     facilities is determined based on margin formulas relating to levels of
     accounts receivable, inventories and other bank covenants.  Under such
     formulas, $15.4 million was available to the Company at March 31, 1994 and
     $10.5 million was being utilized (all of which related to the Canadian
     operating line).  Cash and short-term deposits held as of that date
     represented a further $5.3 million in cash resources available to the
     Company.  At March 31, 1994 the Company was not in compliance with certain
     financial covenants contained in the bank loan agreements with the Canadian
     chartered bank.  These financial covenants measure among other items the
     tangible net worth of the Company, the current ratio and the debt to
     tangible net worth ratio.  The breach of these financial covenants
     constitutes an event of default under the terms of the loan agreements for
     which the Company obtained a waiver from the bank for the balance of the
     committed period.  Upon maturity of the Canadian operating loans on July
     31, 1994, the outstanding borrowings convert to facilities which are
     repayable on demand unless a renewal of the committed operating facility is
     agreed between the Company and the bank.  While the Company currently
     believes that the facilities will be renewed at satisfactory levels, there
     can be no assurance that such renewal will occur since the future
     availability of these credit facilities will in part be determined by
     future operating performance.

     The Company believes that its current financial base together with
     currently available credit facilities can provide sufficient financial
     resources for continued operations in the short-term.  Negative cash flow
     from operations is anticipated during the first half of fiscal 1995
     primarily as a result of restructuring actions taken in the fourth quarter
     of fiscal 1994.  As a result of this restructuring the Company believes
     that the adjusted break even levels for annual revenues is approximately
     $130 million.  The Company's ability to generate positive cash flow is
     ultimately dependent on its ability to attain this break even revenue
     level.

     Capital spending was $4.4 million in fiscal 1994, $3.9 million in fiscal
     1993 and $2.6 million in fiscal 1992 (8 months).  The Company believes it
     must continue to invest in its capital asset base at fiscal 1994 or
     moderately higher levels.

     Accounts receivable and inventories at March 31, 1994 were $51.1 million
     (accounts receivable - $30.2 million; inventories - $20.9 million) versus
     $61.8 million at March 31, 1993 (accounts receivable - $35.9 million;
     inventories - $25.9 million).  The decrease is primarily attributable to
     lower revenue levels in fiscal 1994 than 1993, thereby reducing working
     capital requirements.  The additional inventory provisions of $1.5 million
     taken in the fourth quarter of fiscal 1994 also contributed to the decrease
     in inventory levels.   

     The Company's current ratio was 1.3:1 at March 31, 1994 compared to 1.5:1
     at March 31, 1993.  The decline in the current ratio is primarily due to
     the accrued restructuring costs recorded in the fourth quarter of fiscal
     1994.

     <PAGE>
     (PAGE 30)
     Market for Gandalf Stock and Related Security Holder Matters
     Markets Information

     The common shares of Gandalf Technologies Inc. are listed on The Toronto
     Stock Exchange in Canada (Symbol GAN) and on The Nasdaq Stock Market (NMS)
     in the United States (Symbol GANDF).



 <TABLE>
 <CAPTION> 
                       The Toronto Stock Exchange           The Nasdaq Stock Market
                          (Canadian Dollars)                    (U.S. Dollars)

                 Fourth   Third    Second   First     | Fourth     Third      Second     First
                 Quarter  Quarter  Quarter  Quarter   | Quarter    Quarter    Quarter    Quarter
 ----------------------------------------------------------------------------------------------------
 <S>              <C>      <C>      <C>      <C>         <C>        <C>       <C>        <C>
 Fiscal 1994
   High           3.75     4.60     4.00     4.60     |  3          3 - 1/2    3 - 1/4    3 - 19/32
   Low            0.95     3.40     2.85     3.60     | 13/16       2 - 1/2    2 - 1/8    2 - 3/4
   Volume (000's) 20,284   9,167    1,633    3,008    | 1,418       798        453        605
 ----------------------------------------------------------------------------------------------------
 Fiscal 1993
   High           5.50     4.10     3.35     3.65     |  4 - 1/2    3 - 1/4    2 - 7/8    3 - 1/8
   Low            3.90     1.85     2.25     2.50     |  3          1 - 1/2    1 - 3/4    2 - 1/8
   Volume (000's) 6,356    4,266    417      1,161    |  1,393      826        459        920
 ----------------------------------------------------------------------------------------------------
 Fiscal 1992            
   High           n/a      3.90*    3.00     3.45     |  n/a        3- 3/8 *    2- 5/8    3- 1/8
   Low            n/a      2.50*    1.50     2.70     |  n/a        2*          1- 1/8    2- 1/4
   Volume (000's) n/a      1,042*   1,083    357      |  n/a        1,217*      815       639
 ---------------------------------------------------------------------------------------------------
 <FN>
 * 9 weeks
 </FN>
 </TABLE>
     Shareholders

     As at June 2, 1994, there were 28,072,333 shares issued and outstanding
     with 2,197 record holders.  The stock closed on The Toronto Stock Exchange
     at $0.98 (Cdn.) on June 2, 1994, and on The Nasdaq Stock Market at $0.625.

     Dividends

     Individuals and corporations resident in the United States are subject
     generally to a 15 percent withholding tax on dividends, and individuals and
     corporations resident in countries that do not have a treaty with Canada
     are subject to a 25 percent withholding tax.  For United States
     corporations only, however, the United States/Canada Tax Treaty reduces the
     withholding tax to 10 percent if the United States corporation owns at
     least 10 percent of the Company's voting shares.

     It is the Company's present policy not to pay cash dividends and to retain
     its earnings to finance expansion and growth. Payment of future dividends
     will be at the discretion of the Board of Directors and will be dependent
     on earnings, capital requirements and the financial condition of the
     Company.

     Capital gains derived in Canada from the sale or exchange of the Company's
     shares by an individual or corporation resident in the United States and
     without a permanent establishment in Canada are exempt from taxation in
     Canada with limited exceptions.





          LIST OF SUBSIDIARIES
                                                       Jurisdiction of
          Name                                         Incorporation
          ------------------------------------------   ---------------

          Gandalf Australia Pty. Limited               Australia
          Unit 17          
          390-392 Eastern Valley Way
          East Roseville, NSW
          2083 Australia

          Gandalf Canada Ltd.                          Ontario, Canada
          130 Colonnade Road South
          Nepean, Ontario
          Canada K2E 7M4

          Gandalf Digital Communications Limited       United Kingdom
          19 Kingsland Grange
          Woolston, Warrington
          Cheshire,  WA1 4RW
          England

          Gandalf Systems Corporation                  Delaware, U.S.A.
          9 North Olney Avenue
          Cherry Hill, New Jersey
          08003 USA

          Gandalf International Limited                United Kingdom
          Coworth Park House
          Coworth Park
          Ascot, Berkshire
          SL5 7SL

          Gandalf Nederland B.V.                       Holland
          Kruisweg 609
          2132 NA Hoofddorp
          Postbus 3084
          2130 KB Hoofddorp

          Gandalf S.A.                                 France
          16, Burospace
          route de Gisy
          91572 Bievres Cedex
          France


         <PAGE>

                                                       Jurisdiction of
          Name                                         Incorporation
          ------------------------------------------   ---------------

          Gandalf Systems Belgium N.V.                 Belgium
          Koningin Fabiolalaan 25
          1810 Wemmel, Belgium

          Infotron Puerto Rico, Inc.                   Delaware, United States
          9 North Olney
          Cherry Hill, New Jersey
          08003 USA

          T3-Inc.                                      Delaware, United States
          200 Fairbrook Drive
          Suite 202
          Herndon, VA 
          22070 USA

          Infotron Belgium N.V.                        Belgium
          Konigin Fabiolalaan 25
          1810 Wemmel, Belgium

          Infotron Singapore Pte. Ltd.                 Singapore
          Telescience (Singapore) Pte. Ltd.
          126 Joo Seng Road
          #09-04 Gold Pine Industrial Building
          Singapore 1336

          Infotron Systems Foreign Sales Corporation   Virgin Islands
          No. 24-25 Kongensgade
          Charlotte Amalie
          St Thomas, Virgin Islands
          00801 USA

          Infotron Systems Worldwide Inc.              Delaware, United States
          103 Springer Building
          3411 Silver Road
          Wilmington, Delaware
          19810 USA

          Infotron Systems Italia, S.r.l.              Italy
          Via Del Grana, Di Nervi, 42
          00142 Roma, Italy

          Infotron Systems Limited                     England
          Systems House
          Poundbury Road    
          Dorchester, England



          <PAGE>
                                                       Jurisdiction of
          Name                                         Incorporation
          ------------------------------------------   ---------------

          Infotron France S.A.R.L.                     France
          58 rue Jean Bleuzen
          92178 Vances Cedex
          France

          Infotron Systems France S.A.                 France
          58 rue Jean Bleuzen
          92178 Vances Cedex
          France

          Infotron Systems Sweden A.B.                 Sweden
          Nytorpsvagen 7
          S-183 63 TABY
          Sweden





         REPORT DATE:  JUNE 2, 1994





         CONSENT OF CHARTERED ACCOUNTANTS


          To the Board of Directors of Gandalf Technologies Inc.


               We consent to the incorporation by reference in the
          Registration Statements on Form S-8 (No. 2-87578, No. 2-93961,
          No. 33-31498, No. 33-31499 and No. 33-50017); on Form S-4 (No.
          33-41556); on Form S-3 (No. 33-42077) and in the related
          prospectuses therein of our reports dated May 27, 1994 on the
          consolidated financial statements and schedules of Gandalf
          Technologies Inc., which reports are included or incorporated
          by reference in this annual report on Form 10-K.






                                             s/KPMG PEAT MARWICK THORNE
                                             ---------------------
          Ottawa, Ontario                         KPMG Peat Marwick Thorne
          May 27, 1994




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission