GANDALF TECHNOLOGIES INC
10-K, 1995-06-29
COMPUTER PERIPHERAL EQUIPMENT, NEC
Previous: MANVILLE CORP, 11-K, 1995-06-29
Next: FIDELITY INSTITUTIONAL CASH PORTFOLIOS, 485BPOS, 1995-06-29



<PAGE>


                   SECURITIES AND EXCHANGE COMMISSION
                      Washington, D.C.  20549
                      -----------------------
                            FORM 10-K
(Mark One)
   X   ANNUAL REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE 
- -----  SECURITIES EXCHANGE ACT OF 1934 [FEE REQUIRED]

       For the fiscal year ended           March 31, 1995
                                     --------------------
                                OR
       TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF 
- -----  THE SECURITIES EXCHANGE ACT OF 1934 [NO FEE REQUIRED]
 
       For the transition period from            to
                                      ---------    ---------

       Commission file number:                0-12643
                                        -----------------
             GANDALF TECHNOLOGIES INC.
 (Exact name of registrant as specified in its charter)

ONTARIO, CANADA                           NOT APPLICABLE
(State or other jurisdiction             (I.R.S. Employer
of incorporation or organization)         Identification No.)

130 COLONNADE ROAD SOUTH, NEPEAN, ONTARIO, CANADA     K2E 7M4
(Address of principal executive offices)         (Postal Code)

Registrant's telephone number, including area code:
(613)  723-6500
- ----------------------
Securities registered pursuant to Section 12(b) of the Act: None

Securities registered pursuant to Section 12(g) of the Act:
Common Shares

Indicate by check mark whether the registrant (1) has filed 
all reports required to be filed by Section 13 or 15(d) of 
the Securities Exchange Act of 1934 during the preceding 12 
months (or for such shorter period that the registrant was 
required to file such reports), and (2) has been subject to 
such filing requirements for the past 90 days.

                                    Yes  X   No 
                                        ---     ---
Indicate by check mark if disclosure of delinquent filers 
pursuant to Item 405 of Regulation S-K is not contained 
herein, and will not be contained, to the best of 
registrant's knowledge, in definitive proxy or information 
statements incorporated by reference in Part III of this Form 
10-K or any amendment to this Form 10-K. [ X ]

                    [Cover page 1 of 2 pages]
<PAGE>



The aggregate market value of the common shares held by non-
affiliates of the registrant, based upon the closing sales 
price of the common shares as reported on The Nasdaq Stock 
Market (National Market System) on June 1, 1995 was 
approximately $202,073,190.  This amount excludes 4,648,227 
common shares held by all executive officers, directors, and 
shareholders holding over five percent of the outstanding 
common shares on that date, as such persons may be deemed to 
be affiliates.  This determination of affiliate status is not 
necessarily a conclusive determination for other purposes.  
As of June 1, 1995, 38,681,607 common shares, without nominal 
or par value, were issued and outstanding.

All dollar amounts in the Annual Report on Form 10-K are in 
United States dollars, except where indicated. C$ refers to 
Canadian dollars.



DOCUMENTS INCORPORATED BY REFERENCE

PART I     None

PART II       

  Item 5   Market for Registrant's Common Stock and Related 
           Security Holder Matters.  Page 31 of the Annual 
           Report to Shareholders for the fiscal year ended 
           March 31, 1995 (Exhibit 13).

  Item 7   Management's Discussion and Analysis of Financial 
           Condition and Results of Operations.  Pages 26 to 
           30 of the Annual Report to Shareholders for the 
           fiscal year ended March 31, 1995 (Exhibit 13).

  Item 8   Financial Statements and Supplementary Data.
           Pages 12 to 25 of the Annual Report to Shareholders for 
           the fiscal year ended March 31, 1995 (Exhibit 13).

PART III   None



                       [Cover page 2 of 2 pages]
<PAGE>


                         TABLE OF CONTENTS

                                                         Page

PART I

  Item 1.    Description of Business                        4
               Industry Background                          4
               The Company and Corporate Structure          4
               Products and Strategy                        4
               Sales and Marketing                          6
               Field Service and Customer Support           6
               Research and Development                     6
               Manufacturing                                7
               Customers                                    7
               Competition                                  7
               Backlog                                      8
               Proprietary Rights                           8
               Employees                                    8
               Environmental Affairs                        8
  Item 2.    Properties                                     9
  Item 3.    Legal Proceedings                              9
  Item 4.    Submission of Matters to a Vote        
             of Security Holders                           10

PART II

  Item 5.    Market for Registrant's Common Stock 
             and Related Security Holder Matters           10
  Item 6.    Selected Financial Data                       10
  Item 7     Management's Discussion and Analysis
             of Financial Condition and Results of
             Operations                                    11
  Item 8.    Financial Statements and Supplementary 
             Data                                          11
  Item 9.    Disagreements on Accounting and 
             Financial Disclosure                          11

PART III

  Item 10.   Directors and Executive Officers              11
  Item 11.   Executive Compensation                        13
  Item 12.   Security Ownership of Certain 
             Beneficial Owners and Management              18
  Item 13.   Certain Relationships and Related 
             Transactions                                  19

PART IV                                                 

  Item 14.   Exhibits, Financial Statement Schedules, 
             and Reports on Form 8-K                       19
  Signatures                                               22
<PAGE>


PART 1

ITEM 1.     DESCRIPTION OF BUSINESS

Industry Background
- -------------------

Current economic, technical and social changes have 
influenced the way to obtain access to information.  New 
client/server applications, government environmental 
regulations, an increasingly competitive business climate and 
a changing social environment have resulted in a growing 
number of teleworkers, business travelers and remote office 
users.

Corporations are faced with many new challenges as their 
networks grow, among them the need for increased performance, 
greater flexibility and cost-effective network management.  
New applications, emerging multimedia technologies and a 
growing number of users impose great bandwidth demands.

This combination of events is placing increasing demands on 
the enterprise network of the '90s -- from the need to 
provide location independent access for a growing number of 
users to the need for higher transmission speeds and 
capabilities to support the new generation of client/server, 
image processing and multimedia applications.


The Company and Corporate Structure
- -----------------------------------

Gandalf Technologies Inc. was incorporated on April 29, 1971 
as Gandalf Data Communications Limited, by articles of 
incorporation under the laws of the Province of Ontario, 
Canada.  The terms "Gandalf" and the "Company" herein 
refer to Gandalf Technologies Inc. and its subsidiaries.  The 
registered office of the Company is 130 Colonnade Road South, 
Nepean, Ontario, Canada K2E 7M4, telephone (613) 723-6500.  On August 
2, 1991 the Company acquired Infotron Systems Corporation 
("Infotron"), an American company incorporated in 1968 and 
merged its two U.S. subsidiaries under the name Gandalf 
Systems Corporation.  In addition, the Company has 
subsidiaries in the United Kingdom, the Netherlands, France 
and an International subsidiary whose head office is located 
in the United Kingdom.  For information regarding Gandalf's 
foreign and domestic operations, see note 17 to the Company's 
financial statements incorporated by reference herein.


Products and Strategy
- ---------------------

Gandalf's software and hardware products permit users to 
communicate between information sources originating from a 
variety of equipment supplied by different vendors, over 
distances ranging from inter-office local area networks to 
intercontinental wide area networks.  The Company's products 
may be sold separately as discrete network components or they 
may be configured, integrated and serviced by the Company or 
its partners as value-added networks designed to interconnect 
multi-vendor computer, voice and video systems in 
geographically dispersed areas.

The Company's vision is to provide people with access to 
information through technology.  More specifically, the 
Company's vision is to provide the most effective, efficient, 
user friendly, advanced products and services that provide 
its customers with needed and secure access to their 
information, while preserving and enhancing their investment, 
using the best technology.  The Company's products feature 
modular designs which provide a high degree of flexibility in 
terms of features, performance and price, but which are 
tightly coupled within the Company's customer value 
architecture to ensure seamless integration and security.  
The Company has core competencies in ISDN, frame relay, 
compression, switching, bandwidth on demand and cell relay.

<PAGE>



In order to meet the need to grow and increase the traffic 
handling capacity of networks, the Company has developed a 
product architecture and strategy that protects and enhances 
a customer's investment in network infrastructure equipment 
while enabling the network to grow and evolve, leveraging 
public wide area networks and utilizing new high speed LAN 
switching and ATM technologies.

The Company's product strategy spans four lines of business.  
These are access products, backbone products, concentration 
products and services, encompassing remote, on-demand 
internetworking access, LAN and WAN access, concentration and 
switching, private networking and network management 
software, all supported and complemented by the Company's 
service offerings.

Access Products
The increase in LAN traffic, coupled with the rapidly 
increasing variety of telephone carrier service offerings, 
means that in addition to optimizing their private networks, 
customers are also managing a selection of telephone carrier 
service offerings chosen for their cost effectiveness.  The 
user selects the services which provide the functionality 
needed, at the lowest cost.  The Company's access devices are 
designed to connect remote LAN devices to corporate or public 
information sources over a variety of switched digital, 
bandwidth-on-demand carrier facilities.

The Company's family of XpressConnect TM internetworking 
access devices sit at the edge of the network, providing 
teleworkers in a regional office, on the road or in their 
home, access to information, giving them the same look and 
feel as those users directly connected to the local LAN.  
XpressConnect products operate over a number of different 
carrier services such as ISDN, switched 56K, and frame relay 
and can support future functionality through software 
upgrades that can be downline loaded and managed from a 
centralized location.

Backbone Products
The Company's backbone products transport and switch at high 
rates, information collected by one or more concentrators on 
a campus or over a wide area between major sites, forming the 
main integrated communications path of a company.  

Xpressway Virtual LAN Switch (VLS TM) resolves bandwidth 
congestion and traffic bottlenecks due to the growth of 
bandwidth intensive PC applications, without requiring 
additional investment in infrastructure.
<PAGE>



The Company's WAN 2000 family of backbone products are 
designed to concentrate and integrate multimedia traffic 
(including voice, fax, low-speed and high-speed data, LAN and 
video) over leased facilities such as T1.  The product 
incorporates fast-packet technologies such as cell and frame 
relay and combines voice with low speed data and high speed 
LAN traffic on a single platform that delivers data and voice 
compression and dynamic bandwidth utilization.


Concentration Products
The Company's concentration products collect, concentrate and 
switch information from remote sites over a variety of 
carrier facilities (ISDN basic and primary rate, switched 
56K, leased lines) and feed the information to a campus or 
building backbone of an enterprise network.  

Xpressway TM is a chassis-based concentration and 
internetworking system that is designed to address the high 
end of the remote access market where high port density, 
fault tolerance and robustness are mandatory characteristics.  
Xpressway provides the network manager with centralized 
network monitoring, management control, including eight 
levels of security and the ability to downline load software 
to the XpressConnect family of products.

XpressStack TM is a new family of stackable, concentration 
and switching devices that deliver much of the performance of 
the Xpressway but on platforms which are more granular in 
terms of network size and functionality and which, as a 
result, are more easily installed and maintained.  
XpressStack is designed to provide performance and ease of 
use for medium density applications.


Services
The Company provides expertise in the design, implementation 
and management of customer networks.  The Company provides 
value added services, customized to meet specific customer 
needs, which are designed to increase productivity, reduce 
costs or add value through the design and implementation of 
well managed networks.  The Company provides an end-to-end 
network management system with Gandalf Passport TM, which 
combines the management of both local and wide area networks 
on a common, standards based platform.  


Sales and Marketing
- -------------------

Gandalf supplies its customers in more than 75 countries with 
telecommunication networking products and services that 
provide the infrastructure necessary to enable people to 
communicate and easily access information regardless of the 
geography and technology separating the people and the 
desired information. Gandalf markets its products and 
services through both direct and indirect channels through 
wholly-owned subsidiaries in the United States, Canada, 
United Kingdom, the Netherlands and France.  The Company's 
International subsidiary sells through local distributors 
worldwide.


Field Service and Customer Support
- ----------------------------------

The Company provides, through its field service staff, both 
technical support relating to the successful installation and 
interconnection of the Company's products with those of other 
manufacturers, and ongoing field service and maintenance 
support.  The Company's field service and technical support 
staff consists of over 180 employees in the United Sates, 
Canada, the United Kingdom and continental Europe.

The Company believes that providing network services and 
support to its installed base of customers is fundamental to 
growth.  The Company, through its extensive field service 
organization, sells support services under contract to many 
of its customers.  The Company believes that the customer 
support contracts generated through its field service 
organization provide the opportunity for sales of additional 
Gandalf products and enhance referrals for the sale of 
products to new customers.

Research and Development
- ------------------------

The Company believes that success in the rapidly changing 
communications element of the information industry is 
dependent upon the ability to anticipate and respond to 
customer needs and to develop reliable, cost-effective 
products with expanded capabilities and performance.  The 
Company spent $20.5 million in product development in fiscal 
1993, $15.0 million in fiscal 1994 and $10.1 million in 
fiscal 1995.

<PAGE>


Manufacturing
- -------------

The Company's manufacturing operations consist of materials 
planning and procurement, assembling and testing electronic 
assemblies.  In addition, enclosures and racks are built 
complete with electrical power apparatus, interconnect wiring 
and cabling.  Finally, electronic assemblies are integrated 
with the enclosures or racks to engineering specifications 
and customer configurations and are final tested before 
shipment to customers. 

All manufacturing process procedures are managed under the 
ISO 9002 quality management program.  This program provides a 
basis for the Company's ongoing quality improvement and is 
recognized as the mark of a world class manufacturer.

In some cases, the Company subcontracts the entire 
manufacturing of a product to a single supplier.  Also, a 
single source supplier is used in instances when the Company 
designs components and sub-assemblies.  As a corporation, the 
Company believes that the close working relationship with a 
single supplier enhances product quality, delivery and cost 
control.  If necessary, these items could be sourced from 
other vendors.  


Customers
- ---------

Gandalf's target customers are end users of data processing 
equipment and include major corporations, institutions, 
carriers and governments in all of its major geographic 
markets.  

Gandalf sells to end user customers either directly or via 
indirect sales channels which include distributors, value 
added resellers, systems integrators and original equipment 
manufacturers.

The Company's business is not seasonal.  The Company is not 
dependent upon a single customer or a few customers and the 
loss of any one or more would not have a material adverse 
effect on the Company.  During the three-year period ended 
March 31, 1995, no customer accounted for 10 percent or more 
of the Company's revenues in any year.


Competition
- -----------

Competition in the telecommunications market is intense and 
marked by advances in technology which frequently result in 
the introduction of products with improved performance 
characteristics.  Failure to keep pace with such advances 
could negatively affect the Company's competitive position 
and prospects for growth.  The Company competes on the basis 
of price, product quality and communications reliability, 
various supporting services, product development capabilities 
and availability.  The Company believes it is competitive in 
each of these respects.  The Company's competitors vary 
depending upon the sector of the network being identified.  
Generally, these include 3Com Corporation, Cisco Systems 
Inc., Bay Networks Inc., Ascend Communications, Inc., 
Newbridge Networks Corp. and Combinet.  These and other 
competitors may have greater financial, technological, 
manufacturing, marketing and personnel resources than the 
Company.  Gandalf believes its worldwide coverage, its 
extensive customer base, its experienced sales force and its 
global technical support will allow it to compete 
successfully in its chosen markets.

<PAGE>


Backlog
- -------

The Company attempts to manufacture inventory in quantities 
sufficient to provide timely delivery of its products.  
Because of this short delivery cycle, backlog is not 
considered to be a meaningful indication of future revenues.


Proprietary Rights
- ------------------

The Company believes that while proprietary information 
represents a valuable asset of the Company, it is secondary 
to the ability of the Company to continue to develop and 
implement innovative engineering and design initiatives.  The 
Company protects its proprietary information through the 
worldwide use of trademarks and patents, and has accumulated 
goodwill  in respect of its name, GANDALF, which is a 
registered trademark internationally.  The Company has 
received a patent for its compression technology, which in 
the view of the Company, represents a significant competitive 
advantage.  Proprietary information is disclosed to 
distributors, customers and potential customers only under 
confidentiality agreements.  The Company's proprietary 
software is provided under license to its customers.


Employees
- ---------

On March 31, 1995 the Company had 897 employees worldwide.  
Of these, 202 were engaged in manufacturing, 121 were engaged 
in engineering development, 440 were sales, marketing and 
customer support personnel and 134 held general 
administrative positions.  On March 31, 1994 the Company had 
1,127 employees and on March 31, 1993 the company had 1,366 
employees.  Restructuring actions taken in the fourth quarter 
of fiscal 1994 and completed in the first quarter of fiscal 
1995 led to the reduction in the number of employees from 
fiscal 1994 to fiscal 1995.  

Fifty percent of the Company's employees are located in 
Canada, 25% in the United Kingdom and 13% in the United 
States.  The remainder are employed in France, the 
Netherlands and in the International operations.  

While the attrition rate in the Company is within acceptable 
norms, the  Company has experienced the loss of some 
employees with valuable skills.  The Company continues to 
recruit and hire qualified and skilled employees.

The Company believes that its relationship with its employees 
is satisfactory.


Environmental Affairs
- ---------------------

In compliance with the State of New Jersey's Environmental 
Cleanup Responsibility Act, the Company is presently engaged 
in the remediation of certain nonhazardous materials at its 
former engineering, administration and distribution facility 
in Cherry Hill, New Jersey.   The Company maintains a letter 
of credit in the amount of $500,000 with the Royal Bank of 
Canada to secure its clean-up obligations under New Jersey 
law.  In the opinion of management, the Company's compliance 
with New Jersey environmental laws and regulations are not 
expected to have a material effect on future expenditures or 
earnings.

<PAGE>


ITEM 2.     PROPERTIES

The Company's headquarters are located in Nepean, Ontario, 
Canada, near Ottawa.  The Company operates from three leased 
premises at this location.  A research and administration 
facility (97,000 square feet) is located on land adjacent to 
the Company's manufacturing facility (58,000 square feet) in 
Nepean.  Both facilities were sold to the builder upon 
completion in 1987 and leased back to the Company for a 10-
year term with four options to renew of five years each.  The 
Company also occupies an 18,250 square foot printed circuit 
board manufacturing facility on land adjacent to the 
Company's other buildings in Nepean.  In 1988, this building 
was sold to the builder and leased back to the Company for a 
20-year term.

The Company's principal property in the United States is 
located in Delran, New Jersey.  The 27,000 square foot 
facility is leased for a three year period expiring in 1997 
and is occupied by certain engineering, service and sales and 
marketing staff of the Company.

The Company owns a facility in Warrington, Cheshire, England 
(37,200 square feet) used as a distribution centre and 
offices.

It is management's belief that the existing principal 
properties described above are adequate for the Company's 
current needs.


ITEM 3.     LEGAL PROCEEDINGS


In April 1993, the Company was joined by way of third party 
claim in an action started in the Ontario Court (General 
Division) between Deskin Inc. and a Quebec numbered company 
as plaintiffs and Digital Equipment of Canada Limited, 
Distribution Architects International Inc. and D.A. 
Distribution Software Systems Ltd. as defendants. The third 
party claim was brought by the defendants D.A. Distribution 
Software Systems Ltd. and Distribution Architects 
International Inc. for contribution and indemnity in respect 
of the main claim for damages for breach of contract and 
negligence relating to the design, supply and installation of 
a computer system.  The main action claims specified damages 
totalling C$2.6 million and damages for lost sales and 
profits of C$20.0 million.  Each of the defendants has 
defended the claim.   The third party claim alleges that the 
Company improperly selected network hardware and improperly 
designed the network for Deskin.  Deskin has not sued the 
Company.  The Company had limited involvement in the project 
and has defended the third party claim on the grounds that 
Deskin's complaints related to malfunctions in equipment or 
deficiencies in software unrelated to equipment or software 
supplied by the Company.  Pleadings in the action were 
completed in August 1993. The plaintiff has taken no further 
steps in the action.  Based upon the information received by 
the Company and the present state of proceedings, counsel 
believes the Company has a good defense to the third party 
claim on the merits and that the Company's liability, if any, 
is for a nominal portion of the amount claimed in the main 
action.
<PAGE>


ITEM 4.     SUBMISSION OF MATTERS TO VOTE OF SECURITY HOLDERS

Not applicable.


PART II


ITEM 5.     MARKET FOR REGISTRANT'S COMMON STOCK AND RELATED 
            SECURITY HOLDER MATTERS

For information relating to the registrant's common stock and 
related shareholder matters, reference is made to page 31 of 
the 1995 Annual Report to Shareholders, filed as Exhibit 13 
hereto, which information is incorporated herein by 
reference.

ITEM 6.     SELECTED FINANCIAL DATA
<TABLE>
<CAPTION>
Thousands of U.S. dollars except per share amounts
<C>                                  <S>        <S>         <S>       <S>        <S>        <S>
                                         1995***     1994***    1993***   1992**     1991*       1990*
- ----------------------------------------------------------------------------------------------------
Income Statement Data:
Revenues                             $120,511   $131,323   $160,900   $119,181   $129,013   $140,366
Gross margin                            44.5%      41.7%      43.7%      46.5%      49.4%      48.5%
Selling, general and administration    40,661     54,772     62,807     45,778     54,223     56,662
Research and development               10,197     14,316     17,279     13,679     13,788     13,702
Net income (loss)                       1,406    (47,238)   (19,507)    (9,912)    (5,869)    (9,190)
Basic earnings (loss) per share          0.05      (2.27)     (1.24)     (0.63)     (0.48)     (0.75)
- ----------------------------------------------------------------------------------------------------
Balance Sheet Data:
Total assets                           81,508     89,186    129,603    141,408    102,999    110,754
Fixed assets                           18,619     20,214     30,768     38,416     22,761     27,074
Working capital                        21,057     13,978     25,596     19,276     22,050     32,673
Current ratio                             1.6        1.3        1.5        1.3        1.6        1.9
Cash and cash equivalents
   net of current bank debt             5,963     (5,239)      (688)   (17,918)    (9,030)    (3,196)
Long-term debt                          1,877      2,020     22,980     23,729      5,548      5,330
Convertible debentures                 10,051     21,681     23,862          -          -          -
Shareholders' equity                   34,442     19,109     34,308     55,491     59,363     67,425

<FN>
***  Year ended March 31
**   For eight months only, ended March 31, 1992
*    Year ended July 31
</FN>
</TABLE>
<PAGE


Acquisition
- -----------

On August 2, 1991, the Company's subsidiary in the United 
States, Gandalf Data, Inc. completed a merger with Infotron, 
an international data communications company headquartered in 
Cherry Hill, New Jersey, U.S.A.

Change in Reporting Currency
- ----------------------------

During the fiscal 1992 period, the Company adopted the U.S. 
dollar as the unit of measurement for presentation in its 
consolidated financial statements.  This change was made due 
to the significant increase in the Company's activities in 
the United States as a result of the merger with Infotron.  
The comparative figures for the fiscal year 1991 and 1990 
were restated in U.S. dollars using a translation method of 
convenience by which amounts previously stated in Canadian 
dollars were converted to U.S. dollars using the July 31, 
1991 exchange rate of $0.8683, without any other effects on 
previous results stated in Canadian dollars.  The results of 
operations for the eight month period ended March 31, 1992 
were converted at the average exchange rate for the period 
of $0.8690.


ITEM 7.     MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL 
            CONDITION AND RESULTS OF OPERATIONS

For information relating to management's discussion and 
analysis of financial condition and results of operations, 
reference is made to pages 26 to 30 of the 1995 Annual Report 
to Shareholders, filed as Exhibit 13 hereto, which 
information is incorporated herein by reference.


ITEM 8.     FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

For information relating to the Company's financial 
statements and supplementary data, reference is made to pages 
12 to 25 of the 1995 Annual Report to Shareholders, filed as 
Exhibit 13 hereto, which information is incorporated herein 
by reference.


ITEM 9.     DISAGREEMENTS ON ACCOUNTING AND FINANCIAL
            DISCLOSURE

Not applicable.

PART III

ITEM 10.    DIRECTORS AND EXECUTIVE OFFICERS OF THE
            REGISTRANT

The following table and the notes thereto set out, as of June 
1, 1995, the name and age of each director of the Company and 
any nominees for director of the Company; his present 
principal occupation, business or employment; his principal 
occupation, business or employment during the past five 
years, the period during which he has served as a director of 
the Company, all other major positions and offices with the 
Company and significant affiliates thereof now held by him, 
if any.
<PAGE>


<TABLE>
<CAPTION>
<C>              <S>       <S>
                                                       BUSINESS EXPERIENCE
                             DIRECTOR                  DURING THE PAST FIVE YEARS,
NAME                          SINCE                    DIRECTORSHIPS AND OTHER INFORMATION
- -----------------------------------------------------------------------------------------------------
Desmond Cunningham, 64        1971           Past Chairman and co-founder of the Company.  Director 
                                             of Gandalf Canada Ltd., Gandalf Systems Corporation, 
                                             Gandalf Digital Communications Limited, Gandalf 
                                             International Limited (subsidiaries of the Company).

Alexander Curran, 68          1987           President, Alex Curran Consultant Inc. (management 
                                             consultant) since December 1988.

John Gamba                (Nominee)          Senior Vice President, Corporate Resources and Performance 
                                             Assurance of Bell Atlantic Corporation since May 1994.  
                                             Group President, Network Technologies and Systems of Bell 
                                             Atlantic Network Services, Inc. from March 1992 to May 
                                             1994.  Executive Vice President Bell Atlantic Network 
                                             Services from April 1990 to March 1992.  Prior to 1990 
                                             held senior management positions in finance, operations, 
                                             labor relations, external affairs and customer services 
                                             areas of Bell Atlantic Corporation and its related 
                                             companies.

Charles J. Gardner, Q.C., 59  1981           Partner of Goldberg, Shinder, Gardner & Kronick 
                                             (Barristers & Solicitors)since 1965.

Donald M. Gleklen, 58         1991           President, Jocard Financial Services, Inc. since October 
                                             1994 (merchant banking). Special Counsel to Robert J. 
                                             Brobyn & Associates, Attorneys at Law from February 1994 
                                             to October 1994.  Senior vice president of MEDIQ 
                                             Incorporated (health care services company) from September 
                                             1968 to February 1994.

Robert E. Keith, 53           1992           President, Technology Leaders Management Inc. (high 
                                             technology venture capitalists) since December 1991 and 
                                             Managing Director of Radnor Venture Partners, LP (high 
                                             technology venture capitalists) since July 1989.

A. Graham Sadler, 70          1994           President, Moreline Inc. (suppliers of electronic and 
                                             mechanical components and parts) since 1991.  Executive 
                                             with Northern Telecom (manufacturers of telecommunications 
                                             products) from 1962 to 1991 and President of Northern 
                                             Telecom Electronics (a subsidiary of Northern Telecom) 
                                             from 1987 to 1991.

Albert Sinyor, 48          (Nominee)         President, Amico Corporation (medical equipment 
                                             manufacturing) since 1993.  From 1988 to 1993, General 
                                             Manager, Canadian Operations of Bell Atlantic Business 
                                             Systems Services.  Prior to 1988 held senior management 
                                             positions in various companies.

Thomas A. Vassiliades, 59     1993           Chairman of the Company since May 1995 and president and 
                                             chief executive officer of the Company since May 1994.  
                                             President and chief executive officer of Avatar Management 
                                             Services, Inc. (management and consulting services) since 
                                             June 1993.  President and chief executive officer of Bell 
                                             Atlantic Business Systems Inc. (international independent 
                                             computer and network services) from February 1990 to June 
                                             1993.  From August 1988 to February 1990, chief executive 
                                             officer of Bell Atlantic Customer Services Inc. 
                                             (independent computer services).
</TABLE>

There are no family relationships between directors or 
executive officers of the Company.  Under the provisions of 
the Ontario Business Corporations Act, 1982, a majority of 
the directors must be resident Canadians.

The names, ages, positions with the Company and business 
experience of the executive officers of the Company, other 
than Mr. Vassiliades, are as follows:

Gatone A. Daniello, 50, has been Vice President Product 
Operations and Chief Technology Officer since June 1993.  
From March 1991 to May 1993, he was founder and president of 
Network Architects Inc., (a software company specializing in 
the development of custom business applications).  From May 
1982 to March 1991, he was president and chief executive 
officer of Datamedia Corp., (a specialty microcomputer 
manufacturer).

Michael Chawner, 48, joined the Company in February 1995 as 
Vice President of Strategy and Business Development.  From 
1988 to February 1995, Mr. Chawner was with Newbridge 
Networks Corporation and held positions as Vice President of 
Research and Development and Vice President of Network 
Engineering.  Mr. Chawner has over 20 years of combined 
experience in the industry with Bell-Northern Research Ltd., 
Mitel Corporation, Leigh Instruments and British Telecom in 
the United Kingdom.

<PAGE>

Walter R. MacDonald, 33, has been Vice President of Finance 
and Chief Financial Officer since September 1993.  From June 
1992 to September 1993, he was Controller; from June 1991 to 
June 1992 he was Treasurer and from January 1990 to June 1991 
he was Assistant Treasurer of the Company.

Paul Beaumont, 39, has been Vice President Sales, Services 
and Marketing for the Americas since April 1995.  Previously, 
he was Vice President North American Sales and Marketing, 
from October 1994 to March 1995, and from April 1994 to 
October 1994 was the Managing Director, Europe for Gandalf 
Digital Communications Limited.  Prior to April 1994 Mr. 
Beaumont was with the Company's sales organization since 
October 1990.

John McGoldrick, 42, has been Managing Director of Sales, 
Services and Marketing in Europe, the Middle East, 
Australasia and Africa since April 1995.  Mr. McGoldrick 
previously held the position of Managing Director of Gandalf 
Digital Communications Limited from January 1995 to April 
1995, and General Manager, European Direct for Gandalf 
Digital Communications Limited from October 1994 to January 
1995.  Between February 1990 and October 1994, Mr. McGoldrick 
was Vice President of Sorbus UK, and from July 1991 to 
October 1994 was also general manager of a joint venture 
between ICL Company located in the United Kingdom, and Bell 
Atlantic Customer Services, located in the United States.  
From November 1987 to January 1991 Mr. McGoldrick was 
Director of Sales and Marketing, reporting to Sorbus UK.


ITEM 11.    EXECUTIVE COMPENSATION

Overview
- --------
The Company currently has six executive officers.  The 
aggregate cash compensation (excluding amounts paid on 
retirement) paid to all executive officers as a group (10 
persons) by the Company and its subsidiaries for services 
rendered during the fiscal year ended March 31, 1995 was 
$927,767


Liability Insurance
- -------------------

The Company provides liability insurance for directors and 
officers of the Company and its subsidiaries.  A new policy 
was put into place effective November 1, 1994 with policy 
limits of $17.9 million per claim with an aggregate 
deductible to the Company of $107,000 on any Canadian claims 
and $250,000 for any US claims, and no deductible to the 
individual.  The premium for said coverage during fiscal 1995 
was $160,000.  The individual directors and officers of the 
Company and its subsidiaries are insured for losses arising 
from claims against them for certain of their acts, errors or 
omissions.  The Company is insured against any loss arising 
out of any liability to indemnify a director or officer.

Summary Compensation Table
- ---------------------------

The following table presents information provided in 
accordance with regulations under the Securities Act 
(Ontario) which requires the disclosure of compensation paid 
during each of the years in the three year period ended March 
31, 1995, in respect of the individuals who, during any 
portion of fiscal 1995, served as the chief executive officer 
of the Company, the individuals who were at March 31, 1995, 
the other four most highly compensated executive officers of 
the Company and one additional individual who was an 
executive officer of the Company during fiscal 1995, but was 
not serving at March 31, 1995.  In addition, the Company has 
included information in respect of two other executive 
officers of the Company serving at March 31, 1995.

<PAGE>


<TABLE>
<CAPTION>
SUMMARY COMPENSATION TABLE


                                                                               Long-Term
                                                                               Compensation
                                                 Annual Compensation           Awards
                                       -----------------------------------     -----------
                                                                               Securities
                                                                               Under
Name and                      Fiscal                           Other Annual    Options     All Other
Principal Position            Year      Salary       Bonus     Compensation    Granted     Compensation
                                                      ($)           ($)          (#)
     (a)                       (b)       (c)          (d)           (e)          (f)          (g)
- ------------------------------------------------------------------------------------------------------
Executive officers serving with the Company as at June 1, 1995
- ------------------------------------------------------------------------------------------------------
<C>                           <S>     <S>             <S>         <S>           <S>            <S>

T.A. Vassiliades              1995     $178,498 (1)    ---          ---         600,000         ---
Chairman, President and CEO   1994          ---        ---          ---             ---         ---
                              1993          ---        ---          ---             ---         ---

G.A. Daniello                 1995      $137,478       ---          ---          75,000         ---
VP Product Operations         1994      $111,493 (2)   ---          ---         125,000         ---
and Chief Technology Officer  1993           ---       ---          ---             ---         ---

M. Chawner                    1995       $10,228 (3)   ---          ---          75,000         ---
VP Strategy and Business      1994           ---       ---          ---             ---         ---
Development                   1993           ---       ---          ---             ---         ---

W. R. MacDonald               1995       $84,443       ---          ---          40,000         ---
VP Finance and CFO            1994       $71,287       ---          ---          71,000         ---
                              1993           ---       ---          ---             ---         ---

P. Beaumont                   1995      $149,376 (4)   ---          ---         125,000         ---
VP Sales, Services and        1994           ---       ---          ---             ---         ---
Marketing for  the  Americas  1993           ---       ---          ---             ---         ---

J. McGoldrick                 1995       $62,240 (5)   ---          ---          50,000         ---
Managing Director, Sales,     1994           ---       ---          ---             ---         ---
Services and Marketing in     1993           ---       ---          ---             ---         ---
Europe, the Middle East, 
Australasia and Africa


Executive officers  no longer serving with the Company as at June 1, 1995
- ------------------------------------------------------------------------------------------------------

B.R. Hedges                  1995        $39,707 (6)   ---          ---              ---        ---
President and CEO            1994       $147,455       ---          ---           50,000        ---
                             1993        $65,787 (7)   ---          ---           75,000        ---

A. Brisbourne           (8)  1995        $96,296       ---          ---           40,000        ---
Managing Director,           1994        $90,076   $65,496          ---           85,000        ---
Gandalf International        1993        $92,709       ---          ---           25,000        ---
Limited

J.M. Scott                   1995        $97,538 (9)   ---          ---           50,000   $113,507 (10)
Managing Director,           1994       $101,860    $8,726     $ 15,920 (11)      50,000        ---
International                1993       $101,655   $44,297          ---           50,000        ---

<FN>

(1)   T.A. Vassiliades was appointed President and CEO on May 
      10, 1994.  He held this office for ten months in fiscal 
      1995, and previously provided consulting services to 
      the Company through Avatar Management Services, Inc., a 
      company controlled by him.
(2)   G. A. Daniello was employed by the Company for ten 
      months during fiscal 1994.
(3)   M. Chawner was employed by the Company for one month 
      during fiscal 1995.
(4)   Includes sales commissions.
(5)   J. McGoldrick was employed by the Company for five 
      months during fiscal 1995.
(6)   B. R. Hedges resigned as CEO on April 15, 1994 and from 
      the board of directors of June 1, 1994.   He continued 
      to receive a salary until June 3, 1994.
(7)   B. R. Hedges was employed by the Company for six months 
      in fiscal 1993.
(8)   A. Brisbourne resigned from the Company on April 10, 
      1995.
(9)   J.M. Scott retired from the Company on January 10, 
      1995.
(10)  Amounts accrued or paid in respect of retirement.
(11)  Includes automobile lease payments and payments of 
      $4,074 for retirement benefits.
</FN>
</TABLE>
<PAGE>


<TABLE>
<CAPTION>
OPTION GRANTS DURING THE MOST RECENTLY COMPLETED FINANCIAL 
YEAR


                                      %                         Market
                                   of Total                     Value of
                                   Options                      Securities
                       Securities  to Granted                   Underlying
                       Under       Employees                    Option on     
Name and               Options     Financial   Exercise or      the Date        Expiration
Principal Positions    Granted     Year        Base Price       of Grant (1)    Date
                         (#)                   ($/Security)     ($/Security)
     (a)                 (b)         (c)          (d)              (e)            (f)

Executive officers serving with the Company as at June 1, 1995
- -----------------------------------------------------------------------------------------------
<C>                    <S>         <S>       <S>                  <S>        <S>
T.A. Vassiliades       600,000     33.52%    300,000 @ $0.91      $0.91      November 10, 2003
Chairman, President                          300,000 @ $1.20      $1.20      October 19, 2004
and CEO

G.A. Daniello           75,000       4.2%     75,000 @ $0.64 (2)  $0.64      July 4, 2004
VP Product Operations
and Chief Technology 
Officer

M. Chawner              75,000       4.2%    75,000 @ $2.32 (2)   $2.32	     February 19, 2005
VP Strategy and Business
Development

W. R. MacDonald         40,000       2.2%    40,000 @ $0.64 (2)   $0.64      July 4, 2004
VP Finance and CFO

P. Beaumont 
VP Sales, Services     125,000       7.0%    50,000 @ $0.68 (3)   $0.68      July 4, 2001
and Marketing for                            75,000 @ $0.98 (3)   $0.98      September 30, 2001
the Americas

J. McGoldrick           50,000       2.8%    50,000 @ $1.38 (3)   $1.38	     October 30, 2001
Managing Director,
Sales, Services and
Marketing in Europe,
the Middle East, Australasia
and Africa

Executive officers  no longer serving with the Company as at June 1, 1995
- -----------------------------------------------------------------------------------------------

B.R. Hedges                 Nil       N/A        N/A                 N/A       N/A 
President and CEO

A. Brisbourne           40,000       2.2%    40,000 @ $0.64 (2)   $0.64      July 4, 2004
Managing Director,
Gandalf International
Limited

J.M. Scott              50,000       2.8%    50,000 @ $0.68 (3)   $0.68      July 4, 2001
Managing Director,
International
<FN>
(1)   The market value of the common shares underlying the 
      options was the closing market price on the Toronto 
      Stock Exchange on the day prior to the date of the 
      grant.
(2)   Options were granted in Canadian dollars.  Translated
      at the year end exchange rate of C$1=$0.7148.
(3)   Options were granted in pounds sterling.  Translated at 
      the year end exchange rate of 1 pound sterling=$1.6203
</FN>
</TABLE>
<PAGE>


<TABLE>
<CAPTION>
AGGREGATED OPTION EXERCISES DURING THE MOST RECENTLY 
COMPLETED FINANCIAL YEAR AND FINANCIAL YEAR-END OPTION VALUES


                                                                                   Value of    (1)
                                                                                   Unexercised
                                                          Unexercised              in-the-Money
                                                          Options                  Options
                                                          at Fiscal                at Fiscal
                         Securities     Aggregate       Year End (#)               Year End ($)
Name and                 Acquired       Value           Exercisable/               Excerciseable/
Principal Positions      on Exercise    Realized        Unexerciseable             Unexcerciseable
                            (#)           ($)                                    
       (a)                  (b)           (c)               (d)                          (e)
- --------------------------------------------------------------------------------------------------------------
<C>                      <S>            <S>           <S>                        <S> 
Executive officers serving with the Company as at June 1, 1995
- --------------------------------------------------------------------------------------------------------------
T.A. Vassiliades              ---           ---      609,583 Exercisable         $1,732,571 Exercisable
Chairman, President                                   20,417 Unexercisable          $16,981 Unexercisable
and CEO

G.A. Daniello                 ---           ---       66,670 Exercisable            $77,065 Exercisable
VP Product Operations                                133,330 Unexercisable (4)     $351,353 Unexercisable (4)
and Chief Technology Officer

M. Chawner                    ---           ---       75,000 Unexercisable         $120,750 Unexercisable (5)
VP Strategy and Business
Development

W. R. MacDonald               ---            ---      30,670 Exercisable            $46,547 Exercisable (5)
VP Finance and CFO                                    80,330 Unexercisable         $220,944 Unexercisable (5)

P. Beaumont                   ---            ---     125,000 Unexercisable         $383,750 Unexercisable (6)
VP Sales, Services and
Marketing for the Americas

J. McGoldrick                 ---            ---      50,000 Unexercisable         $127,500 Unexercisable (6)
Managing Director, Sales,
Services and Marketing in
Europe, the Middle East, 
Australasia and Africa

Executive officers  no longer serving with the Company as at June 1, 1995
- -------------------------------------------------------------------------------------------------------
B.R. Hedges                    ---            ---             Nil (7)                    ---
President and CEO	

A. Brisbourne              48,007        $39,898     104,993 Unexercisable (8)     $251,553 Unexercisable (5)
Managing Director,
Gandalf International Limited

J.M. Scott                 16,670        $11,793      44,833 Exercisable (9)(10)    $25,611 Exercisable (6)
Managing Director,                                    99,997 Unexercisable (9)(11) $251,363 Unexercisable (6)
International
<FN>
(1)   The market value of common shares underlying the 
      options on March 31, 1995 was $3.93.
(2)   Includes 9,583 options granted to Mr. Vassiliades in 
      his capacity as a director, prior to his appointment as 
      President and CEO.
(3)   Options were granted to Mr. Vassiliades in his capacity 
      as a director, prior to his appointment as President 
      and CEO.
(4)   Includes options granted in Canadian dollars.  
      Translated at the year end exchange rate of C$1=0.7148.
(5)   Options were granted in Canadian dollars.  Translated 
      at the year end exchange rate of C$1=0.7148.
(6)   Options were granted in pounds sterling.  Translated at 
      the year end exchange rate of 1 pound sterling
      =$1.6203.
(7)   B. R. Hedges resigned from the Company on April 15, 
      1994.  The options expired upon the Optionee ceasing to 
      be employed by the Company.
(8)   A. Brisbourne resigned from the Company on April 10, 
      1995.  The options expired upon the Optionee ceasing to 
      be employed by the Company.
(9)   J.M. Scott retired from the Company on January 10, 
      1995.  Expiry date of options was extended beyond the 
      fiscal 1995 year end date.
(10)  Includes 33,333 options which were not in-the-money at 
      March 31, 1995.
(11)  Includes 16,667 options which were not in-the-money at 
      March 31, 1995.
</FN>
</TABLE>
<PAGE>



Bonus and Stock Plans
- ---------------------

The Company has an executive incentive plan under which cash 
compensation is distributed to executive officers during the 
year.  The plan is administered by the Compensation Committee 
of the board of directors which determines the amount that 
may be paid to executive officers as a bonus during the year.  
The criteria used to determine the amount awarded reflects 
the position held by the executive officer in the Company, 
the level of responsibility, and the degree to which 
objectives are achieved.  There were no bonuses paid to 
executive officers during the fiscal year ended March 31, 
1995.

The Company has five stock options plans, of which only two 
are active plans from which future grants may be made.  These 
are the Stock Option Plan for Executives and Directors and 
the 1988 Stock Option Plan for Directors.

As at March 31, 1995 2,339,786 common shares were subject to 
options at prices ranging from C$0.88 to C$6.00 
(approximately $0.63 to $4.29) and expiring at various dates 
between January 10, 1997 and April 18, 2005.  Of such 
options, 1,632,486 common shares were subject to options held 
by all directors and executive officers as a group.


Compensation of Directors
- -------------------------

The by-laws of the Company authorize the Board to determine 
the amount of remuneration to be paid to directors for their 
services as directors.  The Board has approved the following 
schedule of fees for directors who are not employees of the 
Company ("Outside Directors").  Outside Directors resident 
in Canada receive an annual retainer of C$7,500.  Outside 
Directors resident in the United States receive an annual 
retainer of $7,000.  In addition, each director receives an 
attendance fee of $400 (in local currency) for meetings of 
shareholders, the Board and committees of the Board of which 
he is a member.  Directors are entitled to reimbursement by 
the Company for all reasonable expenses incurred in attending 
such meetings.  Directors who are employees receive no 
remuneration for serving as members of the Board or as 
members of committees of the Board.  No additional 
compensation is paid to the chairs of the various committees.

During the fiscal year ended March 31, 1995, the following 
amounts were paid to directors of the Company in their 
capacity as directors, including amounts paid for committee 
participation or special assignments:  Alexander Curran 
C$10,300; Charles J. Gardner C$17,500;  Donald M. Gleklen 
$11,800; Robert E. Keith $16,600; A. Graham Sadler C$6,018.  
Thomas A. Vassiliades was appointed president and chief 
executive officer on May 10, 1994. He received $1,148 for the 
period in fiscal 1995 which preceded his appointment.  
Brian R. Hedges resigned as president and chief executive 
officer on April 15, 1994 and as a director of the Company on 
June 6, 1994.  He received C$596 in respect of services as a 
director during fiscal 1995.

The Company has one active stock option plan for directors 
under which directors who are not employees are each awarded 
stock options on 5,000 common shares of the Company on the 
date of their initial election or re-election as a director, 
provided they do not hold unexercised stock options at that 
time under any of the Company's stock option plans.  On 
August 11, 1994, Mr. Sadler was elected as a director of the 
Company and received a stock option under the 1984 Stock 
Option Plan for Directors to purchase 5,000 common shares at 
a discounted exercise price of C$1.23 (approximately $0.88) 
per share.  The market price on the date of grant was C$1.36 
(approximately $0.97) per common share of the Company.

Directors are also eligible to receive grants of options 
under in the 1993 Stock Option Plan for Executives and 
Directors.  A stock option under this plan was granted to Mr. 
Vassiliades on May 10, 1994, upon his appointment as 
president and chief executive officer, to purchase 300,000 
common shares of the Company at an exercise price of $0.91.  
Mr. Vassiliades also received a stock option grant on October 
19, 1994 to purchase 300,000 additional common shares of the 
Company at an exercise price of $1.20.  A further option 
grant was made on April 8, 1995 to Mr. Vassiliades, of 
800,000 common shares, at an exercise price of $3.77.  The 
exercise price of each of these grants was determined based 
on the market price on the date of grant. 

Mr. Gardner is a member of a law firm that provides legal 
services to the Company.  During the fiscal year ended March 
31, 1995, Mr. Gardner's firm was paid $42,107 in legal fees 
by the Company and its subsidiaries.

Desmond Cunningham had a consulting arrangement with the 
Company during fiscal 1995 under which he received fees from 
the Company and its subsidiaries in the amount of $97,440.  
Mr. Vassiliades provided consulting services to the Company 
on certain specific matters prior to his appointment as 
president and chief executive officer on May 10, 1994 
pursuant to which he was paid $18,000 during fiscal 1995.  
Following his appointment, Mr. Vassiliades received $178,498 
in compensation during fiscal 1995.
<PAGE>

Mr. Keith is an executive of Radnor Venture Partners, LP and 
Safeguard Scientifics (Delaware), Inc. which are parties to a 
loan agreement with the Company which was retired in fiscal 
1995.  During the fiscal year ended March 31, 1995, a 
subsidiary of the Company repaid $301,500, representing the 
remaining outstanding balance.


ITEM 12.    SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS 
            AND MANAGEMENT

The following table sets forth information as of June 1, 1995 
with respect to (1) all shareholders known to the Company to 
be beneficial owners of more than 5 percent of its 
outstanding common shares and (2) share ownership by each 
director and nominee for director and by each named executive 
officer still in the employ of the Company and by all 
executive officers and directors as a group.
<TABLE>
                                       Amount                           Percent
Name                                 Beneficially Owned (1)            of Class (8)
- ----------------------------------------------------------------------------------
<C>                                  <S>                              <S>
Technology Investors 1
Limited Partnership (2,575,935)
260 Engleburn Ave., Peterborough,
Ontario, K9H 1S7
and BCI Holdings Inc. (353,300)         2,929,235 (2)(3)                  7.6%
1437 Matthews Ave., Vancouver,
B.C., V6H 1W7
Paul Beaumont                              16,667 (5)                       -
Michael Chawner                                -                            -
Desmond Cunningham                      1,576,425 (4)(6)                  4.1%
Alexander Curran                           12,083 (6)                       -
Gatone A. Daniello                         91,675 (5)                       -
John Gamba                                     -                            -
Charles J. Gardner                         28,333 (6)                       -
Donald Gleklen                             83,333 (6)                       -
Robert Keith                               34,583 (6)                       -
John McGoldrick                                 -                           -
A. Graham Sadler                           12,150 (6)                       -
Albert Sinyor                                   -                           -
Walter MacDonald                           44,006 (5)                       -
Thomas A. Vassiliades                     907,499 (6)                     2.3%
All executive officers and 
directors as a group (14 persons)       2,806,754 (7)                     7.1%

<FN>
Footnotes

(1)   All shares are owned of record and beneficially and the 
      sole investment and voting power is held  by the person 
      named, except as set forth below.
(2)   At June 1, 1995,  Technology Investors 1  Limited 
      Partnership also held 8.5% convertible debentures with 
      an aggregate principle amount of C$2,850,000 which, if 
      converted, would increase their ownership by 1,212,765 
      common shares to 10.4%.  This percentage ownership is 
      calculated  based upon total shares outstanding as of 
      June 1, 1995  plus shares issuable on conversion of the 
      debentures held  by such shareholders.
(3)   Michael H. Iles is a principal shareholder in Iles & 
      Isherwood Inc. which indirectly  manages Technology 
      Investors 1  Limited Partnership.  As of June 1, 1995 
      Michael H. Iles personally held 138,300 common shares of 
      the Company.
(4)   Shares are owned personally or by Donosti Investments 
      Inc., a corporation controlled by Desmond  Cunningham.
(5)   Represents options (currently exercisable or exercisable 
      within 60 days).
(6)   Includes options (currently exercisable or exercisable 
      within 60 days) on the following shares:
           Desmond Cunningham         8,333
           Alex Curran                9,583
           Charles J. Gardner        13,333
           Donald M. Gleklen         13,333
           Robert E. Keith           12,083
           A. Graham Sadler           1,250
           Thomas A. Vassiliades    877,499
(7)   Includes options (currently exercisable or exercisable 
      within 60 days) on 1,087,762 common shares.
(8)   Percentage ownership is calculated based upon total 
      shares outstanding plus shares subject to options 
      (currently exercisable or exercisable within 60 
      days) held by the individual named or the persons 
      included in the relevant group.  "-" indicates 
      beneficial ownership of less than 1% of the class.

</FN>
</TABLE>
Statements contained in the table as to securities 
beneficially owned by directors, officers and certain 
shareholders or over which they exercise control or direction 
are, in each instance, based upon information obtained from 
such directors, executive officers and shareholders.
<PAGE>


ITEM 13.    CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

Mr. Gardner is a member of a law firm that provides legal 
services to the Company.  Mr. Cunningham had a consulting 
arrangement with the Company under which he performed 
services for the Company during the fiscal year ended March 
31, 1995.  Mr. Vassiliades provided consulting services to 
the Company on certain specific matters prior to his 
appointment as president and chief executive officer on May 
10, 1994.  Other than as described above, there are no 
material relationships and related transactions with 
directors and executive officers of the Company.


ITEM 14.    EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND 
            REPORTS ON FORM 8-K

(a)   The following documents are filed as part of this 
      report.

(1)   The following financial statements, included in the 
      1995 Annual Report to Shareholders are incorporated by
      reference into this report.  

      Auditors' Report.

      Consolidated Financial Statements of Gandalf 
      Technologies Inc. including:

      Consolidated Balance Sheets at March 31, 1995 and 
      March 31, 1994.

      Consolidated Statements of Income for the years ended 
      March 31, 1995,  March 31, 1994 and March 31, 1993.

      Consolidated Statements of Changes in Financial 
      Position for the years ended March 31, 1995, March 
      March 31, 1994 and March 31, 1993.

      Consolidated Statements of Shareholders' Equity for the 
      years ended March 31, 1995, March 31, 1994 and March
      31, 1993.

      Notes to Consolidated Financial Statements.

(2)   Financial Statement Schedule.

      Auditors' Report on Schedule.

      Schedule II: Valuation and qualifying accounts.

      Note:  Schedules other than the one above are omitted 
      as not applicable, not required, or the information is 
      included in the consolidated financial statements 
      thereto.

(3)   Exhibits

      Exhibit No.     Description
      ----------      -----------

       *3.1   Articles of Incorporation of the Registrant and 
              amendments thereto (filed as Exhibit 3.1 to 
              Registration Statement  No. 2-74405 on Form
              S-1).

       *3.2   Articles of Amendment to Articles of 
              Incorporation of the Registrant effective 
              December 14, 1983 and December 13, 1985
              (filed as Exhibit 4.4 to Registration 
              Statement No.33-14899 on Form S-2).
<PAGE>

       *3.3   By-laws of the Registrant (filed as Exhibit 3.2 
              to the Form 10-K for the fiscal year ended July 
              31, 1985).

       *3.4   Amendment to By-laws of the Registrant (filed as 
              Exhibit 4.5 to Registration Statement No. 33-
              14899 on Form S-2).

       *4.1   Common Share certificate (filed as Exhibit 4.1 
              to the Form 10-K for the fiscal year ended March 
              31, 1993).

       *10.1  Lease dated 15th September, 1987 between The 
              Glenview Corporation, the Company and Gandalf 
              Data Limited  whereby The Glenview Corporation 
              leased the land and buildings known as 130 
              Colonnade Road South, Nepean to the Company and 
              Gandalf Data Limited for an initial term of 10 
              years at an initial rent of C$1,125,000 
              per annum with four options to extend 
              each being for five year periods (filed as 
              Exhibit 10.2 to the Form 10-Q for the quarter 
              ended April 30, 1988).

       *10.2  Lease dated 15 September, 1987 between The 
              Glenview Corporation, the Company and Gandalf 
              Data Limited whereby The Glenview Corporation 
              leased the land and the buildings known as 100 
              Colonnade Road South, Nepean, to the Company 
              and Gandalf Data Limited for an initial term of 
              10 years at an initial rent of C$402,000 per 
              annum with four options to extend each being for 
              five year periods (filed as Exhibit 10.3 to the 
              Form 10-Q for the quarter ended April 30, 
              1988).

       *10.3  Agreement of Purchase and Sale dated October 
              14, 1988 between the Company and The Glenview 
              Corporation of the land and building known as 
              40 Concourse Gate in Nepean, Ontario for 
              C$3,000,000 subject to a lease-back  to the 
              Company for 20 years at a basic rent of 
              C$420,000 per annum; and providing the Company 
              with an exclusive option to re-purchase the 
              lands for C$3,500,000 within 10 years or 
              C$4,000,000 after October 31, 1998 and before 
              October 31, 2003 (filed as Exhibit 10.27 to the 
              Form 10-K for the fiscal year ended July 31, 
              1989).

       *10.4  Agreement dated as of July 3, 1991, among 
              Radnor Venture Partners, L.P., Safeguard 
              Scientifics (Delaware), Inc., the Company and 
              Gandalf Systems Corporation (filed as Exhibit 
              10.17 to the Form 10-K for the fiscal year 
              ended July 31, 1991).

       *10.5  Registration Agreement dated as of August 1, 
              1991, among Radnor Venture Partners, L.P., 
              Safeguard Scientifics (Delaware), Inc. and the 
              Company (filed as Exhibit 10.18 to the Form 10-
              K for the fiscal year ended July 31, 1991).
<PAGE>

       *10.6  Lease dated September 13, 1988 between Cherry 
              Hill Industrial Sites, Inc. and Gandalf Systems 
              Corporation (filed as Exhibit 10.52 to the Form 
              10-K for the fiscal year ended July 31, 1991).

       *10.7  Trust Indenture dated as of November 10, 1992 
              between The R-M Trust Company and the Company 
              (filed as Exhibit 10.26 to the Form 10-K for 
              the fiscal year ended March 31, 1993).

       *10.8  Special Note Indenture dated November 10, 1992 
              between The R-M Trust Company and the Company 
              (filed as Exhibit 10.27 to the Form 10-K for 
              the fiscal year ended March 31, 1993).

       *10.9  Underwriting Agreement (Canadian) dated as of 
              October 20, 1993 among Wood Gundy Inc., Deacon 
              Barclays de Zoete Wedd Limited, Gordon Capital 
              Corporation and Richardson Greenshields of 
              Canada Limited and the Company (filed as 
              Exhibit 10.1 to the Form 10-Q for the quarter 
              ended January 1, 1994).

      *10.10  Consulting agreement dated as of February 21, 
              1994 between the Company and Thomas A. 
              Vassiliades (filed as Exhibit 10.17 to the Form 
              10-K for the fiscal year ended March 31, 1994).  

        13    Pages 12 to 31 of the Annual Report to 
              Shareholders for the fiscal year ended March 
              31, 1995.

        21    List of subsidiaries. 
<PAGE>


        23    Consent of KPMG Peat Marwick Thorne. 

- -----------------------
*Incorporated herein by reference.


(b)    The Company did not file any reports on Form 8-K 
       during the last quarter of the fiscal year ended March 
       31, 1995.


SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the 
Securities Exchange Act of 1934, the registrant has duly 
caused this report to be signed on its behalf by the 
undersigned, thereunto duly authorized.


GANDALF TECHNOLOGIES INC.

By:   s/THOMAS A. VASSILIADES
      -----------------------
      (Thomas A. Vassiliades)
      Chairman, President and Chief Executive Officer

Dated: June 29, 1995

POWER OF ATTORNEY

KNOW ALL PERSONS BY THESE PRESENTS, that each person whose 
signature appears below constitutes and appoints Thomas A. 
Vassiliades and Walter R. MacDonald, jointly and severally, 
his attorneys-in-fact, each with full power of substitution, 
for him in any and all capacities, to sign any amendments to 
the Report on Form 10-K, and to file the same, with exhibits 
thereto and other documents in connection therewith, with the 
Securities and Exchange Commission hereby ratifying and 
confirming all that each said attorneys-in-fact, or his 
substitute or substitutes, may do or cause to be done by 
virtue hereof.

<PAGE>


Pursuant to the requirements of the Securities Exchange Act 
of 1934, this report has been signed below by the following 
persons on behalf of the registrant and in the capacities and 
on the date indicated.

Signatures                   Title                   Date
- ------------------           -----                  --------


s/DESMOND CUNNINGHAM
- --------------------
(Desmond Cunningham)        Director            June 29, 1995


s/ALEXANDER CURRAN
- ------------------
(Alexander Curran)          Director            June 29, 1995


s/CHARLES J. GARDNER
- --------------------
(Charles J. Gardner)        Director            June 29, 1995


s/DONALD M. GLEKLEN
- -------------------
(Donald M. Gleklen)         Director            June 29, 1995


s/ROBERT E. KEITH
- -----------------
(Robert E. Keith)           Director            June 29, 1995


s/WALTER R. MACDONALD
- ----------------------      Vice President      June 29, 1995
(Walter R. MacDonald)       of Finance
                           (Principal Financial and
                            and Accounting Officer)


s/A. GRAHAM SADLER
- ------------------
(A. Graham Sadler)          Director            June 29, 1995


s/THOMAS A. VASSILIADES
- ------------------------    Director, Chairman, June 29, 1995
(Thomas A. Vassiliades)     President, and
                            Chief Executive Officer
                           (Principal Executive Officer)
<PAGE


AUDITORS' REPORT ON SCHEDULE

To the Board of Directors and Shareholders
   of Gandalf Technologies Inc.

Under date of May 26, 1995, we reported on the consolidated 
balance sheets of Gandalf Technologies Inc. as at March 31, 
1995 and 1994 and the consolidated statements of income, 
changes in financial position and shareholders' equity for 
each of the years in the three year period ended March 31, 
1995 as contained in the 1995 annual report to shareholders.  
These consolidated financial statements and our report 
thereon are incorporated by reference in the annual report on 
Form 10-K for the year 1995.  In connection with our audits 
of the aforementioned consolidated financial statements, we 
also have audited the related financial statement schedule as 
listed in item 14 of Form 10-K.  This financial statement 
schedule is the responsibility of the Company's management.  
Our responsibility is to express an opinion on this financial 
statement schedule based on our audits.

In our opinion, such financial statement schedule, when 
considered in relation to the basic consolidated financial 
statements taken as a whole, presents fairly, in all material 
respects, the information set forth therein.




S/KPMG PEAT MARWICK THORNE
- ------------------------
KPMG Peat Marwick Thorne
Chartered Accountants


Ottawa, Canada
May 26, 1995
<PAGE>



<TABLE>
<CAPTION>
GANDALF TECHNOLOGIES INC.

Schedule II:  Valuation and qualifying accounts and reserves.
              (Thousands of United States dollars)
- -------------------------------------------------------------------------------
Col. A             Col. B              Col. C              Col. D       Col. E
                                      Additions
                                  ---------------------
                                    (1)        (2)
                                             Charged to
                  Balance at     Charged to  other                      Balance
                  beginning      costs and   accounts     Deductions    at end
Description       of year        expenses    - describe(1) - describe(2)  of year
- -------------------------------------------------------------------------------
<C>              <S>             <S>         <S>          <S>           <S>
Fiscal 1995 (Year ended March 31, 1995)
- -----------
Reserve for bad                                                               
debts deducted                                                                
in the balance                                                                
sheet from amounts                                                            
receivable  ......  $ 4,414       $   519    $  (503)     $    -       $ 4,430

Fiscal 1994 (Year ended March 31, 1994)
- -----------
Reserve for bad
debts deducted
in the balance 
sheet from amounts
receivable .......  $ 3,797       $ 2,235    $(1,345)     $ (273)      $ 4,414

<FN>
(1)  Relates to accounts receivable charged directly against 
     reserve for bad debts. 

(2)  Balance deducted represents a reserve recorded in the 
     accounts of a subsidiary which was sold in the fiscal 
     year.
</FN>
</TABLE>

<PAGE>
<TABLE>
<CAPTION>
Consolidated Balance Sheet
(Thousands of U.S. dollars)

As at March 31                                              1995                   1994
- ---------------------------------------------------------------------------------------
<C>                                                     <S>                    <S>
Assets        
Current assets:      
  Cash and cash equivalents                             $ 11,817               $  5,273
  Accounts receivable                                     26,880                 30,182
  Inventories (note 2)                                    15,230                 20,877
  Other                                                    2,268                  4,022
- ---------------------------------------------------------------------------------------
    Total current assets                                  56,195                 60,354
Fixed assets (note 3)                                     18,619                 20,214
Goodwill, net of accumulated
  amortization of $2,952 (1994 - $2,734)                   3,462                  3,680
Other assets                                               3,232                  4,938
- ---------------------------------------------------------------------------------------
    Total assets                                        $ 81,508               $ 89,186
=======================================================================================

Liabilities and Shareholders' Equity      
Current liabilities:      
  Bank operating lines (note 4)                         $  5,854               $ 10,512
  Accounts payable and accrued liabilities (note 5)       21,369                 27,854
  Deferred revenue                                         7,758                  7,424
  Current portion of long-term debt (note 6)                 157                    586
- ---------------------------------------------------------------------------------------
    Total current liabilities                             35,138                 46,376
Long-term debt (note 6)                                    1,877                  2,020
8.5% convertible debentures (note 7)                      10,051                 21,681

Shareholders' equity:    
  Capital stock (notes 7 and 8)
    Common shares, 35,238,064 issued and outstanding
    (1994 - 28,072,333)                                   91,644                 79,811
  Retained earnings (deficit)                            (52,364)               (53,770)
  Cumulative translation adjustment                       (4,838)                (6,932)
- ---------------------------------------------------------------------------------------
    Total shareholders' equity                            34,442                 19,109
- ---------------------------------------------------------------------------------------
    Total liabilities and shareholders' equity          $ 81,508               $ 89,186
=======================================================================================

Commitments and contingencies (note 16)    
On behalf of the Board of Directors:




s/D. CUNNINGHAM					s/D.M. GLEKLEN
D. Cunningham, Director  				D.M. Gleklen, 
Director

See accompanying notes to consolidated financial statements
</TABLE>
<PAGE>


<TABLE>
<CAPTION>
Consolidated Statement of Income
(Thousands of U.S. dollars, except per share amounts)

Years Ended March 31                                1995            1994            1993
- -----------------------------------------------------------------------------------------
<C>                                            <S>             <S>             <S>
Revenues:        
  Product                                      $  83,801       $  90,813       $ 113,877
  Service                                         36,710          40,510          47,023
- ----------------------------------------------------------------------------------------
                                                 120,511         131,323         160,900
Operating expenses:        
  Cost of product sales                           43,630          49,509          61,237
  Service expenses                                23,316          27,024          29,333
  Sales and marketing                             33,148          43,678          47,928
  Administration and general                       7,513          11,094          14,879
  Research and development (note 9)               10,197          14,316          17,279
  Restructuring and other costs (note 10)            685          28,662           5,547
- ----------------------------------------------------------------------------------------
Income (loss) from operations                      2,022         (42,960)        (15,303)
Gain on sale of portfolio investment               2,024               -               -
Interest expense (note 11)                        (2,969)         (4,127)         (4,653)
Interest income and foreign exchange                 329             991             449
Income taxes (note 12)                                 -          (1,142)              -
- ----------------------------------------------------------------------------------------
Net income (loss) for the year                 $   1,406       $ (47,238)      $ (19,507)
========================================================================================
Basic earnings (loss) per share (note 13)      $    0.05       $   (2.27)      $   (1.24)
========================================================================================
Weighted average number of common shares
  outstanding (thousands)                         28,589          20,802          15,702
========================================================================================
See accompanying notes to consolidated financial statements
</TABLE>

Auditors' Report

To the Shareholders of Gandalf Technologies Inc.

We have audited the consolidated balance sheets of Gandalf 
Technologies Inc. as at March 31, 1995 and 1994 and the 
consolidated statements of income, changes in financial 
position and shareholders' equity for each of the years in the 
three year period ended March 31, 1995.  These financial 
statements are the responsibility of the Company's management.  
Our responsibility is to express an opinion on these financial 
statements based on our audits.

We conducted our audits in accordance with generally accepted 
auditing standards.  Those standards require that we plan and 
perform an audit to obtain reasonable assurance whether the 
financial statements are free of material misstatement.  An 
audit includes examining, on a test basis, evidence supporting 
the amounts and disclosures in the financial statements.  An 
audit also includes assessing the accounting principles used 
and significant estimates made by management, as well as 
evaluating the overall financial statement presentation.

In our opinion, these consolidated financial statements 
present fairly, in all material respects, the financial 
position of the Company as at March 31, 1995 and 1994 and the 
results of its operations and the changes in its financial 
position for each of the years in the three year period ended 
March 31, 1995, in accordance with accounting principles 
generally accepted in Canada which, except as disclosed in 
Note 19 to the consolidated financial statements, also conform 
in all material respects with accounting principles generally 
accepted in the United States.


s/KPMG PEAT MARWICK THORNE
Chartered Accountants
Ottawa, Canada       
May 26, 1995          
<PAGE>


<TABLE>
<CAPTION>
Consolidated Statement of Changes in Financial Position
(Thousands of U.S. dollars)

Years Ended March 31                                1995            1994            1993
- ----------------------------------------------------------------------------------------
<C>                                            <S>             <S>             <S>
Operating activities:        
  Cash provided by (applied to)
    operations (note 14)                       $   4,958       $ (14,395)      $  (1,650)
  Decrease in operating working
    capital (note 15)                              4,212             775           3,099
- ----------------------------------------------------------------------------------------
Cash provided by (applied to)
  operating activities                             9,170         (13,620)          1,449
- ----------------------------------------------------------------------------------------
Financing activities:        
  Issue of capital stock                          12,242          34,226             343
  Issue of 8.5% convertible debentures                 -               -          21,665
  Conversion of 8.5% convertible
    debentures (note 7)                          (11,533)              -               -
  Long-term debt incurred                              -               -             792
  Long-term debt retired                            (446)        (20,841)        (11,989)
- ----------------------------------------------------------------------------------------
Cash provided by financing activities                263          13,385          10,811
- ----------------------------------------------------------------------------------------
Investing activities:        
  Purchase of fixed assets                        (2,919)         (4,411)         (3,929)
  Proceeds on disposal of investments              3,857           1,158               -
  Proceeds on disposal of fixed assets               298           1,088               -
  Software development costs deferred (note 9)      (150)         (1,986)         (3,012)
  Other                                              443             (55)          1,338
- ----------------------------------------------------------------------------------------
Cash provided by (applied to)
  investing activities                             1,529          (4,206)         (5,603)
- ----------------------------------------------------------------------------------------
Effect of exchange rate changes
  on cash balances                                   240            (510)             31
- ----------------------------------------------------------------------------------------
Increase (decrease) in cash position
  in the year                                     11,202          (4,951)          6,688
Cash position at beginning of year                (5,239)           (288)         (6,976)
- ----------------------------------------------------------------------------------------
Cash position at end of year                   $   5,963       $  (5,239)      $    (288)
========================================================================================
Cash position is comprised of:
  Cash and cash equivalents                    $  11,817       $   5,273       $   9,737
  Bank operating lines                            (5,854)        (10,512)        (10,025)
- ----------------------------------------------------------------------------------------
                                               $   5,963       $  (5,239)      $    (288)
========================================================================================
See accompanying notes to consolidated financial statements
</TABLE>
<PAGE>



<TABLE>
<CAPTION>
Consolidated Statement of Shareholders' Equity
(Thousands of U.S. dollars)


Years Ended March 31                          1995                    1994                  1993
- -------------------------------------------------------------------------------------------------------
                                         Shares   Dollars       Shares   Dollars       Shares   Dollars
- -------------------------------------------------------------------------------------------------------
<C>                                      <S>       <S>         <S>      <S>           <S>      <S>
Capital Stock:
    Consisting of an unlimited 
    number of common shares 
    authorized, without par value
  Balance at beginning of year       28,072,333  $ 79,811   15,864,833  $ 45,585   15,671,907  $ 45,242
  Issued:
    On conversion of debentures
    (note 7)                          6,782,519    11,124            -         -            -         -
    On public offering, net of share
      issue costs                             -         -   12,000,000    33,863            -         -
    Exercise of stock options (note 8)  182,214       354      207,500       363      198,000       354
    Employee share purchase plan        200,998       355            -         -            -         -
Cancelled                                     -         -            -         -      (5,074)       (11)
- --------------------------------------------------------------------------------------------------------
  Balance at end of year             35,238,064  $ 91,644   28,072,333  $ 79,811   15,864,833  $ 45,585
========================================================================================================

Retained Earnings (Deficit):
  Balance at beginning of year                   $(53,770)              $ (6,532)              $ 12,975
  Net income (loss)                                 1,406                (47,238)               (19,507)
- --------------------------------------------------------------------------------------------------------
  Balance at end of year                         $(52,364)              $(53,770)              $ (6,532)
========================================================================================================

Cumulative Translation Adjustment:
  Balance at beginning of year                   $ (6,932)              $ (4,745)              $ (2,726)
  Adjustment arising on translation 
    of foreign subsidiaries' financial
    statements to U.S. dollars                      1,091                 (3,122)                (1,524)
  Adjustment relating to subsidiary loans
    designated as long-term investments             1,003                    935                   (495)
- -------------------------------------------------------------------------------------------------------
  Balance at end of year                         $ (4,838)              $ (6,932)              $ (4,745)
========================================================================================================
See accompanying notes to consolidated financial statements
</TABLE>
<PAGE>




Notes to Consolidated Financial Statements

All amounts are stated in U.S. dollars unless otherwise 
indicated.  C$ refers to Canadian dollars.  Tabular amounts 
are in thousands except per share data.  References to years 
are to fiscal years ended March 31.  Prior year financial 
statements have been reclassified to conform with the current 
year's presentation.


1.  Summary of Accounting Principles

These consolidated financial statements have been prepared by 
management in accordance with accounting principles generally 
accepted in Canada.  These principles are also generally 
accepted in the United States in all material respects except 
as disclosed in note 19.  The significant accounting 
principles are outlined below.


(a)  Basis of Consolidation

The consolidated financial statements include the accounts of 
Gandalf Technologies Inc. and its subsidiaries.  All 
significant intercompany transactions and balances are 
eliminated.

(b)  Foreign Currency Translation

Operations using a unit of measurement and presentation other 
than the U.S. dollar, including the Company's Canadian parent, 
represent foreign operations.  The Company considers that for 
translation purposes all of its foreign operations are self-
sustaining.

The assets and liabilities of self-sustaining foreign 
operations are translated into U.S. dollars at year-end 
exchange rates and the resulting unrealized exchange gains or 
losses are included in the cumulative translation adjustment 
as a separate component of shareholders' equity.  The income 
statements of such operations are translated at exchange rates 
prevailing during the year.

(c)  Revenue Recognition

Revenue from the sale of products is recognized at the time 
goods are shipped to customers, net of appropriate provisions 
for estimated returns.  Revenue from services is recognized at 
the time services are rendered.  Billings in advance of 
services are included in deferred revenue.

(d)  Cash and Cash Equivalents

Cash and cash equivalents include highly liquid investments 
purchased with an original maturity of three months or less.

(e)  Inventories

Work-in-process and finished goods inventories are valued at 
the lower of cost and net realizable value.  Raw materials are 
valued at the lower of cost and replacement cost.  Cost is 
determined on a first-in first-out basis and includes 
material, labour and manufacturing overhead where applicable.

(f)  Fixed Assets

Fixed assets are recorded at cost net of government 
assistance.  Equipment is depreciated using the declining 
balance method at an annual rate of 20%, with the exception of 
service spares which are depreciated using the straight-line 
method over 5 years.  Buildings are depreciated using the 
straight-line method based on a useful life of 20 years.  
Leasehold improvements are amortized using the straight-line 
method over the term of the related lease.
<PAGE>


Notes (Cont'd)


(g)  Research and Development Costs

Research costs are expensed as incurred.  Development costs 
are expensed in the year incurred unless management believes a 
development project meets the generally accepted accounting 
criteria for deferral and amortization.  To date, the only 
development costs which have met these criteria have been 
certain computer software development costs.


(h)  Goodwill

Goodwill represents the excess of the purchase price over the 
fair value of net assets acquired of subsidiary companies and 
is amortized using the straight-line method over a period not 
exceeding 20 years.  When warranted by events or circumstances 
that might indicate that recoverability is impaired, 
management will evaluate recoverability by use of the 
undiscounted cash flow method.

2.   Inventories
<TABLE>
<CAPTION>
As at March 31                                              1995                   1994
- ---------------------------------------------------------------------------------------
<C>                                                     <S>                    <S>
Raw materials                                           $  3,336               $  5,587
Work-in-process                                            4,591                  4,007
Finished goods                                             7,303                 11,283
- ---------------------------------------------------------------------------------------
                                                        $ 15,230               $ 20,877
=======================================================================================
</TABLE>

3.  Fixed Assets 
<TABLE>
<CAPTION>

As at March 31                                              1995                   1994
- ---------------------------------------------------------------------------------------
<C>                                                     <S>                    <S>
Cost:
  Land                                                  $    232               $    213
  Buildings                                                4,725                  4,535
  Equipment                                               55,879                 53,340
  Leasehold improvements                                   1,930                  1,779
- ---------------------------------------------------------------------------------------
                                                          62,766                 59,867
Accumulated depreciation                                  44,147                 39,653
- ---------------------------------------------------------------------------------------
Net book value                                          $ 18,619               $ 20,214
=======================================================================================
</TABLE>

4.  Bank Operating Lines

At March 31, 1995 the Company's authorized bank operating 
lines totalled $18.9 million.  This included $15.2 million 
relating to two committed credit facilities with a Canadian 
chartered bank.  During May 1995, two months in advance of 
their expiry, these facilities were renewed for the period 
through to the next annual review date of June 30, 1996.  The 
facilities bear interest at the bank's prime rate plus 0.5%.  
The additional authorized amount of $3.7 million related to a 
demand credit facility with a bank in the United Kingdom.  
During the third quarter of 1995, this facility was renewed 
until September 1995. The interest rate varies depending on 
borrowing levels and ranges from 2.0% to 2.5% above the bank's 
base rate.
<PAGE>


Notes (Cont'd)


The operating lines are secured by certain of the accounts 
receivable, inventories and other assets of the Company.  The 
amount available for borrowing at any time under the 
facilities is based on margin formulas relating to levels of 
accounts receivable, inventories and other bank covenants.  
Under such formulas, $14.8 million was available to the 
Company at March 31, 1995 and $5.8 million was being utilized.  
Cash and cash equivalents held as of that date represented a 
further $11.8 million of cash resources available to the 
Company.  Cash and unused credit lines totalled $20.8 million 
at March 31, 1995, compared to $10.2 million at March 31, 
1994.


5.  Accounts Payable and Accrued Liabilities
<TABLE>
<CAPTION>

As at March 31                                              1995                   1994
- ---------------------------------------------------------------------------------------
<C>                                                     <S>                    <S>
Trade accounts payable                                  $  7,341               $  9,784
Payroll, commissions and related taxes                     4,072                  3,594
Accrued restructuring costs                                3,033                  6,720
Other payables                                             5,266                  6,292
Income and other taxes payable                             1,657                  1,464
- ---------------------------------------------------------------------------------------
                                                        $ 21,369               $ 27,854
=======================================================================================
</TABLE>
The decrease in accrued restructuring costs during 1995 
occurred primarily as a result of the payment of severance and 
lease costs for redundant facilities which were accrued during 
the fourth quarter of the 1994 fiscal year.  Accrued 
restructuring costs at March 31, 1995 primarily represent the 
remaining portion of lease costs for redundant facilities.


6.  Long-term Debt
<TABLE>
<CAPTION>

As at March 31                                                       1995          1994
- ---------------------------------------------------------------------------------------
<C>                          <S>         <S>                       <S>         <S>
                             Interest                            
Description                  Rate        Security
- ---------------------------------------------------------------------------------------
Obligation under capital     12.9%       Printed Circuit Board   $  1,984      $  2,078
  lease denominated in                   Manufacturing Facility,
  Canadian dollars, lease                Nepean, Ontario
  term ending during 2009

Other                        Various     Various                       50           528
- ---------------------------------------------------------------------------------------
                                                                    2,034         2,606
Classified as current                                                 157           586
- ---------------------------------------------------------------------------------------
                                                                 $  1,877      $  2,020
=======================================================================================
</TABLE>
The aggregate amount of long-term debt scheduled to be repaid 
in the five years ending March 31, 2000 is $482,000 with the 
balance of $1,552,000 due thereafter.

<PAGE>


Notes (Cont'd)

7.  8.5% Convertible Debentures

<TABLE>
<CAPTION>

                                                                             Shares Issued
                                     Aggregate Principal Amount      %     Upon Conversion
- ----------------------------------------------------------------------     ---------------
<C>                                  <S>            <S>            <S>     <S>  
Balance at March 31, 1994            C$  30,000     $  21,681      100%                   
  Converted during year                 (15,939)      (11,533)     (53%)         6,782,519
  Impact of foreign exchange                  -           (97)       -
- -----------------------------------------------------------------------
Balance at March 31, 1995                14,061        10,051       47%
  Converted subsequent to year end       (8,020)       (5,864)     (27%)         3,412,747
  Impact of foreign exchange                 -            213        -
- -----------------------------------------------------------------------
Balance at May 26, 1995              C$   6,041     $   4,400       20%
=======================================================================
</TABLE>

In November 1992 the Company issued 8.5% convertible 
debentures with an aggregate principal amount of C$30.0 
million which mature in November 2002.  At any time prior to 
maturity they are convertible into common shares of the 
Company at the option of the holder at a conversion price of 
C$2.35 (approximately $1.71) which would yield 425.53 common 
shares for each C$1,000 (approximately $728) of principal 
amount of debentures held.

During the fourth quarter of fiscal 1995 debentures with an 
aggregate principal amount of $11,533,000 were converted into 
6,782,519 common shares.  The resulting increase in capital 
stock of $11,124,000 was determined as the sum of the 
principal amount of the debentures converted ($11,533,000) 
plus interest accrued to the date of conversion ($325,000), 
net of the pro rata share of the associated unamortized 
deferred financing costs ($734,000).

During the period subsequent to March 31, 1995 until May 26, 
1995, debentures with an aggregate principal amount of 
$5,864,000 were converted into 3,412,747 common shares.  As of 
May 26, 1995, approximately 20% of the original amount of 
debentures remained outstanding  which, if converted, would 
result in a maximum of 2,570,638 additional common shares 
being issued.  At that date the closing price of the Company's 
common shares on the Toronto Stock Exchange (the "TSE") was 
C$7.88 and on NASDAQ in the United States the closing price 
was $5.75, which represented approximately 335% of the 
conversion price.

The remaining outstanding debentures represent an unsecured 
direct obligation of the Company.  After November 10, 1995 any 
outstanding debentures are redeemable by the Company provided 
that for the 20 trading days ending with the fifth trading day 
preceding the date on which the notice of redemption is first 
given, the weighted average market price at which the shares 
have traded on the TSE and NASDAQ is not less than 125% of the 
conversion price.

<PAGE>


Notes (Cont'd)


8.  Stock Options

The following table summarizes the activity for the stock 
options plans in effect during the year ended March 31, 1995 
and for each of the preceding two years.
<TABLE>
<CAPTION>

                                              Shares Available               Outstanding
                                                     for Grant                   Options
- ----------------------------------------------------------------------------------------
<C>                                           <S>                            <S>
Balance at March 31, 1992                               78,460                   896,000
  Reserved for issuance                                600,000                         -
  Granted                                             (575,000)                  575,000
  Terminated                                           125,000                  (125,000)
  Exercised                                                  -                  (198,000)
- ----------------------------------------------------------------------------------------
Balance at March 31, 1993                              228,460                 1,148,000
  Reserved for issuance                              1,000,000                         -
  Granted                                             (700,000)                  700,000
  Terminated                                           376,000                  (376,000)
  Exercised                                                  -                  (207,500)
- ----------------------------------------------------------------------------------------
Balance at March 31, 1994                              904,460                 1,264,500
  Reserved for issuance                                438,000                         -
  Granted                                           (1,790,000)                1,790,000
  Terminated                                           532,500                  (532,500)
  Exercised                                                  -                  (182,214)
- ----------------------------------------------------------------------------------------
Balance at March 31, 1995                               84,960                 2,339,786
========================================================================================

</TABLE>
The options to purchase common shares granted under the above 
stock option plans expire between January 10, 1997 and April 
18, 2005.  Of the 2,339,786 options outstanding at March 31, 
1995, 945,474 were exercisable as of that date, and the prices 
at which the outstanding options may be exercised approximated 
the market value on the dates of grant.  The exercise price 
for outstanding options granted on or before March 31, 1994 
range from C$1.53 to C$5.25 (approximately $1.09 to $3.75) per 
share.  The exercise price for options granted during the year 
ended March 31, 1995 range from C$0.88 to C$6.00 
(approximately $0.63 to $4.29) per share. Directors and 
executive officers as a group held 1,632,486 options as at 
March 31, 1995.

9.  Research and Development

<TABLE>
<CAPTION>

Years Ended March 31                                1995            1994            1993
- ----------------------------------------------------------------------------------------
<C>                                            <S>             <S>             <S>
Research and development expenditures          $  10,078       $  14,980       $  20,504
Investment incentives                               (287)           (798)         (2,028)
Software development costs:        
  Amortized                                          556           2,120           1,815
  Deferred                                          (150)         (1,986)         (3,012)
- ----------------------------------------------------------------------------------------
                                               $  10,197       $  14,316       $  17,279
========================================================================================
</TABLE>
<PAGE>


Notes (Cont'd)

10.  Restructuring and Other Costs

<TABLE>
<CAPTION>
Years Ended March 31                                1995            1994           1993
- ---------------------------------------------------------------------------------------
<C>                                            <S>             <S>             <S>
Restructuring                                  $     685       $  15,760       $  5,547
Other                                                  -          12,902              -
- ---------------------------------------------------------------------------------------
                                               $     685       $  28,662       $  5,547
=======================================================================================

</TABLE>
Restructuring costs recorded in 1995 represent severance costs 
associated with the elimination of approximately 70 positions 
at the end of the first fiscal quarter in connection with an 
internal functional realignment.

Restructuring costs recorded in 1994 relate to decisions made 
by the Company in February 1994 to reduce its workforce by 
approximately 300 positions worldwide and consolidate its 
North American operations under a single organization 
structure.  Restructuring costs included $5.3 million relating 
to severance, $4.2 million in provisions for redundant 
facilities representing the estimated future lease costs and 
the unamortized cost of leasehold improvements for vacant 
facilities worldwide, and $6.3 million in fixed asset 
writedowns to adjust the net book value of surplus equipment 
and spare parts inventory in North America to their estimated 
net realizable value. 

During 1994, other costs included a writedown of $7.5 million 
in deferred tax assets which primarily related to investment 
tax credits earned in Canada prior to the third quarter of 
1993 on research and development expenditures.  For financial 
reporting purposes, as a result of sustaining several 
consecutive years of losses up to the end of 1994, management 
believed that the accounting criteria for continuing to 
recognize these amounts as an asset were no longer met.  These 
tax credits remain available to the Company and the benefit of 
these tax credits will instead be recorded in the financial 
statements as they are utilized to reduce future federal 
income taxes payable in Canada.  Other costs in fiscal 1994 
also included a writedown of $4.5 million in deferred software 
development costs which were not expected to be recovered 
through future cash flows and a $0.9 million writedown of 
assets held for disposal to their net realizable value.

Restructuring costs of $5.5 million recorded in 1993 related 
to severance costs associated with the elimination of 
positions within the Company and the estimated future cost of 
leased property which had become redundant.


11.  Interest Expense

Interest expense appearing on the consolidated statement of 
income relates only to bank operating lines, bank term debt 
and convertible debentures.  It does not include interest on 
the capital lease obligation for the manufacturing facility.  
Such interest is considered to be a cost of occupancy which is 
allocated to operating expenses.  Total interest expense, 
including these amounts, during the year ended March 31, 1995 
amounted to $3,224,000 (1994 - $4,402,000; 1993 - $4,952,000).  
Of this amount, $2,212,000 (1994 - $3,578,000; 1993 - 
$3,568,000) represented interest on indebtedness initially 
incurred for a term of more than one year.
<PAGE>


Notes (cont'd)

12.  Income Taxes

<TABLE>
<CAPTION>

Years Ended March 31                                1995            1994           1993
- ---------------------------------------------------------------------------------------
<C>                                            <S>             <S>             <S>
Current:        
  Canadian                                     $       -       $    (342)      $      -
  Foreign                                              -            (800)             -
- ---------------------------------------------------------------------------------------
                                               $       -       $  (1,142)      $      -
=======================================================================================

The income tax expense reported differs from the amount 
computed by applying the Canadian tax rates to the income 
(loss) before income taxes.


Years Ended March 31                                1995            1994           1993
- ---------------------------------------------------------------------------------------
Expected tax rate                                   44.3%           44.3%          43.5%
Expected tax expense (recovery)                $     623       $ (20,420)      $ (8,486)
Utilization of losses
  not previously recorded                           (623)              -              -
Losses for which no tax benefit
  has been recorded                                    -          20,420          8,486
Other                                                  -          (1,142)             -
- ---------------------------------------------------------------------------------------
                                               $       -       $  (1,142)      $      -
=======================================================================================
</TABLE>
At March 31, 1995, the Company had available, subject to audit 
and certain restrictions, accumulated accounting losses of 
approximately $70 million the potential tax benefit of which 
have not been recorded in the consolidated financial 
statements.  These include loss carry-forwards for income tax 
purposes of approximately $50 million which begin to expire 
after the 1999 fiscal year.  The remaining amount relates to 
items expensed in the consolidated financial statements which 
have not yet been claimed for income tax purposes.  The 
Company also had available, subject to audit, investment tax 
credits of approximately $11 million which can be applied to 
reduce federal taxes payable in Canada.  These investment tax 
credits expire between 1997 and 2005.

Included in the loss carry-forwards for income tax purposes 
are approximately $40 million million of net operating loss 
carry-forwards ("NOLs") in the United States.  The Company's 
ability to use these NOLs to offset future taxable income is 
subject to restrictions enacted in the United States Internal 
Revenue Code of 1986 as amended (the "Code").  These 
restrictions would limit the Company's future use of its NOLs 
when certain stock ownership changes described in the Code 
have occurred over a three year period.  These ownership 
changes may arise from the public sale of securities.  As a 
result of the public issue of shares by the Company during 
fiscal 1994 the Company may be restricted on future use of 
NOLs.

The loss carry-forwards for income tax purposes include losses 
arising in the Netherlands. Tax authorities in the Netherlands 
have reassessed income taxes for the years 1989 through 1991,  
disallowing certain amounts which have been claimed for income 
tax purposes.  The Company has filed objections to these 
reassessments and is in discussion with the tax authorities. 
The Company anticipates that the resolution of this matter 
will lead to amended reassessments which, after taking into 
consideration available loss carry-forwards, would not result 
in a material tax liability to the Company.

The loss before income taxes attributable to all foreign 
operations for the year ended March 31, 1995 was $735,000 
(1994 - $31,074,000; 1993 - $8,175,000).

At March 31, 1995 the balance of unremitted earnings of 
subsidiaries was $11,113,000 (1994 - $7,761,000; 1993 - 
$9,676,000).  The Company does not currently anticipate 
repatriating earnings of foreign subsidiaries where such 
repatriation would give rise to withholding taxes.
<PAGE>


Notes (Cont'd)



13.  Earnings Per Share

Basic earnings (loss) per share figures are presented on the 
consolidated statement of income.  These figures are 
calculated using the monthly weighted average number of common 
shares outstanding during the year. Fully diluted earnings per 
share information has not been presented as potential 
conversions are anti-dilutive.

Adjusted earnings per share for 1995 was $0.07.  The 
calculation assumes that the conversion of debentures, which 
occurred during 1995, had occurred at the beginning of the 
1995 fiscal year.  Pro forma earnings per share for 1995 was 
$0.08.  The calculation assumes that the conversion of 
debentures which occurred during 1995 and from April 1, 1995 
until May 26, 1995, had occurred at the beginning of the 1995 
fiscal year (see note 7).

14.  Cash Provided By Operations

Cash provided by (applied to) operations is computed as 
follows:

<TABLE>
<CAPTION>

Years Ended March 31                                 1995           1994            1993
- ----------------------------------------------------------------------------------------
<C>                                            <S>             <S>             <S>
Income (loss) from operations                  $    2,022      $ (42,960)      $ (15,303)
Depreciation and amortization                       5,616          9,658          11,675
Reserves and writedowns not involving 
  an outlay of cash                                     -         22,004           6,182
Interest paid                                      (2,803)        (3,546)         (4,653)
Interest received and foreign exchange                329            991             449
Other                                                (206)          (542)              -
- ----------------------------------------------------------------------------------------
                                               $    4,958      $ (14,395)      $  (1,650)
=========================================================================================
</TABLE>


15.  Changes in Operating Working Capital

The decrease in operating working capital is computed as 
follows:

<TABLE>
<CAPTION>

Years Ended March 31                                1995            1994            1993
- ----------------------------------------------------------------------------------------
<C>                                            <S>             <S>             <S>
Accounts receivable                            $   3,302       $   4,103       $   3,775
Inventories                                        5,647           1,750           2,488
Other current assets                                  78              73               8
Accounts payable and accrued liabilities          (6,353)         (1,602)         (3,462)
Income taxes payable                                 193             470          (1,433)
Deferred revenue                                     334          (1,075)          2,271
Foreign currency translation adjustment            1,011          (2,944)           (548)
- ----------------------------------------------------------------------------------------
                                               $   4,212       $     775       $   3,099
========================================================================================
</TABLE>
<PAGE>


Notes (Cont'd)

16.  Commitments and Contingencies

(a)  The Company has entered into various lease commitments 
     primarily for office premises and automobiles.  At March 
     31, 1995, the minimum amounts payable under such leases 
     in future fiscal years are as follows:

                 1996         $  7,100
                 1997            5,600
                 1998            3,400
                 1999            2,100
                 2000            1,900
                 Thereafter      5,000
                              --------
                              $ 25,100
                              ========

     The Company has provided guarantees totalling 
     approximately $906,000 pursuant to 
     certain contracts and agreements.

(b)  Since 1991, the Company has received funding of 
     approximately $1.4 million and $2.5 million respectively
     under two projects approved through the Canadian federal 
     government's Microelectronics and Systems Development 
     Program ("MSDP").  While the repayment terms of the two 
     projects differ slightly, both are tied to future sales, 
     with the liability to repay the funding arising from 
     product revenues earned following both the 
     commercialization of the resulting technology and the 
     completion of the MSDP project.  The amount that is 
     potentially repayable is calculated without interest as a 
     royalty on revenues earned in the 10 years following the 
     project completion date and is limited to the amount of 
     the funding received.

     The first project was completed on March 31, 1995 and the 
     Company will commence accruing the corresponding royalty 
     at the beginning of fiscal 1996.  The royalty for this 
     project is 2% of consolidated gross revenue from the 
     resulting products.  The royalty payments are due 
     annually six months after the anniversary of the project 
     completion date.  The Company expects that the funding 
     will be fully repaid within 3-5 years.

     The second project is expected to be completed during 
     fiscal 1996 and the Company will commence accruing the 
     corresponding royalty at that time.  The royalty for this 
     project is 1% of the Canadian subsidiary's total product 
     revenues.  The royalty payments are due annually three 
     months after the anniversary of the project completion 
     date.  The Company expects that the funding will be fully 
     repaid within 3-5 years.

(c)  In the normal course of business, various litigation, 
     claims and assessments have arisen involving the Company 
     and its subsidiaries.  In certain instances, substantial 
     amounts are being sought.  Management is vigorously 
     defending its position in all such actions.  While the 
     outcome of such proceedings is currently not 
     determinable, management believes, after consideration of 
     all relevant facts, that their outcome would be unlikely 
     to result in a material adverse effect on the Company's 
     consolidated financial position or its future results of 
     operations.

<PAGE>


Notes (Cont'd)

17. Segmented Information

The Company operates in one business segment, providing 
networking solutions to customers through designing, 
manufacturing, marketing and servicing a broad line of 
computerized communications systems.

The Company has defined five geographic regions for the 
segments in which it operates: the United States of America, 
Canada, the United Kingdom, Holland/France and other 
international markets.  The following table sets forth 
information concerning these geographic segments for each of 
the years in the three year period ended March 31, 1995.

<TABLE>
<CAPTION>

Years Ended March 31                                1995            1994            1993
- ----------------------------------------------------------------------------------------
<C>                                            <S>             <S>             <S>
Sales to customers:        
  United States                                $  32,547       $  35,157       $  45,347
  Canada                                          22,473          23,341          32,887
  United Kingdom                                  37,939          39,309          41,996
  Holland/France                                  15,772          14,867          19,327
  Other International                             11,780          18,649          21,343
        
Segment transfers:        
  United States                                      964           5,360           3,573
  Canada                                          22,822          24,702          20,846
  United Kingdom                                     977           2,385           7,387
  Holland/France                                       9             476             938
  Eliminations                                   (24,772)        (32,923)        (32,744)
- ----------------------------------------------------------------------------------------
Total revenues                                 $ 120,511       $ 131,323       $ 160,900
========================================================================================
Segment operating profit:        
  United States                                $   4,739       $  (1,621)      $     603
  Canada                                           1,764            (226)          4,802
  United Kingdom                                   8,242           6,908           8,488
  Holland/France                                   3,527           2,550           4,200
  Other International                                (65)          2,574           1,627
- ----------------------------------------------------------------------------------------
Total segment operating profit                    18,207          10,185          19,720
- ----------------------------------------------------------------------------------------
Expenses:        
  Research and development                        10,197          14,316          17,279
  General corporate                                5,303          10,167          12,197
  Restructuring and other costs                      685          28,662           5,547
  Gain on sale of portfolio investment            (2,024)              -               -
  Interest expense                                 2,969           4,127           4,653
  Interest income and foreign exchange              (329)           (991)           (449)
  Income taxes                                         -           1,142               -
- ----------------------------------------------------------------------------------------
Net income (loss)                              $   1,406       $ (47,238)      $ (19,507)
========================================================================================
Identifiable assets:        
  United States                                $  10,015       $  14,919       $  35,086
  Canada                                          27,376          33,440          58,718
  United Kingdom                                  24,315          23,336          25,560
  Holland/France                                  10,800           7,308           8,869
  Other International                              9,002          10,183           1,370
- ----------------------------------------------------------------------------------------
Total assets                                   $  81,508       $  89,186       $ 129,603
========================================================================================
</TABLE>
<PAGE>



18.  Quarterly Financial Information (Unaudited) 

Quarterly unaudited financial information for each of the 
years ended March 31, 1995 and 1994 is as follows:
<TABLE>
<CAPTION>
                                       First        Second          Third       Fourth
1995                                 Quarter       Quarter        Quarter      Quarter
- --------------------------------------------------------------------------------------
<C>                                 <S>           <S>            <S>          <S>
Revenues:    
  Product                           $ 20,745      $ 21,754       $ 20,363     $ 20,939
  Service                              8,973         8,906          9,388        9,443
- --------------------------------------------------------------------------------------
                                      29,718        30,660         29,751       30,382
- --------------------------------------------------------------------------------------
Operating expenses:        
  Cost of product sales               10,896        11,094         10,661       10,979
  Service expenses                     5,871         5,739          5,754        5,952
  Sales and marketing                  8,742         8,002          7,854        8,550
  Administration and general           1,929         1,907          1,957        1,720
  Research and development             2,413         2,581          2,658        2,545
  Restructuring costs                    685             -              -            -
- --------------------------------------------------------------------------------------
Income (loss) from operations           (818)        1,337            867          636
Gain on sale of portfolio investment       -             -          2,024            -
Interest expense                        (798)         (823)          (795)        (553)
Interest income and foreign exhange       57            88             58          126
- --------------------------------------------------------------------------------------
Net income (loss)                   $ (1,559)     $    602       $  2,154     $    209
======================================================================================
Basic earnings (loss) per share     $  (0.06)     $   0.02       $   0.08     $   0.01
======================================================================================
Fully diluted earnings per share                                 $   0.06             
======================================================================================

                                       First        Second          Third       Fourth
1994                                 Quarter       Quarter        Quarter      Quarter
- --------------------------------------------------------------------------------------
Revenues:    
  Product                           $ 23,453      $ 24,632       $ 20,301    $  22,427
  Service                             10,720        10,386          9,965        9,439
- --------------------------------------------------------------------------------------
                                      34,173        35,018         30,266       31,866
- --------------------------------------------------------------------------------------
Operating expenses:        
  Cost of product sales               11,820        12,639         11,295       13,755
  Service expenses                     6,837         6,769          6,963        6,455
  Sales and marketing                 10,577        11,176         11,274       10,651
  Administration and general           2,679         2,434          2,825        3,156
  Research and development             3,083         3,359          4,204        3,670
  Restructuring and other costs            -             -              -       28,662
- --------------------------------------------------------------------------------------
Loss from operations                    (823)       (1,359)        (6,295)     (34,483)
Interest expense                      (1,298)       (1,160)        (1,010)        (659)
Interest income and foreign exchange     174           172            517          128
Income taxes                               -             -              -       (1,142)
- --------------------------------------------------------------------------------------
Net loss                            $ (1,947)     $ (2,347)      $ (6,788)    $(36,156)
======================================================================================
Basic loss per share                $  (0.12)     $  (0.15)      $  (0.29)    $  (1.29)
======================================================================================
</TABLE>
<PAGE>


Notes (cont'd)

Quarterly earnings per share figures are calculated based on 
the monthly weighted average number of common shares 
outstanding during the quarter. Fully diluted earnings per 
share is calculated assuming convertible debentures had been 
converted at the beginning of the fiscal period, and all 
outstanding options had been exercised on the date which is 
the later of the beginning of the fiscal period and the dates 
the options were granted.  With the exception of the third 
fiscal quarter of 1995, potential conversions are anti-
dilutive for each quarter during the two year period ended 
March 31, 1995.

During the fourth quarter of 1994 the Company recorded 
additional inventory provisions of $1.5 million on mature 
product lines, which were included in the caption "Cost of 
product sales".  Restructuring and other costs of $28.7 
million in the fourth quarter of 1994 are described in Note 10 
to the consolidated financial statements.


19.  United States Accounting Principles

The consolidated financial statements have been prepared in 
accordance with accounting principles generally accepted in 
Canada ("Canadian GAAP") which in the case of the Company 
differ in the following material respects from those generally 
accepted in the United States ("U.S. GAAP").

(a)  Under U.S. GAAP, financing and investing activities not 
     involving a receipt or outlay of cash are excluded from 
     the consolidated statement of changes in financial 
     position.  Accordingly, the  following financing 
     activities would not be presented in the consolidated 
     statement of changes in financial position for the year 
     ended March 31, 1995 but would be shown supplementally.

     Conversion of 8.5% convertible debentures                     $ (11,533)
     Issue of capital stock on conversion of debentures            $  11,533

(b)  Under U.S. GAAP, bank operating lines would not be 
     included as a component of the cash position presented in 
     the consolidated statement of changes in financial 
     position.  The change in bank operating lines would be 
     presented as a financing activity and would therefore be 
     included in the determination of the increase or 
     decrease in cash position in the year.

(c)  The Company follows the deferral method of accounting for 
     income taxes.  Under U.S. GAAP the asset and liability 
     method is used.  In the case of the Company the 
     application of the asset and liability method does not 
     result in a difference in the amount of the deferred tax 
     asset.  U.S. GAAP also requires the disclosure of the tax 
     effect of temporary differences that give rise to 
     deferred tax assets and liabilities.  This information is 
     provided in the following table.

<TABLE>
<CAPTION>
<C>                                                  <S>                 <S>
                                                          1995                1994
     -----------------------------------------------------------------------------
     Operating loss carry-forwards                   $  21,600           $  20,000
     Depreciation                                        2,500               2,700
     Restructuring reserves                                800               3,200
     Investment tax credits                             11,000              11,000
     Other                                               2,900               2,500
     -----------------------------------------------------------------------------
                                                        38,800              39,400
     Valuation allowance                               (38,296)            (38,896)
     -----------------------------------------------------------------------------
     Net non-current deferred tax asset              $     504           $     504
     =============================================================================

</TABLE>
(d)  The Company includes the amortization of software 
     development costs as part of research and development 
     expenses.  Under U.S. GAAP these costs would be 
     charged to cost of product sales.

(e)  U.S. GAAP requires the calculation of primary earnings 
     per share.  This figure is not materially different from 
     the basic earnings per share figure calculated under 
     Canadian GAAP.
<PAGE>


Management's Discussion and Analysis of 
Financial Condition and Results of Operations


Introduction

The consolidated financial statements together with 
accompanying notes should be read as an integral part of this 
review.  These financial statements have been prepared by 
management in accordance with accounting principles generally 
accepted in Canada.  Note 19 to the consolidated financial 
statements describes the impact, in the case of the Company, 
of differences between accounting principles generally 
accepted in Canada and the United States.  All amounts are 
stated in U.S. dollars unless otherwise indicated.  "C$" 
refers to Canadian dollars.  References to years are to fiscal 
years ended March 31.


General Summary Discussion

The financial results for the fiscal year ended March 31, 1995 
represented a significant improvement over performance during 
the previous three year period.  In response to declining 
revenues on mature products following the acquisition of 
Infotron Systems Corporation, between 1992 and 1994 the 
Company carried out a series of restructuring and cost 
reduction activities.  In 1995, the combined effect of 
significant growth in new products and a reduced cost 
infrastructure led to profitable results and positive cash 
flow.  During the three year period following the acquisition 
of Infotron, revenues declined from a pre-acquisition combined 
level for the two companies of $213 million to $131 million, a 
decline of 38%.  During this period, the Company reported 
losses totalling $77 million including $38 million in 
restructuring charges and other costs. The size of the 
Company's workforce is now approximately 900 people, compared 
with approximately 1,375 prior to the Infotron acquisition and 
just under 2,000 immediately following the acquisition.

The Company operates in one business segment, providing a 
broad range of internetworking products and services.  Within 
this segment the Company operates in four lines of business: 
access products, concentration products, backbone products and 
services.  The majority of new product introductions and 
enhancements during 1995 occurred in the access and 
concentration lines of business.  Product revenues from these 
two areas grew by 44% in 1995 compared to 1994, and 
represented close to 60% of total product revenues in 1995 
compared to 36% a year earlier. 

Net income in 1995 was $1.4 million or $0.05 per share 
compared to the net loss of $47.2 million or $2.27 per share 
in 1994 and the net loss of $19.5 million or $1.24 per share 
in 1993.  This improvement was achieved in 1995, despite a 
decline of 8% in total revenues compared to 1994, through 
improved margins and significantly lower operating expenses.  
The combined gross margin on product and service revenues 
improved in 1995 to 44.5% compared to 41.7% in 1994.  
Operating expenses for sales and marketing, administration and 
general, and research and development were $50.9 million in 
1995, representing a decrease of 26.3% from 1994 and a 
decrease of 36.5% from 1993.  Throughout this three year 
period, the Company has continued to make expenditures on 
research and development which are in excess of 12% of its 
annual revenues derived from the sale of products.

In addition to the improvement in 1995 in the Company's 
operating results and profitability compared to the previous 
three years, the Company's cash position also improved 
significantly over 1994.  Cash and unused credit lines more 
than doubled during the year, increasing from $10.2 million at 
March 31, 1994 to $20.8 million at March 31, 1995.  The 
chartered bank in Canada which represents the Company's 
primary lending relationship renewed its credit facilities 
during May 1995, two months in advance of their expiry, for 
the period through to the next annual review date of June 30, 
1996.  Positive cash flow from operating activities of $9.2 
million in 1995 represented an improvement from the negative 
cash flow from operating activities of $13.6 million in 1994 
and positive cash flow from operating activities of $1.4 
million in 1993.  Overall, the Company reported positive cash 
flow of $11.2 million in 1995 compared to negative cash flow 
of $5.0 million in 1994.
<PAGE>


Management's Discussion and Analysis (Cont'd)


The debt to equity ratio of the Company has improved since 
March 31, 1992, the first fiscal year end date following the 
acquisition of Infotron, as a result of a private placement of 
convertible debentures in 1993, a public offering of common 
shares in 1994, and positive cash flow from operating 
activities and the sale of two portfolio investments in 1995.  
During the fourth quarter of fiscal 1995 and subsequent to 
March 31, 1995, approximately 80% of the original principal 
amount of the debentures were converted to common shares of 
the Company in accordance with the terms of the debentures.


Results of Operations

The following table sets forth items derived from the 
consolidated statement of income, expressed as a percentage of 
revenues, for the year ended March 31, 1995 and for each of 
the preceding two years.

<TABLE>
<CAPTION>
<C>                                                           <S>               <S>              <S>
Years ended March 31                                    1995           1994           1993
- ------------------------------------------------------------------------------------------
                                                              (Percentage of Revenues)
Revenues:        
  Product                                               69.5%          69.2%          70.8%
  Service                                               30.5           30.8           29.2
- ------------------------------------------------------------------------------------------
                                                       100.0%         100.0%         100.0%
==========================================================================================

Gross profit:        
  Product                                               47.9%          45.5%          46.2%
  Service                                               36.5           33.3           37.6
  Combined                                              44.5           41.7           43.7
Expenses:        
  Sales and marketing                                   27.5           33.3           29.8
  Administration and general                             6.2            8.4            9.2
  Research and development                               8.5           10.9           10.7
  Restructuring and other costs                          0.6           21.8            3.5
- ------------------------------------------------------------------------------------------
Income (loss) from operations                            1.7          (32.7)          (9.5)
Gain on sale of portfolio investment                     1.7              -              -
Net financial expenses                                  (2.2)          (2.4)          (2.6)
Income taxes                                              -            (0.9)            -
- ------------------------------------------------------------------------------------------
Net income (loss)                                        1.2%         (36.0)%        (12.1)%
==========================================================================================
</TABLE>

Revenues

Revenues in the fiscal year ended March 31, 1995 were $120.5 
million compared to $131.3 million in 1994 and $160.9 million 
during 1993.  Approximately 70% of revenues in 1995 were 
derived from the sale of products with the balance represented 
by service revenues.  The mix of revenues between the sale of 
products and services has not changed significantly over the 
last three years.  From the third quarter of 1994 to the 
fourth quarter of the fiscal 1995 year, the Company has 
reported six consecutive quarters in which revenues have 
consistently been approximately $30 million.  Revenues on the 
second half of 1994 were $62.1 million compared to $69.2 
million in the first half.

Product revenues for the year ended March 31, 1995 were $83.8 
million.  For  1994 and 1993 such revenues were $90.8 million 
and $113.9 million respectively.  Revenues from the Company's 
access and concentration ("LAN internetworking") products, 
which are sold under the names Gandalf LANLine and Gandalf 
Xpressway, showed growth of 44% in 1995 compared to 1994 and 
represented close to 60% of product revenues in 1995 compared 
to 36% in 1994.  A decline in sales during 1994 and 1995 of 
other products sold by the Company, including third-party 
products, more than offset the growth in LAN internetworking 
products during this two year period, resulting in a decline 
in total product revenues of 7.7% in 1995 compared to 1994, 
and 20.3% in 1994 compared to 1993.
<PAGE>


Management's Discussion and Analysis (Cont'd)


Service revenues were $36.7 million in 1995 compared with 
$40.5 million in 1994 and $47.0 million in 1993.  Service 
revenues declined in 1995 compared to 1994 and 1993 as a 
result of lower revenues during each of the last two fiscal 
years on products which the Company has traditionally derived 
the majority of its service revenues.


Gross Profit

The combined gross margin (total revenues minus cost of 
product sales and service expenses expressed as a percentage 
of total revenues) was 44.5% in 1995 compared to 41.7% in 1994 
and 43.7% in 1993.  The improvement in the combined gross 
margin in 1995 compared to 1994 largely mitigated the 
reduction in revenues of $10.8 million from 1994 to 1995.  The 
combined gross profit (total revenues minus cost of product 
sales and service expenses) in 1995 was $53.6 million on 
revenues of $120.5 million compared to $54.8 million on 
revenues of $131.3 million in 1994.

The gross margin on product revenues (product revenues minus 
cost of product sales expressed as a percentage of product 
revenues) improved to 47.9% in 1995, compared to 45.5% in 1994 
and 46.2% in 1993.  The improvement in margin earned on 
product revenues in 1995 resulted from lower manufacturing 
costs following the restructuring actions in the fourth 
quarter of 1994.

The gross margin on service revenues (service revenues minus 
service expenses expressed as a percentage of service 
revenues) was 36.5% in 1995, 33.3% in 1994 and 37.6% in 1993. 
Restructuring actions taken in the fourth quarter of 1994 
reduced service costs and have resulted in an improvement in 
the margin earned on service revenues in 1995 compared to 
1994.  The decline in the margin earned on service revenues 
during 1994 resulted from service revenues declining at a 
faster rate than service expenses.


Operating Expenses

Operating expenses for sales and marketing, administration and 
general, and research and development in 1995 were $50.9 
million, 26.3% lower than the $69.1 million reported in 1994.  
In 1993, these expenses were $80.1 million or 49.8% of 
revenues.  Reductions in operating expenses in each of 1994 
and 1995 related to restructuring and downsizing actions 
undertaken in 1993 and 1994.

Since 1991, the Company has received funding of approximately 
$1.4 million and $2.5 million respectively under two projects 
approved through the Canadian federal government's 
Microelectronics and Systems Development Program ("MSDP").  
While the repayment terms of the two projects differ slightly, 
both are tied to future sales, with the liability to repay the 
funding arising from product revenues earned following both 
the commercialization of the resulting technology and the 
completion of the MSDP project.  The amount that is 
potentially repayable is calculated without interest as a 
royalty on revenues earned in the 10 years following the 
project completion date and is limited to the amount of 
funding received.

The first MSDP project was completed on March 31, 1995 and the 
Company will commence accruing the corresponding royalty at 
the beginning of fiscal 1996.  The royalty for this project is 
2% of consolidated gross revenues from the resulting products.  
The royalty payments are due annually six months after the 
anniversary of the project completion date. The Company 
expects that the funding will be fully repaid within 3-5 
years.

The second MSDP project is expected to be completed during 
fiscal 1996 and the Company will commence accruing the 
corresponding royalty at that time.  The royalty for this 
project is 1% of the Canadian subsidiary's total product 
revenues.  The royalty payments are due annually three months 
after the anniversary of the project completion date.  The 
Company expects that the funding will be fully repaid within 
3-5 years.

The Company recorded restructuring costs of $0.7 million 
during the first quarter of 1995, representing severance costs 
associated with the elimination of approximately 70 positions 
in connection with an internal functional realignment.  
<PAGE>


Management's Discussion and Analysis (Cont'd)


Restructuring costs of $15.8 million recorded during the 1994 
fiscal year related to decisions made by the Company in 
February 1994 to reduce its workforce by approximately 300 
positions worldwide and consolidate its North American 
operations under a single organization structure. These costs 
included $5.3 million relating to severance, $4.2 million in 
provisions for redundant facilities representing the estimated 
future lease costs and the unamortized cost of leasehold 
improvements for vacant facilities worldwide, and $6.3 million 
in fixed asset writedowns to adjust the net book value of 
surplus equipment and spare parts inventory in North America 
to their estimated net realizable value.

Other costs recorded in the fourth quarter of fiscal 1994 
included the writedown of $7.5 million in deferred tax assets 
which primarily related to investment tax credits earned in 
Canada prior to the third quarter of 1993 on research and 
development expenditures. These tax credits remain available 
to the Company in order to reduce federal income taxes payable 
in Canada and the benefit of these tax credits will instead be 
recorded in the financial statements as they are utilized. At 
March 31, 1995, the Company had available, subject to audit, 
unused investment tax credits totalling approximately $11.0 
million which expire between 1997 and 2005.  Other costs in 
1994 also included a writedown of $4.5 million in deferred 
software development costs incurred in prior years relating to 
products for which such costs were not expected to be 
recovered through future cash flows and a $0.9 million 
writedown of the carrying value of assets held for disposal to 
their estimated net realizable value.

Restructuring costs of $5.5 million recorded in 1993 related 
to severance costs associated with the elimination of 
positions within the Company and the estimated future cost of 
leased property which had become redundant.


Income From Operations

The Company reported income from operations of $2.0 million on 
revenues of $120.5 million in 1995. The respective amounts of 
losses from operations in 1994 and 1993 were $43.0 million and 
$15.3 million on revenues of $131.3 million and $160.9 
million. The improved operating performance in 1995 compared 
to 1994 and 1993 occurred as a result of reduced operating 
expenses associated with downsizing and restructuring actions 
taken during the latter part of the 1994 fiscal year.


Net Financial Expenses

Interest expense was $3.0 million in 1995 compared with $4.1 
million in 1994 and $4.7 million in 1993.  Interest expense 
was significantly lower in 1995 compared to 1994 and 1993 as a 
result of the Company reducing its borrowings under bank loans 
during the second half of 1994 following the issue of common 
shares by the Company.  The proceeds were used to retire $19.7 
million in term bank loans and repay outstanding borrowings 
under the Company's short-term bank credit lines.  Interest 
expense during 1995 included interest on the 8.5% convertible 
debentures issued in November 1992.  Interest costs associated 
with the debentures which have been converted up to May 26, 
1995 were approximately $1.5 million annually.  The Company's 
obligation to pay interest is limited only to those debentures 
which are outstanding as of the semi-annual interest payment 
dates on May 10 and November 10 each year. Note 7 to the 
consolidated financial statements describes the conditions 
under which the Company can redeem any debentures which remain 
outstanding after November 10, 1995. 


Net Income

The net income for the year ended March 31, 1995 was $1.4 
million or $0.05 per share.  This included restructuring costs 
of $0.7 million and a gain of $2.0 from the sale of a 
portfolio investment. The respective net loss figures for 1994 
and 1993 were $47.2 million and $19.5 million.
<PAGE>


Management's Discussion and Analysis (Cont'd)



Segment Operating Results


The following table sets forth revenues by geographic segment 
for the year ended March 31, 1995 and for each of the two 
preceding years.  Note 17 to the consolidated financial 
statements contains additional information concerning the 
geographic segments.

<TABLE>
<CAPTION>
<C>                           <S>         <S>          <S>
Years Ended March 31             1995        1994        1993
- -------------------------------------------------------------
                                    (Millions of dollars)
  
United States                 $  32.5     $  35.2     $  45.4
Canada                           22.5        23.3        32.9
United Kingdom                   37.9        39.3        42.0
Holland/France                   15.8        14.9        19.3
Other International              11.8        18.6        21.3
- -------------------------------------------------------------
                             $  120.5    $  131.3     $ 160.9
=============================================================
</TABLE>

Revenues in North America (United States and Canada) were 
$55.0 million in 1995, down 6.0% from 1994 and 29.8% from 
1993.  The Company's European direct sales markets (United 
Kingdom, Holland and France) reported revenues of $53.7 
million in 1995, essentially unchanged from 1994 and 12.4% 
below the level in 1993.

Revenues earned in other international markets was $11.8 
million in 1995, $18.6 million in 1994 and $21.3 million in 
1993.  The overall change in revenue mix during 1995 from the 
Company's traditional products to the LAN internetworking 
products has been more pronounced in the Company's markets 
outside North America and Europe than for the Company as a 
whole.  This has impacted the level of sales to certain 
customers of the Company's traditional products in other 
international markets who together previously represented a 
significant proportion of the revenues earned in these 
markets.

Segment operating profit for North America (United States and 
Canada) in 1995, expressed as a percentage of revenues, was 
11.8%.  The 1995 amount represented an improvement from the 
operating loss of 3.2% for this segment in 1994.  In 1993, the 
segment operating profit in North America represented 6.9% of 
revenues.  The operating results for this segment had 
deteriorated from 1993 to 1994 as a result of the decline in 
revenues in 1994.  The significant restructuring actions 
undertaken by the Company in the fourth quarter of 1994 led to 
the improvement in operating performance for this segment in 
1995.

Segment operating profit, expressed as a percentage of 
revenues, for the Company's operations in the United Kingdom, 
Holland and France was 20.7% in 1993, 17.5% in 1994 and 21.9% 
in 1995.  The level of operating profit for these European 
markets has traditionally been higher, in the case of the 
Company, than for its North American operations.  Revenues in 
Europe declined 11.7% in 1994 compared to 1993 resulting in 
operating profit for this segment falling below 20%. Lower 
costs in 1995 following the restructuring actions by the 
Company near the end of the 1994 fiscal year led to the 
improvement in segment operating profit in 1995.

The operating performance in the Company's other international 
markets deteriorated in 1995 compared to 1994 as a result of a 
decline in revenues of 36.8% in 1995.  The operating loss for 
this segment represented 0.6% of revenues in 1995.  In 1994 
and 1993, the respective segment operating profit amounts, 
expressed as a percentage of revenues in those years, were 
13.8% and 7.6%.    

<PAGE>


Management's Discussion and Analysis (Cont'd)


Liquidity and Capital Resources

The Company recorded positive cash flow of $11.2 million 
during 1995. At March 31, 1995 the net cash position (cash and 
cash equivalents net of bank operating lines) was $6.0 million 
compared with net bank borrowings (bank operating lines net of 
cash and cash equivalents) of $5.2 million a year ago.   The 
increase in cash included positive cash flow from operating 
activities of $9.2 million.  This represented a significant 
improvement over the negative cash flow from operating 
activities of $13.6 million in 1994.  Non-operating sources of 
cash in 1995 included proceeds of $3.9 million from the sale 
of two portfolio investments.

At March 31, 1995 the Company's authorized bank operating 
lines totalled $18.9 million.  This included $15.2 million 
relating to two committed credit facilities with a Canadian 
chartered bank.  During May 1995, two months in advance of 
their expiry, these facilities were renewed for the period 
through to the next annual review date of June 30, 1996. The 
facilities bear interest at the bank's prime rate plus 0.5%.  
The additional authorized amount of $3.7 million related to a 
demand credit facility with a bank in the United Kingdom.  
During the third quarter of 1995, this facility was renewed 
until September 1995.  The interest rate varies depending on 
borrowing levels and ranges from 2.0% to 2.5% above the bank's 
base rate.  

The operating lines are secured by certain of the accounts 
receivable, inventories and other assets of the Company.  The 
amount available for borrowing at any time under the 
facilities is based on margin formulas relating to levels of 
accounts receivable, inventories and other bank covenants.  
Under such formulas, $14.8 million was available to the 
Company at March 31, 1995 and $5.8 million was being utilized.  
Cash and cash equivalents held as of that date represented a 
further $11.8 million of cash resources available to the 
Company.  Cash and unused credit lines totalled $20.8 million 
at March 31, 1995, compared to $10.2 million at March 31, 
1994.

The Company believes that its current financial base together 
with available credit facilities provides sufficient financial 
resources to meet its short-term operating requirements.  The 
Company anticipates that its long-term cash requirements will 
be satisfied through future operating cash flows and the 
conversion or refinancing of term debt, the majority of which 
relates to the remaining outstanding debentures which it is 
anticipated will be converted during the 1996 fiscal year.

Capital spending was $2.9 million in 1995, $4.4 million in 
1994 and $3.9 million in 1993. The Company believes it must 
continue to invest in its capital asset base at 1995 or 
moderately higher levels.

Accounts receivable and inventories at March 31, 1995 were 
$42.1 million (accounts receivable - $26.9 million; 
inventories - $15.2 million) versus $51.1 million at March 31, 
1994 (accounts receivable - $30.2 million; inventories - $20.9 
million).  Lower manufacturing costs as a result of the 
restructuring actions taken in the fourth quarter of 1994 
contributed to the decrease in inventory levels. Accounts 
payable and accrued liabilities have decreased $6.5 million 
since March 31, 1994 as a result of the payment of 
restructuring costs accrued in the fourth quarter of 1994 and 
a reduced level of raw materials inventory.

The ratio of term debt, exclusive of the convertible 
debentures, to shareholders' equity at March 31, 1995 was 
0.06:1.  This compares favourably to the corresponding figures 
at March 31, 1994, 1993 and 1992 which were 0.14:1, 0.69:1 and 
0.63:1 respectively.  The Company's current ratio improved to 
1.6:1 at March 31, 1995 compared to 1.3:1 at March 31, 1994.
<PAGE>



Market for Gandalf Stock and Related Security Holder Matters
Markets Information

The common shares of Gandalf Technologies Inc. are listed on 
The Toronto Stock Exchange in Canada (Symbol GAN) and on The 
Nasdaq Stock Market (NMS) in the United States (Symbol GANDF).
<TABLE>
<CAPTION>

The Toronto Stock Exchange                                     The Nasdaq Stock Market
      (Canadian Dollars)                                       (U.S. Dollars)

<C>            <S>       <S>      <S>      <S>          <S>        <S>        <S>        <S>
 		Fourth    Third    Second   First     |  Fourth     Third      Second     First
    		Quarter   Quarter  Quarter  Quarter   |  Quarter    Quarter    Quarter    Quarter
- ----------------------------------------------------------------------------------------------------
Fiscal 1995
  High           6 - 7/8  2.33     1.58     1.74     | 4 - 7/8    1 - 11/16    1 - 3/16    1 - 3/8
  Low            1.80     1.26     0.85     0.75     | 1 - 1/4    7/8          9/16        1/2
  Volume (000's) 52,236   8,886    9,765    10,037   | 49,876     2,478        1,475       2,810
- ----------------------------------------------------------------------------------------------------
Fiscal 1994
  High           3.75     4.60     4.00     4.60     |  3          3 - 1/2     3 - 1/4     3 - 19/32
  Low            0.95     3.40     2.85     3.60     | 13/16       2 - 1/2     2 - 1/8     2 - 3/4
  Volume (000's) 20,284   9,167    1,633    3,008    | 1,418       798         453         605
- ----------------------------------------------------------------------------------------------------
Fiscal 1993
  High           5.50     4.10     3.35     3.65     |  4 - 1/2    3 - 1/4     2 - 7/8     3 - 1/8
  Low            3.90     1.85     2.25     2.50     |  3          1 - 1/2     1 - 3/4     2 - 1/8
  Volume (000's) 6,356    4,266    417      1,161    |  1,393      826         459         920
- ----------------------------------------------------------------------------------------------------
</TABLE>
Shareholders

As at June 1, 1995, there were 38,681,607 shares issued and 
outstanding with 2,239 record holders.  The stock closed on 
The Toronto Stock Exchange at $8.00 (Cdn.) on June 1, 1995, 
and on The Nasdaq Stock Market at $5 30/32.

Dividends

Individuals and corporations resident in the United States are 
subject generally to a 15 percent withholding tax on 
dividends, and individuals and corporations resident in 
countries that do not have a treaty with Canada are subject to 
a 25 percent withholding tax.  For United States corporations 
only, however, the United States/Canada Tax Treaty reduces the 
withholding tax to 10 percent if the United States corporation 
owns at least 10 percent of the Company's voting shares.

It is the Company's present policy not to pay cash dividends 
and to retain its earnings to finance expansion and growth.   
Future dividends, if any, would be expected to be paid in 
Canadian dollars.  Payment of future dividends will be at the 
discretion of the Board of Directors and will be dependent on 
earnings, capital requirements and the financial condition of 
the Company.

Capital gains derived in Canada from the sale or exchange of 
the Company's shares by an individual or corporation resident 
in the United States and without a permanent establishment in 
Canada are exempt from taxation in Canada with limited 
exceptions.


LIST OF SUBSIDIARIES
                                         Jurisdiction of
Name                                     Incorporation
- -------------------------------------    -----------------

Gandalf Australia Pty. Limited           Australia
Unit 17          
390-392 Eastern Valley Way
East Roseville, NSW
2083 Australia

Gandalf Canada Ltd.                      Ontario, Canada
130 Colonnade Road South
Nepean, Ontario
Canada K2E 7M4

Gandalf Digital Communications Limited   United Kingdom
19 Kingsland Grange
Woolston, Warrington
Cheshire,  WA1 4RW
England

Gandalf Systems Corporation              Delaware, U.S.A.
501 Delran Parkway
Delran, New Jersey
08075  USA

Gandalf International Limited            United Kingdom
Doncastle Road
Bracknell, Berkshire
RG12 8GD

Gandalf Nederland B.V.                   Holland
Kruisweg 609
2132 NA Hoofddorp
Postbus 3084
2130 KB Hoofddorp

Gandalf S.A.                             France
16, Burospace
route de Gisy
91572 Bievres Cedex
France


<PAGE>
                                         Jurisdiction of
Name                                     Incorporation
- -------------------------------------    -----------------

Gandalf Systems Belgium N.V.             Belgium
Koningin Fabiolalaan 25
1810 Wemmel, Belgium

Infotron Puerto Rico, Inc.               Delaware, United States
9 North Olney
Cherry Hill, New Jersey
08003 USA

T3-Inc.                                  Delaware, United States
200 Fairbrook Drive
Suite 202
Herndon, VA 
22070 USA

Infotron Belgium N.V.                    Belgium
Heizel Esplande
P.O. Box 6
1020 Brussels
Belgium

Infotron Systems Foreign                 Virgin Islands
Sales Corporation
No. 24-25 Kongensgade
Charlotte Amalie
St Thomas, Virgin Islands
00801 USA

Infotron Systems Worldwide Inc.          Delaware, United States
103 Springer Building
3411 Silver Road
Wilmington, Delaware
19810 USA

Infotron Systems Italia, S.r.l.          Italy
Via Del Grana, Di Nervi, 42
00142 Roma, Italy

Infotron Systems Limited                 England
Systems House
Poundbury Road    
Dorchester, England



<PAGE>
                                         Jurisdiction of
Name                                     Incorporation
- -------------------------------------    -----------------

Infotron France S.A.R.L.                 France
58 rue Jean Bleuzen
92178 Vances Cedex
France

Infotron Systems France S.A.             France
58 rue Jean Bleuzen
92178 Vances Cedex
France

Infotron Systems Sweden A.B.             Sweden
Nytorpsvagen 7
S-183 63 TABY
Sweden

<PAGE>
CONSENT OF CHARTERED ACCOUNTANTS


To the Board of Directors of Gandalf Technologies Inc.


We consent to the incorporation by reference in the Registration Statements 
on Form S-8 (No. 2-87578, No. 2-93961, No. 33-31498, No. 33-31499, No. 33-
50017, No. 03-55221 and No. 033-58691); on Form S-4 (No. 33-41556); on Form 
S-3 (No. 33-42077) and in the related prospectuses therein of our reports 
dated May 26, 1995 on the consolidated financial statements and schedule of 
Gandalf Technologies Inc., which reports are included or incorporated by 
reference in this annual report on Form 10-K.





							
S/KMPG PEAT MARWICK THORNE
- --------------------------
KMPG PEAT MARWICK THORNE

Ottawa, Ontario
May 26, 1995

		


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission