MERRILL LYNCH VARIABLE SERIES FUNDS INC
N-30D, 1994-08-26
Previous: PACIFIC CORINTHIAN VARIABLE FUND, NSAR-A, 1994-08-26
Next: RICHARDSON ELECTRONICS LTD/DE, 10-K, 1994-08-26



<PAGE>
- --------------------------------------------------------------------------------
 
      Merrill Lynch Variable
      Series Funds, Inc.
 
                                                       Semi-Annual Report
                                                       June 30, 1994
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
 
    This report is not authorized for use as an offer of sale or a solicitation
of an offer to buy shares of the Funds unless accompanied or preceded by the
Funds' current prospectus. Past performance results shown in this report should
not be considered a representation of future performance. Investment return and
principal value of non-money market fund shares will fluctuate so that shares,
when redeemed, may be worth more or less than their original cost. For Domestic
Money Market Fund and Reserve Assets Fund, the Funds seek to maintain a
consistent $1.00 net asset value per share, although this cannot be assured. An
investment in the Funds is neither insured nor guaranteed by the US Government.
 
Merrill Lynch Variable Series Funds, Inc.
Box 9011
Princeton, NJ
08543-9011
 
                                                                     #16897-6/94
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
 
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.
SEMI-ANNUAL REPORT--JUNE 30, 1994
- --------------------------------------------------------------------------------
 
TO OUR SHAREHOLDERS:
 
   We are pleased to submit this semi-annual report for Merrill Lynch Variable
Series Funds, Inc. in which we summarize the investment performance of each of
the Fund's portfolios and outline our views of the investment environment.
Performance information for each portfolio in Merrill Lynch Variable Series
Funds, Inc., excluding the Domestic Money Market Fund and Reserve Assets Fund,
can be found in the tables on pages 7 to 10 of this report to shareholders.
 
THE ENVIRONMENT
 
   A sharp change in investor sentiment occurred during the six-month period
ended June 30, 1994. Following a series of better-than-expected economic
results, the Federal Reserve Board began to pursue a less accommodative monetary
policy, raising short-term interest rates a total of four times from February
through June month-end. The expectation of increasing inflationary pressures and
higher interest rates initially heightened investor concerns and increased
financial market volatility during the period. However, as the period drew to a
close, it was the weakness of the US dollar in foreign exchange markets that
dominated the financial news and prolonged stock and bond market declines.
 
   The US dollar's weakness relative to other major currencies reflects the
deteriorating US trade deficit and widening net long-term capital outflows. In
1993, an expanding US economy and recession in other industrial countries led to
a higher level of imports and weaker export growth, widening the US trade
deficit further. In addition, global investors favored non-US dollar denominated
assets throughout 1993, which has further depressed the US dollar's value. This
trend is not improving significantly thus far in 1994 since foreign inflows into
US capital markets continue to decline, although US investors are investing
outside of the United States to a lesser degree.
 
   Over the longer term, if the economies of the United States' major trading
partners expand (improving the prospects for US export growth), the outlook for
the US dollar is likely to improve. In the near term, central banks have
attempted to reverse the dollar's decline through currency market intervention.
These efforts have met with limited success thus far, giving rise to the concern
that the Federal Reserve Board will be forced to continue to raise short-term
interest rates to attract investment capital back to the United States and
bolster the US dollar's value. However, further interest rate increases may
jeopardize the US economic expansion. In the weeks ahead, investors will
continue to assess economic data and inflationary trends as they focus on the US
dollar in order to gauge whether further increases in short-term interest rates
are imminent.
 
AMERICAN BALANCED FUND
 
   As of June 30, 1994, the Fund's asset allocation was: stocks (44%), bonds
(48.5%), and cash (8%). We increased the weighting in US bonds during the first
half of the year, taking advantage of the rise in intermediate-term and
long-term interest rates. Assets remained allocated to US Treasury obligations
with an average duration of six years. The expansion of the bond weighting
reflected expectations that US intermediate-term and long-term interest rates
could decline in coming months. Lower interest rates could result if the Federal
Reserve Board continues its gradual tightening of monetary policy through
further increases in short-term interest rates during the second half of 1994.
This policy is likely to result in a slowdown in the US economy and could reduce
fears of a resurgence of inflation.
 
   On the other hand, these economic conditions could result in a continuing
unfavorable relative performance of US equities. The expectations of an economic
slowdown could raise concerns over the sustainability of earnings progress for
US companies over the next 12 months-18 months. In view of this outlook, we
reduced our commitment to US equities through the sale of AMR Corp., Kmart Corp.
and May Department Stores. We established a position in Merck & Co., Inc.,
reflecting our opinion that the reward/risk relationship for pharmaceutical
equities is now favorable following an extended period of underperformance. Our
favorable assessment of the healthcare industry does not extend to other
consumer staple groups, so that we remain underweighted in the consumer staples
sector. On the other hand, a slower US economy will affect the capital spending
and energy sectors to a lesser extent than is the case for consumer durable
equities. On this basis, we continue to overweight the capital spending and
energy sectors.
 
BASIC VALUE FOCUS FUND
 
   The first six months of 1994 were marked by an overall weak stock market
following a series of Federal Reserve Board interest rate increases designed to
curtail a potential acceleration of inflation. Looking forward, the pace of
economic activity, and its effects on both interest rates and the US dollar,
will continue to impact the US stock market. It is our opinion that the next
phase in the stock market cycle will be earnings-driven. The key questions are
how high does the Federal Reserve Board have to raise interest rates to slow
gross domestic product (GDP) growth and alleviate worries of inflation, and will
that have an adverse effect on corporate earnings if the Federal Reserve Board
is too aggressive in slowing down the economy.
 
   Since the Fund's inception in July 1993, we have talked about maintaining a
fairly high cash position in response to the historic high valuation levels of
the US stock market. Much of the past six months was spent investing that cash
as we followed the long-term 'basic value' strategy of buying weakness and
selling
                                                                               1
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
 
- --------------------------------------------------------------------------------
strength. For the six months ended June 30, 1994, we reduced our cash position
to 12% from 27% as we felt valuation levels were much more attractive. Although
the overall stock market has experienced a 10% correction, many issues have
declined even more, and as such we added to many of our existing positions in
the latest period with an emphasis on Western Digital Corp., Kmart Corp.,
Bristol-Myers Squibb Co., Eastman Chemical Co., General Motors Corp., Geneva
Steel Co., Valero Energy Corp. and Agency Rent-A-Car, Inc. Almost one-half of
our cumulative purchases in the period were concentrated in new positions,
including Atlantic Richfield Co., Aviall Inc., Bay Apartment Communities Inc.,
Conner Peripherals Inc., Digital Equipment Corp., Rouge Steel Co., Sara Lee
Corp. and Student Loan Marketing Association.
 
   Partial sales during the six months included Eastman Chemical Co., General
Motors Corp., Geneva Steel Co., Greater New York Savings Bank, Reynolds Metals
Co., Rouge Steel Co., Total Petroleum Ltd. and Western Digital Corp. We
eliminated positions in Cyprus Minerals Co. and Federal Paper Board Co. Inc. at
sizable gains. Texfi Industries Inc., a manufacturer of a variety of textile
products and apparel, has had endless difficulties with its restructuring and
was eliminated from the Fund.
 
   Although we reduced our cash position during the six-month period from 27% of
net assets to 12% as a result of improved valuation levels, we will continue to
exercise caution in our stock selection in this period of heightened volatility.
We concluded our first year of operation on June 30, 1994, and our net assets
have grown to $117 million from $2 million during the year.
 
DEVELOPING CAPITAL MARKETS FOCUS FUND
 
   The Fund commenced operations on May 2, 1994. The poor performance of global
emerging markets during the June quarter resulted from the lessened liquidity of
shares as US monetary policy tightened, political uncertainties in various parts
of the world and the growing consensus that the major economies now will have
very little growth through the rest of 1994. This latter factor moderates the
potential for exports from emerging countries and may reduce the flow of
investments from the mature countries.
 
   The declines in the world's equity markets virtually across-the-board
provided selective buying opportunities in emerging market stocks. We believe
that performance will be determined more by company fundamentals and less by
speculation, liquidity and momentum. We are therefore investing worldwide mainly
on a stock-by-stock, or bottom-up, basis.
 
   In May we purchased ten-year global bonds issued by The Philippine Long
Distance Telephone Co. (PLDT), the dominant telecommunications firm in the
Philippines. These dollar-denominated bonds offer an attractive 10.625% coupon.
In addition, we expect to benefit from capital gains as the country's improving
internal situation reduces the political risk premium.
 
   Our visits to a large number of companies in The People's Republic of China
reaffirmed the long-term attractions of this market, but we remain cautious on
Asia. We plan to increase investments in Latin America, Morocco and Hungary, but
stock selection will predominate over market selection.
 
DOMESTIC MONEY MARKET FUND
 
   For the six-month period ended June 30, 1994, Domestic Money Market Fund's
net annualized yield was 3.32%*. The Fund's 7-day yield as of June 30, 1994 was
4.02% (excluding gains and losses) and 4.02% (including gains and losses).
 
   For the six months ended June 30, 1994, Domestic Money Market Fund's
investment outlook became progressively less optimistic, as reflected in our
average portfolio maturity which peaked at a high of 78 days early in the period
and subsequently declined to a low of 33 days. For the most part, since the end
of 1993 interest rates have risen on the heels of continued economic expansion
and modest inflation. During this time frame, the Federal Reserve Board has
tightened monetary policy, raising the Federal Funds rate five times to its
current level of 4.75% and the discount rate to 4.00%.
 
   Since our last shareholders' report, the Fund has adopted a more defensive
investment strategy. We reduced the Fund's average life by selling longer-term
Treasury securities as well as through attrition. New investments during the
period have mostly been restricted to money market securities with maturities of
overnight to 90 days. As a further hedge against rising interest rates, the Fund
has maintained approximately 15% of its assets in variable rate products.
 
   Currently, the Fund's average life is 36 days. We will continue to remain
conservative in our commitment to the market until the Federal Reserve Board
implements a more neutral position on its monetary policy.
 
EQUITY GROWTH FUND
 
   Investing in smaller-capitalization growth stocks during the first half of
1994 can be summed up in one word: volatility. Rocked by the 'triple whammy' of
interest rate hikes, US dollar weakness and fears of an overheating economy,
small-capitalization stocks declined for two consecutive quarters. By any
measures, including the unmanaged Russell 2000, NASDAQ Composite and Value Line
indexes, small-capitalization stocks tumbled much further than their larger
counterparts during the past six months. It is our view that this
- ------------
 
* Based on a constant investment throughout the period, with dividends
  compounded daily, and reflecting a net return to the investor after all
  expenses.
 
2
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
 
- --------------------------------------------------------------------------------
volatility will, in time, provide investors with significant profit
opportunities.
 
   Performance results were penalized by two underperforming groups in which the
Fund had a significant representation. Computer distributors were pummeled as
fears of an imminent slowdown in personal computer (PC) demand caused these
stocks to lose over one third of their value. Judging from the positive results
at both the PC manufacturers and component suppliers, we feel these fears are
unwarranted. A second area of weakness was the healthcare-related stocks. Fear,
uncertainty and doubt continued to reduce valuations in this group during the
past six months. As a very watered-down version of healthcare reform works its
way through Congress, these fears should abate, allowing these stocks to regain
their appeal.
 
   During the first half of the year, the Fund focused on the liquidity risk in
the portfolio. We sold smaller, thinly-
traded issues, investing most of the proceeds in somewhat larger-capitalized,
more liquid companies. The Fund's cash position averaged 15% during the past
several months as we sought new opportunities along with a more stable market.
When hunting for investment ideas, we utilize a 'bottom up' company specific
approach. Macro views and sector preferences are eschewed in favor of assembling
a diversified portfolio. Profits of small-capitalization companies in general
are expected to increase an average of 25% in the just ended June quarter,
making some already attractive valuations even more compelling. Looking to the
second half of 1994 and beyond, we believe the Fund is well positioned to reap
the benefits of a steady growth, low-inflation economy.
 
FLEXIBLE STRATEGY FUND
 
   Although first quarter estimates of GDP have been revised upward twice from
an original 2.6% to 3.3%, we continue to expect GDP growth to decelerate. Flat
money supply growth during the past two months and rising interest rates suggest
key industries, including housing and automobiles, will not be as stimulative to
the economy as in the past. Recent weakness of the US dollar in the foreign
exchange markets has discouraged capital from flowing into US stocks and bonds.
This should reverse as we expect productivity in the United States to continue
to rise, the trade imbalance to improve and the budget deficit to continue to
decline. Furthermore, we expect the US equity markets to strengthen in the
quarters ahead as corporate profits continue strong and we move further into an
earnings-driven stock market environment. The economic outlook for most of our
major trading partners is belatedly improving, which should fuel demand for US
products, particularly since they were effectively marked down by dollar
weakness. We continue to emphasize companies with strong and predictable
earnings growth prospects, especially firms which are not heavily dependent on
economic conditions for earnings growth.
 
   Concerns over inflation, based on rising commodity prices and US dollar
weakness, seem overdone, although it is reasonable to expect interest rates to
rise on a worldwide basis as global demand re-accelerates. Since we expect
equities to benefit from higher earnings and increasing dividends, and the bulk
of total return from bonds to be derived from the current yield, the asset mix
shift is likely to favor equities in the quarters just ahead.
 
GLOBAL STRATEGY FOCUS FUND
 
   As of June 30, 1994, the portfolio's asset allocation was: US stocks (15%),
foreign stocks (49%), US bonds (18%), foreign bonds (10%), and cash (8%). We
took advantage of higher interest rates in the US bond market to increase the US
fixed-income weighting during the first half of 1994. In our opinion, the
uptrend in intermediate-term and long-term interest rates in the United States
could give way to a decline during the second half of this year. Lower US
interest rates could result from evidence that a tightening of monetary policy
by the Federal Reserve Board is producing slower economic growth and is reducing
the probability of an acceleration of US inflation. We also eliminated our
positions in French and Swedish bonds and reestablished a position in German
bonds.
 
   In the equity sector, we continued to enlarge our position in Japan. New
positions included Sumitomo Corp., Komatsu Ltd., Tokio Marine & Fire Insurance
Co., Ltd., Mitsubishi Electric Co., and Toray Industries Ltd. We believe that
evidence of an economic recovery and expectations of an earnings rebound should
result in continuing favorable relative performance for Japanese equities. We
reduced our position in emerging Asian markets through the elimination of our
commitments in Malaysia and Thailand. We have shifted our focus in emerging
markets more toward Latin America, where relative valuations seem more
attractive. Our position in US equities remains underweighted. The expected
progressive tightening of monetary policy, while favorable for US bonds, could
raise concerns over the sustainability of corporate earnings improvement in the
United States. On this basis, the US stock market is likely to continue to
underperform other equity markets in the months ahead.
 
GLOBAL UTILITY FOCUS FUND
 
   The first half of the year has been difficult for utility investments across
all four sectors (electric, telephone, gas and water) around the world given
interest rate volatility and weak bond markets. The most notable decline has
been in the US-based electric utility stocks, with most electric utility indexes
showing a price decline of over 20%. The decline in the US-based electrics may
be attributed to rising long-term interest rates coupled with industry and
company announcements. For example, the California Public Utility
                                                                               3
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
 
- --------------------------------------------------------------------------------
Commission made a proposal which would allow for the opening up of its electric
retail market to competition. FPL Corp., a company in a relatively strong
financial position, surprised investors by slashing its dividend by 32%. Both
events weakened the stocks of utility companies and made investors wary of the
future of the industry. Overall, there were some pockets of strength in the
utility sector in the first half of the year. The electric sector was far better
in Europe and the Asia/Pacific region. The telecommunications sector was
strongest in the United States, albeit still negative on a price basis.
 
   In the first half of the year we continued to diversify the portfolio even
further. The Fund expanded geographically with new investments in Denmark,
Germany and India. The approximate 19% weighting in the portfolio of US-based
electric utility stocks had a negative impact on overall results. The foreign
holdings and a relatively high cash balance helped negate the weakness in
domestic electric utility stocks.
 
HIGH CURRENT INCOME FUND
 
   During the six-month period ended June 30, 1994, the high-yield bond market
eroded further in sympathy with intermediate-term and long-term US Treasury
securities. The latter markets were reacting to further Federal Reserve Board
tightening. Valuation remained little changed, with the yield premium of the
Merrill Lynch High Yield Master Index only slightly lower at 45% on June 30,
1994, compared with 46.4% at the beginning of the period.
 
   The market turbulence created a number of attractive buying opportunities,
and our strategy involved selective buying during periods of pronounced
weakness. Over the course of the June period, new purchases ranged from 10.25%
to 13.50%, with an average yield of 12.375%. While it is difficult to say how
much further the trend to higher short-term interest rates may go, rising
interest rates bring the risk of economic weakening. With the impact of a
softening economy on corporate profits in mind, we have begun to move away from
companies whose earnings are correlated closely with the business cycle and into
less cyclical holdings. We are also tending to migrate up the credit quality
ladder, increasing the portion of the portfolio invested in BB-rated securities
and lowering the portion of holdings invested in B-rated securites. The yield
spreads between securities rated BB and those rated B are very tight
historically, at about 160 basis points (1.60%).
 
   The positives for the high-yield market included excellent long-term
valuation, generally stable-to-improving credit quality as the result of strong
corporate profits and the continuing trend of reequitization (the replacement of
debt with equity on corporate balance sheets). The major negative is the overall
environment of rising short-term interest rates and soft bond prices. We expect
that this difficult period will provide opportunities to improve the Fund.
 
   At June 30, 1994, the Fund's cash position was 5.5%. Average maturity of the
invested portion was 9 years. Major industries represented in the Fund included:
energy, 10.6% of net assets; food & beverage, 9.1%; hotels & casinos, 7.5%; and,
conglomerates, 7.6%.
 
INTERMEDIATE GOVERNMENT BOND FUND
 
   Even though the rate of inflation remained contained during the first half of
the year, interest rates jumped at a faster pace than we have seen in a decade.
This was partly in response to the activity of the Federal Reserve Board, which
tightened short-term interest rates four times during the period. Other factors
also contributed to the jump in interest rates. These included the collapse of
trade talks with Japan, which led to a drop in the value of the US dollar to a
historic low in relation to the yen. Investors were also concerned about the
uncertainty surrounding the growing tension on the Korean peninsula, the
Whitewater situation and the assassination of a Mexican presidential candidate.
During the period, the interest rate on long-term US Treasury securities rose
from 4.61% to 7.61%.
 
   As the cash available for investment comes into the Fund, it is being
invested in Treasury bills until a sufficient amount accumulates for diversified
investment in the appropriate intermediate sectors.
 
INTERNATIONAL BOND FUND
 
   Since the Fund's inception (May 2, 1994) through June 30, 1994, we have
chosen to maintain a defensive posture given no clear signs that the downtrend
in prices has ended. As of June 30, the Fund had approximately 26% of net assets
in cash, with 55% in Western Europe, 10% in Australia, 8% in Canada and 3% in
Japan. The average maturity of the Fund's assets is about 6 years, and the
currency exposure is largely in US dollars.
 
   Bond prices at current levels are very attractive given expectations of more
moderate growth in the United States and thus globally. Inflation on a global
basis remains subdued, with pressures unlikely to arise given current levels of
excess capacity. The major risk to global markets appears to be stronger US
growth from current levels which would cause monetray policy to be tightened
further, thereby preventing further drops in European short-term interest rates.
The US dollar has set new lows versus the yen in the last few weeks but remains
less than 2% above last year's levels, while relative to the Deutschemark the US
dollar is unchanged from September 1993. The outlook is mixed from current
levels, but downside pressure over the near term cannot be ruled out before a
renewal of the fall 1992 uptrend in the US dollar resumes.
 
INTERNATIONAL EQUITY FOCUS FUND
 
   Our investment strategy for the Fund reflects an expectation of stronger
world growth. Global policy easing over the past three years has led to a
significant rebound in profits. At this stage of the cycle, we favor
4
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
 
- --------------------------------------------------------------------------------
laggard markets and those linked to world trade growth and commodities.
 
   As a result, the Fund continues to emphasize investments in Japan and Latin
America relative to Europe. Within Europe, the Fund's investments are
significantly geared toward recovery stocks. We recently extended the Fund's
exposure to the US dollar.
 
   Looking ahead, we expect world equity markets to continue to outperform both
bonds and cash, but the extent of outperformance will be more closely linked to
earnings growth.
 
NATURAL RESOURCES FOCUS FUND
 
   Strong demand for basic resources in both the United States and the
developing countries, along with evidence of economic recovery in Europe, helped
push commodity prices higher in many industrial sectors (such as base metals,
chemicals and paper products) during the period ended June 30. This general rise
in commodity prices, however, prompted the US Federal Reserve Board to raise
short-term interest rates to head off inflation pressures which, in turn,
unsettled stock and bond markets worldwide. After strong prices rises in
January, shares of many natural resource-related companies were sold as
investors feared rising interest rates would put a damper on economic growth
worldwide and thereby lower the demand for basic resources.
 
   While this trend toward higher interest rates may keep downward pressure on
the world's equity markets in the near term, we remain optimistic about the
outlook for commodity pricing in general. The reason for higher interest rates
in the United States is a strong economy which, combined with prospects of
economic recovery in Europe and Japan, should support the underlying demand for
basic resources. This should lead to an improving earnings outlook, particularly
for many of the economically-sensitive natural resources companies.
 
   Within the Fund, our largest exposure is to the energy sector. The decision
in March by the Organization of Petroleum Exporting Countries to maintain their
production quotas at current levels through the end of 1994 resulted in a sharp
decline in oil prices and energy-related stocks. Investors feared this agreement
would leave oil markets oversupplied as we entered the spring, traditionally a
weak period of demand. We used this weakness as an opportunity to purchase
select integrated, producing and oil service companies. We expected a more
positive pricing environment to emerge as improving fundamentals (including
below-normal inventories and steadily increasing demand) acted to tighten
supply/demand conditions as we moved toward the end of the year. In fact, oil
prices have already begun to discount this scenario and have risen sharply from
their lows in March. In addition, continuing corporate restructuring benefits as
well as refining and chemicals margin improvement should allow many of these
energy companies to maintain positive cash flow and earnings growth.
 
   We also continue to focus on the industrial side of the business cycle where
growing worldwide demand is likely to improve the pricing environment for many
basic commodities. Accordingly, we increased the Fund's exposure to the base
metals sector and the paper and forest products sector, both of which should be
among the prime beneficiaries of increasing economic activity worldwide. In
addition, we initiated positions in several major gold producing companies.
While inflation at the consumer level remains subdued, pockets of inflation
pressures are building in the economy, particularly in industrial commodity
prices. The supply/demand fundamentals for gold are also turning more positive.
These factors should support gold prices and allow them to trend higher in the
long term.
 
PRIME BOND FUND
 
   Even though the rate of inflation remained contained during the first half of
the year, interest rates jumped at a faster pace than we have seen in a decade.
This was partly in response to the activity of the Federal Reserve Board, which
tightened short-term interest rates four times during the period. Other factors
also contributed to the jump in interest rates. These included the collapse of
trade talks with Japan, which led to a drop in the value of the US dollar to a
historic low in relation to the yen. Investors were also concerned about the
uncertainty surrounding the growing tension on the Korean peninsula, the
Whitewater situation and the assassination of a Mexican presidential candidate.
During the period, the interest rate on long-term US Treasury securities rose
from 6.41% to 7.61%.
 
   During the period, we shortened the average maturity of the portfolio from
8.95 years to 7.83 years, and we reduced the duration from 5.82 years to 4.44
years. This was accomplished by the sale of long-term maturity issues of
industrial companies whose prices we believed would be vulnerable in the current
environment. We also reduced our holdings of banks and thrift institutions. We
invested the proceeds in consumer financial services and in foreign sovereign
credits. We increased the Fund's cash and liquid holdings as well. This cautious
strategy reflected our concern that interest rates would continue to rise.
 
QUALITY EQUITY FUND
 
   Although estimates of GDP for the first quarter have been revised upward
twice from an original 2.6% to 3.3%, we continue to expect GDP growth to
decelerate. Flat money supply growth during the past two months and rising
interest rates suggest key industries, including housing and autos, will not be
as stimulative to the economy as in the past. Recent weakness of the US dollar
in the foreign exchange markets has discouraged capital from flowing into US
stocks and bonds. This should reverse as we expect productivity in the United
States to continue to rise, the trade
                                                                               5
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
 
- --------------------------------------------------------------------------------
imbalance to improve and the budget deficit to continue to decline. Furthermore,
we expect the US equity markets to strengthen in the quarters ahead as corporate
profits continue strong and we move further into an earnings-driven stock market
environment. The economic outlook for most of our major trading partners is
belatedly improving, which should fuel demand for US products, particularly
since they were effectively marked down by dollar weakness. We continue to
emphasize companies with strong and predictable earnings growth prospects,
especially firms which are not heavily dependent on economic conditions for
earnings growth.
 
RESERVE ASSETS FUND
 
   For the six-month period ended June 30, 1994, Reserve Assets Fund's net
annualized yield was 3.16%*. The Fund's 7-day yield as of June 30, 1994 was
3.77% (excluding gains and losses) and 3.77% (including gains and losses).
 
   For the six months ended June 30, 1994, Reserve Assets Fund's investment
outlook became progressively less optimistic, as reflected in our average
portfolio maturity which peaked at a high of 85 days early in the period and
subsequently declined to a low of 35 days. For the most part, since the end of
1993, interest rates have risen on the heels of continued economic expansion and
modest inflation. During this time frame, the Federal Reserve Board has
implemented a tightening of monetary policy, raising the Federal Funds rate five
times to its current level of 4.75% and the discount rate to 4.00%.
 
   Since our last shareholders' report, the Fund has adopted a more defensive
investment strategy. We reduced the Fund's average life by selling longer-term
Treasury securities as well as through attrition. New investments during the
period have mostly been restricted to money market securities with maturities of
overnight to 90 days. As a further hedge against rising interest rates, the Fund
has maintained approximately 30.0% of its assets in variable rate products.
 
   Currently, the Fund's average life is 41 days. We will continue to remain
conservative in our commitment to the market until the Federal Reserve Board
takes a more neutral position on its monetary policy.
 
WORLD INCOME FOCUS FUND
 
   During the last six months, the Fund's net assets grew from $50.7 million to
$78.0 million while the net asset value per share declined from $10.38 to $9.54.
The decline in net asset value during the first half of the year, caused by the
most severe price correction since the 1981 bull market began, largely reflected
a sharp increase in inflation fears subsequent to the Federal Reserve Board's
initial hike in the Federal Funds rate from 3.00% to 3.25% and a massive
deleveraging of long-term positions established in 1993 as this cost of funding
rose. This resulted in all fixed-income markets incurring a negative rate of
return.
 
   The portfolio's current makeup from a broad-based geographic allocation is
largely unchanged from December 31, 1993. We reduced the Fund's exposure in
Sweden in favor of Spain, Denmark and the United Kingdom, while we made small
increases in Australia and Canada. In addition, we modestly reduced the Fund's
high-yield exposure. We shortened the average maturity of the portfolio,
reflecting our concern over the deleveraging impact on bond prices. The Fund
currently has modest exposures to the Canadian and Australian dollars while we
recently reduced the European currency exposure.
 
IN CONCLUSION
 
   We appreciate your investment in Merrill Lynch Variable Series Funds, Inc.,
and we look forward to sharing our investment outlook and objectives with you in
our December annual report to shareholders.
 
Sincerely,
 
Arthur Zeikel
 
President
 
August 23, 1994
 
- ------------
 
* Based on a constant investment throughout the period, with dividends
  compounded daily, and reflecting a net return to the investor after all
  expenses.
 
6
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.
JUNE 30, 1994
- --------------------------------------------------------------------------------
                                 TOTAL RETURNS
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                                                     12 MONTH     6 MONTH
                                                                     6/30/94    12/31/93   6/30/93   % CHANGE     % CHANGE
<S>                                                                  <C>        <C>        <C>       <C>           <C>
AMERICAN BALANCED FUND                                                $13.15     $14.08    $13.68      -1.34%(1)   -5.24%(2)
BASIC VALUE FOCUS FUND                                                 10.54      10.95     10.00*     +5.75(3)*   -3.43(3)
DEVELOPING CAPITAL MARKETS FOCUS FUND                                   9.71         --     10.00**    -2.90**       --
EQUITY GROWTH FUND                                                     18.39      20.96     17.92      +3.56(4)   -11.46(4)
FLEXIBLE STRATEGY FUND                                                 14.55      16.19     14.83      +3.74(5)    -6.11(6)
GLOBAL STRATEGY FOCUS FUND                                             12.05      12.17     11.19      +9.72(7)    +0.14(8)
GLOBAL UTILITY FOCUS FUND                                               9.64      10.66     10.00*     -2.13(9)*   -8.41(10)
HIGH CURRENT INCOME FUND                                               11.23      12.06     11.76      +3.53(11)   -2.95(12)
INTERMEDIATE GOVERNMENT BOND FUND                                      10.03         --     10.00**    +0.50( 3)**      --
INTERNATIONAL BOND FUND                                                 9.81         --     10.00**    -1.59( 4)**      --
INTERNATIONAL EQUITY FOCUS FUND                                        11.07      11.03     10.00*    +12.26(15)*  +1.78(15)
NATURAL RESOURCES FOCUS FUND                                           10.68      10.82     11.14      -3.13(16)   -0.73(17)
PRIME BOND FUND                                                        11.45      12.64     12.58      -2.18(18)   -5.31(19)
QUALITY EQUITY FUND                                                    26.91      29.02     26.51      +4.95(20)   -4.69(21)
WORLD INCOME FOCUS FUND                                                 9.54      10.38     10.00*     +1.08(22)*  -4.55(23)
</TABLE>
 
<TABLE>
<C>    <S>
    *  Net asset values and total investment returns are from commencement of operations on July 1, 1993.
   **  Net asset values and total investment returns are from commencement of operations on May 2, 1994.
  (1)  Percent change includes reinvestment of $0.337 per share ordinary income dividends and $0.020 per share capital
       gains distributions.
  (2)  Percent change includes reinvestment of $0.183 per share ordinary income dividends and $0.020 per share capital
       gains distributions.
  (3)  Percent change includes reinvestment of $0.036 per share ordinary income dividends.
  (4)  Percent change includes reinvestment of $0.190 per share capital gains distributions.
  (5)  Percent change includes reinvestment of $0.448 per share ordinary income dividends and $0.415 per share capital
       gains distributions.
  (6)  Percent change includes reinvestment of $0.301 per share ordinary income dividends and $0.387 per share capital
       gains distributions.
  (7)  Percent change includes reinvestment of $0.208 per share ordinary income dividends and $0.011 per share capital
       gains distributions.
  (8)  Percent change includes reinvestment of $0.126 per share ordinary income dividends and $0.011 per share capital
       gains distributions.
  (9)  Percent change includes reinvestment of $0.154 per share ordinary income dividends.
 (10)  Percent change includes reinvestment of $0.130 per share ordinary income dividends.
 (11)  Percent change includes reinvestment of $0.951 per share ordinary income dividends.
 (12)  Percent change includes reinvestment of $0.485 per share ordinary income dividends.
 (13)  Percent change includes reinvestment of $0.020 per share ordinary income dividends.
 (14)  Percent change includes reinvestment of $0.031 per share ordinary income dividends.
 (15)  Percent change includes reinvestment of $0.154 per share ordinary income dividends.
 (16)  Percent change includes reinvestment of $0.113 per share ordinary income dividends.
 (17)  Percent change includes reinvestment of $0.061 per share ordinary income dividends.
 (18)  Percent change includes reinvestment of $0.850 per share ordinary income dividends and $0.041 per share capital
       gains distributions.
 (19)  Percent change includes reinvestment of $0.497 per share ordinary income dividends and $0.041 per share capital
       gains distributions.
 (20)  Percent change includes reinvestment of $0.540 per share ordinary income dividends and $0.391 per share capital
       gains distributions.
 (21)  Percent change includes reinvestment of $0.424 per share ordinary income dividends and $0.354 per share capital
       gains distributions.
 (22)  Percent change includes reinvestment of $0.583 per share ordinary income dividends.
 (23)  Percent change includes reinvestment of $0.380 per share ordinary income dividends.
</TABLE>
 
                                                                               7
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.
JUNE 30, 1994
- --------------------------------------------------------------------------------
                          AVERAGE ANNUAL TOTAL RETURNS
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                            YEAR     FIVE YEARS    TEN YEARS       SINCE
                                                                           ENDED        ENDED        ENDED       INCEPTION
                                                                          6/30/94      6/30/94      6/30/94     TO 6/30/94
<S>                                                                       <C>        <C>           <C>          <C>
AMERICAN BALANCED FUND                                                      -1.34%      +8.91%           --         +9.19%+
BASIC VALUE FOCUS FUND                                                         --          --            --         +5.75%*
DEVELOPING CAPITAL MARKETS FOCUS FUND                                          --          --            --         -2.90%+++*
EQUITY GROWTH FUND                                                          +3.56%      +6.75%        +7.12%           --
FLEXIBLE STRATEGY FUND                                                      +3.74%     +10.41%           --         +9.38%++++
GLOBAL STRATEGY FOCUS FUND                                                  +9.72%         --            --         +9.78%+++++
GLOBAL UTILITY FOCUS FUND                                                      --          --            --         -2.13%++*
HIGH CURRENT INCOME FUND                                                    +3.53%     +12.67%       +13.39%           --
INTERMEDIATE GOVERNMENT BOND FUND                                              --          --            --         +0.50%+++*
INTERNATIONAL BOND FUND                                                        --          --            --         -1.59%+++*
INTERNATIONAL EQUITY FOCUS FUND                                                --          --            --        +12.26%++*
NATURAL RESOURCES FOCUS FUND                                                -3.13%      +3.70%           --         +3.00%++++++
PRIME BOND FUND                                                             -2.18%      +8.14%       +11.10%           --
QUALITY EQUITY FUND                                                         +4.95%     +10.98%       +14.88%           --
WORLD INCOME FOCUS FUND                                                        --          --            --         +1.08%++*
</TABLE>
 
<TABLE>
<C>       <S>
        + American Balanced Fund commenced operations on 6/01/88.
       ++ The Fund commenced operations on 7/01/93.
      +++ The Fund commenced operations on 5/02/94.
     ++++ Flexible Strategy Fund commenced operations on 5/01/86.
    +++++ Global Strategy Focus Fund commenced operations on 2/28/92.
   ++++++ Natural Resources Focus Fund commenced operations on 6/01/88.
        * Aggregate total return.
</TABLE>
 
8
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.
JUNE 30, 1994
- --------------------------------------------------------------------------------
                 SEPARATE ACCOUNT AVERAGE ANNUAL TOTAL RETURNS*
- --------------------------------------------------------------------------------
RETIREMENT PLUS
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                            YEAR     FIVE YEARS    TEN YEARS       SINCE
                                                                           ENDED        ENDED        ENDED       INCEPTION
                                                                          6/30/94      6/30/94      6/30/94     TO 6/30/94
<S>                                                                       <C>        <C>           <C>          <C>
AMERICAN BALANCED FUND                                                      -8.00%      +6.50%           --         +7.49%+
BASIC VALUE FOCUS FUND                                                         --          --            --         -2.37%++
DEVELOPING CAPITAL MARKETS FOCUS FUND                                          --          --            --         -3.55%+++**
EQUITY GROWTH FUND                                                          -3.48%      +4.87%        +5.54%           --
FLEXIBLE STRATEGY FUND                                                      -3.29%      +8.51%           --         +7.79%++++
GLOBAL STRATEGY FOCUS FUND                                                  +2.25%         --            --         +6.18%+++++
GLOBAL UTILITY FOCUS FUND                                                      --          --            --         -9.62%++
HIGH CURRENT INCOME FUND                                                    -3.48%     +10.78%       +11.75%           --
INTERMEDIATE GOVERNMENT BOND FUND                                              --          --            --         +0.02%+++**
INTERNATIONAL BOND FUND                                                        --          --            --         -1.96%+++**
INTERNATIONAL EQUITY FOCUS FUND                                                --          --            --         +3.66%++
NATURAL RESOURCES FOCUS FUND                                                -9.66%      +1.85%           --         +1.37%++++++
PRIME BOND FUND                                                             -8.77%      +6.26%        +9.49%           --
QUALITY EQUITY FUND                                                         -2.17%      +9.10%       +13.22%           --
WORLD INCOME FOCUS FUND                                                        --          --            --         -6.66%++
</TABLE>
 
<TABLE>
<C>      <S>
       * Returns are calculated as if the contract were surrendered at the end of the periods shown and assume the
         separate account had been in existence and a contract had been in force during the periods shown. They reflect
         separate account charges deducted daily at an annual rate of 1.25% mortality and expense risk charge, and a 0.10%
         administrative charge. In addition, a contingent deferred sales charge incrementally decreasing from 7% in the
         first year a premium is invested in the contract to 0% the eighth year and later that the premium remains in the
         contract, deducted on the last day of the period shown and a contract maintenance charge of $40 are reflected.
         All charges and fees are described in the product prospectuses. See those prospectuses for more complete
         information.
      ** Cumulative total return.
       + American Balanced Fund commenced operations on 6/01/88.
      ++ The Fund commenced operations on 7/01/93.
     +++ The Fund commenced operations on 5/02/94.
    ++++ Flexible Strategy Fund commenced operations on 4/30/86.
   +++++ Global Strategy Focus Fund commenced operations on 2/28/92.
  ++++++ Natural Resources Focus Fund commenced operations on 6/01/88.
Investment results and principal value will fluctuate so that an investment may be worth more or less than its original
cost. Past performace illustrated should not be considered a representation of future performance.
</TABLE>
 
                                                                               9
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.
JUNE 30, 1994
- --------------------------------------------------------------------------------
           SEPARATE ACCOUNT AVERAGE ANNUAL TOTAL RETURNS* (CONCLUDED)
- --------------------------------------------------------------------------------
PORTFOLIO PLUS
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                            YEAR     FIVE YEARS    TEN YEARS       SINCE
                                                                           ENDED        ENDED        ENDED       INCEPTION
                                                                          6/30/94      6/30/94      6/30/94     TO 6/30/94
<S>                                                                       <C>        <C>           <C>          <C>
AMERICAN BALANCED FUND                                                      -6.99%      +6.23%           --        +7.22%+
EQUITY GROWTH FUND                                                          -2.27%      +4.58%        +6.05%          --
FLEXIBLE STRATEGY FUND                                                      -2.09%      +8.29%           --        +7.90%++
HIGH CURRENT INCOME FUND                                                    -2.30%     +10.57%       +11.99%          --
NATURAL RESOURCES FOCUS FUND                                                -8.68%      +1.49%           --        +0.94%+++
PRIME BOND FUND                                                             -7.78%      +6.00%        +9.63%          --
QUALITY EQUITY FUND                                                         -0.90%      +8.87%       +12.58%          --
</TABLE>
 
<TABLE>
<C>   <S>
    * Returns are calculated as if the contract were surrendered at the end of the periods shown. They reflect separate
      account charges deducted daily at an annual rate of 1.25% mortality and expense risk charge, and 0.05% distribution
      expense charge. (Family Life Insurance Company contracts are assessed a 1.30% mortality and expense risk charge and
      no distribution expense charge.) In addition, a contingent deferred sales charge of 5% for the first seven years the
      premium remains in the contract, deducted on the last day of the period shown, and a contract administration charge
      of $30 are reflected. All charges and fees are described in the product prospectuses. See those prospectuses for
      more complete information.
      Charges reflected are for non-qualified contracts. Qualified contracts have a lower expense risk charge. Average
      annual total returns for those contract owners would, therefore, be higher than the returns shown above.
    + American Balanced Fund commenced operations on 6/01/88.
   ++ Flexible Strategy Fund commenced operations on 4/30/86.
  +++ Natural Resources Focus Fund commenced operations on 6/01/88.
</TABLE>
 
Investment results and principal value will fluctuate so that an investment may
be worth more or less than its original cost. Past performance illustrated
should not be considered a representation of future performance.
 
10
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.--AMERICAN BALANCED FUND
SCHEDULE OF INVESTMENTS AS OF JUNE 30, 1994
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                     SHARES                                                           VALUE             PERCENT OF
INDUSTRY                              HELD                COMMON STOCKS                 COST        (NOTE 1A)           NET ASSETS

- --------------------------------------------------------------------------------
 

<S>                                 <C>       <C> <C>                                <C>           <C>           <C>          <C>
AEROSPACE                             42,000      United Technologies Corp.........  $ 2,368,095   $ 2,698,501          1.8%
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                 <C>       <C> <C>                                <C>           <C>           <C>          <C>
ALUMINUM                              33,700      Aluminum Co. of America..........    2,357,802     2,464,312          1.5
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                 <C>       <C> <C>                                <C>           <C>           <C>          <C>
BANKING                               42,000      Morgan (J.P.) & Co...............    2,772,971     2,598,751          1.7
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                 <C>       <C> <C>                                <C>           <C>           <C>          <C>
BUILDING-RELATED                      57,700      Stanley Works Co.................    2,387,409     2,322,425          1.6
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                 <C>       <C> <C>                                <C>           <C>           <C>          <C>
CHEMICALS                             47,100      Eastman Chemical Co..............    2,041,302     2,249,025          1.5
                                      82,400      Nalco Chemical Co................    2,742,236     2,626,500          1.8
                                                                                       4,783,538     4,875,525          3.3
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                 <C>       <C> <C>                                <C>           <C>           <C>          <C>
COMPUTER TECHNOLOGY                   30,600      Hewlett-Packard Co...............    2,149,543     2,306,475          1.5
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                 <C>       <C> <C>                                <C>           <C>           <C>          <C>
CONSUMER--SERVICES                    88,000      Kelly Services, Inc..............    2,331,400     2,376,000          1.6
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                 <C>       <C> <C>                                <C>           <C>           <C>          <C>
DRUGS                                 57,000      Bristol-Myers Squibb Co..........    3,241,646     3,056,625          2.0
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                 <C>       <C> <C>                                <C>           <C>           <C>          <C>
ENERGY RELATED                       121,000    + California Energy Co. Inc........    2,187,016     1,996,500          1.3
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                 <C>       <C> <C>                                <C>           <C>           <C>          <C>
ENVIRONMENTAL CONTROL                117,792    + Wheelabrator Technologies Inc....    2,020,862     2,193,876          1.5
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                 <C>       <C> <C>                                <C>           <C>           <C>          <C>
FOODS                                116,870      Archer-Daniels-Midland Co........    2,699,457     2,717,227          1.8
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                 <C>       <C> <C>                                <C>           <C>           <C>          <C>
HEALTH CARE                          117,400    + Humana Inc.......................    1,418,340     1,893,075          1.3
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                 <C>       <C> <C>                                <C>           <C>           <C>          <C>
MACHINERY                             77,700      Ingersoll-Rand Co................    2,609,065     2,729,212          1.8
                                     116,100      Morrison Knudsen Corp............    2,650,861     2,496,150          1.7
                                                                                       5,259,926     5,225,362          3.5
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                 <C>       <C> <C>                                <C>           <C>           <C>          <C>
MISCELLANEOUS--MANUFACTURING         112,900      Keystone International, Inc......    2,818,353     2,201,550          1.5
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                 <C>       <C> <C>                                <C>           <C>           <C>          <C>
NATURAL GAS                           51,900      Consolidated Natural Gas Co......    2,433,135     1,959,225          1.3
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                 <C>       <C> <C>                                <C>           <C>           <C>          <C>
OFFICE RELATED                        58,800      Pitney-Bowes, Inc................    2,353,161     2,249,100          1.5
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                 <C>       <C> <C>                                <C>           <C>           <C>          <C>
OIL--INTEGRATED                       90,500      Phillips Petroleum Co............    2,637,514     2,828,125          1.9
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                 <C>       <C> <C>                                <C>           <C>           <C>          <C>
PETROLEUM & EQUIPMENT SERVICE        110,300      Dresser Industries, Inc..........    2,320,493     2,261,150          1.5
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                 <C>       <C> <C>                                <C>           <C>           <C>          <C>
PHARMACEUTICALS                      101,000      Merck & Co., Inc.................    3,482,470     3,004,750          2.0
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                 <C>       <C> <C>                                <C>           <C>           <C>          <C>
PHOTOGRAPHY                           57,400      Eastman Kodak Co.................    2,420,080     2,762,375          1.9
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                 <C>       <C> <C>                                <C>           <C>           <C>          <C>
PRINT/PUBLISHING                      41,200      Gannett Co., Inc.................    2,077,465     2,039,400          1.3
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                 <C>       <C> <C>                                <C>           <C>           <C>          <C>
SEMICONDUCTOR                         96,000    + Teradyne, Inc....................    1,926,152     2,544,000          1.7
PRODUCTION EQUIPMENT
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                 <C>       <C> <C>                                <C>           <C>           <C>          <C>
TELECOMMUNICATIONS                    47,800      American Telephone & Telegraph       2,547,530     2,599,125          1.8
                                                  Co...............................
                                      49,600      Bell Atlantic Corp...............    2,701,464     2,777,600          1.9
                                      86,500      Comsat Corp......................    2,451,106     2,011,125          1.3
                                                                                       7,700,100     7,387,850          5.0
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                 <C>       <C> <C>                                <C>           <C>           <C>          <C>
                                                  TOTAL COMMON STOCKS..............   66,146,928    65,962,179         44.0
</TABLE>
 
- --------------------------------------------------------------------------------
 
                                                                              11
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.--AMERICAN BALANCED FUND
SCHEDULE OF INVESTMENTS AS OF JUNE 30, 1994 (CONCLUDED)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                              FACE                                                                  VALUE              PERCENT OF
                             AMOUNT              US GOVERNMENT OBLIGATIONS            COST        (NOTE 1A)            NET ASSETS

 
- --------------------------------------------------------------------------------
 

<S>                        <C>              <C>                                   <C>            <C>            <C>          <C>
US TREASURY NOTES                           US Treasury Notes:
                           $ 1,250,000      6.375% due 1/15/2000................  $  1,277,148   $  1,214,262          0.8%
                            24,650,000      5.50% due 4/15/2000.................    24,649,336     22,916,859         15.3
                               700,000      7.75% due 2/15/2001.................       706,094        721,763          0.5
                             1,400,000      8.00% due 5/15/2001.................     1,387,922      1,462,342          1.0
                               200,000      7.875% due 8/15/2001................       204,031        207,500          0.1
                             1,300,000      7.50% due 11/15/2001................     1,315,492      1,319,500          0.9
                               900,000      7.5% due 5/15/2002..................       955,500        912,798          0.6
                             3,500,000      6.375% due 8/15/2002................     3,457,688      3,305,295          2.2
                            12,550,000      6.25% due 2/15/2003.................    12,863,703     11,698,984          7.8
                            12,750,000      5.75% due 8/15/2003.................    12,841,898     11,411,250          7.6
                            10,300,000      5.875% due 2/15/2004................     9,682,422      9,258,773          6.2
                             8,300,000      7.25% due 5/15/2004.................     8,410,797      8,253,271          5.5
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                        <C>              <C>                                   <C>            <C>            <C>          <C>
                                            TOTAL US GOVERNMENT OBLIGATIONS.....    77,752,031     72,682,597         48.5
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                        <C>              <C>                                   <C>            <C>            <C>          <C>
                                                   SHORT-TERM SECURITIES
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                        <C>              <C>                                   <C>            <C>            <C>          <C>
COMMERCIAL PAPER*            5,052,000      General Electric Capital Corp.,          5,051,397      5,051,397          3.4
                                            4.30% due 7/01/1994.................
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                        <C>              <C>                                   <C>            <C>            <C>          <C>
US GOVERNMENT                4,000,000      US Treasury Bill,                        3,964,751      3,964,237          2.6
DISCOUNT NOTES*                             4.12% due 9/15/1994.................
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                        <C>              <C>                                   <C>            <C>            <C>          <C>
                                            TOTAL SHORT-TERM SECURITIES.........     9,016,148      9,015,634          6.0
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                        <C>              <C>                                   <C>            <C>            <C>          <C>
                                            TOTAL INVESTMENTS...................  $152,915,107    147,660,410         98.5
                                                                                  ------------
                                                                                  ------------
                                            OTHER ASSETS LESS LIABILITIES.......                    2,227,826          1.5
                                            NET ASSETS..........................                 $149,888,236        100.0%
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S> <C>
    Non-income producing security.
*   Commercial Paper and US Government Discount Notes are traded on a discount basis; the interest rates shown are the
+   discount rates paid at the time of purchase by the Fund.
</TABLE>
 
See Notes to Financial Statements.
 
12
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.--BASIC VALUE FOCUS FUND
SCHEDULE OF INVESTMENTS AS OF JUNE 30, 1994
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                   SHARES                                                            VALUE              PERCENT OF
INDUSTRY                             HELD              COMMON STOCKS                   COST        (NOTE 1A)            NET ASSETS

 
- --------------------------------------------------------------------------------
 

<S>                           <C>          <C> <C>                                 <C>            <C>            <C>          <C>
DISCOUNT FROM BOOK VALUE
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                           <C>          <C> <C>                                 <C>            <C>            <C>          <C>
METALS                             10,000      ASARCO Inc........................  $    215,650   $    281,250          0.3%
AEROSPACE                         150,000      Aviall Inc........................     2,234,988      1,293,750          1.1
COMPUTERS                         150,000     + Digital Equipment Corp............    3,722,071      2,906,250          2.5
SAVINGS & LOAN ASSOCIATION        100,000      GP Financial Corp.................     1,960,625      2,212,500          1.9
SAVINGS & LOAN ASSOCIATION        230,000      Greater N.Y. Savings Bank.........     1,746,113      2,242,500          1.9
TECHNOLOGY                        450,000      Micronics Computers, Inc..........     2,305,972      1,912,500          1.6
SAVINGS & LOAN                    170,000      River Bank America................     1,530,000      1,530,000          1.3
ASSOCIATION
OIL--INTEGRATED                   100,000      Total Petroleum N.A., Ltd.........     1,283,458      1,200,000          1.0
                                                                                     14,998,877     13,578,750         11.6
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                           <C>          <C> <C>                                 <C>            <C>            <C>          <C>
BELOW-AVERAGE PRICE/EARNINGS RATIO
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                           <C>          <C> <C>                                 <C>            <C>            <C>          <C>
CONGLOMERATES                     245,000     + ADT Ltd...........................    2,260,325      2,480,625          2.1
AUTOMOBILES                       230,000     + Agency Rent-A-Car, Inc............    2,761,367      2,530,000          2.2
BANKING                            80,000      BankAmerica Corp..................     3,545,537      3,660,000          3.1
HOME--BUILDERS                    160,000     + Beazer Homes USA, Inc.............    2,725,150      2,440,000          2.1
TEXTILES                           85,600     + Burlington Industries, Inc........    1,202,680      1,251,900          1.1
HOUSING                           238,100      Castle & Cooke Homes, Inc.........     2,965,293      2,291,713          2.0
COMPUTER EQUIPMENT                 85,000     + Conner Peripherals, Inc...........    1,231,575      1,030,625          0.9
AUTOMOBILES                        60,000      General Motors Corp...............     3,254,425      3,015,000          2.6
PHARMACEUTICALS                    70,000      Merck & Co., Inc..................     2,224,375      2,082,500          1.8
INSURANCE                         100,000      PartnerRe Holdings Ltd............     2,029,881      2,025,000          1.7
BANKING & FINANCIAL               200,000      Peoples Heritage Financial Group,      2,288,568      2,600,000          2.2
                                               Inc...............................
STEEL                              70,000     + Rouge Steel Company (Class A).....    1,564,378      1,881,250          1.6
RETAIL                             60,000      Sears, Roebuck & Co...............     3,043,578      2,880,000          2.5
FINANCIAL SERVICES                100,000      Student Loan Marketing                 4,032,876      3,600,000          3.1
                                               Association.......................
INSURANCE                          90,000      Travelers Inc.....................     3,479,674      2,902,500          2.5
INFORMATION PROCESSING            160,000     + Unisys Corp.......................    2,005,225      1,480,000          1.2
ENERGY                            153,400      Valero Energy Corp................     3,210,616      2,684,500          2.2
COMPUTER & EQUIPMENT              200,000     + Western Digital Corp..............    2,491,075      2,550,000          2.2
                                                                                     46,316,598     43,385,613         37.1
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                           <C>          <C> <C>                                 <C>            <C>            <C>          <C>
ABOVE-AVERAGE YIELD
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                           <C>          <C> <C>                                 <C>            <C>            <C>          <C>
OIL/DOMESTIC                       25,000      Atlantic Richfield Co.............     2,460,592      2,553,125          2.1
REAL ESTATE INVESTMENT TRUST      120,000      Bay Apartment Communities, Inc....     2,400,000      2,460,000          2.1
PHARMACEUTICALS                    60,000      Bristol-Myers Squibb Co...........     3,321,099      3,217,500          2.8
REAL ESTATE INVESTMENT TRUST      120,000      Camden Property Trust Inc.........     2,907,225      2,940,000          2.5
CHEMICALS                          60,000      Eastman Chemical Company..........     2,500,925      2,865,000          2.5
PHOTOGRAPHY                        70,000      Eastman Kodak Co..................     3,137,689      3,368,750          2.9
OIL SERVICES                      100,000      Halliburton Co....................     3,244,750      3,375,000          2.9
MERCHANDISING                     140,000      K mart Corp.......................     2,825,400      2,170,000          1.9
REAL ESTATE INVESTMENT TRUST      100,000     + Liberty Property Trust............    2,010,456      2,000,000          1.7
OIL/DOMESTIC                      150,000      Occidental Petroleum Corp.........     2,738,455      2,831,250          2.4
TOBACCO                            60,000      Philip Morris Cos. Inc............     3,255,500      3,090,000          2.6
                                                                                     30,802,091     30,870,625         26.4
</TABLE>
 
- --------------------------------------------------------------------------------
 
                                                                              13
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.--BASIC VALUE FOCUS FUND
SCHEDULE OF INVESTMENTS AS OF JUNE 30, 1994 (CONCLUDED)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                   SHARES                                                            VALUE              PERCENT OF
INDUSTRY                             HELD              COMMON STOCKS                   COST        (NOTE 1A)            NET ASSETS

 
- --------------------------------------------------------------------------------
 

<S>                           <C>          <C> <C>                                 <C>            <C>            <C>          <C>
SPECIAL SITUATIONS
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                           <C>          <C> <C>                                 <C>            <C>            <C>          <C>
MEDICAL SERVICES                  308,000     + Applied Bioscience International,  $  1,559,876   $  1,771,000          1.5%
                                               Inc...............................
STEEL                             105,000      Geneva Steel Co. (Class A)........     1,617,620      1,771,875          1.5
OIL & GAS PRODUCERS               100,000      Gerrity Oil & Gas Corp............     1,339,313        912,500          0.8
OIL SERVICES                      225,000     + Lone Star Industries, Inc.........    1,807,938      1,575,000          1.3
TECHNOLOGY                        450,000     + Network Systems Corp..............    3,756,449      2,925,000          2.5
METALS                             10,000      Reynolds Metals Co................       486,433        480,000          0.4
FOOD & HOUSEHOLD PRODUCTS         150,000      Sara Lee Corp.....................     3,296,038      3,187,500          2.7
ENVIRONMENTAL                     300,000     + TETRA Technologies, Inc...........    2,300,212      2,512,500          2.2
ENERGY                            350,000     + Varco International Inc...........    2,095,544      2,362,500          2.0
                                                                                     18,259,423     17,497,875         14.9
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                           <C>          <C> <C>                                 <C>            <C>            <C>          <C>
                                               TOTAL COMMON STOCKS...............   110,376,989    105,332,863         90.0
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                 FACE
                                AMOUNT               SHORT-TERM SECURITIES

 
- --------------------------------------------------------------------------------
 

<S>                           <C>          <C> <C>                                 <C>            <C>            <C>          <C>
COMMERCIAL PAPER*             $3,000,000       Ciesco L.P., 4.22% due                 2,995,780      2,995,780          2.5
                                                 7/12/1994.......................
                               4,218,000       General Electric Capital Corp.,        4,217,496      4,217,496          3.6
                                                 4.30% due 7/01/1994.............
                               5,000,000       Preferred Receivables Funding          4,992,900      4,992,900          4.3
                                                 Corp., 4.26% due 7/12/1994......
                               2,000,000       Wal-Mart Stores, Inc., 4.20% due       1,993,233      1,993,233          1.7
                                                 7/29/1994.......................
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                           <C>          <C> <C>                                 <C>            <C>            <C>          <C>
                                               TOTAL SHORT-TERM SECURITIES.......    14,199,409     14,199,409         12.1
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                           <C>          <C> <C>                                 <C>            <C>            <C>          <C>
                                               TOTAL INVESTMENTS.................  $124,576,398    119,532,272        102.1
                                                                                   ------------
                                                                                   ------------
                                               LIABILITIES IN EXCESS OF OTHER                       (2,426,376)        (2.1)
                                                 ASSETS..........................
                                               NET ASSETS........................                 $117,105,896        100.0%
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S> <C>
*   Commercial Paper is traded on a discount basis; the interest rates shown are the discount rates paid at the time of
    purchase by the Fund.
+   Non-income producing security.
</TABLE>
 
See Notes to Financial Statements.
 
14
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.--DEVELOPING CAPITAL MARKETS FOCUS FUND
SCHEDULE OF INVESTMENTS AS OF JUNE 30, 1994
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                       SHARES HELD/                                                   VALUE       PERCENT OF NET
EUROPE          INDUSTRY                FACE AMOUNT              INVESTMENTS            COST        (NOTE 1A)         ASSETS
<S>             <C>                    <C>             <C> <C>                       <C>           <C>           <C>          <C>
HUNGARY         FOOD                            949      ++ Pick Szeged
                                                             Reszvenytarsasag
                                                             (ADR)*................  $    65,329   $    56,380        0.4%
                                                           TOTAL INVESTMENTS IN
                                                             HUNGARY...............       65,329        56,380        0.4
                                                           TOTAL INVESTMENTS IN
                                                             EUROPE................       65,329        56,380        0.4
LATIN AMERICA
BRAZIL          AUTOMOTIVE                    7,000       + Clark Automotive
                                                             Products Corp. S.A....       75,670        72,625        0.5
                TELECOMMUNICATIONS           15,000        Telecomunicacoes
                                                             Brasileiras
                                                             S.A.--Telebras PN
                                                             (ADR)*................      573,740       571,875        4.3
                UTILITIES                    21,400       + Companhia Energetica de
                                                             Minas Gerais S.A.
                                                             (CEMIG) (ADR)*........      350,404       371,825        2.8
                                                           TOTAL INVESTMENTS IN
                                                             BRAZIL................      999,814     1,016,325        7.6
MEXICO          BEVERAGES & TOBACCO          17,500        Grupo Embotellador de
                                                             Mexico, S.A. de C.V.
                                                             (GGEMEX)..............      497,000       441,875        3.3
                BUILDING &                   39,000
                CONSTRUCTION
                                                           Tolmex, S.A. de C.V.....      455,106       394,602        3.0
                FINANCIAL SERVICES           26,000      ++ Grupo Financiero (GBM)
                                                             Atlantico, S.A. de
                                                             C.V.
                                                             (Class L).............      517,525       520,000        3.9
                METALS                       12,000        Grupo Simec, S.A. de
                                                             C.V. (ADR)*...........      301,145       232,500        1.7
                PUBLISHING &                 56,500        Vitro, S.A. de C.V......
                                                                                         390,094       358,333        2.7
                BROADCASTING                 12,200        Vitro, S.A. de C.V.
                                                             (ADR)*................      258,423       231,800        1.8
                                                                                         648,517       590,133        4.5
                UTILITIES                    10,000        Telefonos de Mexico,
                                                             S.A. de C.V. (ADR)*...      585,600       558,750        4.2
                                                           TOTAL INVESTMENTS IN
                                                             MEXICO................    3,004,893     2,737,860       20.6
                                                           TOTAL INVESTMENTS IN
                                                             LATIN AMERICA.........    4,004,707     3,754,185       28.2
PACIFIC
BASIN/ASIA
HONG KONG       AUTOMOTIVE                  254,000        Sime Darby (Hong Kong)
                                                             Ltd...................      406,139       391,073        3.0
                BANKING                      36,800        Honk Kong and Shanghai
                                                             Banking Corp. Holdings
                                                             PLC...................      411,087       402,329        3.0
                DIVERSIFIED                  54,000        Jardine Matheson
                                                             Holdings, Ltd.........      405,044       415,707        3.1
                REAL ESTATE                  85,000        Cheung Kong Holdings
                                                             Ltd...................      416,326       371,167        2.8
                UTILITIES                   196,000        Hong Kong & China Gas
                                                             Co. (The).............      412,691       375,314        2.8
                UTILITIES--ELECTRIC          76,000        China Light & Power Co.,
                                                             Ltd...................      408,589       388,407        2.9
                                                           TOTAL INVESTMENTS IN
                                                             HONG KONG.............    2,459,876     2,343,997       17.6
INDONESIA       BROADCASTING &          $    15,000      ++ P.T. Surya Citra
                PUBLISHING                                   Television, 4.00% due
                                                             7/01/1997.............       15,000        14,925        0.1
                                                           TOTAL INVESTMENTS IN
                                                             INDONESIA.............       15,000        14,925        0.1
</TABLE>
 
                                                                              15
 <PAGE>
<PAGE>
 
<TABLE>
<S>             <C>                    <C>             <C> <C>                       <C>           <C>           <C>          <C>
PHILIPPINES     TELECOMMUNICATIONS      $ 1,000,000        Philippine Long Distance
                                                             Telephone Co., 10.625%
                                                             due 6/02/2004.........  $ 1,015,000   $   987,500        7.4%
                                                           TOTAL INVESTMENTS IN THE
                                                             PHILIPPINES...........    1,015,000       987,500        7.4
                                                           TOTAL INVESTMENTS IN THE
                                                             PACIFIC BASIN/ASIA....    3,489,876     3,346,422       25.1
<CAPTION>
                                                           SHORT-TERM SECURITIES**
<S>             <C>                    <C>             <C> <C>                       <C>           <C>           <C>          <C>
COMMERCIAL                                  195,000        General Electric Capital
PAPER                                                        Corp., 4.30% due
                                                             7/01/1994.............      195,000       195,000        1.5
US GOVERNMENT &                           2,000,000        Federal Farm Credit
AGENCY OBLIGATIONS                                           Banks, 4.15% due
                                                             7/13/1994.............    1,997,233     1,997,233       15.0
                                            400,000        Federal Home Loan Bank,
                                                             4.17% due 7/05/1994...      399,815       399,815        3.0
                                            500,000        Federal Home Loan
                                                             Mortgage Association,
                                                             4.21% due 7/14/1994...      499,240       499,240        3.8
                                                           Federal National
                                                             Mortgage
                                                             Association:..........
                                          1,900,000        4.10% due 7/08/1994.....    1,898,485     1,898,485       14.2
                                            500,000        4.20% due 7/21/1994.....      498,833       498,833        3.7
                                                                                       5,293,606     5,293,606       39.7
                                                           TOTAL INVESTMENTS IN
                                                             SHORT-TERM
                                                             SECURITIES............    5,488,606     5,488,606       41.2
                                                           TOTAL INVESTMENTS.......  $13,048,518
                                                                                                    12,645,593       94.9
                                                           OTHER ASSETS LESS
                                                             LIABILITIES...........                    676,051        5.1
                                                           NET ASSETS..............
                                                                                                   $13,321,644      100.0%
</TABLE>
 
<TABLE>
<C>  <S>
   * American Depositary Receipt (ADR).
  ** Commercial Paper and certain US Government & Agency Obligations are traded on a discount basis; the interest rates
     shown are the discount rates paid at the time of purchase by the Fund.
   + Non-income producing security.
  ++ Restricted securities. The value of the Fund's investment in restricted securities was approximately $591,000,
     representing 4.4% of net assets.
</TABLE>
 
See Notes to Financial Statements.
 
16
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.--DOMESTIC MONEY MARKET FUND
SCHEDULE OF INVESTMENTS AS OF JUNE 30, 1994
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                               FACE                                                          INTEREST    MATURITY       VALUE
                              AMOUNT                            ISSUE                         RATE*        DATE       (NOTE 1A)

- --------------------------------------------------------------------------------
 

<S>                        <C>            <C>                                                <C>         <C>        <C>
COMMERCIAL
PAPER*--78.0%              $  4,246,000   ABN-AMRO N.A. Finance, Inc.......................    4.45 %      9/16/94  $   4,203,222
                              5,000,000   APRECO Inc.......................................    3.87        7/05/94      4,997,104
                              3,000,000   Abbey National North America Corp................    4.05        9/28/94      2,965,125
                              5,000,000   Anz (Delaware), Inc..............................    4.37        8/18/94      4,970,260
                              5,000,000   Asset Securitization Coop Corp...................    4.35        8/10/94      4,975,229
                              2,500,000   BNP US Financial Corp............................    4.05        9/29/94      2,470,615
                             10,000,000   Bear Stearns Cos., Inc. (The)....................    4.45        8/22/94      9,934,192
                              4,000,000   CSW Credit, Inc..................................    4.35        7/01/94      3,999,517
                              3,000,000   CSW Credit, Inc..................................    4.35        7/05/94      2,998,187
                              6,500,000   CSW Credit, Inc..................................    4.33        7/20/94      6,484,364
                              8,211,000   CXC Inc..........................................    4.35        8/16/94      8,163,082
                              5,000,000   Corporate Receivable Corporation.................    4.42        9/12/94      4,952,208
                              3,346,000   Dun & Bradstreet Corporation (The)...............    4.32        8/16/94      3,326,473
                              3,000,000   ESC Securitization Inc...........................    4.45        9/12/94      2,971,325
                             10,000,000   General Electric Capital Corp....................    4.50        8/30/94      9,922,903
                              4,000,000   Goldman Sachs Group L.P..........................    4.30        7/11/94      3,994,744
                              8,690,000   Goldman Sachs Group L.P..........................    4.50        9/06/94      8,613,673
                             12,051,000   Grand Metropolitan Investment Corp...............    4.45        8/22/94     11,971,694
                              3,000,000   Grand Metropolitan Investment Corp...............    4.66       11/28/94      2,939,600
                              7,205,000   Hertz Funding Corporation........................    4.50        8/22/94      7,157,585
                              4,487,000   Hertz Funding Corporation........................    4.42        9/06/94      4,447,589
                              8,000,000   International Lease Finance Corp.................    3.90        7/11/94      7,989,611
                              5,000,000   Kredietbank N.A. Finance Corp....................    4.17        7/29/94      4,982,681
                              2,000,000   McKenna Triangle National Corp...................    4.47        8/22/94      1,986,838
                             12,000,000   MetLife Funding Inc..............................    4.45        8/22/94     11,921,030
                              9,372,000   Morgan Stanley Group Inc.........................    4.40        7/01/94      9,370,855
                              4,974,000   NationsBank Corp.................................    4.48        8/23/94      4,940,649
                              7,274,000   Nomura Holding America, Inc......................    4.45        7/01/94      7,273,101
                              5,000,000   Nomura Holding America, Inc......................    4.45        9/12/94      4,952,208
                              5,000,000   PACCAR Financial Corp............................    4.50        9/02/94      4,958,667
                             10,000,000   PHH Corporation..................................    4.32        7/22/94      9,973,600
                              2,290,000   PHH Corporation..................................    4.30        7/25/94      2,283,162
                             10,000,000   Paribas Finance, Inc.............................    4.25        7/05/94      9,994,097
                              5,031,000   Premium Funding, Inc., Series A..................    4.35        8/01/94      5,011,547
                             10,000,000   Premium Funding, Inc., Series A..................    4.57       10/06/94      9,872,056
                             10,210,000   Sheffield Receivables Corp.......................    4.26        7/18/94     10,188,253
                             10,000,000   Svenska Handelsbanken, Inc.......................    4.45        9/14/94      9,901,833
                              7,000,000   Transamerica Finance Corporation.................    4.30        7/05/94      6,995,819
                              3,000,000   Unilever Capital Corporation.....................    4.375       7/06/94      2,997,812
                              5,000,000   Xerox Credit Corporation.........................    4.27        7/07/94      4,995,849
                              5,000,000   Xerox Credit Corporation.........................    3.92        7/14/94      4,991,736
                              1,484,000   Xerox Credit Corporation.........................    4.25        7/14/94      1,481,547
                              4,000,000   Xerox Credit Corporation.........................    4.35        8/12/94      3,979,217
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                        <C>            <C>                                                <C>         <C>        <C>
                                          TOTAL COMMERCIAL PAPER (COST--$257,537,540).............................    257,500,859
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                        <C>            <C>                                                <C>         <C>        <C>
CORPORATE NOTES--0.7%         2,370,000   Associates Corp. of North America................   12.50        9/15/94      2,407,920
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                        <C>            <C>                                                <C>         <C>        <C>
                                          TOTAL CORPORATE NOTES (COST--$2,413,600)................................      2,407,920
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                        <C>            <C>                                                <C>         <C>        <C>
MASTER NOTES+--0.9%           3,000,000   Goldman Sachs Group, L.P.........................    4.38        9/01/94      3,000,000
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                        <C>            <C>                                                <C>         <C>        <C>
                                          TOTAL MASTER NOTES (COST--$3,000,000)...................................      3,000,000
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                        <C>            <C>                                                <C>         <C>        <C>
MEDIUM-TERM NOTES-- 0.3%      1,000,000   General Electrical Capital Corp..................    3.50        8/25/94        998,193
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                        <C>            <C>                                                <C>         <C>        <C>
                                          TOTAL MEDIUM-TERM NOTES (COST--$999,987)................................        998,193
</TABLE>
 
- --------------------------------------------------------------------------------
 
                                                                              17
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.--DOMESTIC MONEY MARKET FUND
SCHEDULE OF INVESTMENTS AS OF JUNE 30, 1994 (CONCLUDED)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                       FACE                                                          INTEREST    MATURITY       VALUE
                      AMOUNT                            ISSUE                         RATE*        DATE       (NOTE 1A)

 
- --------------------------------------------------------------------------------
 

<S>                        <C>            <C>                                                <C>         <C>        <C>
US GOVERNMENT &
AGENCY OBLIGATIONS--       $  5,145,000   Federal Farm Credit Bank.........................    4.70 %     11/15/94  $   5,053,290
DISCOUNT*--8.1%              10,000,000   Federal Home Loan Bank...........................    4.74       11/21/94      9,814,000
                                133,000   Federal Home Loan Mortgage Association...........    3.47        7/28/94        132,576
                                275,000   Federal National Mortgage Association............    3.39        7/15/94        274,530
                                155,000   Federal National Mortgage Association............    3.34        9/22/94        153,391
                              4,000,000   Federal National Mortgage Association............    3.43        9/29/94      3,955,006
                                400,000   Federal National Mortgage Association............    3.53       10/14/94        394,606
                              5,000,000   Federal National Mortgage Association............    4.72       11/29/94      4,901,833
                              2,000,000   United States Treasury Bills.....................    3.43        2/09/95      1,940,018
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                        <C>            <C>                                                <C>         <C>        <C>
                                          TOTAL US GOVERNMENT & AGENCY OBLIGATIONS--DISCOUNT (COST--$26,642,581)       26,619,250
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                        <C>            <C>                                                <C>         <C>        <C>
US GOVERNMENT &
AGENCY OBLIGATIONS--          3,000,000   Federal Home Loan Bank+..........................    4.68       12/28/95      3,000,000
NON-DISCOUNT*--11.9%         10,000,000   Federal Home Loan Mortgage Association+..........    4.61        9/01/95      9,997,770
                              3,000,000   Federal National Mortgage Association+...........    4.29        6/01/95      2,999,730
                              2,000,000   Federal National Mortgage Association+...........    4.58        5/13/96      2,000,000
                              2,000,000   Federal National Mortgage Association+...........    4.58        8/13/96      2,000,000
                              2,000,000   Federal National Mortgage Association+...........    4.70        5/19/97      2,000,000
                              2,000,000   Federal National Mortgage Association+...........    4.75        5/14/98      2,000,000
                              4,000,000   Student Loan Marketing Association+..............    4.61       12/30/94      4,004,533
                              2,000,000   Student Loan Marketing Association+..............    4.86        4/17/95      2,008,040
                                500,000   Student Loan Marketing Association+..............    4.61        6/02/95        500,899
                              3,000,000   Student Loan Marketing Association+..............    4.49        5/14/96      3,004,302
                              2,000,000   Student Loan Marketing Association+..............    4.63        3/03/97      2,000,618
                              1,500,000   US Treasury Notes................................    3.875       4/30/95      1,481,718
                              1,000,000   US Treasury Notes................................    4.125       6/30/95        987,500
                                750,000   US Treasury Notes................................    3.875       8/31/95        735,703
                                500,000   US Treasury Notes................................    4.00        1/31/96        485,781
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                        <C>            <C>                                                <C>         <C>        <C>
                                          TOTAL US GOVERNMENT & AGENCY OBLIGATIONS-NON-DISCOUNT                        39,206,594
                                          (COST--$39,264,996)
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                        <C>            <C>                                                <C>         <C>        <C>
                                          TOTAL INVESTMENTS (COST--$329,858,704)--99.9%...........................    329,732,816
                                          OTHER ASSETS LESS LIABILITIES--0.1%.....................................        183,673
                                                                                                                    -------------
                                          NET ASSETS--100.0%......................................................  $ 329,916,489
                                                                                                                    -------------
                                                                                                                    -------------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S> <C>
*   Commercial Paper and certain US Government Obligations are traded on a discount basis; the interest rates shown are
    the discount rates paid at the time of purchase by the Fund. Other securities bear interest at the rates shown,
    payable at fixed dates or upon maturity. The interest rates on variable rate securities are adjusted periodically
    based upon appropriate indexes. The interest rates shown are the rates in effect at June 30, 1994.
+   Variable Rate Notes.
</TABLE>
 
See Notes to Financial Statements.
 
18
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.--EQUITY GROWTH FUND
SCHEDULE OF INVESTMENTS AS OF JUNE 30, 1994
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                SHARES                                                               VALUE              PERCENT OF
INDUSTRY                          HELD                COMMON STOCKS                    COST        (NOTE 1A)            NET ASSETS

 
- --------------------------------------------------------------------------------
 

<S>                        <C>          <C> <C>                                    <C>            <C>            <C>          <C>
AEROSPACE & DEFENSE            120,000      Teledyne, Inc........................  $  2,090,890   $  1,920,001          1.4%
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                        <C>          <C> <C>                                    <C>            <C>            <C>          <C>
AIR TRANSPORTATION              90,000      Comair Holdings, Inc.................     1,801,248      1,822,500          1.3
                                51,500      Skywest, Inc.........................     1,256,250      1,313,250          0.9
                                                                                      3,057,498      3,135,750          2.2
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                        <C>          <C> <C>                                    <C>            <C>            <C>          <C>
AUTO-RELATED                    80,000    + Automotive Industries Inc............     1,942,875      2,120,000          1.5
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                        <C>          <C> <C>                                    <C>            <C>            <C>          <C>
AUTOMOBILE                     150,000    + Agency Rent-A-Car, Inc...............     1,933,125      1,650,000          1.2
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                        <C>          <C> <C>                                    <C>            <C>            <C>          <C>
AUTOMOBILE PARTS                50,000    + Custom Chrome, Inc...................     1,149,000        700,000          0.5
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                        <C>          <C> <C>                                    <C>            <C>            <C>          <C>
AUTOMOTIVE                         750      Monroe Muffler Brake Inc.............        10,536         12,188          0.0
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                        <C>          <C> <C>                                    <C>            <C>            <C>          <C>
BANKING                         30,000    + Security Capital Corp................     1,096,251      1,350,000          1.0
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                        <C>          <C> <C>                                    <C>            <C>            <C>          <C>
BIOTECHNOLOGY                   25,000    + Genzyme Corp.........................       657,500        643,750          0.5
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                        <C>          <C> <C>                                    <C>            <C>            <C>          <C>
BUILDING MATERIALS              85,000      Apogee Enterprises Inc...............     1,161,876      1,126,250          0.8
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                        <C>          <C> <C>                                    <C>            <C>            <C>          <C>
BUILDING PRODUCTS               60,000    + Cameron Ashley, Inc..................       720,000        555,000          0.4
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                        <C>          <C> <C>                                    <C>            <C>            <C>          <C>
BUSINESS SERVICES               95,000      Amresco, Inc.........................       781,875        665,000          0.5
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                        <C>          <C> <C>                                    <C>            <C>            <C>          <C>
CAPITAL EQUIPMENT              100,000    + BWIP Holdings, Inc...................     1,817,500      1,725,000          1.2
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                        <C>          <C> <C>                                    <C>            <C>            <C>          <C>
COMMERCIAL SERVICES             50,000    + Devry, Inc...........................     1,246,430      1,400,000          1.0
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                        <C>          <C> <C>                                    <C>            <C>            <C>          <C>
COMPUTER SERVICES               50,000    + BancTec, Inc.........................       867,125        975,000          0.7
                               140,000    + Compucom Systems, Inc................       802,502        490,000          0.4
                               165,000      Merisel, Inc.........................     2,959,999      1,402,500          1.0
                                                                                      4,629,626      2,867,500          2.1
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                        <C>          <C> <C>                                    <C>            <C>            <C>          <C>
COMPUTER SOFTWARE               60,000      Hogan Systems, Inc...................       616,248        405,000          0.3
                                57,000      Metatec Corp. (Class A)..............       629,250        570,000          0.4
                                                                                      1,245,498        975,000          0.7
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                        <C>          <C> <C>                                    <C>            <C>            <C>          <C>
COMPUTERS                       60,000    + Read-Rite Corp.......................       768,750        772,500          0.6
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                        <C>          <C> <C>                                    <C>            <C>            <C>          <C>
COMPUTERS & PERIPHERALS        150,000      Adaptec Inc..........................     2,460,750      2,606,250          1.9
                               105,000      Electronics For Imaging Inc..........     1,840,000      1,653,750          1.2
                               125,000    + MTI Technology Corp..................     1,125,000        765,625          0.6
                                                                                      5,425,750      5,025,625          3.7
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                        <C>          <C> <C>                                    <C>            <C>            <C>          <C>
CONSUMER PRODUCTS              100,000    + Scotts Co. (Class A).................     1,834,375      1,625,000          1.2
& SERVICES
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                        <C>          <C> <C>                                    <C>            <C>            <C>          <C>
ELECTRICAL EQUIPMENT           120,000    + Willcox & Gibbs, Inc.................       617,266        765,000          0.6
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                        <C>          <C> <C>                                    <C>            <C>            <C>          <C>
ELECTRONIC/INSTRUMENTS          35,000    + BMC Industries Inc...................       566,421        949,375          0.7
                                40,000      Checkmate Electronics Inc............       381,875        290,000          0.2
                                75,000      DOVatron International Inc...........     1,711,250      1,443,750          1.0
                                65,000      Exide Electronics Group Inc..........     1,200,000      1,283,750          0.9
                                40,000    + Kent Electronics Corp................       816,042      1,220,000          0.9
                               165,000      Methode Electronics Inc. (Class A)...     1,968,455      2,722,500          2.0
                                                                                      6,644,043      7,909,375          5.7
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                        <C>          <C> <C>                                    <C>            <C>            <C>          <C>
ELECTRONICS                     85,000    + GBC Technologies, Inc................     1,101,250        765,000          0.5
                                60,000    + Reptron Electronics, Inc.............       780,000        667,500          0.5
                               110,000      Thermedics, Inc......................     1,535,333      1,608,750          1.2
                                78,750      Vishay Intertechnology Inc...........     2,499,825      3,179,532          2.3
                                                                                      5,916,408      6,220,782          4.5
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                        <C>          <C> <C>                                    <C>            <C>            <C>          <C>
ENERGY RELATED                  75,000      Magma Power Co., Inc.................     2,438,314      2,156,250          1.5
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                        <C>          <C> <C>                                    <C>            <C>            <C>          <C>
ENGINEERING &                   40,000      Butler Manufacturing Co..............       691,000        930,000          0.7
CONSTRUCTION
</TABLE>
 
- --------------------------------------------------------------------------------
 
                                                                              19
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.--EQUITY GROWTH FUND
SCHEDULE OF INVESTMENTS AS OF JUNE 30, 1994 (CONTINUED)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                SHARES                                                               VALUE              PERCENT OF
INDUSTRY                          HELD                COMMON STOCKS                    COST        (NOTE 1A)            NET ASSETS

 
- --------------------------------------------------------------------------------
 

<S>                        <C>          <C> <C>                                    <C>            <C>            <C>          <C>
ENTERTAINMENT                   95,000    + Graff Pay-Per-View, Inc..............  $  1,070,418   $    688,750          0.5%
                                40,000    + Regal Cinemas, Inc...................     1,045,625      1,100,000          0.8
                                                                                      2,116,043      1,788,750          1.3
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                        <C>          <C> <C>                                    <C>            <C>            <C>          <C>
ENVIRONMENTAL                   80,000      Donaldson Inc........................     1,366,077      1,790,000          1.3
                                80,000      IMCO Recycling Inc...................     1,082,897      1,120,000          0.8
                                                                                      2,448,974      2,910,000          2.1
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                        <C>          <C> <C>                                    <C>            <C>            <C>          <C>
ENVIRONMENTAL CONTROL           70,000      TETRA Technologies, Inc..............     1,201,250      1,242,500          0.9
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                        <C>          <C> <C>                                    <C>            <C>            <C>          <C>
FINANCIAL SERVICES             100,000      First Financial Caribbean Corp.......     1,855,125      1,100,000          0.8
                                75,000      First Financial Corp.................     1,087,188      1,087,500          0.8
                                50,000      First State Bancorp..................       548,750        612,500          0.4
                                75,000      GFC Financial Corp...................     2,393,126      2,503,125          1.8
                                                                                      5,884,189      5,303,125          3.8
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                        <C>          <C> <C>                                    <C>            <C>            <C>          <C>
FOOD                           100,000      J & J Snack Food Corp................     1,677,875      1,262,500          0.9
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                        <C>          <C> <C>                                    <C>            <C>            <C>          <C>
FOOD DISTRIBUTION               66,300      Performance Food Group Co............     1,169,450      1,475,175          1.1
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                        <C>          <C> <C>                                    <C>            <C>            <C>          <C>
GAMING                         120,000      Players International Inc............     2,893,125      1,770,000          1.3
                                70,000      Sodak Gaming Inc.....................     1,891,874        787,500          0.6
                                                                                      4,784,999      2,557,500          1.9
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                        <C>          <C> <C>                                    <C>            <C>            <C>          <C>
HEALTH SERVICES                 40,000    + Physicians Health Services, Inc......       882,500        890,000          0.6
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                        <C>          <C> <C>                                    <C>            <C>            <C>          <C>
HEALTHCARE--                    85,000      Sybron Corp..........................     2,357,265      2,550,000          1.8
PRODUCTS & SERVICES
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                        <C>          <C> <C>                                    <C>            <C>            <C>          <C>
HIGH TECHNOLOGY                100,000      Thermotrex Corp......................     1,589,918      1,350,000          1.0
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                        <C>          <C> <C>                                    <C>            <C>            <C>          <C>
INDUSTRIAL                      91,500      Medalist Industries Inc..............     1,195,688        617,625          0.4
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                        <C>          <C> <C>                                    <C>            <C>            <C>          <C>
INSURANCE                      126,000      Gainsco Inc..........................     1,346,644      1,118,250          0.8
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                        <C>          <C> <C>                                    <C>            <C>            <C>          <C>
MACHINERY                      100,000      Thermo Fibertek Inc..................     1,424,525      1,437,500          1.0
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                        <C>          <C> <C>                                    <C>            <C>            <C>          <C>
MANUFACTURED HOUSING            55,000      Oakwood Homes Corp...................     1,249,106      1,292,500          0.9
                               150,000      Redman Industries Inc................     2,660,186      2,362,500          1.7
                                                                                      3,909,292      3,655,000          2.6
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                        <C>          <C> <C>                                    <C>            <C>            <C>          <C>
MANUFACTURING                   50,000      Modine Manufacturing Co..............     1,351,875      1,262,500          0.9
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                        <C>          <C> <C>                                    <C>            <C>            <C>          <C>
MEDIA/PUBLISHING                50,000    + Electronic Arts, Inc.................       700,000        687,500          0.5
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                        <C>          <C> <C>                                    <C>            <C>            <C>          <C>
MEDICAL SERVICES               100,000      Advocat, Inc.........................       950,000        850,000          0.6
                                75,000      Clintrials, Inc......................       739,375        581,250          0.4
                                55,000      Sun Healthcare Group Inc.............       854,775      1,024,375          0.7
                                                                                      2,544,150      2,455,625          1.7
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                        <C>          <C> <C>                                    <C>            <C>            <C>          <C>
MEDICAL TECHNOLOGY              70,000    + Ventritex, Inc.......................     1,614,375      1,277,500          0.9
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                        <C>          <C> <C>                                    <C>            <C>            <C>          <C>
METALS                          53,000      Material Sciences Corp...............     1,107,365      1,179,250          0.8
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                        <C>          <C> <C>                                    <C>            <C>            <C>          <C>
MISCELLANEOUS--                 50,000    + Arden Industrial Products Co.........       652,500        525,000          0.4
CAPITAL GOODS
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                        <C>          <C> <C>                                    <C>            <C>            <C>          <C>
OFFICE--RELATED                 75,000      Miller (Herman) Inc..................     1,977,190      1,931,250          1.4
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                        <C>          <C> <C>                                    <C>            <C>            <C>          <C>
OIL & GAS                      125,000      Lomak Petroleum Inc..................       915,625        984,375          0.7
                                60,000      Parker & Parsley Development
                                            Partners.............................     1,380,798      1,530,000          1.1
                                                                                      2,296,423      2,514,375          1.8
</TABLE>
 
- --------------------------------------------------------------------------------
 
20
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.--EQUITY GROWTH FUND
SCHEDULE OF INVESTMENTS AS OF JUNE 30, 1994 (CONCLUDED)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                SHARES                                                               VALUE              PERCENT OF
INDUSTRY                          HELD                COMMON STOCKS                    COST        (NOTE 1A)            NET ASSETS

 
- --------------------------------------------------------------------------------
 

<S>                        <C>          <C> <C>                                    <C>            <C>            <C>          <C>
OIL SERVICE                    100,000    + Newpark Resources, Inc...............  $  1,133,750   $  1,575,000          1.1%
                                90,000      Sundowner Offshore Services, Inc.....     1,215,621      1,260,000          0.9
                                                                                      2,349,371      2,835,000          2.0
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                        <C>          <C> <C>                                    <C>            <C>            <C>          <C>
PRINTING                       107,000      Merrill Corp.........................     2,289,739      2,354,000          1.7
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                        <C>          <C> <C>                                    <C>            <C>            <C>          <C>
PRINTING & PUBLISHING           30,000      Banta Corp...........................       983,750        960,000          0.7
                               100,000      International Imaging Materials           1,598,749      1,775,000          1.3
                                            Inc..................................
                                                                                      2,582,499      2,735,000          2.0
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                        <C>          <C> <C>                                    <C>            <C>            <C>          <C>
REAL ESTATE                     50,000    + Capstone Capital Trust, Inc..........       900,000        900,000          0.6
                                25,000    + First Industrial Realty Trust,              591,200        590,625          0.4
                                            Inc..................................
                                50,000      National Health Corp. (Preferred)....     1,250,000      1,256,250          0.9
                                                                                      2,741,200      2,746,875          1.9
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                        <C>          <C> <C>                                    <C>            <C>            <C>          <C>
RETAIL                          90,000      Goody's Family Clothing Inc..........     1,296,189      1,597,500          1.1
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                        <C>          <C> <C>                                    <C>            <C>            <C>          <C>
RETAIL APPAREL                  28,000    + Tommy Hilfiger Corp..................     1,071,000      1,113,000          0.8
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                        <C>          <C> <C>                                    <C>            <C>            <C>          <C>
RETAIL SPECIALTY                95,000      Discovery Zone Inc...................     1,921,876      1,246,875          0.9
                                95,000      MicroAge Inc.........................     2,022,126      1,496,250          1.1
                                                                                      3,944,002      2,743,125          2.0
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                        <C>          <C> <C>                                    <C>            <C>            <C>          <C>
SEMICONDUCTOR                   70,000      Aetrium Inc..........................       726,406        647,500          0.5
EQUIPMENT                       60,000      Electroglas Inc......................     1,387,500      2,040,000          1.5
                               120,000      Ultratech Stepper Inc................     2,318,126      2,220,000          1.6
                                                                                      4,432,032      4,907,500          3.6
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                        <C>          <C> <C>                                    <C>            <C>            <C>          <C>
SEMICONDUCTORS                 120,000      Dallas Semiconductor, Corp...........     2,123,785      2,175,000          1.6
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                        <C>          <C> <C>                                    <C>            <C>            <C>          <C>
SHIPPING                        50,000    + Kirby Corp...........................       896,850        818,750          0.6
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                        <C>          <C> <C>                                    <C>            <C>            <C>          <C>
SPECIALTY RETAILING             31,500    + Mikasa, Inc..........................       441,000        464,625          0.3
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                        <C>          <C> <C>                                    <C>            <C>            <C>          <C>
STEEL                           60,000      Birmingham Steel Corp................     1,744,423      1,620,000          1.2
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                        <C>          <C> <C>                                    <C>            <C>            <C>          <C>
TELECOMMUNICATIONS              21,600    + Intercell Corp.......................       197,100        210,600          0.2
                                50,000      Pittencrieff Communications Inc......     1,250,750        637,500          0.5
                                90,000      Spec Tran Corp.......................       730,000        382,500          0.3
                                                                                      2,177,850      1,230,600          1.0
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                        <C>          <C> <C>                                    <C>            <C>            <C>          <C>
TELECOMMUNICATIONS             120,000      Cellstar Corp........................     1,440,000      1,320,000          0.9
EQUIPMENT
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                        <C>          <C> <C>                                    <C>            <C>            <C>          <C>
TEXTILES                        55,000    + Galey & Lord, Inc....................       761,875        893,750          0.6
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                        <C>          <C> <C>                                    <C>            <C>            <C>          <C>
                                            TOTAL COMMON STOCKS..................   122,400,691    115,795,621         83.4
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                              FACE
                             AMOUNT                SHORT-TERM SECURITIES

 
- --------------------------------------------------------------------------------
 

<S>                        <C>             <C>                                    <C>            <C>            <C>          <C>
COMMERCIAL PAPER*           $3,000,000     Ciesco L.P., 4.30% due 7/13/1994.....     2,995,341      2,995,341          2.1
                             7,146,000     General Electric Capital Corp., 4.30%     7,145,146      7,145,146          5.1
                                             due 7/01/1994......................
                             7,000,000     Goldman Sachs Group L.P., 4.30% due       6,984,950      6,984,950          5.0
                                             7/18/1994..........................
                             5,000,000     National Australia Funding                4,992,380      4,992,380          3.5
                                             (Delaware), Inc., 4.22% due
                                             7/13/1994..........................
                             4,000,000     Procter & Gamble Co., 4.25% due           3,996,222      3,996,222          2.8
                                             7/08/1994..........................
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                        <C>             <C>                                    <C>            <C>            <C>          <C>
                                           TOTAL SHORT-TERM SECURITIES..........    26,114,039     26,114,039         18.5
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                        <C>             <C>                                    <C>            <C>            <C>          <C>
                                           TOTAL INVESTMENTS....................  $148,514,730    141,909,660        101.9
                                                                                  ------------
                                                                                  ------------
                                           LIABILITIES IN EXCESS OF OTHER                          (2,593,530)        (1.9)
                                             ASSETS.............................
                                           NET ASSETS...........................                 $139,316,130        100.0%
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S> <C>
*   Commercial Paper is traded on a discount basis; the interest rates shown are the discount rates paid at the time of
    purchase by the Fund.
+   Non-income producing security.
</TABLE>
 
See Notes to Financial Statements.
 
                                                                              21
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.--FLEXIBLE STRATEGY FUND
SCHEDULE OF INVESTMENTS AS OF JUNE 30, 1994
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                      SHARES                                                           VALUE       PERCENT OF
INDUSTRY                                HELD          US STOCKS & WARRANTS               COST        (NOTE 1A)     NET ASSETS

 
- --------------------------------------------------------------------------------
 

<S>                                 <C>       <C> <C>                                <C>            <C>            <C>
APPLIANCES                           180,000      Singer Co. N.V...................  $  5,613,949   $  6,300,000        2.5%
                                     205,000      Sunbeam-Oster Inc................     4,195,820      4,100,000        1.6
                                                                                     ------------   ------------   ----------
                                                                                        9,809,769     10,400,000        4.1
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                 <C>       <C> <C>                                <C>            <C>            <C>
AUTO & TRUCK                          60,000      Consorcio G Grupo Dina, S.A. de
                                                    C.V. (ADR) (a).................     1,217,617        630,000        0.3
                                      35,000      Ford Motor Co....................     2,185,060      2,065,000        0.8
                                      80,000      Magna International Inc. (Class
                                                    A).............................     3,574,143      3,200,000        1.3
                                                                                     ------------   ------------   ----------
                                                                                        6,976,820      5,895,000        2.4
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                 <C>       <C> <C>                                <C>            <C>            <C>
BANKING                               45,000     + Banco Frances del Ro de la Plata
                                                    S.A. (ADR) (a).................     1,419,025      1,006,875        0.4
                                      50,000      BankAmerica Corp.................     2,267,371      2,287,500        0.9
                                      70,000      Bank of New York, Inc............     1,973,776      2,021,250        0.8
                                      40,000     + Bank of New York, Inc. (Warrants)
                                                    (b)............................       300,938        385,000        0.2
                                      35,000      Espirito Santo Financial Holdings
                                                    S.A. (ADR) (a).................     1,077,562        945,000        0.4
                                      35,000      Grupo Financiero Serfin, S.A. de
                                                    C.V. (ADR) (a).................       919,653        616,875        0.2
                                                                                     ------------   ------------   ----------
                                                                                        7,958,325      7,262,500        2.9
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                 <C>       <C> <C>                                <C>            <C>            <C>
BEVERAGE                              10,000      Panamerican Beverage, Inc. (Class
                                                    A).............................       322,807        241,250        0.1
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                 <C>       <C> <C>                                <C>            <C>            <C>
CHEMICALS                             30,000      du Pont (E.I.) de Nemours &
                                                    Co.............................     1,758,378      1,751,250        0.7
                                      17,000      IMC Fertilizer Group, Inc........       770,578        588,625        0.2
                                      41,000      Rohm and Haas Co.................     2,346,289      2,552,250        1.0
                                                                                     ------------   ------------   ----------
                                                                                        4,875,245      4,892,125        1.9
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                 <C>       <C> <C>                                <C>            <C>            <C>
COMMUNICATION EQUIPMENT              100,000      ADC Telecommunication Inc........     3,478,498      4,025,000        1.6
                                     100,000      DSC Communications Corp..........     2,381,341      1,950,000        0.8
                                      35,000      Motorola, Inc....................     1,761,788      1,557,500        0.6
                                      38,000      Tellabs, Inc.....................       832,620      1,168,500        0.5
                                                                                     ------------   ------------   ----------
                                                                                        8,454,247      8,701,000        3.5
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                 <C>       <C> <C>                                <C>            <C>            <C>
COMPUTER EQUIPMENT                    85,000      Solectron Corp...................     1,824,067      2,156,875        0.9
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                 <C>       <C> <C>                                <C>            <C>            <C>
COMPUTER SERVICES                    125,000      Computer Sciences Corp...........     3,752,666      5,203,125        2.1
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                 <C>       <C> <C>                                <C>            <C>            <C>
CONSUMER--MISCELLANEOUS               40,000      Duracell International, Inc......     1,669,449      1,560,000        0.6
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                 <C>       <C> <C>                                <C>            <C>            <C>
CONSUMER SERVICES                     55,000      Block (H&R), Inc.................     2,478,297      2,158,750        0.9
                                      12,500      Kelly Services, Inc. (Class A)...       361,325        337,500        0.1
                                                                                     ------------   ------------   ----------
                                                                                        2,839,622      2,496,250        1.0
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                 <C>       <C> <C>                                <C>            <C>            <C>
ELECTRICAL EQUIPMENT                  30,000      Grainger (W.W), Inc..............     1,909,291      1,916,250        0.8
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                 <C>       <C> <C>                                <C>            <C>            <C>
ELECTRONICS                           50,000      Perkin-Elmer Corp................     1,847,668      1,462,500        0.6
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                 <C>       <C> <C>                                <C>            <C>            <C>
ENERGY RELATED                       100,000      California Energy Co., Inc.......     1,837,585      1,650,000        0.7
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                 <C>       <C> <C>                                <C>            <C>            <C>
ENGINEERING & CONSTRUCTION            60,000      Empresas ICA Sociedad
                                                    Controladora, S.A. de C.V.
                                                    (ADR) (a)......................     1,273,944      1,440,000        0.6
                                      45,000      Huntingdon International Holdings
                                                    PLC (ADR) (a)..................       461,978        258,750        0.1
                                                                                     ------------   ------------   ----------
                                                                                        1,735,922      1,698,750        0.7
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                 <C>       <C> <C>                                <C>            <C>            <C>
ENVIRONMENTAL CONTROL                300,000     + Wheelabrator Technologies,
                                                    Inc............................     4,995,704      5,587,500        2.2
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                 <C>       <C> <C>                                <C>            <C>            <C>
HEALTH & PERSONAL CARE                15,000      Johnson & Johnson................       599,666        643,125        0.3
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                 <C>       <C> <C>                                <C>            <C>            <C>
HEALTH CARE                          125,000     + Humana Inc.......................    2,100,084      2,015,625        0.8
                                      90,000      Physician Corp. of America.......     1,947,263      2,025,000        0.8
                                      35,000      US Healthcare, Inc...............     1,474,968      1,295,000        0.5
                                      15,000      Vivra Inc........................       278,914        360,000        0.1
                                                                                     ------------   ------------   ----------
                                                                                        5,801,229      5,695,625        2.2
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                 <C>       <C> <C>                                <C>            <C>            <C>
HOUSEHOLD PRODUCTS                    80,000      Procter & Gamble Co..............     4,378,666      4,270,000        1.7
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                 <C>       <C> <C>                                <C>            <C>            <C>
INSURANCE                             35,000      ITT Corp.........................     3,004,477      2,856,875        1.2
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                 <C>       <C> <C>                                <C>            <C>            <C>
MISCELLANEOUS--CAPITAL GOODS          75,000      Thermo Electron Corp.............     3,025,775      2,793,750        1.1
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                 <C>       <C> <C>                                <C>            <C>            <C>
MULTI--INDUSTRY                       60,000      Allied Signal Inc................     2,155,827      2,077,500        0.8
</TABLE>
 
- --------------------------------------------------------------------------------
 
22
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.--FLEXIBLE STRATEGY FUND
SCHEDULE OF INVESTMENTS AS OF JUNE 30, 1994 (CONTINUED)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                      SHARES                                                           VALUE       PERCENT OF
INDUSTRY                                HELD          US STOCKS & WARRANTS               COST        (NOTE 1A)     NET ASSETS

 
- --------------------------------------------------------------------------------
 

<S>                                 <C>       <C> <C>                                <C>            <C>            <C>
OFFICE EQUIPMENT                      95,000      Danka Business Systems Inc. PLC
                                                    (ADR) (a)......................  $  3,055,107   $  3,788,125        1.5%
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                 <C>       <C> <C>                                <C>            <C>            <C>
OIL--INTEGRATED                       45,000      Mobil Oil Corp...................     3,524,350      3,673,125        1.5
                                      15,000      Phillips Petroleum Co............       478,980        468,750        0.2
                                      25,000      Royal Dutch Petroleum Co. N.V.
                                                    (ADR) (a)......................     2,476,800      2,615,625        1.0
                                                                                     ------------   ------------   ----------
                                                                                        6,480,130      6,757,500        2.7
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                 <C>       <C> <C>                                <C>            <C>            <C>
PACKAGING                             40,000      Crown Cork & Seal Co., Inc.......     1,456,240      1,490,000        0.6
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                 <C>       <C> <C>                                <C>            <C>            <C>
PAPER                                 40,000      Scott Paper Co...................     1,768,873      2,090,000        0.8
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                 <C>       <C> <C>                                <C>            <C>            <C>
PAPER FOREST PRODUCERS                49,000      Willamette Industries, Inc.......     1,854,797      2,094,750        0.8
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                 <C>       <C> <C>                                <C>            <C>            <C>
PRINTING & PUBLISHING                 40,000      Gannett Co., Inc.................     2,129,343      1,980,000        0.8
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                 <C>       <C> <C>                                <C>            <C>            <C>
RAILROADS                             55,000      CSX Corp.........................     4,588,197      4,152,500        1.7
                                      90,000      Southern Pacific Rail Corp.......     1,850,103      1,766,250        0.7
                                                                                     ------------   ------------   ----------
                                                                                        6,438,300      5,918,750        2.4
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                 <C>       <C> <C>                                <C>            <C>            <C>
RETAIL                                30,000      Phillips-Van Heusen Corp.........       853,660        753,750        0.3
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                 <C>       <C> <C>                                <C>            <C>            <C>
SOFTWARE                              30,000      Novell, Inc......................       685,482        498,750        0.2
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                 <C>       <C> <C>                                <C>            <C>            <C>
TELECOMMUNICATIONS                    30,000      Telefonos de Mexico, S.A. de C.V.
                                                    (ADR) (a)......................     1,632,377      1,676,250        0.7
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                 <C>       <C> <C>                                <C>            <C>            <C>
TIRE & RUBBER                         25,000      Bandag, Inc. (Class A)...........     1,354,227      1,156,250        0.5
                                      60,000      Cooper Tire & Rubber Co..........     1,338,754      1,387,500        0.5
                                                                                     ------------   ------------   ----------
                                                                                        2,692,981      2,543,750        1.0
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                 <C>       <C> <C>                                <C>            <C>            <C>
UTILITIES--COMMUNICATIONS             15,500      ALC Communications Corp..........       464,664        476,625        0.2
                                      60,000      GTE Corp.........................     1,920,691      1,890,000        0.8
                                     124,734      LDDS Communications Inc..........     2,660,824      2,151,661        0.9
                                     160,000      MCI Communications Corp..........     4,325,530      3,540,000        1.4
                                      60,000    + Southwestern Bell Corp...........     2,559,678      2,610,000        1.1
                                      15,000      Sprint Corp......................       556,050        523,125        0.2
                                                                                     ------------   ------------   ----------
                                                                                       12,487,437     11,191,411        4.6
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                 <C>       <C> <C>                                <C>            <C>            <C>
                                                  TOTAL US STOCK & WARRANTS........   121,309,554    120,243,036       48.2
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                 <C>       <C> <C>                                <C>            <C>            <C>
COUNTRY                                             FOREIGN STOCKS & WARRANTS++++
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                 <C>       <C> <C>                                <C>            <C>            <C>
ARGENTINA                             12,500      Banco del Galcia y Buenos Aires
                                                    S.A. (ADR) (a) (2).............       435,519        334,375        0.2
                                     115,000      Telecom Argentina Stet S.A.
                                                    (16)...........................       549,904        596,894        0.2
                                                                                     ------------   ------------   ----------
                                                                                          985,423        931,269        0.4
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                 <C>       <C> <C>                                <C>            <C>            <C>
AUSTRALIA                             67,319      National Australia Bank Ltd.
                                                    (2)............................       559,481        539,810        0.2
                                      40,000      News Corp. Ltd. (ADR) (a) (21)...     2,126,019      1,930,000        0.8
                                      15,234      Pacific Dunlop, Ltd. (12)........        55,601         47,839        0.0
                                                                                     ------------   ------------   ----------
                                                                                        2,741,101      2,517,649        1.0
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                 <C>       <C> <C>                                <C>            <C>            <C>
CANADA                                15,000      Hudson Bay Co. (15)..............       451,080        293,054        0.1
                                      50,000      International Semi-Tech
                                                    Microelectronics Receipts,
                                                    Inc. (5) (d)...................       331,795        180,897        0.1
                                                                                     ------------   ------------   ----------
                                                                                          782,875        473,951        0.2
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                 <C>       <C> <C>                                <C>            <C>            <C>
CHILE                                 15,200     + Banco O'Higgins (Sponsored) (ADR)
                                                    (a) (2)........................       221,987        269,800        0.1
                                      25,000    ++ Distribuidora Chilectra
                                                    Metropolitana S.A. (ADR) (a)
                                                    (4)............................       795,208      1,054,625        0.5
                                                                                     ------------   ------------   ----------
                                                                                        1,017,195      1,324,425        0.6
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                 <C>       <C> <C>                                <C>            <C>            <C>
DENMARK                               42,000     + Tele Danmark A/S (ADR) (a)
                                                    (16)...........................     1,020,702      1,034,250        0.4
</TABLE>
 
- --------------------------------------------------------------------------------
 
                                                                              23
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.--FLEXIBLE STRATEGY FUND
SCHEDULE OF INVESTMENTS AS OF JUNE 30, 1994 (CONTINUED)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                      SHARES                                                           VALUE       PERCENT OF
COUNTRY                                 HELD      FOREIGN STOCKS & WARRANTS++++          COST        (NOTE 1A)     NET ASSETS

 
- --------------------------------------------------------------------------------
 

<S>                                 <C>       <C> <C>                                <C>            <C>            <C>
FRANCE                                 1,143      Compagnie Generale des Eaux
                                                    (Ordinary) (5).................  $    477,550   $    460,109        0.2%
                                      10,400      Compagnie UAP (10)...............       282,510        269,117        0.1
                                      40,500     + Societe Nationale Elf Aquitaine
                                                    (ADR) (a) (13).................     1,445,107      1,346,625        0.5
                                                                                     ------------   ------------   ----------
                                                                                        2,205,167      2,075,851        0.8
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                 <C>       <C> <C>                                <C>            <C>            <C>
HONG KONG                            258,907      Dairy Farms International
                                                    Holdings Ltd. (7)..............       399,176        358,430        0.1
                                     245,000      Hutchison Whampoa Co. (12).......       810,025      1,006,437        0.4
                                     200,000      Johnson Electric Holdings Ltd.
                                                    (5)............................       408,481        468,366        0.2
                                      65,000      Wharf Holdings Ltd. (14).........       273,957        239,682        0.1
                                                                                     ------------   ------------   ----------
                                                                                        1,891,639      2,072,915        0.8
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                 <C>       <C> <C>                                <C>            <C>            <C>
ITALY                                 25,000      Istituto Mobiliare Italiano
                                                    S.p.A. (ADR) (a) (2)...........       552,180        500,000        0.2
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                 <C>       <C> <C>                                <C>            <C>            <C>
JAPAN                                 10,000     + Makita Electric Works Co., Ltd.
                                                    (11)...........................       203,233        203,957        0.1
                                      25,000      Mitsubishi Electric Corp. (17)...       154,449        169,965        0.1
                                      18,000      Sekisui Chemical Co. Ltd. (18)...       183,794        210,046        0.1
                                                                                     ------------   ------------   ----------
                                                                                          541,476        583,968        0.3
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                 <C>       <C> <C>                                <C>            <C>            <C>
MEXICO                               115,000    ++ Grupo Carso, S.A. de C.V. (ADR)
                                                    (a) (12).......................     1,270,567      2,055,625        0.8
                                     311,500      Telefonos de Mexico, S.A. de C.V.
                                                    (Telmex) (Class L).............       579,168        872,935        0.4
                                                                                     ------------   ------------   ----------
                                                                                        1,849,735      2,928,560        1.2
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                 <C>       <C> <C>                                <C>            <C>            <C>
PORTUGAL                               3,040      Banco Comercial Portugues (2)....        38,256         37,813        0.0
                                      47,000      Banco Comercial Portugues (New)
                                                    (ADR) (a) (2)..................       659,407        569,875        0.2
                                                                                     ------------   ------------   ----------
                                                                                          697,663        607,688        0.2
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                 <C>       <C> <C>                                <C>            <C>            <C>
SINGAPORE                             25,000      Fraser & Neave Ltd. (ADR) (a)
                                                    (20)...........................       291,661        275,681        0.1
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                 <C>       <C> <C>                                <C>            <C>            <C>
SPAIN                                 10,000      Repsol S.A. (13).................       277,603        288,000        0.1
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                 <C>       <C> <C>                                <C>            <C>            <C>
UNITED KINGDOM                         5,000      British Petroleum PLC (ADR) (a)
                                                    (13)...........................       369,362        358,750        0.1
                                      90,693      HSBC Holdings PLC (2)............       754,685        991,533        0.4
                                      15,000      Hanson PLC (ADR) (a) (12)........       332,006        275,625        0.1
                                      32,600      Reuters Holdings PLC (ADR) (a)
                                                    (3)............................     1,147,112      1,271,400        0.5
                                      45,000      Siebe PLC (11)...................       392,986        379,933        0.2
                                                                                     ------------   ------------   ----------
                                                                                        2,996,151      3,277,241        1.3
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                 <C>       <C> <C>                                <C>            <C>            <C>
VENEZUELA                             39,500    ++ Siderurgica Venezolana SIVENSA
                                                    S.A.I.C.A.--S.A.C.A. (Warrants)
                                                    (b) (9)........................        56,525          1,185        0.0
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                 <C>       <C> <C>                                <C>            <C>            <C>
                                                  TOTAL FOREIGN STOCKS & WARRANTS..    17,907,096     18,892,633        7.6
</TABLE>
 
- --------------------------------------------------------------------------------
 
24
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.--FLEXIBLE STRATEGY FUND
SCHEDULE OF INVESTMENTS AS OF JUNE 30, 1994 (CONTINUED)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                    FACE           CORPORATE & FOREIGN BONDS++++                      VALUE       PERCENT OF
INDUSTRY                           AMOUNT*                                              COST        (NOTE 1A)     NET ASSETS

 
- --------------------------------------------------------------------------------
 

<S>                           <C>                 <C> <C>                           <C>            <C>            <C>
FINANCIAL SERVICES--US        US$     1,000,000       Ford Motor Credit Co.,
                                                        7.125% due 12/01/1997.....  $    995,000   $    997,501        0.4%
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                           <C>                 <C> <C>                           <C>            <C>            <C>
FOREIGN--AUSTRALIA            A$      1,925,000       Queensland Treasury Corp.,
                                                        Global Notes, 8.00% due
                                                        7/14/1999 (8).............     1,436,763      1,333,709        0.5
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                           <C>                 <C> <C>                           <C>            <C>            <C>
FOREIGN--CANADA               C$      3,250,000       Government of Canada, 7.25%
                                                        due 6/01/2003 (8).........     2,560,120      2,087,902        0.8
                                      5,000,000       Hydro-Electric Quebec, 6.35%
                                                        due 1/15/2002 (6).........     5,000,000      4,500,000        1.8
                                                                                    ------------   ------------   ----------
                                                                                       7,560,120      6,587,902        2.6
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                           <C>                 <C> <C>                           <C>            <C>            <C>
FOREIGN--GERMANY              DM      9,700,000       Bundes Obligation, 6.375%
                                                        due
                                                        5/20/1998 (8).............     5,816,700      6,086,149        2.4
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                           <C>                 <C> <C>                           <C>            <C>            <C>
FOREIGN--ITALY                Lit 1,050,000,000       Buoni Poliennali del Tesoro
                                                        (BPT), 9.00% due
                                                        10/01/1998 (8)............       638,983        632,863        0.3
                                        500,000       Republic of Italy, 8.75% due
                                                        2/08/2001 (8).............       537,305        521,598        0.2
                                                                                    ------------   ------------   ----------
                                                                                       1,176,288      1,154,461        0.5
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                           <C>                 <C> <C>                           <C>            <C>            <C>
FOREIGN--MEXICO               MxP     3,564,470       Mexican Cetes, 12.60% (e)
                                                        due 9/07/1995 (8).........     1,004,442        876,902        0.4
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                           <C>                 <C> <C>                           <C>            <C>            <C>
FOREIGN--SWEDEN               Skr         10,000      L.M. Ericsson Telephone Co.        510,000        495,000        0.2
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                           <C>                 <C> <C>                           <C>            <C>            <C>
FOREIGN--                     Pound      625,000      UK Treasury Gilt, 7.25% due
UNITED KINGDOM                Sterling                  3/30/1998 (8).............       942,775        941,173        0.4
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                           <C>                 <C> <C>                           <C>            <C>            <C>
INDUSTRIAL--US                        1,000,000       International Business
                                                        Machines Corp., 6.375% due
                                                        6/15/2000.................     1,000,000        941,876        0.4
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                           <C>                 <C> <C>                           <C>            <C>            <C>
                                                      TOTAL CORPORATE & FOREIGN
                                                        BONDS.....................    20,442,088     19,414,673        7.8
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                           <C>                 <C> <C>                           <C>            <C>            <C>
                                                      US GOVERNMENT & AGENCY OBLIGATIONS
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                           <C>                 <C> <C>                           <C>            <C>            <C>
FEDERAL AGENCY                                        Federal National Mortgage
OBLIGATIONS                                             Association:
                              US$     7,500,000       7.00% due 6/25/2023.........     7,096,875      6,832,031        2.7
                                      2,000,000       Series 93D, 5.85% due
                                                        2/25/2006.................     1,996,250      1,865,000        0.8
                                                                                    ------------   ------------   ----------
                                                                                       9,093,125      8,697,031        3.5
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                           <C>                 <C> <C>                           <C>            <C>            <C>
MORTGAGE--                            1,921,048       Government National Mortgage
BACKED SECURITIES                                       Association, 9.00% due
                                                        11/15/2019 (c)............     1,905,025      1,985,883        0.8
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                           <C>                 <C> <C>                           <C>            <C>            <C>
US GOVERNMENT &
AGENCY OBLIGATIONS                    3,000,000       US Treasury Bond, 7.125% due
                                                        2/15/2023.................     3,169,219      2,812,968        1.1
                                                      US Treasury Notes:
                                      1,000,000       8.625% due 8/15/1997........     1,027,344      1,057,500        0.4
                                      6,000,000       7.50% due 11/15/2001........     6,143,336      6,096,564        2.5
                                      5,000,000       6.25% due 2/15/2003.........     4,990,469      4,666,405        1.9
                                      3,000,000       US Treasury STRIPS++, 5.795%
                                                        (e) due 5/15/2000.........     2,158,286      1,990,416        0.8
                                                                                    ------------   ------------   ----------
                                                                                      17,488,654     16,623,853        6.7
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                           <C>                 <C> <C>                           <C>            <C>            <C>
                                                      TOTAL US GOVERNMENT & AGENCY
                                                        OBLIGATIONS...............    28,486,804     27,306,767       11.0
</TABLE>
 
- --------------------------------------------------------------------------------
 
                                                                              25
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.--FLEXIBLE STRATEGY FUND
SCHEDULE OF INVESTMENTS AS OF JUNE 30, 1994 (CONCLUDED)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                FACE                                                               VALUE       PERCENT OF
               AMOUNT*              SHORT-TERM SECURITIES            COST        (NOTE 1A)     NET ASSETS

 
- --------------------------------------------------------------------------------
 

<S>       <C>                 <C> <C>                            <C>            <C>            <C>
COMMERCIAL US$    10,000,000      B.A.T. Capital Corp., 4.32%
PAPER**                             due
                                    7/20/1994..................  $  9,977,200   $  9,977,200        4.0%
                 12,421,000       General Electric Capital
                                    Corp.,
                                    4.30% due 7/01/1994........    12,421,000     12,421,000        5.0
                 13,000,000       National Australia Funding,
                                    4.27% due 7/18/1994........    12,973,787     12,973,787        5.2
                 10,000,000       Nomura Holding America Inc.,
                                    4.30% due 7/29/1994........     9,966,556      9,966,556        4.0
                 12,000,000       Sheffield Receivables Corp.,
                                    4.25% due 7/13/1994........    11,983,000     11,983,000        4.8
                  6,000,000       Siemens Corp., 4.25% due
                                    7/20/1994..................     5,986,541      5,986,541        2.4
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>       <C>                 <C> <C>                            <C>            <C>            <C>
                                  TOTAL SHORT-TERM SECURITIES..    63,308,084     63,308,084       25.4
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>       <C>                 <C> <C>                            <C>            <C>            <C>
                                  TOTAL INVESTMENTS............  $251,453,626    249,165,193      100.0
                                                                 ------------
                                                                 ------------
                                  LIABILITIES IN EXCESS OF
                                    OTHER ASSETS...............                      (55,532)      (0.0)
                                                                                ------------   ----------
                                  NET ASSETS...................                 $249,109,661      100.0%
                                                                                ------------   ----------
                                                                                ------------   ----------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<C>    <S>
   (a) American Depositary Receipts (ADR).
   (b) Warrants entitle the Fund to purchase a
       predetermined number of shares of common stock. The
       purchase price and number of shares are subject to
       adjustment under certain conditions until the
       expiration date.
   (c) US Government Agency Mortgage-Backed Obligations are
       subject to principal paydowns as a result of
       prepayments or refinancings of the underlying
       mortgage investments. As a result, the average life
       may be substantially less than the original
       maturity.
   (d) Receipts evidence payment by the Fund of 40% of the
       purchase price of International Semi-Tech
       Microelectronics, Inc. The Fund is obligated to pay
       the remaining 60%, approximately $498,000, over the
       next two years.
   (e) Represents the yield-to-maturity on this zero coupon
       issue.
     * Denominated in US dollars unless otherwise
       indicated.
    ** Commercial Paper is traded on a discount basis; the
       interest rates shown are the discount rates paid at
       the time of purchase by the Fund.
     + Non-income producing security.
    ++ Restricted securities. The value of the Fund's
       investment in restricted securities was
       approximately $3,111,000, representing 1.2% of net
       assets.
    ++ Separate Trading of Registered Interest and
       Principal of
       Securities (STRIPS).
       See Notes to Financial Statements.
</TABLE>
 
<TABLE>
  <S>    <C>                      <C>    <C>
  ++++ Corresponding industry groups for foreign securities:
  (1)    Automotive               (12)   Multi-Industry
  (2)    Banking                  (13)   Petroleum
  (3)    Business Services        (14)   Real Estate
  (4)    Electric Utilities       (15)   Retail Stores
  (5)    Electronics              (16)   Telecommunications
  (6)    Energy                   (17)   Electrical Equipment
  (7)    Food Chains              (18)   Chemicals
  (8)    Government Entities      (19)   Financial Services
  (9)    Health and Personal      (20)   Beverages
         Care
  (10)   Insurance                (21)   Media Publishing
  (11)   Machinery                (22)   Construction
                                  (23)   Communications
                                         Equipment
</TABLE>
 
26
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.--GLOBAL STRATEGY FOCUS FUND
SCHEDULE OF INVESTMENTS AS OF JUNE 30, 1994
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                      SHARES                                                             VALUE      PERCENT OF
INDUSTRY                                HELD                    US STOCKS                   COST       (NOTE 1A)    NET ASSETS

 
- --------------------------------------------------------------------------------
 

<S>                          <C>               <C> <C>                                  <C>           <C>           <C>
AEROSPACE                             41,500       United Technologies Corp...........    $2,567,127    $2,666,375       0.6%
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                          <C>               <C> <C>                                  <C>           <C>           <C>
ALUMINUM                              36,100       Aluminum Co. of America............     2,644,296     2,639,813       0.6
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                          <C>               <C> <C>                                  <C>           <C>           <C>
BANKING                               36,900       Morgan (J.P.) & Co.................     2,521,190     2,283,188       0.5
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                          <C>               <C> <C>                                  <C>           <C>           <C>
BUILDING--RELATED                     55,700       Stanley Works Co...................     2,309,381     2,241,925       0.5
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                          <C>               <C> <C>                                  <C>           <C>           <C>
CHEMICALS                             54,050       Eastman Chemical Co................     2,354,380     2,580,887       0.6
                                      74,500       Nalco Chemical Co..................     2,615,256     2,374,687       0.5
                                                                                        ------------  ------------  ----------
                                                                                           4,969,636     4,955,574       1.1
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                          <C>               <C> <C>                                  <C>           <C>           <C>
COMPUTER TEHNOLOGY                    30,400       Hewlett-Packard Co.................     2,362,976     2,291,400       0.5
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                          <C>               <C> <C>                                  <C>           <C>           <C>
CONSUMER--SERVICES                    82,000       Kelly Services, Inc. (Class A).....     2,239,750     2,214,000       0.5
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                          <C>               <C> <C>                                  <C>           <C>           <C>
ENERGY--RELATED                      134,000   +   California Energy Co., Inc.........     2,383,346     2,211,000       0.5
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                          <C>               <C> <C>                                  <C>           <C>           <C>
ENVIRONMENTAL CONTROL                151,800   +   Wheelabrator Technologies, Inc.....     2,810,427     2,827,275       0.6
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                          <C>               <C> <C>                                  <C>           <C>           <C>
FOODS                                109,381       Archer-Daniels-Midland Co..........     2,567,582     2,543,108       0.6
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                          <C>               <C> <C>                                  <C>           <C>           <C>
MACHINERY                             78,900       Ingersoll-Rand Co..................     2,785,025     2,771,362       0.6
                                     115,800       Morrison Knudsen Corp..............     2,664,955     2,489,700       0.5
                                                                                        ------------  ------------  ----------
                                                                                           5,449,980     5,261,062       1.1
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                          <C>               <C> <C>                                  <C>           <C>           <C>
MISCELLANEOUS--                       92,200       Keystone International, Inc........     2,351,522     1,797,900       0.4
MANUFACTURING
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                          <C>               <C> <C>                                  <C>           <C>           <C>
OFFICE--RELATED                       64,500       Pitney Bowes, Inc..................     2,586,442     2,467,125       0.5
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                          <C>               <C> <C>                                  <C>           <C>           <C>
OIL--INTEGRATED                       96,700       Phillips Petroleum Co..............     2,816,185     3,021,875       0.7
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                          <C>               <C> <C>                                  <C>           <C>           <C>
PETROLEUM & SERVICE
EQUIPMENT                            107,900       Dresser Industries, Inc............     2,369,625     2,211,950       0.5
                                      42,200       Schlumberger Ltd...................     2,514,073     2,495,075       0.5
                                                                                        ------------  ------------  ----------
                                                                                           4,883,698     4,707,025       1.0
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                          <C>               <C> <C>                                  <C>           <C>           <C>
PHARMACEUTICALS                       87,000       Abbott Laboratories................     2,432,617     2,523,000       0.5
                                      47,800       Bristol-Myers Squibb Co............     2,727,271     2,563,275       0.6
                                      80,000       Merck & Co., Inc...................     2,793,900     2,380,000       0.5
                                                                                        ------------  ------------  ----------
                                                                                           7,953,788     7,466,275       1.6
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                          <C>               <C> <C>                                  <C>           <C>           <C>
PHOTOGRAPHIC                          57,200       Eastman Kodak Co...................     2,529,035     2,752,750       0.6
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                          <C>               <C> <C>                                  <C>           <C>           <C>
PRINTING/PUBLISHING                   50,800       Gannett Co., Inc...................     2,645,777     2,514,600       0.6
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                          <C>               <C> <C>                                  <C>           <C>           <C>
SEMICONDUCTOR                         94,000   +   Teradyne Inc.......................     2,170,918     2,491,000       0.5
PRODUCTION EQUIPMENT
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                          <C>               <C> <C>                                  <C>           <C>           <C>
                                      50,100       American Telephone & Telegraph
TELECOMMUNICATIONS                                   Co...............................     2,740,599     2,724,187       0.6
                                      50,300       Bell Atlantic Corp.................     2,829,968     2,816,800       0.6
                                      98,000       Comsat Corp........................     2,582,928     2,278,500       0.5
                                                                                        ------------  ------------  ----------
                                                                                           8,153,495     7,819,487       1.7
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                          <C>               <C> <C>                                  <C>           <C>           <C>
                                                   TOTAL US STOCKS....................    68,916,551    67,172,757      14.7
</TABLE>
 
- --------------------------------------------------------------------------------
 
                                                                              27
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.--GLOBAL STRATEGY FOCUS FUND
SCHEDULE OF INVESTMENTS AS OF JUNE 30, 1994 (CONTINUED)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                      SHARES                                                             VALUE      PERCENT OF
COUNTRY                                 HELD           FOREIGN STOCKS & WARRANTS++          COST       (NOTE 1A)    NET ASSETS

- --------------------------------------------------------------------------------
 

<S>                          <C>               <C> <C>                                  <C>           <C>           <C>
ARGENTINA                             64,800       Banco de Galicia S.A. (ADR)* (1)...    $1,733,705    $1,733,400       0.4%
                                      72,000       Banco Frances del Ro de la Plata
                                                     S.A. (Class A) (1)...............     2,146,740     1,611,000       0.3
                                                                                        ------------  ------------  ----------
                                                                                           3,880,445     3,344,400       0.7
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                          <C>               <C> <C>                                  <C>           <C>           <C>
AUSTRALIA                            621,000       CSR Ltd. Ordinary (17).............     1,970,236     2,176,878       0.5
                                     251,000       National Bank of Australia (1).....     1,939,280     2,012,692       0.4
                                     837,600       Pacific Dunlop, Ltd. (17)..........     2,815,855     2,630,307       0.6
                                                                                        ------------  ------------  ----------
                                                                                           6,725,371     6,819,877       1.5
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                          <C>               <C> <C>                                  <C>           <C>           <C>
                                     206,400       Aracruz Celulose S.A. (ADR)*
BRAZIL                                               (20).............................     1,314,143     2,115,600       0.5
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                          <C>               <C> <C>                                  <C>           <C>           <C>
CANADA                               172,100       Canadian Pacific Ltd. (17).........     2,710,067     2,538,475       0.5
                                      65,000       Imperial Oil Ltd. (5)..............     2,297,743     1,904,848       0.4
                                      77,400       Northern Telecommunications, Ltd.
                                                     (27).............................     2,137,422     2,138,175       0.5
                                     167,000       Thomson Corp.......................     2,089,647     1,842,800       0.4
                                     119,000       Westcoast Energy Inc. (18).........     1,925,615     1,755,250       0.4
                                                                                        ------------  ------------  ----------
                                                                                          11,160,494    10,179,548       2.2
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                          <C>               <C> <C>                                  <C>           <C>           <C>
                                     150,000   +   Banco O'Higgins (Sponsored) (ADR)*
CHILE                                                (1)..............................     2,377,482     2,662,500       0.6
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                          <C>               <C> <C>                                  <C>           <C>           <C>
FRANCE                                18,900       Alactel Alsthom (4)................     2,329,902     2,048,471       0.4
                                      18,100       Compagnie de Saint Gobain (15).....     1,860,794     2,111,136       0.5
                                       4,700   +   Compagnie General des Eaux (30)....     2,070,124     1,891,964       0.4
                                      36,766       Schneider S.A. (7).................     2,409,589     2,370,695       0.5
                                       1,966       Schneider S.A. (Warrants) (a)
                                                     (7)..............................        16,314        17,667       0.0
                                      40,300       TOTAL S.A. (21)....................     2,118,813     2,317,723       0.5
                                                                                        ------------  ------------  ----------
                                                                                          10,805,536    10,757,656       2.3
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                          <C>               <C> <C>                                  <C>           <C>           <C>
GERMANY                                9,250       Mannesmann AG (14).................     1,912,545     2,350,610       0.5
                                       7,750       Preussag AG (17)...................     2,002,612     2,179,048       0.5
                                       8,700       RWE AG (Rheinisch Westfalisches)
                                                     (29).............................     2,315,467     2,265,568       0.5
                                       6,150       Siemens AG (8).....................     2,507,770     2,498,994       0.5
                                      16,600       Thyssen AG (Ordinary) (14).........     2,353,011     2,999,862       0.7
                                                                                        ------------  ------------  ----------
                                                                                          11,091,405    12,294,082       2.7
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                          <C>               <C> <C>                                  <C>           <C>           <C>
                                     436,400       China Light & Power Co., Ltd.
HONG KONG                                            (29).............................     2,217,368     2,230,276       0.5
                                     350,000       Sun Hung Kai Properties, Ltd.
                                                     (33).............................     2,393,488     2,015,138       0.4
                                     322,000       Swire Pacific, Ltd. (Class A)
                                                     (16).............................     1,945,361     2,312,201       0.5
                                                                                        ------------  ------------  ----------
                                                                                           6,556,217     6,557,615       1.4
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                          <C>               <C> <C>                                  <C>           <C>           <C>
ITALY                                510,000       Danieli & Co. (14).................     1,779,454     1,903,647       0.4
                                     510,000       Italcementi S.p.A. (2).............     1,742,512     2,177,901       0.5
                                     510,000   +   Italcementi S.p.A. (Rights) (b)
                                                     (2)..............................             0         4,517       0.0
                                                                                        ------------  ------------  ----------
                                                                                           3,521,966     4,086,065       0.9
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                          <C>               <C> <C>                                  <C>           <C>           <C>
JAPAN                                229,000       Asahi Glass Co., Ltd. (2)..........     2,536,504     2,834,906       0.6
                                      68,000       Bandai Co. (28)....................     2,243,363     3,284,424       0.7
                                     165,000       Canon, Inc. (8)....................     2,315,252     2,896,499       0.6
                                     135,000       Dai Nippon Printing Co., Ltd.
                                                     (24).............................     2,105,342     2,671,233       0.6
                                     198,000       Daiwa House Industries, Ltd.
                                                     (12).............................     2,951,944     3,094,064       0.7
                                     305,000       Hitachi Cable, Ltd. (4)............     2,258,069     2,893,709       0.6
                                      57,000       Ito-Yokado Co., Ltd. (25)..........     2,773,666     3,152,207       0.7
                                     231,000       Kamigumi Co. (26)..................     2,758,057     2,742,466       0.6
                                     146,000       Kandenko Co. Ltd. (2)..............     3,108,742     3,244,444       0.7
                                     117,000       Kansai Electric Power Co. (30).....     3,171,203     3,146,119       0.7
                                     320,000   +   Komatsu Ltd. (14)..................     2,495,094     3,117,199       0.7
                                     242,000       Maeda Corp. (2)....................     2,444,979     2,725,723       0.6
</TABLE>
 
28
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.--GLOBAL STRATEGY FOCUS FUND
SCHEDULE OF INVESTMENTS AS OF JUNE 30, 1994 (CONTINUED)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                      SHARES                                                             VALUE      PERCENT OF
COUNTRY                                 HELD           FOREIGN STOCKS & WARRANTS++          COST       (NOTE 1A)    NET ASSETS
 
- --------------------------------------------------------------------------------
 

<S>                          <C>               <C> <C>                                  <C>           <C>           <C>
JAPAN                                407,000       Makino Milling Machine Co. (14)....    $2,527,613    $3,502,141       0.8%
(CONCLUDED)                          137,000       Makita Electric Works, Ltd. (8)....     2,411,735     2,794,216       0.6
                                     166,000       Matsushita Electric Industries,
                                                     Ltd. (8).........................     2,324,955     3,048,808       0.7
                                     430,000       Mitsubishi Electric Co. (7)........     2,778,342     2,923,389       0.6
                                     386,000       Mitsubishi Heavy Industry, Ltd.
                                                     (4)..............................     2,363,424     3,090,350       0.7
                                      43,000       Nintendo Ltd. (8)..................     3,095,831     3,115,373       0.7
                                     415,000       Nippon Fire and Marine Insurance
                                                     Co., Ltd. (13)...................     2,923,392     3,128,818       0.7
                                     364,000       Nippon Oil Co., Ltd. (21)..........     2,469,058     2,829,264       0.6
                                     310,000       Okumura Corp. (2)..................     2,626,893     2,853,070       0.6
                                     244,000       Sekisui Chemical Co., Ltd. (5).....     2,426,012     2,847,286       0.6
                                     170,000       Sharp Corp. (8)....................     2,504,542     3,087,773       0.7
                                     119,000       Shikoku Electric Power Co. (29)....     3,095,822     3,042,922       0.7
                                     285,000   +   Sumitomo Corp. (15)................     2,414,459     2,978,691       0.7
                                     225,000       Tokio Marine and Fire Insurance
                                                     Co., Ltd. (13)...................     2,906,154     2,899,543       0.6
                                      86,000       Tokyo Electric Power Co., Inc.
                                                     (29).............................     2,674,937     2,792,491       0.6
                                     144,000       Tokyo Style Co. (6)................     2,477,721     2,863,927       0.6
                                     400,000   +   Toray Industries Ltd. (35).........     2,827,073     3,019,787       0.7
                                     172,000       Toto Ltd. (2)......................     3,106,946     3,019,381       0.7
                                      87,000       Toyo Seikan Kaisha Corp. (19)......     2,447,671     2,824,962       0.6
                                     141,000       Toyota Motor Corp. (34)............     2,461,767     3,161,948       0.7
                                     126,000       Yamazaki Banking Ltd. (1)..........     2,462,322     2,672,146       0.6
                                                                                        ------------  ------------  ----------
                                                                                          86,488,884    98,299,279      21.6
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                          <C>               <C> <C>                                  <C>           <C>           <C>
MEXICO                               308,813       Cementos Mexicano, S.A. de C.V.
                                                     (Class B) (4)....................     1,897,605     2,045,086       0.5
                                     999,000   +   Cifra S.A. de C.V. (Class C)
                                                     (25).............................     2,353,168     2,328,053       0.5
                                     146,000       Consorcio G Grupo Dina, S.A. de
                                                     C.V. (ADR)* (3)..................     2,654,559     1,533,000       0.3
                                      90,000       Empresas ICA Sociedad Controladora,
                                                     S.A. de C.V. (ADR)* (30).........     2,181,702     2,160,000       0.5
                                      38,600       Telefonos de Mexico, S.A. de C.V.
                                                     (Telmex) (ADR)* (27).............     2,106,068     2,156,775       0.5
                                                                                        ------------  ------------  ----------
                                                                                          11,193,102    10,222,914       2.3
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                          <C>               <C> <C>                                  <C>           <C>           <C>
NETHERLANDS                              466       ABN Amro Holdings N.V. (1).........        15,383        15,530       0.0
                                      23,000       Royal Dutch Petroleum Co. N.V.
                                                     (ADR)* (21)......................     2,269,122     2,406,375       0.5
                                      22,400       Ver Ner Utigevers (24).............     1,664,205     2,171,634       0.5
                                                                                        ------------  ------------  ----------
                                                                                           3,948,710     4,593,539       1.0
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                          <C>               <C> <C>                                  <C>           <C>           <C>
                                      16,200       Hafslund Nycomed, Inc. (ADR)*
NORWAY                                               (22).............................       328,622       277,425       0.1
                                     117,200       Hafslund Nycomed, Inc. (Class B)
                                                     (22).............................     2,069,452     1,969,734       0.4
                                      57,200       Kvaerner, Inc. (Class B) (16)......     2,306,573     2,318,763       0.5
                                                                                        ------------  ------------  ----------
                                                                                           4,704,647     4,565,922       1.0
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                          <C>               <C> <C>                                  <C>           <C>           <C>
                                     169,200       Banco Comercial Portugues (ADR)*
PORTUGAL                                             (1)..............................     2,313,645     2,051,550       0.5
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                          <C>               <C> <C>                                  <C>           <C>           <C>
SINGAPORE                            273,000       Jurong Shipyards Ltd. (2)..........     2,136,950     2,419,101       0.5
                                   1,875,000       Neptune Orient Lines Ltd. (26).....     2,302,432     2,916,803       0.6
                                                                                        ------------  ------------  ----------
                                                                                           4,439,382     5,335,904       1.1
</TABLE>
 
- --------------------------------------------------------------------------------
 
                                                                              29
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.--GLOBAL STRATEGY FOCUS FUND
SCHEDULE OF INVESTMENTS AS OF JUNE 30, 1994 (CONTINUED)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                      SHARES                                                             VALUE      PERCENT OF
COUNTRY                                 HELD           FOREIGN STOCKS & WARRANTS++          COST       (NOTE 1A)    NET ASSETS
 
- --------------------------------------------------------------------------------
 

<S>                          <C>               <C> <C>                                  <C>           <C>           <C>
                                      82,400       Repsol S.A. (Sponsored) (ADR)*
SPAIN                                                (21).............................    $2,379,669    $2,358,700       0.5%
                                      56,700       Telefonica Nacional de Espana S.A.
                                                     (ADR)* (27)......................     2,045,177     2,282,175       0.5
                                                                                        ------------  ------------  ----------
                                                                                           4,424,846     4,640,875       1.0
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                          <C>               <C> <C>                                  <C>           <C>           <C>
SWEDEN                               132,000       SKF AB 'B' Free (16)...............     1,946,178     2,321,552       0.5
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                          <C>               <C> <C>                                  <C>           <C>           <C>
SWITZERLAND                            2,600       BBC Brown Boveri & Cie (16)........     1,664,262     2,281,315       0.5
                                       3,340       Holderbank Financiere Glarus AG
                                                     (4)..............................     1,776,158     2,196,712       0.5
                                         510       Roche Holdings, Ltd. (22)..........     1,937,000     2,435,650       0.5
                                       3,890       Sulzer Gebrueder AG (14)...........     2,142,764     2,572,982       0.6
                                         390       Sulzer Gebrueder AG, 'A' (Warrants)
                                                     (a) (14).........................             0         2,915       0.0
                                                                                        ------------  ------------  ----------
                                                                                           7,520,184     9,489,574       2.1
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                          <C>               <C> <C>                                  <C>           <C>           <C>
UNITED KINGDOM                       295,600       Allied Lyons PLC (9)...............     2,648,038     2,513,985       0.6
                                     553,000       British Gas PLC (18)...............     2,565,455     2,287,529       0.5
                                      33,400       British Petroleum PLC (ADR)*
                                                     (21).............................     1,972,170     2,396,450       0.5
                                     345,000       British Telecommunications PLC
                                                     (3)..............................     2,219,411     1,956,965       0.4
                                     294,000       GKN PLC (3)........................     2,318,167     2,520,798       0.6
                                     455,000       General Electric PLC (7)...........     2,241,121     1,980,465       0.4
                                      76,100       Grand Metropolitan PLC (Sponsored)
                                                     (ADR)* (36)......................     2,040,989     1,912,012       0.4
                                     527,000       Hanson PLC (6).....................     2,049,634     1,956,286       0.4
                                     852,000       Hillsdown Holdings PLC (6).........     2,066,782     2,018,620       0.5
                                     157,000       Imperial Chemical Industries PLC
                                                     (5)..............................     1,795,875     1,875,630       0.4
                                     737,000       Lucas Industries PLC (3)...........     1,866,692     1,967,978       0.4
                                                                                        ------------  ------------  ----------
                                                                                          23,784,334    23,386,718       5.1
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                          <C>               <C> <C>                                  <C>           <C>           <C>
                                                   TOTAL FOREIGN STOCKS & WARRANTS....   208,196,971   223,725,170      49.0
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                  FACE
COUNTRY                         AMOUNT**                      FOREIGN BONDS

 
- --------------------------------------------------------------------------------
 

<S>                          <C>               <C> <C>                                  <C>           <C>           <C>
AUSTRALIA                                          Queensland Treasury Corp. (10):
                     A $           4,125,000       8.00% due 7/14/1999................     2,917,397     2,857,947       0.6
                                   6,500,000       8.00% due 5/14/2003................     4,820,875     4,235,703       0.9
                                                                                        ------------  ------------  ----------
                                                                                           7,738,272     7,093,650       1.5
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                          <C>               <C> <C>                                  <C>           <C>           <C>
CANADA              C$            20,800,000       Government of Canada, 7.25% due
                                                     6/01/2003 (10)...................    15,728,710    13,362,570       2.9
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                          <C>               <C> <C>                                  <C>           <C>           <C>
GERMANY            DM             12,000,000       Bundes Obligationen, 6.375% due
                                                     5/20/1998 (11)...................     7,440,783     7,529,257       1.7
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                          <C>               <C> <C>                                  <C>           <C>           <C>
ITALY                                              Buoni Poliennali del Tesoro (10):
                     Lit       6,000,000,000       8.50% due 1/01/1997................     3,753,480     3,655,458       0.8
                               7,100,000,000       10.00% due 8/01/2003...............     4,508,125     4,292,835       0.9
                                                                                        ------------  ------------  ----------
                                                                                           8,261,605     7,948,293       1.7
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                          <C>               <C> <C>                                  <C>           <C>           <C>
UNITED KINGDOM                                     UK Gilt (11):
              Pound Sterling       2,190,000       7.25% due 3/30/1998................     3,400,346     3,297,871       0.8
                                      75,000       9.75% due 8/27/2002................       149,409       121,370       0.0
                                   3,000,000       8.00% due 6/10/2003................     4,822,692     4,474,221       1.0
                                                                                        ------------  ------------  ----------
                                                                                           8,372,447     7,893,462       1.8
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                          <C>               <C> <C>                                  <C>           <C>           <C>
                                                   TOTAL FOREIGN BONDS................    47,541,817    43,827,232       9.6
</TABLE>
 
- --------------------------------------------------------------------------------
 
30
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.--GLOBAL STRATEGY FOCUS FUND
SCHEDULE OF INVESTMENTS AS OF JUNE 30, 1994 (CONCLUDED)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                FACE                                                                     VALUE      PERCENT OF
                              AMOUNT**                US GOVERNMENT OBLIGATIONS           COST         (NOTE 1A)    NET ASSETS

 
- --------------------------------------------------------------------------------
 

<S>                       <C>               <C> <C>                                   <C>            <C>            <C>
US GOVERNMENT                                   US Treasury Notes:
OBLIGATIONS        US $           500,000       6.375% due 1/15/2000................  $     510,859  $     485,859       0.1%
                               32,775,000       5.50% due 4/15/2000.................     32,686,375     30,475,637       6.7
                                  300,000       7.875% due 8/15/2001................        304,953        311,344       0.1
                                  700,000       7.50% due 11/15/2001................        714,297        711,266       0.2
                                1,400,000       6.375% due 8/15/2002................      1,383,906      1,324,093       0.3
                                7,175,000       6.25% due 2/15/2003.................      7,371,895      6,696,291       1.5
                               19,000,000       5.75% due 8/15/2003.................     19,162,891     17,016,875       3.7
                               12,000,000       5.875% due 2/15/2004................     11,185,391     10,786,872       2.4
                               16,000,000       7.25% due 5/15/2004.................     16,231,875     15,915,008       3.4
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                       <C>               <C> <C>                                   <C>            <C>            <C>
                                                TOTAL US GOVERNMENT OBLIGATIONS.....     89,552,442     83,723,245      18.4
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                       SHORT-TERM SECURITIES
<S>                       <C>               <C> <C>                                   <C>            <C>            <C>
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                       <C>               <C> <C>                                   <C>            <C>            <C>
COMMERCIAL PAPER***            20,000,000       Ciesco L.P., 4.275% due 8/01/1994...     19,926,375     19,926,375       4.4
                                1,812,000       General Electric Capital Corp.,
                                                  4.30% due 7/01/1994...............      1,812,000      1,812,000       0.4
                               10,000,000       Preferred Receivables Funding Corp.,
                                                  4.27% due 7/18/1994...............      9,979,836      9,979,836       2.2
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                       <C>               <C> <C>                                   <C>            <C>            <C>
                                                TOTAL SHORT-TERM SECURITIES.........     31,718,211     31,718,211       7.0
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                       <C>               <C> <C>                                   <C>            <C>            <C>
                                                TOTAL INVESTMENTS...................  $ 445,925,992    450,166,615      98.7
                                                                                      -------------
                                                                                      -------------
                                                OTHER ASSETS LESS LIABILITIES.......                     6,034,707       1.3
                                                                                                     -------------  ----------
                                                NET ASSETS..........................                 $ 456,201,322     100.0%
                                                                                                     -------------  ----------
                                                                                                     -------------  ----------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<C>  <S>
   * American Depositary Receipt (ADR).
  ** Denominated in US dollars unless otherwise indicated.
 *** Commercial Paper is traded on a discount basis, the
     interest rates shown are the discount rates paid at the
     time of purchase by the Fund.
 (a) Warrants entitled the Fund to purchase a predetermined
     number of shares of common stock. The purchase price and
     number of shares are subject to adjustment under certain
     conditions until the expiration date.
 (b) The rights may be exercised until July 18, 1994.
   + Non-income producing security.
</TABLE>
 
<TABLE>
 <C>   <S>                          <C>   <C>
 ++Corresponding industry groups for foreign stocks and bonds:
   (1) Banking                      (19)  Packaging
   (2) Building & Construction      (20)  Paper
   (3) Business & Public Service    (21)  Petroleum
   (4) Capital Goods                (22)  Pharmaceutical
   (5) Chemicals                    (23)  Photography
   (6) Diversified                  (24)  Printing & Publishing
   (7) Electrical Equipment         (25)  Retail Stores
   (8) Electronics                  (26)  Shipping
   (9) Food                         (27)  Telecommunications
  (10) Government Bonds             (28)  Toys
  (11) Government Agencies          (29)  Utilities
  (12) Housing                      (30)  Utilities--Electric
  (13) Insurance                    (31)  Advertising
  (14) Machinery                    (32)  Trucking
  (15) Miscellaneous                (33)  Real Estate
  (16) Miscellaneous Capital Goods  (34)  Automobiles
  (17) Multi-Industry               (35)  Textiles
  (18) Natural Gas                  (36)  Energy
</TABLE>
 
See Notes to Financial Statements.
 
                                                                              31
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.--GLOBAL UTILITY FOCUS FUND
SCHEDULE OF INVESTMENTS AS OF JUNE 30, 1994                      (IN US DOLLARS)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                          SHARES                                                      VALUE       PERCENT OF NET
COUNTRY        INDUSTRY                     HELD       COMMON STOCKS & WARRANTS          COST       (NOTE 1A)         ASSETS
<S>            <C>                    <C>         <C> <C>                            <C>           <C>           <C>          <C>
ARGENTINA      TELECOMMUNICATIONS          7,900      Central Costanera S.A. (ADR)
                                                        (b)......................... $    261,847  $    244,900       0.2%
                                          25,600      Telecom Argentina Stet S.A.
                                                        (ADR)* (b)..................    1,160,819     1,350,400       1.0
                                          22,400      Telefonica de Argentina S.A.
                                                        (ADR)*......................    1,173,168     1,304,800       1.0
                                                                                     ------------  ------------  ----------
                                                                                        2,595,834     2,900,100       2.2
                                                      TOTAL COMMON STOCKS IN
                                                        ARGENTINA...................    2,595,834     2,900,100       2.2
AUSTRALIA      UTILITIES--GAS            421,361      Australian Gas & Light Co.,
                                                        Ltd.........................    1,197,418     1,237,034       0.9
                                                      TOTAL COMMON STOCKS IN
                                                        AUSTRALIA...................    1,197,418     1,237,034       0.9
AUSTRIA        UTILITIES--GAS             11,300      Energie Versorgung
                                                        Niederoesterreich AG
                                                        (EVN).......................    1,388,213     1,382,291       1.0
                                                      TOTAL COMMON STOCKS IN
                                                        AUSTRIA.....................    1,388,213     1,382,291       1.0
CANADA         TELECOMMUNICATIONS         56,000      BC Telecom, Inc...............    1,052,989       916,787       0.7
               UTILITIES--GAS             70,100      Transcanada Pipeline Co., Ltd.
                                                        (ADR).......................    1,045,275       832,438       0.6
                                          93,000      Westcoast Energy, Inc.........    1,594,099     1,371,750       1.0
                                                                                     ------------  ------------  ----------
                                                                                        2,639,374     2,204,188       1.6
                                                      TOTAL COMMON STOCKS IN
                                                        CANADA......................    3,692,363     3,120,975       2.3
CHILE          TELECOMMUNICATIONS         14,400      Compana de Telefonos de Chile
                                                        S.A. (ADR)*.................    1,254,995     1,231,200       0.9
               UTILITIES--ELECTRIC        35,100      Distribuidora Chilectra
                                                        Metropolitana S.A. (ADR) *
                                                        (b).........................    1,098,337     1,480,693       1.1
                                          48,300      Enersis S.A. (ADR)*...........    1,026,061     1,020,338       0.8
                                                                                     ------------  ------------  ----------
                                                      TOTAL COMMON STOCKS IN
                                                        CHILE.......................    3,379,393     3,732,231       2.8
CHINA          UTILITIES--ELECTRIC        21,000      AES China Generating Co.,
                                                        Ltd.........................      336,000       236,250       0.2
                                                      TOTAL COMMON STOCKS IN
                                                        CHINA.......................      336,000       236,250       0.2
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>            <C>                    <C>         <C> <C>                            <C>           <C>           <C>          <C>
DENMARK        TELECOMMUNICATIONS         77,000      Tele Danmark A/S (ADR)*.......    1,826,433     1,896,125       1.4
                                                      TOTAL COMMON STOCKS IN
                                                        DENMARK.....................    1,826,433     1,896,125       1.4
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>            <C>                    <C>         <C> <C>                            <C>           <C>           <C>          <C>
FRANCE         UTILITIES--WATER            4,037      Compagnie Generale des Eaux...    1,844,997     1,625,076       1.2
                                           7,000      Compagnie Lyonnaise des Eaux-
                                                        Dumez S.A...................      711,615       639,305       0.5
                                                                                     ------------  ------------  ----------
                                                                                        2,556,612     2,264,381       1.7
                                                      TOTAL COMMON STOCKS IN
                                                        FRANCE......................    2,556,612     2,264,381       1.7
GERMANY        UTILITIES--GAS              4,000      VEBA AG.......................    1,305,397     1,254,246       0.9
                                                      TOTAL COMMON STOCKS IN
                                                        GERMANY.....................    1,305,397     1,254,246       0.9
HONG KONG      TELECOMMUNICATIONS        894,000      Hong Kong Telecommunications,
                                                        Ltd. PLC....................    1,646,544     1,688,757       1.3
               UTILITIES--ELECTRIC       538,200      China Light & Power Co.,
                                                        Ltd.........................    3,285,897     2,750,537       2.0
                                         253,500      Hong Kong Electric Holdings,
                                                        Ltd.........................      681,517       764,206       0.6
                                                                                     ------------  ------------  ----------
                                                                                        3,967,414     3,514,743       2.6
               UTILITIES--GAS            394,800      The Hong Kong & China Gas Co.,
                                                        Ltd.........................      755,615       755,989       0.6
                                          32,900      The Hong Kong & China Gas Co.,
                                                        Ltd. (Warrants) (a).........            0        14,473       0.0
                                                                                     ------------  ------------  ----------
                                                                                          755,615       770,462       0.6
                                                      TOTAL COMMON STOCKS & WARRANTS
                                                        IN HONG KONG................    6,369,573     5,973,962       4.5
</TABLE>
 
32
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.--GLOBAL UTILITY FOCUS FUND
SCHEDULE OF INVESTMENTS AS OF JUNE 30, 1994 (CONTINUED)          (IN US DOLLARS)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                          SHARES                                                      VALUE       PERCENT OF NET
COUNTRY        INDUSTRY                     HELD       COMMON STOCKS & WARRANTS          COST       (NOTE 1A)         ASSETS
<S>            <C>                    <C>         <C> <C>                            <C>           <C>           <C>          <C>
INDIA          UTILITIES--ELECTRIC         7,500      CESC Ltd. (Units) (b)......... $    400,050  $    378,750       0.3%
                                           4,500      CESC Ltd. (GDR)**.............       40,950        42,188       0.0
                                           1,000      Tata Electric Companies
                                                        (GDR)**(b)..................      710,000       460,000       0.3
                                                                                     ------------  ------------  ----------
                                                                                        1,151,000       880,938       0.6
                                                      TOTAL COMMON STOCKS IN
                                                        INDIA.......................    1,151,000       880,938       0.6
ITALY          TELECOMMUNICATIONS        761,900      Societa Finanziara Telefonica
                                                        S.p.A. (STET)...............    1,629,934     2,012,421       1.5
                                         729,600      Societa Italiana Esercizio
                                                        Telecom S.p.A. (SIP)........    1,635,193     1,818,634       1.3
                                                                                     ------------  ------------  ----------
                                                                                        3,265,127     3,831,055       2.8
               UTILITIES--GAS            513,400      Italgas Torino S.p.A..........    1,581,576     1,706,840       1.3
                                                      TOTAL COMMON STOCKS IN
                                                        ITALY.......................    4,846,703     5,537,895       4.1
MALAYSIA       TELECOMMUNICATIONS        139,000      Telekom Malaysia BHD..........      962,438     1,035,879       0.8
               UTILITIES--GAS            148,000      Tenga Nasional BHD............      738,712       830,055       0.6
                                                      TOTAL COMMON STOCKS IN
                                                        MALAYSIA....................    1,701,150     1,865,934       1.4
MEXICO         TELECOMMUNICATIONS         29,000      Telefonos de Mexico, S.A. de
                                                        C.V.(Telemex) (ADR)*........    1,706,306     1,620,375       1.2
                                                      TOTAL COMMON STOCKS IN
                                                        MEXICO......................    1,706,306     1,620,375       1.2
NEW ZEALAND    TELECOMMUNICATIONS         36,800      Telecom Corporation of New
                                                        Zealand Ltd. (ADR)*.........    1,680,030     1,564,000       1.2
                                                      TOTAL COMMON STOCKS IN NEW
                                                        ZEALAND.....................    1,680,030     1,564,000       1.2
PHILIPPINES    TELECOMMUNICATIONS         21,800      Philippine Long Distance
                                                        Telephone Co. (ADR)*........    1,270,791     1,286,200       1.0
                                                      TOTAL COMMON STOCKS IN THE
                                                        PHILIPPINES.................    1,270,791     1,286,200       1.0
SPAIN          TELECOMMUNICATIONS         28,700      Telefonica de Espana S.A.
                                                        (ADR)*......................    1,065,201     1,155,175       0.9
               UTILITIES--ELECTRIC        36,400      Empresa Nacional de
                                                        Electricidad, S.A. (ADR)*
                                                        (Endesa)....................    1,634,684     1,633,450       1.2
                                          15,000      Hidrocantabrico S.A...........      503,484       445,714       0.3
                                         131,000      Iberdrola I S.A...............      879,896       920,244       0.7
                                                                                     ------------  ------------  ----------
                                                                                        3,018,064     2,999,408       2.2
                                                      TOTAL COMMON STOCKS IN
                                                        SPAIN.......................    4,083,265     4,154,583       3.1
THAILAND       TELECOMMUNICATIONS          7,300      Jasmine International Public
                                                        Co. Ltd. (b)................      100,981       100,981       0.1
                                           2,000      TelecomAsia Corp. Public Co.,
                                                        Ltd. (PLC) (ADR)* (b).......       43,740        61,000       0.1
                                                      TOTAL COMMON STOCKS IN
                                                        THAILAND....................      144,721       161,981       0.2
UNITED KINGDOM TELECOMMUNICATIONS         10,000      British Telecommunications PLC
                                                        (ADR)*......................      741,450       563,750       0.4
                                          57,000      British Telecommunications PLC
                                                        (Ordinary)..................      406,712       323,325       0.2
                                         248,140      British Telecommunications PLC
                                                        (Part Pay)..................    1,257,624       957,510       0.7
                                          29,000      Vodafone Group PLC (ADR)*.....    2,549,290     2,196,750       1.6
                                                                                     ------------  ------------  ----------
                                                                                        4,955,076     4,041,335       2.9
               UTILITIES--ELECTRIC        86,000      London Electricity PLC........      860,944       760,606       0.6
                                          90,000      Powergen PLC..................      658,010       682,767       0.5
                                                                                     ------------  ------------  ----------
                                                                                        1,518,954     1,443,373       1.1
                                                      TOTAL COMMON STOCKS IN THE
                                                        UNITED KINGDOM..............    6,474,030     5,484,708       4.0
</TABLE>
 
                                                                              33
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.--GLOBAL UTILITY FOCUS FUND
SCHEDULE OF INVESTMENTS AS OF JUNE 30, 1994 (CONTINUED)          (IN US DOLLARS)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                          SHARES                                                      VALUE       PERCENT OF NET
COUNTRY        INDUSTRY                     HELD       COMMON STOCKS & WARRANTS          COST       (NOTE 1A)         ASSETS
<S>            <C>                    <C>         <C> <C>                            <C>           <C>           <C>          <C>
               TELECOMMUNICATIONS         21,400      AirTouch Communications,
                                                        Inc......................... $    487,282  $    505,575       0.4%
UNITED STATES
                                          42,800      American Telephone & Telegraph
                                                        Co..........................    2,405,106     2,327,250       1.7
                                          26,800      Ameritech Corp................    1,097,333     1,025,100       0.8
                                          18,800      Bell Atlantic Corp............    1,145,785     1,052,800       0.8
                                          19,700      BellSouth Corp................    1,149,084     1,216,475       0.9
                                          31,500      GTE Corp......................    1,170,878       992,250       0.7
                                          40,100      MCI Communications Corp.......    1,072,528       887,213       0.7
                                          25,000      NYNEX Corp....................    1,122,520       946,875       0.7
                                          21,400      Pacific Telesis Group.........      673,051       660,725       0.5
                                          26,300      Southwestern Bell Corp........    1,118,830     1,144,050       0.8
                                          39,900      U S West, Inc.................    1,863,861     1,670,813       1.2
                                                                                     ------------  ------------  ----------
                                                                                       13,306,258    12,429,126       9.2
               UTILITIES--ELECTRIC        51,600      Allegheny Power System,
                                                        Inc.........................    1,388,846     1,083,600       0.8
                                          34,500      Boston Edison Co..............    1,043,424       905,625       0.7
                                          38,300      Central & SouthWest Corp......    1,237,363       813,875       0.6
                                          36,300      Consolidated Edison Co. of New
                                                        York........................    1,231,425       961,950       0.7
                                          23,500      Detroit Edison Co.............      780,953       581,625       0.4
                                          26,400      Dominion Resources, Inc.......    1,242,516       960,300       0.7
                                          61,000      Duke Power Co.................    2,452,906     2,180,750       1.6
                                          42,300      Entergy Corp..................    1,603,740     1,046,925       0.8
                                          65,200      General Public Utilities
                                                        Corp........................    2,047,341     1,711,500       1.3
                                          53,100      Houston Industries, Inc.......    2,527,966     1,732,388       1.3
                                          52,900      Long Island Lighting Co.......    1,352,116       938,975       0.7
                                          36,700      New York State Electric & Gas
                                                        Corp........................    1,193,011       871,625       0.6
                                          41,000      NIPSCO Industries, Inc........    1,354,765     1,209,500       0.9
                                          31,300      Northeast Utilities Co........      843,216       680,775       0.5
                                          53,800      PacifiCorp....................    1,068,916       907,875       0.7
                                          68,800      PECO Energy Co................    2,069,313     1,814,600       1.3
                                          26,307      Pennsylvania Power & Light
                                                        Co..........................      775,564       516,275       0.4
                                          60,300      PSI Resources, Inc............    1,565,918     1,273,838       0.9
                                          36,000      Public Service Co. of
                                                        Colorado....................    1,101,146       940,500       0.7
                                          28,900      Rochester Gas & Electric
                                                        Corp........................      825,784       628,575       0.5
                                          47,000      SCEcorp.......................      997,607       605,125       0.5
                                          63,200      Southern Co...................    1,406,779     1,185,000       0.9
                                          30,000      Texas Utilities Co............    1,292,247       941,250       0.7
                                          34,600      Western Resources Co..........    1,226,601       929,875       0.7
                                                                                     ------------  ------------  ----------
                                                                                       32,629,463    25,422,326      18.9
               UTILITIES--GAS             33,000      The Brooklyn Union Gas Co.....      855,855       804,375       0.6
                                          38,000      The Coastal Corp..............    1,072,258     1,026,000       0.8
                                          16,800      El Paso Natural Gas Co........      625,148       541,800       0.4
                                          62,700      Enron Corp....................    2,091,163     2,053,425       1.5
                                          26,100      National Fuel Gas Company.....      788,314       766,688       0.6
                                          18,000      New Jersey Resources Corp.....      501,748       396,000       0.3
                                          41,100      NICOR Inc.....................    1,175,128     1,084,012       0.8
                                          39,500      Questar Corp..................    1,453,628     1,278,812       0.9
                                          53,200      Sonat, Inc....................    1,710,835     1,635,900       1.2
                                          17,900      Washington Gas Light Co.......      777,572       675,725       0.5
                                          57,600      Williams Co., Inc.............    1,613,518     1,648,800       1.2
                                                                                     ------------  ------------  ----------
                                                                                       12,665,167    11,911,537       8.8
                                                      TOTAL COMMON STOCKS IN THE
                                                        UNITED STATES...............   58,600,888    49,762,989      36.9
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>            <C>                    <C>         <C> <C>                            <C>           <C>           <C>          <C>
                                                      TOTAL INVESTMENTS IN COMMON
                                                        STOCKS & WARRANTS...........  106,306,120    96,317,198      71.6
</TABLE>
 
- --------------------------------------------------------------------------------
 
34
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.--GLOBAL UTILITY FOCUS FUND
SCHEDULE OF INVESTMENTS AS OF JUNE 30, 1994 (CONCLUDED)          (IN US DOLLARS)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                            FACE                                                      VALUE       PERCENT OF NET
COUNTRY        INDUSTRY                   AMOUNT       FIXED-INCOME SECURITIES           COST       (NOTE 1A)         ASSETS
<S>            <C>                    <C>         <C> <C>                            <C>           <C>           <C>          <C>
AUSTRALIA      TELECOMMUNICATIONS     $1,040,000      Telstra Corp. Ltd., 6.50% due
                                                        7/31/2003 (b)............... $  1,084,062  $    944,580       0.7%
                                                      TOTAL FIXED-INCOME SECURITIES
                                                        IN AUSTRALIA................    1,084,062       944,580       0.7
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>            <C>                    <C>         <C> <C>                            <C>           <C>           <C>          <C>
KOREA          UTILITIES--ELECTRIC     1,000,000      Korea Electric Power Corp.,
                                                        6.375% due 12/01/2003.......      985,510       858,980       0.6
                                                      TOTAL FIXED-INCOME SECURITIES
                                                        IN KOREA....................      985,510       858,980       0.6
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>            <C>                    <C>         <C> <C>                            <C>           <C>           <C>          <C>
                                                      TOTAL INVESTMENTS IN
                                                        FIXED-INCOME SECURITIES.....    2,069,572     1,803,560       1.3
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                        SHORT-TERM SECURITIES
<S>            <C>                    <C>         <C> <C>                            <C>           <C>           <C>          <C>
</TABLE>
 
<TABLE>
<S>            <C>                    <C>         <C> <C>                            <C>           <C>           <C>          <C>
               COMMERCIAL PAPER***     4,314,000      General Electric Capital
                                                        Corp., 4.30% due
                                                        7/01/1994...................    4,313,484     4,313,484       3.1
                                       4,000,000      Hewlett-Packard Co., 4.23% due
                                                        7/13/1994...................    3,993,890     3,993,890       2.9
                                       3,000,000      Matterhorn Capital Corp.,
                                                        4.23% due 7/08/1994.........    2,997,180     2,997,180       2.2
                                       5,000,000      Motorola, Inc., 4.22% due
                                                        7/08/1994...................    4,995,311     4,995,311       3.6
                                       7,000,000      National Australia Funding,
                                                        4.25% due 7/08/1994.........    6,993,388     6,993,388       5.1
                                       6,000,000      Nomura Securities Co., Ltd.,
                                                        4.45% due 7/05/1994.........    5,996,291     5,996,291       4.4
                                       5,000,000      Southern California Edison
                                                        Co., 4.30% due 7/06/1994....    4,996,416     4,996,416       3.6
                                       3,000,000      Wal-Mart Stores, Inc., 4.20%
                                                        due 7/29/1994...............    2,989,850     2,989,850       2.2
                                                                                     ------------  ------------  ----------
                                                                                       37,275,810    37,275,810      27.1
                                                      TOTAL INVESTMENTS IN
                                                        SHORT-TERM SECURITIES.......   37,275,810    37,275,810      27.1
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>            <C>                    <C>         <C> <C>                            <C>           <C>           <C>          <C>
                                                      TOTAL INVESTMENTS............. $145,651,502   135,396,568     100.0
                                                                                     ------------
                                                                                     ------------
                                                      OTHER ASSETS LESS
                                                        LIABILITIES.................                     29,664       0.0
                                                                                                   ------------  ----------
                                                      NET ASSETS....................               $135,426,232     100.0%
                                                                                                   ------------  ----------
                                                                                                   ------------  ----------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S> <C>
 *  American Depositary Receipt (ADR).
 ** Global Depositary Receipt (GDR).
*** Commercial Paper is traded on a discount basis; the interest rates shown are the discount rates paid at the time of
    purchase by the Fund.
(a) Warrants entitle the Fund to purchase a predetermined number of shares of common stock. The purchase price and number
    of shares are subject to adjustment under certain conditions until the expiration date.
(b) Restricted security. The value of the Fund's investment in restricted securities was approximately $5,021,000,
    representing 3.7% of net assets.
</TABLE>
 
See Notes to Financial Statements.
 
                                                                              35
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.--HIGH CURRENT INCOME FUND
SCHEDULE OF INVESTMENTS AS OF JUNE 30, 1994
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                            S&P       MOODY'S    FACE                                                               VALUE
INDUSTRY                    RATINGS   RATINGS   AMOUNT                    ISSUE                      COST         (NOTE 1A)

 
- --------------------------------------------------------------------------------
 

<S>                         <C>       <C>     <C>          <C>                                   <C>            <C>
AIRLINES--2.9%                                             Delta Air Lines Inc.:
                            BB+       Baa3    $ 1,000,000  9.30% due 1/02/2010.................  $     987,700  $     912,646
                            BB        B1          500,000  10.50% due 4/30/2016................        506,875        487,480
                                                           United Air Lines, Inc.:
                            BB        B1        1,000,000  9.35% due 4/07/2016.................      1,016,260        960,000
                            BB+       Baa2        995,000  9.21% due 1/21/2017.................        991,938        845,422
                            BB        B1        4,000,000  USAir, Inc., 10.375% due
                                                             3/01/2013.........................      3,935,000      3,520,000
                                                                                                 -------------  -------------
                                                                                                     7,437,773      6,725,548
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                         <C>       <C>     <C>          <C>                                   <C>            <C>
AUTOMOBILE PARTS--1.7%      B         B2        2,000,000  JPS Automotive Products Corp.,
                                                             11.125% due 6/15/2001.............      2,000,000      1,990,000
                            B         B3        2,000,000  SPX Corp., 11.75% due 6/01/2002.....      2,043,750      2,030,000
                                                                                                 -------------  -------------
                                                                                                     4,043,750      4,020,000
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                         <C>       <C>     <C>          <C>                                   <C>            <C>
BROADCASTING &              BB-       Ba3         750,000  Heritage Media Services Inc., 11.00%
PUBLISHING--2.9%                                             due 6/15/2002.....................        789,063        772,500
                            BB-       Ba3         250,000  K-III Communications Corp., 10.625%
                                                             due 5/01/2002.....................        250,000        252,500
                            B         B3          500,000  The Katz Corp., 12.75% due
                                                             11/15/2002........................        510,625        535,000
                            B         Caa       3,800,000  NWCG Holding Corp., 13.50% due
                                                             6/15/1999*........................      1,988,236      1,988,236
                            BB-       B3        2,500,000  SCI Television Inc., 11.00% due
                                                             6/30/2005.........................      2,560,000      2,550,000
                            B+        B3        1,000,000  Sinclair Broadcast Group Inc.,
                                                             10.00% due 12/15/2003.............      1,000,000        990,000
                                                                                                 -------------  -------------
                                                                                                     7,097,924      7,088,236
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                         <C>       <C>     <C>          <C>                                   <C>            <C>
BUILDING &                  B-        B2        2,500,000  Del Webb Corp., 9.00% due
CONSTRUCTION--1.1%                                           2/15/2006.........................      2,497,500      2,162,500
                            B         B1          250,000  K Hovnanian Enterprises Inc., 11.25%
                                                             due 4/15/2002.....................        247,813        253,750
                            BB-       Ba3         250,000  Ryland Group Inc., 10.50% due
                                                             7/15/2002.........................        246,260        248,750
                                                                                                 -------------  -------------
                                                                                                     2,991,573      2,665,000
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                         <C>       <C>     <C>          <C>                                   <C>            <C>
BUILDING MATERIALS--1.9%    CCC       Caa       3,000,000  Nortek Inc., 9.875% due 3/01/2004...      2,867,500      2,730,000
                            B+        B3        1,900,000  Pacific Lumber Co., 10.50% due
                                                             3/01/2003.........................      1,916,938      1,847,750
                                                                                                 -------------  -------------
                                                                                                     4,784,438      4,577,750
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                         <C>       <C>     <C>          <C>                                   <C>            <C>
BUILDING PRODUCTS--1.9%                                    American Standard Inc.:
                            B         B1        2,385,000  11.37% due 6/01/2005*...............      1,477,631      1,454,850
                            B+        Ba3         250,000  9.25% due 12/01/2016................        251,875        230,000
                            B         Ba3       1,750,000  Inter-City Products Corp., 9.75% due
                                                             3/01/2000.........................      1,718,750      1,557,500
                                                           USG Corp.:
                            BB-       B1          250,000  10.25% due 12/15/2002...............        251,563        250,000
                            B         B2        1,000,000  8.75% due 3/01/2017.................        904,375        845,000
                                                                                                 -------------  -------------
                                                                                                     4,604,194      4,337,350
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                         <C>       <C>     <C>          <C>                                   <C>            <C>
CAPITAL GOODS--2.0%         BB-       Ba3       3,000,000  AMETEK, Inc., 9.75% due 3/15/2004...      2,980,000      3,030,000
                            B+        B1        1,660,000  Essex Group, Inc., 10.00% due
                                                             5/01/2003.........................      1,668,925      1,643,400
                                                                                                 -------------  -------------
                                                                                                     4,648,925      4,673,400
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                         <C>       <C>     <C>          <C>                                   <C>            <C>
CELLULAR TELEPHONES--0.6%   B-        B3        1,500,000  Dial Page, Inc., 12.25% due
                                                             2/15/2000.........................      1,586,125      1,530,000
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                         <C>       <C>     <C>          <C>                                   <C>            <C>
CHEMICALS--2.4%             B         B2        2,100,000  Agricultural Minerals & Chemicals
                                                             Co., L.P., 10.75% due 9/30/2003...      2,113,813      2,121,000
                            B         Ba3       3,735,000  G-I Holdings Inc., 11.38% due
                                                             10/01/1998*.......................      2,332,342      2,287,688
                            B-        B3        1,750,000  Indespec Chemical Corp., 11.50% due
                                                             12/01/2003*.......................      1,033,616      1,080,625
                                                                                                 -------------  -------------
                                                                                                     5,479,771      5,489,313
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                         <C>       <C>     <C>          <C>                                   <C>            <C>
COMMUNICATIONS--0.8%        CCC+      Caa       3,670,000  American Telecasting, Inc., 12.50%
                                                             due 6/15/2004*....................      2,009,336      1,926,750
</TABLE>
 
- --------------------------------------------------------------------------------
 
36
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.--HIGH CURRENT INCOME FUND
SCHEDULE OF INVESTMENTS AS OF JUNE 30, 1994 (CONTINUED)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                            S&P       MOODY'S    FACE                                                               VALUE
INDUSTRY                    RATINGS   RATINGS   AMOUNT                    ISSUE                      COST         (NOTE 1A)

 
- --------------------------------------------------------------------------------
 

<S>                         <C>       <C>     <C>          <C>                                   <C>            <C>
CONGLOMERATES--7.6%         NR        B3      $ 2,000,000  Astrum International Corp., 11.50%
                                                             due 6/08/2003.....................  $   2,017,500  $   2,025,000
                            B         Caa         317,000  Collins & Aikman Group., Inc.,
                                                             10.00% due 1/31/2005..............        274,408        313,830
                            B+        B1        1,750,000  Coltec Industries, Inc., 10.25% due
                                                             4/01/2002.........................      1,866,250      1,767,500
                                                           Foamex Capital Corp.:
                            BB-       B1          530,000  9.50% due 6/01/2000.................        517,413        503,500
                            B+        B1          450,000  11.25% due 10/01/2002...............        458,875        461,250
                                                           Interco Inc.:
                            B+        Ba3       1,748,000  10.00% due 6/01/2001................      1,767,980      1,726,150
                            B+        Ba3       1,000,000  9.00% due 6/01/2004.................        973,906        970,000
                            B         B2        2,000,000  JB Poindexter & Co., 12.50% due
                                                             5/15/2004.........................      2,000,000      2,010,000
                            B+        B3        3,000,000  Jordan Industries Inc., 10.375% due
                                                             8/01/2003.........................      2,993,000      2,917,500
                            NR        B3          150,000  MacAndrews & Forbes Group, Inc.,
                                                             13.00% due 3/01/1999..............        128,373        150,375
                                                           Sequa Corp.:
                            BB        B2          750,000  9.625% due 10/15/1999...............        740,625        742,500
                            B+        B3        2,000,000  9.375% due 12/15/2003...............      2,054,688      1,960,000
                            BB-       Ba3       3,000,000  Sherritt Gordon, Ltd., 9.75% due
                                                             4/01/2003.........................      2,985,938      2,962,500
                                                                                                 -------------  -------------
                                                                                                    18,778,956     18,510,105
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                         <C>       <C>     <C>          <C>                                   <C>            <C>
CONSUMER PRODUCTS--1.8%     NR        NR          750,000  Formica Corp., 13.928% due
                                                             9/15/2005.........................        750,000        732,188
                                                           Liggett Group, Inc.:
                            NR        NR          500,000  11.50% due 2/01/1999................        451,760        350,000
                            NR        NR            9,000  16.50% due 2/01/1999+++.............          9,000          6,750
                            B-        Caa       2,000,000  Polymer Group Inc., 12.25% due
                                                             7/15/2002+++......................      2,000,000      2,000,000
                            B         B3        3,000,000  Revlon Worldwide Corp., 14.84% due
                                                             3/15/1998*........................      1,779,860      1,230,000
                                                                                                 -------------  -------------
                                                                                                     4,990,620      4,318,938
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                         <C>       <C>     <C>          <C>                                   <C>            <C>
CONTAINERS--3.9%            B         B2        2,500,000  Anchor Glass Container Co., 9.875%
                                                             due 12/15/2008....................      2,413,750      2,312,500
                            B-        B3          250,000  IVEX Packaging Corp., 12.50% due
                                                             12/15/2002........................        248,248        262,500
                                                           Owens-Illinois, Inc.:
                            B+        B2        2,000,000  10.00% due 8/01/2002................      2,000,000      1,995,000
                                                  750,000  11.00% due 12/01/2003...............        855,938        795,000
                            B-        B3        2,660,000  Silgan Holdings, Inc., 13.00% due
                                                             6/15/1996*........................      2,152,283      2,128,000
                            B+        B1        1,000,000  Stone Consolidated Corp., 10.25% due
                                                             12/15/2000........................      1,000,000        970,000
                            B+        Ba3       1,000,000  Sweetheart Cup Co., 9.625% due
                                                             9/01/2000.........................      1,000,000        980,000
                                                                                                 -------------  -------------
                                                                                                     9,670,219      9,443,000
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                         <C>       <C>     <C>          <C>                                   <C>            <C>
CONVERTIBLE BONDS+--0.6%    B-        B2          200,000  MEDIQ Inc., 7.25% due
                                                             6/01/2006 (1).....................        138,000        138,000
                            B+        NR        1,200,000  OHM Corp., 8.00% due 10/01/2006
                                                             (2)...............................      1,070,500      1,026,000
                            B         B3          250,000  UNC Inc., 7.50% due
                                                             3/31/2006 (3).....................        145,625        197,500
                                                                                                 -------------  -------------
                                                                                                     1,354,125      1,361,500
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                         <C>       <C>     <C>          <C>                                   <C>            <C>
DRUG STORES--0.9%           B         B2        2,000,000  Thrifty Payless Holdings Inc.,
                                                             11.75% due 4/15/2003..............      2,000,000      2,040,000
</TABLE>
 
- --------------------------------------------------------------------------------
 
                                                                              37
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.--HIGH CURRENT INCOME FUND
SCHEDULE OF INVESTMENTS AS OF JUNE 30, 1994 (CONTINUED)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                            S&P       MOODY'S    FACE                                                               VALUE
INDUSTRY                    RATINGS   RATINGS   AMOUNT                    ISSUE                      COST         (NOTE 1A)

 
- --------------------------------------------------------------------------------
 

<S>                         <C>       <C>     <C>          <C>                                   <C>            <C>
ENERGY--10.6%               B+        B1      $ 4,000,000  Clark Oil & Refining Corp., 11.00%
                                                             due 2/15/2000*....................  $   2,250,003  $   2,200,000
                            NR        NR        1,500,000  Consolidated Hydro, Inc., 11.80% due
                                                             7/15/2003*........................        893,929        870,000
                            B-        B3        2,000,000  Dual Drilling Co., 9.875% due
                                                             1/15/2004.........................      2,013,125      1,860,000
                            BB-       B1        2,925,000  Energy Ventures, Inc., 10.25% due
                                                             3/15/2004+++......................      2,901,875      2,866,500
                            B         B2        2,000,000  Ferrell Gas Companies, Inc., 11.625%
                                                             due 12/15/2003....................      2,140,420      2,200,000
                            B+        B1          600,000  Global Marine Inc., 12.75% due
                                                             12/15/1999........................        616,625        648,000
                                                           Gulf Canada Resources, Ltd.:
                            BB        B1        1,580,000  9.00% due 8/15/1999.................      1,517,450      1,548,400
                            B+        B2        2,000,000  9.25% due 1/15/2004.................      1,965,625      1,860,000
                                                           Maxus Energy Corp.:
                            BB        B1        2,500,000  9.375% due 11/01/2003...............      2,352,500      2,293,750
                            BB+       Ba3         250,000  11.50% due 11/15/2015...............        246,563        257,500
                            CC        B3          157,000  National Propane Corp., 13.125% due
                                                             3/01/1999.........................        123,590        157,393
                            BB-       Ba3       2,000,000  Noble Drilling Corp., 9.25% due
                                                             10/01/2003........................      1,952,500      1,910,000
                            BBB+      Baa2        200,000  Oryx Energy Co., 10.375% due
                                                             9/15/2018.........................        198,494        204,538
                            BB        Ba2         250,000  Rowan Companies, Inc., 11.875% due
                                                             12/01/2001........................        257,500        265,000
                            BB+       Ba3       2,500,000  Seagull Energy Corp., 8.625% due
                                                             8/01/2005.........................      2,493,750      2,300,000
                            B         B3          250,000  Tesoro Petroleum Corp., 12.75% due
                                                             3/15/2001.........................        229,275        250,000
                            BB-       B1        1,750,000  Trans Texas Gas Corp., 10.50% due
                                                             9/01/2000.........................      1,766,875      1,750,000
                            B+        B1        2,000,000  Triton Energy Corp., 12.816% due
                                                             11/01/1997*.......................      1,434,598      1,420,000
                                                                                                 -------------  -------------
                                                                                                    25,354,697     24,861,081
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                         <C>       <C>     <C>          <C>                                   <C>            <C>
ENTERTAINMENT--2.7%         B         B3          500,000  AMC Entertainment, Inc., 12.625% due
                                                             8/01/2002.........................        509,743        550,000
                            B+        B1          250,000  Cinemark USA, Inc., 12.00% due
                                                             6/01/2002.........................        250,000        272,500
                            B         B3        4,865,000  Marvel Holdings Inc., 11.47% due
                                                             4/15/1998*........................      3,132,766      2,991,975
                                                           Spectra Vision Inc.:
                            B+        B2        3,415,000  11.06% due 10/01/2001*..............      2,599,047      2,049,000
                            B-        B3        1,063,000  11.65% due 12/01/2002 (a)...........      1,012,684        468,537
                                                                                                 -------------  -------------
                                                                                                     7,504,240      6,332,012
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                         <C>       <C>     <C>          <C>                                   <C>            <C>
FINANCIAL SERVICES--1.8%    BB        Ba1       1,500,000  Lomas Mortgage USA Inc., 10.25% due
                                                             10/01/2002........................      1,561,250      1,470,000
                            B+        B1          250,000  Pioneer Finance Corp., 13.50% due
                                                             12/01/1998........................        264,062        257,500
                            BB+       B1        3,000,000  Reliance Group Holdings Inc., 9.75%
                                                             due 11/15/2003....................      2,985,000      2,715,000
                                                                                                 -------------  -------------
                                                                                                     4,810,312      4,442,500
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                         <C>       <C>     <C>          <C>                                   <C>            <C>
FOOD & BEVERAGE--9.1%       B+        B1        3,500,000  Canandaigua Wine Inc., 8.75% due
                                                             12/15/2003........................      3,115,000      3,080,000
                            BB-       B1        3,000,000  Chiquita Brands International Inc.,
                                                             9.125% due 3/01/2004..............      2,950,625      2,760,000
                            NR        NR        2,000,000  Cumberland Farms, 10.50% due
                                                             10/01/2003++......................      1,957,500      1,790,000
                            BB-       B1        2,000,000  Del Monte Corp., 10.00% due
                                                             5/01/2003.........................      1,980,000      1,820,000
                            B-        B2        3,000,000  Envirodyne Industries, Inc., 10.25%
                                                             due 12/01/2001....................      3,056,250      2,640,000
                            B-        B2          400,000  Farm Fresh Inc., 7.50% due
                                                             3/01/2010.........................        208,000        253,318
</TABLE>
 
38
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.--HIGH CURRENT INCOME FUND
SCHEDULE OF INVESTMENTS AS OF JUNE 30, 1994 (CONTINUED)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                            S&P       MOODY'S    FACE                                                               VALUE
INDUSTRY                    RATINGS   RATINGS   AMOUNT                    ISSUE                      COST         (NOTE 1A)

 
- --------------------------------------------------------------------------------
 

<S>                         <C>       <C>     <C>          <C>                                   <C>            <C>
FOOD & BEVERAGE             B-        B2      $ 3,000,000  Grand Union Co., 12.25% due
(CONCLUDED)                                                  7/15/2002.........................  $   3,090,000  $   2,902,500
                            B-        B3        2,000,000  Heileman Acquisition Co., 9.625% due
                                                             1/31/2004.........................      2,000,000      1,825,000
                            C         Caa       1,000,000  Kash N' Karry Food Stores, Inc.,
                                                             14.00% due 2/01/2001..............        996,250        340,000
                            BB-       Ba3         250,000  P&C Food Markets, Inc., 11.50% due
                                                             10/15/2001........................        260,156        265,000
                            B         B2        1,000,000  Penn Traffic Co., 9.625% due
                                                             4/15/2005.........................      1,013,760        940,000
                            B-        B2        2,000,000  Pueblo Xtra International Inc.,
                                                             9.50% due 8/01/2003...............      2,004,375      1,800,000
                            B         B2        1,000,000  Specialty Foods Corp., 10.25% due
                                                             8/15/2001.........................      1,000,000        905,000
                                                                                                 -------------  -------------
                                                                                                    23,631,916     21,320,818
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                         <C>       <C>     <C>          <C>                                   <C>            <C>
HEALTH SERVICES--1.2%       BB-       Ba2         500,000  American International Group, Inc.,
                                                             11.25% due 6/01/2015..............        525,625        527,500
                            B+        B1          250,000  Continental Medical Systems Inc.,
                                                             10.875% due 8/15/2002.............        248,125        240,000
                            B+        B1          250,000  Continental Medsystems, Inc.,
                                                             10.375% due 4/01/2003.............        249,687        233,750
                                                           Healthtrust Inc.:
                            B+        B1          250,000  10.75% due 5/01/2002................        255,625        253,750
                            B         B1        1,500,000  10.25% due 4/15/2004................      1,500,000      1,492,500
                            B+        B1          250,000  MEDIQ/PRN Life Support Services,
                                                             Inc., 11.125% due 7/01/1999.......        250,625        250,000
                                                                                                 -------------  -------------
                                                                                                     3,029,687      2,997,500
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                         <C>       <C>     <C>          <C>                                   <C>            <C>
HIGH TECHNOLOGY--0.1%       B-        B3          250,000  ComputerVision Corp., 10.875% due
                                                             8/15/1997.........................        250,625        236,250
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                         <C>       <C>     <C>          <C>                                   <C>            <C>
HOTELS & CASINOS--7.5%      B         B2        2,250,000  Aztar Corp., 11.00% due
                                                             10/01/2002........................      2,295,000      2,115,000
                            BB        B1        3,000,000  Bally's Park Place Funding Corp.,
                                                             9.25% due 3/15/2004...............      2,850,000      2,670,000
                            NR        NR          158,000  Goldriver Hotel & Casino Finance
                                                             Corp., 11.375% due 8/31/1999......        222,801        154,840
                            B+        B2        3,000,000  Greater Bay Properties, Inc.,
                                                             10.875% due 1/15/2004.............      2,755,000      2,400,000
                            BB-       B1        3,931,000  Host Marriott Hospitality, Inc.,
                                                             10.375% due 6/15/2011.............      4,002,486      3,931,000
                            BB-       B1        2,000,000  JQ Hammons Hotel, 8.875% due
                                                             2/15/2004.........................      1,775,000      1,780,000
                            BB-       Ba3       2,500,000  Showboat Inc., 9.25% due 5/01/2008..      2,528,750      2,237,500
                            NR        Ca               20  Trump Castle Funding, Inc., 7.00%
                                                             due 11/15/2005 (a)................             18             13
                            B         B3        3,000,000  Trump Plaza Funding, Inc., 10.875%
                                                             due 6/15/2001.....................      2,963,277      2,460,000
                            NR        Caa         541,954  Trump Taj Mahal Funding, Inc.,
                                                             11.35% due 11/15/1999 (a).........        415,272        431,294
                                                                                                 -------------  -------------
                                                                                                    19,807,604     18,179,647
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                         <C>       <C>     <C>          <C>                                   <C>            <C>
INDUSTRIAL SERVICES--1.8%   BB-       B2        4,000,000  ADT Operations, 9.25% due
                                                             8/01/2003.........................      4,010,000      3,730,000
                            B-        B3          500,000  Bell & Howell Co., 10.75% due
                                                             10/01/2002........................        507,500        515,000
                                                                                                 -------------  -------------
                                                                                                     4,517,500      4,245,000
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                         <C>       <C>     <C>          <C>                                   <C>            <C>
INDUSTRIALS--1.9%           B         B2        3,000,000  Coca-Cola Bottling Co., 9.00% due
                                                             11/15/2003........................      2,973,750      2,730,000
                            BB        Baa3      1,500,000  Navistar Financial Co., 8.875% due
                                                             11/15/1998........................      1,500,000      1,440,000
                                                           Thermadyne Industries, Inc.:
                            NR        NR          155,000  10.25% due 5/01/2002................        155,705        150,350
                            NR        NR          215,000  10.75% due 11/01/2003...............        215,848        208,550
                                                                                                 -------------  -------------
                                                                                                     4,845,303      4,528,900
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                         <C>       <C>     <C>          <C>                                   <C>            <C>
METALS & MINING--1.2%       B-        B2        1,000,000  Kaiser Aluminum Corp., 12.75% due
                                                             2/01/2003.........................      1,003,750      1,010,000
                            B-        B3        3,000,000  Maxxam Group, Inc., 12.25% due
                                                             8/01/2003*........................      1,748,558      1,845,000
                                                                                                 -------------  -------------
                                                                                                     2,752,308      2,855,000
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                         <C>       <C>     <C>          <C>                                   <C>            <C>
PAPER--5.3%                 B+        B2        1,000,000  Container Corp. of America, 9.75%
                                                             due 4/01/2003.....................      1,015,000        950,000
                            BB-       Ba3       2,000,000  Doman Industries Ltd., 8.75% due
                                                             3/15/2004.........................      1,825,000      1,790,000
</TABLE>
 
                                                                              39
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.--HIGH CURRENT INCOME FUND
SCHEDULE OF INVESTMENTS AS OF JUNE 30, 1994 (CONTINUED)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                            S&P       MOODY'S    FACE                                                               VALUE
INDUSTRY                    RATINGS   RATINGS   AMOUNT                    ISSUE                      COST         (NOTE 1A)

 
- --------------------------------------------------------------------------------
 

<S>                         <C>       <C>     <C>          <C>                                   <C>            <C>
 
- --------------------------------------------------------------------------------
PAPER                       B+        B1      $   250,000  Fort Howard Corp.:
(CONCLUDED)                 B         B2        3,000,000  9.25% due 3/15/2001.................
PAPER & PACKAGING--0.7%     B+        B1        3,000,000  9.00% due 2/01/2006.................  $     250,000  $     233,750
                            B         B1        1,250,000  Repap Wisconsin Finance, Inc., 9.25%      2,935,000      2,550,000
                            B         B1        1,000,000    due 2/01/2002.....................      2,760,000      2,715,000
                            B         B1        2,250,000  Riverwood International, Corp.,           1,340,312      1,293,750
                            B-        Caa       3,500,000    11.25% due 6/15/2002..............      1,000,000      1,050,000
                                                           Stone Container Corp.:                    2,238,125      2,086,875
                                                           12.625% due 7/15/1998...............  -------------  -------------
                                                           9.875% due 2/01/2001................
                                                           IVEX Holdings Corp., 13.25% due          13,363,437     12,669,375
                                                             3/15/2005*........................      1,780,000      1,767,500
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                         <C>       <C>     <C>          <C>                                   <C>            <C>
POLLUTION CONTROL--1.5%     B         B3        3,500,000  Mid-American Waste Systems, Inc.,
                                                             12.25% due 2/15/2003..............      3,555,000      3,556,875
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                         <C>       <C>     <C>          <C>                                   <C>            <C>
RAILROADS--0.4%             B+        Ba3       1,000,000  Southern Pacific Rail Co., 9.375%
                                                             due 8/15/2005.....................      1,000,000      1,000,000
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                         <C>       <C>     <C>          <C>                                   <C>            <C>
RESTAURANTS--3.4%           B         B1        3,000,000  Family Restaurants Inc., 9.75% due
                                                             2/01/2002.........................      2,775,000      2,730,000
                            B-        B2        3,000,000  Flagstar Corp., 11.375% due
                                                             9/15/2003.........................      2,931,250      2,730,000
                                                           Foodmaker, Inc.:
                            B-        B2        1,500,000  9.75% due 6/01/2002.................      1,502,812      1,342,500
                            B-        B2        1,750,000  9.75% due 11/01/2003+++.............      1,722,700      1,529,063
                                                                                                 -------------  -------------
                                                                                                     8,931,762      8,331,563
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                         <C>       <C>     <C>          <C>                                   <C>            <C>
RETAIL SPECIALTY--1.6%      B+        B2        1,500,000  Bradlees, Inc., 11.00% due
                                                             8/01/2002.........................      1,524,062      1,500,000
                            B-        B3        1,500,000  Pamida Holdings, Inc., 11.75% due
                                                             3/15/2003.........................      1,502,187      1,530,000
                            B-        B3        1,000,000  Specialty Retailers Services Inc.,
                                                             11.00% due 8/15/2003..............      1,000,000        990,000
                                                                                                 -------------  -------------
                                                                                                     4,026,249      4,020,000
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                         <C>       <C>     <C>          <C>                                   <C>            <C>
STEEL--1.4%                 B         B2        1,500,000  AK Steel Holding Corp., 10.75% due
                                                             4/01/2004.........................      1,500,000      1,503,750
                            B+        B1        2,000,000  WCI Steel, Inc., 10.50% due
                                                             3/01/2002.........................      2,000,000      2,020,000
                                                                                                 -------------  -------------
                                                                                                     3,500,000      3,523,750
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                         <C>       <C>     <C>          <C>                                   <C>            <C>
TEXTILES--1.3%              B+        B3        3,500,000  Westpoint Stevens Industries, Inc.,
                                                             9.375% due 12/15/2005.............      3,291,250      3,167,500
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                         <C>       <C>     <C>          <C>                                   <C>            <C>
TRANSPORTATION--0.5%        B+        Ba3       1,250,000  Viking Star Shipping Co., 9.625% due
                                                             7/15/2003.........................      1,252,812      1,212,500
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                         <C>       <C>     <C>          <C>                                   <C>            <C>
TRANSPORTATION              B+        B1          186,000  ACF Industries Inc., 11.60% due
SERVICES--0.9%                                               5/15/2000.........................        177,630        186,930
                            NR        NR        3,700,000  Transtar Holdings Inc., 11.00% due
                                                             12/15/2003+++.....................      2,104,465      2,007,250
                                                                                                 -------------  -------------
                                                                                                     2,282,095      2,194,180
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                         <C>       <C>     <C>          <C>                                   <C>            <C>
UTILITIES--2.9%             B+        Ba3       3,500,000  Beaver Valley Funding, 9.00% due
                                                             6/01/2017.........................      3,296,875      2,870,000
                                                           CTC Mansfield Funding Corp.:
                            BB+       Ba1         500,000  10.25% due 3/30/2003................        490,000        485,000
                            BB+       Ba1       1,500,000  11.125% due 9/30/2016...............      1,612,500      1,451,790
                                                           Midland Cogeneration Venture L.P.:
                            BB-       Ba2         922,178  10.33% due 7/23/2002................        952,149        911,721
                            BB-       Ba2         250,000  11.75% due 7/23/2005................        250,000        249,875
                                                           Tucson Electric Power Co.++:
                            NR        NR          570,387  10.21% due 1/01/2009................        529,034        524,756
                            NR        NR          500,000  10.732% due 1/01/2013...............        461,050        467,500
                                                                                                 -------------  -------------
                                                                                                     7,591,608      6,960,642
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                         <C>       <C>     <C>          <C>                                   <C>            <C>
                                                           TOTAL INVESTMENTS IN CORPORATE
                                                             BONDS--90.8%......................    228,556,134    217,109,483
</TABLE>
 
- --------------------------------------------------------------------------------
 
40
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.--HIGH CURRENT INCOME FUND
SCHEDULE OF INVESTMENTS AS OF JUNE 30, 1994 (CONTINUED)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                  SHARES                                                           VALUE
INDUSTRY                                           HELD             PREFERRED STOCKS                COST         (NOTE 1A)

 
- --------------------------------------------------------------------------------
 

<S>                                              <C>       <C>                                  <C>            <C>
BROADCASTING & PUBLISHING--0.5%                    36,600  K-III Communications Corp..........  $     998,487  $     969,900
                                                    2,794  K-III Communications Corp. (a).....        286,261        273,165
                                                                                                -------------  -------------
                                                                                                    1,284,748      1,243,065
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                              <C>       <C>                                  <C>            <C>
STEEL--1.2%                                       120,000  USX Capital Corp. (c)..............      3,000,000      2,805,000
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                              <C>       <C>                                  <C>            <C>
                                                           TOTAL INVESTMENTS IN
                                                             PREFERRED STOCKS--1.7%...........      4,284,748      4,048,065
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                              <C>       <C>                                  <C>            <C>
                                                                      COMMON STOCKS
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                              <C>       <C>                                  <C>            <C>
ENERGY--0.0%                                        4,900  Petrolane Inc......................         56,962         51,450
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                              <C>       <C>                                  <C>            <C>
FOOD & BEVERAGE--0.0%                               4,169  Doskocil Companies, Inc. (c).......        239,327         37,000
                                                    7,063  RJR Holdings Corp. (c).............         68,864         43,261
                                                                                                -------------  -------------
                                                                                                      308,191         80,261
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                              <C>       <C>                                  <C>            <C>
HOTELS & CASINOS--0.0%                              1,217  Buckhead Corp. of America++ (c)....          3,042          3,042
                                                    2,500  Goldriver Hotel & Casino Finance
                                                             Corp.++ (c)......................         18,603          8,906
                                                      500  Trump Taj Mahal Holding Corp.
                                                             (Class A) (c)....................            250         10,750
                                                                                                -------------  -------------
                                                                                                       21,895         22,698
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                              <C>       <C>                                  <C>            <C>
INDUSTRIALS--0.0%                                     311  Thermadyne Industries, Inc. (c)....          4,495          3,654
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                              <C>       <C>                                  <C>            <C>
STEEL--0.0%                                         1,259  LTV Corp. (c)......................        141,540         19,357
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                              <C>       <C>                                  <C>            <C>
                                                           TOTAL INVESTMENTS IN COMMON
                                                             STOCKS--0.0%.....................        533,083        177,420
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                              <C>       <C>                                  <C>            <C>
                                                                    TRUSTS & WARRANTS
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                              <C>       <C>                                  <C>            <C>
ENERGY--0.0%                                          833  UGI Corp. (Warrants) (b)+++........          3,644            937
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                              <C>       <C>                                  <C>            <C>
HIGH TECHNOLOGY--0.0%                               7,588  Anacomp, Inc. (Warrants) (b) (c)
                                                             ++...............................         10,000         10,433
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                              <C>       <C>                                  <C>            <C>
HOTEL                                                 250  Goldriver Hotel & Casino Finance
                                                             Corp. (Liquidating Trust)........          6,000          4,282
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                              <C>       <C>                                  <C>            <C>
PAPER--0.0%                                        28,046  Gaylord Container Corp.
                                                             (Warrants) (b) (c)...............         59,598        106,925
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                              <C>       <C>                                  <C>            <C>
                                                           TOTAL INVESTMENTS IN TRUSTS
                                                             & WARRANTS--0.0%.................         79,242        122,577
</TABLE>
 
- --------------------------------------------------------------------------------
 
                                                                              41
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.--HIGH CURRENT INCOME FUND
SCHEDULE OF INVESTMENTS AS OF JUNE 30, 1994 (CONCLUDED)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                 FACE                                                              VALUE
                                                AMOUNT            SHORT-TERM SECURITIES             COST         (NOTE 1A)

 
- --------------------------------------------------------------------------------
 
<
<S>                                           <C>          <C>                                  <C>            <C>
COMMERCIAL PAPER**--5.5%                      $ 5,000,000  Ciesco L.P., 4.25% due 7/13/1994...  $   4,992,326  $   4,992,326
                                                8,571,000  General Electric Capital Corp.,
                                                             4.30% due 7/01/1994..............      8,569,976      8,569,976
                                                                                                -------------  -------------
                                                                                                   13,562,302     13,562,302
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                           <C>          <C>                                  <C>            <C>
                                                           TOTAL INVESTMENTS IN SHORT-TERM
                                                             SECURITIES--5.5%.................     13,562,302     13,562,302
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                           <C>          <C>                                  <C>            <C>
                                                           TOTAL INVESTMENTS--98.0%...........  $ 247,015,509    235,019,847
                                                                                                -------------
                                                                                                -------------
                                                           OTHER ASSETS LESS
                                                             LIABILITIES--2.0%................                     4,724,059
                                                                                                               -------------
                                                           NET ASSETS--100.0%.................                 $ 239,743,906
                                                                                                               -------------
                                                                                                               -------------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<C>  <S>
   * Represents the yield to maturity at time of purchase.
  ** Commercial Paper is traded on a discount basis; the interest rates shown are the discount rates paid at the time of
     purchase by the Fund.
 (a) Represents a pay-in-kind security which may pay interest/dividend in additional face/shares.
 (b) Warrants entitle the portfolio to purchase a predetermined number of shares of common stock/face amount of bonds. The
     purchase price and number of shares/face amount are subject to adjustment under certain conditions until the
     expiration date.
 (c) Non-income producing security.
   + Corresponding industry groups for convertible bonds:
     (1) Healthcare
     (2) Waste Management
     (3) Conglomerates
  ++ Restricted securities as to resale.
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                                                                     VALUE
ISSUE                                                                     ACQUISITION DATE(S)        COST          (NOTE 1A)

 
- --------------------------------------------------------------------------------
 

<S>                                                                      <C>                      <C>             <C>
Anacomp (Warrants)..................................................                 10/23/90     $    10,000     $     10,433
Buckhead Corp. of America...........................................      12/29/92 to 3/28/94           3,042            3,042
Cumberland Farms, 10.50% due 10/01/2003.............................                  2/18/94       1,957,500        1,790,000
Goldriver Hotel & Casino Finance Corp...............................                  8/31/92          18,603            8,906
Tucson Electric Power Co., 10.21% due 1/01/2009.....................                  6/16/93         529,034          524,756
Tucson Electric Power Co., 10.723% due 1/01/2013....................                  3/01/93         461,050          467,500
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                                                      <C>                      <C>             <C>
TOTAL...............................................................                              $ 2,979,229        2,804,637
                                                                                                  -----------     ------------
                                                                                                  -----------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                                                      <C>                      <C>             <C>
+++Other restricted securities.                                                                                      8,410,500
                                                                                                                  ------------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                                                      <C>                      <C>             <C>
TOTAL RESTRICTED SECURITIES--4.68%                                                                                $ 11,215,137
                                                                                                                  ------------
                                                                                                                  ------------
</TABLE>
 
- --------------------------------------------------------------------------------
 
See Notes to Financial Statements.
 
42
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.--INTERMEDIATE GOVERNMENT BOND FUND
SCHEDULE OF INVESTMENTS AS OF JUNE 30, 1994
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                        FACE                                                                        VALUE
                                       AMOUNT                          ISSUE                           COST       (NOTE 1A)

 
- --------------------------------------------------------------------------------
 

<S>                                  <C>          <C>                                               <C>          <C>
                                                         US GOVERNMENT & AGENCY OBLIGATIONS
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                  <C>          <C>                                               <C>          <C>
US GOVERNMENT &                                   US Treasury Bills:
AGENCY OBLIGATIONS*--87.5%           $   137,000  3.57% due 7/07/1994.............................  $   136,905  $   136,905
                                       3,628,000  3.58% due 7/07/1994.............................    3,625,475    3,625,475
                                         131,000  3.73% due 7/07/1994.............................      130,905      130,905
                                         354,000  3.00% due 7/14/1994.............................      353,587      353,587
                                         169,000  3.65% due 7/14/1994.............................      168,760      168,760
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                  <C>          <C>                                               <C>          <C>
                                                  TOTAL US TREASURY BILLS.........................    4,415,632    4,415,632
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                  <C>          <C>                                               <C>          <C>
                                                  TOTAL US GOVERNMENT & AGENCY
                                                    OBLIGATIONS--87.5%............................    4,415,632    4,415,632
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                  <C>          <C>                                               <C>          <C>
                                                  TOTAL INVESTMENTS--87.5%........................  $ 4,415,632    4,415,632
                                                                                                    -----------
                                                                                                    -----------
                                                  OTHER ASSETS LESS LIABILITIES--12.5%............                   628,569
                                                                                                                 -----------
                                                  NET ASSETS--100.0%..............................               $ 5,044,201
                                                                                                                 -----------
                                                                                                                 -----------
</TABLE>
 
- --------------------------------------------------------------------------------
*Certain US Government & Agency Obligations are traded on a discount basis; the
 interest rates shown are the discount rates paid at the time of purchase by the
 Fund.
 
See Notes to Financial Statements.
 
                                                                              43
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.--INTERNATIONAL BOND FUND
SCHEDULE OF INVESTMENTS AS OF JUNE 30, 1994
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                                                      VALUE       PERCENT OF NET
NORTH AMERICA                             FACE AMOUNT               ISSUE               COST        (NOTE 1A)         ASSETS
<S>             <C>                     <C>               <C> <C>                    <C>           <C>           <C>          <C>
                                                              Canadian Government
CANADA          FOREIGN GOVERNMENT                              Bonds:
                OBLIGATIONS
                                         C$     330,000       7.75% due
                                                                9/01/1999..........  $   231,091   $   227,084        3.7%
                                                430,000       6.50% due
                                                                6/01/2004..........      268,221       256,849        4.1
                                                                                         499,312       483,933        7.8
                                                              TOTAL INVESTMENTS IN
                                                                CANADA.............      499,312       483,933        7.8
                                                              TOTAL INVESTMENTS IN
                                                                NORTH AMERICA......      499,312       483,933        7.8
PACIFIC BASIN
AUSTRALIA       FOREIGN GOVERNMENT                            Australian Government
                OBLIGATIONS                                     Bonds:
                                         A$     160,000       6.25% due
                                                                3/15/1999..........      102,487       104,622        1.7
                                                700,000       9.00% due
                                                                9/15/2004..........      515,911       489,596        7.9
                                                                                         618,398       594,218        9.6
                                                              TOTAL INVESTMENTS IN
                                                                AUSTRALIA..........      618,398       594,218        9.6
JAPAN           FOREIGN GOVERNMENT       Yen 18,000,000       Japanese Government
                OBLIGATIONS                                     Bond, 4.10% due
                                                                6/21/2004..........      173,865       178,860        2.9
                                                              TOTAL INVESTMENTS IN
                                                                JAPAN..............      173,865       178,860        2.9
                                                              TOTAL INVESTMENTS IN
                                                                THE
                                                                PACIFIC BASIN......      792,263       773,078       12.5
WESTERN EUROPE
BELGIUM         FOREIGN GOVERNMENT      Bf    5,000,000       Government of
                OBLIGATIONS                                     Belgium, 7.25% due
                                                                4/29/2004..........      143,839       145,693        2.3
                                                              TOTAL INVESTMENTS IN
                                                                BELGIUM............      143,839       145,693        2.3
DENMARK         FOREIGN GOVERNMENT                            Denmark Government
                OBLIGATIONS                                     Bonds:
                                         Dkr  1,000,000       6.00% due
                                                                12/10/1999.........      147,486       146,688        2.4
                                              1,650,000       7.00% due
                                                                12/15/2004.........      240,030       239,736        3.9
                                                                                         387,516       386,424        6.3
                                                              TOTAL INVESTMENTS IN
                                                                DENMARK............      387,516       386,424        6.3
GERMANY         FOREIGN GOVERNMENT        DM  1,500,000       Treuhandanstalt,
                OBLIGATIONS                                     6.25% due
                                                                3/04/2004..........      881,750       894,641       14.4
                                                              TOTAL INVESTMENTS IN
                                                                GERMANY............      881,750       894,641       14.4
ITALY           FOREIGN GOVERNMENT      Lit 600,000,000       Buoni Poliennali del
                OBLIGATIONS                                     Tesoro (Italian
                                                                Government Bonds),
                                                                8.50% due
                                                                4/01/1999..........      363,023       352,830        5.7
                                                              TOTAL INVESTMENTS IN
                                                                ITALY..............      363,023       352,830        5.7
SPAIN           FOREIGN GOVERNMENT       Pta 50,000,000       Government of Spain,
                OBLIGATIONS                                     8.30% due
                                                                12/15/1998.........      360,283       351,048        5.6
                                                              TOTAL INVESTMENTS IN
                                                                SPAIN..............      360,283       351,048        5.6
</TABLE>
 
44
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.--INTERNATIONAL BOND FUND
SCHEDULE OF INVESTMENTS AS OF JUNE 30, 1994 (CONCLUDED)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
WESTERN
EUROPE                                       FACE                                                     VALUE       PERCENT OF NET
(CONCLUDED)                                 AMOUNT                  ISSUE               COST        (NOTE 1A)         ASSETS
<S>             <C>                     <C>               <C> <C>                    <C>           <C>           <C>          <C>
 
SWEDEN          FOREIGN GOVERNMENT      Skr   2,000,000       Government of Sweden,
                OBLIGATIONS                                     10.25% due
                                                                5/05/2003..........  $   262,802   $   264,204        4.2%
                                                              TOTAL INVESTMENTS IN
                                                                SWEDEN.............      262,802       264,204        4.2
UNITED          FOREIGN GOVERNMENT      Pound Sterling        United Kingdom Gilt:
KINGDOM         OBLIGATIONS                     250,000       6.00% due
                                                                8/10/1999..........      350,670       351,749        5.7
                                                450,000       8.00% due
                                                                6/10/2003..........      656,011       671,133       10.8
                                                                                     -----------   -----------   ----------
                                                                                       1,006,681     1,022,882       16.5
                                                              TOTAL INVESTMENTS IN
                                                                THE
                                                                UNITED KINGDOM.....    1,006,681     1,022,882       16.5
                                                              TOTAL INVESTMENTS IN
                                                                WESTERN EUROPE.....    3,405,894     3,417,722       55.0
                                                              SHORT-TERM SECURITIES
                COMMERCIAL PAPER*        $      222,000       General Electric
                                                                Capital Corp.,
                                                                4.30% due
                                                                7/01/1994..........      222,000       222,000        3.5
                US GOVERNMENT AGENCY            300,000       Federal Home Loan
                OBLIGATIONS*                                    Bank, 4.22% due
                                                                7/13/1994..........      299,578       299,578        4.8
                                              1,100,000       Federal Home Loan
                                                                Mortgage
                                                                Association, 4.18%
                                                                due 7/14/1994......    1,098,339     1,098,339       17.6
                                                                                     -----------   -----------   ----------
                                                                                       1,397,917     1,397,917       22.4
                                                              TOTAL INVESTMENTS IN
                                                                SHORT-TERM
                                                                SECURITIES.........    1,619,917     1,619,917       25.9
                                                              TOTAL INVESTMENTS....  $ 6,317,386     6,294,650      101.2
                                                                                     -----------
                                                                                     -----------
                                                              UNREALIZED
                                                                DEPRECIATION ON
                                                                FORWARD FOREIGN
                                                                EXCHANGE
                                                                CONTRACTS**........                   (25,669)       (0.4)
                                                              LIABILITIES IN EXCESS
                                                                OF OTHER ASSETS....                   (50,485)       (0.8)
                                                                                                   -----------   ----------
                                                              NET ASSETS...........                $ 6,218,496      100.0%
                                                                                                   -----------   ----------
                                                                                                   -----------   ----------
</TABLE>
<TABLE> 
<S><C>
 * Certain US Government & Agency Obligations and Commercial Paper are traded on a discount basis; the interest rates shown
   are the discount rates paid at the time of purchase by the Fund.
** Forward foreign exchange contracts as of June 30, 1994 are as follows:
</TABLE>
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                             EXPIRATION     UNREALIZED APPRECIATION
 FOREIGN CURRENCY SOLD          DATE            (DEPRECIATION)

- --------------------------------------------------------------------------------
 

<S>              <C>             <C>             <C>
 A$                   859,827       July 1994           $  (4,279)
 Bf                 4,900,730     August 1994                (510)
 C$                   542,856       July 1994                (241)
 Dkr                2,583,413       July 1994                  84
 DM                 1,474,906     August 1994               5,091
 Pound Sterling       639,951       July 1994             (14,857)
 Lit              586,930,480       July 1994               3,064
 Pta               50,750,137     August 1994               3,586
 Skr                2,093,553       July 1994              (7,055)
 Yen               18,243,574       July 1994             (10,552)
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>         <C>             <C>             <C>
TOTAL UNREALIZED DEPRECIATION ON FORWARD
  FOREIGN EXCHANGE CONTRACTS (US$
  COMMITMENT--$4,686,837)                          $ (25,669)
                                                    --------
                                                    --------
</TABLE>
 
- --------------------------------------------------------------------------------
 
See Notes to Financial Statements.
 
                                                                              45
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.--INTERNATIONAL EQUITY FOCUS FUND
SCHEDULE OF INVESTMENTS AS OF JUNE 30, 1994                      (IN US DOLLARS)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                      SHARES HELD/                                                      VALUE      PERCENT OF NET
AFRICA         INDUSTRY               FACE AMOUNT    STOCKS, BONDS, WARRANTS & RIGHTS      COST       (NOTE 1A)        ASSETS
<S>            <C>                    <C>           <C> <C>                             <C>          <C>          <C>         <C>
SOUTH AFRICA   MINING                      40,000       De Beers Consolidated Mines
                                                          Ltd. (ADR) (a)............... $   949,484  $   890,000       0.5%
                                                        TOTAL INVESTMENTS IN
                                                          SOUTH AFRICAN STOCKS.........     949,484      890,000       0.5
                                                        TOTAL INVESTMENTS IN
                                                          AFRICA.......................     949,484      890,000       0.5
LATIN AMERICA
ARGENTINA      UTILITIES                   36,000      + Transportadora de Gas Del Sur
                                                          (TGS)........................     495,169      427,500       0.2
                                                        TOTAL INVESTMENTS IN
                                                          ARGENTINEAN STOCKS...........     495,169      427,500       0.2
BRAZIL         TELECOMMUNICATIONS          47,250      + Telecomunicacooes Brasileiras
                                                          S.A.--Telebras PN Preferred
                                                          (ADR) (a)....................   1,877,606    1,801,406       1.0
               UTILITIES--ELECTRIC         50,000       Companhia Energetica de Minas
                                                          Gerais S.A. (CEMIG) (ADR)
                                                          (a)..........................   1,181,250      868,750       0.5
               UTILITIES--GAS              31,000       Companhia Generale des Eaux....     507,166      538,625       0.3
                                                        TOTAL INVESTMENTS IN
                                                          BRAZILIAN STOCKS.............   3,566,022    3,208,781       1.8
CHILE          TELECOMMUNICATIONS           7,900       Compana de Telefonos de Chile
                                                          S.A. (ADR) (a)...............     950,388      675,450       0.4
                                                        TOTAL INVESTMENTS IN
                                                          CHILEAN STOCKS...............     950,388      675,450       0.4
MEXICO         BEVERAGES                   20,000       Panamerican Beverages, Inc.
                                                          (ADR) (a)....................     635,000      482,500       0.3
               BUILDING &                  25,312       Cementos Mexicanos, S.A. de
               CONSTRUCTION                               C.V. (Cemex) (Class B) (ADR)
                                                          (a)..........................     403,346      338,548       0.2
                                          185,625       Cementos Mexicanos, S.A. de
                                                          C.V. (Cemex) (Series B)......   1,576,535    1,229,286       0.7
                                           72,971       Grupo Tribasa, S.A. de C.V.....   1,959,556    1,614,483       0.9
                                                                                        -----------  -----------  ----------
                                                                                          3,939,437    3,182,317       1.8
               DIVERSIFIED                 53,000      + Grupo Carso, S.A. de C.V.
                                                          (ADR) (a)....................   1,000,155      927,500       0.5
                                          178,000       Grupo Carso, S.A. de C.V.
                                                          (Series A)...................   1,832,474    1,611,976       0.9
                                                                                        -----------  -----------  ----------
                                                                                          2,832,629    2,539,476       1.4
               FINANCIAL SERVICES          21,000      + Servicios Financieros Quadrum,
                                                          S.A. de C.V. (ADR) (a).......     480,375      322,875       0.2
               RETAIL                      62,500       Grupo Empresarial Fenix, S.A.
                                                          de C.V. Elektra 'L' Shares...     511,892      574,299       0.3
               TELECOMMUNICATIONS          44,300       Telefonos de Mexico, S.A. de
                                                          C.V. (Telmex) (ADR) (a)......   2,662,333    2,475,262       1.3
                                                        TOTAL INVESTMENTS IN
                                                          MEXICAN STOCKS...............  11,061,666    9,576,729       5.3
                                                        TOTAL INVESTMENTS IN
                                                          LATIN AMERICA................  16,073,245   13,888,460       7.7
</TABLE>
 
46
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.--INTERNATIONAL EQUITY FOCUS FUND
SCHEDULE OF INVESTMENTS AS OF JUNE 30, 1994 (CONTINUED)          (IN US DOLLARS)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
NORTH                                                                                                   VALUE      PERCENT OF NET
AMERICA        INDUSTRY               FACE AMOUNT    STOCKS, BONDS, WARRANTS & RIGHTS      COST       (NOTE 1A)        ASSETS

 
- --------------------------------------------------------------------------------
 

<S>            <C>                    <C>          <C> <C>                              <C>          <C>          <C>         <C>
CANADA         FOREIGN GOVERNMENT                      Canadian Government Bonds:
               OBLIGATIONS            $1,400,000       6.50% due 8/01/1996............. $ 1,098,976  $   974,327       0.5%
                                       2,650,000       5.75% due 3/01/1999.............   1,918,555    1,696,038       0.9
                                                                                        -----------  -----------  ----------
                                                                                          3,017,531    2,670,365       1.4
                                                       TOTAL INVESTMENTS IN
                                                         NORTH AMERICA.................   3,017,531    2,670,365       1.4
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
PACIFIC
BASIN                                 SHARES HELD

- --------------------------------------------------------------------------------
 

<S>            <C>                    <C>          <C> <C>                              <C>          <C>          <C>         <C>
AUSTRALIA      FOOD & BEVERAGE           118,565       Coca-Cola Amatil, Ltd.
                                                         (Ordinary)....................     631,376      718,681       0.4
                                         206,400       Goodman Fielder Wattie, Ltd.....     237,138      194,447       0.1
                                                                                        -----------  -----------  ----------
                                                                                            868,514      913,128       0.5
               FOOD & HOUSEHOLD          277,000       Burns Philp & Co., Ltd.
               PRODUCTS                                  (Ordinary)....................     847,886      708,026       0.4
               HOLDING COMPANY           238,000       BTR NYLEX.......................     572,168      500,577       0.3
               MEDIA                     103,145       The News Corp., Ltd. (ADR)
                                                         (a)...........................     728,701      629,732       0.3
               NATURAL GAS PIPELINES      55,796       Broken Hill Proprietary Co......     743,490      732,646       0.4
               PROPERTY/REAL ESTATE       72,766       Lend Lease Corp.................     892,264      866,081       0.5
                                                       TOTAL INVESTMENTS IN
                                                         AUSTRALIAN STOCKS.............   4,653,023    4,350,190       2.4
HONG KONG      BANKING                   699,000       Winton Holdings Ltd.............     263,061      217,053       0.1
               FOODS                     627,000       C.P. Pokphand Co., Ltd.
                                                         (Ordinary)....................     239,103      170,358       0.1
               PROPERTY                  343,000       Hang Lung Development Co., Ltd.
                                                         (Ordinary)....................     585,187      532,540       0.3
               TELECOMMUNICATIONS        353,000       Hong Kong Telecommunications
                                                         Ltd. (Ordinary)...............     598,211      666,813       0.4
               UTILITIES                 282,000       The Hong Kong & China Gas Co.
                                                         (Ordinary)....................     529,795      539,992       0.3
                                          23,500       The Hong Kong & China Gas Co.
                                                         (Warrants) (b)................           0       10,338       0.0
                                                                                        -----------  -----------  ----------
                                                                                            529,795      550,330       0.3
               UTILITIES--ELECTRIC       203,800       China Light & Power Co., Ltd.
                                                         (Ordinary)....................   1,017,708    1,041,545       0.6
                                                       TOTAL INVESTMENTS IN
                                                         HONG KONG STOCKS
                                                         & WARRANTS....................   3,233,065    3,178,639       1.8
JAPAN          AUTOMOBILES               208,000       Suzuki Motor Co. (Ordinary).....   2,318,863    2,764,891       1.5
                                         112,000       Toyota Motor Corp...............   2,126,395    2,511,618       1.3
                                                                                        -----------  -----------  ----------
                                                                                          4,445,258    5,276,509       2.8
               BEVERAGES                  16,000       Chukyo Coca-Cola Bottling Co.,
                                                         Ltd. (Ordinary)...............     226,551      224,049       0.1
                                          15,000       Hokkaido Coca-Cola Bottling Co.,
                                                         Ltd. (Ordinary)...............     249,702      240,487       0.1
                                          17,000       Kinki Coca-Cola Bottling Co.,
                                                         Ltd. (Ordinary)...............     312,980      345,003       0.2
                                          19,000       Mikuni Coca-Cola Bottling Co.,
                                                         Ltd...........................     340,923      316,185       0.2
                                          16,000       Sanyo Coca-Cola Bottling Co.,
                                                         Ltd...........................     267,996      256,519       0.1
                                                                                        -----------  -----------  ----------
                                                                                          1,398,152    1,382,243       0.7
</TABLE>
 
                                                                              47
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.--INTERNATIONAL EQUITY FOCUS FUND
SCHEDULE OF INVESTMENTS AS OF JUNE 30, 1994 (CONTINUED)          (IN US DOLLARS)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
PACIFIC                                 SHARES
BASIN                                    HELD/                                                          VALUE      PERCENT OF NET
(CONTINUED)    INDUSTRY               FACE AMOUNT    STOCKS, BONDS, WARRANTS & RIGHTS      COST       (NOTE 1A)        ASSETS

 
- --------------------------------------------------------------------------------
 

<S>            <C>                    <C>          <C> <C>                              <C>          <C>          <C>         <C>
JAPAN          CAPITAL GOODS             431,000       Mitsubishi Heavy Industries,
(CONTINUED)                                              Ltd........................... $ 2,836,662  $ 3,450,624       1.9%
               CHEMICALS                  14,000       Shimachu Co. (Ordinary).........     586,177      563,978       0.3
                                          94,000       Shin-Etsu Chemical Co., Ltd.
                                                         (Ordinary)....................   1,984,503    2,012,583       1.1
                                                                                        -----------  -----------  ----------
                                                                                          2,570,680    2,576,561       1.4
               CONGLOMERATES             321,000       Hitachi Ltd.....................   3,105,856    3,354,947       1.8
               CONSTRUCTION/              63,000       Sanki Engineering Co., Ltd......     888,004      856,621       0.5
               HOUSING
               CONSUMER--                202,000       Matsushita Electric Industrial
               ELECTRONICS                               Co., Ltd......................   3,148,976    3,709,995       2.0
                                          49,000       Rohm Co.                           1,768,017    2,277,220       1.2
                                                                                        -----------  -----------  ----------
                                                                                          4,916,993    5,987,215       3.2
               DIVERSIFIED                41,700       Sony Corp.......................   2,365,010    2,559,970       1.4
               ELECTRICAL                 32,000       Chudenko Corp. (Ordinary).......   1,228,822    1,328,057       0.7
               CONSTRUCTION
               ELECTRICAL EQUIPMENT      205,000       Sumitomo Electric Industries,
                                                         Ltd...........................   2,902,778    3,141,045       1.7
                                          74,000       The Nippon Signal Co., Ltd......   1,013,087      961,136       0.5
                                                                                        -----------  -----------  ----------
                                                                                          3,915,865    4,102,181       2.2
               ELECTRONICS                64,000       Murata Manufacturing Co.,
                                                         Ltd...........................   2,488,448    3,013,293       1.6
               ENGINEERING &              44,000       Taihei Dengyo Kaisha, Ltd.......   1,174,357    1,285,845       0.7
               CONSTRUCTION
               INSURANCE                 230,000       Dai-Tokyo Fire & Marine
                                                         Insurance Co., Ltd............   1,715,601    1,804,059       1.0
                                          70,000       Fuji Fire & Marine Insurance
                                                         Co.,
                                                         Ltd...........................     477,842      500,761       0.3
                                         192,000       Koa Fire & Marine Insurance Co.,
                                                         Ltd...........................   1,320,978    1,422,222       0.8
                                         149,000       Mitsui Marine & Fire Insurance
                                                         Co., Ltd......................   1,217,441    1,253,384       0.7
                                         202,000       Nichido Fire & Marine Insurance
                                                         Co., Ltd......................   1,521,322    1,820,152       1.0
                                         117,000       Nippon Fire & Marine Insurance
                                                         Co., Ltd......................     858,344      882,101       0.5
                                         245,000       Sumitomo Marine & Fire Insurance
                                                         Co., Ltd......................   2,084,181    2,394,064       1.3
                                         190,000       Tokio Marine & Fire Insurance
                                                         Company, Ltd. (Ordinary)......   2,328,081    2,448,503       1.3
                                         201,000       Yasuda Fire & Marine Insurance
                                                         Co., Ltd......................   1,505,908    1,652,055       0.9
                                                                                        -----------  -----------  ----------
                                                                                         13,029,698   14,177,301       7.8
               OFFICE EQUIPMENT          249,000       Canon, Inc. (Ordinary)..........   3,863,381    4,371,081       2.3
               PACKAGING                  90,000       Toyo Seikan Kaisha, Ltd.
                                                         (Ordinary)....................   2,629,426    2,922,374       1.6
               PHARMACEUTICAL--          122,000       Sankyo Co., Ltd. (Ordinary).....   2,950,570    2,723,491       1.5
               PRESCRIPTION
               PHARMACEUTICALS           124,000       Taisho Pharmaceutical Co., Ltd.
                                                         (Ordinary)....................   2,478,234    2,478,742       1.3
               PHOTOGRAPHY               170,000       Fuji Photo Film Co., Ltd........   3,856,518    3,795,028       2.0
               RETAIL SALES               81,000       Ito Yokado Co., Ltd.
                                                         (Ordinary).................... $ 4,151,783  $ 4,479,452       2.4%
</TABLE>
 
48
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.--INTERNATIONAL EQUITY FOCUS FUND
SCHEDULE OF INVESTMENTS AS OF JUNE 30, 1994 (CONTINUED)          (IN US DOLLARS)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
PACIFIC
BASIN                                 SHARES HELD/                                                      VALUE      PERCENT OF NET
(CONCLUDED)    INDUSTRY                FACE AMOUNT    STOCKS, BONDS, WARRANTS & RIGHTS     COST       (NOTE 1A)        ASSETS

 
- --------------------------------------------------------------------------------
 

<S>            <C>                    <C>            <C> <C>                            <C>          <C>          <C>         <C>
JAPAN          RETAIL STORES                 30,000      Sangetsu Co., Ltd.............   1,120,547    1,062,405       0.6
(CONCLUDED)
               STEEL                         48,000      Maruichi Steel Tube, Ltd.
                                                           (Ordinary)..................     840,875      876,712       0.5
               TRANSPORTATION               117,000      Nippon Express Co., Ltd.......   1,192,863    1,246,575       0.7
                                                         TOTAL INVESTMENTS IN
                                                           JAPANESE STOCKS.............  67,448,002   73,307,227      39.6
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>            <C>                    <C>            <C> <C>                            <C>          <C>          <C>         <C>
MALAYSIA       LEISURE                       15,000      Genting BHD...................     138,632      178,626       0.1
                                                         TOTAL INVESTMENTS IN
                                                           MALAYSIAN STOCKS............     138,632      178,626       0.1
NEW ZEALAND    PAPER & FOREST               500,000      Carter Holt Harvey, Ltd.......   1,110,768    1,112,276       0.6
               PRODUCTS
               TELECOMMUNICATIONS            25,000      Telecommunications Corp. of
                                                           New Zealand Ltd. (ADR)
                                                           (a).........................   1,117,263    1,062,500       0.6
                                                         TOTAL INVESTMENTS IN
                                                           NEW ZEALAND STOCKS..........   2,228,031    2,174,776       1.2
                                                         TOTAL INVESTMENTS IN THE
                                                           PACIFIC BASIN...............  77,700,753   83,189,458      45.1
SOUTHEAST
ASIA
INDIA          INSURANCE                     76,000      Videocon International Ltd.
                                                           (ADR) (a)...................     810,622      560,880       0.3
                                                         TOTAL INVESTMENTS IN
                                                           INDIAN STOCKS...............     810,622      560,880       0.3
                                                         TOTAL INVESTMENTS IN
                                                           SOUTHEAST ASIA..............     810,622      560,880       0.3
EUROPE
AUSTRIA        UTILITIES                      5,245      Verbund Oesterreichische
                                                           Elekrizitats AG.............     287,697      299,915       0.2
                                                         TOTAL INVESTMENTS IN
                                                           AUSTRIAN STOCKS.............     287,697      299,915       0.2
BELGIUM        BANKING                        2,500      Generale de Banque S.A.
                                                           (Ordinary)..................     616,055      627,673       0.3
               BUILDING MATERIALS--             400      Glaverbel (Ordinary)..........      53,471       54,856       0.0
               GLASS                            270      Glaverbel (Ordinary) (New
                                                           Shares).....................      35,717       37,028       0.0
                                                                                        -----------  -----------  ----------
                                                                                             89,188       91,884       0.0
               CHEMICALS                        500      Solvay Group (Ordinary).......     193,771      216,096       0.1
                                                         TOTAL INVESTMENTS IN
                                                           BELGIAN STOCKS..............     899,014      935,653       0.4
FINLAND        BANKING                      206,000      Kansallis-Osake-Pankki........     498,987      428,113       0.2
                                            330,000      Unitas A (Ordinary)...........     908,262      791,800       0.4
                                                                                        -----------  -----------  ----------
                                                                                          1,407,249    1,219,913       0.6
               COMMODITY LINKED NOTES US$ 5,000,000      Finnish Export Credit, 0% due
                                                           3/10/1997 (c)...............   5,000,000    5,116,000       2.7
               DIVERSIFIED                   27,500      Outokumpu OY..................     402,133      447,856       0.2
</TABLE>
 
                                                                              49
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.--INTERNATIONAL EQUITY FOCUS FUND
SCHEDULE OF INVESTMENTS AS OF JUNE 30, 1994 (CONTINUED)          (IN US DOLLARS)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                        SHARES
EUROPE                                   HELD/                                                          VALUE      PERCENT OF NET
(CONTINUED)    INDUSTRY               FACE AMOUNT    STOCKS, BONDS, WARRANTS & RIGHTS      COST       (NOTE 1A)        ASSETS

 
- --------------------------------------------------------------------------------
 

<S>            <C>                    <C>          <C> <C>                              <C>          <C>          <C>         <C>
FINLAND        PAPER & FOREST             50,500       Enso-Gutzeit OY (Registered).... $   352,542  $   381,636       0.2%
(CONCLUDED)    PRODUCTS                   12,650       Metsa Serla OY..................     509,723      487,550       0.3
                                          22,875       Repola OY S.....................     368,159      395,440       0.2
                                                                                        -----------  -----------  ----------
                                                                                          1,230,424    1,264,626       0.7
                                                       TOTAL INVESTMENTS IN
                                                         FINNISH STOCKS & BONDS........   8,039,806    8,048,395       4.2
FRANCE         AUTOMOBILES                 6,840       Peugeot S.A.....................     936,092      968,398       0.5
               BANKING                     8,051       Compagnie Financiere de
                                                         Paribas.......................     612,354      509,684       0.3
                                           9,143       Compagnie Financiere de Suez....     513,609      443,501       0.2
                                           2,500       Societe Generale de Surveillance
                                                         S.A. (Class A) (Ordinary).....     272,615      256,290       0.1
                                                                                        -----------  -----------  ----------
                                                                                          1,398,578    1,209,475       0.6
               CHEMICALS                  19,410       Rhone-Poulenc S.A...............     489,542      441,395       0.2
               INSURANCE                   6,270       Societe Centrale du Groupe des
                                                         Assurances Nationales S.A.....     548,917      450,748       0.2
               OFFICE EQUIPMENT            4,700       Alcatel Alsthom.................     507,737      509,408       0.3
               RETAIL                      3,360       LVMH (Ordinary).................     511,340      515,757       0.3
               UTILITIES                   1,496       Compagnie Generale des Eaux.....     684,057      602,208       0.3
                                                       TOTAL INVESTMENTS IN
                                                         FRENCH STOCKS.................   5,076,263    4,697,389       2.4
GERMANY        AUTOMOBILE PARTS            2,200       Continental AG..................     337,131      339,313       0.2
                                           3,300       Continental AG (Warrants) (b)...     187,921      155,680       0.1
                                                                                        -----------  -----------  ----------
                                                                                            525,052      494,993       0.3
               AUTOMOBILES                 1,629       Daimler-Benz AG.................     762,500      742,877       0.4
                                             650       Volkswagen AG (Ordinary)........     175,057      192,367       0.1
                                           3,500       Volkswagen AG (Preferred).......     788,556      807,963       0.4
                                           2,659       Volkswagen AG (Preferred)
                                                         (Warrants) (b)................     239,121      288,513       0.2
                                                                                        -----------  -----------  ----------
                                                                                          1,965,234    2,031,720       1.1
               BANKING                     2,737       Deutsche Bank AG (Ordinary).....   1,288,924    1,177,575       0.6
               CHEMICALS                   4,089       BASF AG (Ordinary)..............     706,138      776,751       0.4
                                           4,597       Bayer AG (Ordinary).............     916,363      996,142       0.5
                                                                                        -----------  -----------  ----------
                                                                                          1,622,501    1,772,893       0.9
               INSURANCE                     600       Allianz AG Holding (Warrants)
                                                         (b)...........................      23,070       25,852       0.0
                                             340       Munich Reinsurance Co.
                                                         (Ordinary)....................     599,135      612,719       0.3
                                                                                        -----------  -----------  ----------
                                                                                            622,205      638,571       0.3
               MACHINERY                   8,750       Kloeckner Werke AG..............     479,372      798,056       0.4
               METALS & MINING             6,178       Thyssen AG (Ordinary)...........     907,214    1,116,454       0.6
               UTILITIES                   6,500       Veba Vereinigte Elektrizitaets &
                                                         Bergwerks AG (Ordinary).......     279,834      261,259       0.1
                                                       TOTAL INVESTMENTS IN
                                                         GERMAN STOCKS
                                                         & WARRANTS....................   7,690,336    8,291,521       4.3
</TABLE>
 
50
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.--INTERNATIONAL EQUITY FOCUS FUND
SCHEDULE OF INVESTMENTS AS OF JUNE 30, 1994 (CONTINUED)          (IN US DOLLARS)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                        SHARES
EUROPE                                   HELD/                                                          VALUE      PERCENT OF NET
(CONTINUED)    INDUSTRY               FACE AMOUNT    STOCKS, BONDS, WARRANTS & RIGHTS      COST       (NOTE 1A)        ASSETS

 
- --------------------------------------------------------------------------------
 

<S>            <C>                    <C>          <C> <C>                              <C>          <C>          <C>         <C>
HUNGARY        FOODS                       1,400       Pick Szeged Reszvenytarsasag
                                                         (ADR) (a)..................... $    97,790  $    83,174       0.0%
                                                       TOTAL INVESTMENTS IN
                                                         HUNGARIAN STOCKS..............      97,790       83,174       0.0
IRELAND        BANKING & FINANCIAL       640,000       Anglo Irish Bank Corp...........     507,043      476,923       0.3
               BUILDING &                 70,000       CRH PLC (Ordinary)..............     335,762      345,982       0.2
               CONSTRUCTION
               FOREST PRODUCTS           254,500       Jefferson Smurfit Group PLC
                                                         (Ordinary)....................   1,241,213    1,315,948       0.7
               MISCELLANEOUS             480,000       First Ireland Investment Co.....     727,917      666,792       0.4
                                                       TOTAL INVESTMENTS IN
                                                         IRISH STOCKS..................   2,811,935    2,805,645       1.6
ITALY          DIVERSIFIED               335,500       CIR NC Savings..................     157,313      307,769       0.2
                                         157,700       Compagnie Industrial Riunite
                                                         S.p.A. (CIR)..................     135,978      249,922       0.1
                                                                                        -----------  -----------  ----------
                                                                                            293,291      557,691       0.3
               INSURANCE                  19,300       Assicurazioni Generali
                                                         (Ordinary)....................     507,138      495,122       0.3
               TELECOMMUNICATIONS        260,816       Stet Savings Telecom............     614,755      688,898       0.4
                                                       TOTAL INVESTMENTS IN
                                                         ITALIAN STOCKS................   1,415,184    1,741,711       1.0
NETHERLANDS    BANKING                    23,023       ABN Amro Bank (Ordinary)........     801,026      760,803       0.4
               BEVERAGES                     496       Heineken Holdings N.V.
                                                         (Class A).....................      39,308       53,012       0.0
                                           1,530       Heineken N.V....................     160,673      184,984       0.1
                                                                                        -----------  -----------  ----------
                                                                                            199,981      237,996       0.1
               CHEMICALS                   5,985       Akzo N.V. (Ordinary)............     592,888      641,346       0.3
               ELECTRICAL EQUIPMENT       76,350       Philips Industries Inc..........   1,988,360    2,201,745       1.2
               INSURANCE                  14,343       AEGON N.V. (Ordinary)...........     731,211      734,693       0.4
                                          18,220       Amev N.V. (Ordinary)............     745,393      718,619       0.4
                                          18,821       Internationale Nederlanden Groep
                                                         N.V...........................     778,308      806,735       0.4
                                                                                        -----------  -----------  ----------
                                                                                          2,254,912    2,260,047       1.2
               PAPER & FOREST             19,955       Koninklijke KNP.................     405,505      481,410       0.3
               PRODUCTS                    5,391       Koninklijke KNP (Preferred).....      21,900       23,047       0.0
                                                                                        -----------  -----------  ----------
                                                                                            427,405      504,457       0.3
               TRANSPORTATION             53,670       KLM Royal Dutch Airlines........   1,283,390    1,496,521       0.8
                                                       TOTAL INVESTMENTS IN
                                                         DUTCH STOCKS..................   7,547,962    8,102,915       4.3
NORWAY         OIL & GAS PRODUCERS        13,100       Saga Petroleum (Class A)........     154,863      149,297       0.1
                                          34,700       Saga Petroleum (Class B)........     396,658      402,976       0.2
                                                                                        -----------  -----------  ----------
                                                                                            551,521      552,273       0.3
                                                       TOTAL INVESTMENTS IN
                                                         NORWEGIAN STOCKS..............     551,521      552,273       0.3
</TABLE>
 
                                                                              51
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.--INTERNATIONAL EQUITY FOCUS FUND
SCHEDULE OF INVESTMENTS AS OF JUNE 30, 1994 (CONTINUED)          (IN US DOLLARS)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                        SHARES
EUROPE                                   HELD/                                                          VALUE      PERCENT OF NET
(CONTINUED)    INDUSTRY               FACE AMOUNT    STOCKS, BONDS, WARRANTS & RIGHTS      COST       (NOTE 1A)        ASSETS

 
- --------------------------------------------------------------------------------
 

<S>            <C>                    <C>          <C> <C>                              <C>          <C>          <C>         <C>
PORTUGAL       BANKING                    80,400       Banco Comercial Portugues....... $ 1,256,303  $   974,850       0.5%
               FOOD--RETAIL                3,900       Estabelecimentes Jeronimo
                                                         Martins & Filho...............     308,013      252,131       0.1
                                                       TOTAL INVESTMENTS IN
                                                         PORTUGUESE STOCKS.............   1,564,316    1,226,981       0.6
SPAIN          BANKING                     4,415       Banco Popular Espanol
                                                         (Ordinary)....................     503,185      481,361       0.3
               OIL--RELATED               23,260       Repsol S.A......................     691,968      669,888       0.4
               REAL ESTATE                   307       Vallehermoso Inmobiliaria S.A.
                                                         (New).........................       3,760        5,602       0.0
               TELECOMMUNICATIONS         92,210       Telefonica Nacional de Espana
                                                         S.A. (Ordinary)...............   1,182,280    1,243,518       0.7
                                                       TOTAL INVESTMENTS IN
                                                         SPANISH STOCKS................   2,381,193    2,400,369       1.4
SWEDEN         BANKING                    37,700       Svenska Handelsbanken, Inc.
                                                         (Class A).....................     503,167      505,882       0.3
               BUILDING RELATED           20,800       Svedala Industry................     418,177      406,467       0.2
               ENGINEERING                33,150       SKF AB..........................     615,623      578,707       0.3
                                          15,300       SKF AB 'B' Free.................     297,054      269,089       0.1
                                                                                        -----------  -----------  ----------
                                                                                            912,677      847,796       0.4
               METAL & MINING             35,540       Trelleborg AB (Class B).........     308,427      476,898       0.3
               PHARMACEUTICAL--           20,050       Astra 'B' Fria..................     401,920      404,871       0.2
               PRESCRIPTION
                                                       TOTAL INVESTMENTS IN
                                                         SWEDISH STOCKS................   2,544,368    2,641,914       1.4
SWITZERLAND    BANKING                     3,434       SBV Schweitz Bankverein.........   1,038,965    1,011,208       0.5
               CHEMICALS                   1,224       Ciba-Geigy AG (Registered)......     662,767      721,776       0.4
               ELECTRICAL EQUIPMENT        1,623       BBC Brown Boveri & Cie..........   1,086,724    1,424,067       0.8
               HEALTH/PERSONAL CARE        1,385       Sandoz AG (Registered)..........     640,518      718,378       0.4
               INSURANCE                     425       Baloise Holding Insurance.......     791,644      760,744       0.4
                                             425       Baloise Holding Insurance
                                                         (Warrants) (b)................           0        4,606       0.0
                                                                                        -----------  -----------  ----------
                                                                                            791,644      765,350       0.4
                                                       TOTAL INVESTMENTS IN
                                                         SWISS STOCKS
                                                         & WARRANTS....................   4,220,618    4,640,779       2.5
TURKEY         AUTOMOBILES                26,600       Turk Otomobil Fabrikasi A.S.....     426,100      186,200       0.1
                                                       TOTAL INVESTMENTS IN
                                                         TURKISH STOCKS................     426,100      186,200       0.1
UNITED KINGDOM AEROSPACE                 316,500       Rolls Royce PLC (Ordinary)......     782,759      845,136       0.5
               BANKING                    81,700       National Westminster Bank PLC
                                                         (Ordinary)....................     651,590      547,922       0.3
               BEVERAGE                  154,100       Grand Metropolitan PLC
                                                         (Ordinary)....................   1,025,810      964,495       0.5
</TABLE>
 
52
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.--INTERNATIONAL EQUITY FOCUS FUND
SCHEDULE OF INVESTMENTS AS OF JUNE 30, 1994 (CONTINUED)          (IN US DOLLARS)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                        SHARES
EUROPE                                   HELD/                                                          VALUE      PERCENT OF NET
(CONCLUDED)    INDUSTRY               FACE AMOUNT    STOCKS, BONDS, WARRANTS & RIGHTS      COST       (NOTE 1A)        ASSETS

 
- --------------------------------------------------------------------------------
 

<S>            <C>                    <C>          <C> <C>                              <C>          <C>          <C>         <C>
UNITED
KINGDOM        BUILDING MATERIALS        110,000       Blue Circle Industries PLC
                                                         (Ordinary).................... $   507,645  $   481,340       0.3%
                                         257,100       Tarmac PLC (Ordinary)...........     683,502      583,346       0.3
(CONCLUDED)                                                                             -----------  -----------  ----------
                                                                                          1,191,147    1,064,686       0.6
               CHEMICALS                  45,000       Imperial Chemical Industries PLC
                                                         (ADR) (a).....................     539,447      537,601       0.3
               CONGLOMERATES             130,100       Hanson PLC (Ordinary)...........     540,070      482,947       0.3
               CONSUMER--GOODS            82,600       Vendome Luxury Group (Units)....     485,376      558,420       0.3
               ELECTRICAL EQUIPMENT      149,200       General Electric Co., Ltd. PLC
                                                         (Ordinary)....................     719,200      649,418       0.4
               FOOD & BEVERAGE           155,200       Tate & Lyle PLC (Ordinary)......     940,121      982,160       0.5
               FOOD MANUFACTURING         40,400       Unilever Capital Corp...........     608,452      599,878       0.3
               INDUSTRIAL--OTHER         196,500       Tomkins PLC.....................     677,092      646,024       0.3
               INSURANCE                  45,000       Commercial Union Assurance Co.
                                                         PLC (Ordinary)................     437,080      351,108       0.2
                                          54,600       Granada Group PLC...............     448,465      419,269       0.2
               LEISURE &
               ENTERTAINMENT
                                         156,600       The Rank Organisation PLC
                                                         (Ordinary)....................     947,711      893,126       0.5
                                          54,300       Thorn EMI (Ordinary)............     851,287      840,635       0.5
                                                                                        -----------  -----------  ----------
                                                                                          2,247,463    2,153,030       1.2
               MEDIA/PUBLISHING          112,800       Reuters Holdings PLC............     815,008      746,048       0.4
               OIL--RELATED              132,000       British Petroleum Co., Ltd......     754,263      795,612       0.4
               PHARMACEUTICALS           193,400       SmithKline Beecham 'A'..........   1,188,310    1,211,962       0.7
               RETAIL                    102,300       Tesco PLC (Ordinary)............     345,317      352,907       0.2
               RETAIL TRADE               60,500       Boots Co. PLC (Ordinary)........     501,290      494,923       0.3
                                         326,300       Sears PLC.......................     581,147      574,154       0.3
                                                                                        -----------  -----------  ----------
                                                                                          1,082,437    1,069,077       0.6
               TELECOMMUNICATIONS        101,200       Cable & Wireless Public Co. Ltd.
                                                         (Ordinary)....................     714,249      630,276       0.3
               UTILITIES--ELECTRIC       114,000       Scottish Power PLC (Ordinary)...     590,055      631,693       0.3
                                                       TOTAL INVESTMENTS IN
                                                         UNITED KINGDOM STOCKS.........  16,335,246   15,820,400       8.6
                                                       TOTAL INVESTMENTS IN
                                                         EUROPE........................  61,889,349   62,475,234      33.3
</TABLE>
 
                                                                              53
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.--INTERNATIONAL EQUITY FOCUS FUND
SCHEDULE OF INVESTMENTS AS OF JUNE 30, 1994 (CONTINUED)          (IN US DOLLARS)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                         FACE                                                           VALUE     PERCENT OF
                                        AMOUNT              SHORT-TERM SECURITIES          COST       (NOTE 1A)   NET ASSETS
<S>            <C>                    <C>          <C> <C>                              <C>          <C>          <C>         <C>
               COMMERCIAL PAPER*      $  526,000       General Electric Capital Co.,
                                                         4.30% due 7/01/1994........... $   525,937  $   525,937       0.2%
                                                       TOTAL INVESTMENTS IN
                                                         COMMERCIAL PAPER..............     525,937      525,937       0.2
               US GOVERNMENT & AGENCY  6,000,000       Federal Home Loan Bank, 4.17%
               OBLIGATIONS                               due 7/05/1994.................   5,996,525    5,996,525       3.2
                                                       Federal Home Loan Mortgage
                                                         Association:
                                       4,000,000       4.16% due 7/01/1994.............   3,999,538    3,999,538       2.1
                                       5,000,000       4.18% due 7/14/1994.............   4,991,872    4,991,872       2.6
                                       1,000,000       Federal National Mortgage
                                                         Association, 4.18% due
                                                         7/15/1994.....................     998,258      998,258       0.5
                                                       US Treasury Bill:
                                          80,000       3.105% due 7/07/1994............      79,952       79,948       0.0
                                         165,000       4.00% due 9/15/1994.............     163,588      163,588       0.0
                                         640,000       4.055% due 9/15/1994............     634,449      634,374       0.3
                                          50,000       4.08% due 9/15/1994.............      49,564       49,561       0.0
                                         430,000       4.11% due 9/15/1994.............     426,220      426,220       0.2
                                                       TOTAL INVESTMENTS IN US
                                                         GOVERNMENT & AGENCY
                                                         OBLIGATIONS...................  17,339,966   17,339,884       8.9
                                                       TOTAL INVESTMENTS IN
                                                         SHORT-TERM SECURITIES.........  17,865,903   17,865,821       9.1

<CAPTION>
                                                                                         PREMIUMS
                                                                                           PAID
OPTIONS                                CONTRACTS/
PURCHASED                             FACE AMOUNT
<S>            <C>                    <C>          <C> <C>                              <C>          <C>          <C>         <C>
               CALL OPTIONS PURCHASED     31,715       Topix Second Section, expiring
                                                         October 1994 at Yen 2270......      45,402       88,342       0.0
                                          35,905       Topix Second Section, expiring
                                                         May 1995 at Yen 2330..........      80,000      109,912       0.0
                                                                                        -----------  -----------  ----------
                                                                                            125,402      198,254       0.0
               CURRENCY PUT              370,000       French Franc, expiring September
               OPTIONS PURCHASED                         1994 at Frf 5.65..............       4,607        2,367       0.0
                                       2,220,000       Deutschemark, expiring September
                                                         1994 at DM 1.65...............      33,189       17,205       0.0
                                       2,640,000       Netherlands Guilder, expiring
                                                         September 1994 at Nlg 1.85....      38,940       19,932       0.0
                                       3,290,000       Swiss Franc, expiring September
                                                         1994 at Chf 1.38..............      49,679       23,359       0.0
                                       6,000,000       Japanese Yen, expiring September
                                                         1994 at Yen 105...............     138,600       23,400       0.0
                                      10,000,000       Japanese Yen, expiring September
                                                         1994 at Yen 107...............     224,000       16,000       0.0
                                       1,500,000       Japanese Yen, expiring June 1995
                                                         at Yen 100....................      45,300       42,975       0.0
                                                                                        -----------  -----------  ----------
                                                                                            534,315      145,238       0.0
                                                       TOTAL OPTIONS PURCHASED.........     659,717      343,492       0.0
                                                       TOTAL INVESTMENTS............... 178,966,604  181,883,710      97.4
</TABLE>
 
54
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.--INTERNATIONAL EQUITY FOCUS FUND
SCHEDULE OF INVESTMENTS AS OF JUNE 30, 1994 (CONCLUDED)          (IN US DOLLARS)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
OPTIONS                               CONTRACTS/                                        PREMIUMS       VALUE       PERCENT OF NET
WRITTEN                               FACE AMOUNT                ISSUE                  RECEIVED     (NOTE 1A)         ASSETS

 
- --------------------------------------------------------------------------------
 

<S>            <C>                    <C>          <C> <C>                            <C>           <C>           <C>         <C>
               CALL OPTIONS WRITTEN        1,043       Hang Seng Index, expiring July
                                                         1994 at HKD 12.212.......... $   (76,622)  $          0       0.0%
               PUT OPTIONS WRITTEN        31,715       Topix Second Section, expiring
                                                         October 1994 at Yen 2270....     (33,502)       (9,799)       0.0
               CURRENCY PUT OPTIONS    1,500,000       Japanese Yen, expiring June
               WRITTEN                                   1995 at Yen 108.............     (16,500)      (13,950)       0.0
                                                       TOTAL OPTIONS WRITTEN.........    (126,624)      (23,749)       0.0
               TOTAL INVESTMENTS, NET OF OPTIONS WRITTEN............................. $178,839,980   181,859,961      97.4
                                                                                      ------------
                                                                                      ------------
               VARIATION MARGIN ON STOCK INDEX FUTURES CONTRACTS**...................                    446,875       0.2
               UNREALIZED DEPRECIATION ON FORWARD FOREIGN EXCHANGE CONTRACTS***......                (2,495,310)      (1.3)
               OTHER ASSETS LESS LIABILITIES.........................................                  6,924,734       3.7
                                                                                                    ------------  ----------
               NET ASSETS............................................................               $186,736,260     100.0%
                                                                                                    ------------  ----------
                                                                                                    ------------  ----------
</TABLE>
 
<TABLE>
<C>   <S>
 (a)  American Depositary Receipt (ADR).
 (b)  Warrants entitle the Fund to purchase a predetermined number of shares of common stock. The purchase price and
      number of shares are subject to adjustment under certain conditions until the expiration date.
 (c)  The redemption value including interest, if any, is linked to the Goldman Sachs Commodity Index. This note is not
      principal protected.
   +  Restricted securities. The value of the Fund's investment in restricted securities was approximately $3,479,000,
      representing 1.9% of net assets.
   *  Commercial Paper is traded on a discount basis; the interest rate shown is the discount rate paid at the time of
      purchase by the Fund.
  **  Stock index futures contracts purchased as of June 30, 1994 were as follows:
</TABLE>
 
<TABLE>
<CAPTION>
  NUMBER
    OF                                                                                        EXPIRATION         VALUE
CONTRACTS         ISSUE                                                           EXCHANGE       DATE          (NOTE 1A)

 
- --------------------------------------------------------------------------------
 

<C>          <S>                                                                  <C>        <C>             <C>
   143       Nikkei 225.........................................................    CME      September 1994  $  14,836,075
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<C>          <S>                                                                            <C>              <C>
TOTAL FINANCIAL FUTURES CONTRACTS SOLD (TOTAL CONTRACT PRICE--$15,158,550)
The market value of the pledged securities is $1,353,691.                                                    $  14,836,075
                                                                                                             -------------
                                                                                                             -------------
</TABLE>
 
- --------------------------------------------------------------------------------
***Forward foreign exchange contracts as of June 30, 1994 were as follows:
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                                            EXPIRATION        UNREALIZED
FOREIGN CURRENCY SOLD                                                                          DATE          DEPRECIATION

 
- --------------------------------------------------------------------------------
 

<S>                                                                                      <C>                <C>
A$ 2,682,442..........................................................................    September 1994     $    (17,834)
Bf 25,387,563.........................................................................    September 1994          (57,510)
DM 3,834,116..........................................................................    September 1994         (177,874)
Fim 3,047,947.........................................................................    September 1994          (23,450)
Frf 14,724,321........................................................................    September 1994         (197,998)
Nlg 4,518,640.........................................................................    September 1994         (187,260)
Pta 114,263,663.......................................................................    September 1994          (50,667)
Skr 4,351,064.........................................................................    September 1994          (18,650)
Yen 2,130,992,500.....................................................................    September 1994         (949,687)
Yen 1,636,720,000.....................................................................    December 1994          (814,380)
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                                                                      <C>                <C>
TOTAL UNREALIZED DEPRECIATION ON FORWARD FOREIGN EXCHANGE CONTRACTS (US$
COMMITMENT--$46,714,957)..............................................................                       $ (2,495,310)
                                                                                                            --------------
                                                                                                            --------------
</TABLE>
 
See Notes to Financial Statements.
 
                                                                              55
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.--NATURAL RESOURCES FOCUS FUND
SCHEDULE OF INVESTMENTS AS OF JUNE 30, 1994
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                SHARES                                                               VALUE              PERCENT OF
INDUSTRY                          HELD                COMMON STOCKS                    COST        (NOTE 1A)            NET ASSETS

 
- --------------------------------------------------------------------------------
 

<S>                        <C>          <C> <C>                                    <C>            <C>            <C>          <C>
ALUMINUM                        15,000      Alcan Aluminium, Ltd.................  $    314,175   $    341,250        1.3%
                                 5,000      Aluminum Co. of America..............       341,646        365,625        1.4
                                 7,700      Reynolds Metals Co...................       349,628        369,600        1.4
                                                                                      1,005,449      1,076,475        4.1
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                        <C>          <C> <C>                                    <C>            <C>            <C>          <C>
CHEMICALS                       68,000      Asahi Chemical Industry Co., Ltd.....       502,124        512,674        1.9
                                 9,000      Dow Chemical Co......................       546,005        588,375        2.2
                                10,700      du Pont (E.I.) de Nemours & Co.......       534,988        624,613        2.3
                                                                                      1,583,117      1,725,662        6.4
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                        <C>          <C> <C>                                    <C>            <C>            <C>          <C>
DIVERSIFIED RESOURCES           18,500      Coastal Corp.........................       493,652        499,500        1.9
COMPANIES                       12,000      Cyprus Amax Minerals Co..............       354,835        357,000        1.3
                                 4,800      Equitable Resources, Inc.............       118,772        165,000        0.6
                                24,000      Freeport-McMoran Inc.................       472,088        390,000        1.5
                                38,500      Norcen Energy Resources Ltd..........       600,603        386,532        1.4
                                                                                      2,039,950      1,798,032        6.7
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                        <C>          <C> <C>                                    <C>            <C>            <C>          <C>
GAS DISTRIBUTION/               12,100      Consolidated Natural Gas Co..........       586,109        456,775        1.7
TRANSMISSION
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                        <C>          <C> <C>                                    <C>            <C>            <C>          <C>
GAS PIPELINE                     4,000      Sonat Inc............................        78,255        123,000        0.5
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                        <C>          <C> <C>                                    <C>            <C>            <C>          <C>
GOLD                            62,000      Newcrest Mining Ltd..................       295,316        293,405        1.1
                                 9,864      Newmont Mining Corp..................       418,650        397,026        1.5
                                16,000      Placer Dome, Inc.....................       395,771        344,000        1.3
                                                                                      1,109,737      1,034,431        3.9
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                        <C>          <C> <C>                                    <C>            <C>            <C>          <C>
INTEGRATED OIL                  10,500      Amoco Corp...........................       554,378        598,500        2.2
COMPANIES                        8,500      Exxon Corp...........................       527,984        481,313        1.8
                                15,800      Imperial Oil Ltd.....................       576,846        462,150        1.7
                                17,900      Norsk Hydro a.s. (ADR)*..............       471,629        561,613        2.1
                                17,700      Phillips Petroleum Co................       517,938        553,125        2.1
                                 5,200      Royal Dutch Petroleum Co. N.V.              452,859        544,050
                                            (ADR)*...............................                                     2.0
                                12,000      Societe Nationale Elf Aquitaine Co.         427,829        399,000
                                            (ADR)*...............................                                     1.5
                                 4,000      Total S.A. (Class B).................       226,594        230,047        0.9
                                21,000      YPF S.A. (ADR)*......................       523,296        501,375        1.9
                                                                                      4,279,353      4,331,173       16.2
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                        <C>          <C> <C>                                    <C>            <C>            <C>          <C>
METAL & MINING                  26,000      CRA Ltd..............................       320,521        339,882        1.3
                                   300      Freeport-McMoran Copper & Gold                8,101          6,675
                                            Inc..................................                                     0.0
                               212,000      M.I.M. Holdings Ltd..................       460,946        445,892        1.7
                                28,000      Noranda Inc..........................       544,098        478,654        1.8
                                 7,700      Phelps Dodge Corp....................       405,609        438,900        1.6
                                25,000      The RTZ Corp. PLC (Rio Tinto Zinc)...       316,684        317,575        1.2
                                                                                      2,055,959      2,027,578        7.6
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                        <C>          <C> <C>                                    <C>            <C>            <C>          <C>
OIL & GAS PRODUCERS            104,000      Ampolex Ltd..........................       325,645        310,641        1.2
                                65,000      Enterprise Oil PLC...................       418,650        392,281        1.5
                                 6,000      The Louisiana Land and Exploration          233,450        255,000
                                            Co...................................                                     1.0
                                13,000      Oryx Energy Co.......................       216,739        195,000        0.7
                                 6,000      Ranger Oil Ltd.......................        39,024         39,750        0.2
                                 4,800      Vastar Resources Inc.................       134,400        141,000        0.5
                                                                                      1,367,908      1,333,672        5.1
</TABLE>
 
- --------------------------------------------------------------------------------
 
56
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.--NATURAL RESOURCES FOCUS FUND
SCHEDULE OF INVESTMENTS AS OF JUNE 30, 1994 (CONCLUDED)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                SHARES                                                               VALUE              PERCENT OF
INDUSTRY                          HELD                COMMON STOCKS                    COST        (NOTE 1A)            NET ASSETS

 
- --------------------------------------------------------------------------------
 

<S>                        <C>          <C> <C>                                    <C>            <C>            <C>          <C>
OIL SERVICE                     17,300      Dresser Industries, Inc..............  $    384,566   $    354,650        1.3%
                                18,000      IHC Caland N.V.......................       400,101        367,594        1.4
                                64,400     + Rowan Companies Inc..................      602,479        563,500        2.1
                                 8,600      Schlumberger Ltd.....................       533,099        508,475        1.9
                                24,000      Tidewater Inc........................       486,658        558,000        2.1
                                                                                      2,406,903      2,352,219        8.8
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                        <C>          <C> <C>                                    <C>            <C>            <C>          <C>
PAPER & FOREST                   7,000      Georgia-Pacific Corp.................       510,263        419,125        1.6
PRODUCTS                         7,400      International Paper Co...............       497,368        490,250        1.8
                                 2,600      Metsa-Serla Oy.......................       113,889        100,208        0.4
                                 4,300      Mo Och Domsjo Aktiebolag.............       171,633        169,739        0.6
                                12,000      Scott Paper Co.......................       479,340        627,000        2.4
                                12,200      Union Camp Corp......................       530,591        553,575        2.1
                                12,100      Weyerhaeuser Co......................       476,374        484,000        1.8
                                                                                      2,779,458      2,843,897       10.7
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                        <C>          <C> <C>                                    <C>            <C>            <C>          <C>
PLANTATIONS                     60,000      Kuala Lumpur Kepong Berhad...........       120,553        139,444        0.5
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                        <C>          <C> <C>                                    <C>            <C>            <C>          <C>
POWER GENERATION                33,100     + Destec Energy Inc....................      562,619        331,000        1.2
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                        <C>          <C> <C>                                    <C>            <C>            <C>          <C>
REFINING                        22,300      Total Petroleum (North America),            328,442        267,600
                                            Ltd..................................                                     1.0
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                        <C>          <C> <C>                                    <C>            <C>            <C>          <C>
STEEL                           21,000      Allegheny Ludlum Corp................       493,494        388,500        1.5
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                        <C>          <C> <C>                                    <C>            <C>            <C>          <C>
WOOD PRODUCTS                   18,000      Louisiana-Pacific Corp...............       689,580        549,000        2.1
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                        <C>          <C> <C>                                    <C>            <C>            <C>          <C>
                                            TOTAL COMMON STOCKS                      21,486,886     20,778,458       78.0
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                           FACE AMOUNT              SHORT-TERM SECURITIES

 
- --------------------------------------------------------------------------------
 

<S>                        <C>          <C> <C>                                    <C>            <C>            <C>          <C>
COMMERCIAL PAPER**           $ 571,000      General Electric Capital Corp., 4.30%       570,932        570,932
                                            due 7/01/1994........................                                     2.1
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                        <C>          <C> <C>                                    <C>            <C>            <C>          <C>
US GOVERNMENT &                             US Treasury Bills:
AGENCY OBLIGATIONS**         1,000,000      3.68% due 7/28/1994..................       997,137        997,137        3.7
                             1,000,000      3.82% due 8/04/1994..................       996,286        996,286        3.7
                             1,500,000      4.312% due 8/25/1994.................     1,490,423      1,490,690        5.5
                             1,700,000      4.12% due 9/15/1994..................     1,685,019      1,685,054        6.3
                                                                                      5,168,865      5,169,167       19.2
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                        <C>          <C> <C>                                    <C>            <C>            <C>          <C>
                                            TOTAL SHORT-TERM SECURITIES               5,739,797      5,740,099       21.3
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                        <C>          <C> <C>                                    <C>            <C>            <C>          <C>
                                            TOTAL INVESTMENTS                      $ 27,226,683     26,518,557       99.3
                                                                                   ------------
                                                                                   ------------
                                            OTHER ASSETS LESS LIABILITIES                              193,924        0.7
                                            NET ASSETS                                            $ 26,712,481      100.0%
                                                                                                  ------------   ----------
                                                                                                  ------------   ----------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S><C>
 * American Depositary Receipt (ADR).
 ** Commercial Paper and certain US Governement & Agency Obligations are traded on discount basis; the interest rates shown are
    the discount rates paid at the time of purchase by the Fund.
 + Non-income producing security.
</TABLE>
 
See Notes to Financial Statements.
 
                                                                              57
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.--PRIME BOND FUND
SCHEDULE OF INVESTMENTS AS OF JUNE 30, 1994
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                              S&P     MOODY'S     FACE                                                            VALUE
INDUSTRY                    RATINGS   RATINGS    AMOUNT                   ISSUE                     COST        (NOTE 1A)

 
- --------------------------------------------------------------------------------
 

<S>                         <C>       <C>     <C>           <C>                                 <C>            <C>
                                                            CORPORATE BOND & NOTES
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                         <C>       <C>     <C>           <C>                                 <C>            <C>
BANKS & THRIFTS--9.6%       A-        A3      $  8,000,000  Boatmen's Bancshares, Inc., 4.34%
                                                              due 6/14/1995...................  $   8,000,000  $  8,000,000
                            A         A2         7,000,000  Comerica Bank, Inc., 4.61% due
                                                              5/26/1997.......................      6,994,064     6,968,360
                            A-        A3         3,000,000  First Interstate Bancorp, 11.00%
                                                              due 3/05/1998...................      3,605,145     3,350,460
                            A-        A3         5,000,000  First Union Corp., 8.125% due
                                                              6/24/2002.......................      5,541,690     5,004,750
                                                            Golden West Financial Corp.:
                            A-        A3         2,000,000  9.15% due 5/23/1998...............      2,271,480     2,127,200
                            A-        A3         2,000,000  8.375% due 4/15/2002..............      2,014,380     2,036,340
                            A-        A3         1,000,000  Huntington National Bank, 7.625%
                                                              due 1/15/2003...................      1,066,660       974,690
                            A-        A3         3,000,000  U.S. Bancorp., 8.125% due
                                                              5/15/2002.......................      3,343,260     3,017,880
                            AA        Aa3        5,000,000  Wachovia Bank, 6.55% due
                                                              6/09/1997.......................      4,996,350     4,968,900
                                                                                                -------------  ------------
                                                                                                   37,833,029    36,448,580
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                         <C>       <C>     <C>           <C>                                 <C>            <C>
FINANCIAL SERVICES--
CAPTIVE--2.5%                                               Chrysler Finance Corp.:
                            BBB+      A3         2,500,000  9.50% due 12/15/1999..............      2,747,175     2,694,725
                            BBB+      A3         4,500,000  10.95% due 8/01/2017..............      5,177,880     5,126,355
                            A         A2         2,115,000  Ford Motor Credit Corp., 7.75% due
                                                              11/15/2002......................      2,161,943     2,086,405
                                                                                                -------------  ------------
                                                                                                   10,086,998     9,907,485
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                         <C>       <C>     <C>           <C>                                 <C>            <C>
FINANCIAL SERVICES--        A+        A1         2,000,000  American General Finance Corp.,
CONSUMER--6.3%                                                8.50% due 8/15/1998.............      2,278,920     2,077,300
                                                            Associates Corp. of North America:
                            AA-       A1         1,500,000  8.80% due 8/01/1998...............      1,690,365     1,570,455
                            AA-       A1         1,000,000  7.50% due 5/15/1999...............      1,097,300       999,720
                                                            CIT Group Holdings, Inc.:
                            A+        A1         5,000,000  4.80% due 8/31/1995...............      5,000,000     5,000,000
                            A+        A1         7,000,000  4.85% due 9/15/1995...............      7,008,750     7,004,410
                                                            Commercial Credit Co.:
                            A+        A1         3,250,000  10.00% due 5/01/1999..............      3,626,350     3,515,818
                            A+        A1         3,000,000  6.70% due 8/01/1999...............      3,022,580     2,886,390
                            A+        A2         1,000,000  Transamerica Financial Corp.,
                                                              6.80% due 3/15/1999.............        999,730       971,330
                                                                                                -------------  ------------
                                                                                                   24,723,995    24,025,423
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                         <C>       <C>     <C>           <C>                                 <C>            <C>
FINANCIAL SERVICES--
OTHER--9.6%                                                 Dean Witter, Discover & Co.:
                            A         A2         5,000,000  6.50% due 11/01/2005..............      4,942,250     4,392,650
                            A         A2         4,750,000  6.75% due 10/15/2013..............      4,691,575     3,898,848
                            A+        A2         2,000,000  Dillard Investment Co., 9.25% due
                                                              2/01/2001.......................      2,354,230     2,170,740
                                                            General Electric Capital Corp.:
                            AAA       Aaa       10,000,000  4.51% due 5/09/1996...............     10,000,000    10,000,000
                            AAA       Aaa        2,000,000  8.70% due 2/15/2003...............      2,422,100     2,115,500
                                                            Morgan Stanley Group, Inc.:
                            A+        A1         4,000,000  9.25% due 3/01/1998...............      4,606,111     4,255,920
                            A+        A1         3,000,000  8.875% due 10/15/2001.............      3,454,480     3,137,190
                                                            PaineWebber Group, Inc.:
                            BBB+      A3         1,000,000  6.25% due 6/15/1998...............      1,026,020       948,150
                            BBB+      A3         4,000,000  9.25% due 12/15/2001..............      4,670,870     4,182,040
                            A+        A3         1,900,000  Torchmark Corp., 9.625% due
                                                              5/01/1998.......................      2,114,568     2,024,982
                                                                                                -------------  ------------
                                                                                                   40,282,204    37,126,020
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                         <C>       <C>     <C>           <C>                                 <C>            <C>
FOREIGN*--7.0%                                              CRA Finance Ltd. (1):
                            A+        A2         3,000,000  6.50% due 12/01/2003..............      3,001,380     2,689,800
                            A+        A2         3,000,000  7.125% due 12/01/2013.............      2,982,600     2,609,010
                            AAA       Aaa        2,000,000  Export-Import Bank of Japan, 8.35%
                                                              due 12/01/1999 (3)..............      2,113,320     2,090,400
                            A+        A1         5,413,000  Hydro-Quebec, 10.75% due 6/15/2010
                                                              (2).............................      5,959,821     5,837,271
                            AAA       Aaa        4,165,000  Japan Finance Corp. for Municipal
                                                              Enterprises, 8.70% due 7/30/2001
                                                              (3).............................      4,754,072     4,411,693
</TABLE>
 
58
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.--PRIME BOND FUND
SCHEDULE OF INVESTMENTS AS OF JUNE 30, 1994 (CONTINUED)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                            S&P       MOODY'S     FACE                                                            VALUE
INDUSTRY                    RATINGS   RATINGS    AMOUNT                   ISSUE                     COST        (NOTE 1A)

 
- --------------------------------------------------------------------------------
 

<S>                         <C>       <C>     <C>           <C>                                 <C>            <C>
                                                            CORPORATE BONDS & NOTES
</TABLE>
 
- --------------------------------------------------------------------------------

<TABLE>
<S>                         <C>       <C>     <C>           <C>                                 <C>            <C> 
FOREIGN                                                     Metropolis of Tokyo (Japan) (4):
(CONCLUDED)                 AAA       Aaa     $  3,000,000  8.70% due 10/05/1999..............  $   3,469,410  $  3,177,210
                            AAA       Aaa          250,000  9.25% due 11/08/2000..............        268,428       272,277
                            AAA       Aaa        2,000,000  8.65% due 7/18/2001...............      2,288,720     2,113,680
                            A+        A1         1,000,000  Province of Quebec (Canada), 7.50%
                                                              due 7/15/2002 (4)...............      1,076,020       959,830
                            AA        A1         3,000,000  Republic of Italy, 6.875% due
                                                              9/27/2023 (4)...................      2,898,730     2,446,350
                                                                                                -------------  ------------
                                                                                                   28,812,501    26,607,521
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                         <C>       <C>     <C>           <C>                                 <C>            <C>
INDUSTRIAL--CONSUMER
GOODS--9.5%                                                 Anheuser-Busch Cos., Inc.:
                            A-        A1         2,500,000  8.75% due 12/01/1999..............      2,839,090     2,631,675
                            AA-       A1         5,000,000  7.375% due 7/01/2023..............      5,127,300     4,433,250
                            A+        A1         2,500,000  Bass America, Inc., 8.125% due
                                                              3/31/2002.......................      2,668,930     2,538,450
                                                            Dillard Department Stores, Inc.:
                            A+        A2         5,000,000  7.375% due 6/15/1999..............      5,305,840     4,950,550
                            A+        A2         1,000,000  9.125% due 8/01/2011..............      1,210,800     1,069,030
                                                            Grand Metropolitan Investment
                                                              Corp.:
                            A+        A2         5,500,000  6.50% due 9/15/1999...............      5,615,810     5,244,470
                            A+        A2         1,000,000  8.625% due 8/15/2001..............      1,049,910     1,041,500
                            A+        A2         2,250,000  9.00% due 8/15/2011...............      2,595,373     2,386,372
                            A+        A2         5,000,000  Penney (J.C.) Co., Inc., 6.875%
                                                              due 6/15/1999...................      4,982,300     4,906,250
                            A         A1         1,000,000  PepsiCo, Inc., 6.125% due
                                                              1/15/1998.......................        993,060       968,630
                            AA        Aa         5,000,000  Wal-Mart Stores Inc., 8.625% due
                                                              4/01/2001.......................      5,724,650     5,278,200
                                                                                                -------------  ------------
                                                                                                   38,113,063    35,448,377
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                         <C>       <C>     <C>           <C>                                 <C>            <C>
INDUSTRIAL--ENERGY--
5.1%                                                        BP America Inc.:
                            AA-       A1         1,000,000  9.50% due 1/01/1998...............      1,169,680     1,069,740
                            AA-       A1         4,865,000  9.375% due 11/01/2000.............      5,363,565     5,249,919
                            AA-       A1         5,500,000  7.875% due 5/15/2002..............      5,972,510     5,543,285
                                                            Burlington Resources, Inc.:
                            A-        A3         1,000,000  9.625% due 6/15/2000..............      1,201,910     1,086,700
                            A-        A3         3,000,000  8.50% due 10/01/2001..............      3,497,340     3,108,030
                                                            Texaco Capital Inc.:
                            A+        A1         1,500,000  9.00% due 12/15/1999..............      1,731,670     1,594,980
                            A+        A1         1,000,000  8.875% due 9/01/2021..............      1,220,140     1,061,770
                            A+        A1         1,000,000  8.00% due 8/01/2032...............        969,730       956,840
                                                                                                -------------  ------------
                                                                                                   21,126,545    19,671,264
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                         <C>       <C>     <C>           <C>                                 <C>            <C>
INDUSTRIAL--OTHER--8.0%     AA-       Aa2        2,000,000  Archer-Daniels-Midland Co., 6.25%
                                                              due 5/15/2003...................      1,992,640     1,811,240
                            A+        A1         7,000,000  Capital Cities/ABC, Inc., 8.875%
                                                              due 12/15/2000..................      8,140,300     7,539,070
                            A-        A3         1,000,000  Carnival Cruise Lines, Inc., 6.15%
                                                              due 10/01/2003..................        999,450       869,590
                            A         A2         3,000,000  Comsat Corp., 8.125% due
                                                              4/01/2004.......................      3,183,750     3,017,640
                            A-        A3         6,250,000  International Paper Co., 9.70% due
                                                              3/15/2000.......................      7,418,448     6,848,062
                            AA        Aa2        5,020,000  Kaiser Foundation Hospital, 9.00%
                                                              due 11/01/2001..................      5,678,096     5,344,041
                            AAA       Aaa        5,500,000  Stanford University, 6.875% due
                                                              2/01/2024.......................      5,458,200     4,792,964
                                                                                                -------------  ------------
                                                                                                   32,870,884    30,222,607
</TABLE>
 
- --------------------------------------------------------------------------------
 
                                                                              59
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.--PRIME BOND FUND
SCHEDULE OF INVESTMENTS AS OF JUNE 30, 1994 (CONTINUED)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                            S&P       MOODY'S     FACE                                                            VALUE
INDUSTRY                    RATINGS   RATINGS    AMOUNT                   ISSUE                     COST        (NOTE 1A)

 
- --------------------------------------------------------------------------------
 

<S>                         <C>       <C>     <C>           <C>                                 <C>            <C>
                                                            CORPORATE BONDS & NOTES
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                         <C>       <C>     <C>           <C>                                 <C>            <C>
SUPRANATIONAL--5.8%                                         Asian Development Bank:
                            AAA       Aaa     $  1,000,000  10.75% due 6/01/1997..............  $   1,084,890  $  1,100,560
                            AAA       Aaa        3,000,000  8.50% due 5/02/2001...............      3,224,400     3,149,880
                                                            European Investment Bank:
                            AAA       Aaa        2,000,000  8.875% due 3/01/2001..............      2,380,320     2,151,960
                            AAA       Aaa        5,000,000  9.125% due 6/01/2002..............      6,147,500     5,462,350
                                                            Inter-American Development Bank
                                                              Co.:
                            AAA       Aaa        2,000,000  8.875% due 6/01/2009..............      2,481,700     2,220,120
                            AAA       Aaa        4,000,000  8.50% due 3/15/2011...............      4,910,200     4,213,000
                            AAA       Aaa        3,000,000  International Bank for
                                                              Reconstruction & Development,
                                                              12.375% due 10/15/2002..........      3,817,430     3,864,840
                                                                                                -------------  ------------
                                                                                                   24,046,440    22,162,710
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                         <C>       <C>     <C>           <C>                                 <C>            <C>
TRANSPORTATION
SERVICES--3.0%              A         A2         3,640,000  Conrail Inc., 9.75% due
                                                              6/01/2000.......................      4,047,134     3,980,340
                                                            Southwest Airlines, Inc.:
                            A-        Baa1       2,000,000  9.40% due 7/01/2001...............      2,407,120     2,154,980
                            A-        Baa1       4,000,000  8.75% due 10/15/2003..............      4,417,060     4,183,320
                            A-        Baa1       1,000,000  7.875% due 9/01/2007..............        992,600       959,410
                                                                                                -------------  ------------
                                                                                                   11,863,914    11,278,050
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                         <C>       <C>     <C>           <C>                                 <C>            <C>
UTILITIES--
COMMUNICATIONS--2.4%                                        GTE Corp.:
                            BBB+      Baa1       1,000,000  8.85% due 3/01/1998...............      1,143,360     1,052,040
                            BBB+      Baa1       1,000,000  9.10% due 6/01/2003...............      1,221,680     1,067,160
                            BBB+      Baa1       1,000,000  6.75% due 3/15/2004...............        972,850       930,630
                                                            Pacific Bell, Inc.:
                            AA-       Aa3        4,000,000  8.70% due 6/15/2001...............      4,554,320     4,223,520
                            AA-       Aa3        1,500,000  7.375% due 6/15/2025..............      1,534,170     1,334,775
                            A+        A1         1,000,000  Southwestern Bell
                                                              Telecommunications Corp., 6.125%
                                                              due 3/01/2000...................      1,005,000       937,870
                                                                                                -------------  ------------
                                                                                                   10,431,380     9,545,995
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                         <C>       <C>     <C>           <C>                                 <C>            <C>
UTILITIES--ELECTRIC--4.4%   A+        A1         7,000,000  Baltimore Gas & Electric Co.,
                                                              4.025% due 4/15/1999............      6,975,500     6,999,160
                            A         A2         3,000,000  Georgia Power Co., 6.125% due
                                                              9/01/1999.......................      2,892,720     2,845,080
                            A         A1         1,000,000  Pacific Gas & Electric Co., 7.875%
                                                              due 3/01/2002...................        997,920     1,008,020
                            A-        A2         1,000,000  Pennsylvania Power & Light Co.,
                                                              7.75% due 5/01/2002.............        995,100       996,510
                            A         A2         6,000,000  Virginia Electric & Power Co.,
                                                              6.75% due 10/01/2023............      5,113,800     4,953,240
                                                                                                -------------  ------------
                                                                                                   16,975,040    16,802,010
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                         <C>       <C>     <C>           <C>                                 <C>            <C>
UTILITIES--GAS--2.9%        AA-       A1        10,713,000  Consolidated Natural Gas Co.,
                                                              8.75% due 6/01/1999.............     11,438,200    11,250,900
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                         <C>       <C>     <C>           <C>                                 <C>            <C>
                                                            TOTAL CORPORATE BONDS & NOTES--
                                                              76.1%...........................    308,604,193   290,496,942
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                         <C>       <C>     <C>           <C>                                 <C>            <C>
                                                            US GOVERNMENT & AGENCY OBLIGATIONS
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                         <C>       <C>     <C>           <C>                                 <C>            <C>
FEDERAL AGENCY              NR        Aaa        5,000,000  Federal Home Loan Bank, 4.50% due
OBLIGATIONS--3.2%                                             5/06/1996.......................      4,980,500     4,980,500
                                                            Federal National Mortgage
                                                              Association:
                            AAA       Aaa        3,000,000  7.65% due 4/29/2004...............      2,963,430     2,913,132
                            AAA       Aaa        4,500,000  7.55% due 6/10/2004...............      4,493,672     4,370,625
                                                                                                -------------  ------------
                                                                                                   12,437,602    12,264,257
</TABLE>
 
- --------------------------------------------------------------------------------
 
60
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.--PRIME BOND FUND
SCHEDULE OF INVESTMENTS AS OF JUNE 30, 1994 (CONCLUDED)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                            S&P       MOODY'S     FACE                                                            VALUE
INDUSTRY                    RATINGS   RATINGS    AMOUNT                   ISSUE                     COST        (NOTE 1A)

 
- --------------------------------------------------------------------------------
 

<S>                         <C>       <C>     <C>           <C>                                 <C>            <C>
                                                            US GOVERNMENT OBLIGATIONS
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                         <C>       <C>     <C>           <C>                                 <C>            <C>
US GOVERNMENT                                               US Treasury Notes & Bonds:
OBLIGATIONS--10.6%          NR        Aaa     $  4,000,000  8.25% due 7/15/1998...............  $   4,502,500  $  4,200,000
                            NR        Aaa        9,000,000  6.375% due 7/15/1999..............      9,681,563     8,780,580
                            NR        Aaa        2,500,000  8.75% due 8/15/2000...............      2,976,172     2,705,075
                            NR        Aaa        4,000,000  8.50% due 11/15/2000..............      4,605,625     4,281,880
                            NR        Aaa        4,500,000  7.50% due 5/15/2002...............      4,661,719     4,563,990
                            NR        Aaa       11,175,000  7.25% due 5/15/2004...............     11,289,797    11,112,085
                            NR        Aaa        2,000,000  7.50% due 11/15/2016..............      2,219,480     1,944,380
                            NR        Aaa        1,000,000  8.125% due 8/15/2021..............      1,227,187     1,045,160
                            NR        Aaa        2,000,000  7.125% due 2/15/2023..............      1,914,062     1,871,250
                                                                                                -------------  ------------
                                                                                                   43,078,105    40,504,400
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                         <C>       <C>     <C>           <C>                                 <C>            <C>
                                                            TOTAL US GOVERNMENT & AGENCY
                                                              OBLIGATIONS--13.8%..............     55,515,707    52,768,657
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                         <C>       <C>     <C>           <C>                                 <C>            <C>
                                                            SHORT-TERM SECURITIES
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                         <C>       <C>     <C>           <C>                                 <C>            <C>
COMMERCIAL PAPER**--7.0%                        15,000,000  American Express Credit Corp.,
                                                              4.25% due 7/07/1994.............     14,987,604    14,987,604
                                                12,000,000  Prudential Bache, 4.13% due
                                                              7/01/1994.......................     11,998,623    11,998,623
                                                                                                -------------  ------------
                                                                                                   26,986,227    26,986,227
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                         <C>       <C>     <C>           <C>                                 <C>            <C>
REPURCHASE                                      15,387,000  Swiss Bank Corp., purchased on
AGREEMENT***--4.0%                                            6/30/1994 to yield 4.25% to
                                                              7/01/1994.......................     15,387,000    15,387,000
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                         <C>       <C>     <C>           <C>                                 <C>            <C>
                                                            TOTAL SHORT-TERM SECURITIES--11.0%     42,373,227    42,373,227
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                         <C>       <C>     <C>           <C>                                 <C>            <C>
                                                            TOTAL INVESTMENTS--100.9%.........  $ 406,493,127   385,638,826
                                                                                                -------------
                                                                                                -------------
                                                            LIABILITIES IN EXCESS OF OTHER
                                                              ASSETS--(0.9%)..................                   (3,381,415)
                                                                                                               ------------
                                                            NET ASSETS--100.0%................                 $382,257,411
                                                                                                               ------------
                                                                                                               ------------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<C>  <S>
   * Corresponding industry groups for foreign securities, which are denominated in US dollars.
 (1) Industrial Mining
 (2) Electric Utility
 (3) Financial Institution
 (4) Government Entity
  ** Commercial Paper is traded on a discount basis and amortized to maturity. The interest rate shown is the discount
     rate paid at the time of purchase by the Fund.
 *** Repurchase Agreements are fully collateralized by US Government Obligations.
</TABLE>
 
See Notes to Financial Statements.
 
                                                                              61
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.--QUALITY EQUITY FUND
SCHEDULE OF INVESTMENTS AS OF JUNE 30, 1994
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                               SHARES                                                                   VALUE      PERCENT OF
INDUSTRY                        HELD                COMMON STOCKS & WARRANTS             COST         (NOTE 1A)    NET ASSETS

 
- --------------------------------------------------------------------------------
 

<S>                         <C>           <C> <C>                                    <C>            <C>            <C>
APPLIANCES                       350,000      Singer Co., N.V......................  $  11,537,788  $  12,250,000       3.1%
                                 550,000      Sunbeam-Oster Inc....................     11,293,706     11,000,000       2.8
                                  52,000      Whirlpool Corp.......................      2,943,782      2,730,000       0.7
                                                                                     -------------  -------------  ----------
                                                                                        25,775,276     25,980,000       6.6
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                         <C>           <C> <C>                                    <C>            <C>            <C>
AUTO & TRUCK                      20,000      Consorcio G Grupo Dina S.A. (ADR)
                                                (a)................................        482,962        210,000       0.1
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                         <C>           <C> <C>                                    <C>            <C>            <C>
AUTOMOBILES                       50,000      Ford Motor Co........................      3,021,475      2,950,000       0.7
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                         <C>           <C> <C>                                    <C>            <C>            <C>
AUTOMOTIVE                       159,000      Magna International, Inc. (Class
                                                A).................................      7,146,251      6,360,000       1.6
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                         <C>           <C> <C>                                    <C>            <C>            <C>
BANKING                           45,000     + Banco Frances del Rio de la Plata S.A.
                                                (ADR) (a)..........................      1,375,787      1,006,875       0.2
                                  60,000      Bank of New York Co. (Warrants)
                                                (b)................................        433,750        577,500       0.2
                                 200,000      Bank of New York, Inc................      5,622,608      5,775,000       1.5
                                 160,000      BankAmerica Corp.....................      7,293,547      7,320,000       1.8
                                  65,000      Espirito Santo Financial Holdings
                                                S.A. (ADR) (a).....................      1,870,325      1,755,000       0.4
                                                                                     -------------  -------------  ----------
                                                                                        16,596,017     16,434,375       4.1
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                         <C>           <C> <C>                                    <C>            <C>            <C>
BEVERAGES                         13,500      PanAmerican Beverage, Inc. (Class
                                                A).................................        438,013        325,688       0.1
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                         <C>           <C> <C>                                    <C>            <C>            <C>
CHEMICALS                         90,000      du Pont (E.I.) de Nemours & Co.......      5,198,122      5,253,750       1.3
                                  70,000    +  IMC Fertilizer Group Inc.............      2,709,466      2,423,750       0.6
                                 100,000      Rohm and Haas Co.....................      5,741,215      6,225,000       1.6
                                                                                     -------------  -------------  ----------
                                                                                        13,648,803     13,902,500       3.5
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                         <C>           <C> <C>                                    <C>            <C>            <C>
COMMUNICATION                    325,000      ADC Telecommunications Inc...........     10,349,160     13,081,250       3.3
EQUIPMENT                        300,000      DSC Communications Corp..............      7,316,976      5,850,000       1.5
                                 120,000      Motorola, Inc........................      6,004,053      5,340,000       1.3
                                  70,000      Tellabs, Inc.........................      1,608,744      2,152,500       0.5
                                                                                     -------------  -------------  ----------
                                                                                        25,278,933     26,423,750       6.6
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                         <C>           <C> <C>                                    <C>            <C>            <C>
COMPUTER SERVICES                350,000      Computer Sciences Corp...............     10,730,840     14,568,750       3.7
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                         <C>           <C> <C>                                    <C>            <C>            <C>
COMPUTER TECHNOLOGY              200,000     + Solectron Corp.......................     4,543,278      5,075,000       1.3
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                         <C>           <C> <C>                                    <C>            <C>            <C>
CONSUMER--                        85,000      Duracell International, Inc..........      3,571,124      3,315,000       0.8
MISCELLANEOUS
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                         <C>           <C> <C>                                    <C>            <C>            <C>
CONSUMER--SERVICES               185,000      Block (H&R), Inc.....................      7,558,493      7,261,250       1.8
                                  40,000      Kelly Services, Inc. (Class A).......      1,137,039      1,080,000       0.3
                                                                                     -------------  -------------  ----------
                                                                                         8,695,532      8,341,250       2.1
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                         <C>           <C> <C>                                    <C>            <C>            <C>
ELECTRICAL EQUIPMENT             100,000      Grainger (W.W.) Inc..................      6,291,619      6,387,500       1.6
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                         <C>           <C> <C>                                    <C>            <C>            <C>
ELECTRONIC/INSTRUMENTS            80,000      Perkin-Elmer Corp....................      2,878,887      2,340,000       0.6
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                         <C>           <C> <C>                                    <C>            <C>            <C>
ENGINEERING &                    100,000     + Empresas ICA Sociedad Controladora,
CONSTRUCTION                                    S.A. de C.V. (ADR) (a).............      2,597,554      2,400,000       0.6
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                         <C>           <C> <C>                                    <C>            <C>            <C>
ENVIRONMENTAL CONTROL            650,000     + Wheelabrator Technologies, Inc.......    11,123,269     12,106,250       3.0
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                         <C>           <C> <C>                                    <C>            <C>            <C>
FOREIGN--AUSTRALIA                65,000      News Corp., Ltd. (ADR) (a) (5).......      3,572,890      3,136,250       0.8
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                         <C>           <C> <C>                                    <C>            <C>            <C>
FOREIGN--CHILE                    39,000     + Banco O'Higgins (ADR) (a) (2)........       581,650        692,250       0.2
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                         <C>           <C> <C>                                    <C>            <C>            <C>
FOREIGN--DENMARK                  40,000     + Tele Danmark A/S (ADR) (a) (5).......       941,040        985,000       0.3
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                         <C>           <C> <C>                                    <C>            <C>            <C>
FOREIGN--FRANCE                   46,000     + Societe Nationale Elf Aquitaine (ADR)
                                                (a) (4)............................      1,640,552      1,529,500       0.4
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                         <C>           <C> <C>                                    <C>            <C>            <C>
FOREIGN--ITALY                    30,000      Istituto Mobiliare Italiano S.p.A.
                                                (ADR) (a) (2)......................        664,580        600,000       0.2
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                         <C>           <C> <C>                                    <C>            <C>            <C>
FOREIGN--MEXICO                  100,000      Grupo Financiero Serfin, S.A. de C.V.
                                                (ADR) (a) (2)......................      2,619,970      1,762,500       0.4
</TABLE>
 
- --------------------------------------------------------------------------------
 
62
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.--QUALITY EQUITY FUND
SCHEDULE OF INVESTMENTS AS OF JUNE 30, 1994 (CONTINUED)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                               SHARES                                                                   VALUE      PERCENT OF
INDUSTRY                        HELD                 COMMON STOCKS & WARRANTS            COST         (NOTE 1A)    NET ASSETS

 
- --------------------------------------------------------------------------------
 

<S>                         <C>           <C> <C>                                    <C>            <C>            <C>
FOREIGN--                         20,000      British Petroleum Co. PLC (ADR) (a)
                                                (4)................................  $   1,452,450  $   1,435,000       0.3%
UNITED KINGDOM                    35,000      Hanson PLC (ADR) (a) (6).............        774,681        643,125       0.2
                                  80,000      Reuters Holdings PLC (ADR) (a) (1)...      2,583,407      3,120,000       0.8
                                                                                     -------------  -------------  ----------
                                                                                         4,810,538      5,198,125       1.3
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                         <C>           <C> <C>                                    <C>            <C>            <C>
FOREST PRODUCTS                  102,500      Willamette Industries Inc............      3,925,498      4,381,875       1.1
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                         <C>           <C> <C>                                    <C>            <C>            <C>
HEALTH CARE                      400,000     + Humana Inc...........................     6,932,551      6,450,000       1.6
                                 300,000      Physician Corp.......................      6,112,400      6,750,000       1.7
                                 110,000      US HealthCare, Inc...................      4,616,411      4,070,000       1.0
                                  50,000      Vivra Inc............................        965,297      1,200,000       0.3
                                                                                     -------------  -------------  ----------
                                                                                        18,626,659     18,470,000       4.6
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                         <C>           <C> <C>                                    <C>            <C>            <C>
HEALTH AND PERSONAL CARE          40,000      Johnson & Johnson....................      1,600,253      1,715,000       0.4
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                         <C>           <C> <C>                                    <C>            <C>            <C>
HOUSEHOLD PRODUCTS               170,000      Procter & Gamble Co..................      8,920,659      9,073,750       2.3
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                         <C>           <C> <C>                                    <C>            <C>            <C>
INSURANCE                        110,000      ITT Corp.............................      9,389,542      8,978,750       2.3
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                         <C>           <C> <C>                                    <C>            <C>            <C>
MISCELLANEOUS--                  133,200      Thermo Electron Corp.................      5,447,490      4,961,700       1.3
CAPITAL GOODS
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                         <C>           <C> <C>                                    <C>            <C>            <C>
MULTI-INDUSTRY                   180,000      Allied Signal Inc....................      6,093,001      6,232,500       1.6
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                         <C>           <C> <C>                                    <C>            <C>            <C>
OFFICE EQUIPMENT                 245,000      Danka Business Systems PLC (ADR)
                                                (a)................................      7,032,452      9,769,375       2.5
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                         <C>           <C> <C>                                    <C>            <C>            <C>
OIL--INTEGRATED                  150,000      Mobil Corp...........................     11,627,842     12,243,750       3.1
                                  60,000      Phillips Petroleum Co................      1,934,067      1,875,000       0.5
                                  40,000      Royal Dutch Petroleum Co. (ADR)
                                                (a)................................      3,942,400      4,185,000       1.0
                                                                                     -------------  -------------  ----------
                                                                                        17,504,309     18,303,750       4.6
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                         <C>           <C> <C>                                    <C>            <C>            <C>
PACKAGING                        120,000      Crown Cork & Seal Co., Inc...........      4,427,472      4,470,000       1.1
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                         <C>           <C> <C>                                    <C>            <C>            <C>
PAPER                            130,000      Scott Paper Co.......................      6,049,690      6,792,500       1.7
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                         <C>           <C> <C>                                    <C>            <C>            <C>
RAILROADS                        170,000      CSX Corp.............................     14,374,121     12,835,000       3.2
                                 290,000     + Southern Pacific Rail Corp...........     6,032,051      5,691,250       1.4
                                                                                     -------------  -------------  ----------
                                                                                        20,406,172     18,526,250       4.6
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                         <C>           <C> <C>                                    <C>            <C>            <C>
RETAIL                            95,000      Phillips-Van Heusen Corp.............      2,715,283      2,386,875       0.6
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                         <C>           <C> <C>                                    <C>            <C>            <C>
SOFTWARE                         100,000      Novell, Inc..........................      1,799,418      1,662,500       0.4
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                         <C>           <C> <C>                                    <C>            <C>            <C>
TELECOMMUNICATIONS                80,000      Telefonos de Mexico, S.A. de C.V.
                                                (ADR) (a)..........................      4,006,395      4,470,000       1.1
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                         <C>           <C> <C>                                    <C>            <C>            <C>
TIRES & RUBBER                    60,000      Bandag, Inc. (Class A)...............      3,116,104      2,775,000       0.7
                                 110,000      Cooper Tire & Rubber Co..............      2,556,571      2,543,750       0.6
                                                                                     -------------  -------------  ----------
                                                                                         5,672,675      5,318,750       1.3
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                         <C>           <C> <C>                                    <C>            <C>            <C>
UTILITIES--                       54,600     + ALC Communications Corp..............     1,616,751      1,678,950       0.4
COMMUNICATIONS                   200,000      GTE Corp.............................      6,392,691      6,300,000       1.6
                                 300,000      LDDS Communications Inc..............      6,763,866      5,175,000       1.3
                                 400,000      MCI Communications Corp..............     10,805,074      8,850,000       2.2
                                 180,000     + Southwestern Bell Corp...............     7,664,078      7,830,000       2.0
                                  70,000      Sprint Corp..........................      2,557,649      2,441,250       0.6
                                                                                     -------------  -------------  ----------
                                                                                        35,800,109     32,275,200       8.1
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                         <C>           <C> <C>                                    <C>            <C>            <C>
UTILITIES--ELECTRIC              294,000      California Energy Co., Inc...........      5,502,330      4,851,000       1.2
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                         <C>           <C> <C>                                    <C>            <C>            <C>
                                              TOTAL COMMON STOCKS & WARRANTS.......    322,570,460    323,663,463      81.4
</TABLE>
 
- --------------------------------------------------------------------------------
 
                                                                              63
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.--QUALITY EQUITY FUND
SCHEDULE OF INVESTMENTS AS OF JUNE 30, 1994 (CONCLUDED)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                 FACE                                                                    VALUE      PERCENT OF
                                AMOUNT                 SHORT-TERM SECURITIES              COST         (NOTE 1A)    NET ASSETS

 
- --------------------------------------------------------------------------------
 

<S>                          <C>            <C> <C>                                   <C>            <C>            <C>
COMMERCIAL PAPER*            $ 19,000,000       Ciesco L.P., 4.22% due 7/12/1994....  $  18,973,273  $  18,973,273       4.8%
                               18,169,000       General Electric Capital Corp.,
                                                  4.30% due 7/01/1994...............     18,166,830     18,166,830       4.6
                                8,000,000       Hertz Funding Corp., 4.30% due
                                                  7/22/1994.........................      7,978,978      7,978,978       2.0
                               15,000,000       Matterhorn Capital Corp., 4.20% due
                                                  7/08/1994.........................     14,986,000     14,986,000       3.8
                                7,000,000       Pitney Bowes Inc., 4.23% due
                                                  7/25/1994.........................      6,979,437      6,979,437       1.7
                                5,000,000       Preferred Receivable Funding Corp.,
                                                  4.26% due 7/12/1994...............      4,992,900      4,992,900       1.2
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                          <C>            <C> <C>                                   <C>            <C>            <C>
                                                TOTAL SHORT-TERM SECURITIES.........     72,077,418     72,077,418      18.1
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                          <C>            <C> <C>                                   <C>            <C>            <C>
                                                TOTAL INVESTMENTS...................  $ 394,647,878    395,740,881      99.5
                                                                                      -------------
                                                                                      -------------
                                                OTHER ASSETS LESS LIABILITIES.......                     1,829,671       0.5
                                                                                                     -------------  ----------
                                                NET ASSETS..........................                 $ 397,570,552     100.0%
                                                                                                     -------------  ----------
                                                                                                     -------------  ----------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>  <C>
(a)  American Depositary Receipt (ADR)
(b)  Warrants entitle the Fund to purchase a predetermined number of shares of common stock. The purchase price and number
     of shares are subject to adjustments under certain conditions until the expiration date.
*    Commercial Paper is traded on a discount basis; the interest rates shown are the discount rates paid at the time of
     purchase by the Fund.
+    Non-income producing security.
</TABLE>
 
Corresponding industry groups for foreign securities:
 
<TABLE>
<S>   <C>                              <C>   <C>
(1)   Business Services                (4)   Petroleum
(2)   Financial Services               (5)   Telecommunications
(3)   Miscellaneous                    (6)   Multi-Industry
</TABLE>
 
See Notes to Financial Statements.
 
64
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.--RESERVE ASSETS FUND
SCHEDULE OF INVESTMENTS AS OF JUNE 30, 1994
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                              FACE                                                          INTEREST   MATURITY      VALUE
                             AMOUNT                            ISSUE                         RATE*       DATE      (NOTE 1A)

 
- --------------------------------------------------------------------------------
 

<S>                        <C>           <C>                                                <C>        <C>        <C>
CERTIFICATE OF DEPOSIT--   $1,000,000    Societe Generale.................................    4.00 %     7/05/94  $  1,000,000
YANKEE--2.8%
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                        <C>           <C>                                                <C>        <C>        <C>
                                         TOTAL CERTIFICATE OF DEPOSIT--YANKEE
                                         (COST--$1,000,000).....................................................     1,000,000
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                        <C>           <C>                                                <C>        <C>        <C>
COMMERCIAL                  1,452,000    ABN-AMRO North America Finance Inc...............    4.45       9/16/94     1,437,371
PAPER--53.2%
                              500,000    BNP U.S. Finance Corp............................    4.05       9/29/94       494,123
                            1,000,000    Bear Stearns Cos., Inc. (The)....................    4.45       8/22/94       993,419
                            1,083,000    CIT Group Holdings, Inc. (The)...................    4.55      10/06/94     1,069,144
                            1,700,000    CSW Credit, Inc..................................    4.35       7/05/94     1,698,973
                            1,000,000    Delaware Funding Corp............................    4.27       7/05/94       999,407
                              592,000    ESC Securitization, Inc..........................    4.45       9/12/94       586,341
                            1,500,000    Ford Motor Credit Company........................    4.38       7/05/94     1,499,088
                              464,000    Goldman Sachs Group, L.P.........................    4.50       9/06/94       459,925
                            1,505,000    Grand Metropolitan Investment Corp...............    4.66      11/28/94     1,474,699
                            1,000,000    International Lease Finance Corp.................    3.90       7/11/94       998,701
                              410,000    Morgan Stanley Group, Inc........................    4.399      7/01/94       409,950
                            1,500,000    Nomura Holding America, Inc......................    4.45       7/01/94     1,499,815
                              340,000    PHH Corporation..................................    4.30       7/25/94       338,985
                              600,000    Pfizer Inc.......................................    4.25       7/14/94       599,008
                            1,199,000    Premium Funding, Inc., Series A..................    4.57      10/06/94     1,183,659
                            1,700,000    Transamerica Finance Corporation.................    4.45       9/06/94     1,685,068
                            1,000,000    Xerox Credit Corporation.........................    3.92       7/14/94       994,804
                              673,000    Xerox Credit Corporation.........................    4.35       8/12/94       671,888
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                        <C>           <C>                                                <C>        <C>        <C>
                                         TOTAL COMMERCIAL PAPER
                                         (COST--$19,098,746)....................................................    19,094,368
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                        <C>           <C>                                                <C>        <C>        <C>
CORPORATE NOTES+--2.8%      1,000,000    Goldman Sachs Group L.P..........................    4.38       9/01/94     1,000,000
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                        <C>           <C>                                                <C>        <C>        <C>
                                         TOTAL CORPORATE NOTES--
                                         (COST--$1,000,000).....................................................     1,000,000
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                        <C>           <C>                                                <C>        <C>        <C>
US GOVERNMENT &                50,000    Federal Farm Credit Bank.........................    3.64      11/17/94        49,096
AGENCY OBLIGATIONS--
DISCOUNT--12.7%                60,000    Federal Farm Credit Bank.........................    3.74      11/17/94        58,915
                              485,000    Federal Home Loan Bank...........................    4.75      10/24/94       477,842
                              415,000    Federal Home Loan Bank...........................    4.66      12/01/94       406,585
                               48,000    Federal Home Loan Mortgage Association...........    3.25       7/28/94        47,847
                               70,000    Federal Home Loan Mortgage Association...........    3.47       7/28/94        69,777
                              303,000    Federal Home Loan Mortgage Association...........    3.50       7/28/94       302,034
                               78,000    Federal Home Loan Mortgage Association...........    3.55       7/28/94        77,751
                               73,000    Federal Home Loan Mortgage Association...........    4.40       8/31/94        72,449
                               38,000    Federal Home Loan Mortgage Association...........    3.73      11/23/94        37,283
                               43,000    Federal Home Loan Mortgage Association...........    3.49       1/13/95        41,859
                               90,000    Federal National Mortgage Association............    3.38       7/19/94        89,805
                              445,000    Federal National Mortgage Association............    4.33       7/21/94       443,876
                               50,000    Federal National Mortgage Association............    3.46       8/22/94        49,683
                               25,000    Federal National Mortgage Association............    3.46       8/23/94        24,839
                              230,000    Federal National Mortgage Association............    3.46       9/19/94       227,697
                               45,000    Federal National Mortgage Association............    3.51       9/20/94        44,544
                              120,000    Federal National Mortgage Association............    3.34       9/22/94       118,754
                               50,000    Federal National Mortgage Association............    3.37       9/22/94        49,481
                               25,000    Federal National Mortgage Association............    3.42       9/27/94        24,725
                              115,000    Federal National Mortgage Association............    3.46       9/27/94       113,735
                              345,000    Federal National Mortgage Association............    3.49       9/27/94       341,205
                               45,000    Federal National Mortgage Association............    3.42      10/11/94        44,410
                              250,000    Federal National Mortgage Association............    3.36      10/17/94       246,533
                                         International Bank of Reconstruction &
                               50,000    Development......................................    3.48      12/23/94        48,841
                                         International Bank of Reconstruction &
                               70,000    Development......................................    3.50      12/23/94        68,378
                            1,000,000    United States Treasury Bills.....................    4.66      12/01/94       980,493
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                        <C>           <C>                                                <C>        <C>        <C>
                                         TOTAL US GOVERNMENT & AGENCY
                                         OBLIGATIONS--DISCOUNT (COST--$4,563,123)...............................     4,558,437
</TABLE>
 
- --------------------------------------------------------------------------------
 
                                                                              65
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.--RESERVE ASSETS FUND
SCHEDULE OF INVESTMENTS AS OF JUNE 30, 1994 (CONCLUDED)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                              FACE                                                          INTEREST   MATURITY      VALUE
                             AMOUNT                            ISSUE                         RATE*       DATE      (NOTE 1A)

 
- --------------------------------------------------------------------------------
 

<S>                        <C>           <C>                                                <C>        <C>        <C>
US GOVERNMENT &            $  500,000    Federal Home Loan Bank+..........................    4.18 %    12/28/95  $    500,000
AGENCY OBLIGATIONS--
NON DISCOUNT--28.4%         2,000,000    Federal Home Loan Mortgage Association+..........    4.61       9/01/95     1,999,554
                            1,000,000    Federal National Mortgage Association+...........    4.58       5/13/96     1,000,000
                            1,000,000    Federal National Mortgage Association+...........    4.70       5/19/97     1,000,000
                            1,000,000    Federal National Mortgage Association+...........    4.75       5/14/98     1,000,000
                              250,000    Student Loan Marketing Association+..............    4.61      12/30/94       250,248
                              300,000    Student Loan Marketing Association+..............    4.61      12/30/94       300,332
                              500,000    Student Loan Marketing Association+..............    4.91       3/01/95       501,649
                            1,000,000    Student Loan Marketing Association+..............    4.91       3/20/95     1,003,775
                            1,000,000    Student Loan Marketing Association+..............    4.91       3/23/95     1,001,729
                              450,000    Student Loan Marketing Association+..............    4.66       3/20/96       450,000
                              300,000    United States Treasury Notes.....................    3.875      3/31/95       296,906
                              250,000    United States Treasury Notes.....................    3.875      4/30/95       246,953
                              250,000    United States Treasury Notes.....................    4.125      6/30/95       246,875
                              400,000    United States Treasury Notes.....................    3.875      8/31/95       392,375
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                        <C>           <C>                                                <C>        <C>        <C>
                                         TOTAL US GOVERNMENT & AGENCY
                                         OBLIGATIONS--NON-DISCOUNT (COST--$10,207,265)..........................    10,190,396
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                        <C>           <C>                                                <C>        <C>        <C>
                                         TOTAL INVESTMENTS (COST--$35,869,134)--99.9%...........................    35,843,201
                                         OTHER ASSETS LESS LIABILITIES--0.1%....................................        38,177
                                         NET ASSETS--100.0%.....................................................   $35,881,378
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S> <C>
*   Bankers' Acceptances, Commercial Paper and certain US Government & Agency Obligations are traded on a discount basis;
    the interest rates shown are the discount rates paid at the time of purchase by the Fund. Other securities bear
    interest at the rates shown, payable at fixed dates or upon maturity. The interest rates on variable rate securities
    are adjusted periodically based upon appropriate indexes. The interest rates shown are the rates in effect at June 30,
    1994.
+   Variable Rate Note.
</TABLE>
 
See Notes to Financial Statements.
 
66
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.--WORLD INCOME FOCUS
SCHEDULE OF INVESTMENTS AS OF JUNE 30, 1994                      (IN US DOLLARS)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
LATIN AMERICA
AND THE                                                                                                   VALUE     PERCENT OF
CARIBBEAN          INDUSTRY                 FACE AMOUNT       FIXED-INCOME INVESTMENTS       COST       (NOTE 1A)   NET ASSETS

 
- --------------------------------------------------------------------------------
 

<S>                <C>                 <C> <C>             <C> <C>                        <C>          <C>          <C>
ARGENTINA          AUTOMOBILES             US$    500,000      Compania Naviera Perez
                                                                 Companc S.A.C.F.I.M.A.
                                                                 S.A., 8.375% due
                                                                 7/30/1998............... $   511,875  $   470,625       0.6%
                   ENERGY                         500,000      YPF, S.A., 8.00% due
                                                                 2/15/2004...............     498,850      422,500       0.5
                   FOREIGN GOVERNMENT             500,000      Republic of Argentina,
                   OBLIGATIONS                                   8.375% due 12/20/2003...     422,500      411,250       0.5
                   TELECOMMUNICATIONS             500,000      Telecom Argentina
                                                                 Stet--France Telecom,
                                                                 S.A., 8.375% due
                                                                 10/18/2000..............     502,500      449,375       0.6
                                                               TOTAL FIXED-INCOME
                                                                 INVESTMENTS IN
                                                                 ARGENTINA...............   1,935,725    1,753,750       2.2
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                <C>                 <C> <C>             <C> <C>                        <C>          <C>          <C>
MEXICO             ENERGY                         500,000      Petroleos Mexicanos, 8.25%
                                                                 due 2/04/1998...........     521,875      497,500       0.6
                   FOREIGN GOVERNMENT             250,000      Banco Nacional de Commerce
                   OBLIGATIONS--                                 Exterior, 8.00% due
                   REGIONAL & AGENCY                             8/05/2003...............     220,625      211,250       0.3
                   RETAIL STORES                  250,000      Controladora Comercial
                                                                 Mexicana, S.A. de C.V.,
                                                                 8.75% due 4/21/1998.....     263,125      241,875       0.3
                                                               TOTAL FIXED-INCOME
                                                                 INVESTMENTS IN MEXICO...   1,005,625      950,625       1.2
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                <C>                 <C> <C>             <C> <C>                        <C>          <C>          <C>
TRINIDAD &         FOREIGN GOVERNMENT             200,000      Republic of Trinidad &
TOBAGO             OBLIGATIONS                                   Tobago, 11.50% due
                                                                 11/20/1997..............     214,750      204,000       0.3
                                                               TOTAL FIXED-INCOME
                                                                 INVESTMENTS IN TRINIDAD
                                                                 & TOBAGO                     214,750      204,000       0.3
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                <C>                 <C> <C>             <C> <C>                        <C>          <C>          <C>
                                                               TOTAL INVESTMENTS IN LATIN
                                                                 AMERICAN AND CARIBBEAN
                                                                 SECURITIES..............   3,156,100    2,908,375       3.7
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                <C>                 <C> <C>             <C> <C>                        <C>          <C>          <C>
NORTH AMERICA
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                <C>                 <C> <C>             <C> <C>                        <C>          <C>          <C>
CANADA             FOREIGN GOVERNMENT                          Canadian Government Bonds:
                   OBLIGATIONS
                                          C $    3,705,000     7.75% due 9/01/1999.......   2,681,248    2,549,533       3.3
                                                2,000,000      7.50% due 12/01/2003......   1,581,135    1,291,606       1.7
                                                  320,000      6.50% due 6/01/2004.......     202,320      191,143       0.2
                                                                                          -----------  -----------  ----------
                                                                                            4,464,703    4,032,282       5.2
                                                               TOTAL FIXED-INCOME
                                                                 INVESTMENTS IN CANADA      4,464,703    4,032,282       5.2
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                <C>                 <C> <C>             <C> <C>                        <C>          <C>          <C>
UNITED STATES      AIR TRANSPORT         US $      250,000     Delta Air Lines, Inc.,
                                                                 9.30% due 1/02/2010.....     246,925      228,161       0.3
                                                  500,000      USAir Inc., 10.375% due
                                                                 3/01/2013...............     504,688      440,000       0.6
                                                  100,000      United Air Pass-Through,
                                                                 10.125% due 3/22/2015...     109,036       90,435       0.1
                                                                                          -----------  -----------  ----------
                                                                                              860,649      758,596       1.0
                   BROADCASTING &                 250,000      Continental Cablevision
                   PUBLISHING                                    Inc., 9.50% due
                                                                 8/01/2013...............     250,000      228,125       0.3
                                                  500,000      SCI Television Inc.,
                                                                 11.00% due 6/30/2005....     520,625      510,000       0.7
                                                                                          -----------  -----------  ----------
                                                                                              770,625      738,125       1.0
                   BUILDING MATERIALS             250,000      Inter-City Products Corp.,
                                                                 9.75% due 3/01/2000.....     242,500      222,500       0.3
                                                1,000,000      Nortek Inc., 9.875% due
                                                                 3/01/2004...............     890,000      910,000       1.2
</TABLE>
 
                                                                              67
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.--WORLD INCOME FOCUS
SCHEDULE OF INVESTMENTS AS OF JUNE 30, 1994 (CONTINUED)          (IN US DOLLARS)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
NORTH AMERICA                                                                                             VALUE     PERCENT OF
(CONTINUED)        INDUSTRY                  FACE AMOUNT      FIXED-INCOME INVESTMENTS       COST       (NOTE 1A)   NET ASSETS

 
- --------------------------------------------------------------------------------
 

<S>                <C>                 <C> <C>             <C> <C>                        <C>          <C>          <C>
UNITED STATES      BUILDING MATERIALS        US$  500,000      Pacific Lumber Co., 10.50%
(CONTINUED)        (CONCLUDED)                                   due 3/01/2003........... $   492,000  $   486,250       0.6%
                                                  350,000      USG Corp., 8.75% due
                                                                 3/01/2017...............     323,125      295,750       0.4
                                                                                          -----------  -----------  ----------
                                                                                            1,947,625    1,914,500       2.5
                   BUILDING PRODUCTS                           American Standard Inc.:
                                                  500,000      9.875% due 6/01/2001......     485,000      477,500       0.6
                                                  250,000      9.25% due 12/01/2016......     251,875      230,000       0.3
                                                                                          -----------  -----------  ----------
                                                                                              736,875      707,500       0.9
                   CELLULAR TELEPHONES            260,000      Dial Page, Inc., 12.25%
                   & PAGING                                      due 2/15/2000...........     282,775      265,200       0.3
                   CHEMICALS                      500,000      Envirodyne Industries
                                                                 Inc., 10.25% due
                                                                 12/01/2001..............     509,375      440,000       0.6
                                                  435,000      G-I Holdings, Inc., 9.65%*
                                                                 due 10/01/1998..........     271,703      264,263       0.3
                                                                                          -----------  -----------  ----------
                                                                                              781,078      704,263       0.9
                   COMMUNICATIONS                 940,000      American Telecasting Inc.,
                                                                 13.02%* due 6/15/2004...     514,653      493,500       0.6
                   CONGLOMERATES                               Coltec Industries Inc.:
                                                  150,000      9.75% due 11/01/1999......     159,000      153,000       0.2
                                                  100,000      10.25% due 4/01/2002......     107,000      101,000       0.1
                                                  191,000      Foamex L.P., 9.50% due
                                                                 6/01/2000...............     186,464      181,450       0.2
                                                  292,000      Interco, Inc., 10.00% due
                                                                 6/01/2001...............     294,920      288,350       0.4
                                                  500,000      JB Poindexter Co., Inc.,
                                                                 12.50% due 5/15/2004....     500,000      502,500       0.7
                                                  500,000      Jordan Industries, Inc.,
                                                                 10.375% due 8/01/2003...     495,688      486,250       0.6
                                                  500,000      Sequa Corp., 9.375% due
                                                                 12/15/2003..............     508,750      490,000       0.6
                                                  500,000      Sherritt Gordon, Ltd.,
                                                                 9.75% due 4/01/2003.....     503,625      493,750       0.6
                                                                                          -----------  -----------  ----------
                                                                                            2,755,447    2,696,300       3.4
                   CONSUMER--                     500,000      Astrum International
                   PRODUCTS                                      Corp., 11.50% due
                                                                 6/08/2003...............     504,375      505,000       0.7
                                                  500,000      Coleman Holdings, Inc.,
                                                                 10.11%* due 5/27/1998...     328,372      325,000       0.4
                                                  250,000      Formica Corp., 13.928% due
                                                                 9/15/2005...............     250,000      244,063       0.3
                                                  500,000    ++ Polymer Group Inc., 12.25%
                                                                 due 7/15/2002...........     500,000      500,000       0.6
                                                  925,000      Revlon Worldwide Corp.,
                                                                 16.61%* due 3/15/1998...     550,390      379,250       0.5
                                                                                          -----------  -----------  ----------
                                                                                            2,133,137    1,953,313       2.5
                   CONTAINERS                     500,000      Anchor Glass Container
                                                                 Co., 9.875% due
                                                                 12/15/2008..............     493,125      462,500       0.6
                                                  500,000      Silgan Holdings, Inc.,
                                                                 12.43%* due 6/15/1996...     406,694      400,000       0.5
                                                  250,000      Stone-Consolidated Corp.,
                                                                 10.25% due 12/15/2000...     251,250      242,500       0.3
                                                  250,000      Sweetheart Cup Co., 9.625%
                                                                 due 9/01/2000...........     250,000      245,000       0.3
                                                                                          -----------  -----------  ----------
                                                                                            1,401,069    1,350,000       1.7
                   ENERGY                         100,000    ++ Clark Oil Co., 10.50% due
                                                                 12/01/2001..............     106,375      103,000       0.1
                                                1,000,000      Clark R & M Holdings,
                                                                 Inc., 9.9684%* due
                                                                 2/15/2000...............     548,368      550,000       0.7
                                                  250,000    ++ Consolidated-Hydro Inc.,
                                                                 11.95%* due 7/15/2003...     148,988      145,000       0.2
                                                  500,000      Dual Drilling Co., 9.875%
                                                                 due 1/15/2004...........     508,750      465,000       0.6
                                                1,000,000      Gulf Canada Resources,
                                                                 Ltd., 9.25% due
                                                                 1/15/2004...............   1,007,167      930,000       1.2
                                                  500,000      Maxus Energy Corp., 9.375%
                                                                 due 11/01/2003..........     503,125      458,750       0.6
</TABLE>
 
68
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.--WORLD INCOME FOCUS
SCHEDULE OF INVESTMENTS AS OF JUNE 30, 1994 (CONTINUED)          (IN US DOLLARS)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
NORTH AMERICA                                                                                             VALUE     PERCENT OF
(CONTINUED)        INDUSTRY                  FACE AMOUNT      FIXED-INCOME INVESTMENTS       COST       (NOTE 1A)   NET ASSETS

 
- --------------------------------------------------------------------------------
 

<S>                <C>                 <C> <C>             <C> <C>                        <C>          <C>          <C>
UNITED STATES      ENERGY                    US$  250,000      Noble Drilling Corp.,
(CONTINUED)        (CONCLUDED)                                   9.25% due 10/01/2003.... $   250,000  $   238,750       0.3%
                                                  250,000      Trans Texas Gas Corp.,
                                                                 10.50% due 9/01/2000....     250,000      250,000       0.3
                                                  500,000      Triton Energy Corp.,
                                                                 9.65%* due 11/01/1997...     360,195      355,000       0.5
                                                                                          -----------  -----------  ----------
                                                                                            3,682,968    3,495,500       4.5
                   ENTERTAINMENT                  500,000      Marvel Holdings, Inc.,
                                                                 10.13%* due 4/15/1998...     329,986      307,500       0.4
                                                  350,000      Spectravision Inc.,
                                                                 0/11.5%* due
                                                                 10/01/2001..............     258,388      210,000       0.3
                                                                                          -----------  -----------  ----------
                                                                                              588,374      517,500       0.7
                   FINANCIAL SERVICES             500,000      Penn Financial Corp.,
                                                                 9.25% due 12/15/2003....     498,750      465,000       0.6
                                                               Reliance Group Holdings,
                                                                 Inc.:
                                                  500,000      9.00% due 11/15/2000......     460,000      455,000       0.6
                                                  500,000      9.75% due 11/15/2003......     507,500      452,500       0.6
                                                                                          -----------  -----------  ----------
                                                                                            1,466,250    1,372,500       1.8
                   FOOD & BEVERAGE                500,000      Chiquita Brands
                                                                 International Corp.,
                                                                 9.125% due 3/01/2004....     497,500      460,000       0.6
                                                  250,000      Coca-Cola Bottling Co.,
                                                                 9.00% due 11/15/2003....     250,625      227,500       0.3
                                                  500,000      Cumberland Farms, 10.50%
                                                                 due 10/01/2003..........     489,375      447,500       0.6
                                                  750,000      Del Monte Corp., 10.00%
                                                                 due 5/01/2003...........     740,000      682,500       0.9
                                                  500,000      Grand Union Co., 12.25%
                                                                 due 7/15/2002...........     519,938      483,750       0.6
                                                  500,000      Heileman Acquisition Co.,
                                                                 9.625% due 1/31/2004....     497,188      456,250       0.6
                                                  300,000      Penn Traffic Co., 9.625%
                                                                 due 4/15/2005...........     309,000      282,000       0.4
                                                  500,000      Pueblo Xtra International
                                                                 Inc., 9.50% due
                                                                 8/01/2003...............     500,938      450,000       0.6
                                                  250,000      Specialty Foods Corp.,
                                                                 10.25% due 8/15/2001....     250,000      226,250       0.3
                                                                                          -----------  -----------  ----------
                                                                                            4,054,564    3,715,750       4.9
                   HOME BUILDING                  500,000      Del E. Webb Corp., 9.00%
                                                                 due 2/15/2006...........     500,000      432,500       0.6
                                                  250,000      Ryland Group, Inc., 9.625%
                                                                 due 6/01/2004...........     250,000      233,750       0.3
                                                                                          -----------  -----------  ----------
                                                                                              750,000      666,250       0.9
                   HOTELS & CASINOS               500,000      Aztar Corp., 11.00% due
                                                                 10/01/2002..............     507,813      470,000       0.6
                                                1,000,000      Bally's Park Place
                                                                 Funding, Inc., 9.25% due
                                                                 3/15/2004...............     920,000      890,000       1.1
                                                1,100,000      Greater Bay Properties,
                                                                 Inc., Property Funding
                                                                 Corp., 10.875% due
                                                                 1/15/2004...............     990,750      880,000       1.1
                                                  500,000      Host Marriott Hospitality
                                                                 Corp., 10.375% due
                                                                 6/15/2011...............     510,625      500,000       0.6
                                                1,000,000      JQ Hammons Hotel, 8.875%
                                                                 due 2/15/2004...........     887,500      890,000       1.1
                                                  250,000      Mirage Resorts Inc., 9.25%
                                                                 due 3/15/2003...........     248,750      238,750       0.3
                                                  500,000      Showboat, Inc., 9.25% due
                                                                 5/01/2008...............     506,250      447,500       0.6
                                                  750,000      Trump Plaza Funding, Inc.,
                                                                 10.875% due 6/15/2001...     741,250      615,000       0.8
                                                  101,626      Trump Taj Mahal Funding,
                                                                 Inc., 11.35% due
                                                                 11/15/1999 (a)..........      95,372       80,843       0.1
                                                                                          -----------  -----------  ----------
                                                                                            5,408,310    5,012,093       6.3
</TABLE>
 
                                                                              69
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.--WORLD INCOME FOCUS
SCHEDULE OF INVESTMENTS AS OF JUNE 30, 1994 (CONTINUED)          (IN US DOLLARS)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
NORTH AMERICA                                                                                             VALUE     PERCENT OF
(CONCLUDED)        INDUSTRY                 FACE AMOUNT       FIXED-INCOME INVESTMENTS       COST       (NOTE 1A)   NET ASSETS

 
- --------------------------------------------------------------------------------
 

<S>                <C>                 <C> <C>             <C> <C>                        <C>          <C>          <C>
UNITED STATES      INDUSTRIAL SERVICES       US$  750,000      ADT Operations, 9.25% due
(CONCLUDED)                                                      8/01/2003............... $   754,188  $   699,375       0.9%
                   METALS & MINING                250,000      Maxxam Group, Inc.,
                                                                 12.48%* due 8/01/2003        145,713      153,750       0.2
                   PAPER & FOREST                 250,000      Container Corp. of
                   PRODUCTS                                      America, 9.75% due
                                                                 4/01/2003...............     255,000      237,500       0.3
                                                  500,000      Fort Howard Corp., 9.00%
                                                                 due 2/01/2006...........     500,000      425,000       0.6
                                                  250,000      Riverwood International
                                                                 Corp., 11.25% due
                                                                 6/15/2002...............     274,812      258,750       0.3
                                                  100,000      Stone Container Group,
                                                                 9.875% due 2/01/2001....      95,250       92,750       0.1
                                                                                          -----------  -----------  ----------
                                                                                            1,125,062    1,014,000       1.3
                   POLLUTION CONTROL              500,000      Mid-American Waste System,
                                                                 Inc., 12.25% due
                                                                 2/15/2003...............     511,250      508,125       0.7
                   RESTAURANTS & FOOD             750,000      Flagstar Corp., 11.375%
                   SERVICES                                      due 9/15/2003
                                                               Foodmaker, Inc.:               762,500      682,500       0.9
                                                  250,000      9.75% due 6/01/2002.......     251,250      223,750       0.3
                                                  250,000      9.75% due 11/01/2003......     246,562      218,438       0.3
                                                                                          -----------  -----------  ----------
                                                                                            1,260,312    1,124,688       1.5
                   STEEL                          500,000      AK Steel Holding
                                                                 Corporation, 10.75% due
                                                                 4/01/2004...............     500,000      501,250       0.6
                                                  500,000      WCI Steel Inc., 10.50% due
                                                                 3/01/2002...............     500,000      505,000       0.7
                                                                                          -----------  -----------  ----------
                                                                                            1,000,000    1,006,250       1.3
                   TEXTILES                     1,000,000      WestPoint Stevens Inc.,
                                                                 9.375% due 12/15/2005...     995,625      905,000       1.2
                   TRANSPORT SERVICES             250,000      Eletson Holdings Inc.,
                                                                 9.25% due 11/15/2003....     250,000      241,563       0.3
                                                1,050,000      Transtar Holdings, 12.12%*
                                                                 due 12/15/2003..........     597,351      569,625       0.7
                                                  250,000      Viking Star Shipping Co.,
                                                                 9.625% due 7/15/2003....     250,937      245,000       0.3
                                                                                          -----------  -----------  ----------
                                                                                            1,098,288    1,056,188       1.3
                   US GOVERNMENT &              2,000,000      US Treasury Note, 6.25%
                   AGENCY OBLIGATIONS                            due 8/15/2023...........   1,961,406    1,680,620       2.2
                   UTILITIES                      500,000      Beaver Valley Funding
                                                                 Corp., 9.00% due
                                                                 6/01/2017...............     471,875      410,000       0.5
                                                   92,218      Midland Funding Corp. II,
                                                                 10.33% due 7/23/2002....      96,137       91,172       0.1
                                                  250,000      Texas-New Mexico Power
                                                                 Co., 9.25% due 9/15/2000     250,000      249,457       0.3
                                                  233,382     + Tucson Electric Power Co.,
                                                                 10.732% due 1/01/2013...     223,464      218,213       0.3
                                                                                          -----------  -----------  ----------
                                                                                            1,041,476      968,842       1.2
                                                               TOTAL FIXED-INCOME
                                                                 INVESTMENTS IN THE
                                                                 UNITED STATES...........  38,027,719   35,477,728      45.7
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                <C>                 <C> <C>             <C> <C>                        <C>          <C>          <C>
                                              SHARES HELD   CONVERTIBLE PREFERRED STOCKS
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                <C>                 <C> <C>             <C> <C>                        <C>          <C>          <C>
UNITED STATES      BROADCASTING &                   9,000      K-III Communications Corp.
                   PUBLISHING                                    (Preferred).............     245,250      237,375       0.3
                                                               TOTAL CONVERTIBLE
                                                                 PREFERRED STOCKS IN
                                                                 THE UNITED STATES            245,250      237,375       0.3
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                <C>                 <C> <C>             <C> <C>                        <C>          <C>          <C>
                                                               TOTAL INVESTMENTS IN NORTH
                                                                 AMERICAN SECURITIES.....  42,737,672   39,747,385      51.2
</TABLE>
 
- --------------------------------------------------------------------------------
 
70
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.--WORLD INCOME FOCUS
SCHEDULE OF INVESTMENTS AS OF JUNE 30, 1994 (CONTINUED)          (IN US DOLLARS)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
PACIFIC                                                                                                   VALUE     PERCENT OF
BASIN              INDUSTRY                  FACE AMOUNT      FIXED-INCOME INVESTMENTS       COST       (NOTE 1A)   NET ASSETS

 
- --------------------------------------------------------------------------------
 

<S>                <C>                 <C> <C>             <C> <C>                        <C>          <C>          <C>
AUSTRALIA          FOREIGN GOVERNMENT                          Australia Government
                   OBLIGATIONS--          A $    2,400,000       Bonds:
                                                                 9.50% due 8/15/2003..... $ 2,078,939  $ 1,738,909       2.2%
                   REGIONAL & AGENCY             2,700,000     9.00% due 9/15/2004.......   1,953,021    1,888,442       2.4
                                                 1,000,000     Queensland Treasury Corp.,
                                                                 Global Notes, 8.00% due
                                                                 7/14/1999...............     681,815      691,236       0.9
                                                                                          -----------  -----------  ----------
                                                                                            4,713,775    4,318,587       5.5
                                                               TOTAL FIXED-INCOME
                                                                 INVESTMENTS IN AUSTRALIA   4,713,775    4,318,587       5.5
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                <C>                 <C> <C>             <C> <C>                        <C>          <C>          <C>
                                                               TOTAL INVESTMENTS IN
                                                                 PACIFIC BASIN SECURITIES   4,713,775    4,318,587       5.5
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                <C>                 <C> <C>             <C> <C>                        <C>          <C>          <C>
WESTERN EUROPE
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                <C>                 <C> <C>             <C> <C>                        <C>          <C>          <C>
DENMARK            FOREIGN GOVERNMENT                          Denmark Government Bonds:
                   OBLIGATIONS          Dkr      9,500,000     6.00% due 12/10/1999....   1,401,116    1,393,536       1.8
                                                 2,000,000     9.00% due 11/15/2000......     344,014      332,879       0.4
                                                17,000,000     7.00% due 12/15/2004......   2,607,737    2,470,004       3.2
                                                                                          -----------  -----------  ----------
                                                                                            4,352,867    4,196,419       5.4
                                                               TOTAL FIXED-INCOME
                                                                 INVESTMENTS IN DENMARK     4,352,867    4,196,419       5.4
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                <C>                 <C> <C>             <C> <C>                        <C>          <C>          <C>
HUNGARY            FOREIGN GOVERNMENT    US $       250,000    National Bank of Hungary,
                   OBLIGATIONS                                   8.80% due 10/01/2002....     227,500      220,365       0.3
                                                               TOTAL FIXED-INCOME
                                                                 INVESTMENTS IN HUNGARY       227,500      220,365       0.3
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                <C>                 <C> <C>             <C> <C>                        <C>          <C>          <C>
ITALY              FOREIGN GOVERNMENT                          Buoni Poliennali del
                   OBLIGATIONS                                   Tesoro (Italian
                                                                 Government Bonds): 9.00%
                                        Lit  3,600,000,000       due 10/01/1998..........   2,179,660    2,169,816       2.7
                                             1,000,000,000     8.50% due 4/01/2099.......     618,075      588,049       0.8
                                                                                          -----------  -----------  ----------
                                                                                            2,797,735    2,757,865       3.5
                                                               TOTAL FIXED-INCOME
                                                                 INVESTMENTS IN ITALY       2,797,735    2,757,865       3.5
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                <C>                 <C> <C>             <C> <C>                        <C>          <C>          <C>
SPAIN              FOREIGN GOVERNMENT                          Government of Spain:
                   OBLIGATIONS          Pta    200,000,000     9.00% due 2/28/1997.....   1,432,931    1,496,686       1.9
                                               300,000,000     8.30% due 12/15/1998......   2,159,228    2,106,286       2.7
                                                                                          -----------  -----------  ----------
                                                                                            3,592,159    3,602,972       4.6
                                                               TOTAL FIXED-INCOME
                                                                 INVESTMENTS IN SPAIN       3,592,159    3,602,972       4.6
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                <C>                 <C> <C>             <C> <C>                        <C>          <C>          <C>
                                                               Government of Sweden:
SWEDEN             FOREIGN GOVERNMENT   Skr      3,000,000     11.00% due 1/21/1999....     428,399      410,766       0.5
                   OBLIGATIONS--
                   REGIONAL & AGENCY
                                                11,000,000     10.25% due 5/05/2003......   1,525,106    1,453,120       1.9
                                                10,000,000     SBAB, 11.00% due
                                                                 1/21/1999...............   1,395,026    1,336,521       1.7
                                                                                          -----------  -----------  ----------
                                                                                            3,348,531    3,200,407       4.1
                                                               TOTAL FIXED-INCOME
                                                                 INVESTMENTS IN SWEDEN      3,348,531    3,200,407       4.1
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                <C>                 <C>      <C>        <C> <C>                        <C>          <C>          <C>
UNITED KINGDOM     FOREIGN GOVERNMENT  Pound                   United Kingdom Gilt:
                   OBLIGATIONS         Sterling    350,000       6.00% due 8/10/1999.....     490,939      492,449       0.7
                                                 2,400,000     7.00% due 11/06/2001......   3,648,630    3,375,634       4.3
                                                 1,000,000     8.00% due 6/10/2003.......   1,503,988    1,491,407       1.9
                                                                                          -----------  -----------  ----------
                                                                                            5,643,557    5,359,490       6.9
                                                               TOTAL FIXED-INCOME
                                                                 INVESTMENTS IN THE
                                                                 UNITED KINGDOM             5,643,557    5,359,490       6.9
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                <C>                 <C> <C>             <C> <C>                        <C>          <C>          <C>
                                                               TOTAL INVESTMENTS IN
                                                                 WESTERN EUROPEAN
                                                                 SECURITIES..............  19,962,349   19,337,518      24.8
</TABLE>
 
- --------------------------------------------------------------------------------
 
                                                                              71
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.--WORLD INCOME FOCUS
SCHEDULE OF INVESTMENTS AS OF JUNE 30, 1994 (CONCLUDED)          (IN US DOLLARS)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                                                            VALUE      PERCENT OF
                                               FACE AMOUNT      SHORT-TERM SECURITIES         COST        (NOTE 1A)    NET ASSETS

 
- --------------------------------------------------------------------------------
 

<S>                  <C>                  <C> <C>            <C> <C>                       <C>           <C>           <C>
                     COMMERCIAL PAPER**    US$     2,807,000     General Electric Capital
                                                                   Corp., 4.30% due
                                                                   7/01/1994.............  $ 2,807,000   $ 2,807,000        3.6%
                                                  3,000,000      Federal Farm Credit
                                                                   Bank,
                     US GOVERNMENT                                 4.15% due 7/11/1994...    2,996,542     2,996,542        3.9
                     & AGENCY
                     OBLIGATIONS**
                                                  3,000,000      Federal Home Loan
                                                                   Mortgage Association,
                                                                   4.25% due 7/22/1994...    2,992,562     2,992,562        3.8
                                                                                           -----------   -----------   ----------
                                                                                             5,989,104     5,989,104        7.7
                                              TOTAL SHORT-TERM SECURITIES................    8,796,104     8,796,104       11.3
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                  <C>                  <C> <C>            <C> <C>                       <C>           <C>           <C>
                                              TOTAL INVESTMENTS                            $79,366,000    75,107,969       96.5
                                                                                           -----------
                                                                                           -----------
                                              UNREALIZED DEPRECIATION ON FOWARD FOREIGN
                                              EXCHANGE CONTRACTS***                                          (78,784)      (0.1)
                                              OTHER ASSETS LESS LIABILITIES                                2,833,612        3.6
                                                                                                         -----------   ----------
                                              NET ASSETS                                                 $77,862,797      100.0%
                                                                                                         -----------   ----------
                                                                                                         -----------   ----------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S> <C>
(a) Each $1,000 face amount contains one non-detachable share of Taj Mahal Holding Corp.'s Class B redeemable Common
    Stock.
 *  Represents the yield to maturity.
**  Commercial Paper and certain US Government & Agency Obligations are traded on a discount basis; the interest rates
    shown are the discount rates paid at the time of purchase by the Fund.
</TABLE>
 
***Forward foreign exchange contracts as of June 30, 1994 were as follows:
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                               EXPIRATION          UNREALIZED APPRECIATION
FOREIGN CURRENCY PURCHASED                                                        DATE                 (DEPRECIATION)

 
- --------------------------------------------------------------------------------
 

<S>                                                                           <C>                  <C>
A$ 3,593,609                                                                    July 1994                $    23,457
C$ 1,380,300                                                                    July 1994                     (1,463)
DM 9,218,465                                                                    July 1994                    193,750
Lit 1,939,020,000                                                               July 1994                     (8,904)
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                                                           <C>                  <C>
TOTAL (US$ COMMITMENT--$10,438,301)                                                                      $   206,840
                                                                                                        ------------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                                                         UNREALIZED
                                                                               EXPIRATION               APPRECIATION
FOREIGN CURRENCY SOLD                                                             DATE                 (DEPRECIATION)

 
- --------------------------------------------------------------------------------
 

<S>                                                                           <C>                  <C>
A$ 4,311,337                                                                    July 1994                    (23,471)
C$ 1,985,737                                                                    July 1994                      7,940
DM 20,752,231                                                                   July 1994                   (273,585)
Dkr 14,067,094                                                                  July 1994                        460
Pound Sterling 633,564                                                          July 1994                    (14,709)
Lit 995,002,400                                                                 July 1994                      5,194
Pta 65,070,400                                                                  July 1994                    (20,149)
Pta 203,000,548                                                                August 1994                    14,346
Skr 23,790,537                                                                  July 1994                     18,350
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                                                           <C>                  <C>
TOTAL (US$ COMMITMENT--$26,339,719)                                                                      $  (285,624)
                                                                                                        ------------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                                                           <C>                  <C>
TOTAL UNREALIZED DEPRECIATION ON
FORWARD FOREIGN EXCHANGE CONTRACTS--NET                                                                  $   (78,784)
                                                                                                        ------------
                                                                                                        ------------
</TABLE>
 
- --------------------------------------------------------------------------------
+Restricted securities as to resale.
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                                    ACQUISITION                    VALUE
ISSUE                                                                                   DATE           COST      (NOTE 1A)

 
- --------------------------------------------------------------------------------
 

<S>                                                                                 <C>              <C>         <C>
Tucson Electric Power Co.,
  10.732% due 1/01/2013..........................................................    8/03/1993       $ 223,464   $  218,213
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                                                                 <C>              <C>         <C>
                                                                                                     $ 223,464      218,213
                                                                                                     ---------   ----------
                                                                                                     ---------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                                                                 <C>              <C>         <C>
++Other restricted securities....................................................                                   748,000
                                                                                                                 ----------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                                                                 <C>              <C>         <C>
TOTAL RESTRICTED SECURITIES--1.24%...............................................                                $  966,213
                                                                                                                 ----------
                                                                                                                 ----------
</TABLE>
 
- --------------------------------------------------------------------------------
 
See Notes to Financial Statements.
 
72
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.
STATEMENTS OF ASSETS AND LIABILITIES AS OF JUNE 30, 1994
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                                  BASIC        DEVELOPING       DOMESTIC
                                                                  AMERICAN        VALUE         CAPITAL          MONEY
                                                                  BALANCED        FOCUS         MARKETS          MARKET
                                                                    FUND           FUND        FOCUS FUND         FUND

 
- --------------------------------------------------------------------------------
 

<S>                                                             <C>            <C>            <C>            <C>
ASSETS:
Investments, at value* (Note 1a)..............................  $147,660,410   $119,532,272   $ 12,645,593   $  329,732,816
Cash..........................................................        20,409             --        193,954           11,026
Interest receivable...........................................     1,328,809             --          8,444          269,893
Dividends receivable..........................................       190,579        326,188          1,631               --
Receivable for securities sold................................            --             --             --               --
Receivable for capital shares sold............................       880,391      2,199,206        675,614               --
Receivable from investment adviser (Note 2)...................            --             --             --               --
Deferred organization expenses (Note 1f)......................            --             --         10,651            4,020
Prepaid registration fees and other assets (Note 1f)..........         1,271          3,600         10,372            9,878
Foreign cash..................................................            --             --             --               --
                                                                ------------   ------------   ------------   --------------
  Total assets................................................   150,081,869    122,061,266     13,546,259      330,027,633
                                                                ------------   ------------   ------------   --------------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                                             <C>            <C>            <C>            <C>
LIABILITIES:
Call options written, at value (premiums received--$126,624)
  (Notes 1a & 1c).............................................            --             --             --               --
Payable for capital shares redeemed...........................       115,403         21,393            195               --
Payable for securities purchased..............................            --      4,776,756        209,977               --
Payable to investment adviser (Note 2)........................        67,768         55,905          6,912           91,989
Accrued expenses and other liabilities........................        10,462        101,316          7,531           19,155
                                                                ------------   ------------   ------------   --------------
  Total liabilities...........................................       193,633      4,955,370        224,615          111,144
                                                                ------------   ------------   ------------   --------------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                                             <C>            <C>            <C>            <C>
NET ASSETS....................................................  $149,888,236   $117,105,896   $ 13,321,644   $  329,916,489
                                                                ------------   ------------   ------------   --------------
                                                                ------------   ------------   ------------   --------------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                                             <C>            <C>            <C>            <C>
NET ASSETS CONSIST OF:
Common Stock, $0.10 par value+................................  $  1,139,934   $  1,111,101   $    137,153   $   33,004,238
Paid-in capital in excess of par..............................   151,493,579    118,658,235     13,551,426      297,038,139
Undistributed (overdistributed) investment income
  (loss)--net.................................................     2,444,878        774,128         36,623               --
Undistributed (accumulated) realized capital gains (losses) on
  investment and foreign currency transactions--net (Note
  5)..........................................................        64,542      1,606,558           (633)              --
Unrealized appreciation/depreciation on investments and
  foreign
  currency transactions--net..................................    (5,254,697)    (5,044,126)      (402,925)        (125,888)
                                                                ------------   ------------   ------------   --------------
NET ASSETS....................................................  $149,888,236   $117,105,896   $ 13,321,644   $  329,916,489
                                                                ------------   ------------   ------------   --------------
                                                                ------------   ------------   ------------   --------------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                                             <C>            <C>            <C>            <C>
CAPITAL SHARES OUTSTANDING....................................    11,399,341     11,111,014      1,371,532      330,042,377
                                                                ------------   ------------   ------------   --------------
                                                                ------------   ------------   ------------   --------------
NET ASSET VALUE, OFFERING AND REDEMPTION PRICE PER SHARE......  $      13.15   $      10.54   $       9.71   $         1.00
                                                                ------------   ------------   ------------   --------------
                                                                ------------   ------------   ------------   --------------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                                             <C>            <C>            <C>            <C>
* Identified cost.............................................  $152,915,107.. $124,576,398.. $13,048,518..  $329,858,704...
                                                                ------------   ------------   ------------   --------------
                                                                ------------   ------------   ------------   --------------
+ Authorized shares...........................................   100,000,000    100,000,000    100,000,000    1,300,000,000
                                                                ------------   ------------   ------------   --------------
                                                                ------------   ------------   ------------   --------------
</TABLE>
 
- --------------------------------------------------------------------------------
 
See Notes to Financial Statements.
 
                                                                              73
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.
STATEMENTS OF ASSETS AND LIABILITIES AS OF JUNE 30, 1994 (CONTINUED)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                                                 GLOBAL          GLOBAL
                                                                                 FLEXIBLE       STRATEGY        UTILITY
                                                                   EQUITY        STRATEGY        FOCUS           FOCUS
                                                                GROWTH FUND        FUND           FUND            FUND

 
- --------------------------------------------------------------------------------
 

<S>                                                             <C>            <C>            <C>            <C>
ASSETS:
Investments, at value* (Note 1a)..............................  $141,909,660   $249,165,193   $450,166,615   $  135,396,568
Cash..........................................................            --        430,888         93,704           95,855
Interest receivable...........................................            --        567,873      2,108,090           33,062
Dividends receivable..........................................        44,270        194,178        898,106          309,672
Receivable for securities sold................................       522,003        970,108             --               --
Receivable for capital shares sold............................     1,619,197      2,417,859      7,316,099          343,964
Receivable from investment adviser (Note 2)...................            --             --             --               --
Deferred organization expenses (Note 1f)......................            --             --          4,020            5,002
Prepaid registration fees and other assets (Note 1f)..........         1,288          4,815            690               --
Foreign cash..................................................            --             --      1,184,246               --
                                                                ------------   ------------   ------------   --------------
  Total assets................................................   144,096,418    253,750,914    461,771,570      136,184,123
                                                                ------------   ------------   ------------   --------------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                                             <C>            <C>            <C>            <C>
LIABILITIES:
Call options written, at value (premiums received--$126,624)
  (Notes 1a & 1c).............................................            --             --             --               --
Payable for capital shares redeemed...........................        85,125        489,192             --          118,104
Payable for securities purchased..............................     4,437,575      3,976,365      5,315,476          544,086
Payable to investment adviser (Note 2)........................        86,727        131,949        234,717           67,468
Accrued expenses and other liabilities........................       170,861         43,747         20,055           28,233
                                                                ------------   ------------   ------------   --------------
  Total liabilities...........................................     4,780,288      4,641,253      5,570,248          757,891
                                                                ------------   ------------   ------------   --------------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                                             <C>            <C>            <C>            <C>
NET ASSETS....................................................  $139,316,130   $249,109,661   $456,201,322   $  135,426,232
                                                                ------------   ------------   ------------   --------------
                                                                ------------   ------------   ------------   --------------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                                             <C>            <C>            <C>            <C>
NET ASSETS CONSIST OF:
Common Stock, $0.10 par value+................................  $    757,458   $  1,712,405   $  3,784,999   $    1,404,239
Paid-in capital in excess of par..............................   143,977,336    240,632,663    442,263,433      143,347,838
Undistributed (overdistributed) investment income
  (loss)--net.................................................      (874,656)     2,234,624      4,965,870        1,158,796
Undistributed (accumulated) realized capital gains (losses) on
  investment and foreign currency transactions--net (Note
  5)..........................................................     2,061,062      6,815,710        952,261         (230,278)
Unrealized appreciation/depreciation on investments and
  foreign
  currency transactions--net..................................    (6,605,070)    (2,285,741)     4,234,759      (10,254,363)
                                                                ------------   ------------   ------------   --------------
NET ASSETS....................................................  $139,316,130   $249,109,661   $456,201,322   $  135,426,232
                                                                ------------   ------------   ------------   --------------
                                                                ------------   ------------   ------------   --------------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                                             <C>            <C>            <C>            <C>
CAPITAL SHARES OUTSTANDING....................................     7,574,582     17,124,049     37,849,989       14,042,385
                                                                ------------   ------------   ------------   --------------
                                                                ------------   ------------   ------------   --------------
NET ASSET VALUE, OFFERING AND REDEMPTION PRICE PER SHARE......  $      18.39   $      14.55   $      12.05   $         9.64
                                                                ------------   ------------   ------------   --------------
                                                                ------------   ------------   ------------   --------------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                                             <C>            <C>            <C>            <C>
* Identified cost.............................................  $148,514,730.. $251,453,626.. $445,925,992.. $145,651,502...
                                                                ------------   ------------   ------------   --------------
                                                                ------------   ------------   ------------   --------------
+ Authorized shares...........................................   100,000,000    100,000,000    100,000,000      100,000,000
                                                                ------------   ------------   ------------   --------------
                                                                ------------   ------------   ------------   --------------
</TABLE>
 
- --------------------------------------------------------------------------------
 
See Notes to Financial Statements.
 
74
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.
STATEMENTS OF ASSETS AND LIABILITIES AS OF JUNE 30, 1994 (CONTINUED)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                    HIGH       INTERMEDIATE
                                                                  CURRENT       GOVERNMENT    INTERNATIONAL  INTERNATIONAL
                                                                   INCOME          BOND           BOND        EQUITY FOCUS
                                                                    FUND           FUND           FUND            FUND

 
- --------------------------------------------------------------------------------
 

<S>                                                             <C>            <C>            <C>            <C>
ASSETS:
Investments, at value* (Note 1a)..............................  $235,019,847   $  4,415,632   $  6,294,650   $  181,540,217
Put options purchased, at value (cost--$659,717) (Notes 1a &
  1c).........................................................            --             --             --          343,493
Variation margin on stock index futures contracts (Note 1h)...            --             --             --          446,875
Cash..........................................................            --            451          7,997        3,905,287
Receivable for options written................................            --             --             --           16,500
Interest receivable...........................................     5,124,561             --         99,241           63,373
Dividends receivable..........................................            --             --             --          316,049
Receivable for securities sold................................     2,258,160             --             --        1,514,146
Receivable for capital shares sold............................     1,821,556        613,655        224,699        2,835,381
Receivable from investment adviser (Note 2)...................            --          2,385          4,335               --
Receivable for forward foreign exchange contracts (Note 1b)...            --             --             --           84,878
Deferred organization expenses (Note 1f)......................            --             --          3,467            6,246
Prepaid registration fees and other assets (Note 1f)..........        11,483         12,090          6,700               --
Foreign cash..................................................            --             --             --        2,220,342
                                                                ------------   ------------   ------------   --------------
Total assets..................................................   244,235,607      5,044,213      6,641,089      193,292,787
                                                                ------------   ------------   ------------   --------------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                                             <C>            <C>            <C>            <C>
LIABILITIES:
Call options written, at value (premiums received--$126,624)
  (Notes 1a & 1c).............................................            --             --             --           23,749
Unrealized depreciation on forward exchange contracts (Note
  1b).........................................................            --             --         25,669        2,495,311
Payable for capital shares redeemed...........................        75,502             12            191            9,228
Payable for securities purchased..............................     2,525,295             --        274,766        3,845,507
Payable to investment adviser (Note 2)........................        88,343             --             --          110,015
Payable for options purchased.................................            --             --             --           45,300
Accrued expenses and other liabilities........................     1,802,561             --        121,967           27,417
                                                                ------------   ------------   ------------   --------------
  Total liabilities...........................................     4,491,701             12        422,593        6,556,527
                                                                ------------   ------------   ------------   --------------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                                             <C>            <C>            <C>            <C>
NET ASSETS....................................................  $239,743,906   $  5,044,201   $  6,218,496   $  186,736,260
                                                                ------------   ------------   ------------   --------------
                                                                ------------   ------------   ------------   --------------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                                             <C>            <C>            <C>            <C>
NET ASSETS CONSIST OF:
Common Stock, $0.10 par value+................................  $  2,135,628   $     50,285   $     63,405   $    1,687,288
Paid-in capital in excess of par..............................   247,450,355      4,984,463      6,256,448      181,909,300
Undistributed (overdistributed) investment income
  (loss)--net.................................................     1,784,501          9,453         31,773         (109,743)
Undistributed (accumulated) realized capital gains (losses) on
  investment and foreign currency transactions--net (Note
  5)..........................................................       369,084             --        (86,900)       3,067,920
Unrealized appreciation/depreciation on investments and
  foreign
  currency transactions--net..................................   (11,995,662)            --        (46,230)         181,495
                                                                ------------   ------------   ------------   --------------
NET ASSETS....................................................  $239,743,906   $  5,044,201   $  6,218,496   $  186,736,260
                                                                ------------   ------------   ------------   --------------
                                                                ------------   ------------   ------------   --------------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                                             <C>            <C>            <C>            <C>
CAPITAL SHARES OUTSTANDING....................................    21,356,278        502,845        634,045       16,872,884
                                                                ------------   ------------   ------------   --------------
                                                                ------------   ------------   ------------   --------------
NET ASSET VALUE, OFFERING AND REDEMPTION PRICE PER SHARE......  $      11.23   $      10.03   $       9.81   $        11.07
                                                                ------------   ------------   ------------   --------------
                                                                ------------   ------------   ------------   --------------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                                             <C>            <C>            <C>            <C>
* Identified cost.............................................  $247,015,509.. $4,415,632...  $6,317,386...  $178,839,980...
                                                                ------------   ------------   ------------   --------------
                                                                ------------   ------------   ------------   --------------
+ Authorized shares...........................................   100,000,000    100,000,000    100,000,000      100,000,000
                                                                ------------   ------------   ------------   --------------
                                                                ------------   ------------   ------------   --------------
</TABLE>
 
- --------------------------------------------------------------------------------
 
See Notes to Financial Statements.
 
                                                                              75
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.
STATEMENTS OF ASSETS AND LIABILITIES AS OF JUNE 30, 1994 (CONTINUED)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                                  NATURAL
                                                                                 RESOURCES        PRIME         QUALITY
                                                                                   FOCUS           BOND          EQUITY
                                                                                    FUND           FUND           FUND

 
- --------------------------------------------------------------------------------
 

<S>                                                                             <C>            <C>            <C>
ASSETS:
Investments, at value* (Note 1a)..............................................  $ 26,518,557   $385,638,826   $395,740,881
Cash..........................................................................           702      2,659,127      3,376,287
Interest receivable...........................................................            --      5,247,951             --
Dividends receivable..........................................................        40,321             --        339,857
Receivable for securities sold................................................            --      1,048,740        278,425
Receivable for capital shares sold............................................       344,924      2,172,337      4,138,467
Receivable from investment adviser (Note 2)...................................            --             --             --
Prepaid registration fees and other assets (Note 1f)..........................           268         14,741          5,147
Foreign cash..................................................................            --             --             --
                                                                                ------------   ------------   ------------
  Total assets................................................................    26,904,772    396,781,722    403,879,064
                                                                                ------------   ------------   ------------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                                                             <C>            <C>            <C>
LIABILITIES:
Call options written, at value (premiums received--$126,624) (Notes 1a &
  1c).........................................................................            --             --             --
Payable for capital shares redeemed...........................................           552         89,994        121,737
Payable for securities purchased..............................................       173,424     14,252,726      5,986,730
Payable to investment adviser (Note 2)........................................        13,852        123,582        162,712
Accrued expenses and other liabilities........................................         4,463         58,009         37,333
                                                                                ------------   ------------   ------------
  Total liabilities...........................................................       192,291     14,524,311      6,308,512
                                                                                ------------   ------------   ------------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                                                             <C>            <C>            <C>
NET ASSETS....................................................................  $ 26,712,481   $382,257,411   $397,570,552
                                                                                ------------   ------------   ------------
                                                                                ------------   ------------   ------------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                                                             <C>            <C>            <C>
NET ASSETS CONSIST OF:
Common Stock, $0.10 par value+................................................  $    250,075   $  3,339,371   $  1,477,510
Paid-in capital in excess of par..............................................    26,990,527    405,959,269    382,311,445
Undistributed (overdistributed) investment income (loss)--net.................       235,505      1,987,037      2,234,307
Undistributed (accumulated) realized capital gains (losses) on investment and
  foreign currency transactions--net (Note 5).................................       (55,816)    (8,173,965)    10,454,287
Unrealized appreciation/depreciation on investments and foreign currency
  transactions--net...........................................................      (707,810)   (20,854,301)     1,093,003
                                                                                ------------   ------------   ------------
NET ASSETS....................................................................  $ 26,712,481   $382,257,411   $397,570,552
                                                                                ------------   ------------   ------------
                                                                                ------------   ------------   ------------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                                                             <C>            <C>            <C>
CAPITAL SHARES OUTSTANDING....................................................     2,500,753     33,393,716     14,775,105
                                                                                ------------   ------------   ------------
                                                                                ------------   ------------   ------------
NET ASSET VALUE, OFFERING AND REDEMPTION PRICE PER SHARE......................  $      10.68   $      11.45   $      26.91
                                                                                ------------   ------------   ------------
                                                                                ------------   ------------   ------------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                                                             <C>            <C>            <C>
* Identified cost.............................................................  $27,226,683..  $406,493,127.. $394,647,878..
                                                                                ------------   ------------   ------------
                                                                                ------------   ------------   ------------
+ Authorized shares...........................................................   100,000,000    100,000,000    100,000,000
                                                                                ------------   ------------   ------------
                                                                                ------------   ------------   ------------
</TABLE>
 
- --------------------------------------------------------------------------------
 
See Notes to Financial Statements.
 
76
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.
STATEMENTS OF ASSETS AND LIABILITIES AS OF JUNE 30, 1994 (CONCLUDED)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                                                RESERVE      WORLD INCOME
                                                                                                 ASSETS         FOCUS
                                                                                                  FUND           FUND

 
- --------------------------------------------------------------------------------
 

<S>                                                                                           <C>            <C>
ASSETS:
Investments, at value* (Note 1a)............................................................  $ 35,843,201   $ 75,107,969
Cash........................................................................................         6,337             --
Interest receivable.........................................................................        51,271      1,653,170
Dividends receivable........................................................................            --         25,168
Receivable for securities sold..............................................................            --      2,349,578
Receivable for capital shares sold..........................................................            --        454,368
Receivable from investment adviser (Note 2).................................................            --             --
Prepaid registration fees and other assets (Note 1f)........................................         2,172          7,099
Foreign cash................................................................................            --             --
                                                                                              ------------   ------------
  Total assets..............................................................................    35,902,981     79,597,352
                                                                                              ------------   ------------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                                                                           <C>            <C>
LIABILITIES:
Call options written, at value (premium received--$126,624) (Notes 1a & 1c).................            --             --
Unrealized depreciation on forward foreign exchange contracts...............................            --         78,784
Payable for capital shares redeemed.........................................................            --        124,089
Payable for securities purchased............................................................            --      1,462,879
Payable to investment adviser (Note 2)......................................................        14,729         37,781
Accrued expenses and other liabilities......................................................         6,874         31,022
                                                                                              ------------   ------------
  Total liabilities.........................................................................        21,603      1,734,555
                                                                                              ------------   ------------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                                                                           <C>            <C>
NET ASSETS..................................................................................  $ 35,881,378   $ 77,862,797
                                                                                              ------------   ------------
                                                                                              ------------   ------------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                                                                           <C>            <C>
NET ASSETS CONSIST OF:
Common Stock, $0.10 par value+..............................................................  $  3,590,731   $    816,525
Paid-in capital in excess of par............................................................    32,316,579     81,650,329
Undistributed (overdistributed) investment income (loss)--net...............................            --        384,569
Undistributed (accumulated) realized capital gains (losses) on investment and foreign
  currency transactions--net (Note 5).......................................................            --       (664,201)
Unrealized appreciation/depreciation on investments and foreign currency
  transactions--net.........................................................................       (25,932)    (4,324,425)
                                                                                              ------------   ------------
NET ASSETS..................................................................................  $ 35,881,378   $ 77,862,797
                                                                                              ------------   ------------
                                                                                              ------------   ------------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                                                                           <C>            <C>
CAPITAL SHARES OUTSTANDING..................................................................    35,907,310      8,165,250
                                                                                              ------------   ------------
                                                                                              ------------   ------------
NET ASSET VALUE, OFFERING AND REDEMPTION PRICE PER SHARE....................................  $       1.00   $       9.54
                                                                                              ------------   ------------
                                                                                              ------------   ------------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                                                                           <C>            <C>
* Identified cost...........................................................................  $ 35,869,134   $ 79,366,000
                                                                                              ------------   ------------
                                                                                              ------------   ------------
+ Authorized shares.........................................................................   500,000,000    100,000,000
                                                                                              ------------   ------------
                                                                                              ------------   ------------
</TABLE>
 
- --------------------------------------------------------------------------------
 
See Notes to Financial Statements.
 
                                                                              77
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.
STATEMENTS OF OPERATIONS FOR THE SIX MONTHS ENDED JUNE 30, 1994
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                                                DEVELOPING
                                                                                  BASIC           CAPITAL
                                                                  AMERICAN        VALUE           MARKETS         DOMESTIC
                                                                  BALANCED        FOCUS            FOCUS        MONEY MARKET
                                                                    FUND           FUND            FUND+            FUND

 
- --------------------------------------------------------------------------------
 

<S>                                                             <C>            <C>            <C>               <C>
INVESTMENT INCOME (NOTES 1D & 1E):
Interest and discount earned*.................................  $  2,008,648   $    194,796   $        40,722   $  4,368,751
Dividends**...................................................       857,990        878,939            15,722             --
Other income..................................................           162             --                --             --
                                                                ------------   ------------   ---------------   ------------
Total income..................................................     2,866,800      1,073,735            56,444      4,368,751
                                                                ------------   ------------   ---------------   ------------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                                             <C>            <C>            <C>               <C>
EXPENSES:
Investment advisory fees (Note 2).............................       369,345        247,530            15,857        573,998
Transfer agent fees (Note 2)..................................         1,911          1,935               746          1,905
Custodian fees................................................         9,494         13,841             4,535          8,367
Professional fees.............................................         5,564          4,073                31          5,980
Registration fees (Note 1f)...................................        12,743         16,212             1,527         22,212
Directors' fees and expenses..................................         1,370            282               309          1,867
Accounting services (Note 2)..................................        17,015          9,689               108         25,356
Pricing services..............................................           709             --                68             --
Amortization of organization expenses (Note 1f)...............            --             --                75            494
Other.........................................................         3,765          3,454               656          3,280
                                                                ------------   ------------   ---------------   ------------
Total expenses before reimbursement...........................       421,916        297,016            23,912        643,459
Reimbursement of expenses (Note 2)............................            --             --            (4,091)      (172,199)
                                                                ------------   ------------   ---------------   ------------
Expenses after reimbursement..................................       421,916        297,016            19,821        471,260
                                                                ------------   ------------   ---------------   ------------
Investment income--net........................................     2,444,884        776,719            36,623      3,897,491
                                                                ------------   ------------   ---------------   ------------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                                             <C>            <C>            <C>               <C>
REALIZED & UNREALIZED GAIN (LOSS) ON INVESTMENTS & FOREIGN
  CURRENCY TRANSACTIONS--NET (NOTES 1B, 1E & 3):
Realized gain (loss) on investments--net......................        64,688      1,691,171                (2)         4,276
Realized gain (loss) on foreign currency transactions--net....            --             --              (631)            --
Change in unrealized appreciation/depreciation on
  investments--net............................................   (10,084,558)    (6,648,292)         (402,925)      (128,622)
Change in unrealized appreciation/depreciation on foreign
  currency transactions--net..................................            --             --                --             --
                                                                ------------   ------------   ---------------   ------------
Total realized and unrealized gain (loss) on investments and
  foreign currency transactions--net..........................   (10,019,870)    (4,957,121)         (403,558)      (124,346)
                                                                ------------   ------------   ---------------   ------------
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM
  OPERATIONS..................................................  $ (7,574,986)  $ (4,180,402)  $      (366,935)  $  3,773,145
                                                                ------------   ------------   ---------------   ------------
                                                                ------------   ------------   ---------------   ------------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                                             <C>            <C>            <C>               <C>
 * Net of withholding tax on interest.........................  $         --   $         --   $            --   $         --
                                                                ------------   ------------   ---------------   ------------
                                                                ------------   ------------   ---------------   ------------
** Net of withholding tax on dividends........................  $         --   $      1,596   $            42   $         --
                                                                ------------   ------------   ---------------   ------------
                                                                ------------   ------------   ---------------   ------------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                                             <C>            <C>            <C>               <C>
+ The Fund commenced operations on May 2, 1994.
</TABLE>
 
See Notes to Financial Statements
 
78
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.
STATEMENTS OF OPERATIONS FOR THE SIX MONTHS ENDED JUNE 30, 1994 (CONTINUED)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                                                                   GLOBAL
                                                                                 FLEXIBLE     GLOBAL STRATEGY     UTILITY
                                                                   EQUITY        STRATEGY          FOCUS           FOCUS
                                                                GROWTH FUND        FUND            FUND             FUND

 
- --------------------------------------------------------------------------------
 

<S>                                                             <C>            <C>            <C>               <C>
INVESTMENT INCOME (NOTES 1D & 1E):
Interest and discount earned*.................................  $    341,759   $  2,264,000   $     3,745,765   $    653,391
Dividends**...................................................       198,155      1,027,595         2,625,547      1,848,781
Other income..................................................            --             --                85             --
Total income..................................................       539,914      3,291,595         6,371,397      2,502,172
                                                                ------------   ------------   ---------------   ------------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                                             <C>            <C>            <C>               <C>
EXPENSES:
Investment advisory fees (Note 2).............................       460,720        719,580         1,172,893        374,098
Transfer agent fees (Note 2)..................................         2,526          2,949             1,944          2,517
Custodian fees................................................        13,360         31,088            96,557         31,317
Professional fees.............................................         4,670          8,081             6,286          5,604
Registration fees (Note 1f)...................................        16,088         16,614            45,645         15,176
Directors' fees and expenses..................................         1,419          2,419             2,413          1,594
Accounting services (Note 2)..................................        16,042         29,206            34,314         19,823
Pricing services..............................................            --          2,473             1,729          3,330
Amortization of organization expenses (Note 1f)...............            --             --               475            646
Other.........................................................         3,829          5,821             4,285          3,884
                                                                ------------   ------------   ---------------   ------------
Total expenses before reimbursement...........................       518,654        818,231         1,366,541        457,989
Reimbursement of expenses (Note 2)............................            --             --                --             --
                                                                ------------   ------------   ---------------   ------------
Expenses after reimbursement..................................       518,654        818,231         1,366,541        457,989
                                                                ------------   ------------   ---------------   ------------
Investment income--net........................................        21,260      2,473,364         5,004,856      2,044,183
                                                                ------------   ------------   ---------------   ------------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                                             <C>            <C>            <C>               <C>
REALIZED & UNREALIZED GAIN (LOSS) ON INVESTMENTS & FOREIGN
  CURRENCY TRANSACTIONS--NET (NOTES 1B, 1E & 3):
Realized gain (loss) on investments--net......................     1,165,388      6,597,087         1,113,774       (243,674)
Realized gain (loss) on foreign currency transactions--net....            --        (19,581)         (194,802)        12,809
Change in unrealized appreciation/depreciation on
  investment--net.............................................   (18,005,119)   (24,157,068)       (7,477,005)   (12,820,124)
Change in unrealized appreciation/depreciation on foreign
  currency transactions--net..................................            --          8,631             6,690         (6,913)
                                                                ------------   ------------   ---------------   ------------
Total realized and unrealized gain (loss) on investments and
  foreign currency transactions--net..........................   (16,839,731)   (17,570,931)       (6,551,343)   (13,057,902)
                                                                ------------   ------------   ---------------   ------------
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM
  OPERATIONS..................................................  $(16,818,471)  $(15,097,567)  $    (1,546,487)  $(11,013,719)
                                                                ------------   ------------   ---------------   ------------
                                                                ------------   ------------   ---------------   ------------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                                             <C>            <C>            <C>               <C>
 * Net of withholding tax on interest.........................  $         --   $      3,161   $        37,295   $         --
                                                                ------------   ------------   ---------------   ------------
                                                                ------------   ------------   ---------------   ------------
** Net of withholding tax on dividends........................  $      5,111   $     47,455   $       248,175   $     51,379
                                                                ------------   ------------   ---------------   ------------
                                                                ------------   ------------   ---------------   ------------
</TABLE>
 
- --------------------------------------------------------------------------------
 
See Notes to Financial Statements
 
                                                                              79
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.
STATEMENTS OF OPERATIONS FOR THE SIX MONTHS ENDED JUNE 30, 1994 (CONTINUED)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                    HIGH       INTERMEDIATE
                                                                  CURRENT       GOVERNMENT     INTERNATIONAL    INTERNATIONAL
                                                                   INCOME          BOND            BOND         EQUITY FOCUS
                                                                    FUND          FUND+            FUND+            FUND

 
- --------------------------------------------------------------------------------
 

<S>                                                             <C>            <C>            <C>               <C>
INVESTMENT INCOME (NOTES 1D & 1E):
Interest and discount earned*.................................  $  9,238,674   $     14,929   $        47,351   $    384,529
Dividends**...................................................       134,767             --                --      1,121,492
Other income..................................................        24,715             --                --             --
                                                                ------------   ------------   ---------------   ------------
Total income..................................................     9,398,156         14,929            47,351      1,506,021
                                                                ------------   ------------   ---------------   ------------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                                             <C>            <C>            <C>               <C>
EXPENSES:
Investment advisory fees (Note 2).............................       538,531          2,354             5,211        503,317
Transfer agent fees (Note 2)..................................         2,537            519               716          1,724
Custodian fees................................................        14,273            299             1,594        100,274
Professional fees.............................................         7,680             16                20          3,769
Registration fees (Note 1f)...................................        19,949            138               389         21,364
Directors' fees and expenses..................................         2,114            169               100            870
Accounting services (Note 2)..................................        24,222            122               155         14,039
Pricing services..............................................         6,653             50                68          5,494
Amortization of organization expenses (Note 1f)...............            --          1,025               103          2,136
Other.........................................................         3,427             47             1,190          2,930
                                                                ------------   ------------   ---------------   ------------
Total expenses before reimbursement...........................       619,386          4,739             9,546        655,917
Reimbursement of expenses (Note 2)............................            --         (4,739)           (9,546)            --
                                                                ------------   ------------   ---------------   ------------
Expenses after reimbursement..................................       619,386              0                 0        655,917
                                                                ------------   ------------   ---------------   ------------
Investment income--net........................................     8,778,770         14,929            47,351        850,104
                                                                ------------   ------------   ---------------   ------------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                                             <C>            <C>            <C>               <C>
REALIZED & UNREALIZED GAIN (LOSS) ON INVESTMENTS & FOREIGN
  CURRENCY TRANSACTIONS--NET (NOTES 1B, 1E & 3):
Realized gain (loss) on investments--net......................       486,869             --            (4,914)     5,066,287
Realized gain (loss) on foreign currency transactions--net....            --             --           (81,987)    (2,052,227)
Change in unrealized appreciation/depreciation on
  investment--net.............................................   (16,166,983)            --           (22,736)      (964,590)
Change in unrealized appreciation/depreciation on foreign
  currency transactions--net..................................            --             --           (23,494)    (3,239,051)
                                                                ------------   ------------   ---------------   ------------
Total realized and unrealized gain (loss) on investments and
  foreign currency transactions--net..........................   (15,680,114)            --          (133,131)    (1,189,581)
                                                                ------------   ------------   ---------------   ------------
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM
  OPERATIONS..................................................  $ (6,901,344)  $     14,929   $       (85,780)  $   (339,477)
                                                                ------------   ------------   ---------------   ------------
                                                                ------------   ------------   ---------------   ------------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                                             <C>            <C>            <C>               <C>
* Net of withholding tax on interest..........................  $         --   $         --   $           247   $         --
                                                                ------------   ------------   ---------------   ------------
                                                                ------------   ------------   ---------------   ------------
** Net of withholding tax on dividends........................  $         --   $         --   $            --   $    144,366
                                                                ------------   ------------   ---------------   ------------
                                                                ------------   ------------   ---------------   ------------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                                             <C>            <C>            <C>               <C>
+ The Fund commenced operations on May 2, 1994.
</TABLE>
 
See Notes to Financial Statements
 
80
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.
STATEMENTS OF OPERATIONS FOR THE SIX MONTHS ENDED JUNE 30, 1994 (CONTINUED)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                                  NATURAL
                                                                                 RESOURCES        PRIME         QUALITY
                                                                                   FOCUS           BOND          EQUITY
                                                                                    FUND           FUND           FUND

 
- --------------------------------------------------------------------------------
 

<S>                                                                             <C>            <C>            <C>
INVESTMENT INCOME (NOTES 1D & 1E):
Interest and discount earned*.................................................  $     56,430   $ 11,910,798   $  1,119,364
Dividends**...................................................................       273,716             --      2,108,723
Other income..................................................................            --         25,933             --
                                                                                ------------   ------------   ------------
Total income..................................................................       330,146     11,936,731      3,228,087
                                                                                ------------   ------------   ------------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                                                             <C>            <C>            <C>
EXPENSES:
Investment advisory fees (Note 2).............................................        66,292        842,620        884,828
Transfer agent fees (Note 2)..................................................         2,065          1,595          2,260
Custodian fees................................................................        10,684         20,613         19,363
Professional fees.............................................................         1,841         12,831         10,478
Registration fees (Note 1f)...................................................         2,352         20,864         24,729
Directors' fees and expenses..................................................           587          3,803          3,164
Accounting services (Note 2)..................................................         7,291         52,177         43,006
Pricing services..............................................................            --          7,362            255
Amortization of organization expenses (Note 1f)...............................            --             --             --
Other.........................................................................         2,214          5,050          5,701
                                                                                ------------   ------------   ------------
Total expenses before reimbursement...........................................        93,326        966,915        993,784
Reimbursement of expenses (Note 2)............................................            --             --             --
                                                                                ------------   ------------   ------------
Expenses after reimbursement..................................................        93,326        966,915        993,784
                                                                                ------------   ------------   ------------
Investment income--net........................................................       236,820     10,969,816      2,234,303
                                                                                ------------   ------------   ------------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                                                             <C>            <C>            <C>
REALIZED & UNREALIZED GAIN (LOSS) ON INVESTMENTS & FOREIGN CURRENCY
  TRANSACTIONS--NET (NOTES 1B, 1E & 3):
Realized gain (loss) on investments--net......................................        (4,571)    (8,160,358)    11,087,378
Realized gain (loss) on foreign currency transactions--net....................        (1,685)            --             36
Change in unrealized appreciation/depreciation on investment--net.............      (644,480)   (22,338,756)   (32,762,756)
Change in unrealized appreciation/depreciation on foreign currency
  transactions--net...........................................................           336             --             --
                                                                                ------------   ------------   ------------
Total realized and unrealized gain (loss) on investments and foreign currency
  transactions--net...........................................................      (650,400)   (30,499,114)   (21,675,342)
                                                                                ------------   ------------   ------------
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS...............  $   (413,580)  $(19,529,298)  $(19,441,039)
                                                                                ------------   ------------   ------------
                                                                                ------------   ------------   ------------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                                                             <C>            <C>            <C>
* Net of withholding tax on interest..........................................  $         --   $         --   $         --
                                                                                ------------   ------------   ------------
                                                                                ------------   ------------   ------------
** Net of withholding tax on dividends........................................  $     15,942   $         --   $     55,915
                                                                                ------------   ------------   ------------
                                                                                ------------   ------------   ------------
</TABLE>
 
- --------------------------------------------------------------------------------
 
See Notes to Financial Statements
 
                                                                              81
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.
STATEMENTS OF OPERATIONS FOR THE SIX MONTHS ENDED JUNE 30, 1994 (CONCLUDED)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                        RESERVE      WORLD INCOME
                                                         ASSETS         FOCUS
                                                          FUND           FUND

 
- --------------------------------------------------------------------------------
 

<S>                                                   <C>            <C>
INVESTMENT INCOME (NOTES 1D & 1E):
Interest and discount earned*.......................  $    618,862   $  2,658,823
Dividends**.........................................            --          6,469
Other income........................................            --             --
                                                      ------------   ------------
Total income........................................       618,862      2,665,292
                                                      ------------   ------------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                                   <C>            <C>
EXPENSES:
Investment advisory fees (Note 2)...................        81,751        196,934
Transfer agent fees (Note 2)........................         1,677          2,918
Custodian fees......................................         7,597         26,262
Professional fees...................................         2,855          5,170
Registration fees (Note 1f).........................         1,182         12,064
Directors' fees and expenses........................           612          1,178
Accounting services (Note 2)........................         3,702         11,026
Pricing services....................................            --          5,745
Amortization of organization expenses (Note 1f).....            --            842
Other...............................................         3,244          4,938
                                                      ------------   ------------
Total expenses before reimbursement.................       102,620        267,077
Reimbursement of expenses (Note 2)..................            --             --
                                                      ------------   ------------
Expenses after reimbursement........................       102,620        267,077
                                                      ------------   ------------
Investment income--net..............................       516,242      2,398,215
                                                      ------------   ------------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                                   <C>            <C>
REALIZED & UNREALIZED GAIN (LOSS) ON INVESTMENTS &
   FOREIGN CURRENCY TRANSACTIONS--NET (NOTES 1B, 1E
   & 3):
Realized gain (loss) on investments--net............         1,057       (572,907)
Realized gain (loss) on foreign currency
   transactions--net................................            --       (166,485)
Change in unrealized appreciation/depreciation on
   investment--net..................................       (33,009)    (4,971,847)
Change in unrealized appreciation/depreciation on
   foreign currency transactions--net...............            --        (72,889)
                                                      ------------   ------------
Total realized and unrealized gain (loss) on
   investments and foreign currency
   transactions--net................................       (31,952)    (5,784,128)
                                                      ------------   ------------
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM
   OPERATIONS.......................................  $    484,290   $ (3,385,913)
                                                      ------------   ------------
                                                      ------------   ------------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                                   <C>            <C>
* Net of withholding tax interest...................  $         --   $     12,240
                                                      ------------   ------------
                                                      ------------   ------------
** Net of withholding tax on dividends..............  $         --   $         --
                                                      ------------   ------------
                                                      ------------   ------------
</TABLE>
 
- --------------------------------------------------------------------------------
 
See Notes to Financial Statements
 
82
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
 
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.
STATEMENTS OF CHANGES IN NET ASSETS
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                                                AMERICAN BALANCED FUND
                                                                                         FOR THE SIX
                                                                                         MONTHS ENDED    FOR THE YEAR
                                                                                           JUNE 30,          ENDED
INCREASE (DECREASE) IN NET ASSETS:                                                           1994        DEC. 31, 1993

 
- --------------------------------------------------------------------------------
 

<S>                                                                                      <C>             <C>             <C>
OPERATIONS:
Investment Income--net................................................................   $ 2,444,884     $  1,898,709
Realized gain on investments and foreign currency transactions--net...................        64,688          381,401
Change in unrealized appreciation/depreciation on investments and foreign currency
transactions--net.....................................................................   (10,084,558 )      3,571,478
                                                                                         ------------    -------------
Net increase (decrease) in net assets resulting from operations.......................    (7,574,986 )      5,851,588
                                                                                         ------------    -------------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                                                                      <C>             <C>             <C>
DIVIDENDS & DISTRIBUTIONS TO SHAREHOLDERS (NOTE 1G):
Investment income-net.................................................................    (1,279,070 )       (975,251 )
Realized gain on investments--net.....................................................      (382,404 )       (227,751 )
                                                                                         ------------    -------------
Net decrease in net assets resulting from dividends and distributions to
shareholders..........................................................................    (1,661,474 )     (1,203,002 )
                                                                                         ------------    -------------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                                                                      <C>             <C>             <C>
CAPITAL SHARE TRANSACTIONS (NOTE 4):
Net increase in net assets derived from capital share transactions....................    43,704,776       85,853,104
                                                                                         ------------    -------------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                                                                      <C>             <C>             <C>
NET ASSETS:
Total increase in net assets..........................................................    34,468,316       90,501,690
Beginning of period...................................................................   115,419,920       24,918,230
                                                                                         ------------    -------------
End of period*........................................................................   $149,888,236    $115,419,920
                                                                                         ------------    -------------
                                                                                         ------------    -------------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                                                                      <C>             <C>             <C>
*Undistributed investment income--net.................................................   $ 2,444,878     $  1,279,064
                                                                                         ------------    -------------
                                                                                         ------------    -------------
</TABLE>
 
- --------------------------------------------------------------------------------
 
See Notes to Financial Statements.
 
                                                                              83
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
 
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.
STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                                              BASIC VALUE FOCUS FUND
                                                                                      FOR THE SIX
                                                                                      MONTHS ENDED     FOR THE PERIOD
                                                                                        JUNE 30,       JULY 1, 1993+
INCREASE (DECREASE) IN NET ASSETS:                                                        1994        TO DEC. 31, 1993

 
- --------------------------------------------------------------------------------
 

<S>                                                                                   <C>             <C>                <C>
OPERATIONS:
Investment income--net..............................................................  $   776,719       $    153,585
Realized gain (loss) on investments and foreign currency transactions--net..........    1,691,171            (84,612)
Change in unrealized appreciation/depreciation on investments and foreign currency
transactions--net...................................................................   (6,648,292 )        1,604,166
                                                                                      ------------    ----------------
Net increase (decrease) in net assets resulting from operations.....................   (4,180,402 )        1,673,139
                                                                                      ------------    ----------------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                                                                   <C>             <C>                <C>
DIVIDENDS & DISTRIBUTIONS TO SHAREHOLDERS (NOTE 1G):
Investment income--net..............................................................     (156,176 )               --
Realized gain on investments--net...................................................           --                 --
                                                                                      ------------    ----------------
Net decrease in net assets resulting from dividends and distributions to
shareholders........................................................................     (156,176 )               --
                                                                                      ------------    ----------------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                                                                   <C>             <C>                <C>
CAPITAL SHARE TRANSACTIONS (NOTE 4):
Net increase in net assets derived from capital share transactions..................   74,235,211         43,534,024
                                                                                      ------------    ----------------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                                                                   <C>             <C>                <C>
NET ASSETS:
Total increase in net assets........................................................   69,898,633         45,207,163
Beginning of period.................................................................   47,207,263          2,000,100
                                                                                      ------------    ----------------
End of period*......................................................................  $117,105,896      $ 47,207,263
                                                                                      ------------    ----------------
                                                                                      ------------    ----------------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                                                                   <C>             <C>                <C>
*Undistributed investment income--net...............................................  $   774,128       $    153,585
                                                                                      ------------    ----------------
                                                                                      ------------    ----------------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S> <C>
+   Commencement of Operations.
</TABLE>
 
See Notes to Financial Statements.
 
84
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
 
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                             DOMESTIC MONEY
DEVELOPING CAPITAL                             MARKET FUND
MARKETS FOCUS FUND              FOR THE SIX
  FOR THE PERIOD                MONTHS ENDED               FOR THE YEAR
   MAY 2, 1994+                   JUNE 30,                    ENDED
 TO JUNE 30, 1994                   1994                  DEC. 31, 1993

 
- ----------------------------------------------------------------------
 

<S>                             <C>                      <C>                <C>
    $    36,623                 $ 3,897,491                $  2,754,970
           (633)                      4,276                      41,187
       (402,925)                   (128,622 )                    (1,652)
- -------------------             ------------             ----------------
       (366,935)                  3,773,145                   2,794,505
- -------------------             ------------             ----------------
</TABLE>
 
- ----------------------------------------------------------------------
 
<TABLE>
<S>                             <C>                      <C>                <C>
             --                  (3,897,491 )                (2,754,970)
             --                      (4,276 )                   (41,187)
- -------------------             ------------             ----------------
             --                  (3,901,767 )                (2,796,157)
- -------------------             ------------             ----------------
</TABLE>
 
- ----------------------------------------------------------------------
 
<TABLE>
<S>                             <C>                      <C>                <C>
      5,688,579                 159,513,758                 129,405,088
- -------------------             ------------             ----------------
</TABLE>
 
- ----------------------------------------------------------------------
 
<TABLE>
<S>                             <C>                      <C>                <C>
      5,321,644                 159,385,136                 129,403,436
      8,000,000                 170,531,353                  41,127,917
- -------------------             ------------             ----------------
    $13,321,644                 $329,916,489               $170,531,353
- -------------------             ------------             ----------------
- -------------------             ------------             ----------------
</TABLE>
 
- ----------------------------------------------------------------------
 
<TABLE>
<S>                             <C>                      <C>                <C>
    $    36,623                 $        --                $         --
- -------------------             ------------             ----------------
- -------------------             ------------             ----------------
</TABLE>
 
- ----------------------------------------------------------------------
 
                                                                              85
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
 
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.
STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                                                EQUITY GROWTH FUND
                                                                                      FOR THE SIX
                                                                                      MONTHS ENDED      FOR THE YEAR
                                                                                        JUNE 30,           ENDED
                                                                                          1994         DEC. 31, 1993
 
- --------------------------------------------------------------------------------
 
<S>                                                                                   <C>             <C>                <C>
OPERATIONS:
Investment Income (loss)--net.......................................................  $    21,260       $    (24,896)
Realized gain on investments and foreign currency transactions--net.................    1,165,388          3,639,264
Change in unrealized appreciation/depreciation on investments and foreign currency
transactions--net...................................................................  (18,005,119)         7,724,322
                                                                                      ------------    ----------------
Net increase (decrease) in net assets resulting from operations.....................  (16,818,471 )       11,338,690
                                                                                      ------------    ----------------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                                                                   <C>             <C>                <C>
DIVIDENDS & DISTRIBUTIONS TO SHAREHOLDERS (NOTE 1G):
Investment income--net..............................................................     (895,916 )           (5,834)
Realized gain on investments--net...................................................           --                 --
                                                                                      ------------    ----------------
Net decrease in net assets resulting from dividends and distributions to
shareholders........................................................................    (895,916)            (5,834)
                                                                                      ------------    ----------------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                                                                   <C>             <C>                <C>
CAPITAL SHARE TRANSACTIONS (NOTE 4):
Net increase in net assets derived from capital share transactions..................   58,054,093         64,476,433
                                                                                      ------------    ----------------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                                                                   <C>             <C>                <C>
NET ASSETS:
Total increase in net assets........................................................   40,339,706         75,809,289
Beginning of period.................................................................   98,976,424         23,167,135
                                                                                      ------------    ----------------
End of period*......................................................................  $139,316,130      $ 98,976,424
                                                                                      ------------    ----------------
                                                                                      ------------    ----------------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                                                                   <C>             <C>                <C>
*Undistributed (overdistributed) investment income (loss)--net......................  $ (874,656)       $         --
                                                                                      ------------    ----------------
                                                                                      ------------    ----------------
</TABLE>
 
- --------------------------------------------------------------------------------
 
See Notes to Financial Statements.
 
86
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
 
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
        FLEXIBLE STRATEGY FUND                                 GLOBAL STRATEGY FOCUS FUND
FOR THE SIX                                              FOR THE SIX
MONTHS ENDED             FOR THE YEAR                    MONTHS ENDED             FOR THE YEAR
  JUNE 30,                   ENDED                         JUNE 30,                   ENDED
    1994                 DEC. 31, 1993                       1994                 DEC. 31, 1993

 
- --------------------------------------------------------------------------------
 

<S>                      <C>                             <C>                      <C>             <C>
$ 2,473,364              $  2,797,378                    $ 5,004,856              $  2,159,624
  6,577,506                 6,698,385                        918,972                 1,265,216
(24,148,437 )              11,282,893                     (7,470,315 )              11,694,466
- ------------             -------------                   ------------             -------------
(15,097,567 )              20,778,656                     (1,546,487 )              15,119,306
- ------------             -------------                   ------------             -------------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                      <C>                             <C>                      <C>             <C>
 (1,823,953 )              (1,224,834 )                   (1,801,945 )                (531,339 )
 (6,450,352 )                (235,661 )                   (1,216,451 )                      --
- ------------             -------------                   ------------             -------------
 (8,274,305 )              (1,460,495 )                   (3,018,396 )                (531,339 )
- ------------             -------------                   ------------             -------------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                      <C>                             <C>                      <C>             <C>
 77,705,017                92,909,143                    191,139,024               239,511,867
- ------------             -------------                   ------------             -------------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                      <C>                             <C>                      <C>             <C>
 54,333,145               112,227,304                    186,574,141               254,099,834
194,776,516                82,549,212                    269,627,181                15,527,347
- ------------             -------------                   ------------             -------------
$249,109,661             $194,776,516                    $456,201,322             $269,627,181
- ------------             -------------                   ------------             -------------
- ------------             -------------                   ------------             -------------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                      <C>                             <C>                      <C>             <C>
$ 2,234,624              $  1,585,213                    $ 4,965,870              $  1,762,959
- ------------             -------------                   ------------             -------------
- ------------             -------------                   ------------             -------------
</TABLE>
 
- --------------------------------------------------------------------------------
 
                                                                              87
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
 
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.
STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                                             GLOBAL UTILITY FOCUS FUND
                                                                                      FOR THE SIX
                                                                                      MONTHS ENDED     FOR THE PERIOD
                                                                                        JUNE 30,      JULY 1 1993+ TO
INCREASE (DECREASE) IN NET ASSETS:                                                        1994         DEC. 31, 1993

 
- --------------------------------------------------------------------------------
 

<S>                                                                                   <C>             <C>                <C>
OPERATIONS:
Investment income--net..............................................................  $ 2,044,183       $    677,491
Realized gain (loss) on investments and foreign currency transactions--net..........     (230,865 )           34,110
Change in unrealized appreciation/depreciation on investments and foreign currency
transactions--net...................................................................  (12,827,037 )        2,572,674
                                                                                      ------------    ----------------
Net increase (decrease) in net assets resulting from operations.....................  (11,013,719 )        3,284,275
                                                                                      ------------    ----------------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                                                                   <C>             <C>                <C>
DIVIDENDS & DISTRIBUTIONS TO SHAREHOLDERS (NOTE 1G):
Investment income--net..............................................................   (1,443,970 )         (118,908)
Realized gain on investments--net...................................................     (33,522)                 --
                                                                                      ------------    ----------------
Net decrease in net assets resulting from dividends and distributions to
shareholders........................................................................  (1,477,492)          (118,908)
                                                                                      ------------    ----------------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                                                                   <C>             <C>                <C>
CAPITAL SHARE TRANSACTIONS (NOTE 4)
Net increase in net assets derived from capital share transactions..................   43,400,130         99,351,846
                                                                                      ------------    ----------------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                                                                   <C>             <C>                <C>
NET ASSETS:
Total increase in net assets........................................................   30,908,919        102,517,213
Beginning of period.................................................................  104,517,313          2,000,100
                                                                                      ------------    ----------------
End of period*......................................................................  $135,426,232      $104,517,313
                                                                                      ------------    ----------------
                                                                                      ------------    ----------------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                                                                   <C>             <C>                <C>
*Undistributed investment income--net...............................................  $ 1,158,796       $    558,583
                                                                                      ------------    ----------------
                                                                                      ------------    ----------------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S> <C>
+   Commencement of Operations.
</TABLE>
 
See Notes to Financial Statements.
 
88
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
 
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
           HIGH CURRENT
           INCOME FUND                               INTERMEDIATE GOVERNMENT
FOR THE SIX           FOR THE YEAR                          BOND FUND
MONTHS ENDED             ENDED                            FOR THE PERIOD
  JUNE 30,              DEC. 31,                         MAY 2, 1994+ TO
    1994                  1993                            JUNE 30, 1994

 
- ----------------------------------------------------------------------------
 

<S>                   <C>                            <C>                        <C>
$ 8,778,770           $ 6,889,208                           $   14,929
    486,869               615,071                                   --
(16,166,983 )           4,541,949                                   --
- ------------          ------------                        ------------
(6,901,344)            12,046,228                               14,929
- ------------          ------------                        ------------
</TABLE>
 
- ----------------------------------------------------------------------------
 
<TABLE>
<S>                   <C>                            <C>                        <C>
 (8,090,741 )          (6,035,740 )                             (5,476)
         --                    --                                   --
- ------------          ------------                        ------------
 (8,090,741 )          (6,035,740 )                             (5,476)
- ------------          ------------                        ------------
</TABLE>
 
- ----------------------------------------------------------------------------
 
<TABLE>
<S>                   <C>                            <C>                        <C>
 91,307,819           131,074,555                            3,034,748
- ------------          ------------                        ------------
</TABLE>
 
- ----------------------------------------------------------------------------
 
<TABLE>
<S>                   <C>                            <C>                        <C>
 76,315,734           137,085,043                            3,044,201
163,428,172            26,343,129                            2,000,000
- ------------          ------------                        ------------
$239,743,906          $163,428,172                          $5,044,201
- ------------          ------------                        ------------
- ------------          ------------                        ------------
</TABLE>
 
- ----------------------------------------------------------------------------
 
<TABLE>
<S>                   <C>                            <C>                        <C>
$ 1,784,501           $ 1,096,472                           $    9,453
- ------------          ------------                        ------------
- ------------          ------------                        ------------
</TABLE>
 
- ----------------------------------------------------------------------------
 
                                                                              89
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
 
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.
STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                                             INTERNATIONAL BOND FUND
                                                                                                  FOR THE PERIOD
                                                                                                 MAY 2, 1994+ TO
INCREASE (DECREASE) IN NET ASSETS:                                                                JUNE 30, 1994

 
- --------------------------------------------------------------------------------
 

<S>                                                                                          <C>                        <C>
OPERATIONS:
Investment income--net.....................................................................         $   47,351
Realized gain (loss) on investments and foreign currency transactions--net.................           (86,901)
Change in unrealized appreciation/depreciation on investments and foreign currency
transactions--net..........................................................................            (46,230)
                                                                                                  ------------
Net increase (decrease) in net assets resulting from operations............................            (85,780)
                                                                                                  ------------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                                                                          <C>                        <C>
DIVIDENDS & DISTRIBUTIONS TO SHAREHOLDER (NOTE 1G):
Investment income--net.....................................................................           (15,578)
Realized gain on investments--net..........................................................                 --
                                                                                                  ------------
Net decrease in net assets resulting from dividends and distributions to shareholders......            (15,578)
                                                                                                  ------------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                                                                          <C>                        <C>
CAPITAL SHARE TRANSACTIONS (NOTE 4):
Net increase in net assets derived from capital share transactions.........................          1,319,854
                                                                                                  ------------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                                                                          <C>                        <C>
NET ASSETS:
Total increase in net assets...............................................................          1,218,496
Beginning of period........................................................................          5,000,000
                                                                                                  ------------
End of period*.............................................................................         $6,218,496
                                                                                                  ------------
                                                                                                  ------------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                                                                          <C>                        <C>
*Undistributed (overdistributed) investment income--net....................................         $   31,773
                                                                                                  ------------
                                                                                                  ------------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S> <C>
+   Commencement of Operations.
</TABLE>
 
See Notes to Financial Statements.
 
90
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
 
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
          INTERNATIONAL EQUITY                                        NATURAL RESOURCES
FOR THE SIX    FOCUS FUND                                   FOR THE SIX   FOCUS FUND
MONTHS ENDED              FOR THE PERIOD                    MONTHS ENDED             FOR THE YEAR
  JUNE 30,               JULY 1, 1993+ TO                     JUNE 30,                   ENDED
    1994                  DEC. 31, 1993                         1994                 DEC. 31, 1993

 
- --------------------------------------------------------------------------------
 

<S>                      <C>                                <C>                      <C>             <C>
$   850,104                $     53,487                     $   236,820               $   122,897
  3,014,060                     115,051                          (6,256 )                  64,691
 (4,203,641 )                 4,385,136                        (644,144 )                 (85,134)
- ------------             ----------------                   ------------             -------------
   (339,477 )                 4,553,674                        (413,580 )                 102,454
- ------------             ----------------                   ------------             -------------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                      <C>                                <C>                      <C>             <C>
 (1,013,334 )                        --                         (83,949 )                 (40,449)
    (61,191 )                        --                              --                        --
- ------------             ----------------                   ------------             -------------
 (1,074,525 )                        --                         (83,949 )                 (40,449)
- ------------             ----------------                   ------------             -------------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                      <C>                                <C>                      <C>             <C>
111,243,840                  64,352,648                      12,432,448                10,571,877
- ------------             ----------------                   ------------             -------------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                      <C>                                <C>                      <C>             <C>
109,829,838                  68,906,322                      11,934,919                10,633,882
 76,906,422                   8,000,100                      14,777,562                 4,143,680
- ------------             ----------------                   ------------             -------------
$186,736,260               $ 76,906,422                     $26,712,481               $14,777,562
- ------------             ----------------                   ------------             -------------
- ------------             ----------------                   ------------             -------------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                      <C>                                <C>                      <C>             <C>
$ (109,743)                $     53,487                     $   235,505               $    82,634
- ------------             ----------------                   ------------             -------------
- ------------             ----------------                   ------------             -------------
</TABLE>
 
- --------------------------------------------------------------------------------
 
                                                                              91
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
 
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.
STATEMENTS OF CHANGES IN NET ASSETS (CONCLUDED)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                                                   PRIME BOND FUND
                                                                                         FOR THE SIX
                                                                                         MONTHS ENDED    FOR THE YEAR
                                                                                           JUNE 30,          ENDED
INCREASE (DECREASE) IN NET ASSETS:                                                           1994        DEC. 31, 1993

 
- --------------------------------------------------------------------------------
 

<S>                                                                                      <C>             <C>             <C>
OPERATIONS:
Investment income--net................................................................   $10,969,816     $ 10,814,492
Realized gain (loss) on investments and foreign currency transactions--net............    (8,160,358 )      4,199,723
Change in unrealized appreciation/depreciation on investments and foreign currency
transactions--net.....................................................................   (22,338,756 )        200,559
                                                                                         ------------    -------------
Net increase (decrease) in net assets resulting from operations.......................   (19,529,298 )     15,214,774
                                                                                         ------------    -------------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                                                                      <C>             <C>             <C>
DIVIDENDS & DISTRIBUTIONS TO SHAREHOLDERS (NOTE 1G):
Investment income--net................................................................   (10,517,339 )     (9,710,533 )
Realized gain on investments--net.....................................................    (4,204,953 )       (752,637 )
                                                                                         ------------    -------------
Net decrease in net assets resulting from dividends and distributions to
shareholders..........................................................................   (14,722,292 )    (10,463,170 )
                                                                                         ------------    -------------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                                                                      <C>             <C>             <C>
CAPITAL SHARE TRANSACTIONS (NOTES 4):
Net increase in net assets derived from capital share transactions....................   102,417,537      224,530,037
                                                                                         ------------    -------------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                                                                      <C>             <C>             <C>
NET ASSETS:
Total increase in net assets..........................................................    68,165,947      229,281,641
Beginning of period...................................................................   314,091,464       84,809,823
                                                                                         ------------    -------------
End of period*........................................................................   $382,257,411    $314,091,464
                                                                                         ------------    -------------
                                                                                         ------------    -------------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                                                                      <C>             <C>             <C>
*Undistributed investment income--net.................................................   $ 1,987,037     $  1,534,560
                                                                                         ------------    -------------
                                                                                         ------------    -------------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S> <C>
+   Commencement of Operations.
</TABLE>
 
See Notes to Financial Statements.
 
92
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
 
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
     QUALITY EQUITY FUND                RESERVE ASSETS FUND                WORLD INCOME FOCUS FUND
FOR THE SIX                        FOR THE SIX                        FOR THE SIX
MONTHS ENDED     FOR THE YEAR      MONTHS ENDED     FOR THE YEAR      MONTHS ENDED      FOR THE PERIOD
  JUNE 30,           ENDED           JUNE 30,           ENDED           JUNE 30,       JULY 1, 1993+ TO
    1994         DEC. 31, 1993         1994         DEC. 31, 1993         1994           DEC. 31, 1993

 
- --------------------------------------------------------------------------------
 

<S>              <C>               <C>              <C>               <C>              <C>                 <C>
$ 2,234,303      $  1,870,132      $   516,242       $   757,449      $ 2,398,215         $   904,488
 11,087,414         6,568,044            1,057            15,302        (739,392)             176,780
(32,762,756 )      20,450,896          (33,009 )            (173)      (5,044,736 )           720,311
- ------------     -------------     ------------     -------------     ------------     -----------------
(19,441,039 )      28,889,072          484,290           772,578       (3,385,913 )         1,801,579
- ------------     -------------     ------------     -------------     ------------     -----------------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>              <C>               <C>              <C>               <C>              <C>                 <C>
 (1,111,379 )        (758,750 )       (516,242 )        (757,449)      (2,270,715 )          (647,419)
 (7,187,525 )        (236,123 )         (1,057 )         (15,302)        (101,589 )                --
- ------------     -------------     ------------     -------------     ------------     -----------------
 (8,298,904 )        (994,873 )       (517,299 )        (772,751)      (2,372,304 )          (647,419)
- ------------     -------------     ------------     -------------     ------------     -----------------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>              <C>               <C>              <C>               <C>              <C>                 <C>
115,890,858       193,548,727        5,746,482         3,400,720       32,883,566          41,583,188
- ------------     -------------     ------------     -------------     ------------     -----------------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>              <C>               <C>              <C>               <C>              <C>                 <C>
 88,150,915       221,442,926        5,713,473         3,400,547       27,125,349          42,737,348
309,419,637        87,976,711       30,167,905        26,767,358       50,737,448           8,000,100
- ------------     -------------     ------------     -------------     ------------     -----------------
$397,570,552     $309,419,637      $35,881,378       $30,167,905      $77,862,797         $50,737,448
- ------------     -------------     ------------     -------------     ------------     -----------------
- ------------     -------------     ------------     -------------     ------------     -----------------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>              <C>               <C>              <C>               <C>              <C>                 <C>
$ 2,234,307      $  1,111,383      $        --       $        --      $   384,569         $   257,069
- ------------     -------------     ------------     -------------     ------------     -----------------
- ------------     -------------     ------------     -------------     ------------     -----------------
</TABLE>
 
- --------------------------------------------------------------------------------
 
                                                                              93
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.
FINANCIAL HIGHLIGHTS
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                                    AMERICAN BALANCED FUND
                                                              -------------------------------------------------------------------
THE FOLLOWING PER SHARE DATA AND RATIOS HAVE BEEN DERIVED     FOR THE SIX
FROM INFORMATION PROVIDED IN THE FINANCIAL STATEMENTS.        MONTHS ENDED              FOR THE YEAR ENDED DECEMBER 31,
                                                                JUNE 30,       --------------------------------------------------
INCREASE (DECREASE) IN NET ASSET VALUE:                           1994           1993         1992        1991        1990

 
- --------------------------------------------------------------------------------
 

<S>                                                           <C>              <C>          <C>          <C>         <C>     <C>
PER SHARE OPERATING PERFORMANCE:
Net asset value, beginning of period.......................     $  14.08       $  12.85     $  12.82     $ 11.26     $ 11.74
                                                              ------------     --------     --------     -------     -------
Investment income (loss)--net..............................          .21            .32          .31         .47         .47
Realized and unrealized gain (loss) on investments and
  foreign currency transactions--net.......................         (.94)          1.37          .37        1.76        (.35)
                                                              ------------     --------     --------     -------     -------
Total from investment operations...........................         (.73)          1.69          .68        2.23         .12
                                                              ------------     --------     --------     -------     -------
Less dividends and distributions:
  Investment income--net...................................         (.16)          (.34)        (.37)       (.49)       (.46)
  Realized gain on investments--net........................         (.04)          (.12)        (.28)       (.18)       (.14)
                                                              ------------     --------     --------     -------     -------
Total dividends and distributions..........................         (.20)          (.46)        (.65)       (.67)       (.60)
                                                              ------------     --------     --------     -------     -------
Net asset value, end of period.............................     $  13.15       $  14.08     $  12.85     $ 12.82     $ 11.26
                                                              ------------     --------     --------     -------     -------
                                                              ------------     --------     --------     -------     -------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                                           <C>              <C>          <C>          <C>         <C>     <C>
TOTAL INVESTMENT RETURN:
Based on net asset value per share.........................       (5.24%)++      13.49%        5.72%      20.65%       1.22%
                                                              ------------     --------     --------     -------     -------
                                                              ------------     --------     --------     -------     -------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                                           <C>              <C>          <C>          <C>         <C>     <C>
RATIOS TO AVERAGE NET ASSETS:
Expenses, net of reimbursement.............................         .64%*          .70%         .97%       1.20%       1.25%
                                                              ------------     --------     --------     -------     -------
                                                              ------------     --------     --------     -------     -------
Expenses...................................................         .64%*          .70%         .97%       1.20%       1.50%
                                                              ------------     --------     --------     -------     -------
                                                              ------------     --------     --------     -------     -------
Investment income--net.....................................        3.68%*         3.20%        3.71%       4.16%       4.71%
                                                              ------------     --------     --------     -------     -------
                                                              ------------     --------     --------     -------     -------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                                           <C>              <C>          <C>          <C>         <C>     <C>
SUPPLEMENTAL DATA:
Net assets, end of period (in thousands)...................     $149,888       $115,420     $ 24,918     $ 7,937     $ 5,675
                                                              ------------     --------     --------     -------     -------
                                                              ------------     --------     --------     -------     -------
Portfolio turnover.........................................        6.61%         12.55%       36.34%      50.82%      23.52%
                                                              ------------     --------     --------     -------     -------
                                                              ------------     --------     --------     -------     -------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S> <C>
*   Annualized.
++  Aggregate total investment return.
</TABLE>
 
See Notes to Financial Statements.
 
94
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.
FINANCIAL HIGHLIGHTS (CONTINUED)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                                        BASIC VALUE FOCUS FUND
THE FOLLOWING PER SHARE DATA AND RATIOS HAVE BEEN DERIVED                        -------------------------------------
FROM INFORMATION PROVIDED IN THE FINANCIAL STATEMENTS.                            FOR THE SIX         FOR THE PERIOD
                                                                                 MONTHS ENDED        JULY 1, 1993+ TO
INCREASE (DECREASE) IN NET ASSET VALUE:                                          JUNE 30, 1994       DECEMBER 31, 1993

 
- --------------------------------------------------------------------------------
 

<S>                                                                              <C>                 <C>
PER SHARE OPERATING PERFORMANCE:
Net asset value, beginning of period.......................................        $   10.95              $ 10.00
                                                                                 -------------           --------
Investment income (loss)--net..............................................              .07                  .04
Realized and unrealized gain (loss) on investments and foreign currency
  transactions--net........................................................             (.44)                 .91
                                                                                 -------------           --------
Total from investment operations...........................................             (.37)                 .95
                                                                                 -------------           --------
Less dividends and distributions:
  Investment income--net...................................................             (.04)                  --
  Realized gain on investments--net........................................               --                   --
                                                                                 -------------           --------
Total dividends and distributions..........................................             (.04)                  --
                                                                                 -------------           --------
Net asset value, end of period.............................................        $   10.54              $ 10.95
                                                                                 -------------           --------
                                                                                 -------------           --------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                                                              <C>                 <C>
TOTAL INVESTMENT RETURN:
Based on net asset value per share.........................................           (3.43%)++             9.50%++
                                                                                 -------------           --------
                                                                                 -------------           --------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                                                              <C>                 <C>
RATIOS TO AVERAGE NET ASSETS:
Expenses, net of reimbursement.............................................             .72%*                .86%*
                                                                                 -------------           --------
                                                                                 -------------           --------
Expenses...................................................................             .72%*                .86%*
                                                                                 -------------           --------
                                                                                 -------------           --------
Investment income--net.....................................................            1.88%*               1.69%*
                                                                                 -------------           --------
                                                                                 -------------           --------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                                                              <C>                 <C>
SUPPLEMENTAL DATA:
Net assets, end of period (in thousands)...................................        $ 117,106              $47,207
                                                                                 -------------           --------
                                                                                 -------------           --------
Portfolio turnover.........................................................           25.36%               30.86%
                                                                                 -------------           --------
                                                                                 -------------           --------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S> <C>
*   Annualized.
+   Commencement of Operations.
++  Aggregate total investment return.
</TABLE>
 
See Notes to Financial Statements.
 
                                                                              95
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.
FINANCIAL HIGHLIGHTS (CONTINUED)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                                                  DEVELOPING CAPITAL
                                                                                                  MARKETS FOCUS FUND
THE FOLLOWING PER SHARE DATA AND RATIOS HAVE BEEN DERIVED                                     --------------------------
FROM INFORMATION PROVIDED IN THE FINANCIAL STATEMENTS.                                          FOR THE PERIOD MAY 2,
                                                                                                        1994+
INCREASE (DECREASE) IN NET ASSET VALUE:                                                            TO JUNE 30,1994

 
- --------------------------------------------------------------------------------
 

<S>                                                                                           <C>
PER SHARE OPERATING PERFORMANCE:
Net asset value, beginning of period....................................................               $  10.00
                                                                                                       --------
Investment income (loss)--net...........................................................                    .03
Realized and unrealized gain (loss) on investments and foreign currency
  transactions--net.....................................................................                   (.32)
                                                                                                       --------
Total from investment operations........................................................                   (.29)
                                                                                                       --------
Less dividends and distributions:
  Investment income--net................................................................                     --
  Realized gain on investments--net.....................................................                     --
                                                                                                       --------
Total dividends and distributions.......................................................                     --
                                                                                                       --------
Net asset value, end of period..........................................................               $   9.71
                                                                                                       --------
                                                                                                       --------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                                                                           <C>
TOTAL INVESTMENT RETURN:
Based on net asset value per share......................................................                 (2.90%)++
                                                                                                       --------
                                                                                                       --------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                                                                           <C>
RATIOS TO AVERAGE NET ASSETS:
Expenses, net of reimbursement..........................................................                  1.25%*
                                                                                                       --------
                                                                                                       --------
Expenses................................................................................                  1.51%*
                                                                                                       --------
                                                                                                       --------
Investment income--net..................................................................                  2.31%*
                                                                                                       --------
                                                                                                       --------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                                                                           <C>
SUPPLEMENTAL DATA:
Net assets, end of period (in thousands)................................................               $ 13,322
                                                                                                       --------
                                                                                                       --------
Portfolio turnover......................................................................                    --%
                                                                                                       --------
                                                                                                       --------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S> <C>
*   Annualized.
+   Commencement of Operations.
++  Aggregate total investment return.
</TABLE>
 
See Notes to Financial Statements.
 
96
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.
FINANCIAL HIGHLIGHTS (CONTINUED)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                              DOMESTIC MONEY MARKET FUND
THE FOLLOWING PER SHARE DATA AND RATIOS HAVE BEEN DERIVED   ---------------------------------------------------------------
FROM INFORMATION PROVIDED IN THE FINANCIAL STATEMENTS.      FOR THE SIX MONTHS      FOR THE YEAR          FOR THE PERIOD
                                                                  ENDED                 ENDED           FEBRUARY 20, 1992+
INCREASE (DECREASE) IN NET ASSET VALUE:                       JUNE 30, 1994       DECEMBER 31, 1993    TO DECEMBER 31, 1992

 
- --------------------------------------------------------------------------------
 

<S>                                                         <C>                   <C>                  <C>
PER SHARE OPERATING PERFORMANCE:
Net asset value, beginning of period.....................        $   1.00             $    1.00              $   1.00
                                                               ----------         -----------------        ----------
Investment income (loss)--net............................           .0163                 .0302                 .0302
Realized and unrealized gain (loss) on investments and
  foreign currency transactions--net.....................          (.0005)                .0005                 .0013
                                                               ----------         -----------------        ----------
Total from investment operations.........................           .0158                 .0307                 .0315
                                                               ----------         -----------------        ----------
Less dividends and distributions:
  Investment income--net.................................          (.0163)               (.0302)               (.0302)
  Realized gain on investments--net......................              --                (.0005)               (.0010)
                                                               ----------         -----------------        ----------
Total dividends and distributions........................          (.0163)               (.0307)               (.0312)
                                                               ----------         -----------------        ----------
Net asset value, end of period...........................        $   1.00             $    1.00              $   1.00
                                                               ----------         -----------------        ----------
                                                               ----------         -----------------        ----------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                                         <C>                   <C>                  <C>
TOTAL INVESTMENT RETURN:
Based on net asset value per share.......................           3.32%*                3.10%                 3.65%*
                                                               ----------         -----------------        ----------
                                                               ----------         -----------------        ----------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                                         <C>                   <C>                  <C>
RATIOS TO AVERAGE NET ASSETS:
Expenses, net of reimbursement...........................            .41%*                 .36%                  .32%*
                                                               ----------         -----------------        ----------
                                                               ----------         -----------------        ----------
Expenses.................................................            .56%*                 .63%                  .88%*
                                                               ----------         -----------------        ----------
                                                               ----------         -----------------        ----------
Investment income--net, and realized gain (loss) on
  investments--net.......................................           3.40%*                3.03%                 3.48%*
                                                               ----------         -----------------        ----------
                                                               ----------         -----------------        ----------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                                         <C>                   <C>                  <C>
SUPPLEMENTAL DATA:
Net assets, end of period (in thousands).................        $329,916             $ 170,531              $ 41,128
                                                               ----------         -----------------        ----------
                                                               ----------         -----------------        ----------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S> <C>
*   Annualized.
+   Commencement of Operations.
</TABLE>
 
See Notes to Financial Statements.
 
                                                                              97
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.
FINANCIAL HIGHLIGHTS (CONTINUED)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                                     EQUITY GROWTH FUND
                                                             -------------------------------------------------------------------
THE FOLLOWING PER SHARE DATA AND RATIOS HAVE BEEN DERIVED    FOR THE SIX
FROM INFORMATION PROVIDED IN THE FINANCIAL STATEMENTS.       MONTHS ENDED              FOR THE YEAR ENDED DECEMBER 31,
                                                               JUNE 30,       --------------------------------------------------
INCREASE (DECREASE) IN NET ASSET VALUE:                          1994          1993+        1992+        1991        1990

 
- --------------------------------------------------------------------------------
 

<S>                                                          <C>              <C>          <C>          <C>         <C>     <C>
PER SHARE OPERATING PERFORMANCE:
Net asset value, beginning of period......................     $  20.96       $  17.80     $  17.96     $ 11.98     $ 13.70
                                                             ------------     --------     --------     -------     -------
Investment income (loss)--net.............................          .07           (.01)         .01         .09         .05
Realized and unrealized gain (loss) on investments and
  foreign currency transactions--net......................        (2.45)          3.17         (.10)       5.91       (1.77)
                                                             ------------     --------     --------     -------     -------
Total from investment operations..........................        (2.38)          3.16         (.09)       6.00       (1.72)
                                                             ------------     --------     --------     -------     -------
Less dividends and distributions:
  Investment income--net..................................         (.19)            --         (.07)       (.02)         --
  Realized gain on investments--net.......................           --             --           --          --          --
                                                             ------------     --------     --------     -------     -------
Total dividends and distributions.........................         (.19)            --         (.07)       (.02)         --
                                                             ------------     --------     --------     -------     -------
Net asset value, end of period............................     $  18.39       $  20.96     $  17.80     $ 17.96     $ 11.98
                                                             ------------     --------     --------     -------     -------
                                                             ------------     --------     --------     -------     -------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                                          <C>              <C>          <C>          <C>         <C>     <C>
TOTAL INVESTMENT RETURN:
Based on net asset value per share........................      (11.46%)++      17.78%       (0.53%)     50.10%     (12.55%)
                                                             ------------     --------     --------     -------     -------
                                                             ------------     --------     --------     -------     -------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                                          <C>              <C>          <C>          <C>         <C>     <C>
RATIOS TO AVERAGE NET ASSETS:
Expenses, net of reimbursement............................         .84%*          .96%        1.18%       1.25%       1.25%
                                                             ------------     --------     --------     -------     -------
                                                             ------------     --------     --------     -------     -------
Expenses..................................................         .84%*          .96%        1.18%       1.28%       1.47%
                                                             ------------     --------     --------     -------     -------
                                                             ------------     --------     --------     -------     -------
Investment income--net....................................         .03%*         (.05%)        .04%        .51%        .14%
                                                             ------------     --------     --------     -------     -------
                                                             ------------     --------     --------     -------     -------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                                          <C>              <C>          <C>          <C>         <C>     <C>
SUPPLEMENTAL DATA:
Net assets, end of period (in thousands)..................     $139,316       $ 98,976     $ 23,167     $11,318     $ 6,851
                                                             ------------     --------     --------     -------     -------
                                                             ------------     --------     --------     -------     -------
Portfolio turnover........................................       41.54%        131.75%       98.64%      79.10%     135.24%
                                                             ------------     --------     --------     -------     -------
                                                             ------------     --------     --------     -------     -------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S> <C>
   * Annualized.
   + Based on average number of shares outstanding during the year.
  ++ Aggregate total investment return.
</TABLE>
 
See Notes to Financial Statements.
 
98
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.
FINANCIAL HIGHLIGHTS (CONTINUED)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                                   FLEXIBLE STRATEGY FUND
                                                             -------------------------------------------------------------------
THE FOLLOWING PER SHARE DATA AND RATIOS HAVE BEEN DERIVED    FOR THE SIX
FROM INFORMATION PROVIDED IN THE FINANCIAL STATEMENTS.       MONTHS ENDED              FOR THE YEAR ENDED DECEMBER 31,
                                                               JUNE 30,       --------------------------------------------------
INCREASE (DECREASE) IN NET ASSET VALUE:                          1994           1993         1992        1991        1990

 
- --------------------------------------------------------------------------------
 

<S>                                                          <C>              <C>          <C>          <C>         <C>     <C>
PER SHARE OPERATING PERFORMANCE:
Net asset value, beginning of period......................     $  16.19       $  14.15     $  14.79     $ 12.55     $ 12.44
                                                             ------------     --------     --------     -------     -------
Investment income (loss)--net.............................          .15            .28          .33         .47         .65
Realized and unrealized gain (loss) on investments and
  foreign currency transactions--net......................        (1.10)          1.94          .25        2.52        (.08)
                                                             ------------     --------     --------     -------     -------
Total from investment operations..........................         (.95)          2.22          .58        2.99         .57
                                                             ------------     --------     --------     -------     -------
Less dividends and distributions:
  Investment income--net..................................         (.15)          (.15)        (.54)       (.66)       (.46)
  Realized gain on investments--net.......................         (.54)          (.03)        (.68)       (.09)         --
                                                             ------------     --------     --------     -------     -------
Total dividends and distributions.........................         (.69)          (.18)       (1.22)       (.75)       (.46)
                                                             ------------     --------     --------     -------     -------
Net asset value, end of period............................     $  14.55       $  16.19     $  14.15     $ 14.79     $ 12.55
                                                             ------------     --------     --------     -------     -------
                                                             ------------     --------     --------     -------     -------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                                          <C>              <C>          <C>          <C>         <C>     <C>
TOTAL INVESTMENT RETURN:
Based on net asset value per share........................       (6.11%)++      15.80%        4.25%      24.98%       4.81%
                                                             ------------     --------     --------     -------     -------
                                                             ------------     --------     --------     -------     -------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                                          <C>              <C>          <C>          <C>         <C>     <C>
RATIOS TO AVERAGE NET ASSETS:
Expenses, net of reimbursement............................         .74%*          .80%         .90%        .96%       1.08%
                                                             ------------     --------     --------     -------     -------
                                                             ------------     --------     --------     -------     -------
Expenses..................................................         .74%*          .80%         .90%        .96%       1.08%
                                                             ------------     --------     --------     -------     -------
                                                             ------------     --------     --------     -------     -------
Investment income--net....................................        2.23%*         2.26%        2.62%       3.51%       5.19%
                                                             ------------     --------     --------     -------     -------
                                                             ------------     --------     --------     -------     -------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                                          <C>              <C>          <C>          <C>         <C>     <C>
SUPPLEMENTAL DATA:
Net assets, end of period (in thousands)..................     $249,110       $194,777     $ 82,549     $55,221     $47,428
                                                             ------------     --------     --------     -------     -------
                                                             ------------     --------     --------     -------     -------
Portfolio turnover........................................       35.37%         56.42%       55.25%      67.13%      52.95%
                                                             ------------     --------     --------     -------     -------
                                                             ------------     --------     --------     -------     -------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S> <C>
*   Annualized.
++  Aggregate total investment return.
</TABLE>
 
See Notes to Financial Statements.
 
                                                                              99
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.
FINANCIAL HIGHLIGHTS (CONTINUED)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                              GLOBAL STRATEGY FOCUS FUND
THE FOLLOWING PER SHARE DATA AND RATIOS HAVE BEEN DERIVED   ---------------------------------------------------------------
FROM INFORMATION PROVIDED IN THE FINANCIAL STATEMENTS.      FOR THE SIX MONTHS      FOR THE YEAR          FOR THE PERIOD
                                                                  ENDED                 ENDED           FEBRUARY 28, 1992+
INCREASE (DECREASE) IN NET ASSET VALUE:                       JUNE 30, 1994       DECEMBER 31, 1993    TO DECEMBER 31, 1992

 
- --------------------------------------------------------------------------------
 

<S>                                                         <C>                   <C>                  <C>
PER SHARE OPERATING PERFORMANCE:
Net asset value, beginning of period.....................        $  12.17             $   10.22              $  10.00
                                                               ----------         -----------------        ----------
Investment income (loss)--net............................             .13                   .16                   .13
Realized and unrealized gain (loss) on investments and
  foreign currency transactions--net.....................            (.12)                 1.96                   .13
                                                               ----------         -----------------        ----------
Total from investment operations.........................             .01                  2.12                   .26
                                                               ----------         -----------------        ----------
Less dividends and distributions:
  Investment income--net.................................            (.08)                 (.17)                 (.04)
  Realized gain on investments--net......................            (.05)                   --                    --
                                                               ----------         -----------------        ----------
Total dividends and distributions........................            (.13)                 (.17)                 (.04)
                                                               ----------         -----------------        ----------
Net asset value, end of period...........................        $  12.05             $   12.17              $  10.22
                                                               ----------         -----------------        ----------
                                                               ----------         -----------------        ----------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                                         <C>                   <C>                  <C>
TOTAL INVESTMENT RETURN:
Based on net asset value per share.......................           0.14%++              21.03%                 2.62%++
                                                               ----------         -----------------        ----------
                                                               ----------         -----------------        ----------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                                         <C>                   <C>                  <C>
RATIOS TO AVERAGE NET ASSETS:
Expenses, net of reimbursement...........................            .76%*                 .88%                 1.25%*
                                                               ----------         -----------------        ----------
                                                               ----------         -----------------        ----------
Expenses.................................................            .76%*                 .88%                 1.35%*
                                                               ----------         -----------------        ----------
                                                               ----------         -----------------        ----------
Investment income--net...................................           2.77%*                2.41%                 2.66%*
                                                               ----------         -----------------        ----------
                                                               ----------         -----------------        ----------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                                         <C>                   <C>                  <C>
SUPPLEMENTAL DATA:
Net assets, end of period (in thousands).................        $456,201             $ 269,627              $ 15,527
                                                               ----------         -----------------        ----------
                                                               ----------         -----------------        ----------
Portfolio turnover.......................................           8.06%                17.07%                14.47%
                                                               ----------         -----------------        ----------
                                                               ----------         -----------------        ----------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S> <C>
*   Annualized.
+   Commencement of Operations.
++  Aggregate total investment return.
</TABLE>
 
See Notes to Financial Statements.
 
100
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.
FINANCIAL HIGHLIGHTS (CONTINUED)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                                       GLOBAL UTILITY FOCUS FUND
THE FOLLOWING PER SHARE DATA AND RATIOS HAVE BEEN DERIVED                        -------------------------------------
FROM INFORMATION PROVIDED IN THE FINANCIAL STATEMENTS.                            FOR THE SIX         FOR THE PERIOD
                                                                                 MONTHS ENDED        JULY 1, 1993+ TO
INCREASE (DECREASE) IN NET ASSET VALUE:                                          JUNE 30, 1994       DECEMBER 31, 1993

 
- --------------------------------------------------------------------------------
 

<S>                                                                              <C>                 <C>
PER SHARE OPERATING PERFORMANCE:
Net asset value, beginning of period.......................................        $   10.66             $   10.00
                                                                                 -------------       -----------------
Investment income (loss)--net..............................................              .15                   .04
Realized and unrealized gain (loss) on investments and foreign currency
  transactions--net........................................................            (1.04)                  .64
                                                                                 -------------       -----------------
Total from investment operations...........................................             (.89)                  .68
                                                                                 -------------       -----------------
Less dividends and distributions:
  Investment income--net...................................................             (.13)                 (.02)
  Realized gain on investments--net........................................               --**                  --
                                                                                 -------------       -----------------
Total dividends and distributions..........................................             (.13)                 (.02)
                                                                                 -------------       -----------------
Net asset value, end of period.............................................        $    9.64             $   10.66
                                                                                 -------------       -----------------
                                                                                 -------------       -----------------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                                                              <C>                 <C>
TOTAL INVESTMENT RETURN:
Based on net asset value per share.........................................           (8.41%)++              6.85%++
                                                                                 -------------       -----------------
                                                                                 -------------       -----------------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                                                              <C>                 <C>
RATIOS TO AVERAGE NET ASSETS:
Expenses, net of reimbursement.............................................             .73%*                 .89%*
                                                                                 -------------       -----------------
                                                                                 -------------       -----------------
Expenses...................................................................             .73%*                 .89%*
                                                                                 -------------       -----------------
                                                                                 -------------       -----------------
Investment income--net.....................................................            3.28%*                2.84%*
                                                                                 -------------       -----------------
                                                                                 -------------       -----------------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                                                              <C>                 <C>
SUPPLEMENTAL DATA:
Net assets, end of period (in thousands)...................................        $ 135,429             $ 104,517
                                                                                 -------------       -----------------
                                                                                 -------------       -----------------
Portfolio turnover.........................................................            1.73%                 1.72%
                                                                                 -------------       -----------------
                                                                                 -------------       -----------------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S> <C>
*   Annualized.
**  Amount is less than $.01 per share.
+   Commencement of Operations.
++  Aggregate total investment return.
</TABLE>
 
See Notes to Financial Statements.
 
                                                                             101
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.
FINANCIAL HIGHLIGHTS (CONTINUED)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                                  HIGH CURRENT INCOME FUND
                                                             -------------------------------------------------------------------
THE FOLLOWING PER SHARE DATA AND RATIOS HAVE BEEN DERIVED    FOR THE SIX
FROM INFORMATION PROVIDED IN THE FINANCIAL STATEMENTS.       MONTHS ENDED              FOR THE YEAR ENDED DECEMBER 31,
                                                               JUNE 30,       --------------------------------------------------
INCREASE (DECREASE) IN NET ASSET VALUE:                          1994           1993         1992        1991        1990

 
- --------------------------------------------------------------------------------
 

<S>                                                          <C>              <C>          <C>          <C>         <C>     <C>
PER SHARE OPERATING PERFORMANCE:
Net asset value, beginning of period......................     $  12.06       $  11.13     $  10.23     $  8.14     $ 10.21
                                                             ------------     --------     --------     -------     -------
Investment income (loss)--net.............................          .48            .95         1.07        1.19        1.40
Realized and unrealized gain (loss) on investments and
  foreign currency transactions--net......................         (.83)           .95          .90        2.10       (2.08)
                                                             ------------     --------     --------     -------     -------
Total from investment operations..........................         (.35)          1.90         1.97        3.29        (.68)
                                                             ------------     --------     --------     -------     -------
Less dividends and distributions:
  Investment income--net..................................         (.48)          (.97)       (1.07)      (1.20)      (1.39)
  Realized gain on investments--net.......................           --             --           --          --          --
                                                             ------------     --------     --------     -------     -------
Total dividends and distributions.........................         (.48)          (.97)       (1.07)      (1.20)      (1.39)
                                                             ------------     --------     --------     -------     -------
Net asset value, end of period............................     $  11.23       $  12.06     $  11.13     $ 10.23     $  8.14
                                                             ------------     --------     --------     -------     -------
                                                             ------------     --------     --------     -------     -------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                                          <C>              <C>          <C>          <C>         <C>     <C>
TOTAL INVESTMENT RETURN:
Based on net asset value per share........................       (2.95%)++      17.84%       20.05%      43.00%      (7.63%)
                                                             ------------     --------     --------     -------     -------
                                                             ------------     --------     --------     -------     -------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                                          <C>              <C>          <C>          <C>         <C>     <C>
RATIOS TO AVERAGE NET ASSETS:
Expenses, net of reimbursement............................         .62%*          .72%         .89%       1.10%       1.15%
                                                             ------------     --------     --------     -------     -------
                                                             ------------     --------     --------     -------     -------
Expenses..................................................         .62%*          .72%         .89%       1.10%       1.15%
                                                             ------------     --------     --------     -------     -------
                                                             ------------     --------     --------     -------     -------
Investment income--net....................................        8.74%*         8.62%       10.06%      12.49%      14.52%
                                                             ------------     --------     --------     -------     -------
                                                             ------------     --------     --------     -------     -------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                                          <C>              <C>          <C>          <C>         <C>     <C>
SUPPLEMENTAL DATA:
Net assets, end of period (in thousands)..................     $239,744       $163,428     $ 26,343     $ 9,649     $ 8,108
                                                             ------------     --------     --------     -------     -------
                                                             ------------     --------     --------     -------     -------
Portfolio turnover........................................       31.42%         35.67%       28.21%      51.54%      26.43%
                                                             ------------     --------     --------     -------     -------
                                                             ------------     --------     --------     -------     -------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S> <C>
*   Annualized.
++  Aggregate total investment return.
</TABLE>
 
See Notes to Financial Statements.
 
102
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.
FINANCIAL HIGHLIGHTS (CONTINUED)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                                             INTERMEDIATE GOVERNMENT
                                                                                                       BOND
THE FOLLOWING PER SHARE DATA AND RATIOS HAVE BEEN DERIVED                                   --------------------------
FROM INFORMATION PROVIDED IN THE FINANCIAL STATEMENTS.                                        FOR THE PERIOD MAY 2,
                                                                                                      1994+
INCREASE (DECREASE) IN NET ASSET VALUE:                                                          TO JUNE 30,1994

 
- --------------------------------------------------------------------------------
 

<S>                                                                                         <C>                        <C>
PER SHARE OPERATING PERFORMANCE:
Net asset value, beginning of period..................................................                $10.00
                                                                                                     -------
Investment income (loss)--net.........................................................                   .04
Realized and unrealized gain (loss) on investments and foreign currency
  transactions--net...................................................................                   .01
                                                                                                     -------
Total from investment operations......................................................                   .05
                                                                                                     -------
Less dividends and distributions:
  Investment income--net..............................................................                  (.02)
  Realized gain on investments--net...................................................                    --
                                                                                                     -------
Total dividends and distributions.....................................................                  (.02)
                                                                                                     -------
Net asset value, end of period........................................................                $10.03
                                                                                                     -------
                                                                                                     -------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                                                                         <C>                        <C>
TOTAL INVESTMENT RETURN:
Based on net asset value per share....................................................                 0.50%++
                                                                                                     -------
                                                                                                     -------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                                                                         <C>                        <C>
RATIOS TO AVERAGE NET ASSETS:
Expenses, net of reimbursement........................................................                   --%*
                                                                                                     -------
                                                                                                     -------
Expenses..............................................................................                 1.01%*
                                                                                                     -------
                                                                                                     -------
Investment income--net................................................................                 3.17%*
                                                                                                     -------
                                                                                                     -------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                                                                         <C>                        <C>
SUPPLEMENTAL DATA:
Net assets, end of period (in thousands)..............................................                $5,044
                                                                                                     -------
                                                                                                     -------
Portfolio turnover....................................................................                    0%
                                                                                                     -------
                                                                                                     -------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S> <C>
*   Annualized.
+   Commencement of Operations.
++  Aggregate total investment return.
</TABLE>
 
See Notes to Financial Statements.
 
                                                                             103
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.
FINANCIAL HIGHLIGHTS (CONTINUED)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                                               INTERNATIONAL BOND FUND
THE FOLLOWING PER SHARE DATA AND RATIOS HAVE BEEN DERIVED                                     --------------------------
FROM INFORMATION PROVIDED IN THE FINANCIAL STATEMENTS.                                          FOR THE PERIOD MAY 2,
                                                                                                        1994+
INCREASE (DECREASE) IN NET ASSET VALUE:                                                            TO JUNE 30,1994

 
- --------------------------------------------------------------------------------
 

<S>                                                                                           <C>
PER SHARE OPERATING PERFORMANCE:
Net asset value, beginning of period....................................................                $10.00
                                                                                                       -------
Investment income (loss)--net...........................................................                   .08
Realized and unrealized gain (loss) on investments and foreign currency
  transactions--net.....................................................................                  (.24)
                                                                                                       -------
Total from investment operations........................................................                  (.16)
                                                                                                       -------
Less dividends and distributions:
  Investment income--net................................................................                  (.03)
  Realized gain on investments--net.....................................................                    --
                                                                                                       -------
Total dividends and distributions.......................................................                  (.03)
                                                                                                       -------
Net asset value, end of period..........................................................                $ 9.81
                                                                                                       -------
                                                                                                       -------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                                                                           <C>
TOTAL INVESTMENT RETURN:
Based on net asset value per share......................................................                (1.59%)++
                                                                                                       -------
                                                                                                       -------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                                                                           <C>
RATIOS TO AVERAGE NET ASSETS:
Expenses, net of reimbursement..........................................................                   --%*
                                                                                                       -------
                                                                                                       -------
Expenses................................................................................                 1.10%*
                                                                                                       -------
                                                                                                       -------
Investment income--net..................................................................                 5.45%*
                                                                                                       -------
                                                                                                       -------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                                                                           <C>
SUPPLEMENTAL DATA:
Net assets, end of period (in thousands)................................................                $6,218
                                                                                                       -------
                                                                                                       -------
Portfolio turnover......................................................................                22.54%
                                                                                                       -------
                                                                                                       -------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S> <C>
*   Annualized.
+   Commencement of Operations.
++  Aggregate total investment return.
</TABLE>
 
See Notes to Financial Statements.
 
104
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.
FINANCIAL HIGHLIGHTS (CONTINUED)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                                    INTERNATIONAL EQUITY FOCUS FUND
THE FOLLOWING PER SHARE DATA AND RATIOS HAVE BEEN DERIVED                        -------------------------------------
FROM INFORMATION PROVIDED IN THE FINANCIAL STATEMENTS.                            FOR THE SIX         FOR THE PERIOD
                                                                                 MONTHS ENDED        JULY 1, 1993+ TO
INCREASE (DECREASE) IN NET ASSET VALUE:                                          JUNE 30, 1994       DECEMBER 31, 1993

 
- --------------------------------------------------------------------------------
 

<S>                                                                              <C>                 <C>
PER SHARE OPERATING PERFORMANCE:
Net asset value, beginning of period.......................................        $   11.03              $ 10.00
                                                                                 -------------           --------
Investment income (loss)--net..............................................              .13                  .01
Realized and unrealized gain (loss) on investments and foreign currency
  transactions--net........................................................              .07                 1.02
                                                                                 -------------           --------
Total from investment operations...........................................              .20                 1.03
                                                                                 -------------           --------
Less dividends and distributions:
  Investment income--net...................................................             (.15)                  --
  Realized gain on investments--net........................................             (.01)                  --
                                                                                 -------------           --------
Total dividends and distributions..........................................             (.16)                  --
                                                                                 -------------           --------
Net asset value, end of period.............................................        $   11.07              $ 11.03
                                                                                 -------------           --------
                                                                                 -------------           --------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                                                              <C>                 <C>
TOTAL INVESTMENT RETURN:
Based on net asset value per share.........................................            1.78%++             10.30%++
                                                                                 -------------           --------
                                                                                 -------------           --------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                                                              <C>                 <C>
RATIOS TO AVERAGE NET ASSETS:
Expenses, net of reimbursement.............................................             .98%*               1.14%*
                                                                                 -------------           --------
                                                                                 -------------           --------
Expenses...................................................................             .98%*               1.14%*
                                                                                 -------------           --------
                                                                                 -------------           --------
Investment income--net.....................................................            1.26%*                .30%*
                                                                                 -------------           --------
                                                                                 -------------           --------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                                                              <C>                 <C>
SUPPLEMENTAL DATA:
Net assets, end of period (in thousands)...................................        $ 186,736              $76,906
                                                                                 -------------           --------
                                                                                 -------------           --------
Portfolio turnover.........................................................           25.55%               17.39%
                                                                                 -------------           --------
                                                                                 -------------           --------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S> <C>
*   Annualized.
+   Commencement of Operations.
++  Aggregate total investment return.
</TABLE>
 
See Notes to Financial Statements.
 
                                                                             105
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.
FINANCIAL HIGHLIGHTS (CONTINUED)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                                NATURAL RESOURCES FOCUS FUND
                                                             -------------------------------------------------------------------
THE FOLLOWING PER SHARE DATA AND RATIOS HAVE BEEN DERIVED    FOR THE SIX
FROM INFORMATION PROVIDED IN THE FINANCIAL STATEMENTS.       MONTHS ENDED              FOR THE YEAR ENDED DECEMBER 31,
                                                               JUNE 30,       --------------------------------------------------
INCREASE (DECREASE) IN NET ASSET VALUE:                          1994           1993         1992        1991        1990

 
- --------------------------------------------------------------------------------
 

<S>                                                          <C>              <C>          <C>          <C>         <C>     <C>
PER SHARE OPERATING PERFORMANCE:
Net asset value, beginning of period......................     $  10.82       $   9.84     $  10.06     $ 10.17     $ 11.09
                                                             ------------     --------     --------     -------     -------
Investment income (loss)--net.............................          .09            .11          .18         .25         .22
Realized and unrealized gain (loss) on investments and
  foreign currency transactions--net......................         (.17)           .92         (.05)       (.11)       (.90)
                                                             ------------     --------     --------     -------     -------
Total from investment operations..........................         (.08)          1.03          .13         .14        (.68)
                                                             ------------     --------     --------     -------     -------
Less dividends and distributions:
  Investment income--net..................................         (.06)          (.05)        (.29)       (.25)       (.24)
  Realized gain on investments--net.......................           --             --         (.06)         --          --
                                                             ------------     --------     --------     -------     -------
Total dividends and distributions.........................         (.06)          (.05)        (.35)       (.25)       (.24)
                                                             ------------     --------     --------     -------     -------
Net asset value, end of period............................     $  10.68       $  10.82     $   9.84     $ 10.06     $ 10.17
                                                             ------------     --------     --------     -------     -------
                                                             ------------     --------     --------     -------     -------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                                          <C>              <C>          <C>          <C>         <C>     <C>
TOTAL INVESTMENT RETURN:
Based on net asset value per share........................       (0.73%)++      10.47%        1.36%       1.36%      (6.21%)
                                                             ------------     --------     --------     -------     -------
                                                             ------------     --------     --------     -------     -------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                                          <C>              <C>          <C>          <C>         <C>     <C>
RATIOS TO AVERAGE NET ASSETS:
Expenses, net of reimbursement............................         .92%*         1.13%        1.25%       1.25%       1.25%
                                                             ------------     --------     --------     -------     -------
                                                             ------------     --------     --------     -------     -------
Expenses..................................................         .92%*         1.13%        1.27%       1.30%       1.38%
                                                             ------------     --------     --------     -------     -------
                                                             ------------     --------     --------     -------     -------
Investment income--net....................................        2.32%*         1.34%        2.00%       2.31%       2.26%
                                                             ------------     --------     --------     -------     -------
                                                             ------------     --------     --------     -------     -------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                                          <C>              <C>          <C>          <C>         <C>     <C>
SUPPLEMENTAL DATA:
Net assets, end of period (in thousands)..................     $ 26,712       $ 14,778     $  4,144     $ 3,084     $ 3,247
                                                             ------------     --------     --------     -------     -------
                                                             ------------     --------     --------     -------     -------
Portfolio turnover........................................        6.60%         58.44%       22.88%      31.38%      27.61%
                                                             ------------     --------     --------     -------     -------
                                                             ------------     --------     --------     -------     -------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S> <C>
*   Annualized.
++  Aggregate total investment return.
</TABLE>
 
See Notes to Financial Statements.
 
106
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.
FINANCIAL HIGHLIGHTS (CONTINUED)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                                       PRIME BOND FUND
                                                             -------------------------------------------------------------------
THE FOLLOWING PER SHARE DATA AND RATIOS HAVE BEEN DERIVED    FOR THE SIX
FROM INFORMATION PROVIDED IN THE FINANCIAL STATEMENTS.       MONTHS ENDED              FOR THE YEAR ENDED DECEMBER 31,
                                                               JUNE 30,       --------------------------------------------------
INCREASE (DECREASE) IN NET ASSET VALUE:                          1994           1993         1992        1991        1990

 
- --------------------------------------------------------------------------------
 

<S>                                                          <C>              <C>          <C>          <C>         <C>     <C>
PER SHARE OPERATING PERFORMANCE:
Net asset value, beginning of period......................     $  12.64       $  12.04     $  12.02     $ 11.18     $ 11.29
                                                             ------------     --------     --------     -------     -------
Investment income (loss)--net.............................          .37            .70          .79         .90         .88
Realized and unrealized gain (loss) on investments and
  foreign currency transactions--net......................        (1.02)           .71          .04         .84        (.12)
                                                             ------------     --------     --------     -------     -------
Total from investment operations..........................         (.65)          1.41          .83        1.74         .76
                                                             ------------     --------     --------     -------     -------
Less dividends and distributions:
  Investment income--net..................................         (.37)          (.70)        (.81)       (.90)       (.87)
  Realized gain on investments--net.......................         (.17)          (.11)          --          --          --
                                                             ------------     --------     --------     -------     -------
Total dividends and distributions.........................         (.54)          (.81)        (.81)       (.90)       (.87)
                                                             ------------     --------     --------     -------     -------
Net asset value, end of period............................     $  11.45       $  12.64     $  12.04     $ 12.02     $ 11.18
                                                             ------------     --------     --------     -------     -------
                                                             ------------     --------     --------     -------     -------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                                          <C>              <C>          <C>          <C>         <C>     <C>
TOTAL INVESTMENT RETURN:
Based on net asset value per share........................       (5.31%)++      12.02%        7.27%      16.41%       7.13%
                                                             ------------     --------     --------     -------     -------
                                                             ------------     --------     --------     -------     -------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                                          <C>              <C>          <C>          <C>         <C>     <C>
RATIOS TO AVERAGE NET ASSETS:
Expenses, net of reimbursement............................         .56%*          .63%         .78%        .78%       1.06%
                                                             ------------     --------     --------     -------     -------
                                                             ------------     --------     --------     -------     -------
Expenses..................................................         .56%*          .63%         .78%        .78%       1.06%
                                                             ------------     --------     --------     -------     -------
                                                             ------------     --------     --------     -------     -------
Investment income--net....................................        6.34%*         5.86%        6.76%       7.94%       8.01%
                                                             ------------     --------     --------     -------     -------
                                                             ------------     --------     --------     -------     -------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                                          <C>              <C>          <C>          <C>         <C>     <C>
SUPPLEMENTAL DATA:
Net assets, end of period (in thousands)..................     $382,257       $314,091     $ 81,810     $39,743     $34,655
                                                             ------------     --------     --------     -------     -------
                                                             ------------     --------     --------     -------     -------
Portfolio turnover........................................       57.45%        115.26%       82.74%     152.18%     155.17%
                                                             ------------     --------     --------     -------     -------
                                                             ------------     --------     --------     -------     -------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S> <C>
*   Annualized.
++  Aggregate total investment return.
</TABLE>
 
See Notes to Financial Statements.
 
                                                                             107
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.
FINANCIAL HIGHLIGHTS (CONTINUED)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                                     QUALITY EQUITY FUND
                                                             -------------------------------------------------------------------
THE FOLLOWING PER SHARE DATA AND RATIOS HAVE BEEN DERIVED    FOR THE SIX
FROM INFORMATION PROVIDED IN THE FINANCIAL STATEMENTS.       MONTHS ENDED              FOR THE YEAR ENDED DECEMBER 31,
                                                               JUNE 30,       --------------------------------------------------
INCREASE (DECREASE) IN NET ASSET VALUE:                          1994           1993         1992        1991        1990

 
- --------------------------------------------------------------------------------
 

<S>                                                          <C>              <C>          <C>          <C>         <C>     <C>
PER SHARE OPERATING PERFORMANCE:
Net asset value, beginning of period......................     $  29.02       $  25.48     $  26.35     $ 21.72     $ 22.88
                                                             ------------     --------     --------     -------     -------
Investment income (loss)--net.............................          .15            .24          .34         .43         .47
Realized and unrealized gain (loss) on investments and
  foreign currency transactions--net......................        (1.49)          3.46          .32        5.75        (.38)
                                                             ------------     --------     --------     -------     -------
Total from investment operations..........................        (1.34)          3.70          .66        6.18         .09
                                                             ------------     --------     --------     -------     -------
Less dividends and distributions:
  Investment income--net..................................         (.10)          (.12)        (.58)       (.50)       (.41)
  Realized gain on investments--net.......................         (.67)          (.04)        (.95)      (1.05)       (.84)
                                                             ------------     --------     --------     -------     -------
Total dividends and distributions.........................         (.77)          (.16)       (1.53)      (1.55)      (1.25)
                                                             ------------     --------     --------     -------     -------
Net asset value, end of period............................     $  26.91       $  29.02     $  25.48     $ 26.35     $ 21.72
                                                             ------------     --------     --------     -------     -------
                                                             ------------     --------     --------     -------     -------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                                          <C>              <C>          <C>          <C>         <C>     <C>
TOTAL INVESTMENT RETURN:
Based on net asset value per share........................       (4.69%)++      14.57%        2.69%      30.18%        .66%
                                                             ------------     --------     --------     -------     -------
                                                             ------------     --------     --------     -------     -------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                                          <C>              <C>          <C>          <C>         <C>     <C>
RATIOS TO AVERAGE NET ASSETS:
Expenses, net of reimbursement............................         .56%*          .62%         .74%        .79%        .94%
                                                             ------------     --------     --------     -------     -------
                                                             ------------     --------     --------     -------     -------
Expenses..................................................         .56%*          .62%         .74%        .79%        .94%
                                                             ------------     --------     --------     -------     -------
                                                             ------------     --------     --------     -------     -------
Investment income--net....................................        1.26%*         1.07%        1.54%       1.87%       2.36%
                                                             ------------     --------     --------     -------     -------
                                                             ------------     --------     --------     -------     -------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                                          <C>              <C>          <C>          <C>         <C>     <C>
SUPPLEMENTAL DATA:
Net assets, end of period (in thousands)..................     $397,571       $309,420     $ 87,977     $55,005     $39,470
                                                             ------------     --------     --------     -------     -------
                                                             ------------     --------     --------     -------     -------
Portfolio turnover........................................       36.95%         88.25%       62.54%      55.83%      69.05%
                                                             ------------     --------     --------     -------     -------
                                                             ------------     --------     --------     -------     -------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S> <C>
*   Annualized.
++  Aggregate total investment return.
</TABLE>
 
See Notes to Financial Statements.
 
108
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.
FINANCIAL HIGHLIGHTS (CONTINUED)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                                     RESERVE ASSETS FUND
                                                             -------------------------------------------------------------------
THE FOLLOWING PER SHARE DATA AND RATIOS HAVE BEEN DERIVED    FOR THE SIX
FROM INFORMATION PROVIDED IN THE FINANCIAL STATEMENTS.       MONTHS ENDED              FOR THE YEAR ENDED DECEMBER 31,
                                                               JUNE 30,       --------------------------------------------------
INCREASE (DECREASE) IN NET ASSET VALUE:                          1994           1993         1992        1991        1990

 
- --------------------------------------------------------------------------------
 

<S>                                                          <C>              <C>          <C>          <C>         <C>     <C>
PER SHARE OPERATING PERFORMANCE:
Net asset value, beginning of period......................     $   1.00       $   1.00     $   1.00     $  1.00     $  1.00
                                                             ------------     --------     --------     -------     -------
Investment income (loss)--net.............................        .0155          .0268        .0320       .0546       .0730
Realized and unrealized gain (loss) on investments and
  foreign currency transactions--net......................           --          .0005        .0007       .0014       .0019
                                                             ------------     --------     --------     -------     -------
Total from investment operations..........................        .0155          .0273        .0327       .0560       .0749
                                                             ------------     --------     --------     -------     -------
Less dividends and distributions:
  Investment income--net..................................       (.0155)        (.0268)      (.0320)     (.0546)     (.0730)
  Realized gain on investments--net.......................           --         (.0005)      (.0005)     (.0014)++   (.0019 ++
                                                             ------------     --------     --------     -------     -------
Total dividends and distributions.........................       (.0155)        (.0273)      (.0325)     (.0560)     (.0749)
                                                             ------------     --------     --------     -------     -------
Net asset value, end of period............................     $   1.00       $   1.00     $   1.00     $  1.00     $  1.00
                                                             ------------     --------     --------     -------     -------
                                                             ------------     --------     --------     -------     -------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                                          <C>              <C>          <C>          <C>         <C>     <C>
TOTAL INVESTMENT RETURN:
Based on net asset value per share........................        3.16%*         2.77%        3.28%       5.68%       7.61%
                                                             ------------     --------     --------     -------     -------
                                                             ------------     --------     --------     -------     -------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                                          <C>              <C>          <C>          <C>         <C>     <C>
RATIOS TO AVERAGE NET ASSETS:
Expenses..................................................         .63%*          .70%         .79%        .79%        .97%
                                                             ------------     --------     --------     -------     -------
                                                             ------------     --------     --------     -------     -------
Investment income--net, and realized gain (loss) on
  investments--net........................................        3.16%*         2.73%        3.36%       5.64%       7.46%
                                                             ------------     --------     --------     -------     -------
                                                             ------------     --------     --------     -------     -------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                                          <C>              <C>          <C>          <C>         <C>     <C>
SUPPLEMENTAL DATA:
Net assets, end of period (in thousands)..................     $ 35,881       $ 30,168     $ 26,767     $34,362     $35,871
                                                             ------------     --------     --------     -------     -------
                                                             ------------     --------     --------     -------     -------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S> <C>
*   Annualized.
++  Includes unrealized gain (loss). (See Note 1g).
</TABLE>
 
See Notes to Financial Statements.
 
                                                                             109
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.
FINANCIAL HIGHLIGHTS (CONCLUDED)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                                        WORLD INCOME FOCUS FUND
THE FOLLOWING PER SHARE DATA AND RATIOS HAVE BEEN DERIVED                        -------------------------------------
FROM INFORMATION PROVIDED IN THE FINANCIAL STATEMENTS.                            FOR THE SIX         FOR THE PERIOD
                                                                                 MONTHS ENDED        JULY 31, 1993+ TO
INCREASE (DECREASE) IN NET ASSET VALUE:                                          JUNE 30, 1994       DECEMBER 31, 1993

 
- --------------------------------------------------------------------------------
 

<S>                                                                              <C>                 <C>
PER SHARE OPERATING PERFORMANCE:
Net asset value, beginning of period.......................................        $   10.38              $ 10.00
                                                                                 -------------           --------
Investment income (loss)--net..............................................              .36                  .25
Realized and unrealized gain (loss) on investments and foreign currency
  transactions--net........................................................             (.82)                 .33
                                                                                 -------------           --------
Total from investment operations...........................................             (.46)                 .58
                                                                                 -------------           --------
Less dividends and distributions:
  Investment income--net...................................................             (.36)                (.20)
  Realized gain on investments--net........................................             (.02)                  --
                                                                                 -------------           --------
Total dividends and distributions..........................................             (.38)                (.20)
                                                                                 -------------           --------
Net asset value, end of period.............................................        $    9.54              $ 10.38
                                                                                 -------------           --------
                                                                                 -------------           --------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                                                              <C>                 <C>
TOTAL INVESTMENT RETURN:
Based on net asset value per share.........................................           (4.55%)++             5.90%++
                                                                                 -------------           --------
                                                                                 -------------           --------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                                                              <C>                 <C>
RATIOS TO AVERAGE NET ASSETS:
Expenses, net of reimbursement.............................................             .81%*                .94%*
                                                                                 -------------           --------
                                                                                 -------------           --------
Expenses...................................................................             .81%*                .94%*
                                                                                 -------------           --------
                                                                                 -------------           --------
Investment income--net.....................................................            7.31%*               6.20%*
                                                                                 -------------           --------
                                                                                 -------------           --------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                                                              <C>                 <C>
SUPPLEMENTAL DATA:
Net assets, end of period (in thousands)...................................        $  77,863              $50,737
                                                                                 -------------           --------
                                                                                 -------------           --------
Portfolio turnover.........................................................           44.82%               54.80%
                                                                                 -------------           --------
                                                                                 -------------           --------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S> <C>
*   Annualized.
+   Commencement of Operations.
++  Aggregate total investment return.
</TABLE>
 
See Notes to Financial Statements.
 
110
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
 
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.
NOTES TO FINANCIAL STATEMENTS
- ---------------------------------------------------------
 
1. SIGNIFICANT ACCOUNTING POLICIES:
 
Merrill Lynch Variable Series Funds, Inc. (the 'Company') is an open-end
management investment company which is comprised of 17 separate funds ('Funds'
or 'Fund') offering 17 separate classes of shares to the Merrill Lynch Life
Insurance Company, ML Life Insurance Company of New York (indirect wholly-owned
subsidiaries of Merrill Lynch & Co., Inc. 'ML & Co.'), and Family Life Insurance
Company (an insurance company not affiliated with ML & Co.) for their separate
accounts to fund benefits under certain variable annuity contracts. Each Fund is
classified as 'diversified', as defined in the Investment Company Act of 1940,
except for Developing Capital Markets Focus Fund, Global Strategy Focus Fund,
International Bond Fund, Natural Resources Focus Fund and the World Income Focus
Fund, all of which are classified as 'non-diversified.' The following is a
summary of significant accounting policies followed by the Funds.
 
   (a) Valuation of investments--Money market securities maturing more than
sixty days after the valuation date are valued at the most recent bid price or
yield equivalent as obtained from dealers that make markets in the securities.
When such securities are valued with sixty days or less to maturity, the
difference between the valuation existing on the sixty-first day before maturity
and maturity value is amortized on a straight-line basis to maturity.
Investments maturing within sixty days from their date of acquisition are valued
at amortized cost, which approximates market value.
 
   Portfolio securities which are traded on stock exchanges are valued at the
last sale price as of the close of business on the day the securities are being
valued, or lacking any sales, at the closing bid price. Securities traded in the
over-the-counter market are valued at the bid price or yield equivalent as
obtained from one or more dealers that make markets in such securities.
Portfolio securities which are traded both in the over-the-counter market and on
a stock exchange are valued according to the broadest and most representative
market, and it is expected that for debt securities this ordinarily will be the
over-the-counter market. Futures contracts are valued at settlement price at the
close of the applicable exchange. Securities for which market quotations are not
readily available are valued at fair value as determined in good faith by or
under the direction of the Board of Directors of the Company.
 
   Options which are traded on exchanges are valued at the last bid price in the
case of options purchased and last asked price in the case of options written.
 
   (b) Foreign currency transactions--Transactions denominated in foreign
currencies are recorded at the exchange rate prevailing when recognized. Assets
and liabilities denominated in foreign currencies are valued at the exchange
rate at the end of the period. Foreign currency transactions are the result of
settling (realized) or valuing (unrealized) assets or liabilities expressed in
foreign currencies into US dollars. Realized and unrealized gains or losses from
investments include the effects of foreign exchange rates on investments.
Certain Funds are authorized to enter into forward foreign exchange contracts as
a hedge against either specific transactions or portfolio positions. Such
contracts are not entered on the Funds' records. However, the effect on net
investment income is recorded from the date the Funds enter into such contracts.
Premium or discount is amortized over the life of the contracts.
 
   (c) Options--Certain Funds can write covered call options and purchase put
options. When the Funds write an option, an amount equal to the premium received
by the Funds is reflected as an asset and an equivalent liability. The amount of
the liability is subsequently marked to market to reflect the current value of
the option written.
 
   When a security is sold through an exercise of an option, the related premium
received (or paid) is deducted from (or added to) the basis of the security
sold. When an option expires (or the Funds enter into a closing transaction),
the Funds realize a gain or loss on the option to the extent of the premiums
received or paid (or gain or loss to the extent the cost of the closing
transaction exceeds the premium paid or received).
 
   Written and purchased options are non-income producing investments.
 
   (d) Income taxes--It is the Company's policy to comply with the requirements
of the Internal Revenue Code applicable to regulated investment companies and to
distribute substantially all of its taxable income to its shareholders.
Therefore, no Federal income tax provision is required. Under the applicable
foreign tax law, a withholding tax may be imposed on interest, dividends and
capital gains at various rates.
 
   (e) Security transactions and investment income--Security transactions are
recorded on the dates the transactions are entered into (the trade dates).
Dividend income is recorded on the ex-dividend dates except that if the
ex-dividend date has passed, certain dividends from foreign securities are
recorded as soon as the Fund is informed of the ex-dividend date. Interest
income (including amortization of premium and discount) is recognized on the
accrual basis. Realized gains and losses on security transactions are determined
on the identified cost basis.
 
   (f) Deferred organization expenses and prepaid registration fees--Deferred
organization expenses are charged to expense on a straight-line basis over a
five-year period. Prepaid registration fees are charged to expense as the
related shares are issued.
 
   (g) Dividends and distributions--Dividends and distributions paid by the
Funds are recorded on the ex-dividend dates.
 
                                                                             111
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
 
2. INVESTMENT ADVISORY AGREEMENT AND TRANSACTIONS WITH AFFILIATES:
 
The Company has entered into an Investment Advisory Agreement with Merrill Lynch
Asset Management, L.P. ('MLAM'). Effective January 1, 1994, the investment
advisory business of MLAM was reorganized from a corporation to a limited
partnership. Both prior to and after the reorganization, ultimate control of
MLAM was vested with ML & Co. The general partner of MLAM is Princeton Services,
Inc., an indirect, wholly-owned subsidiary of ML & Co. The limited partners are
ML & Co. and Merrill Lynch Investment Management, Inc. ('MLIM'), which is also
an indirect wholly-owned subsidiary of ML & Co. Inc. MLAM is responsible for the
management of the Company's portfolios and provides the necessary personnel,
facilities, equipment and certain other services necessary to the operations of
the Funds.
 
   For such services, the Company pays a monthly fee based upon the average
daily value of each Fund's net assets at the following annual rates: American
Balanced Fund, 0.55% of the average daily net assets of the Fund; Developing
Capital Markets Focus Fund, 1.00% of the average daily net assets; Domestic
Money Market Fund, 0.50% of the average daily net assets of the Fund; Equity
Growth Fund, 0.75% of the average daily net assets of the Fund; Flexible
Strategy Fund, 0.65% of the average daily net assets of the Fund; Global
Strategy Focus Fund, 0.65% of the average daily net assets of the Fund; Basic
Value Focus Fund, 0.60% of the average daily net assets of the Fund; World
Income Focus Fund, 0.60% of the average daily net assets of the Fund; Global
Utility Focus Fund, 0.60% of the average daily net assets of the Fund;
International Equity Focus Fund, 0.75% of the average daily net assets of the
Fund; High Current Income Fund, 0.55% of the Fund's average daily net assets not
exceeding $250 million, and at reduced rates for average daily net assets in
excess of $250 million; International Bond Fund, 0.60% of the Fund's average
daily net assets; Intermediate Government Bond Fund 0.50% of the average daily
net assets of the Fund; Natural Resources Focus Fund, 0.65% of the average daily
net assets of the Fund; Prime Bond Fund, 0.50% of the Fund's average daily net
assets not exceeding $250 million, and at reduced rates for average daily net
assets in excess of $250 million; Quality Equity Fund, 0.50% of the Fund's
average daily net assets not exceeding $250 million, and at reduced rates for
average daily net assets in excess of $250 million; and Reserve Assets Fund,
0.50% of the Fund's average daily net assets not exceeding $500 million, and at
reduced rates for average daily net assets in excess of $500 million.
 
   The Investment Advisory Agreement obligates MLAM to reimburse the Company, if
in any year the aggregate ordinary operating expenses of any Fund exceed the
most restrictive expense limitations then in effect under any state securities
laws or the regulations thereunder. Under the most restrictive state regulations
presently in effect, the Investment Adviser would be required to reimburse each
Fund for advisory fees received by it from the Fund, to the extent that such
Fund's aggregate ordinary operating expenses (excluding interest, taxes,
brokerage fees and commissions, and extraordinary items) exceed in any fiscal
year 2.5% of each Fund's first $30 million of average daily net assets, 2.0% of
the Fund's next $70 million of average daily net assets, and 1.5% of average
daily net assets in excess thereof. In addition, the Investment Adviser, MLAM,
and Merrill Lynch Life Agency, Inc. ('MLLA') have entered into an agreement
which limits the operating expenses paid by each Fund to 1.25% of its average
daily net assets. Any expenses in excess of 1.25% of average daily net assets
will be reimbursed to the Fund by the Investment Adviser which, in turn, will be
reimbursed by MLLA.
 
   For Developing Capital Markets Focus Fund for the period May 2, 1994 to June
30, 1994, MLAM earned fees of $15,857, of which $4,091 was voluntarily waived.
For Domestic Money Market Fund for the six months ended June 30, 1994, MLAM
earned fees of $573,998, of which $172,199 was voluntarily waived.
 
   For Intermediate Government Bond Fund for the period May 2, 1994 to June 30,
1994, MLAM has voluntarily agreed to waive all of its advisory fee. MLAM has
also reimbursed the Fund for $2,385 in additional expenses.
 
   For the International Bond Fund for the period May 2, 1994 to June 30, 1994,
MLAM has voluntarily agreed to waive all of its advisory fee. MLAM has also
reimbursed the Fund for $4,335 in additional expenses.
 
   Merrill Lynch, Pierce, Fenner & Smith Inc. (MLPF&S), an affiliate of MLIM,
earned commissions on the execution of portfolio security transactions
aggregating $9,180 in the Basic Value Focus Fund, $3,040 in the Developing
Capital Markets Focus Fund, $1,566 in the Global Utility Focus Fund, $17,048 in
the International Equity Focus Fund, $4,020 in the Equity Growth Fund, $17,805
in the Flexible Strategy Fund, $14,928 in the Global Strategy Focus Fund,
$41,521 in the Quality Equity Fund, and $625 in the World Income Focus Fund.
 
   Accounting services are provided to the Company by MLAM at cost.
 
   Variable Series American Balanced Fund, Global Utility Focus Fund, High
Current Income Fund, Intermediate Government Bond Fund, Prime Bond Fund and
World Income Focus Fund paid Merrill Lynch Security Pricing Service, an
affiliate of MLPF&S, $709, $3,330, $6,653, $50, $7,362, and $5,745,
respectively, for security price quotations to compute the net asset value of
the Fund.
 
   Financial Data Services, Inc. ('FDS'), a wholly-owned subsidiary of ML & Co.,
is the Company's transfer agent.
 
   Certain officers and/or directors of the Company are officers and/or
directors of MLAM, MLIM, FDS, Merrill Lynch Funds Distributor, Inc., a
wholly-owned
112
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
 
subsidiary of MLIM, which is the Funds' distributor, and/or ML & Co.
 
3. INVESTMENTS:
 
Purchases and sales of investments, excluding short-term securities for the six
months ended June 30, 1994, were as follows:
 
<TABLE>
<S>                                                 <C>            <C>
                                                      PURCHASES        SALES
</TABLE>
 
- ----------------------------------------------------------
 
<TABLE>
<S>                                                 <C>            <C>
American Balanced Fund............................  $  61,382,569  $   7,988,199
Basic Value Focus Fund............................     94,930,792     18,350,086
Developing Capital Markets Focus Fund.............      7,559,912             --
Domestic Money Market Fund........................             --             --
Equity Growth Fund................................     90,530,469     43,105,664
Flexible Strategy Fund............................     89,690,091     63,672,898
Global Strategy Focus Fund........................    234,977,531     25,995,817
Global Utility Focus Fund.........................     28,956,364      1,613,566
High Current Income Fund..........................    145,916,640     58,200,779
Intermediate Government Bond Fund.................             --             --
International Bond Fund...........................      5,304,932        603,673
International Equity Focus Fund...................    129,686,089     30,585,779
Natural Resources Focus Fund......................      9,745,673      1,125,347
Prime Bond Fund...................................    269,458,239    177,326,905
Quality Equity Fund...............................    170,087,456    109,964,533
Reserve Assets Fund...............................    278,725,469      8,604,291
World Income Focus Fund...........................     51,654,802     25,778,313
</TABLE>
 
- ----------------------------------------------------------
 
   Transactions in call options written for the six months ended June 30, 1994,
were as follows:
 
<TABLE>
<S>                                              <C>              <C>
FLEXIBLE STRATEGY FUND
</TABLE>
 
- ----------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                   NUMBER OF        PREMIUMS
CALL OPTIONS WRITTEN                             SHARES COVERED     RECEIVED

 
- ----------------------------------------------------------
 

<S>                                              <C>              <C>
Outstanding call options written at beginning
 of period.....................................             --              --
Options written................................          5,000    $      5,274
Options exercised..............................         (5,000)         (5,274)
                                                 --------------   ------------
Outstanding call options written at end of
 period........................................             --              --
                                                 --------------   ------------
                                                 --------------   ------------
</TABLE>
 
- ----------------------------------------------------------
 
   Transactions in options written for the six months ended July 31, 1994 were
as follows:
 
<TABLE>
<S>                                              <C>              <C>
INTERNATIONAL EQUITY FOCUS FUND
</TABLE>
 
- ----------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                   PAR VALUE
                                                    COVERED
                                                   BY WRITTEN       PREMIUMS
CALL OPTIONS WRITTEN                                OPTIONS         RECEIVED

 
- ----------------------------------------------------------
 

<S>                                              <C>              <C>
Outstanding call options written at beginning
 of period.....................................      2,000,000    $     15,500
Options written................................      2,944,320         170,162
Options expired................................     (4,850,000)        (34,787)
Options exercised..............................        (93,277)        (74,253)
                                                 --------------   ------------
Outstanding call options written at end of
 period........................................          1,043    $     76,622
                                                 --------------   ------------
                                                 --------------   ------------
</TABLE>
 
- ----------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                   PAR VALUE
                                                    COVERED
                                                   BY WRITTEN       PREMIUMS
PUT OPTIONS WRITTEN                                 OPTIONS         RECEIVED

 
- ----------------------------------------------------------
 

<S>                                              <C>              <C>
Outstanding put options written at beginning of
 period........................................     13,000,000    $    103,350
Options written................................      5,431,715          78,657
Options expired................................     (6,900,000)        (67,405)
Options exercised..............................    (10,000,000)        (64,600)
                                                 --------------   ------------
Outstanding put options written at end of
 period........................................      1,531,715    $     50,002
                                                 --------------   ------------
                                                 --------------   ------------
</TABLE>
 
- ----------------------------------------------------------
 
   At June 30, 1994 net unrealized appreciation/depreciation and aggregate cost
for Federal income tax purposes were as follows:
- ----------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                       DEVELOPING
                                           BASIC         CAPITAL       DOMESTIC
                           AMERICAN        VALUE         MARKETS        MONEY
                           BALANCED        FOCUS          FOCUS         MARKET
                             FUND           FUND          FUND           FUND

 
- ----------------------------------------------------------
 

<S>                      <C>            <C>            <C>           <C>
Appreciated
securities.............  $  3,007,887   $  3,733,185   $    34,559   $      4,588
Depreciated
securities.............    (8,262,584)    (8,777,311)     (437,484)      (130,476)
                         ------------   ------------   -----------   ------------
Net unrealized
appreciation/depreciation.. $ (5,254,697) $ (5,044,126) $  (402,925) $   (125,888)
                         ------------   ------------   -----------   ------------
                         ------------   ------------   -----------   ------------
Cost for Federal income
tax purposes*..........  $152,915,107   $124,576,398   $13,048,518   $329,858,704
                         ------------   ------------   -----------   ------------
                         ------------   ------------   -----------   ------------
</TABLE>
 
- ----------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                          GLOBAL         GLOBAL
                              EQUITY       FLEXIBLE      STRATEGY       UTILITY
                              GROWTH       STRATEGY        FOCUS         FOCUS
                               FUND          FUND          FUND           FUND

 
- ----------------------------------------------------------
 

<S>                        <C>           <C>           <C>            <C>
Appreciated securities.... $  7,386,934  $  8,946,658  $  22,440,009  $  2,143,775
Depreciated securities....  (13,992,004)  (11,235,091)   (18,199,386)  (12,398,709)
                           ------------  ------------  -------------  ------------
Net unrealized
appreciation/depreciation... $ (6,605,070) $ (2,288,433) $   4,240,623 $(10,254,934)
                           ------------  ------------  -------------  ------------
                           ------------  ------------  -------------  ------------
Cost for Federal income
tax purposes*............. $148,514,730  $251,453,626  $ 445,925,992  $145,651,502
                           ------------  ------------  -------------  ------------
                           ------------  ------------  -------------  ------------
</TABLE>
 
- ----------------------------------------------------------
 
<TABLE>
<CAPTION>
                               HIGH      INTERMEDIATE                 INTERNATIONAL
                             CURRENT      GOVERNMENT   INTERNATIONAL     EQUITY
                              INCOME         BOND          BOND          FOCUS
                               FUND          FUND          FUND           FUND

 
- ----------------------------------------------------------
 

<S>                        <C>           <C>           <C>            <C>
Appreciated securities.... $    953,171  $         --  $      39,478  $ 10,016,032
Depreciated securities....  (12,948,833)           --        (62,214)   (6,609,526)
                           ------------  ------------  -------------  ------------
Net unrealized
appreciation/depreciation. $(11,995,662) $         -- $     (22,736) $  3,406,506
                           ------------  ------------  -------------  ------------
                           ------------  ------------  -------------  ------------
Cost for Federal income
tax purposes*............. $247,015,509  $  4,415,632  $   6,317,386  $178,322,165
                           ------------  ------------  -------------  ------------
                           ------------  ------------  -------------  ------------
</TABLE>
 
- ----------------------------------------------------------
 
<TABLE>
<CAPTION>
                             NATURAL
                            RESOURCES       PRIME         QUALITY       RESERVE
                              FOCUS          BOND         EQUITY         ASSETS
                               FUND          FUND          FUND           FUND

 
- ----------------------------------------------------------
 

<S>                        <C>           <C>           <C>            <C>
Appreciated securities.... $    927,718  $    124,060  $  17,798,228  $        697
Depreciated securities....   (1,635,844)  (20,978,361)   (16,705,225)      (26,629)
                           ------------  ------------  -------------  ------------
Net unrealized
appreciation/depreciation... $   (708,126) $(20,854,301) $   1,093,003 $    (25,932)
                           ------------  ------------  -------------  ------------
                           ------------  ------------  -------------  ------------
Cost for Federal income
tax purposes*............. $ 27,226,683  $406,493,127  $ 394,647,878  $ 35,869,134
                           ------------  ------------  -------------  ------------
                           ------------  ------------  -------------  ------------
</TABLE>
 
- ----------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                     WORLD
                                                                     INCOME
                                                                     FOCUS
                                                                      FUND

 
- ----------------------------------------------------------
 

<S>                                                               <C>
Appreciated securities..........................................  $    116,280
Depreciated securities..........................................   (4,374,311)
                                                                  ------------
Net unrealized appreciation/depreciation........................  $(4,258,031)
                                                                  ------------
                                                                  ------------
Cost for Federal income tax purposes*...........................  $ 79,366,000
                                                                  ------------
                                                                  ------------
</TABLE>
 
- ----------------------------------------------------------
 
* Net of premiums received on options written.
 
                                                                             113
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
 
   At June 30, 1994, net realized and unrealized gains (losses) were as follows:
- ----------------------------------------------------------
<TABLE>
<CAPTION>
                                    AMERICAN                   BASIC VALUE
                                 BALANCED FUND                  FOCUS FUND
<S>                        <C>           <C>            <C>           <C>
                           --------------------------   --------------------------
 
<CAPTION>
                                                         Realized
                            Realized      Unrealized       Gains       Unrealized
                              Gains         Losses       (Losses)        Losses

 
- ----------------------------------------------------------
 

<S>                        <C>           <C>            <C>           <C>
Long-term investments....  $    64,280   $ (5,254,184)  $ 1,691,312   $ (5,044,126)
Short-term investments...          408           (513)         (141)            --
                           -----------   ------------   -----------   ------------
                           $    64,688   $ (5,254,697)  $ 1,691,171   $ (5,044,126)
                           -----------   ------------   -----------   ------------
                           -----------   ------------   -----------   ------------
</TABLE>
 
- ----------------------------------------------------------
<TABLE>
<CAPTION>
                               DEVELOPING CAPITAL             DOMESTIC MONEY
                               MARKETS FOCUS FUND              MARKET FUND
<S>                        <C>           <C>            <C>           <C>
                           --------------------------   --------------------------
 
<CAPTION>
                            Realized      Unrealized     Realized      Unrealized
                             Losses         Losses         Gains         Losses

 
- ----------------------------------------------------------
 

<S>                        <C>           <C>            <C>           <C>
Long-term investments....           --   $   (402,925)           --             --
Short-term investments...  $        (2)            --   $     4,276   $   (125,888)
Foreign currency
transactions.............         (631)            --            --             --
                           -----------   ------------   -----------   ------------
                           $      (633)  $   (402,925)  $     4,276   $   (125,888)
                           -----------   ------------   -----------   ------------
                           -----------   ------------   -----------   ------------
</TABLE>
 
- ----------------------------------------------------------
<TABLE>
<CAPTION>
                                 EQUITY GROWTH              FLEXIBLE STRATEGY
                                      FUND                         FUND
<S>                        <C>           <C>            <C>           <C>
                           --------------------------   --------------------------
 
<CAPTION>
                                                         Realized      Unrealized
                            Realized      Unrealized       Gains         Gains
                              Gains         Losses       (Losses)       (Losses)

 
- ----------------------------------------------------------
 

<S>                        <C>           <C>            <C>           <C>
Long-term investments....  $ 1,165,329   $ (6,605,070)  $ 6,446,013   $ (2,288,433)
Short-term investments...           59             --            76             --
Foreign currency
Transactions.............           --             --       (19,581)         2,692
Currency options
written..................           --             --       150,998             --
                           -----------   ------------   -----------   ------------
                           $ 1,165,388   $ (6,605,070)  $ 6,577,506   $ (2,285,741)
                           -----------   ------------   -----------   ------------
                           -----------   ------------   -----------   ------------
</TABLE>
 
- ----------------------------------------------------------
<TABLE>
<CAPTION>
                                GLOBAL STRATEGY               GLOBAL UTILITY
                                   FOCUS FUND                   FOCUS FUND
<S>                        <C>           <C>            <C>           <C>
                           --------------------------   --------------------------
 
<CAPTION>
                            Realized      Unrealized     Realized      Unrealized
                              Gains         Gains          Gains         Gains
                            (Losses)       (Losses)      (Losses)       (Losses)

 
- ----------------------------------------------------------
 

<S>                        <C>           <C>            <C>           <C>
Long-term investments....  $ 1,113,774   $  4,240,623   $  (243,621)  $(10,254,934)
Short-term investments...           --             --           (53)            --
Foreign currency
Transaction..............     (194,802)        (5,864)       12,809            571
                           -----------   ------------   -----------   ------------
                           $   918,972   $  4,234,759   $  (230,865)  $(10,254,363)
                           -----------   ------------   -----------   ------------
                           -----------   ------------   -----------   ------------
</TABLE>
 
- ----------------------------------------------------------
<TABLE>
<CAPTION>
                                  HIGH CURRENT           INTERMEDIATE GOVERNMENT
                                  INCOME FUND                   BOND FUND
<S>                        <C>           <C>            <C>           <C>
                           --------------------------   --------------------------
 
<CAPTION>
                            Realized                     Realized      Unrealized
                              Gains       Unrealized       Gains         Gains
                            (Losses)        Losses       (Losses)       (Losses)

 
- ----------------------------------------------------------
 

<S>                        <C>           <C>            <C>           <C>
Long-term investments....  $   487,102   $(11,995,662)  $        --   $         --
Short-term investments...         (233)            --            --             --
                           -----------   ------------   -----------   ------------
                           $   486,869   $(11,995,662)  $        --   $         --
                           -----------   ------------   -----------   ------------
                           -----------   ------------   -----------   ------------
</TABLE>
 
- ----------------------------------------------------------
<TABLE>
<CAPTION>
                               INTERNATIONAL BOND          INTERNATIONAL EQUITY
                                      FUND                      FOCUS FUND
<S>                        <C>           <C>            <C>           <C>
                           --------------------------   --------------------------
 
<CAPTION>
                                          Unrealized     Realized      Unrealized
                            Realized        Gains          Gains         Gains
                             Losses        (Losses)      (Losses)       (Losses)

 
- ----------------------------------------------------------
 

<S>                        <C>           <C>            <C>           <C>
Long-term investments....  $    (4,866)  $    (22,736)  $ 2,834,711   $  3,233,412
Short-term investments...          (48)            --           (84)           (82)
Foreign currency
Transactions.............      (81,987)         2,175      (540,046)       (20,699)
Forward foreign exchange
contracts................           --        (25,669)   (1,222,892)    (2,495,311)
Financial futures
contracts................           --             --     2,166,210       (322,475)
Currency option
written..................           --             --      (133,883)         2,550
Currency option
purchased................           --             --      (155,406)      (389,076)
Investment option
purchased................           --             --            --         72,852
Investment option
written..................           --             --        65,450        100,324
                           -----------   ------------   -----------   ------------
                           $   (86,901)  $    (46,230)  $ 3,014,060   $    181,495
                           -----------   ------------   -----------   ------------
                           -----------   ------------   -----------   ------------
</TABLE>
 
- ----------------------------------------------------------
<TABLE>
<CAPTION>
                               NATURAL RESOURCES                PRIME BOND
                                   FOCUS FUND                      FUND
<S>                        <C>           <C>            <C>           <C>
                           --------------------------   --------------------------
 
<CAPTION>
                                          Unrealized
                            Realized        Gains        Realized      Unrealized
                             Losses        (Losses)       Losses         Losses

 
- ----------------------------------------------------------
 

<S>                        <C>           <C>            <C>           <C>
Long-term investments....  $    (4,538)  $   (708,431)  $(8,159,583)  $(20,854,301)
Short-term investments...          (33)           305          (775)            --
Foreign currency
transactions.............       (1,685)           316            --             --
                           -----------   ------------   -----------   ------------
                           $    (6,256)  $   (707,810)  $(8,160,358)  $(20,854,301)
                           -----------   ------------   -----------   ------------
                           -----------   ------------   -----------   ------------
</TABLE>
 
- ----------------------------------------------------------
<TABLE>
<CAPTION>
                                 QUALITY EQUITY               RESERVE ASSETS
                                      FUND                         FUND
<S>                        <C>           <C>            <C>           <C>
                           --------------------------   --------------------------
 
<CAPTION>
                            Realized      Unrealized     Realized      Unrealized
                              Gains         Gains         Losses         Losses

 
- ----------------------------------------------------------
 

<S>                        <C>           <C>            <C>           <C>
Long-term investments....  $11,087,378   $  1,093,003            --             --
Short-term investments...           --             --   $     1,057   $    (25,932)
Foreign currency
transactions.............           36             --            --             --
                           -----------   ------------   -----------   ------------
                           $11,087,414   $  1,093,003   $     1,057   $    (25,932)
                           -----------   ------------   -----------   ------------
                           -----------   ------------   -----------   ------------
</TABLE>
 
- ----------------------------------------------------------
<TABLE>
<CAPTION>
                                  WORLD INCOME
                                   FOCUS FUND
<S>                        <C>           <C>            <C>           <C>
                           --------------------------
 
<CAPTION>
                            Realized      Unrealized
                              Gains         Gains
                            (Losses)       (Losses)

 
- ----------------------------------------------------------
 

<S>                        <C>           <C>            <C>           <C>
Long-term investments....  $  (572,986)  $ (4,258,031)
Short-term investments...           79             --
Foreign currency
transactions.............       54,525         12,390
Forward foreign exchange
contracts................     (221,010)       (78,784)
                           -----------   ------------
                           $  (739,392)  $ (4,324,425)
                           -----------   ------------
                           -----------   ------------
</TABLE>
 
- ----------------------------------------------------------
 
114
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
 
4. CAPITAL SHARE TRANSACTIONS:
 
Transactions in capital shares were as follows:
 
<TABLE>
<S>                                                  <C>            <C>
AMERICAN BALANCED FUND
</TABLE>
 
- ----------------------------------------------------------
 
<TABLE>
<CAPTION>
For the Six Months Ended                                               Dollar
June 30, 1994                                           Shares         Amount

 
- ----------------------------------------------------------
 

<S>                                                  <C>            <C>
Shares sold........................................     3,331,371   $ 45,437,895
Shares issued to shareholders in reinvestment of
  dividends & distributions........................       120,222      1,661,473
                                                     ------------   ------------
Total issued.......................................     3,451,593     47,099,368
Shares redeemed....................................      (251,995)    (3,394,592)
                                                     ------------   ------------
Net increase.......................................     3,199,598   $ 43,704,776
                                                     ------------   ------------
                                                     ------------   ------------
</TABLE>
 
- ----------------------------------------------------------
 
<TABLE>
<CAPTION>
For the Year Ended                                                     Dollar
December 31, 1993                                       Shares         Amount

 
- ----------------------------------------------------------
 

<S>                                                  <C>            <C>
Shares sold........................................     6,659,885   $ 91,353,359
Shares issued to shareholders in reinvestment of
  dividends & distributions........................        92,618      1,203,002
                                                     ------------   ------------
Total issued.......................................     6,752,503     92,556,361
Shares redeemed....................................      (491,212)    (6,703,257)
                                                     ------------   ------------
Net increase.......................................     6,261,291   $ 85,853,104
                                                     ------------   ------------
                                                     ------------   ------------
</TABLE>
 
- ----------------------------------------------------------
 
<TABLE>
<S>                                                  <C>            <C>
BASIC VALUE FOCUS FUND

 
- ----------------------------------------------------------
 

<CAPTION>
For the Six Months Ended                                               Dollar
June 30, 1994                                           Shares         Amount

 
- ----------------------------------------------------------
 

<S>                                                  <C>            <C>
Shares sold........................................     6,790,979   $ 74,157,366
Shares issued to shareholders in reinvestment of
  dividends & distributions........................        14,302        156,177
                                                     ------------   ------------
Total issued.......................................     6,805,281     74,313,543
Shares redeemed....................................        (7,352)       (78,332)
                                                     ------------   ------------
Net increase.......................................     6,797,929   $ 74,235,211
                                                     ------------   ------------
                                                     ------------   ------------
</TABLE>
 
- ----------------------------------------------------------
 
<TABLE>
<CAPTION>
For the Period July 1, 1993+ to                                        Dollar
December 31, 1993                                       Shares         Amount

 
- ----------------------------------------------------------
 

<S>                                                  <C>            <C>
Shares sold........................................     4,316,053   $ 47,688,307
Shares issued to shareholders in reinvestment of
  dividends & distributions........................            --             --
                                                     ------------   ------------
Total issued.......................................     4,316,053     47,688,307
Shares redeemed....................................      (202,978)    (2,154,283)
                                                     ------------   ------------
Net increase.......................................     4,113,075   $ 45,534,024
                                                     ------------   ------------
                                                     ------------   ------------
</TABLE>
 
- ----------------------------------------------------------
 
+ Prior to July 1, 1993 (commencement of operations), the Fund issued 200,010
  shares to MLAM for $2,000,100.
 
<TABLE>
<S>                                                  <C>            <C>
DEVELOPING CAPITAL MARKETS FOCUS FUND
</TABLE>
 
- ----------------------------------------------------------
 
<TABLE>
<CAPTION>
For the Period May 2, 1994+ to                                         Dollar
June 30, 1994                                           Shares         Amount

- ----------------------------------------------------------
 

<S>                                                  <C>            <C>
Shares sold........................................       578,352   $  5,757,120
Shares issued to shareholders in reinvestment of
  dividends & distributions........................            --             --
                                                     ------------   ------------
Total issued.......................................       578,352      5,757,120
Shares redeemed....................................        (6,820)       (68,541)
                                                     ------------   ------------
Net increase.......................................       571,532   $  5,688,579
                                                     ------------   ------------
                                                     ------------   ------------
</TABLE>
 
- ----------------------------------------------------------
 
+ Prior to May 2, 1994 (commencement of operations), the Fund issued 800,000
  shares to MLAM for $8,000,000.
 
<TABLE>
<S>                                                  <C>            <C>
DOMESTIC MONEY MARKET FUND
</TABLE>
 
- ----------------------------------------------------------
 
<TABLE>
<CAPTION>
For the Six Months Ended                                               Dollar
June 30, 1994                                           Shares         Amount

- ----------------------------------------------------------
 

<S>                                                  <C>            <C>
Shares sold........................................   339,747,412   $339,747,412
Shares issued to shareholders in reinvestment of
  dividends & distributions........................     3,901,662      3,901,662
                                                     ------------   ------------
Total issued.......................................   343,649,074    343,649,074
Shares redeemed....................................  (184,135,316)  (184,135,316)
                                                     ------------   ------------
Net increase.......................................   159,513,758   $159,513,758
                                                     ------------   ------------
                                                     ------------   ------------
</TABLE>
 
- ----------------------------------------------------------
 
<TABLE>
<CAPTION>
For the Year Ended                                                     Dollar
December 31, 1993+                                      Shares         Amount

 
- ----------------------------------------------------------
 

<S>                                                  <C>            <C>
Shares sold........................................   371,125,144   $371,125,144
Shares issued to shareholders in reinvestment of
  dividends & distributions........................     2,796,153      2,796,153
                                                     ------------   ------------
Total issued.......................................   373,921,297    373,921,297
Shares redeemed....................................  (244,516,209)  (244,516,209)
                                                     ------------   ------------
Net increase.......................................   129,405,088   $129,405,088
                                                     ------------   ------------
                                                     ------------   ------------
</TABLE>
 
- ----------------------------------------------------------
 
+ Prior to February 20, 1992 (commencement of operations), the Fund issued
  2,000,100 shares to MLAM for $2,000,100.
 
<TABLE>
<S>                                                  <C>            <C>
EQUITY GROWTH FUND
</TABLE>
 
- ----------------------------------------------------------
 
<TABLE>
<CAPTION>
For the Six Months Ended                                               Dollar
June 30, 1994                                           Shares         Amount

- ----------------------------------------------------------
 

<S>                                                  <C>            <C>
Shares sold........................................     2,900,307   $ 58,953,887
Shares issued to shareholders in reinvestment of
  dividends distributions..........................        43,323        895,916
                                                     ------------   ------------
Total issued.......................................     2,943,630     59,849,803
Shares redeemed....................................       (90,111)    (1,795,710)
                                                     ------------   ------------
Net increase.......................................     2,853,519   $ 58,054,093
                                                     ------------   ------------
                                                     ------------   ------------
</TABLE>
 
- ----------------------------------------------------------
 
<TABLE>
<CAPTION>
For the Year Ended                                                     Dollar
December 31, 1993                                       Shares         Amount

 
- ----------------------------------------------------------
 

<S>                                                  <C>            <C>
Shares sold........................................     3,715,936   $ 69,928,165
Shares issued to shareholders in reinvestment of
  dividends & distributions........................           330          5,834
                                                     ------------   ------------
Total issued.......................................     3,716,266     69,933,999
Shares redeemed....................................      (296,830)    (5,457,567)
                                                     ------------   ------------
Net increase.......................................     3,419,436   $ 64,476,432
                                                     ------------   ------------
                                                     ------------   ------------
</TABLE>
 
- ----------------------------------------------------------
 
<TABLE>
<S>                                                  <C>            <C>
FLEXIBLE STRATEGY FUND
</TABLE>
 
- ----------------------------------------------------------
 
<TABLE>
<CAPTION>
For the Six Months Ended                                               Dollar
June 30, 1994                                           Shares         Amount

 
- ----------------------------------------------------------
 

<S>                                                  <C>            <C>
Shares sold........................................     5,019,553   $ 76,407,609
Shares issued to shareholders in reinvestment of
  dividends & distributions........................       537,642      8,274,306
                                                     ------------   ------------
Total issued.......................................     5,557,195     84,681,915
Shares redeemed....................................      (460,611)    (6,976,898)
                                                     ------------   ------------
Net increase.......................................     5,096,584   $ 77,705,017
                                                     ------------   ------------
                                                     ------------   ------------
</TABLE>
 
- ----------------------------------------------------------
 
<TABLE>
<CAPTION>
For the Year Ended                                                     Dollar
December 31, 1993                                       Shares         Amount

 
- ----------------------------------------------------------
 

<S>                                                  <C>            <C>
Shares sold........................................     6,911,886   $103,761,462
Shares issued to shareholders in reinvestment of
  dividends & distributions........................       100,932      1,460,495
                                                     ------------   ------------
Total issued.......................................     7,012,818    105,221,957
Shares redeemed....................................      (820,921)   (12,310,730)
                                                     ------------   ------------
Net increase.......................................     6,191,897   $ 92,909,143
                                                     ------------   ------------
                                                     ------------   ------------
</TABLE>
 
                                                                             115
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
 
- ----------------------------------------------------------
 
<TABLE>
<S>                                                  <C>            <C>
GLOBAL STRATEGY FOCUS FUND
</TABLE>
 
- ----------------------------------------------------------
 
<TABLE>
<CAPTION>
For the Six Months Ended                                               Dollar
June 30, 1994                                           Shares         Amount

 
- ----------------------------------------------------------
 

<S>                                                  <C>            <C>
Shares sold........................................    16,324,808   $198,838,004
Shares issued to shareholders in reinvestment of
  dividends & distributions........................       250,906      3,018,396
                                                     ------------   ------------
Total issued.......................................    16,575,714    201,856,400
Shares redeemed....................................      (880,878)   (10,717,376)
                                                     ------------   ------------
Net increase.......................................    15,694,836   $191,139,024
                                                     ------------   ------------
                                                     ------------   ------------
</TABLE>
 
- ----------------------------------------------------------
- ----------------------------------------------------------
 
<TABLE>
<CAPTION>
For the Year Ended                                                     Dollar
December 31, 1993                                       Shares         Amount

 
- ----------------------------------------------------------
 

<S>                                                  <C>            <C>
Shares sold........................................    20,813,811   $241,520,508
Shares issued to shareholders in reinvestment of
  dividends & distributions........................        35,643        394,216
                                                     ------------   ------------
Total issued.......................................    20,849,454    241,914,724
Shares redeemed....................................      (213,171)    (2,402,857)
                                                     ------------   ------------
Net increase.......................................    20,636,283   $239,511,867
                                                     ------------   ------------
                                                     ------------   ------------
</TABLE>
 
- ----------------------------------------------------------
 
<TABLE>
<S>                                                  <C>            <C>
GLOBAL UTILITY FOCUS FUND
</TABLE>
 
- ----------------------------------------------------------
 
<TABLE>
<CAPTION>
For the Six Months Ended                                               Dollar
June 30, 1994                                           Shares         Amount

 
- ----------------------------------------------------------
 

<S>                                                  <C>            <C>
Shares sold........................................     4,188,089   $ 42,885,573
Shares issued to shareholders in reinvestment of
  dividends & distributions........................       146,376      1,477,492
                                                     ------------   ------------
Total issued.......................................     4,334,465     44,363,065
Shares redeemed....................................       (96,842)      (962,935)
                                                     ------------   ------------
Net increase.......................................     4,237,623   $ 43,400,130
                                                     ------------   ------------
                                                     ------------   ------------
</TABLE>
 
- ----------------------------------------------------------
 
<TABLE>
<CAPTION>
For the Period July 1, 1993+ to                                        Dollar
December 31, 1993                                       Shares         Amount

- ----------------------------------------------------------
 

<S>                                                  <C>            <C>
Shares sold........................................     9,794,562   $101,325,529
Shares issued to shareholders in reinvestment of
  dividends & distributions........................        11,422        118,908
                                                     ------------   ------------
Total issued.......................................     9,805,984    101,444,437
Shares redeemed....................................      (201,232)    (2,092,591)
                                                     ------------   ------------
Net increase.......................................     9,604,752   $ 99,351,846
                                                     ------------   ------------
                                                     ------------   ------------
</TABLE>
 
- ----------------------------------------------------------
+ Commencement of Operations.
 
<TABLE>
<S>                                                  <C>            <C>
HIGH CURRENT INCOME FUND
</TABLE>
 
- ----------------------------------------------------------
 
<TABLE>
<CAPTION>
For the Six Months Ended                                               Dollar
June 30, 1994                                           Shares         Amount

 
- ----------------------------------------------------------
 

<S>                                                  <C>            <C>
Shares sold........................................     7,752,855   $ 90,996,617
Shares issued to shareholders in reinvestment of
  dividends & distributions........................       695,182      8,090,741
                                                     ------------   ------------
Total issued.......................................     8,448,037     99,087,358
Shares redeemed....................................      (648,372)    (7,777,077)
                                                     ------------   ------------
Net increase.......................................     7,799,665   $ 91,310,281
                                                     ------------   ------------
                                                     ------------   ------------
</TABLE>
 
- ----------------------------------------------------------
 
<TABLE>
<CAPTION>
For the Year Ended                                                     Dollar
December 31, 1993                                       Shares         Amount

 
- ----------------------------------------------------------
 

<S>                                                  <C>            <C>
Shares sold........................................    11,096,856   $130,007,224
Shares issued to shareholders in reinvestment of
  dividends & distributions........................       517,507      6,035,740
                                                     ------------   ------------
Total issued.......................................    11,614,363    136,042,964
Shares redeemed....................................      (424,381)    (4,968,409)
                                                     ------------   ------------
Net increase.......................................    11,189,982   $131,074,555
                                                     ------------   ------------
                                                     ------------   ------------
</TABLE>
 
- ----------------------------------------------------------
 
<TABLE>
<S>                                                  <C>            <C>
INTERMEDIATE GOVERNMENT BOND FUND
</TABLE>
 
- ----------------------------------------------------------
 
<TABLE>
<CAPTION>
For the Period May 2, 1994+ to                                         Dollar
June 30, 1994                                           Shares         Amount

 
- ----------------------------------------------------------
 

<S>                                                  <C>            <C>
Shares sold........................................       302,313   $  3,029,423
Shares issued to shareholders in reinvestment of
  dividends & distributions........................           547          5,477
                                                     ------------   ------------
Total issued.......................................       302,860      3,034,900
Shares redeemed                                               (15)          (152)
                                                     ------------   ------------
Net increase.......................................       302,845   $  3,034,748
                                                     ------------   ------------
                                                     ------------   ------------
</TABLE>
 
- ----------------------------------------------------------
 
+ Prior to May 2, 1994 (commencement of operations), the Fund issued 200,000
  shares to MLAM for $2,000,000.
 
<TABLE>
<S>                                                  <C>            <C>
INTERNATIONAL BOND FUND
</TABLE>
 
- ----------------------------------------------------------
 
<TABLE>
<CAPTION>
For the Period May 2, 1994+ to                                         Dollar
June 30, 1994                                           Shares         Amount

 
- ----------------------------------------------------------
 

<S>                                                  <C>            <C>
Shares sold........................................       132,535   $  1,305,051
Shares issued to shareholders in reinvestment of
  dividends........................................         1,588         15,578
                                                     ------------   ------------
Total issued.......................................       134,123      1,320,629
Shares redeemed....................................           (78)          (775)
                                                     ------------   ------------
Net increase.......................................       134,045   $  1,319,854
                                                     ------------   ------------
                                                     ------------   ------------
</TABLE>
 
- ----------------------------------------------------------
 
+ Prior to May 2, 1994 (commencement of operations), the Fund issued 500,000
shares to MLAM for $5,000,000.
- ----------------------------------------------------------
 
<TABLE>
<S>                                                  <C>            <C>
INTERNATIONAL EQUITY FOCUS FUND
</TABLE>
 
- ----------------------------------------------------------
 
<TABLE>
<CAPTION>
For the Six Months Ended                                               Dollar
June 30, 1994                                           Shares         Amount

 
- ----------------------------------------------------------
 

<S>                                                  <C>            <C>
Shares sold........................................     9,877,948   $111,016,957
Shares issued to shareholders in reinvestment of
  dividends & distributions........................        98,490      1,074,524
                                                     ------------   ------------
Total issued.......................................     9,976,438    112,091,481
Shares redeemed....................................       (76,049)      (847,641)
                                                     ------------   ------------
Net increase.......................................     9,900,389   $111,243,840
                                                     ------------   ------------
                                                     ------------   ------------
</TABLE>
 
- ----------------------------------------------------------
 
<TABLE>
<CAPTION>
For the Period July 1, 1993+ to                                        Dollar
December 31, 1993                                       Shares         Amount

 
- ----------------------------------------------------------
 

<S>                                                  <C>            <C>
Shares sold........................................     6,976,839   $ 72,732,083
Shares issued to shareholders in reinvestment of
  dividends & distributions........................            --             --
                                                     ------------   ------------
Total issued.......................................     6,976,839     72,732,083
Shares redeemed....................................      (804,344)    (8,379,435)
                                                     ------------   ------------
Net increase.......................................     6,172,495   $ 64,352,648
                                                     ------------   ------------
                                                     ------------   ------------
</TABLE>
 
- ----------------------------------------------------------
 
+ Commencement of Operations.
 
116
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                                  <C>            <C>
NATURAL RESOURCES FOCUS FUND
</TABLE>
 
- ----------------------------------------------------------
 
<TABLE>
<CAPTION>
For the Six Months Ended                                               Dollar
June 30, 1994                                           Shares         Amount

 
- ----------------------------------------------------------
 

<S>                                                  <C>            <C>
Shares sold........................................     1,209,967   $ 13,257,349
Shares issued to shareholders in reinvestment of
  dividends & distributions........................         7,752         83,948
                                                     ------------   ------------
Total issued.......................................     1,217,719     13,341,297
Shares redeemed....................................       (82,694)      (908,849)
                                                     ------------   ------------
Net increase.......................................     1,135,025   $ 12,432,448
                                                     ------------   ------------
                                                     ------------   ------------
</TABLE>
 
- ----------------------------------------------------------
 
<TABLE>
<CAPTION>
For the Year Ended                                                     Dollar
December 31, 1993                                       Shares         Amount

 
- ----------------------------------------------------------
 

<S>                                                  <C>            <C>
Shares sold........................................     1,268,742   $ 13,999,275
Shares issued to shareholders in reinvestment of
  dividends & distributions........................         3,674         40,449
                                                     ------------   ------------
Total issued.......................................     1,272,416     14,039,724
Shares redeemed....................................      (327,587)    (3,584,398)
                                                     ------------   ------------
Net increase.......................................       944,829   $ 10,571,877
                                                     ------------   ------------
                                                     ------------   ------------
</TABLE>
 
- ----------------------------------------------------------
 
<TABLE>
<S>                                                  <C>            <C>
PRIME BOND FUND
</TABLE>
 
- ----------------------------------------------------------
 
<TABLE>
<CAPTION>
For the Six Months Ended                                               Dollar
June 30, 1994                                           Shares         Amount

 
- ----------------------------------------------------------
<S>                                                  <C>            <C>
Shares sold........................................     8,170,170   $ 97,779,264
Shares issued to shareholders in reinvestment of
  dividends & distributions........................     1,226,026     14,722,292
                                                     ------------   ------------
Total issued.......................................     9,396,196    112,501,556
Shares redeemed....................................      (844,612)   (10,084,019)
                                                     ------------   ------------
Net increase.......................................     8,551,584   $102,417,537
                                                     ------------   ------------
                                                     ------------   ------------
</TABLE>
 
- ----------------------------------------------------------
 
<TABLE>
<CAPTION>
For the Year Ended                                                     Dollar
December 31, 1993                                       Shares         Amount

 
- ----------------------------------------------------------
 

<S>                                                  <C>            <C>
Shares sold........................................    18,166,471   $229,284,947
Shares issued to shareholders in reinvestment of
  dividends & distributions........................       835,307     10,463,170
                                                     ------------   ------------
Total issued.......................................    19,001,778    239,748,117
Shares redeemed....................................    (1,205,821)   (15,218,080)
                                                     ------------   ------------
Net increase.......................................    17,795,957   $224,530,037
                                                     ------------   ------------
                                                     ------------   ------------
</TABLE>
 
- ----------------------------------------------------------
 
<TABLE>
<S>                                                  <C>            <C>
QUALITY EQUITY FUND
</TABLE>
 
- ----------------------------------------------------------
 
<TABLE>
<CAPTION>
For the Six Months Ended                                               Dollar
June 30, 1994                                           Shares         Amount

 
- ----------------------------------------------------------
 

<S>                                                  <C>            <C>
Shares sold........................................     4,225,097   $119,072,253
Shares issued to shareholders in reinvestment of
  dividends & distributions........................       135,226      3,779,554
                                                     ------------   ------------
Total issued.......................................     4,360,323    122,851,807
Shares redeemed....................................      (248,790)    (6,960,949)
                                                     ------------   ------------
Net increase.......................................     4,111,533   $115,890,858
                                                     ------------   ------------
                                                     ------------   ------------
</TABLE>
 
- ----------------------------------------------------------
 
<TABLE>
<CAPTION>
For the Year Ended                                                     Dollar
December 31, 1993                                       Shares         Amount

 
- ----------------------------------------------------------
 

<S>                                                  <C>            <C>
Shares sold........................................     7,584,386   $204,488,643
Shares issued to shareholders in reinvestment of
  dividends & distributions........................        38,501         99,487
                                                     ------------   ------------
Total issued.......................................     7,622,887    204,588,130
Shares redeemed....................................      (412,554)   (11,039,403)
                                                     ------------   ------------
Net increase.......................................     7,210,333   $193,548,727
                                                     ------------   ------------
                                                     ------------   ------------
</TABLE>
 
- ----------------------------------------------------------
 
<TABLE>
<S>                                                  <C>            <C>
RESERVE ASSETS FUND
</TABLE>
 
- ----------------------------------------------------------
 
<TABLE>
<CAPTION>
For the Six Months Ended                                               Dollar
June 30, 1994                                           Shares         Amount

 
- ----------------------------------------------------------
 

<S>                                                  <C>            <C>
Shares sold........................................    13,549,291   $ 13,549,291
Shares issued to shareholders in reinvestment of
  dividends & distributions........................       517,275        517,275
                                                     ------------   ------------
Total issued.......................................    14,066,566     14,066,566
Shares redeemed....................................    (8,320,084)    (8,320,084)
                                                     ------------   ------------
Net increase.......................................     5,746,482   $  5,746,482
                                                     ------------   ------------
                                                     ------------   ------------
</TABLE>
 
- ----------------------------------------------------------
 
<TABLE>
<CAPTION>
For the Year Ended                                                     Dollar
December 31, 1993                                       Shares         Amount

 
- ----------------------------------------------------------
 

<S>                                                  <C>            <C>
Shares sold........................................    18,903,263   $ 18,903,263
Shares issued to shareholders in reinvestment of
  dividends & distributions........................       772,770        772,770
                                                     ------------   ------------
Total issued.......................................    19,676,033     19,676,033
Shares redeemed....................................   (16,275,313)   (16,275,313)
                                                     ------------   ------------
Net increase.......................................     3,400,720   $  3,400,720
                                                     ------------   ------------
                                                     ------------   ------------
</TABLE>
 
- ----------------------------------------------------------
 
<TABLE>
<S>                                                  <C>            <C>
WORLD INCOME FOCUS FUND
</TABLE>
 
- ----------------------------------------------------------
 
<TABLE>
<CAPTION>
For the Six Months Ended                                               Dollar
June 30, 1994                                           Shares         Amount

 
- ----------------------------------------------------------
 

<S>                                                  <C>            <C>
Shares sold........................................     3,192,122   $ 32,079,388
Shares issued to shareholders in reinvestment of
  dividends & distributions........................       238,382      2,372,303
                                                     ------------   ------------
Total issued.......................................     3,430,504     34,451,691
Shares redeemed....................................      (153,825)    (1,568,125)
                                                     ------------   ------------
Net increase.......................................     3,276,679   $ 32,883,566
                                                     ------------   ------------
                                                     ------------   ------------
</TABLE>
 
- ----------------------------------------------------------
 
<TABLE>
<CAPTION>
For the Period July 1, 1993+ to                                        Dollar
December 31, 1993                                       Shares         Amount

- ----------------------------------------------------------
 

<S>                                                  <C>            <C>
Shares sold........................................     4,880,334   $ 49,656,106
Shares issued to shareholders in reinvestment of
  dividends & distributions........................        63,693        647,784
                                                     ------------   ------------
Total issued.......................................     4,944,037     50,303,890
Shares redeemed....................................      (855,476)    (8,720,702)
                                                     ------------   ------------
Net increase.......................................     4,088,561   $ 41,583,188
                                                     ------------   ------------
                                                     ------------   ------------
</TABLE>
 
- ----------------------------------------------------------
 
+ Prior to July 1,1993 (commencement of operations), the Fund issued 800,010
  shares to MLAM for $8,000,100.
 
5. CAPITAL LOSS CARRYFORWARD:
 
At December 31, 1993, the Company had capital loss carryforwards of
approximately $52,000 in the Basic Value Focus Fund, all of which expires in
2001, $119,000 in the High Current Income Fund, all of which expires in 1999,
and $48,000 in the Natural Resources Focus Fund, all of which expires in 2000.
These will be available to offset like amount of any future taxable gains.
 
6. LOANED SECURITIES:
 
At June 30, 1994, the Prime Bond Fund held US Treasury bonds having an aggregate
value of approximately $11,603,000 as collateral for portfolio securities loaned
having a market value of approximately $11,112,000.
 
                                                                             117
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
 
7. COMMITMENTS:
 
At June 30, 1994, the Global Strategy Focus Fund, Global Utility Focus Fund,
International Bond Fund, and International Equity Focus Fund had entered into
forward exchange contracts under which they agreed to purchase various foreign
currencies with values of approximately $4,400,000, $659,000, $356,000 and
$505,000 and World Income Focus had entered into forward exchange contracts
under which it agreed to purchase and sell various foreign currencies with
values of approximately $688,000 and $717,000.
 
8. SUBSEQUENT EVENT:
 
   On July 6, 1994, the Board of Directors declared net investment income
dividends and capital gains distributions per share payable on July 13, 1994 to
shareholders of record as of July 5, 1994 as follows:
- ----------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                       INVESTMENT      CAPITAL
                       FUND                            INCOME-NET       GAINS

 
- ----------------------------------------------------------
 

<S>                                                   <C>             <C>
American Balanced Fund............................    $   0.213249    $       --
Basic Value Focus Fund............................        0.068519            --
Developing Capital Markets Focus Fund.............              --            --
Domestic Money Market Fund........................              --            --
Equity Growth Fund................................              --            --
Flexible Strategy Fund............................        0.143486            --
Global Strategy Focus Fund........................        0.130778            --
Global Utility Focus Fund.........................        0.082436            --
High Current Income Fund..........................        0.083559            --
Intermediate Government Bond Fund.................        0.018799            --
International Bond Fund...........................        0.050503            --
International Equity Focus Fund...................        0.036823            --
Natural Resources Focus Fund......................        0.093085            --
Prime Bond Fund...................................        0.059503            --
Quality Equity Fund...............................        0.149029            --
Reserve Assets Fund...............................              --            --
World Income Focus Fund...........................        0.060454            --
</TABLE>
 
118
 <PAGE>
<PAGE>
- ----------------------------------------------------------
 
MERRILL LYNCH
VARIABLE SERIES FUNDS, INC.
- ----------------------------------------------------------
 
PRINCIPAL OFFICE OF THE FUNDS
Box 9011
Princeton, NJ 08543-9011
 
DISTRIBUTOR
Merrill Lynch Funds Distributor, Inc.
 
CUSTODIAN
For all Funds except Developing Capital
Markets Focus Fund:
The Bank of New York
110 Washington Street
New York, NY 10286
 
For Developing Capital Markets Focus Fund:
Chase Manhattan Bank
Chase Metro Tech Center
Brooklyn, NY 11245
 
TRANSFER AGENT
Financial Data Services, Inc.
4800 Deer Lake Drive East
Jacksonville, FL 32246-6484
(800) 637-3863
 
DIRECTORS AND OFFICERS
Arthur Zeikel
                              Adrian Holmes
President
                              Vice President
 
Joe Grills
                              Vincent T. Lathbury III
Director
                              Vice President
 
Walter Mintz
                              Peter Lehman
Director
                              Vice President
 
Melvin R. Seiden
                              Fredric Lutcher
Director
                              Vice President
 
Stephen B. Swensrud
                              Jay C. Harbeck
Director
                              Vice President
 
Harry Woolf
                              Robert Parish
Director
                              Vice President
 
Terry K. Glenn
                              Grace Pineda
Executive Vice President
                              Vice President
 
Bernard J. Durnin
                              Kevin Rendino
Senior Vice President
                              Vice President
 
N. John Hewitt
                              Walter Rogers
Senior Vice President
                              Vice President
 
Christopher G. Ayoub
                              Aldona A. Schwartz
Vice President
                              Vice President
 
Andrew Bascand
                              Stephen Silverman
Vice President
                              Vice President
 
Donald C. Burke
                              Gerald M. Richard
Vice President
                              Treasurer
 
Denis B. Cummings
                              Michael J. Hennewinkel
Vice President
                              Secretary
 
Joel Heymsfeld

Vice President
 
                                                                             119
 <PAGE>
<PAGE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission