AVIATION GROUP INC
10QSB, 2000-11-20
AIR TRANSPORTATION, SCHEDULED
Previous: INTERNATIONAL LOTTERY & TOTALIZATOR SYSTEMS INC, 10QSB, EX-27, 2000-11-20
Next: AVIATION GROUP INC, 10QSB, EX-27, 2000-11-20





                     U.S. SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-QSB

(Mark One)

[X]  Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange
     Act of 1934

          For the quarterly period ended September 30, 2000

[ ] Transition report under  Section 13 or 15(d)  of the Securities Exchange Act
    of 1934 (No fee required)

       For the transition period from ____________ to ____________

       Commission file number :     0-10124
                                    -------


                              Aviation Group, Inc.
        (Exact name of Small Business Issuer as specified in its charter)


             Texas                                               75-2631373
(State or Other Jurisdiction of                               (I.R.S. Employer
 Incorporation or Organization)                              Identification No.)


                             700 North Pearl Street
                                   Suite 2170
                               Dallas, Texas 75201
                    (Address of Principal Executive Offices)

                                  214/922-8100
                           (Issuer's Telephone Number)

     Check  whether  the issuer:  (1) filed all reports  required to be filed by
Section 13 or 15(d) of the  Exchange  Act during the past 12 months (or for such
shorter period that the  registrant was required to file such reports),  and (2)
has been subject to such filing requirements for the past 90 days.

Yes    X      No
     ----         ----

                    APPLICABLE ONLY TO CORPORATE REGISTRANTS

        State the number of shares  outstanding of each of the issuer's  classes
of common equity, as of the latest practicable date.

4,956,722 shares of Common Stock were outstanding as of November 10, 2000.

Transitional Small Business Disclosure Format (check one):

 Yes           No   X
     -----        -----




<PAGE>

                         PART I - FINANCIAL INFORMATION

<TABLE>
<CAPTION>

                          Item 1. Financial Statements.

                                       AVIATION GROUP, INC. AND SUBSIDIARIES
                                       CONDENSED CONSOLIDATED BALANCE SHEETS
                                                  (UNAUDITED)

                                                                             September 30,            June 30,
                                                                                 2000                   2000
                                                                                 ----                   ----
ASSETS

Current Assets
<S>                                                                        <C>                    <C>
     Cash and cash equivalents                                             $         540,000      $     432,000
     Restricted time deposit                                                       1,801,000          1,957,000
     Accounts receivable, net                                                      1,939,000          2,018,000
     Note receivable, affiliate                                                      344,000          1,930,000
     Inventory                                                                     1,216,000          1,049,000
     Prepaid expenses and other                                                      679,000            685,000
     Prepaid tour costs                                                            2,210,000          1,643,000
                                                                           -----------------      -------------
         Total Current Assets                                                      8,729,000          9,714,000
                                                                           -----------------      -------------
Property and equipment, net                                                        2,517,000          2,653,000

Goodwill, net                                                                     49,325,000         50,657,000
Other                                                                                541,000            720,000
                                                                           -----------------      -------------
                                                                                  49,866,000         51,377,000
                                                                           -----------------      -------------

Total Assets                                                               $      61,112,000      $  63,744,000
                                                                           =================      =============


LIABILITIES AND SHAREHOLDERS' EQUITY
Current Liabilities
     Current maturities of long-term obligations                           $       3,962,000          3,976,000
     Current portion of capital lease obligations                                    150,000            150,000
     Revolving and other short-term borrowings                                     4,156,000          4,162,000
     Accounts payable                                                              4,451,000          4,216,000
     Customer deposits                                                             3,022,000          3,718,000
     Accrued liabilities                                                           3,412,000          3,103,000
                                                                           -----------------       ------------
         Total Current Liabilities                                                19,153,000         19,325,000
                                                                           -----------------       ------------

Long-Term Liabilities

     Long-term debt, net of current maturities                                      426,000             431,000
     Capitalized leases, net of current maturities                                  246,000             264,000
     Other                                                                                               33,000
                                                                           ----------------       -------------
         Total Long-Term Liabilities                                                672,000             728,000
                                                                           ----------------       -------------
Total Liabilities                                                                19,825,000          20,053,000
                                                                           ----------------       -------------

Shareholders' Equity

     Series A 9% cumulative convertible Preferred Stock,
         $.01 par value $10,000 liquidation preference,
         1,650 shares outstanding                                                     2,000               2,000
     Series B 12% cumulative Preferred Stock,
         $10,000 liquidation  preference,
         2,100 shares outstanding                                                     2,000               2,000
     Common Stock, $.01 per value, 10,000,000 shares
         authorized, 4,790,801 and 4,790,801 shares
         issued and outstanding                                                      48,000              48,000
     Additional paid-in capital                                                  55,448,000          55,448,000
     Retained earnings (deficit)                                                (14,213,000)        (11,809,000)
                                                                           ----------------       -------------
         Total Shareholders' Equity                                              41,287,000          43,691,000
                                                                           ----------------       -------------

Total Liabilities and Shareholders' Equity                                 $     61,112,000       $  63,744,000
                                                                           ================       =============

</TABLE>


        The accompanying notes are an integral part of these statements.


                                      -1-

<PAGE>

<TABLE>
<CAPTION>

                                AVIATION GROUP, INC. AND SUBSIDIARIES
                           CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                                             (UNAUDITED)

                                                                                       Three Months Ended
                                                                                          September 31,
                                                                                       2000            1999
                                                                                       ----            ----
<S>                                                                                <C>            <C>
Revenue                                                                            $  4,694,000   $  3,129,000

Cost of revenue                                                                       1,976,000      1,916,000
                                                                                   ------------   ------------

   Gross profit                                                                       2,718,000      1,213,000
                                                                                   ------------   ------------

General and administrative expenses                                                   3,179,000      1,496,000
Depreciation and amortization                                                         1,459,000        169,000
                                                                                   ------------   ------------
                                                                                      4,638,000      1,665,000

   Loss from operations                                                              (1,920,000)      (452,000)
                                                                                   ------------   ------------

Other income (expenses)
   Other income (expense)                                                                18,000             --
   Interest expense, net                                                               (502,000)      (177,000)
                                                                                   ------------   ------------
                                                                                       (484,000)      (177,000)
                                                                                   ------------   ------------

Loss from continuing operations                                                      (2,404,000)      (629,000)

   Income from discontinued operations                                                       --         30,000
                                                                                   ------------   ------------
Net loss                                                                           $ (2,404,000)  $   (599,000)
                                                                                   ============   ============

Loss per common share
    Loss before discontinued operations                                             $     (0.50)  $      (0.18)
    Income from discontinued operations                                                      --           0.01
                                                                                    -----------   ------------
Net loss per share (basic and diluted)                                              $     (0.50)  $      (0.17)
                                                                                    ===========   ============


Weighted average shares outstanding

       Basic and diluted                                                              4,790,801      3,573,928
                                                                                    ===========   ============

</TABLE>


        The accompanying notes are an integral part of these statements.

                                      -2-

<PAGE>

<TABLE>
<CAPTION>

                                       AVIATION GROUP, INC. AND SUBSIDIARIES
                                  CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                                     (UNAUDITED)

                                                                   For the Three Months Ended September 30,
                                                                            2000                1999
                                                                            ----                ----
<S>                                                                    <C>                   <C>
Cash Flows From Operating Activities:
Net (Loss)                                                             $(2,404,000)          $(599,000)
Adjustments to Reconcile Net Income (Loss)
to Net Cash Provided (Used) by Operating Activities:
   Depreciation and amortization                                         1,459,000             233,000
    Decrease in restricted time deposits                                   156,000                  --
    Decrease in accounts receivable                                         79,000             260,000
    Decrease in affiliate receivable                                     1,586,000                  --
   (Increase) in inventories                                              (167,000)           (160,000)
   (Increase) decrease in prepaids and other current assets               (561,000)            183,000
   Increase in accounts payable                                            235,000             193,000
   Decrease in accrued liabilities                                        (387,000)            (26,000)
   Other                                                                   179,000              47,000
                                                                       -----------           ---------
   Total Adjustments                                                     2,579,000             730,000
                                                                       -----------           ---------
Net Cash Provided by Operating Activities                                  175,000             131,000
                                                                       -----------           ---------

Cash Flows From Investing Activities:
   Sales of property and equipment                                          10,000              42,000
                                                                       -----------           ---------
Net Cash Provided by Investing Activities                                   10,000              42,000

Cash Flows From Financing Activities:
   Proceeds (repayments) of short-term borrowings, net                      (7,000)             74,000
   Principal payments on long-term debt                                    (70,000)           (169,000)
                                                                       -----------           ---------
Net Cash Used  by Financing Activities                                     (77,000)            (95,000)
                                                                       -----------           ---------

Net Increase in Cash and Cash Equivalents                                  108,000              78,000
Cash and Cash Equivalents at Beginning of Period                           432,000              84,000
                                                                       -----------           ---------
Cash and Cash Equivalents at End of Period                             $   540,000           $ 162,000
                                                                       ===========           =========

Supplemental Disclosure of Cash Paid for Interest and Income Taxes:
   Cash paid for interest                                              $   277,000           $ 139,000
   Cash paid for income taxes                                                   --                  --

</TABLE>


        The accompanying notes are an integral part of these statements.

                                      -3-

<PAGE>



                      AVIATION GROUP, INC. AND SUBSIDIARIES
                          NOTES TO FINANCIAL STATEMENTS
                                   (UNAUDITED)

NOTE A - BASIS OF PRESENTATION

         In the opinion of management of Aviation Group, Inc.  ("Aviation Group"
or  the  "Company"),   the  accompanying  balance  sheets  and  related  interim
statements of income and cash flows include all adjustments  (consisting only of
normal recurring items) necessary for their fair presentation in conformity with
generally  accepted  accounting   principles.   Preparing  financial  statements
requires  management to make estimates and assumptions  that affect the reported
amounts  of  assets,  liabilities,   revenues  and  expenses.  Examples  include
valuation of acquired  assets,  provisions for warranty claims and bad debts and
the  length of assets'  useful  lives.  Actual  results  may  differ  from these
estimates.  Interim results are not necessarily indicative of results for a full
year. The  information  in this Form 10-QSB should be read in  conjunction  with
Management's  Discussion and Analysis and financial statements and notes thereto
included in the Company's Form 10-KSB for the year ended June 30, 2000.

NOTE B - SALE OF DISCONTINUED BUSINESS SEGMENTS & MERGER ACTIVITY

         The  Company  has since 1999 been in  discussions  with  third  parties
regarding the possible sale or merger of the entire  enterprise,  and is also in
discussions with certain third parties  regarding the sale of certain  remaining
segments of the  Company's  operations  on an  individual  basis.  Other parties
interested in the Company's  status as a public company have expressed  interest
in a business combination, spin-off, or other transaction.

         On December  29, 1999 the Company sold its  Tri-Star  Airline  Services
ground handling subsidiary operations.  On February 8, 2000 the Company sold its
Casper Air Service general aviation fixed base operations.  Both businesses were
sold to unrelated third parties and, when combined, generated a net gain on sale
to the Company of $600,000 in fiscal 2000.

         In late  February,  2000 Aviation  Group entered into letters of intent
and publicly  announced a proposed  three-way  business  combination with Global
Leisure Travel,  Inc. and travelbyus.com  ltd. Global Leisure Travel,  Inc. is a
travel business  specializing  in the sale of Hawaiian and other  Pacific-region
vacation tour and other travel products to consumers.  travelbyus.com ltd. is an
integrated travel company. The business combination contemplates the acquisition
by  Aviation  Group  of  these  two  companies   with   financing   provided  by
travelbyus.com  ltd. and private  investment  capital  raised by Doerge  Capital
Management, the Company's financial advisor for this transaction.  Additionally,
Aviation Group engaged the investment firm of CIBC World Markets Corp. to review
the transaction with  travelbyus.com  ltd. and express an opinion  regarding the
fairness of the terms to Aviation  Group  shareholders.  Current  Aviation Group
shareholders  will retain  approximately  5% of the  combined  entity  after the
combination with travelbyus.com. See Note D - Proposed Business Combination with
travelbyus.com ltd.

NOTE C - ACQUISITION OF GLOBAL LEISURE TRAVEL, INC.

         On March 17, 2000, the Company  executed  agreements to purchase Global
Leisure  Travel,  Inc.  ("Global").  On May 10, 2000, the Company  completed its
acquisition of Global,  and Global is now a wholly-owned  subsidiary of Aviation
Group. As consideration for the purchase, the Company issued:

          $16,500,000 in liquidation preference, represented by 1,650 shares, of
          its Series A 9% cumulative  convertible  preferred  stock and Series A
          warrants to purchase 750,000 shares of its common stock at an exercise
          price of $5.00 per share to the  former  owners of Global in  exchange
          for the transfer or cancellation of the stock and  indebtedness  owned
          by them and their affiliates; and

          Series B warrants to purchase  3,500,000 shares of its common stock at
          an exercise price of $3.00 per share to the former  warrantholders  in
          Global in exchange for cancellation of their warrants.

                                      -4-

<PAGE>

         In connection  with the  acquisition,  the Company also invested  $20.4
million  in  Global.  These  funds  were used  primarily  to pay debts and other
payables of Global.  The  financing  for this  investment  by Aviation  Group in
Global was provided by:

          $5,000,000 invested by travelbyus.com ltd. through the purchase of 500
          shares of Series B preferred  stock from Aviation Group at $10,000 per
          share;

          $2,000,000  invested by private  investors  in the purchase of 750,000
          shares of Aviation Group common stock at $2.667 per share; and

          $16,000,000  invested by private  investors  in the  purchase of 1,600
          units of Aviation Group's Series B 12% cumulative  preferred stock and
          Series  C  warrants,  at a  price  of  $10,000  per  unit,  each  unit
          consisting of one share and 750 warrants.

         Effective September 30, 2000, Global Leisure and travelbyus.com entered
into a management  agreement under which travelbyus.com  assumed  responsibility
for management of Global Leisure's business.  travelbyus.com provides management
and support services, including office space, utilities, office equipment, staff
support, bookkeeping,  accounting,  billing, collection, contract administration
and other overhead services.  To the extent funds are available,  Global Leisure
is required to pay to  travelbyus.com a servicing fee of $55 per paid trip and a
monthly  retainer  of  $5,000  and  to  reimburse   travelbyus.com   for  direct
advertising  and  marketing  expenses  and long  distance,  postage and delivery
charges  arising from Global  Leisure's  business.  travelbyus.com  also assumed
responsibility   for  Global  Leisure's  working  capital  deficits  during  the
agreement's term. This management agreement expires September 1, 2001.

         For financial  reporting  purposes,  the Company has treated the Global
acquisition as if it occurred on March 31, 2000, and Global'a  operating results
have been  consolidated  with the  Company's  results  since April 1, 2000.  The
following unaudited pro-forma  consolidated  results of operations for the three
month period ended September 30, 1999 assumes the Global acquisition occurred as
of July 1, 1999. The information does not purport to be indicative of what would
have  occurred  had the  acquisition  actually  been  made as of such date or of
results which may occur in the future.

                                                             Three months ended
                                                             September 30, 1999
                                                             -------------------

         Revenues                                                $5,394,000
         Net loss                                                (7,319,000)
         Net loss per share (basic and diluted)                      $(2.05)

NOTE D -  PROPOSED BUSINESS COMBINATION WITH TRAVELBYUS.COM LTD.

         Aviation  Group  executed  on May 3, 2000 an  agreement  to combine its
business with travelbyus.com through a statutory arrangement under Canadian law.
The completion of the arrangement is subject to receipt of requisite  regulatory
approval,  and when the arrangement is completed,  travelbyus.com will become an
indirect  subsidiary of Aviation Group.  The transaction  involves a one-for-one
share  exchange.  Former  travelbyus.com   shareholders  will  own  directly  or
indirectly  approximately 95% of Aviation Group's outstanding common stock after
completion  of the  arrangement.  As of November  10, 2000,  Aviation  Group and
travelbyus.com   had  approximately   4,957,000  and  97,004,000  common  shares
outstanding, respectively.

         travelbyus.com is an integrated  travel company,  which provides travel
services via the Internet,  through  1-800 call centers and through  traditional
travel  agencies.   travelbyus.com's  Web  site,  www.travelbyus.com,   provides
consumers  with on-line travel options 24 hours per day. In addition to offering
consumers  travel options through the Internet,  travelbyus.com  also offers the
consumer  travel  options  through  1-800 call  centers and  traditional  travel
agencies.  travelbyus.com  provides a broad range of travel  products,  targeted
primarily at the leisure customer,  including  airline tickets,  cruise packages
and ground packages.

                                      -5-
<PAGE>

         The companies have scheduled  shareholder meetings on December 20, 2000
to vote on the  business  combination.  If  approved,  the  companies  expect to
account  for the  arrangement  under the  purchase  method of  accounting  as if
travelbyus.com had acquired Aviation Group and had been recapitalized  under the
capital structure of Aviation Group.

NOTE E -  BUSINESS SEGMENT INFORMATION

         The following table summarizes  financial  information by the Company's
three  business  segments  and  corporate  for  the  three-month  periods  ended
September 30, 2000 and 1999, respectively.  See Item 2. "Management's Discussion
and Analysis of Financial  Condition and Results of Operations" for descriptions
of the segments.

                                               Quarter Ended
                                             Ended September 30,
                                            ----------------------
                                            2000              1999
                                            ----              ----
Net Revenues:
     Painting and maintenance           $ 2,364,000       $ 2,194,000
     Manufacturing                        1,218,000           935,000
     Travel                               1,112,000                --
                                        -----------       -----------
Total                                   $ 4,694,000       $ 3,129,000
                                        ===========       ===========

Operating income  (loss):
     Painting and maintenance           $  (149,000)      $  (132,000)
     Manufacturing                           59,000           (50,000)
     Travel                              (1,798,000)               --
     Corporate                             (534,000)         (447,000)
                                        -----------       -----------
Total                                   $(2,422,000)      $  (629,000)
                                        ===========       ===========

Total assets:
     Painting and maintenance           $ 3,696,000       $ 4,025,000
     Manufacturing                        4,224,000         4,146,000
     Travel                              51,107,000                --
     Discontinued Operations                     --         3,669,000
     Corporate                            2,085,000           685,000
                                        -----------       -----------
Total                                   $61,112,000       $12,525,000
                                        ===========       ===========

There were no  significant  intersegment  sales or transfers for either  period.
Operating income by business segment excludes  interest and other  miscellaneous
income.  Corporate  assets consist  primarily of cash and cash  equivalents  and
prepaid expenses.

                                      -6-
<PAGE>



          Item 2.  Management's  Discussion and Analysis of Financial  Condition
          and Results of Operations

                                     General

         A key element of Aviation Group's strategy historically involved growth
through acquisitions of other companies, assets or product or service lines that
would  complement  or  expand  Aviation   Group's   existing   aviation  service
operations.  Since 1996,  Aviation Group has purchased  five separate  entities.
Management  believed  that  acquisitions  would  enable it to leverage its fixed
costs of operations  and further  expand the products and services that it could
offer to its  customers.  Aviation Group intended to use its common stock as the
major source of its capital to execute its acquisition strategy.

         While management was successful in identifying  candidates that met its
acquisition criteria, the trading price of Aviation Group's shares and the level
of trading volume experienced in the public marketplace  created a significantly
negative  environment for acquiring aviation businesses for Aviation Group using
its stock as  consideration.  Management  endeavored  since 1998 to remedy  this
condition,  while continuing to incur high corporate overhead costs necessary to
properly operate and maintain its aviation service enterprises.

         During the fiscal 2000 year,  management  concluded  that (a)  Aviation
Group's  stock  traded  below the  potential  value of its  existing  underlying
companies,  (b)  acquisitions of new companies at these lower share price levels
would dilute  existing  shareholders,  and (c)  continuation  of its  historical
corporate  overhead  strategy  without  growth  from  acquisitions  would  erode
shareholder value. Accordingly,  in August 1999, the board of directors approved
a  management  plan to engage  investment  advisors  and pursue  the  additional
strategy of selling all or part of Aviation Group's businesses,  or merging with
another company with greater growth and shareholder appreciation potential.

         During the quarter  ended  December 31, 1999,  Aviation  Group sold its
Tri-Star Airline Services ground handling subsidiary operations.  On February 8,
2000,  Aviation  Group sold its Casper Air Service  general  aviation fixed base
operations.  Both businesses were sold to unrelated third parties,  and together
generated a net gain on sale to Aviation  Group of  $600,000.  In February  2000
Aviation Group entered into letters of intent and publicly  announced a proposed
three-way   business   combination   with  Global  Leisure   Travel,   Inc.  and
travelbyus.com ltd. Global Leisure is a travel business specializing in the sale
of Hawaiian and other Pacific-region  vacation tour and other travel products to
consumers.  travelbyus.com is an integrated travel company which provides travel
services via the Internet,  through  1-800 call centers and through  traditional
travel  agencies.  This  business  combination  and its related  costs have been
funded by  financing  provided to Aviation  Group by  travelbyus.com  along with
private investment capital raised by Doerge Capital Management, Aviation Group's
financial advisor for this transaction. Additionally, Aviation Group engaged the
investment  firm of CIBC  World  Markets  Corp.  to review the  transaction  and
express  an  opinion  regarding  the  fairness  of the terms to  Aviation  Group
shareholders.

         The  combination  with  travelbyus.com,   when  approved,   will  allow
management  to  immediately  begin to  reduce  overlapping  corporate  overhead,
complete the  integration of its Global Leisure travel  operations into and with
travelbyus.com,  and  pursue  the sale of its  remaining  aviation  service  and
manufacturing  businesses.  While  negotiations  regarding  the  sale  of  these
businesses  is underway  with certain third  parties,  no  agreements  have been
reached.  Proceeds  from the sale of these  entities  will be used first to fund
repayment of Global  Leisure  acquisition  financing,  with the remainder if any
invested in Aviation Group's travel operations.

                              Results of Operations

         The following  discussions and tables set forth a summary of changes in
the major operating categories:  aircraft painting, aviation parts manufacturing
and service, and travel. These historical results are not necessarily indicative
of results to be expected for any future period.


                                      -7-

<PAGE>

                                                        Quarter Ended Sept. 30,
                                                                 ( 000's)
                                                        ------------------------

   Total Aviation Group                                  2000             1999
   --------------------                                  ----             ----
                 Revenues                              $ 4,694           $3,129
                 Cost of revenue                        (1,976)          (1,916)
                 Operating and other expenses           (2,819)          (1,192)
                                                       -------           ------
                 Division income (loss)                   (101)              21
                                                       -------           ------
                 Corporate overhead                       (360)            (313)
                 Depreciation and amortization          (1,459)            (169)
                 Income from discontinued operations        --               30
                 Other income                               18                9
                 Interest expense                         (502)            (177)
                                                       -------           ------
                 Pre-tax loss                          $(2,404)          $ (599)
                                                       =======           ======

                                 Paint Division

         Revenues are generated  primarily from stripping and painting and other
aircraft  coating services to major passenger and freight airlines and corporate
aircraft  and  aviation  related  companies.  For the last two years,  the Paint
Division has operated out of three separate locations in Louisiana,  Oregon, and
Mississippi.  During fiscal 2000,  Aviation  Group  completed  construction  and
executed a  hangar-facility  operating lease on a new Boeing-747 sized hangar at
its Louisiana painting  headquarters.  This new location commenced operations in
July 2000, and its addition to Aviation  Group's capacity should allow the Paint
Division to consolidate much of its operations in Louisiana, thus reducing costs
and improving future operating margins.

         Aviation  Group's paint  operations and related  revenue and income can
vary significantly from quarter to quarter based upon seasonality and scheduling
factors of its major customers.  During fiscal 2000,  Aviation Group experienced
reductions in revenues  relating to the  completion of its  multi-year  painting
contract  with United  Airlines.  This  reduction,  along with the  retention of
multiple paint facility locations pending the completion of its Boeing-747 sized
paint  facility in Louisiana,  contributed  to the operating loss for the fiscal
2000 year.  Management  anticipates,  based upon projected  backlog amounts from
existing and new  customers,  increases in paint  revenues and  improvements  in
operating performance beginning in calendar 2001.

         Costs of revenues consist largely of direct and indirect labor,  direct
material and supplies,  insurance  and other  indirect  costs  applicable to the
completion of each contract or order.  Operating expenses consist of all general
and administrative and operating costs not included in costs of sales, including
but not limited to facilities rent, indirect labor and other overhaul costs.

                                                       Quarter Ended Sept. 30,
                                                               ( 000's)
                                                       -------------------------

 Aircraft Paint Division                                2000             1999
 -----------------------                                ----             ----
 Revenues                                            $ 2,364           $2,194
 Cost of revenue                                      (1,293)          (1,371)
 Operating and other expenses                         (1,042)            (826)
                                                     -------           ------
Division income (loss)                               $    29           $   (3)
                                                     =======           ======

                                      -8-

<PAGE>

                 Aviation Parts Manufacturing & Service Division

         Aviation  Group's  Aviation  Parts  Manufacturing  &  Service  Division
consists  of  two   operating   entities,   Aero   Design,   Inc.   and  General
Electrodynamics  Corporation.   Aero  Design  manufactures  and  sells  aviation
batteries,  primarily in the replacement aftermarket. Aero Design is positioning
for significant  growth, and during the fiscal 2000 year, it applied for and won
approval from the FAA for numerous additional manufacturing licenses relating to
its  line of  commercial  and  general  aviation  replacement  batteries.  These
licenses  will allow Aero  Design to focus its  activities  in future  operating
periods  on growth  in sales  and  operating  profits.  General  Electrodynamics
manufactures,  sells,  and  services  aviation  scales to airlines  and aviation
maintenance  customers  worldwide.  It also  manufactures  under  bid-to-produce
contracts  various   electronic   aviation   equipment  for  original  equipment
manufacturers.  This  business  segment is expected to increase in activity  and
focus during the fiscal 2001 year.

                                                         Quarter Ended Sept. 30,
                                                                 ( 000's)
       Aviation Parts Manufacturing &                    -----------------------
       Service Division                                   2000            1999
       ----------------                                   ----            ----

       Revenues                                         $ 1,218           $ 935
       Cost of revenue                                     (683)           (545)
       Operating and other expenses                        (355)           (366)
                                                        -------           -----
       Division income (loss)                           $   180           $  24
                                                        =======           =====


                             Leisure Travel Division

         In  conjunction  with Aviation  Group's  letter of intent  agreement to
merge with travelbyus.com, on March 17, 2000, Aviation Group executed agreements
to purchase  Global  Leisure.  On May 10, 2000,  Aviation  Group  completed  its
acquisition  of  Global  Leisure,  and  Global  Leisure  is  now a  wholly-owned
subsidiary of Aviation Group.  Global Leisure  provides travel related  services
primarily  through  retail  travel  agencies,  and is a  seller  of bulk  travel
services,  maintaining  several  wholesale and discount  contracts  with leading
providers of travel in the industry.  Global  Leisure has contracts with several
major  airlines,  hotel  operators  and  touring  companies,   including  United
Airlines,  Continental  Airlines,  Delta Airlines,  Hawaiian  Airlines,  Alaskan
Airlines,  Outrigger Hotels Hawaii,  and Hotel  Corporation of the Pacific d/b/a
Aston Hotels & Resorts. These contracts allow Global Leisure to purchase airline
tickets, hotel reservations and travel packages at wholesale prices.

         Global Leisure travel  products are resold to the public through retail
travel agents and other sellers.  Several  tradenames under which Global Leisure
operates are "Sunmakers",  "Kailani Hawaii Tours", and "Hawaii Leisure".  Global
Leisure  has  contracts  with  travel   agencies  and  suppliers  of  travel  in
Washington, Hawaii, Nevada and California. These agencies have designated Global
Leisure as a preferred  supplier for all  destinations  and products that Global
Leisure offers in exchange for certain sales-based commissions.

         Since  its   acquisition,   Aviation  Group  has  worked  closely  with
travelbyus.com to integrate Global Leisure's  products and operations into those
of  travelbyus.com.  Aviation  Group has  executed a management  agreement  with
travelbyus.com  providing for the integration of Global Leisure's  business into
and with travelbyus.com.  Cost reductions have been implemented by shutting down
Global Leisure's Seattle,  Washington offices, and combining its operations with
those of  travelbyus.com in Reno,  Nevada.  Global Leisure's travel products are
being  combined  and  cross-sold  with  travelbyus.com  travel  products,   thus
increasing  potential for future  revenue  growth.  When fully  integrated  into
travelbyus.com's  Internet  distribution  system,  operating  margins  of Global
Leisure should improve in the coming fiscal year.  Management believes that this
integration  is vital to the success of its leisure  travel  operations,  and if
successful,  can allow  Global  Leisure to grow and  achieve  profitability  for
Aviation Group and travelbyus.com.

         For financial reporting purposes, Aviation Group has treated the Global
Leisure  acquisition as if it occurred on March 31, 2000, and its operations are
included in Aviation Group's unaudited  statements of operations beginning April
1, 2000.


                                      -9-

<PAGE>


                                                         Quarter Ended Sept. 30,
                                                                  ( 000's)
                                                         -----------------------

    Leisure Travel Division                                 2000           1999
    -----------------------                                 ----           ----

    Gross bookings                                        $6,227           $  -
    Cost of tickets                                       (5,115)             -
                                                          ------
    Reportable revenues                                    1,112              -
    Operating and other expenses                          (1,422)             -
                                                          ------
    Division income (loss)                                $ (310)             -
                                                          ======


                       Aviation Group - Corporate Overhead

         Operating  expenses  consist  of all  general  and  administrative  and
operating  costs to provide  management  to Aviation  Group's  divisions and not
directly attributable to the divisions' operations. These charges include legal,
accounting,  travel and other related overhead. During the fiscal quarters ended
September 30, 2000 and 1999,  Aviation  Group  incurred  $137,000 and $58,000 in
non-amortizable  acquisition  related  costs and direct  costs  associated  with
Aviation  Group's  status as a public  company.  A key  benefit of its  intended
merger  with  travelbyus.com  is the  reduction  in  corporate  expenses,  which
management  believes  it  generates  upon  its  complete  integration  into  the
travelbyus.com business.  These costs include legal, accounting,  public-company
costs,  and other  overhead  items  that  significantly  overlap  with  existing
travelbyus.com operations.

                                                         Quarter Ended Sept. 30,
                                                                ( 000's)
                                                         -----------------------
  Corporate Overhead                                       2000            1999
  ------------------                                       ----            ----

  Operating and other expenses                           $ (223)         $ (255)
  Acquisition and merger activity costs                    (137)            (58)
                                                         ------          ------
                 Total corporate expenses                $ (360)         $ (313)
                                                         ======          ======



                     Seasonality and Variability of Results

         The Global Leisure travel operations experience seasonal variability in
revenues,  primarily  relating to the heavy summer and year-end  leisure  travel
seasons.  Management believes,  however,  that the integration of Global Leisure
into  travelbyus.com's  other travel and  technology  companies will allow it to
increase  revenues  above  historical  levels in future  periods,  and that when
combined with other  travelbyus.com  travel products,  can generate higher gross
margins as well.  Aviation Group's aircraft  painting  operations can experience
significant seasonality and quarter-to-quarter  variability in its stripping and
painting  operations.  Scheduling  of  Aviation  Group's  paint  customer  fleet
deliveries can significantly affect  quarter-to-quarter  results as well. During
fiscal 2000,  Aviation Group experienced  reductions in revenues relating to the
completion  of its  multi-year  painting  contract  with United  Airlines.  This
reduction, along with the retention of multiple paint facility locations pending
the completion of its Boeing-747  sized paint facility in Louisiana  contributed
to the operating loss for the fiscal 2000 year.  Management  anticipates,  based
upon projected  backlog  amounts from existing and new  customers,  increases in
paint revenues and operating performance beginning in calendar 2001. Significant
changes in such scheduled  operations or failure to attract additional  aircraft
painting  contracts  could  have a material  adverse  effect on  Aviation  Group
operations. Management, therefore, is required to plan cash flow accordingly.



                                      -10-

<PAGE>


                Quarter Ended September 30, 2000 Compared to the
                        Quarter Ended September 30, 1999

         Aviation Group's net revenue  increased by $1,565,000,  or 50%, for the
three months ended  September 30, 2000  compared to the quarter ended  September
30, 1999. The increase was primarily due the inclusion of net travel revenues of
$1,112,000 from the Company's Global Travel  subsidiary,  and growth in aviation
battery  operations.  Costs of revenue for the fiscal 2001 quarter of $1,976,000
were basically  flat compared to the fiscal 2000 quarter.  Costs of revenue as a
percentage of revenue  decreased by 19%, from 61% in 1999, to 42% in 2001.  This
improvement  results from the  inclusion  of travel  revenues on a net basis for
accounting  purposes.  Marginal cost of revenues in the Company's aircraft paint
business were flat, while aircraft battery margins improved  slightly during the
three months ended September 30, 2000 compared to the same period last year.

         Operating  costs and overhead  associated  with Global  Leisure  travel
operations  accounted for most of the increase in fiscal 2001 to $2,821,000 from
$1,192,000 in fiscal 2000.  Aviation  Group's  interest expense was $402,000 for
the three months ended  September 30, 2000 versus  $177,000 for the three months
ended  September 30, 1999, and included  non-cash  interest  expense of $131,000
associated  with common stock  warrants  issued to lenders  relating to Aviation
Group's short term note financings in the fiscal 2000 year.

         Depreciation and  amortization  expense rose  significantly  during the
quarter ended  September  30, 2000 to  $1,459,000  from $169,000 for the quarter
ended  September  30,  1999.  This  increase  relates to  goodwill  amortization
associated  with  Aviation  Group's  acquisition  of Global  Leisure and,  while
non-cash in nature,  will have a  significant  negative  effect on reported  net
income figures in future periods,  totaling  approximately  $50,000,000 over the
next ten years.

         Certain stock options and warrants were re-priced in fiscal 2000. These
options and warrants have been accounted for as variable  instruments  beginning
July 1, 2000, which will entail  recording  expense for any increase in Aviation
Group's stock price over the exercise  prices of the options and warrants.  This
had no effect  for the  quarter  ended  September  30,  2000,  but could  have a
material effect on Aviation Group's future results of operations.

Financial Condition and Liquidity

         Aviation  Group  has  incurred  significant  losses,  due  in  part  to
corporate  overhead  associated  with  Aviation  Group's  acquisition  strategy.
Management  continues  its  efforts  to reduce  overhead  costs.  Reductions  in
non-essential  division operating  expenses,  along with elimination of marginal
products and services  that do not provide  future  growth or near-term  profits
have also been pursued.

         Since the  acquisition  of Global  Leisure,  Aviation  Group has worked
closely  with   travelbyus.com  to  integrate  Global  Leisure's   products  and
operations  into  those  of  travelbyus.com.   Aviation  Group  has  executed  a
management agreement with travelbyus.com providing for the integration of Global
Leisure's  business  into and with  travelbyus.com,  including  the  funding  by
travelbyus.com of operating  shortfalls at Global Leisure pending the completion
of Aviation Group's combination with  travelbyus.com.  Cost reductions have been
implemented by shutting down Global Leisure's  Seattle,  Washington  offices and
combining its operations with those of  travelbyus.com in Reno,  Nevada.  Global
Leisure's travel products are being combined and cross-sold with  travelbyus.com
travel products, thus increasing potential for future revenue growth. When fully
integrated into travelbyus.com's Internet distribution system, operating margins
of Global Leisure should improve in the coming fiscal year.  Management believes
that this integration and the related  arrangement with  travelbyus.com is vital
to the long term success of Aviation Group.

         During the fiscal  year ended June 30,  2000,  Aviation  Group sold its
Tri-Star  Airline  Services  ground  handling and its Casper Air Service general
aviation fixed base  operations.  Both  businesses  were sold to unrelated third
parties, and together generated a gain on sale to Aviation Group of $600,000. In
connection with Aviation  Group's  acquisition of Global Leisure,  through March
31, 2000, Aviation Group raised a total of $20.4 million in capital. These funds
were used primarily to finance  Global  Leisure,  with Aviation Group  retaining
approximately  $500,000 in funds for  operating  and  transaction  cost  funding
purposes.  These funds have  supplemented  Aviation Group's  existing  revolving
credit  facilities to fund its business.  At September 30, 2000,  Aviation Group
had a working capital deficit of $10,424,000. Aviation Group has negotiated with
certain of its aviation  service vendors and other lenders  exchange  agreements
wherein  these parties may receive  Aviation  Group common stock in exchange for
cancellation of certain current payables and debt.  Global Leisure also obtained


                                      -11-

<PAGE>

an agreed deferral of payables  approximating $3.5 million until September 2001.
Additionally,  $3,000,000  in debt is supported by a  travelbyus.com  guarantee.
While these funds combined with current  operating  levels should allow Aviation
Group to meet its working capital  requirements during fiscal 2001,  significant
interruptions in currently  scheduled  Aviation Group operations would adversely
affect Aviation Group's financial  condition and require additional capital from
asset sales,  borrowings,  or equity financings in order to allow Aviation Group
to meet its obligations.  No assurance can be made that such sales or financings
will be available or available on terms deemed advantageous to Aviation Group if
such events occur.

         The  combination  with  travelbyus.com,   when  approved,   will  allow
management  to begin  immediately  to  reduce  overlapping  corporate  overhead,
complete the  integration of its Global Leisure travel  operations into and with
the travel  operations of  travelbyus.com,  and pursue the sale of its remaining
aviation service and manufacturing businesses.  While negotiations regarding the
sale of these  businesses is underway with certain third parties,  no agreements
have been reached.  Proceeds from the sale of these  entities will be used first
to redeem  preferred  stock,  with the remainder,  if any,  invested in Aviation
Group's travel  operations.  If the business  combination of Aviation Group with
travelbyus.com  is not approved by shareholders,  the board of directors intends
to  negotiate  and enact an  arrangement  with  travelbyus.com  that allows both
companies to continue  their  relationship  and joint business  activities,  and
thereby  promote the long-term  viability of Aviation  Group's  operations.  The
terms and conditions of this alternative arrangement may have less potential for
success that those  unanimously  recommended by the board of directors under the
arrangement agreement.


                                      -12-

<PAGE>


                           PART II - OTHER INFORMATION

Item 2.  Changes in Securities and Use of Proceeds


(a)      Not applicable.

(b)      Not applicable.

(c)      Since the  beginning of  the  quarter  ended  September 30,  2000,  the
         Company  issued  or  agreed   to  issue  the   following  nonregistered
         securities, which  were not  previously reported  under Item 5  of  the
         Company's Form 10-KSB Annual Report for the  fiscal year ended June 30,
         2000:

         In connection  with the conversion in March 2000 by holders of $340,600
in convertible  notes, as previously  reported,  the Company guaranteed that any
resales of the shares  obtained by these  holders would result in proceeds of at
least the conversion price. In early November 2000, five of these holders agreed
to accept the  issuance of 60,071  shares of common stock in  satisfaction  of a
total of approximately $60,000 owed to them under the resale price guaranty. The
Company  agreed to register these shares for resale under the Securities Act and
promised  to protect  them from any loss  realized  from the resale of these new
shares if the net proceeds are less than $1 per share.  These recipients are all
existing  shareholders and prior noteholders of the Company.  The Company relied
upon the exemption from registration  provided by Section 4(2) of the Securities
Act. The Company believed these recipients to be sophisticated and knowledgeable
investors possessing sufficient information about the Company.

         In  connection  with the  Company's  purchase of Aero Design,  Inc. and
Battery Shop, L.L.C., as previously reported, the Company promised to pay to one
of the former  owners a royalty  equal to 2 1/2% of the Company's net sales from
new  products for which the Company  obtains new PMA licenses  developed by Aero
Design  through the former  owner's  efforts.  In August 2000,  the former owner
agreed to accept the issuance of 58,737  shares of common stock in  satisfaction
of the Company's  accrued  royalty  obligation as of August 7, 2000. The Company
relied upon the exemption from registration  provided by Section 4(2) or 3(9) of
the Securities Act. The former owners are existing  shareholders of the Company,
are  executive  officers or directors of Aero Design and active in Aero Design's
business,   and  are  considered  by  the  Company  to  be   sophisticated   and
knowledgeable investors.

         In May 2000, as previously  reported,  the Company  issued  warrants to
purchase  225,000  shares of common stock to SW Pelham Fund,  L.P. in connection
with a $3,000,000 loan made by SW Pelham Fund to the Company.  The warrants have
an exercise  price of $2.125 and expire on May 8, 2005. In early  November 2000,
these warrants were amended to represent the right to purchase 250,000 shares at
$1.50  per share in  connection  with an  extension  of the  loan.  The  amended
warrants were issued in reliance on the exemption from registration  provided by
Section 4(2) of the Securities Act. The Company believed that SW Pelham Fund was
a sophisticated and knowledgeable investor.

         In July 2000,  the Company  negotiated an  arrangement  with one of its
landlords,  the Oregon  Public  Employee  Retirement  Fund, to accept a note and
shares of common stock in satisfaction of past due rents, operating expenses and
accrued interest owed by the Company totaling approximately $498,000. The note's
maturity was extended to January 31, 2001 as a result of the Company's agreement
to issue  additional  shares.  A total of  331,842  shares  have been or will be
issued.  The  Company  agreed  to  register  the  shares  for  resale  under the
Securities Act. Any proceeds  received by the Fund from the resale of the shares
must be credited against the note balance. The Company relied upon the exemption
from  registration  provided by Section 4(2) of the Securities  Act. The Company
believed that the Fund was a sophisticated and knowledgeable investor possessing
sufficient information regarding the Company.

         The Company has  granted to holders of notes  payable by the  Company's
subsidiaries the right to exchange the debt represented by the notes into shares
of  the  Company's  common  stock.  Notes  payable   aggregating   approximately
$1,054,000  are  exchangeable  at $1.50 per share into a total of  approximately
703,000 shares of common stock. Notes payable aggregating  approximately $86,940
are exchangeable at $3.00 per share into a total of approximately  28,980 shares
of common stock.  The holders of these notes consist of one bank and eight trade
vendors of the Company's subsidiaries.  The Company relied on the exemption from
registration  provided by Section  4(2) of the  Securities  Act in granting  the
exchange rights.  The Company believed that the holders were  sophisticated  and
knowledgeable in business matters in general.


                                      -13-

<PAGE>

(d)      Not applicable.


Item 6.  Exhibits and Reports on Form 8-K

(a)      Exhibits.

         The  following  documents  are included as exhibits to this Form 10-QSB
and are filed herewith unless otherwise indicated.

Exhibit           Description

10.1     Amended and Restated Warrant Agreement dated November 2, 2000 between
         Aviation Group, Inc. and SW Pelham Fund, L.P. (a)

10.2     Waiver and Amendment Agreement dated as of November 2, 2000 among
         Aviation Group, Inc., SW Pelham Fund, L.P. and Curtis Holdings, Inc.(a)

10.3     Form of Amended and Restated Exchangeable Promissory Note, Resale Price
         Indemnity and First Amendment to Resale Price Indemnity executed by
         Aviation Exteriors Portland, Inc. or Aviation Exteriors Louisiana, Inc.
         with various trade vendors (a)

10.4     Form of Exchange Agreement and First Amendment to Exchange Agreement
         executed between Aviation Group, Inc. and various trade vendors (a)

27.1     Financial Data Schedule

--------------------------------

(a)      Incorporated herein by reference to the Form SB-2 Registration
         Statement of Aviation Group, Inc. (File No. 333-49658).



                                      -14-

<PAGE>




                                   SIGNATURES

         In accordance with the requirements of the Exchange Act, the registrant
caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.

         Date:  November 17, 2000.

                             AVIATION GROUP, INC.



                             By:   /s/ Richard L. Morgan
                                  ----------------------------------------------
                                  Richard L. Morgan, Chief Financial Officer and
                                  Executive Vice President







© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission