ORION PICTURES CORP
10-Q, 1995-10-16
MOTION PICTURE & VIDEO TAPE PRODUCTION
Previous: FIDELITY UNION STREET TRUST, 24F-2NT, 1995-10-16
Next: FIRST AMERICAN CORP /TN/, S-4/A, 1995-10-16







                      SECURITIES AND EXCHANGE COMMISSION


                            Washington, D.C. 20549


                                   Form 10-Q


(Mark One)
[  X  ]     QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                  OF THE SECURITIES EXCHANGE ACT OF 1934
                  For the quarterly period ended:  AUGUST 31, 1995
                                      OR
[     ]     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                  OF THE SECURITIES EXCHANGE ACT OF 1934
                  For the transition period from ____________ to ____________


                        Commission File Number:  1-5979


                           ORION PICTURES CORPORATION
            (Exact name of registrant as specified in its charter)


                        DELAWARE                     13-1680528
            (State or other jurisdiction of     (I.R.S. Employer
            incorporation or organization)      identification no.)


            1888 CENTURY PARK EAST, LOS ANGELES, CALIFORNIA  90067
                   (Address of principal executive offices)


              Registrant's telephone number, including area code:
                                (310) 282-0550


Indicate  by  check  mark  whether  the  registrant  (1)  has filed all reports
required to be filed by Section 13 or 15(d) of the Securities  and Exchange Act
of  1934  during the preceding 12 months (or for such shorter period  that  the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.    Yes  X   No

               APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY
                 PROCEEDINGS DURING THE PRECEDING FIVE YEARS:

Indicate by  check  mark  whether  the  registrant  has filed all documents and
reports  required  to be filed by Sections 12, 13 or 15(d)  of  the  Securities
Exchange Act of 1934  subsequent to the distribution of securities under a plan
confirmed by a court.    Yes  X   No

Number  of  shares  of  Common  Stock  outstanding  as  of  October  14,  1994:
20,000,000

<PAGE>



                          ORION PICTURES CORPORATION

                                   INDEX TO
                         QUARTERLY REPORT ON FORM 10-Q




PART I - FINANCIAL INFORMATION



      Item 1. Condensed Consolidated Financial Statements
               Condensed Consolidated Statements of Operations
               Condensed Consolidated Balance Sheets
               Condensed Consolidated Statements of Cash Flows
               Notes to Condensed Consolidated Financial Statements


      Item 2. Management's Discussion and Analysis of Financial
              Condition and Results of Operations





PART II - OTHER INFORMATION





<PAGE>
                             Page 3


                        PART I - FINANCIAL INFORMATION

                          ORION PICTURES CORPORATION
                Condensed Consolidated Statements of Operations
                   (in thousands, except per-share amounts)
                                  (unaudited)

<TABLE>
<CAPTION>



                                      Three Months Ended       Six Months Ended

                                            August 31,             August 31,
                                            ----------             ----------

                                       1995         1994       1995          1994
                                       ----         ----       ----          ----
<S>                                <C>         <C>          <C>             <C> 


Revenues                            $ 31,187    $ 29,487     $ 73,419        $ 113,244
Cost of rentals                       27,631      32,844       66,532          114,935
                                    --------    --------     --------        ----------
Gross profit (loss)                    3,556      (3,357)       6,887           (1,691)

Other costs and expenses:       
  Selling, general and          
   administrative                      5,822       5,257       11,787           11,572
  Interest, net                        6,744       7,266       13,671           14,421
                                     --------    --------     --------        ---------
Loss before provision for 
  income taxes                       (9,010)     (15,880)     (18,571)         (27,684)

Provision for income taxes              100          400          300              700
                                     ------       ------       ------           ------
Net loss                            $(9,110)    $(16,280)    $(18,871)        $(28,384)
                                    =======     ========     ========         ========

Loss per common share:              $ (0.46)      $(0.81)      $(0.94)          $(1.42)
                                    =======     ========     ========         ========

Average shares outstanding           20,000       20,000       20,000           20,000
                                    =======     ========     ========         ========



</TABLE>

See accompanying Notes to Condensed Consolidated Financial Statements





<PAGE>
                             Page 4   

                          ORION PICTURES CORPORATION
                     Condensed Consolidated Balance Sheets
                                (in thousands)
                                  (unaudited)



                                                     August 31,    February 28,
                                                       1995            1995
                                                     ----------    ------------

ASSETS:

  Cash and cash equivalents                          $  18,504     $  26,190
  Accounts receivable, net                              67,139        59,710
  Film inventories                                     207,191       249,674
  Other assets                                          14,271        16,014
                                                      --------      --------
                                                     $ 307,105     $ 351,588
                                                     =========     =========
LIABILITIES AND SHAREHOLDERS' EQUITY:

  Accounts payable                                   $   1,906     $   1,107
  Accrued expenses                                      25,341        32,455
  Participations and residuals                          47,310        45,927
  Notes and subordinated debt (including $20,332    
   and $19,544 due to majority shareholder, 
   respectively)                                       197,536       212,079

  Deferred revenues                                     62,350        68,487
   
  Shareholders' equity (capital deficiency):
    Common stock                                         5,000         5,000
    Paid-in surplus                                    265,811       265,811
    Accumulated deficit                               (298,149)     (279,278)
                                                     ---------     ---------

  Total shareholders' equity (capital deficiency)      (27,338)       (8,467)
                                                     ---------     ---------
                                                     $ 307,105     $ 351,588
                                                     =========     =========




See accompanying Notes to Condensed Consolidated Financial Statements





<PAGE>
                             Page 5

                          ORION PICTURES CORPORATION
                Condensed Consolidated Statements of Cash Flows
                                (in thousands)
                                  (unaudited)


                                                           Six Months Ended
                                                              August 31,

                                                           1995         1994
                                                           ----         ----

Operations:
 Net loss                                              $ (18,871)    $ (28,384)
 Adjustments to reconcile net loss
 to cash provided by operations:
  Amortization of film costs                              45,462        89,435
  (Increase)Decrease in accounts receivable               (7,429)        3,209
  Decrease in accounts payable and accrued expenses       (5,166)       (3,801)
  Accrual of participations and residuals                  9,813        14,855
  Payments of participations and residuals                (8,430)      (19,048)
  Decrease in deferred revenues                           (6,137)      (15,924)
  Other, net                                               7,486         8,664
                                                       ---------      --------
 Cash provided by operations                              16,728        49,006

Investment activities:
 Investment in film inventories                           (2,979)      (19,041)
 Other                                                        75            67
                                                       ---------      --------
  Cash used in investment activities                      (2,904)      (18,974)

Financing activities:
 Payments on notes and subordinated debt                 (21,510)      (45,566)
                                                       ---------      --------
  Cash used in financing activities                      (21,510)      (45,566)

Net decrease in cash and cash equivalents                 (7,686)      (15,534)
Cash and cash equivalents at beginning of period          26,190        37,114
                                                       ---------      --------

Cash and cash equivalents at end of period             $  18,504      $ 21,580
                                                       =========      ========




See accompanying Notes to Condensed Consolidated Financial Statements

<PAGE>
                             Page 6


                          ORION PICTURES CORPORATION

             Notes to Condensed Consolidated Financial Statements
                                  (unaudited)



1.  INTRODUCTION

The accompanying interim condensed consolidated financial statements  of  Orion
Pictures  Corporation  and  its subsidiaries (the "Company") have been prepared
without audit pursuant to the  rules  and  regulations  of  the  Securities and
Exchange  Commission.   Certain  information and footnote disclosures  normally
included in financial statements prepared in accordance with generally accepted
accounting principles have been condensed or omitted pursuant to such rules and
regulations,  although the Company  believes  that  the  disclosures  made  are
adequate to make  the  information  presented  not misleading.  These financial
statements  should  be  read  in  conjunction with the  consolidated  financial
statements and related footnotes included in the Company's latest Annual Report
on  Form  10-K (the "1995 Form 10-K").   In  the  opinion  of  management,  all
adjustments,  consisting  only  of  normal  recurring adjustments, necessary to
present fairly the financial position of the Company as of August 31, 1995, the
results of its operations for the three and six-month  periods ended August 31,
1995  and 1994 and its cash flows for the six-month periods  ended  August  31,
1995 and  1994  have  been  included.   The  results  of operations for interim
periods are not necessarily indicative of the results which may be realized for
the full year.

The Company's Modified Third Amended Joint Consolidated  Plan of Reorganization
was confirmed by the United States Bankruptcy Court for the  Southern  District
of  New  York  pursuant  to  an  order  issued  on October 20, 1992, and became
effective on November 5, 1992.  The condensed consolidated financial statements
and  other  disclosures  contained  herein should be  read  in  light  of  such
effectiveness.   In  particular,  as  described   in   "Liquidity  and  Capital
Resources", selling, general and administrative costs and  interest  expense in
future  periods  are  likely  to exceed gross profit recognized in each period,
which  will result in the reporting  of  net  losses  for  financial  reporting
purposes for the foreseeable future.

2. BASIS OF PRESENTATION

On December  11 and 12, 1991 (the "Filing Date"), the Company and substantially
all of its subsidiaries filed petitions for relief under chapter 11 of Title 11
of the United  States  Code  (the  "Bankruptcy  Code")  in  the  United  States
Bankruptcy  Court  for  the  Southern  District of New York (the "Court").  The
Company filed its "Debtors' Joint Consolidated  Plan  of  Reorganization"  (the
"Plan") with the Court on July 13, 1992 (as amended on July 24, 1992, August 7,
1992,  September  3,  1992  and  October  20, 1992) and the related "Disclosure
Statement  for Debtors' Joint Consolidated Plan  of  Reorganization"  with  the
Court on July  21,  1992  (as  amended  on  July  24,  1992, August 7, 1992 and
September 3, 1992).  On October 20, 1992 (the "Confirmation  Date"),  the Court
confirmed  the  Plan which became effective on November 5, 1992 (the "Effective
Date").  The Plan  and  the  Company's reorganization activities are more fully
described in "Management's Discussion  and  Analysis of Financial Condition and
Results of Operations."

Certain claims have arisen after the Filing Date  from  rejection  of executory
contracts and leases, and from the determination by the Court (or agreed  to by
parties  in  interest)  of  allowed claims for contingencies and other disputed
amounts (Note 8).






<PAGE>
                             Page 7

3.  FILM INVENTORIES

The following is an analysis of film inventories (in thousands):

                                                August 31,    February 28,
                                                   1995           1995
                                                ----------    ------------

Theatrical films:    
  Released                                      $ 200,602      $240,330
Television programs:
  Released                                          6,589         9,344
                                                ---------      --------
                                                $ 207,191      $249,674
                                                =========      ========


The Company has made substantial  writeoffs  to  its  released  product.   As a
result,  approximately two-thirds of the film inventories shown above at August
31, 1995 are  stated  at  estimated net realizable value and will not result in
the recording of gross profit  upon  the  recognition  of  related  revenues in
future periods.

Since the date of the Company's quasi-reorganization (February 28, 1982),  when
the  Company's  inventories  were restated to reflect their then current market
value, the Company has amortized 93% of the gross cost of its film inventories,
including those produced subsequent to the quasi-reorganization.  Approximately
97% of such gross film inventory  costs  will have been amortized by August 31,
1998.  As of August 31, 1995, approximately  60%  of the unamortized balance of
film inventories will be amortized within the next three-year period based upon
the Company's revenue estimates at that date.





<PAGE>
                             Page 8

4.  NOTES AND SUBORDINATED DEBT

Notes and subordinated debt is comprised of the following (in thousands):

                                                      August 31,   February 28,
                                                         1995          1995
                                                      ----------   ------------

Notes payable to banks pursuant to the Third
 Amended and Restated Credit Agreement ("Third
 Restated Credit Agreement")                          $  42,074     $  58,619

Obligation to Metromedia under Reimbursement
 Agreement                                               20,332        19,544

Talent Notes due 1999, net of unamortized discounts
 of $8,107 and $8,488                                    28,059        26,057

Creditor Notes due 1999, net of unamortized discounts
 of $18,400 and $21,745                                  43,975        40,630

Non-interest bearing payment obligation to Sony,
 net of unamortized discount of $812 and $1,191          11,067        16,756

Other guarantees and contracts payable, net of
 unamortized discounts of $2,605 and $2,943               7,942         8,124
                                                         ------        ------

Total notes payable                                   $ 153,449     $ 169,730
                                                      =========     =========

10% Subordinated Debentures due 2001,
 net of unamortized discounts of $6,721 and $8,097       44,087        42,349
                                                      ---------     ---------

Total notes and subordinated debt                     $ 197,536     $ 212,079
                                                      =========     =========




Approximately  $190,826,000  was outstanding under the  Third  Restated  Credit
Agreement on the Effective Date  of  the  Plan  (Note 2).  Such amount has been
reduced through repayments by the Company and the Guarantors (as defined below)
to approximately $33,616,000 at September 30, 1995 which amount matures in full
on October 20, 1995.

Notwithstanding the above maturity schedule, and to the extent that the Company
generates  positive  net  cash flow (as defined in the  Third  Restated  Credit
Agreement) ("Net Cash Flow")  for the immediately preceding period, the Company
is required to make principal payments  of  amounts outstanding under the Third
Restated  Credit  Agreement  at least quarterly  during  the  period  from  the
Effective  Date to October 20,  1995,  in  amounts  approximating  62%  of  the
Company's Net  Cash  Flow.  In addition, in connection with consummation of the
Plan, Metromedia Company  ("Metromedia"),  the Company's principal shareholder,
and an affiliate of Metromedia (collectively,  the "Guarantors") guaranteed the
payment  of substantially all of the Company's payment  obligations  under  the
Third Restated  Credit  Agreement  pursuant  to  a  bank  guarantee  (the "Bank
Guarantee").  On  October 20, 1994 the Guarantors made a payment of $14,041,000
to the Banks under  the  Bank  Guarantee  as  the  Company  had  not  generated
sufficient  Net  Cash Flow to such date to make the required principal payments
to the Banks.  In  addition, the Company will not generate enough Net Cash Flow
by the October 20, 1995  maturity date to satisfy the amount outstanding to the
Banks.  As a result, the 


<PAGE>
                             Page 9



Company currently anticipates that the Guarantors will be required to make the 
final  payment  of  all  amounts  outstanding under the Third Restated Credit 
Agreement ($33,616,000 at September 30, 1995) pursuant to the Bank Guarantee on 
October 20, 1995.  Pursuant to a reimbursement  agreement between the Company 
and Metromedia (the "Reimbursement Agreement") entered into in  connection  
with  the  consummation  of  the  Plan,  upon  payments  by the Guarantors  
under the Bank Guarantee, such Guarantors become subrogated to  the rights 
of the  banks.  The Company has agreed to reimburse such Guarantors, for all  
such payments made under  the  Bank  Guarantee  or  as  cure  payment  (as
described  below) to Sony Pictures Entertainment Inc. ("Sony") plus interest on
all such guaranteed  payments made by such Guarantors at the rate of LIBOR plus
1.75%, out of the portion  of  Net  Cash  Flow allocated to the Banks (62%) and
Sony (23%) following payment in full of the Banks and Sony.  In accordance with
the terms of the Reimbursement Agreement approximately  $403,000,  $385,000 and
$344,000,  respectively,  of  interest  due July 21, 1995,  April 21, 1995  and
January 21, 1995, related to amounts owed  to  the  Guarantors, was accrued and
compounded, thereby increasing the principal amount due.

In accordance with the terms of the Plan, the Company  had  a  $70,000,000 non-
interest  bearing  payment  obligation  to  Sony  at  the Effective Date.   The
obligation to Sony is payable PARI PASSU with amounts payable  under  the Third
Restated Credit Agreement described above and was backed by a letter of  credit
issued pursuant to the Third Restated Credit Agreement.

To  the  extent  that  the  Company  generated  positive  Net Cash Flow for the
immediately  preceding  period,  the  Company  was  required to make  principal
payments of amounts outstanding for the obligation to  Sony  at least quarterly
during the period from the Effective Date to September 23, 1995  in  an  amount
approximating 23% of the Company's Net Cash Flow.  The agreement with Sony also
gave the Guarantors the right to cure any payment shortfalls by the Company  to
Sony  prior to Sony being able to draw under the letter of credit issued by the
banks pursuant  to  the  Third Restated Credit Agreement.  The Guarantors cured
shortfalls by the Company in its payments to Sony by making payments to Sony on
November  5,  1994,  and  October   10,  1995  of  $5,159,000  and  $8,776,446,
respectively.  Such amount plus interest  on  such  amount at the rate of LIBOR
plus 1.75% is reimbursable to Metromedia in accordance  with  the  terms of the
Reimbursement Agreement described above.  All amounts owed to Metromedia by the
Company  pursuant  to  the  Reimbursement  Agreement  will  be  refinanced upon
consummation of the mergers described below in Note 9.

In accordance with the provisions of the Plan and the agreements  entered  into
in  connection  with the Plan, the Company must make certain cumulative minimum
aggregate Net Cash  Flow  payments ("Mandatory Minimums") to the holders of the
Talent Notes, the Creditors  Notes  and  the  10%  Subordinated Debentures (the
"Plan Debt") in payment of their respective principal  and interest. As is more
fully  described in the 1995 Form 10-K, the Indentures pursuant  to  which  the
Talent Notes  and the Creditor Notes were issued (the "Indentures") provide for
only a single Mandatory  Minimum threshold that must be received by the holders
of the Plan Debt in payment of their respective principal and interest for each
fiscal quarter through the  fiscal  year  ended  February 28, 1999, rather than
separate quarterly thresholds for each fiscal quarter.   The  Company  believes
the language set forth in the Indentures does not reflect the agreement between
the  Company  and  its  principal  creditors who negotiated and agreed upon the
provisions based upon the Company's review of the agreement in principle agreed
to by such parties.  Notwithstanding the literal language of the Indentures, it
is the Company's intention to follow  what  it believes is the intention of the
agreeing  parties.  Therefore, the following summarizes  both  the  anticipated
Mandatory Minimum amounts contained in the Indentures and the interpretation of
the Company  ("Interpretation").   Under  the  terms  of  the Indentures, these
Mandatory  Minimum amounts are to be reduced by 15% of the portion  of  amounts
due under the  Showtime  agreement  to  the  extent  that  the  amounts are not
received  by  the Company ("Showtime Shortfall") until such time as  the  Banks
and/or Sony and,  if  applicable,  the  Guarantors under the Bank Guarantee are
paid in full.  Thereafter, the Mandatory  Minimums  will  be reduced by 100% of
the Showtime Shortfall.

As  more fully discussed in Note 10 below, utilizing the literal  language  set
forth  in  the  Indentures instead of the Company's Interpretation, the Company
did not generate  enough Net Cash Flow through the fiscal quarter ended May 31,
1995, to satisfy the  Mandatory  Minimums.   Accordingly,  as  also  more fully
described  in  Note 10, it is possible that the Trustee under the Indenture  or
the Holders of Talent  Notes  or  Creditor  Notes could assert that an event of
default should have occurred under each such  Indenture  at  

<PAGE>
                             Page 10

May 31, 1995.  In addition, as more fully discussed in Note 10 below, utilizing 
the Company's Interpretation, the Company did not generate enough Net Cash Flow
through the fiscal quarter ended August 31, 1995 to satisfy the Mandatory 
Minimums.  Accordingly, as more fully described in Note 10, the Trustee under 
the Indenture or the Holders of Talent Notes or Creditor Notes  may  elect to
accelerate  such notes.  No such notification has been received by the Company.
All outstanding  Talent  Notes,  Creditor Notes and 10% Subordinated Debentures
will be redeemed upon consummation of the merger described in Note 9 below.


  PER INDENTURES
                    ESTIMATED ADJUSTED CUMULATIVE MINIMUM AMOUNTS
                                   (in thousands)


                FISCAL YEAR ENDED
                 FEBRUARY 28(29)    MAY        AUGUST   NOVEMBER     FEBRUARY

                  1996           $ 61,948     $ 61,948  $ 61,948    $ 61,948
                  1997           $ 97,802     $ 97,802  $ 97,802    $ 97,802
                  1998           $161,140     $161,140  $161,140    $161,140
                  1999           $204,741     $204,741  $204,741    $204,741





  PER INTERPRETATION

             ESTIMATED ADJUSTED CUMULATIVE MINIMUM AMOUNTS
                          (in thousands)




                FISCAL YEAR ENDED
                 FEBRUARY 28(29)     MAY       AUGUST     NOVEMBER    FEBRUARY
                    
                    1996          $ 36,184    $ 44,772    $ 53,360   $ $ 61,948
                    1997          $ 70,911    $ 79,874    $ 88,838     $ 97,802
                    1998          $113,636    $129,470    $145,304     $161,140
                    1999          $172,040    $182,940    $193,840     $204,741



The Company has made twelve Net Cash  Flow distributions in accordance with the
Plan.  The distributions were made in November  1992,  March  1993,  June 1993,
December  1993,  March  1994, June 1994, September 1994, October 1994, December
1994, March 1995, June 1995,  and  September  1995 respectively.  In accordance
with the provisions of the Plan and the agreements  entered  into in connection
with the Plan, a Net Cash Flow distribution was not made for the  quarter ended
August  31,  1993 because the Company did not generate Net Cash Flow.   Because
distributions  of  Net  Cash  Flow  are dependent upon the Company's ability to
generate Net Cash Flow and are determined  for  specified periods in accordance
with the Plan and the agreements entered into in  connection  with the Plan, no
assurance  can  be made as to the amount, if any, of each future  distribution.
The  following  table   summarizes   and  describes  the  allocation  of  these
distributions in accordance with the Plan (in thousands):

<TABLE>
<CAPTION>
                                           Sept.      June     Mar.      Fiscal     Fiscal     11/5/92
                                           1995       1995    1995        1995       1994    to 2/28/93       Total
                                         --------   -------  --------   --------   --------  ----------     ----------
<S>                                     <C>        <C>      <C>        <C>         <C>       <C>            <C>

Third Restated Credit Agreement          $8,458     $4,391   $12,154    $50,202     $39,345   $28,619        $143,169

Metromedia Obligation                        --         --        --         --          --        --              --

Sony Obligation                           3,102      1,611     4,458     18,413      17,984    10,497         $56,065

Talent Notes (principal and interest)     1,156        600     1,661      6,861       5,733     3,910         $19,921

Creditor Notes                               --         --        --        164       1,046     1,498          $2,708

10% Subordinated Debentures
  due 2001                                   --         --        --         --          --       977            $977

Interest on 10% Subordinated 
  Debentures due 2001                       884        459     1,270      5,083       3,339       519         $11,554
                                        -------      -----   -------    -------     -------    ------        --------
                                        $13,600     $7,061   $19,543    $80,723     $67,447   $46,020        $234,394
                                        =======     ======   =======    =======     =======   =======        ========

</TABLE>


<PAGE>
                             Page 11

Pursuant to the Waiver and Consent dated  as  of  June 30, 1993 under the Third
Restated  Credit  Agreement,  $2,600,000  of  the  portion  of  the  June  1993
distribution payable pursuant to the Plan to the Company's  banks  was  instead
paid  to  Sony.   In  accordance with the terms of the Plan, all or part of the
portion of Net Cash Flow  which  would  otherwise  be  payable  to  holders  of
Creditor  Notes for eleven of the twelve distributions were used to satisfy, in
whole or in  part,  the interest obligation on the 10% Subordinated Debentures.
In  addition,  in accordance  with  the  indenture  for  the  10%  Subordinated
Debentures,  approximately   $1,193,000,   $362,000,   $525,000  and  $898,000,
respectively, of the interest due October 1, 1995, April 1, 1995, April 1, 1994
and October 1, 1993 related to the 10% Subordinated Debentures  was paid by the
issuance  of additional debentures.  Also, in accordance with the  Talent  Note
indenture,  all  or  a  portion of the interest due for the three-month periods
ended August 31, 1995, May  31,  1995, November 30, 1994, November 30, 1993 and
August 31, 1993 on the Talent Notes  was  paid  by  the  issuance of additional
notes  (approximately  $566,000,  $212,000, $393,000,  $410,000  and  $405,000,
respectively).

All descriptions of securities above refer to securities issued and, in certain
cases estimated amounts of such securities  that  are yet to be issued, because
certain bankruptcy claims have not been resolved.

5.  INCOME TAXES

The provision for income taxes for the three and six  months  ended  August 31,
1995 and 1994 consists of the following (in thousands):


                              Three Months Ended      Six Months Ended
                                    August 31             August 31
                              ------------------      ----------------
                                1995      1994         1995      1994
                              --------  --------      -------  -------

Federal                       $  --      $  --        $  --     $  --
State andlocal                $  --         --          100       100
Foreign                         100        400          200       600
                              -----       ----         ----      ----
                              $ 100      $ 400        $ 300     $ 700
                              =====      =====        =====     =====




These  provisions are based, in part, upon estimates of the Company's effective
tax rate  for the entire year.  Only a portion of such provisions are offset by
losses from operations, because of certain foreign and state taxes which cannot
be mitigated  by  such  losses.   In  addition,  foreign taxes are provided for
certain transactions in the period in which they occur.

6. LOSS PER COMMON SHARE

Per-share amounts presented on the Company's condensed  consolidated statements
of operations are computed by dividing Net Loss by the weighted  average number
of common shares outstanding during each period.

7.  REVENUE INFORMATION

The sources of the Company's revenues from operations by market for  the  three
and  six-month  periods  ended  August  31,  1995  and  1994  are  set forth in
"Management's  Discussion  and  Analysis of Financial Condition and Results  of
Operations."

The Company derives significant revenues  from  the foreign distribution of its
theatrical motion pictures and television programming.  During the three months
ended August 31, 1995 and 1994, the Company generated  revenues  of  $9,489,000
and  $11,898,000,  respectively,  from  foreign  distribution  of such

<PAGE>
                             Page 12

product.  During the six-month period ended August 31, 1995 and 1994, the 
Company generated foreign distribution revenues of $20,517,000 and $27,319,000,
respectively.

8.  CONTINGENT LIABILITIES

The  Company  and  its  subsidiaries  are  contingently liable with respect  to
various matters, including litigation in the  ordinary  course  of business and
otherwise.  Some of the pleadings in various litigation matters contain prayers
for  material  awards including claims arising after the Filing Date  from  the
determination by  the  Court  (or  agreement  by  parties in interest) to allow
claims  for  certain  contingencies  and other disputed  amounts.   Based  upon
management's review of the underlying  facts and circumstances and consultation
with counsel, management believes such matters will not result in the allowance
by the Court of significant additional liabilities  which would have a material
adverse  effect  upon  the  consolidated  financial  position   or  results  of
operations of the Company.

As previously disclosed in the registrant's prior filings including  the Annual
Report on Form 10-K for the fiscal year ended February 28, 1995, on October 12,
1990, Hemdale Film Corporation ("Hemdale") filed an action against the  Company
in  the  Superior  Court  for  Los  Angeles  alleging  various  breaches of the
agreements  between  Hemdale  and  the  Company for distribution of the  motion
pictures "PLATOON", "HOOSIERS" and "THE TERMINATOR".   The  plaintiff  produced
these  pictures  which the Company released.  The complaint seeks an accounting
and damages purportedly in excess of $30,000,000 and is based on the allegation
that the Company paid  Hemdale  less than it was due under the agreements, used
improper accounting practices, refused  to  permit Hemdale's representatives to
conduct  appropriate  examinations  of  the Company's  books  and  records  and
provided   Hemdale  with  allegedly  inaccurate   and   inadequate   settlement
statements.   On  December  10, 1990, the Company filed its answer, denying the
material allegations of the complaint,  asserting that its accounting practices
were accurate in all respects. Hemdale has filed a proof of claim substantially
based on the allegations in its complaint.   As more fully discussed in Part II
Legal Proceedings, on or about September 13, 1995  the  Court  issued  an order
approving a settlement of the subject claims.  The Company had previously  made
provisions  for  settlements  or judgments related to this litigation and other
claims.  As the actual settlement  amount of this claim was adequately provided
for in the above stated provision, the  net loss for the six-month period ended
August 31, 1995 was not affected.

9.  MERGER AGREEMENT

On April 12, 1995, the Company entered into  a  Merger  Agreement (the "Initial
Merger Agreement") which was amended and restated on September  27,  1995  (the
"Merger  Agreement")  with  The  Actava  Group  Inc.  ("Actava"), MCEG Sterling
Incorporated  ("Sterling")  and  Metromedia  International   Telecommunications
("MITI"),  an affiliate of Metromedia.  The Merger Agreement provides  that  at
the effective  time  of  the  mergers,  the Company, and MITI will be merged in
newly-formed  subsidiaries of Actava and Sterling  will  merge  with  and  into
Actava. In connection  with  the  merger,  Actava  will  be renamed "Metromedia
International Group, Inc.," ("MIG").  The Merger Agreement  provides  that each
share  of  the Company's outstanding common stock will be converted as follows:
(i) if the average of the last sale price for Actava's common stock on the NYSE
for the 20 consecutive  trading  days  ending  on  the business day immediately
preceding the date (the "Determination Date") which is five calendar days prior
to the day of the Stockholder Meetings (the "Average Closing Price") is greater
than or equal to $10.50, each share of the Company's  outstanding  common stock
will  be  converted into a number of shares of Actava common stock equal  to  a
fraction, the  numerator of which is 11,428,572 and the denominator of which is
the number of shares  of the Company's common stock outstanding on the business
day immediately preceding the Determination Date or (ii) if the Average Closing
Price is less than $10.50, each share of the Company's outstanding common stock
will be converted into a number of shares of Actava's common stock which can be
determined by solving for  "Y" in the following formula and dividing "Y" by the
number of shares of the Company's  common stock outstanding on the business day
immediately preceding the Determination Date:

                           "Y"  =        120,000,000
                                Average Closing Price

<PAGE>
                             Page 13

Assuming that the Determination Date  was  September  20,  1995,  the Company's
shareholders would have exchanged each share of the Company's common  stock for
 .5714 shares of Actava common stock and collectively the Company's shareholders
would  have  been  entitled  to  receive  approximately  28.2% of the surviving
corporation's  common  stock.   The  Actava common stock to be  issued  to  the
Company's, Sterling's and MITI's shareholders  in  connection  with the mergers
will be identical to the shares of Actava common stock outstanding.

Metromedia International Group, Inc. will be managed by a three  person  Office
of the Chairman consisting of John W. Kluge, the Company's current Chairman  of
the Board as Chairman, Stuart Subotnick, the Company's current Vice Chairman as
Vice  Chairman,  and John D. Phillips, President and Chief Executive Officer of
Actava, as President and Chief Executive Officer of the MIG.

As previously announced  by the Company, Actava, MITI, Sterling and the Company
amended and restated on September  27, 1995, the Initial Merger Agreement.  The
Initial Merger Agreement had provided  for among other things, the simultaneous
merger of each of the Company, MITI and  Sterling  with  and  into Actava, with
Actava  being  the  surviving  corporation  of the mergers.  Under the  Initial
Merger Agreement, in connection with the mergers, Metromedia and certain of its
affiliates (together with Metromedia, the "Metromedia  Holders"),  who  are the
majority  shareholders  of  the Company and MITI and whose designees constitute
more than a majority of the members  of  the  Board of Directors of the Company
and one-half of the members of the Board of Directors of MITI, were to exchange
(the "Share Exchange") the shares of Actava's common  stock,  to be received by
them in the mergers for an equivalent number of shares of Class  A common stock
of  the  surviving  corporation of the mergers, and were to contribute  to  the
surviving corporation  certain  amounts  owed  to the Metromedia Holders by the
Company and its affiliate and an affiliate of MITI  in  exchange for additional
shares of Class A common stock.  The shares of Class A common  stock were to be
entitled to three votes per share and were to be entitled to vote as a separate
class  to  elect six of ten directors to the surviving corporation's  Board  of
Directors.

Actava, the  Company,  MITI and Sterling have, in the Merger Agreement, amended
certain terms of the Initial  Merger Agreement and have amended certain related
ancillary agreements (such amendments  are  referred  to  collectively  as  the
"Amendments") to, among other things, effect the following changes:
   (i)  the  elimination  of  the  Share  Exchange  with  the  result that each
shareholder  of Actava, the Company, MITI and Sterling will retain  or  receive
the same class  of  Actava's  common  stock  with  the  same voting rights (the
Initial Merger Agreement provided for the Share Exchange  pursuant to which the
Metromedia Holders would have received shares of Class A common stock);
   (ii)  the  merger  of  the  Company  and  MITI  with  and into newly  formed
subsidiaries  of  Actava  (the  Initial Merger Agreement had provided  for  the
merger of the Company and MITI directly into Actava);
   (iii) establishing the exchange  ratios which determine the number of shares
of Actava's common stock that the shareholders  of each company will receive in
the mergers contemplated by the Merger Agreement on the Determination Date (the
Initial Merger Agreement provided that the exchange  ratios  would  be fixed on
the business day immediately prior to the special shareholder's meetings);
   (iv)  providing  for  the  following  changes to the governance of MIG:  (a)
dividing the Board of Directors into three  classes,  with  each  class  to  be
elected  for a staggered three-year term, (b) prohibiting shareholder action by
written consent  in  lieu  of a meeting, (c) limiting the right to call special
meetings of shareholders to the Chairman or Vice Chairman of the Board, and (d)
establishing certain procedures  that  shareholders  must  follow  to  nominate
directors for election to MIG's Board of Directors and to make certain business
proposals  at  MIG's annual shareholders meetings (the Initial Merger Agreement
did not provide for any of the foregoing governance provisions); and
   (v) the inclusion  of  a covenant providing for the adoption, within 30 days
following the consummation of the mergers contemplated by the Merger Agreement,
of a shareholder rights plan  by  the  MIG's  Board  of  Directors (the Initial
Merger  Agreement  did  not  provide  for the adoption of a shareholder  rights
plan).

As a result of the Amendments, following  the  consummation of the transactions
contemplated by the Merger Agreement, the Metromedia  Holders  will receive the
same  class  of  stock  and  will  have  the  same  voting rights as all  other
shareholders of MIG.  No shares of Class A common stock  with  enhanced

<PAGE>
                             Page 14

voting rights will be authorized or issued.  Following consummation  of  the
transactions contemplated  by the Merger Agreement, the Metromedia Holders will
collectively be the largest  shareholders of MIG and will control approximately
33.3% of the outstanding shares  of  common stock of MIG (assuming (i) that the
Determination Date occurred on September  20,  1995,  (ii) that certain amounts
owed  by  the  Company  and  its  affiliate and an affiliate  of  MITI  to  the
Metromedia Holders as of such date will be contributed to MIG by the Metromedia
Holders in exchange for shares of common  stock  of  MIG  and  (iii)  that  all
options  to  acquire shares of MIG's common stock are exercised).  In addition,
upon consummation of the transactions contemplated by the Merger Agreement, the
Company will initially  be  entitled to designate six of ten directors to MIG's
Board of Directors and Actava  will  initially be entitled to designate four of
ten  directors  to  MIG's Board of Directors.   The  size  of  MIG's  Board  of
Directors is subject  to  adjustment  under certain circumstances.  Thereafter,
members of MIG's Board of Directors will  be  elected  by  its  shareholders in
accordance  with  Delaware  law.  Under the terms of the Merger Agreement,  the
Metromedia  Holders have retained  the  right  to  contribute  to  MIG  certain
indebtedness  of the Company and its affiliate and an affiliate of MITI owed to
the Metromedia  Holders  if  such  indebtedness  is not refinanced or repaid in
full;  however;  under  the  Merger  Agreement, such contribution  will  be  in
exchange for shares of common stock, not for shares of Class A common stock, as
was the case under the Initial Merger Agreement.

On March 2, 1995, the Company's Board  of  Directors formed a special committee
(the "Special Committee") to consider the terms  of  the  Merger  Agreement and
make  a recommendation to the full Board of Directors of the Company  regarding
the Merger  Agreement.   The Special Committee was formed because the Company's
Board of Directors is composed of a majority of persons who are affiliated with
Metromedia and because of  the  Board  of  Directors' view that in light of the
Share Exchange and the simultaneous merger of  MITI into Actava, the members of
the Board of Directors affiliated with Metromedia  could be viewed as having an
interest in the transactions contemplated by the Merger  Agreement  in addition
to  the  interests  of  the  Company  stockholders.  The members of the Special
Committee are Michael I. Sovern, Joel R.  Packer and Raymond L. Steele, each of
whom the Company considers an independent director.   The Special Committee was
also authorized and did engage the services of an independent  law  firm and an
independent  investment  banking  firm  to offer advice and in the case of  the
investment banking firm, to render a fairness opinion to the Special Committee.
At  a  September  13,  1995  meeting of the Board  of  Directors,  the  Special
Committee made its unanimous recommendation  that  the  full Board of Directors
approve  the  Merger  Agreement and the full Board of Directors,  by  unanimous
vote, approved the Merger Agreement on such date.

On September 7, 1995, the  Company  and Chemical Bank entered into a commitment
letter with Chemical which provides that  Chemical is committed, subject to the
satisfaction of certain conditions, to provide certain financing to the Company
following  consummation  of  the  mergers ("New  Orion")  as  described  below.
Chemical has committed to fund the entire amount of the facility, but a portion
of the commitment may be syndicated  to  other  financial  institutions  either
before  or after the effective time of the mergers.  Pursuant to the commitment
letter with Chemical, at the effective time of the mergers, New Orion, Chemical
and the other  bank parties thereto will enter into a credit facility (the "New
Orion Credit Facility")  which will provide for an aggregate of $185 million of
financing consisting of a  secured  term  loan of up to $135 million (the "Term
Loan") and a revolving credit facility of $50  million, including a $10 million
letter of credit facility (the "Revolving Credit  Facility").   The  Term  Loan
will  be used solely to refinance the Company's obligations to the Banks or the
Guarantors  and the Plan Debt and the Revolving Credit Facility will be used to
finance New Orion's production, acquisition and distribution of motion pictures
and for general working capital purposes, as described below.

The Term Loan  will  bear  interest,  at New Orion's option, at a rate of LIBOR
plus 3% or Chemical's alternative base  rate  plus  2%.   The  Revolving Credit
Facility will bear interest, at New Orion's option, at a rate of  LIBOR  plus 1
1/2% or Chemical's alternative base rate plus 1/2%.  The Term Loan will have  a
final  maturity  date  of  December  31,  2000  and  will  amortize in 20 equal
quarterly installments commencing on March 31, 1996.  The amount  of  borrowing
capacity available under the Term Loan will be up to $135 million based  upon a
borrowing  base  for  New  Orion, calculated using a percentage of its eligible
outstanding accounts receivable  and  credit for New Orion's film library (such
borrowing base would currently provide  for  $135 million of availability under
the Term Loan).  As a result, in addition to 

<PAGE>
                             Page 15

the amortization schedule to be set forth in the New Orion Credit Facility, the
New Orion Credit Facility will provide  that in the event that the ratio of the
value of the eligible accounts receivable  in  New  Orion's borrowing base to 
the amount outstanding under the Term Loan (the "Borrowing  Base Ratio") does 
not exceed a designated threshold, all cash received by New Orion must be used
to prepay principal and interest on the  Term  Loan  until  such  Borrowing  
Base  Ratio  exceeds  such  designated threshold.  To the extent the Borrowing
Base  Ratio  exceeds the threshold set forth in the New Orion Credit Facility,
and is not needed  to amortize the Term Loan,  New  Orion may use excess cash 
to pay its operating expenses,  including the costs of  acquiring  new film 
product or new production.  The Term Loan and the Revolving Credit Facility  
will  be secured by a first priority lien in all of  the stock of New Orion 
and in substantially  all  of  New  Orion's  assets, including  its  accounts
receivable  and film library.  In addition, New Orion will establish a system 
of lockbox accounts and collection accounts to maintain Chemical's  security 
interest in the cash  proceeds  of  New  Orion's  accounts receivable.  Amounts
outstanding under the Revolving Credit Facility will also be guaranteed jointly
and  severally  by  Metromedia  and by John D. Phillips.  Subject  to  certain
conditions, such guarantee may be terminated after five years from the date of
commencement  of  the  New  Orion  Credit Facility.  In addition,  Metromedia 
has agreed to guarantee the payment, by  the  Company  to Chemical, of certain
fees  payable  in  connection  with the execution of the commitment letter with
Chemical for the New Orion Credit  Facility,  and  may guarantee the payment of
certain of New Orion's accounts receivable included in the borrowing base for 
the Term Loan.

The  New Orion Credit  Facility  will  contain  customary  covenants  including
maintenance  of  corporate  existence,  compliance  with  ERISA, maintenance of
properties,  delivery  of  certain  monthly,  quarterly  and  annual  financial
information,  delivery  of budgets and other information regarding  new  motion
picture productions, limitations on the issuance of additional indebtedness and
guarantees, limitations on the creation of new liens, limitations on the number
of films New Orion may produce  simultaneously  and  the  development costs and
budgets for such films, limitations on the aggregate amount of unrecouped print
and  advertising costs New Orion may incur, limitations on the  amount  of  New
Orion's  leases, capital and overhead expenses, prohibitions on the declaration
of dividends  or  distributions  by  New  Orion,  limitations  on the merger or
consolidation of New Orion or the sale by New Orion of any substantial  portion
of its assets or stock, and restrictions on New Orion's line of business  other
than  activities  relating  to the production and distribution of entertainment
product.  The New Orion Credit  Facility  will  also  contain several financial
covenants, including requiring maintenance by New Orion  of  the  ratio  of New
Orion's  Free  Cash  Flow  (as defined in the New Orion Credit Facility) to New
Orion's cumulative investment in film product above certain specified levels at
the end of each fiscal quarter,  and  requiring  that  New  Orion's  cumulative
investment  in film product not exceed Free Cash Flow by more than $50,000,000.
In addition,  the  New  Orion  Credit Facility will contain a limitation on the
amount of New Orion's net losses  above  certain  levels  for  each fiscal year
beginning with the fiscal year ended December 31, 1996.

The  Revolving  Credit Facility will contain the following events  of  default:
nonpayment of principal  or  interest  on  the  facility,  the  occurrence of a
"change  of  control" (as defined below) of New Orion and an assertion  by  the
guarantors  of   such   facility   that  the  guarantee  of  such  facility  is
unenforceable. The Term Loan portion of the New Orion Credit Facility will also
contain  a  number of customary events  of  default  including  non-payment  of
principal and interest, the occurrence of a "change of control" of MIG (defined
to  mean if the  Metromedia  Holders  do  not  control  at  least  25%  of  the
outstanding  common stock of MIG or if a third party controls more common stock
than the Metromedia  Holders  or  is  entitled  to  designate a majority of the
members  of  MIG's  Board  of Directors), a termination of  employment  of  New
Orion's Chief Executive Officer,  head  of production, General Counsel or Chief
Financial  Officer  and  the  objection to such  person's  replacement  by  the
required lenders within a designated period, violation of covenants, falsity of
representations and warranties  in  any material respect, certain cross-default
and cross-acceleration provisions, and bankruptcy or insolvency of New Orion or
of MIG.

The commitment letter with Chemical for  the  New  Orion  Credit  Facility will
provide for a number of customary conditions precedent to the making  of  loans
to New Orion, including the receipt of certain legal opinions and certificates,
absence  of  any  material adverse change in New Orion's business, satisfaction
with New Orion's business  plan  and  capital structure, receipt of commitments
from  other banks and financial institutions  to  provide  financing  following
consummation  of the mergers to MIG's other subsidiaries, satisfaction with the
results of Chemical's  due  diligence  investigation  of  New  Orion  

<PAGE>
                             Page 16

and MIG, satisfaction with New Orion's management and the investment in New 
Orion by MIG of certain  amounts in the form of equity or subordinated debt 
which together with the proceeds  of the Term Loan is required to refinance 
in full all of the Company's obligations  to  the  Banks  or  Metromedia  
and  the  Plan Debt.  In addition, the special meeting of shareholders of 
the Company has been  set  for November  1, 1995 where the shareholders 
will be asked to vote on a proposal to approve and adopt the Merger Agreement.

The closing  of  each  merger  contemplated  by  the  Merger  Agreement is also
contingent  upon  the closing of the other mergers contemplated by  the  Merger
Agreement.  In addition,  the  consummation  of the mergers contemplated by the
Merger Agreement is subject, among other things,  to  approval by the Boards of
Directors  and  shareholders  of  the Company and the shareholders  of  Actava,
Sterling  and  MITI,  the  receipt of all  required  consents,  the  successful
refinancing of the currently  outstanding  amounts owed to the Company's senior
secured creditors and holders of Plan Debt,  to  Actava's Average Closing Price
not being less than $8.25, that no material adverse  change  in  the  business,
assets,  prospects,  condition or results of operations of the Company, Actava,
MITI or Sterling shall  have  occurred  since the date of the Merger Agreement,
that the shares of Actava's common stock currently outstanding and to be issued
to the shareholders of the Company, MITI  and  Sterling  pursuant  to  Actava's
Mergers  shall  have  been accepted for listing on the New York Stock Exchange,
the American Stock Exchange  or  accepted  for  quotation  on  NASDAQ/NMS,  the
successful  completion  by  Actava  and  its  due diligence review of MITI, the
receipt  of certain fairness opinions with respect  to  the  mergers,  and  the
receipt of  all  required regulatory approvals, including approval with respect
to the Hart-Scott-Rodino  Antitrust  Improvement Act of 1976, as amended. There
can be no assurance that this proposed  refinancing or the mergers contemplated
by the Merger Agreement will be consummated.

Metromedia and its affiliates will control  the  direction and operation of MIG
as a result of their ability to designate a majority  of  the  members  of  the
Board  of Directors of MIG and will be the largest shareholders of MIG.  Due to
the existence  of  common  control  of  the  Company and MITI, their respective
combination will be accounted for as a combination  of  entities  under  common
control.  As a result, the combination of the Company and MITI will be effected
utilizing   historical   costs   for  the  ownership  interests  of  Metromedia
shareholders.  The remaining ownership interests of MITI, will be accounted for
based on current fair value, as determined  by  the value of shares received by
such holder, in accordance with the purchase method  of accounting.  The merger
of  Sterling into the Company will be accounted for as  a  purchase  using  the
estimated fair value of the shares received by the previous holders of Sterling
shares.  For accounting purposes only, the Company is deemed to be the acquiror
of Actava and Sterling and accordingly the Actava acquisition will be accounted
for at  fair  value.  As a result of the reverse acquisition, operations of MIG
prior to the merger will be those of the Company rather than Actava.

As discussed elsewhere  herein, the Company has been named a defendant in three
separate shareholder lawsuits  which  are  attempting  to  enjoin  the  mergers
contemplated by the Merger Agreement.

10.  LIQUIDITY

As described in Note 4 the Company has significant obligations under the  Plan.
To the extent that the Company generates Net Cash Flow, the Company is required
to  make  principal  payments  with  respect  to  the Banks and Sony and to its
holders of its Talent Notes, Creditor Notes and 10%  Subordinated Debentures at
least quarterly out of Net Cash Flow.  Net Cash Flow as  defined  in  the  Plan
generally  provides  for  the  payment of operating costs as incurred.  Because
distributions are dependent upon  the  Company's  ability  to generate Net Cash
Flow and are determined for specified periods in accordance  with  the Plan, no
assurance  can  be  made as to the amount, if any, of each future distribution.
See Note 4 for a schedule  of  the  Company's  Net Cash Flow payments since the
Effective Date.

The  poor performance of the Company's pictures released  after  the  Effective
Date and the reduction pursuant to the Showtime Settlement from the contractual
amounts  which  otherwise  would  be  payable  by  Showtime  under the Showtime
Agreement,  have  had  an adverse effect on the liquidity of the  Company.   As
described in Note 4, such events had an adverse effect on the Company's ability
to meet its 

<PAGE>
                             Page 17


obligations under the Third Restated Credit Agreement and to Sony, as discussed
below, in fiscal 1995 and fiscal 1996.

As described in Note 4, the  Company  was  obligated  to make certain principal
payments  to  its  Bank  lenders under the terms of the Third  Restated  Credit
Agreement and to Sony pursuant  to  the Sony obligation in October and November
1994, respectively, was obligated to  make  certain  principal payments to Sony
pursuant to the Sony obligation in September 1995, and is obligated to make the
final  principal  payments to its Bank lenders under the  terms  of  the  Third
Restated Credit Agreement  on  October  20, 1995.  The Company did not generate
sufficient Net Cash Flow to make the scheduled  payments  to the Banks and Sony
in October and November 1994, respectively, and to Sony in  September 1995, and
accordingly, the Guarantors under the Bank Guarantee made certain  payments  to
such  parties.   In  addition,  the  Company does not currently believe it will
generate sufficient Net Cash Flow to make  the scheduled final maturity payment
to the Banks, on October 20, 1995.  The payments  made  by  the  Guarantors  in
October  and  November  1994,  and  in  September  1995 and any such additional
payments  made  by the Guarantors under the Bank Guarantee  on  behalf  of  the
Company to the Bank result in such Guarantors becoming subrogated to the Banks'
and Sony's portion  of the Company's Net Cash Flow following payment in full of
the Company's obligations  to  the  Banks and Sony. The Company is obligated to
reimburse the amounts paid by the Guarantors  under  the  Bank Guarantee on the
Company's behalf, plus interest, out of the portion of the  Company's  Net Cash
Flow  previously  allocable  to  the  Banks  and Sony until such Guarantors are
reimbursed in full.

In addition, as described in Note 4, the Indentures  provide  that  an event of
default ("Event of Default") will occur under such Indentures if the  aggregate
amount  of  Net  Cash Flow paid by the Company to the holders of the Plan  Debt
does not exceed the  Mandatory Minimum amounts specified in the Indentures. The
Indentures also provide,  however,  that the Mandatory Minimums will be reduced
by certain net amounts due under the  Showtime Agreement which are not received
by the Company because of the Showtime Settlement.

Although the Indentures provide that the  Company  must  make  payments  to the
holders  of the Plan Debt in the amounts specified in the Indentures (less  the
reduction  for the Showtime Settlement discussed above) for each fiscal quarter
through the  fiscal year ended February 28, 1999, the Indentures only set forth
a single Mandatory  Minimum  threshold  for  each such fiscal year, rather than
separate quarterly thresholds for each fiscal  quarter.  Accordingly, a literal
reading of the Indentures would mean that by the  end  of each of the Company's
four  fiscal  quarters in each fiscal year beginning with  the  fiscal  quarter
ended May 31, 1995,  the  Company  would  have had to pay to the holders of the
Plan Debt the same Mandatory Minimum amount.   The  Company  believes  that the
language set forth in the Indentures does not reflect the agreement between the
Company  and  its  principal  creditors  who  negotiated  and  agreed  upon the
provisions based upon the Company's review of the agreement in principle agreed
to by such parties.  The Company believes that the Mandatory Minimums specified
in the Indentures were intended to be the required Mandatory Minimum thresholds
for only the last fiscal quarter of each fiscal year beginning with the  fiscal
year ended February 29, 1996 and that lower quarterly Mandatory Minimum amounts
should  have  been  calculated  and set forth in the Indentures for each fiscal
quarter of each fiscal year beginning  with  the  quarter  ended  May 31, 1995.
Notwithstanding  the  literal  language  of the Indentures, it is the Company's
intention  to  follow what it believes to be  the  intention  of  the  agreeing
parties.

Utilizing the Mandatory  Minimums  contained  in the Indentures rather than the
Interpretation,  which  the  Company believes reflects  the  agreement  of  the
parties, the Company did not generate  sufficient  Net Cash Flow to satisfy the
Mandatory Minimum threshold specified in the Indentures  for  the quarter ended
May  31,  1995.   Accordingly,  it  is  possible  that  the  Trustee under  the
Indentures or the Holders of Talent Notes or Creditor Notes could  assert  that
an  Event  of  Default  should  have occurred under each such Indenture on such
date.  Upon the occurrence and continuation of an Event of Default, the Trustee
under each of the Indentures or 40% in aggregate principal amount of either the
Talent Notes or the Creditor Notes could cause an immediate acceleration of the
entire principal amount of such Notes.   To  date  the Company has not received
any notification from such Trustee or the Holders of  Talent  Notes or Creditor
Notes that an Event of Default has occurred under either Indentures and no such
acceleration  has  

<PAGE>
                             Page 18

occurred.   Should  such  acceleration under the  Indentures occur, the 
Company, absent other financing arrangements,  may be forced to seek
protection   under   chapter   11   of  the  United  States  Bankruptcy   Code.
Notwithstanding the literal language  of  the Indentures, the Company believes,
however, that no such Event of Default has  occurred  for the quarter ended May
31, 1995 because the language set forth in the Indentures  does not reflect the
intention  of  the  Company  and  the  representatives  of  the Plan  Debt  who
negotiated such provisions and utilizing the Company's view that  the agreement
of the parties is not reflected in the language of the Indentures and  that the
Indentures  should  be  reformed  to  set forth the quarterly Mandatory Minimum
thresholds for each fiscal quarter, as  specified  in Note 4 above, the Company
generated sufficient Net Cash Flow to satisfy the Mandatory  Minimums  for  the
fiscal quarter ended May 31, 1995.  The Company did not generate sufficient Net
Cash  Flow to satisfy such reformed quarterly Mandatory Minimums at the quarter
ended August  31,  1995.   Because  the  Company  did not satisfy the Mandatory
Minimum thresholds at the quarter ended August 31,  1995,  an  Event of Default
occurred under the Indentures on such date.  As a result the Trustee or Holders
of such Notes could cause an acceleration of such Notes as described above.  No
notification has been received by the Company.  Should such acceleration  under
the Indentures occur, the Company, absent other financing arrangements, may  be
forced  to  seek  protection  under  chapter 11 of the United States Bankruptcy
Code. As more fully described in Note  9,  the  Company  has  entered  into the
Merger  Agreement  to  combine  the Company with Actava, Sterling and MITI.   A
condition  to  consummation of the  mergers  is  the  refinancing  of  all  the
Company's  Plan  Debt and its obligations to the Banks or the Guarantors, so as
to ease the cash flow  burden  on  MIG  and  avoid an acceleration of the Notes
pursuant to the Indentures.  The Company will  use  the  proceeds  of  the Term
Loan, cash provided by Actava, and its own cash on hand to repay all its senior
obligations  to  the  Banks  or the Guarantors and redeem all of the Plan Debt.
The  Talent Notes and Creditor  Notes  would  be  redeemed  at  100%  of  their
principal  amount and the 10% Subordinated Debentures at 95% of their principal
amount (plus  accrued  interest,  if any) at the effective time of the mergers.
There  can  be  no assurance that this  proposed  refinancing  or  the  mergers
contemplated by the Merger Agreement will be consummated.

As  previously  discussed  herein,  the  Company  anticipates  net  losses  for
financial reporting purposes for fiscal 1996, as well as insufficient liquidity
to meet its obligations in fiscal 1996 as described above.

The Company continues  to  exploit  its existing library of product in order to
generate Net Cash Flow.  The Company  is  also  actively  pursuing  a number of
steps aimed at improving its operating results to date and increasing  its  Net
Cash  Flow  by  acquiring  or  producing  new product on a nonrecourse basis as
permitted under the Plan.  Since the Effective  Date, the Company has been able
to acquire some new product with nonrecourse financing.   In  order  to further
exploit  its  existing  distribution  apparatus,  the Company will continue  to
actively  seek  to  attract the requisite nonrecourse  financing  to  fund  the
acquisition and distribution  costs  of  new theatrical and home video product,
which would be distributed by the Company  through its distribution system.  In
addition,  the Company will pursue additional  nonrecourse  financing  for  the
production of  new  product,  which  the Company is also permitted to engage in
under  the  Plan  on  a  nonrecourse  basis  or  through  certain  unrestricted
subsidiaries.  If the Company is successful  in obtaining nonrecourse financing
as described above, the contribution to the Company's  liquidity will generally
be  in  the  form  of  a  distribution fee.  To date such activities  have  not
resulted in the receipt of material amounts by the Company.  In addition to the
mergers described above, the  Company continues to consider its alternatives in
connection with the payment shortfall to the holders of the Plan Debt including
other  restructuring  or  refinancing   of   such  Plan  Debt.   Despite  these
intentions, there can be no assurance that any  transaction,  restructuring  or
refinancing  will  be  consummated or that the Company will be able to generate
sufficient Net Cash Flow  to  avoid  an  acceleration  of  the Talent Notes and
Creditor Notes in fiscal 1996.




<PAGE>
                             Page 19

                          ORION PICTURES CORPORATION

               MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                      CONDITION AND RESULTS OF OPERATIONS


On December 11 and 12, 1991 (the "Filing Date"), the Company and certain of its
subsidiaries filed petitions for relief under chapter 11 of  Title  11  of  the
United  States  Code  (the  "Bankruptcy  Code") in the United States Bankruptcy
Court for the Southern District of New York  (the  "Court").  The Company filed
its "Debtors' Joint Consolidated Plan of Reorganization"  as  amended  July 24,
August 7, September 3 and October 20, 1992 (the "Plan") with the Court on  July
13,  1992.   On  October  20,  1992,  the Court confirmed the Plan which became
effective  on  November  5, 1992 (the "Effective  Date").   The  Plan  and  the
Company's reorganization activities  are more fully described in "Liquidity and
Capital  Resources"  below.   See  "Management's  Discussion  and  Analysis  of
Financial Condition and Results of Operations"  in  the Company's Annual Report
on Form 10-K for the year ended February 28, 1995 (the  "1995  Annual M,D & A")
for  a  further  discussion  of  the Company's Plan of Reorganization  and  the
implications thereof.

On September 27, 1995, the Company,  the  Actava  Group  Inc.  ("Actava"), MCEG
Sterling  Incorporated  ("Sterling"),  International  Tell,  Inc.  ("ITI")  and
Metromedia International Inc. ("MITI"; and together with ITI, "MITI") signed an
Amended and Restated Agreement and Plan of Merger dated September 27,  1995  to
combine  the foregoing companies (the "Merger Agreement") into a new company to
be called "Metromedia International Group, Inc.", as is more fully described in
Note 9 of Notes to Condensed Consolidated Financial Statement ("Note 9").

RESULTS OF OPERATIONS

During the  second quarter of the fiscal year ending February 29, 1996 ("fiscal
1996"),  the  Company  recorded  a  net  loss  of  $9,110,000  on  revenues  of
$31,187,000.  During  the second quarter of the preceding year ("fiscal 1995"),
the Company recorded a net loss of $16,280,000 on revenues of $29,487,000.

For the first six months  of  fiscal  1996,  the Company reported a net loss of
$18,871,000 on revenues of $73,419,000.  For the  first  six  months  of fiscal
1995 the Company reported a net loss of $28,384,000 on revenue of $113,244,000.

Certain  factors should be considered when evaluating the Company's results  of
operations  in the second quarter of both fiscal 1996 and fiscal 1995.   First,
as  previously  disclosed,  approximately  two-thirds  of  the  Company's  film
inventories  are stated at amounts approximating their estimated net realizable
value and do not  result  in  the recording of gross profit upon recognition of
related revenues.  A significant  portion  of  recorded  revenues in the second
quarter of both fiscal 1996 and fiscal 1995 related to such  inventory product.
In  addition,  the  Company  recorded approximately $4,000,000, and  $7,900,000
respectively, of writedowns on  this  product  in  the second quarter of fiscal
1996  and 1995 including in the second quarter of fiscal  1995,  $2,600,000  of
writedowns  to  net realizable value on certain then unreleased product.  Thus,
gross profit from  profitable  pictures (before the effect of the writedowns in
the  second  quarter  of  both fiscal  1996  and  1995  described  above),  was
insufficient to cover selling,  general  and  administrative and interest costs
recognized during each quarter.





<PAGE>
                             Page 20

THREE MONTHS ENDED AUGUST 31 (1995 VS 1994)

           REVENUES

The  following  table  sets forth the sources of the  Company's  revenues  from
operations by market during  the  second  quarter  of  fiscal 1996 and 1995 (in
thousands):



                                                   Three Months Ended
                                                       August 31,
                                                   ------------------
                                                     1995      1994
                                                   --------  --------

                              
Theatrical distribution                            $ 1,216    $ 1,171   
Television and video distribution:
   Home video direct distribution                    7,663      7,838
   Home video subdistribution                        2,111      1,785
   Pay television                                    3,284      2,394
   Free television and other                        16,913     16,299
                                                   -------    -------
      Total television and video distribution       29,971     28,316
                                                   -------    -------
                                                   $31,187    $29,487
                                                   =======    =======



           THEATRICAL REVENUES

During  the  current  quarter,  the Company released two titles in the domestic
theatrical  marketplace that were  acquired  utilizing  non-recourse  financing
under  the  restrictions   of  the  Plan.   These  titles  did  not  contribute
significant revenues during the current quarter.

The Company's ability to produce or acquire additional product for distribution
is limited, therefore, revenues  from  theatrical  distribution after the third
quarter of fiscal 1995 will depend entirely on the Company's ability to produce
or acquire additional product.

           HOME VIDEO REVENUES

The distribution of product that was acquired utilizing  non-recourse financing
or  acquired  for distribution on a fee only basis in the domestic  home  video
rental market through  Orion  Home Video ("OHV") accounted for over one-half of
the Company's home video direct distribution revenues during the current year's
second quarter.  A substantial  portion  of the remaining revenues were derived
from "sell-thru" (i.e. lower priced) sales  of  the  Company's  library titles.
Approximately  one  quarter  of  the  Company's  home video direct distribution
revenues in the previous year's second quarter was  derived from the release of
one  of  the Company's theatrical releases in the domestic  home  video  rental
market.  No individual picture generated significant home video subdistribution
revenues during the second quarter of fiscal 1996 or 1995.

Furthermore,  the  Company's  reduced  theatrical release schedule beginning in
fiscal 1992, and the limitations of the  Plan  with regard to the investment in
the production of new theatrical product, are likely  to  continue  to  have an
adverse effect on quarterly revenues in both the home video direct distribution
and subdistribution market for the foreseeable future.

           PAY TELEVISION REVENUES

During  the  second  quarter  of  both  fiscal  1996 and 1995, no titles became
available  for  exclusive  exhibition in the pay cable  market  pursuant  to  a
settlement (the "Showtime Settlement")  reached  with  Showtime  Networks  Inc.
("Showtime")  as  described  in  Note  4  of  Notes  to  Condensed Consolidated
Financial Statements ("Note 4").

<PAGE>
                             Page 21

The majority of the remainder of the Company's revenue in  this  market in each
quarter  was  recorded  upon  the availability of various titles under  certain
foreign pay television agreements.

Furthermore,  the  reduced license  fees  under  the  Showtime  Settlement,  as
described  in  Note  4,  the  Company's  reduced  theatrical  release  schedule
beginning in fiscal 1992,  and  the  limitations of the Plan with regard to the
investment in the production of new theatrical  product,  are likely to have an
adverse effect on quarterly revenues in this market for the foreseeable future.

           FREE TELEVISION REVENUES

The  Company's free television revenues in the three months  ended  August  31,
1995 and  1994  included approximately $4,700,000 and $7,200,000, respectively,
of license fees recognized  from  the  availability  in  a  number  of  foreign
territories  of  certain  of  the Company's theatrical titles.  Free television
revenues in the current quarter  also  include  fees  from  the availability to
Lifetime  of  six pictures under the Company's two major agreements  with  that
basic cable network  compared  to  seven  pictures  in  the prior year's second
quarter.

           GROSS PROFIT (LOSS)

No  film  generated  significant gross profit in either the  current  or  prior
year's second quarter. Furthermore, as previously disclosed, approximately two-
thirds of the Company's film inventories are stated at estimated net realizable
value and do not result  in  the recording of gross profit upon the recognition
of related revenues.  A large  portion  of  recorded  revenues  in  the  second
quarter of fiscal 1996 and 1995 relate to this product.  In addition, the prior
year's second quarter was adversely affected by $2,600,000 of writedowns to net
realizable  value,  based  upon preliminary results, of the two films that were
released in September 1994.  In addition, as is done every quarter, the Company
performed a review of its inventory  of  film  product  and, where appropriate,
adjusted  values  of  films  in  release  to reflect current estimates  of  net
realizable  value.  Such  writedowns aggregated  approximately  $4,000,000  and
$5,300,000 in the second quarter of fiscal 1996 and 1995, respectively.

As previously disclosed, the Company has released only 16 theatrical films that
were  substantially  financed   by  the  Company  in  the  domestic  theatrical
marketplace since the beginning of fiscal 1992 compared to an annual average of
14 releases in each of the previous three years.  This reduced release schedule
has  had  an  adverse  effect  on amounts  and  comparisons  of  revenues  and,
consequently, gross profit and is  expected  to  continue  to  have  an adverse
effect on comparisons with earlier periods in the future.

           INTEREST EXPENSE

Interest expense for the three months ended August 31, 1995 decreased  $522,000
(7%)  from  the  previous  year's  quarter from $7,266,000 to $6,744,000.  This
decrease,  which  primarily  reflects  reduced   interest   charges   on  lower
outstanding  debt  balances  as  principal  payments  continue  to  reduce  the
Company's debt, was partially offset by increased interest rates.

           PROVISION FOR INCOME TAXES

The  provision  for  income  taxes  on operations in the second quarter of both
fiscal 1995 and fiscal 1996 are partially based on an estimate of the effective
tax rate for the entire year.  Only a  portion  of the provisions are offset by
losses from operations because of certain foreign  and state taxes which cannot
be  mitigated  by  such losses.  In addition, foreign taxes  are  provided  for
certain transactions  in  the  period  in  which they occur.  The provision for
income  taxes  for  the  three  months  ended August  31,  1995  and  1994  are
attributable to foreign remittance taxes.



<PAGE>
                             Page 22

SIX MONTHS ENDED AUGUST 31 (1995 VS. 1994)

        REVENUES

The  following table sets forth the sources  of  the  Company's  revenues  from
operations  by  market  during the first six months of fiscal 1996 and 1995 (in
thousands):
                                                    Six Months Ended
                                                       August 31,
                                                  --------------------
                                                     1995      1994
                                                  ---------- ---------
Theatrical distribution                           $  2,074   $  6,317
Television and video distribution:
  Home video direct distribution                    21,783     22,740
  Home video subdistribution                         2,516      4,401
  Pay television                                    14,869     46,345
  Free television and other                         32,177     33,441
                                                  --------   --------
     Total television and video distribution        71,345    106,927
                                                  --------   --------
                                                  $ 73,419   $113,244
                                                  ========   ========


           THEATRICAL REVENUES

Approximately 61% of the  Company's  theatrical  revenues  during the first two
quarters of fiscal 1995 were derived from the distribution of  three theatrical
films  in  the domestic theatrical market place.  During the current  six-month
period, the  Company  released  three  titles in the domestic theatrical market
place that were acquired using non-recourse financing under the restrictions of
the  Plan.  None of these films contributed  significant  revenues  during  the
current  six-month  period and accordingly theatrical revenues decreased 67% to
$2,074,000 for the six  months ended  August 31, 1995 as compared to $6,317,000
for the six months ended August 31, 1994.

Pursuant to the terms of the Plan and the related Plan documents, the Company's
ability to produce or acquire  additional  product for distribution is limited.
Accordingly, revenues from theatrical distribution  after  the third quarter of
fiscal  1995  depend  entirely on the Company's ability to produce  or  acquire
additional product.

           HOME VIDEO REVENUES

The distribution of  "BLUE  SKY"  in  the  domestic  home  video  rental market
accounted for approximately 34% of the Company's home video direct distribution
revenues during the current six-month period.  The distribution of  "ROBOCOP 3"
and " CAR 54, WHERE ARE YOU?" in the domestic home video rental market  and  of
"DANCES  WITH WOLVES" in the domestic home video "sell-thru" market through OHV
accounted for approximately 54% of the Company's home video direct distribution
revenues during  the  six  months  ended  August 31, 1994. No picture generated
significant home video subdistribution revenues  during  the first two quarters
of fiscal 1996 or 1995.  Furthermore, the Company's reduced  theatrical release
schedule  beginning  in fiscal 1992, and the limitations of the  Plan  and  the
related Plan documents  with  regard to the ability of the Company to invest in
the production of new theatrical  product, are likely to have an adverse effect
on quarterly revenue in this market for the foreseeable future.

The Company's home video subdistribution  revenue is primarily generated in the
foreign market place.  Beginning in fiscal  1992,  the  Company's  foreign home
video releases began to be distributed under the subdistribution agreement with
Sony  described  in  the  Company's  1995  Form 10-K.  Under the terms of  such
agreement, which was entered into in February 1990, and amended and restated as
of October 20, 1992, the Company received a  substantial  advance  against  the
performance  of  the  23  pictures  (amended  from  50 pictures) covered by the
agreement.  Revenues recorded to date and to be recorded  

<PAGE>
                             Page 23


under  this agreement in future periods will be  less than amounts  that  would
have been recorded under  previous performance-based subdistribution agreements
due to the receipt of the substantial advance.

           PAY TELEVISION REVENUES

During  the first six months of fiscal 1996, three titles became available  for
exclusive  exhibition  in  the  pay  cable  market  pursuant  to  the  Showtime
Settlement  reached  with  Showtime,  compared  to  nine  titles  which  became
available in the first six months of fiscal 1995.  Pay television revenues  for
the  current  six-month  period  included  approximately  $8,700,000  from  the
recognition  of  license  fees  on  these  titles,  compared  to  approximately
$40,000,000 in the prior year's six-month period ended August 31, 1994.

The majority of the remainder of the Company's revenue in this market  for  the
first  six  months  of  each  fiscal year was recorded upon the availability of
various titles under certain foreign pay television agreements.

Furthermore, as described above,  the  prior year's six-month period included a
one time recognition of significant domestic  pay  revenues due to the Showtime
Settlement.   The  reduced  license  fees  under the Showtime  Settlement,  the
Company's reduced theatrical release schedule beginning in fiscal 1992, and the
limitations of the Plan with regard to the investment  in the production of new
theatrical product, are likely to have an adverse effect  on quarterly revenues
in this market for the foreseeable future.

          FREE TELEVISION REVENUES

The Company's free television revenues in each of the fiscal 1996 and 1995 six-
month periods included approximately $12,000,000 and $16,700,000, respectively,
of  license  fees  recorded  upon  the  availability  in  a number  of  foreign
territories  of  certain of the Company's theatrical titles.   Free  television
revenues  in the fiscal  1996  six-month  period  also  includes  approximately
$12,400,000  of  license  fees from the availability to Lifetime of 11 pictures
under the Company's two major  agreements  with that basic cable network, which
compares  to 12 titles and approximately $9,300,000  of  license  fees  in  the
previous six-month period.

           GROSS PROFIT (LOSS)

The Company's  gross profit from operations for the six months ended August 31,
1995 increased $8,578,000  from  the  previous  year's  six-month  period  from
($1,691,000) to $6,887,000.

No  title  contributed significantly to gross profit in the first six months of
fiscal 1996.  In the first six months of fiscal 1995 gross profit was favorably
affected by  the  recognition  of  approximately  $40,000,000  of  domestic pay
television  license fees on nine titles pursuant to the Showtime Settlement  as
described above  and  in Note 4.  These nine titles accounted for approximately
$6,600,000 in gross profit  during  the  period.  However, this contribution to
gross  profit was adversely affected by the  recording  of  writedowns  to  the
estimated  net  realizable  value of the carrying amounts of the three domestic
theatrical  releases in that six-month  period.   These  writedowns  aggregated
approximately  $6,500,000. In addition, a writedown to estimated net realizable
value of approximately  $2,600,000  was recorded due to the preliminary results
of the two previously unreleased titles that were released in September 1994.

As is done every quarter, the Company  performed  a  review of its inventory of
film product and, where appropriate, adjusted values of  films  in  release  to
reflect current estimates of net realizable value.

As  stated in previous publicly-filed reports, the Company has released only 16
theatrical  films  that  were  substantially  financed  by  the  company in the
domestic theatrical marketplace since the beginning of fiscal 1992, compared to
an  annual  average  of 14 releases in each of the previous three years.   This
reduced release schedule  has  had an adverse effect on amounts and comparisons
of revenues and, consequently, gross profit and is expected to continue to have
an  adverse effect on such comparisons  in  future  periods.   Furthermore,  as
previously   disclosed,   approximately   two-thirds   of  the  Company's  film

<PAGE>
                             Page 24

inventories are stated at estimated net realizable value  and  do not result in
the recording of gross profit upon the recognition of related revenues.

           INTEREST EXPENSE

Interest  expense for the six months ended August 31, 1995 decreased   $750,000
(5%) from the  prior  year's  six-month period from $14,421,000 to $13,671,000.
This  decrease  which primarily reflects  reduced  interest  charges  on  lower
outstanding  debt  balances  as  principal  payments  continue  to  reduce  the
Company's debt was partially offset by increased interest rates.

           PROVISION FOR INCOME TAXES

The provision for income taxes for the first six months of both fiscal 1996 and
1995 are partially  based upon an estimate of the effective rate for the entire
year.  Only a portion  of  the  provisions are offset by losses from operations
because of certain foreign and state  taxes  which  cannot be mitigated by such
losses.  In addition, foreign taxes are provided for  certain  transactions  in
the period in which they occur.

The  provision  for  income  taxes for the six months ended August 31, 1995 and
1994 are attributable to foreign remittance taxes and minimum state taxes.

LIQUIDITY AND CAPITAL RESOURCES

On  the  Filing Date, as described  above,  the  Company  and  certain  of  its
subsidiaries filed petitions for relief under the Bankruptcy Code in the Court.
Under the  Plan,  the  Company  will continue to concentrate its efforts on the
licensing and distribution of its library.  Currently, the principal sources of
the funds required for the Company's motion picture distribution activities are
proceeds from the licensing of exhibition and ancillary rights to the Company's
library.  In accordance with the  terms  of  the  Plan,  the  Company  will  be
permitted to invest in the production of new theatrical product, only if, among
other things, financing for such product can be obtained, which is secured only
by  the  film  being  produced or acquired and is thus nonrecourse to the other
assets of the Company.

Before the filing of the  Company's petitions under chapter 11, the Company had
as an operating plan to release  each  year  approximately  12 to 15 theatrical
motion  pictures which the Company fully or substantially financed.   Prior  to
the filing,  all  new  production  was  halted leaving the Company with only 12
largely  completed  but unreleased motion pictures  at  the  Filing  Date.   In
addition, under the Plan,  the  Company's  ability  to produce or invest in new
theatrical  product  is severely limited as described above.   Accordingly  the
Company released only  five, four, and three of such theatrical motion pictures
in the domestic marketplace in fiscal 1995, 1994, and 1993, respectively.  This
reduced release schedule described above is likely to have an adverse impact on
results of operations for the foreseeable future.  Furthermore, as described in
Note 3, approximately two-thirds  of  the  Company's film inventories at August
31, 1995 are stated at amounts approximating  their  estimated  net  realizable
value and will not result in the recording of gross profit upon the recognition
of  related  revenues  in  future  periods.  Accordingly, selling, general  and
administrative costs and interest expense  in  future  periods  are  likely  to
exceed  gross  profit  recognized  in  each  period,  which  will result in the
reporting  of  net losses for financial reporting purposes for the  foreseeable
future.

The Company filed  a proposed plan of reorganization and the related disclosure
statement as described  above.   The Court approved the Disclosure Statement on
September 8, 1992 and confirmed the  Plan  on October 20, 1992.  On November 5,
1992, the Effective Date, the Company emerged from the chapter 11 proceedings.



<PAGE>
                             Page 25

The Plan is extremely complex and the summary  presented  below contains only a
brief synopsis of the compromises and benefits granted pursuant to the Plan and
is qualified in its entirety by reference to the Plan.  The reader should refer
to the Plan to obtain a more thorough understanding of the  provisions  of  the
Plan  and for precise definitions of capitalized terms in the summary presented
below.   The  Plan  represents  a  compromise  and settlement reached among the
Company's principal creditor constituencies, most  of  which relinquished, upon
confirmation of the Plan, potential legal and equitable  arguments  in exchange
for the treatment and certainty provided by the Plan.

Under the Plan, the Company's senior secured creditors (the Banks and Sony) are
sharing  85%  of  the  reorganized  Company's  Net Cash Flow.  The Plan permits
certain  unsecured  creditors (including holders of  certain  10%  Subordinated
Debentures that were  issued  pursuant  to  the  Plan  as  described  below) to
receive, on a PARI PASSU basis with the senior secured creditors, the remaining
15% of Net Cash Flow.  After payment in full of the Allowed Claims of the Banks
(and  Metromedia  and  its affiliate, if they shall become subrogees under  the
Bank Guarantee) and Sony,  100% of Net Cash Flow will be paid to the holders of
such unsecured Allowed Claims.   After  payment of the Talent Notes, holders of
the Creditor Notes and the 10% Subordinated  Debentures  issued pursuant to the
Plan, as described below, will share 100% of Net Cash Flow.

Under the Plan, the holders of Guild Claims and Participation Claims reduced by
17%  their  Allowed  Prepetition  Residual  Claims and Allowed  Preconfirmation
Participation Claims, respectively, in exchange  for  Talent  Notes,  which are
payable currently out of a portion of Net Cash Flow not required to be  paid to
the Banks and Sony; holders of Allowed Postpetition Residual Claims will  be or
have been paid in full with respect to such Claims.  The holders of most of the
other  Unsecured  Claims,  have  or will receive Creditor Notes, which are also
payable currently out of a portion  of Net Cash Flow not required to be paid to
the Banks and Sony.  Additional Creditor  Notes  will  be  issued in accordance
with the Plan as and when Disputed Unsecured Claims become allowed.

Under the Plan, the holders of the Company's subordinated notes  and debentures
outstanding  at  the  Filing Date received an aggregate of $50,000,000  initial
principal amount of 10%  Subordinated  Debentures  due  October 31, 2001 of the
reorganized Company, payable out of the portion of Net Cash  Flow not otherwise
payable to the Banks and Sony as described above, as well as 49%  of the equity
of   the   reorganized  Company.   The  holders  of  the  Company's  previously
outstanding  Series  B  Preferred  Stock  and  common  stock  received,  in the
aggregate,  0.1% and 0.8%, respectively, of the common stock of the reorganized
Company.  Metromedia  and  its affiliate have received an aggregate of 50.1% of
the common stock of the reorganized  Company  in  exchange  for  $15,000,000, a
guarantee of the bank borrowings of the reorganized Company and a  contribution
of all rights in respect of a letter agreement dated November 28, 1990  between
the Company and an affiliate of Metromedia (the "MetMermaids Rights").

For  a  period  of  five  years  from the Effective Date, the Company's By-laws
provide  that the Company must cause  certain  Directors  not  affiliated  with
Metromedia  to  be  included  in the Company's slate of directors nominated for
election by the Company's shareholders.  One of such nominees is to be a member
of  the  Executive Committee of the  Board  of  Directors  of  the  reorganized
Company.

Pursuant to  the  terms  of the Plan, the Company is licensing and distributing
its library.  Expenditures  for  selling,  general and administrative costs are
substantially  less  than the levels of such expenditures  that  were  incurred
prior to the Filing Date.   Further,  the  Plan limits the Company's ability to
produce or acquire new motion pictures or other  product.   Such product may be
produced  or  acquired  only  if,  among  other things, any financing  of  such
purchase or acquisition is secured, if necessary,  only  by  the  assets  being
produced  or  acquired.   With  respect to acquired assets only, the Company is
nevertheless allowed, without any  restriction, to pay related debt service out
of operating cash flow.  While the Company  has  been  able  to acquire certain
distribution  rights  to  certain  new  product with nonrecourse financing,  no
assurance  can  be  given  that the Company will  be  successful  in  obtaining
additional  nonrecourse debt  financing  or  acquiring  additional  substantial
entertainment  assets.   Furthermore,  to  date,  such  arrangements  have  not
contributed substantially to the Company's results of operations.

To the extent that the Company generates Net Cash Flow, the Company is required
to  make  principal  payments  with  respect  to  the Banks and Sony and to its
holders of its Plan Debt at least quarterly out of  Net  Cash  Flow.   Net Cash
Flow  as  defined  in  the Plan generally provides for the payment of operating
costs as incurred.  Because  distributions  are  dependent  upon  the Company's
ability to generate Net Cash Flow and are determined for specified  periods  in
accordance with the Plan, no assurance can be made 

<PAGE>
                             Page 26

as to the amount, if any, of each future distribution.  See Note 4 for a 
schedule of the Company's Net Cash Flow payments since the Effective Date.

The poor  performance  of  the  Company's pictures released after the Effective
Date and the reduction pursuant to the Showtime Settlement from the contractual
amounts  which  otherwise would be  payable  by  Showtime  under  the  Showtime
Agreement, have had  an  adverse  effect  on  the liquidity of the Company.  As
described in Note 4, such events had an adverse effect on the Company's ability
to meet its obligations under the Third Restated  Credit Agreement and to Sony,
as discussed below, in fiscal 1995 and fiscal 1996.

As  described in Note 4, the Company was obligated to  make  certain  principal
payments  to  its  Bank  lenders  under  the terms of the Third Restated Credit
Agreement and to Sony pursuant to the Sony  obligation  in October and November
1994, respectively, was obligated to make certain principal  payments  to  Sony
pursuant to the Sony obligation in September 1995, and is obligated to make the
final  principal  payments  to  its  Bank  lenders under the terms of the Third
Restated Credit Agreement on October 20, 1995.   The  Company  did not generate
sufficient Net Cash Flow to make the scheduled payments to the Banks  and  Sony
in  October and November 1994, respectively, and to Sony in September 1995, and
accordingly,  the  Guarantors under the Bank Guarantee made certain payments to
such parties.  In addition,  the  Company  does  not  currently believe it will
generate sufficient Net Cash Flow to make the scheduled  final maturity payment
to  the  Banks,  on October 20, 1995.  The payments made by the  Guarantors  in
October and November  1994,  and  in  September  1995  and  any such additional
payments  made  by  the  Guarantors under the Bank Guarantee on behalf  of  the
Company to the Bank result in such Guarantors becoming subrogated to the Banks'
and Sony's portion of the  Company's Net Cash Flow following payment in full of
the Company's obligations to  the  Banks and Sony.  The Company is obligated to
reimburse the amounts paid by the Guarantors  under  the  Bank Guarantee on the
Company's behalf, plus interest, out of the portion of the  Company's  Net Cash
Flow  previously  allocable  to  the  Banks  and Sony until such Guarantors are
reimbursed in full.

In addition, as described in Note 4, the Indentures  provide  that  an Event of
Default  will  occur under such Indentures if the aggregate amount of Net  Cash
Flow paid by the  Company  to  the holders of the Plan Debt does not exceed the
Mandatory Minimums specified in  the  Indentures.  The Indentures also provide,
however, that the Mandatory Minimums will be reduced by certain net amounts due
under the Showtime Agreement which are  not  received by the Company because of
the Showtime Settlement.

Although the Indentures provide that the Company  must  make  payments  to  the
holders  of  the Plan Debt in the amounts specified in the Indentures (less the
reduction for  the Showtime Settlement discussed above) for each fiscal quarter
through the fiscal  year ended February 28, 1999, the Indentures only set forth
a single Mandatory Minimum  threshold  for  each  such fiscal year, rather than
separate quarterly thresholds for each fiscal quarter.   Accordingly, a literal
reading of the Indentures would mean that by the end of each  of  the Company's
four  fiscal  quarters  in  each fiscal year beginning with the fiscal  quarter
ended May 31, 1995, the Company  would  have  had  to pay to the holders of the
Plan  Debt the same Mandatory Minimum amount.  The Company  believes  that  the
language set forth in the Indentures does not reflect the agreement between the
Company  and  its  principal  creditors  who  negotiated  and  agreed  upon the
provisions based upon the Company's review of the agreement in principle agreed
to by such parties.  The Company believes that the Mandatory Minimums specified
in the Indentures were intended to be the required Mandatory Minimum thresholds
for only the last fiscal quarter of each fiscal year beginning with the  fiscal
year ended February 29, 1996 and that lower quarterly Mandatory Minimum amounts
should  have  been  calculated  and set forth in the Indentures for each fiscal
quarter of each fiscal year beginning  with  the  quarter  ended  May 31, 1995.
Notwithstanding  the  literal  language  of the Indentures, it is the Company's
intention  to  follow what it believes to be  the  intention  of  the  agreeing
parties.

Utilizing the Mandatory  Minimums  contained  in the Indentures rather than the
Interpretation,  which  the  Company believes reflects  the  agreement  of  the
parties, the Company did not generate  sufficient  Net Cash Flow to satisfy the
Mandatory Minimum threshold specified in the Indentures  for  the quarter ended
May  31,  1995.   Accordingly,  it  is  possible  that  the  Trustee under  the
Indentures or the Holders of Talent 

<PAGE>
                             Page 27

Notes or Creditor Notes  could  assert that an Event  of  Default  should  have
occurred  under each  such  Indenture  on  such date.  Upon the  occurrence and
continuation  of  an  Event  of  Default, the  Trustee  under  each  of  the 
Indentures  or  40%  in  aggregate  principal  amount  of  either  the  Talent 
Notes  or  the  Creditor  Notes  could  cause  an immediate acceleration of the
entire principal amount of such Notes.   To  date  the Company has not received
any notification from such Trustee or the Holders of  Talent  Notes or Creditor
Notes that an Event of Default has occurred under either Indentures and no such
acceleration  has  occurred.   Should  such  acceleration under the  Indentures
occur, the Company, absent other financing arrangements,  may be forced to seek
protection   under   chapter   11   of  the  United  States  Bankruptcy   Code.
Notwithstanding the literal language  of  the Indentures, the Company believes,
however, that no such Event of Default has  occurred  for the quarter ended May
31, 1995 because the language set forth in the Indentures  does not reflect the
intention  of  the  Company  and  the  representatives  of  the Plan  Debt  who
negotiated such provisions and utilizing the Company's view that  the agreement
of the parties is not reflected in the language of the Indentures and  that the
Indentures  should  be  reformed  to  set forth the quarterly Mandatory Minimum
thresholds for each fiscal quarter, as  specified  in Note 4 above, the Company
generated sufficient Net Cash Flow to satisfy the Mandatory  Minimums  for  the
fiscal quarter ended May 31, 1995.  The Company did not generate sufficient Net
Cash  Flow to satisfy such reformed quarterly Mandatory Minimums at the quarter
ended August  31,  1995.   Because  the  Company  did not satisfy the Mandatory
Minimum thresholds at the quarter ended August 31,  1995,  an  Event of Default
occurred under the Indentures on such date.  As a result the Trustee or Holders
of such Notes could cause an acceleration of such Notes as described above.  No
notification has been received by the Company.  Should such acceleration  under
the Indentures occur, the Company, absent other financing arrangements, may  be
forced  to  seek  protection  under  chapter 11 of the United States Bankruptcy
Code. As more fully described in Note  9,  the  Company  has  entered  into the
Merger  Agreement  to  combine  the Company with Actava, Sterling and MITI.   A
condition  to  consummation of the  mergers  is  the  refinancing  of  all  the
Company's  Plan Debt and its obligations to the Banks and the Guarantors, so as
to ease the cash flow burden on MIG of the mergers and avoid an acceleration of
the Notes pursuant to the Indentures.  The Company will use the proceeds of the
Term Loan, cash  provided  by Actava, and its own cash on hand to repay all its
senior obligations to the Banks  or the Guarantors and redeem all of Plan Debt.
The  Talent  Notes and Creditor Notes  would  be  redeemed  at  100%  of  their
principal amount  and the 10% Subordinated Debentures at 95% of their principal
amount (plus accrued  interest,  if  any) at the effective time of the mergers.
There  can  be  no  assurance that this proposed  refinancing  or  the  mergers
contemplated by the Merger Agreement will be consummated.

As  previously  discussed  herein,  the  Company  anticipates  net  losses  for
financial reporting purposes for fiscal 1996, as well as insufficient liquidity
to meet its obligations in fiscal 1996 as described above.

The Company continues  to  exploit  its existing library of product in order to
generate Net Cash Flow.  The Company  is  also  actively  pursuing  a number of
steps aimed at improving its operating results to date and increasing  its  Net
Cash  Flow  by  acquiring  or  producing  new product on a nonrecourse basis as
permitted under the Plan.  Since the Effective  Date, the Company has been able
to acquire some new product with nonrecourse financing.   In  order  to further
exploit  its  existing  distribution  apparatus,  the Company will continue  to
actively  seek  to  attract the requisite nonrecourse  financing  to  fund  the
acquisition and distribution  costs  of  new theatrical and home video product,
which would be distributed by the Company  through its distribution system.  In
addition,  the Company will pursue additional  nonrecourse  financing  for  the
production of  new  product,  which  the Company is also permitted to engage in
under  the  Plan  on  a  nonrecourse  basis  or  through  certain  unrestricted
subsidiaries.  If the Company is successful  in obtaining nonrecourse financing
as described above, the contribution to the Company's  liquidity will generally
be  in  the  form  of  a  distribution fee.  To date such activities  have  not
resulted in the receipt of material amounts by the Company.  In addition to the
mergers described above, the  Company continues to consider its alternatives in
connection with the payment shortfall to the holders of the Plan Debt including
other  restructuring  or  refinancing   of   such  Plan  Debt.   Despite  these
intentions, there can be no assurance that any  transaction,  restructuring  or
refinancing  will  be  consummated or that the Company will be able to generate
sufficient Net Cash Flow  to  avoid  an  acceleration  of  the Talent Notes and
Creditor Notes in fiscal 1996.








<PAGE>
                             Page 28

                          PART II - OTHER INFORMATION



ITEM 1.  LEGAL PROCEEDINGS

   1. THE CHAPTER 11 CASES

      The Company may continue to be a party to numerous contested  matters and
adversary  proceedings  pending  against  it in the Court seeking a variety  of
forms  of  relief,  including,  without  limitation,  motions  (a)  to  approve
settlements  and  compromises,  and (b) to allow  or  disallow  claims.   Other
matters and claims may be referenced  in  the  Disclosure  Statement  filed  by
Debtors with the Court on July 24, 1992, as amended, and approved by such Court
by  order dated September 8, 1992.  The Company also has the right to file such
motions  or  actions  as may be necessary to implement and enforce the terms of
the Plan.

      Pursuant to section  362  of  the  Bankruptcy Code an automatic stay went
into effect when the Debtors commenced their  chapter  11 cases.  The automatic
stay  halted,  among  other things, all pending litigation  and  prevented  the
commencement of all judicial,  administrative  or other proceedings against the
Debtors that were or could have been commenced before  the  commencement of the
bankruptcy  case.   Pursuant  to  paragraph 35 of the Confirmation  Order,  any
action which had been stayed by operation  of  section 362(a) of the Bankruptcy
Code continues to be stayed pursuant to sections  1141(d)  and  105(2)  of  the
Bankruptcy Code, absent special relief which the Court could grant.

   2. THE LITIGATION-BASED CLAIMS

      HEMDALE  FILM  CORPORATION  V.  ORION  PICTURES CORPORATION, (Los Angeles
County Superior Court, Case No. RCO12594).  On  or about September 13, 1995 the
Court  issued  an  order  approving a settlement of the  subject  claims.   The
settlement approved by the Court involves, INTER ALIA, an exchange of releases,
dismissal of pending litigation  claims  and  the  allowance  of a claim within
Class  6  of  the  Plan.   On  or  about September 15, 1995, the United  States
Bankruptcy Court for the Central District  of California which is administering
the bankruptcy case involving NSB Film Corporation,  formerly known as Hemdale,
also issued an order approving the settlement of the subject claims.  No appeal
was taken from either of the orders of the two bankruptcy  courts approving the
settlement.

      PACIFIC WESTERN PRODUCTIONS, INC., ET AL. V. HEMDALE FILM CORPORATION AND
ORION  PICTURES CORPORATION, ET AL., (Los Angeles County Superior  Court,  Case
No. RCO12873).   On  or  about  September  26, 1995, the Court entered an order
granting a motion made by the Company and expunging  all  claims filed by or on
behalf of the Pacific Western Productions claimants on the  ground  INTER ALIA,
that  the  Pacific  Western Productions claimants had failed to establish  that
they  were  intended third-party  beneficiaries  of  the  various  distribution
agreements between,  INTER ALIA, the Company and NSB Film Corporation, formerly
known as Hemdale Film  Corporation.   The Company's motion was unopposed and no
appeal of the expungement order was taken.

      SHARON  BADAL  V.  ORION PICTURES CORPORATION,  (United  States  District
Court, Southern District of  New  York,  Case No. 91 Civ. 4288).  The Court has
entered an order approving a settlement of  all claims filed by or on behalf of
Sharon Badal.  The settlement involves, INTER  ALIA,  a covenant not to sue the
Company, dismissal of pending litigation claims and the  allowance of a general
unsecured claim.  No appeal of the settlement approval order was taken.

      Antitrust and Similar Proceedings - JOSEPH SOFFER D/B/A  CINE  1-2-3-4 V.
ORION PICTURES DISTRIBUTION CORPORATION, ET AL., (United States District  Court
for  the  District of Connecticut).  The hearing on objections to the claim has
been adjourned  to October 18, 1995.  Settlement negotiations are ongoing.  THE
MOVIE  V. ORION PICTURES  DISTRIBUTION  CORPORATION,  ORION  CLASSICS,  ET  AL.
(United States District Court for the Northern District of California, Case No.
C86-203-90RPA).   The  Court  has  

<PAGE>
                             Page 29

entered an order approving  settlement of all claims  filed by or on behalf  of
The  Movie.   The  settlement  involves,  INTER ALIA, an  exchange of releases,
dismissal of pending litigation claims and the allowance of a general unsecured
claim within Class 7 of the Plan.  No appeal of the  settlement  approval order
was taken.

   3. OTHER CLAIMS ISSUES

      The Company  filed  numerous claims objections with the Bankruptcy Court,
both  prior to and after the  Effective  Date  of  the  Plan.   Most  of  these
objections  have been granted by the Bankruptcy Court or consensually resolved,
but certain disputes  remain  outstanding  and  ultimately  will be disposed of
through negotiations or contested hearings before the Bankruptcy Court

   4. SHAREHOLDER ACTION ARISING OUT OF PROPOSED TRANSACTION

      JERRY  KRIM V. JOHN W. KLUGE, SILVIA KESSEL, JOEL R. PACKER,  MICHAEL  I.
SOVERN,  RAYMOND   L.  STEEL,  STUART  SUBOTNICK,  ARNOLD  C.  WADLER,  STEPHEN
WERTHEIMER, LEONARD  WHITE  AND  ORION PICTURES CORPORATION, (Delaware Chancery
Court, C.A. No.13721).  The Company and each of its directors has been named as
a defendant in a purported class action  lawsuit which alleges that the mergers
with Actava, MITI and Sterling are adverse  to the Company's shareholders.  The
Company's directors have been sued for alleged  violations  of  their fiduciary
duties  to  the  Company  and its shareholders and seeks to enjoin the  mergers
contemplated by the Merger  Agreement.   The  lawsuit further alleges that as a
result of the actions of the Company's directors,  the  Company's  shareholders
will  not  receive  the  fair  value  of  the Company's assets and business  in
exchange  for  their Orion stock, in the mergers  contemplated  by  the  Merger
Agreement.  The Company and its directors have obtained an extension of time to
answer the complaint.

      HARRY LEWIS  V.  JOHN  W.  KLUGE, LEONARD WHITE, STUART SUBOTNICK, SILVIA
KESSEL, JOEL PACKER, MICHAEL I. SOVERN,  RAYMOND  L.  STEEL,  ARNOLD L. WALKER,
STEPHEN  WERTHEIMER,  ACTAVA  GROUP,  INC.  AND ORION PICTURES CORP.  (Delaware
Chancery Court, C.A. No. 14234); complaint filed  April 17, 1995.  The Company,
each of its directors and Actava have been named in this purported class action
lawsuit,  which  was filed after the execution of the  Merger  Agreement.   The
complaint contains  similar  allegations  and  seeks similar relief to the KRIM
case described above.  The Company and its directors have obtained an extension
of time to answer to complaint.

      JAMES F. SWEENEY, TRUSTEE OF FRANK SWEENEY  DEFINED BENEFIT PLAN TRUST V.
JOHN D. PHILLIPS, FREDERICK B. BREILSTEIN, III, JOHN  E.  ADERHOLD,  MICHAEL B.
CAHR, J. M. DARDEN, III, JOHN P. IMLAY, JR., CLARK A. JOHNSON, ANTHONY F. KOPP,
RICHARD  NEVINS,  CARL  E.  SANDERS,  ORION  PICTURE CORPORATION, INTERNATIONAL
TELCELL, INC., METROMEDIA INTERNATIONAL, INC.  AND MCEG STERLING INC. (Delaware
Chancery  Court, C.A. No. 13765). The Company is  a  defendant  in  this  class
action lawsuit which was filed by shareholders of Actava against Actava and its
directors as  well as the Company.  The complaint alleges that the terms of the
merger of the Company,  Actava, MITI and Sterling constitutes an overpayment by
Actava for the assets of  the  Company  and  it  seeks  to  enjoin  the mergers
contemplated by the Merger Agreement.  The complaint further alleges  that  the
Company  knowingly aided, abetted and materially assisted Actava's directors in
breach of  their  fiduciary  duties  to Actava's shareholders.  The Company has
obtained an indefinite extension of the time to answer the complaint.

      Each of the KRIM action, the LEWIS action and the SWEENEY action are at a
preliminary stage.  In the case of KRIM  and  LEWIS, each of the defendants has
not  responded  to  the  complaint; in the case of  SWEENEY,  only  Actava  has
responded to the complaint.   No  discovery  has been taken and plaintiffs have
not yet moved for class certification in any of  the  actions.   Certain of the
defendants have engaged in settlement talks with plaintiffs' counsel in each of
the  KRIM,  LEWIS  and  SWEENEY  actions.  Such talks have not resulted  in  an
agreement to settle any of the actions.







<PAGE>
                             Page 30

   5. OTHER LITIGATIONS

      CINEFIN CORPORATION V. ORION  PICTURES  CORPORATION  ET  AL. (Los Angeles
County  Superior  Court;  Case  No. BC135254) On September 13, 1995,  plaintiff
CineFin Corporation ("CineFin") filed  an action against the Company, asserting
causes  of  action for breach of contract.   The  Complaint  alleges  that  the
Company wrongfully terminated and otherwise breached certain written agreements
with  CineFin,   specifically,  the  Multiple  Picture  Submission/Distribution
Agreement and the  Sales Representative Agreement, which respectively provided,
INTER ALIA,  that the  Company  would  distribute, in various domestic markets,
certain motion pictures financed and produced  by  CineFin,  and  that  CineFin
would  act  as  a  sales  representative  for  the Company's product in certain
international markets (the "CineFin Territory").   Plaintiff  seeks unspecified
compensatory damages, alleged to exceed $100 million with respect  to the Sales
Representative Agreement, plus attorneys fees and costs.  Plaintiff  also seeks
provisional  and  permanent  injunctive  relief  restraining  the  Company from
soliciting  sales  of  the  Company's  product  in the CineFin Territory.   The
Company's Answer is due on October 16, 1995.  The  Company believes that it has
meritorious defenses to the claims made against it in this action, and believes
it has meritorious claims, which it indends to pursue, against Cinefin.






<PAGE>
                             Page 31

ITEM 4.  EXHIBITS AND REPORTS ON FORM 8-K

   (A) EXHIBITS

   11. - Statement Re: computation of per-share earnings


   (B) REPORTS ON FORM 8-K

The Registrant filed a Current Report on Form 8-K on September 7, 1995,
The Registrant filed a Current Report on Form 8-K on September 14, 1995,
The Registrant filed a Current Report on Form 8-K on September 28, 1995.







<PAGE>
                             Page 32

SIGNATURES

Pursuant to the requirements  of  the  Securities  Exchange  Act  of  1934, the
Registrant  has  duly  caused  this  report  to  be signed on its behalf by the
undersigned thereunto duly authorized.

                                   ORION PICTURES CORPORATION
                                   (Registrant)



Dated:     October 16, 1995        \S\ CYNTHIA A. FRIEDMAN
                                   ---------------------------
                                   Cynthia A. Friedman
                                   Senior Vice President and
                                   Chief Financial Officer











                                                                    EXHIBIT 11



                          ORION PICTURES CORPORATION
                STATEMENT RE COMPUTATION OF PER SHARE EARNINGS
                   (in thousands, except per-share amounts)



                    Three Months Ended August 31    Six months Ended August 31,

                           1995          1994            1995        1994

Net loss              $  (9,110)     $ (16,280)      $ (18,871)   $ (28,384)
                      ==========     ==========      ==========   ==========
Weighted average 
 number of shares
 outstanding             20,000         20,000          20,000       20,000
                      ==========     ==========      ==========   ==========
Loss per common 
 share                $   (0.46)     $   (0.81)      $   (0.94)   $   (1.42)
                      ==========     ==========      ==========   ==========





<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                                 <C>
<PERIOD-TYPE>                        3-MOS
<FISCAL-YEAR-END>                    FEB-29-1996
<PERIOD-END>                         AUG-31-1995
<CASH>                               18504
<SECURITIES>                         0
<RECEIVABLES>                        67139
<ALLOWANCES>                         11600
<INVENTORY>                          207191
<CURRENT-ASSETS>                     0
<PP&E>                               2314
<DEPRECIATION>                       177
<TOTAL-ASSETS>                       307105
<CURRENT-LIABILITIES>                0
<BONDS>                              197536
<COMMON>                             5000
                0
                          0
<OTHER-SE>                           (32338)
<TOTAL-LIABILITY-AND-EQUITY>         307105
<SALES>                              31187
<TOTAL-REVENUES>                     31187
<CGS>                                27631
<TOTAL-COSTS>                        33453
<OTHER-EXPENSES>                     0
<LOSS-PROVISION>                     0
<INTEREST-EXPENSE>                   6744
<INCOME-PRETAX>                      (9010)
<INCOME-TAX>                         100
<INCOME-CONTINUING>                  (9110)
<DISCONTINUED>                       0
<EXTRAORDINARY>                      0
<CHANGES>                            0
<NET-INCOME>                         (9110)
<EPS-PRIMARY>                        (0.46)
<EPS-DILUTED>                        (0.46)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission