FIRST UNITED BANCSHARES INC /AR/
S-4, 1997-06-25
STATE COMMERCIAL BANKS
Previous: HALLWOOD GROUP INC, SC 13E4/A, 1997-06-25
Next: MAXIM SERIES FUND INC, 485A24F, 1997-06-25



<PAGE>   1
================================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549



                                    FORM S-4
            REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933

                         --------------------------

                         FIRST UNITED BANCSHARES, INC.
             (Exact name of registrant as specified in its charter)

         ARKANSAS                           6022                 71-0538646
(STATE OR OTHER JURISDICTION OF (PRIMARY STANDARD INDUSTRIAL  (I.R.S. EMPLOYER
INCORPORATION OR ORGANIZATION)      CLASSIFICATION CODE)     IDENTIFICATION NO.)

                          MAIN AND WASHINGTON STREETS
                           EL DORADO, ARKANSAS 71730
                                 (870) 863-3181
                 (ADDRESS, INCLUDING ZIP CODE, AND TELEPHONE NUMBER,
       INCLUDING AREA CODE, OF REGISTRANT'S PRINCIPAL EXECUTIVE OFFICES) 

                         --------------------------

                                 JOHN E. BURNS
                          MAIN AND WASHINGTON STREETS
                           EL DORADO, ARKANSAS 71730
                                 (870) 863-3181
           (NAME, ADDRESS, INCLUDING ZIP CODE, AND TELEPHONE NUMBER,
                   INCLUDING AREA CODE, OF AGENT FOR SERVICE)

                         --------------------------

                                   COPIES TO:

                                 STAN D. SMITH
             MITCHELL, WILLIAMS, SELIG, GATES & WOODYARD, P.L.L.C.
                      320 WEST CAPITOL AVENUE, SUITE 1000
                          LITTLE ROCK, ARKANSAS 72201
                                 (501) 688-8800

         APPROXIMATE DATE OF COMMENCEMENT OF PROPOSED SALE TO THE PUBLIC:  AS
SOON AS PRACTICABLE AFTER THE EFFECTIVE DATE OF THIS REGISTRATION STATEMENT.

         IF THE SECURITIES BEING REGISTERED ON THIS FORM ARE BEING OFFERED IN
CONNECTION WITH THE FORMATION OF A HOLDING COMPANY AND THERE IS COMPLIANCE WITH
GENERAL INSTRUCTION G, CHECK THE FOLLOWING BOX.   [ ]

<TABLE>
<CAPTION>
                                                CALCULATION OF REGISTRATION FEE
===========================================================================================================================
           TITLE OF EACH CLASS              PROPOSED              PROPOSED              AGGREGATE
              OF SECURITIES               AMOUNT TO BE         MAXIMUM OFFERING          OFFERING           AMOUNT OF
            TO BE REGISTERED              REGISTERED (1)       PRICE PER UNIT (2)        PRICE (3)       REGISTRATION FEE
- ---------------------------------------------------------------------------------------------------------------------------
 <S>                                         <C>                  <C>                   <C>                <C>
 COMMON STOCK  . . . . . . . . . . . .       1,610,000            $ 40.50               $ 65,205,000       $ 21,735.00
===========================================================================================================================
</TABLE>

     (1) Estimated based on the maximum number of shares to be registered.
     (2) Estimated solely for the purpose of calculating the registration fee.
     (3) The aggregate offering price is based the maximum number of shares
to be registered multiplied by the estimated market value of a share of First
United Common Stock.

         The registrant hereby amends this registration statement on such date
or dates as may be necessary to delay its effective date until the registrant
shall file a further amendment which specifically states that this
registration statement shall thereafter become effective in accordance with
Section 8(a) of the Securities Act of 1933 or until the registration statement
shall become effective on such date as the Securities and Exchange Commission,
acting pursuant to said Section 8(a), may determine.
<PAGE>   2
                         FIRST UNITED BANCSHARES, INC.

      Cross Reference Sheet Showing Location in Prospectus of Information
                   Required by Item 501(b) of Regulation S-K


                     A.  INFORMATION ABOUT THE TRANSACTION


<TABLE>
<CAPTION>
REGISTRATION STATEMENT ITEM AND HEADING                                       LOCATION IN PROSPECTUS AND PROXY STATEMENT
- ---------------------------------------                                       ------------------------------------------
                                                                             
<S>   <C>                                                                     <C>
1.    Forepart of Registration Statement and Outside Front Cover Page
      of Prospectus   . . . . . . . . . . . . . . . . . . . . . . . .
                                                                              Facing Page of Registration Statement;
                                                                              Cross Reference Sheet; Cover Page of
                                                                              Proxy Statement
2.    Inside Front and Outside Back Cover Pages of Prospectus   . . .
                                                                              Available Information; Incorporation
                                                                              of Certain Documents by Reference;
                                                                              Table of Contents
3.    Risk Factors, Ratio of Earnings to Fixed Charges and Other
      Information   . . . . . . . . . . . . . . . . . . . . . . . . .
                                                                              Summary; Financial Information
4.    Terms of the Transaction    . . . . . . . . . . . . . . . . . .
                                                                              The Merger
5.    Pro Forma Financial Information   . . . . . . . . . . . . . . .
                                                                              Summary - Selected Financial Data;
                                                                              Financial Information
6.    Material Contacts with the Company Being Acquired   . . . . . .
                                                                              The Merger - Background of the Merger;
                                                                              Fredonia Bancshares, Inc. - Resulting
                                                                              Ownership in First United
7.    Additional Information Required for Reoffering by Persons and
      Parties Deemed to be Underwriters   . . . . . . . . . . . . . .
                                                                              Not Applicable
8.    Interests of Named Experts and Counsel    . . . . . . . . . . .
                                                                              Legal Matters and Experts
9.    Disclosure of Commission Position on Indemnification for
      Securities Act Liabilities    . . . . . . . . . . . . . . . . .
                                                                              Not Applicable

                             B.  INFORMATION ABOUT THE REGISTRANT

10.   Information with Respect to S-3 Registrants   . . . . . . . . .         First United Bancshares, Inc.

11.   Incorporation of Certain Information by Reference   . . . . . .         Incorporation of Certain Documents by
                                                                              Reference

12.   Information with Respect to S-2 or S-3 Registrants    . . . . .         Not Applicable

13.   Incorporation of Certain Information by Reference   . . . . . .         Not Applicable

14.   Information with Respect to Registrants Other than S-3 or S-2
      Registrants   . . . . . . . . . . . . . . . . . . . . . . . . .         Not Applicable
</TABLE>
<PAGE>   3
                C.  INFORMATION ABOUT THE COMPANY BEING ACQUIRED


<TABLE>
<CAPTION>
REGISTRATION STATEMENT ITEM AND HEADING                                       LOCATION IN PROSPECTUS AND PROXY STATEMENT
- ---------------------------------------                                       ------------------------------------------
                                                                             
<S>   <C>                                                                     <C>
15.   Information with Respect to S-3 Companies   . . . . . . . . . .         Not Applicable

16.   Information with Respect to S-2 or S-3 Companies    . . . . . .         Not Applicable

17.   Information with Respect to Companies Other than S-3 or S-2
      Companies

      (1)      Description of Business    . . . . . . . . . . . . . .         Fredonia Bancshares, Inc. -                        
                                                                              Description of Business                            
      (2)      Market Price of and Dividends on the Registrant's                                                                 
               Common Equity    . . . . . . . . . . . . . . . . . . .         Summary - Comparative Per Share Data;              
                                                                              Fredonia Bancshares, Inc. - Principal              
                                                                              Shareholders of Fredonia                           
                                                                                                                                 
                                                                                                                                 
      (3)      Selected Financial Data    . . . . . . . . . . . . . .         Summary - Selected Financial Data                  
                                                                                                                                 
      (4)      Supplementary Financial Information    . . . . . . . .         Not Applicable                                     
                                                                                                                                 
      (5)      Management's Discussion and Analysis of Financial                                                                 
               Condition and Results of Operations    . . . . . . . .         Fredonia Bancshares, Inc. - Management             
                                                                              Discussion and Analysis                            
      (6)      Changes In and Disagreements with Accountants on                                                                  
               Accounting and Financial Disclosure    . . . . . . . .         Not Applicable                                     
                                                                                                                                 
      (7)      Financial Statements   . . . . . . . . . . . . . . . .         Financial Information                              
                                                                                                                                 
      (8)      Quarterly Financial Information    . . . . . . . . . .         Financial Information                              
                                                                                                                                 
      (9)      Financial Statement Schedules    . . . . . . . . . . .         Not Applicable                                     
                                                                                                                                 
                                                                              


                            D.  VOTING AND MANAGEMENT INFORMATION


18.   Information if Proxies, Consents or Authorizations Are to be
      Solicited

      (1)      Date, Time and Place Information   . . . . . . . . . .         Cover Page of Proxy

      (2)      Revocability of Proxy    . . . . . . . . . . . . . . .         The Fredonia Special Meeting - Voting;
                                                                              Solicitation of Proxies

      (3)      Dissenters' Rights of Appraisal    . . . . . . . . . .         The Merger - Right of Dissent Under
                                                                              the TBCA

      (4)      Persons Making the Solicitation    . . . . . . . . . .         The Fredonia Special Meeting - Voting;
                                                                              Solicitation of Proxies
</TABLE>

<PAGE>   4

<TABLE>
<CAPTION>

REGISTRATION STATEMENT ITEM AND HEADING                                       LOCATION IN PROSPECTUS AND PROXY  STATEMENT
- ---------------------------------------                                       -------------------------------------------
                                                                             
<S>   <C>                                                                     <C>
      (5)      Interest of Affiliates of the Registrant in the
               Proposed Transaction; Voting Securities and Principal
               Holders  . . . . . . . . . . . . . . . . . . . . . . .         Fredonia Bancshares, Inc. - Principal
                                                                              Shareholders of Fredonia; The Merger -
                                                                              Background of the Merger

      (6)      Vote Required for Approval   . . . . . . . . . . . . .         The Fredonia Special Meeting - Vote
                                                                              Required.


      (7)      (i)     Directors and Executive Officers   . . . . . .         Incorporation of Certain Documents by
                                                                              Reference

               (ii)    Executive Compensation   . . . . . . . . . . .         Incorporation of Certain Documents by
                                                                              Reference

               (iii)   Certain Relationships and Related
                       Transactions   . . . . . . . . . . . . . . . .         Incorporation of Certain Documents by
                                                                              Reference

19.   Information if Proxies, Consents or Authorizations Are Not to
      be  Solicited or in an Exchange Offer   . . . . . . . . . . . .         Not Applicable
</TABLE>

<PAGE>   5
                           FREDONIA BANCSHARES, INC.

To the Shareholders of
Fredonia Bancshares, Inc.

       You are cordially invited to attend a Special Meeting of Shareholders of
Fredonia Bancshares, Inc. ("Fredonia") which will be held at 2400 North Street,
Nacogdoches, Texas on August 26,1997 at 3:00 P.M.

       At the Special Meeting, Shareholders of Fredonia will consider and vote
upon the merger of Fredonia with and into First United of Texas, Inc. ("FTI"),
a wholly-owned subsidiary of First United Bancshares, Inc. ("First United").
The Agreement and Plan of Reorganization (the "Agreement") among First United,
FTI and Fredonia provides that the Shareholders of Fredonia will receive total
consideration consisting of one million six hundred thousand (1,600,000) shares
of fully paid and nonassessable shares of Common Stock, $1.00 par value, of
First United ("Purchase Price").  All of the issued and outstanding shares of
Fredonia Common Stock, other than shares owned by dissenting Shareholders of
Fredonia, shall be converted into the right to receive a pro rata portion of
the Purchase Price based upon each Fredonia Shareholder's pro rata ownership of
the total number of issued and outstanding shares of Fredonia Common Stock at
the effective time of the merger.  Fractional shares of First United Common
Stock shall not be issued.  Any Fredonia Shareholder entitled to receive a
fractional share shall receive a cash payment in lieu thereof equal to the
value of the fractional share based on the average sales price per share of
First United common stock.  The average sales price of First United Common
Stock is defined as the average sales price per share for all trades occurring
during the period of ten (10) trading days on which one or more trades actually
takes place and which ends immediately prior to the second trading day
preceding the closing date ("Pricing Average").

       If the Pricing Average of First United Common Stock is less than $32.00,
Fredonia may terminate the Agreement without liability.

       If the merger is approved, Fredonia State Bank will become a
wholly-owned subsidiary of First United.  First United is a bank holding
company which is engaged in the business of banking through its eight (8)
wholly-owned bank subsidiaries and its trust company subsidiary, with bank
offices in Union, Sebastian, Columbia, Ouachita, Izard, Arkansas, Prairie,
Monroe, Lonoke and Crawford Counties in Arkansas and in Bowie County, Texas,
each of which provides a full range of banking services to its customers.
After the merger, Fredonia State Bank will continue to operate a full-service,
community oriented bank.

       The Board of Directors of Fredonia believes that the proposed merger
upon the terms and conditions set forth in the accompanying Proxy Statement is
in the best interests of the Fredonia Shareholders and therefore recommends
that you vote in favor of the merger.  Hoefer & Arnett, Incorporated,
Fredonia's financial advisor in connection with the merger, has rendered an
opinion to Fredonia's Board of Directors to the effect that as of the date
hereof, the consideration to be received by Fredonia's Shareholders in the
merger is fair from a financial point of view.  Additional information
regarding the proposed merger, First United and the rights of dissenting
Shareholders is set forth in the enclosed Proxy Statement and I urge you to
read all of this material carefully.

       You are invited to attend the Special Meeting in person.  Whether or not
you plan to attend the Special Meeting, please sign, date and return as soon as
possible the enclosed proxy in the enclosed self-addressed and stamped
envelope.  If you attend the Special Meeting, you may vote in person if you
wish, even though you previously returned your proxy.

                                       Very truly yours,

                                       /s/ Gordon Lewis

                                       Gordon Lewis
                                       Chairman of the Board and President

<PAGE>   6

                           FREDONIA BANCSHARES, INC.

                   NOTICE OF SPECIAL MEETING OF SHAREHOLDERS

                                August 26, 1997

       NOTICE is hereby given that a Special Meeting of Shareholders of
Fredonia  Bancshares, Inc. has been called by the Board of Directors and will
be held at 2400 North Street, Nacogdoches, Texas on August 26, 1997 at 3:00
p.m. for the following purposes:

       1.      To consider and vote upon an Agreement and Plan of
               Reorganization dated as of April 25, 1997, (the "Agreement"),
               which provides for the merger of Fredonia Bancshares, Inc. into
               First United of Texas, Inc., a wholly-owned subsidiary of First
               United Bancshares, Inc. of El Dorado, Arkansas.

       2.      To transact such other business as may properly come before the
               Special Meeting or any adjournment thereof.

       The Board of Directors has fixed the close of business on May 31, 1997
as the record date for determining Shareholders who are entitled to receive
notice of and to vote at the Special Meeting.  Proposal 1 above requires the
affirmative vote of a majority of the total number of issued and outstanding
shares of Fredonia Common Stock for approval.

       IT IS IMPORTANT THAT YOUR SHARES OF FREDONIA COMMON STOCK BE REPRESENTED
AT THE SPECIAL MEETING REGARDLESS OF THE NUMBER OF SHARES THAT YOU OWN.  PLEASE
COMPLETE, SIGN AND MAIL THE ENCLOSED PROXY IN THE ENCLOSED RETURN ENVELOPE
PROMPTLY.  YOU MAY REVOKE YOUR PROXY AT ANY TIME BEFORE IT IS VOTED BY GIVING A
WRITTEN NOTICE OF REVOCATION TO THE SECRETARY OF FREDONIA OR BY EXECUTION OF A
PROXY OF A LATER DATE FILED WITH THE SECRETARY OF FREDONIA BEFORE THE MEETING.
IN ADDITION, IF YOU ATTEND THE MEETING, YOU MAY REVOKE YOUR PROXY BY VOTING IN
PERSON.

                                       By Order of the Board of Directors


                                       /s/ Gordon Lewis
                                       ----------------------------------------
                                       Gordon Lewis
                                       Chairman of the Board and President

Dated:  July 24, 1997

<PAGE>   7

                           FREDONIA BANCSHARES, INC.

                     PROXY STATEMENT FOR A SPECIAL MEETING
                 OF SHAREHOLDERS TO BE HELD ON AUGUST 26, 1997

                           ------------------------

                         FIRST UNITED BANCSHARES, INC.
                                   PROSPECTUS
                        1,610,000 Shares of Common Stock
                                Par Value $1.00

       This Proxy Statement and Prospectus ("Proxy Statement") is being
furnished to the Shareholders of Fredonia Bancshares, Inc. ("Fredonia") in
connection with the solicitation of proxies by the Board of Directors of
Fredonia for use at a Special Meeting of Shareholders of Fredonia to be held on
August 26, 1997, including any adjournments or postponements of the Special
Meeting.  At the Special Meeting or any adjournments or postponements thereof,
the Shareholders of Fredonia will be asked to consider and vote on a proposal
to authorize and approve the transactions contemplated by the Agreement and
Plan of Reorganization among First United Bancshares, Inc., First United of
Texas, Inc., and Fredonia, dated April 25, 1997 (the "Agreement").  Pursuant to
the Agreement and the related Plan of Merger ("Plan of Merger") which is
Exhibit A to the Agreement, First United Bancshares, Inc. ("First United" or
the "Company") would acquire all of the issued and outstanding stock of
Fredonia and satisfy any unexercised Fredonia stock options through a merger
transaction (the "Merger") in which Fredonia would merge with and into First
United of Texas, Inc., a wholly-owned subsidiary of First United, in exchange
for the issuance to the Shareholders of Fredonia and Optionholders of up to
1,610,000 shares of First United common stock, par value $1.00 ("First United
Common Stock").

       First United has agreed to register under the Securities Act of 1933, as
amended (the "Securities Act"), the shares of First United Common Stock that
may be issued to Shareholders of Fredonia in exchange for their stock in
Fredonia.  Consequently, this Proxy Statement also serves as a Prospectus of
First United under the Securities Act for the issuance of shares of First
United Common Stock to Shareholders of Fredonia.

       This Proxy Statement and the accompanying form of proxy are first being
mailed to Shareholders of Fredonia on or about July 24, 1997.  On  May 30,1997,
the closing price on the National Association of Securities Dealers Automatic
Quotation National Market System of a share of First United Common Stock was
$40.25.

       THE ABOVE MATTERS ARE DISCUSSED IN DETAIL IN THIS PROXY STATEMENT.
      SHAREHOLDERS ARE STRONGLY URGED TO READ AND CONSIDER CAREFULLY THIS
                        PROXY STATEMENT IN ITS ENTIRETY.

                            ----------------------

THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE SECURITIES
AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED UPON THE
ACCURACY OR ADEQUACY OF THIS PROXY STATEMENT-PROSPECTUS.  ANY REPRESENTATION TO
THE CONTRARY IS A CRIMINAL OFFENSE.


                            ----------------------


               THE DATE OF THIS PROXY STATEMENT IS JULY 24, 1997.

<PAGE>   8

       NO PERSON IS AUTHORIZED BY FIRST UNITED OR FREDONIA TO GIVE ANY
INFORMATION OR TO MAKE ANY REPRESENTATION, OTHER THAN THOSE CONTAINED IN THIS
PROXY STATEMENT, IN CONNECTION WITH THE SOLICITATION AND THE OFFERING MADE BY
THIS PROXY STATEMENT AND, IF GIVEN OR MADE, SUCH INFORMATION OR REPRESENTATIONS
SHOULD NOT BE RELIED UPON AS HAVING BEEN AUTHORIZED.  THIS PROXY STATEMENT DOES
NOT CONSTITUTE THE SOLICITATION OF A PROXY OR AN OFFER TO SELL, OR A
SOLICITATION OF AN OFFER TO PURCHASE, ANY SECURITIES IN ANY JURISDICTION IN
WHICH SUCH SOLICITATION OR OFFERING  MAY NOT LAWFULLY BE MADE.

       NEITHER THE DELIVERY OF THIS PROXY STATEMENT NOR ANY DISTRIBUTION OF
SECURITIES MADE HEREUNDER SHALL IMPLY THAT THERE HAS BEEN NO CHANGE IN THE
INFORMATION SET FORTH HEREIN OR IN THE AFFAIRS OF FIRST UNITED OR FREDONIA
SINCE THE DATE HEREOF.

                             AVAILABLE INFORMATION

       First United is subject to the informational requirements of the
Securities Exchange Act of 1934, as amended ("Exchange Act"), and, in
accordance therewith, files proxy statements, reports and other information
with the Securities and Exchange Commission ("Commission").  This filed
material can be inspected and copied at the public reference facilities
maintained by the Commission at Room 1024, 450 Fifth Street, N.W., Washington,
D.C. 20549, and at the Commission's Regional Offices in Chicago (500 West
Madison, Northwestern Atrium Center, 14th Floor, Chicago, Illinois 60661) and
in New York (75 Park Place, New York, New York 10007) and copies of such
material can be obtained by mail from the Public Reference Section of the
Commission, 450 Fifth Street, N.W., Washington, D.C. 20549, at prescribed
rates.  First United's Common Stock is traded on the National Association of
Securities Dealers Automated Quotation National Market System and the Company's
Exchange Act reports and other information can be inspected and copied at the
National Association of Securities Dealers, 1735 "K" Street, N.W., Washington,
D.C. 20006.

       First United has filed with the Commission a Registration Statement on
Form S-4 (together with any amendments thereto, the "Registration Statement")
under the Securities Act with respect to a maximum 1,610,000 shares of First
United Common Stock to be issued upon consummation of the transactions
contemplated by the Agreement.  This Proxy Statement does not contain all the
information set forth in the Registration Statement and the exhibits thereto,
certain portions of which have been omitted as permitted by rules and
regulations of the Commission.  Copies of the Registration Statement are
available from the Commission, upon payment of prescribed rates.  For further
information, reference is made to the Registration Statement and the exhibits
filed therewith.  Statements contained in this Proxy Statement or any document
incorporated by reference in this Proxy Statement relating to the contents of
any contract or other document referred to herein or therein are not
necessarily complete, and in each instance reference is made to the copy of
such contract or other document filed as an exhibit to the Registration
Statement or such other document, each such statement being qualified in all
respects by such reference.

                INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

       THIS PROXY STATEMENT INCORPORATES DOCUMENTS BY REFERENCE WHICH ARE NOT
PRESENTED HEREIN OR DELIVERED HEREWITH.  THESE DOCUMENTS ARE AVAILABLE UPON
REQUEST FROM MR. JOHN E. BURNS, VICE PRESIDENT AND CHIEF FINANCIAL OFFICER,
FIRST UNITED BANCSHARES, INC., MAIN AND WASHINGTON STREETS, EL DORADO, ARKANSAS
71730, (870) 863-3181.  IN ORDER TO ENSURE TIMELY DELIVERY OF THE DOCUMENTS,
ANY REQUEST, ALTHOUGH NOT REQUIRED, SHOULD BE MADE, BY CERTIFIED MAIL, ON OR
BEFORE AUGUST 15, 1997.





                                       2
<PAGE>   9
       The following documents of First United, which have been filed with the
Commission under the Exchange Act, are incorporated by reference into this
Proxy Statement:

       1.      The Company's Annual Report on Form 10-K for the fiscal year
               ended December 31, 1996, filed with the Commission on March 28,
               1997.

       2.      The Company's Quarterly Report on Form 10-Q for the quarter
               ended March 31, 1997, filed with the Commission on May 14, 1997.

       Each document filed subsequent to the date of this Proxy Statement
pursuant to Section 13(a), 13(c), 14 or 15(d) of the Exchange Act prior to the
holding of the Special Meeting of the Shareholders of Fredonia, shall be deemed
to be incorporated by reference in this Proxy Statement and shall be part
hereof from the date of filing of such document.  Any statement contained in a
document incorporated or deemed to be incorporated in this Proxy Statement
shall be deemed to be modified or superseded for purposes of this Proxy
Statement to the extent that a statement contained herein or in any other
subsequently filed document which also is or is deemed to be incorporated by
reference modifies or supersedes such document.

       All information contained in this Proxy Statement relating to First
United has been supplied by First United and all information relating to
Fredonia has been supplied by Fredonia.





                                       3

<PAGE>   10

                               TABLE OF CONTENTS

<TABLE>
<CAPTION>
                                                                                                                     Page
                                                                                                                     ----
SUMMARY
<S>                                                                                                                    <C>
       The Company  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  6 
       Fredonia   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  6 
       The Merger . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  6 
       Combined Company   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  7 
       The Fredonia Special Meeting . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  7 
       Background and Reasons for the Merger  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  7 
       Opinion of Fredonia's Financial Advisor  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  8 
       Conditions to the Merger; Termination of the Agreement   . . . . . . . . . . . . . . . . . . . . . . . . . . .  8 
       Effective Time and Closing of the Merger   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  8 
       No Solicitation  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  8 
       Interest of Certain Persons in the Merger  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  8 
       Management and Operations After the Merger   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  8 
       Certain Federal Income Tax Consequences  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  9 
       Dissenters' Rights . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  9 
       Regulatory Approvals   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  9  
       Comparison of Rights of Holders of Fredonia Common Stock and First United Common Stock   . . . . . . . . . . .  9  
       Accounting Treatment   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  9  
       Market Prices  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  9  
       Comparative Per Share Data . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  10 
       Selected Financial Data  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  11 

THE FREDONIA SPECIAL MEETING

       Date, Time and Place . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  13  
       Purpose of Meeting . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  13  
       Shares Outstanding and Entitled to Vote; Record Date . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  13  
       Vote Required  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  13  
       Voting; Solicitation of Proxies  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  13  

THE MERGER

       Background of the Merger . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  14 
       Reason for the Merger  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  14 
       Opinion of Fredonia's Financial Advisor  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  14 
       The Agreement  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  17 
       Surrender of Certificates  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  19 
       Interests of Certain Persons in the Merger   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  19 
       Regulatory Approvals . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  19 
       Antitrust Matters  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  19 
       Federal Income Tax Consequences  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  19 
       Accounting Treatment . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  21 
       Right of Dissent Under the TBCA  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  21 
       Exchange Ratio for the Merger  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  23 
       Expenses of the Merger . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  23 

FINANCIAL INFORMATION

       Pro Forma Combining Balance Sheets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  25 
       Pro Forma Combining Income Statements  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  26 
       Notes to Pro Forma Combining Financial Statements  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  31 
</TABLE>





                                       4
<PAGE>   11
<TABLE>
<CAPTION>
                                                                                                                     Page
                                                                                                                     ----
FIRST UNITED BANCSHARES, INC.
<S>                                                                                                                 <C>
       General  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  32 
       Pending Acquisitions   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  32 
       Regulation   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  33 
       Offices  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  34 
       Employees  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  34 
       Description of First United Common Stock . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  34
       Resale of First United Common Stock  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  35 

FREDONIA BANCSHARES, INC.

       Description of Business  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  35 
       Management Discussion and Analysis . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  35 
       Directors and Executive Officers . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  45 
       Certain Employee Plans   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  46 
       Transactions with Management . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  46 
       Principal Shareholders of Fredonia . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  46 
       Resulting Ownership in First United  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  46 
       Competition  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  47 
       Litigation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  47 
       Offices  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  47 
       Employees  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  47 
       Regulation and Supervision   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  47 
       Description of Fredonia Stock  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  47 
       Comparison of Rights of Holders of Fredonia Common Stock and First United Common Stock . . . . . . . . . . . .  48 

LEGAL MATTERS AND EXPERTS

       Legal Opinions . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  48 
       Experts  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  48 
       General  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  49 

INDEX TO FREDONIA FINANCIAL STATEMENTS  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . F-1

ANNEXES

       I   -   Agreement and Plan of Reorganization                                                                   I-1
       II  -   Texas Business Corporation Act Articles 5.11 - 5.13                                                   II-1
       III -   Fairness Opinion of Hoefer & Arnett, Incorporated                                                    III-3
</TABLE>





                                       5
<PAGE>   12
                                    SUMMARY

       The following is a summary of certain information contained elsewhere in
this Proxy Statement.  Reference is made to, and this summary is qualified in
its entirety by, the more detailed information contained elsewhere in this
Proxy Statement, in the attached Annexes and in the documents incorporated by
reference.  Shareholders are urged to read carefully this Proxy Statement and
the attached Annexes in their entirety.


THE COMPANY

       The Company is a multi-bank holding company located in El Dorado,
Arkansas with eight wholly-owned subsidiary banks and a trust company operating
in twenty-eight communities throughout the States of Arkansas and Texas.  The
Company's subsidiaries consist of First National Bank of El Dorado, El Dorado,
Arkansas;  First National Bank of Magnolia, Magnolia, Arkansas; City National
Bank of Fort Smith, Fort Smith, Arkansas; Merchants and Planters Bank, N.A.,
Camden, Arkansas; Commercial Bank at Alma, Alma, Arkansas; The Bank of North
Arkansas, Melbourne, Arkansas; First United Bank, Stuttgart, Arkansas;
FirstBank, Texarkana, Texas; and First United Trust Company, N.A., El Dorado,
Arkansas (collectively called the "Subsidiary Banks").  The Company had
consolidated assets of $1,560,044,000 and shareholders' equity of $151,052,000
as of March 31, 1997. First United has also entered into an agreement to
acquire a bank in Louisiana and has entered into a letter of intent to acquire
a bank holding company in Arkansas.  See "Pending Acquisitions."        

       On May 20, 1996, the Board of Directors of First United declared a
3-for-2 stock split effected in the form of a 50% stock dividend.  The dividend
was distributed on June 28, 1996 to holders of record as of June 7, 1996.
Unless otherwise indicated, all per share data, numbers of common shares and
capital accounts contained herein have been restated to reflect this stock
split.

       The Company's Common Stock is traded on the National Association of
Securities Dealers Automated Quotation National Market System Over-the-Counter
Market ("NASDAQ-NMS") under the symbol "UNTD."  The Company's principal
executive offices are located at Main and Washington Streets, El Dorado,
Arkansas, 71730 and its telephone number is (870) 863-3181.


FREDONIA

       Fredonia is a Texas corporation and a bank holding company which
indirectly owns 100% of Fredonia State Bank, Nacogdoches, Texas ("FSB") through
its middle-tier subsidiary, Fredonia Bancshares of Delaware, Inc.  Fredonia had
consolidated assets of  $249,416,000 and shareholders' equity of $23,572,000 as
of March 31, 1997.  FSB was chartered in 1964 and has two banking offices in
Nacogdoches and one banking office in each of Alto, Texas and Garrison, Texas.
After the Merger, FSB will be a wholly-owned subsidiary of First United but
will continue to operate as a full-service, community oriented bank.  See
"Fredonia Bancshares, Inc. -- Description of Business."

       On January 9, 1996, the Board of Directors of Fredonia declared a 20%
stock dividend.  The dividend was distributed on January 31, 1996 to holders of
record as of January 15, 1996.  Unless otherwise indicated, all per share data,
numbers of common shares and capital accounts contained herein have been
restated to reflect this stock dividend.

       There is no public market for shares of Fredonia's outstanding capital
stock.  Fredonia's principal executive offices are located at 2400 North
Street, Nacogdoches, Texas, and its telephone number is (409) 564-6191.


THE MERGER

       On April 25, 1997, the Company, First United of Texas, Inc. ("FTI") and
Fredonia entered into the Agreement pursuant to which the Company proposes to
acquire all of the issued and outstanding stock of Fredonia by merger of
Fredonia with and into FTI, a wholly-owned subsidiary of the Company.  The
acquisition of Fredonia will be consummated through the issuance to Fredonia's
Shareholders and Optionholders of approximately 1,610,000 shares of First
United Common Stock. First United's reason for entering into the Merger is to
expand the markets of the Company and thereby increase the earning potential of
the Company. The Agreement requires that the Merger be accounted for as a
pooling of interests. See "The Merger -- The Agreement."





                                       6
<PAGE>   13


       On April 23, 1997, the trading date immediately prior to the execution
of the Agreement, shares of First United Common Stock traded on the NASDAQ-NMS
at a closing sales price of $38.75.  There is no established market value for
the stock of Fredonia.

COMBINED COMPANY

       The pro forma combined financial statements, and its constituent parts
of First United and Fredonia as of and for the periods indicated reflect
assets, shareholders' equity, net interest income and income from continuing
operations as follows (dollars in thousands):

<TABLE>
<CAPTION>
                                                               %                         %
                                               FIRST       PRO FORMA                 PRO FORMA      PRO FORMA
                                              UNITED       COMBINED     FREDONIA     COMBINED        COMBINED
                                              ------       --------     --------     --------        --------
 <S>                                         <C>             <C>        <C>            <C>           <C>
 Assets
   March 31, 1997  . . . . . . . . . . .     $1,560,044      86.22      $249,416       13.78         $1,809,460

 Shareholders' equity
   March 31, 1997  . . . . . . . . . . .        151,052      86.50        23,572       13.50            174,624

 Net interest income
   Year ended December 31, 1996  . . . .         57,257      87.31         8,325       12.69             65,582
   Three months ended March 31, 1997 . .         14,579      85.70         2,433       14.30             17,012

 Income from continuing operations
   Year ended December 31, 1996  . . . .         18,259      81.62         4,113       18.38             22,372
   Three months ended March 31, 1997 . .          4,824      83.49           954       16.51              5,778
</TABLE>


       If a maximum of 1,610,000 shares of common stock of First United are
issued to Fredonia Shareholders, First United will have a total of
approximately 9,856,000 shares of common stock issued and outstanding.  Present
First United stockholders will control 83.67% of such shares and Fredonia
Shareholders will control 16.33% of such shares.  See "Financial Information
- --Pro Forma Balance Sheet and Pro Forma Income Statements."

THE FREDONIA SPECIAL MEETING

       Approval of the Merger by the Shareholders of Fredonia will be
considered at a Special Meeting to be held at 2400 North Street, Nacogdoches,
Texas  on August 26, 1997, at 3:00 p.m. Central Daylight Time.  Only the
holders of record of Fredonia Common Stock as of the close of business on May
31, 1997 (the "Record Date") will be entitled to notice of and to vote at the
Special Meeting.  At such date, there were 472,342 shares of Fredonia's Common
Stock issued and outstanding.  Each share of Fredonia Common Stock is entitled
to one vote.  See "The Fredonia Special Meeting."

       The affirmative vote of the holders of a majority of the outstanding
shares of Fredonia Common Stock is required for the approval of the Merger.
Directors, executive officers and their affiliates hold a total of 10.42% of
the outstanding stock of Fredonia.  Shareholders of Fredonia are entitled to
dissenters' rights.  See "The Merger - Right of Dissent Under the TBCA."

BACKGROUND AND REASONS FOR THE MERGER

       At a meeting of the Fredonia Board held on April 24, 1997, after
considering the terms and conditions of the Agreement and obtaining the advice
of its financial advisor, the Fredonia Board approved the Agreement.  The
Fredonia Board believes that the Merger is advisable and in the best interests
of Fredonia and its Shareholders and recommends that Fredonia Shareholders vote
in favor of the adoption of the Agreement.  For a discussion of the
circumstances surrounding the Merger and the factors considered by the Fredonia
Board in making its recommendation, see "The Merger--Background of the Merger"
and "Reasons for the Merger."





                                       7
<PAGE>   14

OPINION OF FREDONIA'S FINANCIAL ADVISOR

       The Fredonia Board retained Hoefer & Arnett, Incorporated ("Hoefer &
Arnett") to act as financial advisor in connection with the Merger.  Hoefer &
Arnett has delivered its written opinion to the Fredonia Board that, as of the
date of this Proxy Statement, the consideration to be paid to Fredonia's
Shareholders is fair from a financial point of view.  The opinion of Hoefer &
Arnett is attached by Annex to this Proxy Statement.  Shareholders are urged to
read this opinion in its entirety for a description of the procedures followed,
matters considered and limitation on the reviews undertaken in connection
therewith.  See "The Merger--Opinion of Fredonia's Financial Advisor."

CONDITIONS TO THE MERGER; TERMINATION OF THE AGREEMENT

       The obligations of First United and Fredonia to effect the Merger are
subject to the satisfaction or waiver of a number of conditions, in addition to
the approval of the Agreement by Fredonia's Shareholders.  The Agreement allows
one or more parties to the Merger to terminate the Agreement if one or more of
these conditions are not satisfied or waived.  The Agreement may also be
terminated at any time before the Merger becomes effective by the mutual
consent of First United and Fredonia and by either First United or Fredonia if
the Merger has not been effected on or before December 31, 1997.  See "The
Merger--The Agreement."

EFFECTIVE TIME AND CLOSING OF THE MERGER

       If the Agreement is approved at the Special Meeting and all other
conditions to the Merger have been satisfied or waived, the parties expect the
Merger to become effective (the "Effective Time") upon the filing with the
Arkansas Secretary of State and the Texas Secretary of State of articles of
merger relating to the Merger (the "Articles of Merger") and the issuance by
each of the Arkansas Secretary of State and the Texas Secretary of State of a
certificate of merger acknowledging that the Articles of Merger are in the form
required by and have been executed in accordance with the relevant provisions
of applicable law.  The parties expect to file the Articles of Merger in both
Arkansas and Texas as soon as practicable following approval of the Agreement
at the Special Meeting.  The closing of the Merger will be held on the date the
Articles of Merger are filed with the Arkansas Secretary of State and the Texas
Secretary of State.  See "The Merger--The Agreement."

NO SOLICITATION

       Subject to certain exceptions, Fredonia and its directors and officers
have agreed pursuant to the Agreement not to directly or indirectly initiate,
solicit, encourage or enter into any discussions with any third party
concerning a competing acquisition of Fredonia.  The Fredonia Board may enter
into such discussions only if, after taking into account the written advice of
counsel, the Fredonia Board concludes in good faith that the failure to do so
would violate its fiduciary duties under applicable law.

INTERESTS OF CERTAIN PERSONS IN THE MERGER

       As of the Record Date, Fredonia's directors and executive officers and
their affiliates owned a total of 49,213 shares of Fredonia Common Stock,
representing 10.42% of all outstanding shares on such date.  In the Merger,
Fredonia's directors and officers will receive the same consideration for their
shares as other Shareholders of Fredonia receive for theirs.  Certain members
of the Fredonia Board and management of Fredonia have interests in the Merger
that are in addition to and separate from the interests of Shareholders of
Fredonia generally.  These interests include, among others, provisions in the
Agreement relating to the continuation of director and officer indemnification
rights, the acceleration of vesting of employee stock options and the
continuation of certain employee benefits generally.  See "The Merger -
Interests of Certain Persons in the Merger."

MANAGEMENT AND OPERATIONS AFTER THE MERGER

       Following the Merger, First United intends to operate FSB as a full
service, community oriented bank at each of FSB's existing locations.  It is
anticipated that First United's Chairman, Mr. James V. Kelley, will be elected
to FSB's Board of Directors





                                       8
<PAGE>   15

CERTAIN FEDERAL INCOME TAX CONSEQUENCES

       It is a condition to Fredonia's obligation to consummate the Merger that
for federal income tax purposes the Merger will be treated as a reorganization
within the meaning of Section 368(a) of the Internal Revenue Code of 1986, as
amended (the "Code"), and, accordingly, for federal income tax purposes, no
gain or loss will be recognized by either First United or Fredonia as a result
of the Merger and Fredonia's Shareholders will not recognize gain or loss upon
the receipt of First United Common Stock in exchange for Fredonia Common Stock.
Fredonia expects to receive an opinion of counsel, dated as of the Effective
Date of the Merger, opining that no gain or loss will be recognized by the
Fredonia Shareholders upon the receipt of First United Common Stock in exchange
for Fredonia Common Stock in connection with the Merger.  The parties to this
transaction will not request a ruling from the Internal Revenue Service
concerning the taxability of this transaction.  See "The Merger -- Certain
Federal Income Tax Consequences."

DISSENTERS' RIGHTS

       Holders of Fredonia Common Stock are entitled to dissenter's rights with
respect to the Merger.   Holders of Fredonia Common Stock may exercise their
right of dissent under the Texas Business Corporation Act (the "TBCA").  See
"The Merger -- Right of Dissent Under the TBCA."

REGULATORY APPROVALS

       First United has received the preliminary approval of the Board of
Governors of the Federal Reserve to merge Fredonia into FTI.  First United has
also received the preliminary approval of the Texas Banking Commissioner to
consummate the Merger.  See "The Merger -- Regulatory Approvals."

ACCOUNTING TREATMENT

       First United intends to treat the Merger as a pooling of interests for
accounting purposes.    Consummation of the Merger is conditioned upon the
receipt of the opinion of Arthur Andersen LLP that the Merger will qualify for
the pooling of interests accounting treatment.  See "The Merger -- Accounting
Treatment."

COMPARISON OF RIGHTS OF HOLDERS OF FREDONIA COMMON STOCK AND FIRST UNITED
COMMON STOCK

       As of the date of this Proxy Statement, the rights of Fredonia's
Shareholders are governed by the TBCA and by Fredonia's Articles of
Incorporation and Bylaws.  After the Merger, Fredonia's Shareholders will
become shareholders of First United and as such, their rights will be governed
by the laws of Arkansas and First United's Articles and Bylaws.  See
"Comparison of Rights of Holders of Fredonia Common Stock and First United
Common Stock."


MARKET PRICES

       First United Common Stock is traded over-the-counter in the NASDAQ-NMS.
Fredonia Common Stock is not traded publicly and there is no quoted market for
the stock.  The table below shows the high and low closing sales prices for
First United Common Stock adjusted for stock splits.

<TABLE>
<CAPTION>
                                                    High          Low
                                                    ----          ---
               <S>                                <C>          <C>
               1994                                $ 22.00     $ 17.67
               1995                                  28.67       19.00
               1996                                  33.00       26.50
               1997 (through May 30, 1997)           40.88       31.50
</TABLE>

       On April 23, 1997, the trading date immediately prior to the execution
of the Agreement between First United and Fredonia as to the proposed merger
transaction, the closing sales price for First United Common Stock was $38.75.
On May 30, 1997, the closing sales price for First United Common Stock was
$40.25.





                                       9
<PAGE>   16


COMPARATIVE PER SHARE DATA

       The following table sets forth for the periods indicated selected
historical per share data of First United and Fredonia and the corresponding
pro forma and pro forma equivalent per share amounts giving effect to the
proposed Merger.  The data presented are based upon the consolidated financial
statements and related notes of First United which are incorporated by
reference in this Proxy Statement, and the consolidated financial statements
and related notes of Fredonia and the pro forma combining balance sheet and
income statements, including the notes thereto, appearing elsewhere herein.
This information should be read in conjunction with such historical and pro
forma financial statements and related notes thereto.  The assumptions used in
the preparation of this table appear elsewhere in this Proxy Statement.  See "
Financial Information."  These data are not necessarily indicative of the
results of the future operations of the combined organization or the actual
results that would have occurred if the Merger had been consummated prior to
the periods indicated.


<TABLE>
<CAPTION>
                                               First
                                              United          Fredonia          Pro Forma               Fredonia Pro Forma
                                          Historical(1)    Historical(2)      Combined (3)                Equivalent (4)     
                                          -------------    -------------      ------------              ------------------
                                            
<S>                                         <C>             <C>               <C>                           <C>
Book value per common share:
   December 31, 1996  . . . . . . .         $18.14           $49.09            $ 17.55                      $59.48
   March 31, 1997   . . . . . . . .          18.51            49.90              17.89                       60.66

Cash Dividends per common share:
    Year ended December 31, 1994              0.49              .84               0.45                        1.51

    Year ended December 31, 1995              0.57              .90               0.52                        1.76

    Year ended December 31, 1996              0.64             1.05               0.59                        1.99

    Three Months ended March 31,
       1997                                   0.17             1.25               0.20                        0.69

- ----------                                                                                                               
</TABLE>


    (1)      On May 20, 1996, the Board of Directors of First United declared a
             3-for-2 stock split effected in the form of a 50% stock dividend.
             The dividend was distributed on June 28, 1996 to holders of record
             as of June 7, 1996.  All per share data have been restated to
             reflect this stock split.

    (2)      On January 9, 1996, the Board of Directors of Fredonia declared a
             20% stock dividend.  The dividend was distributed on January 31,
             1996 to holders of record as of January 15, 1996.  All per share
             data have been restated to reflect this stock dividend.

    (3)      The First United/Fredonia Pro Forma Combined amounts do not
             consider the number of shares of First United Common Stock that
             may be issued in such amounts as is equal to the intrinsic value
             of any unexercised Fredonia stock options at the time of the
             Merger.  First United estimates the intrinsic value of such
             Fredonia stock options to approximate $218,000.

    (4)      The Fredonia pro forma equivalents represent the respective First
             United/Fredonia pro forma combined earnings, dividends and book
             value per common share multiplied by the applicable exchange ratio
             of 3.39 shares of First United Common Stock for each share of
             Fredonia Common Stock so that the First United/Fredonia pro forma
             equivalent amounts are equated to the respective values for one
             share of Fredonia Common Stock.  The exchange ratio is determined
             by dividing First United Common Stock to be received by the
             Fredonia Shareholders by the 472,342 shares of Fredonia Common
             Stock currently outstanding.





                                       10
<PAGE>   17
SELECTED FINANCIAL DATA

         The following table presents selected historical financial data of
First United and Fredonia and selected unaudited pro forma financial data after
giving effect to the Merger as a pooling of interests for accounting purposes,
assuming the Merger had occurred at the beginning of the earliest period
presented, but without giving effect to costs associated with the consummation
of the Merger, which currently are estimated to total $200,000. The First
United historical data for each of the years in the five-year period ended
December 31, 1996 is based on the historical financial statements of First
United as audited by Arthur Andersen LLP, independent public accountants.  The
Fredonia historical data for each of the years in the three-year period  ended
December 31, 1996 is derived from the historical financial statements of
Fredonia as audited by Axley & Rode LLP, independent auditors. The selected
financial data for First United for the three month periods ended March 31,
1996 and 1997, and for Fredonia for the three month periods ended March 31,
1996 and 1997 have been obtained from unaudited financial statements and, in
the opinion of the respective managements of First United and Fredonia, include
all adjustments necessary to present fairly the data for such periods.  The pro
forma data is not necessarily indicative of the results of operations or the
financial condition that would have been reported had the Merger been in effect
during those periods, or as of those dates, or that may be reported in the
future.  Pro forma combined per share data of First United and Fredonia give
effect to the exchange of each share of Fredonia Common Stock for 3.39 shares
of First United Common Stock.

         These data should be read in conjunction with the consolidated
financial statements of each of First United and Fredonia, and the related
notes thereto, incorporated by reference herein and in conjunction with the
unaudited pro forma financial information, including the notes thereto,
appearing elsewhere in this Proxy Statement.  See "Incorporation of Certain
Documents by Reference" and "Financial Information."

         All other financial data is presented in descending order of time
periods.





                                       11
<PAGE>   18
                             SUMMARY FINANCIAL DATA
<TABLE>
<CAPTION>

                                                                                                       Three Months Ended
                                                        Year Ended December 31,                             March 31,
 FIRST UNITED - HISTORICAL               1992        1993        1994        1995         1996         1996          1997
- ------------------------------------ -----------------------------------------------------------    ----------------------
                                                (in thousands, except per share data)

<S>                                  <C>         <C>         <C>          <C>         <C>         <C>           <C>       
Operating Data
  Total interest income              $   77,570  $   71,968  $    73,214  $  92,735   $  108,027  $   26,109    $   27,418
  Net interest income                    42,511      43,063       42,961     49,485       57,257      13,649        14,579
  Provision for possible loan losses      2,486       1,815          334        574        1,475          93           359
  Income from continuing operations      12,676      13,215       14,008     15,204       18,259       4,747         4,824
Per Share Data
  Income from continuing operations      $ 1.64      $ 1.71       $ 1.81     $ 1.96       $ 2.21      $ 0.58        $ 0.59
  Cash dividend paid                       0.40        0.44         0.49       0.57         0.64        0.15          0.17
Selected Balance Sheet Items
  Total assets                       $1,086,467  $1,123,598  $ 1,106,610  $1,336,020  $1,531,039  $1,471,820    $1,560,044
  Total securities                      509,552     513,399     489,036      540,121     639,240     597,065       648,791
  Net loans                             442,661     489,333     502,826      631,537     709,920     690,578       717,063
  Total deposits                        943,097     969,749     953,904    1,127,914   1,297,273   1,238,576     1,315,402
  Long-term debt                          8,821       7,723      12,825       16,832      22,426      23,791        22,414
  Capital accounts                       95,438     108,122     109,509      130,405     149,601     139,432       151,052

FREDONIA - HISTORICAL
Operating Data
  Total interest income              $   12,292  $   11,962  $   13,400   $   15,344  $   15,920  $    4,222    $    4,342
  Net interest income                     6,616       6,954       7,517        8,025       8,325       2,318         2,433
  Provision for possible loan losses        525         -           -            -          (750)       (750)           30
  Income from continuing operations       2,627       2,972       2,703        3,350       4,113       1,422           954
Per Share Data
  Income from continuing operations      $ 5.28      $ 5.99      $ 5.43       $ 6.83      $ 8.71      $ 3.01        $ 2.02
  Cash dividend paid                          -         .84         .84          .90        1.05        1.05          1.25
Selected Balance Sheet Items
   Total assets                      $  173,420  $  210,785  $  232,830   $  236,662  $  241,953  $  235,977    $  249,416
  Total securities                       78,876     101,883     109,093      107,381      92,562     100,052        91,692
  Net loans                              77,237      91,352      95,345      109,543     121,680     113,047       127,580
  Total deposits                        159,415     193,954     214,911      212,578     216,765     212,701       223,080
  Long-term debt                              -           -       1,067            -          -            -             -
  Capital accounts                       13,205      15,754      15,957       19,758      23,193      20,623        23,572

PRO FORMA - COMBINED

Operating Data
  Total interest income              $   89,862  $   83,930  $   86,614   $  108,079  $  123,947  $   30,331    $   31,760
  Net interest income                    49,127      50,017      50,478       57,510      65,582      15,967        17,012
  Provision for possible loan losses      3,011       1,815         334          574         725        (657)          389
  Income from continuing operations      15,303      16,187      16,711       18,554      22,372       6,169         5,778
Per Share Data
  Income from continuing operations      $ 1.64      $ 1.74      $ 1.79       $ 1.99      $ 2.27      $ 0.63        $ 0.59
  Cash dividend paid                       0.33        0.41        0.45         0.52        0.59        0.18          0.20
Selected Balance Sheet Items
  Total assets                       $1,259,887  $1,334,383  $1,339,440   $1,572,682  $1,772,992  $1,707,797    $1,809,460
  Total securities                      588,428     615,282     598,129      647,502     731,802     697,117       740,483
  Net loans                             519,898     580,685     598,171      741,080     831,600     803,625       844,643
  Total deposits                      1,102,512   1,163,703   1,168,815    1,340,492   1,514,038   1,451,277     1,538,482
  Long-term debt                          8,821       7,723      13,892       16,832      22,426      23,791        22,414
  Capital accounts                      108,643     123,876     125,466      150,163     172,794     160,055       174,624

</TABLE>



                                      12
<PAGE>   19

                          THE FREDONIA SPECIAL MEETING


DATE, TIME AND PLACE

         The Fredonia Special Meeting will be held on August 26, 1997,
commencing at 3:00 p.m. Central Daylight Time, at the offices of Fredonia
located at 2400 North Street, Nacogdoches, Texas.

PURPOSE OF MEETING

         The purpose of the Fredonia Special Meeting is to consider and vote
upon the adoption of the Agreement among Fredonia, First United and FTI.

SHARES OUTSTANDING AND ENTITLED TO VOTE; RECORD DATE

         The close of business on May 31,1997 has been fixed by the Board of
Directors of Fredonia as the record date ("Record Date") for the determination
of holders of Fredonia Common Stock entitled to notice of and to vote at the
Fredonia Special Meeting. At the close of business on the Record Date, there
were 472,342 shares of Fredonia Common Stock outstanding held by 392
shareholders of record. Holders of record of Fredonia Common Stock on the
Record Date are entitled to one vote per share and are entitled to dissenters'
rights. See "The Merger -- Right of Dissent under the TBCA."

VOTE REQUIRED

         The affirmative vote of a majority of all the shares of Fredonia
Common Stock outstanding on the Record Date is required to adopt the Agreement.

         As of May 31,1997, directors and executive officers of Fredonia and
their affiliates own 10.42% of the outstanding stock of Fredonia.

VOTING; SOLICITATION OF PROXIES

         Proxies for use at the Fredonia Special Meeting accompany copies of
this Proxy Statement delivered to record holders of Fredonia Common Stock and
such proxies are solicited on behalf of the Board of Directors of Fredonia. A
holder of Fredonia Common Stock may use his proxy if he is unable to attend the
Fredonia Special Meeting in person or wishes to have his shares voted by proxy
even if he does attend the Special Meeting. The proxy may be revoked in writing
by the person giving it at any time before it is exercised by notice of such
revocation to the secretary of Fredonia, or by submitting a proxy having a
later date, or by such person appearing at the Fredonia Special Meeting and
electing to vote in person. All proxies validly submitted and not revoked will
be voted in the manner specified therein. If no specification is made, the
proxies will be voted in favor of the Merger.

         Fredonia will bear the cost of solicitation of proxies from its
Shareholders. In addition to using the mails, proxies may be solicited by
personal interview. Officers and other employees of Fredonia acting on
Fredonia's behalf may solicit proxies personally.



                                      13
<PAGE>   20


                                   THE MERGER

BACKGROUND OF THE MERGER

         From time to time the Board of Directors and management of Fredonia
have considered various strategies for Fredonia, including remaining
independent and concentrating on existing markets, expanding geographically
through acquisitions of existing banks or branches, establishing branches in
new markets, and merging with a larger company. Each alternative has always
been considered in light of its expected impact on Shareholders and the
potential maximization of shareholder value.

         In February of 1997, Mr. Gordon Lewis, Chairman of the Board and
President of Fredonia, was approached by First United with an offer to merge
Fredonia into First United. First United and Fredonia exchanged certain
financial and other information and a period of discussions and negotiations
ensued. An agreement in principle outlining the basic terms of Merger was
approved March 18, 1997. Fredonia employed Hoefer & Arnett to evaluate the
fairness of First United's offer to Shareholders of Fredonia from a financial
point of view, and First United conducted an onsite due diligence review of
Fredonia's business and operations. Further discussions and negotiations, all
of which were conducted on an arms-length basis with both parties represented
by legal counsel, resulted in the Agreement which was approved by Fredonia's
Board of Directors on April 24, 1997 and executed as of April 25, 1997.

REASONS FOR THE MERGER

         In reaching its determination to enter into the Agreement, Fredonia's
Board of Directors consulted with Hoefer & Arnett and Fredonia's legal and tax
advisors, and considered a number of factors, including but not limited to the
following: (i) the written opinion of Hoefer & Arnett that the consideration to
be received by Shareholders of Fredonia pursuant to the Agreement was fair to
such Shareholders from a financial point of view; (ii) the price to be received
by the Fredonia Shareholders in relation to prices received by other similarly
situated banking organizations, and the relation of such price to the Board's
view of the value to Shareholders of choosing possible alternatives to the
Merger and the risks associated with seeking to obtain the values provided by
those alternatives; (iii) the prospects for remaining independent, including
the current and prospective economic environment and competitive restraints
facing Fredonia; (iv) the increased liquidity provided by the receipt of First
United Common Stock in a tax-free reorganization; (v) the protection afforded
to Fredonia by the Agreement in the event of a decline in the price of First
United Common Stock; (vi) the potential for increased dividends; and (vii) the
non-economic terms of the Merger.

         In its deliberations, the Fredonia Board did not assign any specific
weights to these or any other factors.

         The acquisition of Fredonia will expand First United's current
markets. Fredonia's banking subsidiary currently has full service banking
locations in Nacogdoches, Alto and Garrison, Texas. Currently, there are no
banking offices in the First United system located in these areas. Thus, the
acquisition of Fredonia expands First United's market into a new area.
Management of First United believes that by expanding its markets, it will
increase the range and competitiveness of its banking services to persons
residing in Fredonia's market area while increasing the earning power of First
United.

OPINION OF FREDONIA'S FINANCIAL ADVISOR

         Fredonia's Board of Directors retained Hoefer & Arnett to render to
the Board of Directors a written opinion (the "Fairness Opinion") as investment
bankers as to the fairness, from a financial point of view, to the Board of
Directors of Fredonia of the terms of the proposed Merger of Fredonia with and
into First United, as defined in the Agreement. No limitations were imposed by
Fredonia's Board of Directors upon Hoefer & Arnett with respect to the
investigations made or procedures followed in rendering the Fairness Opinion.

         A copy of the Fairness Opinion of Hoefer & Arnett, dated as of April
14, 1997, which sets forth certain assumptions made, matters considered and
limits on the review undertaken by Hoefer & Arnett, is attached as Annex III to
this Proxy Statement. Fredonia's Shareholders are urged to read the Fairness
Opinion in its entirety. The following summary of the procedures and analysis
performed, and assumptions used by Hoefer & Arnett is qualified in its
entirety by reference to the text of such Fairness Opinion. The Fairness
Opinion is directed to Fredonia's Board of 



                                      14
<PAGE>   21

Directors only and is directed only o the financial terms of the transaction 
and does not constitute a recommendation to any Fredonia Shareholder as to how 
such Shareholder should vote at the Special Meeting.

         In arriving at its opinion, Hoefer & Arnett reviewed and analyzed,
among other things, the following: (i) the Agreement; (ii) Annual Reports to
Shareholders of Fredonia for the years ended December 31, 1995 and December 31,
1996; (iii) quarterly FDIC Call reports for the quarters ended March 31, 1996,
June 30, 1996, September 30, 1996 and December 31, 1996 filed by FSB; (iv)
certain other publicly available financial and other information concerning
Fredonia; (v) publicly available information concerning other banks and holding
companies, the trading markets for their securities and the nature and terms of
certain other merger transactions Hoefer & Arnett believes relevant to its
inquiry; and (vi) evaluations and analyses prepared and presented to the Board
of Directors of Fredonia or a committee thereof in connection with this
business combination with First United. Hoefer & Arnett held discussions with
senior management of Fredonia and First United concerning its past and current
operations, financial condition and prospects, as well as the results of
regulatory examinations.

         Hoefer & Arnett reviewed with senior management of Fredonia earnings
projections for 1997 through 2001 for Fredonia as a stand-alone entity,
assuming the Merger does not occur, prepared by Fredonia. Certain pro forma
financial projections for the years 1997 through 2001 for the combined entity
were derived by Hoefer & Arnett based partially upon the information discussed
above, as well as Hoefer &Arnett's assessment of general economic, market and
financial conditions.

         In conducting its review and in arriving at its opinion, Hoefer &
Arnett relied upon and assumed the accuracy and completeness of the financial
and other information provided to it or publicly available, and did not attempt
to independently verify the same. Hoefer & Arnett relied upon the managements of
Fredonia and First United as to the reasonableness of the financial and
operating forecasts, projections (and the assumptions and bases therefor)
provided to it, and Hoefer & Arnett assumed that such forecasts and projections
reflect the best currently available estimates and judgments of the management
of Fredonia. Hoefer & Arnett also assumed, without independent verification,
that the aggregate allowances for loan losses for Fredonia are adequate to
cover such losses. Hoefer & Arnett did not make or obtain any evaluations or
appraisals of the properties of Fredonia, not did it examine any individual
loan credit files. For purposes of its opinion. Hoefer & Arnett assumed that
the Merger will have the tax, accounting and legal effects described in the
Agreement and relied, as to legal matters, exclusively on counsel to Fredonia
as to the accuracy of the disclosures set forth in the Agreement. Hoefer &
Arnett's opinion is limited to the fairness, from a financial point of view, to
the holders of the Common Stock of Fredonia of the terms of the proposed Merger
with First United and does not address Fredonia's underlying business decision
to proceed with the Merger.

         As more fully discussed below, Hoefer & Arnett considered such
financial and other factors as Hoefer & Arnett deemed appropriate under the
circumstances, including among others the following: (i) the historical and
current financial position and results of operations of Fredonia, including
interest income, interest expense, net interest income, net interest margin,
provision for loan losses, non-interest income, non-interest expense, earnings,
dividends, internal capital generation, book value, intangible assets, return
on assets, return on shareholders' equity, capitalization, the amount and type
of non-performing assets, loan losses and the reserve for loan losses, all as
set forth in the financial statements for Fredonia; (ii) the assets and
liabilities of Fredonia, including the loan, investment and mortgage
portfolios, deposits, other liabilities, historical and current liability
sources and costs and liquidity; and (iii) the nature and terms of certain
other merger transactions involving banks and bank holding companies. Hoefer &
Arnett also took into account its assessment of general economic, market and
financial conditions and its experience in other transactions, as well as its
experience in securities valuation and its knowledge of the banking industry
generally. Hoefer & Arnett's opinion is necessarily based upon conditions as
they existed and can be evaluated on the date of its opinion and the
information made available to it through that date.

         In connection with rendering its Fairness Opinion to Fredonia's Board 
of Directors, Hoefer & Arnett performed certain financial analyses, which
are summarized below. Hoefer & Arnett believes that its analysis must be
considered as a whole and that selecting portions of such analysis and the
factors considered therein, without considering all factors and analysis, could
create an incomplete view of the analysis and the processes underlying Hoefer &
Arnett's Fairness Opinion. The preparation of a fairness opinion is a complex
process involving subjective judgments and it is not necessarily susceptible to
partial analysis or summary description. In its analyses Hoefer & Arnett made
numerous assumptions with respect to industry performance, business and
economic conditions, and other matters, many of which are beyond the control of
Fredonia. Any estimates contained in Hoefer & Arnett's analyses are not
necessarily indicative 


                                      15
<PAGE>   22

of future results or values, which may be significantly more or less favorable
than such estimates. Estimates of values of companies do not purport to be
appraisals or necessarily reflect the prices at which companies or their
securities may actually be sold. None of the financial analyses performed by
Hoefer & Arnett was assigned a greater significance by Hoefer & Arnett than any
other.

         The financial forecasts and projections of Fredonia and First United 
prepared by Hoefer & Arnett were based on projections provided by the
respective companies as well as Hoefer & Arnett's own assessment of general
economic, market and financial conditions. All such information was reviewed
with the respective managements of Fredonia and First United. Fredonia and
First United do not publicly disclose internal management financial forecasts
and projections of the type provided to Hoefer & Arnett in connection with its
review of the proposed Merger. Such forecasts and projections were not prepared
with a view towards public disclosure. The forecasts and projections prepared
by Hoefer & Arnett were based on numerous variables and assumptions which are
inherently uncertain, including without limitation, factors related to general
economic and market conditions. Accordingly, actual results could vary
significantly from those set forth in such forecasts and projections.

         In order to determine the fairness of the proposed offer by First
United, Hoefer & Arnett utilized net asset value, market value and investment
value approaches, as explained below.

         Net Asset value is the value of the net equity of a bank, including
every kind of property and value. This approach normally assumes liquidation on
the date of appraisal with recognition of securities gains or losses, real
estate appreciation or depreciation and any adjustments to the loan loss
reserve, discounts to the loan portfolio or changes in the net value of other
assets. As such, it is not the best approach to use when valuing a going
concern, because it is based on historical costs and varying accounting
methods. Even if the assets and liabilities are adjusted to reflect prevailing
prices and yields (which is often of limited accuracy because readily available
data is often lacking), it still results in a liquidation value for the
concern. Furthermore, since this method does not take into account the values
attributable to the going concern such as the interrelationship among the
company's assets, liabilities, customer relations, market presence, image and
reputation, and staff expertise and depth, little weight is given to the net
asset value method of valuation.

         Market value is defined as the price, established on an "arm's-length"
basis, at which knowledgeable, unrelated buyers and sellers would agree. The
market value is frequently used to determine the price of a minority block of
stock when both the quantity and the quality of the "comparable" data are
deemed sufficient. However, the relative thinness of the specific market for
the stock of the banking company being appraised may result in the need to
review alternative markets of comparative pricing purposes. The "hypothetical"
market value for a small bank with a thin market for its stock is normally
determined by comparison to the average price to earnings, price the equity and
dividend yield of local or regional publicly-traded bank issues, adjusted for
lack of marketability or liquidity.

         The market value in connection with the evaluation of control of a
bank is determined by the previous sales of banks in the state or region. In
valuing a business enterprise, when sufficient comparable trade data is
available, the market value deserves greater weighting than the net asset value
and equal or possibly greater weighting than the investment value. In analyzing
the fair market value of Fredonia, Hoefer & Arnett has considered the market
approach and has evaluated price to equity and price to earnings multiples of
banking organizations that were sold in Texas during 1996 and 1997. This data
was obtained from SNL Securities, L.P.

         Hoefer & Arnett calculated an "Adjusted Book Value" based on December
31, 1996 equity and the price to book value multiples paid for Texas banks in
1996 and 1997 at $92.79. Hoefer & Arnett calculated an "Adjusted Earnings
Value" based on Fredonia's 1996 earnings and the price to earnings multiples
paid for Texas banks in 1996 and 1997 at $107.70. The financial performance
characteristics of the banking organizations sold in 1996 and 1997 vary,
sometimes substantially from those of Fredonia. When the variance is
significant for relevant performance factors, adjustment of the values computed
using price multiples is appropriate when comparing them to the fair market
value conclusion. These "Adjusted Book Value" and "Adjusted Earnings Value"
approaches are utilized in supporting the fairness of the price to be offered
for shares of Fredonia's Common Stock as provided for in the Agreement.

         Hoefer & Arnett analyzed the value of the aggregate consideration to
be received in the transactions that were announced in 1996 and 1997 in
relationship to the stated book value and earnings as compared to the value of
the aggregate consideration to be received by holders of Fredonia's Common
Stock.


                                      16
<PAGE>   23


         Investment value is sometimes referred to as the income value or the
earnings value. The investment value is frequently defined as an estimate of
the present value of future benefits. Another popular investment value method
is to determine the level of the current annual benefits and then capitalize
one or more of the benefit types using an appropriate capitalization rate such
as an earnings or dividend yield. Using a net present value discount rate of
12%, an acceptable discount rate considering the risk-return relationship most
investors would demand for an investment of this type as of the valuation date,
the net present value of future earnings equaled $57.70.

         In order to analyze the reasonableness of the fair market value, the
return on investment is calculated to determine the return that would accrue to
a potential buyer at the fair market value. The return on investment assuming
sale at the current Texas average multiple of book value in 2001 equaled 2.77%.
Additionally, the fair market value to assets was calculated and compared to
the average purchase price to assets for banking organizations sold in 1996 and
1997. Based on the proposed offer of $131.24 per share (based on the current
market value of First United's stock of $38.75), the price to assets equaled
25.58%. Lastly, Hoefer & Arnett calculated the net present value to fair market
value, as it has been recognized that there is a relationship between the net
present value of a community banking organization and the fair market value of
a majority block of the banking organization's stock. The net present value to
fair market value ratio equaled 43.97%.

         Based upon input from senior management of First United and Fredonia,
as well as Hoefer & Arnett's own assessment of general economic, market and
financial conditions, and all financial and other factors it deemed appropriate
under the circumstances, Hoefer & Arnett prepared financial projections for
First United and Fredonia on a stand alone basis. The projections were based on
numerous variables and assumptions which are inherently uncertain, and
accordingly, actual results could vary from those set forth in such
projections.

         First United is projected to generate a return on average assets of
1.30% in the years 1997 through 2001. First United's assets are projected to
increase by 5% in 1997 through 2001. Fredonia is projected to generate a return
on average assets of 1.40% in 1997, 1.30% in 1998 and 1.25% in 1999 through
2001. Fredonia's assets are projected to increase by 1% in 1997 and 2% in 1998
through 2001.

         Proforma financial projections for the combined entity were derived by
Hoefer & Arnett based upon the projections discussed above. Hoefer & Arnett
analyzed the book value and earnings per share impact of the proposed
transaction on Fredonia's Shareholders over the next five years. At an exchange
ratio of 3.3868 shares of First United's Common Stock for each share of
Fredonia's Common Stock, Fredonia Shareholders are projected to experience
equity per share appreciation ranging from 17.63% to 19.84% in the years 1997
through 2001. On an earnings per share basis, Fredonia Shareholders are
projected to incur appreciation ranging from 13.48% to 39.13% in the years 1997
through 2001.

         For services rendered in connection with the Merger, Fredonia has paid
Hoefer & Arnett a fee of $17,000 and agreed to reimburse Hoefer & Arnett for
all reasonable expenses incurred in connection with its services. Fredonia has
also agreed to indemnify Hoefer & Arnett against certain liabilities relating
to or arising out of its engagement, including liabilities under securities
laws.


THE AGREEMENT

         The following description of certain features of the Agreement is
qualified in its entirety by the full text of the Agreement, which is
incorporated herein by reference and attached hereto as Annex I.

         Under the terms of the Agreement, Fredonia will be merged with and
into First United of Texas, Inc. in exchange for the issuance by the Company of
approximately 1,610,000 newly issued shares of First United Common Stock in
exchange for all of the outstanding Common Stock of Fredonia and satisfaction
of options to purchase Common Stock of Fredonia in the future.

         The Agreement provides that the Shareholders of Fredonia will receive
total consideration consisting of one million six hundred thousand (1,600,000)
shares of fully paid and nonassessable shares of First United Common Stock
("Purchase Price"). All of the issued and outstanding shares of Fredonia Common
Stock, other than shares owned by dissenting Shareholders, shall be converted
into the right to receive a pro rata portion of the Purchase Price based upon


                                      17

<PAGE>   24

each Shareholder of Fredonia's pro rata ownership of the total number of issued
and outstanding shares of Fredonia Common Stock at the Effective Time of the
Merger. Fractional shares of First United Common Stock shall not be issued. Any
Fredonia Shareholder or holder of options to purchase Fredonia Common Stock
("Options") entitled to receive a fractional share shall receive a cash payment
in lieu thereof equal to the value of the fractional share based on the average
sales price per share of First United Common Stock. The average sales price of
First United Common Stock is defined as the average sales price per share for
all trades occurring during the period of ten (10) trading days on which one or
more trades actually takes place and which ends immediately prior to the second
trading day preceding the closing date ("Pricing Average"). Each outstanding
Option to purchase Fredonia Common Stock shall be converted into the right to
receive First United Common Stock equal to the appreciated value of the said
Option as of the Effective Time of the Merger as follows: The number of issued
and outstanding shares of Fredonia Common Stock as of the Effective Time shall
be divided into 1,600,000 to determine an option ratio. Said option ratio shall
be multiplied by the number of shares subject to option to determine the
interim shares. The interim shares shall be multiplied by the Pricing Average,
the total option purchase price shall be subtracted from said amount and the
result shall be divided by the Pricing Average to determine the number of
shares of First United Common Stock to be issued to the optionholder. The
intrinsic value of the Options is estimated to be $218,000.

         The Agreement can be terminated by Fredonia if the First United Common
Stock Pricing Average is less than $32.00. In addition, either party may
terminate the Agreement if the Merger is not closed on or before December 31,
1997 provided that the failure to close is not caused by a breach of the
Agreement by the party seeking to terminate it.

         Fredonia has agreed, for the period prior to the consummation of the
Merger, to operate its businesses only in the usual, regular and ordinary
course. In addition, Fredonia will use reasonable efforts to maintain and keep
its properties in as good repair and condition as at present, except for
ordinary wear and tear and to perform all obligations required under all
material contracts, leases, and documents relating to or affecting their
respective assets prior to the consummation of the Merger. Fredonia has further
agreed that, prior to consummation of the Merger, it will not incur any
material liabilities or obligations, except in the ordinary course of business,
or take any action which would or is reasonably likely to adversely affect the
ability of either First United or Fredonia to obtain any necessary approvals,
adversely affect the ability of First United or Fredonia to perform their
covenants and agreements under the Agreement, or result in any of the
conditions to the Merger not being satisfied. Fredonia has further agreed that,
unless after taking into account the written advice of counsel, the Fredonia
Board concludes in good faith that the failure to do so would violate its
fiduciary duties under applicable law, it shall not initiate, solicit or
encourage any inquiry or proposal which constitutes a competing transaction.

         The Agreement requires that certain conditions occur or be waived
prior to the closing date, including (a) approval by Fredonia Shareholders
owning at least a majority of all outstanding shares of Fredonia Common Stock;
(b) approval by the appropriate federal and state bank regulatory authorities;
(c) receipt by Fredonia's Board of Directors of letters from Hoefer & Arnett
dated the date of the mailing of the Proxy Statement to the Fredonia
Shareholders and dated the date of the Special Meeting of Fredonia Shareholders
confirming such financial advisor's prior opinion to the Board of Directors of
Fredonia that the consideration to be paid in the Merger is fair to the
Fredonia Shareholders from a financial point of view; (d) receipt by First
United of an opinion from Arthur Andersen LLP that the Merger will qualify for
pooling of interests treatment under the applicable accounting principles; (e)
receipt by Fredonia of an opinion that for federal income tax purposes no gain
or loss will be recognized by holders of Fredonia Common Stock upon their
exchange for shares of First United Common Stock; (f) authorization for listing
on NASDAQ-NMS of the shares of First United Common Stock to be received by
Fredonia's Shareholders; and (g) satisfaction of other normal conditions to
closing a merger transaction. It is also a condition to the Merger that First
United have an effective registration statement on file with the Securities and
Exchange Commission covering the issuance of shares to be exchanged pursuant to
the Merger. Prior to the effective date of the Merger, any condition of the
Agreement, except those required by law, may be waived by the party benefited
by the condition.

         The Effective Time of the Merger will be the date the Articles of
Merger are filed with the Arkansas Secretary of State and the Texas Secretary
of State, or the date so stated in the Articles of Merger. The Agreement
provides that a closing date will be set by mutual agreement to occur within a
reasonable time following the date on which the last of all regulatory and
other approvals necessary to consummate the Merger have been received and all
necessary time periods imposed by regulatory authorities have elapsed.



                                      18
<PAGE>   25

SURRENDER OF CERTIFICATES

Promptly following the Effective Time, the Trust Department of First National
Bank of El Dorado, El Dorado, Arkansas, acting in the capacity of exchange
agent for First United, will mail to each holder of shares of Fredonia Common
Stock a form of letter of transmittal, together with instructions for the
exchange of each Fredonia Shareholder's stock certificates for certificates
representing shares of First United acquired pursuant to the Merger.

INTERESTS OF CERTAIN PERSONS IN THE MERGER

Indemnification and Insurance. First United has agreed for a period of six
years after the Effective Time to indemnify and hold harmless the present and
former directors, officers, employees and agents of Fredonia and FSB against
all liabilities arising out of actions or omissions occurring at or prior to
the Effective Time to the full extent permitted by Texas law and the respective
Articles of Incorporation or Association and Bylaws of Fredonia and FSB. In the
event that First United merges with another entity and is not the surviving
entity, First United will provide that the successor to First United will
assume the above described obligations.

Employee Benefits and Contracts. Following the Effective Time, First United
will provide to officers of Fredonia or FSB who become employees of First
United or its affiliates those benefits available to existing employees of
First United and its affiliates under existing employee pension and welfare
benefit plans. First United shall also cause Fredonia and FSB to honor on terms
reasonably agreed upon by First United and Fredonia all employment, severance
and consulting agreements in existence at the Effective Time and all provisions
for vested benefits or other vested amounts earned through the Effective Time
under Fredonia's benefit plans.

Acceleration of Vesting of Opinions. First United has agreed to a decision by
Fredonia's Board to accelerate the vesting of options to purchase 1,531 shares
of Fredonia Common Stock to Mr. Gordon Lewis in order to allow Mr. Lewis to
exchange the shares of Fredonia Common Stock which he would have received upon
exercise of those options for shares of First United Common Stock pursuant to
the terms of the Agreement.

Employment Agreement. Mr. Lewis currently has an employment agreement with FSB
which provides for a three year term and provides that Mr. Lewis will be paid
certain amounts based on his base salary in the event of certain events which
result in termination of his employment. At the request of First United, Mr.
Lewis has agreed to modify his employment agreement to provide for a two year
term rather than a three year term.

REGULATORY APPROVALS

         The Merger is subject to prior approval by the appropriate banking
regulatory authorities. An application has been filed for approval of the
Merger with the Board of Governors of the Federal Reserve System ("Board") for
First United to acquire Fredonia. In conjunction with the Board application,
the Merger is also subject to review by the Department of Justice as to its
competitive effects. An application has also been filed with the Texas Banking
Commissioner ("TBC") for approval of the Merger. The applications made to the
Board and TBC have been given preliminary approval.

ANTITRUST MATTERS

         The Department of Justice has fifteen (15) calendar days after
approval by the Board in which to challenge the proposed Merger on anti-trust
considerations. The approval letter or Order from the Board, therefore will
provide that the Merger may not be consummated until fifteen (15) calendar days
after the effective date of such letter or Order. The letter or Order will also
provide that the transaction must be consummated no later than ninety (90)
calendar days from that effective date unless the period is extended for good
cause by the Board upon request by First United.

FEDERAL INCOME TAX CONSEQUENCES

THE FEDERAL INCOME TAX DISCUSSION SET FORTH BELOW IS INCLUDED HEREIN FOR
GENERAL INFORMATION ONLY. FREDONIA SHAREHOLDERS ARE URGED TO CONSULT WITH THEIR
OWN TAX ADVISORS TO DETERMINE THE PARTICULAR TAX CONSEQUENCES TO THEM 


                                      19
<PAGE>   26

OF THE MERGER, INCLUDING THE APPLICATION AND EFFECT OF STATE, LOCAL AND FOREIGN
INCOME OR OTHER TAX LAWS.

Set forth below is a summary of the opinion provided by Bracewell & Patterson,
L.L.P. concerning certain federal income tax consequences to holders of
Fredonia Common Stock who dispose of their Fredonia Common Stock in the Merger.
This discussion is primarily based on the Internal Revenue Code of 1986, as
amended (the "Code") and the Treasury Regulations promulgated thereunder.

The following discussion is limited to the material federal income tax aspects
of the Merger to a holder of Fredonia Common Stock who is a citizen or resident
of the United States and who, on the date of disposition of his shares of
Fredonia Common Stock, holds such shares as a capital asset. This discussion
does not purport to deal with all aspects of taxation that may be relevant to
particular investors in light of their personal investment circumstances, or to
certain types of investors, including insurance companies, tax-exempt
organizations, financial institutions, broker-dealers, "S" corporations,
limited liability corporations, foreign corporations, and taxpayers subject to
alternative minimum tax. Further, this discussion does not consider the state,
local, or foreign tax consequences of the Merger to a holder of Fredonia Common
Stock.

Fredonia has been advised by its special counsel, Bracewell & Patterson,
L.L.P., that based on the Code, judicial decisions, and certain factual
assumptions, the Merger will qualify as a "reorganization" within the meaning
of Section 368(a)(1)(A) of the Code. The following is a summary of the federal
income tax consequences set forth in the form of proposed legal opinion to be
delivered by Bracewell & Patterson, L.L.P., a copy of which is included as an
exhibit to the Registration Statement filed by First United. In rendering this
opinion, Bracewell & Patterson, L.L.P. has assumed, among other matters, that
no Shareholder of Fredonia receiving First United Common Stock in the Merger
has the intention, at the time of the Merger, of disposing of any First United
Common Stock received or requesting registration of any shares except as
permitted under the Agreement or the agreement executed by the affiliates of
Fredonia in favor of First United. See "Resale of First United Common Stock."

The Merger should qualify for federal income tax purposes as a "reorganization"
within the meaning of Section 368(a)(1)(A) of the Code, and, as such, will
result in the following federal income tax consequences to holders of Fredonia
Common Stock:

     1.  No gain or loss will be realized by holders of Fredonia Common Stock 
         to the extent their shares of Fredonia Common Stock are converted 
         into shares of First United Common Stock pursuant to the terms of the 
         Merger.

     2.  The basis of First United Common Stock received by each Fredonia 
         Shareholder in the Merger will be the same as the basis of the 
         Fredonia Common Stock surrendered and exchanged therefor, decreased 
         by the amount of cash received and increased by the amount of gain 
         realized by the Shareholder under the exchange.

     3.  The holding period of First United Common Stock received by each 
         Fredonia Shareholder will include the period during which Fredonia 
         Common Stock surrendered therefor was held, provided the Fredonia 
         Common Stock is a capital asset in the hands of the Fredonia 
         Shareholder on the date of the exchange. The payment of cash in lieu 
         of fractional shares of First United Common Stock will be treated as 
         a sale or exchange of such fractional shares eligible for capital 
         gains treatment.

     4.  Dissenting Shareholders whose shares of Fredonia Common Stock are 
         disposed of pursuant to the exercise of appraisal rights will realize
         gain or loss equal to the difference between the amount of cash 
         received from the exercise of such dissenters rights and such 
         Dissenting Shareholder's aggregate adjusted tax basis in the stock 
         exchanged.

     5.  Unless an exemption applies, under the backup withholding rules of 
         Section 3406 of the Code, an exchange agent shall be required to 
         withhold, and will withhold, 31% of all cash payments to which a 
         Fredonia Shareholder is entitled pursuant to the Merger (unless such 
         Shareholder provides his taxpayer identification number -- social 
         security number in the case of an individual, or Employer 


                                      20

<PAGE>   27

         Identification Number in other cases) and certifies that such number
         is correct. Each Fredonia Shareholder should complete and sign
         Treasury Form W-9 included as part of the letter of transmittal (to
         be provided after the Merger becomes effective) so as to provide the
         information and certification necessary to avoid backup withholding,
         unless an applicable exemption exists and is provided in a manner
         satisfactory to the exchange agent in connection with the Merger.

Neither the foregoing discussion nor the opinion of Bracewell & Patterson,
L.L.P. to Fredonia is binding on the Internal Revenue Service ("IRS") or the
courts. AS SUCH, THE FOREGOING PRESENTS ONLY A GENERAL DESCRIPTION OF CERTAIN
OF THE FEDERAL INCOME TAX CONSEQUENCES TO HOLDERS OF FREDONIA COMMON STOCK OF
THE TRANSACTIONS CONTEMPLATED BY THE MERGER. ACCORDINGLY, EACH SHAREHOLDER IS
URGED TO CONSULT HIS OWN TAX ADVISOR WITH RESPECT TO ALL TAX CONSEQUENCES
STEMMING FROM THE MERGER THAT MAY AFFECT THE SHAREHOLDERS.


ACCOUNTING TREATMENT

         First United intends to treat the Merger as a pooling of interests for
accounting purposes. Consequently, in accordance with generally accepted
accounting principles, First United anticipates that it will restate its 1997
consolidated financial statements to include the assets, liabilities,
stockholders' equity and results of operations of Fredonia as reflected in its
consolidated financial statements, subject to appropriate adjustments, if any,
to conform accounting principles of the two companies.


RIGHT OF DISSENT UNDER THE TBCA

Holders of shares of Fredonia Common Stock have a statutory right to dissent
from the Merger by following the specific procedures set forth below. If the
Merger is approved and consummated, holders of shares of Fredonia Common Stock
who properly perfect their dissenters' rights will be entitled to receive an
amount of cash equal to the fair value of their shares of Fredonia Common Stock
rather than being required to accept the consideration therefor provided in the
Agreement. The following summary is not a complete statement of the statutory
dissenters' rights of appraisal, and such summary is qualified in its entirety
by reference to the applicable provisions of the Texas Business Corporation Act
("TBCA"), which are reproduced in full at Annex II hereto. A SHAREHOLDER MUST
FOLLOW THE EXACT PROCEDURE REQUIRED BY THE TBCA IN ORDER TO PROPERLY EXERCISE
HIS DISSENTER'S RIGHTS OF APPRAISAL AND AVOID WAIVER OF THOSE RIGHTS.

         Holders of shares of Fredonia Common Stock who desire to dissent from
the Merger must file a written objection to the Merger with the Secretary of
Fredonia, Mr. J. R. Honea, 2400 North Street, Nacogdoches, Texas 75963, prior
to the Meeting at which a vote on the Merger shall be taken. The written notice
must state that the Shareholder will exercise his right to dissent if the
Merger is consummated and give the Shareholder's address to which notice of
effectiveness of the Merger shall be sent. A vote against the Merger is not
sufficient to perfect a Shareholder's statutory right to dissent from the
Merger. If the Merger is consummated, each Shareholder who sent notice to
Fredonia as described above and who did not vote in favor of the Merger will be
deemed to have dissented from the Merger ("Dissenting Shareholder"). Failure to
vote against the Merger will not constitute a waiver of the dissenters' rights
of appraisal; on the other hand, a vote in favor of the Merger will constitute
such a waiver.

         First United will be liable for any payments to Dissenting
Shareholders and shall, within ten (10) days of the Effective Date, notify the
Dissenting Shareholders in writing that the Merger has been effected. Each
Dissenting Shareholder so notified must, within ten (10) days of the delivery
or mailing of such notice, make a written demand on First United at Main and
Washington Streets, El Dorado, Arkansas 71730, Attention: John E. Burns, Vice
President and Chief Financial Officer,for payment of the fair value of the
Dissenting Shareholder's shares of Fredonia Common Stock as estimated by the
Dissenting Shareholder. Failure to follow this procedure will constitute a
waiver of his dissenter's rights of appraisal by such Dissenting Shareholder.
The demand shall state the number of shares of Fredonia Common Stock owned by
the Dissenting Shareholder and the fair value of the shares as estimated by the
Dissenting Shareholder. The fair value of the shares shall be the value thereof
as of the date immediately preceding the Meeting, excluding any appreciation or
depreciation in anticipation of the Merger. Dissenting Shareholders who 



                                      21

<PAGE>   28

fail to make a written demand within the ten (10) day period will be bound by
the Merger and lose their rights to dissent. Within twenty (20) days after
making a demand, the Dissenting Shareholder must submit certificates
representing his shares of Fredonia Common Stock to First United for notation
thereon that such demand has been made. Dissenting Shareholders who have made a
demand for payment of their shares shall not thereafter be entitled to vote or
exercise any other rights of a shareholder except the right to receive payment
for their shares pursuant to the provisions of the TBCA and the right to
maintain an appropriate action to obtain relief on the basis of fraud.

         Within twenty (20) days after receipt of a Dissenting Shareholder's
demand letter as described above, First United shall deliver or mail to the
Dissenting Shareholder written notice (i) stating that First United accepts the
amount claimed in the demand letter and agrees to pay that amount, within
ninety (90) days after the Effective Date, upon surrender of the relevant
certificates of Fredonia Common Stock duly endorsed by the Dissenting
Shareholder, or (ii) containing the First United's written estimate of the fair
value of the shares of Fredonia Common Stock together with an offer to pay such
amount within ninety (90) days after the Effective Date if First United
receives notice, within sixty (60) days after the Effective Date, stating that
the Dissenting Shareholder agrees to accept that amount and upon surrender of
the relevant certificates of Fredonia Common Stock duly endorsed by the
Dissenting Shareholder. In either case, the Dissenting Shareholder shall cease
to have any ownership interest in First United or Fredonia following payment of
the agreed value.

         If the Dissenting Shareholder and First United cannot agree on the
fair value of the shares within sixty (60) days after the Effective Date, the
Dissenting Shareholder or First United may, within sixty (60) days of the
expiration of the initial sixty (60) day period, file a petition ("Petition")
in any court of competent jurisdiction in Nacogdoches County, Texas, requesting
a finding and determination of the fair value of the Dissenting Shareholder's
shares. Each Dissenting Shareholder is not required to file a separate
Petition. If one Dissenting Shareholder files a Petition, First United must
file, with the clerk of the court in which the Petition was filed, a list
containing the names and addresses of the Dissenting Shareholders with whom
agreements as to the value of their shares have not been reached. The court
will give notice of the time and place of the hearing on the Petition to the
Dissenting Shareholders named on the list. Dissenting Shareholders so notified
by the court will be bound by the final judgment of the court regarding fair
value of the shares. If no petition is filed within the appropriate time
period, then all Dissenting Shareholders who have not reached an agreement with
First United on the value of their shares shall be bound by the Merger and lose
their right to dissent.

         After a hearing concerning the petition, the court shall determine
which Dissenting Shareholders have complied with the provisions of the TBCA and
have become entitled to the valuation of, and payment for, their shares, and
shall appoint one or more qualified appraisers to determine the value of the
shares of Fredonia Common Stock in question. The appraisers shall determine
such value and file a report with the court. The court shall then in its
judgment determine the fair value of the shares of Fredonia Common Stock, which
judgment shall be binding on First United and on all Dissenting Shareholders
receiving notice of the hearing. The court shall direct First United to pay
such amount, together with interest thereon, beginning 91 days after the
Effective Date of the Merger to the date of judgment, to the Dissenting
Shareholders entitled thereto. The judgment shall be payable upon the surrender
to First United of certificates representing shares of Fredonia Common Stock
duly endorsed by the Dissenting Shareholder. Upon payment of the judgment, the
Dissenting Shareholders shall cease to have any interest in First United.

         Any Dissenting Shareholder who has made a written demand on First
United for payment of the value of his Fredonia Common Stock may withdraw such
demand at any time before payment for his shares has been made or before a
petition has been filed with an appropriate court for determination of the fair
value of such shares. If a Dissenting Shareholder withdraws his demand, or if
he is otherwise unsuccessful in asserting his dissenters' rights of appraisal,
such Dissenting Shareholder shall be bound by the Merger and his status as a
former shareholder of Fredonia shall be restored without prejudice to any
corporate proceedings, dividends, or distributions which may have occurred
during the interim.

         In the absence of fraud in the transaction, a Dissenting Shareholder's
statutory right of appraisal is the exclusive remedy for the recovery of the
value of his shares or money damages to the shareholder with respect to the
Merger.


                                      22

<PAGE>   29


EXCHANGE RATIO FOR THE MERGER

         The Agreement among First United, FTI and Fredonia provides that the
Shareholders of Fredonia will receive total consideration consisting of one
million six hundred thousand (1,600,000) shares of fully paid and nonassessable
shares of First United Common Stock, $1.00 par value ("Purchase Price"). All of
the issued and outstanding shares of Fredonia Common Stock, other than shares
owned by dissenting Shareholders, shall be converted into the right to receive
a pro rata portion of the Purchase Price based upon each Shareholder of
Fredonia's pro rata ownership of the total number of issued and outstanding
shares of Fredonia Common Stock at the Effective Time of the Merger. Fractional
shares of First United Common Stock shall not be issued. Any Fredonia
Shareholder or holder of options to purchase Fredonia Common Stock ("Options")
entitled to receive a fractional share shall receive a cash payment in lieu
thereof equal to the value of the fractional share based on the average sales
price per share of First United Common Stock. The average sales price of First
United Common Stock is defined as the average sales price per share for all
trades occurring during the period of ten (10) trading days on which one or
more trades actually takes place and which ends immediately prior to the second
trading day preceding the closing date ("Pricing Average"). Each outstanding
Option to purchase Fredonia Common Stock shall be converted into the right to
receive First United Common Stock equal to the appreciated value of the said
Option as of the effective time of the Merger as follows: The number of issued
and outstanding shares of Fredonia Common Stock as of the effective time shall
be divided into 1,600,000 to determine an option ratio. Said option ratio shall
be multiplied by the number of shares subject to option to determine the
interim shares. The interim shares shall be multiplied by the Pricing Average,
the total option purchase price shall be subtracted from said amount and the
result shall be divided by the Pricing Average to determine the number of
shares of First United Common Stock to be issued to the optionholder. Based on
the 1,600,000 shares of First United Common Stock to be exchanged (an exchange
ratio of 3.387 to 1), the following table illustrates a range of aggregate and
per share values received in exchange for Fredonia Common Stock based on a
range of average sales prices for First United Common Stock. As set forth
below, Fredonia Shareholders will receive shares of First United Common Stock
having a minimum value of $32.00 in exchange for each share of Fredonia Common
Stock. THIS TABLE IS FOR ILLUSTRATION PURPOSES ONLY AND SHOULD NOT BE RELIED
UPON AS THE ACTUAL AMOUNT OF SHARES TO BE ISSUED, THE ACTUAL AVERAGE SALES
PRICE, THE ACTUAL EXCHANGE RATIO, OR THE ACTUAL AMOUNT OF CONSIDERATION TO BE
EXCHANGED.

                 Calculation of Values of Fredonia Common Stock

<TABLE>
<S>                                         <C>            <C>            <C>        
First United Average Sales Price            $     32.00    $     37.00    $     42.00
First United Common  Stock Issued (1)         1,600,000      1,600,000      1,600,000
Total Purchase Price (1)                     51,200,000     59,600,000     67,200,000
Value Received per Share of Fredonia (1)         108.40         125.33         142.27

</TABLE>

(1)  The First United Common Stock issued excludes the number of shares of
     First United Common Stock that may be issued in such amount as is equal to
     the intrinsic value of any unexercised Fredonia stock options at the time
     of the Merger. First United estimates the intrinsic value of such Fredonia
     stock options to approximate $218,000.


EXPENSES OF THE MERGER

         First United and Fredonia will each bear their own expenses incident
to preparing for entering into and carrying out the Agreement and the
consummation of the Merger, except that First United will pay all expenses
incident to the preparation of this Proxy Statement and its printing and
distribution and for the filing of necessary applications for approval of the
Merger with the Board and TBC.


                             FINANCIAL INFORMATION

         The following unaudited Pro Forma Combining Balance Sheet as of March
31, 1997, and unaudited Pro Forma Combining Income Statements for the three
months ended March 31, 1997 and 1996 and for the years ended



                                      23
<PAGE>   30

December 31, 1996, 1995, and 1994 illustrate the effect of the proposed Merger
as if the Merger had occurred at the beginning of the earliest period
presented.

         These Pro Forma Combining Financial Statements should be read in
conjunction with the historical financial statements of First United which are
incorporated by reference herein and of Fredonia which are included herein.

         The Pro Forma Combining Financial Statements are presented for
comparative purposes only and are not intended to be indicative of actual
results had the transactions occurred as of the dates indicated above nor do
they purport to indicate actual results which may be attained in the future.



                                      24
<PAGE>   31

<TABLE>
<CAPTION>

                                                                       PRO FORMA COMBINING BALANCE SHEET

                                                                               As of March 31, 1997
                                                         --------------------------------------------------------------
                                                                                           Pro Forma        Pro Forma
                                                         First United       Fredonia      Adjustments(1)     Combined
                                                         --------------   ------------  -------------------------------
                                                                                        (in thousands)
<S>                                                      <C>              <C>              <C>            <C> 
ASSETS

    Cash and due from banks                              $    73,053       $  11,968       $   --         $    85,021
    Short-term investments                                    58,085          10,509           --              68,594
    Securities available-for-sale                            429,401          39,036           --             468,437
    Investment securities                                    219,390          52,656           --             272,046
    Net loans                                                717,063         127,580           --             844,643
    Premises and equipment                                    29,530           3,133           --              32,663
    Goodwill                                                  10,969             486           --              11,455
    Other real estate owned                                      412             539           --                 951
    Other assets                                              22,141           3,509           --              25,650
                                                         -----------       ---------       --------       -----------
         TOTAL ASSETS                                    $ 1,560,044       $ 249,416       $   --         $ 1,809,460
                                                         ===========       =========       ========       ===========

LIABILITIES

    Total deposits                                       $ 1,315,402       $ 223,080       $   --         $ 1,538,482
    Federal funds purchased and securities
       sold under agreements to repurchase                    57,007            --             --              57,007
    Other liabilities                                         14,169           2,764           --              16,933
    Notes payable                                             22,414            --             --              22,414
                                                         -----------       ---------       --------       -----------
         TOTAL LIABILITIES                                 1,408,992         225,844           --           1,634,836
                                                         -----------       ---------       --------       -----------

CAPITAL ACCOUNTS

    Preferred stock                                             --              --             --                --
    Common stock                                               8,246           4,992         (4,992)(2)         9,846
                                                                                              1,600 (2)
    Surplus                                                   13,297           6,222         (6,222)(2)        21,971
                                                                                              8,674 (2)
    Undivided profits                                        131,104          13,589           --             144,693
    Less:  Treasury stock                                       --              (940)           940 (2)          --
    Unrealized gains (losses) of securities
         available-for-sale                                   (1,595)           (291)          --              (1,886)
                                                         -----------       ---------       --------       -----------
         TOTAL CAPITAL ACCOUNTS                              151,052          23,572           --             174,624
                                                         -----------       ---------       --------       -----------
         TOTAL LIABILITIES and CAPITAL ACCOUNTS          $ 1,560,044       $ 249,416       $   --         $ 1,809,460
                                                         -----------       ---------       --------       -----------

</TABLE>



                                      25
<PAGE>   32


                      PRO FORMA COMBINING INCOME STATEMENT

<TABLE>
<CAPTION>

                                                           For the three months ended
                                                                 March 31, 1997
                                                    (in thousands, except for per share data)
                                                    ----------------------------------------

                                                    First United      Fredonia        Total
                                                    ------------      --------      --------

<S>                                                 <C>               <C>           <C>   
Interest income                                     $     27,418      $ 4,342       $ 31,760
Interest expense                                          12,839        1,909         14,748
                                                    ------------      -------       --------
Net interest income                                       14,579        2,433         17,012
Provision for loan losses                                    359           30            389
                                                    ------------      -------       --------
Net interest income after provision for loan
losses                                                    14,220        2,403         16,623
                                                    ------------      -------       --------

Other income

     Service charges on deposit accounts                   1,198          410          1,608
     Trust department income                                 689         --              689
     Security gains                                           12         --               12
     Other operating income                                  885          136          1,021
                                                    ------------      -------       --------
          Total other income                               2,784          546          3,330
                                                    ------------      -------       --------

Other expense

     Salaries                                              4,207          767          4,974
     Pension and other employee benefits                   1,419          163          1,582
     Net occupancy expense                                   886          109            995
     Equipment expense                                       624           42            666
     Data processing expense                                 709           21            730
     Other operating expenses                              2,558          467          3,025
                                                    ------------      -------       --------
          Total other expense                             10,403        1,569         11,972
                                                    ------------      -------       --------

Income before income taxes                                 6,601        1,380          7,981

Income tax expense                                         1,777          426          2,203
                                                    ------------      -------       --------
Income from continuing operations                   $      4,824      $   954       $  5,778
                                                    ============      =======       ========
Earnings per share                                  $       0.59      $  2.02       $   0.59
                                                    ============      =======       ========
Weighted average shares outstanding                        8,246          472          9,846
                                                    ============      =======       ========

</TABLE>


                                      26

<PAGE>   33


                      PRO FORMA COMBINING INCOME STATEMENT


<TABLE>
<CAPTION>

                                                                For the three months ended
                                                                      March 31, 1996
                                                       (in thousands, except for per share data)
                                                     --------------------------------------------

                                                     First United       Fredonia           Total
                                                     ------------       --------         --------

<S>                                                  <C>                <C>              <C>   
Interest income                                      $     26,109       $  4,222         $ 30,331
Interest expense                                           12,460          1,904           14,364
                                                     ------------       --------         --------
Net interest income                                        13,649          2,318           15,967
Provision for Loan Losses                                      93           (750)            (657)
                                                     ------------       --------         --------
Net interest income after provision for loan
losses                                                     13,556          3,068           16,624
                                                     ------------       --------         --------

Other income

     Service charges on deposit accounts                    1,212            397            1,609
     Trust department income                                  443           --                443
     Security gains (losses)                                   59           --                 59
     Other operating income                                   888            132            1,020
                                                     ------------       --------         --------
          Total other income                                2,602            529            3,131
                                                     ------------       --------         --------

Other expense

     Salaries                                               3,818            681            4,499
     Pension and other employee benefits                    1,252            162            1,414
     Net occupancy expense                                    835            128              963
     Equipment expense                                        607             51              658
     Data processing expense                                  450              2              452
     Other operating expenses                               2,419            510            2,929
                                                     ------------       --------         --------
          Total other expense                               9,381          1,534           10,915
                                                     ------------       --------         --------

Income before income taxes                                  6,777          2,063            8,840
Income tax expense                                          2,030            641            2,671
                                                     ------------       --------         --------
Income from continuing operations                    $      4,747       $  1,422         $  6,169
                                                     ============       ========         ========
Earnings per share                                   $       0.58       $   3.01         $   0.63
                                                     ============       ========         ========
Weighted average shares outstanding                         8,246            472            9,846
                                                     ============       ========         ========

</TABLE>



                                      27
<PAGE>   34



                      PRO FORMA COMBINING INCOME STATEMENT

<TABLE>
<CAPTION>

                                                                 For the year ended
                                                                  December 31, 1996
                                                      (in thousands, except for per share data)
                                                     -------------------------------------------

                                                     First United       Fredonia         Total
                                                     ------------      ---------       ---------

<S>                                                       <C>             <C>            <C>    
Interest income                                      $    108,027      $  15,920       $ 123,947
Interest expense                                           50,770          7,595          58,365
                                                     ------------      ---------       ---------
Net interest income                                        57,257          8,325          65,582
Provision for loan losses                                   1,475           (750)            725
                                                     ------------      ---------       ---------
Net interest income after provision for loan
losses                                                     55,782          9,075          64,857
                                                     ------------      ---------       ---------

Other income

     Service charges on deposit accounts                    4,953          1,656           6,609
     Trust department income                                2,180           --             2,180
     Security gains (losses)                                  122           --               122
     Other operating income                                 3,037            328           3,365
                                                     ------------      ---------       ---------
          Total other income                               10,292          1,984          12,276
                                                     ------------      ---------       ---------

Other expense

     Salaries                                              15,595          1,910          17,505
     Pension and other employee benefits                    5,022            657           5,679
     Net occupancy expense                                  3,670            492           4,162
     Equipment expense                                      2,480            204           2,684
     Data processing expense                                1,934             44           1,978
     Other operating expenses                              11,781          1,882          13,663
                                                     ------------      ---------       ---------
          Total other expense                              40,482          5,189          45,671
                                                     ------------      ---------       ---------
Income before income taxes                                 25,592          5,870          31,462
Income tax expense                                          7,333          1,757           9,090
                                                     ------------      ---------       ---------
Income from continuing operations                    $     18,259      $   4,113       $  22,372
                                                     ============      =========       =========
Earnings per share                                   $       2.21      $    8.71       $    2.27
                                                     ============      =========       =========
Weighted average shares outstanding                         8,246            472           9,846
                                                     ============      =========       =========

</TABLE>



                                      28

<PAGE>   35



                      PRO FORMA COMBINING INCOME STATEMENT

<TABLE>
<CAPTION>

                                                                   For the year ended
                                                                    December 31, 1995
                                                       (in thousands, except for per share data)
                                                     ---------------------------------------------

                                                     First United        Fredonia          Total
                                                     ------------        --------       ----------

<S>                                                        <C>             <C>             <C>    
Interest income                                      $     92,735        $ 15,344       $  108,079
Interest expense                                           43,250           7,319           50,569
                                                     ------------        --------       ----------
Net interest income                                        49,485           8,025           57,510
Provision for loan losses                                     574            --                574
                                                     ------------        --------       ----------
Net interest income after provision for loan
losses                                                     48,911           8,025           56,936
                                                     ------------        --------       ----------

Other income

     Service charges on deposit accounts                    4,227           1,649            5,876
     Trust department income                                1,799            --              1,799
     Security gains (losses)                                 (108)           (247)            (355)
     Other operating income                                 1,887             424            2,311
                                                     ------------        --------       ----------
          Total other income                                7,805           1,826            9,631
                                                     ------------        --------       ----------

Other expense

     Salaries                                              13,288           1,762           15,050
     Pension and other employee benefits                    4,209             710            4,919
     Net occupancy expense                                  2,924             426            3,350
     Equipment expense                                      1,766             187            1,953
     Data processing expense                                1,705              10            1,715
     Other operating expenses                              10,752           2,041           12,793
                                                     ------------        --------       ----------
          Total other expense                              34,644           5,136           39,780
                                                     ------------        --------       ----------

Income before income taxes                                 22,072           4,715           26,787
Income tax expense                                          6,868           1,365            8,233
                                                     ------------        --------       ----------
Income from continuing operations                    $     15,204        $  3,350       $   18,554
                                                     ============        ========       ==========
Earnings per share                                   $       1.96        $   6.83       $     1.99
                                                     ============        ========       ==========
Weighted average shares outstanding                         7,738             491            9,338
                                                     ============        ========       ==========

</TABLE>


                                      29

<PAGE>   36


                      PRO FORMA COMBINING INCOME STATEMENT

<TABLE>
<CAPTION>

                                                                  For the year ended
                                                                  December 31, 1994
                                                    (in thousands, except for per share data)
                                                    ------------------------------------------

                                                    First United      Fredonia         Total
                                                    ------------     ----------     ----------

<S>                                                 <C>              <C>            <C>       
Interest income                                     $     73,214     $   13,400     $   86,614
Interest expense                                          30,253          5,883         36,136
                                                    ------------     ----------     ----------
Net interest income                                       42,961          7,517         50,478
Provision for loan losses                                    334           --              334
                                                    ------------     ----------     ----------
Net interest income after provision for loan
losses                                                    42,627          7,517         50,144
                                                    ------------     ----------     ----------

Other income

     Service charges on deposit accounts                   3,229          1,432          4,661
     Trust department income                               1,379           --            1,379
     Security gains (losses)                                   9             (4)             5
     Other operating income                                1,530            285          1,815
                                                    ------------     ----------     ----------
          Total other income                               6,147          1,713          7,860
                                                    ------------     ----------     ----------

Other expense

     Salaries                                             11,071          2,197         13,268
     Pension and other employee benefits                   3,644            627          4,271
     Net occupancy expense                                 2,435            388          2,823
     Equipment expense                                     1,318            186          1,504
     Data processing expense                               1,511             15          1,526
     Other operating expenses                              8,818          2,064         10,882
                                                    ------------     ----------     ----------
          Total other expense                             28,797          5,477         34,274
                                                    ------------     ----------     ----------

Income before income taxes                                19,977          3,753         23,730
Income tax expense                                         5,969          1,050          7,019
                                                    ------------     ----------     ----------
Income from continuing operations                   $     14,008     $    2,703     $   16,711
                                                    ============     ==========     ==========
Earnings per share                                  $       1.81     $     5.43     $     1.79
                                                    ============     ==========     ==========
Weighted average shares outstanding                       7,738            497          9,338
                                                    ============     ==========     ==========

</TABLE>


                                      30

<PAGE>   37



NOTES TO PRO FORMA COMBINING FINANCIAL STATEMENTS

(1)      The adjustments to the Pro Forma Combining Financial Statements do not
         include direct expenses related to the Merger, which will be recorded
         at the time of the Merger. The pro forma data are not necessarily
         indicative of the operating results or financial position that would
         have occurred had the Merger been consummated at the dates indicated,
         nor necessarily indicative of future operating results of financial
         position.

(2)      The First United Common Stock issued excludes the number of shares of
         First United Common Stock that may be issued in such amount as is
         equal to the intrinsic value of any unexercised Fredonia stock options
         at the time of the Merger. First United estimates the intrinsic value
         of such Fredonia stock options to approximate $218,000.

(3)      Pro forma per share data are based on the number of shares of First
         United Common Stock that would have been outstanding had the Merger
         occurred at the beginning of the earliest period presented.



                                      31
<PAGE>   38




                         FIRST UNITED BANCSHARES, INC.

GENERAL

         First United is a multi-bank holding company incorporated in 1980 for
the purpose of holding all of the outstanding stock of The First National Bank
of El Dorado, El Dorado, Arkansas. Between 1981 and 1996, First United acquired
nine other banks in different cities within Arkansas and Texas. The banks
acquired were the First National Bank of Magnolia, Magnolia, Arkansas;
Merchants and Planters Bank, N.A. of Camden, Camden, Arkansas; City National
Bank of Fort Smith, Fort Smith, Arkansas; Commercial Bank at Alma, Alma,
Arkansas; The Bank of North Arkansas, Melbourne, Arkansas; First United Bank,
Stuttgart, Arkansas; FirstBank, Texarkana, Texas; Citizens Bank & Trust,
Carlisle, Arkansas; Hazen First State Bank, Hazen, Arkansas; and First Bank of
Arkansas, Brinkley, Arkansas. On May 16, 1997, the Carlisle, Hazen and Brinkley
banks were merged with and into First United Bank. Each of the banks are
wholly-owned by First United, and, furthermore, are banks organized under the
laws of the United States, Arkansas or Texas and are regulated by the Office of
the Comptroller of the Currency, the Federal Reserve Board, the Arkansas Bank
Department or the Texas Department of Banking. As of March 31, 1997, First
United, on a consolidated basis, had a total of $730,726,000 of loans
outstanding, an allowance for loan losses of $11,481,000, total deposits of
$1,315,402,000 and total stockholders' equity of $151,052,000. In 1996 First
United Trust Company was chartered as a wholly-owned subsidiary of First United
to handle and expand trust business formerly done by First United's subsidiary
banks.

         The banks offer customary services of banks of similar size and
similar markets, including interest-bearing and non-interest-bearing deposit
accounts, commercial, real estate and personal loans, trust services,
correspondent banking services and safe deposit box activities.

         The banking business is highly competitive. The Subsidiary Banks of
First United compete actively with national and state banks, savings and loan
associations, securities dealers, mortgage bankers, finance companies and
insurance companies.


PENDING ACQUISITIONS

         City Bank & Trust of Shreveport. On June 18, 1997 First United entered
into an Agreement and Plan of Reorganization to acquire for shares of First
United's Common Stock all of the issued and outstanding shares of City Bank &
Trust of Shreveport, a commercial bank headquartered in Shreveport, Louisiana
("City Bank"). At March 31, 1997 City Bank had total assets of approximately
$61 million and shareholders' equity of approximately $6.6 million. Upon
consummation of the transaction City Bank would become a wholly-owned
subsidiary of First United. The total number of shares of First United Common
Stock to be issued in the transaction would be 425,000 shares, which represents
less than five percent of the total number of shares of First United
outstanding as of the date hereof. The City Bank acquisition, which is subject
to shareholder and regulatory approvals, is expected to be completed in the
fourth quarter of 1997 or the first quarter of 1998. There can be no assurance
that the transaction will be consummated. Consummation of the Merger is not
conditioned upon consummation of the City Bank acquisition.

         Citizens National Bancshares, Inc. On June 12, 1997 First United
announced that it had signed a letter of intent with Citizen's National
Bancshares, Inc., a bank holding company headquartered in Hope, Arkansas
("Citizens") that calls for First United to acquire for shares of First
United's Common Stock all of the issued and outstanding shares of Citizens and
its two wholly-owned bank subsidiaries, Citizens National Bank of Hope, Hope,
Arkansas ("CNB"), and Peoples Bank & Loan Company, Lewisville, Arkansas
("Peoples"). At March 31, 1997 Citizens had consolidated assets of
approximately $263 million and shareholders' equity of approximately $26.3
million. Upon consummation of the transaction CNB and Peoples would become
wholly-owned subsidiaries of First United. The total number of shares of First
United Common Stock to be issued in the transaction would be 1,570,000shares,
which represents less than 19.04 percent of the total number of shares of First
United outstanding as of the date hereof. The Citizens acquisition, which is
subject to the parties entering into a definitive agreement and to shareholder
and regulatory approvals, is expected to be completed in the first quarter of
1998. There can be no assurance that the transaction will be consummated.
Consummation of the Merger is not conditioned upon consummation of the Citizens
acquisition.



                                      32


<PAGE>   39

REGULATION

         First United is a registered bank holding company pursuant to the Bank
Holding Company Act of 1956, as amended (the "Act"), and as such, is subject to
regulation and examination by the Federal Reserve Board and is required to file
with the Federal Reserve Board annual reports and other information regarding
the business operations of itself and its subsidiaries. The Act provides that a
bank holding company may be required to obtain Federal Reserve Board approval
for the acquisition of more than 5% of the voting securities of substantially
all of the assets of any bank or bank holding company, unless it already owns a
majority of the voting securities of such bank or bank holding company. The Act
prohibits First United from engaging in any business other than banking or
bank-related activities specifically allowed by the Federal Reserve Board. The
Act also prohibits First United and its subsidiaries from engaging in certain
tie-in arrangements in connection with the extension of credit, the lease of
sale of property or the provision of any services.

         As a registered bank holding company, First United is subject to the
Federal Reserve Board's position that a bank holding company should serve as a
"source of strength" for its bank subsidiaries. In an early appreciation of the
doctrine the Federal Reserve Board announced that failure to assist a troubled
bank subsidiary when its holding company was in a position to do so was an
unsafe and unsound practice and the Federal Reserve Board claimed the authority
to order a bank holding company to capitalize its subsidiary banks.

         In 1991, Congress modified the source of strength doctrine by creating
a system of prompt corrective actions under which the federal banking agencies
are required to take certain actions to resolve the problems of depository
institutions based on their level of capitalization. In a bank holding company
organization, an undercapitalized insured depository institution must submit a
capital restoration plan to the appropriate agency which may not accept the
plan unless the company controlling the institution has guaranteed that the
institution will comply with the plan until the institution has been adequately
capitalized on average during each of four consecutive calendar quarters. The
aggregate liability to the guaranteeing companies is the lesser of an amount
equal to 5 percent of the institution's total assets at the time the
institution became undercapitalized, or the amount which is necessary to bring
the institution into compliance with applicable capital standards.

         For a significantly undercapitalized institution, the appropriate
agency must prohibit a bank holding company from making any capital
distribution without prior Federal Reserve Board approval. The agency also may
require a bank holding company to divest or liquidate the institution.

         First United and its subsidiaries are subject to various federal
banking laws including the Financial Institutions, Reform, Recovery and
Enforcement Act of 1989 ("FIRREA") which, among other things, made substantive
changes to the deposit insurance system. As a part of the reorganization of the
deposit insurance funds, the deposit premiums for insurance of Bank Insurance
Fund members were significantly increased. FIRREA also authorized bank holding
companies to acquire savings and thrift institutions without tandem operation
restrictions. Furthermore, FIRREA expanded the authority of regulatory agencies
to assess severe penalties ranging from $5,000 per day to $1,000,000 per day,
on persons or institutions that the agency finds in violation of a broad range
of activities.

         First United and its subsidiaries are also subject to the provisions
of the Federal Deposit Insurance Corporation Improvement Act of 1991, which
provided for industry-wide standards in such areas as real estate lending,
further restrictions on brokered deposits and insider lending, establishment of
a risk-based deposit insurance system, enhanced examinations and audits of
banking institutions, the adoption of a Truth-in-Savings Act, various
merger-and-acquisitions related provisions, and the implementation of
legislation on foreign bank operations in the United States.

         The provisions of the Community Reinvestment Act of 1977, as amended,
are applicable to the subsidiary of First United. Federal Regulators are
required to consider performance under the Community Reinvestment Act before
approving an application to establish a branch or acquire another financial
institution. The Federal Reserve Board has promulgated regulations governing
compliance with the Community Reinvestment Act in Regulation BB. Recent
regulatory and statutory developments show that compliance with the Community
Reinvestment Act is subject to strict scrutiny and is often grounds for denial
of an application to federal regulators. First United's subsidiary banks are
all rated "satisfactory" for CRA purposes.

         On January 19, 1989, the Federal Reserve Board issued final guidelines
to implement risk-based capital requirements for bank holding companies. The
guidelines establish a systematic analytical framework that makes regulatory



                                      33
<PAGE>   40

capital requirements more sensitive to differences in risk profiles among
banking organizations, takes off-balance sheet exposures into account in
assessing capital adequacy, and minimizes disincentives to holding liquid,
low-risk assets. The guidelines provided for phasing in risk-basked capital
standards through the end of 1992, at which time the standards became fully
effective. The Company's year end 1996 Tier 1 ratio of 16.36% and Total capital
ratio of 9.75% exceeds the current minimum regulatory requirements of 4.00% and
6.00% respectively.

         The table below illustrates all of the capital requirements applicable
to First United and its subsidiaries.


                  REGULATORY COMPARISON OF CAPITAL RATIOS (1)

<TABLE>
<CAPTION>

                                                                                        REGULATORY
MARCH 31, 1997                                                           FIRST UNITED  REQUIREMENTS
- --------------                                                           ------------  ------------

<S>                                                                         <C>           <C>
Total Capital/Total Assets ......................................           10.43%        6.00%

Primary Capital/Total Assets ....................................           10.43%        5.50%

Total Risk-Based Capital ........................................           18.06%        8.00%

Tier 1 Capital ..................................................           16.81%        4.00%

Leverage Ratio ..................................................            9.15%        3.00%

</TABLE>

(1)  Excludes unrealized gains and losses on securities available-for-sale.

         First United's Subsidiary Banks are subject to a variety of
regulations concerning the maintenance of reserves against deposits,
limitations on the rates that can be charged on loans or paid on deposits,
branching, restrictions on the nature and amounts of loans and investments that
can be made and limits on daylight overdrafts

         The Subsidiary Banks are limited in the amount of dividends they may
declare. Prior approval must be obtained from the appropriate regulatory
authorities before dividends can be paid by the Subsidiary Banks to First
United if the amount of adjusted capital, surplus and retained earnings is
below defined regulatory limits. As of December 31, 1996 First United's
Subsidiary Banks had available for payment of dividends without regulatory
approval, approximately $6,520,000 of undistributed earnings plus the net
income earned in 1997. The Subsidiary Banks are also restricted from extending
credit or making loans to or investments in First United and certain other
affiliates as defined in the Act. Furthermore, loans and extensions of credit
are subject to certain other collateral requirements.


OFFICES

         First United's executive offices are located in the offices of First
National Bank of El Dorado at Main and Washington Streets, El Dorado, Arkansas
71730.


EMPLOYEES

         As of December 31, 1996, First United and its Subsidiary Banks had
approximately 639 full-time equivalent employees.


DESCRIPTION OF FIRST UNITED COMMON STOCK

         The following summary of the terms of First United Common Stock does
not purport to be complete and is qualified in its entirety by reference to the
1987 Act and First United's Amended and Restated Articles of Incorporation.
First United's Amended and Restated Articles of Incorporation authorizes the
issuance of 24,000,000 shares of Common 



                                      34
<PAGE>   41

Stock, $1.00 par value. As of May 31, 1997 there were 8,246,209 fully paid and
non-assessable shares of First United Common Stock issued and outstanding.

         Each share of First United Common Stock is entitled to one vote on all
matters to be voted on by stockholders, including the right to cumulate votes
for the election of the Board of Directors, and to dividends when and if
declared from time to time by the Board of Directors. There is no right of
preemption associated with the First United Common Stock. Upon liquidation,
each share would be entitled to share pro rata in all of the assets of First
United available for distribution to the holders of Common Stock. The transfer
agent for First United Common Stock is First National Bank of El Dorado, El
Dorado, Arkansas. First United Common Stock is traded on NASDAQ-NMS
over-the-counter under the symbol of "UNTD."


RESALE OF FIRST UNITED COMMON STOCK

         The First United Common Stock issued pursuant to the Merger will be
freely transferable under the Securities Act of 1933 (the "Securities Act"),
except for shares issued to any Fredonia Shareholder who may be deemed to be an
"affiliate" of Fredonia for purposes of Rule 145 under the Securities Act. Each
such Shareholder has entered into an agreement with First United providing that
such affiliate will not transfer any First United Common Stock received in the
Merger except in compliance with the Securities Act and will not sell or
otherwise transfer such Common Stock (or any interest therein) until financial
results of First United and its subsidiaries (including Fredonia) for at least
30 days of combined operations are published. This restriction is expected to
expire by October 24, 1997. See also "Fredonia Bancshares, Inc. - Resulting
Ownership in First United."



                           FREDONIA BANCSHARES, INC.

DESCRIPTION OF BUSINESS

         Fredonia is a Texas corporation and a bank holding company which
indirectly owns 100% of Fredonia State Bank, Nacogdoches, Texas ("FSB") through
its middle-tier subsidiary, Fredonia Bancshares of Delaware, Inc. Fredonia may
engage, directly or through subsidiaries, in those activities closely related
to banking which are specifically permitted under the Bank Holding Company Act
of 1956, as amended. FSB grants commercial, installment and real estate
loans to customers principally in Nacogdoches and Cherokee Counties, Texas. As
of March 31, 1997, on a consolidated basis Fredonia had a total of $127,580,000
of loans outstanding, net of an allowance for loan losses of $1,418,000, total
deposits of $223,080,000 and total stockholders' equity of $23,572,000.

MANAGEMENT'S DISCUSSION AND ANALYSIS

         The following discussion and analysis highlights the significant
factors affecting Fredonia's consolidated financial statements. For a more
complete understanding of the following discussion, reference should be made to
Fredonia's consolidated financial statements and related notes thereto
presented elsewhere in this Proxy Statement.


                             BALANCE SHEET ANALYSIS

         Financial Condition. The total assets of Fredonia increased by
$5,291,000 or 2.2% from December 31, 1995 to December 31, 1996 and by
$7,463,000 or 3.1% from December 31, 1996 to the March 31, 1997 level of
$249,416,000. The increase in assets during both comparison periods was due
primarily to growth in the loan portfolio. At March 31, 1997 assets were
$249,416,000 compared to the December 31, 1996 level of $241,953,000. Fredonia
receives a major portion of its income from earning assets which consist of
federal funds sold, investment securities and loans. See Tables 1 and 2 for an
analysis of the average balances of interest-earning assets and
interest-bearing liabilities for the years ended December 31, 1996 and 1995.



                                      35
<PAGE>   42


         Inherent in Fredonia's loan portfolio is credit risk. Fredonia
maintains an allowance for loan losses which is evaluated periodically for
adequacy by management. Management's methodology to determine the adequacy of
the allowance considers reviews of individual loans, recent loan loss
experience, current economic conditions and the risk characteristics of the
various categories of loans. See Tables 5 through 9 for detailed information
concerning the loan portfolio and the allowance for loan losses.

         Investment securities are the second largest component of the earning
asset base. The average volume of investment securities has remained relatively
stable during the three months ended March 31, 1997. The decrease in investment
securities from December 31, 1995 to December 31, 1996 funded the increase in
loans during the same time period. See Tables 3 and 4 for details concerning
the composition and maturity ranges of the investment portfolio.

         Deposits, the primary source of funding earning assets, increased by
$4,187,000 or 2.0% between December 31, 1995 and December 31, 1996 and by
$6,315,000 or 2.9% between December 31, 1996 and March 31, 1997. The majority
of the increase in deposits for the indicated periods has occurred in the NOW
and money market accounts. See Table 10 for a maturity analysis of certificates
of deposits in excess of $100,000 as of December 31, 1996.

         Liquidity and Interest Rate Sensitivity Management. Liquidity is the
ability of an institution to fund the needs of its borrowers, depositors and
creditors. Based on the maturity structure and anticipated loan and deposit
funding requirements, Fredonia anticipates that its liquidity requirements will
continue to be met in the foreseeable future. Fredonia's management believes
that the traditional funding sources of maturing loans and investment
securities, federal funds, the base of core deposits and federal funds lines of
credit with two correspondent banks ($6 million at December 31, 1996) will be
adequate to provide liquidity needs. See Tables 4, 6 and 10 for additional
information on certain investment, loan and time deposit maturities.

         Capital. The Federal Reserve Board requires banks to maintain capital
based on "risk-adjusted" assets so that categories of assets with potentially
higher risk will require more capital backing than assets with lower risk. In
addition, banks are required to maintain capital to support, on a risk-adjusted
basis, certain off-balance sheet activities such as loan commitments.

         At March 31, 1997, Fredonia's Tier 1 capital and total capital as a
percentage of total risk-adjusted assets exceeded the required minimum levels.
See Table 11 for additional information concerning Fredonia's capital ratios.


                               EARNINGS ANALYSIS

         Net income for the first three months of 1997 was approximately
$954,000, a decrease of $468,000 or 32.9% over the same period in 1996. The
decrease was due primarily to a $495,000 (net of federal income tax) credit to
loan loss expense to reverse an overaccrual to the provision for loan losses.
For the years ended December 31, 1996, 1995, and 1994, net income was
approximately $4,113,000, $3,350,000, and $2,703,000, respectively. The
annualized return on average assets and return on average equity for the first
three months of 1997 was 1.6% and 16.3%, respectively, compared to 2.4% and
28.5% for the first three months of 1996. For the years ended December 31,
1996, 1995 and 1994 the return on average assets was 1.7%,1.4%, and 1.2%,
respectively, while the return on average equity was 19.2%, 17.8%, and 17.0%
respectively.

         The primary components of total income and expense which affect net
income are net interest income, the provision for loan losses, non-interest
income, non-interest expense and the provision for income taxes.
Significant factors affecting these categories are presented below.

         Net Interest Income. Net interest income for the first three months of
1997 was $2,433,000, a 5.0% increase over the same period in 1996. The primary
reason for the increase was an increase of approximately 10.3% in the volume on
average loans during the period. Interest on loans for the three months ended
March 31, 1997 increased by $172,000 or 6.4% compared to the corresponding
period of 1996. As a percentage of total assets at March 31, 1997, loans
totaled 51.2% while investment securities were 36.8%.



                                      36

<PAGE>   43

         For the years ended December 31, 1996, 1995, and 1994, net interest
income was $8,325.000, $8,025,000 and $7,517,000, respectively. The increase
during 1996 compared to 1995 was due primarily to the increase in the net yield
on interest earning assets. See Tables 1 and 2 for more detailed information
regarding rate and volume factors which affected net interest income during the
three-year period ended December 31, 1996.

         Provision for Loan Losses. For the first three months of 1997 Fredonia
provided $30,000 for loan losses compared to $(750,000) for the comparable
period in 1996. The provision for loan losses was $1,414,000, $2,301,000 and
$2,583,000 for the years ended December 31, 1996, 1995 and 1994.

         Net charge-offs on loans were $137,000 in 1996, $282,000 in 1995 and
$235,000 in 1994. For the three months ended March 31, 1997, net charge-offs
totaled $26,000. The allowance for loan losses was $1,418,000 or 1.1% of loans
at March 31, 1997, compared to $1,414,000 or 1.2% at December 31, 1996, and
$2,301,000 or 2.1% at December 31, 1995. See Tables 7, 8 and 9 for more
information regarding loan quality and the allowance for loan losses.

         Non-Interest Income. Total non-interest income for the three months
ended March 31, 1997 and 1996, was $546,000 and $529,000, respectively. Total
non-interest income for the year ended December 31, 1996 was $1,984,000, as
compared to $1,826,000 for 1995 and $1,713,000 in 1994.

         Gains on the sale of other real estate included in non-interest income
for the three months ended March 31, 1997 and 1996, was $12,000 and $12,000,
respectively. For the three months ended March 31, 1997 and 1996, there were no
gains or losses on the sale of securities included in non-interest income.

         Gains on the sale of other real estate included in non-interest income
for the years ended December 31, 1996, 1995 and 1994 was $12,000, $143,000 and
$47,000, respectively. Losses on the sale of securities included in
non-interest income for the years ended December 31, 1996, 1995 and 1994 was
$0, $247,000 and $4,000, respectively.

         Non-Interest Expense. Total non-interest expense for the three months
ended March 31, 1997 and 1996 was $1,569,000 and $1,534,000, respectively.

         Total non-interest expense for the year ended December 31, 1996 was
$5,189,000 as compared to $5,136,000 for 1995 and $5,477,000 in 1994.

         Expense for Federal Deposit Insurance coverage included in
non-interest expense for the three months ended March 31, 1997 and 1996, was
$1,000 and $10,000, respectively. Federal Deposit Insurance expense for the
years ended December 31, 1996 was $15,000, as compared to $245,000 for 1995 and
$447,000 in 1994.

         Salary and employee benefits expense included in non-interest expense
for the three months ended March 31, 1997 and 1996, was $930,000 and $843,000,
respectively. Salary and employee benefits expense for the year ended December
31, 1996 was $2,567,000, as compared to $2,472,000 for 1995 and $2,824,000 in
1994.

         Provision for Income Taxes. Income tax expense for the three months
ended March 31, 1997 and 1996 was $426,000 and $641,000, respectively, or
effective tax rates of 30.9% and 31.1%, respectively. Income tax expense for
the years ended December 31, 1996, 1995 and 1994 was $1,757,000, $1,365,000 and
$1,050,000, respectively. Effective tax rates were 29.9%, 29.0%, and 28.0% for
1996, 1995, 1994, respectively. Note 12 of Notes to the Consolidated Financial
Statements provides further details of the applicable income tax expense for
1996, 1995 and 1994.


                              ACCOUNTING STANDARDS

         In June 1996, the Financial Accounting Standards Board issued SFAS No.
125, "Accounting for Transfers and Servicing of Financial Assets and
Extinguishment of Liabilities." SFAS No. 125 provides accounting and reporting
standards for transfers and servicing of financial assets and extinguishment of
liabilities based on consistent application of a "financial-components
approach" that focuses on control. The impact of SFAS No. 125, when adopted on
January 1, 1997, will not be material to Fredonia's financial condition or
results of operations.


                                      37

<PAGE>   44


STATISTICAL DISCLOSURES
                           FREDONIA BANCSHARES, INC.
                            STATISTICAL DISCLOSURES

TABLE 1 - COMPARATIVE AVERAGE BALANCES - YIELDS AND RATES ($ in thousands)

         The table below shows the average balances of the assets and
liabilities of Fredonia, the interest income or expense associated with those
assets and liabilities, and the computed yield or rate based upon the interest
income or expense for each of the last two years.

<TABLE>
<CAPTION>
                                                             1996                                         1995
                                          --------------------------------------          -----------------------------------
                                          Average                          Yield/        Average                       Yield/
                                          Balance         Interest          Rate         Balance       Interest          Rate
                                          -------         --------          ----         -------       --------          ----

<S>                                       <C>              <C>              <C>         <C>            <C>              <C>  
ASSETS

Interest-earning assets:

   Loans.............................     $117,733         $ 9,881          8.39%      $103,330         $ 8,650         8.37%
   Investment securities:
     Taxable.........................       80,329           4,824          6.01%        91,797           5,420         5.90%
     Tax-Exempt......................       16,359             780          4.77%        16,479             797         4.84%
   Federal funds sold................        8,159             435          5.33%         8,210             477         5.81%
   Other.............................            0
                                          --------         -------                     --------         ------- 
Total interest-earning assets........      222,580          15,920          7.15%       219,816          15,344         6.98%
Non-interest-earning assets:
   Cash and due from banks...........        9,631                                        9,066
   Other assets......................        7,637                                        7,399
   Allowance for loan losses.........       (1,664)                                      (2,387)
                                          --------                                     --------                
          Total......................     $238,184                                     $233,894
LIABILITIES AND SHAREHOLDERS' EQUITY      ========                                     ========
Interest-bearing liabilities:
   Demand deposits...................     $ 38,081         $ 1,031          2.71%      $ 39,329        $  1,058         2.69%
   Savings deposits..................       36,234           1,044          2.88%        37,855           1,093         2.89%
   Time deposits.....................      106,126           5,518          5.20%       102,482           5,106         4.98%
   Federal funds purchased (1).......           28               2          7.14%           159               7         4.40%
   Note payable......................            0               0          0.00%           768              55         0.00%
   FHLB advances.....................            0               0          0.00%             0               0         0.00%
   Other.............................            0               0          0.00%             0               0         0.00%
                                          --------         -------                     --------          ------ 
Total interest-bearing liabilities...      180,469           7,595          4.21%       180,593           7,319         4.05%
Non-interest-bearing liabilities:
   Demand deposits...................       34,221                                       34,304
   Other.............................        2,384                                        1,933
                                          --------                                     --------
                                            36,605                                       36,237
Shareholders' equity.................       21,110                                       17,832
                                          --------                                     --------
          Total......................     $238,184                                     $234,662
                                          ========                                     ========
Net interest earnings................                      $ 8,325                                      $ 8,025
                                                           =======                                      =======
Net yield on interest-earning 
  assets.............................                                       3.74%                                       3.65%

</TABLE>

   (1)  The amount of federal funds purchased at December 31, 1996 was $-0-.
        The maximum amount of such borrowings outstanding at any month-end 
        during 1996 was $470,000.

         Non-accruing loans have been included in the average loan balances and
interest collected prior to these loans having been placed on non-accrual has
been included in interest income.



                                      38
<PAGE>   45


TABLE 2 - VOLUME AND YIELD/RATE VARIANCE ANALYSIS

         The following table shows the change from year to year for each
component of the net interest margin separated into the amount generated by
volume changes and the amount generated by changes in the yield or rate ($ in
thousands):

<TABLE>
<CAPTION>

                                           1996 Compared to 1995             1995 Compared to 1994
                                              Change Due To:                     Change Due To:
                                        ---------------------------      -----------------------------

                                                    Yield/                           Yield/
                                        Volume       Rate       Net      Volume       Rate         Net
                                        ------       ----       ---      ------       ----         ---

<S>                                    <C>          <C>      <C>          <C>         <C>       <C>   
INTEREST EARNED ON:
   Loans............................   $ 1,206      $  25    $ 1,231      $ 591       $ 359     $  950
   Investment securities:
     Taxable........................      (677)        81       (596)        51         777        828
     Tax-exempt.....................        (6)       (11)       (17)        22          14         36
     Federal funds sold.............        (3)       (39)       (42)        22         108        130
     Other..........................         0          0          0          0           0          0
                                       -------      -----      -----      -----      ------     ------
Total interest-earning assets          $   520      $  56        576        686      $1,258     $1,944
                                       =======      =====      =====      =====      ======     ======

INTEREST PAID ON:
  Interest-bearing demand deposits...  $   (34)     $   7    $   (27)     $ (27)     $   89     $   62
  Savings deposits...................      (47)        (2)       (49)       (26)         74         48
  Time deposits......................      182        230        412        (54)      1,359      1,305
  Federal funds purchased............       (6)         1         (5)         7           0          7
  Note payable.......................      (55)         0        (55)        14           0         14
  Other..............................        0          0          0          0           0          0
                                       -------      -----      -----      -----      ------     ------
Total interest-bearing liabilities...  $    40      $ 236    $   276     ($  86)     $1,522     $1,436
                                       =======      =====      =====      =====      ======     ======

</TABLE>

         The change in interest due to both volume and yield/rate has been
allocated to change due to volume and change due to yield/rate in proportion to
the absolute value of the change of each. The balances of nonaccrual loans and
related income recognized have been included for purposes of these
computations.



                                      39
<PAGE>   46


TABLE 3 - INVESTMENT PORTFOLIO

         The table below indicates carrying values of investment securities by
type at year-end for each of the last two years ($ in thousands):

<TABLE>
<CAPTION>
                                                                                     DECEMBER 31,
                                                                                 -------------------

                                                                                   1995        1996
HELD-TO-MATURITY                                                                 -------     -------

<S>                                                                              <C>         <C>    
U.S. Treasury and U.S. Government agencies .................................     $33,658     $43,694
Obligations of states and political subdivisions ...........................      14,755      19,720
Mortgage-backed securities and collateralized mortgage obligations .........       8,769       6,396
Other Securities ...........................................................         845         832
                                                                                 -------     -------
     Total Held-to-Maturity Investment Securities ..........................     $58,027     $70,642
                                                                                 =======     =======
AVAILABLE-FOR-SALE

U.S. Treasury and U.S. Government agencies .................................     $ 7,989     $     0
Obligations of states and political subdivisions ...........................           0       7,620
Mortgage-backed securities and collateralized mortgage obligations .........      26,453      28,971
Other securities ...........................................................          93         148
                                                                                 -------     -------
     Total Available-for-Sale Investment Securities ........................     $34,535     $36,739
                                                                                 =======     =======
</TABLE>



                                      40
<PAGE>   47


TABLE 4 - MATURITY DISTRIBUTION AND YIELDS OF INVESTMENT PORTFOLIO

         The following table details the maturities of investment securities at
December 31, 1996 and the weighted average yield for each range of maturities
($ in thousands):

<TABLE>
<CAPTION>

                                                                              Maturing
                                    ---------------------------------------------------------------------------------------------
                                                          After One           After Five             After
                                     Within               But Within          But Within              Ten
                                    One Year     Yield    Five Years  Yield    Ten Years   Yield     Years     Yield     Total

<S>                                 <C>          <C>       <C>         <C>      <C>        <C>      <C>        <C>       <C>
HELD-TO-MATURITY

U.S. Treasury and U.S. Government
  Agencies ......................   $ 9,571      5.00%     $24,087     6.56%    $     0     0.00%   $     0    0.00%    $33,658
Obligations of states and
political .......................     5,444      4.95%       5,981     4.79%      3,129     4.81%       201    3.97%     14,755
  securities
Mortgage-backed securities and
   collateralized mortgage ......        34      7.00%         480     7.21%          0     0.00%     8,255    6.28%      8,769
obligations
Other securities ................         0      0.00%           0     0.00%          0     0.00%       845    5.64%        845
                                    -------                -------             --------             -------             -------
     Total Held-to-Maturity
     Investment Securities.......   $15,049                $30,548              $ 3,129            $  9,301             $58,027
                                    =======                =======              =======            ========             =======
Available-for-Sale
U.S. Treasury and U.S. Government
  Agencies ......................   $     0      0.00%     $ 7,989     5.60%    $     0     0.00%  $      0    0.00%    $ 7,989
Obligations of states and
  political subdivisions ........         0      0.00%           0     0.00%          0     0.00%         0    0.00%          0
Mortgage-backed securities and
   collateralized mortgage ......         0      0.00%           0     0.00%          0     0.00%    26,453    6.23%     26,453
obligations
Other securities ................         0      0.00%           0     0.00%          0     0.00%        93    6.70%         93
                                    -------                -------             --------             -------             -------
     Total Available-for-Sale
        Investment Securities ...   $     0             $    7,989              $     0            $ 26,546             $34,535
                                    =======                =======              =======            ========             =======

</TABLE>

TABLE 5 - COMPOSITION OF THE LOAN PORTFOLIO ($ in thousands)

<TABLE>
<CAPTION>
                                                                        1996         1995
                                                                      --------     --------

<S>                                                                   <C>          <C>     
Commercial and Real Estate ......................................     $107,477     $101,067
Installment .....................................................       10,877        9,045
Credit Card .....................................................        1,262        1,281
Overdrafts ......................................................          243          206
Student Loans ...................................................        4,443        1,228
                                                                      --------     --------
       Total Loans ..............................................     $124,302     $112,827
                                                                      ========     ========
</TABLE>



                                      41

<PAGE>   48


TABLE 6 - LOAN MATURITIES AND SENSITIVITY TO CHANGES IN INTEREST RATES ($ in
thousands):

<TABLE>
<CAPTION>

                                                                   MATURING
                                                     ------------------------------------
                                                                    ONE YEAR
                                                      WITHIN ONE    THROUGH      AFTER 
                                                     YEAR OR LESS  FIVE YEARS  FIVE YEARS     TOTAL
                                                     ------------  ----------  ----------     -----

<S>                                                     <C>          <C>          <C>         <C>     
Commercial and Real Estate .......................      $64,764      $38,849      $3,864      $107,477
Consumer Loans ...................................        5,322        9,992       1,511        16,825
                                                        -------      -------      ------      --------
           Total Loans ...........................      $70,086      $48,841      $5,375      $124,302
                                                        =======      =======      ======      ========
</TABLE>

<TABLE>
<CAPTION>

                                                                 MATURING
                                                       ---------------------------
                                                       ONE YEAR
                                                        THROUGH           AFTER
                                                       FIVE YEARS       FIVE YEARS
                                                       ----------       ----------

<S>                                                     <C>             <C>
Above loans due after one year which have:
  Predetermined interest rates ...................      $33,958          $5,375
  Floating interest rates ........................       14,883               0
                                                        -------          ------
                                                        $48,841          $5,375
                                                        =======          ======
</TABLE>


TABLE 7 - NON-PERFORMING LOANS AND PAST DUE LOANS

         The table below shows Fredonia's non-performing loans and past due
loans at the end of each of the last two years ($ in thousands):

<TABLE>
<CAPTION>
                                                         DECEMBER 31,
                                                       ---------------
                                                        1996      1995
                                                        ----      ----

<S>                                                     <C>       <C> 
Loans accounted for on a nonaccrual basis ........      $722      $680
Restructured loans ...............................         0         0
                                                        ----      ----
    Non-performing loans .........................      $722      $680
                                                        ====      ====
Accruing loans past due 90 days or more ..........      $137      $221
                                                        ====      ====
</TABLE>



                                      42
<PAGE>   49

TABLE 8 - ANALYSIS OF THE ALLOWANCE FOR LOAN LOSSES

         The table below summarizes Fredonia's loan loss experience for each of
the last two years ($ in thousands):

<TABLE>
<CAPTION>
                                                                                           YEAR ENDED DECEMBER 31,
                                                                                           -----------------------
                                                                                             1996          1995
                                                                                           -------        ------

<S>                                                                                        <C>            <C>   
Amount of loan loss reserve at beginning of period ..................................      $ 2,301        $2,583
Loans charged off:
     Commercial and Real Estate .....................................................          106           307
     Consumer .......................................................................          158           121
                                                                                           -------        ------
Total charge-offs ...................................................................          264           428
Recoveries on loans previously charged off:
     Commercial and Real Estate .....................................................          108           117
     Consumer .......................................................................           19            29
                                                                                           -------        ------
Total recoveries ....................................................................          127           146
Net charge-offs .....................................................................          137           282
Additions to allowance charged to operating expense (1) .............................         (750)            0
                                                                                           -------        ------
Amount of loan loss reserve at end of period ........................................      $ 1,414        $2,301
                                                                                           =======       =======
Percentage of net charge-offs during period to average loans
   outstanding during the period ....................................................         0.12%        0.27%
                                                                                           =======       ======= 

</TABLE>


    (1) The amount charged to operations and the related balance in the
        allowance for loan losses is based upon periodic evaluations of the
        loan portfolio by management. These evaluations consider several
        factors including, but not limited to, general economic conditions,
        loan portfolio composition, prior loan loss experience, and
        management's reviews of individual loans.



                                      43
<PAGE>   50


TABLE 9 - ALLOCATION OF THE ALLOWANCE FOR LOAN LOSSES

         The following table is a summary by allocation category of Fredonia's
allowance for loan losses ($ in thousands):

<TABLE>
<CAPTION>
                                                                        DECEMBER 31,
                                                        ---------------------------------------------
                                                                   % LOANS                    % LOANS
                                                                   IN EACH                    IN EACH
                                                         1996     CATEGORY       1995        CATEGORY
                                                         ----     --------       ----        --------


<S>                                                    <C>          <C>        <C>             <C>   
Commercial and Real Estate........................     $   549      86.46%     $   579         89.58%
Consumer..........................................          55      13.54%          34         10.42%
Unallocated.......................................         810                   1,688
                                                         -----                   -----

                                                       $ 1,414                 $ 2,301
                                                       =======                 =======
</TABLE>


TABLE 10 - TIME DEPOSITS OF $100,000 OR MORE

         The table below shows maturities on outstanding time deposits of
$100,000 or more at December 31, 1996 ($ in thousands):

<TABLE>
<CAPTION>

                                                                                               CERTIFICATES
                                                                                                OF DEPOSIT
                                                                                               ------------

<C>                                                                                             <C>
3 months or less................................................................................$ 12,813
Over 3 months through 6 months..................................................................   6,695
Over 6 months through 12 months.................................................................   6,455
Over 12 months..................................................................................   4,389
                                                                                                --------

                                                                                                $ 30,352
                                                                                                ========
</TABLE>


TABLE 11 - RETURN ON EQUITY AND ASSETS

         The following table shows consolidated operating and equity ratios of
Fredonia for each of the last two years:

<TABLE>
<CAPTION>

                                                     YEAR ENDED DECEMBER 31,
                                                  ----------------------------
                                                       1996         1995
                                                     -------      -------

<S>                                                    <C>         <C>  
Return on assets ............................          1.70%       1.34%
Return on equity ............................         17.73%      16.05%
Dividend payout ratio .......................         12.18%      13.87%
Equity to assets ratio ......................          9.59%       8.35%

</TABLE>



                                      44
<PAGE>   51


DIRECTORS AND EXECUTIVE OFFICERS

         The Board of Directors of Fredonia will be dissolved and positions
held by executive officers of Fredonia will no longer exist upon the
consummation of the Merger. The present directors and executive officers of FSB
are expected to remain in their respective positions. Upon consummation of the
Merger, James V. Kelley, First United's Chairman, will be added to the board of
directors of FSB and George Middlebrook, III, a current director of Fredonia
will be added to First United's Board. The current directors of Fredonia and
FSB are set forth below:

              DIRECTORS AND EXECUTIVE OFFICERS OF FREDONIA AND FSB

<TABLE>
<CAPTION>
                                                                                         Shares of Fredonia
                                                                                         Common Stock Owned
                                                                                         Beneficially as of
                                                  Principal Occupation,                  May 31, 1997 and
                                   Director(1)    Executive Officer Position             Percent of Class if
Name                        Age    Since          and Directorship                       more than 1%
- ----                        ---    ---------      -----------------------------------    ---------------------

<S>                          <C>   <C>            <C>                                          <C>       <C>
Roy Blake                    69    1986           Investments; Director of Fredonia &          5,043     1.07%
                                                  FSB

W. H. Crouse                 55    1994           CEO, Burns Morris & Stewart Inc.;             723
                                                  Director of Fredonia & FSB

J. R. Honea                  59    1986           Vice President of Fredonia;                 1,544
                                                  Executive Vice President of FSB; 
                                                  Director of Fredonia & FSB

Gordon Lewis                 47    1989           Chairman of the Board and President         5,245      1.10%
                                                  of Fredonia; CEO & President of FSB;
                                                  Director of Fredonia & FSB

G. F. Middlebrook III        46    1986           Investments; Director of Fredonia &        20,227      4.28%
                                                  FSB

Arthur L. Speck, MD          60    1986           Physician; Director of Fredonia &             618
                                                  FSB

Dan Stansel                  52    1986           President, Harrell & Stansel                  484
                                                  Properties; Director of Fredonia & 
                                                  FSB

Craig Stripling              50    1994           Attorney; Director of Fredonia &            9,215      1.95%
                                                  FSB

Roger Van Horn               52    1986           Dentist; Director of Fredonia & FSB         5,928      1.26%

EXECUTIVE OFFICERS

Stan Sisco                   44                   Senior Vice President of FSB                 186

Howard Stoneking             50                   Treasurer of Fredonia; Controller of           0
                                                  FSB

</TABLE>


     During 1996, the Board of Directors of Fredonia held two (2) meetings.
Two of the incumbent directors then in office did not attend one of these 
meetings. The Board of Directors has an executive and audit committee. 


- ----------------

(1)      This column represents the year in which the directorship commenced.
         If a person serves as director for both Fredonia and FSB, the year
         disclosed reflects the date the directorship in Fredonia commenced.




                                      45
<PAGE>   52


CERTAIN EMPLOYEE PLANS

Fredonia's subsidiary, FSB, has a salary deferred retirement savings plan
qualified under Section 401(k) of the Code for the benefit of all qualifying
employees who have completed one year of service. Participants in the Plan may
make deferral contributions to the plan which are 100% vested at all times.
FSB's Directors determine annually the amount of contributions to be made to
the plan. During 1995 and 1996, FSB matched a minimum of 50% of the employee's
contributions up to 5% of salary. These contributions are fully vested after
seven years of service. FSB made matching and other contributions to the 401(k)
plan of $223,000 in 1995 and $300,000 in 1996.

FSB has salary continuation agreements with certain key employees which provide
for payments for a maximum of 15 years beginning when the employee reaches age
65 or at his or her death. FSB has purchased life insurance policies on those
certain key employees for which FSB is the beneficiary. For the years 1995 and
1996 FSB's compensation expenses under its salary continuation agreements were
$95,464 and $104,136 respectively.

TRANSACTIONS WITH MANAGEMENT

        Directors and executive officers of Fredonia and its subsidiaries,
their associates and members of their immediate families were customers of and
had transactions including loans and commitments to lend with subsidiaries of
Fredonia in the ordinary course of business during 1996. All such loans and
commitments were made by the subsidiaries on substantially the same terms,
including interest rates and collateral, as those prevailing at the time for
comparable transactions with other persons and did not involve more than normal
risk of collectibility or present other unfavorable features. Similar
transactions may be expected to take place in the ordinary course of business
in the future. On March 31, 1997, the aggregate of these related party loans
was approximately $1,088,000 or approximately 0.85% of total loans outstanding
of the subsidiaries.

PRINCIPAL SHAREHOLDERS OF FREDONIA

        All persons known by Fredonia who as of May 31, 1997, owned of record
or beneficially more than five (5%) of the Fredonia Common Stock and the number
of shares owned beneficially by each of them are reflected in the foregoing
table:

<TABLE>
<CAPTION>

NAME                                               SHARES DIRECTLY OWNED              PERCENT OF CLASS
- ----                                               ---------------------              ----------------

<S>                                                     <C>                                <C>  
Fredonia Bancshares, Inc. 401(k) Plan                   34,121                             7.22%

The Estate of Homer L. Bryce (1)
Citizens National Bank, Executor                        25,704                             5.44%

Mrs. Velma G. Bryce (1)                                 25,703                             5.44%
Citizens National Bank, Agent
for Mrs. Bryce

</TABLE>

        (1)    Reflects ownership that will occur upon final probate.

        All directors and executive officers of Fredonia and its subsidiaries
as a group (11 persons) and members of their immediate families and associates
as of May 31, 1997 owned 49,213 or 10.42% of the outstanding shares of Fredonia
Common Stock. No director or executive officer of Fredonia owns any shares of
First United Common Stock. Neither First United nor any of its subsidiaries nor
any director or executive officer of First United owns any shares of Fredonia
Common Stock.


RESULTING OWNERSHIP IN FIRST UNITED

        No Shareholder of Fredonia will own five percent (5%) or more of First
United's outstanding Common Stock subsequent to the Merger.



                                      46

<PAGE>   53

COMPETITION

        Fredonia and FSB encounter strong competition both in making loans and
attracting deposits. The deregulation of the banking industry and the
widespread enactment of state laws which permit multi-bank holding companies as
well as a degree of interstate banking has created a highly competitive
environment for commercial banking in FSB's primary market areas. Moreover, FSB
competes with other commercial and savings banks, savings and loan
associations, credit unions, finance companies, asset-based lenders, mutual
funds, insurance companies, brokerage and investment banking companies, and
certain other nonfinancial entities, including retail stores and automobile
dealers which maintain their own credit programs and certain governmental
organizations. Certain of these competitors have substantially greater
resources and lending limits and other certain services which FSB does not
currently provide. Many of FSB's non-bank competitors are not subject to the
same extensive federal and state regulations that govern bank holding companies
and state chartered and insured banks.


LITIGATION

        There is no material pending litigation in which Fredonia or FSB is a
party.


OFFICES

        Fredonia's executive offices are located at 2400 North Street,
Nacogdoches, Texas 75961 and its branches are located at 2600 South Street in
Nacogdoches, West Side Town Square and Highway 59 in Garrison; and 102 North
Marcus in Alto.


EMPLOYEES

        As of December 31, 1996, Fredonia and its subsidiaries had 123
employees, 103 of whom are located in Nacogdoches, Texas.


REGULATION AND SUPERVISION

        As a bank holding company, Fredonia is subject to regulation by and
files annual and quarterly reports with the Federal Reserve Board, which is
authorized to conduct examinations of Fredonia and its subsidiaries. The
Federal Reserve Board may also exercise cease and desist powers over bank
holding companies if their actions are deemed to represent unsafe or unsound
practices or violations of law.

        FSB and its operations are affected by various restrictions and
requirements under the laws of the United States and the State of Texas. Under
these generally applicable federal and state restrictions and requirements, FSB
must maintain reserves against deposits and is restricted with respect to the
nature and amount of the loans which it may make, the interest that it may
charge on those loans and the conditions under which it may pay dividend on its
capital stock.


DESCRIPTION OF FREDONIA STOCK

        Fredonia has one class of common stock issued and outstanding. As of
May 31, 1997, Fredonia had 2,000,000 shares of authorized common stock, $10.00
par value, and 472,342 shares outstanding and 26,838 shares held in treasury. 
Currently, approximately 392 Shareholders own shares of the Common Stock of 
Fredonia.

<TABLE>
<CAPTION>

                                                                     Dividends Paid Per Share

                                                   1994              1995              1996             1997
                                                   ----              ----              ----             ----

                <S>                                <C>               <C>               <C>              <C>  
                Common Stock                       $.84              $.90              $1.05            $1.25

</TABLE>




                                      47

<PAGE>   54


COMPARISON OF RIGHTS OF HOLDERS OF FREDONIA COMMON STOCK AND FIRST UNITED
COMMON STOCK

        Fredonia is a corporation organized and existing under the laws of the
State of Texas, including the TBCA. First United is a corporation organized and
existing under the laws of the State of Arkansas, including the Arkansas
Business Corporation Act of 1987 ("1987 Act"). Holders of Fredonia common stock
have the rights, privileges and duties provided by the TBCA, while the holders
of First United Common Stock have the rights, privileges and duties provided by
the 1987 Act.

        A majority of the outstanding shares of Fredonia common stock may
authorize the Merger pursuant to the TBCA. Approval by the First United
Shareholders is not required because the Articles of Incorporation of First
United, paragraph Seventh, allows the corporation to effect a merger or share
exchange with another entity pursuant to which the corporation would issue
shares of Common Stock in amount less than or equal to twenty percent (20%) of
the number of shares of Common Stock issued and outstanding immediately prior
to the consummation. The maximum number of 1,610,000 shares of First United
Common Stock which would be issued upon consummation of this transaction
represent approximately 19.5% of First United's issued and outstanding shares
of common stock.

        The holders of Fredonia Common Stock are not entitled to cumulative
voting, whereas, holders of First United Common Stock are entitled to
cumulative voting for directors. Pursuant to First United's By-Laws, the number
of directors of the corporation may not be less than three nor more than
twenty-five. The Fredonia By-Laws require that the number of directors be at
least one, with the actual number set each year by resolution. Furthermore,
holders of Fredonia Common Stock and First United Common Stock do not have
preemptive rights with respect to issuance of additional securities.

        Both Fredonia and First United have corporate power to indemnify their
officers and directors with respect to certain liabilities. Such power is
limited, however, by applicable federal laws and regulations including federal
banking laws and regulations and the applicable state law.

        First United's Articles of Incorporation contain a paragraph that may
have the effect of operating as an anti-takeover provision. Paragraph SEVENTH
contains a super-majority voting requirement of two-thirds (2/3) of all shares
issued and outstanding that are entitled to vote for approval of (1) a merger
or share exchange with another corporation unless such merger or share exchange
can be effected under the authority of state law without shareholder approval,
(2) a transaction to sell, exchange, lease or otherwise dispose of all, or
substantially all, of the corporation's assets and property except where
accomplished in the usual and regular course of business, (3) a transaction
effecting a dissolution or liquidation of the corporation, or (4) any amendment
of the Articles of Incorporation. The Fredonia Articles of Incorporation do not
contain a like provision.


                           LEGAL MATTERS AND EXPERTS

LEGAL OPINIONS

          The legality of the First United Common Stock to be issued after the
Merger has been consummated by and between First United and Fredonia will be
passed upon for First United by Mitchell, Williams, Selig, Gates & Woodyard,
P.L.L.C., 320 West Capitol Avenue, Suite 1000, Little Rock, Arkansas 72201.
Certain legal and tax matters relating to the Merger will be passed upon for
Fredonia by Bracewell & Patterson, L.L.P., 711 Louisiana Street, Suite 2900,
Houston, Texas 77002-2781.


EXPERTS

        The consolidated financial statements of First United as of December
31, 1996 and 1995 and for each of the years in the three-year period ended
December 31, 1996 incorporated by reference in this Proxy Statement have been
audited by Arthur Andersen LLP, independent public accountants, as set forth in
their report with respect thereto and have been incorporated by reference
herein in reliance upon the authority of said firms as experts in accounting
and auditing.

        The consolidated financial statements of Fredonia as of December 31,
1996 and 1995 and for each of the years in the three-year period ended December
31, 1996, have been audited by Axley & Rode LLP, independent auditors.



                                      48

<PAGE>   55

GENERAL

        As of the date of this Proxy Statement, the board of directors of
Fredonia does not intend to present, and has not been informed that another
person intends to present, any matter for action at the special meeting of
stockholders other than as discussed in this Proxy Statement. If any other
matters properly come before the meeting, it is intended that the holders of
the proxies will act in accordance with their best judgment.


                                      49
<PAGE>   56
                     INDEX TO FREDONIA FINANCIAL STATEMENTS



<TABLE>
<S>                                                                                                                  <C>
Financial Statements

         Report of Independent Auditors . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . F-2

         Consolidated Balance Sheets - December 31, 1996 and 1995   . . . . . . . . . . . . . . . . . . . . . . . . . F-3

         Consolidated Statements of Income - Years ended December 31, 1996, 1995 and 19934  . . . . . . . . . . . . . F-4

         Consolidated Statements of Shareholders' Equity - Years ended December 31, 1996, 1995 and 1994   . . . . . . F-5

         Consolidated Statements of Cash Flows - Years ended December 31, 1996, 1995 and 1994   . . . . . . . . . . . F-6

         Notes to Financial Statements - December 31, 1996  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . F-7

Financial Statements

         Consolidated Balance Sheets - March 31, 1997 (Unaudited) and December 31, 1996   . . . . . . . . . . . . .  F-19

         Consolidated Statements of Income (Unaudited) - Three Months ended March 31, 1997 and 1996   . . . . . . .  F-20

         Consolidated Statements of Shareholders' Equity (Unaudited) - Three Months ended March 31, 1997  . . . . .  F-21

         Consolidated Statements of Cash Flows (Unaudited) - Three Months ended March 31, 1997 and 1996   . . . . .  F-22

         Notes to Financial Statements (Unaudited) - March 31, 1997   . . . . . . . . . . . . . . . . . . . . . . .  F-23
</TABLE>
<PAGE>   57
                                AXLEY & RODE LLP
                          CERTIFIED PUBLIC ACCOUNTANTS
                  LUFKIN o NACOGDOCHES o CROCKETT o LIVINGSTON
                                     TEXAS



                         REPORT OF INDEPENDENT AUDITORS





Board of Directors
Fredonia Bancshares, Inc.
Nacogdoches, Texas


         We have audited the consolidated balance sheets of Fredonia
Bancshares, Inc. and Subsidiary at December 31, 1996 and 1995, and the related
consolidated statements of income, stockholders' equity, and cash flows for
each of the years in the three-year period ended December 31, 1996. These
financial statements are the responsibility of the Company's management. Our
responsibility is to express an opinion on these financial statements based on
our audits.

         We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audit provides a reasonable basis
for our opinion.

         In our opinion, the financial statements referred to above present
fairly, in all material respects, the consolidated financial position of
Fredonia Bancshares, Inc. and Subsidiary at December 31, 1996 and 1995, and the
consolidated results of their operations and their cash flows for each of the
years in the three-year period ended December 31, 1996, in conformity with
generally accepted accounting principles.

         As discussed more fully in Note 10, Fredonia Bancshares, Inc. has
adopted the accrual method of accounting for certain salary continuation
agreements. Previously the Bank accounted for these agreements using the cash
basis method of accounting.


                                                   AXLEY & RODE LLP


                                                   /s/ Axley & Rode LLP  
                                                   ----------------------------
                                                   CERTIFIED PUBLIC ACCOUNTANTS

Lufkin, Texas
February 20, 1997





                                      F-2
<PAGE>   58
                   FREDONIA BANCSHARES, INC., AND SUBSIDIARY
                          CONSOLIDATED BALANCE SHEETS
                           DECEMBER 31, 1996 AND 1995
                             (DOLLARS IN THOUSANDS)


<TABLE>
<CAPTION>
                           ASSETS                                            1996          1995
                                                                           ---------    ---------
<S>                                                                        <C>          <C>      
 Cash and due from banks                                                   $  10,881    $  11,331
 Federal funds sold                                                            9,392          239
 Investment Securities:
          Available-for-sale                                                  34,535       36,739
          Held-to-maturity (approximate fair value of $58,437
               and $71,286, respectively) (Note 2)                            58,027       70,642
 Loans, less allowance for loan losses of $1,414 and $2,301,
          respectively (Note 3)                                              121,680      109,543
 Bank premises and equipment, net (Note 4)                                     3,164        3,281
 Accrued interest receivable                                                   1,952        2,255
 Other real estate                                                               574          595
 Other assets (Note 6)                                                         1,748        2,037
                                                                           ---------    ---------
                  TOTAL ASSETS                                             $ 241,953    $ 236,662
                                                                           =========    =========
          LIABILITIES AND STOCKHOLDERS' EQUITY

 Deposits:
          Demand                                                           $  32,953    $  33,537
          NOW and money market deposit accounts                               66,514       63,223
          Savings                                                             10,989       10,882
          Time, $100,000 and over (Note 5)                                    30,352       27,233
          Other time (Note 5)                                                 75,957       77,703
                                                                           ---------    ---------
                  TOTAL DEPOSITS                                             216,765      212,578
 Federal funds purchased                                                        --          2,350
 Accrued interest and other liabilities                                        1,995        1,976
                                                                           ---------    ---------
                  TOTAL LIABILITIES                                          218,760      216,904
                                                                           ---------    ---------
 Stockholders' Equity (Notes 6, 7, 8, 10, 11, 12 and 13):
          Common stock $10.00 par value, 2,000,000 shares
             authorized, 499,180 and 420,554 shares issued, respectively       4,992        4,206
 Surplus                                                                       6,222        6,222
 Retained earnings                                                            13,226       10,400
 Treasury stock, at cost, 26,738 shares                                         (936)        (936)
 Unrealized holding losses on securities available-for-sale
          net of tax benefit of $159 in 1996 and $69 in 1995                    (311)        (134)
                                                                           ---------    ---------
                  TOTAL STOCKHOLDERS' EQUITY                                  23,193       19,758
                                                                           ---------    ---------
                  TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY               $ 241,953    $ 236,662
                                                                           =========    =========
</TABLE>




   The accompanying notes are an integral part of these financial statements.


                                      F-3
<PAGE>   59
                   FREDONIA BANCSHARES, INC., AND SUBSIDIARY
                       CONSOLIDATED STATEMENTS OF INCOME
              FOR THE YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994
                (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)


<TABLE>
<CAPTION>
                                                                                1996        1995        1994
                                                                               --------    --------    --------
<S>                                                                            <C>         <C>         <C>     
 Interest Income:
      Interest and Fees on loans (Note 3)                                      $  9,881    $  8,650    $  7,700
      Interest on Investment Securities:
          U. S. Treasury securities                                               1,098       1,541       2,010
          Obligations of other U. S. government agencies                          1,542       1,499         668
          Mortgage-backed securities and collateralized mortgage obligations      2,135       2,323       1,852
          Obligations of states and political subdivisions                          780         797         761
          Other investments                                                          49          57          62
      Interest on federal funds sold                                                435         477         346
      Interest on deposits in banks                                                --          --             1
                                                                               --------    --------    --------
                                                                                 15,920      15,344      13,400
                                                                               --------    --------    --------

 Interest Expense:
      Interest on savings, NOW and money market deposit accounts                  2,075       2,151       2,041
      Interest on note payable                                                     --            55          41
      Interest on time deposits                                                   5,518       5,106       3,801
      Interest on federal funds purchased                                             2           7        --   
                                                                               --------    --------    --------

                                                                                  7,595       7,319       5,883
                                                                               --------    --------    --------
          Net interest income                                                     8,325       8,025       7,517
 Provision for loan losses (Note 3)                                                (750)       --          --
                                                                               --------    --------    --------
          Net interest income after provision for loan losses                     9,075       8,025       7,517
                                                                               --------    --------    --------
 Other Income:
      Service fees                                                                1,656       1,649       1,432
      Securities gains (losses), net                                               --          (247)         (4)
      Gains (losses), net - Other real estate, other assets, fixed assets            12         143          47
      Other income                                                                  316         281         238
                                                                               --------    --------    --------
                                                                                  1,984       1,826       1,713
                                                                               --------    --------    --------
 Other Expenses:
      Salaries and employee benefits (Notes 3, 7 and 10)                          2,567       2,472       2,824
      Occupancy expenses, net                                                       492         426         388
      Other operating expenses                                                    2,115       1,993       1,818
      FDIC insurance                                                                 15         245         447
                                                                               --------    --------    --------
                                                                                  5,189       5,136       5,477
                                                                               --------    --------    --------
 Income before federal income taxes and change in accounting principle            5,870       4,715       3,753
 Federal income taxes (Note 6)                                                    1,757       1,365       1,050
                                                                               --------    --------    --------
 Income before change in accounting principle                                     4,113       3,350       2,703
 Cumulative effect of change in accounting principle (Note 10)                     --          (178)       --
                                                                               --------    --------    --------
          NET INCOME                                                           $  4,113    $  3,172    $  2,703
                                                                               ========    ========    ========

 Earnings Per Share:
      Income before cumulative effect of change in accounting principle        $   8.71    $   6.83    $   5.43
      Cumulative effect of change in accounting principle                          --         (0.36)       --
                                                                               --------    --------    --------
          NET INCOME                                                           $   8.71    $   6.47    $   5.43
                                                                               ========    ========    ========
</TABLE>



   The accompanying notes are an integral part of these financial statements.



                                      F-4
<PAGE>   60
                   FREDONIA BANCSHARES, INC., AND SUBSIDIARY
                  STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY
              FOR THE YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994
                             (DOLLARS IN THOUSANDS)


<TABLE>
<CAPTION>
                                          COMMON STOCK                                  NET UNREALIZED
                                     -----------------------                              LOSSES ON   
                                                                             RETAINED    AVAILABLE FOR   TREASURY 
                                       SHARES      PAR VALUE     SURPLUS     EARNINGS   SALE SECURITIES    STOCK        TOTAL
                                     ----------   ----------   ----------   ----------  --------------- ----------    ----------
<S>                                   <C>         <C>           <C>         <C>          <C>            <C>           <C>     
 Balance, December 31, 1993             420,554   $    4,206   $    6,210   $    5,384    $     --      $      (45)   $   15,755

      Net income                           --           --           --          2,703          --            --           2,703

      Cash dividend                        --           --           --           (419)         --            --            (419)

      Unrealized loss on  investment
       securities available-for-sale,      --           --           --           --          (2,082)         --          (2,082)
          net of tax benefit of $1,072

 Balance, December 31, 1994             420,554        4,206        6,210        7,668        (2,082)          (45)       15,957

      Net income                           --           --           --          3,172          --            --           3,172

      Cash dividend                        --           --           --           (440)         --            --            (440)

      Sale of treasury stock               --           --             12         --            --              45            57

      Purchase of treasury stock           --           --           --           --            --            (936)         (936)

      Change in unrealized loss on
       securities available-for-sale       --           --           --           --           1,948          --           1,948
                                     ----------   ----------   ----------   ----------    ----------    ----------    ----------
 Balance, December 31, 1995             420,554        4,206        6,222       10,400          (134)         (936)       19,758

      Net income                           --           --           --          4,113          --            --           4,113

      Cash dividend                        --           --           --           (501)         --            --            (501)

      Stock dividend                     78,626          786         --           (786)         --            --               0
      Change in unrealized loss on
       securities available-for-sale       --           --           --           --            (177)         --            (177)
                                     ----------   ----------   ----------   ----------    ----------    ----------    ----------

 Balance, December 31, 1996             499,180   $    4,992   $    6,222   $   13,226    $     (311)   $     (936)   $   23,193
                                     ==========   ==========   ==========   ==========    ==========    ==========    ==========
</TABLE>





   The accompanying notes are an integral part of these financial statements.





                                      F-5
<PAGE>   61
                   FREDONIA BANCSHARES, INC., AND SUBSIDIARY
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
              FOR THE YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994
                             (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
 Cash Flows From Operating Activities                                             1996          1995          1994
                                                                               ----------    ----------    ----------
<S>                                                                            <C>           <C>           <C>       
 Net income                                                                    $    4,113    $    3,172    $    2,703
 Adjustments to Reconcile Net Income to Net Cash
      Provided by Operating Activities:
          Depreciation                                                                314           407           332
          Provision charged (credited) to operating expense                          (750)         --            --
          Amortization of goodwill                                                     39            39            13
          Deferred Federal income tax (benefit)                                       379          (221)           71
          Net amortization on investment securities                                   390           349           695
          Loss on sale of available-for-sale investments                             --             247             4
          (Gain) on sale of ORE                                                       (10)         (152)          (66)
          Deferred loan costs, net                                                   (119)         (164)          (90)
          Federal Home Loan Bank stock dividends                                      (44)          (46)          (28)
          Change in Assets and Liabilities:
               (Increase) decrease in interest receivable                             303          (341)         (174)
               (Increase) decrease in prepaid expenses and other assets               (39)         (742)           88
               Increase in accrued interest payable                                    47           187            60
               Increase (decrease) in accrued expenses and other liabilities           72           754           (49)
               Increase (decrease) in Federal income tax payable                     (100)          140          (193)
                                                                               ----------    ----------    ----------
                    NET CASH PROVIDED BY OPERATING ACTIVITIES                       4,595         3,629         3,366
                                                                               ----------    ----------    ----------
 Cash Flows From Investing Activities
          (Increase) decrease in federal funds sold                                (9,153)       10,544        (5,810)
          Purchases of securities available-for-sale                                 (973)       (6,136)      (19,409)
          Proceeds from sales of securities available-for-sale                       --           8,505         8,635
          Proceeds from maturities of securities available-for-sale                   500         6,000         2,100
          Purchases of securities to be held-to-maturity                           (7,529)      (22,116)      (19,617)
          Proceeds from maturities of securities held-to-maturity                  18,143        15,228         9,790
          Principal payments received on securities                                 4,034         2,565         7,466
          Redemption of Federal Home Loan Bank stock                                   31            67          --
          Net (increase) in loans                                                 (11,373)      (14,022)       (4,228)
          Net (increase) in bank premises and equipment                              (197)         (861)         (333)
          Payments received on previously charged-off loans                           127           146           390
          Proceeds from the sale of ORE                                                 9           180            92
          Goodwill resulting from acquisition                                        --            --            (587)
                                                                               ----------    ----------    ----------
                    NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES            (6,381)          100       (21,511)
                                                                               ----------    ----------    ----------
 Cash Flows From Financing Activities
          Net increase (decrease) in demand deposits, NOW accounts and
               savings accounts                                                     2,814        (6,388)       18,105
          Net increase in time deposits                                             1,373         4,055         2,852
          Increase (decrease) in federal funds purchased                           (2,350)        2,350          --
          Increase in notes payable                                                  --             936         1,186
          Payments on notes payable                                                  --          (2,003)         (119)
          Dividends paid                                                             (501)         (440)         (419)
          Proceeds from sale of treasury stock                                       --              57          --
          Purchase of treasury stock                                                 --            (936)         --   
                                                                               ----------    ----------    ----------
                    NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES             1,336        (2,369)       21,605
                                                                               ----------    ----------    ----------
 Net increase (decrease) in cash and cash equivalents                                (450)        1,360         3,460
 Cash and cash equivalents at beginning of year                                    11,331         9,971         6,511
                                                                               ----------    ----------    ----------
 Cash and cash equivalents at end of year                                      $   10,881    $   11,331    $    9,971
                                                                               ==========    ==========    ==========
 SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
      Cah Paid During the Year For:
          Interest                                                             $    7,548    $    7,132    $    5,823
          Income taxes                                                              1,471         1,211         1,236
 Noncash Investing and Financing Activities:
          Noncash transfers from loans to other real estate                            78            86          --
          Proceeds from sales of other real estate - financed                         110           224          --
</TABLE>

   The accompanying notes are an integral part of these financial statements




                                      F-6
<PAGE>   62
                           FREDONIA BANCSHARES, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                               DECEMBER 31, 1996


NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

      Fredonia Bancshares, Inc. ("Fredonia"), a bank holding company, owns all
of the capital stock of Fredonia Bancshares of Delaware, Inc. (a middle-tier
holding company) which owns all of the capital stock of Fredonia State Bank
(the "Bank"). The accounting and reporting policies of Fredonia conform to
generally accepted accounting principles and practices within the banking
industry. The following is a description of the more significant of those
policies.

Principles of Consolidation:

      The consolidated financial statements include the accounts of Fredonia
and its subsidiary. All significant intercompany accounts and transactions have
been eliminated.

Nature of Operations:

      The Bank operates under a state bank charter and provides full banking
services, including trust services. As a state bank, the Bank is subject to
regulation of the Texas Department of Banking, and the Federal Deposit
Insurance Corporation. The area served by the Bank is eastern Texas and
services are provided through the Bank's home office and four branch offices.

Use of Estimates:

      The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent liabilities at the date of the financial statements
and the reported amounts of revenues and expenses during the reporting period.
Actual results could differ from those estimates.

Cash and Cash Equivalents:

      For the purpose of presentation in the Statements of Cash Flows, cash and
cash equivalents are defined as those amounts included in the balance sheet
caption "Cash and due from banks."

Investment Securities:

      Investment securities are categorized as either trading,
available-for-sale, or held-to-maturity. Management determines the appropriate
classification at the time of purchase. Securities for which the Bank has the
positive intent and ability to hold until maturity are classified as
held-to-maturity and carried at cost adjusted for premiums and discounts.
Securities to be held for indefinite periods of time and not intended to be
held until maturity are classified as available-for-sale and carried at fair
value. Securities held as trading assets are carried at fair value. At December
31, 1996, the Bank had no investment securities that qualified as trading.

      Unrealized holding gains and losses, net of federal income tax effect, on
securities available-for-sale are reported as a net amount in a separate
component of stockholders' equity until realized.

Investment Securities - Continued:

      Realized gains and losses on the sale of securities available-for-sale
are determined using the specific identification method.

      Premiums and discounts are recognized in interest income using the
interest method and the straight-line method over the period to maturity.





                                      F-7
<PAGE>   63
NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - CONTINUED


      The Bank invests in stock of the Federal Reserve Bank and the Federal
Home Loan Bank. These stocks do not have a readily determinable fair value
because their ownership is restricted and they lack a market. They are stated
at cost on the balance sheet, and included in investment securities under the
caption "other investments" (see Note 2).

Loans:

      Loans receivable that management has the intent and ability to hold for
the foreseeable future or until maturity or payoff are reported at their
outstanding principal balance adjusted for any charge-offs, allowance for loan
losses, unearned discount and any deferred fees or costs on originated loans.

      Unearned discount on installment loans is recognized as income over the
terms of the loans by the interest method. Interest on other loans is
calculated by using the simple interest method on daily balances of the
principal amount outstanding. The recognition of income on a loan is
discontinued, and previously accrued interest is reversed, when interest or
principal payments become 90 days past due unless, in the opinion of
management, the outstanding interest remains collectible. Interest is
subsequently recognized only as received until the loan is returned to accrual
status.

      Assets acquired through repossession are recorded at the lower of the
estimated realizable value or the balance of the loan and are carried in other
assets.

      Effective January 1, 1995, the Bank adopted Statement of Financial
Accounting Standards (SFAS) No. 114 Accounting by Creditors for Impairment of a
Loan as amended by SFAS No. 118. SFAS No. 114 requires that impaired loans
within the scope of this statement be measured based on the present value of
expected future cash flows discounted at the loan's effective interest rate or
as a practical expedient, at the loan's observable market price or the fair
value of the collateral if the loan is collateral dependent. Interest income on
impaired loans is recognized in accordance with the accounting principles
employed in the recognition of interest income on nonimpaired loans.

      Student loans originated and intended for sale in the secondary market
are carried at the lower of cost or estimated market value in the aggregate.
Any net unrealized losses would be recognized through a valuation allowance by
charges to income. At December 31, 1996 and 1995 there were no net unrealized
losses on these loans.

      Loan origination fees and certain direct origination costs are
capitalized and recognized as an adjustment of the yield on the related loan.

Allowance for Loan Losses:

      The allowance is maintained at a level which, in management's judgment,
is adequate to absorb potential losses in the loan portfolio. The amount of the
allowance is based on management's evaluation of the collectibility of the loan
portfolio, including the nature of the portfolio, credit concentrations, trends
in historical loss experience, economic conditions and other relevant factors.
The allowance is increased by a provision for loan losses, which is charged to
expense and reduced by charge-offs, net of recoveries. Losses are charged and
recoveries are credited to the allowance for loan losses at the time the loss
or recovery is incurred.

Other Real Estate:

      Real estate properties acquired through, or in lieu of, loan foreclosure
are to be sold and are initially recorded at fair value at the date of
foreclosure establishing a new cost basis. After foreclosure, valuations are
periodically performed by management and the real estate is carried at the
lower of carrying amount of fair value less cost to sell. Revenue and expenses
from operations and changes in the valuation allowance are included in loss on
foreclosed real estate.

Advertising:

      The Bank expenses the production costs of advertising as these costs are
incurred.




                                      F-8
<PAGE>   64
NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - CONTINUED

Income Taxes:

      The liability method is used in accounting for income taxes. Under this
method, deferred tax assets and liabilities are determined based on differences
between financial reporting and tax bases of assets and liabilities and are
measured using the enacted tax rates and laws that will be in effect when the
differences are expected to reverse.

Bank Premises and Equipment:

      Bank premises and equipment are stated at cost less accumulated
depreciation. Depreciation expense is computed on the straight-line method over
the estimated useful lives of the assets. Maintenance and repairs which do not
extend the life of bank premises and equipment are charged to expense.

Fair Value of Financial Instruments:

      The following methods and assumptions were used to estimate the fair
value of each class of financial instruments for which it is practicable to
estimate that value:

      Cash, Due from Banks and Federal Funds Sold - For these financial
instruments, the carrying amount is a reasonable estimate of fair value.

      Investment Securities - For securities held as investments, fair value
equals quoted market price, if available. If a quoted market price is not
available, fair value is estimated using quoted market prices for similar
securities.

Fair Value of Financial Instruments - Continued:

      Loan Receivables - The fair value of loans is estimated using discounted
cash flow analysis, based on interest rates currently being offered for loans
with similar terms to borrowers of similar credit quality. Loan fair value
estimates included judgments regarding future expected loss experience and risk
characteristics.

      Deposit Liabilities - The fair value of demand deposits, savings
accounts, and money market deposits is the amount payable on demand at the
reporting date. The fair value of fixed-maturity certificates of deposit is
estimated using the rates currently offered for deposits of similar remaining
maturities.

      Accrued Interest - The carrying amounts of accrued interest approximates
their fair values.

Net Income Per Share of Common Stock:

      Net income per share of common stock is computed by dividing net income
by the weighted average number of shares of common stock outstanding during the
period.

Stock Dividend:

      All share and per share amounts for 1996, 1995 and 1994, set forth in the
consolidated financial statements and notes thereto have been retroactively
adjusted for a twenty percent stock dividend paid January 31, 1996.

Intangible Assets:

      The excess cost of a purchased bank over the book value of net tangible
assets at date of acquisition is recorded as goodwill and is being amortized
using the straight-line method over a period of fifteen years.





                                      F-9
<PAGE>   65
NOTE 2 - INVESTMENT SECURITIES

      The investment securities as shown in the balance sheet are comprised of
securities classified as available-for-sale and held-to-maturity. Investment
securities classified as available-for-sale are carried at market value.
Investment securities classified as held-to-maturity are carried at cost,
adjusted for amortization of premiums and accretion of discounts.

      The amortized cost and approximate fair values of securities
available-for-sale at December 31 were as follows:


<TABLE>
<CAPTION>
                                                         GROSS       GROSS
                                           AMORTIZED  UNREALIZED   UNREALIZED     FAIR
December 31, 1996:                            COST       GAINS      LOSSES        VALUE   
                                           ---------   ---------   ---------    ---------
                                                      (Dollars in Thousands)
<S>                                        <C>         <C>         <C>          <C>      
U. S. Treasury securities                  $     977   $      10   $    --      $     987
Obligations of other U. S
  government agencies                          7,120          36        (154)       7,002
Obligations of states and
  political subdivisions                        --          --          --           --
Mortgage-backed securities and
  collateralized mortgage
  obligations                                 26,815         261        (623)      26,453
Other investments                                 93        --          --             93
                                           ---------   ---------   ---------    ---------
          TOTALS                           $  35,005   $     307   $    (777)   $  34,535
                                           =========   =========   =========    =========
</TABLE>


<TABLE>
<CAPTION>
                                                         GROSS       GROSS
                                           AMORTIZED  UNREALIZED   UNREALIZED     FAIR
December 31, 1995:                            COST       GAINS      LOSSES        VALUE   
                                           ---------   ---------   ---------    ---------
                                                       (Dollars in Thousands)
<S>                                        <C>         <C>         <C>          <C>    
U. S. Treasury securities                  $    --     $    --     $    --      $    --
Obligations of other U. S
  government agencies                          7,648          89        (117)       7,620
Obligations of states and
  political subdivisions                        --          --          --           --
Mortgage-backed securities and
  collateralized mortgage
  obligations                                 29,147         265        (441)      28,971
Other investments                                147           1        --            148
                                           ---------   ---------   ---------    ---------
          TOTALS                           $  36,942   $     355   $    (558)   $  36,739
                                           =========   =========   =========    =========
</TABLE>


      The amortized cost and approximate fair values of investment securities
held-to-maturity at December 31 were as follows:

<TABLE>
<CAPTION>
                                                         GROSS       GROSS
                                           AMORTIZED  UNREALIZED   UNREALIZED     FAIR
December 31, 1995:                            COST       GAINS      LOSSES        VALUE   
                                           ---------   ---------   ---------    ---------
                                                       (Dollars in Thousands)
<S>                                        <C>         <C>         <C>          <C>    
U. S. Treasury securities                  $  17,545   $      72   $     (35)   $  17,582
Obligations of other U. S 
  government agencies                         16,113         205         (29)      16,289
Obligations of states and
  political subdivisions                      14,755         244        --         14,999
Mortgage-backed securities and
  collateralized mortgage
  obligations                                  8,769          29        (124)       8,674
Other investments                                845          48        --            893
                                           ---------   ---------   ---------    ---------
          TOTALS                           $  58,027   $     598   $    (188)   $  58,437
                                           =========   =========   =========    =========
</TABLE>





                                      F-10

<PAGE>   66
NOTE 2 - INVESTMENT SECURITIES - CONTINUED

<TABLE>
<CAPTION>
                                                         GROSS       GROSS
                                           AMORTIZED  UNREALIZED   UNREALIZED     FAIR
December 31, 1995:                            COST       GAINS      LOSSES        VALUE   
                                           ---------   ---------   ---------    ---------
                                                       (Dollars in Thousands)
<S>                                        <C>         <C>         <C>          <C>    
U. S. Treasury securities                  $  24,958   $     167   $    (131)   $  24,994
Obligations of other U. S 
  government agencies                         18,736         457          (2)      19,191
Obligations of states and
  political subdivisions                      19,720         189         (30)      19,879
Mortgage-backed securities and
  collateralized mortgage
  obligations                                  6,396          38         (90)       6,344
Other investments                                832          46        --            878
                                           ---------   ---------   ---------    ---------
          TOTALS                           $  70,642   $     897   $    (253)   $  71,286
                                           =========   =========   =========    =========
</TABLE>


      Investment securities with a carrying amount of approximately $27,831,000
and $27,996,000 at December 31, 1996 and 1995, respectively, and an approximate
market value of $28,009,000 and $28,170,000 at December 31, 1996 and 1995,
respectively, were pledged to secure public deposits and for other purposes
required or permitted by law.

      The amortized cost and approximate fair values of investment securities
available- for-sale and held-to-maturity at December 31, 1996, by expected
maturity, are shown below. Expected maturities will differ from contractual
maturities because borrowers may have the right to call or prepay obligations
with or without call or prepayment penalties.


<TABLE>
<CAPTION>
                                            SECURITIES HELD TO    SECURITIES AVAILABLE
                                                MATURITY                FOR SALE        
                                           ---------------------   ---------------------
                                           AMORTIZED     FAIR      AMORTIZED     FAIR
                                             COST        VALUE       COST        VALUE   
                                           ---------   ---------   ---------   ---------
                                                      (Dollars in Thousands)
<S>                                        <C>         <C>         <C>         <C>    
Due in one year or less                    $  14,827   $  14,842   $    --     $    --
Due after one year but less
  than five years                             30,094      30,430       8,097       7,989
Due after five years but
  less than ten years                          3,291       3,397        --          --
Due after ten years                              201         201        --          --   
                                           ---------   ---------   ---------   ---------
                                              48,413      48,870       8,097       7,989
Mortgage-backed securities and
  collateralized mortgage
  obligations                                  8,769       8,674      26,815      26,453
Other securities                                 845         893          93          93
                                           ---------   ---------   ---------   ---------
                                           $  58,027   $  58,437   $  35,005   $  34,535
                                           =========   =========   =========   =========
</TABLE>


      Proceeds from sales of investment securities available-for-sale during
1996, 1995 and 1994 were approximately $-0-, $8,505,000, and $8,635,000
respectively. Gross losses of approximately $247,000 and $4,000 respectively
were realized on 1995 and 1994 sales.





                                      F-11
<PAGE>   67
NOTE 3 - LOANS

 Major classifications of loans are as follows:
<TABLE>
<CAPTION>
                                                          DECEMBER 31,  
                                                     ------------------------
                                                        1996          1995 
                                                     ----------    ----------
                                                      (Dollars in Thousands)
<S>                                                  <C>           <C>       
      Commercial and real estate                     $  107,477    $  101,067
      Installment                                        10,877         9,045
      Credit card                                         1,262         1,281
      Overdrafts                                            243           206
      Student loans                                       4,443         1,228
                                                     ----------    ----------
                                                        124,302       112,827
      Unearned discount                                  (1,208)         (983)
                                                     ----------    ----------
                                                        123,094       111,844
      Allowance for loan losses                          (1,414)       (2,301)
                                                     ----------    ----------
                                                     $  121,680    $  109,543
                                                     ==========    ==========
</TABLE>

      At December 31, 1996 and 1995, the amount of loans owed to the Bank by
their directors, executive officers, principal holders of Fredonia Bancshares,
Inc. equity securities and their related entities totaled approximately
$1,850,000 and $1,886,000, respectively. All of the transactions entered into
between the Bank and these parties were made on substantially the same terms
and conditions as those prevailing at the time for comparable transactions with
other parties.

      At December 31, 1996 and 1995, the Bank had loans of approximately
$757,000 and $712,000 on which the accrual of interest income has been
suspended.

      Effective January 1, 1995, the Bank was required to adopt the provisions
of SFAS No. 114 Accounting by Creditors for Impairment of a Loan as amended by
SFAS No. 118. The accounting change was adopted prospectively. The total
recorded investment in impaired loans was approximately $417,000 and $447,000
at December 31, 1996 and 1995, respectively. The total amount of impaired loans
is subject to an allowance for loan losses of approximately $104,000 and
$116,000 at December 31, 1996 and 1995, respectively. The average recorded
investment in impaired loans was approximately $435,000 and $525,000 during
1996 and 1995, respectively. There was no interest income recognized on the
impaired loans during 1996 or 1995.

      In accordance with the provisions established in Statement of Financial
Accounting Standards No. 91, certain nonrefundable loan fees and related direct
costs associated with the lending function are deferred. The deferral of these
fees and costs is accounted for as an adjustment to salaries and employee
benefits and the amounts deferred were approximately $1,260,000 and $1,213,000
in 1996 and 1995, respectively. The amortization of these deferred costs is
amortized to income over the term of the respective loan and loan commitment
periods as a yield adjustment to interest income on loans. The amount of these
costs amortized were approximately $1,065,000 and $1,022,000 in 1996 and 1995,
respectively.

      The Bank had approximately $4,443,000 and $1,228,000 of student loans
held for sale at December 31, 1996 and 1995, respectively. The market value of
these loans approximated the carrying value.

NOTE 3 - LOANS - CONTINUED

      Changes in the allowance for loan losses were as follows:

<TABLE>
<CAPTION>
                                                                            DECEMBER 31,    
                                                               --------------------------------------
                                                                               YEARS        
                                                               --------------------------------------
                                                                  1996          1995          1994 
                                                               ----------    ----------    ----------
                                                                      (Dollars in Thousands)
<S>                                                            <C>           <C>           <C>       
         Balance, beginning of year                            $    2,301    $    2,583    $    2,732
         Provision (recapture) charged to operations                 (750)         --            --
         Loans charged off                                           (264)         (428)         (625)
         Recoveries                                                   127           146           390
         Merger and acquisition                                      --            --              86
                                                               ----------    ----------    ----------
         Balance, end of year                                  $    1,414    $    2,301    $    2,583
                                                               ==========    ==========    ==========
</TABLE>

                                      F-12
<PAGE>   68
NOTE 4 - BANK PREMISES AND EQUIPMENT

 Major classifications of these assets are summarized as follows:

<TABLE>
<CAPTION>
                                                                                          YEARS ENDED
                                                                                          DECEMBER 31, 
                                                                     USEFUL LIVES      ------------------
                                                                        YEARS           1996        1995 
                                                                    --------------     ------      ------
                                                                                     (Dollars in Thousands)
          <S>                                                         <C>            <C>        <C>
          Land                                                                         $1,267      $1,267
          Building                                                      10 - 40         2,351       2,291
          Equipment and automobiles                                      5 - 20         2,528       2,421
                                                                                       ------      ------
                                                                                        6,146       5,979
          Accumulated depreciation                                                     (2,982)    (2,698)
                                                                                       ------      ------
                                                                                       $3,164      $3,281
                                                                                       ======      ======
</TABLE>

      Depreciation expense amounted to $313,966, $407,476 and $331,886 in 1996,
1995 and 1994, respectively.

NOTE 5 - DEPOSITS

      The aggregate amount of short-term jumbo CDs, each with a minimum
denomination of $100,000, was approximately $25,963,000 and $22,015,000 at
December 31, 1996 and 1995, respectively.

      At December 31, 1996, the scheduled maturities of CDs are as follows:

<TABLE>
<CAPTION>
                                                     (Dollars in Thousands)
                  <S>                                      <C>
                  1997                                     $ 85,972
                  1998                                       10,611
                  1999                                        3,788
                  2000                                        4,331
                  2001 and thereafter                         1,607
                                                           --------
                                                           $106,309
                                                           ========
</TABLE>

      Deposits due executive officers, directors and principal shareholders of
Fredonia Bancshares, Inc. equity securities totaled approximately $356,000 and
$323,000 at December 31, 1996 and 1995, respectively.

NOTE 6 - FEDERAL INCOME TAXES

      The provision for federal income taxes from continuing operations
consists of the following:

<TABLE>
<CAPTION>
                                                                YEARS ENDED     
                                                     ----------------------------------
                                                                DECEMBER 31,    
                                                     ----------------------------------
                                                       1996        1995         1994 
                                                     ---------   ---------    ---------
                                                           (Dollars in Thousands)
<S>                                                  <C>         <C>          <C>      
         Current tax expense                         $   1,378   $   1,586    $     979
         Deferred tax expense (benefit)                    379        (221)          71
                                                     ---------   ---------    ---------
                                                     $   1,757   $   1,365    $   1,050
                                                     =========   =========    =========
</TABLE>

      The following reconciliation provides an analysis of the reasons for the
variation between income tax expense allocated to continuing operations and the
expected provision on pretax income:

<TABLE>
<CAPTION>
                                                                      YEARS ENDED     
                                                          -----------------------------------
                                                                      DECEMBER 31,    
                                                          -----------------------------------
                                                            1996         1995         1994 
                                                          ---------    ---------    ---------
                                                                 (Dollars in Thousands)
<S>                                                       <C>          <C>          <C>      
         Expected tax provision on pretax income at 34%   $   1,996    $   1,603    $   1,276
         Effect of Permanent Differences:
             Tax-exempt interest income                        (266)        (270)        (263)
             Disallowed expenses                                 27           32           37
                                                          ---------    ---------    ---------
                                                          $   1,757    $   1,365    $   1,050
                                                          =========    =========    =========
</TABLE>




                                      F-13
<PAGE>   69
 At December 31, 1996 and 1995, the Bank had a net deferred tax asset of
approximately $74,000 and $363,000, respectively, included in other assets in
the accompanying consolidated balance sheet. The tax effects of the application
of a 34% statutory rate on the following temporary differences which gave rise
to the deferred asset are as follows:
<TABLE>
<CAPTION>
                                                                     YEARS ENDED
                                                                     DECEMBER 31,
                                                               ----------------------
                                                                  1996         1995
                                                               ---------    ---------
                                                                (Dollars in Thousands)
<S>                                                            <C>          <C>       
      Financial basis of securities in excess of tax basis     $    (156)   $     (98)
      Financial basis of fixed assets in excess of tax basis         (76)         (78)
      Tax basis of loans in excess of financial basis                210          489
      Tax basis of other real estate in excess of
        financial basis                                               36           45
      Tax basis of deferred loan costs in excess of
        financial basis                                             (379)        (339)
      Unrealized net holding loss on securities
        available-for-sale                                           159           69
      Financial basis of accrued deferred compensation
        liability in excess of tax basis                             246          242
      Other, net                                                      34           33
                                                               ---------    ---------
                                                               $      74    $     363
                                                               =========    =========
</TABLE>


NOTE 7 - PENSION PLAN

      The Bank had a defined benefit pension plan covering substantially all of
its employees. The plan called for benefits to be paid to eligible employees at
retirement based primarily upon years of service with the Bank and compensation
rates near retirement. The Bank's funding policy was to contribute annually the
minimum amount that could be deducted for federal income tax purposes.
Contributions were intended to provide not only for benefits attributed to
service to date but also for those expected to be earned in the future.

      The Board of Directors of the Bank adopted a resolution December 21, 1994
to terminate the defined benefit pension plan effective March 13, 1995. As a
result of the termination, all plan assets were distributed according to
guidelines established at the inception of the plan.

<TABLE>
<CAPTION>
                                                                   YEARS ENDED
                                                                    DECEMBER 31,    
                                                              ----------------------
                                                               1996    1995     1994
                                                              -----   -----    -----
                                                              (Dollars in Thousands)
<S>                                                           <C>     <C>      <C>  
      Pension expense Includes the Following Components:
          Service cost of the current period                  $--     $  25    $  71
          Interest cost on the projected benefit obligation    --        53       61
          Less:  Actual return on assets held in the plan      --       (63)     (21)
          Asset (gain) loss deferred for later recognition     --        22      (27)
          Net amortization of transition liability and
            net gain (loss)                                    --         6        6
                                                              -----   -----    -----
          Pension expense                                     $--     $  43    $  90
                                                              =====   =====    =====
</TABLE>


      The Bank has a salary deferral retirement savings plan qualified under
Section 401(k) of the Internal Revenue Code of 1986 for the benefit of all
qualifying employees who have completed one year of service. Participants in
the Plan may make deferral contributions to the Plan which are 100% vested at
all times. The Bank's directors determine annually the amount of contributions
to be made to the Plan. During 1996 and 1995, the Bank matched a minimum of 50%
of the employee's contributions up to 5% of salary. Bank matching contributions
are fully vested after seven years of service. In 1996, 1995 and 1994, the Bank
made contributions of $300,000, $223,000, and $162,000, respectively, to the
401(k) Plan.


                                      F-14
<PAGE>   70
NOTE 8 - DISCLOSURES ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS

 The estimated fair values of the consolidated financial instruments at
December 31, 1996 are as follows:

<TABLE>
<CAPTION>
                                                         CARRYING      FAIR
                                                          AMOUNT       VALUE 
                                                         ---------    ---------
                                                         (Dollars in Thousands)
<S>                                                      <C>          <C>      
      Financial assets:
          Cash, due from banks, and federal funds sold   $  20,273    $  20,273
          Investment securities                             92,562       92,972
          Loans                                            123,094      122,899
          Less allowance for loan losses                    (1,414)      (1,414)
                                                         ---------    ---------
                                                         $ 234,515    $ 234,730
                                                         =========    =========
      Financial liabilities - Deposits                   $ 216,765    $ 217,120
                                                         =========    =========
</TABLE>

NOTE 8 - DISCLOSURES ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS - CONTINUED

 The estimated fair values of the consolidated financial instruments at
December 31, 1995 are as follows:

<TABLE>
<CAPTION>
                                                         CARRYING       FAIR
                                                          AMOUNT        VALUE 
                                                         ---------    ---------
                                                         (Dollars in Thousands)
<S>                                                      <C>          <C>      
      Financial assets:
          Cash, due from banks, and federal funds sold   $  11,570    $  11,570
          Investment securities                            107,381      108,025
          Loans                                            111,844      110,788
          Less:  allowance for loan losses                  (2,301)      (2,301)
                                                         ---------    ---------
                                                         $ 228,494    $ 228,082
                                                         =========    =========
      Financial liabilities - Deposits                   $ 212,578    $ 212,939
                                                         =========    =========
</TABLE>

NOTE 9 - COMMITMENTS AND CONTINGENCIES

      The Bank is a party to financial instruments with off-balance-sheet risk
in the normal course of business to meet the financing needs of its customers
and to reduce its own exposure to fluctuations in interest rates. These
financial instruments include commitments to extend credit and standby letters
of credit. Those instruments involve, to varying degrees, elements of credit
and interest rate risk in excess of the amount recognized in the statement of
financial position. The contract amounts of those instruments reflect the
extent of involvement the Bank has in particular classes of financial
instruments.

      The Bank's exposure to credit loss in the event of nonperformance by the
other party to the financial instrument for commitments to extend credit,
standby letters of credit and credit card arrangements is represented by the
contractual amount of those instruments. The Bank uses the same credit policies
in making commitments and conditional obligations as it does for
on-balance-sheet instruments.

      At December 31, 1996, the Bank had the following financial instruments
whose contract amounts represent credit risk:

<TABLE>
<CAPTION>
                                                         (Dollars in Thousands)
<S>                                                            <C>    
      Commitments to extend credit                             $15,105
      Standby letters of credit                                    184
      Credit card arrangements                                   3,614
                                                               -------
                                                               $18,903
                                                               =======
</TABLE>

      Commitments to extend credit are agreements to lend to a customer as long
as there is no violation of any condition established in the contract.
Commitments generally have fixed expiration dates or other termination clauses
and may require payment of a fee. Since many of the commitments are expected to
expire without being drawn upon, the total commitment amounts do not
necessarily represent future cash requirements. The Bank evaluates each
customer's creditworthiness on a case-by-case basis. The amount of collateral
obtained if deemed necessary by the Bank upon extension of credit is based on
management's credit evaluation of the counterparty. Collateral held varies but
largely consists of real estate, inventory, equipment and accounts receivable.
Credit card loan commitments are unsecured.





                                      F-15
<PAGE>   71
NOTE 9 - COMMITMENTS AND CONTINGENCIES - CONTINUED

      Standby letters of credit are conditional commitments issued by the Bank
to guarantee the performance of a customer to a third party. Those guarantees
are primarily issued to support public and private borrowing arrangements. The
credit risk involved in issuing letters of credit is essentially the same as
that involved in extending loan facilities to customers. Collateral held for
the standby letters of credit primarily consists of deposits, inventory and
equipment; however, some letters are unsecured.

      The Bank is also subject to claims and lawsuits which arise primarily in
the ordinary course of business. Based on information presently available and
advice received from legal counsel representing the Bank in connection with
such claims and lawsuits, it is the opinion of management that the disposition
or ultimate determination of such claims and lawsuits will not have a material
adverse effect on the financial position of the Bank.

      The Bank has two lines of credit totaling $6,000,000 at December 31, 1996
for the purchase of Federal funds. At December 31, 1996, the amount outstanding
under these lines of credit was $-0-.

NOTE 10 - SALARY CONTINUATION AGREEMENTS

      The Bank has salary continuation agreements with certain key employees
which provide for annual payments for a maximum of 15 years beginning when the
employee reaches age 65 or at his/her death. The Bank has purchased life
insurance policies on those certain key employees for which the Bank is the
beneficiary.

      In 1995, the Bank changed its method of accounting for the salary
continuation agreements, whereby the discounted present value of the estimated
future payments are accrued. Previously, the amount of payments made had been
expensed as paid. The cumulative effect of this change has been shown as a
charge to income of approximately $178,000 on the prior year's statement of
income.

      For the years 1996, 1995 and 1994, compensation expense under the Bank's
salary continuation agreement was $104,136, $95,464 and $69,976, respectively.

NOTE 11 - CONCENTRATION OF CREDIT RISK

      The Bank grants agribusiness, commercial, consumer and residential loans
to customers located primarily in Nacogdoches County. Although the Bank has a
diversified loan portfolio, its debtors' ability to honor their contracts is
primarily dependent upon the economy of Nacogdoches County.

NOTE 12 - RESTRICTIONS ON RETAINED EARNINGS

      The Bank is subject to certain restrictions on the amount of dividends
that it may declare without prior regulatory approval. At December 31, 1996,
approximately $9,988,000 of retained earnings were available for dividend
declaration without prior regulatory approval.

NOTE 13 - REGULATORY MATTERS

      The Bank is subject to various regulatory capital requirements
administered by the federal banking agencies. Failure to meet minimum capital
requirements can initiate certain mandatory, and possibly additional
discretionary actions, by regulators that, if undertaken, could have a direct
material effect on the Bank's financial statements. Under capital adequacy
guidelines and the regulatory framework for prompt corrective action, the Bank
must meet specific capital guidelines that involve quantitative measures of the
Bank's assets, liabilities and certain off-balance-sheet items as calculated
under regulatory accounting practices. The Bank's capital amounts and
classification are also subject to qualitative judgments by the regulators
about components, risk weightings and other factors.

      Quantitative measures established by regulation to ensure capital
adequacy require the Bank to maintain minimum amounts and ratios (set forth in
the table below) of total and Tier I capital (as defined in the regulations) to
risk-weighted assets (as defined), and of Tier I capital (as defined) to
average assets (as defined). Management believes, as of December 31, 1996, that
the Bank meets all capital adequacy requirements to which it is subject.




                                      F-16
<PAGE>   72
      As of December 31, 1996, the most recent notification from the Federal
Deposit Insurance Corporation categorized the Bank as well capitalized under
the regulatory framework for prompt corrective action. To be categorized as
well capitalized the Bank must maintain minimum total risk-based, Tier I
risk-based and Tier I leverage ratios as set forth in the table. There are no
conditions or events since that notification that management believes have
changed the institution's category.


<TABLE>
<CAPTION>
                                                                                                              TO BE WELL        
                                                                                                           CAPITALIZED UNDER   
                                                                        FOR CAPITAL                        PROMPT CORRECTIVE   
                                           ACTUAL                     ADEQUACY PURPOSES                    ACTION PROVISIONS   
                                  -----------------------        ---------------------------          ---------------------------
                                    AMOUNT          RATIO         AMOUNT              RATIO            AMOUNT              RATIO 
                                  ----------        -----        ---------            -----           ---------            ----- 
                                         (Dollars in                       (Dollars in                          (Dollars in
                                           Thousands)                       Thousands)                           Thousands)
<S>                                 <C>              <C>          <C>          <C>                    <C>         <C>
As of December 31, 1996:
  Total Capital
    (to risk weighted                                                                 
    assets)                          $23,866         19.47%        $9,804      less than   8.0%       $12,255    greater than 10.0%
  Tier I Capital                                                              or equal to                       or equal to
    (to risk weighted                                                                                                              
    assets)                          $22,452         18.32%        $4,902      less than   4.0%       $ 7,353    greater than 6.0% 
  Tier I Capital                                                              or equal to                       or equal to
    (to average                                                                                                            
    assets)                          $22,452          9.27%        $9,686      less than   4.0%       $12,108    greater than 5.0%
                                                                              or equal to                       or equal to
</TABLE>


NOTE 13 - REGULATORY MATTERS - CONTINUED



<TABLE>
<CAPTION>
                                                                                                              TO BE WELL        
                                                                                                           CAPITALIZED UNDER   
                                                                        FOR CAPITAL                        PROMPT CORRECTIVE   
                                           ACTUAL                     ADEQUACY PURPOSES                    ACTION PROVISIONS   
                                  -----------------------        ---------------------------          ---------------------------
                                    AMOUNT          RATIO         AMOUNT              RATIO            AMOUNT              RATIO 
                                  ----------        -----        ---------            -----           ---------            ----- 
                                         (Dollars in                       (Dollars in                          (Dollars in
                                           Thousands)                       Thousands)                           Thousands)
<S>                                 <C>              <C>          <C>          <C>                    <C>         <C>
As of December 31, 1995:
       Total Capital
         (to risk weighted
         assets)                  $19,725           17.44%      $9,047      less than      8.0%       $11,309    greater than 10.0%
       Tier I Capital                                                      or equal to                          or equal to 
         (to risk weighted                                                                                                  
         assets)                  $18,300           16.18%      $4,523      less than      4.0%       $ 6,785    greater than 6.0% 
       Tier I Capital                                                      or equal to                          or equal to 
         (to average                                                                                                        
         assets)                  $18,300           7.82%       $9,363      less than      4.0%       $11,704    greater than 5.0% 
                                                                           or equal to                          or equal to
</TABLE>



NOTE 14 - PARENT COMPANY FINANCIAL INFORMATION

      Presented below are the condensed balance sheets and statements of income
and cash flows for the Parent Company, Fredonia Bancshares, Inc.:





                                      F-17
<PAGE>   73
Balance Sheets (Dollars in Thousands)

<TABLE>
<CAPTION>
                                                                   DECEMBER 31,  
                                                               ---------------------
               ASSETS                                            1996        1995 
                                                               ---------   ---------
<S>                                                            <C>         <C>      
 Cash and cash equivalents                                     $     548   $   1,049
 Investment in subsidiary                                         22,645      18,702
 Other assets                                                       --             7
                                                               ---------   ---------
          TOTAL ASSETS                                         $  23,193   $  19,758
                                                               =========   =========

               LIABILITIES AND STOCKHOLDERS' EQUITY

 Common stockholders' equity                                   $  23,193   $  19,758
                                                               ---------   ---------
          TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY           $  23,193   $  19,758
                                                               =========   =========
</TABLE>

<TABLE>
<CAPTION>
Statements of Income (Dollars in Thousands)                        YEARS ENDED
                                                                    DECEMBER 31, 
                                                               ----------------------
                                                                  1996         1995 
                                                               ---------    ---------
<S>                                                            <C>          <C>      
 Income:
      Dividends from subsidiary                                $    --      $   1,700
      Interest income                                               --             35
                                                               ---------    ---------
           TOTAL INCOME                                             --          1,735
                                                               ---------    ---------
 Expenses:
      Interest expense                                              --             65
      Federal income taxes                                             7         --   
                                                               ---------    ---------
           TOTAL EXPENSES                                              7           65
                                                               ---------    ---------

 Income (loss) before equity in undistributed net
   income of subsidiary                                               (7)       1,670
 Equity in undistributed net income of subsidiary                  4,120        1,502
                                                               ---------    ---------
           NET INCOME                                          $   4,113    $   3,172
                                                               =========    =========
</TABLE>


<TABLE>
<CAPTION>
Statements of Cash Flows (Dollars in Thousands)                 YEARS ENDED
                                                                DECEMBER 31, 
                                                           ----------------------
                                                             1996         1995 
                                                           ---------    ---------
<S>                                                        <C>          <C>      
Cash Flows From Operating Activities:
   Net income                                              $   4,113    $   3,172
   Adjustments to Reconcile Net Income to Net
     Cash Provided by Operating Activities:
      Equity in undistributed net income of
        subsidiary bank                                       (4,120)      (1,502)
      Net accretion on investment securities                    --            (19)
      (Increase) decrease in accrued interest receivable        --             15
      Decrease in other assets                                     7         --   
                                                           ---------    ---------
             NET CASH PROVIDED BY OPERATING ACTIVITIES          --          1,666
                                                           ---------    ---------

Cash Flows from Investing Activities:
   Purchase of investment securities                            --         (1,495)
   Maturities of held-to-maturity securities                    --          3,000
                                                           ---------    ---------
             NET CASH PROVIDED BY INVESTING ACTIVITIES          --          1,505
                                                           ---------    ---------

Cash Flows From Financing Activities:
   Increase in notes payable                                    --            936
   Payments made on notes payable                               --         (2,003)
   Dividends paid                                               (501)        (440)
   Proceeds from sale of treasury stock                         --             57
   Purchase of treasury stock                                   --           (936)
                                                           ---------    ---------
             NET CASH (USED IN) FINANCING ACTIVITIES            (501)      (2,386)
                                                           ---------    ---------

Net increase (decrease) in cash and cash equivalents            (501)         785
Cash and cash equivalents at beginning of year                 1,049          264
                                                           ---------    ---------
Cash and cash equivalents at end of year                   $     548    $   1,049
                                                           =========    =========
</TABLE>





                                      F-18
<PAGE>   74
                   FREDONIA BANCSHARES, INC., AND SUBSIDIARY
                          CONSOLIDATED BALANCE SHEETS
                MARCH 31, 1997 (UNAUDITED) AND DECEMBER 31, 1996
                             (DOLLARS IN THOUSANDS)

<TABLE>
<CAPTION>
        ASSETS
                                                               March 31,   December 31,
                                                                  1997         1996
                                                               ---------    ---------
                                                              (Unaudited)
<S>                                                            <C>          <C>      
 Cash and due from banks                                       $  11,968    $  10,881

 Federal funds sold                                               10,509        9,392

 Investment Securities:

     Available-for-sale                                           39,036       34,535

     Held-to-maturity (approximate fair value of $52,678
          and $58,437, respectively)                              52,656       58,027

 Loans, less allowance for loan losses of $1,418 and $1,414,

     respectively                                                127,580      121,680

 Bank premises and equipment, net                                  3,133        3,164

 Accrued interest receivable                                       1,932        1,952

 Other real estate                                                   539          574

 Other assets                                                      2,063        1,748
                                                               ---------    ---------

        TOTAL ASSETS                                           $ 249,416    $ 241,953
                                                               =========    =========

     LIABILITIES AND STOCKHOLDERS' EQUITY

 Deposits:

     Demand                                                    $  34,309    $  32,953

     NOW and money market deposit accounts                        70,625       66,514

     Savings                                                      10,982       10,989

     Time, $100,000 and over                                      30,643       30,352

     Other time                                                   76,521       75,957
                                                               ---------    ---------
        TOTAL DEPOSITS                                           223,080      216,765


 Accrued interest and other liabilities                            2,764        1,995
                                                               ---------    ---------

        TOTAL LIABILITIES                                        225,844      218,760
                                                               ---------    ---------

 Stockholders' Equity :
     Common stock $10.00 par value, 2,000,000 shares

        authorized, 499,180 shares issued                          4,992        4,992

 Surplus                                                           6,222        6,222

 Retained earnings                                                13,589       13,226

 Treasury stock, at cost, 26,838 shares in 1997
         and 26,738 shares in 1996                                  (940)        (936)

 Unrealized holding losses on securities available-for-sale
     net of tax benefit of $150 in 1997 and $159 in 1996            (291)        (311)
                                                               ---------    ---------

        TOTAL STOCKHOLDERS' EQUITY                                23,572       23,193
                                                               ---------    ---------
        TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY             $ 249,416    $ 241,953
                                                               =========    =========
</TABLE>




           See notes to unaudited consolidated financial statements.



                                      F-19
<PAGE>   75
                   FREDONIA BANCSHARES, INC., AND SUBSIDIARY
                       CONSOLIDATED STATEMENTS OF INCOME
               FOR THE THREE MONTHS ENDED MARCH 31, 1997 AND 1996
                (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)


<TABLE>
<CAPTION>
                                                                               1997        1996
                                                                            ---------   ---------
                                                                           (Unaudited)  (Unaudited)
 Interest Income:
<S>                                                                         <C>         <C>      
      Interest and Fees on loans                                            $   2,857   $   2,685
      Interest on Investment Securities:
        U. S. Treasury securities                                                 288         308
        Obligations of other U. S. government agencies                            354         402
        Mortgage-backed securities and collateralized mortgage obligations        558         546
        Obligations of states and political subdivisions                          161         219
        Other investments                                                          11          12
      Interest on federal funds sold                                              113          50
                                                                            ---------   ---------
                                                                                4,342       4,222
                                                                            ---------   ---------

 Interest Expense:

      Interest on savings, NOW and money market deposit accounts                  549         522
      Interest on time deposits                                                 1,360       1,380
      Interest on federal funds purchased                                        --             2
                                                                            ---------   ---------
                                                                                1,909       1,904
                                                                            ---------   ---------
     Net interest income                                                        2,433       2,318
 Provision for loan losses                                                         30        (750)
                                                                            ---------   ---------
     Net interest income after provision for loan losses                        2,403       3,068
                                                                            ---------   ---------

 Other Income:
      Service fees                                                                410         397
      Gains (losses), net - Other real estate, other assets, fixed assets          10          13
      Other income                                                                126         119
                                                                            ---------   ---------
                                                                                  546         529
                                                                            ---------   ---------
 Other Expenses:

      Salaries and employee benefits                                              930         843
      Occupancy expenses, net                                                     109         128
      Other operating expenses                                                    529         553
      FDIC insurance                                                                1          10
                                                                            ---------   ---------
                                                                                1,569       1,534
                                                                            ---------   ---------
 Income before federal income taxes                                             1,380       2,063
 Federal income taxes                                                             426         641
                                                                            ---------   ---------
     NET INCOME                                                             $     954   $   1,422
                                                                            =========   =========
 Earnings Per Share:
     NET INCOME (Note 2)                                                    $    2.02   $    3.18
                                                                            =========   =========
</TABLE>




           See notes to unaudited consolidated financial statements.




                                      F-20
<PAGE>   76
                   FREDONIA BANCSHARES, INC., AND SUBSIDIARY
                  STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY
                   FOR THE THREE MONTHS ENDED MARCH 31, 1997
                             (DOLLARS IN THOUSANDS)
                                  (Unaudited)



<TABLE>
<CAPTION>
                                          COMMON STOCK                                  NET UNREALIZED
                                     -----------------------                              LOSSES ON   
                                                                             RETAINED    AVAILABLE FOR   TREASURY 
                                       SHARES      PAR VALUE     SURPLUS     EARNINGS   SALE SECURITIES    STOCK        TOTAL
                                     ----------   ----------   ----------   ----------  --------------- ----------    ----------
<S>                                   <C>         <C>           <C>         <C>          <C>            <C>           <C>     
 Balance, December 31, 1996             499,180   $    4,992   $    6,222   $   13,226     $    (311)    $    (936)   $   23,193

      Net income                           --           --           --            954          --            --             954

      Cash dividend                        --           --           --           (591)         --            --            (591)

      Purchase of Treasury Stock           --           --           --           --            --              (4)           (4)

      Change in unrealized loss on
     securities available-for-sale         --           --           --           --              20          --              20
                                     ----------   ----------   ----------   ----------    ----------    ----------    ----------


 Balance, March 31, 1997                499,180   $    4,992   $    6,222   $   13,589    $     (291)   $     (940)   $   23,572
                                     ==========   ==========   ==========   ==========    ==========    ==========    ==========
</TABLE>





           See notes to unaudited consolidated financial statements.





                                      F-21
<PAGE>   77
                   FREDONIA BANCSHARES, INC., AND SUBSIDIARY
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
               FOR THE THREE MONTHS ENDED MARCH 31, 1997 AND 1996
                             (DOLLARS IN THOUSANDS)

<TABLE>
<CAPTION>
                                                                                        1997        1996 
                                                                                      --------    --------
 Cash Flows From Operating Activities                                                (Unaudited) (Unaudited)
<S>                                                                                   <C>         <C>     
 Net income                                                                           $    954    $  1,422
 Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities:
      Depreciation                                                                          81          80
      Provision charged (credited) to operating expense                                     30        (750)
      Amortization of goodwill                                                              10          10
      Deferred Federal income tax (benefit)                                               (391)          4
      Net amortization on investment securities                                             73         117
      (Gain) on sale or ORE                                                                (12)        (12)
      Deferred loan costs,net                                                              (12)        (17)
      Federal Home Loan Bank stock dividends                                               (11)        (12)
      Change in Assets and Liabilities:
        Decrease in interest receivable                                                     20          84
        Decrease in prepaid expenses and other assets                                       57          84
        Increase (decrease) in accrued interest payable                                    (45)         54
        Increase (decrease) in accrued expenses and other liabilities                      (11)         89
        Increase in Federal income tax payable                                             825         534
                                                                                      --------    --------
        NET CASH PROVIDED BY OPERATING ACTIVITIES                                        1,568       1,687
                                                                                      --------    --------
 Cash Flows From Investing Activities
      (Increase) in federal funds sold                                                  (1,117)     (5,485)
      Purchases of securities available-for-sale                                        (4,054)       --
      Purchases of securities to be held-to-maturity                                    (1,004)       --
      Proceeds from maturities of securities held-to-maturity                            5,185       5,735
      Principal payments received on securities                                            710       1,404
      Net (increase) in loans                                                           (5,960)     (2,809)
      Net (increase) in bank premises and equipment                                        (50)        (44)
      Payments received on previously charged-off loans                                     42          45
      Proceeds from the sale of ORE                                                         47          17
                                                                                      --------    --------
     NET CASH (USED IN) INVESTING ACTIVITIES                                            (6,201)     (1,137)
                                                                                      --------    --------
 Cash Flows From Financing Activities
      Net increase (decrease) in demand deposits, NOW accounts and savings accounts      5,460      (2,014)
      Net increase in time deposits                                                        855       2,137
      (Decrease) in federal funds purchased                                               --        (2,350)
      Dividends paid                                                                      (591)       (501)
      Purchase of treasury stock                                                            (4)       --   
                                                                                      --------    --------
     NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES                                 5,720      (2,728)
                                                                                      --------    --------
 Net increase (decrease) in cash and cash equivalents                                    1,087      (2,178)
 Cash and cash equivalents at beginning of year                                         10,881      11,331
                                                                                      --------    --------
 Cash and cash equivalents at end of year                                             $ 11,968    $  9,153
                                                                                      ========    ========
 Supplemental Disclosures of Cash Flow Information:
      Cash Paid For:
     Interest                                                                         $  1,980    $  1,915
     Income taxes                                                                           20         103
</TABLE>



           See notes to unaudited consolidated financial statements.

                                      F-22
<PAGE>   78

                   FREDONIA BANCSHARES, INC., AND SUBSIDIARY
              NOTES TO CONSOLIDATED UNAUDITED FINANCIAL STATEMENTS


                                 MARCH 31, 1997



NOTE 1:  FINANCIAL STATEMENT PRESENTATION

      The consolidated balance sheet as of March 31, 1997, the consolidated
statements of income and cash flows for the three months ended March 31, 1997
and 1996 and the statement of stockholders' equity for the three months ended
March 31, 1997, have been prepared by Fredonia, without audit. In the opinion
of management, all adjustments (consisting only of normal recurring items)
necessary to present fairly the financial position, results of operations and
cash flows at March 31, 1997 and for all period presented have been made.
Operating results for the three months ended March 31, 1997 are not necessarily
indicative of the results that may be expected for the entire year ending
December 31, 1997.

      Certain information and footnote disclosures normally included in
financial statements prepared in accordance with generally accepted accounting
principles have been omitted in accordance with Article 10 of Regulation S-X.
These consolidated financial statements should be read in conjunction with the
consolidated financial statements and notes thereto for the year ended December
31, 1996 included elsewhere herein.

NOTE 2:  NET INCOME PER SHARE

      Net income per share of common stock is computed by dividing net income
by the weighted average number of shares of common stock outstanding during the
period (472,411 shares and 472,442 shares for the three-month periods ended
March 31, 1997 and 1996, respectively).





                                      F-23
<PAGE>   79





                                    PART II
                     INFORMATION NOT REQUIRED IN PROSPECTUS


    ITEM 20.  INDEMNIFICATION OF DIRECTORS AND OFFICERS

            The Arkansas Business Corporation Act of 1987 (the "Act") codified
    at Ark. Code Ann. Section 4-27-101 et.  seq. and more specifically at Ark.
    Code Ann. Section 4-27-850 permits an Arkansas Corporation to indemnify
    directors, officers, employees and agents under some circumstances, and
    mandates indemnification under certain limited circumstances.  The Act
    permits a corporation to indemnify a director, officer, employee, or agent
    for expenses (including attorneys' fees), judgements, fines and amounts
    paid in settlement actually and reasonably incurred if such person acted in
    good faith and in a manner he reasonably believed to be in or not opposed
    to the best interests of the corporation.  Indemnification against expenses
    incurred by a director, officer, employee or agent in connection with his
    defense of a proceeding against such person for actions in such capacity is
    mandatory to the extent that such person has been successful on the merits.
    If a director, officer, employee, or agent is determined to be liable to
    the corporation, indemnification for expenses is not allowable, subject to
    limited exceptions where a court deems the award of expenses appropriate.
    The Act grants express power to an Arkansas corporation to purchase
    liability insurance for its directors, officers, employees and agents,
    regardless of whether any such person is otherwise eligible for
    indemnification by the corporation.  Advancement of expenses is permitted,
    but a person receiving such advances must repay those expenses if it is
    ultimately determined that he is not entitled to indemnifications.

            The Amended and Restated Articles of Incorporation and the Bylaws
    of First United provides that the directors, officers, employees and agents
    of First United shall be indemnified as set forth below.


                 AMENDED AND RESTATED ARTICLES OF INCORPORATION

            TWELFTH.  The corporation may indemnify any person who was, or is,
    a party or is threatened to be made a party to any threatened, pending or
    completed action, suit or proceeding to the fullest extent permitted by the
    Arkansas Business Corporation Act as it now exists or may hereafter be
    amended.


                                    BY-LAWS

            Article VII, Section 6.   INDEMNIFICATION.  Every person who was or
    is a party or is threatened to be made a party to or is involved in any
    action, suit, proceeding, whether civil, criminal, administrative, or
    investigative, by reason of the fact that he is or was a director or
    officer of the Corporation or is or was serving at the request of the
    Corporation as a director or officer of another corporation, or as its
    representative in a partnership, joint venture, trust, or other enterprise,
    shall be indemnified and held harmless to the fullest extent legally
    permissible under and pursuant to any procedure specified in the Arkansas
    Business Corporation Act of the State of Arkansas, as amended and as the
    same may be amended hereafter, against all expenses, liabilities, and
    losses (including attorney's fees, judgments, fines and amounts paid or to
    be paid in settlement) reasonably incurred or suffered by him in connection
    therewith.  Such right of indemnification shall be a contract right that
    may be enforced in any lawful manner by such person.  Such right of
    indemnification shall not be exclusive of any other right which such
    director or officer may have or hereafter acquire and, without limiting the
    generality of such statement, he shall be entitled to his rights of
    indemnification under any agreement, vote of stockholders, provisions of
    law, or otherwise, as well as his rights under this paragraph.

            The board of directors may cause the Corporation to purchase and
    maintain insurance on behalf of any person who is or was a Director or
    officer of the Corporation, or is or was serving at the request of the
    Corporation as a director or officer of another corporation, or as its
    representative in a partnership, joint venture, trust or other enterprise
    against any liability asserted against such person and incurred in any such
    capacity or arising out of such status, whether or not the Corporation
    would have power to indemnify such person.





                                      II-1
<PAGE>   80
    ITEM 21.  EXHIBITS AND FINANCIAL STATEMENT SCHEDULES


<TABLE>
<CAPTION>
            EXHIBIT NO.               DESCRIPTION OF EXHIBIT
            ----------                ----------------------
            <S>              <C>
            2                Agreement and Plan of Reorganization Between First
                             United Bancshares, Inc., First United of Texas,
                             Inc. and Fredonia Bancshares, Inc. and Plan of
                             Merger attached as Exhibit A thereto.

            3(i)             Articles of Incorporation of First United
                             Bancshares, Inc.

            3(ii)            Bylaws of First United Bancshares, Inc.

            5                Opinion of Mitchell, Williams, Selig, Gates &
                             Woodyard, P.L.L.C.

            8                Tax Opinion of Bracewell & Patterson, L.L.P. 
                             regarding Fredonia Bancshares, Inc.
                             Acquisition

            21               Subsidiaries of First United Bancshares, Inc.

            23(a)            Consent of Arthur Andersen LLP

            23(b)            Consent of Axley & Rode LLP

            23(c)            Consent of Hoefer & Arnett, Incorporated

            24               Power of Attorney - Signature Page of the Registration Statement

            99               Fredonia Bancshares, Inc. Form of Proxy
</TABLE>


    ----------------


    ITEM 22.  UNDERTAKINGS

            (1)      The undersigned registrant hereby undertakes that, for
    purposes of determining any liability under the Securities Act of 1933,
    each filing of the registrant's annual report pursuant to section 13(a) or
    section 15(d) of the Securities Exchange Act of 1934 (and, where
    applicable, each filing of an employee benefit plan's annual report
    pursuant to section 15(d) of the Securities Exchange Act of 1934) that is
    incorporated by reference in the registration statement shall be deemed to
    be a new registration statement relating to the securities offered therein,
    and the offering of such securities at that time shall be deemed to be the
    initial bona fide offering thereof.

            (2)      The undersigned registrant hereby undertakes to deliver or
    cause to be delivered with the prospectus, to each person to whom the
    prospectus is sent or given, the latest annual report to security holders
    that is incorporated by reference in the prospectus and furnished pursuant
    to and meeting the requirements of Rule 14a-3 or Rule 14c-3 under the
    Securities Exchange Act of 1934; and, where interim financial information
    required to be presented by Article 3 of Regulation S-X are not set forth
    in the prospectus, to deliver, or cause to be delivered to each person to
    whom the prospectus is sent or given, the latest quarterly report that is
    specifically incorporated by reference in the prospectus to provide such
    interim financial information.

            (3)      The undersigned registrant hereby undertakes as follows:
    that prior to any public reoffering of the securities registered hereunder
    through use of a prospectus which is a part of this registration statement,
    by any person or party who is deemed to be an underwriter within the
    meaning of Rule 145(c), the issuer undertakes that such reoffering
    prospectus will contain the information called for by the applicable
    registration form with respect to reofferings by persons who may be deemed
    underwriters, in addition to the information called for by the other Items
    of the applicable form.

            (4)      The registrant undertakes that every prospectus (i) that
    is filed pursuant to paragraph (3) immediately preceding, or (ii) that
    purports to meet the requirements of section 10(a)(3) of the Act and is
    used in connection with an offering of securities subject to Rule 415, will
    be filed as a part of an amendment to the registration statement and will
    not

                                      II-2
<PAGE>   81
    be used until such amendment is effective, and that, for purposes of
    determining any liability under the Securities Act of 1933, each such
    post-effective amendment shall be deemed to be a new registration statement
    relating to the securities offered therein, and the offering of such
    securities at that time shall be deemed to be the initial bona fide
    offering thereof.

            (5)      Insofar as indemnification for liabilities arising under
    the Securities Act of 1933 may be permitted to directors, officers and
    controlling persons of the registrant pursuant to the foregoing provisions,
    or otherwise, the registrant has been advised that in the opinion of the
    Securities and Exchange Commission such indemnification is against public
    policy as expressed in the Act and is, therefore, unenforceable.  In the
    event that a claim for indemnification against such liabilities (other than
    the payment by the registrant of expenses incurred or paid by a director,
    officer or controlling person of the registrant in the successful defense
    of any action, suit or proceeding) is asserted by such director, officer or
    controlling person in connection with the securities being registered, the
    registrant will, unless in the opinion of its counsel the matter has been
    settled by controlling precedent, submit to a court of appropriate
    jurisdiction the question of whether such indemnification by it is against
    public policy as expressed in the Act and will be governed by the final
    adjudication of such issue.

            (6)      The undersigned registrant hereby undertakes to supply by
    means of a post-effective amendment all information concerning a
    transaction, and the company being acquired involved therein, that was not
    the subject of and included in the registration statement when it became
    effective.

            (7)      The undersigned registrant hereby undertakes to respond to
    requests for information that is incorporated by reference into the
    prospectus pursuant to Items 4, 10(b), 11, or 13 of this Form, within one
    business day of receipt of such request, and to send the incorporated
    documents by first class mail or other equally prompt means.  This includes
    information contained in documents filed subsequent to the effective date
    of the registration statement through the date of responding to the
    request.

            (8)      The undersigned registrant hereby undertakes:


                     (1)     To file, during any period in which offers or
    sales are being made, a post-effective amendment to this registration
    statement.

                             (i)      To include any prospectus required by
    section 10(a)(3) of the Securities Act of 1933;

                             (ii)      To reflect in the prospectus any facts
    or events arising after the effective date of the registration statement
    (or the most recent post-effective amendment thereof) which, individually
    or in the aggregate, represent a fundamental change in the information set
    forth in the registration statement;

                             (iii)         To include any material information
    with respect to the plan of distribution not previously disclosed in the
    registration statement or any material change to such information in the
    registration statement;

                     Provided, however, that paragraphs (a)(1)(i) and
    (a)(1)(ii) do not apply if the registration statement is on Form S-3
    (Section 239.13 of this chapter) or Form S-8 (Section 239.16b of this
    chapter), and the information required to be included in a post-effective
    amendment by those paragraphs is contained in periodic reports filed by the
    registrant pursuant to section 13 or section 15(d) of the Securities
    Exchange Act of 1934 that are incorporated by reference in this
    registration statement.

                     (2)     That, for the purpose of determining any liability
    under the Securities Act of 1933, each such post-effective amendment shall
    be deemed to be a new registration statement relating to the securities
    offered therein, and the offering of such securities at that time shall be
    deemed to be the initial bona fide offering thereof.

                     (3)     To remove from registration by means of a
    post-effective amendment any of the securities being registered which
    remain unsold at the termination of the offering.


                                      II-3





<PAGE>   82
                                   SIGNATURES

            Pursuant to the requirements of the Securities Act, the Registrant
    has duly caused this  Registration Statement to be signed on its behalf by
    the undersigned, thereunto duly authorized in the City of El Dorado, State
    of Arkansas, on June __, 1997.

                    FIRST UNITED BANCSHARES, INC.
               
               
                     /s/ James V. Kelley                                      
                    ----------------------------------------------------------
                    James V. Kelley
                    Chairman, President and Chief Executive Officer
               
               
                     /s/ John E. Burns
                    ----------------------------------------------------------
                    John E. Burns,
                    Vice President, Chief Financial Officer
                    and Principal Accounting Officer

    KNOW ALL MEN BY THESE PRESENTS:  That the undersigned, a Director or
    Officer, or both, of First United Bancshares, Inc. (the "Corporation"),
    acting pursuant to authorization of the Board of Directors of the
    Corporation hereby appoints James V. Kelley and John E. Burns,
    attorney-in-fact and agents for me and in my name and on behalf,
    individually and as a Director or Officer, or both, of the Corporation to
    sign a Registration Statement on Form S-4 and any amendments (including
    post effective amendments) and supplements thereto, of the Corporation to
    be filed with the Securities and Exchange Commission pursuant to any
    applicable rule under the Securities Act of 1933, as amended (the "Act")
    with respect to the issue and sale of not more than 1,610,000 shares of
    common stock, par value $1.00 of the Corporation, said shares to be
    exchanged to the shareholder of Fredonia Bancshares, Inc. with respect to
    the merger by and between Fredonia Bancshares, Inc. will be merged with and
    into First United of Texas, Inc., a wholly-owned subsidiary of the
    Corporation, and generally to do and perform all things necessary to be
    done in connection with the foregoing as fully in all respects as I could
    do personally.

    Pursuant to the requirements of the Securities Act of 1933, this
    Registration Statement has been signed by the following persons in the
    capacities and on the dates indicated.

    IN WITNESS WHEREOF,  I have hereunto set my hand this 25 day of June,
1997.
<PAGE>   83

<TABLE>
<CAPTION>
            Signature                                           Title                                     Date
            ---------                                           -----                                     ----
            <S>                                        <C>                                                <C>
            /s/ James V. Kelley                              Chairman, President,                         June 25, 1997
            ---------------------------                Chief Executive Officer                                          
            James V. Kelley                            and Director                        
                                                                       
                               
            /s/ John E. Burns                                 Vice President, Chief                       June 25, 1997
            ---------------------------                 Financial Officer and                                            
            John E. Burns                               Principal Accounting Officer        
                                                                       
                               
            /s/ E. Larry Burrow                                Director                                   June 25, 1997
            ---------------------------                                                                     
            E. Larry Burrow            
                               
                               
                                                               Director                                   June 25, 1997
            ---------------------------                                                                     
            Claiborne P. Deming        
                               
                               
            /s/ Tommy Hillman                                  Director                                   June 25, 1997
            ---------------------------                                                                     
            Tommy Hillman              
</TABLE>
<PAGE>   84
<TABLE>
            <S>                                                <C>                                        <C>
            /s/ Roy E. Ledbetter                               Director                                   June 25, 1997
            -----------------------------                                                                               
            Roy E. Ledbetter

            /s/ Michael F. Mahony                              Director                                   June 25, 1997
            -----------------------------                                                                               
            Michael F. Mahony

            /s/ Richard H. Mason                               Director                                   June 25, 1997
            -----------------------------                                                                               
            Richard H. Mason

            /s/ Jack W. McNutt                                 Director                                   June 25, 1997
            -----------------------------                                                                               
            Jack W. McNutt

            /s/ R. Madison Murphy                              Director                                   June 25,  1997
            -----------------------------                                                                               
            R. Madison Murphy

            /s/ Robert C. Nolan                                Director                                   June 25, 1997
            -----------------------------                                                                               
            Robert C. Nolan

            /s/ Cal Partee, Jr.                                Director                                   June 25, 1997
            -----------------------------                                                                               
            Cal Partee, Jr.

            /s/ Carolyn Tennyson                               Director                                   June 25, 1997
            -----------------------------                                                                               
            Carolyn Tennyson

            /s/ John D. Trimble, Jr.                           Director                                   June 25. 1997
            -----------------------------                                                                               
            John D. Trimble, Jr.
</TABLE>
<PAGE>   85

                         FIRST UNITED BANCSHARES, INC.
                        FORM S-4 REGISTRATION STATEMENT


                               Index to Exhibits




<TABLE>
    <S>     <C>
    2       Agreement and Plan of Reorganization Between First United Bancshares, Inc., First United of Texas,
            Inc. and Fredonia Bancshares, Inc. and Plan of Merger attached as Exhibit A thereto.

    3(i)    Articles of Incorporation of First United Bancshares, Inc.

    3(ii)   Bylaws of First United Bancshares, Inc.

    5       Opinion of Mitchell, Williams, Selig, Gates & Woodyard, P.L.L.C.

    8       Tax Opinion of Bracewell & Patterson, L.L.P. regarding Fredonia Bancshares, Inc. Acquisition

    21      Subsidiaries of First United Bancshares, Inc.

    23(a)   Consent of Arthur Andersen LLP

    23(b)   Consent of Axley & Rode LLP

    23(c)   Consent of Hoefer & Arnett, Incorporated

    24      Power of Attorney - Signature Page of the Registration Statement

    99      Fredonia Bancshares, Inc. Form of Proxy
</TABLE>

<PAGE>   1


                                                                      EXHIBIT 2





                      Agreement and Plan of Reorganization
                                    Between
                         First United Bancshares, Inc.,
                          First United of Texas, Inc.
                                      and
                           Fredonia Bancshares, Inc.
                                 with Exhibits
<PAGE>   2
                      AGREEMENT AND PLAN OF REORGANIZATION


      THIS AGREEMENT AND PLAN OF REORGANIZATION ("Agreement") is made as of
    April 25, 1997 by and between First United Bancshares, Inc., an Arkansas
    corporation ("Bancshares"),First United of Texas, Inc., an Arkansas
    corporation ("FTI"), and  Fredonia Bancshares, Inc., a Texas corporation
    ("Fredonia").

      WHEREAS, Fredonia owns indirectly through its wholly owned subsidiary
    Fredonia Bancshares of Delaware, Inc.  ("Sub") one hundred percent (100%)
    of the issued and outstanding shares of capital stock of Fredonia State
    Bank, Nacogdoches, Texas ("FSB"); and

      WHEREAS, Bancshares desires to acquire one hundred percent (100%) of the
    capital stock of Fredonia (the "Fredonia Common Stock") upon the terms and
    conditions hereinafter set forth through the merger of Fredonia with and
    into FTI(the "Merger"), pursuant to a Plan of Merger in substantially the
    form attached hereto as Exhibit A (the "Plan of Merger"); and

      WHEREAS, the respective Boards of Directors of Bancshares , FTI, and
    Fredonia believe that such proposed Merger and the exchange of shares of
    Bancshares Stock (as defined in Section 2.01(a) hereof) for the Fredonia
    Common Stock, pursuant and subject to the terms of this Agreement and the
    Plan of Merger (the "Merger Agreements"), is desirable and in the best
    interests of their respective corporations and shareholders; and

      WHEREAS, Bancshares, FTI and Fredonia intend that the merger shall
    qualify for federal income tax purposes as a reorganization within the
    meaning of Section 368(a) of the Internal Revenue Code of 1986, as amended
    (the"Code") and shall be recorded for accounting purposes as a pooling of
    interests; and

      WHEREAS, Bancshares, FTI, and Fredonia desire to make certain
    representations, warranties and agreements in connection with the Merger
    and also to prescribe various conditions to the Merger;

      NOW, THEREFORE, in consideration of the promises, representations,
    warranties and agreements herein contained, the parties hereto agree as
    follows:


                                   ARTICLE I

                                   THE MERGER

      1.01. The Merger.  Subject to the terms and conditions of this Agreement,
    Bancshares, FTI, and Fredonia agree to effect the Merger of Fredonia with
    and into FTI in accordance with the Arkansas Business Corporation Act (the
    "ABCA") and the Texas Business Corporation Act ("TBCA").
<PAGE>   3
      1.02. Effective Time of the Merger.  Subject to the provisions of this
    Agreement, articles of merger (the "Articles of Merger") shall be duly
    prepared and executed by FTI and Fredonia and thereafter delivered to the
    Secretaries of State of Arkansas and Texas for filing, as provided in the
    ABCA, and the TBCA, as soon as practicable on or after the Closing Date (as
    defined in Section 1.03).  The Merger shall become effective upon the
    filing of the Articles of Merger with the Secretaries of State of Arkansas
    and Texas or at such time within two business days thereafter as is
    provided in the Articles of Merger (the "Effective Time").

      1.03. Closing.  The closing of the Merger (the "Closing") will take place
    at the offices of Bancshares at a time and on a date (the "Closing Date")
    to be specified in writing by the parties as soon as reasonably practicable
    after the later to occur of all regulatory and other approvals and the
    expiration of all waiting periods.  Fredonia and Bancshares shall use their
    respective best efforts to cause the Closing to occur as soon after
    September 1, 1997 as is practicable.


                                   ARTICLE II

                              EFFECT OF THE MERGER

      2.01. Effect on Common Stock.  As of the Effective Time, by virtue of the
    Merger and without any action on the part of the holder of any shares of
    Fredonia Common Stock:

            (a)       Conversion of Fredonia Common Stock.  The purchase price
    paid by Bancshares to the owners of Fredonia Common Stock ("Fredonia
    Shareholders") shall be One Million Six Hundred Thousand (1,600,000) shares
    of fully paid and nonassessable shares of voting Common Stock, $1.00 par
    value of Bancshares (the "Purchase Price" or "Bancshares Stock").    All of
    the issued and outstanding shares of Fredonia Common Stock, other than
    Dissenting Shares (as defined below),  shall be converted into the right to
    receive a pro rata portion of the Purchase Price based upon each
    Shareholder's pro rata  ownership of the total number of issued and
    outstanding shares of Fredonia Common Stock at the Effective Time.

            (b)       Fractional Shares.  Fractional shares of Bancshares Stock
    shall not be issued.  Any Fredonia Shareholder or holder of options to
    purchase Fredonia Common Stock ("Options") entitled to receive a fractional
    share shall receive a cash payment in lieu thereof equal to the value of
    the fractional share based on the average sales price per share of
    Bancshares common stock for all trades occurring on NASDAQ during the
    period of  ten (10) trading days on which one





                                       2
<PAGE>   4
    or more trades take place and which ends immediately prior to the second
    trading day preceding the Closing Date ("Pricing Average").

            (c)       Dissenting Shares.  Notwithstanding anything in this
    Agreement to the contrary, shares of Fredonia Common Stock which are issued
    and outstanding immediately prior to the Effective Time and which are held
    by Shareholders who have not voted such shares in favor of the Merger and
    who shall have delivered a written demand for payment of the fair value of
    such shares within the time and in the manner provided in Article 5.12 of
    the TBCA (the "Dissenting Shares") shall not be converted into or
    exchangeable for the right to receive the Purchase Price provided in
    Section 2.01(a) of this Agreement, and such Shareholders shall only be
    entitled to receive payment of the fair cash value of such shares in
    accordance with the provisions of the TBCA unless and until such holder
    shall have failed to perfect or shall have effectively withdrawn or lost
    such right, at which time such holder's Fredonia Common Stock shall
    thereupon be deemed to have been converted into and have become
    exchangeable for, at the Effective Time, the right to receive the Purchase
    Price without any interest thereon.

            (d)       Cancellation of Shares.  All shares of Fredonia Common
    Stock issued and outstanding and all Options outstanding immediately prior
    to the Effective Time shall no longer be outstanding and shall
    automatically be cancelled and retired and shall cease to exist, and each
    holder of a certificate representing any such shares or Options shall cease
    to have any rights with respect thereto, except the right to receive a pro
    rata number of shares of Bancshares Stock (or cash in the case of
    Dissenting Shares) to be issued in consideration therefor upon the
    surrender of such certificate in accordance with the Plan of Merger or to
    receive Option Conversion Shares as defined below.

            (e)       Anti-Dilution.  If prior to the Effective Time shares of
    Bancshares Stock shall be changed into a different number of shares or a
    different class of shares by reason of any reclassification,
    recapitalization, split-up, combination, exchange of shares, readjustment
    or similar transaction, or if a stock dividend shall be declared,
    appropriate  and proportionate adjustment or adjustments will be made in
    the conversion rates set forth in subsections (a) and (h).

            (f)       Registration.  The Bancshares Stock shall when issued be
    subject to and covered by an effective registration statement as filed
    under the Securities Act of 1933, as amended, and the rules and regulations
    thereunder (the "Securities Act"), and such issuance shall comply with any
    applicable state "Blue Sky" laws.

            (g)       Termination of 401(k) Plan.  As soon as practicable after
    execution of this Agreement, Fredonia shall and shall cause FSB to make all
    filings, take all action and receive all approvals necessary and
    appropriate to allow termination of the Fredonia 401(k) plan immediately
    prior to the Closing Date. Bancshares shall assist Fredonia in





                                       3
<PAGE>   5
    accomplishing the above procedures and shall assist Fredonia employees in
    any distribution or rollover of their 401(k) benefits to a self-directed
    retirement plan or to a Bancshares plan as set forth in Section 6.07 of
    this Agreement to the extent such rollovers are permissible under the
    Bancshares Plan,  ERISA (as defined below) and applicable rules and
    regulations.

            (h)       Stock Options.  Each outstanding Option to purchase 
    Fredonia Common Stock shall be converted into the right to receive
    Bancshares Common Stock equal to the appreciated value of the said Option as
    of the Effective Time as follows :   The number of issued and outstanding
    shares of Fredonia Common Stock as of the Effective Time shall be divided
    into 1,600,000 to determine an option ratio.  Said option  ratio shall be
    multiplied by the number of shares subject to option to determine the
    interim shares.  The interim shares shall be multiplied by the Pricing
    Average, the total option purchase price shall be subtracted from said
    amount and the result shall be divided by the Pricing Average to determine
    the number of shares of Bancshares Common Stock to be issued to the
    optionholder ("Option Conversion Shares").

      2.02. Approval By Shareholders.  Consummation of the Merger shall be
    contingent upon its approval by the legally required votes of the shares of
    Fredonia Common Stock at a shareholders meeting duly called for the purpose
    of voting on the Merger.  The Board of Directors of Fredonia shall
    recommend approval of the Merger to  the Fredonia Shareholders.


                                  ARTICLE III

                   REPRESENTATIONS AND WARRANTIES OF FREDONIA

      Fredonia  hereby represents and warrants to Bancshares and FTI  the
    following:

      3.01. Organization, Standing and Power of Fredonia.  Fredonia is a
    corporation duly organized, validly existing and in good standing under the
    laws of the State of Texas and has all requisite corporate power and
    authority to own, lease and operate its properties and to carry on its
    business as now being conducted, except where the failure to have such
    power or authority would not have a material adverse effect on the
    business, operations or financial condition of Fredonia or any Fredonia
    Subsidiary (as hereinafter defined).  Fredonia is not qualified to do
    business in any other state or foreign jurisdiction, and its ownership or
    leasing of property or the conduct of its business does not require it to
    be so qualified, except where such failure to be so qualified would not
    have a material adverse effect on the business, operations or financial
    condition of Fredonia or any Fredonia Subsidiary.  Fredonia is registered
    as a bank holding company with the Federal Reserve Board ("FRB") under the
    Bank Holding Company Act of 1956, as amended (the "BHC Act").  Fredonia has
    delivered to Bancshares true, accurate and complete copies of its currently
    effective Articles of Incorporation and Bylaws, including all amendments
    thereto.





                                       4
<PAGE>   6
      3.02. Ownership, Organization, Standing and Power of Fredonia
    Subsidiaries.  Fredonia directly and beneficially owns all of the shares of
    the outstanding capital stock of Sub which owns all of the shares of the
    outstanding capital stock of FSB.  FSB owns all of the shares of the
    outstanding capital stock of Fredonia Building Corporation ("FBC"), a
    trusteed affiliate of FSB.  FSB, FBC and Sub are hereinafter called
    collectively the "Fredonia Subsidiaries" or individually a "Fredonia
    Subsidiary".   FSB, FBC and Sub are Fredonia's only subsidiaries.  No
    equity securities of FSB, FBC or Sub are or may become required to be
    issued by reason of any option, warrant, call, right or agreement of any
    character whatsoever; there are outstanding no securities or rights
    convertible into or exchangeable for shares of any capital stock of FSB,
    FBC or Sub; and there are no other contracts, commitments, understandings
    or arrangements by which either FSB, FBC or Sub  is bound to issue
    additional shares of its capital stock or options, warrants, calls, rights
    or agreements to purchase or acquire any additional shares of its capital
    stock.  All of the outstanding shares of capital stock of  Sub owned by
    Fredonia, of FSB owned by Sub and of FBC owned by FSB are fully paid and
    nonassessable and are owned free and clear of any claim, lien, encumbrance
    or agreement with respect thereto.  No consent of any person must be
    obtained by FSB, FBC or Sub prior to consummation of the Merger.  FSB is a
    banking association duly organized, validly existing and in good standing
    under the laws of Texas, and has the corporate power and authority to own
    or lease its properties and assets and to carry on its businesses as it is
    now being conducted, except where the failure to have such power or
    authority would not have a material adverse effect on the business,
    operations or financial condition of Fredonia or FSB. The deposits of FSB
    are insured by the Federal Deposit Insurance Corporation ("FDIC") to the
    extent provided by law.  Sub is a corporation duly organized, validly
    existing and in good standing under the laws of Delaware, and has the
    corporate power and authority to own and lease its properties and assets
    and to carry on its business as it is now being conducted, except where the
    failure to have such power or authority would not have a material adverse
    effect on the business, operations or financial condition of Fredonia or
    Sub.  Sub is registered as a bank holding company with the FRB under the
    BHC.   FBC is a corporation duly organized, validly existing and in good
    standing under the laws of Texas, and has the corporate power and authority
    to own and lease its properties and assets and to carry on its business as
    it is now being conducted, except where the failure to have such power or
    authority would not have a material adverse effect on the business,
    operations or financial condition of  Fredonia or FBC.  Fredonia has
    delivered to Bancshares true, accurate and complete copies of the currently
    effective Articles of Incorporation and Bylaws of FSB, FBC and Sub,
    including all amendments thereto.  Except for securities held in their
    capacities as fiduciaries, FSB, FBC and Sub do not own beneficially,
    directly or indirectly, any class of equity securities, partnership
    interests or similar interests of any corporation, bank, partnership,
    limited partnership, business trust, association





                                       5
<PAGE>   7
    or similar organization.  The authorized capital stock of FSB consists of
    287,496 shares of common stock, $10.00 par value, all of which shares are
    outstanding and are owned by Sub.  The authorized capital stock of Sub
    consists of 3,000 shares of common stock, $.01 par value, all  of which
    shares of common stock are outstanding and are owned by Fredonia.   FSB or
    its  predecessor banks have been chartered as  banking institutions for
    more than 5 years.  The authorized capital stock of FBC consists of  25,000
    shares of common stock, $10.00 par value, of which 100 shares of common
    stock are outstanding and are owned by FSB.

      3.03. Capital Structure of Fredonia.  The authorized capital stock of
    Fredonia consists of 2,000,000 shares of common stock, $10.00 par
    value, 472,342 of which shares are issued and outstanding and 26,838 shares
    are held by Fredonia in its treasury, and 1,000,000 shares of preferred
    stock, $1.00 par value, no shares of which are issued and outstanding.
    Neither Fredonia, FSB, FBC nor Sub has issued and has outstanding bonds,
    debentures, notes or other indebtedness having the right to vote (or
    convertible into securities having the right to vote) on any matters on
    which shareholders may vote ("Voting Debt").  All outstanding shares of
    Fredonia Common Stock are validly issued, fully paid, nonassessable, and
    not subject to preemptive rights.  Except as set forth in Exhibit 3.03,
    there are no options, warrants, calls, rights, or agreements of any
    character whatsoever to which Fredonia, FSB, FBC or Sub is a party or by
    which Fredonia, FSB, FBC or Sub is obligated to issue, deliver or sell, or
    cause to be issued, delivered or sold, additional shares of capital stock
    or any Voting Debt securities or by which Fredonia, FSB, FBC or Sub  is
    obligated to grant, extend or enter into any such option, warrant, call,
    right or agreement.  Except as set forth in Exhibit 3.03, immediately
    before and after the Effective Time there will be no option, warrant, call,
    right or agreement obligating Fredonia, FSB,  FBC or Sub  to issue, deliver
    or sell, or cause to be issued, delivered or sold, any shares of capital
    stock or obligating Fredonia, FSB, FBC or Sub to grant, extend or enter
    into any such option, warrant, call, right or agreement.

      3.04. Authority.  Fredonia has all requisite corporate power and
    authority to enter into this Agreement and the Plan of Merger and, subject
    only to approval of this Agreement and the Plan of Merger by the
    shareholders of Fredonia and of applicable regulatory authorities, to
    consummate the transactions contemplated hereby and thereby.  The execution
    and delivery of this Agreement and the Plan of Merger and the consummation
    of the transactions contemplated hereby and thereby have been duly
    authorized by all necessary corporate action on the part of Fredonia's
    board of directors.  This Agreement and the Plan of Merger have been duly
    executed and delivered by Fredonia, and, subject to such regulatory and
    shareholder approval, each constitutes a valid and binding obligation of
    Fredonia enforceable in accordance with its terms, except as the
    enforceability of the Agreement may be subject to or limited by bankruptcy,
    insolvency, reorganization,





                                       6
<PAGE>   8
    arrangement, moratorium or other similar laws relating to or affecting the
    rights of creditors and by general principles of equity (regardless of
    whether such enforceability is considered in a proceeding in equity or at
    law).  The execution and delivery of this Agreement and the Plan of Merger
    do not, and the consummation of the transactions contemplated hereby and
    thereby will not, conflict with, or result in any violation of, or default
    (with or without notice or lapse of time, or both) under, or give rise to a
    right of termination, cancellation or acceleration of any obligation or the
    loss of a material benefit under, or the creation of a lien, pledge,
    security interest or other encumbrance on assets (any such conflict,
    violation, default, right of termination, cancellation or acceleration loss
    or creation, a "Violation"), pursuant to any provision of (a) the Articles
    of Incorporation or Bylaws of Fredonia, FSB, FBC or Sub or (b) any loan or
    credit agreement, note, mortgage, indenture, lease, or other agreement,
    obligation, instrument, permit, concession, franchise, license, judgment,
    order, decree, statute, law, ordinance, rule or regulation applicable to
    Fredonia, FSB, FBC or Sub or their respective properties or assets, except
    where such violation would not have a material adverse effect on the
    business, operations or financial condition of Fredonia or any Fredonia
    Subsidiary. Other than in connection or in compliance with the provisions
    of the ABCA, the TBCA, the Securities Act and the regulations thereunder,
    the Securities and Exchange Act of 1934, as amended, and the rules and
    regulations thereunder (the "Exchange Act"), the securities or blue sky
    laws of the various states, and consents, authorizations, approvals,
    notices or exemptions required under the BHC Act, the National Bank Act,
    Arkansas banking laws, Texas banking laws, and from other regulatory
    agencies, no consent, approval, order or authorization of, or registration,
    declaration or filing with, any court, administrative agency or commission
    or other governmental authority or instrumentality, domestic or foreign (a
    "Governmental Entity"), is required by or with respect to Fredonia, FSB,
    FBC or Sub in connection with the execution and delivery of this Agreement
    and the Plan of Merger by Fredonia or the consummation by Fredonia of the
    transactions contemplated hereby and thereby.

      3.05. Fredonia Financial Statements.

            (a)       The (i) consolidated balance sheets of Fredonia as of
    December 31, 1996, and December 31, 1995 and the related consolidated
    statements of income, consolidated statements of cash flows and
    consolidated statements of shareholders equity for the years then ended
    certified by Axley & Rode LLP, and (ii) the internally prepared and
    unaudited financial statements for FSB, FBC and Sub  dated March 31,  1997
    (items (i) - (ii) being called collectively the "Fredonia Financial
    Statements"), copies of which have been furnished by Fredonia to
    Bancshares, have been prepared in accordance with (A) generally accepted
    accounting principles and practices with respect to item (i) and (B)
    accounting principles and practices applied on a consistent basis
    throughout the periods involved (except as otherwise noted therein and
    except for





                                       7
<PAGE>   9
    year-end adjustments of the unaudited financial statements of a
    non-material nature) with respect to item (ii).  The Fredonia Financial
    Statements present fairly the consolidated financial condition of Fredonia
    and the financial condition of FSB, FBC and Sub, at the dates, and the
    results of operations and cash flows for the periods, stated therein.
    Neither Fredonia, FSB, FBC nor Sub has any liability of any nature, whether
    direct, indirect, accrued, absolute, contingent or otherwise, which is
    material to Fredonia except as provided for or disclosed in the Fredonia
    Financial Statements and except for such of the following liabilities as
    are incurred in the ordinary course of business:

                      (i)             deposit liabilities and interest payable
                                      thereon,

                      (ii)            federal funds purchased and securities 
                                      sold under repurchase agreements and
                                      interest payable thereon,

                      (iii)           other short term borrowings,

                      (iv)            contingent liability upon negotiable
                                      instruments endorsed for the purpose of
                                      collection,

                      (v)             taxes,

                      (vi)            accounts payable of the operating 
                                      business,

                      (vii)           salaries and benefits payable,

                      (viii)          unearned income and premiums,

                      (ix)            abandoned and garnished accounts, and

                      (x)             letters of credit and similar commitments.

            (b)       Without limitation of the foregoing, except as described
    in Exhibit 3.05(b), Fredonia has no reserve allowance for self-insured
    health and dental benefit claims and knows of no facts which should cause
    it to create such a reserve.

      3.06. Fredonia Reports.  Fredonia, FSB, FBC and Sub have filed all
    reports, registrations and statements, together with any amendments
    required to be made with respect thereto, that were and are required to be
    filed with (i) the FRB, (ii) the FDIC, (iii) the Texas  Banking
    Commissioner (the "TBC") and (iv) any other applicable securities, banking
    or regulatory authorities (all such reports and statements are collectively
    referred to herein as the "Fredonia Reports"), except where such failure to
    file would not have a material adverse effect on the business operations or
    financial condition of Fredonia or any Fredonia Subsidiary. The Fredonia
    Reports complied in all material respects with all of the statutes, rules
    and regulations enforced or promulgated by the regulatory authority with
    which they were filed and did not contain any untrue statement of a
    material fact or omit to state a material fact required to be stated
    therein or necessary in order to make the statements therein, in light of
    the circumstances under which they were made, not misleading.





                                       8
<PAGE>   10
      3.07. Information Supplied.  None of the information supplied or to be
    supplied by Fredonia for inclusion or incorporation by reference in any
    document to be filed with the Securities and Exchange Commission, the FRB,
    or any regulatory agency in connection with the transactions contemplated
    hereby, contains or will contain any untrue statement of a material fact or
    omits or will omit a material fact required to be stated therein in order
    to make the statements therein, in light of the circumstances under which
    they were made, not misleading.  Fredonia has made available to Bancshares
    all financial and other information reasonably requested by Bancshares.

      3.08. Authorizations; Compliance with Applicable Laws.  Fredonia, FSB,
    FBC and Sub hold all authorizations, permits, licenses, variances,
    exemptions, orders and approvals of all Governmental Entities which are
    material to the operations of the businesses of Fredonia, FSB, FBC or Sub
    (the "Fredonia Permits"), including appropriate authorizations from the
    TBC.  Fredonia, FSB, FBC and Sub are in compliance with the terms of the
    Fredonia Permits, except where the failure so to comply would not have a
    material adverse effect on Fredonia, FSB, FBC or Sub.  The business of FSB
    is not being conducted in violation of any federal, state or local law,
    statute, ordinance or regulation of any Governmental Entity (collectively
    "Laws"), including, without limitation, Regulation O of the FRB, except for
    possible violations which individually or in the aggregate do not and,
    insofar as reasonably can be foreseen, in the future will not, have a
    material adverse effect on Fredonia, FSB, FBC or Sub.  No investigation or
    review by any Governmental Entity with respect to Fredonia, FSB, FBC or Sub
    is pending or, to the best of their knowledge,  threatened, nor has any
    Governmental Entity indicated an intention to conduct the same.  Without
    limiting the foregoing, there have been no acts or omissions occurring on
    or with respect to real estate currently or previously owned, leased or
    otherwise used in the ordinary course of business by Fredonia, FSB, FBC or
    Sub or, to the best of their knowledge, in which Fredonia, FSB, FBC or Sub
    has or had an investment or security interest (by mortgage, deed of trust,
    or otherwise), including, without limitation, properties under foreclosure,
    properties held by Fredonia, FSB, FBC or Sub in its capacity as a trustee,
    or properties in which any venture capital or similar unit of Fredonia,
    FSB, FBC or Sub has or had an interest (the "Fredonia Property"), which
    constitute or result, or may have constituted or resulted, in the creation
    of any federal, state or common law nuisance (whether or not the nuisance
    condition is, or was, foreseen or unforeseen) or which do not comply or
    have not complied with federal, state or local environmental laws
    including, without limitation, the Clean Water Act, the Clean Air Act, the
    Resource Conservation and Recovery Act, the Toxic Substances Control Act
    and the Comprehensive Environmental, Response, Compensation and Liability
    Act, as amended, and their state and local law counterparts, all rules and
    regulations promulgated thereunder and all other legal requirements
    associated with the ownership and use of the Fredonia Property





                                       9
<PAGE>   11
    (collectively, "Environmental Laws"), and as a result of which acts or
    omissions Fredonia, FSB, FBC or Sub  is subject to or reasonably likely to
    incur a material liability or suffer a diminution in value of any interest
    exceeding $100,000.00.  Neither Fredonia, FSB, FBC nor Sub is subject to or
    reasonably likely to incur a material liability or suffer a diminution in
    value of any interest exceeding $100,000.00 as a result of its ownership,
    lease, operation, or use of any Fredonia Property or as a result of its
    investment or security interest (as described above) in any Fredonia
    Property (a) that is contaminated by or contains any hazardous waste, toxic
    substances or related materials, including without limitation asbestos,
    PCBs, pesticides, herbicides, petroleum products, substances defined as
    "hazardous substances" or "toxic substances" in the Environmental Laws, and
    any other substances or waste that is hazardous to human health or the
    environment (collectively, "Toxic Substances"), or (b) on which any Toxic
    Substance has been stored, disposed of, placed, or used in the construction
    thereof.  No claim, action, suit or proceeding is pending against Fredonia,
    FSB, FBC or Sub  relating to the Fredonia Property before any court or
    other governmental authority or arbitration tribunal relating to Toxic
    Substances, pollution or the environment, and there is no outstanding
    judgment, order, writ, injunction, decree, or award against or affecting
    Fredonia, FSB, FBC or Sub with respect thereto.

      3.09. Litigation and Claims.  Except as disclosed in Exhibit 3.09 (a)
    neither Fredonia, FSB, FBC nor Sub is subject to any continuing order of,
    or written agreement or memorandum of understanding with, or continuing
    material investigation by, any federal or state banking or insurance
    authority or other Governmental Entity, or any judgment, order, writ,
    injunction, decree or award of any Governmental Entity or arbitrator,
    including, without limitation, cease-and-desist or other orders of any bank
    regulatory authority, (b) there is no claim of any kind, action, suit,
    litigation, proceeding, arbitration, investigation, or controversy
    affecting Fredonia, FSB, FBC or Sub pending or, to the best of their
    knowledge, threatened, which will have or can reasonably be expected to
    have a material adverse effect on Fredonia, FSB, FBC or Sub and (c) there
    are no uncured material violations, or violations with respect to which
    material refunds or restitutions may be required, cited in any compliance
    report to Fredonia, FSB, FBC or Sub as a result of the examination by any
    bank regulatory authority.

      3.10. Taxes.  Fredonia, FSB, FBC and Sub  have filed all tax returns
    required to be filed by them and have paid or have set up an adequate
    reserve for the payment of, all taxes required to be paid as shown on such
    returns, and the most recent Fredonia Financial Statements reflect an
    adequate reserve for all taxes payable by Fredonia, FSB, FBC and Sub
    accrued through the date of such financial statements.  There has been no
    examination by the United States Internal Revenue Service ("IRS") of
    Fredonia, FSB, FBC or Sub for over seven years. There is no examination
    pending by the IRS with respect to Fredonia, FSB, FBC or Sub.  Neither
    Fredonia, FSB, FBC nor Sub  has executed or filed with the IRS any
    agreement which





                                       10
<PAGE>   12
    is still in effect extending the period for assessment and collection of
    any federal tax, and there are no existing material disputes as to federal,
    state, or local taxes due from Fredonia, FSB, FBC or Sub.  There are no
    material liens for taxes upon the assets of Fredonia, FSB, FBC or Sub
    except for statutory liens for taxes not yet delinquent.  Neither Fredonia,
    FSB, FBC nor Sub is a party to any action or proceeding by any governmental
    authority for assessment and collection of taxes, and no claim for
    assessment and collection of taxes has been asserted against any of them.
    For the purpose of this Agreement, the term "Tax" (including, with
    correlative meaning, the terms "taxes" and "taxable") shall include all
    federal, state, and local income, profits, franchise, gross receipts,
    payroll, sales, employment, use, personal and real property, withholding,
    excise and other taxes, duties or assessments of any nature whatsoever,
    together with all interest, penalties and additions imposed with respect to
    such amounts.  Fredonia, FSB, FBC and Sub have withheld from their
    employees and timely paid to the appropriate governmental agency proper and
    accurate amounts for all periods through the date hereof in material
    compliance with all Tax withholding provisions of applicable federal,
    state, and local laws (including without limitation income, social security
    and employment tax withholding for all types of compensation).

      3.11. Certain Agreements.

      (a)   Except as disclosed in Exhibit 3.11(a) or 3.12(a), neither
    Fredonia, FSB, FBC nor Sub is a party to any (i) consulting, professional
    services , employment or other agreement not terminable at will providing
    any term of employment, compensation, guarantee, severance, supplemental
    retirement benefits, or other employment benefits or rights, (ii) agreement
    or plan, any of the benefits of which will be increased, or the vesting of
    the benefits of which will be accelerated, by the occurrence of any of the
    transactions contemplated by this Agreement or the value of any of the
    benefits of which will be calculated on the basis of the transactions
    contemplated by this Agreement, (iii) any stock option plan, stock
    appreciation rights plan, restricted stock plan, stock purchase plan or
    similar plan granting rights to acquire stock in Fredonia, FSB, FBC or Sub,
    or (iv) contract containing covenants which limit the ability of Fredonia,
    FSB, FBC or Sub to compete in any line of business or with any person or
    which involve any restriction of the geographical area in which, or method
    by which, Fredonia, FSB, FBC or Sub may carry on its business (other than
    as may be required by law or applicable regulatory authorities).  Except as
    set forth in Exhibit 3.11(a), Fredonia, FSB, FBC and Sub shall terminate
    all existing consulting, professional services and employment contracts,
    other than at will employment contracts by no later than the Closing Date.

      (b)   Except as set forth on Exhibit 3.11(b), neither the Fredonia, FSB,
    FBC nor Sub is a party to any oral or written union, guild or collective
    bargaining agreement or to any conciliation agreement with the Department
    of Labor, the Equal





                                       11
<PAGE>   13
    Employment Opportunity Commission or any federal, state or local agency
    which requires equal employment opportunities or affirmative action in
    employment.  To the best of Fredonia's knowledge, there are no unfair labor
    practice complaints pending against Fredonia, FSB, FBC or Sub before the
    National Labor Relations Board and there are no similar claims pending
    before any similar state, local or foreign agency.  There is no activity or
    proceeding of any labor organization (or representative thereof) or
    employee group to organize any employees of  Fredonia, FSB, FBC or Sub, nor
    any strikes, slowdowns, work stoppages, lockouts, or threats thereof, by or
    with respect to any such employees.  Fredonia, FSB, FBC and Sub are in
    compliance with all applicable laws respecting employment and employment
    practices, terms and conditions of employment and wages and hours, and
    neither the Fredonia, FSB, FBC nor Sub is engaged in any unfair labor
    practice except where any violation would not have a material adverse
    effect on the business, operations or financial condition of Fredonia or
    any Fredonia Subsidiary.

      3.12. Benefit Plans.

      (a)   With respect to any collective bargaining agreement or any bonus,
    pension, profit sharing, deferred compensation, incentive compensation,
    stock ownership, stock purchase, stock option, phantom stock, retirement,
    vacation, severance, disability, death benefit, hospitalization, medical or
    other plan, policy, program, arrangement or understanding (whether or not
    legally binding) including "employee pension benefit plans" (as defined in
    Section 3(2) of the Employee Retirement Income Security Act of 1974, as
    amended ("ERISA")) (sometimes referred to herein as "Pension Plans"),
    "employee welfare benefit plans" (as defined in Section (3)(1) of ERISA)
    (sometimes referred herein as "Welfare Plans")(collectively, "Plans")
    providing benefits to any current or former employee, officer or director
    of Fredonia or any of the Fredonia Subsidiary that are in effect on the
    date hereof, and all Plans currently maintained, or contributed to, or
    required to be maintained or contributed to, by Fredonia or any other
    person or entity that, together with Fredonia, FSB, FBC or Sub, is treated
    as a single employer under Section 414(b), (c), (m) or (o) of the Internal
    Revenue Code of 1986, as amended (the "Code") or Section 4001(a) (14) or
    4001(b) of ERISA (each a "Commonly Controlled Entity") (including each
    Pension Plan that Fredonia or any commonly controlled entity that is, or
    within the last six years was, subject to Title IV of ERISA and for which
    Fredonia, FSB, FBC or Sub could have material liability) (all of the
    foregoing such plans being herein referred to as the "Fredonia Benefit
    Plans"), Fredonia has delivered, or caused to be delivered, to Bancshares
    true, complete and correct copies of (i) each Fredonia Benefit Plan, (ii)
    annual reports (Forms 5500) and all schedules thereto filed with the IRS
    with respect to each Fredonia Benefit Plan for the past five years (if any
    such report was required), (iii) the most recent summary plan description
    for each Fredonia Benefit Plan for which such summary plan description is
    required, (iv) each trust agreement,





                                       12
<PAGE>   14
    group annuity contract, investment management agreement, and any other
    insurance contract or funding arrangement relating to any Fredonia Benefit
    Plan; (v) the most recent actuarial report or valuation relating to a
    Fredonia Benefit Plan subject to Title IV of ERISA; (vi) the most recent
    determination letter as to qualification of each Fredonia Benefit Plan and
    the forms and attachments submitted to the IRS for such determination
    letter;  (vii) a list of the Fredonia Benefit Plans; (viii) copies of all
    tests for compliance for the past five years under Code Sections 401(a)(4),
    401(a)(26), 401(k), 401(m), 404, 410(b), and 415, if applicable, for the
    Fredonia Benefit Plans; and (ix) copies of all closing agreements and
    documentation regarding any IRS, Department of Labor or Pension Benefit
    Guaranty Corporation or self-correction procedures affecting the
    qualification and/or operation of each Fredonia Benefit Plan.

      (b)   Exhibit 3.12(b) lists each deferred compensation plan, bonus and
    incentive arrangement, stock option plan, restricted stock arrangement,
    "cafeteria plan" as described in Section 125 of the Code and any other
    "employee welfare benefit plan" (as defined in Section 3(1) of ERISA) and
    each "employee pension benefit plan" (as defined in Section 3 (2) of ERISA)
    maintained by Fredonia, FSB, FBC or Sub or to which Fredonia, FSB, FBC or
    Sub contributes or is required to contribute, and sets forth the amount of
    any liability of Fredonia, FSB, FBC or Sub for contributions more than 30
    days past due with respect to each as of the date hereof and as of the end
    of any subsequent month ending prior to the Closing.

      (c)   Unless otherwise listed in Exhibit 3.12(b), neither Fredonia nor
    any Commonly Controlled Entity nor any entity that has ever been a Commonly
    Controlled Entity has ever maintained any Pension Plan which is a defined
    benefit plan.

      (d)   No Welfare Plan provides for continuing benefits or coverage for
    any participant, beneficiary or former employee after such participant's or
    former employee's termination of employment except as may be required by
    Section 4980B of the Code and Sections 601-608 of ERISA.

      (e)   Each Fredonia Benefit Plan has been administered in accordance with
    its terms.  All of the Fredonia Benefit Plans and any related funding
    instruments comply, and have complied in the past, both as to form and
    operation in all material respects (including, but not limited to
    applicable reporting and disclosure requirements) with the provisions of
    ERISA, the Code and with all other applicable laws, rules and regulations.
    Unless otherwise listed in Exhibit 3.12(e), with respect to each Pension
    Plan that is intended to be tax-qualified under Section 401(a) of  the
    Code, a favorable determination letter as to the qualification under the
    Code of each such Pension Plan and each amendment thereto has been issued
    by the IRS, including any such letter that covers the amendments required
    by the Tax Reform Act of 1986 (and nothing has occurred since the date of
    the last such determination letter which resulted in, or is likely to
    result in, the revocation of such





                                       13
<PAGE>   15
    determination).  No event or condition exists which could reasonably be
    expected to adversely affect the qualified status of a Fredonia Benefit
    Plan that is a Pension Plan.

      (f)   Neither Fredonia nor any Commonly Controlled Entity, nor any plan
    fiduciary of any Fredonia Benefit Plan or, to the best knowledge of
    Fredonia, any other party in  interest of any Fredonia Benefit Plan, has
    engaged in any transaction in violation of Section 406 of ERISA (for which
    transaction no exemption exists under Section 408 of ERISA) or in any
    "prohibited transaction" as defined in Section 4975(c)(1) of the Code (for
    which no exemption exists under Section 4975(c)(2) or 4975(d) of the Code)
    or engaged in any other breach of fiduciary responsibility that could
    subject Fredonia, FSB, FBC or Sub or any officer of Fredonia, FSB, FBC or
    Sub to tax or penalty under ERISA, the Code or other applicable law.
    Except as disclosed in Exhibit 3.11(a), neither any Fredonia Benefit Plan
    that is a Pension Plan or a funded Welfare Plan nor any trust of such plan
    has been terminated, nor has there been any "reportable event" (as that
    term is defined in Section 4043 of ERISA) with respect to a Fredonia
    Benefit Plan that is a Pension Plan, as to which Fredonia, FSB, FBC or Sub
    could have any liability.

      (g)   Neither Fredonia nor any Commonly Controlled Entity has ever
    maintained or contributed to, or has participated in or agreed to
    participate in, a multi-employer plan (as defined in Section 3(37) of
    ERISA), and neither Fredonia nor any Commonly Controlled Entity could have
    any liability under a multi-employer plan.

      (h)   None of the Fredonia Benefit Plans that is a Pension Plan has an
    "accumulated funding deficiency" (as such term is defined in Section 302 of
    ERISA or Section 412 of the Code), and there has been no application for a
    waiver of the minimum funding standards imposed by Section 412 of the Code
    with respect to any such Pension Plan.

      (i)   Except as set forth in Exhibit 3.12(i) there are no claims pending
    with respect to, or under, any Fredonia Benefit Plan other than routine
    claims for plan benefits, and there are no disputes or litigation pending
    or threatened with respect to any such plans, and no such claim, dispute or
    litigation appears reasonably likely to arise.

      (j)   Except as set forth in Exhibit 3.12(j), neither the execution and
    delivery of this Agreement nor the consummation of the transactions
    contemplated hereby will (i) result in any payment to be made by Fredonia,
    Bancshares or FTI, as successor to Fredonia, FSB, FBC or Sub, or any
    Commonly Controlled Entity (including, without limitation, severance,
    unemployment compensation, golden parachute (defined in Section 280G of the
    Code), or otherwise becoming due to any employee, or (ii) increase or vest
    any benefits otherwise payable under any Fredonia Benefit Plan.

      (k)   With respect to any Fredonia Benefit Plan that is a Welfare Plan
    (i) no such Benefit Plan is funded through a "welfare benefit fund," as
    such term is defined in Section 419(e) of the Code, (ii) each such Fredonia
    Benefit Plan that is





                                       14
<PAGE>   16
    a "group health plan," as such term is defined in Section 5000(b)(1) of the
    Code, complies in all material respects with the applicable requirements of
    Section 4980B of the Code and Sections 601-609 of ERISA, and (iii) each
    such Fredonia Benefit Plan may be amended or terminated without any
    liability to Fredonia, FSB, FBC or Sub on or at any time after the
    consummation of this Agreement.

      (l)   Neither Fredonia, FSB, FBC nor Sub nor a Commonly Controlled Entity
    has incurred any material liability with respect to a Pension Plan (other
    than for contributions not yet due) and to the Pension Benefit Guaranty
    Corporation (other than for the payment of premiums not yet due), which
    liability has not been fully paid as of the date hereof.

      (m)   Except as set forth in Exhibit 3.12(m) or as required by applicable
    law, since June 30, 1996 there has not been any adoption of amendment in
    any material respect of any Fredonia Benefit Plan.  Except as disclosed in
    Exhibit 3.12(m), there exist no employment, consulting, severance,
    termination or indemnification agreements, arrangements or understandings
    between Fredonia, FSB, FBC or Sub and any current or former employee,
    officer or director of Fredonia, FSB, FBC or Sub.

      (n)   Except as set forth in Exhibit 3.12(n), any amount that could be
    received (whether in cash or property or the vesting of property) as a
    result of any of the transactions contemplated by this Agreement by any
    employee, officer or director of Fredonia, FSB, FBC or Sub who is a
    "disqualified individual" (as such term is defined in proposed Treasury
    Regulation Section 1.280G-1) under any employment, severance or termination
    agreement, other compensation arrangement or Fredonia Benefit Plan
    currently in effect would not be characterized as an "excess parachute
    payment" (as such term is defined in Section 280G(b)(1) of the Code).

      3.13. Insurance.  Fredonia has delivered to Bancshares correct and
    complete copies of all material policies of insurance of Fredonia, FSB, FBC
    and Sub currently in effect, including, but not limited to, directors and
    officers liability policies and blanket bond policies. Neither Fredonia,
    FSB, FBC nor Sub has any liability for unpaid premiums or premium
    adjustments not properly reflected on the Fredonia Financial Statements.

      3.14. Conduct of Fredonia to Date.  Except as contemplated by this
    Agreement and the Plan of Merger, from and after December 31, 1996 through
    the date of this Agreement: (a) Fredonia, FSB, FBC and Sub have carried on
    their respective businesses in the ordinary and usual course consistent
    with past practices, (b) Fredonia, FSB, FBC and Sub have not issued or sold
    any capital stock or issued or sold any corporate debt securities which
    would be classified as long term debt on the balance sheet of Fredonia,
    FSB, FBC or Sub, (c) except as disclosed in Exhibit 3.03, Fredonia, FSB,
    FBC and Sub have not granted any option for the purchase of capital stock,
    effected any stock split, or otherwise changed their capitalization, (d)
    except as disclosed in Exhibit 3.14(d), Fredonia has not declared, set
    aside, or paid any cash or stock dividend or other





                                       15
<PAGE>   17
    distribution in respect to its capital stock, (e) neither Fredonia, FSB,
    FBC nor Sub has incurred any material obligation or liability (absolute or
    contingent), except normal trade or business obligations or liabilities
    incurred in the ordinary course of business or mortgaged, pledged, or
    subjected to lien, claim, security interest, charge, encumbrance or
    restriction any of its assets or properties, (f) neither Fredonia, FSB, FBC
    nor Sub has discharged or satisfied any material lien, mortgage, pledge,
    claim, security interest, charges, encumbrance, or restriction or paid any
    material obligation or liability (absolute or contingent), other than in
    the ordinary course of business, (g) neither Fredonia, FSB, FBC nor Sub has
    since December 31, 1996, sold, assigned, transferred, leased, exchanged, or
    otherwise disposed of any of its properties or assets other than for a fair
    consideration in the ordinary course of business, (h) except as set forth
    in Exhibit 3.14(h), neither Fredonia, FSB, FBC nor Sub  has increased the
    rate of compensation of, or paid any bonus to, any of its directors,
    officers, or other employees, except merit or promotion increases in
    accordance with existing policy; entered into any new, or amended or
    supplemented any existing, employment, management, consulting, deferred
    compensation, severance, or other similar contract; adopted, entered into,
    terminated, amended or modified any Fredonia Benefit Plan in respect of any
    of present or former directors, officers or other employees; or agreed to
    do any of the foregoing, (i) neither Fredonia, FSB, FBC nor Sub has
    suffered any material damage, destruction, or loss, whether as the result
    of flood, fire, explosion, earthquake, accident, casualty, labor trouble,
    requisition or taking of property by any government or any agency of any
    government, windstorm, embargo, riot, act of God, or other similar or
    dissimilar casualty or event or otherwise, whether or not covered by
    insurance, (j) neither Fredonia, FSB, FBC nor Sub has cancelled or
    compromised any debt to an extent exceeding $50,000.00 owed to Fredonia,
    FSB, FBC or Sub or claim to an extent exceeding $50,000.00 asserted by
    Fredonia, FSB, FBC or Sub, (k) neither Fredonia, FSB, FBC nor Sub has
    entered into any transaction, contract, or commitment outside the ordinary
    course of its business, (1) neither Fredonia, FSB, FBC nor Sub has entered,
    or agreed to enter, into any agreement or arrangement granting any
    preferential right to purchase any of its material assets, properties or
    rights or requiring the consent of any party to the transfer and assignment
    of any such material assets, properties or rights, (m) there has not been
    any change in the method of accounting or accounting practices of Fredonia,
    FSB, FBC and Sub, and (n) Fredonia, FSB, FBC and Sub have kept all records
    substantially in accordance with all regulatory and statutory requirements
    and substantially in accordance with industry standards specified by the
    American Bankers Association, and have retained such records for the
    periods required by statute, regulation or American Bankers Association
    industry standards.





                                       16
<PAGE>   18
      3.15. Material Adverse Change.  Since December 31, 1996, there has been
    no material adverse change in the financial condition, results of
    operations or business of Fredonia or its subsidiaries.

      3.16. Properties, Leases and Other Agreements.  Except (i) with respect
    to debts reflected in the Fredonia Financial Statements, (ii) for any lien
    for current taxes not yet delinquent, (iii) for pledges to secure deposits
    and (iv) for such other liens, security interests, claims, charges, options
    or other encumbrances and imperfections of title which do not materially
    affect the value or interfere with or impair the present and continued use
    of personal or real property reflected in the Fredonia Financial Statements
    or acquired since the date of such Statements, Fredonia, FSB, FBC and Sub
    have good title, free and clear of any liens, security interests, claims,
    charges, options or other encumbrances to all of the personal and real
    property reflected in the Fredonia Financial Statements, and all personal
    and real property acquired since the date of such Fredonia Financial
    Statements, except such personal and real property as has been disposed of
    in the ordinary course of business.  Substantially all of the buildings and
    equipment in regular use by Fredonia, FSB, FBC and Sub have been reasonably
    maintained and are in good and serviceable condition, reasonable wear and
    tear excepted.  All leases material to Fredonia, FSB, FBC and Sub pursuant
    to which Fredonia, FSB, FBC or Sub, as lessee, leases real or personal
    property are valid and effective in accordance with their respective terms
    and there is not, under any of such leases, any material existing default
    by Fredonia, FSB, FBC or Sub, or any other party thereto, or any event
    which with notice or lapse of time or both would constitute such a material
    default.  No options to renew said leases have lapsed and the terms of the
    leases govern the rights of the respective landlords of Fredonia, FSB, FBC
    and Sub.

      3.17. Accounting. Fredonia will not, and will use its best efforts to
    cause any of its affiliates to not  knowingly take any action that would, in
    the reasonable opinion of Bancshares, prevent the Merger from qualifying
    for pooling of interests accounting treatment.

      3.18. No Untrue Statements.  No representation or warranty hereunder or
    information contained in any financial statement or any other document
    delivered to Bancshares pursuant to this Agreement contains any untrue
    statement of a material fact or omits to state a material fact necessary to
    make the statements contained herein or therein not misleading.

      3.19. Proper Documentation.  With respect to all loans to borrowers which
    are payable to Fredonia, FSB, FBC or Sub either directly or as a
    participant and except for such imperfections in documentation which when
    considered as a whole would not have a material adverse effect on the
    business, operations or financial condition of Fredonia, FSB, FBC and Sub
    taken as a whole:





                                       17
<PAGE>   19
            (a)       All loans were made for good, valuable and adequate
      consideration in the normal and ordinary course of business, and the
      notes and other evidences of indebtedness and any loan agreements or
      security documents executed in connection therewith are true and genuine
      and constitute the valid and legally binding obligations of the borrowers
      to whom the loans were made and are legally enforceable against such
      borrowers in accordance with their terms subject to applicable
      bankruptcy, insolvency, reorganization, moratorium, and similar debtor
      relief laws from time to time in effect, as well as general principles of
      equity applied by a court of proper jurisdiction (regardless of whether
      such enforceability is considered in a proceeding in equity or at law).
      For purposes of the foregoing sentence, it is understood and agreed that
      the phrase "enforceable against such borrowers in accordance with their
      terms" shall not mean that the borrower has the financial ability to
      repay a loan or that the collateral is sufficient in value to result in
      payment of the loan secured thereby;

            (b)       The amounts represented to Bancshares as the balances
      owing on the loans are the correct amounts actually and unconditionally
      owing, are undisputed, and are not subject to any  offsets, credits,
      deductions or counterclaims;

            (c)       The collateral securing each loan as referenced in a loan
      officer worksheet, loan summary report or similar interoffice loan
      documentation is in fact the collateral held by Fredonia, FSB, FBC or Sub
      to secure each loan;

            (d)       Fredonia, FSB, FBC or Sub has possession of all loan
      document files and credit files for all loans held by them containing
      promissory notes and other relevant evidences of indebtedness with
      original signatures of their borrowers and guarantors;

            (e)       Fredonia, FSB, FBC and Sub hold validly perfected liens
      or security interests in the collateral granted to them to secure all
      loans as referenced in the loan officer worksheets, loan summary reports
      or similar interoffice loan documentation and the loan or credit files
      contain the original security agreements, mortgages, or other lien
      creation and perfection documents unless originals of such documents are
      filed of public record;

            (f)       Each lien or security interest of Fredonia, FSB, FBC or
      Sub in the collateral held for each loan is properly perfected in the
      priority described as being held by Fredonia, FSB, FBC or Sub in the loan
      officer worksheets, loan summary reports or similar interoffice loan
      documentation contained in the loan document or credit files;

            (g)       Fredonia, FSB, FBC and Sub are in possession of all
      collateral that the loan document files or credit files indicate they
      have in their possession;





                                       18
<PAGE>   20
            (h)       All guaranties granted to Fredonia, FSB, FBC and Sub to
      insure payment of loans constitute the valid and legally binding
      obligations of the guarantors and are enforceable in accordance with
      their terms, subject to applicable bankruptcy, insolvency,
      reorganization, moratorium, and similar debtor relief laws from time to
      time in effect, as well as general principles of equity applied by a
      court of proper jurisdiction (regardless of whether such enforceability
      is considered in a proceeding in equity or at law); and

            (i)       With respect to any loans in which Fredonia, FSB, FBC and
      Sub have sold participation interests to another bank or other financial
      institution, none of the buyers of such participation interests are in
      default under any participation agreements.

      3.20. No Default.  Neither Fredonia, FSB, FBC nor Sub is in default under
    any material agreement, ordinance, resolution, decree, bond, note,
    indenture, order or judgment to which it is a party,
    by which it is bound, or to which its properties or assets are subject.


                                   ARTICLE IV

                  REPRESENTATIONS AND WARRANTIES OF BANCSHARES

      Bancshares hereby represents and warrants to Fredonia as follows:

      4.01. Organization, Standing and Power.  Bancshares and FTI are
    corporations duly organized, validly existing and in good standing under
    the laws of the State of Arkansas and have all requisite corporate power
    and authority to own, lease and operate their properties and to carry on
    their businesses as now being conducted, except where the failure to have
    such power or authority would not have a material adverse effect on the
    business, operations or financial condition of Bancshares and its
    subsidiaries.  Bancshares and FTI are registered as bank holding companies
    with the FRB under the BHC Act.  Bancshares has delivered or made available
    to Fredonia a true, accurate and complete copy of its currently effective
    Articles of Incorporation and Bylaws, including all amendments thereto.

      4.02. Authority.  Subject to the approval of this Agreement and the Plan
    of Merger by applicable regulatory authorities, Bancshares and FTI have all
    requisite corporate power and authority to enter into this Agreement and
    the Plan of Merger and to consummate the transactions contemplated hereby
    and thereby. The execution and delivery of this Agreement and the Plan of
    Merger and the consummation of the transactions contemplated hereby and
    thereby have been duly authorized by all necessary corporate action on the
    part of Bancshares' and FTI's boards of directors, and FTI's shareholder.
    This Agreement and the Plan of Merger have been duly executed and delivered
    by Bancshares and FTI and, subject to regulatory approval, each constitutes
    a valid and binding obligation of Bancshares and FTI enforceable in
    accordance with its terms,





                                       19
<PAGE>   21
    except as the enforceability of the Agreement may be subject to or limited
    by bankruptcy, insolvency, reorganization, arrangement, moratorium or other
    similar laws relating to or affecting the rights of creditors.  The
    execution and delivery of this Agreement and the Plan of Merger do not, and
    the consummation of the transactions contemplated hereby and thereby will
    not, result in any Violation pursuant to any provision of the Articles of
    Incorporation or Bylaws of Bancshares or FTI or any of their subsidiaries
    or result in any Violation of any loan or credit agreement, note, mortgage,
    indenture, lease, or other agreement, obligation, instrument, permit,
    concession, franchise, license, judgment, order, decree, statute, law,
    ordinance, rule or regulation applicable to Bancshares, FTI or any of their
    subsidiaries or their respective properties or assets.  Other than as
    described below in connection or in compliance with the provisions of the
    ABCA,TBCA, the Securities Act, the Exchange Act, the securities or blue sky
    laws of the various states, and consents, authorizations, approvals,
    notices or exemptions required under the BHC Act, the National Bank Act,
    Arkansas banking laws, Texas banking laws, and from other regulatory
    authorities, no consent, approval, order or authorization of, or
    registration, declaration or filing with, any Governmental Entity is
    required by or with respect to Bancshares or FTI  in connection with the
    execution and delivery of this Agreement and the Plan of Merger by
    Bancshares and FTI or the consummation by Bancshares and FTI of the
    transactions contemplated hereby and thereby, the failure to obtain which
    would have a material adverse effect on Bancshares, FTI or any Bancshares
    or FTI subsidiary.

      4.03. Capital Structure of Bancshares. The authorized capital stock of
    Bancshares consists of 24,000,000 shares of common stock, $1.00 par value,
    and 500,000 shares of preferred stock, $1.00 par value, of which 8,246,209
    shares of common stock are issued and outstanding.  The authorized capital
    stock of FTI consists of 1,000 shares of common stock, $1.00 par value, of
    which 1,000 shares of common stock are issued and outstanding.  Bancshares
    and FTI  have no issued and outstanding bonds, debentures, notes or other
    indebtedness having the right to vote (or convertible into securities
    having the right to vote) on any matters on which shareholders may vote.
    All outstanding shares of Bancshares and FTI common stock are validly
    issued, fully paid, nonassessable, and not subject to preemptive rights.
    There are no options, warrants, calls, rights, or agreements of any
    character whatsoever to which Bancshares or FTI is a party or by which
    Bancshares or FTI is obligated to issue, deliver or sell, or cause to be
    issued, delivered or sold, additional shares of capital stock or any voting
    debt securities, or by which Bancshares or FTI is obligated to grant,
    extend or enter into any such option, warrant, call, right or agreement,
    except for options of three employees to purchase a total of 67,880 shares
    of Bancshares common stock.   Immediately before and after the Effective
    Time there will be no option, warrant, call, right or agreement obligating
    Bancshares or FTI  to issue, deliver or sell, or cause to be issued,
    delivered or sold, any shares of capital stock, or obligating





                                       20
<PAGE>   22
    Bancshares or FTI to grant, extend or enter into any such option, warrant,
    call, right or agreement, except as disclosed in Exhibit 4.03.
    Notwithstanding the foregoing or any other provision of this Agreement,
    (i) no issuance of options to purchase common stock of Bancshares to
    executive officers of Bancshares and its subsidiaries, (ii) no issuance of
    shares of common stock pursuant to the exercise of outstanding options, and
    (iii) no increase in the authorized or outstanding common stock of
    Bancshares, or commitment to issue additional shares of Bancshares common
    stock, in connection with any acquisition by Bancshares of a bank or
    corporation, through merger or otherwise, shall constitute a breach of any
    representation, warranty or other provision of this Agreement.

      4.04. Bancshares Financial Statements.  The consolidated balance sheets
    of Bancshares as of December 31, 1996 and 1995 and the related consolidated
    statements of income, consolidated statements of cash flows and
    consolidated statements of shareholders equity for the years then ended
    certified by Arthur Andersen LLP ("Bancshares Financial Statements") copies
    of which have been furnished by Bancshares to Fredonia, have been prepared
    in accordance with generally accepted accounting principles and practices
    applied on a consistent basis throughout the periods involved (except as
    otherwise noted therein and except for year end adjustments of a
    non-material nature), and present fairly the consolidated financial
    condition of Bancshares, at the dates, and the consolidated results of
    operations and cash flows for the periods, stated therein.  Neither
    Bancshares nor any Bancshares subsidiary has any liability of any nature,
    whether direct, indirect, accrued, absolute, contingent or otherwise, which
    is material to Bancshares, except as provided for or disclosed in the
    Bancshares Financial Statements and except for such of the following
    liabilities as are incurred in the ordinary course of business:

            (i)       deposit liabilities and interest payable thereon,

            (ii)      federal funds purchased and securities sold under
                      repurchase agreements and interest payable thereon,

            (iii)     other short term borrowings,

            (iv)      contingent liability upon negotiable instruments
                      endorsed for the purpose of collection,

            (v)       taxes,

            (vi)      accounts payable of the operating business,

            (vii)     salaries and benefits payable,

            (viii)    unearned income and premiums,

            (ix)      abandoned and garnished accounts, and

            (x)       letters of credit and similar commitments.





                                       21
<PAGE>   23
      4.05. Bancshares Reports.  Bancshares and its subsidiaries have filed all
    reports, registrations and statements, together with any amendments
    required to be made with respect thereto, that were and are required to be
    filed with (i) the FRB, (ii) the Office of the Comptroller of the Currency,
    (iii) the FDIC, (iv) the Arkansas State Bank Department (the "ASBD"), (v)
    the TBC, (vi) the Securities and Exchange Commission, and(vii) any other
    applicable securities, banking or regulatory authorities (all such reports
    and statements are collectively referred to herein as the "Bancshares
    Reports") except where such failure to file would not have a material
    adverse effect on the business operations or financial condition of
    Bancshares. The Bancshares Reports complied in all material respects with
    all of the statutes, rules and regulations enforced or promulgated by the
    regulatory authority with which they were filed and did not contain any
    untrue statement of a material fact or omit to state a material fact
    required to be stated therein or necessary in order to make the statements
    therein, in light of the circumstances under which they were made, not
    misleading.

      4.06. Authorizations; Compliance with Applicable Laws.  Bancshares and
    its subsidiaries hold all authorizations, permits, licenses, variances,
    exemptions, orders and approvals of all Governmental Entities which are
    material to the operations of the businesses of Bancshares and its
    subsidiaries (the "Bancshares Permits").  Bancshares and its subsidiaries
    are in compliance with the terms of the Bancshares Permits, except where
    the failure to comply would not have a material adverse effect on
    Bancshares.  The businesses of Bancshares and its subsidiaries are not
    being conducted in violation of any Laws, including, without limitation,
    Regulation O of the FRB, except for possible violations which individually
    or in the aggregate do not and, insofar as reasonably can be foreseen, in
    the future will not, have a material adverse effect on Bancshares.  No
    investigation or review by any Governmental Entity with respect to
    Bancshares or its subsidiaries is pending or threatened, nor has any
    Governmental Entity indicated an intention to conduct the same.  Without
    limiting the foregoing, there have been no acts or omissions occurring on
    or with respect to real estate currently or previously owned, leased or
    otherwise used by Bancshares or any Bancshares subsidiary or in which
    Bancshares or any Bancshares subsidiary has or had an investment or
    security interest (by mortgage, deed of trust, or otherwise), including,
    without limitation, properties under foreclosure, properties held by
    Bancshares or a Bancshares subsidiary in its capacity as a trustee, or
    properties in which any venture capital or similar unit of Bancshares or a
    Bancshares subsidiary has or had an interest (the "Bancshares Property"),
    which constitute or result, or may have constituted or resulted, in the
    creation of any federal, state or common law nuisance (whether or not the
    nuisance condition is, or was, foreseen or unforeseen) or which do not
    comply or have not complied with federal, state or local Environmental
    Laws, and as a result of which acts or omissions Bancshares or a Bancshares
    subsidiary is subject to or reasonably likely to incur a material
    liability.  Neither Bancshares nor any





                                       22
<PAGE>   24
    Bancshares subsidiary is subject to or reasonably likely to incur a
    material liability as a result of its ownership, lease, operation, or use
    of any Bancshares Property or as a result of its investment or security
    interest (as described above) in any Bancshares Property (a) that is
    contaminated by or contains any hazardous waste, toxic substances or
    related materials, including without limitation asbestos, PCBs, pesticides,
    herbicides, petroleum products, substances defined as "hazardous
    substances" or "toxic substances" in the Environmental Laws, and any other
    Toxic Substances, or (b) on which any Toxic Substance has been stored,
    disposed of, placed, or used in the construction thereof.  No claim,
    action, suit or proceeding is pending against Bancshares or any Bancshares
    subsidiary relating to the Bancshares Property before any court or other
    governmental authority or arbitration tribunal relating to Toxic
    Substances, pollution or the environment, and there is no outstanding
    judgment, order, writ, injunction, decree, or award against or affecting
    Bancshares or any Bancshares subsidiary with respect thereto.

      4.07. Litigation and Claims.    Except as disclosed in Exhibit 4.07, (a)
    neither Bancshares nor any Bancshares subsidiary is subject to any
    continuing order of, or written agreement or memorandum of understanding
    with, or continuing material investigation by, any federal or state banking
    or insurance authority or other Governmental Entity, or any judgment,
    order, writ, injunction, decree or award of any Governmental Entity or
    arbitrator, including, without limitation, cease-and-desist or other orders
    of any bank regulatory authority, (b) there is no claim of any kind,
    action, suit, litigation, proceeding, arbitration, investigation, or
    controversy affecting Bancshares or any Bancshares subsidiary pending or
    threatened, which will have or can reasonably be expected to have a
    material adverse effect on Bancshares and (c) there are no uncured material
    violations, or violations with respect to which material refunds or
    restitutions may be required, cited in any compliance report to Bancshares
    or any Bancshares subsidiary as a result of the examination by any bank
    regulatory authority.

      4.08. Material Adverse Change.  Since December 31, 1996, there has been
    no material adverse change in the financial condition, results of
    operations or business of Bancshares.

      4.09. No Default.  Neither Bancshares nor any Bancshares subsidiary is in
    default under any material agreement, ordinance, resolution, decree, bond,
    note, indenture, order or judgment to which it is a party, by which it is
    bound, or to which its properties or assets are subject.

      4.10   Regulatory Approvals.  Bancshares and FTI have no reason to
    believe that they will not be able to obtain all requisite regulatory
    approvals necessary to consummate the transactions set forth in this
    Agreement.





                                       23
<PAGE>   25
      4.11.  Proxy Statement.  None of the information supplied or to be
    supplied by Bancshares, or, to the best knowledge of Bancshares, any of its
    directors, officers, employees or agents for inclusion in:  (a) the Proxy
    Statement to be delivered to shareholders of Fredonia in connection with
    their approval of the Merger; or (b) any registration statement or other
    documents filed with the SEC or any regulatory or governmental agency or
    authority in connection with the transactions contemplated herein, at the
    respective times such documents are filed, and, with respect to the Proxy
    Statement, when first mailed to the shareholders of Fredonia, will be false
    or misleading with respect to any material fact, or omit to state any
    material fact necessary in order to make the statements therein, in light
    of the circumstances under which they were made, not misleading, or, in the
    case of the Proxy Statement or any amendment thereof or supplement thereto,
    at the time of the Shareholder's Meeting, be false or misleading with
    respect to any material fact, or omit to state any material fact necessary
    to correct  any statement in any earlier communication with respect to the
    solicitation of any proxy for the Shareholders' Meeting.  All documents
    that Bancshares is responsible for filing with any regulatory or
    governmental agency in connection with the Merger will comply in all
    material respects with the provisions of applicable law.

      4.12  Availability of Bancshares Stock.  Bancshares has available a
    sufficient number of authorized and unissued shares of Bancshares Stock to
    pay the Purchase Price, and Bancshares will not take any action during the
    term of this Agreement that will cause it not to have a sufficient number
    of authorized and unissued shares of Bancshares Stock to pay the Purchase
    Price.



                                   ARTICLE V

                             COVENANTS OF FREDONIA

      5.01. Affirmative Covenants.  Fredonia hereby covenants and agrees with
    Bancshares that prior to the Effective Time, unless the prior written
    consent of Bancshares shall have been obtained, which consent shall not be
    unreasonably withheld, and except as otherwise contemplated herein,
    Fredonia will and Fredonia will cause FSB, FBC and Sub to:

            (a)       operate their businesses only in the usual, regular and
    ordinary course consistent with past practices;

            (b)       use reasonable efforts to preserve intact their business
    organization and assets, maintain their rights and franchises, retain the
    services of their officers and key employees (except that they shall have
    the right to lawfully terminate the employment of any officer or key
    employee if such termination is in accordance with Fredonia's existing
    employment procedures) and maintain their relationships with customers;





                                       24
<PAGE>   26
            (c)       use reasonable efforts to maintain and keep their
    properties in as good repair and condition as at present, except for
    depreciation due to ordinary wear and tear;

            (d)       use reasonable efforts to keep in full force and effect
    insurance and bonds comparable in amount and scope of coverage to that now
    maintained;

            (e)       perform in all material respects all obligations required
    to be performed by them under all material contracts, leases, and documents
    relating to or affecting their assets, properties, and business;

            (f)       comply with and perform in all material respects all
    obligations and duties imposed upon them by all Laws; and

            (g)       give Bancshares notice of all boards of directors
    meetings, allow Bancshares to have a non-voting representative at each such
    meeting except to the extent that Fredonia's legal counsel advises the
    directors that permitting Bancshares's presence would constitute a breach
    of their fiduciary duties, and provide Bancshares with all written
    materials and communications provided to the directors in connection with
    such meetings.

      5.02. Negative Covenants.  Except as specifically contemplated by this
    Agreement, from the date hereof until the earlier of the termination of the
    Agreement or the Effective Time, Fredonia shall not do, and Fredonia will
    cause FSB, FBC and Sub not to do, without the prior written consent of
    Bancshares, which consent shall not be unreasonably withheld, any of the
    following:

            (a)       incur any material liabilities or material obligations,
    whether directly or by way of guaranty, including any obligation for
    borrowed money whether or not evidenced by a note, bond, debenture or
    similar instrument, except in the ordinary course of business consistent
    with past practice;

            (b)       (i) except as disclosed in Exhibit 3.14(h), grant any
    bonuses or increase in compensation to their employees, officers or
    directors, (ii) effect any change in retirement or any other benefits to
    any class of employees or officers (unless any such change shall be
    required by this Agreement or applicable law) which would increase their
    retirement benefit liabilities, (iii) adopt, enter into, amend or modify
    any Fredonia Benefit Plan except as provided herein, or (iv) hire any
    executive officer or elect any new director;

            (c)       Except as set  forth in Exhibit 3.14(d), declare or pay
    any dividend on, or make any other distribution in respect of, their
    outstanding shares of capital stock except dividends by FSB, FBC or Sub;

            (d)       (i) redeem, purchase or otherwise acquire any shares of
    their capital stock or any securities or obligations convertible into or
    exchangeable for any shares of their capital stock, or any options,
    warrants, conversion or other rights





                                       25
<PAGE>   27
    to acquire any shares of their capital stock or any such securities or
    obligations; (ii) merge with or into or consolidate with any other
    corporation or bank, or effect any reorganization or recapitalization;
    (iii) purchase or otherwise acquire any substantial portion of the assets
    or any class of stock, of any corporation, bank or other business; (iv)
    liquidate, sell, dispose of, or encumber any assets or acquire any assets,
    other than in the ordinary course of business consistent with past
    practice; or (v) split, combine or reclassify any of their capital or issue
    or authorize or propose the issuance of any other securities in respect of,
    in lieu of or in substitution for shares of their capital stock;

            (e)       issue, deliver, award, grant or sell, or authorize or
    propose the issuance, delivery, award, grant or sale of, any shares of
    their capital stock of any class (including shares held in treasury), any
    Voting Debt or any securities convertible into, or any rights, warrants or
    options to acquire, any such shares, Voting Debt or convertible securities;

            (f)       except as required by applicable law, or upon a written
    opinion of legal counsel that failure to take such action would violate the
    directors' fiduciary duties,  initiate, solicit or encourage (including by
    way of furnishing information or assistance), or take any other action to
    facilitate, any inquiries or the making of any proposal which constitutes,
    or may reasonably be expected to lead to, any Competing Transaction (as
    such term is defined below), or negotiate with any person in furtherance of
    such inquiries or to obtain a Competing Transaction, or agree to or endorse
    any Competing Transaction, or authorize any of their officers, directors or
    employees or any investment banker, financial advisor, attorney, accountant
    or other representative retained by Fredonia, FSB, FBC or Sub to take any
    such action and, upon learning of such action by any representative, shall
    take appropriate steps to terminate such action, Fredonia shall promptly
    notify Bancshares orally of all of the relevant details relating to all
    inquiries and proposals which it may receive relating to any of such
    matters; for purposes of this Agreement, "Competing Transaction" shall mean
    any  of  the  following  involving  Fredonia, FSB, FBC or Sub; any merger,
    consolidation, share exchange or other business combination; a sale, lease,
    exchange, mortgage, pledge, transfer or other disposition of a substantial
    portion of assets; a sale of shares of capital stock (or securities
    convertible or exchangeable into or otherwise evidencing, or any agreement
    or instrument evidencing, the right to acquire capital stock);

            (g)       propose or adopt any amendments to their corporate
    charters or bylaws except as provided in this Agreement;

            (h)       authorize, recommend, propose or announce an intention to
    authorize, recommend or propose, or enter into an agreement in principle
    with respect to any acquisition of a material amount of assets or
    securities or any release or relinquishment of any material contract rights
    not in the ordinary course of business;

            (i)       except in their fiduciary capacities, purchase any shares
of Bancshares common stock;





                                       26
<PAGE>   28
            (j)       change any method of accounting in effect at December 31,
    1996, or change any method of reporting income or deductions for federal
    income tax purposes from those employed in the preparation of the federal
    income tax returns for the taxable year ending December 31, 1996, except as
    may be required by law or generally accepted accounting principles;

            (k)       take action which would or is reasonably likely to (i)
    adversely affect the ability of either of Bancshares or Fredonia to obtain
    any necessary approvals of governmental authorities required for the
    transactions contemplated hereby; (ii) adversely affect Fredonia's ability
    to perform its covenants and agreements under this Agreement; or (iii)
    result in any of the conditions to the Merger set forth in Article VIII not
    being satisfied;

            (l)       change the lending, investment, asset/liability
    management and other material policies concerning the business of Fredonia,
    FSB, FBC or Sub, unless required by Law or order or unless such change does
    not cause a material adverse effect on Fredonia, FSB, FBC or Sub;

            (m)       agree in writing or otherwise to do any of the foregoing;

            (n)       make any single new loan or series of loans not  in
    accordance with existing loan policies to one borrower or related series of
    borrowers in an aggregate amount greater than $250,000.00;

            (o)       sell or otherwise dispose of securities owned as
    investments except at maturity dates or in accordance with past practices
    for securities held for sale or trading or in accordance with Generally
    Accepted Accounting Principles for securities classified as "held to
    maturity"; or

            (p)       except as set forth in Exhibit 5.02(p), sell or dispose
    of any real estate or other assets having a value in excess of $100,000.00.

      5.03. Access and Information.  Upon reasonable notice, Fredonia shall
    (and shall cause FSB, FBC and Sub to) afford to Bancshares's officers,
    employees, accountants, counsel and other representatives, access, during
    normal business hours during the period prior to the Effective Time, to all
    its properties, books, contracts, commitments and records.  During such
    period, Fredonia shall (and shall cause FSB, FBC and Sub to) furnish
    promptly to Bancshares (i) a copy of each Fredonia Report filed or received
    by it during such period pursuant to the requirements of the BHC Act and
    any other federal or state banking laws promptly after such documents are
    available, (ii) the monthly financial statements of FSB, FBC and Sub
    promptly after such financial statements are available, (iii) a summary of
    any action taken by the Boards of Directors, or any committee thereof, of
    Fredonia, FSB, FBC and Sub, and (iv) all other information concerning its
    business, properties and personnel as Bancshares may reasonably request.
    Unless otherwise required by law, each party will hold any





                                       27
<PAGE>   29
    information obtained from the other in connection with the transaction
    which is nonpublic in confidence until such time as such information
    otherwise becomes publicly available through no wrongful act of the party
    holding nonpublic information of the other party, and in the event of
    termination of this Agreement for any reason each party shall promptly
    return all nonpublic documents obtained from the other party, and any
    copies made of such documents, to such other party or destroy such
    documents and copies.

      5.04. Update Disclosure; Breaches.  From and after the date hereof until
    the earlier of the termination of this Agreement or the Effective Time,
    Fredonia and Bancshares shall provide to the other party prompt notice of
    any matters which have become known or which have occurred from and after
    the date hereof which are material to the financial condition or operations
    of the disclosing party or which have a material bearing on any matter
    dealt with herein.

      5.05. Merger of Sub Into Fredonia.  Prior to the Closing Date Fredonia
    shall take and shall cause Sub to take such actions as are necessary to
    cause Sub to be merged with and into Fredonia.


                                   ARTICLE VI

                             ADDITIONAL AGREEMENTS

      6.01. Shareholders Meeting.  Fredonia  shall call a  meeting of its
    shareholders to be held as promptly as practicable for the purpose of
    voting upon the Merger Agreements.

      6.02. Legal Conditions to Merger.  Each of Fredonia, Bancshares and FTI
    will take all reasonable actions necessary to comply promptly with all
    legal requirements it may have with respect to the Merger (including
    furnishing all information required by the FRB or in connection with
    approvals of or filings with any other Governmental Entity) and will
    promptly cooperate with and furnish information to each other in connection
    with any such requirements imposed upon either of them or any of their
    subsidiaries in connection with the Merger. Each of Fredonia and Bancshares
    will, respectively, cause their subsidiaries to take in a prompt manner all
    reasonable actions necessary to obtain (and will cooperate with each other
    in obtaining) any agreement, consent, authorization, order or approval of,
    or any exemption by, any Governmental Entity or other public or private
    third party, required to be obtained or made by Bancshares, FTI, Fredonia
    or any of their subsidiaries in connection with the Merger or the taking of
    any action contemplated thereby or by this Agreement and the Plan of
    Merger.

      6.03. Reports.

            (a)       Prior to the Effective Time, Fredonia, Bancshares and FTI
    shall respectively, prepare and file as and when required all Fredonia
    Reports and Bancshares Reports.





                                       28
<PAGE>   30
            (b)       Fredonia, Bancshares and FTI shall prepare such Fredonia
    Reports and Bancshares Reports such that (i) they comply in all material
    respects with all of the statutes, rules and regulations enforced or
    promulgated by the regulatory authority with which they are filed and do
    not contain any untrue statement of a material fact or omit to state a
    material fact required to be stated therein or necessary in order to make
    the statements therein, in light of the circumstances under which they were
    made, not misleading, and (ii) with respect to any Fredonia Report or
    Bancshares Report containing financial information of the type included in
    the Fredonia Financial Statements or the Bancshares Financial Statements,
    the financial information (A) is prepared in accordance with accounting
    principles and practices as utilized in the Fredonia Financial Statements
    or the Bancshares Financial Statements, applied on a consistent basis
    (except as stated therein or in the notes thereto) (B) presents fairly the
    consolidated financial condition of Fredonia or Bancshares, at the dates,
    and the consolidated results of operations and cash flows for the periods,
    stated therein and (C) in the case of interim fiscal periods, reflects all
    adjustments, consisting only of normal recurring items necessary for a fair
    presentation, subject to year-end audit adjustments.

      6.04. Brokers or Finders.  Bancshares and  Fredonia represent, as to
    itself or themselves, and their subsidiaries, that no agent, broker,
    investment banker, financial advisor or other firm or person is or will be
    entitled to any broker's or finder's fee or any other commission or similar
    fee in connection with any of the transactions contemplated by this
    Agreement.

      6.05. Reasonable Efforts.  Subject to the terms and conditions of this
    Agreement, each of the parties hereto agrees to use all reasonable efforts
    to take, or cause to be taken, all actions, and to do, or cause to be done,
    all things necessary, proper or advisable under applicable laws and
    regulations to consummate and make effective the transactions contemplated
    by this Agreement, including cooperating fully with the other parties. In
    case at any time after the Effective Time any further action is reasonably
    necessary or desirable to carry out the purposes of this Agreement or to
    vest Bancshares with full title to all properties, assets, rights,
    approvals, immunities and franchises of either of Fredonia, FSB, FBC or
    Sub, the proper officers and directors of each party to this Agreement
    shall take all such necessary action.

      6.06. Governmental and Other Third Party Approvals.  Fredonia, Bancshares
    and FTI shall each use their reasonable best efforts to obtain all
    governmental and other third party approvals, authorizations and consents
    that may be necessary or reasonably required of them in order to effect the
    transactions contemplated by this Agreement.  Fredonia, Bancshares and FTI
    agree to make all filings and applications for such approvals and reviews
    as soon as practicable, to prosecute the same with reasonable diligence and
    to notify each other when such approvals, authorizations and consents have
    been received. Fredonia, Bancshares and FTI will provide each other with
    copies of all regulatory notices and filings made in





                                       29
<PAGE>   31
    connection with the transactions contemplated by this Agreement prior to
    filing. Bancshares and Fredonia will each provide to the other copies of
    any correspondence received from any regulatory agency relating to such
    filings, and shall use its best efforts to keep the other parties advised
    of the progress of obtaining all regulatory and third party approvals
    required for the consummation of all transactions contemplated by this
    Agreement.

      6.07  Employee Benefits and Contracts.  Following the Effective Time,
    Bancshares shall provide generally to officers and employees of Fredonia
    and FSB, who at or after the Effective Time become employees of Bancshares
    or any of its affiliates, employee benefits under Bancshares employee
    pension and welfare benefit plans, on terms and conditions as provided by
    said plan agreements.  Bancshares also shall cause Fredonia and its
    Subsidiaries to honor on terms reasonably agreed upon by Bancshares and
    Fredonia all employment, severance, consulting, and other compensation
    contracts disclosed in Exhibit 3.11(a) to this Agreement between Fredonia
    or FSB and any current or former director, officer, or employee thereof,
    and all provisions for vested benefits or other vested amounts earned or
    accrued through the Effective Time under the Fredonia Benefit Plans.  For
    purposes of vesting employees of Fredonia or FSB will be given credit under
    Bancshares' Employee Stock Ownership Plan for prior service rendered to
    Fredonia or FSB.

      6.08  Indemnification.

            (a)       For a period of six years after the Effective Time,
    Bancshares shall indemnify, defend, and hold harmless the present and
    former directors, officers, employees, and agents of Fredonia and FSB
    (each, an "Indemnified Party") against all liabilities arising out of
    actions or omissions occurring at or prior to the Effective Time
    (including the transactions contemplated by this Agreement) to the full
    extent permitted under Texas Law and by the Articles of Incorporation or
    Association and Bylaws of Fredonia and FSB as in effect on the date
    hereof, including provisions relating to advances of expenses incurred in
    the defense of any litigation.  Without limiting the foregoing, in any
    case in which approval by Bancshares is required to effectuate any
    indemnification, Bancshares shall direct, at the election of the
    Indemnified Party, that the determination of any such approval shall be
    made by independent counsel mutually agreed upon between Bancshares and
    the Indemnified Party.
    
            (b)       If Bancshares or any of its successors or assigns shall
    consolidate with or merge into any other entity and shall not be the
    continuing or surviving entity of such consolidation or merger or shall
    transfer all or substantially all of its assets to any entity, then and
    in each case, proper provision shall be made so that the successors and
    assigns of Bancshares shall assume the obligations set forth in this
    Section 6.08.





                                       30
<PAGE>   32

            (c)       The provisions of this Section 6.08 are intended to be
    for the benefit of and shall be enforceable by, each Indemnified Party,
    his or her heirs and representatives.


                                  ARTICLE VII

                              CONDITIONS PRECEDENT

      7.01. Conditions to Each Party's Obligation to Effect the Merger.  The
    respective obligations of each party to effect the Merger shall be subject
    to the satisfaction prior to the Closing Date of the following conditions:

            (a)       Shareholder Approval.  The Merger Agreements shall have
    been approved and adopted by the legally required vote of the holders of
    the outstanding shares of Fredonia Common Stock at a shareholders meeting
    duly called for the purpose of voting on the Merger.

            (b)       Federal Reserve Board.  The Merger Agreements and the
    transactions contemplated hereby shall have been approved by the FRB and
    other necessary banking authorities without any condition not acceptable to
    Bancshares, all conditions required to be satisfied prior to the Effective
    Time imposed by the terms of such approvals shall have been satisfied and
    all waiting periods relating to such approvals shall have expired.

            (c)       State  Banking  Commissioners.  The  TBC and Arkansas
    State Banking Commissioner shall have approved the transfer of ownership of
    FSB to FTI without any condition not acceptable to Bancshares.

            (d)       No Injunctions or Restraints.  No temporary restraining
    order, preliminary or permanent injunction or other order issued by any
    court of competent jurisdiction or other legal restraint or prohibition (an
    "Injunction") preventing the consummation of the Merger shall be in effect.

            (e)       No Proceeding or Litigation.  No material action, suit or
    proceeding before any court or any governmental or regulatory authority
    shall have been commenced against Bancshares, Fredonia or any affiliate,
    subsidiary, associate, officer or director of either of them, seeking to
    restrain, enjoin, prevent, change or rescind the transactions contemplated
    hereby or questioning the validity or legality of any such transactions.

            (f)       Closing Date.  The Closing Date shall occur as soon as
    practicable but in no event later than December 31, 1997 unless extended by
    Fredonia and Bancshares.

            (g)       Consents Under Agreements.  Bancshares, Fredonia and
    their subsidiaries shall have obtained the consent or approval of each
    person whose consent or approval shall be required in connection with the
    transactions contemplated hereby under any loan or credit agreement, note,
    mortgage, indenture, lease or other agreement or instrument.





                                       31
<PAGE>   33
            (h)       Securities Laws.  A registration statement for the
    Bancshares Stock shall have become effective under the Securities Act and
    shall not be the subject of any stop order or proceedings seeking a stop
    order.  Bancshares shall have obtained all securities or "blue sky" permits
    and other authorizations necessary under state securities laws for
    Bancshares to issue the Bancshares Stock and consummate the Merger.

      7.02. Conditions to Obligations of Bancshares.  The obligation of
    Bancshares to effect the Merger is subject to the satisfaction of the
    following conditions unless waived in writing by Bancshares:

            (a)       Representations and Warranties.  Each of the
    representations and warranties of Fredonia set forth in this Agreement
    shall be true and correct in all material respects (except that where any
    statement in a representation or warranty expressly includes a standard of
    materiality, such statement shall be true and correct in all respects) as
    of the date of this Agreement and (except to the extent such
    representations and warranties speak as of an earlier date) as of the
    Closing Date as though made on and as of the Closing Date, except for
    changes expressly contemplated by this Agreement.

            (b)       Performance of Obligations of Fredonia.  Fredonia shall
    have performed in all material respects each of the obligations required to
    be performed by it under this Agreement and the Plan of Merger at or prior
    to the Closing Date, and Bancshares shall have received a certificate
    signed on behalf of Fredonia by the chief executive officer and by the
    chief financial officer of Fredonia to such effect.

            (c)       Opinion of Counsel.  Fredonia shall have delivered to
    Bancshares an opinion of its counsel, Bracewell & Patterson, L.L.P., dated
    as of the Closing Date and in form and substance satisfactory to counsel
    for Bancshares, to the aggregate effect that:  (i) Fredonia has been duly
    incorporated and organized and is a corporation validly existing in good
    standing under the laws of Texas with full corporate power and authority to
    enter into this Agreement and the Plan of Merger and to consummate the
    transactions contemplated thereby; (ii) all corporate proceedings and other
    actions on the part of Fredonia necessary to be taken in connection with
    the Merger and (except for the filing of the Articles of Merger) necessary
    to make same effective have been duly and validly taken; (iii) this
    Agreement and the Plan of Merger have been duly and validly authorized,
    executed and delivered on behalf of Fredonia and constitute (subject to
    standard exceptions to enforceability arising from the bankruptcy laws and
    rules of equity) valid and binding agreements of Fredonia; (iv) the
    execution of the Articles of Merger by Fredonia has been duly and validly
    authorized; and (v) Fredonia is governed by the TBCA.

            (d)       No Material Adverse Change.  There shall have been no
    material adverse change since December 31, 1996 in the financial condition,
    results of operations or business of Fredonia.





                                       32
<PAGE>   34
            (e)       Environmental Audits.  Phase I environmental audits of
    the Fredonia Property shall have been conducted at Bancshares's expense and
    shall, to Bancshares's satisfaction, reflect no material problems under
    Environmental Laws.  Unless Bancshares notifies Fredonia on or before
    August  1, 1997, that Bancshares is not satisfied with the results of any
    such audit performed, Bancshares shall waive its right to assert this
    condition to Closing.

            (f)       Pooling Opinion.  Bancshares shall have received an
    opinion from Arthur Andersen LLP to the effect that the Merger qualifies
    for pooling-of-interests accounting treatment under applicable accounting
    principles and that it will be so treated by the SEC if consummated in
    accordance with the Merger Agreements.

            (g)       Merger of Sub Into Fredonia.  Sub shall have been merged
    with and into Fredonia.

            (h)       Affiliates.  Each person who receives a portion of the
    Bancshares Stock and who might reasonably be considered to be an affiliate
    of Fredonia, as defined in paragraph (a) of Rule 144 of the Rules of the
    Securities and Exchange Commission under the Securities Act, shall have
    executed and delivered at Closing a letter substantially in the form set
    forth in Exhibit 7.02(h).

            (i)       Consents Under Agreements.  Bancshares and its
    subsidiaries shall have obtained the consent or approval of each person
    whose consent or approval of any transaction contemplated herein is
    required under any loan or credit agreement, note, mortgage, indenture,
    lease or other agreement or instrument.

            (j)       Dissenting Shares.  The number of Dissenting Shares shall
    not exceed 10% of the Fredonia Common Stock.

            (k)       Dissolution of FBC.  FBC shall have been dissolved.

            (l)       Fredonia Optionholders.  Each holder of Options to
    purchase shares of Fredonia Common Stock shall have entered into a written
    agreement with Bancshares, FTI and Fredonia providing that each
    optionholder will accept in full satisfaction of Fredonia's obligations
    under all stock Options granted to said optionholder the option conversion
    shares determined in accordance with Section 2.01(h) above.

      7.03. Conditions to Obligations of Fredonia .  The obligations of
    Fredonia to effect the Merger are subject to the satisfaction of the
    following conditions unless waived by Fredonia:

            (a)       Representations and Warranties.  Each of the
    representations and warranties of Bancshares set forth in this Agreement
    shall be true and correct in all material respects (except that where any
    statement in a representation or warranty expressly includes a standard of
    materiality, such statement shall be true and correct in all respects) as
    of the date of this Agreement and (except to the extent such
    representations and warranties speak as of an earlier date) as of the
    Closing





                                       33
<PAGE>   35
    Date as though made on and as of the Closing Date, except for changes
    expressly contemplated by this Agreement, and Fredonia shall have received
    a certificate signed on behalf of Bancshares by the chief executive officer
    and by the chief financial officer of Bancshares to such effect.

            (b)       Performance of Obligations of Bancshares.  Bancshares
    shall have performed in all material respects each of the obligations
    required to be performed by it under this Agreement and the Plan of Merger
    at or prior to the Closing Date, and Fredonia shall have received a
    certificate signed on behalf of Bancshares by the chief executive officer
    and by the chief financial officer of Bancshares to such effect.

            (c)       Opinion of Counsel.  Bancshares shall have delivered to
    Fredonia an opinion of its counsel, Mitchell, Williams, Selig, Gates &
    Woodyard, P.L.L.C., dated as of the Closing Date and in form and substance
    satisfactory to counsel for Fredonia, to the aggregate effect that: (i)
    Bancshares and FTI are corporations validly existing under the laws
    Arkansas with full corporate power and authority to enter into this
    Agreement and the Plan of Merger and to consummate the transactions
    contemplated thereby; (ii) all corporate proceedings and other actions on
    the part of Bancshares or FTI  necessary to be taken in connection with the
    Merger and (except for the filing of the Articles of Merger) necessary to
    make same effective have been duly and validly taken; (iii) this Agreement
    has been duly and validly authorized, executed and delivered on behalf of
    Bancshares and FTI and constitutes (subject to standard exceptions to
    enforceability arising from the bankruptcy laws and rules of equity) a
    valid and binding agreement of Bancshares and FTI; and (iv) the execution
    of the Articles of Merger by FTI has been duly and validly authorized.

            (d)       No Material Adverse Change.  There shall have been no
    material adverse change since December 31, 1996 in the financial condition,
    results of operations or business of Bancshares.

            (e)       Authorized Shares.  The shares of Bancshares Stock to be
    delivered to Fredonia Shareholders pursuant to this Agreement shall have
    been authorized for listing on the Nasdaq Market.

            (f)       Federal Income Tax Opinion.  Fredonia shall have received
    an opinion from counsel to Fredonia that, for federal income tax purposes,
    (i) the Merger will constitute a reorganization within the meaning of
    Section 368(a) of the Code; (ii) no gain or loss will be recognized by
    holders of Fredonia Common Stock upon receipt of Bancshares Stock except
    for cash received in lieu of fractional shares; (iii) the aggregate tax
    basis of Bancshares Stock received by a Fredonia Shareholder  will be the
    same as the aggregate basis of the Fredonia Common Stock surrendered in
    exchange therefor, and (iv) the holding period of the Bancshares Stock to
    be received by each Fredonia Shareholder will include the period during





                                       34
<PAGE>   36
    which the Shareholder held the Fredonia Common Stock surrendered in
    exchange therefor, provided that the Fredonia Common Stock is held as a
    capital asset as of the date of exchange.

            (g)       Fairness Opinion.  Fredonia shall have received letters
    from Hoefer & Arnett, Incorporated dated the date of the mailing of the
    Proxy Statement to the Fredonia Shareholders and dated the date of the
    meeting of Fredonia Shareholders, in each case in form and substance
    acceptable to Fredonia, confirming such financial advisor's prior opinion
    to the Board of Directors of Fredonia  that the consideration to be paid in
    the Merger is fair to the Fredonia Shareholders from  a financial point of
    view.

            (h)       Pricing Average.  The Pricing Average shall not have
    decreased below $32.00.


                                  ARTICLE VIII

                           TERMINATION AND AMENDMENT

      8.01. Termination.  This Agreement and the Plan of Merger may be
    terminated at any time prior to the Effective Time:

            (a)       by mutual consent of the Board of Directors of Bancshares
    and the Board of Directors of Fredonia;

            (b)       by either Bancshares or Fredonia (A) if there has been a
    breach in any material respect (except that where any statement in a
    representation or warranty expressly includes a standard of materiality,
    such statement shall have been breached in any respect) of any
    representation, warranty, covenant or agreement on the part of Fredonia, on
    the one hand, or Bancshares or FTI on the other hand, respectively, set
    forth in this Agreement, or (B) if any representation or warranty of
    Fredonia on the one hand, or Bancshares or FTI on the other hand,
    respectively, shall be discovered to have become untrue in any material
    respect (except that where any statement in a representation or warranty
    expressly includes a standard of materiality, such statement shall have
    become untrue in any respect), in either case which breach or other
    condition has not been cured within 10 business days following receipt by
    the nonterminating party of notice of such breach or other condition from
    the terminating party;

            (c)       by either Bancshares or Fredonia if any permanent
    Injunction preventing the consummation of the Merger shall have become
    final and nonappealable;

            (d)       by either Bancshares or Fredonia if the Merger shall not
    have been consummated on or before December 31, 1997, for a reason other
    than the failure of the terminating party to comply with its obligations
    under this Agreement;

            (e)       by either Bancshares or Fredonia if the FRB has denied
    approval of the Merger and such denial has become final and nonappealable;
    or





                                       35
<PAGE>   37
            (f)       either by Bancshares or Fredonia if any condition
    precedent to the terminating party's obligation to effect the Merger has
    not been satisfied and such condition cannot reasonably be expected to be
    satisfied prior to the date specified in Subsection 8.01(d).

      8.02. Effect of Termination.  In the event of termination of this
    Agreement by either Fredonia or Bancshares as provided in Section 8.01,
    this Agreement and the Plan of Merger shall forthwith become void and there
    shall be no liability or obligation on the part of Fredonia, Bancshares,
    FTI or their respective officers or directors, except to the extent that
    such termination results from the willful breach by a party hereto of any
    of its or their representations, warranties, covenants or agreements set
    forth in this Agreement.

      8.03. Amendment.  Subject to the next following sentence, this Agreement
    and the Plan of Merger may be amended by the parties hereto by action taken
    or authorized by the respective Boards of Directors of Bancshares and
    Fredonia at any time prior to the Closing Date.  This Agreement may not be
    amended except by an instrument in writing signed on behalf of each of the
    parties hereto.

      8.04. Extension; Waiver.  At any time prior to the Effective Time,
    Bancshares, on the one hand, and Fredonia, on the other hand, by action
    taken or authorized by their respective Boards of Directors, may, to the
    extent legally allowed, (i) extend the time for the performance of any of
    the obligations or other acts of the other parties hereto, (ii) waive any
    inaccuracies in the representations and warranties of the other contained
    herein or in any document delivered by the other pursuant hereto, and (iii)
    waive compliance by the other with any of the agreements or conditions
    contained herein.  Any agreement on the part of a party hereto to any such
    extension or waiver shall be valid only if set forth in a written
    instrument signed on behalf of such party.


                                   ARTICLE IX

                               GENERAL PROVISIONS

      9.01. Notices.  All notices and other communications hereunder shall be
    in writing and shall be deemed given if delivered personally (with receipt
    confirmed) or mailed by registered or certified mail (return receipt
    requested) to the parties at the following addresses (or at such other
    address for a party as shall be specified by like notice):





                                       36
<PAGE>   38


            (a)       if to Bancshares, to
                      First United Bancshares, Inc.
                      Attention:  John E. Burns
                      Chief Financial Officer
                      P. O. Box 751
                      El Dorado, Arkansas 71731

            with a copy to:

                      Hermann Ivester, Esq.
                      Mitchell, Williams, Selig, Gates & Woodyard, P.L.L.C.
                      320 West Capitol Avenue, Suite 1000
                      Little Rock, Arkansas 72201

            (b)       if to Fredonia to:

                      Fredonia Bancshares, Inc.
                      Attention:  Mr. Gordon Lewis, Chairman and President
                      P. O. Box 630887
                      Nacogdoches, Texas  75963

                      with a copy to:

                      William T. Luedke IV
                      Bracewell & Patterson, L.L.P.
                      South Tower Pennzoil Place
                      711 Louisiana Street, Suite 2900
                      Houston, Texas  77002-2781

      9.02. Interpretation.  When a reference is made in this Agreement to
    Sections, such reference shall be to a Section of this Agreement unless
    otherwise indicated.  The table of contents and headings contained in this
    Agreement are for reference purposes only and shall not affect in any way
    the meaning or interpretation of this Agreement.  Whenever the words
    "include," "includes" or "including" are used in this Agreement, they shall
    be deemed to be followed by the words "without limitation." The phrase
    "made available" in this Agreement shall mean that the information referred
    to has been made available if requested by the party to whom such
    information is to be made available.

      9.03. Counterparts.  This Agreement may be executed in two or more
    counterparts, all of which shall be considered one and the same agreement
    and shall become effective when two or more counterparts have been signed
    by each of the parties and delivered to the other parties, it being
    understood that all parties need not sign the same counterpart.

      9.04. Entire Agreement.  This Agreement (including the documents and the
    instruments referred to herein, including the Plan of Merger) constitutes
    the entire agreement and supersedes all prior agreements and
    understandings, both written and oral, among the parties with respect to
    the subject matter hereof.





                                       37
<PAGE>   39
      9.05. Governing Law.  This Agreement shall be governed and construed in
    accordance with the laws of the State of Arkansas.

      9.06. Publicity.  The parties hereto agree that they will consult with
    each other concerning any proposed press release or public announcement
    pertaining to the Merger and will use their best efforts to agree upon the
    text of such press release or public announcement prior to the publication
    of such press release or the making of such public announcement.  However,
    the determination by Bancshares as to when and whether it will make a
    public statement and the contents of any such public statement shall be
    final and binding.

      9.07. Assignment.  Neither this Agreement nor any of the rights,
    interests or obligations hereunder shall be assigned by any of the parties
    hereto (whether by operation of law or otherwise) without the prior written
    consent of the other parties.  Subject to the preceding sentence, this
    Agreement will be binding upon, inure to the benefit of and be enforceable
    by the parties and their respective heirs, successors and assigns.

      9.08. Knowledge of the Parties.  Wherever in this Agreement any
    representation or warranty is made upon the knowledge of a party hereto
    that is not an individual, such knowledge shall include the actual
    knowledge, after due inquiry, of any executive officer of such party or an
    executive officer of any subsidiary thereof.

      9.09. Expenses.  Except as otherwise provided herein, all Expenses
    incurred by Bancshares and Fredonia in connection with or related to the
    authorization, preparation and execution of this Agreement, the Plan of
    Merger, and all other matters related to the closing of the transactions
    contemplated hereby, including, without limitation of the generality of the
    foregoing, all fees and expenses of agents, representatives, counsel and
    accountants employed by either such party or its affiliates, shall be borne
    solely and entirely by the party which has incurred the same.

      9.10. Non-Survival of Representations and Warranties.  Except as
    hereinafter provided, the representations and warranties contained in this
    Agreement and all other terms, covenants and conditions hereof shall merge
    in the closing documents and shall not survive Closing or, after Closing be
    the basis for any action by any party, except as to any matter which is
    based upon willful fraud by a party with respect to which the
    representations, warranties, terms, covenants and conditions set forth in
    this Agreement shall expire only upon expiration of the applicable statute
    of limitations.

      9.11. Break Up Fee.  In the event that all of the conditions to Closing
    set forth in Sections 7.01 and 7.02 of this Agreement (excluding Subsection
    7.01(f)) have been satisfied in time to allow for  Closing on or before
    December 31, 1997 and Bancshares, without right to terminate this Agreement
    pursuant to Article VIII, elects not to close, then Bancshares shall pay to
    Fredonia Three Million Dollars ($3,000,000.00) as liquidated damages, it
    being agreed that actual damages are





                                       38
<PAGE>   40
    impossible to quantify or estimate.  Said amount shall be in lieu of and in
    full satisfaction of all rights of Fredonia to damages or other
    compensation under this Agreement.

            IN WITNESS WHEREOF, Fredonia, Bancshares and FTI have caused this
    Agreement to be signed by their respective officers thereunto duly
    authorized, all as of the date first written above.

                                 FIRST UNITED OF TEXAS, INC.
                                                           
                               
                               
                                 By:  /s/ James V. Kelley                     
                                      ----------------------------------------
                                       James V. Kelley
                                       President  

 ATTEST:                                           
                               
 /s/ Robert G. Dudley          
 ------------------------------
 Robert G. Dudley, Secretary   

                                 FIRST UNITED BANCSHARES, INC.
                               
                               
                                 By: /s/ James V. Kelley                      
                                     -----------------------------------------
                                       James V. Kelley
                                       Chairman, President and 
                                       Chief Executive Officer

 ATTEST:                       
 
/s/ Robert G. Dudley          
 ------------------------------
 Robert G. Dudley, Secretary   

                                 FREDONIA BANCSHARES, INC.
                               
                               
                                 By:  /s/ Gordon Lewis                        
                                      ----------------------------------------
                                        Gordon Lewis               
                                        Chairman and President     

 ATTEST:                                                           
                               
 /s/ J.R. Honea
 ------------------------------
  J.R. Honea, Vice President




                                       39
<PAGE>   41
                                                                       EXHIBIT A

                                 PLAN OF MERGER


            This Plan of Merger, dated as of ______, 1997 ("Plan of Merger"),
    by and between First United Bancshares, Inc., an Arkansas corporation
    ("Bancshares"), First United of Texas, Inc., an Arkansas corporation
    ("FTI"), and Fredonia Bancshares, Inc., a  Texas corporation ("Fredonia").

            WHEREAS, Fredonia is a corporation with authorized capital stock
    consisting of  2,000,000 shares of common stock, $10.00 par value  of which
    472,342 shares of common stock ("Fredonia Common Stock") are validly issued
    and outstanding and 26,838 shares are held by Fredonia in its treasury on
    the date hereof;

            WHEREAS, FTI is a corporation with authorized capital stock of
    1,000 shares of common stock, $1.00 par value, of which 1,000 shares of
    common stock are validly issued and outstanding on the date hereof;

            WHEREAS, FTI is a corporation duly organized and existing under the
    laws of Arkansas;

            WHEREAS, concurrently with the execution and delivery of this Plan
    of Merger, Bancshares, FTI and Fredonia have entered into an Agreement and
    Plan of Reorganization (the "Agreement" and, together with this Plan of
    Merger, the "Merger Agreements") that contemplates the merger of Fredonia
    with and into FTI (the "Merger") upon the terms and conditions provided in
    this Plan of Merger and the Agreement and pursuant to the Arkansas Business
    Corporation Act (the "ABCA") and the Texas Business Corporation Act (the
    "TBCA");

            WHEREAS, the Boards of Directors of Bancshares, FTI and Fredonia
    deem it fair and equitable to, and in the best interests of, their
    respective corporations and shareholders that Fredonia be merged with and
    into FTI with FTI being the surviving corporation, and each such Board of
    Directors has approved this Plan of Merger, has authorized its execution
    and delivery, and has directed that this Plan of Merger and the Merger be
    submitted to Fredonia's, FTI's and Bancshares' shareholders for approval,
    and has recommended that the shareholders approve the Merger.

            NOW, THEREFORE, in consideration of the promises and the agreements
    herein contained, the parties hereto adopt and agree to the following
    agreements, terms and conditions relating to the Merger and the mode of
    carrying the same into effect:


                                   ARTICLE I

                                   THE MERGER

            1.01.    The Merger.  Subject to the terms and conditions of the
    Merger Agreements, Fredonia will be merged with and into FTI , which will
    continue as the surviving corporation, in accordance with and with the
    effect provided in the ABCA.
<PAGE>   42
            1.02.    Effective Time of the Merger.  Subject to the provisions
    of the Merger Agreements, articles of merger (the "Articles of Merger")
    shall be duly prepared and executed by FTI and Fredonia and thereafter
    delivered to the Secretaries of State of States of Arkansas and Texas for
    filing, as provided in the ABCA, and the TBCA as soon as practicable on or
    after the Closing Date (as defined in the Agreement).  The Merger shall
    become effective upon the filing of the Articles of Merger with the
    Secretaries of  State of Arkansas and Texas or at such time within two
    business days thereafter as is provided in the Articles of Merger (the
    "Effective Time").

            1.03.    Effects of the Merger.  (a)  At the Effective Time, (i)
    the separate existence of Fredonia shall cease and Fredonia shall be merged
    with and into FTI ( FTI and Fredonia are sometimes referred to herein as
    the "Constituent Corporations" and FTI is sometimes referred to herein as
    the "Surviving Corporation"), (ii) the Articles of Incorporation of  FTI in
    effect as of the Effective Time (the "Articles") shall be the Articles of
    Incorporation of the Surviving Corporation, and (iii) the Bylaws of FTI in
    effect as of the Effective Time (the "Bylaws") shall be the Bylaws of the
    Surviving Corporation.

                     (b)     At and after the Effective Time, the Surviving
    Corporation shall possess all the rights, privileges, powers and franchises
    of a public as well as of a private nature, and be subject to all the
    restrictions, disabilities and duties of each of the Constituent
    Corporations; and all and singular rights, privileges, powers and
    franchises of each of the Constituent Corporations, and all property, real,
    personal and mixed and all debts due to either of the Constituent
    Corporations on whatever account, as well as for stock subscriptions and
    all other things in action or belonging to each of the Constituent
    Corporations, shall be vested in the Surviving Corporation; and all
    property, rights, privileges, powers and franchises, and all and every
    other interest shall be thereafter as effectually the property of the
    Surviving Corporation as they were of the Constituent Corporations, and the
    title to any real estate vested by deed or otherwise, in either of the
    Constituent Corporations, shall not revert or be in any way impaired; but
    all rights of creditors and all liens upon any property of either of the
    Constituent Corporations shall be preserved unimpaired, and all debts,
    liabilities and duties of the Constituent Corporations shall thenceforth
    attach to the Surviving Corporation, and may be enforced against it to the
    same extent as if said debts and liabilities had been incurred by it.  Any
    action or proceeding, whether civil, criminal or administrative, pending by
    or against either Constituent Corporation shall be prosecuted as if the
    Merger had not taken place, and the Surviving Corporation may be
    substituted as a party in such action or proceeding in place of any
    Constituent Corporation.





                                       2
<PAGE>   43
                                   ARTICLE II

       EFFECT OF THE MERGER ON THE COMMON STOCK OF THE CONSTITUENT CORPORATIONS;

                            EXCHANGE OF CERTIFICATES

            2.01.    Conversion of Fredonia Common Stock.  As of the Effective
    Time, by virtue of the Merger and without any action on the part of the
    holder of any shares of Fredonia Common Stock, but subject to the rights of
    dissenting shareholders of Fredonia:

                     (a)     Conversion of Fredonia Common Stock and Options.
    The issued and outstanding shares of Fredonia Common Stock and options to
    purchase Fredonia Common Stock ("Options") shall be converted in accordance
    with the Agreement into the right to receive the consideration provided in
    Section 2.01 of the Agreement.

                     (b)     Cancellation of Shares.  All shares of Fredonia
    Common Stock and Options issued and outstanding immediately prior to the
    Effective Time shall no longer be outstanding and shall automatically be
    cancelled and retired and shall cease to exist, and each holder of a
    certificate representing any such or Options shares shall cease to have any
    rights with respect thereto, except the right to receive a pro rata amount
    of the consideration provided therefor upon the surrender of such
    certificate in accordance with the Plan of Merger.

            2.02.    Exchange of Certificates.  (a)  Exchange Agent.  As of the
    Effective Time, Bancshares shall deposit with the Trust Department of First
    National Bank of El Dorado, El Dorado, Arkansas or such other bank or trust
    company designated by Bancshares (the "Exchange Agent") for the benefit of
    the holders of shares of Fredonia Common Stock, for exchange in accordance
    with this Article II through the Exchange Agent, the number of shares of
    Bancshares common  stock and cash (the "Exchange Fund") to be paid pursuant
    to Section 2.01 in exchange for shares of Fredonia Common Stock and Options
    outstanding immediately prior to the Effective Time.

                     (b)     Exchange Procedures.  As soon as reasonably
    practicable after the Effective Time, the Exchange Agent shall mail to each
    holder of record of a certificate or certificates which immediately prior
    to the Effective Time represented outstanding shares of Fredonia Common
    Stock or Options (the "Certificates") whose shares or Options were
    converted into the right to receive shares of Bancshares common stock and
    cash pursuant to Section 2.01, (i) a letter of transmittal (which shall
    specify that delivery shall be effected, and risk of loss and title to the
    Certificates shall pass, only upon delivery of the Certificates to the
    Exchange Agent and shall be in such form and have such other provisions as
    Bancshares may reasonably specify) and (ii) instructions for use in
    effecting the surrender of the Certificates in exchange for the Bancshares
    common stock and cash payment due.  Upon surrender of a Certificate for
    cancellation to the Exchange Agent or to such other agent or agents as may
    be appointed by Bancshares, together with such letter of transmittal, duly





                                       3
<PAGE>   44
    executed, the holder of such Certificate shall be entitled to receive in
    exchange therefor a certificate representing the number of whole shares of
    Bancshares common stock and cash which such holder has the right to receive
    pursuant to Section 2.01 of the Agreement, and the Certificate so
    surrendered shall forthwith be cancelled.  Until surrendered as
    contemplated by this Section 2.02, each Certificate shall be deemed at any
    time after the Effective Time to represent only the right to receive upon
    such surrender the consideration specified in Section 2.01 of the
    Agreement.

                     (c)     Distributions with Respect to Unexchanged Shares.
    No delivery of Bancshares common stock or cash payment of any kind shall be
    made to the holder of any unsurrendered Certificate until the holder of
    record of such Certificate shall surrender such Certificate.

                     (d)     No Further Ownership Rights in Fredonia Common
    Stock.  The consideration paid upon the surrender of shares of Fredonia
    Common Stock or Options in accordance with the terms hereof including any
    cash shall be deemed to have been paid in full satisfaction of all rights
    pertaining to such shares of Fredonia Common Stock or Options, and there
    shall be no further registration of transfers on the stock transfer books
    of the Surviving Corporation of the shares of Fredonia Common Stock or
    Options which were outstanding immediately prior to the Effective Time.
    If, after the Effective Time, Certificates are presented to the Surviving
    Corporation for any reason, they shall be cancelled and payment shall be
    made as provided in this Plan of Merger.

                     (e)     Termination of Exchange Fund.  Any portion of the
    Exchange Fund which remains undistributed to the shareholders of Fredonia
    for six months after the Effective Time shall be delivered to Bancshares,
    upon demand, and any shareholders of Fredonia who have not theretofore
    complied with this Section 2.02 shall thereafter look only to Bancshares
    for payment of the Bancshares common stock and cash due for their Fredonia
    stock.

                     (f)     No Liability.  Neither Bancshares, FTI  nor
    Fredonia shall be liable to any holder of shares of Fredonia Common Stock
    for shares of Bancshares common stock or cash from the Exchange Fund
    delivered to a public official pursuant to any applicable abandoned
    property, escheat or similar law.


                                  ARTICLE III

                       CONDITIONS; TERMINATION; AMENDMENT

            3.01.    Conditions to the Merger.  Consummation of the Merger is
    conditional upon the fulfillment or waiver of the conditions precedent set
    forth in Article VII of the Agreement.

            3.02.    Termination.  This Plan of Merger may be terminated and
    the Merger abandoned by mutual consent of the respective Boards of
    Directors of Fredonia and Bancshares at any time prior to the Effective
    Time.  If the Agreement





                                       4
<PAGE>   45
    is terminated in accordance with Article VIII thereof, then this Plan of
    Merger will terminate simultaneously and the Merger will be abandoned
    without further action by Fredonia or United.

            3.03.    Amendment.  Subject to the next following sentence, this
    Plan of Merger may be amended by the parties hereto by action taken or
    authorized by their respective Boards of Directors at any time before the
    Closing Date.  This Plan of Merger may not be amended except by an
    instrument in writing signed on behalf of each of the parties hereto.

            3.04.    Extension; Waiver.  At any time prior to the Closing Date,
    Bancshares and Fredonia, by action taken or authorized by their respective
    Board of Directors, may, to the extent legally allowed, (i) extend the time
    for the performance of any of the obligations or other acts of the other
    party hereto and (ii) waive compliance by the other with any of the
    agreements or conditions contained herein.  Any agreement on the part of a
    party hereto to any such extension or waiver shall be valid only if set
    forth in a written instrument on behalf of such party.


                                   ARTICLE IV

                               GENERAL PROVISIONS

            4.01.    Notices.  All notices and other communications hereunder
    shall be in writing and shall be deemed given if delivered personally (with
    receipt confirmed) or mailed by registered or certified mail (return
    receipt requested) to the parties at the following addresses (or at such
    other address for a party as shall be specified by like notice):

                     (a)     if to FTI or Bancshares, to

                             First United Bancshares, Inc.
                             Attention:  John E. Burns
                             Chief Financial Officer
                             P. O. Box 751
                             El Dorado, Arkansas 71731

                             with a copy to:

                             Hermann Ivester, Esq.
                             Mitchell, Williams, Selig, Gates & Woodyard,
                             P.L.L.C.
                             320 West Capitol Avenue, Suite 1000
                             Little Rock, Arkansas 72201

                     (b)     if to Fredonia, to

                             Fredonia Bancshares, Inc.
                             Attention:  Mr. Gordon Lewis, Chairman and 
                             President
                             P. O. Box 630887
                             Nacogdoches, Texas  75963

                             with a copy to:

                             William T. Luedke IV
                             Bracewell & Patterson, L.L.P.
                             South Tower Pennzoil Place





                                       5
<PAGE>   46
                             711 Louisiana Street, Suite 2900
                             Houston, Texas  77002-2781

            4.02.    Interpretation.  When a reference is made in this Plan of
    Merger to Sections, such reference shall be to a Section of this Plan of
    Merger unless otherwise indicated.  The headings contained in this Plan of
    Merger are for reference purposes only and shall not affect in any way the
    meaning or interpretation of this Plan of Merger.

            4.03.    Counterparts.  This Plan of Merger may be executed in two
    or more counterparts, all of which shall be considered one and the same
    agreement and shall become effective when two or more counterparts have
    been signed by each of the parties and delivered to the other parties, it
    being understood that all parties need not sign the same counterpart.

            4.04.    Governing Law.  This Plan of Merger shall be governed and
    construed in accordance with the laws of the State of Arkansas.

            IN WITNESS WHEREOF, Fredonia, FTI and Bancshares have caused this
    Plan of Merger to be signed by their respective officers thereunto duly
    authorized, all as of the date first written above.


                                                   FIRST UNITED OF TEXAS, INC.


                                                   By:
                                                      ------------------------
                                                         James V. Kelley
                                                         President

ATTEST:


- ------------------------------
Robert G. Dudley, Secretary

                                                   FIRST UNITED BANCSHARES, INC.


                                                   By:
                                                      ------------------------
                                                         James V. Kelley
                                                         Chairman, President
                                                         and Chief Executive 
                                                         Officer

ATTEST:

- ------------------------------

Robert G. Dudley, Secretary

                                                   FREDONIA BANCSHARES, INC.


                                                   By:
                                                      ------------------------
                                                         Gordon Lewis
                                                         Chairman and President
ATTEST:

- ------------------------------




                                       6
<PAGE>   47
                                                                 EXHIBIT 7.02(h)



    First United Bancshares, Inc.
    Main and Washington Streets
    El Dorado, Arkansas 71730

    Gentlemen:

            I may presently be considered to be an "affiliate", as defined in
    paragraph (a) of Rule 144 of the Rules and Regulations of the Securities
    and Exchange Commission ("SEC") under the Securities Act of 1933, as
    amended (the "Act"), of Fredonia Bancshares, Inc. a Texas Corporation
    ("Fredonia").  Pursuant to the merger (the "Merger") of Fredonia with and
    into a subsidiary of First United Bancshares, Inc. ("First United"), I will
    acquire __________ shares of the common stock, par value $1 per share
    ("Common Stock"), of First United .  I represent and warrant that I (i) am
    acquiring said shares (as the same may be increased, decreased or are
    changed in accordance with the Agreement and Plan of Merger dated
    ____________, 1997, relating to the Merger, the ("Shares")) for my own
    account (or in the capacity indicated hereon) and with no present intention
    of dividing my participation with others or otherwise making a distribution
    of the Shares and (ii) shall not make any sale, transfer or other
    disposition of the Shares in violation of the Act or the General Rules and
    Regulations promulgated thereunder by the SEC.

            I have been advised that the Shares issued to me pursuant to the
    Merger have been registered under the Act in the Registration Statement on
    SEC Form S-4, as amended, Registration No. __________ ("Registration
    Statement") as filed with the SEC, receipt of a copy of which Registration
    Statement is hereby acknowledged.  However, I have also been advised that
    any public offering or sale by me of any of the Shares will, under current
    law, require either (i) the further registration (by amendment of such Form
    S-4 or otherwise) under the Act of the Shares to be sold or (ii) compliance
    with Rule 145 promulgated under the Act or (iii) the availability of
    another exemption from such registration.

            I agree not to sell, transfer or dispose of the Shares unless (i)
    there is in effect a registration statement under the Act covering such
    sale, transfer, or other disposition, or (ii), such sale, transfer or
    disposition complies with Rule 145 or is otherwise exempt from
    registration.  Further, I will furnish to First United such documentation
    incident to such sale, transfer or other disposition as First United shall
    reasonably request evidencing compliance with Rule 145 or the availability
    of any exemption from registration being claimed.  Such documentation shall
    be provided to First United prior to any such sale, transfer or other
    disposition in order that First United, and its counsel may have a
    reasonable opportunity to review the documentation and form an opinion as
    to the validity of any such exemption.

            I agree that notwithstanding any provision herein or contained in
    the Agreement and Plan of Reorganization that I will not sell, transfer, or
    otherwise dispose of any of the Shares unless First United has made public
    disclosure of financial results reflecting 30 days' of post-Merger combined
    operations of Fredonia and First United within the meaning of Section
    201.01 of the SEC's Codification of Financial Reporting Policies.  First
    United has agreed to make the required public disclosure of financial
    results as set out above as soon as feasible after the Merger is
    consummated.  In addition, I hereby represent and warrant to First United
    that I have not made any sales of Fredonia or First United common stock
    during the 30-day period immediately preceding the date hereof and I
    further agree not to engage in any such sales prior to the Merger, nor have
    I pledged or will I pledge any First United or Fredonia common stock to
    secure any obligation during such period.

            I represent and warrant to First United that:

            1.       I have carefully read this letter and discussed its
    requirements and other applicable limitations upon the sale, transfer or
    other disposition of the Shares, to the extent I felt necessary, with my
    counsel or counsel for Fredonia.

            2.       I have been informed by First United that any distribution
    by me of the Shares has not been registered under the Act and that the
    Shares must be held by me indefinitely until (i) such distribution of the
    Shares has been registered under the Act, (ii) a sale of the Shares is made
    in conformity with the volume and other limitations of Rule 145 promulgated
    by the SEC under the Act, or (iii) some other exemption from registration
    is available with respect to any such proposed sale, transfer or other
    disposition of the Shares.

            3.       I have been informed by First United that it is required
    to file periodic reports with the SEC and the NASDAQ and that certain sales
    of the Shares by me may not be required to be registered under the Act by
    virtue of Rule
<PAGE>   48
    145 promulgated by the SEC under the Act, provided that such sales are made
    in accordance with all of the terms and conditions of such Rule, including
    among other things the following:

                     (a)     The amount of First United Common Stock sold by me
    pursuant to Rule 145 during any period of three months cannot exceed the
    quantity limit of (i) one percent of the total outstanding First United
    Common Stock or (ii) the average reported weekly trading volume on NASDAQ
    during the four week period immediately preceding receipt of the order by
    the broker to execute the transaction, whichever of (i) or (ii) is greater.
    In computing the quantity limit it is necessary to count sales not only by
    me but also by certain immediate family members and other related persons
    and others with whom I may act in concert.

                     (b)     Sales must be made in brokers' transactions as
    defined by the SEC Rule 144 (certain provisions of which are incorporated
    by reference into Rule 145).

                     (c)     No sales may be made under the Rule unless First
    United has filed all SEC reports required to be filed by First United.

                     (d)     The broker must be given information showing 
    compliance with Rule 145.

            4.       I understand that First United is under no obligation to
    register the sale, transfer or other disposition of the Shares by me or on
    my behalf or to take any other action necessary in order to make compliance
    with an exemption from registration available.

            5.       I understand and agree that stop transfer instructions
    will be issued with respect to the Shares and there will be placed on the
    certificates representing such Shares, or any certificate delivered in
    substitution therefor, a legend stating in substance:

                     "The shares represented by this Certificate were issued in
                     a transaction to which Rule 145 under the Securities Act
                     of 1933, as amended, applied.  The shares represented by
                     this certificate may be transferred only in accordance
                     with the terms of a letter agreement dated
                     _______________, 1997, by the registered holder in favor
                     of First United Bancshares, Inc., a copy of which
                     agreement is on file at the principal offices of First
                     United Bancshares, Inc."

                     I have been informed by First United that after the
    restrictions imposed by Rule 145 have expired First United will, upon my
    request, reissue share certificates for the shares which do not contain a
    restrictive legend.

            6.       I understand and agree that unless the transfer by me of
    Shares is a sale made in compliance with the provisions of this letter,
    First United reserves the right to place the following legend on any
    certificates issued to my transferee:

                     "The shares represented by this Certificate have not been
                     registered under the Securities Act of 1933, as amended,
                     and were acquired from a person who received such shares
                     in a transaction to which Rule 145 under the Securities
                     Act of 1933, as amended, applied.  The shares have not
                     been acquired by the holder with a view to, or for resale
                     in connection with, any distribution thereof within the
                     meaning of the Securities Act of 1933, as amended, and may
                     not be sold, pledged otherwise transferred unless the
                     shares have been registered under the Securities Act of
                     1933, as amended, or an exemption from registration is
                     available."

            7.       I understand and agree that the legends set forth in
    paragraphs 5 and 6 above shall be removed by delivery of substitute
    Certificates without any legend if I deliver to First United a copy of a
    letter from the staff of the Commission, or an opinion of counsel in form
    and substance reasonably satisfactory to First United, to the effect that
    no such legend is required for the purpose of the Securities Act.

            8.       I have been informed by First United that if I propose to
    sell any of these Shares pursuant to Rule 145, and if such sale would be
    permitted under the terms of this letter, First United will, upon my
    written request, supply me with the following:





                                       2
<PAGE>   49
                     (a)     A statement as to whether First United has
    complied with the provisions of Rule 145 regarding filing of SEC reports as
    a condition to sales made pursuant to that Rule;

                     (b)     A confirmation as to the number of shares of First
    United Common Stock outstanding as shown by the most recent report or
    statement published by it; and

                     (c)     First United's taxpayer identification number and
    SEC file number.

            I have carefully read this letter and have had an adequate
    opportunity to review the Merger Agreement and understand the requirements
    and the limitations imposed upon the distribution, sale, transfer or other
    disposition of Fredonia common stock or Shares of First United.


                                        Very truly yours,





                                       3

<PAGE>   1





                                                                   EXHIBIT 3(i)


          Articles of Incorporation of First United Bancshares, Inc.
<PAGE>   2
                                                                   EXHIBIT 3(i)

                              AMENDED AND RESTATED

                           ARTICLES OF INCORPORATION

                                       OF

                         FIRST UNITED BANCSHARES, INC.



         FIRST. The name of the corporation is FIRST UNITED BANCSHARES, INC.

         SECOND. The period of its duration is perpetual.

         THIRD. The purposes for which the corporation is organized are:

         (a)     To engage in all business activities allowable for a bank
                 holding company and to own and manage banks and other
                 businesses in the area of financial services.

         (b)     To acquire and own property, both real and personal, including
                 common stock or other beneficial interest incorporations,
                 associations, trusts and other forms of business whether
                 incorporated or unincorporated, and to provide services to and
                 for such businesses, and to engage in businesses related to
                 any such businesses, and to do any and all lawful acts
                 necessary, convenient, advisable or desirable which may be
                 incidental or pertinent to such businesses.

         (c)     To engage in any business not prohibited by law.

         FOURTH.  The total number of shares of authorized capital stock which
    the corporation shall have the authority to issue shall be as follows:

<TABLE>
<CAPTION>
         SHARES                    CLASS             PAR VALUE PER SHARE
      -----------                 -------            -------------------
      <S>                         <C>                       <C>       
      24,000,000                  Common                    $1.00
         500,000                  Preferred                 $1.00
</TABLE>

    The board of directors may determine, in whole or in part, the preferences,
    limitations, and relative rights of any class of stock, or one (1) or more
    series within a class, before the issuance of such class or series,
    respectively, and may amend The Articles of Incorporation to set forth such
    preferences, limitations, and relative rights without shareholders approval
    or action.

         FIFTH.  Shareholders shall have no pre-emptive right to acquire
    additional or treasury shares of the corporation.

         SIXTH.  All shareholders are entitled to cumulate their votes for the
    election of directors.

         SEVENTH.  Except upon the approval of two-thirds ( 2/3) of all shares
    issued and outstanding that are entitled to vote at a duly called
    shareholders meeting, the corporation shall not:

         (i)     effect any transaction pursuant to which a purchaser would
                 acquire control of the corporation, whether by merger,
                 consolidation, purchase of stock or otherwise,
<PAGE>   3
         (ii)    effect a merger or share exchange with another entity pursuant
                 to which the corporation would issue shares of common stock in
                 an amount greater than twenty percent (20%) of the number of
                 shares of common stock issued and outstanding immediately
                 prior to consummation of the transaction,

         (iii)   effect a merger or share exchange with another entity pursuant
                 to which the corporation would issue shares of common stock in
                 an amount that would cause the total number of shares issued
                 during any consecutive twelve month period in connection with
                 such transactions to exceed twenty percent (20%) of the number
                 of shares of common stock issued and outstanding immediately
                 prior to consummation of the transaction,

         (iv)    sell, exchange, lease or otherwise dispose of all or
                 substantially all of the corporation's assets and property
                 other than in the usual and regular course of business of the
                 corporation,

         (v)     effect a dissolution or liquidation of the corporation, or

         (vi)    amend these Articles of Incorporation.

         EIGHTH.  The internal affairs of the corporation shall be regulated in
    accordance with the By-Laws duly adopted in accordance with the laws of the
    State of Arkansas.

         NINTH.  The address of the registered office of the corporation is
    First National Bank Building, Main at Washington, El Dorado, Arkansas
    71730.  The name of its registered agent at such address is Robert G.
    Dudley.

         TENTH.  The number of directors that constitutes the Board of
    Directors of the corporation shall not exceed twenty-five (25).  The number
    of directors shall be determined by the stockholders at each annual meeting
    or may be determined at any special meeting.  The Board of Directors may
    increase or decrease by thirty percent (30%) or less the number of
    directors last fixed by the stockholders, provided that the number of
    directors shall not be less than three (3) nor more than twenty-five (25).
    The Board of Directors may fill a vacancy created by the Board of Directors
    under this Article Tenth.

         ELEVENTH.  To the fullest extent permitted by the Arkansas Business
    Corporation Act, as is now exists or may hereafter be amended, a director
    of this corporation shall not be liable to the corporation or its
    shareholders for monetary damages for breach of fiduciary duty as a
    director.

         TWELFTH.  The corporation may indemnify any person who was, or is, a
    party or is threatened to be made a party to any threatened, pending or
    completed action, suit or proceeding to the fullest extent permitted by the
    Arkansas Business Corporation Act as it now exists or may hereafter be
    amended.

         THIRTEENTH.  The corporation elects to be governed by the provisions
    of the Arkansas Business Corporation Act of 1987 as it now exists or may
    hereafter be amended from time to time.

         FOURTEENTH.  The name and address of the incorporator is:

                           Robert G. Dudley
                           Main at Washington Streets
                           El Dorado, Arkansas  71730





                                       2

<PAGE>   1





                                                                   EXHIBIT 3(ii)





               Bylaws of First United Bancshares, Inc.
<PAGE>   2
                                                                   EXHIBIT 3(ii)

                         FIRST UNITED BANCSHARES, INC.
                                RESTATED BYLAWS

                                   ARTICLE I
                                  STOCKHOLDERS

         Section 1.  PLACE OF HOLDING MEETINGS.  All meetings of the
    Stockholders shall be held at the office of the Corporation at Main and
    Washington Streets, El Dorado, Arkansas 71730, unless, written notice of
    another place, either within or without the state, for the meeting is given
    in the meeting notice.

         Section 2.  ANNUAL ELECTION OF DIRECTORS.  The annual meeting of
    Stockholders for the election of Directors and the transaction of other
    business shall be held on the fourth Tuesday in May of each year.  If this
    date shall fall upon a legal holiday, the meeting shall be held on the next
    succeeding business day.  At each annual meeting, the Stockholders entitled
    to vote shall by plurality vote, by ballot, elect a Board of Directors, and
    they may transact such other corporate business as shall be stated in the
    notice of the meeting.

         No change of time or place of a meeting for the election of Directors,
    as fixed by the By-Laws, shall be made within thirty (30) days next before
    the day on which such election is to be held.  In case of any change in
    such time or place for election of Directors, notice thereof shall be given
    to each Stockholder entitled to vote, in person or by letter mailed to his
    last known post office address, twenty (20) days before the election is
    held.

         Section 3.  VOTING.  Each stockholder entitled to vote in accordance
    with the terms of the Articles of Incorporation and in accordance with the
    provisions of these By-Laws shall be entitled to one vote, in person or by
    proxy, for each share of stock entitled to vote held by such stockholder,
    but no proxy shall be voted after eleven (11) months from its date unless
    such proxy provides for a longer period.  After the first election of
    Directors, except where the transfer books of the Corporation shall have
    been closed or a date shall have been fixed as the record date for the
    determination of stockholders entitled to vote, as hereinafter provided in
    Section 4 of Article IV, no share of stock shall be voted on at any
    election for Directors which shall have been transferred on the books of
    the Corporation within twenty (20) days next preceding such election.  The
    vote for Directors, and, upon the demand of any stockholder the vote upon
    any question before the meeting, shall be by ballot.  All elections shall
    be had and all questions decided by plurality vote except as otherwise
    provided by the Articles of Incorporation and/or the laws of the State of
    Arkansas.

         A complete list of the stockholders entitled to vote at the ensuing
    election, arranged in alphabetical order, with the residence of each, and
    the number of voting shares held by each, shall be prepared by the
    Secretary and filed in the office where the election is to be held, and
    shall at all times during the usual hours for business, beginning two (2)
    business days after notice of the meeting is given, and during the whole
    time of said election, be open to examination of any stockholder.
<PAGE>   3
         Section 4.  QUORUM.  Except as provided in the next section hereof,
    any number of stockholders together holding a majority of the stock issued
    and outstanding entitled to vote thereat, who shall be present in person or
    represented by proxy at any meeting duly called, shall constitute a quorum
    for the transaction of business.

         Section 5.  ADJOURNMENT OF MEETINGS.  If less than a quorum shall be
    in attendance at any time for which this meeting shall have been called,
    the meeting may, after the lapse of at least half an hour, be adjourned
    from time to time by a majority of the stockholders present or represented
    and entitled to vote there at, and no further notice thereof need be given
    other than by announcement at said meeting which shall be adjourned.

         Section 6.  SPECIAL MEETINGS.  HOW CALLED.  Special meetings of the
    stockholders for any purpose or purposes may be called by the Chairman,
    President or Secretary.  The Board of Directors of this Corporation, or any
    three or more stockholders owning, in the aggregate, not less than 25
    percent of the stock of this Corporation, or any three or more
    stockholders owning, in the aggregate, not less than 25 percent of the
    stock of this Corporation may call a special meeting of stockholders at any
    time.

         Section 7.  NOTICE OF STOCKHOLDERS MEETING.  Written or printed
    notice, stating the place and time of any annual or special stockholders
    meeting, and the general nature of the business to be considered, shall be
    given by first class mail, postage prepaid, by the President or Secretary
    to each stockholder entitled to vote thereat at his last known post office
    address, mailed at least ten (10) days before the meeting unless a greater
    time is prescribed by statute.

                                   ARTICLE II
                                   DIRECTORS

         Section 1.  NUMBER.  TERM.  QUORUM.  The number of Directors shall not
    be less than three nor more than twenty- five.  The number of Directors
    shall be fixed at the number elected to serve at the annual meeting of
    stockholders.  The Directors shall be elected at the annual meeting of the
    stockholders and each Director shall be elected to serve until his
    successor shall be elected and shall qualify; provided that in the event of
    failure to hold such meeting or to hold such election at such meeting, it
    may be held at any special meeting of the stockholders called for that
    purpose.  (Directors need not be stockholders.)

         A majority of the Directors shall constitute a quorum for the
    transaction of business.  If at any meeting of the Board there shall be
    less than a quorum present, a majority of those present may adjourn the
    meeting from time to time until a quorum is obtained, and no further notice
    need be given other than by announcement at said meeting which shall be so
    adjourned.





                                       2
<PAGE>   4
         Section 2.  ELECTION OF OFFICERS.  At the first meeting, or at any
    subsequent meeting called for the purpose, the Directors shall elect a
    President, and a Secretary.  Such officers shall hold office until the next
    election of officers and until their successors are elected and shall
    qualify.  A person may be elected to hold one or more of the above
    mentioned offices simultaneously.

         Section 3.  REGULAR MEETINGS.  Regular meetings of the Directors may
    be held with or without notice at such places and times as shall be
    determined from time to time by resolution of the Directors.

         Section 4.  SPECIAL MEETING.  HOW CALLED.  NOTICE.  Special meeting of
    the Board may be called by the President or by the Secretary or upon call
    of any two Directors on at least two (2) business days' notice to each
    Director.

         Section 5.  PLACE OF MEETINGS.  The Directors may hold their meetings
    and have one or more offices and keep the books of the Corporation inside
    or outside the State of Arkansas, at any office or offices of the
    Corporation, or at any other place as they may from time to time by
    resolution determine, provided, however, that a duplicate stock ledger and
    originals or copies of all other records required by law shall always be
    kept at the principal office in Arkansas.

         Section 6.  GENERAL POWERS OF DIRECTORS.  The Board of Directors shall
    have the direction of the business of the Corporation, and subject to the
    restrictions imposed by law, by the Articles of Incorporation, or by these
    By- Laws may exercise all powers of the Corporation.

         Section 7.  SPECIFIC POWERS OF DIRECTORS.  Without prejudice to such
    general powers, it is hereby expressly declared that the Directors shall
    have the following powers:

         (1)     To adopt and alter a common seal of the Corporation.

         (2)     To make and change regulations, not inconsistent with these
                 By-Laws; for the management of the Corporation's business and
                 affairs.

         (3)     To authorize the purchase or other acquisition for the
                 Corporation any property, rights or privileges which the
                 Corporation is authorized to acquire.

         (4)     To pay for any property purchased for the Corporation wither
                 wholly or partly in money, stocks, bonds, debentures or other
                 securities of the Corporation.

         (5)     To borrow money and to make and issue notes, bonds, and other
                 negotiable and transferrable instruments, mortgages, deeds of
                 trust and trust agreements, and to do every act and thing
                 necessary to effectuate the same.





                                       3
<PAGE>   5

         (6)     To remove any officer or any employee for cause, or any
                 officer and any employee other than the president summarily
                 with or without cause, and in their discretion, from tine to
                 time, to devolve the powers and duties of any officers upon
                 any other person for the time being.

         (7)     To appoint and remove or suspend such subordinate officers,
                 agents or employees as they may deem necessary and to
                 determine their duties and fix, and from time to time change
                 their salaries or remuneration, and to acquire security as
                 when they think fit.

         (8)     To confer upon the Chief Executive Officer of the Corporation
                 the power to appoint, remove and suspend subordinate officers,
                 agents and employees.

         (9)     To determine who shall be authorized on the Corporation's
                 behalf to make and sign bills, notes, acceptances,
                 endorsements, checks, releases, receipts, contracts and other
                 instruments.

         (10)    To determine who shall be entitled to vote in the name and
                 behalf of the Corporation upon, or to assign and transfer, any
                 shares of stock, bonds, or other securities of other
                 corporations held by this Corporation.

         (11)    To delegate any of the powers of the Board to any standing or
                 special committee, or to any officer or agent (with power to
                 sub-delegate), upon such terms as they think fit other than
                 election of officers and declaration of dividends.

         (12)    To call special meetings of the stockholders for any purpose or
                 purposes.

         Section 8.  COMPENSATION OF DIRECTORS.  Directors shall not receive
    any stated salary for their services as Directors, but by resolution of the
    Board a fixed fee and expenses of attendance may be allowed for attendance
    at each meeting.  Nothing herein contained shall be construed to preclude
    any Director from serving the Corporation in any other capacity as an
    officer, agent or otherwise, and receiving compensation therefor.

         Section 9.  BOARD ACTION WITHOUT A MEETING.  Action taken by all of
    the Directors without a meeting in respect to any corporate matter is
    nevertheless valid Board action if either before or after such action is
    taken all members of the Board sign, and file with the Secretary of the
    Corporation, for inclusion in the corporate minute book, a memorandum
    showing (a) the nature of the action taken, and (b) that each member of the
    Board consented to the Board acting informally and to the action taken in
    respect to such matter.

                                      4

<PAGE>   6

                                  ARTICLES III
                                   COMMITTEES

         Section 1.  CREATION OF EXECUTIVE AND OTHER COMMITTEES -  There shall
    be an Executive Committee created from the membership of the Board of
    Directors, and it shall consist of not less than three (3) Directors which
    shall be authorized to exercise all authority of the Board of Directors in
    the intervals between the meetings of the Board of Directors with respect
    to the business affairs of the Corporation.  Such Executive Committee shall
    be subject to the control and direction of the Board of Directors and shall
    serve at the pleasure of the Board of Directors.

         Section 2.  LIMITATIONS ON ACTIONS AND EFFECT THEREOF - The Executive
    Committee shall not be authorized to take any action other than ordinary
    business affairs of the Corporation and may not be authorized to conduct
    any action specifically prohibited by applicable laws of the United States
    of America or State of Arkansas.  Otherwise, an act or authorization by the
    Executive Committee within the authority lawfully delegated to it shall be
    the act or authorization of the Board of Directors for all legal purposes,
    provided, however, that such action shall not operate to relieve the Board
    of Directors of any responsibility imposed upon it by law.

         Section 3.  ACTION BY EXECUTIVE COMMITTEE - The Executive Committee
    may act by a majority of its members at a meeting or informally without a
    meeting provided all members consent to such informal action.

         Section 4.  In addition to the Executive Committee, the Board of
    Directors may, by resolution or resolutions, passed by a majority of the
    Board, designate one or more committees, each committee to consist of three
    or more of the Directors of the Corporation, which, to the extent provided
    in said resolution of resolutions or in these By- Laws shall have an may
    exercise the powers of the Board of Directors in the management of the
    business and affairs of the Corporation and may have the power to authorize
    the seal of the Corporation to be affixed to all papers which may require
    it.  Such  committee or committees shall have such name or names as may be
    stated in these By-Laws or as may be determined from time to time by
    resolution adopted by the Board of Directors.

         Section 5.  All committees shall keep regular minutes of their
    proceedings and report the same to the Board when required.

                                   ARTICLE IV
                                    OFFICERS

         Section 1.  The officers of the Corporation shall be a Chairman of the
    Board, a President, and a Secretary, and such other officers, including a
    Treasurer, as may from time to time be elected or appointed by the Board of
    Directors.  One person may hold one or more of the officer positions in the
    Corporation.





                                       5
<PAGE>   7
         Section 2.  CHAIRMAN OF THE BOARD.  The Chairman of the Board shall
    preside at all meetings of the stockholders and Directors at which he may
    be present.  He may enter into any contract or execute any deeds,
    mortgages, bonds, contracts or other instruments in the name and on behalf
    of the Corporation except in cases in which the authority to enter into
    such contract or execute and deliver such instrument, as the case may be,
    shall be otherwise expressly delegated.  In general he shall perform all
    duties incident to the office of Chairman of the Board as herein defined
    and all such other duties as from time to time may be assigned to him by
    the Board of Directors.

         Section 3.  PRESIDENT.  The President shall be the chief executive
    officer of the Corporation and shall, subject to the control of the Board
    of Directors, supervise and manage the affairs of the Corporation.  He
    shall in the absence or disability of the Chairman of the Board perform the
    duties and exercise the powers of such office.  In the absence or
    disability of the Chairman of the Board he shall preside at meetings of the
    stockholders and Directors.  In general he shall perform all duties
    incident to the office of President as herein defined and all such other
    duties as from time to time may be assigned to him by the Board of
    Directors.

         Section 4.  SECRETARY.  The Secretary shall give, or cause to be
    given, notice of all meetings of stockholders and Directors, and other
    notices required by Law or by these By-Laws, and in such case of his
    absence or refusal or neglect to do so, any such notice may be given by any
    person designated by the President, or by the Directors, or stockholders,
    upon whose requisition the meeting is called as provided in these By-Laws.
    He shall record all the proceedings of the meeting of the Corporation and
    of the Directors in a book to be kept for that purpose, and shall perform
    such other duties as may be assigned to him by the Directors or by the
    President.  He shall have the custody of the seal of the Corporation and
    shall affix the same to all instruments requiring it, when authorized by
    the Directors or the President, and attest the same.

         Section 5.  TREASURER.  The Treasurer shall have the custody of all
    funds, securities, evidences of indebtedness and other valuable documents
    of the Corporation; he shall receive and give or cause to be given receipts
    and acquittances for moneys paid in on account of the Corporation and shall
    pay out of the funds on hand all just debts of the Corporation of whatever
    nature upon maturity of the same; he shall enter or cause to be entered in
    books of the Corporation to be kept for that purpose full and accurate
    accounts of all moneys received and paid out on account of the Corporation,
    and whenever required by the Directors, he shall render a statement of his
    cash accounts; he shall keep or cause to be kept such other books as will
    show true record of the expenses, losses, gains, assets, and liabilities of
    the Corporation;  he shall, unless otherwise determined by the Directors,
    have charge of the original stock books, transfer books and stock ledgers
    and act as transfer agent in respect to the stock and securities of the
    Corporation; and shall perform all of the other duties incident to the
    office of the Treasurer.  He shall, if required by the Board, give the
    Corporation a bond for the faithful discharge of his duties in





                                       6
<PAGE>   8
    such amount and with such surety as the Board may prescribe.  If the office
    of Treasurer is not filled it shall be the duty of the President to see
    that the duties of the Treasurer are performed.


                                   ARTICLE V
                      RESIGNATIONS.  FILLING OF VACANCIES.

         Section 1.  RESIGNATIONS.  Any Director, member of committee or other
    officer may resign at any time.  Such resignation shall be made in writing,
    and shall take effect at the time specified therein, and if no time be
    specified, at the time of its receipt by the President or Secretary.  The
    acceptance of a resignation shall not be necessary to make it effective.

         Section 2.  FILLING OF VACANCIES.  If the office of any Director,
    member of a committee or other officer becomes vacant the remaining
    Directors in office, though less than a quorum, by a majority vote, may
    appoint any qualified person to fill such vacancy, who shall hold office of
    the unexpired term and until his successors shall be duly chose.

         Section 3.  INCREASE OF NUMBER OF DIRECTORS.  The number of Directors
    may be increased or decreased at any time by the affirmative vote of a
    majority of the Directors (or, by the affirmative vote of a majority in
    interest of the stockholder), at a regular meeting or at a special meeting
    called for that purpose, and, by like vote, the additional Directors may be
    chosen at such meeting to hold office until the next election and until
    their successors are elected and qualify.


                                   ARTICLE VI
                                 CAPITAL STOCK

         Section 1.  CERTIFICATES OF STOCK.  Certificates of stock, numbered
    and with the seal of the Corporation affixed, signed by the President, and
    the Secretary or Assistant Secretary, shall be issued to each stockholder
    certifying the number of shares owned by him in the Corporation.  When such
    certificates are signed by a transfer agent or an assistant transfer agent
    or by a transfer clerk acting on behalf of the Corporation and a registrar,
    the signature of such officers may be facsimile.

         Section 2. LOST CERTIFICATES.  A new certificate of stock may be
    issued in the place of any certificate theretofore issued by the
    Corporation, alleged to have been lost or destroyed, and the Directors may,
    in their discretion, require the owner of the lost or destroyed
    certificates, or his legal representative, to give the Corporation a bond,
    in such sum as they may direct, not exceeding double the value of the
    stock, to indemnify the Corporation against any claim that may be made
    against it on account of the alleged loss of any such certificates.

         Section 3.  TRANSFER OF SHARES.  The shares of stock of the
    Corporation shall be transferable only upon its books by the holders
    thereof in person or by their duly authorized attorneys or legal
    representatives, and upon such transfer, the old certificates shall be
    surrendered to the Corporation by the delivery thereof to the person in
    charge of the stock and





                                       7
<PAGE>   9
    transfer books and ledgers, or to such person as the Directors may
    designate, by whom they shall be cancelled, and new certificates shall
    thereupon be issued.  A record shall be made of each transfer, and a
    duplicate thereof mailed to the Arkansas office, and whenever a transfer
    shall be made for collateral security, and not absolutely, it shall be
    expressed in the entry of the transfer.

         Section 4.  CLOSING OF THE TRANSFER BOOKS.  The Board of Directors
    shall have the power to close the stock transfer books of the Corporation
    for a period not exceeding seventy (70) days preceding the date of any
    meeting of stockholders or the date for payment of any dividend or the date
    for the allotment of rights or the date when any change or conversion or
    exchange of capital stock shall go into effect; provided, however, that
    in lieu of the closing of the stock transfer books as aforesaid, the Board
    of Directors may fix in advance a date, not exceeding seventy (70) days
    preceding the date of any meeting of stockholders or the date for the
    payment of any dividend, or the date for the allotment of rights, or the
    date when any change or conversion or exchange of capital stock shall go
    into effect, as a record date for the determination of the stockholders
    entitled to notice of, and to vote at, any such meeting, or entitled to
    receive payment of any such dividends, or to any allotment of rights, or to
    exercise the rights in respect of any such change, conversion or exchange of
    capital stock, and in such case such stockholders only as shall be
    stockholders of record on the date so fixed and shall be entitled to such
    notice of, and to vote at, such meeting, or to receive payment of such
    dividend, or to receive such allotment of rights, or to exercise such
    rights, as the case may be, notwithstanding any transfer of any stock on the
    books of the Corporation after any such record dated fixed as aforesaid.

         Section 5.  DIVIDENDS.  Subject to the provisions of the Articles of
    Incorporation, if any, the Directors may declare dividends upon the capital
    stock of the Corporation as and when they deem expedient.  Before declaring
    any dividend there may be set apart out of any funds of the Corporation
    available for dividends, such sum or sums as the Directors from time to
    time in their discretion think proper for working capital or as reserve
    funds to meet contingencies or for equalizing dividends, or for other such
    purposes as the Directors shall think conducive to the interests of the
    Corporation.


                                  ARTICLE VII
                            MISCELLANEOUS PROVISIONS

         Section 1.  CORPORATE SEAL.  The corporate seal shall be circular form
    and shall contain the mane of the Corporation, the year of its creation and
    the words "CORPORATE SEAL ARKANSAS".  Said seal may be used by causing it
    or a facsimile thereof to be impressed or affixed or reproduced or
    otherwise.




                                      8
<PAGE>   10
         Section 2.  PRINCIPAL OFFICE.  The principal office of the Corporation
    shall be at Main and Washington Streets, El Dorado, Arkansas  71730, with
    offices at such other places as the Board of Directors may, from time to
    time, designate or the business of the Corporation may require.

         Section 3.  FISCAL YEAR.  The fiscal year of the Corporation shall
    begin on January 1 and end on December 31 following.

         Section 4.  CHECKS.  DRAFTS.  NOTES.  All checks, drafts or other
    orders for the payment of money, notes or other evidences of indebtedness
    issued in the name of the Corporation shall be signed by such officers,
    agent or agents of the Corporation, and in such manner as shall from time
    to time be determined by resolution of the Board of Directors.

         Section 5.  NOTICE AND WAIVER OF NOTICE.  Whenever any notice is
    required by these By-Laws to be given, personal notice is not meant unless
    expressly so stated; and any notice so required shall be deemed to be
    sufficient if given by depositing the same in a post office box in a sealed
    wrapper bearing adequate postage, addressed to the person entitled thereto
    at his last known post office address, and such notice shall be deemed to
    have been given three (3) days after such mailing.  Any notice required to
    be given under these By-Laws may be waived by the person entitled thereto.
    Stockholders not entitled to vote shall not be entitled to receive notice
    of any meeting except as otherwise provided by the statute.

         Section 6.  INDEMNIFICATION.  Every person who was or is a party or is
    threatened to be made a party to or is involved in any action, suit,
    proceeding, whether civil, criminal, administrative, or investigative, by
    reason of the fact that he is or was a Director or officer of the
    Corporation or is or was serving at the request of the Corporation as a
    director or officer of another corporation, or as its representative in a
    partnership, joint venture, trust, or other enterprise, shall be
    indemnified and held harmless to the fullest extent legally permissible
    under and pursuant to any procedure specified in the Arkansas Business
    Corporation Act of the State of Arkansas, as amended and as the same may be
    amended hereafter, against all expenses, liabilities, and losses (including
    attorney's fees, judgements, fines and amounts paid or to be paid in
    settlement) reasonably incurred or suffered by him in connection therewith.
    Such right of indemnification shall be a contract right that may be
    enforced in any lawful manner by such person.  Such right of
    indemnification shall not be exclusive of any other right which such
    director or officer may have or hereafter acquire and, without limiting the
    generality of such statement, he shall be entitled to his rights of
    indemnification under any agreement, vote of stockholders, provisions of
    law, or otherwise, as well as his rights under this paragraph.

         The Board of Directors may cause the Corporation to purchase and
    maintain insurance on behalf of any person who is or was a Director or
    officer of the Corporation, or is or was serving at the request of the
    Corporation as a director or officer of another corporation, or as its
    representative in a partnership, joint venture, trust or other enterprise
    against any




                                      9
<PAGE>   11
    liability asserted against such person and incurred in any such capacity or
    arising out of such status, whether or not the Corporation would have power
    to indemnify such person.

         Section 7.  ADVANCEMENT OF EXPENSES.  Expenses incurred by a Director
    or officer of the Corporation in defending a civil or criminal action, suit
    or proceeding by reason of the fact that he is, or was a Director or
    officer of the Corporation (or was serving at the Corporation's request as
    a director or officer of another corporation, or as its representative in a
    partnership, joint venture, trust or other enterprise) shall be paid by the
    Corporation in advance of the final disposition of such action, suit or
    proceeding upon receipt of an undertaking by, or on behalf of, such person
    to repay such amount if it shall ultimately be determined that he is not
    entitled to be indemnified by the Corporation as authorized by relevant
    provision of the Arkansas Business Corporation Act as the same now exists
    or as it may hereafter be amended.


                                  ARTICLE VIII
                                  AMENDMENTS

         Section 1.  AMENDMENTS OF BY-LAWS.  The stockholders, by the
    affirmative vote of the holders of a majority of the common stock issued
    and outstanding may, at any meeting, amend or alter any of these By-Laws,
    as may a majority of the members of the Board of Directors, subject and
    pursuant to the Articles of Incorporation and By-Laws.




                                      10

<PAGE>   1





                                                                       EXHIBIT 5


        Opinion of Mitchell, Williams, Selig, Gates & Woodyard, P.L.L.C.
<PAGE>   2
                                                                       Exhibit 5





                                 June 25, 1997





    First United Bancshares, Inc.
    Main and Washington Streets
    El Dorado, Arkansas  71730

    Gentlemen:

            In our opinion, the shares of First United Bancshares, Inc. common
    stock $1.00 par value per share, being registered under this Registration
    Statement, when issued in exchange for the outstanding common stock of 
    Fredonia Bancshares, Inc., will constitute legally issued, fully paid, 
    nonassessable shares of First United Bancshares, Inc.

            We consent to the inclusion of this opinion in the Registration
    Statement and reference to us under the caption "Legal Opinions" in the
    Proxy Statement included in the Registration Statement.



                     MITCHELL, WILLIAMS, SELIG, GATES & WOODYARD, P.L.L.C.
            
            
                     /s/ Mitchell, Williams, Selig, Gates & Woodyard, P.L.L.C.

<PAGE>   1





                                                                       EXHIBIT 8


                  Tax Opinion of Bracewell & Patterson, L.L.P.

                Regarding Fredonia Bancshares, Inc. Acquisition
<PAGE>   2

                                                                       EXHIBIT 8





                                 June 20, 1997





    Board of Directors
    Fredonia Bancshares, Inc.
    2400 North Street
    Nacogdoches,Texas  75961

    Dear Sirs:

            We are special tax counsel to Fredonia Bancshares, Inc.
    ("Fredonia") in connection with certain transactions contemplated by the
    Agreement and Plan of Reorganization, dated as of April 25, 1997 among
    First United Bancshares, Inc. ("First United"), First United of Texas, Inc.
    and Fredonia, pursuant to which First United would issue to the
    shareholders of Fredonia shares of First United Stock in exchange for all
    the issued and outstanding stock of Fredonia through a merger transaction
    (the "Merger") in which Fredonia would be merged with and into First
    United.  In that connection, our opinion is as set forth in the section
    entitled, "THE MERGER - Federal Income Tax Consequences" in this
    Registration Statement.

            We hereby consent to the filing of this letter as Exhibit 8 to the
    Registration Statement on Form S-4 which the Proxy Statement is a part and
    to the reference to us in the section entitled "THE MERGER  - Federal
    Income Tax Consequences" in the Proxy Statement.

                                        Very truly yours,


                                        /s/ Bracewell & Patterson, L.L.P.
                                        ---------------------------------
                                            Bracewell & Patterson, L.L.P.

<PAGE>   1



                                                                      EXHIBIT 21
                                      
                Subsidiaries of First United Bancshares, Inc.





<PAGE>   2


                                                                      EXHIBIT 21




                        FIRST UNITED BANCSHARES, INC.
                                 Subsidiaries


Name                                            Jurisdiction of Incorporation
- ----                                            -----------------------------

The First National Bank                                 United States
of El dorado, El Dorado
Arkansas

First United Trust Company, N.A.                        United States  
El Dorado, Arkansas

City National Bank                                      United States  
or Fort Smith, Fort Smith 
Arkansas
 
First National Bank                                     United States  
of Magnolia, Magnolia
Arkansas

Merchants and Planters Bank                             United States  
N.A., Camden, Arkansas

Commercial Bank at Alma                                 Arkansas
Alma, Arkansas

The Bank of North Arkansas                              Arkansas
Melbourne, Arkansas

First United Bank                                       Arkansas
Stuttgart, Arkansas

FirstBank                                               Texas
Texarkana, Texas





<PAGE>   1





                                                                   EXHIBIT 23(a)


                         Consent of Arthur Andersen LLP
<PAGE>   2


                                                                   EXHIBIT 23(a)




                   CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS


            As independent public accountants, we hereby consent to the
    incorporation by reference in this Registration Statement on Form S-4 of
    our report dated January 22, 1997 included in First United Bancshares,
    Inc.'s Form 10-K for the year ended December 31, 1996 and to all references
    to our Firm included in this Registration Statement.



                                                             ARTHUR ANDERSEN LLP


    Jackson, Mississippi
    June 20, 1997

<PAGE>   1





                                                                   EXHIBIT 23(b)


                          Consent of Axley & Rode LLP
<PAGE>   2
                                AXLEY & RODE LLP
                          CERTIFIED PUBLIC ACCOUNTANTS
                  LUFKIN o NACOGDOCHES o CROCKETT o LIVINGSTON
                                     TEXAS


                                                                   EXHIBIT 23(b)




                        CONSENT OF INDEPENDENT AUDITORS





     As independent auditors, we hereby consent to the use of our report dated
   February 20, 1997 on the consolidated financial statements of Fredonia
   Bancshares, Inc. as of December 31, 1996 and for the year then ended and to
   all references to our firm included in this Registration Statement on Form
   S-4 and related Prospectus of First United Bancshares, Inc. for the
   registration of up to 1,610,000 shares of its common stock.




                                        /s/ Axley & Rode LLP
                                        -------------------------------
                                        CERTIFIED PUBLIC ACCOUNTANTS


    June 24, 1997
    Lufkin, Texas

<PAGE>   1





                                                                   EXHIBIT 23(c)


                           Consent of Hoefer & Arnett
<PAGE>   2
                                                                EXHIBIT 23(c)


                    CONSENT OF INDEPENDENT FINANCIAL ADVISOR

June 23, 1997

Board of Directors
Fredonia Bancshares, Inc.
2400 North Street
Nacogdoches, Texas 75963

Gentlemen:

We have been retained by the Board of Directors of Fredonia Bancshares, Inc.,
Nacogdoches, Texas ("Fredonia") to render our opinion with respect to the
fairness, from a financial point of view, of the consideration to be received
by shareholders of Fredonia in connection with certain transactions
contemplated by the Agreement and Plan of Reorganization dated as of April 25,
1997 pursuant to which First United Bancshares, Inc., El Dorado, Arkansas
("First United") would issue to the shareholders of Fredonia shares of First
United stock in exchange for all the issued and outstanding stock of Fredonia
through a merger transaction (the "Merger") in which Fredonia would be merged
with and into First United.  In that connection, our fairness opinion is as set
forth in the section entitled "The Merger - Opinion of Fredonia's Financial
Advisor" in this Registration Statement.

We hereby consent to the filing of this letter as an Exhibit to the
Registration Statement on Form S-4 which the Proxy Statement is a part and to
the reference to us in the section entitled "The Merger - Opinion of Fredonia's
Financial Advisor" in the Proxy Statement.

Very Truly Yours,



/s/ Hoefer & Arnett Incorporated
- ------------------------------------------
Hoefer & Arnett, Incorporated



<PAGE>   1





                                                                    EXHIBIT 99


                    Fredonia Bancshares, Inc. Form of Proxy
<PAGE>   2
                                                                    Exhibit 99

                                     PROXY

                           FREDONIA BANCSHARES, INC.
                               NACOGDOCHES, TEXAS
                        Special Meeting of Shareholders
                                __________, 1997



     The undersigned Shareholders of Fredonia Bancshares, Inc. ("Fredonia")
    hereby appoints and constitutes Gordon Lewis and J. R. Honea or either of
    them, each with full power of substitution, as attorneys and proxies of the
    undersigned, to represent the undersigned at the Special Meeting of
    Shareholders of Fredonia to be held on __________, 1997 at 3:00 p.m. local
    time at 2400 North Street, Nacogdoches, Texas and at any adjournment or
    adjournments thereof and to vote all shares of stock of Fredonia held of
    record by the undersigned and which the undersigned would be entitled to
    vote if personally present at the Special Meeting on the following matters:

    1.      Approval of the Agreement and Plan of Reorganization dated April
            25, 1997 which provides for the merger of Fredonia with and into
            First United of Texas, Inc.

                FOR                  AGAINST                  ABSTAIN 
                   -----                    -----                    ----- 

    In their sole discretion on such other matters as may properly come before
    the meeting or any adjournment thereof.



    THIS PROXY IS SOLICITED ON BEHALF OF THE BOARD OF DIRECTORS OF FREDONIA
                  (Continued and to be signed on other side)




    THIS PROXY WILL BE VOTED AS DIRECTED BUT, WHERE NO DIRECTION IS GIVEN, IT
    WILL BE VOTED "FOR" APPROVAL OF THE AGREEMENT.  A COPY OF THE PROXY
    STATEMENT HAS BEEN RECEIVED BY THE UNDERSIGNED.


    DATED:
          ---------------------------   ---------------------------------------
                                                      Signature                

                                        ----------------------------------------
                                                      Signature                

    Please date the Proxy and sign it exactly as name(s) appear(s) hereon and
    return promptly in the enclosed envelope.  When signing as attorney,
    executor, administrator, trustee, guardian or corporate official, please
    give your title as such.

        PLEASE CHECK IF YOU PLAN TO ATTEND THIS MEETING.
    ----


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission