MERRILL LYNCH VARIABLE SERIES FUNDS INC
N-30D, 1995-03-01
Previous: EATON VANCE TOTAL RETURN TRUST, N-30D, 1995-03-01
Next: UNITED STATIONERS INC, SC 14D1/A, 1995-03-01



 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
 
      Merrill Lynch Variable
      Series Funds, Inc.
 
INVESTMENT PORTFOLIOS
AVAILABLE WITH THE MERRILL
LYNCH FUNDS RETIREMENT
PLUS VARIABLE ANNUITY:
 
American Balanced Fund
Basic Value Focus Fund
Developing Capital Markets Focus Fund
Domestic Money Market Fund
Equity Growth Fund
Flexible Strategy Fund
Global Strategy Focus Fund
Global Utility Focus Fund
High Current Income Fund
Intermediate Government Bond Fund
International Bond Fund
International Equity Focus Fund
Natural Resources Focus Fund
Prime Bond Fund
Quality Equity Fund
Reserve Assets Fund
World Income Focus Fund
 
INVESTMENT PORTFOLIOS
AVAILABLE WITH THE PORTFOLIO
PLUS VARIABLE ANNUITY:
 
American Balanced Fund
Equity Growth Fund
Flexible Strategy Fund
High Current Income Fund
Natural Resources Focus Fund
Prime Bond Fund
Quality Equity Fund
Reserve Assets Fund
 
INVESTMENT PORTFOLIOS
AVAILABLE WITH THE MERRILL
LYNCH FUNDS INVESTOR LIFE,
INVESTOR LIFE PLUS AND
ESTATE INVESTOR I & II
VARIABLE LIFE INSURANCE
POLICIES:
 
Basic Value Focus Fund
Developing Capital Markets Focus Fund
Global Utility Focus Fund
International Bond Fund
International Equity Focus Fund
World Income Focus Fund
 
                                                       Annual Report
                                                       December 31, 1994
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
 
    This report is not authorized for use as an offer of sale or a solicitation
of an offer to buy shares of the Funds unless accompanied or preceded by the
Funds' current prospectus. Past performance results shown in this report should
not be considered a representation of future performance. Investment return and
principal value of non-money market fund shares will fluctuate so that shares,
when redeemed, may be worth more or less than their original cost. For Domestic
Money Market Fund and Reserve Assets Fund, the Funds seek to maintain a
consistent $1.00 net asset value per share, although this cannot be assured. An
investment in the Funds is neither insured nor guaranteed by the US Government.
 
Merrill Lynch Variable Series Funds, Inc.
Box 9011
Princeton, NJ
08543-9011
 
                                                                    #16897-12/94
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
 
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.
ANNUAL REPORT--DECEMBER 31, 1994
- --------------------------------------------------------------------------------
 
DEAR SHAREHOLDER:
 
   We are pleased to submit this annual report for Merrill Lynch Variable Series
Fund, Inc., in which we summarize the investment performance of each of the
Fund's portfolios and outline our view of the investment environment.
Performance information for each portfolio in Merrill Lynch Variable Series
Fund, Inc., excluding the Domestic Money Market Fund and Reserve Assets Fund,
can be found in the tables on pages 9-22 of this report to shareholders.
 
THE ENVIRONMENT
 
   Volatility in the US financial markets continued during the six months ended
December 31, 1994, largely prompted by concerns of increasing inflationary
pressures. The possibility of continued monetary policy tightening by the
Federal Reserve Board was predominant in the minds of investors throughout most
of the period. Therefore, there was little surprise in mid-
November when the central bank announced the sixth increase in short-term
interest rates in 1994. Early in the period, the weakness of the US dollar in
foreign exchange markets prompted declines in US stock and bond prices, but some
strengthening of the US currency has occurred recently.
 
   The manufacturing sector was the driving force behind the US economy through
the final quarter of the year, making an important contribution to the
substantial increase in corporate earnings. US companies have been successful at
containing labor costs, which are an important component of the inflation
outlook. Although consumer spending grew at a slower pace than in previous
economic recoveries, purchases of vehicles and household durable goods rose in
the latter months of 1994. Despite the relatively modest rise in consumer
spending, the personal savings rate fell to an all-time annual low in 1994.
 
   In the weeks ahead, investors will continue to assess economic data and
inflationary trends in order to gauge whether further increases in short-term
interest rates are likely. The core inflation rate rose less than 3% in 1994
following a 3% increase in 1993, the best sustained inflation performance in 30
years. It is not likely that such positive inflation results will be duplicated
in 1995. In addition, investor interest in the new year will also be focused on
the progress that the new Congress makes on both reducing spending and the
Federal budget deficit and passing tax cuts that promote savings and investment.
Legislative progress, combined with continued indications of moderate and
sustainable levels of economic growth, would be positive for the US capital
markets. However, the lagged effects of higher interest rates could slow the
economy sharply and with it, the growth of corporate profits.
 
AMERICAN BALANCED FUND
 
   The poor performance of the US bond sector for much of 1994 was the primary
contributor to the portfolio's total return of 4.2% for the year. (Results do
not reflect sales charges, and would be lower if sales charges were included.)
During the last two months of 1994, bonds recovered a small portion of the
losses suffered earlier in the year. Consequently, the policy of enlarging the
bond allocation began to make a positive contribution to performance late in the
year. Overall, the equity sector fared better than fixed-income securities
during 1994. However, exceptionally strong returns were limited to a few
industry sectors, such as technology and healthcare.
 
   As of December 31, 1994, the portfolio's asset allocation was: stocks (40%),
bonds (54%), and cash (6%). During the second half of 1994, we continued to
expand bond holdings and reduce equity investments. The shift reflected the
increased relative appeal of bonds, with intermediate-term US interest rates
approaching the 8% level. We are increasingly confident that the peak in
intermediate-term US interest rates has passed. The raising of short-term
interest rates by the Federal Reserve Board, which began in February 1994,
should produce a slower US economy during 1995, reducing fears of a resurgence
of inflation.
 
   We remain cautious over the outlook for US equities pending evidence that the
Federal Reserve Board has completed its tightening of monetary policy. The
reduction of US equity holdings was achieved through the acceptance of profits
in Aluminum Co. of America and Teradyne, Inc. In the healthcare sector, we
replaced Bristol-Myers Squibb Co. with Abbott Laboratories. Currently, consumer
staples and capital spending are the largest sectors in the portfolio. We
continue to underweight the consumer durables sector since this sector could be
the most vulnerable to a slowdown in the US economy.
 
BASIC VALUE FOCUS FUND
 
   For the year ended December 31, 1994, net assets in Basic Value Focus Fund
increased to $164 million, up from $2 million at inception on July 1, 1993 and
$47 million on December 31, 1993.
 
   For the six-month period, Basic Value Focus Fund provided a total return of
+5.99% as compared to +4.87% for the S&P 500. For the year ended December 31,
1994, our total return was +2.36% versus +1.30% for the S&P 500. Much of our
outperformance was a result of our overweighted position in cyclical stocks
earlier in the year and our higher-than-normal cash positions during the spring
stock market correction. In keeping with the Fund's contrarian investment
philosophy, we used weakness in the year to establish positions in the
out-of-favor retail, textile and apparel, and financial sectors. Key positions
initiated included The Limited, Inc., a leading retailer; Burlington Industries,
Inc. and Fruit of the Loom, major textile and apparel concerns; TIG Holdings
Inc., an insurance company; Brooklyn Bancorp Inc., River Bank America and
Bankers Trust Inc., New York banks; and Student Loan Marketing Association, a
major financial intermediary. All of these issues had come under pressure this
                                                                               1
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
 
- --------------------------------------------------------------------------------
year, and at our entry points offered attractive value characteristics.
 
   Looking forward, the pace of economic activity and its effects on both
interest rates and the US dollar will continue to impact US stock prices. We
view the US dollar as an area of potential strength and expect it to do well
against most currencies in 1995. If this occurs, demand for US
dollar-denominated assets could increase throughout the world and could indicate
a healthy US stock market in 1995. We view the direction of the dollar as a key
to future stock performance. There is mounting pessimism among investment
professionals regarding the outlook for the US equity market. Frequently, times
of such negative forecasting provide attractive buying opportunities. We will
continue to seek individual opportunities for investments as they arise.
 
DEVELOPING CAPITAL MARKETS FOCUS FUND
 
   At the start of the investment period (May 2, 1994), we held the view that
Asian markets were expensive and that Latin American markets were becoming fully
valued. We liked Mediterranean European markets where interest rates were
declining and earnings growth was starting to recover. Because we were less than
optimistic about the largest markets in our investment universe, we invested the
Fund's assets very slowly. As a result, at the end of December, the Fund still
had a 26.8% cash position. Relative to the sizes of their markets, the Fund was
neutrally weighted in Latin America, substantially overweighted in Mediterranean
Europe, and underweighted in Asia.
 
   Since inception, the Fund's total return has been 4.9%. Beneficial to our
performance were the Fund's high cash position, its underweighting in Asia, and
its overweighting in Europe. Its investments in Latin America, particularly
Mexico, had a detrimental impact on performance.
 
   Our research travels in Asia have confirmed our view that, in general, stock
prices reflect unrealistic growth expectations. We are seeing some value in the
Asian markets, but we are expecting further earnings downgrades and declines in
capital values which may take some more time to correct earlier excesses. We are
reassessing our investments in Latin America in light of the sharp devaluations
of the Mexican peso during recent weeks and the stock market corrections that
have ensued throughout the region. The near-term outlook for most countries in
the region is good and therefore we consider the selling to be indiscriminate
and overdone. As a result, we are taking this opportunity to accumulate
investments in blue-chip companies in markets outside of Mexico. We remain
positive on emerging markets in Europe because of attractive valuations and the
potential for further earnings recovery. For the Middle East/Africa, we like the
less-discovered nature of this area. However, we are deterred by high valuations
coupled with increasing inflationary prospects which are resulting in higher
interest rates in two of the larger Middle East/African markets, South Africa
and Israel.
 
   As we look to the coming year, we remind our shareholders that the transition
of developing countries to 'first world' status takes place over many years.
Investment in these countries' stock markets should likewise have horizons of
several years. During a country's development, it will experience economic,
political and market trauma such as we are seeing in Mexico. However, these
events do not necessarily reverse the country's past achievements nor halt its
progress. It is during these periods that we find the most attractive
opportunities to invest.
 
DOMESTIC MONEY MARKET FUND
 
   For the year ended December 31, 1994, Domestic Money Market Fund's net
annualized yield was 3.94%*. The Fund's 7-day yield as of December 31, 1994 was
5.17% (excluding gains and losses) and 5.17% (including gains and losses).
 
   During the second half of 1994, short-term interest rates rose by over 150
basis points (1.50%), with most of the increase occurring in the last quarter.
Economic growth coupled with inflationary concerns prompted the Federal Reserve
Board to execute a much anticipated tightening of monetary policy in mid-August
and mid-November. Throughout this period, the Fund's investment strategy was
based on the belief that the Federal Reserve Board would remain committed to
tighter monetary policy.
 
   Looking ahead, we do not believe that the central bank has raised interest
rates sufficiently to slow the economy's growth to its noninflationary
potential. Accordingly, we expect to remain cautious in the months ahead.
However, we do expect to identify buying opportunities when the market gets too
far ahead of the Federal Reserve Board.
 
EQUITY GROWTH FUND
 
   Small cap stocks suffered sharp declines in 1994 as higher interest rates
hurt the smallest companies the most. Investors believed that a higher interest
rate environment would bring difficult operating conditions to this sector of
the market. Liquidity in the sector dried up, trading spreads widened and many
professionals belatedly increased cash positions late in the year, liquidating
smaller capitalized stocks.
 
   The smaller the capitalization, the worse the damage. The smallest group of
companies in the S&P 500 (capitalizations from $122 million to $1.3 billion)
provided negative performance of 9.56% in 1994, which was 359 basis points worse
than the second-worst
- ------------
 
* Based on a constant investment throughout the period, with dividends
  compounded daily, and reflecting a net return to the investor after expenses.
 
2
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
 
- --------------------------------------------------------------------------------
sector ($1.3 billion to $2.7 billion) and over 1,140 basis points worse than the
largest 100 companies in the S&P 500 ($8.4 billion to $87 billion). This largest
sector was the only one which provided a positive return in 1994 at +1.85%. The
1994 calendar year was the first year since 1990 in which small stocks
underperformed the broader market.
 
   Equity Growth Fund was caught in the thick of this collapse. The median
market capitalization of the portfolio at the beginning of 1994 was $125
million. This figure grew to just above $350 million at the end of December, a
reflection of our strategy of retaining smaller companies in the portfolio while
adding larger capitalized (close to $1 billion) companies. Management chose not
to conduct a mass liquidation of smaller holdings as some mutual funds did,
feeling that such a change would violate the spirit of the portfolio's
prospectus, and would also raise the portfolio's turn-
over rate to possibly unacceptable levels. Rather, as a defensive strategy, we
made new investments in issues with capitalizations closer to $1 billion. In
retrospect, Fund performance in 1994 was adversely affected by the decision to
maintain numerous positions in smaller-capitalized stocks.
 
   We also increased the number of holdings, and cash reserves were allowed to
accumulate from time to time throughout the year. Another 1994 strategy was to
avoid significant overweightings in certain industries. As an example,
technology was about 20% of the portfolio through the year. Had it been 50% of
the portfolio or more, performance would have been significantly higher as this
group outperformed many others. Any overweighting of this nature would have left
the portfolio undiversified. In following the investment assignment of the
prospectus, cash was never greater than 20%, although it reached that level
several times, as part of a defensive strategy. Additional strategies undertaken
by the Fund during 1994 were to maintain significant (approximately 15%20%)
investments in the healthcare and capital spending sectors of the economy during
the year. Investments were generally made in companies with above-average
balance sheets and demonstrated earnings growth, selling below indicated
earnings growth rates. The portfolio also participated in a number of successful
initial public offerings during 1994. In general, these strategies affected
performance in a positive manner, reducing volatility and the overall risk
level.
 
FLEXIBLE STRATEGY FUND
 
   During the fourth quarter of 1994, the widely anticipated US economic
slowdown played off against speculation that the change in Congress would
produce a more attractive stock and bond investment environment. At year-end,
economic growth persisted at a rate deemed unsustainable without producing
inflation. This led to a belief that the Federal Funds rate would be increased
despite problems associated with the Orange County, California bankruptcy and
the Mexican peso devaluation/float. This combination of events produced more
uncertainty than conviction, moving investors to the sidelines at the end of a
year which did not produce positive returns for most stock and bond investors.
 
   Rising interest rates for most of 1994 made bonds progressively more
attractive relative to stocks which, when measured by the popular indexes, held
up under competitive pressure. Although we correctly resisted the temptation to
shift the asset mix in favor of bonds most of the year, in the fourth quarter we
did commit funds to bonds with the expectation of superior short-term returns.
Throughout the year we reduced the commitment to emerging market equity
investments which had performed well in 1993. These holdings produced negative
returns for 1994, completely offsetting many successful US equity positions,
most notably the telecommunications equipment and computer services companies.
 
   Cash equivalents, which are now producing returns approximating 6%, are at an
abnormally high level of 18% while we await a resolution to the apparent
undervaluation of bonds relative to inflation. Should the 104th Congress cut the
capital gains tax rate or otherwise move to improve the investment environment,
we are likely to redeploy the Portfolio's assets currently assigned to cash
equivalents.
 
GLOBAL STRATEGY FOCUS FUND
 
   In contrast to 1993, most emerging markets of Asia and Latin America
performed poorly in 1994. The weakness in these markets and the negative total
returns for the US bond market were major contributors to the portfolio's total
return of 1.5% for the year. (Results do not reflect deduction of sales charges,
and would be lower if sales charges were included.) The major positive influence
on the performance of the portfolio during 1994 was Japanese equities. This
sector was enlarged early in 1994 and represented the largest single commitment
for much of the year. A number of European equity markets also contributed
positive returns in US dollar terms, while US equities were relatively neutral
in terms of their contribution to overall portfolio performance.
 
   As of December 31, 1994, the portfolio's asset allocation was: US stocks
(14%), foreign stocks (46%), US bonds (25%), foreign bonds (11%), and cash (4%).
We continued to enlarge the US bond weighting in the portfolio during the second
half of 1994. This expansion reflected our increasing confidence that the high
point for intermediate-term US interest rates has been seen. This expectation
reflects our belief that the US economy will slow down during 1995, reducing
fears of an acceleration of inflation.
 
   In the equity sector, we took advantage of weakness in the Asian markets to
enlarge our commitments. New positions included Hong Leong Industries and UMW
Holdings in Malaysia, P.T. Indonesian
Satellite in Indonesia, MDX Company Ltd. in
                                                                               3
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
 
- --------------------------------------------------------------------------------
Thailand, and Shanghai Petrochemical Co. as an attractive representative in
China (traded on the Hong Kong stock exchange). We expect the Asian markets to
rebound during 1995 as investors realize that economic prospects remain
exceptionally attractive. We also remain overweighted in the Latin American
markets. These markets were hard hit in late 1994 and early 1995 as a result of
the devaluation of the Mexican peso. However, as is the case with the Asian
markets, substantial recoveries in the Latin American markets are expected
during 1995. We remain underweighted in the US stock market pending evidence
that the Federal Reserve Board has completed its tightening of monetary policy.
Our representation in European and Japanese equities is relatively neutral.
 
GLOBAL UTILITY FOCUS FUND
 
   Overall, 1994 was not a good year for utility investors. A strong US economy
coupled with rising interest rates made 1994 a very difficult year for domestic
utility stocks and investors. Rising interest rates abroad, volatility in the
currency market and political uncertainties resulted in pressure on foreign
markets and thus foreign utility stocks since they are heavily weighted in most
indexes.
 
   Our actions taken during the year focused on taking advantage of the turmoil
in the utility sector. We reduced our cash position from 35.9% at the end of
1993 to 5.9% as of December 31, 1994. The bulk of the reduction in cash came in
the second half of the year as we tried to take advantage of the weakness in the
domestic electric utility stocks which declined in price by 22.5%. In fact, as a
percentage of net assets, domestic electric utilities went from 18.9% as of June
30, 1994 to 25.2% as of December 31, 1994. During the past year, we also
increased our holdings in domestic telephone stocks from 12.4% to 17.7%. This
was accomplished primarily by adding to our existing positions. However, later
in the year we eliminated our positions in the long distance market which
accounted for 2.9% of net assets as of the end of 1993. The Fund's foreign
equity holdings as a percentage of net assets increased by 7.9% from 31.0% to
38.9%. There was a similar increase in our domestic equity holdings which now
account for 53.8% of net assets.
 
   In summary, our strategy of putting the Fund's significant cash position to
work during the year benefited the Fund's performance. In particular, our
increased weighting in domestic utilities in the second half of 1994 added yield
to the Fund and enhanced its total rate of return. Looking ahead, we intend to
maintain our current strategy of looking for companies that either offer high
dividends up front but with limited growth prospects, companies that offer
average yields but with prospects for earnings and dividend growth, and
companies that offer the potential for faster capital appreciation given their
strong fundamental growth prospects. In our view, selectivity will be just as
important in 1995 as it was in 1994 as many of the industry issues that surfaced
during the year are still in force. The major differentiating factor, however,
is that valuations today are lower than they were at the end of 1993 and
therefore may present a better opportunity for the sector in the current year.
 
HIGH CURRENT INCOME FUND
 
   The year 1994 was difficult for most investors as interest rates soared in
the face of stronger-than-expected economic growth and heightened inflationary
expectations. Common stock and bond indexes generally posted negative returns,
with fixed-income returns being the worst in any calendar year since the 1920s.
Corporate profits in many industries and companies exceeded expectations and
provided some countervailing positives for certain asset categories. The
high-yield market was helped by the surge in profits which positively impacted
such cyclical industries as steel, chemicals and paper. The total return on the
unmanaged Merrill Lynch High Yield Master Index was 1.17%, compared with 8.97%
on ten-year US Treasury notes.
 
   During 1994, the portfolio's performance was negatively impacted by the
following factors: overweighting of defensive credits rather than cyclicals;
approximately 15% exposure to zero coupon securities; and, exposure to credits
with temporarily depressed sales and earnings. In the past year, investors had
no tolerance for longer duration bonds (especially zero coupon bonds) and no
patience for poor results. They rewarded strong earnings (for example, cyclical
companies) and short maturities with large cash-paying coupons.
 
   While we believe it is likely that the Federal Reserve Board will achieve its
objective of slowing the economy to a noninflationary growth rate during the
first half of 1995, a recession will probably be avoided. Certainly, the
interest rate environment is likely to be more benign in 1995. In this scenario,
high-yield bonds should perform relatively well. The credit outlook remains
generally positive. We believe that corporate profits could increase in 1995,
particularly in certain cyclical industries like paper that only began the
recovery cycle in 1994.
 
   Initial public offerings of equity should also continue to provide credit
support. In the first quarter of 1995, three high-yield issuers, Fort Howard
Corp., Uniroyal Chemical and American Standard Inc., have equity offerings
planned. We believe that defaults and credit problems will rise in 1995 but be
moderate by historic standards. Yield spreads and premiums of high-yield bonds
compared with US Treasury notes of similar maturity are narrower than the
longer-term averages. However, the long-term averages are biased by the late
1980s and early 1990s when the supply and quality of high-yield debt was
impacted by leveraged buy-out activity. The yield premiums are attractive
compared to the first half of the decade, and we think that period more nearly
resembles 1995.
 
4
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
 
- --------------------------------------------------------------------------------
 
INTERMEDIATE GOVERNMENT BOND FUND
 
   The bond market had one of its worst years ever in 1994. The decision of the
Federal Reserve Board in February 1994 to initiate a series of tightening moves
created a sense of anxiety among investors that inflationary pressures would
soon build up. During the course of the year, while interest rates jumped, the
overall Treasury yield curve flattened sharply as the yield spread between
2-year notes and 30-year bonds fell from 220 basis points at the beginning of
the year to only 20 basis points at year-end. However, about 100 basis points of
the curve flattening occurred in the last month and a half of 1994, when the
Federal Reserve Board's final tightening action, 75 basis points on November 15,
suggested to investors that the central bank was being vigilant and that
inflation in 1995 would be modest. This helped the long end of the curve at the
same time that it accelerated the overall flattening process. Yields in the
intermediate area were particularly hurt. At one point in December, the 5-year
note's yield exceeded that of the 30-year bond.
 
   We reduced the average portfolio maturity from 5.36 years to 4.46 years by
year-end. We did this by selling securities with maturities of seven yearsten
years and by purchasing shorter-term issues and building the portfolio's cash
equivalent position. While this protected the portfolio from the more extensive
price drops of the longer maturities and helped to preserve capital to some
degree, we were still invested in a part of the yield curve which was hurt by
the market's fall, resulting in a slightly positive total return for the fiscal
year.
 
INTERNATIONAL BOND FUND
 
   When the Federal Reserve Board began raising interest rates in February 1994,
it marked the end of the bull market for bonds. Although the economic recoveries
in Europe and Japan were lagging those of the United States and other
dollar-bloc economies, all global bond markets suffered. Throughout 1994, global
bond markets sold off in the face of surprisingly pervasive global growth and
the disappointing policy response from central bankers and politicians from the
Group of Seven industrialized nations.
 
   The good news for the International Bond Fund in 1994 was that its inception
was early May 1994, after ten-year US bond yields had already risen 175 basis
points (1.75%) from late 1993 lows, and German and Japanese yields had risen 120
and 100 basis points, respectively. The bad news was that interest rates rose
another 100 basis points in the United States and Germany, and another 70 basis
points in Japan, before peaking for the year in the fourth quarter.
 
   Since inception, the Fund was conservatively invested, with a bias toward
middle maturity (four-yearseven-year) European bonds. An average of 25% of the
Fund was in cash for most of the year, which was an appropriate strategy in a
bear market environment. Although the dollar fell against all major currencies
in 1994, and cash is dollar-denominated, the bond strategy more than offset the
dollar's negative impact, and the Fund outperformed the unmanaged JP Morgan
International Bond Index (which is 100% invested in foreign currency).
 
INTERNATIONAL EQUITY FOCUS FUND
 
   Strong economic growth continues to constrain the performance of
international bond and equity markets. For the year ended December 31, 1994,
total return for the unmanaged Financial Times-- Actuaries World (Ex-US) Index
was +8.4%, in US dollar terms. The decline in world stock markets was associated
with a rise in ten-year US Treasury security yields from around 7.3% to 7.8%.
 
   Total return for the International Equity Focus Fund for the year ended
December 31, 1994 was +0.6%. The Fund's underperformance relative to the
benchmark reflected an overweighted stance in some underperforming emerging
markets as well as poor performance by some of our Japanese stocks.
 
   During the year ended December 31, 1994, our strategy was to underweight
European equity markets in favor of cash and emerging markets. We maintained a
high exposure in Japan relative to most international funds. The Fund's
performance in 1994 reflected generally disappointing returns from most equity
markets. Overall, the Fund's regional asset mix proved neutral, with the
positive impact from an overweight cash position balanced by the Fund's
long-term strategic exposure in emerging markets. Stock selection in Europe
added value over the year; however, the Fund's stock selection in Japan
underperformed and overall stock selection detracted from performance.
 
   Significant changes in portfolio construction reflected a build-up in cash
exposure as markets firmed in July and August. We reduced the cash position
aggressively in September and October as markets weakened. We reduced the Fund's
exposure to the United Kingdom and Continental Europe over the period, while
increasing the exposure to underperforming markets, particularly Japan and the
Pacific Basin.
 
   The major investment category remains Pacific Basin equities, which currently
represent 44.5% of Fund net assets. Cash resources have been applied to the
Japanese market progressively in the last six months during the market's
weakness. Other asset shifts during the six months ended December 31, 1994
included purchasing UK and New Zealand bonds; increasing exposure to
commodity-related equities in Canada; and investing in Hong Kong, Japan and
Germany during periods of market weakness.
 
   Aside from the Japanese position, as of December 31, 1994, the Fund had 30.4%
of its net assets in Europe, 9.6% in the United Kingdom, 13.5% in the developed
Pacific Basin (ex-Japan) and 6.0% in Latin
                                                                               5
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
 
- --------------------------------------------------------------------------------
America. Other equity investments included positions in Canada, South Africa and
emerging Europe and Asia.
 
   As growth strengthens ahead of consensus expectations and monetary policies
continue to tighten worldwide, the environment for equity markets is likely to
remain mixed. In part, the poor performance of markets since the end of October
has reflected increased pessimism about interest rates. Against a background of
rising economic growth and interest rate expectations, we favor
commodity-producing economies and those regions where capacity pressures are
least likely to cause central banks to raise interest rates.
 
   As a result, we still favor a relatively high exposure to Japanese equities,
as the domestic recovery remains on track and inflationary pressures are
unlikely to become evident. Additionally, among the larger equity markets,
Japanese corporate profits are highly sensitive to economic growth. As the
domestic Japanese economic recovery gathers strength, we expect an improvement
in investor sentiment.
 
   The investment cycle continues to strike a balance between accelerating
global growth and the increasing likelihood of a more rapid monetary policy
tightening. Provided the long-term prospect for subdued inflation remains
intact, we believe that an internationally diversified portfolio offers
potential for capital gains through the current business expansion. We will
continue to emphasize laggard equity markets and generally prefer cyclical
growth-oriented stocks. We believe that the Fund offers geographic
diversification for a US-based equity investor with the added potential of
attractive long-term returns.
 
NATURAL RESOURCES FOCUS FUND
 
   The 12-month period ended December 31, 1994 was turbulent for the natural
resource sector. Commodity prices in the industrial sectors such as base metals,
chemicals, steels and paper products continued their strong upward trend during
the period. Share prices of natural resource-related companies responded
positively to this underlying scenario and outperformed the world's stock
markets in general until November. In November, evidence of continued strong
economic growth, low unemployment and high capacity utilization rates in the
United States prompted the Federal Reserve Board to raise short-term interest
rates by a greater-than-expected 75 basis points in an effort to contain
inflationary pressures. This, in turn, unsettled bond markets worldwide, and
left most of the world's stock markets with sharp losses during the month. Many
economically sensitive resource stocks bore the brunt of these losses as
investors feared that higher interest rates would significantly slow economic
growth and sharply reduce the demand for many basic resources. Chemical, metal,
paper and natural gas-related stocks were sold aggressively worldwide. We
believe the outlook for worldwide economic growth and basic resource demand
remains favorable, and therefore are using recent share price weakness in the
natural resource sector as an opportunity to further reduce the portfolio's cash
position which had risen to about 17% of net assets as of the end of December.
 
   We continued to add to our exposure in the base metals sector. This sector is
one of the prime beneficiaries of the trend toward more synchronized worldwide
economic growth. Industrial production growth worldwide is rising and demand for
base metals is on a strong upward path. We also increased our exposure to the
energy sector through the purchase of a package of natural gas-oriented
exploration and production companies in the United States during a period of
price weakness. Natural gas prices fell sharply over the period as relatively
mild weather, incremental production from the Gulf of Mexico and an increased
level of imports from Canada created an excess supply. In response, several
major producers have temporarily curtailed production to help correct this
imbalance. This trend, along with expectations of stronger demand as we move
into the winter heating season, should allow gas prices to improve. In addition,
we maintained a significant weighting in the paper and forest products sector.
The pricing tone in this industry has improved dramatically since the beginning
of 1994. Many price increases are just beginning to take effect and therefore
should have an increasingly positive impact on company earnings. The portfolio's
holdings of diversified paper companies should be prime beneficiaries of this
improving industry outlook.
 
   Our decision to emphasize the industrial side of our universe generally
enhanced performance during the fiscal year in review. These economically
sensitive sectors were prime beneficiaries of the trend toward stronger
worldwide economic growth and generally outperformed the broad stock market
averages during the period. Looking ahead, we remain optimistic about the
outlook for investing in the natural resource sector. The long-awaited
synchronized growth of the key economic blocs is now beginning to emerge. This
has positive implications for the underlying demand for basic resources and also
for the outlooks of natural resource companies.
 
PRIME BOND FUND
 
   During the 12-month period ended December 31,
1994, the total return for your Fund was 4.8%. This compares to a total return
of 3.3% for the unmanaged Merrill Lynch C0A0 Index, comprised of industrial
bonds rated A or better. These returns occurred in an environment where the
Federal Reserve Board continued to aggressively tighten monetary policy, causing
the yield curve to flatten sharply as yields on shorter-term maturities rose and
their prices declined. As a result, longer-term bonds outperformed shorter-term
issues during the period as investors in long-term issues became more
comfortable with the Federal Reserve Board's vigilance against the threat of
inflation. The Fund retains a very high quality bias,
6
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
 
- --------------------------------------------------------------------------------
with an average rating of AA, as compared to the
Merrill Lynch C0A0 Index's average of A+.
 
   During the year ended December 31, 1994, we ventured toward a more balanced
approach to the Fund's allocation along the yield curve. The Fund had been
heavily weighted in the intermediate sector of the curve (seven yearsten years).
With the increase in interest rates during the year, the continued Federal
Reserve Board tightening and repeatedly low reported levels of inflation, we
believed that value returned in the long-term sector of the yield curve. As the
yield curve flattened, we moved to a more 'barbelled' position, out of the
intermediate area into both shorter and longer maturities. In addition, we
reduced the average duration of the Fund to 4.72 years. This investment strategy
protected the Fund from the most vulnerable area of the yield curve, which was
the intermediate sector. The barbelling program positioned the Fund more
conservatively.
 
   Corporate sector allocation also reflected the flatter yield curve
environment as we became more conservative in our holdings of financial
institutions. We emphasized more stable consumer finance companies over
brokerage firms and banks. The pinch on earnings from the flatter yield curve
will be felt in the next few quarters, stopping any debt ratings upgrade
momentum seen in the banking sector in 1994. We also began to add to the
electric utility sector, an area that had previously been hurt by its changed
competitive environment.
 
QUALITY EQUITY FUND
 
   During the fourth quarter of 1994, the widely anticipated US economic
slowdown played off against speculation that the change in Congress would
produce a more attractive stock and bond investment environment. At year-end,
economic growth persisted at a rate deemed unsustainable without producing
inflation. This led to a belief that the Federal Funds rate would be increased
despite problems associated with the Orange County, California bankruptcy and
the Mexican peso devaluation/float. This combination of events produced more
uncertainty than conviction, moving investors to the sidelines at the end of a
year which did not produce positive returns for most stock and bond investors.
 
   As 1994 progressed, we began to shift from economy sensitive equity groups
(including the auto, rail and consumer durables sectors) in favor of more stable
groups (including consumer nondurables and energy stocks) which have
historically outperformed when economic growth has decelerated. Growth stocks,
cyclical stocks and defensive stocks performed a 'trampoline act' out of sync
for much of the year, making any logical strategy nearly useless, resulting in a
disappointing return for 1994. Nonetheless, we hold to the view that the US
economy will decelerate in 1995 while other developed economies are still trying
to recover from their comparatively weak conditions.
 
   Cash equivalents, which are now producing returns approximating 6%, are at
abnormally high levels of 19.3% of net assets while we seek equities offering
good value. Should the 104th Congress cut the capital gains tax rate or
otherwise move to improve the investment environment, we are likely to redeploy
the Portfolio's assets currently assigned to cash equivalents.
 
RESERVE ASSETS FUND
 
   For the year ended December 31, 1994, Reserve Assets Fund's net annualized
yield was 3.80%*. The Fund's 7-day yield as of December 31, 1994 was 5.00%
(excluding gains and losses) and 5.00% (including gains and losses).
 
   Short-term interest rates rose over 150 basis points (1.50%) during the last
six months of 1994. Persistent economic strength, as well as a high level of
resource utilization, prompted the Federal Reserve Board to execute a much
anticipated tightening of monetary policy in mid-August and mid-November. The
Fund maintained a defensive strategy throughout most of this period.
 
   For the past six months, the primary focus of the Fund has been in the very
front end of the yield curve, with an emphasis on money market securities in the
30-day, 60-day, and 90-day areas. During this time, we endeavored to shorten the
Fund's average life while building a cash position before each expected
tightening, which enabled us to take advantage of the higher interest-rate
environment. As a further hedge against rising interest rates, we added to our
positions in variable rate demand products.
 
   It is our opinion that in the near future the Federal Reserve Board will deem
it necessary to further tighten monetary policy. While we will continue to
remain cautious, we do expect to identify buying opportunities when the market
gets too far ahead of the Federal Reserve Board.
 
WORLD INCOME FOCUS FUND
 
   The year 1994 was one of the most difficult in history for global
fixed-income markets. The tumultuous combination of unexpected synchronized
global growth, heightened inflationary fears, successive interest rate hikes by
the Federal Reserve Board, and massive selling by hedge funds caused global bond
prices to plummet.
 
   The Fund's performance suffered as a result of our high average maturity in a
rising interest rate environment plus our overweight holdings in Canada and
Australia, which dramatically underperformed the
- ------------
 
* Based on a constant investment throughout the period, with dividends
  compounded daily, and reflecting a net return to the investor after all
  expenses.
 
                                                                               7
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
 
- --------------------------------------------------------------------------------
United States, while within Europe, only the German and Belgian markets
outperformed the US market. In addition, the Fund's 4% exposure to emerging
markets negatively impacted overall performance. The major positive for the Fund
was the maintenance of an overweight exposure to the US high-yield sector, which
outperformed all of the international market in which your Fund normally
invests.
 
   In looking ahead to 1995, the keys for the global bond markets will primarily
be the extent of an expected slowing in the second half of the year, mainly in
the United States, and the magnitude of the upswing in global inflation. We will
continue to monitor the Fund's emerging markets investments carefully in light
of our relatively more positive outlooks for the major Asian, Latin American and
central European nations. Within the high-yield market, there are many sectors
that are out-of-favor and offer bonds at large discounts to par value. This
environment could provide investment opportunities as well as challenges as 1995
unfolds.
 
IN CONCLUSION
 
   We appreciate your investment in Merrill Lynch Variable Series Funds, Inc.,
and we look forward to sharing our investment outlook and objectives with you in
our June semi-annual report to shareholders.
 
Sincerely,
 
Arthur Zeikel
 
President
 
February 16, 1995
 
8
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.
DECEMBER 31, 1994
- --------------------------------------------------------------------------------
                                 TOTAL RETURNS
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                                                     12 MONTH   6 MONTH
                                                                    12/31/94   6/30/94    12/31/93   % CHANGE   % CHANGE
<S>                                                                 <C>        <C>        <C>        <C>        <C>
AMERICAN BALANCED FUND                                               $13.08     $13.15     $14.08      -4.19%(1)  +1.10%(2)
BASIC VALUE FOCUS FUND                                                11.10      10.54      10.95      +2.36(3)   +5.99(4)
DEVELOPING CAPITAL MARKETS FOCUS FUND                                  9.51       9.71      10.00*     -4.90*     -2.06
EQUITY GROWTH FUND                                                    19.26      18.39      20.96      -7.27(5)   +4.73
FLEXIBLE STRATEGY FUND                                                14.70      14.55      16.19      -4.20(6)   +2.03(7)
GLOBAL STRATEGY FOCUS FUND                                            11.73      12.05      12.17      -1.46(8)   -1.59(9)
GLOBAL UTILITY FOCUS FUND                                              9.45       9.64      10.66      -8.51(10)  -0.11(11)
HIGH CURRENT INCOME FUND                                              10.61      11.23      12.06      -3.59(12)  -0.66(13)
INTERMEDIATE GOVERNMENT BOND FUND                                      9.97      10.03      10.00*     +1.79(14)* +1.28(15)
INTERNATIONAL BOND FUND                                                9.70       9.81      10.00*     +0.37(16)* +2.00(17)
INTERNATIONAL EQUITY FOCUS FUND                                       10.90      11.07      11.03      +0.55(18)  -1.21(19)
NATURAL RESOURCES FOCUS FUND                                          10.82      10.68      10.82      +1.44(20)  +2.19(21)
PRIME BOND FUND                                                       11.12      11.45      12.64      -4.80(22)  +0.54(23)
QUALITY EQUITY FUND                                                   27.74      26.91      29.02      -1.20(24)  +3.66(25)
WORLD INCOME FOCUS FUND                                                9.17       9.54      10.38      -4.21(26)  +0.35(27)
</TABLE>
 
<TABLE>
<C>    <S>
    *  Net asset values and total investment returns are from commencement of operations on May 2, 1994.
  (1)  Percent change includes reinvestment of $0.396 per share ordinary income dividends and $0.020 per share capital
       gains distributions.
  (2)  Percent change includes reinvestment of $0.213 per share ordinary income dividends.
  (3)  Percent change includes reinvestment of $0.105 per share ordinary income dividends.
  (4)  Percent change includes reinvestment of $0.069 per share ordinary income dividends.
  (5)  Percent change includes reinvestment of $0.190 per share capital gains distributions.
  (6)  Percent change includes reinvestment of $0.445 per share ordinary income dividends and $0.387 per share capital
       gains distributions.
  (7)  Percent change includes reinvestment of $0.143 per share ordinary income dividends.
  (8)  Percent change includes reinvestment of $0.256 per share ordinary income dividends and $0.011 per share capital
       gains distributions.
  (9)  Percent change includes reinvestment of $0.131 per share ordinary income dividends.
 (10)  Percent change includes reinvestment of $0.311 per share ordinary income dividends.
 (11)  Percent change includes reinvestment of $0.182 per share ordinary income dividends.
 (12)  Percent change includes reinvestment of $1.033 per share ordinary income dividends.
 (13)  Percent change includes reinvestment of $0.549 per share ordinary income dividends.
 (14)  Percent change includes reinvestment of $0.207 per share ordinary income dividends.
 (15)  Percent change includes reinvestment of $0.187 per share ordinary income dividends.
 (16)  Percent change includes reinvestment of $0.335 per share ordinary income dividends.
 (17)  Percent change includes reinvestment of $0.304 per share ordinary income dividends.
 (18)  Percent change includes reinvestment of $0.191 per share ordinary income dividends.
 (19)  Percent change includes reinvestment of $0.037 per share ordinary income dividends.
 (20)  Percent change includes reinvestment of $0.155 per share ordinary income dividends.
 (21)  Percent change includes reinvestment of $0.093 per share ordinary income dividends.
 (22)  Percent change includes reinvestment of $0.888 per share ordinary income dividends and $0.041 per share capital
       gains distributions.
 (23)  Percent change includes reinvestment of $0.391 per share ordinary income dividends.
 (24)  Percent change includes reinvestment of $0.573 per share ordinary income dividends and $0.354 per share capital
       gains distributions.
 (25)  Percent change includes reinvestment of $0.149 per share ordinary income dividends.
 (26)  Percent change includes reinvestment of $0.784 per share ordinary income dividends.
 (27)  Percent change includes reinvestment of $0.404 per share ordinary income dividends.
</TABLE>
 
                                                                               9
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.
DECEMBER 31, 1994
- --------------------------------------------------------------------------------
                          AVERAGE ANNUAL TOTAL RETURNS
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                            YEAR     FIVE YEARS    TEN YEARS       SINCE
                                                                           ENDED        ENDED        ENDED       INCEPTION
                                                                          12/31/94    12/31/94      12/31/94    TO 12/31/94
<S>                                                                       <C>        <C>           <C>          <C>
AMERICAN BALANCED FUND                                                      -4.19%      +7.02%           --         +8.64%+
BASIC VALUE FOCUS FUND                                                      +2.36%         --            --         +7.90%++
DEVELOPING CAPITAL MARKETS FOCUS FUND                                          --          --            --         -4.90%+++*
EQUITY GROWTH FUND                                                          -7.27%      +7.36%        +7.76%           --
FLEXIBLE STRATEGY FUND                                                      -4.20%      +8.66%           --         +9.06%++++
GLOBAL STRATEGY FOCUS FUND                                                  -1.46%         --            --         +7.37%+++++
GLOBAL UTILITY FOCUS FUND                                                   -8.51%         --            --         -1.50%++
HIGH CURRENT INCOME FUND                                                    -3.59%     +12.49%       +12.12%           --
INTERMEDIATE GOVERNMENT BOND FUND                                              --          --            --         +1.79%+++*
INTERNATIONAL BOND FUND                                                        --          --            --         +0.37%+++*
INTERNATIONAL EQUITY FOCUS FUND                                             +0.55%         --            --         +7.14%++
NATURAL RESOURCES FOCUS FUND                                                +1.44%      +1.55%           --         +3.10%+
PRIME BOND FUND                                                             -4.80%      +7.37%        +9.02%           --
QUALITY EQUITY FUND                                                         -1.20%      +8.78%       +13.62%           --
WORLD INCOME FOCUS FUND                                                     -4.21%         --            --         +0.96%++
</TABLE>
 
<TABLE>
<C>       <S>
        + The Fund commenced operations on 6/01/88.
       ++ The Fund commenced operations on 7/01/93.
      +++ The Fund commenced operations on 5/02/94.
     ++++ Flexible Strategy Fund commenced operations on 5/01/86.
    +++++ Global Strategy Focus Fund commenced operations on 2/28/92.
        * Aggregate total return.
</TABLE>
 
10
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.
DECEMBER 31, 1994
- --------------------------------------------------------------------------------
                 SEPARATE ACCOUNT AVERAGE ANNUAL TOTAL RETURNS*
- --------------------------------------------------------------------------------
RETIREMENT PLUS VARIABLE ANNUITY
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                            YEAR     FIVE YEARS    TEN YEARS       SINCE
                                                                           ENDED        ENDED        ENDED       INCEPTION
                                                                          12/31/94    12/31/94      12/31/94    TO 12/31/94
<S>                                                                       <C>        <C>           <C>          <C>
AMERICAN BALANCED FUND                                                     -11.48%      +5.00%           --         +6.97%+
BASIC VALUE FOCUS FUND                                                      -5.47%         --            --         +2.41%++
DEVELOPING CAPITAL MARKETS FOCUS FUND                                          --          --            --        -18.62%+++
EQUITY GROWTH FUND                                                         -14.30%      +5.32%        +6.17%           --
FLEXIBLE STRATEGY FUND                                                     -11.49%      +6.62%           --         +7.48%++++
GLOBAL STRATEGY FOCUS FUND                                                  -8.97%         --            --         +4.19%+++++
GLOBAL UTILITY FOCUS FUND                                                  -15.44%         --            --         -6.45%++
HIGH CURRENT INCOME FUND                                                   -10.93%     +10.46%       +10.49%           --
INTERMEDIATE GOVERNMENT BOND FUND                                              --          --            --         -8.80%+++
INTERNATIONAL BOND FUND                                                        --          --            --        -10.95%+++
INTERNATIONAL EQUITY FOCUS FUND                                             -7.13%         --            --         +1.70%++
NATURAL RESOURCES FOCUS FUND                                                -6.31%      -0.45%           --         +1.50%+
PRIME BOND FUND                                                            -12.03%      +5.33%        +7.44%           --
QUALITY EQUITY FUND                                                         -8.74%      +6.75%       +11.97%           --
WORLD INCOME FOCUS FUND                                                    -11.50%         --            --         -4.13%++
</TABLE>
 
<TABLE>
<C>      <S>
       * Returns are calculated as if the contract were surrendered at the end of the periods shown and assume the
         separate account had been in existence and a contract had been in force during the periods shown. They reflect
         separate account charges deducted daily at an annual rate of 1.25% mortality and expense risk charge, and a 0.10%
         administrative charge. In addition, a contingent deferred sales charge incrementally decreasing from 7% in the
         first year a premium is invested in the contract to 0% the eighth year and later that the premium remains in the
         contract, deducted on the last day of the period shown and a contract maintenance charge of $40 are reflected.
         All charges and fees are described in the product prospectuses. See those prospectuses for more complete
         information.
       + The Fund commenced operations on 6/01/88.
      ++ The Fund commenced operations on 7/01/93.
     +++ The Fund commenced operations on 5/02/94.
    ++++ The Fund commenced operations on 4/30/86.
   +++++ The Fund commenced operations on 2/28/92.
Investment results and principal value will fluctuate so that an investment may be worth more or less than its original
cost. Past performance illustrated should not be considered a representation of future performance.
</TABLE>
 
                                                                              11
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.
DECEMBER 31, 1994
- --------------------------------------------------------------------------------
                 SEPARATE ACCOUNT AVERAGE ANNUAL TOTAL RETURNS*
- --------------------------------------------------------------------------------
PORTFOLIO PLUS VARIABLE ANNUITY
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                            YEAR     FIVE YEARS    TEN YEARS       SINCE
                                                                           ENDED        ENDED        ENDED       INCEPTION
                                                                          12/31/94    12/31/94      12/31/94    TO 12/31/94
<S>                                                                       <C>        <C>           <C>          <C>
AMERICAN BALANCED FUND                                                      -9.67%      +4.87%           --        +6.72%+
EQUITY GROWTH FUND                                                         -12.57%      +5.20%        +6.24%          --
FLEXIBLE STRATEGY FUND                                                      -9.68%      +6.52%           --        +7.60%++
HIGH CURRENT INCOME FUND                                                    -9.11%     +10.34%       +10.62%          --
NATURAL RESOURCES FOCUS FUND                                                -4.35%      -0.71%           --        +1.11%+++
PRIME BOND FUND                                                            -10.24%      +5.22%        +7.57%          --
QUALITY EQUITY FUND                                                         -6.86%      +6.64%       +11.41%          --
</TABLE>
 
<TABLE>
<C>   <S>
    * Returns are calculated as if the contract were surrendered at the end of the periods shown. They reflect separate
      account charges deducted daily at an annual rate of 1.25% mortality and expense risk charge, and 0.05% distribution
      expense charge. (Family Life Insurance Company contracts are assessed a 1.30% mortality and expense risk charge and
      no distribution expense charge.) In addition, a contingent deferred sales charge of 5% for the first seven years the
      premium remains in the contract, deducted on the last day of the period shown, and a contract administration charge
      of $30 are reflected. All charges and fees are described in the product prospectuses. See those prospectuses for
      more complete information.
      Charges reflected are for non-qualified contracts. Qualified contracts have a lower expense risk charge. Average
      annual total returns for those contract owners would, therefore, be higher than the returns shown above.
    + The Fund commenced operations on 6/01/88.
   ++ The Fund commenced operations on 4/30/86.
  +++ The Fund commenced operations on 6/01/88.
</TABLE>
 
Investment results and principal value will fluctuate so that an investment may
be worth more or less than its original cost. Past performance illustrated
should not be considered a representation of future performance.
 
12
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.
DECEMBER 31, 1994
- --------------------------------------------------------------------------------
                  SEPARATE ACCOUNT AVERAGE ANNUALIZED RETURNS*
- --------------------------------------------------------------------------------
INVESTOR LIFE/INVESTOR LIFE PLUS VARIABLE LIFE INSURANCE POLICIES
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                                                                 FROM
                                                                                                                5/2/94
                                                                                                              TO 12/31/94
<S>                                                                                                           <C>
BASIC VALUE FOCUS FUND                                                                                            -7.20%+
DEVELOPING CAPITAL MARKETS FOCUS FUND                                                                            -23.65%++
GLOBAL UTILITY FOCUS FUND                                                                                        -19.60%+
INTERNATIONAL BOND FUND                                                                                          -13.89%++
INTERNATIONAL EQUITY FOCUS FUND                                                                                  -17.73%+
WORLD INCOME FOCUS FUND                                                                                          -14.81%+
</TABLE>
 
<TABLE>
<C>      <S>
       * Returns reflect a separate account mortality and expense risk charge at an annual rate of 0.90% and a deferred
         contract load of 9%. They do not reflect quarterly cost of insurance. Returns would be lower if they reflected
         the deduction for cost of insurance, which can vary by age, sex, and rating class of the insured, and by each
         contract's net amount at risk. All charges and fees are described in the product prospectuses. See those
         prospectuses for more complete information.
       + Funds commenced operations on 7/1/93.
      ++ Funds commenced operations on 5/2/94.
Investment results and principal value will fluctuate so that an investment may be worth more or less than its original
cost. Past performance illustrated should not be considered a representation of future performance.
</TABLE>
 
                                                                              13
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.
DECEMBER 31, 1994
- --------------------------------------------------------------------------------
                  SEPARATE ACCOUNT AVERAGE ANNUALIZED RETURNS*
- --------------------------------------------------------------------------------
ESTATE INVESTOR I & II VARIABLE LIFE INSURANCE POLICIES
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                                                                 FROM
                                                                                                                5/2/94
                                                                                                              TO 12/31/94
<S>                                                                                                           <C>
BASIC VALUE FOCUS                                                                                                 +6.24%+
GLOBAL UTILITY FOCUS                                                                                              -6.76%+
INTERNATIONAL EQUITY FOCUS                                                                                        -4.80%+
WORLD INCOME FOCUS                                                                                                -1.73%+
DEVELOPING CAPITAL MARKETS FOCUS                                                                                 -11.01%++
INTERNATIONAL BOND                                                                                                -0.77%++
</TABLE>
 
<TABLE>
<C>      <S>
       * Returns reflect a separate account mortality and expense risk charge at an annual rate of 0.90%. RETURNS DO NOT
         REFLECT DEDUCTIONS FOR CONTRACT LOADING. Returns do not reflect the quarterly cost of insurance. Returns would be
         lower if they reflected the deductions for contract loading and for cost of insurance, which will vary by age,
         sex, and rating class of the insured and by each contract's net amount at risk. All charges and fees are
         described in the product prospectuses. See those prospectuses for more complete information.
       + Funds commenced operations on 7/1/93.
      ++ Funds commenced operations on 5/2/94.
Investment results and principal value will fluctuate so that an investment may be worth more or less than its original
cost. Past performance illustrated should not be considered a representation of future performance.
</TABLE>
 
14
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
AMERICAN BALANCED FUND
TOTAL RETURN BASED ON A $10,000 INVESTMENT
- --------------------------------------------------------------------------------

A line graph depicting the growth of an investment in the Fund compared to
growth of an investment in the S&P 500 Index and a Weighted Index.
Beginning and ending values are:

                                            6/01/88**          12/94
                                            ---------         -------
American Balanced Fund*+                     $10,000          $17,260
S&P 500 Index++                              $10,000          $21,238
Weighted Index+++                            $10,000          $17,719

 
<TABLE>
<C>   <S>
    * Assuming transaction costs and other operating expenses, including advisory fees. Does not include insurance-related
      fees and expenses.
   ** Commencement of Operations.
    + American Balanced Fund invests in a balanced portfolio of fixed-income and equity securities.
   ++ This unmanaged broad-based Index is comprised of common stocks.
  +++ This unmanaged Index, which is an equally weighted blend of the Three-Month Treasury Bill Index, the Merrill Lynch
      B0A0 Index, and the S&P 500 Index, is comprised of US Treasury Bills maturing in up to 3 months, investment-grade
      bonds, and common stocks.
Past performance is not predictive of future performance.
</TABLE>
 
- --------------------------------------------------------------------------------
BASIC VALUE FOCUS FUND
TOTAL RETURN BASED ON A $10,000 INVESTMENT
- --------------------------------------------------------------------------------

A line graph depicting the growth of an investment in the Fund compared to
growth of an investment in the S&P 500 Index.
Beginning and ending values are:

                                            7/01/93**          12/94
                                            ---------         -------
Basic Value Focus Fund*+                     $10,000          $11,209
S&P 500 Index++                              $10,000          $10,668

 
<TABLE>
<C>   <S>
    * Assuming transaction costs and other operating expenses, including advisory fees. Does not include insurance-related
      fees and expenses.
   ** Commencement of Operations.
    + Basic Value Focus Fund invests primarily in equities that Fund Management believes are undervalued.
   ++ This unmanaged broad-based Index is comprised of common stocks.
Past performance is not predictive of future performance.
</TABLE>
 
                                                                              15
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
DEVELOPING CAPITAL MARKETS FOCUS FUND
TOTAL RETURN BASED ON A $10,000 INVESTMENT
- --------------------------------------------------------------------------------

A line graph depicting the growth of an investment in the Fund compared to
growth of an investment in the Morgan Stanley Capital International
EAFE Index. Beginning and ending values are:

                                            5/02/94**          12/94
                                            ---------         -------
Developing Capital Markets
Focus Fund*+                                 $10,000           $9,510
Morgan Stanley Capital
International EAFE Index++                   $10,000           $9,990

 
<TABLE>
<C>   <S>
    * Assuming transaction costs and other operating expenses, including advisory fees. Does not include insurance-related
      fees and expenses.
   ** Commencement of Operations.
    + Developing Capital Markets Focus Fund invests in securities, principally equities, of issuers in countries having
      smaller capital markets.
   ++ This unmanaged Index measures the total returns of developed foreign stock markets in Europe, Asia and the Far East,
      calculated in US dollars.
Past performance is not predictive of future performance.
</TABLE>
 
- --------------------------------------------------------------------------------
EQUITY GROWTH FUND
TOTAL RETURN BASED ON A $10,000 INVESTMENT
- --------------------------------------------------------------------------------

A line graph depicting the growth of an investment in the Fund compared to
growth of an investment in the Russell 1000 Gowth Index.
Beginning and ending values are:

                                              12/84            12/94
                                            ---------         -------
Equity Growth Fund*+                          $10,000          $21,105
Russell 1000 Growth Index++                  $10,000          $38,118

 
<TABLE>
<C>   <S>
    * Assuming transaction costs and other operating expenses, including advisory fees. Does not include insurance-related
      fees and expenses.
    + Equity Growth Fund invests primarily in common stocks of small companies and emerging growth companies regardless of
      size.
   ++ This unmanaged broad-based Index is comprised of a representative sampling of the common stocks of 1,000 of the
      largest publicly traded companies domiciled in the United States.
Past performance is not predictive of future performance.
</TABLE>
 
16
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
FLEXIBLE STRATEGY FUND
TOTAL RETURN BASED ON A $10,000 INVESTMENT
- --------------------------------------------------------------------------------

A line graph depicting the growth of an investment in the Fund compared to
growth of an investment in the S&P 500 Index and a Weighted Index.
Beginning and ending values are:

                                            5/01/86**          12/94
                                            ---------         -------
Flexible Strategy Fund*+                     $10,000          $21,225
S&P 500 Index++                              $10,000          $25,800
Weighted Index+++                            $10,000          $22,525

 
<TABLE>
<C>   <S>
    * Assuming transaction costs and other operating expenses, including advisory fees. Does not include insurance-related
      fees and expenses.
   ** Commencement of Operations.
    + Flexible Strategy Fund, through a flexible investment policy, invests in equity securities, intermediate-and
      long-term debt obligations and money market securities of domestic and foreign issuers.
   ++ This unmanaged broad-based Index is comprised of common stocks.
  +++ This unmanaged Index, which is an equally weighted blend of the S&P 500 Index and the Merrill Lynch B0A0 Index, is
      comprised of common stocks as well as investment-grade bonds.
Past performance is not predictive of future performance.
</TABLE>
 
- --------------------------------------------------------------------------------
GLOBAL STRATEGY FOCUS FUND
TOTAL RETURN BASED ON A $10,000 INVESTMENT
- --------------------------------------------------------------------------------

A line graph depicting the growth of an investment in the Fund compared to
growth of an investment in the Morgan Stanley Capital International
World Index and a Weighted Index. Beginning and ending values are:

                                            2/28/92**          12/94
                                            ---------         -------
Global Strategy Focus Fund*+                 $10,000          $12,239
Morgan Stanley Capital
International World Index++                  $10,000          $12,655
Weighted Index+++                            $10,000          $12,543

 
<TABLE>
<C>   <S>
    * Assuming transaction costs and other operating expenses, including advisory fees. Does not include insurance-related
      fees and expenses.
   ** Commencement of Operations.
    + Global Strategy Focus Fund invests primarily in a portfolio of equity and fixed-income securities of US and foreign
      issuers.
   ++ This unmanaged market capitalization-weighted Index is comprised of a representative sampling of stocks of large-,
      medium-, and small-capitalization companies in 22 countries, including the United States.
  +++ This unmanaged Index, which is an equally weighted blend of the Morgan Stanley World Index, the Salomon Brothers
      World Government Bond Index, and the Salomon Brothers World Money Market Index, is comprised of a representative
      sampling of stocks of large-, medium-, and small-capitalization companies in 22 countries, government bonds and
      money market securities in the major markets, including the United States.
Past performance is not predictive of future performance.
</TABLE>
 
                                                                              17
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
GLOBAL UTILITY FOCUS FUND
TOTAL RETURN BASED ON A $10,000 INVESTMENT
- --------------------------------------------------------------------------------

A line graph depicting the growth of an investment in the Fund compared to
growth of an investment in the Financial Times-Actuaries World Index and the
Financial Times-Actuaries World Utility Index.
Beginning and ending values are:

                                            7/01/93**          12/94
                                            ---------         -------
Global Utility Focus Fund*+                  $10,000           $9,776
Financial Times-Actuaries 
World Index++                                $10,000          $11,232
Financial Times-Actuaries
World Utility Index+++                       $10,000           $9,758

 
<TABLE>
<C>   <S>
    * Assuming transaction costs and other operating expenses, including advisory fees. Does not include insurance-related
      fees and expenses.
   ** Commencement of Operations.
    + Global Utility Focus Fund invests at least 65% of total assets in equity and debt securities of domestic and foreign
      firms involved in electricity, telecommunications, gas or water.
   ++ This unmanaged market capitalization-weighted Index is comprised of nearly 2,200 equities from 24 countries in 12
      regions, including the United States.
  +++ This unmanaged market capitalization-weighted Index is comprised of utility stocks from any of the 24 countries that
      make up the Financial Times--Actuaries World Index.
Past performance is not predictive of future performance.
</TABLE>
 
- --------------------------------------------------------------------------------
HIGH CURRENT INCOME FUND
TOTAL RETURN BASED ON A $10,000 INVESTMENT
- --------------------------------------------------------------------------------

A line graph depicting the growth of an investment in the Fund compared to
growth of an investment in the First Boston High Yield Index.
Beginning and ending values are:

                                              12/84            12/94
                                            ---------         -------
High Current Income Fund*+                   $10,000          $31,381
First Boston High Yield Index++              $10,000          $32,460

 
<TABLE>
<C>   <S>
    * Assuming transaction costs and other operating expenses, including advisory fees. Does not include insurance-related
      fees and expenses.
    + High Current Income Fund invests principally in fixed-income securities, which are rated in the lower rating
      categories of the established rating services or in unrated securities of comparable quality.
   ++ This unmanaged market-weighted Index of high-yield debt securities is comprised of 423 securities rated BBB or
      lower.
Past performance is not predictive of future performance.
</TABLE>
 
18
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
INTERMEDIATE GOVERNMENT FUND
TOTAL RETURN BASED ON A $10,000 INVESTMENT
- --------------------------------------------------------------------------------

A line graph depicting the growth of an investment in the Fund compared to
growth of an investment in the Merrill Lynch G402 Index.
Beginning and ending values are:

                                            5/02/94**          12/94
                                            ---------         -------
Intermediate Government Fund*+               $10,000          $10,179
Merrill Lynch G402 Index++                   $10,000          $10,007

 
<TABLE>
<C>   <S>
    * Assuming transaction costs and other operating expenses, including advisory fees. Does not include
      insurance-related fees and expenses.
   ** Commencement of Operations.
    + Intermediate Government Bond Fund invests only in securities issued or guaranteed by the US Government and its
      agencies with a maximum maturity not to exceed 15 years.
   ++ This unmanaged Index is comprised of intermediate-term US Government bond and US Treasury securities maturing in
      7-10 years.
Past performance is not predictive of future performance.
</TABLE>
 
- --------------------------------------------------------------------------------
INTERNATIONAL BOND FUND
TOTAL RETURN BASED ON A $10,000 INVESTMENT
- --------------------------------------------------------------------------------

A line graph depicting the growth of an investment in the Fund compared to
growth of an investment in the JP Morgan Non-US Dollar Government
Bond Index. Beginning and ending values are:

                                            5/02/94**          12/94
                                            ---------         -------
International Bond Fund*+                    $10,000          $10,037
JP Morgan Non-US Dollar
Government Bond Index++                      $10,000          $10,320

 
<TABLE>
<C>   <S>
    * Assuming transaction costs and other operating expenses, including advisory fees. Does not include
      insurance-related fees and expenses.
   ** Commencement of Operations.
    + International Bond Fund invests in a non-US international portfolio of debt instruments denominated in various
      currencies and multinational currency units.
   ++ This unmanaged Index is comprised of global government bonds of the economies of the Organization for Economic
      Organization and Development, other than the United States.
Past performance is not predictive of future performance.
</TABLE>
 
                                                                              19
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
INTERNATIONAL EQUITY FOCUS FUND
TOTAL RETURN BASED ON A $10,000 INVESTMENT
- --------------------------------------------------------------------------------

A line graph depicting the growth of an investment in the Fund compared to
growth of an investment in the Financial Times-Actuaries World Ex-US Index.
Beginning and ending values are:

                                            7/01/93**          12/94
                                            ---------         -------
International Equity Focus Fund*+            $10,000          $11,091
Financial Times-Actuaries
World Ex-US Index++                          $10,000          $11,613

 
<TABLE>
<C>   <S>
    * Assuming transaction costs and other operating expenses, including advisory fees. Does not include
      insurance-related fees and expenses.
   ** Commencement of Operations.
    + International Equity Focus Fund invests in a portfolio of securities of foreign countries, both developed and
      developing, throughout the world.
   ++ This unmanaged capitalization-weighted index is comprised of over 1,800 companies in 24 countries, excluding the
      United States.
Past performance is not predictive of future performance.
</TABLE>
 
- --------------------------------------------------------------------------------
NATURAL RESOURCES FOCUS FUND
TOTAL RETURN BASED ON A $10,000 INVESTMENT
- --------------------------------------------------------------------------------

A line graph depicting the growth of an investment in the Fund compared to
growth of an investment in the S&P Industrials Index, the Consumer Price
Index and the Lipper Natural Resources Average.
Beginning and ending values are:

                                            6/01/88**          12/94
                                            ---------         -------
Natural Resources Focus Fund*+               $10,000          $12,230
S&P Industrials Index++                      $10,000          $21,741
Lipper Natural Resources Average+++          $10,000          $14,998
Consumer Price Index++++                     $10,000          $12,689

 
<TABLE>
<C>   <S>
    * Assuming transaction costs and other operating expenses, including advisory fees. Does not include
      insurance-related fees and expenses.
   ** Commencement of Operations.
    + Natural Resources Focus Fund invests primarily in a portfolio of equity securities of domestic and foreign
      companies with substantial natural resource assets.
   ++ This unmanaged Index measures the pattern of movements of the common stocks of 400 large industrial companies and
      their weighting by capitalization.
  +++ This unmanaged Index is comprised of all US mutual funds clasified as natural resource-related funds.
 ++++ This unmanaged Index is the most widely used index of price changes over time and is designed to measure changes
      in the typical market basket of purchases by urban consumers.
Past performance is not predictive of future performance.
</TABLE>
 
20
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
PRIME BOND FUND
TOTAL RETURN BASED ON A $10,000 INVESTMENT
- --------------------------------------------------------------------------------

A line graph depicting the growth of an investment in the Fund compared to
growth of an investment in the Merrill Lynch C0A0 Index.
Beginning and ending values are:

                                              12/84            12/94
                                            ---------         -------
Prime Bond Fund*+                            $10,000          $23,714
Merrill Lynch C0A0 Index++                   $10,000          $27,999

 
<TABLE>
<C>   <S>
    * Assuming transaction costs and other operating expenses, including advisory fees. Does not include insurance
      related fees and expenses.
    + Prime Bond Fund invests primarily in long-term corporate bonds rated A or better by either Standard & Poor's Corp.
      or Moody's Investors Service, Inc.
   ++ This unmanaged broad-based Index is comprised of all industrialized bonds rated BBB3 or higher, of all maturities.
Past performance is not predictive of future performance.
</TABLE>
 
- --------------------------------------------------------------------------------
QUALITY EQUITY FUND
TOTAL RETURN BASED ON A $10,000 INVESTMENT
- --------------------------------------------------------------------------------

A line graph depicting the growth of an investment in the Fund compared to
growth of an investment in the S&P 500 Index.
Beginning and ending values are:

                                              12/84            12/94
                                            ---------         -------
Quality Equity Fund*+                        $10,000          $35,862
S&P 500 Index++                              $10,000          $38,479

 
<TABLE>
<C>   <S>
    * Assuming transaction costs and other operating expenses, including advisory fees. Does not include
      insurance-related fees and expenses.
    + Quality Equity Fund, which uses a fully managed investment policy, invests primarily in common stocks of
      large-capitalization companies, as well as investment-grade debt and convertible securities.
   ++ This unmanaged broad-based Index is comprised of common stocks.
Past performance is not predictive of future performance.
</TABLE>
 
                                                                              21
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
WORLD INCOME FOCUS FUND
TOTAL RETURN BASED ON A $10,000 INVESTMENT
- --------------------------------------------------------------------------------

A line graph depicting the growth of an investment in the Fund compared to
growth of an investment in the Merrill Lynch G5A0 Index and
a Weighted Index. Beginning and ending values are:


                                            7/01/93**          12/94
                                            ---------         -------
World Income Focus Fund*+                    $10,000          $10,144
Merrill Lynch G5A0 Index++                   $10,000          $10,062
Weighted Index+++                            $10,000          $10,581

 
<TABLE>
<C>   <S>
    * Assuming transaction costs and other operating expenses, including advisory fees. Does not include
      insurance-related fees and expenses.
   ** Commencement of Operations.
    + World Income Focus Fund invests in US and foreign government and corporate bonds, including US high-yield bonds.
   ++ This unmanaged Index is comprised of intermediate-term Government bonds maturing in one to ten years.
  +++ The weighted index consists of 33% First Boston High Yield and 67% JP Morgan Global Government Bond Index.
Past performance is not predictive of future performance.
</TABLE>
 
22
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.--AMERICAN BALANCED FUND
SCHEDULE OF INVESTMENTS AS OF DECEMBER 31, 1994
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                      SHARES                                                          VALUE             PERCENT OF
INDUSTRY                                HELD              COMMON STOCKS                 COST        (NOTE 1A)           NET ASSETS
<S>                                 <C>       <C> <C>                                <C>           <C>           <C>          <C>
- ------------------------------------------------------------------------------------------------------------------------
AEROSPACE                             42,000      United Technologies Corp.........  $ 2,368,095   $ 2,640,750          1.7%
- ------------------------------------------------------------------------------------------------------------------------
BANKING                               42,000      Morgan (J.P.) & Co...............    2,772,971     2,352,000          1.5
- ------------------------------------------------------------------------------------------------------------------------
BUILDING--RELATED                     67,700      Stanley Works Co.................    2,802,105     2,420,275          1.5
- ------------------------------------------------------------------------------------------------------------------------
CHEMICALS                             47,100      Eastman Chemical Co..............    2,041,302     2,378,550          1.5
                                      82,400      Nalco Chemical Co................    2,742,236     2,760,400          1.7
                                                                                       4,783,538     5,138,950          3.2
- ------------------------------------------------------------------------------------------------------------------------
COMPUTER TECHNOLOGY                   30,600      Hewlett-Packard Co...............    2,149,544     3,056,175          1.9
- ------------------------------------------------------------------------------------------------------------------------
CONSUMER--SERVICES                    88,000      Kelly Services, Inc..............    2,331,400     2,398,000          1.5
- ------------------------------------------------------------------------------------------------------------------------
ENERGY RELATED                       121,000     + California Energy Co. Inc........   2,187,016     1,890,625          1.2
- ------------------------------------------------------------------------------------------------------------------------
ENVIRONMENTAL CONTROL                167,792     + Wheelabrator Technologies Inc....   2,869,023     2,474,932          1.6
- ------------------------------------------------------------------------------------------------------------------------
FOODS                                184,069      Archer-Daniels-Midland Co........    2,699,457     3,796,423          2.4
- ------------------------------------------------------------------------------------------------------------------------
HEALTHCARE                           147,400     + Humana Inc.......................   1,940,466     3,334,925          2.1
- ------------------------------------------------------------------------------------------------------------------------
MACHINERY                             77,700      Ingersoll-Rand Co................    2,609,066     2,447,550          1.5
- ------------------------------------------------------------------------------------------------------------------------
MISCELLANEOUS--MANUFACTURING         137,900      Keystone International, Inc......    3,285,477     2,344,300          1.5
- ------------------------------------------------------------------------------------------------------------------------
NATURAL GAS                           66,900      Consolidated Natural Gas Co......    3,024,660     2,374,950          1.5
- ------------------------------------------------------------------------------------------------------------------------
OFFICE RELATED                        73,800      Pitney-Bowes, Inc................    2,913,361     2,343,150          1.5
- ------------------------------------------------------------------------------------------------------------------------
OIL--INTEGRATED                       90,500      Phillips Petroleum Co............    2,637,514     2,963,875          1.9
- ------------------------------------------------------------------------------------------------------------------------
PETROLEUM & EQUIPMENT SERVICES       130,300      Dresser Industries, Inc..........    2,729,193     2,459,413          1.6
- ------------------------------------------------------------------------------------------------------------------------
PHARMACEUTICALS                       90,000      Abbott Laboratories..............    2,827,672     2,936,250          1.8
                                     101,000      Merck & Co., Inc.................    3,482,470     3,850,625          2.4
                                                                                       6,310,142     6,786,875          4.2
- ------------------------------------------------------------------------------------------------------------------------
PHOTOGRAPHY                           57,400      Eastman Kodak Co.................    2,420,080     2,740,850          1.7
- ------------------------------------------------------------------------------------------------------------------------
PRINTING/PUBLISHING                   51,200      Gannett Co., Inc.................    2,589,416     2,726,400          1.7
- ------------------------------------------------------------------------------------------------------------------------
TELECOMMUNICATIONS                    57,800      American Telephone & Telegraph       3,086,880     2,904,450          1.8
                                                  Co...............................
                                      59,600      Bell Atlantic Corp...............    3,218,314     2,965,100          1.9
                                      86,500      Comsat Corp......................    2,451,106     1,611,062          1.0
                                                                                       8,756,300     7,480,612          4.7
- ------------------------------------------------------------------------------------------------------------------------
                                                  TOTAL COMMON STOCKS                 64,178,824    64,171,030         40.4
</TABLE>
 
- --------------------------------------------------------------------------------
 
                                                                              23
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.--AMERICAN BALANCED FUND
SCHEDULE OF INVESTMENTS AS OF DECEMBER 31, 1994 (CONCLUDED)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                              FACE                                                                  VALUE              PERCENT OF
                             AMOUNT              US GOVERNMENT OBLIGATIONS            COST        (NOTE 1A)            NET ASSETS
<S>                        <C>              <C>                                   <C>            <C>            <C>          <C>
- ------------------------------------------------------------------------------------------------------------------------
US TREASURY NOTES                           US Treasury Notes:
                           $   900,000      7.50% due 5/15/2002.................  $    955,500   $    883,404          0.6%
                             3,500,000      6.375% due 8/15/2002................     3,459,668      3,204,670          2.0
                            12,550,000      6.25% due 2/15/2003.................    12,863,703     11,349,844          7.1
                            12,750,000      5.75% due 8/15/2003.................    12,841,898     11,080,515          7.0
                            10,300,000      5.875% due 2/15/2004................     9,682,422      8,981,909          5.7
                            11,300,000      7.25% due 5/15/2004.................    11,427,203     10,851,503          6.8
                            30,500,000      7.25% due 8/15/2004.................    30,594,766     29,275,120         18.4
                            10,000,000      7.875% due 11/15/2004...............    10,003,750     10,028,100          6.3
                                                                                    91,828,910     85,655,065         53.9
- ------------------------------------------------------------------------------------------------------------------------
                                            TOTAL US GOVERNMENT OBLIGATIONS         91,828,910     85,655,065         53.9
- ------------------------------------------------------------------------------------------------------------------------
                                                   SHORT-TERM SECURITIES
- ------------------------------------------------------------------------------------------------------------------------
COMMERCIAL PAPER*            7,043,000      General Electric Capital Corp.,
                                            5.80% due 1/03/1995.................     7,038,461      7,038,461          4.4
- ------------------------------------------------------------------------------------------------------------------------
                                            TOTAL SHORT-TERM SECURITIES              7,038,461      7,038,461          4.4
- ------------------------------------------------------------------------------------------------------------------------
                                            TOTAL INVESTMENTS...................  $163,046,195    156,864,556         98.7
                                                                                  ------------
                                                                                  ------------
                                            OTHER ASSETS LESS LIABILITIES.......                    2,086,184          1.3
                                            NET ASSETS..........................                 $158,950,740        100.0%
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S> <C>
*   Commercial Paper is traded on a discount basis; the interest rate shown is the discount rate paid at the time of
    purchase by the Fund.
+   Non-income producing security.
</TABLE>
 
See Notes to Financial Statements.
 
24
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.--BASIC VALUE FOCUS FUND
SCHEDULE OF INVESTMENTS AS OF DECEMBER 31, 1994
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                   SHARES                                                            VALUE              PERCENT OF
INDUSTRY                             HELD              COMMON STOCKS                   COST        (NOTE 1A)            NET ASSETS
- --------------------------------------------------------------------------------
DISCOUNT FROM BOOK VALUE
- --------------------------------------------------------------------------------
 
<S>                           <C>          <C> <C>                                 <C>            <C>            <C>          <C>
AEROSPACE                         150,000      Aviall, Inc.......................  $  2,234,988   $  1,143,750          0.7%
BANKING                            70,000      Bankers Trust Company.............     4,143,450      3,876,250          2.4
HOME--BUILDERS                    225,000     + Beazer Homes USA, Inc.............    3,558,474      2,615,625          1.6
SAVINGS & LOANS                   150,000     + Brooklyn Bancorp Inc..............    4,817,050      4,425,000          2.7
RETAIL                            150,000     + Federated Department Stores,
                                                 Inc.............................     3,112,749      2,887,500          1.7
SAVINGS & LOANS                   110,000      GP Financial Corp.................     2,160,925      2,268,750          1.4
OIL & GAS PRODUCERS               100,000      Gerrity Oil & Gas Corp............     1,339,313        425,000          0.3
SAVINGS & LOANS                   325,000      Greater N.Y. Savings Bank.........     2,895,742      2,803,125          1.7
STEEL                             518,600     + Lone Star Technologies Inc........    3,712,010      3,630,200          2.2
TECHNOLOGY                        525,000      Micronics Computers, Inc..........     2,470,294      2,231,250          1.4
TECHNOLOGY                        585,000     + Network Systems Corp..............    4,724,176      4,095,000          2.5
SAVINGS & LOANS                   100,000      River Bank America................       900,000        937,500          0.6
INSURANCE                         210,000      TIG Holdings Inc..................     3,709,325      3,937,500          2.4
OIL--REFINERS                     300,000      Total Petroleum Ltd...............     3,525,248      3,750,000          2.3
OIL--REFINERS                     150,000      Valero Energy Corp................     3,126,262      2,531,250          1.5
                                                                                     46,430,006     41,557,700         25.4
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
BELOW-AVERAGE PRICE/EARNINGS RATIO
- --------------------------------------------------------------------------------
<S>                           <C>          <C> <C>                                 <C>            <C>            <C>          <C>
CONGLOMERATES                     300,000     + ADT Ltd. (ADR) (a)................    2,813,075      3,225,000          2.0
ELECTRONICS                       650,000      Automated Security (Holdings) PLC
                                                 (ADR) (a).......................     2,039,500      1,462,500          0.9
TEXTILES                          200,000     + Burlington Industries, Inc........    2,297,829      1,975,000          1.2
TECHNOLOGY                        200,000     + Conner Peripherals, Inc...........    2,479,943      1,900,000          1.2
RETAIL APPAREL                    100,000     + Fruit of the Loom, Inc............    2,541,440      2,700,000          1.6
AUTOMOTIVE                        100,000      General Motors Corp...............     4,824,087      4,225,000          2.6
INFORMATION PROCESSING             50,000      International Business Machine
                                                 Corp............................     2,753,000      3,675,000          2.2
HOTELS                            250,000     + John Q Hammons Hotels Inc.........    3,793,112      3,500,000          2.1
OIL & GAS PRODUCERS               152,000      KCS Energy Inc....................     2,178,495      2,470,000          1.5
RETAIL SPECIALTY                  200,000     + The Limited, Inc..................    3,931,540      3,625,000          2.2
AUTO--RELATED                     386,000     + National Auto Credit Inc..........    4,405,603      4,583,750          2.8
SEMICONDUCTORS                    155,000     + National Semiconductor Corp.......    2,734,089      3,022,500          1.8
INSURANCE                         100,000      PartnerRe Holdings Ltd............     2,029,881      2,062,500          1.3
TECHNOLOGY                        150,000     + Syquest Technology Inc............    1,847,920      2,662,500          1.6
INSURANCE                         100,000      Travelers Corp....................     3,791,524      3,250,000          2.0
                                                                                     44,461,038     44,338,750         27.0
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
ABOVE-AVERAGE YIELD
- --------------------------------------------------------------------------------
<S>                           <C>          <C> <C>                                 <C>            <C>            <C>          <C>
OIL/DOMESTIC                       25,000      Atlantic Richfield Co.............     2,460,592      2,543,750          1.6
REAL ESTATE INVESTMENT TRUST      120,000      Bay Apartment Communities, Inc....     2,400,000      2,415,000          1.5
PHARMACEUTICALS                    70,000      Bristol-Myers Squibb Co...........     3,867,699      4,051,250          2.5
REAL ESTATE INVESTMENT TRUST      120,000      Camden Property Trust.............     2,907,225      2,985,000          1.8
PHOTOGRAPHY                        70,000      Eastman Kodak Co..................     3,137,689      3,342,500          2.0
REAL ESTATE INVESTMENT TRUST      150,000      Evans Withycombe Residential,          3,013,688      3,150,000          1.9
                                                 Inc.............................
REAL ESTATE INVESTMENT TRUST      180,000      Felcor Suite Hotels, Inc..........     3,872,250      3,442,500          2.1
OIL SERVICES                      135,000      Halliburton Co....................     4,438,600      4,471,875          2.7
RETAIL                            314,500      K mart Corp.......................     5,429,472      4,088,500          2.5
REAL ESTATE INVESTMENT TRUST      120,000      Liberty Property Trust............     2,406,656      2,355,000          1.4
PHARMACEUTICALS                   100,000      Merck & Co., Inc..................     3,127,175      3,812,500          2.3
OIL/DOMESTIC                      140,000      Occidental Petroleum Corp.........     2,528,525      2,695,000          1.6
TOBACCO                            60,000      Philip Morris Cos. Inc............     3,341,700      3,450,000          2.1
SAVINGS & LOANS                   125,000      River Bank America (Preferred)....     3,453,125      3,156,250          1.9
RETAIL                             60,000      Sears, Roebuck & Co...............     3,043,578      2,760,000          1.7
FINANCIAL SERVICES                140,000      Student Loan Marketing
                                                 Association.....................     5,430,576      4,550,000          2.8
                                                                                     54,858,550     53,269,125         32.4
</TABLE>
 
- --------------------------------------------------------------------------------
 
                                                                              25
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.--BASIC VALUE FOCUS FUND
SCHEDULE OF INVESTMENTS AS OF DECEMBER 31, 1994 (CONCLUDED)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                   SHARES                                                            VALUE              PERCENT OF
INDUSTRY                             HELD              COMMON STOCKS                   COST        (NOTE 1A)            NET ASSETS
- --------------------------------------------------------------------------------
SPECIAL SITUATIONS
- --------------------------------------------------------------------------------
<S>                           <C>          <C> <C>                                 <C>            <C>            <C>          <C>
MEDICAL SERVICES                  365,000     + Applied Bioscience International
                                                 Inc.............................  $  1,875,863   $  2,007,500          1.2%
FOOD & HOUSEHOLD                  150,000      Sara Lee Corp.....................     3,296,038      3,787,500          2.3
OIL--RELATED                      285,000     + TETRA Technologies, Inc...........    2,185,200      3,348,750          2.0
OIL SERVICES                      440,000     + Varco International, Inc..........    2,676,579      2,750,000          1.7
                                                                                     10,033,680     11,893,750          7.2
<CAPTION>
 
- --------------------------------------------------------------------------------
<S>                           <C>          <C> <C>                                 <C>            <C>            <C>          <C>
                                               TOTAL COMMON STOCKS                  155,783,274    151,059,325         92.0
- --------------------------------------------------------------------------------
<CAPTION> 
                                 FACE
                                AMOUNT               SHORT-TERM SECURITIES
<S>                           <C>          <C> <C>                                 <C>            <C>            <C>          <C>
- -----------------------------------------------------------------------------------------------------------------------
COMMERCIAL PAPER*             $3,384,000       General Electric Capital Corp.,
                                                 5.80% due 1/03/1995.............     3,381,819      3,381,819          2.1
                               3,000,000       Nomura Holding America, Inc.,
                                                 5.83% due 1/27/1995.............     2,986,397      2,986,397          1.8
                               6,500,000       Xerox Credit Corp., 5.95% due
                                                 1/17/1995.......................     6,480,825      6,480,825          3.9
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                           <C>          <C> <C>                                 <C>            <C>            <C>          <C>
                                               TOTAL SHORT-TERM SECURITIES           12,849,041     12,849,041          7.8
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                           <C>          <C> <C>                                 <C>            <C>            <C>          <C>
                                               TOTAL INVESTMENTS.................  $168,632,315    163,908,366         99.8
                                                                                   ------------
                                                                                   ------------
                                               OTHER ASSETS LESS LIABILITIES.....                      398,353          0.2
                                               NET ASSETS........................                 $164,306,719        100.0%
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<C>  <S>
   * Commercial Paper is traded on a discount basis; the interest rates shown are the discount rates paid at the time of
     purchase by the Fund.
 (a) American Depositary Receipt (ADR).
   + Non-income producing security.
</TABLE>
 
See Notes to Financial Statements.
 
26
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.--DEVELOPING CAPITAL MARKETS FOCUS FUND
SCHEDULE OF INVESTMENTS AS OF DECEMBER 31, 1994
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                       SHARES HELD/                                                   VALUE       PERCENT OF NET
AFRICA          INDUSTRY                FACE AMOUNT              INVESTMENTS            COST        (NOTE 1A)         ASSETS
<S>             <C>                    <C>             <C> <C>                       <C>           <C>           <C>          <C>
SOUTH AFRICA    MULTI--INDUSTRY               6,000        ASA Ltd.................  $   281,052   $   269,250        0.7%
                                             22,000       + The Morgan Stanley
                                                             Africa Investment
                                                             Fund, Inc.............      254,320       250,250        0.7
                                             18,000        New South Africa Fund,
                                                             Inc...................      257,580       254,250        0.7
                                             18,000       + Southern Africa Fund,
                                                             Inc...................      264,224       249,750        0.7
                                                                                       1,057,176     1,023,500        2.8
                TRANSPORTATION    ZAL    12,000,000        Transnet Ltd., 15.00%
                                                             due 10/01/1995........    2,886,806     2,970,458        8.1
                                                           TOTAL INVESTMENTS IN
                                                             SOUTH AFRICA              3,943,982     3,993,958       10.9
                                                           TOTAL INVESTMENTS IN
                                                             AFRICA                    3,943,982     3,993,958       10.9
EUROPE
GREECE          BEVERAGE                      9,600        Hellenic Bottling Co.
                                                             S.A. (Bearer).........      281,725       340,142        0.9
                                                           TOTAL INVESTMENTS IN
                                                             GREECE                      281,725       340,142        0.9
HUNGARY         FOOD                          2,065        Pick Szeged
                                                             Reszvenytarasag (ADR)
                                                             (a)...................      141,347       121,298        0.3
                                                           TOTAL INVESTMENTS IN
                                                             HUNGARY                     141,347       121,298        0.3
PORTUGAL        ENGINEERING &                25,000        Sociedade de Construsoes
                CONSTRUCTION                                 Soares de Costa
                                                             S.A...................      519,168       471,757        1.3
                                              5,000        Sociedade de Construsoes
                                                             Soares de Costa S.A.
                                                             (Baby Shares).........            0        94,351        0.3
                                              2,500        Sociedade de Construsoes
                                                             Soares de Costa S.A.
                                                             (Ordinary)............       31,270        47,176        0.1
                                                                                         550,438       613,284        1.7
                RETAIL                       48,000        Sonae Investimentos-SGPS
                                                             S.A...................    1,006,931     1,105,347        3.0
                                                           TOTAL INVESTMENTS IN
                                                             PORTUGAL                  1,557,369     1,718,631        4.7
RUSSIA          MULTI--INDUSTRY              60,000       + Fleming Russia               588,000       405,000        1.1
                                                             Securities Fund (ADR)
                                                             (a)...................
                                                           TOTAL INVESTMENTS IN
                                                             RUSSIA                      588,000       405,000        1.1
SRI LANKA       DIVERSIFIED                   6,500       + John Keells Holdings
                                                             Corp. (GDR) (b).......       65,000        58,500        0.2
                                                           TOTAL INVESTMENTS IN
                                                             SRI LANKA                    65,000        58,500        0.2
TURKEY          BEVERAGE                    397,500        Erciyas Biracilik Ve
                                                             Malt Sanayii A.S......      322,290       294,253        0.8
                BUILDING MATERIALS          305,250        Alarko Holdings A.S.....      239,118       261,643        0.7
                                             72,600       + Cimentas Izmir Cimento
                                                             Fabrikasi T.A.S.......       56,392        50,914        0.1
                                                                                         295,510       312,557        0.8
                INSURANCE                    93,000        Akisgorta A.S...........       23,250        18,842        0.0
                STEEL                     1,971,000       + Izmir Demir Celik
                                                             Sanayii A.S...........      147,748       107,509        0.3
                                                           TOTAL INVESTMENTS IN
                                                             TURKEY                      788,798       733,161        1.9
                                                           TOTAL INVESTMENTS IN
                                                             EUROPE                    3,422,239     3,376,732        9.1
</TABLE>
 
                                                                              27
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.--DEVELOPING CAPITAL MARKETS FOCUS FUND
SCHEDULE OF INVESTMENTS AS OF DECEMBER 31, 1994 (CONTINUED)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
LATIN                                  SHARES HELD/                                                   VALUE       PERCENT OF NET
AMERICA         INDUSTRY                FACE AMOUNT            INVESTMENTS              COST        (NOTE 1A)         ASSETS
<S>             <C>                    <C>             <C> <C>                       <C>           <C>           <C>          <C>
 
ARGENTINA       OIL & RELATED                27,000        Yacimientos Petroliferos
                                                             Fiscales S.A.
                                                             (Sponsored) (ADR)
                                                             (a)...................  $   695,315   $   577,125        1.6%
                REAL ESTATE                  19,000        Inversiones y
                                                             Representaciones S.A.
                                                             (GDR) (b).............      495,140       503,500        1.4
                TOBACCO                     100,126       + Nobleza Piccardo S.A....     501,811       425,535        1.2
                                                           TOTAL INVESTMENTS IN
                                                             ARGENTINA                 1,692,266     1,506,160        4.2
BRAZIL          APPLIANCES                1,335,000        Brasmotor Group S.A.
                                                             (Preferred)...........      582,433       541,259        1.5
                AUTOMOTIVE                   55,000       + CAPCO Automotive
                                                             Products Corp. S.A....      719,383       660,000        1.8
                STEEL                   339,000,000        Usinas Siderurgicas de
                                                             Minas Gerais--Usiminas
                                                             S.A. (Preferred)......      578,807       460,816        1.3
                TELECOMMUNICATIONS           25,480        Telecomunicacoes
                                                             Brasileiras
                                                             S.A.--Telebras (ADR)
                                                             (a)...................    1,048,742     1,133,860        3.1
                                          1,600,000        Telecomunicacoes
                                                             Brasileiras
                                                             S.A.--Telebras PN
                                                             (Preferred)...........       68,826        71,678        0.2
                                                                                       1,117,568     1,205,538        3.3
                UTILITIES                    31,100       + Companhia Energetica de
                                                             Minas Gerais S.A.
                                                             (CEMIG) (ADR) (a).....      558,442       730,850        2.0
                UTILITIES--ELECTRIC         117,000        Centrais Eletricas
                                                             Brasileiras
                                                             S.A.--Eletrobras 'B'
                                                             (Preferred)...........       40,181        40,660        0.1
                                          3,828,000        Light--Servicios de
                                                             Electricidade S.A.....    1,631,835     1,384,596        3.8
                                                                                       1,672,016     1,425,256        3.9
                                                           TOTAL INVESTMENTS IN
                                                             BRAZIL                    5,228,649     5,023,719       13.8
CHILE           TELECOMMUNICATIONS            5,500        Compania de Telefonos de
                                                             Chile S.A. (ADR)
                                                             (a)...................      500,110       433,125        1.2
                                                           TOTAL INVESTMENTS IN
                                                             CHILE                       500,110       433,125        1.2
ECUADOR         BUILDING MATERIALS              260        La Cemento Nacional
                                                             C.A...................      100,100        96,200        0.3
                                                           TOTAL INVESTMENTS IN
                                                             ECUADOR                     100,100        96,200        0.3
MEXICO          BEVERAGE                     17,500        Grupo Embotellador de
                                                             Mexico, S.A. de C.V.
                                                             (GEMEX) (ADR) (a).....      497,000       251,562        0.7
                BUILDING &                   39,000        Tolmex, S.A. de C.V.          455,106       330,306        0.9
                CONSTRUCTION                                 'B2'..................
                DIVERSIFIED                  60,000        Desc Sociedad de Fomento
                                                             Industrial, S.A. de
                                                             C.V. 'C'..............      459,346       341,633        0.9
                FINANCIAL SERVICES           26,000        Grupo Financiero (GBM)
                                                             Atlantico, S.A. de
                                                             C.V. (Class L)........      517,525       182,000        0.5
                GLASS MANUFACTURING
                                             51,500        Vitro, S.A. de C.V......      354,538       241,209        0.7
                                              6,200        Vitro, S.A. de C.V.
                                                             (ADR) (a).............      131,105        86,800        0.2
                                                                                         485,643       328,009        0.9
                LEISURE                      56,000       + Grupo Carso, S.A. de
                                                             C.V. 'A1'.............      562,674       419,429        1.1
                METALS                       12,000        Grupo Simec, S.A. de
                                                             C.V. (ADR) (a)........      301,145       181,500        0.5
                NEWSPAPER/ PUBLISHING       264,000        Grupo Fernandez
                                                             Editores, S.A. de
                                                             C.V...................      422,478       287,706        0.8
                TELECOMMUNICATIONS           10,000        Telefonos de Mexico,
                                                             S.A. de C.V. (ADR)
                                                             (a)...................      585,600       410,000        1.1
                                                           TOTAL INVESTMENTS IN
                                                             MEXICO................    4,286,517     2,732,145        7.4
</TABLE>
28
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.--DEVELOPING CAPITAL MARKETS FOCUS FUND
SCHEDULE OF INVESTMENTS AS OF DECEMBER 31, 1994 (CONTINUED)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
LATIN
AMERICA                                SHARES HELD/                                                   VALUE       PERCENT OF NET
(CONCLUDED)     INDUSTRY                FACE AMOUNT            INVESTMENTS              COST        (NOTE 1A)         ASSETS
<S>             <C>                    <C>             <C> <C>                       <C>           <C>           <C>          <C>
PERU            BANKING                      25,000       + Banco Weise Limitado
                                                             S.A. (ADR) (a)........  $   493,750   $   468,750        1.3%
                                                           TOTAL INVESTMENTS IN
                                                             PERU                        493,750       468,750        1.3
                                                           TOTAL INVESTMENTS IN
                                                             LATIN AMERICA            12,301,392    10,260,099       28.2
PACIFIC
BASIN/ASIA
- ------------------------------------------------------------------------------------------------------------------------
AUSTRALIA       MERCHANDISING                18,600        Amway Asia Pacific
                                                             Ltd...................      540,642       604,500        1.6
                                                           TOTAL INVESTMENTS IN
                                                             AUSTRALIA                   540,642       604,500        1.6
HONG KONG       AUTOMOTIVE                  254,000        Sime Darby (Hong Kong)
                                                             Ltd...................      406,139       282,368        0.8
                DIVERSIFIED                 116,000        Jardine Matheson
                                                             Holdings, Ltd.........      859,252       828,464        2.3
                MACHINERY                   252,000        Beiren Printing
                                                             Machinery Holdings
                                                             Ltd...................      138,774        70,036        0.2
                MULTI--INDUSTRY           1,091,000        Sinocan Holdings Ltd....      215,590       242,570        0.7
                                                           TOTAL INVESTMENTS IN
                                                             HONG KONG                 1,619,755     1,423,438        4.0
INDIA           BROADCASTING &               37,600       + Videocon International
                PUBLISHING                                   Ltd. (ADR) (a)........      323,217       174,088        0.5
                LEISURE                      40,400       + East India Hotels,
                                                             Ltd...................      640,744       585,800        1.6
                TOBACCO                      31,500       + Indian Tobacco Co.
                                                             Ltd...................      419,437       315,000        0.9
                                                           TOTAL INVESTMENTS IN
                                                             INDIA                     1,383,398     1,074,888        3.0
INDONESIA       BROADCASTING &          $    15,000        P.T. Surya Citra
                PUBLISHING                                   Television, 4.00% due
                                                             7/01/1997.............       15,000        14,850        0.0
                FOOD & HOUSEHOLD            592,000       + P.T. Wicaksana Overseas
                PRODUCTS                                     International.........    1,160,794     1,697,588        4.6
                                                           TOTAL INVESTMENTS IN
                                                             INDONESIA                 1,175,794     1,712,438        4.6
MALAYSIA        AUTOMOTIVE                   79,400        Sime Darby BHD..........      191,533       181,975        0.5
                BROADCASTING                 93,000        Sistem Televisyen
                                                             Malaysia BHD..........      267,129       202,213        0.5
                FINANCIAL SERVICES           57,000        Commerce Asset--Holdings
                                                             BHD...................      293,164       230,010        0.6
                FOODS                        30,000        Nestle (Malaysia) BHD...      197,136       199,804        0.5
                NEWSPAPER/ PUBLISHING        76,000        New Straits Times Press
                                                             BHD...................      311,411       244,153        0.7
                TELECOMMUNICATIONS          115,000        Leader Universal
                                                             Holdings BHD..........      407,073       369,442        1.0
                                                           TOTAL INVESTMENTS IN
                                                             MALAYSIA                  1,667,446     1,427,597        3.8
NEW ZEALAND     TRANSPORTATION                7,700        Ports of Auckland              10,869        11,085        0.0
                                                             Ltd...................
                                                           TOTAL INVESTMENT IN NEW
                                                             ZEALAND                      10,869        11,085        0.0
PHILIPPINES     MULTI--INDUSTRY              10,500       + Benpres Holdings Corp.
                                                             (c)...................      106,200        94,500        0.3
                TELECOMMUNICATIONS      $ 1,000,000        Philippine Long Distance
                                                             Telephone Co., 10.625%
                                                             due 6/02/2004.........    1,015,000       960,000        2.6
                                                           TOTAL INVESTMENTS IN THE
                                                             PHILIPPINES               1,121,200     1,054,500        2.9
SOUTH KOREA     UTILITIES-ELECTRIC           77,000       + Korea Electric Power
                                                             Corp..................    1,606,935     1,645,875        4.5
                                                           TOTAL INVESTMENTS IN
                                                             SOUTH KOREA               1,606,935     1,645,875        4.5
</TABLE>
 
                                                                              29
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.--DEVELOPING CAPITAL MARKETS FOCUS FUND
SCHEDULE OF INVESTMENTS AS OF DECEMBER 31, 1994 (CONCLUDED)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
PACIFIC
BASIN/ASIA                                                                                            VALUE       PERCENT OF NET
(CONCLUDED)     INDUSTRY                 SHARES HELD           INVESTMENTS              COST        (NOTE 1A)         ASSETS
<S>             <C>                    <C>             <C> <C>                       <C>           <C>           <C>          <C>
TAIWAN          MERCHANDISING                12,047        Hocheng Group Corp.
                                                             (ADR) (a) (c).........  $   349,363   $   271,057        0.7%
                                                           TOTAL INVESTMENTS IN
                                                             TAIWAN                      349,363       271,057        0.7
THAILAND        APPLIANCES & HOUSEHOLD       41,400        Karat Sanitary Ware Co.,
                DURABLES                                     Ltd...................      244,164       169,922        0.5
                AUTOMOTIVE PARTS             13,700        Swedish Motor Corp.
                                                             Ltd...................       90,197        84,618        0.2
                BANKING                      65,000        Bangkok Bank Ltd.
                                                             'Foreign'.............      616,906       694,162        1.9
                REAL ESTATE                  56,000        Bangkok Land Company
                                                             Ltd...................      181,816       139,470        0.4
                UTILITIES                     5,100        Sanyo Universal Electric
                                                             Co., Ltd..............      120,776       118,279        0.3
                                                           TOTAL INVESTMENTS IN
                                                             THAILAND                  1,253,859     1,206,451        3.3
                                                           TOTAL INVESTMENTS IN THE
                                                             PACIFIC BASIN/ASIA       10,729,261    10,431,829       28.4
                                        FACE AMOUNT         SHORT-TERM SECURITIES
COMMERCIAL                              $   960,000        General Electric Capital
PAPER**                                                      Corp., 5.80% due
                                                             1/03/1995.............      959,536       959,536        2.6
COMMERCIAL
PAPER**--FOREIGN                                           Mexican Cetes
                                                             (Certificados de la
                                                             Tesorera de la
                                                             Federacion):
                                            449,030        23.32%* due 1/26/1995...       92,019        90,235        0.2
                                            610,690        23.32%* due 2/02/1995...      124,600       120,326        0.3
                                            327,240        23.32%* due 2/16/1995...       66,188        64,720        0.2
                                            810,000        23.32%* due 2/23/1995...      163,124       159,357        0.4
                                                                                         445,931       434,638        1.1
US GOVERNMENT &
AGENCY OBLIGATIONS**                                       Federal Home Loan Bank:
                                          1,000,000        5.57% due 1/04/1995.....      999,381       999,381        2.7
                                          1,500,000        5.76% due 1/17/1995.....    1,495,920     1,495,920        4.1
                                          1,000,000        Federal Home Loan
                                                             Mortgage Association,
                                                             5.91% due 1/12/1995...      998,030       998,030        2.7
                                                           Federal National
                                                             Mortgage Association:
                                          3,500,000        5.78% due 1/23/1995.....    3,487,075     3,487,075        9.5
                                          1,500,000        5.74% due 1/30/1995.....    1,492,825     1,492,825        4.1
                                                                                       8,473,231     8,473,231       23.1
- ------------------------------------------------------------------------------------------------------------------------
                                                           TOTAL INVESTMENTS IN
                                                             SHORT-TERM SECURITIES     9,878,698     9,867,405       26.8
                                        TOTAL INVESTMENTS..........................  $40,275,572    37,930,023      103.4
                                        LIABILITIES IN EXCESS OF OTHER ASSETS......                (1,254,271)       (3.4)
                                        NET ASSETS.................................                $36,675,752      100.0%
</TABLE>
 
<TABLE>
<C>  <S>
 (a) American Depositary Receipt (ADR).
 (b) Global Depositary Receipt (GDR).
 (c) Restricted securities as to resale. The value of the Fund's investment in restricted securities was approximately
     $366,000, representing 1.00% of net assets.
- ------------------------------------------------------------------------------------------------------------------------
                                                                                         ACQUISITION                VALUE
ISSUE                                                                                       DATES        COST     (NOTE 1A)
- ------------------------------------------------------------------------------------------------------------------------
Benpres Holdings Corp..................................................................   10/25/1994   $ 106,200  $   94,500
Hocheng Group Corp. (ADR)..............................................................   8/09/1994      349,363     271,057
- ------------------------------------------------------------------------------------------------------------------------
TOTAL..................................................................................                $ 455,563  $  365,557
- ------------------------------------------------------------------------------------------------------------------------
   * Represents the yield to maturity on this zero coupon issue.
  ** Commercial Paper and certain US Government & Agency Obligations are traded on a discount basis; the interest rates
     shown are the discount rates paid at the time of purchase of the Fund.
   + Non-income producing security.
</TABLE>
 
See Notes to Financial Statements.
 
30
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.--DOMESTIC MONEY MARKET FUND
SCHEDULE OF INVESTMENTS AS OF DECEMBER 31, 1994
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                               FACE                                                          INTEREST    MATURITY       VALUE
                              AMOUNT                            ISSUE                         RATE*        DATE       (NOTE 1A)
<S>                        <C>            <C>                                                <C>         <C>        <C>
- ------------------------------------------------------------------------------------------------------------------------
BANK NOTES--2.7%           $ 10,000,000   PNC Bank N.A.....................................    5.15 %      2/22/95  $   9,984,066
- ------------------------------------------------------------------------------------------------------------------------
                                          TOTAL BANK NOTES (COST -- $9,999,001)                                         9,984,066
- ------------------------------------------------------------------------------------------------------------------------
COMMERCIAL
PAPER--67.6%                  5,000,000   ABN-AMRO North American Finance, Inc.............    5.42        1/04/95      4,996,181
                             10,000,000   ANZ (Delaware), Inc..............................    5.05        1/20/95      9,966,750
                              7,000,000   Abbey National N.A. Corp.........................    5.07        2/28/95      6,929,417
                              5,000,000   Abbey National N.A. Corp.........................    5.075       3/02/95      4,946,611
                              5,000,000   Avco Financial Services, Inc.....................    5.68        2/14/95      4,961,667
                              5,134,000   BTR Dunlop Finance Inc...........................    5.40        1/13/95      5,122,979
                             10,000,000   Bankers Trust New York Corp......................    5.41        1/27/95      9,955,278
                              1,000,000   Bankers Trust New York Corp......................    5.40        1/30/95        994,963
                              4,794,000   Bankers Trust New York Corp......................    5.58        4/12/95      4,707,588
                              8,323,000   CS First Boston, Inc.............................    5.50        1/25/95      8,288,436
                              5,000,000   CS First Boston, Inc.............................    6.00        2/10/95      4,965,000
                             10,000,000   Deer Park Refining, L.P..........................    6.10        1/19/95      9,966,111
                              5,125,000   Falcon Asset Securization Corp...................    6.00        1/09/95      5,116,458
                              5,000,000   Ford Motor Credit Co.............................    5.42        1/11/95      4,990,800
                              6,000,000   Ford Motor Credit Co.............................    5.42        1/12/95      5,988,040
                              5,000,000   General Electric Capital Corp....................    5.50        1/09/95      4,992,333
                              5,000,000   General Electric Capital Corp....................    5.03        1/23/95      4,980,833
                              5,000,000   General Electric Capital Corp....................    5.48        1/24/95      4,980,035
                              3,974,000   Goldman Sachs Group L.P..........................    4.95        2/01/95      3,952,507
                              4,000,000   Goldman Sachs Group L.P..........................    5.15        3/01/95      3,957,978
                              5,000,000   Goldman Sachs Group L.P..........................    5.25        3/13/95      4,937,139
                              5,000,000   International Lease Finance Corp.................    5.42        1/09/95      4,992,333
                              5,000,000   International Lease Finance Corp.................    5.33        1/20/95      4,983,375
                              1,500,000   MCA Funding Corp.................................    5.50        1/25/95      1,493,771
                              4,000,000   Miles Inc........................................    5.70        2/10/95      3,972,000
                              5,000,000   NationsBank Corp.................................    5.33        1/23/95      4,980,833
                              5,000,000   New Center Asset Trust...........................    5.44        1/19/95      4,984,167
                              6,000,000   New Center Asset Trust...........................    5.48        1/24/95      5,976,042
                              4,000,000   New Center Asset Trust...........................    5.72        2/08/95      3,973,333
                              5,000,000   Norfolk Southern Corporation.....................    5.75        2/07/95      4,967,933
                              4,000,000   Panasonic Finance, Inc...........................    5.50        1/26/95      3,982,750
                              9,500,000   Panasonic Finance, Inc...........................    6.20        3/29/95      9,354,386
                              5,000,000   Preferred Receivables Funding Corp...............    6.10        1/05/95      4,994,917
                             10,000,000   Premium Funding, Inc., Series A..................    6.05        1/13/95      9,976,472
                              7,000,000   Riverwoods Funding Corp..........................    5.95        1/25/95      6,969,919
                             15,000,000   SBC Finance (Delaware) Inc.......................    5.43        1/20/95     14,950,125
                              3,000,000   Santander Finance (Delaware) Inc.................    5.40        1/17/95      2,991,450
                              3,340,000   Sheffield Receivables Corp.......................    5.90        2/01/95      3,321,936
                             10,000,000   Societe Generale North America, Inc..............    5.40        1/23/95      9,961,667
                              1,126,000   Transamerica Finance Corp........................    5.40        1/18/95      1,122,613
                              5,000,000   Transamerica Finance Corp........................    5.80        2/17/95      4,959,167
                              4,000,000   US Borax Inc.....................................    5.70        2/07/95      3,974,347
                              8,500,000   WCP Funding Inc..................................    6.17        3/03/95      8,407,775
                                711,000   Windmill Funding Corp............................    6.00        1/13/95        709,341
- ------------------------------------------------------------------------------------------------------------------------
                                          TOTAL COMMERCIAL PAPER (COST--$245,780,511)                                 245,697,756
- ------------------------------------------------------------------------------------------------------------------------
MASTER NOTES+--2.2%           5,000,000   Bear Stearns Cos., Inc. (The)....................    5.978       2/17/95      5,000,409
                              3,000,000   Goldman Sachs Group L.P..........................    6.07        5/26/95      3,000,000
- ------------------------------------------------------------------------------------------------------------------------
                                          TOTAL MASTER NOTES (COST--$8,000,409)                                         8,000,409
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>
 
                                                                              31
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.--DOMESTIC MONEY MARKET FUND
SCHEDULE OF INVESTMENTS AS OF DECEMBER 31, 1994 (CONCLUDED)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                       FACE                                                          INTEREST    MATURITY       VALUE
                      AMOUNT                            ISSUE                         RATE*        DATE       (NOTE 1A)
<S>                <C>            <C>                                                <C>         <C>        <C>
- ------------------------------------------------------------------------------------------------------------------------
US GOVERNMENT, AGENCY
& INSTRUMENTALITY          $  2,000,000   US Treasury Bills................................    3.43 %      2/09/95  $   1,987,427
OBLIGATIONS--                 9,000,000   US Treasury Bills................................    4.905       3/16/95      8,896,830
DISCOUNT--4.9%                7,000,000   US Treasury Bills................................    6.335       7/06/95      6,775,280
- ------------------------------------------------------------------------------------------------------------------------
                                          TOTAL US GOVERNMENT, AGENCY & INSTRUMENTALITY OBLIGATIONS--
                                          DISCOUNT (COST--$17,674,804)                                                 17,659,537
- ------------------------------------------------------------------------------------------------------------------------
US GOVERNMENT, AGENCY
& INSTRUMENTALITY             9,500,000   Federal Farm Credit Bank.........................    5.19        3/01/95      9,481,950
OBLIGATIONS--                 5,000,000   Federal Home Loan Bank...........................    5.79        4/28/95      4,987,500
NON-DISCOUNT--24.2%           3,000,000   Federal Home Loan Bank+..........................    5.93       12/28/95      3,000,000
                              1,500,000   Federal Home Loan Bank+..........................    5.83        5/06/96      1,496,404
                              5,000,000   Federal Home Loan Bank+..........................    5.82        9/12/96      4,995,506
                             10,000,000   Federal Home Loan Mortgage Corp.+................    5.86        9/01/95      9,998,725
                              1,000,000   Federal Home Loan Mortgage Corp.+................    5.75        6/03/96        997,154
                             10,000,000   Federal Home Loan Mortgage Corp.+................    5.95        6/07/96      9,995,588
                              3,000,000   Federal National Mortgage Association+...........    5.70        6/01/95      2,999,877
                              2,000,000   Federal National Mortgage Association+...........    5.83        5/13/96      2,000,000
                              2,000,000   Federal National Mortgage Association+...........    5.83        8/13/96      2,000,000
                             15,000,000   Federal National Mortgage Association+...........    6.093      10/11/96     15,000,000
                              2,000,000   Federal National Mortgage Association+...........    5.95        5/19/97      2,000,000
                              2,000,000   Federal National Mortgage Association+...........    6.00        5/14/98      2,000,000
                              2,000,000   Student Loan Marketing Association+..............    6.32        4/17/95      2,002,984
                              1,500,000   Student Loan Marketing Association+..............    6.02        6/02/95      1,501,397
                                600,000   Student Loan Marketing Association+..............    6.07        3/20/96        601,620
                              3,000,000   Student Loan Marketing Association+..............    5.90        5/14/96      3,003,150
                              4,000,000   Student Loan Marketing Association+..............    6.17        8/22/96      4,019,534
                              2,000,000   Student Loan Marketing Association+..............    6.04        3/03/97      2,000,502
                              1,500,000   US Treasury Notes................................    3.875       4/30/95      1,488,984
                              1,000,000   US Treasury Notes................................    4.125       6/30/95        988,437
                                750,000   US Treasury Notes................................    3.875       8/31/95        735,234
                                500,000   US Treasury Notes................................    4.00        1/31/96        482,812
- ------------------------------------------------------------------------------------------------------------------------
                                          TOTAL US GOVERNMENT, AGENCY & INSTRUMENTALITY OBLIGATIONS--
                                          NON-DISCOUNT (COST--$87,860,716)                                             87,777,358
- ------------------------------------------------------------------------------------------------------------------------
                                          TOTAL INVESTMENTS (COST--$369,315,441)--101.6%...                           369,119,126
                                          LIABILITIES IN EXCESS OF OTHER ASSETS --(1.6%)...                           (5,920,026)
                                                                                                                    -------------
                                          NET ASSETS--100.0%...............................                         $ 363,199,100
                                                                                                                    -------------
                                                                                                                    -------------
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>
 
<TABLE>
<S> <C>
*   Commercial Paper and certain US Government, Agency & Instrumentality Obligations are traded on a discount basis; the
    interest rates shown are the discount rates paid at the time of purchase by the Fund. Other securities bear interest
    at the rates shown, payable at fixed dates or upon maturity. The interest rates on variable rate securities are
    adjusted periodically based upon appropriate indexes. The interest rates shown are the rates in effect at December 31,
    1994.
+   Variable Rate Notes.
</TABLE>
 
See Notes to Financial Statements.
 
32
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.--EQUITY GROWTH FUND
SCHEDULE OF INVESTMENTS AS OF DECEMBER 31, 1994
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                  SHARE                                                              VALUE              PERCENT OF
INDUSTRY                           HELD               COMMON STOCKS                    COST        (NOTE 1A)            NET ASSETS
<S>                        <C>           <C> <C>                                   <C>            <C>            <C>          <C>
- ------------------------------------------------------------------------------------------------------------------------
AEROSPACE & DEFENSE              80,000      Teledyne, Inc.......................  $  1,354,796   $  1,610,000          0.9%
- ------------------------------------------------------------------------------------------------------------------------
AIR TRANSPORTATION              100,000      Skywest, Inc........................     2,305,063      1,225,000          0.7
- ------------------------------------------------------------------------------------------------------------------------
AUTO-RELATED                    115,000     + Automotive Industries Inc...........    2,842,963      2,328,750          1.4
- ------------------------------------------------------------------------------------------------------------------------
AUTOMOBILE PARTS                 50,000     + Custom Chrome, Inc..................    1,149,000        843,750          0.5
- ------------------------------------------------------------------------------------------------------------------------
BANKING                          90,000      Cole Taylor Financial Group, Inc....     1,598,829      1,845,000          1.1
                                110,000      Collective Bancorp, Inc.............     2,208,751      1,856,250          1.1
                                 50,000      First Financial Corp................       743,437        675,000          0.4
                                 50,000      Mercantile Bancorp., Inc............     1,621,750      1,562,500          0.9
                                100,000      Midlantic National Bank.............     2,628,125      2,650,000          1.6
                                100,000      Roosevelt Financial Group, Inc......     1,515,001      1,487,500          0.9
                                 50,000      TCF Financial Corp..................     1,962,682      2,062,500          1.2
                                                                                     12,278,575     12,138,750          7.2
- ------------------------------------------------------------------------------------------------------------------------
BUILDING MATERIALS              140,000      Apogee Enterprises Inc..............     1,943,285      2,380,000          1.4
- ------------------------------------------------------------------------------------------------------------------------
BUSINESS SERVICES                95,000      Amresco, Inc........................       781,875        593,750          0.3
                                 70,000      Reynolds & Reynolds Co. (The) (Class     1,649,200      1,750,000          1.0
                                             A)..................................
                                                                                      2,431,075      2,343,750          1.3
- ------------------------------------------------------------------------------------------------------------------------
CAPITAL EQUIPMENT               155,000     + BWIP Holdings, Inc..................    2,732,500      2,635,000          1.5
- ------------------------------------------------------------------------------------------------------------------------
CHEMICALS                       150,000      Crompton & Knowles Corp.............     2,530,875      2,475,000          1.5
                                 45,000     + Mississippi Chemical Corp...........      675,000        770,625          0.5
                                                                                      3,205,875      3,245,625          2.0
- ------------------------------------------------------------------------------------------------------------------------
COMMERCIAL SERVICES              80,000     + Devry, Inc..........................    2,025,179      2,440,000          1.4
- ------------------------------------------------------------------------------------------------------------------------
COMPUTER SOFTWARE                70,000     + FileNet Corp........................    1,838,121      1,872,500          1.1
                                 57,000      Metatec Corp. (Class A).............       629,250        498,750          0.3
                                 25,000     + Phamis, Inc.........................      300,000        446,875          0.3
                                 75,000     + Sterling Software, Inc..............    2,318,689      2,756,250          1.6
                                                                                      5,086,060      5,574,375          3.3
- ------------------------------------------------------------------------------------------------------------------------
COMPUTERS                       130,000     + AST Research, Inc...................    1,872,500      1,885,000          1.1
                                 55,000     + Electronics For Imaging, Inc........      907,500      1,498,750          0.9
                                 65,000      Exide Electronics Group Inc.........     1,200,000      1,251,250          0.7
                                100,000     + Read-Rite Corp......................    1,301,953      1,837,500          1.1
                                                                                      5,281,953      6,472,500          3.8
- ------------------------------------------------------------------------------------------------------------------------
CONSUMER PRODUCTS &             130,000      Scotts Co. (Class A)................     2,310,625      2,031,250          1.2
SERVICES
- ------------------------------------------------------------------------------------------------------------------------
DIVERSIFIED                      65,000      Lancaster Colony Corp...............     2,248,125      1,909,375          1.1
- ------------------------------------------------------------------------------------------------------------------------
ELECTRICAL EQUIPMENT            120,000     + Willcox & Gibbs, Inc................      617,266        705,000          0.4
- ------------------------------------------------------------------------------------------------------------------------
ELECTRONIC/INSTRUMENTS           70,000      BMC Industries Inc..................       566,421      1,093,750          0.6
                                 80,000      DOVatron International, Inc.........     1,871,250      2,060,000          1.2
                                100,000     + Electro Scientific Industries,          1,843,994      2,137,500          1.3
                                             Inc.................................
                                 35,000     + Kent Electronics Corp...............      730,910      1,386,875          0.8
                                155,000      Methode Electronics Inc. (Class          1,895,370      2,557,500          1.5
                                             A)..................................
                                 30,750      Vishay Intertechnology Inc..........     1,007,977      1,506,750          0.9
                                                                                      7,915,922     10,742,375          6.3
- ------------------------------------------------------------------------------------------------------------------------
ENTERTAINMENT                    45,000     + Regal Cinemas, Inc..................      785,625      1,113,750          0.7
- ------------------------------------------------------------------------------------------------------------------------
ENVIRONMENTAL                   200,000      Calgon Carbon Corp..................     2,433,712      2,075,000          1.2
                                 80,000      Donaldson Inc.......................     1,366,077      1,920,000          1.1
                                 92,400      IMCO Recycling Inc..................     1,262,004      1,397,550          0.8
                                 87,500      TETRA Technologies, Inc.............     1,201,250      1,509,375          0.9
                                                                                      6,263,043      6,901,925          4.0
- ------------------------------------------------------------------------------------------------------------------------
FINANCIAL SERVICES               75,000      GFC Financial Corp..................     2,393,126      2,381,250          1.4
                                150,000     + National Auto Credit, Inc...........    1,933,125      1,781,250          1.0
                                                                                      4,326,251      4,162,500          2.4
- ------------------------------------------------------------------------------------------------------------------------
FOODS/FOOD PROCESSING            50,000     + Smithfield Foods, Inc...............    1,590,000      1,587,500          0.9
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>
 
                                                                              33
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.--EQUITY GROWTH FUND
SCHEDULE OF INVESTMENTS AS OF DECEMBER 31, 1994 (CONTINUED)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                SHARES                                                               VALUE              PERCENT OF
INDUSTRY                          HELD                COMMON STOCKS                    COST        (NOTE 1A)            NET ASSETS
<S>                        <C>          <C> <C>                                    <C>            <C>            <C>          <C>
- ------------------------------------------------------------------------------------------------------------------------
GAMING                         135,000      Players International Inc............  $  3,020,625   $  3,003,750          1.8%
                               100,000     + Shuffle Master, Inc..................    1,297,500      1,187,500          0.7
                                50,000      Sodak Gaming Inc.....................     1,268,874        762,500          0.4
                                                                                      5,586,999      4,953,750          2.9
- ------------------------------------------------------------------------------------------------------------------------
HEALTH SERVICES                100,000      Advocat, Inc.........................       950,000      1,325,000          0.8
                               150,000     + Ornda Health Corp....................    2,331,250      1,837,500          1.1
                               100,000     + Physician Reliance Network, Inc......    1,400,000      1,850,000          1.1
                                40,000     + Physicians Health Services, Inc......      882,500      1,070,000          0.6
                                80,000      Sun Healthcare Group Inc.............     1,336,150      2,030,000          1.2
                                                                                      6,899,900      8,112,500          4.8
- ------------------------------------------------------------------------------------------------------------------------
HEALTHCARE--PRODUCTS &          85,000      Sybron Corp..........................     2,357,265      2,932,500          1.7
SERVICES                       110,000      Thermedics, Inc......................     1,535,333      1,402,500          0.8
                                                                                      3,892,598      4,335,000          2.5
- ------------------------------------------------------------------------------------------------------------------------
HIGH TECHNOLOGY                100,000      Thermotrex Corp......................     1,589,918      1,350,000          0.8
                                30,000     + Videonics Inc........................      330,000        367,500          0.2
                                                                                      1,919,918      1,717,500          1.0
- ------------------------------------------------------------------------------------------------------------------------
INSURANCE                       93,700     + Acceptance Insurance Holdings,           1,345,459      1,405,500          0.8
                                            Inc..................................
                               105,000      Gainsco Inc..........................     1,031,649        866,250          0.5
                                                                                      2,377,108      2,271,750          1.3
</TABLE>
 
<TABLE>
<S>                        <C>           <C> <C>                                   <C>            <C>            <C>          <C>
- ------------------------------------------------------------------------------------------------------------------------
MANUFACTURED HOUSING            125,000      Clayton Homes, Inc..................     1,920,136      1,968,750          1.2
                                100,000      Oakwood Homes Corp..................     2,299,368      2,437,500          1.4
                                150,000      Redman Industries Inc...............     2,660,186      2,437,500          1.4
                                                                                      6,879,690      6,843,750          4.0
- ------------------------------------------------------------------------------------------------------------------------
MANUFACTURING                    75,000      Modine Manufacturing Co.............     2,045,000      2,118,750          1.2
- ------------------------------------------------------------------------------------------------------------------------
MEDIA/PUBLISHING                100,000     + Electronic Arts, Inc................    1,994,731      1,912,500          1.1
- ------------------------------------------------------------------------------------------------------------------------
MEDICAL SERVICES                150,000     + North American Biologicals, Inc.....    1,050,000      1,087,500          0.6
- ------------------------------------------------------------------------------------------------------------------------
MEDICAL SUPPLIES                 80,000      Beckman Instruments, Inc............     2,217,984      2,230,000          1.3
                                 70,000      Dentsply International, Inc.........     2,378,125      2,170,000          1.3
                                 50,000     + Isolyser Company, Inc...............      904,169        900,000          0.5
                                102,000     + Maxxim Medical Inc..................    1,281,120      1,479,000          0.9
                                                                                      6,781,398      6,779,000          4.0
- ------------------------------------------------------------------------------------------------------------------------
METALS                           65,000      Harsco Corp.........................     2,668,892      2,656,875          1.6
                                100,000     + Magma Copper Co.....................    1,632,000      1,675,000          1.0
                                 79,500      Material Sciences Corp..............     1,107,365      1,262,063          0.7
                                                                                      5,408,257      5,593,938          3.3
- ------------------------------------------------------------------------------------------------------------------------
OFFICE EQUIPMENT                 80,000      Danka Business Systems PLC..........     1,685,000      1,710,000          1.0
- ------------------------------------------------------------------------------------------------------------------------
OIL & GAS                       125,000      Lomak Petroleum Inc.................       915,625        828,125          0.5
                                 60,000      Parker & Parsley Development
                                             Partners............................     1,380,798      1,230,000          0.7
                                                                                      2,296,423      2,058,125          1.2
- ------------------------------------------------------------------------------------------------------------------------
PRINTING                        107,000      Merrill Corp........................     2,289,739      1,819,000          1.1
- ------------------------------------------------------------------------------------------------------------------------
PRINTING &                       60,000      Banta Corp..........................     1,973,750      1,800,000          1.1
PUBLISHING                       50,000      International Imaging Materials            864,374      1,612,500          0.9
                                             Inc.................................
                                                                                      2,838,124      3,412,500          2.0
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>
 
34
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.--EQUITY GROWTH FUND
SCHEDULE OF INVESTMENTS AS OF DECEMBER 31, 1994 (CONCLUDED)
- --------------------------------------------------------------------------------
<TABLE>
<S>                        <C>           <C> <C>                                   <C>            <C>            <C>          <C>
REAL ESTATE                      50,000      Capstone Capital Trust, Inc.........  $    900,000   $    787,500          0.5%
                                 50,000      First Industrial Realty Trust,           1,180,200        975,000          0.6
                                             Inc.................................
                                 45,250      National Health Investors, Inc......     1,250,000      1,182,156          0.7
                                                                                      3,330,200      2,944,656          1.8
- ------------------------------------------------------------------------------------------------------------------------
RESTAURANTS                      75,000     + Outback Steakhouse, Inc.............    2,053,125      1,734,375          1.0
- ------------------------------------------------------------------------------------------------------------------------
RETAIL APPAREL                   55,000     + Tommy Hilfiger Corp.................    2,258,269      2,481,875          1.5
- ------------------------------------------------------------------------------------------------------------------------
RETAIL SPECIALTY                200,000      MicroAge Inc........................     3,065,251      2,325,000          1.4
                                110,000     + Tech Data Corp......................    1,722,527      1,856,250          1.1
                                                                                      4,787,778      4,181,250          2.5
- ------------------------------------------------------------------------------------------------------------------------
SEMICONDUCTOR                    60,000     + Electroglas Inc.....................    2,043,125      1,995,000          1.2
PRODUCTION EQUIPMENT             50,000     + Ultratech Stepper Inc...............    1,095,001      1,900,000          1.1
                                 30,000     + Veeco Instruments, Inc..............      330,000        285,000          0.2
                                                                                      3,468,126      4,180,000          2.5
- ------------------------------------------------------------------------------------------------------------------------
SEMICONDUCTORS                  170,000      Dallas Semiconductor Corp...........     2,926,559      2,826,250          1.7
                                 50,000     + Tower Semiconductor Ltd.............      585,820        525,000          0.3
                                                                                      3,512,379      3,351,250          2.0
- ------------------------------------------------------------------------------------------------------------------------
SHIPPING                         50,000     + Kirby Corp..........................      896,850        987,500          0.6
- ------------------------------------------------------------------------------------------------------------------------
STEEL                            90,000      Birmingham Steel Corp...............     2,511,223      1,800,000          1.1
                                 75,000      Reliance Steel & Aluminum Co........     1,087,500        946,875          0.6
                                                                                      3,598,723      2,746,875          1.7
- ------------------------------------------------------------------------------------------------------------------------
TEXTILES                         55,000     + Galey & Lord, Inc...................      761,875        790,625          0.5
                                100,000     + Mohawk Industries,Inc...............    1,790,625      1,225,000          0.7
                                                                                      2,552,500      2,015,625          1.2
- ------------------------------------------------------------------------------------------------------------------------
                                             TOTAL COMMON STOCKS                    149,096,016    151,740,144         89.2
- ------------------------------------------------------------------------------------------------------------------------
                            FACE AMOUNT             SHORT-TERM SECURITIES
- ------------------------------------------------------------------------------------------------------------------------
COMMERCIAL PAPER*            $8,000,000      Daimler-Benz AG, 5.64% due               7,993,778      7,993,778          4.7
                                             1/04/1995...........................
                              2,204,000      General Electric Capital Corp.,
                                             5.80% due 1/03/1995.................     2,202,580      2,202,580          1.3
                                                                                     10,196,358     10,196,358          6.0
- ------------------------------------------------------------------------------------------------------------------------
US GOVERNMENT &               8,000,000      Federal Home Loan Mortgage Corp.,
AGENCY OBLIGATIONS*                          5.54% due 1/05/1995.................     7,992,613      7,992,613          4.7
- ------------------------------------------------------------------------------------------------------------------------
                                             TOTAL SHORT-TERM SECURITIES             18,188,971     18,188,971         10.7
- ------------------------------------------------------------------------------------------------------------------------
                                             TOTAL INVESTMENTS...................  $167,284,987    169,929,115         99.9
                                             OTHER ASSETS LESS LIABILITIES.......                      114,508          0.1
                                             NET ASSETS..........................                 $170,043,623        100.0%
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>
 
* Commercial Paper and certain US Government & Agency Obligations are traded on
  a discount basis; the interest rates shown are the discount rates paid at the
  time of purchase by the Fund.
+ Non-income producing security.
 
See Notes to Financial Statements.
 
                                                                              35
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.--FLEXIBLE STRATEGY FUND
SCHEDULE OF INVESTMENTS AS OF DECEMBER 31, 1994
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                      SHARES                                                           VALUE       PERCENT OF
INDUSTRY                                HELD          US STOCKS & WARRANTS               COST        (NOTE 1A)     NET ASSETS
- --------------------------------------------------------------------------------
<S>                                 <C>       <C> <C>                                <C>            <C>            <C>
ALUMINUM                              16,000      Aluminum Co. of America..........  $  1,358,485   $  1,386,000        0.5%
- ------------------------------------------------------------------------------------------------------------------------
APPLIANCES                           180,000      Singer Co. N.V. (f)..............     5,613,949      5,377,500        2.0
                                     205,000      Sunbeam-Oster Inc................     4,195,820      5,278,750        1.9
                                                                                     ------------   ------------   ----------
                                                                                        9,809,769     10,656,250        3.9
- ------------------------------------------------------------------------------------------------------------------------
AUTOMOTIVE                            65,000      Consorcio G Grupo Dina S.A. de
                                                    C.V. (ADR) (a) (f).............     1,273,435        617,500        0.2
- ------------------------------------------------------------------------------------------------------------------------
BANKING                               50,000      BankAmerica Corp.................     2,267,371      1,975,000        0.7
                                      70,000      Bank of New York, Inc............     1,973,776      2,030,000        0.7
                                      40,000     + Bank of New York, Inc. (Warrants)
                                                    (b)............................       300,938        385,000        0.1
                                     110,000      Espirito Santo Financial Holdings
                                                    S.A. (ADR) (a) (f).............     1,638,728      1,471,250        0.5
                                      50,000      Grupo Financiero Serfin S.A. de
                                                    C.V. (ADR) (a) (f).............     1,284,529        375,000        0.1
                                                                                     ------------   ------------   ----------
                                                                                        7,465,342      6,236,250        2.1
- ------------------------------------------------------------------------------------------------------------------------
BEVERAGES                              8,000      Panamerican Beverage, Inc. (Class
                                                    A) (f).........................       287,834        253,000        0.1
- ------------------------------------------------------------------------------------------------------------------------
CHEMICALS                             40,000      du Pont (E.I.) de Nemours &
                                                    Co.............................     2,355,629      2,250,000        0.8
                                      75,000      Eastman Chemical Co..............     3,860,673      3,787,500        1.4
                                      45,000     + IMC Fertilizer Group, Inc........    1,826,535      1,946,250        0.7
                                      40,000      Rohm and Haas Co.................     2,347,779      2,285,000        0.8
                                                                                     ------------   ------------   ----------
                                                                                       10,390,616     10,268,750        3.7
- ------------------------------------------------------------------------------------------------------------------------
COMMUNICATION EQUIPMENT              110,000     + ADC Telecommunication Inc........    3,872,648      5,445,000        2.0
                                     100,000      DSC Communications Corp..........     2,363,175      3,600,000        1.3
                                      30,000      Motorola, Inc....................     1,560,200      1,736,250        0.6
                                      30,000      Tellabs, Inc.....................       831,315      1,665,000        0.6
                                                                                     ------------   ------------   ----------
                                                                                        8,627,338     12,446,250        4.5
- ------------------------------------------------------------------------------------------------------------------------
COMPUTER EQUIPMENT                    11,000      International Business Machines
                                                    Corp...........................       781,579        808,500        0.3
                                      85,000     + Solectron Corp...................    1,824,067      2,337,500        0.9
                                                                                     ------------   ------------   ----------
                                                                                        2,605,646      3,146,000        1.2
- ------------------------------------------------------------------------------------------------------------------------
COMPUTER SERVICES                    165,000      Computer Sciences Corp...........     5,588,070      8,415,000        3.1
                                      25,000      General Motors Corp. (Class E)...       981,560        962,500        0.3
                                                                                     ------------   ------------   ----------
                                                                                        6,569,630      9,377,500        3.4
- ------------------------------------------------------------------------------------------------------------------------
CONSTRUCTION                          63,000      Empresas ICA Sociedad
                                                    Controladora, S.A. de C.V.
                                                    (ADR) (a) (f)..................     1,407,219        976,500        0.4
- ------------------------------------------------------------------------------------------------------------------------
CONSUMER--MISCELLANEOUS               50,000      Duracell International, Inc......     2,093,659      2,168,750        0.8
- ------------------------------------------------------------------------------------------------------------------------
CONSUMER SERVICES                     55,000      Block (H&R), Inc.................     2,478,297      2,041,875        0.7
- ------------------------------------------------------------------------------------------------------------------------
ELECTRICAL EQUIPMENT                  75,000      Grainger (W.W), Inc..............     4,651,873      4,331,250        1.6
- ------------------------------------------------------------------------------------------------------------------------
ENERGY RELATED                       100,000     + California Energy Co., Inc.......    1,837,585      1,562,500        0.6
- ------------------------------------------------------------------------------------------------------------------------
ENVIRONMENTAL CONTROL                350,000     + Wheelabrator Technologies,
                                                    Inc............................     5,888,869      5,162,500        1.9
- ------------------------------------------------------------------------------------------------------------------------
HEALTHCARE                           175,000     + Humana Inc.......................    3,164,634      3,959,375        1.4
                                      80,000     + Physician Corp. of America.......    1,759,763      1,620,000        0.6
                                      15,000     + Vivra Inc........................      278,914        420,000        0.2
                                                                                     ------------   ------------   ----------
                                                                                        5,203,311      5,999,375        2.2
- ------------------------------------------------------------------------------------------------------------------------
HEALTH AND
PERSONAL CARE                         45,000      Huntington International Holdings
                                                    PLC (ADR) (a) (f)..............       461,978        118,125        0.0
- ------------------------------------------------------------------------------------------------------------------------
HOUSEHOLD PRODUCTS                   100,000      Procter & Gamble Co..............     5,564,714      6,200,000        2.3
- ------------------------------------------------------------------------------------------------------------------------
INSURANCE                             35,000      ITT Corp.........................     3,004,477      3,101,875        1.1
- ------------------------------------------------------------------------------------------------------------------------
MACHINERY                             45,000      Siebe PLC (f)....................       392,986        391,813        0.1
- ------------------------------------------------------------------------------------------------------------------------
MULTI--INDUSTRY                       60,000     + Allied Signal Inc................    2,155,828      2,040,000        0.7
- ------------------------------------------------------------------------------------------------------------------------
OFFICE EQUIPMENT                     190,000      Danka Business Systems Inc. PLC
                                                    (ADR) (a) (f)..................     3,055,107      4,061,250        1.5
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>
 
36
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.--FLEXIBLE STRATEGY FUND
SCHEDULE OF INVESTMENTS AS OF DECEMBER 31, 1994 (CONTINUED)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                      SHARES                                                           VALUE       PERCENT OF
INDUSTRY                                HELD          US STOCKS & WARRANTS               COST        (NOTE 1A)     NET ASSETS
<S>                                 <C>       <C> <C>                                <C>            <C>            <C>
- ------------------------------------------------------------------------------------------------------------------------
OIL--INTEGRATED                       15,110      British Petroleum PLC (ADR) (a)
                                                    (f)............................  $  1,147,919   $  1,206,911        0.4%
                                      50,000      Mobil Oil Corp...................     3,922,826      4,212,500        1.5
                                      50,000      Phillips Petroleum Co............     1,699,244      1,637,500        0.6
                                      30,000      Royal Dutch Petroleum Co.
                                                    (ADR) (a) (f)..................     3,013,607      3,225,000        1.2
                                                                                     ------------   ------------   ----------
                                                                                        9,783,596     10,281,911        3.7
- ------------------------------------------------------------------------------------------------------------------------
PACKAGING                             40,000     + Crown Cork & Seal Co., Inc.......    1,456,240      1,510,000        0.5
- ------------------------------------------------------------------------------------------------------------------------
PHARMACEUTICALS                       25,000      American Home Products Corp......     1,557,695      1,568,750        0.6
                                     100,000      Merck & Co., Inc.................     3,637,356      3,812,500        1.4
                                                                                     ------------   ------------   ----------
                                                                                        5,195,051      5,381,250        2.0
- ------------------------------------------------------------------------------------------------------------------------
PHOTOGRAPHY                           40,000      Eastman Kodak Co.................     1,969,398      1,910,000        0.7
- ------------------------------------------------------------------------------------------------------------------------
RAILROADS                            105,000     + Southern Pacific Rail Corp.......    2,146,353      1,903,125        0.7
- ------------------------------------------------------------------------------------------------------------------------
RETAIL                                30,000      Phillips-Van Heusen Corp.........       853,660        457,500        0.2
                                      25,000     + Revco D.S., Inc..................      579,095        590,625        0.2
                                                                                     ------------   ------------   ----------
                                                                                        1,432,755      1,048,125        0.4
- ------------------------------------------------------------------------------------------------------------------------
SOAP                                   7,000      Unilever Capital Corp. (ADR) (a)
                                                    (f)............................       812,101        815,500        0.3
- ------------------------------------------------------------------------------------------------------------------------
TIRE & RUBBER                         25,000      Bandag, Inc. (Class A)...........     1,354,227      1,337,500        0.5
                                      35,000      Cooper Tire & Rubber Co..........       949,285        826,875        0.3
                                                                                     ------------   ------------   ----------
                                                                                        2,303,512      2,164,375        0.8
- ------------------------------------------------------------------------------------------------------------------------
UTILITIES--COMMUNICATIONS             15,500     + ALC Communications Corp..........      464,664        482,438        0.2
                                      60,000      GTE Corp.........................     1,920,691      1,822,500        0.7
                                     164,734      LDDS Communications Inc..........     3,522,400      3,191,721        1.2
                                     130,000     + MCI Communications Corp..........    3,498,756      2,388,750        0.9
                                      70,000     + Southwestern Bell Corp...........    2,980,278      2,826,250        1.0
                                      45,000      Telefonos de Mexico, S.A. de C.V.
                                                    (ADR) (a) (f)..................     2,814,912      1,845,000        0.7
                                                                                     ------------   ------------   ----------
                                                                                       15,201,701     12,556,659        4.7
- ------------------------------------------------------------------------------------------------------------------------
                                                  TOTAL US STOCKS & WARRANTS          126,884,705    130,114,258       47.3
- ------------------------------------------------------------------------------------------------------------------------
<CAPTION>
COUNTRY                                                  FOREIGN STOCKS++++
- ------------------------------------------------------------------------------------------------------------------------
<S>                                 <C>       <C> <C>                                <C>            <C>            <C>
AUSTRALIA                             69,633      National Australia Bank Ltd.
                                                   (2)............................        577,474        557,068        0.2
                                      80,000      News Corp. Ltd. (ADR) (a) (19)...     1,626,298      1,250,000        0.5
                                      40,000      News Corp. Ltd. (Preferred)
                                                    (ADR) (a) (19).................       499,721        555,000        0.2
                                         475      Pacific Dunlop, Ltd. (20)........         1,371          1,263        0.0
                                                                                     ------------   ------------   ----------
                                                                                        2,704,864      2,363,331        0.9
- ------------------------------------------------------------------------------------------------------------------------
CANADA                                30,000      Hudson Bay Co. (23)..............       740,755        534,721        0.2
                                      50,000      Semi-Tech Corp. Receipts,
                                                    Inc. (d) (11)..................       536,117        196,064        0.1
                                      55,000      Nova Corp. (5)...................       577,810        508,750        0.2
                                                                                     ------------   ------------   ----------
                                                                                        1,854,682      1,239,535        0.5
- ------------------------------------------------------------------------------------------------------------------------
CHILE                                 15,200      Banco O'Higgins (Sponsored)
                                                    (ADR) (a) (2)..................       221,987        260,300        0.1
                                      20,000      Cristalerias de Chile S.A. (ADR)
                                                    (a) (26).......................       391,925        315,000        0.1
                                      25,000    ++ Distribuidora Chilectra
                                                    Metropolitana S.A. (ADR) (a)
                                                    (9)............................       795,208      1,225,000        0.4
                                      14,000      Telex Chile S.A. (25)............       276,514        148,750        0.1
                                                                                     ------------   ------------   ----------
                                                                                        1,685,634      1,949,050        0.7
- ------------------------------------------------------------------------------------------------------------------------
DENMARK                               42,000      Tele Danmark A/S (ADR) (a)
                                                    (25)...........................     1,020,702      1,071,000        0.4
- ------------------------------------------------------------------------------------------------------------------------
FRANCE                                 4,646      Compagnie Generale des Eaux
                                                    (Ordinary) (28)................       485,421        452,227        0.2
                                       7,800     + Eramet (29)......................      488,521        504,689        0.2
                                                                                     ------------   ------------   ----------
                                                                                          973,942        956,916        0.4
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>
 
                                                                              37
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.--FLEXIBLE STRATEGY FUND
SCHEDULE OF INVESTMENTS AS OF DECEMBER 31, 1994 (CONTINUED)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                      SHARES                                                           VALUE       PERCENT OF
COUNTRY                                 HELD           FOREIGN STOCKS++++                COST        (NOTE 1A)     NET ASSETS
<S>                                 <C>       <C> <C>                                <C>            <C>            <C>
- ------------------------------------------------------------------------------------------------------------------------
HONG KONG                             91,641      HSBC Holdings PLC (2)............  $    766,003   $    989,145        0.4%
                                     245,000      Hutchison Whampoa Co. (20).......       810,025        991,275        0.4
                                     200,000      Johnson Electric Holdings Ltd.
                                                    (11)...........................       408,481        458,894        0.2
                                     700,000      Shanghai Petrochemical Co., Ltd.
                                                    (21)...........................       233,787        199,069        0.1
                                                                                     ------------   ------------   ----------
                                                                                        2,218,296      2,638,383        1.1
- ------------------------------------------------------------------------------------------------------------------------
INDONESIA                                980      P.T. Indonesia Satellite (ADR)
                                                    (a) (25).......................        31,409         35,035        0.0
- ------------------------------------------------------------------------------------------------------------------------
ITALY                                 25,000      Istituto Mobiliare Italiano
                                                    S.p.A. (ADR) (a) (2)...........       552,180        459,375        0.2
- ------------------------------------------------------------------------------------------------------------------------
JAPAN                                 20,000      Fujitsu, Ltd. (7)................       220,570        203,015        0.1
                                      45,000      Hitachi, Ltd. (10)...............       447,643        447,286        0.2
                                       6,000      Kyocera Corp. (11)...............       444,404        445,628        0.2
                                     115,000      Mitsubishi Electric Corp. (10)...       805,387        817,136        0.3
                                      15,000      NEC Corp. (11)...................       192,442        171,859        0.1
                                      10,000      TDK Corp. (11)...................       471,824        485,427        0.2
                                                                                     ------------   ------------   ----------
                                                                                        2,582,270      2,570,351        1.1
- ------------------------------------------------------------------------------------------------------------------------
MEXICO                               210,000      Cifra, S.A. de C.V. (23).........       551,720        406,286        0.1
                                      96,400    ++ Grupo Carso, S.A. de C.V. (ADR)
                                                    (a) (20).......................     1,124,115      1,458,050        0.5
                                     311,500      Telefonos de Mexico, S.A. de C.V.
                                                    (Telemex) (Class L) (25).......       579,168        648,429        0.2
                                                                                     ------------   ------------   ----------
                                                                                        2,255,003      2,512,765        0.8
- ------------------------------------------------------------------------------------------------------------------------
NORWAY                                30,000      Norsk Hydro A.S. (ADR) (a) (5)...     1,143,208      1,173,750        0.4
- ------------------------------------------------------------------------------------------------------------------------
SWEDEN                                 5,000      Electrolux A.B. 'B' Free (10)....       254,436        254,187        0.1
- ------------------------------------------------------------------------------------------------------------------------
UNITED KINGDOM                        15,000      Hanson PLC (ADR) (a) (20)........       332,006        270,000        0.1
                                      50,000      L.M. Ericsson Telephone Co.
                                                    (25)...........................     2,895,870      2,756,250        1.0
                                      40,000      Reuters Holdings PLC (ADR) (a)
                                                    (4)............................     1,467,162      1,755,000        0.6
                                                                                     ------------   ------------   ----------
                                                                                        4,695,038      4,781,250        1.7
- ------------------------------------------------------------------------------------------------------------------------
                                                  TOTAL FOREIGN STOCKS                 21,971,664     22,004,928        8.3
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>
 
<TABLE>
<CAPTION>
                                  FACE
INDUSTRY                         AMOUNT*          CORPORATE & FOREIGN BONDS++++
<S>                       <C>                 <C> <C>                                 <C>            <C>            <C>
- ------------------------------------------------------------------------------------------------------------------------
FOREIGN--AUSTRALIA                                Queensland Treasury Corp., Global
                                                    Notes (15):
                          A$      7,300,000       8.00% due 5/14/1997...............     5,356,175      5,405,042        2.0
                                  1,925,000       8.00% due 7/14/1999...............     1,436,763      1,371,506        0.5
                                                                                      ------------   ------------   ----------
                                                                                         6,792,938      6,776,548        2.5
- ------------------------------------------------------------------------------------------------------------------------
FOREIGN--CANADA           US$     5,000,000       Hydro-Electric Quebec, 6.35% due
                                                    1/15/2002 (15)..................     5,000,000      4,462,500        1.6
- ------------------------------------------------------------------------------------------------------------------------
FOREIGN--GERMANY          DM     13,700,000       Bundes Obligation, 6.375% due
                                                    5/20/1998 (15)..................     8,366,515      8,664,843        3.2
                                  1,450,000       Deutschland Republic, 8.00% due
                                                    7/22/2002 (15)..................       950,668        953,647        0.3
                                                                                      ------------   ------------   ----------
                                                                                         9,317,183      9,618,490        3.5
- ------------------------------------------------------------------------------------------------------------------------
FOREIGN--ITALY            US$       500,000       Republic of Italy, 8.75% due
                                                    2/08/2001 (15)..................       537,305        502,188        0.2
- ------------------------------------------------------------------------------------------------------------------------
FOREIGN--                 Pound     625,000       UK Treasury Gilt (15):
UNITED KINGDOM            Sterling                  7.25% due 3/30/1998.............       942,775        942,659        0.3
                                  1,800,000       8.00% due 6/10/2003...............     2,729,309      2,687,551        1.0
                                                                                      ------------   ------------   ----------
                                                                                         3,672,084      3,630,210        1.3
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>
 
38
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.--FLEXIBLE STRATEGY FUND
SCHEDULE OF INVESTMENTS AS OF DECEMBER 31, 1994 (CONTINUED)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                FACE            CORPORATE & FOREIGN BONDS++++                      VALUE       PERCENT OF
INDUSTRY       AMOUNT*                                               COST        (NOTE 1A)     NET ASSETS
- ---------------------------------------------------------------------------------------------------------
<S>       <C>    <C>              <C>                            <C>            <C>            <C>
US--FINANCIAL US$ 1,000,000       Ford Motor Credit Co., 7.125%
SERVICES                            due 12/01/1997.............  $    995,000   $    966,564        0.4%
- ---------------------------------------------------------------------------------------------------------
US--INDUSTRIAL    1,000,000       International Business
                                    Machines Corp., 6.375% due
                                    6/15/2000..................     1,000,000        915,314        0.3
- ---------------------------------------------------------------------------------------------------------
US--              5,000,000       Chesapeake & Potomac Telecom
tELECOMMUNICATIONS                  Co., 6.125% due
                                    7/15/2005..................     4,503,300      4,243,750        1.5
- ---------------------------------------------------------------------------------------------------------
                                  TOTAL CORPORATE & FOREIGN
                                    BONDS                          31,817,810     31,115,564       11.3
- ---------------------------------------------------------------------------------------------------------
                                   US GOVERNMENT & AGENCY
                                         OBLIGATIONS
- ---------------------------------------------------------------------------------------------------------
FEDERAL                           Federal National Mortgage
AGENCY                              Association:
OBLIGATIONS
          US$     5,000,000       7.85% due 9/10/2004..........     4,992,969      4,791,405        1.7
                  5,000,000       8.00% due 1/01/2020..........     4,774,219      4,790,625        1.7
                  2,000,000       Series 93D, 5.85% due
                                    2/25/2006..................     1,996,250      1,819,375        0.7
                                                                 ------------   ------------   ----------
                                                                   11,763,438     11,401,405        4.1
- ---------------------------------------------------------------------------------------------------------
GOVERNMENT
OBLIGATIONS                       US Treasury Notes:
                  1,000,000         8.625% due 8/15/1997.......     1,027,344      1,018,750        0.4
                  6,000,000       7.50% due11/15/2001..........     6,143,336      5,891,250        2.1
                  5,000,000       6.25% due 2/15/2003..........     4,990,469      4,523,440        1.6
                 10,000,000       7.25% due 8/15/2004..........    10,103,125      9,604,690        3.5
                                  US Treasury STRIPS++:
                  3,000,000       7.77% due 5/15/2000 (e)......     2,219,543      1,994,094        0.7
                 10,000,000       7.92% due 11/15/2004 (e).....     4,661,724      4,634,520        1.7
                                                                 ------------   ------------   ----------
                                                                   29,145,541     27,666,744       10.0
- ---------------------------------------------------------------------------------------------------------
MORTGAGE-                         Government National Mortgage
BACKED                              Association (c):
SECURITIES        1,184,942         9.00% due 11/15/2019.......     1,174,190      1,195,311        0.4
                    541,884       9.00% due 11/15/2019.........       538,159        546,626        0.2
                                                                 ------------   ------------   ----------
                                                                    1,712,349      1,741,937        0.6
- ---------------------------------------------------------------------------------------------------------
                                  TOTAL US GOVERNMENT & AGENCY
                                    OBLIGATIONS                    42,621,328     40,810,086       14.7
- ---------------------------------------------------------------------------------------------------------
</TABLE>
 
                                                                              39
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.--FLEXIBLE STRATEGY FUND
SCHEDULE OF INVESTMENTS AS OF DECEMBER 31, 1994 (CONTINUED)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                       FACE                                                        VALUE       PERCENT OF
                     AMOUNT*         SHORT-TERM SECURITIES           COST        (NOTE 1A)     NET ASSETS
- --------------------------------------------------------------------------------
<S>       <C>                 <C> <C>                            <C>            <C>            <C>
COMMERCIAL US$    14,000,000      Corporate Asset Funding Co.
PAPER**                             Inc., 5.83% due 1/27/1995..  $ 13,938,785   $ 13,938,785        5.1%
                   7,789,000      General Electric Capital
                                    Corp.,
                                    5.80% due 1/03/1995........     7,785,235      7,785,235        2.8
                  14,000,000      PHH Corp., 6.00% due
                                    1/17/1995..................    13,960,333     13,960,333        5.1
                                                                 ------------   ------------   ----------
                                                                   35,684,353     35,684,353       13.0
- ---------------------------------------------------------------------------------------------------------
US
GOVERNMENT
&
AGENCY            14,000,000      Federal Home Loan Mortgage
OBLIGATIONS**                       Association, 5.54% due
                                    1/05/1995..................    13,989,228     13,989,228        5.1
- ---------------------------------------------------------------------------------------------------------
                                  TOTAL SHORT-TERM SECURITIES      49,673,581     49,673,581       18.1
- ---------------------------------------------------------------------------------------------------------
                     SHARES                                        PREMIUMS
                    COVERED                   ISSUE                RECEIVED
- ---------------------------------------------------------------------------------------------------------
CALL                 10,000       ADC Telecommunications Inc.,
OPTIONS                             expiring January 1995 at
WRITTEN                             US$50......................      (13,271)       (11,250)        0.0
                      6,000       ITT Corp., expiring January
                                    1995 at US$90..............       (7,257)        (6,750)        0.0
- ---------------------------------------------------------------------------------------------------------
                                  TOTAL OPTIONS WRITTEN              (20,528)       (18,000)        0.0
- ---------------------------------------------------------------------------------------------------------
                                  TOTAL INVESTMENTS, NET OF
                                    OPTIONS WRITTEN............  $272,948,560    273,700,417       99.7
                                                                 ------------
                                                                 ------------
                                  OTHER ASSETS LESS
                                    LIABILITIES................                      797,849        0.3
                                                                                ------------   ----------
                                  NET ASSETS...................                 $274,498,266      100.0%
                                                                                ------------   ----------
                                                                                ------------   ----------
- ---------------------------------------------------------------------------------------------------------
</TABLE>
 
<TABLE>
<C>   <S>
  (a) American Depositary Receipts (ADR).
  (b) Warrants entitle the Fund to purchase a predetermined number of shares of common stock. The purchase price and number
      of shares are subject to adjustment under certain conditions until the expiration date.
  (c) US Government Agency Mortgage-Backed Obligations are subject to principal paydowns as a result of prepayments or
      refinancings of the underlying mortgage investments. As a result, the average life may be substantially less than the
      original maturity.
  (d) Receipts evidence payment by the Fund of 40% of the purchase price of International Semi-Tech Corp. Receipts. The
      Fund is obligated to pay the remaining 60%, approximately $498,000, over the next two years.
  (e) Represents the yield-to-maturity on this zero coupon issue.
  (f) Consistent with general policy of the Securities and Exchange Commission, the nationality or domicile of an issuer
      for determination of foreign issuer status may be (i) the country under whose laws the issuer is organized, (ii) the
      country in which the issuer's securities are principally traded, or (iii) the country in which the issuer derives a
      significant proportion (at least 50%) of its revenue or profits from goods produced or sold, investments made, or
      services performed in the country, or in which at least 50% of the assets of the issuers are situated.
    * Denominated in US dollars unless otherwise indicated.
   ** Commercial Paper and certain US Government & Agency Obligations are traded on a discount basis; the interest rates
      shown are the discount rates paid at the time of purchase by the Fund.
    + Non-income producing security.
</TABLE>
 
40
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.--FLEXIBLE STRATEGY FUND
SCHEDULE OF INVESTMENTS AS OF DECEMBER 31, 1994 (CONCLUDED)
- --------------------------------------------------------------------------------
 
<TABLE>
<C>   <S>
   ++ Restricted securities as to resale. The value of the Fund's investment in restricted securities was approximately
      $2,683,000, representing 0.98% of net assets.
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                                  ACQUISITION                     VALUE
ISSUE                                                                                DATES          COST        (NOTE 1A)
- --------------------------------------------------------------------------------
<S>                                                                              <C>            <C>            <C>
Distribuidora Chilectra Metropolitana S.A. (ADR)................................. 2/12/1992     $    795,208   $  1,225,000
Grupo Carso, S.A. de C.V. (ADR).................................................. 1/24/1992
                                                                                                   1,124,115      1,458,050
- -----------------------------------------------------------------------------------------------------------------------
TOTAL............................................................................
                                                                                                $  1,919,323   $  2,683,050
                                                                                                ------------   ------------
                                                                                                ------------   ------------
- -----------------------------------------------------------------------------------------------------------------------
</TABLE>
 
<TABLE>
<C>    <S>
    ++ Separate Trading of Registered Interest and Principal of Securities (STRIPS).
  ++++ Corresponding industry groups for foreign securities:
</TABLE>
 
<TABLE>
    <C>   <S>
      (1) Automotive
      (2) Banking
      (3) Beverages
      (4) Business Services
      (5) Chemicals
      (6) Communications Equipment
      (7) Computers
      (8) Construction
      (9) Electric Utilities
     (10) Electrical Equipment
     (11) Electronics
     (12) Energy
     (13) Financial Services
     (14) Food Chains
     (15) Government Entities
     (16) Health and Personal Care
     (17) Insurance
     (18) Machinery
     (19) Media Publishing
     (20) Multi-Industry
     (21) Petroleum
     (22) Real Estate
     (23) Retail Stores
     (24) Soap
     (25) Telecommunications
     (26) Containers
     (27) Packaging
     (28) Utilities-Water
     (29) Metals
</TABLE>
 
See Notes to Financial Statements.
 
                                                                              41
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.--GLOBAL STRATEGY FOCUS FUND
SCHEDULE OF INVESTMENTS AS OF DECEMBER 31, 1994
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                      SHARES                                                             VALUE      PERCENT OF
INDUSTRY                                HELD                    US STOCKS                   COST       (NOTE 1A)    NET ASSETS
<S>                          <C>               <C> <C>                                  <C>           <C>           <C>
- ------------------------------------------------------------------------------------------------------------------------
AEROSPACE                             61,500       United Technologies Corp...........  $  3,820,923  $  3,866,812       0.7%
- ------------------------------------------------------------------------------------------------------------------------
BANKING                               46,900       Morgan (J.P.) & Co.................     3,144,878     2,626,400       0.5
- ------------------------------------------------------------------------------------------------------------------------
BUILDING--RELATED                     75,700       Stanley Works Co...................     3,136,707     2,706,275       0.5
- ------------------------------------------------------------------------------------------------------------------------
CHEMICALS                             54,050       Eastman Chemical Co................     2,354,380     2,729,525       0.5
                                      94,500       Nalco Chemical Co..................     3,283,332     3,165,750       0.6
                                                                                        ------------  ------------  ----------
                                                                                           5,637,712     5,895,275       1.1
- ------------------------------------------------------------------------------------------------------------------------
COMPUTER TECHNOLOGY                   30,400       Hewlett-Packard Co.................     2,362,976     3,036,200       0.6
- ------------------------------------------------------------------------------------------------------------------------
CONSUMER--SERVICES                   112,000       Kelly Services, Inc. (Class A).....     3,154,750     3,052,000       0.6
- ------------------------------------------------------------------------------------------------------------------------
ENERGY RELATED                       134,000      + California Energy Co., Inc.........    2,383,346     2,093,750       0.4
- ------------------------------------------------------------------------------------------------------------------------
ENVIRONMENTAL CONTROL                201,800      + Wheelabrator Technologies, Inc.....    3,633,140     2,976,550       0.6
- ------------------------------------------------------------------------------------------------------------------------
FOODS                                172,275       Archer-Daniels-Midland Co..........     2,567,582     3,553,172       0.7
- ------------------------------------------------------------------------------------------------------------------------
HEALTH CARE                          120,000      + Humana Inc.........................    2,876,654     2,715,000       0.5
- ------------------------------------------------------------------------------------------------------------------------
MACHINERY                             78,900       Ingersoll-Rand Co..................     2,785,025     2,485,350       0.5
- ------------------------------------------------------------------------------------------------------------------------
MISCELLANEOUS--
MANUFACTURING                        162,200       Keystone International, Inc........     3,719,883     2,757,400       0.5
- ------------------------------------------------------------------------------------------------------------------------
NATURAL GAS                          119,000       Westcoast Energy Inc...............     1,925,615     1,889,125       0.4
- ------------------------------------------------------------------------------------------------------------------------
OFFICE--RELATED                       84,500       Pitney Bowes, Inc..................     3,323,892     2,682,875       0.5
- ------------------------------------------------------------------------------------------------------------------------
OIL--INTEGRATED                       96,700       Phillips Petroleum Co..............     2,816,185     3,166,925       0.6
- ------------------------------------------------------------------------------------------------------------------------
PETROLEUM & SERVICE                  142,900       Dresser Industries, Inc............     3,146,100     2,697,238       0.5
EQUIPMENT                             50,200       Schlumberger Ltd...................     2,972,633     2,528,825       0.5
                                                                                        ------------  ------------  ----------
                                                                                           6,118,733     5,226,063       1.0
- ------------------------------------------------------------------------------------------------------------------------
PHARMACEUTICALS                      112,000       Abbott Laboratories................     3,152,867     3,654,000       0.7
                                     105,000       Merck & Co., Inc...................     3,539,150     4,003,125       0.8
                                                                                        ------------  ------------  ----------
                                                                                           6,692,017     7,657,125       1.5
- ------------------------------------------------------------------------------------------------------------------------
PHOTOGRAPHY                           57,200       Eastman Kodak Co...................     2,529,035     2,731,300       0.5
- ------------------------------------------------------------------------------------------------------------------------
PRINTING/PUBLISHING                   70,800       Gannett Co., Inc...................     3,634,477     3,770,100       0.7
- ------------------------------------------------------------------------------------------------------------------------
                                      50,100       American Telephone & Telegraph
TELECOMMUNICATIONS                                   Co...............................     2,740,599     2,517,525       0.5
                                      50,300       Bell Atlantic Corp.................     2,829,968     2,502,425       0.5
                                      98,000       Comsat Corp........................     2,582,928     1,825,250       0.4
                                                                                        ------------  ------------  ----------
                                                                                           8,153,495     6,845,200       1.4
- ------------------------------------------------------------------------------------------------------------------------
                                                   TOTAL US STOCKS                        74,417,025    71,732,897      13.8
- ------------------------------------------------------------------------------------------------------------------------
COUNTRY                                            FOREIGN STOCKS & WARRANTS++
- ------------------------------------------------------------------------------------------------------------------------
ARGENTINA                            127,520       Banco de Galicia S.A. (ADR)* (3)...     2,868,834     2,183,780       0.4
                                     117,000      + Banco Frances del Rio de la Plata
                                                     S.A. (Class A) (ADR)* (3)........     3,272,016     2,500,875       0.5
                                     100,000       Yacimientos Petroliferos Fiscales
                                                     S.A. (Sponsored) (ADR)* (21).....     2,345,882     2,137,500       0.4
                                                                                        ------------  ------------  ----------
                                                                                           8,486,732     6,822,155       1.3
- ------------------------------------------------------------------------------------------------------------------------
AUSTRALIA                            621,000       CSR Ltd. (Ordinary) (18)...........     1,970,236     2,142,226       0.4
                                     251,000       National Bank of Australia (3).....     1,939,280     2,008,016       0.4
                                     837,600       Pacific Dunlop, Ltd. (18)..........     2,815,855     2,227,125       0.4
                                                                                        ------------  ------------  ----------
                                                                                           6,725,371     6,377,367       1.2
- ------------------------------------------------------------------------------------------------------------------------
CANADA                               172,100       Canadian Pacific Ltd. (18).........     2,710,067     2,581,500       0.5
                                      65,000       Imperial Oil Ltd. (9)..............     2,297,743     2,143,341       0.4
                                      20,000       Imperial Oil Ltd. (ADR)* (9).......       592,938       660,000       0.1
                                      77,400       Northern Telecommunications, Ltd.
                                                     (27).............................     2,137,422     2,583,225       0.5
                                     217,000       Thomson Corp. (7)..................     2,673,122     2,668,794       0.5
                                                                                        ------------  ------------  ----------
                                                                                          10,411,292    10,636,860       2.0
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>
 
42
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.--GLOBAL STRATEGY FOCUS FUND
SCHEDULE OF INVESTMENTS AS OF DECEMBER 31, 1994 (CONTINUED)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                      SHARES                                                             VALUE      PERCENT OF
COUNTRY                                 HELD           FOREIGN STOCKS & WARRANTS++          COST       (NOTE 1A)    NET ASSETS
- ------------------------------------------------------------------------------------------------------------------------
<S>                          <C>               <C> <C>                                  <C>           <C>           <C>
                                     150,000      + Banco O'Higgins (Sponsored) (ADR)*
CHILE                                                (3)..............................  $  2,377,482  $  2,568,750       0.5%
- ------------------------------------------------------------------------------------------------------------------------
CHINA                              8,000,000       Shanghai Petrochemical Company,
                                                     Ltd. (9).........................     2,557,317     2,275,078       0.4
- ------------------------------------------------------------------------------------------------------------------------
FRANCE                                33,900       Alactel Alsthom (8)................     3,830,275     2,899,175       0.6
                                      22,100       Compagnie de Saint Gobain (14).....     2,366,194     2,544,899       0.5
                                      23,800      + Compagnie General des Eaux (31)....    2,592,063     2,316,617       0.4
                                      36,766      + Schneider S.A (11).................    2,409,589     2,440,953       0.5
                                       1,966      + Schneider S.A. (Warrants) (a)
                                                     (11).............................        16,314        14,011       0.0
                                      40,300       TOTAL S.A. (21)....................     2,118,813     2,344,535       0.5
                                                                                        ------------  ------------  ----------
                                                                                          13,333,248    12,560,190       2.5
- ------------------------------------------------------------------------------------------------------------------------
GERMANY                               10,250      + Mannesmann AG (17).................    2,195,390     2,794,251       0.5
                                       9,750       Preussag AG (18)...................     2,569,641     2,834,302       0.5
                                      10,700       RWE AG (Rheinisch Westfalisches)
                                                     (31).............................     2,883,098     3,003,327       0.6
                                       6,150       Siemens AG (12)....................     2,507,770     2,578,391       0.5
                                      16,600       Thyssen AG (Ordinary) (17).........     2,353,011     3,168,798       0.6
                                                                                        ------------  ------------  ----------
                                                                                          12,508,910    14,379,069       2.7
- ------------------------------------------------------------------------------------------------------------------------
                                     536,400       China Light & Power Co., Ltd.
HONG KONG                                            (31).............................     2,653,976     2,288,159       0.4
                                     350,000       Sun Hung Kai Properties, Ltd.
                                                     (24).............................     2,393,488     2,090,228       0.4
                                     397,000       Swire Pacific, Ltd. (Class A)
                                                     (8)..............................     2,402,225     2,473,552       0.5
                                                                                        ------------  ------------  ----------
                                                                                           7,449,689     6,851,939       1.3
- ------------------------------------------------------------------------------------------------------------------------
                                      65,180       PT Indonesia Satellite (ADR)*
INDONESIA                                            (27).............................     2,516,111     2,330,185       0.5
- ------------------------------------------------------------------------------------------------------------------------
ITALY                                680,000       Daniel & Co. (17)..................     2,451,794     2,433,667       0.5
                                     660,000       Italcementi S.p.A. (4).............     2,340,308     2,288,782       0.4
                                                                                        ------------  ------------  ----------
                                                                                           4,792,102     4,722,449       0.9
- ------------------------------------------------------------------------------------------------------------------------
JAPAN                                229,000       Asahi Glass Co., Ltd. (4)..........     2,536,504     2,830,854       0.5
                                      68,000       Bandai Co. (29)....................     2,243,363     2,904,523       0.6
                                     165,000       Canon, Inc. (12)...................     2,315,252     2,802,513       0.5
                                     165,000       Dai Nippon Printing Co., Ltd.
                                                     (23).............................     2,681,206     2,819,095       0.5
                                     305,000       Hitachi Cable, Ltd. (8)............     2,258,069     2,544,221       0.5
                                      57,000       Ito-Yokado Co., Ltd. (25)..........     2,773,666     3,053,367       0.6
                                     281,000       Kamigumi Co. (26)..................     3,327,164     2,993,568       0.6
                                     146,000       Kandenko Co., Ltd. (4).............     3,108,742     2,465,126       0.5
                                     117,000       Kansai Electric Power Co. (32).....     3,171,203     2,822,111       0.5
                                     320,000      + Komatsu Ltd. (17)..................    2,495,093     2,894,472       0.6
                                     242,000       Maeda Corp. (4)....................     2,444,979     2,529,447       0.5
                                     407,000       Makino Milling Machine Co. (17)....     2,527,613     3,673,226       0.7
                                     162,000       Makita Electric Works, Ltd. (12)...     2,941,609     2,930,653       0.6
                                     166,000       Matsushita Electric Industries,
                                                     Ltd. (12)........................     2,324,954     2,736,080       0.5
                                     430,000       Mitsubishi Electric Co. (11).......     2,778,342     3,055,377       0.6
                                     386,000       Mitsubishi Heavy Industry, Ltd.
                                                     (8)..............................     2,363,424     2,948,342       0.6
                                     415,000       Nippon Fire and Marine Insurance
                                                     Co., Ltd. (16)...................     2,923,392     2,886,231       0.6
                                     364,000       Nippon Oil Co., Ltd. (21)..........     2,469,057     2,425,447       0.5
                                     310,000       Okumura Corp. (4)..................     2,626,893     2,321,106       0.5
                                     294,000       Sekisui Chemical Co., Ltd. (9).....     2,969,066     2,925,226       0.6
                                     170,000       Sharp Corp. (12)...................     2,504,542     3,075,377       0.6
                                     119,000       Shikoku Electric Power Co. (31)....     3,095,822     2,834,472       0.5
                                     285,000      + Sumitomo Corp. (30)................    2,414,459     2,921,608       0.6
                                     225,000       Tokio Marine and Fire Insurance
                                                     Co., Ltd. (16)...................     2,906,154     2,758,794       0.5
                                     103,000       Tokyo Electric Power Co., Inc.
                                                     (31).............................     3,203,802     2,877,789       0.6
                                     144,000       Tokyo Style Co. (10)...............     2,477,721     2,445,829       0.5
                                     400,000      + Toray Industries Ltd. (28).........    2,827,073     2,914,573       0.6
                                     172,000       Toto Ltd. (4)......................     3,106,946     2,817,688       0.5
                                      87,000       Toyo Seikan Kaisha Corp. (20)......     2,447,671     2,902,915       0.6
</TABLE>
 
                                                                              43
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.--GLOBAL STRATEGY FOCUS FUND
SCHEDULE OF INVESTMENTS AS OF DECEMBER 31, 1994 (CONTINUED)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                      SHARES                                                             VALUE      PERCENT OF
COUNTRY                                 HELD           FOREIGN STOCKS & WARRANTS++          COST       (NOTE 1A)    NET ASSETS
- ------------------------------------------------------------------------------------------------------------------------
<S>                          <C>               <C> <C>                                  <C>           <C>           <C>
JAPAN                                141,000       Toyota Motor Corp. (1).............  $  2,461,767  $  2,975,879       0.6%
(CONCLUDED)                          151,000       Yamazaki Banking Ltd. (3)..........     2,993,580     3,035,176       0.6
                                                                                        ------------  ------------  ----------
                                                                                          83,719,128    88,121,085      17.3
- ------------------------------------------------------------------------------------------------------------------------
MALAYSIA                             400,000       Hong Leong Industries BHD (5)......     2,162,754     2,068,560       0.4
                                     800,000       UMW Holdings BHD (2)...............     2,055,479     2,131,244       0.4
                                                                                        ------------  ------------  ----------
                                                                                           4,218,233     4,199,804       0.8
- ------------------------------------------------------------------------------------------------------------------------
MEXICO                               458,813       Cementos Mexicanos, S.A. de C.V.
                                                     (Class B) (8)....................     2,998,578     2,439,200       0.5
                                   1,399,000      + Cifra, S.A. de C.V. (Class C)
                                                     (25).............................     3,373,615     2,706,637       0.5
                                     246,000       Consorcio G Grupo Dina, S.A. de
                                                     C.V. (ADR)* (6)..................     3,781,859     2,337,000       0.5
                                     130,000       Empresas ICA Sociedad Controladora,
                                                     S.A. de C.V. (ADR)* (32).........     3,203,355     2,015,000       0.4
                                      71,600       Telefonos de Mexico, S.A. de C.V.
                                                     (Telmex) (ADR)* (27).............     3,705,673     2,935,600       0.6
                                                                                        ------------  ------------  ----------
                                                                                          17,063,080    12,433,437       2.5
- ------------------------------------------------------------------------------------------------------------------------
                                         466       ABN Amro Holdings N.V. (Preferred)
NETHERLANDS                                          (3)..............................        15,383        15,540       0.0
                                      23,000       Royal Dutch Petroleum Co. N.V.
                                                     (ADR)* (21)......................     2,269,122     2,472,500       0.5
                                      29,400       Ver Ner Utigevers (23).............     2,383,457     3,056,704       0.6
                                                                                        ------------  ------------  ----------
                                                                                           4,667,962     5,544,744       1.1
- ------------------------------------------------------------------------------------------------------------------------
                                      16,200       Hafslund Nycomed, Inc. (ADR)*
NORWAY                                               (22).............................       328,622       334,125       0.1
                                     147,200       Hafslund Nycomed, Inc. (Class B)
                                                     (22).............................     2,587,241     3,072,114       0.6
                                      72,200       Kvaerner, Inc. (Class B) (8).......     2,934,292     3,270,160       0.6
                                                                                        ------------  ------------  ----------
                                                                                           5,850,155     6,676,399       1.3
- ------------------------------------------------------------------------------------------------------------------------
PORTUGAL                             169,200       Banco Commercial Portugues (ADR)*
                                                     (3)..............................     2,313,645     2,136,150       0.4
- ------------------------------------------------------------------------------------------------------------------------
SINGAPORE                            333,000       Jurong Shipyards Ltd. (4)..........     2,607,046     2,560,659       0.5
                                   1,875,000       Neptune Orient Lines Ltd. (26).....     2,302,432     2,574,665       0.5
                                                                                        ------------  ------------  ----------
                                                                                           4,909,478     5,135,324       1.0
- ------------------------------------------------------------------------------------------------------------------------
                                      82,400       Repsol S.A. (Sponsored) (ADR)*
SPAIN                                                (21).............................     2,379,669     2,245,400       0.4
                                      76,700       Telefonica Nacional de Espana S.A.
                                                     (ADR)* (27)......................     2,873,677     2,694,087       0.5
                                                                                        ------------  ------------  ----------
                                                                                           5,253,346     4,939,487       0.9
- ------------------------------------------------------------------------------------------------------------------------
SWEDEN                               167,000       SKF AB 'B' Free (8)................     2,580,434     2,758,637       0.5
- ------------------------------------------------------------------------------------------------------------------------
SWITZERLAND                            3,300       BBC Brown Boveri & Cie (8).........     2,297,018     2,844,436       0.6
                                       3,340       Holderbank Financiere Glarus AG
                                                     (8)..............................     1,776,158     2,531,503       0.5
                                       3,890       Sulzer Gebrueder AG (17)...........     2,142,764     2,695,480       0.5
                                                                                        ------------  ------------  ----------
                                                                                           6,215,940     8,071,419       1.6
- ------------------------------------------------------------------------------------------------------------------------
THAILAND                             374,000       M.D.X. Corp., Ltd. (24)............     1,925,555     1,266,786       0.2
- ------------------------------------------------------------------------------------------------------------------------
UNITED KINGDOM                       295,600       Allied Lyons PLC (13)..............     2,648,038     2,499,712       0.5
                                     553,000       British Gas PLC (19)...............     2,565,455     2,701,914       0.5
                                     345,000       British Telecommunications PLC
                                                     (27).............................     2,219,411     2,039,519       0.4
                                     294,000       GKN PLC (6)........................     2,318,167     2,704,873       0.5
                                     585,000       General Electric PLC (11)..........     2,809,289     2,510,141       0.5
                                     101,100       Grand Metropolitan PLC (Sponsored)
                                                     (ADR)* (13)......................     2,697,289     2,527,500       0.5
                                     667,000       Hanson PLC (10)....................     2,615,796     2,412,846       0.5
                                   1,052,000       Hillsdown Holdings PLC (10)........     2,595,494     2,965,378       0.6
                                     207,000       Imperial Chemical Industries PLC
                                                     (9)..............................     2,402,001     2,426,353       0.5
                                     737,000       Lucas Industries PLC (6)...........     1,866,692     2,377,533       0.5
                                                                                        ------------  ------------  ----------
                                                                                          24,737,632    25,165,769       5.0
- ------------------------------------------------------------------------------------------------------------------------
                                                   TOTAL FOREIGN STOCKS & WARRANTS       234,612,842   235,973,083      45.9
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>
 
44
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.--GLOBAL STRATEGY FOCUS FUND
SCHEDULE OF INVESTMENTS AS OF DECEMBER 31, 1994 (CONTINUED)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                                                         VALUE      PERCENT OF
COUNTRY                       FACE AMOUNT**                  FOREIGN BONDS++                COST       (NOTE 1A)    NET ASSETS
- ------------------------------------------------------------------------------------------------------------------------
<S>                          <C>               <C> <C>                                  <C>           <C>           <C>
AUSTRALIA                                          Queensland Treasury Corp. (15):
                   A$              4,125,000       8.00% due 7/14/1999................  $  2,922,527  $  2,938,942       0.6%
                                   6,500,000       8.00% due 5/14/2003................     4,820,875     4,394,136       0.9
                                                                                        ------------  ------------  ----------
                                                                                           7,743,402     7,333,078       1.5
- ------------------------------------------------------------------------------------------------------------------------
CANADA             C$             15,800,000       Government of Canada,
                                                     7.25% due 6/01/2003 (15).........    11,839,688    10,036,244       1.9
- ------------------------------------------------------------------------------------------------------------------------
GERMANY            DM             24,000,000       Bundes Obligation,
                                                     6.375% due 5/20/1998 (15)........    15,218,569    15,179,287       2.9
- ------------------------------------------------------------------------------------------------------------------------
ITALY                                              Buoni Poliennali del Tesoro (15):
                   Lit         6,000,000,000       8.50% due 1/01/1997................     3,753,480     3,513,513       0.7
                               7,100,000,000       10.00% due 8/01/2003...............     4,508,125     3,912,864       0.8
                                                                                        ------------  ------------  ----------
                                                                                           8,261,605     7,426,377       1.5
- ------------------------------------------------------------------------------------------------------------------------
UNITED KINGDOM                                     UK Gilt (15):
           Pound Sterling          8,190,000       7.25% due 3/30/1998................    12,651,800    12,352,598       2.4
                                      75,000       9.75% due 8/27/2002................       149,409       123,066       0.0
                                   3,000,000       8.00% due 6/10/2003................     4,822,692     4,479,252       0.9
                                                                                        ------------  ------------  ----------
                                                                                          17,623,901    16,954,916       3.3
- ------------------------------------------------------------------------------------------------------------------------
                                                   TOTAL FOREIGN BONDS                    60,687,165    56,929,902      11.1
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>
 
<TABLE>
<CAPTION>
                                                       US GOVERNMENT OBLIGATIONS
<S>                          <C>               <C> <C>                                <C>            <C>            <C>
- ------------------------------------------------------------------------------------------------------------------------
                                                   US Treasury Notes:
                      US$            300,000       7.875% due 8/15/2001.............        304,953        300,516       0.1
                                     700,000       7.50% due 11/15/2001.............        714,297        687,312       0.1
                                   1,400,000       6.375% due 8/15/2002.............      1,383,906      1,281,657       0.2
                                   7,175,000       6.25% due 2/15/2003..............      7,371,895      6,491,136       1.3
                                  19,000,000       5.75% due 8/15/2003..............     19,162,891     16,515,161       3.2
                                  12,000,000       5.875% due 2/15/2004.............     11,185,391     10,470,000       2.0
                                  19,000,000       7.25% due 5/15/2004..............     19,248,281     18,254,839       3.5
                                  40,000,000       7.25% due 8/15/2004..............     40,330,469     38,418,760       7.5
                                  35,000,000       7.875% due 11/15/2004............     34,979,219     35,114,835       6.8
- ------------------------------------------------------------------------------------------------------------------------
                                                   TOTAL US GOVERNMENT OBLIGATIONS..    134,681,302    127,534,216      24.7
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>
 
                                                                              45
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.--GLOBAL STRATEGY FOCUS FUND
SCHEDULE OF INVESTMENTS AS OF DECEMBER 31, 1994 (CONCLUDED)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                  FACE                                                                   VALUE      PERCENT OF
                                AMOUNT**                 SHORT-TERM SECURITIES            COST         (NOTE 1A)    NET ASSETS
<S>                          <C>               <C> <C>                                <C>            <C>            <C>
- ------------------------------------------------------------------------------------------------------------------------
COMMERCIAL PAPER***          $     1,023,000       General Electric Capital Corp.,
                                                     5.80% due 1/03/1995............  $   1,022,505  $   1,022,505       0.2%
                                  19,000,000       Penney (J.C.) Funding Corp.,
                                                     5.75% due 1/17/1995............     18,948,410     18,948,410       3.7
- ------------------------------------------------------------------------------------------------------------------------
                                                   TOTAL SHORT-TERM SECURITIES           19,970,915     19,970,915       3.9
- ------------------------------------------------------------------------------------------------------------------------
                             TOTAL INVESTMENTS......................................  $ 524,369,249    512,141,013      99.4
                                                                                      -------------
                                                                                      -------------
                             UNREALIZED APPRECIATION ON FORWARD FOREIGN
                             EXCHANGE CONTRACTS+++..................................                       559,659       0.1
                             OTHER ASSETS LESS LIABILITIES..........................                     2,706,644       0.5
                                                                                                     -------------  ----------
                             NET ASSETS.............................................                 $ 515,407,316     100.0%
                                                                                                     -------------  ----------
                                                                                                     -------------  ----------
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>
 
<TABLE>
<C>  <S>
   * American Depositary Receipt (ADR).
  ** Denominated in US dollars unless otherwise indicated.
 *** Commercial Paper is traded on a discount basis; the interest rates shown are the discount rates paid at the time of
     purchase by the Fund.
 (a) Warrants entitle the Fund to purchase a predetermined number of shares of common stock. The purchase price and number
     of shares are subject to adjustment under certain conditions until the expiration date.
   + Non-income producing security.
  ++ Corresponding industry groups for foreign stocks and bonds:
</TABLE>
 
<TABLE>
   <C>    <S>                          <C>    <C>
      (1) Automobiles                  (17)   Machinery
      (2) Automotive & Equipment       (18)   Multi-Industry
      (3) Banking                      (19)   Natural Gas
      (4) Building & Construction      (20)   Packaging
      (5) Building Materials           (21)   Petroleum
      (6) Business & Public Service    (22)   Pharmaceutical
      (7) Business Publishing          (23)   Printing & Publishing
      (8) Capital Goods                (24)   Real Estate
      (9) Chemicals                    (25)   Retail Stores
     (10) Diversified                  (26)   Shipping
     (11) Electrical Equipment         (27)   Telecommunications
     (12) Electronics                  (28)   Textiles
     (13) Food                         (29)   Toys
     (14) Glass                        (30)   Trading
     (15) Government (Bonds)           (31)   Utilities
     (16) Insurance                    (32)   Utilities--Electric
</TABLE>
 
<TABLE>
<C>   <S>
  +++ Forward foreign exchange contracts as of December 31, 1994 were as follows:
</TABLE>
 
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------
                                                                                                                UNREALIZED
                                                                                          EXPIRATION           APPRECIATION
FOREIGN CURRENCY SOLD                                                                        DATE               (NOTE 1B)
- ------------------------------------------------------------------------------------------------------------------------
<S>                                                                                      <C>             <C>
Yen  5,235,000,000...................................................................       July 1995            $559,659
- ------------------------------------------------------------------------------------------------------------------------
TOTAL UNREALIZED APPRECIATION ON FORWARD
  FOREIGN EXCHANGE CONTRACTS (US$ COMMITMENT--$54,492,984)...........................                            $559,659
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>
 
See Notes to Financial Statements.
 
46
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.--GLOBAL UTILITY FOCUS FUND
SCHEDULE OF INVESTMENTS AS OF DECEMBER 31, 1994                  (IN US DOLLARS)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                          SHARES                                                      VALUE       PERCENT OF NET
COUNTRY        INDUSTRY                     HELD       COMMON STOCKS & WARRANTS          COST       (NOTE 1A)         ASSETS
<S>            <C>                    <C>         <C>   <C>                          <C>           <C>           <C>          <C>
ARGENTINA      TELECOMMUNICATIONS          7,900        Central Costanera S.A.
                                                          (ADR)* (b)................ $    261,847  $    205,400       0.2%
                                          25,600        Telecom Argentina Stet S.A.
                                                          (ADR)*(b).................    1,160,819     1,324,800       1.0
                                          22,400        Telefonica de Argentina S.A.
                                                          (ADR)*....................    1,173,168     1,187,200       0.9
                                                                                     ------------  ------------  ----------
                                                                                        2,595,834     2,717,400       2.1
                                                        TOTAL COMMON STOCKS IN
                                                          ARGENTINA                     2,595,834     2,717,400       2.1
AUSTRALIA      UTILITIES--GAS            434,496        Australian Gas & Light Co.,
                                                          Ltd.......................    1,238,060     1,465,173       1.2
                                                        TOTAL COMMON STOCKS IN
                                                          AUSTRALIA                     1,238,060     1,465,173       1.2
AUSTRIA        UTILITIES--GAS             11,300        Energie Versorgung
                                                          Niederoesterreich AG
                                                          (EVN).....................    1,388,213     1,468,326       1.2
                                                        TOTAL COMMON STOCKS IN
                                                          AUSTRIA                       1,388,213     1,468,326       1.2
BRAZIL         UTILITIES--ELECTRIC       140,000        Companhia Energetica de
                                                          Minas Gerais S.A. (CEMIG)
                                                          (ADR)* (b)................    3,360,000     3,290,000       2.6
                                                        TOTAL COMMON STOCKS IN
                                                          BRAZIL....................    3,360,000     3,290,000       2.6
CANADA         TELECOMMUNICATIONS         56,000        BC Telecom, Inc.............    1,052,989       958,220       0.8
               UTILITIES--GAS             70,100        Transcanada Pipeline Co.,
                                                          Ltd. (ADR)*...............    1,045,275       849,963       0.7
                                          93,000        Westcoast Energy Inc........    1,594,099     1,476,375       1.2
                                                                                     ------------  ------------  ----------
                                                                                        2,639,374     2,326,338       1.9
                                                        TOTAL COMMON STOCKS IN
                                                          CANADA                        3,692,363     3,284,558       2.7
CHILE          TELECOMMUNICATIONS         14,400        Compana de Telefonos de
                                                          Chile S.A. (ADR)*.........    1,254,995     1,134,000       0.9
               UTILITIES--ELECTRIC        20,000        Chilgener S.A. (ADR)*.......      460,000       492,500       0.4
                                          35,100        Distribuidora Chilectra
                                                          Metropolitana S.A. (ADR)*
                                                          (b).......................    1,098,338     1,719,900       1.4
                                          48,300        Enersis S.A. (ADR)*.........    1,026,061     1,340,325       1.1
                                                                                     ------------  ------------  ----------
                                                                                        2,584,399     3,552,725       2.9
                                                        TOTAL COMMON STOCKS IN
                                                          CHILE.....................    3,839,394     4,686,725       3.8
DENMARK        TELECOMMUNICATIONS         77,000        Tele Danmark A/S (ADR)*.....    1,826,433     1,963,500       1.6
                                                        TOTAL COMMON STOCKS IN
                                                          DENMARK                       1,826,433     1,963,500       1.6
FRANCE         UTILITIES--WATER           16,409        Compagnie Generale des
                                                          Eaux......................    1,872,761     1,597,200       1.3
                                           7,111        Lyonnaise des Eaux-Dumez....      722,326       625,480       0.5
                                                                                     ------------  ------------  ----------
                                                                                        2,595,087     2,222,680       1.8
                                                        TOTAL COMMON STOCKS IN
                                                          FRANCE                        2,595,087     2,222,680       1.8
GERMANY        UTILITIES--ELECTRIC         4,000        Veba AG.....................    1,305,397     1,395,349       1.1
                                                        TOTAL COMMON STOCKS IN
                                                          GERMANY                       1,305,397     1,395,349       1.1
HONG KONG      TELECOMMUNICATIONS        894,000        Hong Kong
                                                          Telecommunications, Ltd.
                                                          PLC.......................    1,646,544     1,704,563       1.4
               UTILITIES--ELECTRIC       355,200        China Light & Power Co.,
                                                          Ltd.......................    2,385,389     1,515,202       1.2
                                         253,500        Hong Kong Electric Holdings,
                                                          Ltd.......................      681,517       693,062       0.5
                                                                                     ------------  ------------  ----------
                                                                                        3,066,906     2,208,264       1.7
               UTILITIES--GAS            394,800        The Hong Kong & China Gas
                                                          Co., Ltd.                       755,615       637,927       0.5
                                          32,900       + The Hong Kong & China Gas
                                                          Co., Ltd. (Warrants)
                                                          (a).......................            0         6,252       0.0
                                                                                     ------------  ------------  ----------
                                                                                          755,615       644,179       0.5
                                                        TOTAL COMMON STOCKS &
                                                          WARRANTS IN HONG KONG         5,469,065     4,557,006       3.6
</TABLE>
 
                                                                              47
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.--GLOBAL UTILITY FOCUS FUND
SCHEDULE OF INVESTMENTS AS OF DECEMBER 31, 1994 (CONTINUED)      (IN US DOLLARS)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                          SHARES                                                      VALUE       PERCENT OF NET
COUNTRY        INDUSTRY                     HELD       COMMON STOCKS & WARRANTS          COST       (NOTE 1A)         ASSETS
<S>            <C>                    <C>         <C>   <C>                          <C>           <C>           <C>          <C>
INDIA          UTILITIES-ELECTRIC          4,500        CESC Ltd. (GDR)** (b)....... $     40,950  $     32,625       0.0%
                                           7,500        CESC Ltd. (Units)...........      400,050       277,500       0.2
                                           1,000       + Tata Electric Companies
                                                          (GDR)** (b)...............      710,000       440,000       0.3
                                                                                     ------------  ------------  ----------
                                                                                        1,151,000       750,125       0.5
                                                        TOTAL COMMON STOCKS IN INDIA    1,151,000       750,125       0.5
 
INDONESIA      TELECOMMUNICATIONS          1,110        P.T. Indonesian Satellite
                                                          Corp. (ADR)*..............       35,575        39,683       0.0
                                                        TOTAL COMMON STOCKS IN
                                                          INDONESIA                        35,575        39,683       0.0
ITALY          TELECOMMUNICATIONS        761,900        Societa Finanziara
                                                          Telefonica S.p.A.
                                                          (STET)....................    1,629,934     1,807,667       1.4
                                         729,600        Telecom Italia S.p.A........    1,635,193     1,899,859       1.5
                                                                                     ------------  ------------  ----------
                                                                                        3,265,127     3,707,526       2.9
               UTILITIES--GAS            513,400        Italgas Torino..............    1,581,576     1,414,495       1.1
                                                        TOTAL COMMON STOCKS IN
                                                          ITALY.....................    4,846,703     5,122,021       4.0
KOREA          UTILITIES--ELECTRIC        40,800        Korea Electric Power Corp.
                                                          (ADR)*....................      821,100       872,100       0.7
                                                        TOTAL COMMON STOCKS IN
                                                          KOREA.....................      821,100       872,100       0.7
MALAYSIA       TELECOMMUNICATIONS        139,000        Telekom Malaysia BHD........      962,438       942,096       0.7
                                                        TOTAL COMMON STOCKS IN
                                                          MALAYSIA                        962,438       942,096       0.7
MEXICO         TELECOMMUNICATIONS         29,000        Telefonos de Mexico, S.A. de
                                                          C.V. (Telemex) (ADR)*.....    1,706,306     1,189,000       0.9
                                                        TOTAL COMMON STOCKS IN
                                                          MEXICO                        1,706,306     1,189,000       0.9
NEW ZEALAND    TELECOMMUNICATIONS         36,800        Telecom Corporation of New
                                                          Zealand Ltd. (ADR)*.......    1,680,030     1,890,600       1.5
                                                        TOTAL COMMON STOCKS IN NEW
                                                          ZEALAND                       1,680,030     1,890,600       1.5
PHILIPPINES    TELECOMMUNICATIONS         21,800        Philippine Long Distance
                                                          Telephone Co. (ADR)*......    1,270,791     1,201,725       1.0
               UTILITIES--ELECTRIC        38,000        Manila Electric Co.
                                                          (MERALCO) 'B'.............      518,117       521,721       0.4
                                                        TOTAL COMMON STOCKS IN THE
                                                          PHILIPPINES                   1,788,908     1,723,446       1.4
SPAIN          TELECOMMUNICATIONS         28,700        Telefonica de Espana S.A.
                                                          (ADR)*....................    1,065,201     1,008,088       0.8
               UTILITIES--ELECTRIC        36,400        Empresa Nacional de
                                                          Electricidad, S.A.
                                                          (Endesa) (ADR)*...........    1,634,684     1,474,200       1.2
                                          15,000        Hidrocantabrico S.A.........      503,484       410,490       0.3
                                         131,000        Iberdrola I S.A.............      879,896       808,605       0.6
                                                                                     ------------  ------------  ----------
                                                                                        3,018,064     2,693,295       2.1
                                                        TOTAL COMMON STOCKS IN
                                                          SPAIN.....................    4,083,265     3,701,383       2.9
THAILAND       TELECOMMUNICATIONS          2,000        TelecomAsia Corp. Public
                                                          Co., Ltd. (ADR)* (b)......       43,740        56,000       0.0
               UTILITIES--ELECTRIC        68,000       + Electricity Generating
                                                          Public Co., Ltd. (b)......       60,715       113,808       0.1
                                                        TOTAL COMMON STOCKS IN
                                                          THAILAND                        104,455       169,808       0.1
</TABLE>
 
48
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.--GLOBAL UTILITY FOCUS FUND
SCHEDULE OF INVESTMENTS AS OF DECEMBER 31, 1994 (CONTINUED)      (IN US DOLLARS)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                          SHARES                                                      VALUE       PERCENT OF NET
COUNTRY        INDUSTRY                     HELD       COMMON STOCKS & WARRANTS          COST       (NOTE 1A)         ASSETS
<S>            <C>                    <C>         <C>   <C>                          <C>           <C>           <C>          <C>
UNITED KINGDOM TELECOMMUNICATIONS         10,000        British Telecommunications
                                                          PLC (ADR)*................ $    741,450  $    601,250       0.5%
                                          57,000        British Telecommunications
                                                          PLC (Ordinary)............      406,712       336,964       0.3
                                          87,000        Vodafone Group PLC (ADR)*...    2,549,289     2,925,375       2.3
                                                                                     ------------  ------------  ----------
                                                                                        3,697,451     3,863,589       3.1
               UTILITIES--ELECTRIC        86,000        London Electricity..........      860,944     1,003,336       0.8
                                          90,000        Powergen PLC................      658,010       755,438       0.6
                                                                                     ------------  ------------  ----------
                                                                                        1,518,954     1,758,774       1.4
                                                        TOTAL COMMON STOCKS IN THE
                                                          UNITED KINGDOM                5,216,405     5,622,363       4.5
UNITED
STATES         TELECOMMUNICATIONS         36,400        AirTouch Communications,
                                                          Inc.......................      879,157     1,060,150       0.8
                                          45,800        Ameritech Corp..............    1,864,458     1,849,175       1.5
                                          31,800        Bell Atlantic Corp..........    1,872,160     1,582,050       1.3
                                          33,700        BellSouth Corp..............    2,020,584     1,824,013       1.4
                                          53,500        GTE Corp....................    1,866,628     1,625,063       1.3
                                         150,000        NYNEX Corp..................    5,893,598     5,512,500       4.4
                                         163,600        Pacific Telesis Group.......    4,956,976     4,662,600       3.7
                                          45,300        Southwestern Bell Corp......    1,921,580     1,828,988       1.4
                                          66,900        U S West Inc................    2,970,861     2,383,313       1.9
                                                                                     ------------  ------------  ----------
                                                                                       24,246,002    22,327,852      17.7
               UTILITIES--ELECTRIC        65,600        Allegheny Power System,
                                                          Inc.......................    1,689,846     1,426,800       1.1
                                          47,500        Boston Edison Co............    1,386,299     1,134,063       0.9
                                          84,192        CINergy Corp................    2,052,668     1,967,988       1.6
                                          42,300        Central & SouthWest Corp....    1,326,363       957,037       0.8
                                          49,300        Consolidated Edison Co. of
                                                          New York..................    1,597,050     1,269,475       1.0
                                          31,500        Detroit Edison Co...........      989,953       822,937       0.7
                                          26,400        Dominion Resources, Inc.....    1,242,516       943,800       0.7
                                          61,000        Duke Power Co...............    2,452,906     2,325,625       1.8
                                          54,300        Entergy Corp................    1,905,240     1,187,812       0.9
                                          85,200        General Public Utilities
                                                          Corp......................    2,559,840     2,236,500       1.8
                                          73,100        Houston Industries, Inc.....    3,215,466     2,604,187       2.1
                                          56,000        NIPSCO Industries, Inc......    1,787,890     1,666,000       1.3
                                          50,700        New York State Electric &
                                                          Gas Corp..................    1,537,761       963,300       0.8
                                          42,300        Northeast Utilities Co......    1,096,216       914,737       0.7
                                          93,800        PECO Energy Co..............    2,719,313     2,298,100       1.8
                                          72,800        PacifiCorp..................    1,401,416     1,319,500       1.0
                                          35,307        Pennsylvania Power & Light
                                                          Co........................      958,939       670,833       0.5
                                          44,000        Public Service Co. of
                                                          Colorado..................    1,312,146     1,292,500       1.0
                                          39,900        Rochester Gas & Electric
                                                          Corp......................    1,077,409       832,912       0.7
                                          64,000        SCEcorp.....................    1,220,732       936,000       0.7
                                          86,200        Southern Co.................    1,846,654     1,724,000       1.4
                                          40,000        Texas Utilities Co..........    1,615,997     1,280,000       1.0
                                          40,600        Western Resources Co........    1,393,851     1,162,175       0.9
                                                                                     ------------  ------------  ----------
                                                                                       38,386,471    31,936,281      25.2
               UTILITIES--GAS             33,000        The Brooklyn Union Gas
                                                          Co........................      855,855       734,250       0.6
                                          52,000        The Coastal Corp............    1,509,758     1,339,000       1.1
                                          24,800        El Paso Natural Gas Co......      895,148       756,400       0.6
                                          65,700        Enron Corp..................    2,152,889     2,003,850       1.6
                                          55,100        NICOR Inc...................    1,539,128     1,253,525       1.0
                                          26,100        National Fuel Gas Company...      788,314       665,550       0.5
                                          25,000        New Jersey Resources
                                                          Corp......................      656,623       565,625       0.4
                                          53,500        Questar Corp................    1,908,628     1,471,250       1.2
                                          72,200        Sonat, Inc..................    2,342,585     2,021,600       1.6
                                          24,900        Washington Gas Light Co.....    1,046,197       834,150       0.7
                                          78,600        Williams Co., Inc...........    2,298,643     1,974,825       1.6
                                                                                     ------------  ------------  ----------
                                                                                       15,993,768    13,620,025      10.9
                                                        TOTAL COMMON STOCKS IN THE
                                                          UNITED STATES                78,626,241    67,884,158      53.8
- ------------------------------------------------------------------------------------------------------------------------
                                                        TOTAL INVESTMENTS IN COMMON
                                                          STOCKS & WARRANTS           128,332,272   116,957,500      92.7
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>
 
                                                                              49
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.--GLOBAL UTILITY FOCUS FUND
SCHEDULE OF INVESTMENTS AS OF DECEMBER 31, 1994 (CONCLUDED)      (IN US DOLLARS)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                            FACE                                                      VALUE       PERCENT OF NET
COUNTRY        INDUSTRY                   AMOUNT       FIXED-INCOME SECURITIES           COST       (NOTE 1A)         ASSETS
<S>            <C>                    <C>         <C>   <C>                          <C>           <C>           <C>          <C>
AUSTRALIA      TELECOMMUNICATIONS     $1,040,000        Telstra Corp. Ltd., 6.50%
                                                          due 7/31/2003 (b)......... $  1,084,062  $    912,194       0.7%
                                                        TOTAL FIXED-INCOME
                                                          SECURITIES IN AUSTRALIA       1,084,062       912,194       0.7
- ------------------------------------------------------------------------------------------------------------------------
KOREA          UTILITIES--ELECTRIC     1,000,000        Korea Electric Power Corp.,
                                                          6.375% due 12/01/2003.....      985,510       848,890       0.7
                                                        TOTAL FIXED-INCOME
                                                          SECURITIES IN KOREA             985,510       848,890       0.7
- ------------------------------------------------------------------------------------------------------------------------
                                                        TOTAL INVESTMENTS IN FIXED-
                                                          INCOME SECURITIES             2,069,572     1,761,084       1.4
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>
 
<TABLE>
<CAPTION>
                                                        SHORT-TERM SECURITIES
<S>            <C>                    <C>         <C> <C>                            <C>           <C>           <C>          <C>
               COMMERCIAL PAPER***     6,000,000      Ford Motor Credit Company,
                                                        5.75% due 1/17/1995.........    5,982,900     5,982,900       4.7
                                       1,491,000      General Electric Capital
                                                        Corp., 5.80% due
                                                        1/03/1995...................    1,490,039     1,490,039       1.2
                                                                                     ------------  ------------  ----------
                                                                                        7,472,939     7,472,939       5.9
                                                      TOTAL INVESTMENTS IN
                                                        SHORT-TERM SECURITIES           7,472,939     7,472,939       5.9
- ------------------------------------------------------------------------------------------------------------------------
                                                      TOTAL INVESTMENTS............. $137,874,783   126,191,523     100.0
                                                                                     ------------
                                                                                     ------------
                                                      OTHER ASSETS LESS
                                                        LIABILITIES.................                     51,284       0.0
                                                                                                   ------------  ----------
                                                      NET ASSETS....................               $126,242,807     100.0%
                                                                                                   ------------  ----------
                                                                                                   ------------  ----------
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>
 
<TABLE>
<S>  <C>
 *   American Depositary Receipt (ADR).
 **  Global Depositary Receipt (GDR).
***  Commercial Paper is traded on a discount basis; the interest rates shown are the discount rates paid at the time of
     purchase by the Fund.
(a)  Warrants entitle the Fund to purchase a predetermined number of shares of common stock. The purchase price and number
     of shares are subject to adjustment under certain conditions until the expiration date.
(b)  Restricted securities as to resale. The value of the Fund's investment in restricted securities was approximately
     $8,095,000, representing 6.41% of the net assets.
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>
 
<TABLE>
<CAPTION>
                                                                                                                   VALUE
ISSUE                                                                     ACQUISITION DATES        COST          (NOTE 1A)
<S>                                                                  <C>                        <C>             <C>
- ------------------------------------------------------------------------------------------------------------------------
CESC Ltd. (GDR).................................................                  5/17/1994     $    40,950     $     32,625
Companhia Energetica de Minas Gerais S.A. (CEMIG) (ADR).........                  9/22/1994       3,360,000        3,290,000
Central Costanera S.A. (ADR)....................................                 12/17/1993         261,847          205,400
Distribuidora Chilectra Metropolitana S.A. (ADR)................       8/06/1993-12/21/1993       1,098,338        1,719,900
Electricity Generating Public Co., Ltd..........................                 10/27/1994          60,715          113,808
Tata Electric Companies (GDR)...................................                  2/22/1994         710,000          440,000
Telecom Argentina Stet S.A. (ADR)...............................      10/05/1993-12/22/1993       1,160,819        1,324,800
TelecomAsia Corp. Public Co., Ltd. (ADR)........................                 11/15/1993          43,740           56,000
Telstra Corp. Ltd., 6.50% due 7/31/2003.........................        7/26/1993-9/29/1993       1,084,062          912,194
- ------------------------------------------------------------------------------------------------------------------------
TOTAL...........................................................                                $ 7,820,471     $  8,094,727
                                                                                                -----------     ------------
                                                                                                -----------     ------------
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>
 
  + Non-income producing security.
 
See Notes to Financial Statements.
 
50
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.--HIGH CURRENT INCOME FUND
SCHEDULE OF INVESTMENTS AS OF DECEMBER 31, 1994
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                            S&P       MOODY'S    FACE                                                               VALUE
INDUSTRY                    RATINGS   RATINGS   AMOUNT                    ISSUE                      COST         (NOTE 1A)
- --------------------------------------------------------------------------------
<S>                         <C>       <C>     <C>          <C>                                   <C>            <C>
AIRLINES--2.5%                                             Delta Air Lines Inc.:
                            BB+       Baa3    $ 1,000,000  9.30% due 1/02/2010.................  $     987,700  $     935,216
                            BB+       Baa3        500,000  10.50% due 4/30/2016................        506,875        490,755
                                                           United Air Lines, Inc.:
                            BB+       Baa2      1,000,000  9.35% due 4/07/2016.................      1,016,260        883,500
                            BB+       Ba2         995,000  9.21% due 1/21/2017.................        991,938        857,849
                            BB        B1        4,000,000  USAir, Inc., 10.375% due
                                                             3/01/2013.........................      3,935,000      3,260,000
                                                                                                 -------------  -------------
                                                                                                     7,437,773      6,427,320
- ------------------------------------------------------------------------------------------------------------------------
AUTOMOBILE PARTS--0.8%      B         B3        2,000,000  SPX Corp., 11.75% due 6/01/2002.....      2,043,750      1,990,000
- ------------------------------------------------------------------------------------------------------------------------
BROADCASTING &              BB-       Ba3         750,000  Heritage Media Services Inc., 11.00%
PUBLISHING--3.3%                                             due 6/15/2002.....................        789,063        761,250
                            B         B1        1,000,000  K-III Communications Corp., 10.25%
                                                             due 6/01/2004.....................        995,000        955,000
                            B         B3        1,200,000  The Katz Corp., 12.75% due
                                                             11/15/2002........................      1,238,625      1,248,000
                            B         Caa       3,800,000  NWCG Holding Corp., 13.50%** due
                                                             6/15/1999++.......................      2,122,486      1,938,000
                            BB-       B3        2,500,000  SCI Television Inc., 11.00% due
                                                             6/30/2005(a)......................      2,560,000      2,525,000
                            B+        B3        1,000,000  Sinclair Broadcast Group Inc.,
                                                             10.00% due 12/15/2003.............      1,000,000        930,000
                                                                                                 -------------  -------------
                                                                                                     8,705,174      8,357,250
- ------------------------------------------------------------------------------------------------------------------------
BUILDING &                  B         B2        2,500,000  Del Webb Corp., 9.00% due
CONSTRUCTION--0.9%                                           2/15/2006.........................      2,497,500      1,900,000
                            B         B1          250,000  K Hovnanian Enterprises Inc., 11.25%
                                                             due 4/15/2002.....................        247,813        208,750
                            BB-       Ba3         250,000  Ryland Group Inc., 10.50% due
                                                             7/15/2002.........................        246,260        223,750
                                                                                                 -------------  -------------
                                                                                                     2,991,573      2,332,500
- ------------------------------------------------------------------------------------------------------------------------
BUILDING MATERIALS--1.0%    B+        B3        2,650,000  Pacific Lumber Co., 10.50% due
                                                             3/01/2003.........................      2,606,938      2,464,500
- ------------------------------------------------------------------------------------------------------------------------
BUILDING PRODUCTS--1.1%     B+        B1          250,000  American Standard Inc., 9.25% due
                                                             12/01/2016........................        251,875        228,750
                            B         Ba3       1,750,000  Inter-City Products Corp., 9.75% due
                                                             3/01/2000.........................      1,718,750      1,631,875
                            B         B2        1,000,000  USG Corp., 8.75% due 3/01/2017......        904,375        850,000
                                                                                                 -------------  -------------
                                                                                                     2,875,000      2,710,625
- ------------------------------------------------------------------------------------------------------------------------
CAPITAL GOODS--0.6%         B+        B1        1,660,000  Essex Group, Inc., 10.00% due
                                                             5/01/2003.........................      1,668,925      1,560,400
- ------------------------------------------------------------------------------------------------------------------------
CELLULAR TELEPHONES--2.4%   CCC       Caa       3,750,000  Dial Page, Inc., 12.25% due
                                                             2/15/2000.........................      3,850,563      3,750,000
                            CCC+      B3        3,000,000  USA Mobile Communications Holdings,
                                                             Inc., 9.50% due 2/01/2004.........      2,710,000      2,430,000
                                                                                                 -------------  -------------
                                                                                                     6,560,563      6,180,000
- ------------------------------------------------------------------------------------------------------------------------
CHEMICALS--5.3%             B         B2        4,600,000  Agricultural Minerals & Chemicals
                                                             Co., L.P., 10.75% due 9/30/2003...      4,623,188      4,646,000
                            B+        Ba3       7,310,000  G-I Holdings Inc., 11.38%** due
                                                             10/01/1998........................      4,731,660      4,513,925
                            B         B2        2,000,000  Harris Chemical North America,
                                                             11.95%** due 7/15/2001............      1,654,408      1,645,000
                            B         B3        3,000,000  Laroche Industries Inc., 13.00% due
                                                             8/15/2004.........................      2,991,250      2,760,000
                                                                                                 -------------  -------------
                                                                                                    14,000,506     13,564,925
- ------------------------------------------------------------------------------------------------------------------------
COMMUNICATIONS--2.9%        CCC-      Caa       3,670,000  American Telecasting, Inc., 12.50%**
                                                             due 6/15/2004.....................      2,137,449      1,578,100
                            BB-       B2        4,000,000  Telefonica de Argentina, S.A.,
                                                             11.875% due 11/01/2004............      3,917,780      3,600,000
                            B+        B3        4,000,000  Videotron Holdings PLC, 11.817%**
                                                             due 7/01/2004.....................      2,328,826      2,100,000
                                                                                                 -------------  -------------
                                                                                                     8,384,055      7,278,100
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>
 
                                                                              51
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.--HIGH CURRENT INCOME FUND
SCHEDULE OF INVESTMENTS AS OF DECEMBER 31, 1994 (CONTINUED)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                            S&P       MOODY'S    FACE                                                               VALUE
INDUSTRY                    RATINGS   RATINGS   AMOUNT                    ISSUE                      COST         (NOTE 1A)
- --------------------------------------------------------------------------------
<S>                         <C>       <C>     <C>          <C>                                   <C>            <C>
CONGLOMERATES--6.6%         NR*       B3      $ 2,000,000  Astrum International Corp., 11.50%
                                                             due 6/08/2003.....................  $   2,017,500  $   2,010,000
                            B+        B1        1,750,000  Coltec Industries, Inc., 10.25% due
                                                             4/01/2002.........................      1,866,250      1,715,000
                                                           Foamex L.P.:
                            B+        B1          530,000  9.50% due 6/01/2000.................        517,413        484,950
                            B+        B1        1,450,000  11.25% due 10/01/2002...............      1,455,125      1,377,500
                                                2,000,000  JB Poindexter & Co., 12.50% due
                                                             5/15/2004.........................      2,000,000      1,860,000
                            B+        B3        3,000,000  Jordan Industries Inc., 10.375% due
                                                             8/01/2003.........................      2,993,000      2,670,000
                            NR*       B3          890,000  MacAndrews & Forbes Group, Inc.,
                                                             13.00% due 3/01/1999..............        868,373        881,100
                                                           Sequa Corp.:
                            BB        B2          750,000  9.625% due 10/15/1999...............        740,625        712,500
                            B+        B3        2,500,000  9.375% due 12/15/2003...............      2,512,813      2,200,000
                            BB-       B1        3,000,000  Sherritt Gordon, Ltd., 9.75% due
                                                             4/01/2003.........................      2,985,938      2,880,000
                                                                                                 -------------  -------------
                                                                                                    17,957,037     16,791,050
- ------------------------------------------------------------------------------------------------------------------------
CONSUMER--
PRODUCTS--3.3%              B         NR*       4,950,000  Coleman Holdings, Inc., 11.28%** due
                                                             5/27/1998.........................      3,395,934      3,328,875
                            NR*       Caa         750,000  Formica Corp., 14.843% due
                                                             9/15/2005 (a).....................        750,000        874,232
                                                           Liggett Group, Inc.:
                            NR*       NR*         500,000  11.50% due 2/01/1999................        451,760        350,000
                            NR*       NR*           9,000  16.50% due 2/01/1999++..............          9,000          7,740
                            B-        Caa       4,000,000  Polymer Group Inc., 12.25% due
                                                             7/15/2002++.......................      3,967,500      3,890,000
                                                                                                 -------------  -------------
                                                                                                     8,574,194      8,450,847
- ------------------------------------------------------------------------------------------------------------------------
CONTAINERS--4.5%            B         B2        3,500,000  Anchor Glass Container Co., 9.875%
                                                             due 12/15/2008....................      3,353,750      3,010,000
                                                           Owens-Illinois, Inc.:
                            B+        B2        2,000,000  10.00% due 8/01/2002................      2,000,000      1,955,000
                            BB        Ba3       1,500,000  11.00% due 12/01/2003...............      1,624,688      1,556,250
                            B-        B3        3,660,000  Silgan Holdings, Inc., 13.25%** due
                                                             12/15/2002........................      3,121,703      3,074,400
                            B+        B1        1,000,000  Stone Consolidated Corp., 10.25% due
                                                             12/15/2000........................      1,000,000        985,000
                            B+        Ba3       1,000,000  Sweetheart Cup Co., 9.625% due
                                                             9/01/2000.........................      1,000,000        945,000
                                                                                                 -------------  -------------
                                                                                                    12,100,141     11,525,650
- ------------------------------------------------------------------------------------------------------------------------
CONVERTIBLE BONDS+--0.5%    B-        B3          400,000  Farm Fresh Inc., 7.50% due
                                                             3/01/2010 (1).....................        208,000        246,705
                            B-        B3          200,000  MEDIQ Inc., 7.25% due 6/01/2006
                                                             (2)...............................        138,000        126,000
                            B         B2        1,200,000  OHM Corp., 8.00% due 10/01/2006
                                                             (3)...............................      1,070,500        936,000
                            B         B2          250,000  UNC Inc., 7.50% due 3/31/2006 (4)...        145,625        196,250
                                                                                                 -------------  -------------
                                                                                                     1,562,125      1,504,955
- ------------------------------------------------------------------------------------------------------------------------
COSMETICS--0.7%             B         B2        2,000,000  Revlon Group Inc., 9.375% due
                                                             4/01/2001.........................      1,738,721      1,790,000
- ------------------------------------------------------------------------------------------------------------------------
ENERGY--9.0%                B+        B1        4,000,000  Clark Oil & Refining Corp., 10.54%**
                                                             due 2/15/2000.....................      2,366,264      2,280,000
                            NR*       NR*       1,500,000  Consolidated Hydro, Inc., 12.00%**
                                                             due 7/15/2003.....................        999,961        870,000
                            BB-       B1        2,925,000  Energy Ventures, Inc., 10.25% due
                                                             3/15/2004++.......................      2,901,875      2,749,500
                            BB        B1        1,580,000  Gulf Canada Resources, Ltd., 9.00%
                                                             due 8/15/1999.....................      1,517,450      1,501,000
                                                           Maxus Energy Corp.:
                            BB-       B1        2,500,000  9.375% due 11/01/2003...............      2,352,500      2,112,500
                            BB-       B1          250,000  11.50% due 11/15/2015...............        246,562        230,000
</TABLE>
 
52
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.--HIGH CURRENT INCOME FUND
SCHEDULE OF INVESTMENTS AS OF DECEMBER 31, 1994 (CONTINUED)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                            S&P       MOODY'S    FACE                                                               VALUE
INDUSTRY                    RATINGS   RATINGS   AMOUNT                    ISSUE                      COST         (NOTE 1A)
- --------------------------------------------------------------------------------
<S>                         <C>       <C>     <C>          <C>                                   <C>            <C>
ENERGY (CONCLUDED)          BB-       Ba3     $ 2,000,000  Noble Drilling Corp., 9.25% due
                                                             10/01/2003........................  $   1,952,500  $   1,890,000
                            BB-       Ba3       2,500,000  Seagull Energy Corp., 8.625% due
                                                             8/01/2005.........................      2,493,750      2,131,250
                            NR*       B3          250,000  Tesoro Petroleum Corp., 12.75% due
                                                             3/15/2001.........................        230,216        250,000
                            BB-       B1        3,000,000  Trans Texas Gas Corp., 10.50% due
                                                             9/01/2000.........................      2,985,625      2,865,000
                            B+        B1        4,000,000  Triton Energy Corp., 9.68%** due
                                                             11/01/1997........................      3,012,395      2,940,000
                            BB-       B1        4,500,000  Yacimientos Petroliferos Fiscales
                                                             S.A.-ADR, 8.00% due 2/15/2004
                                                             (e)...............................      3,694,375      3,240,000
                                                                                                 -------------  -------------
                                                                                                    24,753,473     23,059,250
- ------------------------------------------------------------------------------------------------------------------------
ENTERTAINMENT--2.4%         B         B3          500,000  AMC Entertainment, Inc., 12.625% due
                                                             8/01/2002.........................        509,742        528,750
                            B+        B1          250,000  Cinemark USA, Inc., 12.00% due
                                                             6/01/2002.........................        250,000        260,000
                            B         Caa       4,500,000  Marvel Holdings, Inc., 9.125% (d)
                                                             due 2/15/1998.....................      3,999,375      3,915,000
                            CCC+      B2        3,415,000  Spectra Vision Inc., 11.50%** due
                                                             10/01/2001........................      2,836,700      1,468,450
                                                                                                 -------------  -------------
                                                                                                     7,595,817      6,172,200
- ------------------------------------------------------------------------------------------------------------------------
FINANCIAL SERVICES--1.8%    B+        B1        1,500,000  Lomas Mortgage USA Inc., 10.25% due
                                                             10/01/2002........................      1,561,250      1,245,000
                            B-        B3          250,000  Pioneer Finance Corp., 13.50% due
                                                             12/01/1998........................        264,062        180,000
                            BB-       B1        3,500,000  Reliance Group Holdings Inc., 9.75%
                                                             due 11/15/2003....................      3,432,500      3,062,500
                                                                                                 -------------  -------------
                                                                                                     5,257,812      4,487,500
- ------------------------------------------------------------------------------------------------------------------------
FOOD & BEVERAGE--6.5%       B+        B1        3,500,000  Canandaigua Wine Inc., 8.75% due
                                                             12/15/2003........................      3,115,000      3,185,000
                            BB-       B1        3,000,000  Chiquita Brands International Inc.,
                                                             9.125% due 3/01/2004..............      2,950,625      2,610,000
                            NR*       NR*       2,000,000  Cumberland Farms, 10.50% due
                                                             10/01/2003++......................      1,957,500      1,660,000
                            BB-       B1        2,500,000  Del Monte Corp., 10.00% due
                                                             5/01/2003.........................      2,310,000      1,700,000
                            B         B2        3,000,000  Envirodyne Industries, Inc., 10.25%
                                                             due 12/01/2001....................      3,056,250      2,100,000
                            CCC       Caa       3,000,000  Grand Union Co., 12.25% due
                                                             7/15/2002.........................      3,090,000      1,185,000
                            D         Ca        1,000,000  Kash N' Karry Food Stores, Inc.,
                                                             14.00% due 2/01/2001(c)...........        996,250        345,000
                            BB-       Ba3         250,000  P&C Food Markets, Inc., 11.50% due
                                                             10/15/2001........................        260,156        253,750
                            B         B2        1,000,000  Penn Traffic Co., 9.625% due
                                                             4/15/2005.........................      1,013,760        870,000
                            B-        B2        2,000,000  Pueblo Xtra International Inc.,
                                                             9.50% due 8/01/2003...............      2,004,375      1,680,000
                            B         B2        1,000,000  Specialty Foods Corp., 10.25% due
                                                             8/15/2001.........................      1,000,000        890,000
                                                                                                 -------------  -------------
                                                                                                    21,753,916     16,478,750
- ------------------------------------------------------------------------------------------------------------------------
HEALTH SERVICES--0.2%       B         B2          250,000  Continental Medical Systems Inc.,
                                                             10.875% due 8/15/2002.............        248,125        201,250
                            B         B2          250,000  Continental Medsystems, Inc.,
                                                             10.375% due 4/01/2003.............        249,687        193,750
                            B+        B1          250,000  MEDIQ/PRN Life Support Services,
                                                             Inc., 11.125% due 7/01/1999.......        250,625        232,500
                                                                                                 -------------  -------------
                                                                                                       748,437        627,500
- ------------------------------------------------------------------------------------------------------------------------
HIGH TECHNOLOGY--0.1%       B         B2          250,000  ComputerVision Corp., 10.875% due
                                                             8/15/1997.........................        250,625        230,000
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>
 
                                                                              53
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.--HIGH CURRENT INCOME FUND
SCHEDULE OF INVESTMENTS AS OF DECEMBER 31, 1994 (CONTINUED)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                            S&P       MOODY'S    FACE                                                               VALUE
INDUSTRY                    RATINGS   RATINGS   AMOUNT                    ISSUE                      COST         (NOTE 1A)
- --------------------------------------------------------------------------------
<S>                         <C>       <C>     <C>          <C>                                   <C>            <C>
HOTELS & CASINOS--8.3%      B         B2      $ 2,250,000  Aztar Corp., 11.00% due
                                                             10/01/2002........................  $   2,295,000  $   2,047,500
                            BB        B1        3,000,000  Bally's Park Place Funding Corp.,
                                                             9.25% due 3/15/2004...............      2,850,000      2,580,000
                            NR*       NR*         158,000  Goldriver Hotel & Casino Finance
                                                             Corp., 11.375% due 8/31/1999......        222,801        137,460
                            B+        B2        3,000,000  Greater Bay Properties, Inc.,
                                                             10.875% due 1/15/2004.............      2,755,000      2,430,000
                            BB+       B1        2,500,000  Harrah's Jazz Company, 14.25% due
                                                             11/15/2001........................      2,500,000      2,625,000
                            BB-       B1        3,260,000  Host Marriott Hospitality, Inc.,
                                                             10.375% due 6/15/2011.............      3,317,227      3,260,000
                            BB-       B1        3,500,000  JQ Hammons Hotel, 8.875% due
                                                             2/15/2004.........................      3,092,500      3,027,500
                            B         B2        2,500,000  Showboat Inc., 13.00% due
                                                             8/01/2009.........................      2,500,000      2,375,000
                            B         B3        3,000,000  Trump Plaza Funding, Inc., 10.875%
                                                             due 6/15/2001.....................      2,963,277      2,280,000
                            NR*       Caa         541,954  Trump Taj Mahal Funding, Inc.,
                                                             11.35% due 11/15/1999 (a).........        422,261        321,997
                                                                                                 -------------  -------------
                                                                                                    22,918,066     21,084,457
- ------------------------------------------------------------------------------------------------------------------------
INDUSTRIAL--                BB-       B2        4,000,000  ADT Operations, 9.25% due
                                                             8/01/2003.........................      4,010,000      3,700,000
SERVICES--1.6%              B-        B3          500,000  Bell & Howell Co., 10.75% due
                                                             10/01/2002........................        507,500        475,000
                                                                                                 -------------  -------------
                                                                                                     4,517,500      4,175,000
- ------------------------------------------------------------------------------------------------------------------------
INDUSTRIALS--2.2%           B         B2        3,000,000  Coca-Cola Bottling Co., 9.00% due
                                                             11/15/2003........................      2,973,750      2,632,500
                            B+        B2        2,800,000  Navistar Financial Co., 8.875% due
                                                             11/15/1998........................      2,754,500      2,632,000
                                                           Thermadyne Industries, Inc.:
                            NR*       Caa         154,000  10.25% due 5/01/2002................        155,008        144,760
                            NR*       Caa         215,000  10.75% due 11/01/2003...............        216,545        202,100
                                                                                                 -------------  -------------
                                                                                                     6,099,803      5,611,360
- ------------------------------------------------------------------------------------------------------------------------
METALS & MINING--1.1%       B-        B2        1,000,000  Kaiser Aluminum Corp., 12.75% due
                                                             2/01/2003.........................      1,003,750      1,007,500
                            B-        B3        3,000,000  Maxxam Group, Inc., 12.25%** due
                                                             8/01/2003.........................      1,957,826      1,710,000
                                                                                                 -------------  -------------
                                                                                                     2,961,576      2,717,500
- ------------------------------------------------------------------------------------------------------------------------
PAPER--7.3%                 BB-       Ba3       2,000,000  Doman Industries Ltd., 8.75% due
                                                             3/15/2004.........................      1,825,000      1,765,000
                                                           Fort Howard Corp.:
                            B+        B1          250,000  9.25% due 3/15/2001.................        250,000        233,750
                            B         B2        3,000,000  9.00% due 2/01/2006.................      2,935,000      2,580,000
                            BB        Ba3       2,000,000  Indah Kiat International Finance,
                                                             11.875% due 6/15/2002.............      1,957,500      1,940,000
                            BB-       Ba3       2,100,000  Rainy River Forest Products, Inc.,
                                                             10.75% due 10/15/2001.............      2,094,897      2,084,250
                            B+        B1        3,000,000  Repap Wisconsin Finance, Inc., 9.25%
                                                             due 2/01/2002.....................      2,760,000      2,700,000
                            B         B1        1,250,000  Riverwood International Corp.,
                                                             11.25% due 6/15/2002..............      1,340,312      1,284,375
                            B+        B1        2,000,000  S.D. Warren Co., 12.00% due
                                                             12/15/2004........................      2,000,000      2,045,000
                                                           Stone Container Corp.:
                            B         B1        1,950,000  9.875% due 2/01/2001................      1,869,375      1,833,000
                            B+        B1        1,300,000  10.75% due 10/01/2002...............      1,287,000      1,293,500
                            BB        B1        1,000,000  Tjiwa Kimia International N.V.,
                                                             13.25% due 8/01/2001..............      1,000,000      1,012,500
                                                                                                 -------------  -------------
                                                                                                    19,319,084     18,771,375
- ------------------------------------------------------------------------------------------------------------------------
PAPER & PACKAGING--0.5%     B-        Caa       3,500,000  IVEX Holdings Corp., 13.25%** due
                                                             3/15/2005.........................      1,934,554      1,400,000
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>
 
54
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.--HIGH CURRENT INCOME FUND
SCHEDULE OF INVESTMENTS AS OF DECEMBER 31, 1994 (CONTINUED)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                            S&P       MOODY'S    FACE                                                               VALUE
INDUSTRY                    RATINGS   RATINGS   AMOUNT                    ISSUE                      COST         (NOTE 1A)
- --------------------------------------------------------------------------------
<S>                         <C>       <C>     <C>          <C>                                   <C>            <C>
POLLUTION CONTROL--1.4%     B         B3      $ 3,500,000  Mid-American Waste Systems, Inc.,
                                                             12.25% due 2/15/2003..............  $   3,555,000  $   3,500,000
- ------------------------------------------------------------------------------------------------------------------------
RAILROADS--0.4%             B+        Ba3       1,000,000  Southern Pacific Rail Co., 9.375%
                                                             due 8/15/2005.....................      1,000,000        920,000
- ------------------------------------------------------------------------------------------------------------------------
RESTAURANTS--3.1%           B         B1        3,000,000  Family Restaurants Inc., 9.75% due
                                                             2/01/2002.........................      2,775,000      2,355,000
                            CCC+      Caa       3,890,000  Flagstar Corp., 11.375% due
                                                             9/15/2003.........................      3,701,100      3,228,700
                                                           Foodmaker, Inc.:
                            B-        B2        1,500,000  9.75% due 6/01/2002.................      1,502,812      1,125,000
                            B+        Ba3       1,750,000  9.75% due 11/01/2003................      1,722,700      1,316,875
                                                                                                 -------------  -------------
                                                                                                     9,701,612      8,025,575
- ------------------------------------------------------------------------------------------------------------------------
RETAIL SPECIALTY--2.2%      B+        B2        4,500,000  Bradlees, Inc., 11.00% due
                                                             8/01/2002.........................      4,466,562      4,095,000
                            B-        B3        1,500,000  Pamida Holdings, Inc., 11.75% due
                                                             3/15/2003.........................      1,502,187      1,402,500
                                                                                                 -------------  -------------
                                                                                                     5,968,749      5,497,500
- ------------------------------------------------------------------------------------------------------------------------
STEEL--1.3%                 B         B2        1,500,000  AK Steel Holding Corp., 10.75% due
                                                             4/01/2004.........................      1,500,000      1,485,000
                            B+        B1        2,000,000  WCI Steel Inc., 10.50% due
                                                             3/01/2002.........................      2,000,000      1,920,000
                                                                                                 -------------  -------------
                                                                                                     3,500,000      3,405,000
- ------------------------------------------------------------------------------------------------------------------------
TEXTILES--1.2%              B+        B3        3,500,000  Westpoint Stevens Industries, Inc.,
                                                             9.375% due 12/15/2005.............      3,291,250      3,167,500
- ------------------------------------------------------------------------------------------------------------------------
TRANSPORTATION--0.6%        B+        Ba3       1,750,000  Viking Star Shipping Co., 9.625% due
                                                             7/15/2003.........................      1,735,937      1,627,500
- ------------------------------------------------------------------------------------------------------------------------
TRANSPORTATION              B+        B2          186,000  ACF Industries Inc., 11.60% due
SERVICES--0.8%                                               5/15/2000.........................        177,630        186,000
                            NR*       NR*       3,700,000  Transtar Holdings Inc., 13.375%**
                                                             due 12/15/2003....................      2,241,291      1,850,000
                                                                                                 -------------  -------------
                                                                                                     2,418,921      2,036,000
- ------------------------------------------------------------------------------------------------------------------------
UTILITIES--2.5%             B+        B1        3,453,000  Beaver Valley Funding Corp., 9.00%
                                                             due 6/01/2017.....................      3,252,225      2,451,630
                                                           CTC Mansfield Funding Corp.:
                            B+        Ba3         500,000  10.25% due 3/30/2003................        490,000        465,000
                            B+        Ba3       1,500,000  11.125% due 9/30/2016...............      1,612,500      1,389,855
                                                           Midland Cogeneration Venture L.P.:
                            BB        Ba3         946,678  ++10.33% due 7/23/2002..............        927,745        893,980
                            B-        B2          250,000  11.75% due 7/23/2005................        250,000        228,357
                                                           Tucson Electric Power Co.++:
                            NR*       NR*         570,386  10.21% due 1/01/2009................        529,034        490,025
                            NR*       NR*         500,000  10.732% due 1/01/2013...............        461,050        440,440
                                                                                                 -------------  -------------
                                                                                                     7,522,554      6,359,287
- ------------------------------------------------------------------------------------------------------------------------
                                                           TOTAL INVESTMENTS IN
                                                             CORPORATE BONDS--90.9%                256,011,161    232,281,376
- ------------------------------------------------------------------------------------------------------------------------
                                              SHARES HELD            PREFERRED STOCKS
- ------------------------------------------------------------------------------------------------------------------------
BROADCASTING &
PUBLISHING--0.5%                                   36,600  K-III Communications Corp...........        998,487        924,150
                                                    2,959  K-III Communications Corp. (a)......        302,184        284,464
                                                                                                 -------------  -------------
                                                                                                     1,300,671      1,208,614
- ------------------------------------------------------------------------------------------------------------------------
STEEL--1.0%                                       120,000  USX Capital Corp. (c)...............      3,000,000      2,655,000
- ------------------------------------------------------------------------------------------------------------------------
                                                           TOTAL INVESTMENTS IN
                                                             PREFERRED STOCKS--1.5%                  4,300,671      3,863,614
- ------------------------------------------------------------------------------------------------------------------------
                                                                      COMMON STOCKS
- ------------------------------------------------------------------------------------------------------------------------
ENERGY--0.0%                                        4,900  Petrolane Inc.......................         56,962         64,925
- ------------------------------------------------------------------------------------------------------------------------
FOOD & BEVERAGE--0.0%                               4,169  Doskocil Companies, Inc. (c)........        239,327         30,225
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>
 
                                                                              55
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.--HIGH CURRENT INCOME FUND
SCHEDULE OF INVESTMENTS AS OF DECEMBER 31, 1994 (CONTINUED)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                SHARES                                                              VALUE
INDUSTRY                                         HELD                 COMMON STOCKS                  COST         (NOTE 1A)
- --------------------------------------------------------------------------------
<S>                         <C>       <C>     <C>          <C>                                   <C>            <C>
HOTELS & CASINOS--0.0%                              2,500  Goldriver Hotel & Casino Finance
                                                             Corp..............................  $      18,603  $       7,031
                                                      500  Trump Taj Mahal
                                                             Holding Corp. (Class A) (c).......            250          5,000
                                                                                                 -------------  -------------
                                                                                                        18,853         12,031
- ------------------------------------------------------------------------------------------------------------------------
INDUSTRIALS--0.0%                                     311  Thermadyne Industries, Inc. (c).....          4,495          3,538
- ------------------------------------------------------------------------------------------------------------------------
                                                           TOTAL INVESTMENTS IN
                                                             COMMON STOCKS--0.0%                       319,637        110,719
- ------------------------------------------------------------------------------------------------------------------------
                                                                    TRUSTS & WARRANTS
- ------------------------------------------------------------------------------------------------------------------------
COMMUNICATIONS--0.0%                               18,350  American Telecasting, Inc.
                                                             (Warrants)
                                                             (b) (c)...........................              0         36,700
- ------------------------------------------------------------------------------------------------------------------------
ENERGY--0.0%                                          833  UGI Corp. (Warrants) (b) (c)........          3,644            677
- ------------------------------------------------------------------------------------------------------------------------
HIGH TECHNOLOGY--0.0%                               7,588  Anacomp, Inc. (Warrants) (b) (c)
                                                             ++................................         10,000          7,588
- ------------------------------------------------------------------------------------------------------------------------
HOTEL--0.0%                                           250  Goldriver Hotel & Casino Finance
                                                             Corp. (Liquidating Trust) ++
                                                             (c)...............................          6,000          4,282
- ------------------------------------------------------------------------------------------------------------------------
                                                           TOTAL INVESTMENTS IN
                                                             TRUSTS & WARRANTS--0.0%                    19,644         49,247
- ------------------------------------------------------------------------------------------------------------------------
                                              FACE AMOUNT         SHORT-TERM SECURITIES
- ------------------------------------------------------------------------------------------------------------------------
COMMERCIAL PAPER***--3.3%                     $ 4,000,000  CXC Inc., 6.00% due
                                                             1/13/1995.........................      3,990,667      3,990,667
                                                4,632,000  General Electric Capital Corp.,
                                                             5.80% due 1/03/1995...............      4,629,015      4,629,015
                                                                                                 -------------  -------------
                                                                                                     8,619,682      8,619,682
- ------------------------------------------------------------------------------------------------------------------------
US GOVERNMENT & AGENCY                          4,000,000  Federal Farm Credit Banks, 5.57% due
OBLIGATIONS***--1.6%                                         1/11/1995.........................      3,992,573      3,992,573
- ------------------------------------------------------------------------------------------------------------------------
                                                           TOTAL INVESTMENTS IN
                                                             SHORT-TERM SECURITIES--4.9%            12,612,255     12,612,255
- ------------------------------------------------------------------------------------------------------------------------
                                                           TOTAL INVESTMENTS--97.3%............  $ 273,263,368    248,917,211
                                                                                                 -------------
                                                                                                 -------------
                                                           OTHER ASSETS LESS
                                                             LIABILITIES--2.7%.................                     6,801,529
                                                                                                                -------------
                                                           NET ASSETS--100.0%..................                 $ 255,718,740
                                                                                                                -------------
                                                                                                                -------------
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>
 
<TABLE>
<C>  <S>
   * Not Rated.
  ** Represents the yield to maturity at time of purchase.
 *** Commercial Paper and certain US Government & Agency Obligations are traded on a discount basis; the interest rates
     shown are the discount rates paid at the time of purchase by the Fund.
 (a) Represents a pay-in-kind security which may pay interest/dividend in additional face/shares.
 (b) Warrants entitle the portfolio to purchase a predetermined number of shares of common stock/face amount of bonds. The
     purchase price and number of shares/face amount are subject to adjustment under certain conditions until the
     expiration date.
 (c) Non-income producing security.
 (d) Represents a zero coupon or step bond, the interest rate shown is the effective yield at the time of purchase.
 (e) American Depositary Receipts.
   + Corresponding industry groups for convertible bonds:
     (1) Food & Beverage
     (2) Healthcare
     (2) Waste Management
     (4) Conglomerates
</TABLE>
 
56
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.--HIGH CURRENT INCOME FUND
SCHEDULE OF INVESTMENTS AS OF DECEMBER 31, 1994 (CONCLUDED)
- --------------------------------------------------------------------------------
 
<TABLE>
<C>  <S>
  ++ Restricted securities as to resale. The value of the Fund's investment in restricted securities was approximately
     $12,082,000, representing 4.72% of net assets.
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                                                                    VALUE
ISSUE                                                                     ACQUISITION DATES         COST          (NOTE 1A)
<S>                                                                   <C>                       <C>              <C>
- ------------------------------------------------------------------------------------------------------------------------
Anacomp Inc. (Warrants)..........................................                  10/23/90     $     10,000     $      7,588
Cumberland Farms, 10.50% due 10/01/2003..........................                   2/18/94        1,957,500        1,660,000
Energy Ventures, Inc., 10.25% due 3/15/2004......................        3/17/94 to 4/25/94        2,901,875        2,749,500
Goldriver Hotel & Casino Finance Corp. (Liquidating Trust).......                   8/31/92            6,000            4,282
Liggett Group, Inc., 16.50% due 2/01/1999........................        2/12/92 to 5/20/93            9,000            7,740
Midland Cogeneration Venture L.P., 10.33% due 7/23/2002..........                   6/10/93          927,745          893,980
NWCG Holdings Corp., 13.50% due 6/15/1999........................                   6/28/94        2,122,486        1,938,000
Polymer Group Inc., 12.25% due 7/15/2002.........................       6/17/94 to 12/07/94        3,967,500        3,890,000
Tucson Electric Power Co., 10.21% due 1/01/2009..................                   6/16/93          529,034          490,025
Tucson Electric Power Co., 10.732% due 1/01/2013.................                   3/01/93          461,050          440,440
- ------------------------------------------------------------------------------------------------------------------------
TOTAL............................................................                               $ 12,892,190     $ 12,081,555
                                                                                                ------------     ------------
                                                                                                ------------     ------------
</TABLE>
 
- --------------------------------------------------------------------------------
Ratings of issues shown have not been audited by Deloitte & Touche LLP.
 
See Notes to Financial Statements.
 
                                                                              57
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.--INTERMEDIATE GOVERNMENT BOND FUND
SCHEDULE OF INVESTMENTS AS OF DECEMBER 31, 1994
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                        FACE                                                                       VALUE
                                       AMOUNT                         ISSUE                           COST       (NOTE 1A)
<S>                                  <C>          <C>                                             <C>           <C>
- ------------------------------------------------------------------------------------------------------------------------
                                                        US GOVERNMENT & AGENCY OBLIGATIONS
- ------------------------------------------------------------------------------------------------------------------------
FEDERAL NATIONAL MORTGAGE            $   500,000  Federal National Mortgage Association, 7.85%
ASSOCIATIONS--2.7%                                  due 9/10/2004...............................  $    499,297  $    479,685
- ------------------------------------------------------------------------------------------------------------------------
                                                  TOTAL FEDERAL NATIONAL MORTGAGE ASSOCIATION          499,297       479,685
- ------------------------------------------------------------------------------------------------------------------------
US TREASURY NOTES--11.5%                          US Treasury Notes:
                                       1,000,000  8.875% due 2/15/1999..........................     1,086,250     1,035,000
                                       1,000,000  7.875% due 11/15/2004.........................       992,690     1,002,810
- ------------------------------------------------------------------------------------------------------------------------
                                                  TOTAL US TREASURY NOTES                            2,078,940     2,037,810
- ------------------------------------------------------------------------------------------------------------------------
                                                  TOTAL US GOVERNMENT & AGENCY
                                                    OBLIGATIONS--14.2%                               2,578,237     2,517,495
- ------------------------------------------------------------------------------------------------------------------------
                                                  SHORT-TERM SECURITIES
- ------------------------------------------------------------------------------------------------------------------------
US TREASURY BILLS*--84.5%                         US Treasury Bills:
                                      14,641,000  4.05% due 1/05/1995...........................    14,631,117    14,631,117
                                         103,000  4.10% due 1/05/1995...........................       102,930       102,930
                                          80,000  4.09% due 1/19/1995...........................        79,818        79,818
                                          93,000  4.45% due 2/02/1995...........................        92,609        92,609
                                         152,000  4.20% due 2/09/1995...........................       151,273       151,273
- ------------------------------------------------------------------------------------------------------------------------
                                                  TOTAL SHORT-TERM SECURITIES--84.5%                15,057,747    15,057,747
- ------------------------------------------------------------------------------------------------------------------------
                                                  TOTAL INVESTMENTS--98.7%......................  $ 17,635,984    17,575,242
                                                                                                  ------------
                                                                                                  ------------
                                                  OTHER ASSETS LESS LIABILITIES--1.3%...........                     235,409
                                                                                                                ------------
                                                  NET ASSETS--100.0%............................                $ 17,810,651
                                                                                                                ------------
                                                                                                                ------------
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>
 
*Certain US Government Obligations are traded on a discount basis; the interest
 rates shown are the discount rates paid at the time of purchase by the Fund.
 
See Notes to Financial Statements.
 
58
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.--INTERNATIONAL BOND FUND
SCHEDULE OF INVESTMENTS AS OF DECEMBER 31, 1994                  (IN US DOLLARS)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                                                      VALUE       PERCENT OF NET
NORTH AMERICA                             FACE AMOUNT               ISSUE               COST        (NOTE 1A)         ASSETS
<S>             <C>                     <C>               <C> <C>                    <C>           <C>           <C>          <C>
                                                              Canadian Government
CANADA          FOREIGN GOVERNMENT                              Bonds:
                OBLIGATIONS
                                         C$     140,000       7.75% due
                                                                9/01/1999..........  $    96,443   $    95,173        1.0%
                                                600,000       9.00% due
                                                                12/01/2004.........      441,161       424,740        4.3
                                                                                         537,604       519,913        5.3
                                                              TOTAL INVESTMENTS IN
                                                                CANADA                   537,604       519,913        5.3
                                                              TOTAL INVESTMENTS IN
                                                                NORTH AMERICA            537,604       519,913        5.3
PACIFIC BASIN
AUSTRALIA       FOREIGN GOVERNMENT                            Australian Government
                OBLIGATIONS                                     Bonds:
                                         A$     500,000       7.00% due
                                                                4/15/2000..........      325,128       339,565        3.4
                                                350,000       9.00% due
                                                                9/15/2004..........      241,424       254,018        2.5
                                                500,000       Queensland Treasury
                                                                Corp., 8.00% due
                                                                7/14/1999..........      356,672       356,464        3.6
                                                                                         923,224       950,047        9.5
                                                              TOTAL INVESTMENTS IN
                                                                AUSTRALIA                923,224       950,047        9.5
JAPAN           FOREIGN GOVERNMENT                            Japanese Government
                OBLIGATIONS                                     Bonds:
                                         Yen 50,000,000       5.50% due
                                                                3/20/2002..........      522,957       533,367        5.4
                                             18,000,000       4.10% due
                                                                6/21/2004..........      173,866       174,613        1.8
                                                                                         696,823       707,980        7.2
                                                              TOTAL INVESTMENTS IN
                                                                JAPAN                    696,823       707,980        7.2
                                                              TOTAL INVESTMENTS IN
                                                                THE
                                                                PACIFIC BASIN          1,620,047     1,658,027       16.7
WESTERN EUROPE
DENMARK         FOREIGN GOVERNMENT       Dkr  3,000,000       Denmark Government
                OBLIGATIONS                                     Bond, 6.00% due
                                                                12/10/1999.........      451,033       440,770        4.4
                                                              TOTAL INVESTMENTS IN
                                                                DENMARK                  451,033       440,770        4.4
EUROPEAN
CURRENCY        FOREIGN GOVERNMENT       ECU    400,000       Republic of Portugal,
UNIT            OBLIGATIONS                                     6.00% due
                                                                2/16/2004..........      404,448       404,990        4.1
                                                              TOTAL INVESTMENTS IN
                                                                EUROPEAN CURRENCY
                                                                UNITS                    404,448       404,990        4.1
FINLAND         FOREIGN GOVERNMENT       Fmk  1,000,000       Finland Government
                OBLIGATIONS                                     Bond, 6.50% due
                                                                9/15/1996..........      199,459       205,878        2.1
                                                              TOTAL FIXED-INCOME
                                                                INVESTMENTS IN
                                                                FINLAND                  199,459       205,878        2.1
FRANCE          FOREIGN GOVERNMENT      Frf   2,500,000       French Government
                OBLIGATIONS                                     'B-Tan', 4.75% due
                                                                4/12/1999..........      423,692       415,416        4.2
                                              1,750,000       French Government
                                                                'OAT', 6.75% due
                                                                10/25/2004.........      306,186       294,533        3.0
                                                                                         729,878       709,949        7.2
                                                              TOTAL INVESTMENTS IN
                                                                FRANCE                   729,878       709,949        7.2
</TABLE>
 
                                                                              59
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.--INTERNATIONAL BOND FUND
SCHEDULE OF INVESTMENTS AS OF DECEMBER 31, 1994 (CONTINUED)      (IN US DOLLARS)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
WESTERN
EUROPE                                       FACE                                                     VALUE       PERCENT OF NET
(CONCLUDED)                                 AMOUNT                  ISSUE               COST        (NOTE 1A)         ASSETS
<S>             <C>                     <C>               <C> <C>                    <C>           <C>           <C>          <C>
 
GERMANY         FOREIGN GOVERNMENT        DM    750,000       Treuhand-Obligationen,
                OBLIGATIONS                                     5.75% due
                                                                4/29/1999..........  $   462,861   $   456,928        4.6%
                                                750,000       Kingdom of Belgium,
                                                                7.25% due
                                                                10/18/1999.........      483,855       484,496        4.9
                                                550,000       Treuhand-Obligationen,
                                                                6.25% due
                                                                7/29/1999..........      354,485       341,014        3.4
                                                                                       1,301,201     1,282,438       12.9
                                                              TOTAL INVESTMENTS IN
                                                                GERMANY                1,301,201     1,282,438       12.9
IRELAND         FOREIGN GOVERNMENT       Iep    300,000       Irish Gilts, 6.25%
                OBLIGATIONS                                     due 4/01/1999......      420,056       419,196        4.2
                                                              TOTAL INVESTMENTS IN
                                                                IRELAND                  420,056       419,196        4.2
ITALY           FOREIGN GOVERNMENT                            Buoni Poliennali del
                OBLIGATIONS                                     Tesoro (Italian
                                                                Government Bonds):
                                        Lit 400,000,000       8.50% due 8/01/1999..      228,653       216,562        2.2
                                            400,000,000       8.50% due 4/01/1999..      239,408       219,005        2.2
                                                                                         468,061       435,567        4.4
                                                              TOTAL INVESTMENTS IN
                                                                ITALY                    468,061       435,567        4.4
NETHERLANDS     FOREIGN GOVERNMENT       Nlg    700,000       Netherlands
                OBLIGATIONS                                     Government Bond,
                                                                7.25% due
                                                                10/01/2004.........      386,865       389,540        3.9
                                                              TOTAL INVESTMENTS IN
                                                                THE NETHERLANDS          386,865       389,540        3.9
SPAIN           FOREIGN GOVERNMENT                            Government of Spain:
                OBLIGATIONS              Pta 50,000,000       8.30% due
                                                                12/15/1998.........      360,283       341,125        3.4
                                             30,000,000       8.00% due 5/30/2004..      189,189       179,704        1.8
                                                                                         549,472       520,829        5.2
                                                              TOTAL INVESTMENTS IN
                                                                SPAIN                    549,472       520,829        5.2
UNITED          FOREIGN GOVERNMENT       Pound Sterling       United Kingdom Gilt,
KINGDOM         OBLIGATIONS                     800,000       9.00% due 3/03/2000..    1,284,293     1,268,852       12.8
                                                              TOTAL INVESTMENTS IN
                                                                THE UNITED KINGDOM     1,284,293     1,268,852       12.8
                                                              TOTAL INVESTMENTS IN 
                                                                WESTERN EUROPE         6,194,766     6,078,009       61.2
</TABLE>
60
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.--INTERNATIONAL BOND FUND
SCHEDULE OF INVESTMENTS AS OF DECEMBER 31, 1994 (CONCLUDED)      (IN US DOLLARS)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                             FACE                                                     VALUE       PERCENT OF NET
                                            AMOUNT          SHORT-TERM SECURITIES       COST        (NOTE 1A)         ASSETS
<S>             <C>                     <C>               <C> <C>                    <C>           <C>           <C>          <C>
                COMMERCIAL PAPER*        $      467,000       General Electric
                                                                Capital Corp.,
                                                                5.80% due
                                                                1/03/1995..........  $   466,774   $   466,774        4.7%
                US GOVERNMENT & AGENCY          800,000       Federal Home Loan
                OBLIGATIONS*                                    Bank, 5.74% due
                                                                1/23/1995..........      797,066       797,066        8.0
                                                500,000       Federal Home Loan
                                                                Mortgage Corp.,
                                                                5.85% due
                                                                1/27/1995..........      497,806       497,806        5.0
                                                600,000       Federal National
                                                                Mortgage
                                                                Association, 5.90%
                                                                due 1/05/1995......      599,508       599,508        6.0
                                                                                       1,894,380     1,894,380       19.0
                                                              TOTAL INVESTMENTS IN
                                                                SHORT-TERM
                                                                SECURITIES.........    2,361,154     2,361,154       23.7
                                        TOTAL INVESTMENTS..........................  $10,713,571    10,617,103      106.9
                                                                                     -----------
                                                                                     -----------
                                        UNREALIZED DEPRECIATION ON FORWARD
                                        FOREIGN EXCHANGE CONTRACTS**...............                    (66,829)      (0.7)
                                        LIABILITIES IN EXCESS OF OTHER ASSETS......                   (616,980)      (6.2)
                                                                                                   -----------   ----------
                                        NET ASSETS.................................                $ 9,933,294      100.0%
                                                                                                   -----------   ----------
                                                                                                   -----------   ----------
 * Certain US Government & Agency Obligations and Commercial Paper are traded on a discount basis; the interest rates shown
   are the discount rates paid at the time of purchase by the Fund.
</TABLE>
 
** Forward foreign exchange contracts as of December 31, 1994 were as follows:
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                         UNREALIZED APPRECIATION
                                    EXPIRATION               (DEPRECIATION)
    FOREIGN CURRENCY PURCHASED         DATE                     (NOTE 1B)
<S>                               <C>                    <C>
- --------------------------------------------------------------------------------
            A$      140,319...      January 1995                $   1,158
            C$      267,506...      January 1995                   (2,263)
            DM    3,174,573...      January 1995                   20,110
            Frf       463,735...    January 1995                      751
            Lit   183,247,080...    January 1995                     (373)
- --------------------------------------------------------------------------------
TOTAL (US$ COMMITMENT--$2,531,259)                              $  19,383
                                                                 --------
- --------------------------------------------------------------------------------
 
<CAPTION>
FOREIGN CURRENCY SOLD
<S>                               <C>                    <C>
- --------------------------------------------------------------------------------
            A$     (589,235)...     January 1995                $ (10,285)
            Dkr   (1,046,077)...    January 1995                   (2,448)
            DM   (6,305,200)...     January 1995                  (75,385)
            Frf    (2,340,234)...   January 1995                   (1,483)
            Lit  (530,387,580)...   January 1995                    4,092
            Pta  (18,597,466)...   February 1995                     (703)
- --------------------------------------------------------------------------------
TOTAL (US$ COMMITMENT--$5,525,073)                              $ (86,212)
                                                                 --------
- --------------------------------------------------------------------------------
TOTAL UNREALIZED DEPRECIATION ON FORWARD FOREIGN
  EXCHANGE CONTRACTS--NET                                       $ (66,829)
                                                                 --------
                                                                 --------
- --------------------------------------------------------------------------------
</TABLE>
 
+ Non-income producing security.
 
See Notes to Financial Statements.
 
                                                                              61
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.--INTERNATIONAL EQUITY FOCUS FUND
SCHEDULE OF INVESTMENTS AS OF DECEMBER 31, 1994                  (IN US DOLLARS)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                      SHARES HELD/            STOCKS, BONDS,                            VALUE      PERCENT OF NET
AFRICA         INDUSTRY               FACE AMOUNT            WARRANTS & RIGHTS             COST       (NOTE 1A)        ASSETS
<S>            <C>                    <C>           <C> <C>                             <C>          <C>          <C>         <C>
SOUTH          INVESTMENT MANAGEMENT       20,700       The Morgan Stanley Africa
AFRICA                                                    Investment Fund, Inc. (e).... $   239,340  $   235,463      0.1%
                                            3,000       New South Africa Fund, Inc.....      41,805       42,375      0.0
                                           13,500       Southern Africa Fund, Inc.
                                                          (e)..........................     200,143      187,313      0.1
                                                                                        -----------  -----------    ---
                                                                                            481,288      465,151      0.2
                                                        TOTAL INVESTMENTS IN SOUTH
                                                          AFRICAN STOCKS                    481,288      465,151      0.2
                                                        TOTAL INVESTMENTS IN
                                                          AFRICA                            481,288      465,151      0.2
LATIN AMERICA
ARGENTINA      ENERGY                      56,000       Transportadora de Gas del Sur
                                                          S.A..........................     744,919      525,000      0.2
               OIL & GAS PRODUCERS         41,000       Yacimientos Petroliferos
                                                          Fiscales S.A. (Sponsored)
                                                          (ADR) (a)....................   1,047,553      876,375      0.4
                                                        TOTAL INVESTMENTS IN
                                                          ARGENTINEAN STOCKS              1,792,472    1,401,375      0.6
BRAZIL         AUTOMOBILES                 17,500       CAPCO Automotive Products Corp.
                                                          S.A. (e).....................     210,710      210,000      0.1
               STEEL                       25,000       Usinas Siderurgicas de Minas
                                                          Gerais-Usiminas S.A. (d).....     397,125      328,000      0.1
                                      429,000,000       Usinas Siderurgicas de Minas
                                                          Gerais-Usiminas S.A.
                                                          (Preferred)..................     725,036      583,156      0.2
                                                                                        -----------  -----------    ---
                                                                                          1,122,161      911,156      0.3
               TELECOMMUNICATIONS          55,250       Telecomunicacoes Brasileiras
                                                          S.A.--Telebras (ADR) (a)
                                                          (d)..........................   2,239,272    2,458,625      1.0
                                        8,900,000       Telecomunicacoes Brasileiras
                                                          S.A.--Telebras PN
                                                          (Preferred)..................     393,159      398,712      0.2
                                                                                        -----------  -----------    ---
                                                                                          2,632,431    2,857,337      1.2
               UTILITIES--ELECTRIC      2,170,000       Centrais Eletricas Brasileiras
                                                          S.A.--Electrobras 'B'
                                                          (Preferred)..................     735,350      754,113      0.3
               UTILITIES--GAS              53,500       Companhia Generale des Eaux
                                                          (ADR) (a)....................   1,252,271    1,257,250      0.5
                                                        TOTAL INVESTMENTS IN
                                                          BRAZILIAN STOCKS                5,952,923    5,989,856      2.4
CHILE          TELECOMMUNICATIONS           7,900       Compania de Telefonos de Chile
                                                          S.A. (ADR) (a)...............     950,388      622,125      0.2
                                                        TOTAL INVESTMENTS IN
                                                          CHILEAN STOCKS                    950,388      622,125      0.2
MEXICO         BEVERAGES                   10,150       Panamerican Beverages, Inc.
                                                          (ADR) (a)....................     295,626      320,994      0.1
               BUILDING &                 319,625       Cementos Mexicanos, S.A. de
               CONSTRUCTION                               C.V. (Cemex) (Series B)......   2,283,655    1,699,231      0.7
               FINANCIAL SERVICES          29,800       Servicios Financieros Quadrum,
                                                          S.A. de C.V. (ADR) (a) (d)...     642,075      186,250      0.1
               HOLDING COMPANY              9,600       Desc Sociedad de Fomento
                                                          Industrial, S.A. de C.V.
                                                          'B'..........................      72,459       46,041      0.0
               LEISURE                    233,500       Grupo Carso, S.A. de C.V.
                                                          (Series A1)..................   2,081,150    1,748,867      0.7
               TELECOMMUNICATIONS          59,500       Telefonos de Mexico, S.A. de
                                                          C.V. (Telmex) (ADR) (a)......   3,254,272    2,439,500      1.0
                                                        TOTAL INVESTMENTS IN
                                                          MEXICAN STOCKS                  8,629,237    6,440,883      2.6
                                                        TOTAL INVESTMENTS IN
                                                          LATIN AMERICA                  17,325,020   14,454,239      5.8
</TABLE>
 
62
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.--INTERNATIONAL EQUITY FOCUS FUND
SCHEDULE OF INVESTMENTS AS OF DECEMBER 31, 1994 (CONTINUED)      (IN US DOLLARS)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
NORTH                                 SHARES HELD/            STOCKS, BONDS,                            VALUE      PERCENT OF NET
AMERICA        INDUSTRY               FACE AMOUNT            WARRANTS & RIGHTS             COST       (NOTE 1A)        ASSETS
- ------------------------------------------------------------------------------------------------------------------------
<S>            <C>                    <C>           <C> <C>                             <C>          <C>          <C>         <C>
CANADA         DIVERSIFIED                127,500       Horsham Corp................... $ 2,065,790  $ 1,625,625      0.7%
               ENERGY SOURCES              12,000       Imperial Oil Ltd. (ADR) (a)....     390,385      396,000      0.1
                                           51,000       Imperial Oil Ltd. (Ordinary)...   1,666,831    1,681,698      0.7
                                                                                        -----------  -----------    ---
                                                                                          2,057,216    2,077,698      0.8
               FOREIGN GOVERNMENT                       Canadian Government Bonds:
                 OBLIGATIONS       C$   1,400,000       6.50% due 8/01/1996............   1,098,976      966,644      0.4
                                   C$   2,650,000       5.75% due 3/01/1999............   1,918,555    1,680,685      0.7
                                                                                        -----------  -----------    ---
                                                                                          3,017,531    2,647,329      1.1
               MULTI-INDUSTRY             129,671       American Barrick Resources
                                                          Corp.........................   3,323,482    2,900,633      1.2
                                           24,350       American Barrick Resources
                                                          Corp. (ADR) (a)..............     617,883      541,788      0.2
                                                                                        -----------  -----------    ---
                                                                                          3,941,365    3,442,421      1.4
                                                        TOTAL INVESTMENTS IN
                                                          CANADIAN STOCKS & BONDS        11,081,902    9,793,073      4.0
- ------------------------------------------------------------------------------------------------------------------------
                                                        TOTAL INVESTMENTS IN
                                                          NORTH AMERICA                  11,081,902    9,793,073      4.0
- ------------------------------------------------------------------------------------------------------------------------
 
<CAPTION>
PACIFIC
BASIN
<S>            <C>                    <C>           <C> <C>                             <C>          <C>          <C>         <C>
- ------------------------------------------------------------------------------------------------------------------------
AUSTRALIA      DIVERSIFIED                798,000       BTR Nylex Ltd..................   1,901,058    1,484,663      0.6
               FOOD & BEVERAGE            129,855       Coca-Cola Amatil, Ltd.
                                                          (Ordinary)...................     702,346      825,441      0.3
               FOOD & HOUSEHOLD           346,165       Burns Philp & Co., Ltd.
               PRODUCTS                                   (Ordinary)...................   1,030,868      818,459      0.3
               MEDIA                      103,347       The News Corp., Ltd. (ADR)
                                                          (a)..........................     510,504      404,579      0.2
                                           51,674       The News Corp., Ltd.
                                                          (Preferred)..................     219,425      177,856      0.1
                                                                                        -----------  -----------    ---
                                                                                            729,929      582,435      0.3
               MERCHANDISING               30,850       Amway Asia Pacific Ltd.........     904,749    1,002,625      0.4
               NATURAL GAS PIPELINES       56,521       Broken Hill Proprietary Co.....     754,227      858,776      0.3
               PROPERTY                   150,796       Lend Lease Corp................   1,874,136    1,865,677      0.7
                                                        TOTAL INVESTMENTS IN
                                                          AUSTRALIAN STOCKS               7,897,313    7,438,076      2.9
- ------------------------------------------------------------------------------------------------------------------------
HONG KONG      BANKING                    232,000       Winton Holdings Ltd............      68,750       58,780      0.0
               FOODS                    5,337,000       C.P. Pokphand Co., Ltd.
                                                          (Ordinary)...................   1,510,008    1,248,703      0.5
               MULTI-INDUSTRY              63,000       Swire Pacific Ltd. (Class A)...     428,737      392,528      0.2
               PROPERTY                   343,000       Hang Lung Development Co., Ltd.
                                                          (Ordinary)...................     585,187      487,720      0.2
                                           34,300       Hang Lung Development Co., Ltd.
                                                          (Warrants) (c) (e)...........           0        5,143      0.0
                                                                                        -----------  -----------    ---
                                                                                            585,187      492,863      0.2
               TELECOMMUNICATIONS       1,863,000       Hong Kong Telecommunications
                                                          Ltd. (Ordinary)..............   3,710,688    3,552,126      1.4
               UTILITIES                  282,000       The Hong Kong & China Gas Co.,
                                                          Ltd. (Ordinary)..............     529,795      455,662      0.2
               UTILITIES--ELECTRIC        752,800       China Light & Power Co., Ltd.
                                                          (Ordinary)...................   3,706,269    3,211,272      1.3
                                                        TOTAL INVESTMENTS IN
                                                          HONG KONG STOCKS & WARRANTS    10,539,434    9,411,934      3.8
INDONESIA      BANKING--
               INTERNATIONAL              352,500       PT Bank Bali...................   1,016,998      994,766      0.4
               FOOD & HOUSEHOLD           337,000       PT Wicaksana Overseas
               PRODUCTS                                   International (e)............     519,283      966,363      0.4
               TELECOMMUNICATIONS          15,160       PT Indonesia Satellite (ADR)
                                                          (a)..........................     560,218      541,970      0.2
                                                        TOTAL INVESTMENTS IN
                                                          INDONESIAN STOCKS               2,096,499    2,503,099      1.0
</TABLE>
 
                                                                              63
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.--INTERNATIONAL EQUITY FOCUS FUND
SCHEDULE OF INVESTMENTS AS OF DECEMBER 31, 1994 (CONTINUED)      (IN US DOLLARS)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
PACIFIC
BASIN                                 SHARES HELD/            STOCKS, BONDS,                            VALUE      PERCENT OF NET
(CONTINUED)    INDUSTRY               FACE AMOUNT            WARRANTS & RIGHTS             COST       (NOTE 1A)        ASSETS
- ------------------------------------------------------------------------------------------------------------------------
<S>            <C>                    <C>           <C> <C>                             <C>          <C>          <C>         <C>
JAPAN          AUTOMOBILES                257,000       Suzuki Motor Co. (Ordinary).... $ 2,913,077  $ 3,022,010      1.2%
                                           90,000       Toyota Motor Corp..............   1,936,140    1,899,497      0.8
                                                                                        -----------  -----------    ---
                                                                                          4,849,217    4,921,507      2.0
               BEVERAGES                   16,000       Chukyo Coca-Cola Bottling Co.,
                                                          Ltd. (Ordinary)..............     226,551      181,709      0.1
                                           15,000       Hokkaido Coca-Cola Bottling
                                                          Co., Ltd. (Ordinary).........     249,702      203,518      0.1
                                           17,000       Kinki Coca-Cola Bottling Co.,
                                                          Ltd. (Ordinary)..............     312,980      232,362      0.1
                                           19,000       Mikuni Coca-Cola Bottling Co.,
                                                          Ltd..........................     340,923      259,698      0.1
                                           17,600       Sanyo Coca-Cola Bottling Co.,
                                                          Ltd..........................     267,996      263,558      0.1
                                                                                        -----------  -----------    ---
                                                                                          1,398,152    1,140,845      0.5
               CAPITAL GOODS              596,000       Mitsubishi Heavy Industries,
                                                          Ltd..........................   4,091,717    4,552,362      1.8
               CHEMICALS                   14,000       Shimachu Co. (Ordinary)........     586,177      505,126      0.2
                                          119,000       Shin-Etsu Chemical Co., Ltd.
                                                          (Ordinary)...................   2,474,232    2,368,040      1.0
                                                                                        -----------  -----------    ---
                                                                                          3,060,409    2,873,166      1.2
               CONSUMER                    11,000       Sony Corp......................     682,355      624,623      0.2
               ELECTRONICS
               ELECTRICAL
               CONSTRUCTION                45,000       Chudenko Corp. (Ordinary)......   1,688,835    1,650,754      0.7
                                           63,000       Sanki Engineering Co., Ltd.....     888,004      747,136      0.3
                                           44,000       Taihei Dengyo Kaisha, Ltd......   1,174,357    1,052,462      0.4
                                                                                        -----------  -----------    ---
                                                                                          3,751,196    3,450,352      1.4
               ELECTRICAL EQUIPMENT       300,000       Hitachi Ltd....................   2,980,233    2,981,910      1.2
                                          133,000       Murata Manufacturing Co.,
                                                          Ltd..........................   5,003,881    5,146,231      2.1
                                           74,000       The Nippon Signal Co., Ltd.....   1,013,087      758,593      0.3
                                           85,000       Rohm Co........................   3,261,820    3,605,025      1.5
                                          240,000       Sumitomo Electric Industries,
                                                          Ltd..........................   3,394,542    3,425,126      1.4
                                                                                        -----------  -----------    ---
                                                                                         15,653,563   15,916,885      6.5
               INSURANCE                  230,000       Dai-Tokyo Fire & Marine
                                                          Insurance Co., Ltd...........   1,715,601    1,678,191      0.7
                                           70,000       Fuji Fire & Marine Insurance
                                                          Co.,
                                                          Ltd..........................     477,842      448,141      0.2
                                          292,000       Koa Fire & Marine Insurance
                                                          Co.,
                                                          Ltd..........................   2,008,042    2,013,186      0.8
                                          149,000       Mitsui Marine & Fire Insurance
                                                          Co., Ltd.....................   1,217,441    1,127,608      0.5
                                          282,000       Nichido Fire & Marine Insurance
                                                          Co., Ltd.....................   2,210,110    2,445,889      1.0
                                          117,000       Nippon Fire & Marine Insurance
                                                          Co., Ltd.....................     858,344      813,709      0.3
                                          245,000       Sumitomo Marine & Fire
                                                          Insurance Co., Ltd...........   2,084,181    2,117,588      0.8
                                          236,000       Tokio Marine & Fire Insurance
                                                          Co., Ltd. (Ordinary).........   2,855,929    2,893,668      1.2
                                          201,000       Yasuda Fire & Marine Insurance
                                                          Co., Ltd.....................   1,505,908    1,474,673      0.6
                                                                                        -----------  -----------    ---
                                                                                         14,933,398   15,012,653      6.1
               OFFICE EQUIPMENT           435,000       Canon, Inc. (Ordinary).........   7,169,831    7,388,442      3.0
               PACKAGING                  133,000       Toyo Seikan Kaisha, Ltd.
                                                          (Ordinary)...................   4,075,420    4,437,789      1.8
               PHARMACEUTICALS            122,000       Sankyo Co., Ltd. (Ordinary)....   2,950,570    3,040,804      1.2
                                          124,000       Taisho Pharmaceutical Co., Ltd.
                                                          (Ordinary)...................   2,478,234    2,380,302      1.0
                                                                                        -----------  -----------    ---
                                                                                          5,428,804    5,421,106      2.2
               RETAILING                   87,000       Ito Yokado Co., Ltd.
                                                          (Ordinary)...................   4,474,880    4,660,402      1.9
                                           30,000       Sangetsu Co., Ltd..............   1,120,547      904,523      0.4
                                                                                        -----------  -----------    ---
                                                                                          5,595,427    5,564,925      2.3
</TABLE>
 
<TABLE>
<S>            <C>                    <C>           <C> <C>                             <C>          <C>          <C>         <C>
               STEEL                       48,000       Maruichi Steel Tube, Ltd.
                                                          (Ordinary)...................     840,875      863,518      0.3
               TRANSPORTATION             185,000       Nippon Express Co., Ltd........   1,925,618    1,859,296      0.7
                                                        TOTAL INVESTMENTS IN
                                                          JAPANESE STOCKS                73,455,982   74,027,469     30.0
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>
 
64
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.--INTERNATIONAL EQUITY FOCUS FUND
SCHEDULE OF INVESTMENTS AS OF DECEMBER 31, 1994 (CONTINUED)      (IN US DOLLARS)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
PACIFIC
BASIN                                 SHARES HELD/            STOCKS, BONDS,                            VALUE      PERCENT OF NET
(CONCLUDED)    INDUSTRY               FACE AMOUNT            WARRANTS & RIGHTS             COST       (NOTE 1A)        ASSETS
- ------------------------------------------------------------------------------------------------------------------------
<S>            <C>                    <C>           <C> <C>                             <C>          <C>          <C>         <C>
MALAYSIA       BANKING                     83,000       Public Bank (Malaysia) BHD
                                                          'Foreign'.................... $   188,648  $   165,837      0.1%
               BROADCAST--MEDIA           367,000       Sistem Televisyen Malaysia
                                                          BHD..........................   1,060,002      797,982      0.3
               FINANCIAL SERVICES         198,000       Commerce Asset Holdings BHD....   1,016,180      798,981      0.3
               FOOD                       134,000       Nestle (Malaysia) BHD..........     893,373      892,458      0.3
               LEISURE                     22,500       Genting BHD....................     138,632      193,046      0.1
               NEWSPAPER/PUBLISHING     231,000         New Straits Times Press BHD....     931,391      742,096      0.3
                                                        TOTAL INVESTMENTS IN
                                                          MALAYSIAN STOCKS                4,228,226    3,590,400      1.4
NEW            FOREIGN
ZEALAND        GOVERNMENT                               New Zealand Government Bonds:
               NZ$ OBLIGATIONS          1,600,000       9.00% due 11/15/1996...........     973,385    1,010,864      0.4
                                  NZ$   1,650,000       6.50% due 2/15/2000............     921,954      959,224      0.4
                                  NZ$  10,000,000       New Zealand Treasury Bills,
                                                          7.54%++ due 1/11/1995........   6,017,116    6,386,880      2.6
                                                                                        -----------  -----------    ---
                                                                                          7,912,455    8,356,968      3.4
               PAPER & FOREST           1,306,000       Carter Holt Harvey, Ltd........   3,097,064    2,673,852      1.1
               PRODUCTS
                                                        TOTAL INVESTMENTS IN
                                                          NEW ZEALAND STOCKS & BONDS     11,009,519   11,030,820      4.5
PHILIPPINES    MULTI--INDUSTRY             39,000       Benpres Holdings Corp. (d)
                                                          (e)..........................     421,200      351,000      0.1
                                                        TOTAL INVESTMENTS IN
                                                          PHILIPPINE STOCKS                 421,200      351,000      0.1
TAIWAN         MERCHANDISING               74,360       Hocheng Group Corp. (ADR) (a)
                                                          (d)..........................   2,149,131    1,673,100      0.7
                                                        TOTAL INVESTMENTS IN
                                                          TAIWANESE STOCKS                2,149,131    1,673,100      0.7
THAILAND       REAL ESTATE                106,000       Bangkok Land Ltd. 'Foreign'....     349,820      263,997      0.1
                                                        TOTAL INVESTMENTS IN THAI
                                                          STOCKS                            349,820      263,997      0.1
                                                        TOTAL INVESTMENTS IN THE
                                                          PACIFIC BASIN                 112,147,124  110,289,895     44.5
</TABLE>
 
<TABLE>
<S>            <C>                    <C>           <C> <C>                             <C>          <C>          <C>         <C>
SOUTHEAST
ASIA
INDIA          MEDIA                      203,000       Videocon International Ltd.
                                                          (ADR)
                                                          (a) (e)......................   1,900,666      939,890      0.4
               TOBACCO                    151,000       Indian Tobacco Co. Ltd. (e)....   2,015,375    1,510,000      0.6
                                                        TOTAL INVESTMENTS IN
                                                          INDIAN STOCKS                   3,916,041    2,449,890      1.0
                                                        TOTAL INVESTMENTS IN
                                                          SOUTHEAST ASIA                  3,916,041    2,449,890      1.0
WESTERN EUROPE
AUSTRIA        UTILITIES                    8,395       Verbund Oesterreichische
                                                          Elekrizitats AG..............     489,227      484,993      0.2
                                                        TOTAL INVESTMENTS IN
                                                          AUSTRIAN STOCKS                   489,227      484,993      0.2
</TABLE>
 
                                                                              65
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.--INTERNATIONAL EQUITY FOCUS FUND
SCHEDULE OF INVESTMENTS AS OF DECEMBER 31, 1994 (CONTINUED)      (IN US DOLLARS)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
WESTERN
EUROPE                                SHARES HELD/             STOCK, BONDS,                            VALUE      PERCENT OF NET
(CONTINUED)    INDUSTRY               FACE AMOUNT            WARRANTS & RIGHTS             COST       (NOTE 1A)        ASSETS
- ------------------------------------------------------------------------------------------------------------------------
<S>            <C>                    <C>           <C> <C>                             <C>          <C>          <C>         <C>
BELGIUM        BANKING                      2,300       Generale de Banque S.A.
                                                          (Ordinary)................... $   567,216  $   583,863      0.2%
               BUILDING MATERIALS--
               GLASS                          670       Glaverbel S.A. (Ordinary)......      89,188       88,729      0.1
                                                        TOTAL INVESTMENTS IN
                                                          BELGIAN STOCKS                    656,404      672,592      0.3
FINLAND        BANKING                    414,400       Kansallis-Osake-Pankki (e).....     695,163      484,540      0.2
                                          330,000       Unitas Bank Ltd. (Ordinary)
                                                          (e)..........................     908,262      851,253      0.3
                                                                                        -----------  -----------    ---
                                                                                          1,603,425    1,335,793      0.5
               DIVERSIFIED                 27,500       Outokumpu OY (e)...............     402,133      505,867      0.2
               PAPER & FOREST
               PRODUCTS                    75,400       Enso-Gutzeit OY (Registered)...     555,578      648,859      0.3
                                           15,050       Metsa Serla OY.................     610,058      661,888      0.3
                                           33,775       Repola OY S (d)................     568,828      610,585      0.2
                                                                                        -----------  -----------    ---
                                                                                          1,734,464    1,921,332      0.8
                                                        TOTAL INVESTMENTS IN
                                                          FINNISH STOCKS                  3,740,022    3,762,992      1.5
FRANCE         AUTOMOBILES                  9,400       Peugeot S.A....................   1,392,143    1,290,473      0.5
               BANKING                      7,400       Compagnie Financiere de
                                                          Paribas......................     556,543      492,686      0.2
                                            8,400       Compagnie Financiere de Suez...     471,127      385,971      0.2
                                            2,500       Societe Generale de
                                                          Surveillance S.A. (Class A)
                                                          (Ordinary)...................     272,615      263,035      0.1
                                                                                        -----------  -----------    ---
                                                                                          1,300,285    1,141,692      0.5
               CHEMICALS                   18,000       Rhone-Poulenc S.A..............     454,174      418,267      0.2
               INSURANCE                    6,270       Societe Centrale du Groupe des
                                                          Assurances Nationales S.A....     548,917      321,026      0.1
               MULTI-INDUSTRY               1,765       EuraFrance S.A.................     588,784      542,542      0.2
               PACKAGING                   12,700       Pechiney International S.A.....     353,880      381,095      0.2
               UTILITIES                    5,984       Compagnie Generale des Eaux....     684,057      582,464      0.2
                                                        TOTAL INVESTMENTS IN
                                                          FRENCH STOCKS                   5,322,240    4,677,559      1.9
GERMANY        AUTOMOBILE PARTS             2,620       Continental AG.................     394,839      382,506      0.2
                                            4,440       Continental AG (Warrants) (c)
                                                          (e)..........................     252,413      195,039      0.1
                                                                                        -----------  -----------    ---
                                                                                            647,252      577,545      0.3
               AUTOMOBILES                  3,100       Daimler-Benz AG................   1,480,090    1,525,969      0.6
                                            3,350       Volkswagen AG (Ordinary).......     919,646      921,899      0.4
                                            3,500       Volkswagen AG (Preferred)......     788,556      769,864      0.3
                                            2,659       Volkswagen AG (Preferred)
                                                          (Warrants) (c) (e)...........     239,121      237,043      0.1
                                                                                        -----------  -----------    ---
                                                                                          3,427,413    3,454,775      1.4
               BANKING                      2,400       Deutsche Bank AG (Ordinary)....   1,139,399    1,116,279      0.4
               CHEMICALS                    4,500       BASF AG (Ordinary).............     858,048      928,779      0.4
                                            2,900       Bayer AG (Ordinary)............     663,276      680,039      0.3
                                                                                        -----------  -----------    ---
                                                                                          1,521,324    1,608,818      0.7
               INSURANCE                      340       Munich Reinsurance Co.
                                                          (Ordinary) (e)...............     599,135      636,951      0.3
               MACHINERY                   17,250       Kloeckner Werke AG (e).........   1,232,262    1,376,211      0.6
                                            6,100       Mannesmann AG..................   1,547,131    1,662,920      0.7
                                                                                        -----------  -----------    ---
                                                                                          2,779,393    3,039,131      1.3
               METALS & MINING             10,200       Thyssen AG (Ordinary) (e)......   1,737,040    1,947,093      0.8
               UTILITIES                    6,500       Vereinigte Elektrizitaets &
                                                          Bergwerks AG (Veba)
                                                          (Warrants) (c) (e)...........     279,834      332,642      0.1
                                                        TOTAL INVESTMENTS IN GERMAN
                                                          STOCKS & WARRANTS              12,130,790   12,713,234      5.3
</TABLE>
 
66
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.--INTERNATIONAL EQUITY FOCUS FUND
SCHEDULE OF INVESTMENTS AS OF DECEMBER 31, 1994 (CONTINUED)      (IN US DOLLARS)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
WESTERN
EUROPE                                SHARES HELD/             STOCK, BONDS,                            VALUE      PERCENT OF NET
(CONTINUED)    INDUSTRY               FACE AMOUNT            WARRANTS & RIGHTS             COST       (NOTE 1A)        ASSETS
- ------------------------------------------------------------------------------------------------------------------------
<S>            <C>                    <C>           <C> <C>                             <C>          <C>          <C>         <C>
GREECE         BEVERAGES                   13,000       Hellenic Bottling Co........... $   382,927  $   460,609      0.2%
                                                        TOTAL INVESTMENTS IN
                                                          GREEK STOCKS                      382,927      460,609      0.2
HUNGARY        FOODS                        1,633       Pick Szeged Reszvenytarsasag
                                                          (ADR) (a)....................     111,887       95,922      0.0
                                                        TOTAL INVESTMENTS IN
                                                          HUNGARIAN STOCKS                  111,887       95,922      0.0
IRELAND        BANKING                     21,200       Allied Irish Banks PLC
                                                          (Ordinary)...................      84,167       88,379      0.0
               BANKING & FINANCIAL        640,000       Anglo Irish Bank Corp..........     507,043      553,370      0.2
               BUILDING &                  70,000       CRH PLC (Ordinary).............     335,762      385,846      0.2
               CONSTRUCTION
               CLOSED-END FUNDS           520,000       First Ireland Investment Co....     782,598      814,320      0.3
                                                        TOTAL INVESTMENTS IN
                                                          IRISH STOCKS                    1,709,570    1,841,915      0.7
ITALY          BUILDING &
               CONSTRUCTION                96,100       Fochi Filippo S.p.A............     304,917      210,215      0.1
               DIVERSIFIED                335,500       CIR NC Savings.................     157,313      229,588      0.1
                                          477,700       Compagnie Industrial Riunite
                                                          S.p.A. (CIR).................     494,269      557,110      0.2
                                                                                        -----------  -----------    ---
                                                                                            651,582      786,698      0.3
               TELECOMMUNICATIONS         468,816       Stet Savings Telecom...........   1,130,247    1,112,303      0.5
                                                        TOTAL INVESTMENTS IN
                                                          ITALIAN STOCKS                  2,086,746    2,109,216      0.9
NETHERLANDS    BANKING                     25,000       ABN Amro Bank (Ordinary).......     875,455      869,778      0.3
               CHEMICALS                    9,000       Akzo N.V. (Ordinary)...........     983,573    1,040,619      0.4
                                            8,500       European Vinyls Corporation
                                                          International N.V. (e).......     375,244      377,135      0.1
                                                                                        -----------  -----------    ---
                                                                                          1,358,817    1,417,754      0.5
               ELECTRICAL EQUIPMENT        68,000       Philips Industries Inc.........   1,794,160    2,016,617      0.8
               INSURANCE                   15,600       AEGON N.V. (Ordinary)..........     813,328      999,077      0.4
                                           20,000       Amev N.V. (Ordinary)...........     825,683      850,450      0.3
                                           19,300       Internationale Nederlanden
                                                          Groep N.V....................     816,416      913,109      0.4
                                                                                        -----------  -----------    ---
                                                                                          2,455,427    2,762,636      1.1
               PAPER & FOREST
               PRODUCTS                       800       Koninklijke KNP (Preferred)
                                                          (e)..........................       3,250        3,309      0.0
                                           22,055       Koninklijke KNP (Warrants) (c)
                                                          (e)..........................      76,134       81,822      0.0
                                                                                        -----------  -----------    ---
                                                                                             79,384       85,131      0.0
               TELECOMMUNICATIONS          11,500       Koninklijke Ptt Nederland
                                                          N.V..........................     359,562      388,155      0.2
               TRANSPORTATION              42,000       KLM Royal Dutch Airlines.......   1,057,842    1,032,310      0.4
                                                        TOTAL INVESTMENTS IN
                                                          NETHERLANDS STOCKS              7,980,647    8,572,381      3.3
NORWAY         OIL & GAS PRODUCERS         13,100       Saga Petroleum A.S. (Class
                                                          A)...........................     154,863      142,518      0.1
                                           84,000       Saga Petroleum A.S. (Class
                                                          B)...........................     951,425      870,337      0.3
                                                                                        -----------  -----------    ---
                                                                                          1,106,288    1,012,855      0.4
                                                        TOTAL INVESTMENTS IN
                                                          NORWEGIAN STOCKS                1,106,288    1,012,855      0.4
PORTUGAL       BANKING                     80,400       Banco Commercial Portugues S.A.
                                                          (ADR) (a)....................   1,256,303    1,015,050      0.4
</TABLE>

                                                                              67
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.--INTERNATIONAL EQUITY FOCUS FUND
SCHEDULE OF INVESTMENTS AS OF DECEMBER 31, 1994 (CONTINUED)      (IN US DOLLARS)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
WESTERN
EUROPE                                SHARES HELD/             STOCK, BONDS,                            VALUE      PERCENT OF NET
(CONTINUED)    INDUSTRY               FACE AMOUNT            WARRANTS & RIGHTS             COST       (NOTE 1A)        ASSETS
<S>            <C>                    <C>           <C> <C>                             <C>          <C>          <C>         <C>
- ------------------------------------------------------------------------------------------------------------------------
PORTUGAL       BUILDING &
(CONCLUDED)    CONSTRUCTION                11,500       Sociedade de Construsoes Soares
                                                          de Costa S.A................. $   228,190  $   217,008      0.1%
                                            2,300       Sociedade de Construsoes Soares
                                                          de Costa S.A. (Baby
                                                          Shares)......................           0       43,402      0.0
                                            1,150       Sociedade de Construsoes Soares
                                                          de Costa S.A. (Ordinary).....      14,384       21,701      0.0
                                                                                        -----------  -----------    ---
                                                                                            242,574      282,111      0.1
               RETAIL                       7,800       Estabelecimentes Jeronimo
                                                          Martins
                                                          & Filho......................     308,013      334,068      0.1
                                           42,750       Sonae Investimentos S.A........     887,629      984,449      0.4
                                                                                        -----------  -----------    ---
                                                                                          1,195,642    1,318,517      0.5
                                                        TOTAL INVESTMENTS IN
                                                          PORTUGUESE STOCKS               2,694,519    2,615,678      1.0
SPAIN          BANKING                      4,800       Banco Popular Espanol
                                                          (Ordinary)...................     545,778      571,038      0.2
               OIL--RELATED                51,000       Repsol S.A.....................   1,551,028    1,384,036      0.6
               TELECOMMUNICATIONS          84,800       Telefonica Nacional de Espana
                                                          S.A. (Ordinary)..............   1,107,347    1,002,387      0.4
                                                        TOTAL INVESTMENTS IN
                                                          SPANISH STOCKS                  3,204,153    2,957,461      1.2
SWEDEN         APPLIANCES                  15,181       Electrolux AB..................     758,842      771,763      0.3
               AUTOMOBILES &
               EQUIPMENT                  110,000       Volvo AB 'B'...................   2,026,886    2,076,647      0.8
               BANKING                     34,700       Svenska Handelsbanken, Inc.
                                                          (Class A) (e)................     463,127      458,561      0.2
               BUILDING RELATED            19,100       Svedala Industry (d)...........     388,692      445,576      0.2
               ENGINEERING                 38,850       SKF AB 'A' (e).................     716,222      644,374      0.3
                                           15,300       SKF AB 'B' Free (e)............     297,054      252,737      0.1
                                                                                        -----------  -----------    ---
                                                                                          1,013,276      897,111      0.4
               INSURANCE                   10,260       Skandia Group Forsakrings AB...     154,301      177,784      0.1
               METALS & MINING            105,000       Avesta Sheffield AB (e)........     917,807    1,040,683      0.4
                                                        TOTAL INVESTMENTS IN
                                                          SWEDISH STOCKS                  5,722,931    5,868,125      2.4
SWITZERLAND    CHEMICALS                    1,400       Ciba-Geigy AG (Registered).....     786,967      836,252      0.3
               ELECTRICAL EQUIPMENT         1,500       BBC Brown Boveri & Cie.........   1,152,901    1,292,925      0.5
               INSURANCE                      135       Baloise Holding Insurance......     240,990      245,736      0.1
                                                        TOTAL INVESTMENTS IN
                                                          SWISS STOCKS                    2,180,858    2,374,913      0.9
</TABLE>

<TABLE>
<S>            <C>                    <C>           <C> <C>                             <C>          <C>          <C>         <C>
TURKEY         AUTOMOBILES                 53,200       Turk Otomobil Fabrikasi A.S.
                                                          (GDS) (b) (e)................     426,100      228,760      0.1
               BEVERAGES                  215,000       Erciyas Biracilik Ve Malt
                                                          Sanayii A.S..................     171,663      159,156      0.1
               BUILDING MATERIALS         138,250       Alarko Holdings A.S............     103,023      118,500      0.0
                                          230,900       Cimentas Izmir Cimento
                                                          Fabrikasi T.A.S. (e).........     169,259      161,930      0.1
                                                                                        -----------  -----------    ---
                                                                                            272,282      280,430      0.1
               INSURANCE                  918,000       Aksigorta A.S..................     229,500      185,984      0.1
               STEEL                   11,019,000       Izmir Demir Celik Sanayii A.S.
                                                          (e)..........................     753,889      601,036      0.2
                                                        TOTAL INVESTMENTS IN
                                                          TURKISH STOCKS                  1,853,434    1,455,366      0.6
UNITED KINGDOM AEROSPACE                  316,500       Rolls Royce PLC (Ordinary).....     782,759      892,150      0.4
               BEVERAGE                   154,100       Grand Metropolitan PLC
                                                          (Ordinary)...................   1,025,810      984,588      0.4
</TABLE>
 
68
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.--INTERNATIONAL EQUITY FOCUS FUND
SCHEDULE OF INVESTMENTS AS OF DECEMBER 31, 1994 (CONTINUED)      (IN US DOLLARS)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
WESTERN
EUROPE                                SHARES HELD/             STOCK, BONDS,                            VALUE      PERCENT OF NET
(CONCLUDED)    INDUSTRY               FACE AMOUNT            WARRANTS & RIGHTS             COST       (NOTE 1A)        ASSETS
- ------------------------------------------------------------------------------------------------------------------------
<S>            <C>                    <C>           <C> <C>                             <C>          <C>          <C>         <C>
UNITED
               BUILDING MATERIALS         248,000       Tarmac PLC (Ordinary).......... $   623,831  $   464,100      0.2%
KINGDOM        CHEMICALS                  104,100       Imperial Chemical Industries
(CONCLUDED)                                               PLC
                                                          (ADR) (a)....................   1,278,683    1,220,209      0.5
               CONSUMER--GOODS             82,600       Vendome Luxury Group (Units)...     485,376      649,345      0.3
</TABLE>
 
<TABLE>
<S>            <C>                    <C>           <C> <C>                             <C>          <C>          <C>         <C>
               ELECTRICAL EQUIPMENT       239,200       General Electric Co., Ltd. PLC
                                                          (Ordinary)...................   1,122,649    1,026,369      0.4
               FOOD & BEVERAGE             80,300       Tate & Lyle PLC (Ordinary).....     517,020      533,179      0.2
               FOOD MANUFACTURING          42,300       Unilever Capital Corp..........     660,311      766,749      0.3
               FOREIGN GOVERNMENT     Pound3,100,000    UK Treasury Gilt, 8.75% due
               OBLIGATIONS            Sterling            9/01/1997....................   5,123,042    4,894,044      2.0
               INDUSTRIAL--OTHER          356,300       Tomkins PLC....................   1,235,028    1,238,684      0.5
               INSURANCE                   86,200       Commercial Union Assurance Co.
                                                          PLC (Ordinary)...............     764,061      684,395      0.3
               LEISURE &
               ENTERTAINMENT              343,100       Forte PLC......................   1,262,708    1,300,253      0.5
                                          174,500       The Rank Organisation PLC
                                                          (Ordinary)...................   1,070,424    1,139,523      0.5
                                                                                        -----------  -----------    ---
                                                                                          2,333,132    2,439,776      1.0
               METALS & MINING             96,100       The RTZ Corp. PLC..............   1,251,499    1,247,584      0.5
               MULTI-INDUSTRY              73,000       BTR PLC (Ordinary).............     354,879      336,095      0.1
               OIL--RELATED                91,100       British Petroleum Co., Ltd.....     538,573      607,029      0.2
                                           74,300       The Shell Transport & Trading
                                                          Co. PLC......................     828,784      813,313      0.3
                                                                                        -----------  -----------    ---
                                                                                          1,367,357    1,420,342      0.5
               PHARMACEUTICALS             45,500       Glaxo Holdings PLC.............     475,215      472,407      0.2
                                          203,600       SmithKline Beecham Corp. PLC
                                                          (Class A)....................   1,294,680    1,445,929      0.6
                                                                                        -----------  -----------    ---
                                                                                          1,769,895    1,918,336      0.8
               RETAIL TRADE               272,100       Sears PLC......................     489,342      468,719      0.2
               TELECOMMUNICATIONS         300,000       Racal Electronics PLC..........   1,015,204    1,057,050      0.4
               UTILITIES                  252,100       British Telecommunications PLC
                                                          (Ordinary)...................   1,471,567    1,490,327      0.6
                                                        TOTAL INVESTMENTS IN THE
                                                          UNITED KINGDOM STOCKS &
                                                          BONDS                          23,671,445   23,732,041      9.6
                                                        TOTAL INVESTMENTS IN
                                                          WESTERN EUROPE                 75,044,088   75,407,852     30.4
</TABLE>
 
<TABLE>
<CAPTION>
                                          FACE
                                         AMOUNT            SHORT-TERM SECURITIES
<S>            <C>                    <C>           <C> <C>                             <C>          <C>          <C>         <C>
               COMMERCIAL PAPER*      $ 7,180,000       General Electric Capital Corp.,
                                                          5.80% due 1/03/1995..........   7,175,373    7,175,373      2.9
                                                        TOTAL INVESTMENTS IN
                                                          COMMERCIAL PAPER                7,175,373    7,175,373      2.9
</TABLE>
 
                                                                              69
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.--INTERNATIONAL EQUITY FOCUS FUND
SCHEDULE OF INVESTMENTS AS OF DECEMBER 31, 1994 (CONTINUED)      (IN US DOLLARS)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                                                        VALUE      PERCENT OF NET
                                      FACE AMOUNT          SHORT-TERM SECURITIES           COST       (NOTE 1A)        ASSETS
<S>            <C>                    <C>           <C> <C>                             <C>          <C>          <C>         <C>
- ------------------------------------------------------------------------------------------------------------------------
               US GOVERNMENT &
               AGENCY OBLIGATIONS*    $20,000,000       Federal Home Loan Mortgage
                                                          Association, 5.75% due
                                                          1/31/1995.................... $19,897,778  $19,897,778      8.0%
                                                        US Treasury Bills:
                                          250,000       5.649% due 3/23/1995...........     246,743      246,868      0.1
                                           70,000       5.68% due 3/23/1995............      69,083       69,123      0.0
                                          165,000       5.25% due 3/30/1995............     162,834      162,727      0.1
                                          820,000       5.34% due 3/30/1995............     809,053      808,705      0.3
                                          430,000       5.37% due 3/30/1995............     424,227      424,077      0.2
                                        2,000,000       5.55% due 3/30/1995............   1,972,250    1,972,450      0.8
                                          100,000       5.76% due 3/30/1995............      98,649       98,622      0.1
                                                        TOTAL INVESTMENTS IN US
                                                          GOVERNMENT & AGENCY
                                                          OBLIGATIONS                    23,680,617   23,680,350      9.6
                                                        TOTAL INVESTMENTS IN
                                                          SHORT-TERM SECURITIES          30,855,990   30,855,723     12.5
<CAPTION>
                                       NUMBER OF
                                      CONTRACTS/                                        PREMIUMS
                                      FACE AMOUNT                  ISSUE                  PAID
<S>            <C>                    <C>          <C> <C>                            <C>           <C>           <C>         <C>
OPTIONS        CALL OPTIONS
PURCHASED      PURCHASED              US$ 15,000       Nikkei, expiring March 1995 at
                                                         Yen 1950....................       50,500        77,638       0.0
                                          35,905      + Topix Second Section, expiring
                                                         May 1995 at Yen 2330........       80,000        15,755       0.0
                                          50,750      + Topix Second Section, expiring
                                                         July 1995 at Yen 2512.93....      137,151        21,754       0.0
                                          65,535      + Topix Second Section, expiring
                                                         August 1995 at Yen
                                                         2453.64.....................      193,711        50,788       0.0
                                          42,919      + Topix Second Section, expiring
                                                         September 1995 at Yen
                                                         2311.10.....................      100,000        45,024       0.0
                                                                                      ------------  ------------  ----------
                                                                                           561,362       210,959       0.0
               CURRENCY PUT
               OPTIONS PURCHASED      Yen4,000,000     Japanese Yen, expiring
                                                         February 1995 at Yen 101....       80,000        24,400       0.0
                                       8,000,000       Japanese Yen, expiring
                                                         February 1995 at Yen 100....      167,200        78,400       0.0
                                       7,000,000       Japanese Yen, expiring March
                                                         1995 at Yen 98.5............      109,900       128,100       0.1
                                       1,500,000       Japanese Yen, expiring June
                                                         1995 at Yen 100.............       45,300        26,700       0.0
                                                                                      ------------  ------------  ----------
                                                                                           402,400       257,600       0.1
                                                       TOTAL OPTIONS PURCHASED             963,762       468,559       0.1
                                                       TOTAL INVESTMENTS               251,815,215   244,184,382      98.5
 
<CAPTION>
                                        NOMINAL                                         PREMIUMS
                                         VALUE                                          RECEIVED
<S>            <C>                    <C>          <C> <C>                            <C>           <C>           <C>         <C>
OPTIONS        CURRENCY CALL OPTIONS
WRITTEN        WRITTEN                Yen4,000,000     Japanese Yen, expiring
                                                         February 1995 at Yen
                                                         95.75.......................     (80,000)      (13,200)       0.0
                                       8,000,000       Japanese Yen, expiring
                                                         February 1995 at Yen 94.6...    (167,200)      (12,000)       0.0
                                       7,000,000       Japanese Yen, expiring March
                                                         1995 at Yen 93.06...........    (109,900)      (11,900)       0.0
                                                                                      ------------  ------------  ----------
                                                                                         (357,100)      (37,100)       0.0
               PUT OPTIONS WRITTEN
                                      US$  1,500       FTSE, expiring January 1995 at
                                                         Pound Sterling 2800.........     (63,211)       (7,940)       0.0
                                          65,535      + Topix Second Section, expiring
                                                         August 1995 at Yen
                                                         2453.64.....................    (136,111)     (227,581)      (0.1)
                                                                                      ------------  ------------  ----------
                                                                                         (199,322)     (235,521)      (0.1)
               CURRENCY PUT OPTIONS
               WRITTEN                Yen1,500,000     Japanese Yen, expiring June
                                                         1995 at Yen 108.............     (16,500)       (4,200)       0.0
                                                       TOTAL OPTIONS WRITTEN             (572,922)     (276,821)      (0.1)
               TOTAL INVESTMENTS, NET OF OPTIONS WRITTEN............................. $251,242,293   243,907,561      98.4
                                                                                      ------------
                                                                                      ------------
                                                                                                                       0.0
               VARIATION MARGIN ON STOCK INDEX FUTURES CONTRACTS**...................                   (99,903)
                                                                                                                       0.1
               UNREALIZED APPRECIATION ON FORWARD FOREIGN EXCHANGE CONTRACTS***......                    300,276
                                                                                                                       1.5
               OTHER ASSETS LESS LIABILITIES.........................................                  3,775,841
                                                                                                    ------------  ----------
                                                                                                                     100.0%
               NET ASSETS............................................................               $247,883,775
                                                                                                    ------------  ----------
                                                                                                    ------------  ----------
</TABLE>
 
70
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.--INTERNATIONAL EQUITY FOCUS FUND
SCHEDULE OF INVESTMENTS AS OF DECEMBER 31, 1994 (CONCLUDED)      (IN US DOLLARS)
- --------------------------------------------------------------------------------
 
<TABLE>
<C>   <S>
 (a)  American Depositary Receipt (ADR).
 (b)  Global Depositary Shares (GDS).
 (c)  Warrants entitle the Fund to purchase a predetermined number of shares of common stock. The purchase price and the
      number of shares are subject to adjustment under certain conditions until the expiration date.
 (d)  Restricted securities as to resale. The value of the Fund's investment in restricted securities was approximately
      $6,053,000, representing 2.44% of net assets.
</TABLE>
 
<TABLE>
<CAPTION>
                                                                                   ACQUISITION                      VALUE
ISSUE                                                                                  DATE           COST        (NOTE 1A)
<S>                                                                               <C>              <C>           <C>
Benpres Holdings Corp..........................................................     10/25/1994     $   421,200   $   351,000
Hocheng Group Corp.............................................................     8/09/1994        2,149,131     1,673,100
Repola OY S....................................................................     8/03/1993          568,828       610,585
Servicios Financieros Quadrum, S.A. de C.V. (ADR)..............................     11/02/1993         642,075       186,250
Svedala Industry...............................................................     10/28/1993         388,692       445,576
Telecomunicacoes Brasileiras S.A.--Telebras (ADR)..............................     10/08/1993       2,239,272     2,458,625
Usinas Siderurgicas de Minas Gerais--Usiminas S.A..............................     10/05/1994         397,125       328,000
TOTAL..........................................................................                    $ 6,806,323   $ 6,053,136
                                                                                                   -----------   -----------
                                                                                                   -----------   -----------
</TABLE>
 
<TABLE>
<C>   <S>
 (e)  Non-income producing security.
   +  All Topix 2nd Section OTCs are with Morgan Stanley & Co. International Ltd. as counterparty.
  ++  Represents the yield to maturity on this foreign discount security.
   *  Commercial Paper and certain US Government & Agency Obligations are traded on a discount basis; the interest rates
      shown are the rates paid at the time of purchase by the Fund.
  **  Stock index futures contracts purchased as of December 31, 1994 were as follows:
</TABLE>
<TABLE>
<CAPTION>
NUMBER OF                                                                                      EXPIRATION         VALUE
CONTRACTS              ISSUE                                                       EXCHANGE       DATE          (NOTE 1B)
<C>              <S>                                                                         <C>              <C>
      81         Nikkei 225.............................................................CME    March 1995     $   8,006,850
     213         Nikkei 225...........................................................SIMEX    March 1995        21,160,854
TOTAL STOCK INDEX FUTURES CONTRACTS PURCHASED (TOTAL CONTRACT PRICE--$28,472,945)                             $  29,167,704
                                                                                                              -------------
                                                                                                              -------------
**Stock index futures contracts sold as of December 31, 1994 were as follows:
 
<CAPTION>
NUMBER OF                                                                                      EXPIRATION         VALUE
CONTRACTS         ISSUE                                                           EXCHANGE        DATE          (NOTE 1B)
<C>              <S>                                                                         <C>              <C>
      20         EOE....................................................................EOE   January 1995    $    (957,904)
      10         DAX....................................................................DTB    March 1995        (1,363,049)
TOTAL STOCK INDEX FUTURES CONTRACTS SOLD (TOTAL CONTRACT PRICE--$2,304,772)................
                                                                                                              $  (2,320,953)
                                                                                                              -------------
                                                                                                              -------------
The market value of pledged securities is $3,782,572.
</TABLE>
 
***Forward foreign exchange contracts as of December 31, 1994 were as follows:
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                                                              UNREALIZED
                                                                                                             APPRECIATION
                                                                                            EXPIRATION      (DEPRECIATION)
FOREIGN CURRENCY SOLD                                                                          DATE           (NOTE 1B)
<S>                                                                                      <C>                <C>
- ------------------------------------------------------------------------------------------------------------------------
DM 10,391,435.........................................................................      March 1995             38,486
Nlg 7,098,115.........................................................................      March 1995             11,821
Yen 397,200,000.......................................................................    February 1995            (9,360)
Yen 1,400,572,500.....................................................................      March 1995            191,837
Yen 1,263,080,000.....................................................................      June 1995              74,003
Yen 155,480,000.......................................................................     August 1995             (6,511)
- ------------------------------------------------------------------------------------------------------------------------
TOTAL UNREALIZED APPRECIATION ON FORWARD FOREIGN EXCHANGE CONTRACTS
(US$ COMMITMENT--$43,861,208).........................................................                       $    300,276
                                                                                                            --------------
                                                                                                            --------------
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>
 
See Notes to Financial Statements.
 
                                                                              71
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.--NATURAL RESOURCES FOCUS FUND
SCHEDULE OF INVESTMENTS AS OF DECEMBER 31, 1994
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                                                     VALUE              PERCENT OF
INDUSTRY                   SHARES HELD                COMMON STOCKS                    COST        (NOTE 1A)            NET ASSETS
<S>                        <C>          <C> <C>                                    <C>            <C>            <C>          <C>
- ------------------------------------------------------------------------------------------------------------------------
ALUMINUM                        15,000      Alcan Aluminium Ltd..................  $    314,175   $    380,625        1.0
                                 7,700      Reynolds Metals Co...................       349,628        377,300        0.9
                                                                                        663,803        757,925        1.9
- ------------------------------------------------------------------------------------------------------------------------
CHEMICALS                       68,000      Asahi Chemical Industry Co., Ltd.....       502,124        522,131        1.3
                                10,400      Dow Chemical Co......................       646,664        699,400        1.8
                                10,700      duPont (E.I.) de Nemours & Co........       534,988        601,875        1.5
                                                                                      1,683,776      1,823,406        4.6
- ------------------------------------------------------------------------------------------------------------------------
DIVERSIFIED RESOURCES           19,000      Canadian Pacific Limited.............       302,765        285,000        0.7
COMPANIES                       18,500      Coastal Corp.........................       493,653        476,375        1.2
                                30,000      Cyprus Amax Minerals Co..............       843,290        783,750        2.0
                                 4,800      Equitable Resources, Inc.............       118,772        130,200        0.3
                                24,000      Freeport-McMoran Inc.................       472,088        426,000        1.1
                                38,500      Norcen Energy Resources Ltd..........       600,603        456,340        1.1
                                20,000      Occidental Petroleum Corp............       391,200        385,000        1.0
                                43,000      Renison Goldfields Consolidated             171,823        163,335
                                            Ltd..................................                                     0.4
                                                                                      3,394,194      3,106,000        7.8
- ------------------------------------------------------------------------------------------------------------------------
GAS DISTRIBUTION/               12,100      Consolidated Natural Gas Co..........       586,109        429,550        1.1
TRANSMISSION
- ------------------------------------------------------------------------------------------------------------------------
GOLD                            20,300     + Delta Gold NL........................       43,832         44,377        0.1
                               175,000      Newcrest Mining Ltd..................       816,087        780,045        2.0
                                15,864      Newmont Mining Corp..................       664,211        571,104        1.4
                                35,000      Placer Dome Inc......................       797,957        761,250        1.9
                                28,000      Santa Fe Pacific Gold Corp...........       413,022        360,500        0.9
                                                                                      2,735,109      2,517,276        6.3
- ------------------------------------------------------------------------------------------------------------------------
INTEGRATED OIL                  10,500      Amoco Corp...........................       554,378        620,813        1.6
COMPANIES                        8,500      Exxon Corp...........................       527,985        516,375        1.3
                                15,800      Imperial Oil Ltd.....................       576,846        521,400        1.3
                                17,900      Norsk Hydro a.s. (ADS)*..............       471,629        700,337        1.8
                                39,000      Petro-Canada.........................       325,876        316,288        0.8
                                17,700      Phillips Petroleum Co................       517,938        579,675        1.5
                                 5,200      Royal Dutch Petroleum Co.............       452,860        559,000        1.4
                                12,000      Societe Nationale Elf Aquitaine             427,829        423,000
                                            (ADS)*...............................                                     1.1
                                 9,000      Total S.A. (Class B).................       536,001        523,593        1.3
                                21,000      YPF S.A. (ADS)*......................       523,296        448,875        1.1
                                                                                      4,914,638      5,209,356       13.2
- ------------------------------------------------------------------------------------------------------------------------
METAL & MINING                   6,900      ASARCO Inc...........................       193,079        196,650        0.5
                                21,000      CRA Ltd..............................       258,884        289,770        0.7
                                 4,365     + Eramet...............................      287,729        282,432        0.7
                                31,500     + Falconbridge Ltd.....................      436,776        550,228        1.4
                                   900      Freeport-McMoran Copper & Gold               21,338         19,125
                                            Inc..................................                                     0.0
                               283,000      M.I.M. Holdings Ltd..................       618,436        471,670        1.2
                                43,500      Noranda Inc..........................       835,357        821,867        2.1
                                10,000      Phelps Dodge Corp....................       556,143        618,750        1.6
                                60,000      The RTZ Corp. PLC....................       776,284        778,928        2.0
                                26,000      Trelleborg 'B' Fria..................       353,318        380,404        1.0
                               134,000      Western Mining Corp. Holdings Ltd....       784,884        774,921        2.0
                                                                                      5,122,228      5,184,745       13.2
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>
 
72
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.--NATURAL RESOURCES FOCUS FUND
SCHEDULE OF INVESTMENTS AS OF DECEMBER 31, 1994 (CONTINUED)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                                                     VALUE              PERCENT OF
INDUSTRY                   SHARES HELD                COMMON STOCKS                    COST        (NOTE 1A)            NET ASSETS
<S>                        <C>          <C> <C>                                    <C>            <C>            <C>          <C>
- ------------------------------------------------------------------------------------------------------------------------
OIL & GAS PRODUCERS            104,000      Ampolex Ltd..........................  $    325,645   $    280,560        0.7%
                                10,500      Anadarko Petroleum Corp..............       513,411        404,250        1.0
                                18,000      Apache Corp..........................       482,356        450,000        1.1
                                13,500      Burlington Resources Inc.............       528,438        472,500        1.2
                                24,000      Enron Oil & Gas Co...................       514,140        450,000        1.1
                                65,000      Enterprise Oil PLC...................       418,650        398,762        1.0
                                13,000      Oryx Energy Co.......................       216,739        154,375        0.4
                                63,000      Ranger Oil Ltd.......................       416,247        370,125        0.9
                                15,000      Sonat Inc............................       477,890        420,000        1.1
                                 7,100      The Louisiana Land and Exploration          282,233        258,262
                                            Co...................................                                     0.6
                                 9,000     + Triton Energy Corp...................      293,016        306,000        0.8
                                 9,800      Vastar Resources Inc.................       268,604        243,775        0.6
                                                                                      4,737,369      4,208,609       10.5
- ------------------------------------------------------------------------------------------------------------------------
OIL SERVICE                     16,800      Baker Hughes, Inc....................       322,264        306,600        0.8
                                 8,000     + Coflexip.............................      172,000        184,000        0.5
                                18,000      IHC Caland...........................       400,101        455,920        1.1
                                64,400      Rowan Companies Inc..................       602,479        394,450        1.0
                                11,400      Schlumberger Ltd.....................       693,409        574,275        1.4
                                13,400      Tidewater Inc........................       271,679        247,900        0.6
                                                                                      2,461,932      2,163,145        5.4
- ------------------------------------------------------------------------------------------------------------------------
PAPER & FOREST                  18,400      Aracruz Celulose A.S. (ADS)*.........       196,788        234,600        0.6
PRODUCTS                        10,000      Georgia-Pacific Corp.................       710,723        715,000        1.8
                                 7,400      International Paper..................       497,368        557,775        1.4
                                 9,800      Metsa-Serla OY 'B'...................       424,632        430,997        1.1
                                 6,700      Mo Och Domsjo AB Co..................       269,783        312,603        0.8
                                12,000      Scott Paper Co.......................       479,340        829,500        2.1
                                12,200      Union Camp Corp......................       530,591        574,925        1.4
                                20,000      Weyerhaeuser Co......................       796,864        750,000        1.9
                                 9,000      Willamette Industries Inc............       376,875        423,000        1.1
                                                                                      4,282,964      4,828,400       12.2
- ------------------------------------------------------------------------------------------------------------------------
PLANTATIONS                     86,000      Golden Hope Plantations BHD..........       158,974        157,007        0.4
                                60,000      Kuala Lumpur Kepong BHD..............       120,553        159,843        0.4
                                                                                        279,527        316,850        0.8
- ------------------------------------------------------------------------------------------------------------------------
POWER GENERATION                33,100     + Destec Energy Inc....................      562,619        351,687        0.9
- ------------------------------------------------------------------------------------------------------------------------
REFINING                        22,300      Total Petroleum (North America),            328,442        278,750
                                            Ltd..................................                                     0.7
- ------------------------------------------------------------------------------------------------------------------------
STEEL                           21,000      Allegheny Ludlum Corp................       493,494        393,750        1.0
                                 4,600     + Koninklijke Nederlandsche Hoogovens
                                            en Staalfabrieken N.V................       196,722        209,139        0.5
                               150,000     + Sumimoto Metal Industries, Ltd.......      497,497        486,935        1.2
                                                                                      1,187,713      1,089,824        2.7
- ------------------------------------------------------------------------------------------------------------------------
WOOD PRODUCTS                   18,000      Louisiana-Pacific Corp...............       689,580        490,500        1.2
- ------------------------------------------------------------------------------------------------------------------------
                                            TOTAL COMMON STOCKS                      33,630,003     32,756,023       82.5
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>
 
                                                                              73
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.--NATURAL RESOURCES FOCUS FUND
SCHEDULE OF INVESTMENTS AS OF DECEMBER 31, 1994 (CONCLUDED)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                  FACE                                                               VALUE              PERCENT OF
                                AMOUNT            SHORT-TERM SECURITIES                COST        (NOTE 1A)            NET ASSETS
<S>                        <C>          <C> <C>                                    <C>            <C>            <C>          <C>
- ------------------------------------------------------------------------------------------------------------------------
COMMERCIAL PAPER**          $1,733,000      General Electric Capital Corp., 5.80%  $  1,731,883   $  1,731,883
                                            due 1/03/1995........................                                     4.4%
- ------------------------------------------------------------------------------------------------------------------------
US GOVERNMENT & AGENCY       5,000,000      US Treasury Bills, 4.85% due              4,967,667      4,967,667
OBLIGATIONS**                               2/16/1995............................                                    12.5
- ------------------------------------------------------------------------------------------------------------------------
                                            TOTAL SHORT-TERM SECURITIES               6,699,550      6,699,550       16.9
- ------------------------------------------------------------------------------------------------------------------------
                                            TOTAL INVESTMENTS....................  $ 40,329,553     39,455,573       99.4
                                                                                   ------------
                                                                                   ------------
                                            OTHER ASSETS LESS LIABILITIES........                      259,288        0.6
                                            NET ASSETS...........................                 $ 39,714,861      100.0%
                                                                                                  ------------   ----------
                                                                                                  ------------   ----------
- ------------------------------------------------------------------------------------------------------------------------
 * American Depositary Shares (ADS).
 ** Commercial Paper and certain US Government & Agency Obligations are traded on a discount basis; the interest rates shown are
    the discount rates paid at the time of purchase by the Fund.
 + Non-income producing security.
</TABLE>
 
See Notes to Financial Statements.
 
74
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.--PRIME BOND FUND
SCHEDULE OF INVESTMENTS AS OF DECEMBER 31, 1994
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                            S&P       MOODY'S     FACE                                                            VALUE
INDUSTRY                    RATINGS   RATINGS    AMOUNT                   ISSUE                     COST        (NOTE 1A)
<S>                         <C>       <C>     <C>           <C>                                 <C>            <C>
- ------------------------------------------------------------------------------------------------------------------------
                                                            CORPORATE BONDS & NOTES
- ------------------------------------------------------------------------------------------------------------------------
BANKS & THRIFTS--9.5%       A+        Aa3     $  8,000,000  Boatmen's Bancshares, Inc., 4.34%
                                                              due 6/14/1995...................  $   8,000,000  $  7,991,376
                            A-        A2         6,000,000  Comerica Inc., 8.375% due
                                                              7/15/2024.......................      5,706,180     5,574,600
                            A-        A3         3,000,000  First Interstate Bancorp, 11.00%
                                                              due 3/05/1998...................      3,605,145     3,191,280
                            A-        A3         5,000,000  First Union Corp., 8.125% due
                                                              6/24/2002.......................      5,541,690     4,861,700
                                                            Golden West Financial Corp.:
                            A-        A3         2,000,000  9.15% due 5/23/1998...............      2,271,480     2,047,480
                            A-        A3         2,000,000  8.375% due 4/15/2002..............      2,014,380     1,971,980
                            A-        A3         1,000,000  Huntington National Bank, 7.625%
                                                              due 1/15/2003...................      1,066,660       945,560
                            A-        A3         6,500,000  NationsBank Corp., 10.50% due
                                                              3/15/1999.......................      6,808,555     6,678,750
                            AA+       Aa2        5,000,000  Wachovia Bank, 6.55% due
                                                              6/09/1997.......................      4,996,350     4,839,650
                                                                                                -------------  ------------
                                                                                                   40,010,440    38,102,376
- ------------------------------------------------------------------------------------------------------------------------
FINANCIAL SERVICES--
CAPTIVE--3.3%                                               Chrysler Finance Corp.:
                            A         A3         1,000,000  7.13% due 9/30/1996...............        985,130       984,340
                            BBB+      A3         2,500,000  9.50% due 12/15/1999..............      2,747,175     2,593,900
                            BBB+      A3         6,500,000  10.95% due 8/01/2017..............      7,380,520     7,136,805
                            A         A2         2,115,000  Ford Motor Credit Corp., 7.75% due
                                                              11/15/2002......................      2,161,943     2,016,927
                                                                                                -------------  ------------
                                                                                                   13,274,768    12,731,972
- ------------------------------------------------------------------------------------------------------------------------
FINANCIAL SERVICES--        A+        A1         2,000,000  American General Finance Corp.,
CONSUMER--7.7%                                                8.50% due 8/15/1998.............      2,278,920     2,006,000
                                                            Associates Corp. of North America:
                            AA-       A1         5,000,000  8.375% due 1/15/1998..............      5,016,100     4,999,950
                            AA-       A1         1,500,000  8.80% due 8/01/1998...............      1,690,365     1,513,560
                            AA-       A1         1,000,000  8.25% due 12/01/1999..............        996,740       994,150
                            A         A2        10,000,000  Beneficial Corp., 6.68% due
                                                              10/14/1997......................     10,000,000     9,994,000
                            A+        Aa3        3,000,000  CIT Group Holdings, Inc., 7.625%
                                                              due
                                                              12/05/1996......................      2,990,340     2,980,500
                                                            Commercial Credit Co.:
                            A         A2         3,250,000  10.00% due 5/01/1999..............      3,626,350     3,403,043
                            A         A2         3,000,000  6.70% due 8/01/1999...............      3,022,580     2,800,080
                            A+        A2         1,000,000  Transamerica Financial Corp.,
                                                              6.80% due 3/15/1999.............        999,730       941,660
                                                                                                -------------  ------------
                                                                                                   30,621,125    29,632,943
- ------------------------------------------------------------------------------------------------------------------------
FINANCIAL SERVICES--
OTHER--9.3%                                                 Dean Witter, Discover & Co.:
                            A         A2         5,000,000  6.50% due 11/01/2005..............      4,942,250     4,246,300
                            A         A2         4,750,000  6.75% due 10/15/2013..............      4,691,575     3,866,785
                            A+        A2         2,000,000  Dillard Investment Co., 9.25%
                                                              due 2/01/2001...................      2,354,230     2,066,040
                                                            General Electric Capital Corp.:
                            AAA       Aaa        3,000,000  14.00% due 7/01/1996..............      3,405,570     3,256,020
                            AAA       Aaa        3,500,000  8.125% due 5/15/2012..............      3,553,725     3,438,750
                            A         A3        10,000,000  Lehman Brothers Holdings, Inc.,
                                                              7.375% due 8/15/1997............      9,987,000     9,693,800
                                                            PaineWebber Group, Inc.:
                            BBB+      A3         1,000,000  6.25% due 6/15/1998...............      1,026,020       919,610
                            BBB+      A3         4,000,000  9.25% due 12/15/2001..............      4,670,870     4,041,360
                            A-        A3         4,000,000  Smith Barney Holdings, 7.875% due
                                                              10/01/1999......................      3,986,160     3,889,920
                            A+        A2         1,000,000  The Travelers Corp., 9.50% due
                                                              3/01/2002.......................      1,084,200     1,047,940
                                                                                                -------------  ------------
                                                                                                   39,701,600    36,466,525
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>
 
                                                                              75
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.--PRIME BOND FUND
SCHEDULE OF INVESTMENTS AS OF DECEMBER 31, 1994 (CONTINUED)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                            S&P       MOODY'S     FACE                                                            VALUE
INDUSTRY                    RATINGS   RATINGS    AMOUNT                   ISSUE                     COST        (NOTE 1A)
- --------------------------------------------------------------------------------
<S>                         <C>       <C>     <C>           <C>                                 <C>            <C>
                                                            CORPORATE BONDS & NOTES
- ------------------------------------------------------------------------------------------------------------------------
 
FOREIGN*--11.4%             AA-       A1      $  4,000,000  Aegon N.V., 8.00% due 8/15/2006
                                                              (5).............................  $   3,963,480  $  3,832,680
                                                            CRA Finance Ltd. (4):
                            A+        A2         3,000,000  6.50% due 12/01/2003..............      3,001,380     2,626,290
                            A+        A2         3,000,000  7.125% due 12/01/2013.............      2,982,600     2,560,680
                            AAA       Aaa        2,000,000  Export-Import Bank of Japan, 8.35%
                                                              due 12/01/1999 (2)..............      2,113,320     2,016,600
                            A         A3         5,413,000  Hydro-Quebec, 10.75% due
                                                              6/15/2010 (1)...................      5,959,821     5,687,439
                                                            Metropolis of Tokyo (Japan) (3):
                            AAA       Aaa        3,000,000  8.70% due 10/05/1999..............      3,469,410     3,064,620
                            AAA       Aaa          250,000  9.25% due 11/08/2000..............        268,428       261,510
                            AAA       Aaa        2,000,000  8.65% due 7/18/2001...............      2,288,720     2,038,800
                                                            Province of Ontario (Canada) (3):
                            AA        Aa2        5,000,000  8.00% due 10/17/2001..............      5,082,900     4,928,900
                            AA        Aa2        6,000,000  7.75% due 6/04/2002...............      5,917,560     5,795,580
                                                            Province of Quebec (Canada) (3):
                            A+        A1         1,000,000  8.80% due 4/15/2003...............      1,038,020     1,009,410
                            A+        A1         9,000,000  7.125% due 2/09/2024..............      7,384,440     7,231,860
                            AA        A1         3,000,000  Republic of Italy, 6.875% due
                                                              9/27/2023 (3)...................      2,898,730     2,363,160
                                                                                                -------------  ------------
                                                                                                   46,368,809    43,417,529
- ------------------------------------------------------------------------------------------------------------------------
INDUSTRIAL--CONSUMER
GOODS--9.0%                                                 Anheuser-Busch Cos., Inc.:
                            AA-       A1         2,500,000  8.75% due 12/01/1999..............      2,839,090     2,551,350
                            AA-       A1         5,000,000  7.375% due 7/01/2023..............      5,127,300     4,343,750
                            A+        A1         2,500,000  Bass America, Inc., 8.125% due
                                                              3/31/2002.......................      2,668,930     2,458,250
                                                            Dillard Department Stores, Inc.:
                            A+        A2         5,000,000  7.375% due 6/15/1999..............      5,305,840     4,825,200
                            A+        A2         3,000,000  9.125% due 8/01/2011..............      3,240,150     3,146,040
                                                            Grand Metropolitan Investment
                                                              Corp.:
                            A+        A2         5,500,000  6.50% due 9/15/1999...............      5,615,810     5,113,295
                            A+        A2         1,000,000  8.625% due 8/15/2001..............      1,049,910     1,006,640
                            AAA       Aaa        3,000,000  Johnson & Johnson Co., 8.72% due
                                                              11/01/2024......................      3,000,000     3,035,130
                            A         A1         1,000,000  PepsiCo, Inc., 6.125% due
                                                              1/15/1998.......................        993,060       944,290
                            A         A2         4,000,000  Philip Morris Corp. Inc., 9.00%
                                                              due 1/01/2001...................      4,071,540     4,048,360
                            AA        Aa1        4,000,000  Wal-Mart Stores, Inc., 8.50% due
                                                              9/15/2024.......................      3,926,560     3,911,280
                                                                                                -------------  ------------
                                                                                                   37,838,190    35,383,585
- ------------------------------------------------------------------------------------------------------------------------
INDUSTRIAL--ENERGY--
4.0%                                                        BP America Inc.:
                            A+        Aa3        1,000,000  9.50% due 1/01/1998...............      1,169,680     1,029,790
                            A+        Aa3        4,865,000  9.375% due 11/01/2000.............      5,363,565     5,104,601
                            AA-       A1         5,500,000  7.875% due 5/15/2002..............      5,972,510     5,376,910
                                                            Texaco Capital Inc.:
                            A+        A1         1,500,000  9.00% due 12/15/1999..............      1,731,670     1,542,975
                            A+        A1         1,000,000  8.875% due 2/15/2021..............        999,860     1,048,440
                            A+        A1         1,000,000  8.625% due 11/15/2031.............      1,045,390       993,930
                                                                                                -------------  ------------
                                                                                                   16,282,675    15,096,646
- ------------------------------------------------------------------------------------------------------------------------
INDUSTRIAL--OTHER--5.8%     AA-       Aa2        2,000,000  Archer-Daniels-Midland Co., 8.875%
                                                              due 4/15/2011...................      2,159,000     2,079,680
                            AA-       A1         5,000,000  Capital Cities/ABC, Inc., 8.875%
                                                              due 12/15/2000..................      5,846,030     5,124,500
                            A-        A3         1,000,000  Carnival Cruise Lines, Inc., 6.15%
                                                              due 10/01/2003..................        891,530       853,840
                            AA+       Aa1        2,000,000  Ford Motor Credit Company, 9.50%
                                                              due 6/01/2010...................      2,217,880     2,113,320
</TABLE>
 
76
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.--PRIME BOND FUND
SCHEDULE OF INVESTMENTS AS OF DECEMBER 31, 1994 (CONTINUED)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                            S&P       MOODY'S     FACE                                                            VALUE
INDUSTRY                    RATINGS   RATINGS    AMOUNT                   ISSUE                     COST        (NOTE 1A)
- --------------------------------------------------------------------------------
                                                            CORPORATE BONDS & NOTES
- ------------------------------------------------------------------------------------------------------------------------
<S>                         <C>       <C>     <C>           <C>                                 <C>            <C>
INDUSTRIAL--OTHER
(CONCLUDED)                 A-        A3      $  6,250,000  International Paper Co., 9.70% due
                                                              3/15/2000.......................  $   7,418,447  $  6,595,750
                            AA        Aa2        5,890,000  Kaiser Foundation Hospital, 9.55%
                                                              due 7/15/2005...................      6,625,366     6,325,035
                                                                                                -------------  ------------
                                                                                                   25,158,253    23,092,125
- ------------------------------------------------------------------------------------------------------------------------
SUPRANATIONAL--5.3%                                         Asian Development Bank:
                            AAA       Aaa        1,000,000  10.75% due 6/01/1997..............      1,084,890     1,055,610
                            AAA       Aaa        3,000,000  8.50% due 5/02/2001...............      3,224,400     3,039,870
                                                            European Investment Bank:
                            AAA       Aaa        2,000,000  8.875% due 3/01/2001..............      2,380,320     2,061,020
                            AAA       Aaa        5,000,000  9.125% due 6/01/2002..............      6,147,500     5,246,450
                                                            Inter-American Development Bank
                                                              Co.:
                            AAA       Aaa        2,000,000  8.875% due 6/01/2009..............      2,481,700     2,117,000
                            AAA       Aaa        4,000,000  8.50% due 3/15/2011...............      4,910,200     4,070,320
                            AAA       Aaa        3,000,000  International Bank for
                                                              Reconstruction & Development,
                                                              12.375% due 10/15/2002..........      3,817,430     3,692,850
                                                                                                -------------  ------------
                                                                                                   24,046,440    21,283,120
- ------------------------------------------------------------------------------------------------------------------------
TRANSPORTATION
SERVICES--5.2%              AA        A1         9,500,000  Boeing Co. (The), 6.35% due
                                                              6/15/2003.......................      8,549,905     8,362,945
                            A         A2         3,640,000  Conrail Inc., 9.75% due
                                                              6/01/2000.......................      4,047,134     3,823,856
                                                            Southwest Airlines, Inc.:
                            A-        Baa1       3,500,000  9.40% due 7/01/2001...............      4,021,990     3,629,990
                            A-        Baa1       4,000,000  8.75% due 10/15/2003..............      4,417,060     4,054,000
                            A-        Baa1       1,000,000  7.875% due 9/01/2007..............        992,600       935,530
                                                                                                -------------  ------------
                                                                                                   22,028,689    20,806,321
- ------------------------------------------------------------------------------------------------------------------------
UTILITIES--
COMMUNICATIONS--1.3%                                        GTE Corp.:
                            BBB+      A3         1,000,000  8.85% due 3/01/1998...............      1,143,360     1,009,580
                            BBB+      Baa1       1,000,000  9.10% due 6/01/2003...............      1,221,680     1,024,850
                            AA-       Aa3        2,000,000  Pacific Bell, Inc., 8.70% due
                                                              6/15/2001.......................      2,293,800     2,039,200
                            A+        A1         1,000,000  Southwestern Bell
                                                              Telecommunications Corp., 6.125%
                                                              due 3/01/2000...................      1,005,000       913,890
                                                                                                -------------  ------------
                                                                                                    5,663,840     4,987,520
- ------------------------------------------------------------------------------------------------------------------------
UTILITIES--ELECTRIC--4.6%   AA-       Aa2        7,000,000  Duke Power Co., 8.00% due
                                                              11/01/1999......................      6,966,520     6,957,440
                            A-        A3         3,000,000  Georgia Power Co., 6.125% due
                                                              9/01/1999.......................      2,892,720     2,767,770
                            A         A2         1,000,000  Pennsylvania Power & Light Co.,
                                                              7.75% due 5/01/2002.............        995,100       960,400
                            A         A2         7,500,000  Virginia Electric & Power Co.,
                                                              8.625% due 10/01/2024...........      7,416,540     7,396,028
                                                                                                -------------  ------------
                                                                                                   18,270,880    18,081,638
- ------------------------------------------------------------------------------------------------------------------------
UTILITIES--GAS--1.8%        AA-       A1         7,000,000  Consolidated Natural Gas Co.,
                                                              8.75% due 6/01/1999.............      7,448,861     7,089,880
- ------------------------------------------------------------------------------------------------------------------------
                                                            TOTAL CORPORATE BONDS & NOTES--
                                                              78.2%                               326,714,570   306,172,180
- ------------------------------------------------------------------------------------------------------------------------
                                                            US GOVERNMENT & AGENCY OBLIGATIONS
- ------------------------------------------------------------------------------------------------------------------------
                            NR+       Aaa        5,000,000  Federal Home Loan Bank, 5.00% due
FEDERAL AGENCY                                                5/06/1996.......................
OBLIGATIONS--4.4%                                                                                   4,980,500     4,989,950
                                                            Federal National Mortgage
                                                              Association:
                            NR+       Aaa        7,000,000  7.85% due 9/10/2004...............      6,925,569     6,715,590
                            NR+       Aaa        2,000,000  8.25% due 10/12/2004..............      1,975,937     1,963,120
                            NR+       Aaa        3,500,000  8.55% due 12/10/2004..............      3,497,266     3,469,375
                                                                                                -------------  ------------
                                                                                                   17,379,272    17,138,035
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>
 
                                                                              77
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.--PRIME BOND FUND
SCHEDULE OF INVESTMENTS AS OF DECEMBER 31, 1994 (CONCLUDED)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                            S&P       MOODY'S     FACE                                                            VALUE
                            RATINGS   RATINGS    AMOUNT                   ISSUE                     COST        (NOTE 1A)
- --------------------------------------------------------------------------------
                                                            US GOVERNMENT OBLIGATIONS
- ------------------------------------------------------------------------------------------------------------------------
<S>                         <C>       <C>     <C>           <C>                                 <C>            <C>
US GOVERNMENT                                               US Treasury Notes & Bonds:
OBLIGATIONS--7.3%           AAA       Aaa     $  2,500,000  8.75% due 8/15/2000...............  $   2,976,172  $  2,602,350
                            AAA       Aaa        9,500,000  7.875% due 11/15/2004.............      9,440,785     9,526,695
                            AAA       Aaa        2,000,000  7.50% due 11/15/2016..............      2,219,480     1,898,120
                            AAA       Aaa        1,000,000  8.125% due 8/15/2021..............      1,227,187     1,016,870
                            AAA       Aaa       14,000,000  7.50% due 11/15/2024..............     13,688,151    13,391,840
                                                                                                -------------  ------------
                                                                                                   29,551,775    28,435,875
- ------------------------------------------------------------------------------------------------------------------------
                                                            TOTAL US GOVERNMENT OBLIGATIONS--
                                                              11.7%                                46,931,047    45,573,910
- ------------------------------------------------------------------------------------------------------------------------
                                                            SHORT-TERM SECURITIES
- ------------------------------------------------------------------------------------------------------------------------
COMMERCIAL PAPER**--6.5%                        12,000,000  American Express Credit Corp.,
                                                              5.875% due 1/03/1995............     11,992,167    11,992,167
                                                13,300,000  General Electric Capital Corp.,
                                                              5.25% due 1/06/1995.............     13,286,423    13,286,423
                                                                                                -------------  ------------
                                                                                                   25,278,590    25,278,590
- ------------------------------------------------------------------------------------------------------------------------
REPURCHASE                                       1,698,000  UBS Securities Funding Inc.,
AGREEMENT***--2.0%                                            purchased on 12/30/1994 to yield
                                                              3.50% to 1/03/1995..............      1,698,000     1,698,000
                                                 6,077,000  UBS Securities Funding Inc.,
                                                              purchased on 12/30/1994 to yield
                                                              5.75% to 1/03/1995..............      6,077,000     6,077,000
                                                                                                -------------  ------------
                                                                                                    7,775,000     7,775,000
- ------------------------------------------------------------------------------------------------------------------------
                                                            TOTAL SHORT-TERM SECURITIES--8.5%      33,053,590    33,053,590
- ------------------------------------------------------------------------------------------------------------------------
                                                            TOTAL INVESTMENTS--98.4%..........  $ 406,699,207   384,799,680
                                                                                                -------------
                                                                                                -------------
                                                            OTHER ASSETS LESS LIABILITIES--
                                                              1.6%............................                    6,434,495
                                                                                                               ------------
                                                            NET ASSETS--100.0%................                 $391,234,175
                                                                                                               ------------
                                                                                                               ------------
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>
 
<TABLE>
<C>  <S>
   * Corresponding industry groups for foreign securities, which are denominated in US dollars.
 (1) Electric Utility
 (2) Financial Institution
 (3) Government Entity
 (4) Industrial Mining
 (5) Insurance
  ** Commercial Paper is traded on a discount basis and amortized to maturity. The interest rate shown is the discount
     rate paid at the time of purchase by the Fund.
 *** Repurchase Agreements are fully collateralized by US Government Obligations.
   + Not Rated.
</TABLE>
 
Ratings of issues shown have not been audited by Deloitte & Touche LLP.
 
See Notes to Financial Statements.
 
78
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.--QUALITY EQUITY FUND
SCHEDULE OF INVESTMENTS AS OF DECEMBER 31, 1994
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                               SHARES                                                                   VALUE      PERCENT OF
INDUSTRY                        HELD                COMMON STOCKS & WARRANTS             COST         (NOTE 1A)    NET ASSETS
<S>                         <C>           <C> <C>                                    <C>            <C>            <C>
- ------------------------------------------------------------------------------------------------------------------------
ALUMINUM                          45,000      Aluminum Co. of America..............  $   3,824,580  $   3,898,125       0.8%
- ------------------------------------------------------------------------------------------------------------------------
APPLIANCES                       395,300      Singer Co., N.V......................     13,068,067     11,809,588       2.5
                                 550,000      Sunbeam-Oster Inc....................     11,293,706     14,162,500       3.1
                                                                                     -------------  -------------  ----------
                                                                                        24,361,773     25,972,088       5.6
- ------------------------------------------------------------------------------------------------------------------------
AUTO & TRUCK                      30,000      Consorcio G Grupo Dina S.A. de C.V.
                                                (ADR) (a)..........................        577,769        285,000       0.1
- ------------------------------------------------------------------------------------------------------------------------
BANKING                           60,000     + Bank of New York Co. (Warrants)
                                                (b)................................        433,750        577,500       0.1
                                 220,000      Bank of New York, Inc................      6,267,283      6,380,000       1.4
                                 175,000      BankAmerica Corp.....................      8,029,172      6,912,500       1.5
                                 207,000      Espirito Santo Financial Holdings
                                                S.A. (ADR) (a).....................      2,944,953      2,768,625       0.6
                                                                                     -------------  -------------  ----------
                                                                                        17,675,158     16,638,625       3.6
- ------------------------------------------------------------------------------------------------------------------------
BEVERAGES                         39,000      Panamerican Beverage, Inc. (Class
                                                A).................................      1,418,965      1,233,375       0.3
- ------------------------------------------------------------------------------------------------------------------------
CHEMICALS                        133,000      du Pont (E.I.) de Nemours & Co.......      7,786,636      7,481,250       1.6
                                 238,100      Eastman Chemical Co..................     12,207,346     12,024,050       2.6
                                 150,000      IMC Global Inc.......................      5,797,935      6,487,500       1.4
                                 100,000      Rohm and Haas Co.....................      5,741,215      5,712,500       1.2
                                                                                     -------------  -------------  ----------
                                                                                        31,533,132     31,705,300       6.8
- ------------------------------------------------------------------------------------------------------------------------
COMMUNICATION
EQUIPMENT                        350,000      ADC Telecommunications Inc...........     12,373,105     17,325,000       3.7
                                 315,000      DSC Communications Corp..............      7,527,792     11,340,000       2.5
                                  75,000      Motorola, Inc........................      3,879,432      4,340,625       0.9
                                  85,000      Tellabs, Inc.........................      2,227,494      4,717,500       1.0
                                                                                     -------------  -------------  ----------
                                                                                        26,007,823     37,723,125       8.1
- ------------------------------------------------------------------------------------------------------------------------
COMPUTER SERVICES                385,000      Computer Sciences Corp...............     12,262,440     19,635,000       4.2
                                  65,000      General Motors Corp. (Class E).......      2,552,056      2,502,500       0.5
                                                                                     -------------  -------------  ----------
                                                                                        14,814,496     22,137,500       4.7
- ------------------------------------------------------------------------------------------------------------------------
COMPUTER EQUIPMENT                35,000      International Business Machines
                                                Corp...............................      2,486,568      2,572,500       0.6
                                 220,000     + Solectron Corp.......................     5,164,478      6,050,000       1.3
                                                                                     -------------  -------------  ----------
                                                                                         7,651,046      8,622,500       1.9
- ------------------------------------------------------------------------------------------------------------------------
CONSUMER--                       100,000      Duracell International, Inc..........      4,202,024      4,337,500       0.9
MISCELLANEOUS
- ------------------------------------------------------------------------------------------------------------------------
CONSUMER--SERVICES               200,000      Block (H & R), Inc...................      8,204,393      7,425,000       1.6
- ------------------------------------------------------------------------------------------------------------------------
DRUG STORES                       50,000     + Revco D.S., Inc.                          1,158,190      1,181,250       0.3
- ------------------------------------------------------------------------------------------------------------------------
ELECTRICAL EQUIPMENT             215,000      Grainger (W.W.) Inc..................     13,189,353     12,416,250       2.7
- ------------------------------------------------------------------------------------------------------------------------
ENERGY RELATED                   350,000     + California Energy Co., Inc...........     6,491,715      5,468,750       1.2
- ------------------------------------------------------------------------------------------------------------------------
ENGINEERING &                    135,000     + Empresas ICA Sociedad Controladora,
CONSTRUCTION                                    S.A. de C.V. (ADR) (a).............      3,612,410      2,092,500       0.4
- ------------------------------------------------------------------------------------------------------------------------
ENVIRONMENTAL CONTROL            775,000     + Wheelabrator Technologies, Inc.......    13,330,204     11,431,250       2.5
- ------------------------------------------------------------------------------------------------------------------------
FOREIGN--AUSTRALIA               130,000      News Corp., Ltd. (ADR) (a) (8).......      2,733,083      2,031,250       0.4
                                  65,000      News Corp., Ltd. (Preferred) (ADR)
                                                (a) (8)............................        839,808        901,875       0.2
                                                                                     -------------  -------------  ----------
                                                                                         3,572,891      2,933,125       0.6
- ------------------------------------------------------------------------------------------------------------------------
FOREIGN--CANADA                  180,000      NOVA Corp. (2).......................      1,891,620      1,665,000       0.4
- ------------------------------------------------------------------------------------------------------------------------
FOREIGN--CHILE                    39,000     + Banco O'Higgins (ADR) (a) (9)........       581,650        667,875       0.1
- ------------------------------------------------------------------------------------------------------------------------
FOREIGN--DENMARK                  40,000     + Tele Danmark A/S (ADR) (a) (7).......       941,040      1,020,000       0.2
- ------------------------------------------------------------------------------------------------------------------------
FOREIGN--ITALY                    30,000      Istituto Mobiliare Italiano S.p.A.
                                                (ADR)
                                                (a) (9)............................        664,580        551,250       0.1
- ------------------------------------------------------------------------------------------------------------------------
FOREIGN--MEXICO                  125,000      Grupo Financiero Serfin, S.A. de C.V.
                                                (ADR) (a) (9)......................      3,216,645        937,500       0.2
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>
 
                                                                              79
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.--QUALITY EQUITY FUND
SCHEDULE OF INVESTMENTS AS OF DECEMBER 31, 1994 (CONTINUED)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                               SHARES                                                                   VALUE      PERCENT OF
INDUSTRY                        HELD                 COMMON STOCKS & WARRANTS            COST         (NOTE 1A)    NET ASSETS
- ------------------------------------------------------------------------------------------------------------------------
<S>                         <C>           <C> <C>                                    <C>            <C>            <C>
FOREIGN--
UNITED KINGDOM                    30,220      British Petroleum PLC (ADR) (a)
                                                (6)................................  $   2,239,380  $   2,413,822       0.5%
                                  35,000      Hanson PLC (ADR) (a) (5).............        774,681        630,000       0.1
                                  80,000      Reuters Holdings PLC (ADR) (a) (1)...      2,583,407      3,510,000       0.8
                                                                                     -------------  -------------  ----------
                                                                                         5,597,468      6,553,822       1.4
- ------------------------------------------------------------------------------------------------------------------------
HEALTHCARE                       550,000     + Humana Inc...........................    10,126,201     12,443,750       2.7
                                 260,000      Physician Corp.......................      5,391,368      5,265,000       1.1
                                  50,000      Vivra Inc............................        965,297      1,400,000       0.3
                                                                                     -------------  -------------  ----------
                                                                                        16,482,866     19,108,750       4.1
- ------------------------------------------------------------------------------------------------------------------------
HOUSEHOLD PRODUCTS               220,000      Procter & Gamble Co..................     11,868,180     13,640,000       2.9
- ------------------------------------------------------------------------------------------------------------------------
INSURANCE                        177,100      ITT Corp.............................     15,055,943     15,695,488       3.4
- ------------------------------------------------------------------------------------------------------------------------
MULTI-INDUSTRY                   100,000      Allied Signal Inc....................      3,616,074      3,400,000       0.7
- ------------------------------------------------------------------------------------------------------------------------
OFFICE EQUIPMENT                 650,000      Danka Business Systems PLC (ADR)
                                                (a)................................     10,368,086     13,893,750       3.0
- ------------------------------------------------------------------------------------------------------------------------
OIL--INTEGRATED                  165,000      Mobil Corp...........................     12,823,266     13,901,250       3.0
                                 150,000      Phillips Petroleum Co................      5,106,545      4,912,500       1.1
                                  80,000      Royal Dutch Petroleum Co. N.V. (ADR)
                                                (a)................................      8,236,860      8,600,000       1.9
                                                                                     -------------  -------------  ----------
                                                                                        26,166,671     27,413,750       6.0
- ------------------------------------------------------------------------------------------------------------------------
PACKAGING                        120,000      Crown Cork & Seal Co., Inc...........      4,427,472      4,530,000       1.0
- ------------------------------------------------------------------------------------------------------------------------
PHARMACEUTICALS                   70,000      American Home Products Corp..........      4,364,147      4,392,500       0.9
                                 325,000      Merck & Co., Inc.....................     11,818,350     12,390,625       2.7
                                                                                     -------------  -------------  ----------
                                                                                        16,182,497     16,783,125       3.6
- ------------------------------------------------------------------------------------------------------------------------
PHOTOGRAPHY                      110,000      Eastman Kodak Co.....................      5,427,692      5,252,500       1.1
- ------------------------------------------------------------------------------------------------------------------------
RAILROADS                        405,000     + Southern Pacific Rail Corp...........     8,405,529      7,340,625       1.6
- ------------------------------------------------------------------------------------------------------------------------
RETAIL                            95,000      Phillips-Van Heusen Corp.............      2,715,283      1,448,750       0.3
- ------------------------------------------------------------------------------------------------------------------------
SOAP                              25,000      Unilever N.V. (ADR) (a)..............      2,900,362      2,912,500       0.6
- ------------------------------------------------------------------------------------------------------------------------
TIRES & RUBBER                    50,000      Cooper Tire & Rubber Co..............      1,313,940      1,181,250       0.3
- ------------------------------------------------------------------------------------------------------------------------
UTILITIES--
COMMUNICATIONS                    60,000     + ALC Communications Corp..............     1,797,300      1,867,500       0.4
                                 200,000      GTE Corp.............................      6,392,691      6,075,000       1.3
                                 500,000      LDDS Communications Inc..............     10,793,071      9,687,500       2.1
                                 340,000      MCI Communications Corp..............      9,152,123      6,247,500       1.3
                                 180,000     + Southwestern Bell Corp...............     7,664,078      7,267,500       1.6
                                 110,000      Telefonos de Mexico, S.A. de C.V.
                                                (ADR) (a)..........................      6,696,820      4,510,000       1.0
                                                                                     -------------  -------------  ----------
                                                                                        42,496,083     35,655,000       7.7
- ------------------------------------------------------------------------------------------------------------------------
                                              TOTAL COMMON STOCKS & WARRANTS           361,945,603    375,152,198      80.8
- ------------------------------------------------------------------------------------------------------------------------
                            FACE AMOUNT               SHORT-TERM SECURITIES
- ------------------------------------------------------------------------------------------------------------------------
COMMERCIAL PAPER*              10,000,000       Ciesco L.P., 5.60% due 1/05/1995....      9,990,667      9,990,667       2.1
                                5,000,000       Corporate Receivables Corp., 6.00%
                                                  due 1/10/1995.....................      4,990,833      4,990,833       1.1
                               19,806,000       General Electric Capital Corp.,
                                                  5.80% due 1/03/1995...............     19,793,236     19,793,236       4.3
                                5,000,000       Heinz (H.J.) Co., 5.65% due
                                                  1/09/1995.........................      4,992,222      4,992,222       1.1
                               12,000,000       IBM Credit Corp., 5.78% due
                                                  1/19/1995.........................     11,961,800     11,961,800       2.6
                               10,103,000       Premium Funding, Inc., 6.12% due
                                                  2/06/1995.........................     10,037,735     10,037,735       2.1
                               10,000,000       USL Capital Corp., 6.05% due
                                                  1/23/1995.........................      9,959,667      9,959,667       2.1
                                                                                      -------------  -------------  ----------
                                                                                         71,726,160     71,726,160      15.4
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>
 
80
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.--QUALITY EQUITY FUND
SCHEDULE OF INVESTMENTS AS OF DECEMBER 31, 1994 (CONCLUDED)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                 FACE                                                                    VALUE      PERCENT OF
                                AMOUNT                 SHORT-TERM SECURITIES              COST         (NOTE 1A)    NET ASSETS
- ------------------------------------------------------------------------------------------------------------------------
<S>                          <C>            <C> <C>                                   <C>            <C>            <C>
US GOVERNMENT &              $ 11,000,000       Federal Home Loan Bank, 5.72% due
AGENCY OBLIGATION*                                1/17/1995.........................  $  10,968,760  $  10,968,760       2.4%
                                7,000,000       Federal National Mortgage
                                                  Association, 5.77% due
                                                  1/27/1995.........................      6,968,585      6,968,585       1.5
                                                                                      -------------  -------------  ----------
                                                                                         17,937,345     17,937,345       3.9
- ------------------------------------------------------------------------------------------------------------------------
                                                TOTAL SHORT-TERM SECURITIES              89,663,505     89,663,505      19.3
- ------------------------------------------------------------------------------------------------------------------------
                                                TOTAL INVESTMENTS                       451,609,108    464,815,703     100.1
- ------------------------------------------------------------------------------------------------------------------------
OPTIONS                         SHARES                                                  PREMIUMS
WRITTEN                        COVERED                         ISSUE                    RECEIVED
- ------------------------------------------------------------------------------------------------------------------------
CALL OPTIONS WRITTEN                8,700       ADC Telecommunications Inc.,
                                                  expiring January 1995 at US$ 50...       (10,976)        (9,788)       0.0
                                   20,000       ITT Corp., expiring January 1995 at
                                                  US$ 90............................       (24,191)       (22,500)       0.0
                                                                                      -------------  -------------  ----------
                                                                                           (35,167)       (32,288)       0.0
- ------------------------------------------------------------------------------------------------------------------------
                                                TOTAL OPTIONS WRITTEN                      (35,167)       (32,288)       0.0
- ------------------------------------------------------------------------------------------------------------------------
                             TOTAL INVESTMENTS, NET OF OPTIONS WRITTEN..............  $ 451,573,941    464,783,415     100.1
                                                                                      -------------
                                                                                      -------------
                             LIABILITIES IN EXCESS OF OTHER ASSETS..................                     (423,533)     (0.1)
                                                                                                     -------------  ----------
                             NET ASSETS.............................................                 $ 464,359,882     100.0%
                                                                                                     -------------  ----------
                                                                                                     -------------  ----------
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>
 
<TABLE>
<S>  <C>
(a)  American Depositary Receipt (ADR).
(b)  Warrants entitle the Fund to purchase a predetermined number of shares of common stock. The purchase price and number
     of shares are subject to adjustments under certain conditions until the expiration date.
*    Commercial Paper and certain US Government & Agency Obligations are traded on a discount basis; the interest rates
     shown are the discount rates paid at the time of purchase by the Fund.
+    Non-income producing security.
</TABLE>
 
Corresponding industry groups for foreign securities:
 
<TABLE>
<S>   <C>                              <C>    <C>
(1)   Business Services                  (6)  Petroleum
(2)   Chemicals                          (7)  Telecommunications
(3)   Financial Services                 (8)  Media-Publishing
(4)   Food-Processing                    (9)  Banking
(5)   Multi-Industry                    (10)  Soap
</TABLE>
 
See Notes to Financial Statements.
 
                                                                              81
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.--RESERVE ASSETS FUND
SCHEDULE OF INVESTMENTS AS OF DECEMBER 31, 1994
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                              FACE                                                          INTEREST   MATURITY      VALUE
                             AMOUNT                            ISSUE                         RATE*       DATE      (NOTE 1A)
<S>                        <C>           <C>                                                <C>        <C>        <C>
- ------------------------------------------------------------------------------------------------------------------------
BANK NOTES--3.1%           $1,000,000    PNC Bank N.A.....................................   5.15  %     2/22/95  $    998,406
- ------------------------------------------------------------------------------------------------------------------------
                                         TOTAL BANK NOTES (COST--$999,900)                                             998,406
- ------------------------------------------------------------------------------------------------------------------------
COMMERCIAL
PAPER--57.6%                1,500,000    ABN-AMRO North American Finance Inc..............   5.42        1/04/95     1,498,854
                              500,000    ANZ (Delaware), Inc..............................   5.05        1/20/95       498,338
                            1,000,000    Abbey National N.A. Corp.........................   5.075       3/02/95       989,322
                            1,500,000    Allomon Funding Corp.............................   5.80        1/17/95     1,495,650
                              500,000    Avco Financial Services, Inc.....................   5.68        2/14/95       496,167
                              204,000    BTR Dunlop Finance, Inc..........................   5.50        1/23/95       203,218
                              500,000    Bankers Trust New York Corp......................   5.41        1/27/95       497,764
                            1,000,000    Bankers Trust New York Corp......................   5.58        4/12/95       981,975
                              500,000    Cheltenham & Glouster Building Society...........   5.08        3/09/95       494,058
                            1,300,000    Deer Park Refining L.P...........................   6.10        1/19/95     1,295,594
                              500,000    Ford Motor Credit Co.............................   5.42        1/11/95       499,080
                            1,000,000    General Electric Capital Corp....................   5.48        1/24/95       996,007
                              300,000    Goldman Sachs Group L.P..........................   5.15        3/01/95       296,848
                              300,000    Goldman Sachs Group L.P..........................   5.25        3/13/95       296,228
                              218,000    Hanson Finance (UK) PLC..........................   5.40        1/17/95       217,379
                            1,000,000    MCA Funding Corp.................................   5.50        1/25/95       995,847
                            1,400,000    Norfolk Southern Corporation.....................   5.75        2/07/95     1,391,021
                            1,000,000    Ontario Hydro....................................   5.44        1/06/95       998,931
                            1,000,000    Panasonic Finance, Inc...........................   5.50        1/26/95       995,688
                            1,320,000    Preferred Receivables Funding Corp...............   5.90        2/02/95     1,312,645
                              609,000    Transamerica Finance Corp........................   5.32        1/03/95       608,628
                            1,000,000    Transamerica Finance Corp........................   5.40        1/18/95       996,992
                              500,000    WCP Funding Inc..................................   6.17        3/03/95       494,575
- ------------------------------------------------------------------------------------------------------------------------
                                         TOTAL COMMERCIAL PAPER (COST--$18,558,638)                                 18,550,809
- ------------------------------------------------------------------------------------------------------------------------
CORPORATE NOTES+--3.1%      1,000,000    Goldman Sachs Group L.P..........................   6.07        5/26/95     1,000,000
- ------------------------------------------------------------------------------------------------------------------------
                                         TOTAL CORPORATE NOTES--(COST--$1,000,000)                                   1,000,000
- ------------------------------------------------------------------------------------------------------------------------
US GOVERNMENT,
AGENCY & INSTRUMENTALITY      320,000    Federal National Mortgage Association............   5.04        2/22/95       317,144
OBLIGATIONS--               1,000,000    US Treasury Bills................................   4.905       3/16/95       988,537
DISCOUNT--5.9%                600,000    US Treasury Bills................................   6.335       7/06/95       580,738
- ------------------------------------------------------------------------------------------------------------------------
                                         TOTAL US GOVERNMENT & AGENCY OBLIGATIONS--
                                         DISCOUNT (COST--$1,888,010)                                                 1,886,419
- ------------------------------------------------------------------------------------------------------------------------
US GOVERNMENT,
AGENCY & INSTRUMENTALITY      500,000    Federal Farm Credit Bank.........................   5.19        3/01/95       499,063
OBLIGATIONS--               1,000,000    Federal Home Loan Bank...........................   5.79        4/28/95       997,500
NON-DISCOUNT--31.8%           500,000    Federal Home Loan Bank+..........................   5.93       12/28/95       500,000
                            1,000,000    Federal National Mortgage Association+...........   5.83        5/13/96     1,000,000
                            1,000,000    Federal National Mortgage Association+...........   6.0925     10/11/96     1,000,000
                            1,000,000    Federal National Mortgage Association+...........   5.95        5/19/97     1,000,000
                            1,000,000    Federal National Mortgage Association+...........   6.00        5/14/98     1,000,000
                              500,000    Student Loan Marketing Association+..............   6.32        3/01/95       500,412
                            1,000,000    Student Loan Marketing Association+..............   6.32        3/20/95     1,001,148
                            1,000,000    Student Loan Marketing Association+..............   6.32        3/23/95     1,000,539
                              450,000    Student Loan Marketing Association+..............   6.07        3/20/96       450,000
                              100,000    Student Loan Marketing Association+..............   5.94        4/16/96       100,084
                              300,000    US Treasury Notes................................   3.875       3/31/95       298,875
                              250,000    US Treasury Notes................................   3.875       4/30/95       248,164
                              250,000    US Treasury Notes................................   4.125       6/30/95       247,109
                              400,000    US Treasury Notes................................   3.875       8/31/95       392,125
- ------------------------------------------------------------------------------------------------------------------------
                                         TOTAL US GOVERNMENT & AGENCY
                                         OBLIGATIONS--NON-DISCOUNT (COST--$10,252,029)                              10,235,019
- ------------------------------------------------------------------------------------------------------------------------
                                         TOTAL INVESTMENTS (COST--$32,698,577)--101.5%..........................    32,670,653
                                         LIABILITIES IN EXCESS OF OTHER ASSETS--(1.5%)..........................     (474,622)
                                         NET ASSETS--100.0%.....................................................   $32,196,031
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>
 
<TABLE>
<S> <C>
*   Commercial Paper and certain US Government, Agency & Instrumentality Obligations are traded on a discount basis; the
    interest rates shown are the discount rates paid at the time of purchase by the Fund. Other securities bear interest
    rate at the rates shown, payable at fixed dates or upon maturity. The interest rates on variable rate securities are
    adjusted periodically based upon appropriate indexes. The interest rates shown are the rates in effect at December 31,
    1994.
+   Variable Rate Note.
</TABLE>
 
See Notes to Financial Statements.
 
82
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.--WORLD INCOME FOCUS FUND
SCHEDULE OF INVESTMENTS AS OF DECEMBER 31, 1994                  (IN US DOLLARS)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                                                          VALUE     PERCENT OF
AFRICA             INDUSTRY                  FACE AMOUNT      FIXED-INCOME INVESTMENTS       COST       (NOTE 1A)   NET ASSETS
<S>                <C>                 <C> <C>             <C> <C>                        <C>          <C>          <C>
- ------------------------------------------------------------------------------------------------------------------------
SOUTH AFRICA       FOREIGN GOVERNMENT    US $     1,000,000    Republic of South Africa,
                   OBLIGATIONS                                   9.625% due 12/15/1999... $   996,850  $   970,000       1.3%
                                                               TOTAL FIXED-INCOME
                                                                 INVESTMENTS IN AFRICA        996,850      970,000       1.3
- ------------------------------------------------------------------------------------------------------------------------
 
<CAPTION>
LATIN AMERICA
AND THE CARIBBEAN
<S>                <C>                 <C> <C>             <C> <C>                        <C>          <C>          <C>
- ------------------------------------------------------------------------------------------------------------------------
ARGENTINA          TELECOMMUNICATIONS              500,000     Telefonica de Argentina,
                                                                 S.A., 11.875%
                                                                 due11/01/2004...........     490,040      450,000       0.6
                                                               TOTAL FIXED-INCOME
                                                                 INVESTMENTS IN
                                                                 ARGENTINA...............     490,040      450,000       0.6
- ------------------------------------------------------------------------------------------------------------------------
MEXICO             ENERGY                          500,000     Petroleos Mexicanos, 8.25%
                                                                 due 2/04/1998 (ADR)
                                                                 (d).....................     521,875      447,500       0.6
                   RETAIL STORES                   250,000     Controladora Comercial
                                                                 Mexicana, S.A. de C.V.,
                                                                 8.75% due 4/21/1998.....     263,125      210,000       0.3
                                                               TOTAL FIXED-INCOME
                                                                 INVESTMENTS IN MEXICO        785,000      657,500       0.9
- ------------------------------------------------------------------------------------------------------------------------
TRINIDAD &         FOREIGN GOVERNMENT              350,000     Republic of Trinidad &
TOBAGO             OBLIGATIONS                                   Tobago, 11.50% due
                                                                 11/20/1997..............     368,500      350,000       0.5
                                                               TOTAL FIXED-INCOME
                                                                 INVESTMENTS IN TRINIDAD
                                                                 & TOBAGO                     368,500      350,000       0.5
- ------------------------------------------------------------------------------------------------------------------------
                                                               TOTAL INVESTMENTS IN LATIN
                                                                 AMERICAN AND CARIBBEAN
                                                                 SECURITIES                 1,643,540    1,457,500       2.0
- ------------------------------------------------------------------------------------------------------------------------
NORTH AMERICA
- ------------------------------------------------------------------------------------------------------------------------
CANADA             FOREIGN GOVERNMENT
                   OBLIGATIONS            C $     2,005,000    Canadian Government Bond,
                                                                 7.75% due 9/01/1999.....   1,437,271    1,363,017       1.8
                                                               TOTAL FIXED-INCOME
                                                                 INVESTMENTS IN CANADA      1,437,271    1,363,017       1.8
- ------------------------------------------------------------------------------------------------------------------------
UNITED STATES      AIR TRANSPORT         US $       250,000    Delta Air Lines, Inc.,
                                                                 9.30% due 1/02/2010.....     246,925      233,804       0.3
                                                   500,000     USAir Inc., 10.375% due
                                                                 3/01/2013...............     504,688      407,500       0.5
                                                   100,000     United Air Pass-Through,
                                                                 10.125% due 3/22/2015...     109,036       93,935       0.1
                                                                                          -----------  -----------  ----------
                                                                                              860,649      735,239       0.9
                   BROADCASTING &                  250,000     Continental Cablevision
                   PUBLISHING                                    Inc., 9.50% due
                                                                 8/01/2013...............     250,000      228,750       0.3
                                                   500,000     SCI Television Inc.,
                                                                 11.00% due 6/30/2005....     520,625      505,000       0.7
                                                                                          -----------  -----------  ----------
                                                                                              770,625      733,750       1.0
                   BUILDING MATERIALS              250,000     Inter-City Products Corp.,
                                                                 9.75% due 3/01/2000.....     242,500      233,125       0.3
                                                   500,000     Pacific Lumber Co., 10.50%
                                                                 due 3/01/2003...........     492,000      465,000       0.6
                                                                                          -----------  -----------  ----------
                                                                                              734,500      698,125       0.9
                   BUILDING PRODUCTS               250,000     American Standard Inc.,
                                                               9.25% due 12/01/2016......     251,875      228,750       0.3
                   CELLULAR TELEPHONES             760,000     Dial Page, Inc., 12.25%
                   & PAGING                                      due 2/15/2000...........     787,150      760,000       1.0
                   CHEMICALS                       500,000     Agriculture Minerals Co.,
                                                                 L.P., 10.75% due
                                                                 9/30/2003...............     501,875      505,000       0.7
                                                   500,000     Envirodyne Industries
                                                                 Inc., 10.25% due
                                                                 12/01/2001..............     509,375      350,000       0.5
                                                 1,225,000     G-I Holdings, Inc.,
                                                                 11.38%* due
                                                                 10/01/1998..............     792,766      747,250       1.0
                                                   500,000     Laroche Industries Inc.,
                                                                 13.00% due 8/15/2004....     500,000      460,000       0.6
                                                                                          -----------  -----------  ----------
                                                                                            2,304,016    2,062,250       2.8
</TABLE>
 
                                                                              83
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.--WORLD INCOME FOCUS FUND
SCHEDULE OF INVESTMENTS AS OF DECEMBER 31, 1994 (CONTINUED)      (IN US DOLLARS)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
NORTH AMERICA                                                                                             VALUE     PERCENT OF
(CONTINUED)        INDUSTRY                  FACE AMOUNT      FIXED-INCOME INVESTMENTS       COST       (NOTE 1A)   NET ASSETS
- ------------------------------------------------------------------------------------------------------------------------
<S>                <C>                 <C> <C>             <C> <C>                        <C>          <C>          <C>
UNITED STATES      COMMUNICATIONS      US $        940,000    + American Telecasting Inc.,
(CONTINUED)                                                      12.50%* due 6/15/1999... $   525,521  $   430,050       0.6%
                                                   250,000     Panamsat L.P., 9.75% due
                                                                 8/01/2000...............     233,750      235,625       0.3
                                                                                          -----------  -----------  ----------
                                                                                              759,271      665,675       0.9
                   CONGLOMERATES                               Coltec Industries Inc.:
                                                   150,000     9.75% due 11/01/1999......     159,000      147,000       0.2
                                                   100,000     10.25% due 4/01/2002......     107,000       98,000       0.1
                                                               Foamex L.P.:
                                                   191,000     9.50% due 6/01/2000.......     186,464      174,765       0.2
                                                   500,000     11.25% due 10/01/2002.....     498,125      475,000       0.6
                                                   500,000     JB Poindexter Co., Inc.,
                                                                 12.50% due 5/15/2004....     500,000      465,000       0.6
                                                   500,000     Jordan Industries, Inc.,
                                                                 10.375% due 8/01/2003...     495,688      445,000       0.6
                                                   500,000     Sequa Corp., 9.375% due
                                                                 12/15/2003..............     508,750      440,000       0.6
                                                   500,000     Sherritt Gordon, Ltd.,
                                                                 9.75% due 4/01/2003.....     503,625      480,000       0.6
                                                                                          -----------  -----------  ----------
                                                                                            2,958,652    2,724,765       3.5
                   CONSUMER--                      500,000     Coleman Holdings, Inc.,
                   PRODUCTS                                      11.09%* due 5/27/1998...     346,300      336,250       0.4
                                                   250,000    + Formica Corp., 14.843% due
                                                                 9/15/2005 (c)...........     250,000      291,984       0.4
                                                 1,000,000    + Polymer Group Inc., 12.25%
                                                                 due 7/15/2002...........   1,001,250      980,000       1.3
                                                 1,000,000     Revlon Consumer Products
                                                                 Corp., 9.375% due
                                                                 4/01/2001...............     870,055      895,000       1.2
                                                                                          -----------  -----------  ----------
                                                                                            2,467,605    2,503,234       3.3
                   CONTAINERS                      500,000     Anchor Glass Container
                                                                 Co., 9.875% due
                                                                 12/15/2008..............     493,125      430,000       0.6
                                                   500,000     Owens-Illinois, Inc.,
                                                                 11.00% due 12/01/2003...     512,500      518,750       0.7
                                                   500,000     Silgan Holdings, Inc.,
                                                                 13.25%* due 6/15/1996...     428,338      420,000       0.6
                                                   250,000     Stone-Consolidated Corp.,
                                                                 10.25% due 12/15/2000...     251,250      246,250       0.3
                                                                                          -----------  -----------  ----------
                                                                                            1,685,213    1,615,000       2.2
                   ENERGY                          100,000    + Clark Oil Co., 10.50% due
                                                                 12/01/2001..............     106,375      102,500       0.1
                                                 1,000,000     Clark R & M Holdings,
                                                                 Inc., 11.00%* due
                                                                 2/15/2000...............     578,372      570,000       0.8
                                                   250,000    + Consolidated-Hydro Inc.,
                                                                 11.80%* due 7/15/2003...     166,660      145,000       0.2
                                                   250,000     Noble Drilling Corp.,
                                                                 9.25% due 10/01/2003....     250,000      236,250       0.3
                                                   500,000     Trans Texas Gas Corp.,
                                                                 10.50% due 9/01/2000....     493,750      477,500       0.6
                                                   500,000     Triton Energy Corp.,
                                                                 9.68%* due 11/01/1997...     377,714      367,500       0.5
                                                                                          -----------  -----------  ----------
                                                                                            1,972,871    1,898,750       2.5
                   ENTERTAINMENT                   300,000     Marvel Holdings, Inc.,
                                                                 9.125%* due 2/15/1998...     265,500      261,000       0.3
                                                   350,000     Spectravision Inc.,
                                                                 11.50%* due
                                                                 10/01/1996..............     287,709      150,500       0.2
                                                 1,000,000     Videotron Holdings PLC,
                                                                 11.817%* due 7/01/1999..     582,206      525,000       0.7
                                                                                          -----------  -----------  ----------
                                                                                            1,135,415      936,500       1.2
                   FINANCIAL SERVICES              500,000     Penn Financial Corp.,
                                                                 9.25% due 12/15/2003....     498,750      440,000       0.6
                                                   500,000     Reliance Group Holdings,
                                                                 Inc., 9.00% due
                                                                 11/15/2000..............     460,000      455,000       0.6
                                                                                          -----------  -----------  ----------
                                                                                              958,750      895,000       1.2
</TABLE>
 
84
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.--WORLD INCOME FOCUS FUND
SCHEDULE OF INVESTMENTS AS OF DECEMBER 31, 1994 (CONTINUED)      (IN US DOLLARS)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
NORTH AMERICA                                                                                             VALUE     PERCENT OF
(CONTINUED)        INDUSTRY                  FACE AMOUNT      FIXED-INCOME INVESTMENTS       COST       (NOTE 1A)   NET ASSETS
<S>                <C>                 <C> <C>             <C> <C>                        <C>          <C>          <C>
- ------------------------------------------------------------------------------------------------------------------------
UNITED STATES      FOOD & BEVERAGE       US $       500,000    Chiquita Brands
(CONTINUED)                                                      International Corp.,
                                                                 9.125% due 3/01/2004.... $   497,500  $   435,000       0.6%
                                                   250,000     Coca-Cola Bottling Co.,
                                                                 9.00% due 11/15/2003....     250,625      219,375       0.3
                                                   500,000     Cumberland Farms, 10.50%
                                                                 due 10/01/2003..........     489,375      415,000       0.6
                                                   750,000     Del Monte Corp., 10.00%
                                                                 due 5/01/2003...........     740,000      510,000       0.7
                                                 1,000,000     Grand Union Co., 12.25%
                                                                 due 7/15/2002...........     917,438      395,000       0.5
                                                   300,000     Penn Traffic Co., 9.625%
                                                                 due 4/15/2005...........     309,000      261,000       0.3
                                                   500,000     Pueblo Xtra International
                                                                 Inc., 9.50% due
                                                                 8/01/2003...............     500,938      420,000       0.6
                                                   250,000     Specialty Foods Corp.,
                                                                 10.25% due 8/15/2001....     250,000      222,500       0.3
                                                                                          -----------  -----------  ----------
                                                                                            3,954,876    2,877,875       3.9
                   HOLDING COMPANY                 500,000     Astrum International
                                                                 Corp., 11.50% due
                                                                 6/08/2003...............     504,375      505,000       0.7
                   HOME BUILDING                   500,000     Del E. Webb Corp., 9.00%
                                                                 due 2/15/2006...........     500,000      380,000       0.5
                                                   250,000     Ryland Group, Inc., 9.625%
                                                                 due 6/01/2004...........     250,000      210,000       0.3
                                                                                          -----------  -----------  ----------
                                                                                              750,000      590,000       0.8
                   HOTELS & CASINOS                500,000     Aztar Corp., 11.00% due
                                                                 10/01/2002..............     507,813      455,000       0.6
                                                 1,000,000     Bally's Park Place
                                                                 Funding, Inc., 9.25% due
                                                                 3/15/2004...............     920,000      860,000       1.1
                                                 1,100,000     Greater Bay Properties,
                                                                 Inc., Property Funding
                                                                 Corp., 10.875% due
                                                                 1/15/2004...............     990,750      891,000       1.2
                                                   423,000     Host Marriott Hospitality
                                                                 Corp., 10.375% due
                                                                 6/15/2011...............     431,989      423,000       0.6
                                                 1,000,000     JQ Hammons Hotel, 8.875%
                                                                 due 2/15/2004...........     887,500      865,000       1.2
                                                   250,000     Mirage Resorts Inc., 9.25%
                                                                 due 3/15/2003...........     248,750      240,000       0.3
                                                   500,000     Showboat, Inc., 13.00% due
                                                                 8/01/2009...............     500,000      477,500       0.6
                                                   750,000     Trump Plaza Funding, Inc.,
                                                                 10.875% due 6/15/2001...     741,250      570,000       0.8
                                                   101,626     Trump Taj Mahal Funding,
                                                                 Inc., 11.35% due
                                                                 11/15/1999 (a) (c)......      95,717       65,112       0.1
                                                                                          -----------  -----------  ----------
                                                                                            5,323,769    4,846,612       6.5
                   INDUSTRIAL SERVICES           1,050,000     ADT Operations, 9.25% due
                                                                 8/01/2003...............   1,041,062      971,250       1.3
                   INDUSTRIALS                     500,000     Repap Wisconsin, Inc.,
                                                                 9.25% due 2/01/2002.....     436,250      450,000       0.6
                   METALS & MINING                 250,000     Maxxam Group, Inc.,
                                                                 12.25%* due 8/01/2003...     163,152      142,500       0.2
                   PAPER                           500,000     S.D. Warren Co., 12.00%
                                                                 due 12/15/2004..........     500,000      508,750       0.7
                   PAPER & FOREST                  500,000     Fort Howard Corp., 9.00%
                   PRODUCTS                                      due 2/01/2006...........     500,000      430,000       0.6
                                                   250,000     Riverwood International
                                                                 Corp., 11.25% due
                                                                 6/15/2002...............     274,812      256,875       0.3
                                                   100,000     Stone Container Group,
                                                                 10.75% due 10/01/2002...      99,000       99,500       0.1
                                                                                          -----------  -----------  ----------
                                                                                              873,812      786,375       1.0
                   POLLUTION CONTROL               500,000     Mid-American Waste System,
                                                                 Inc., 12.25% due
                                                                 2/15/2003...............     511,250      502,500       0.7
</TABLE>
 
                                                                              85
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.--WORLD INCOME FOCUS FUND
SCHEDULE OF INVESTMENTS AS OF DECEMBER 31, 1994 (CONTINUED)      (IN US DOLLARS)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
NORTH AMERICA                                                                                             VALUE     PERCENT OF
(CONCLUDED)        INDUSTRY                  FACE AMOUNT      FIXED-INCOME INVESTMENTS       COST       (NOTE 1A)   NET ASSETS
- ------------------------------------------------------------------------------------------------------------------------
<S>                <C>                 <C> <C>             <C> <C>                        <C>          <C>          <C>
UNITED STATES      RESTAURANTS & FOOD    US $       750,000    Flagstar Corp., 11.375%
(CONCLUDED)        SERVICES                                      due 9/15/2003........... $   762,500  $   622,500       0.8%
                                                               Foodmaker, Inc.:
                                                   250,000     9.75% due 6/01/2002.......     251,250      187,500       0.3
                                                   250,000     9.75% due 11/01/2003......     246,562      188,125       0.3
                                                                                          -----------  -----------  ----------
                                                                                            1,260,312      998,125       1.4
                   RETAIL                          500,000     Bradlees Inc., 11.00% due
                                                                 8/01/2002...............     489,375      455,000       0.6
                   STEEL                           500,000     WCI Steel Inc., 10.50% due
                                                                 3/01/2002...............     500,000      480,000       0.6
                   TELECOMMUNICATIONS              500,000     USA Mobile Communications
                                                                 Holdings, Inc., 9.50%
                                                                 due 2/01/2004...........     454,375      405,000       0.5
                   TEXTILES                      1,500,000     WestPoint Stevens Inc.,
                                                                 9.375% due 12/15/2005...   1,451,875    1,357,500       1.8
                   TRANSPORT SERVICES              250,000     Eletson Holdings Inc.,
                                                                 9.25% due 11/15/2003....     250,000      225,000       0.3
                                                 1,050,000     Transtar Holdings, 11.00%*
                                                                 due 12/15/1999..........     636,260      525,000       0.7
                                                   250,000     Viking Star Shipping Co.,
                                                                 9.625% due 7/15/2003....     250,937      230,000       0.3
                                                                                          -----------  -----------  ----------
                                                                                            1,137,197      980,000       1.3
                   US GOVERNMENT &               1,000,000     Federal National Mortgage
                   AGENCY OBLIGATIONS                            Association, 8.55% due
                                                                 12/10/2004..............     999,219      990,750       1.3
                   UTILITIES                       494,000     Beaver Valley Funding
                                                                 Corp., 9.00% due
                                                                 6/01/2017...............     466,212      350,740       0.5
                                                    94,668    + Midland Funding Corp. II,
                                                                 10.33% due 7/23/2002....      92,774       89,461       0.1
                                                   233,382    + Tucson Electric Power Co.,
                                                                 10.732% due 1/01/2013...     223,464      213,545       0.3
                                                                                          -----------  -----------  ----------
                                                                                              782,450      653,746       0.9
                                                               TOTAL FIXED-INCOME
                                                                 INVESTMENTS IN THE
                                                                 UNITED STATES             38,779,941   34,958,021      46.5
- ------------------------------------------------------------------------------------------------------------------------
                                                    SHARES CONVERTIBLE PREFERRED STOCKS &
                                                      HELD            WARRANTS
- ------------------------------------------------------------------------------------------------------------------------
UNITED STATES      BROADCASTING &                    9,000     K-III Communications Corp.
                   PUBLISHING                                    (Preferred).............     245,250      229,500       0.3
                   COMMUNICATIONS                    4,700     American Telecasting Inc.
                                                                 (Warrants) (b)..........      11,222        9,400       0.0
                                                               TOTAL CONVERTIBLE
                                                                 PREFERRED STOCKS &
                                                                 WARRANTS IN
                                                                 THE UNITED STATES            256,472      238,900       0.3
- ------------------------------------------------------------------------------------------------------------------------
                                                               TOTAL INVESTMENTS IN NORTH
                                                                 AMERICAN SECURITIES       40,473,684   36,559,938      48.6
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>
 
86
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.--WORLD INCOME FOCUS FUND
SCHEDULE OF INVESTMENTS AS OF DECEMBER 31, 1994 (CONTINUED)      (IN US DOLLARS)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
PACIFIC                                                                                                   VALUE     PERCENT OF
BASIN              INDUSTRY                  FACE AMOUNT      FIXED-INCOME INVESTMENTS       COST       (NOTE 1A)   NET ASSETS
- ------------------------------------------------------------------------------------------------------------------------
<S>                <C>                 <C> <C>             <C> <C>                        <C>          <C>          <C>
AUSTRALIA                                 A $     2,400,000    Australian Government
                                                                 Bond,
                   FOREIGN GOVERNMENT                            9.50% due 8/15/2003..... $ 1,765,774  $ 1,802,024       2.4%
                   OBLIGATIONS--
                   REGIONAL & AGENCY
                                                 2,000,000     Queensland Treasury Corp.,
                                                                 Global Notes, 8.00% due
                                                                 7/14/1999...............   1,426,689    1,425,128       1.9
                                                                                          -----------  -----------  ----------
                                                                                            3,192,463    3,227,152       4.3
                                                               TOTAL FIXED-INCOME
                                                                 INVESTMENTS IN AUSTRALIA   3,192,463    3,227,152       4.3
- ------------------------------------------------------------------------------------------------------------------------
NEW ZEALAND        FOREIGN GOVERNMENT   NZ$         500,000    New Zealand Government
                   OBLIGATIONS                                   Bond, 10.00% due
                                                                 3/15/2002...............     315,976      342,936       0.5
                                                               TOTAL FIXED-INCOME
                                                                 INVESTMENTS IN NEW
                                                                 ZEALAND                      315,976      342,936       0.5
- ------------------------------------------------------------------------------------------------------------------------
                                                               TOTAL INVESTMENTS IN
                                                                 PACIFIC BASIN SECURITIES   3,508,439    3,570,088       4.8
- ------------------------------------------------------------------------------------------------------------------------
WESTERN EUROPE
- ------------------------------------------------------------------------------------------------------------------------
DENMARK            FOREIGN GOVERNMENT                          Denmark Government Bonds:
                   OBLIGATIONS          Dkr       9,500,000      9.00% due 11/15/1998....   1,554,615    1,576,300       2.1
                                                 2,000,000     9.00% due 11/15/2000......     344,014      329,944       0.4
                                                                                          -----------  -----------  ----------
                                                                                            1,898,629    1,906,244       2.5
                                                               TOTAL FIXED-INCOME
                                                                 INVESTMENTS IN DENMARK     1,898,629    1,906,244       2.5
- ------------------------------------------------------------------------------------------------------------------------
ITALY              FOREIGN GOVERNMENT                          Buoni Poliennali del
                   OBLIGATIONS                                   Tesoro (Italian
                                                                 Government Bonds):
                                        Lit   5,000,000,000    8.50% due 8/01/1997.......   3,003,205    2,861,594       3.8
                                             1,000,000,000     12.00% due 9/18/1998......     657,255      618,289       0.8
                                             1,600,000,000     9.00% due 10/01/1998......     968,720      908,923       1.2
                                             2,000,000,000     8.50% due 1/01/1999.......   1,195,380    1,107,229       1.5
                                                                                          -----------  -----------  ----------
                                                                                            5,824,560    5,496,035       7.3
                                                               TOTAL FIXED-INCOME
                                                                 INVESTMENTS IN ITALY       5,824,560    5,496,035       7.3
- ------------------------------------------------------------------------------------------------------------------------
SPAIN              FOREIGN GOVERNMENT                          Government of Spain:
                   OBLIGATIONS          Esp     200,000,000      11.00% due 6/15/1997....   1,556,019    1,510,452       2.0
                                               340,000,000     10.25% due 11/30/1998.....   2,584,845    2,473,949       3.3
                                                                                          -----------  -----------  ----------
                                                                                            4,140,864    3,984,401       5.3
                                                               TOTAL FIXED-INCOME
                                                                 INVESTMENTS IN SPAIN       4,140,864    3,984,401       5.3
- ------------------------------------------------------------------------------------------------------------------------
                                                               Government of Sweden:
SWEDEN             FOREIGN GOVERNMENT   SEK       5,000,000      11.00% due 1/21/1999....     661,734      686,440       0.9
                   OBLIGATIONS--
                   REGIONAL & AGENCY
                                                 6,000,000     SBAB, 11.00% due
                                                                 1/21/1999...............     816,978      809,180       1.1
                                                                                          -----------  -----------  ----------
                                                                                            1,478,712    1,495,620       2.0
                                                               TOTAL FIXED-INCOME
                                                                 INVESTMENTS IN SWEDEN      1,478,712    1,495,620       2.0
- ------------------------------------------------------------------------------------------------------------------------
UNITED KINGDOM     FOREIGN GOVERNMENT                          United Kingdom Gilt:
                   OBLIGATIONS         Pound       300,000       10.50% due 2/21/1997....     498,511      489,620       0.7
                                       Sterling
                                                 2,200,000     9.00% due 3/03/2000.......   3,494,087    3,489,342       4.6
                                                 1,400,000     7.00% due 11/06/2001......   2,075,730    1,997,139       2.7
                                                                                          -----------  -----------  ----------
                                                                                            6,068,328    5,976,101       8.0
                                                               TOTAL FIXED-INCOME
                                                                 INVESTMENTS IN THE
                                                                 UNITED KINGDOM             6,068,328    5,976,101       8.0
- ------------------------------------------------------------------------------------------------------------------------
                                                               TOTAL INVESTMENTS IN
                                                                 WESTERN EUROPEAN
                                                                 SECURITIES                19,411,093   18,858,401      25.1
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>
 
                                                                              87
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.--WORLD INCOME FOCUS FUND
SCHEDULE OF INVESTMENTS AS OF DECEMBER 31, 1994 (CONTINUED)      (IN US DOLLARS)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                                                             VALUE     PERCENT OF
                                               FACE AMOUNT       SHORT-TERM SECURITIES         COST        (NOTE 1A)   NET ASSETS
- ------------------------------------------------------------------------------------------------------------------------
<S>                  <C>                  <C> <C>            <C> <C>                        <C>           <C>          <C>
                     COMMERCIAL PAPER**       $   3,000,000      CXC Inc., 6.00% due
                                                                   1/13/1995..............  $ 2,993,500   $ 2,993,500       4.0%
                                                  2,661,000      General Electric Capital
                                                                   Corp., 5.80% due
                                                                   1/03/1995..............    2,659,714     2,659,714       3.5
                                                  2,000,000      Matterhorn Capital Corp.,
                                                                   5.95% due 1/20/1995....    1,993,389     1,993,389       2.7
                                                                                            -----------   -----------  ----------
                                                                                              7,646,603     7,646,603      10.2
                     US GOVERNMENT
                     & AGENCY                     1,000,000      Federal Farm Credit Bank,
                     OBLIGATIONS**                                 5.57% due 1/11/1995....      998,298       998,298       1.3
                                                                 Federal National Mortgage
                                                                   Association:
                                                  1,000,000      5.78% due 1/03/1995......      999,518       999,518       1.3
                                                  2,500,000      5.45% due 1/11/1995......    2,495,875     2,495,875       3.3
                                                                                            -----------   -----------  ----------
                                                                                              4,493,691     4,493,691       5.9
                                                                 TOTAL SHORT-TERM
                                                                   SECURITIES                12,140,294    12,140,294      16.1
- ------------------------------------------------------------------------------------------------------------------------
                                                                                             PREMIUMS
OPTIONS PURCHASED                              FACE AMOUNT                 ISSUE               PAID
- ------------------------------------------------------------------------------------------------------------------------
                     CURRENCY PUT         Pound    1,000,000     British Pound, expiring
                     OPTIONS PURCHASED    Sterling                 January 1995 at Pound
                                                                   Sterling1.545..........        5,700         5,300       0.0
                                          Esp      3,000,000     Spanish Peseta, expiring
                                                                   January 1995 at Pta
                                                                   135.5..................       14,250        11,400       0.0
- ------------------------------------------------------------------------------------------------------------------------
                                                                 TOTAL OPTIONS PURCHASED         19,950        16,700       0.0
- ------------------------------------------------------------------------------------------------------------------------
                                                                 TOTAL INVESTMENTS           78,193,850    73,572,921      97.9
- ------------------------------------------------------------------------------------------------------------------------
                                                                                               PREMIUMS
                                                                                               RECEIVED
OPTIONS WRITTEN
- ------------------------------------------------------------------------------------------------------------------------
                     CURRENCY CALL        Pound    1,000,000     British Pound, expiring
                     OPTIONS WRITTEN      Sterling                 January 1995 at Pound
                                                                   Sterling1.582..........      (4,100)       (4,500)       0.0
                                          Esp      3,000,000     Spanish Peseta, expiring
                                                                   January 1995 at Pta
                                                                   129.5..................      (6,000)       (7,500)       0.0
- ------------------------------------------------------------------------------------------------------------------------
                                                                 TOTAL OPTIONS WRITTEN         (10,100)      (12,000)       0.0
- ------------------------------------------------------------------------------------------------------------------------
                     TOTAL INVESTMENTS, NET OF OPTIONS WRITTEN............................  $78,183,750    73,560,921      97.9
                                                                                            -----------
                                                                                            -----------
                     UNREALIZED DEPRECIATION ON FORWARD FOREIGN EXCHANGE CONTRACTS***.....                   (217,104)     (0.3)
                     OTHER ASSETS LESS LIABILITIES........................................                  1,806,099       2.4
                                                                                                          -----------  ----------
                     NET ASSETS...........................................................                $75,149,916     100.0%
                                                                                                          -----------  ----------
                                                                                                          -----------  ----------
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>
 
<TABLE>
<S>  <C>
(a)  Each $1,000 face amount contains one non-detachable share of Taj Mahal Holding Corp.'s Class B redeemable Common
     Stock.
(b)  Warrants entitle the Fund to purchase a predetermined number of shares of common stock. The purchase price and number
     of shares are subject to adjustments under certain conditions until the expiration date.
(c)  Represents a pay-in-kind security which may pay interest/dividends in additional face/shares.
(d)  American Depositary Receipts.
 *   Represents the yield to maturity.
**   Commercial Paper and certain US Government & Agency Obligations are traded on a discount basis; the interest rates
     shown are the discount rates paid at the time of purchase by the Fund.
</TABLE>
 
88
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.--WORLD INCOME FOCUS FUND
SCHEDULE OF INVESTMENTS AS OF DECEMBER 31, 1994 (CONCLUDED)      (IN US DOLLARS)
- --------------------------------------------------------------------------------
<TABLE>
<S>  <C>
***  Forward foreign exchange contracts as of December 31, 1994 were as follows:
</TABLE>
 
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                                                    UNREALIZED APPRECIATION
                                                                                EXPIRATION              (DEPRECIATION)
FOREIGN CURRENCY PURCHASED                                                         DATE                    (NOTE 1B)
<S>             <C>                                                        <C>                       <C>
- ------------------------------------------------------------------------------------------------------------------------
C$                1,370,000 ............................................      January 1995                $   (11,589)
DM                  763,647 ...........................................      February 1995                      2,462
Lit             939,020,000 ............................................      January 1995                      7,709
- ------------------------------------------------------------------------------------------------------------------------
(TOTAL US$ COMMITMENT--$2,050,834)                                                                        $    (1,418)
                                                                                                         ------------
                                                                                                         ------------
- ------------------------------------------------------------------------------------------------------------------------
 
<CAPTION>
FOREIGN CURRENCY SOLD
<S>             <C>                                                           <C>                   <C>
- ------------------------------------------------------------------------------------------------------------------------
DM               16,627,988   .............................................    January 1995               $  (190,946)
Dkr               8,388,437  ..............................................    January 1995                   (19,633)
Esp              65,070,400   .............................................   February 1995                    (2,459)
Lit           2,141,150,970 ...............................................    January 1995                    16,520
SEK              11,778,323   .............................................    January 1995                   (19,168)
- ------------------------------------------------------------------------------------------------------------------------
(TOTAL US$ COMMITMENT--$15,314,835)                                                                       $  (215,686)
                                                                                                         ------------
- ------------------------------------------------------------------------------------------------------------------------
TOTAL UNREALIZED DEPRECIATION ON FORWARD FOREIGN EXCHANGE CONTRACTS--NET...                               $  (217,104)
                                                                                                         ------------
                                                                                                         ------------
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>
 
+Restricted securities as to resale. The value of the Fund's investment in
restricted securities was approximately $2,253,000, representing 3.00% of net
assets.
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                                  ACQUISITION                      VALUE
ISSUE                                                                                DATES            COST       (NOTE 1A)
<S>                                                                              <C>               <C>           <C>
- ------------------------------------------------------------------------------------------------------------------------
American Telecasting Inc., 12.50% due 6/15/2004...............................   10/25/1994        $   525,521   $  430,050
Clark Oil Co., 10.50% due 12/01/2001..........................................   10/25/1994            106,375      102,500
Consolidated-Hydro Inc., 11.80%* due 7/15/2003................................   7/01/1993             166,660      145,000
Formica Corp., 14.843% due 9/15/2005..........................................   7/08/1993             250,000      291,984
Midland Funding Corp. II, 10.33% due 7/23/2002................................   9/17/1993-             92,774       89,461
                                                                                 6/17/1994
Polymer Group Inc., 12.25% due 7/15/2002......................................   7/07/1994           1,001,250      980,000
Tucson Electric Power Co., 10.732% due 1/01/2013..............................   8/03/1993             223,464      213,545
- ------------------------------------------------------------------------------------------------------------------------
TOTAL.........................................................................                     $ 2,366,044   $2,252,540
                                                                                                   -----------   ----------
                                                                                                   -----------   ----------
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>
 
See Notes to Financial Statements.
 
                                                                              89
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.
STATEMENTS OF ASSETS AND LIABILITIES AS OF DECEMBER 31, 1994
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                                  BASIC        DEVELOPING       DOMESTIC
                                                                  AMERICAN        VALUE         CAPITAL          MONEY
                                                                  BALANCED        FOCUS         MARKETS          MARKET
                                                                    FUND           FUND        FOCUS FUND         FUND
<S>                                                             <C>            <C>            <C>            <C>
- ------------------------------------------------------------------------------------------------------------------------
ASSETS:
Investments, at value*
  (Note 1a)...................................................  $156,864,556   $163,908,366   $ 37,930,023   $  369,119,126
Options purchased, at value (cost-$0) (Notes 1a & 1b).........            --             --             --               --
Unrealized appreciation on forward foreign exchange contracts
  (Note 1b)...................................................            --             --             --               --
Cash..........................................................        24,432             --        511,162          117,724
Receivable for options written................................            --             --             --               --
Interest receivable...........................................     1,904,617             --        133,580        1,020,024
Dividends receivable..........................................       149,262        672,554         60,277               --
Receivable for securities sold................................            --        622,683             --               --
Receivable for capital shares sold............................       267,236      1,496,022        756,701               --
Receivable from investment adviser (Note 2)...................            --             --             --               --
Receivable for variation margin on stock index futures
  contracts
  (Note 1b)...................................................            --             --             --               --
Receivable for forward foreign exchange contracts (Note 1b)...            --             --             --               --
Deferred organization expenses (Note 1f)......................            --          2,880          3,467            2,680
Prepaid registration fees and other assets (Note 1f)..........         7,938          7,436          6,996           16,604
Foreign cash..................................................            --             --             --               --
                                                                ------------   ------------   ------------   --------------
  Total assets................................................   159,218,041    166,709,941     39,402,206      370,276,158
                                                                ------------   ------------   ------------   --------------
- ------------------------------------------------------------------------------------------------------------------------
LIABILITIES:
Options written, at value (premiums received--$0)
  (Notes 1a & 1b).............................................            --             --             --               --
Unrealized depreciation on forward foreign exchange contracts
  (Note 1b)...................................................            --             --             --               --
Payable for capital shares redeemed...........................       152,494          2,044            414               --
Payable for securities purchased..............................            --      1,615,738      2,667,845        6,775,811
Payable to investment adviser (Note 2)........................        71,388         78,215         30,271          146,721
Accrued expenses and other liabilities........................        43,419        707,225         27,924          154,526
                                                                ------------   ------------   ------------   --------------
  Total liabilities...........................................       267,301      2,403,222      2,726,454        7,077,058
                                                                ------------   ------------   ------------   --------------
- ------------------------------------------------------------------------------------------------------------------------
NET ASSETS....................................................  $158,950,740   $164,306,719   $ 36,675,752   $  363,199,100
                                                                ------------   ------------   ------------   --------------
                                                                ------------   ------------   ------------   --------------
- ------------------------------------------------------------------------------------------------------------------------
NET ASSETS CONSIST OF:
Common Stock, $0.10 par value+................................  $  1,215,117   $  1,480,240   $    385,591   $   36,339,542
Paid-in capital in excess of par..............................   161,253,879    159,005,944     38,977,033      327,055,873
Undistributed investment income--net..........................     3,297,750      1,591,385        330,561               --
Undistributed (accumulated) realized capital gains (losses) on
  investments and foreign currency transactions--net (Note
  5)..........................................................      (251,964)     6,953,099       (672,256)              --
Accumulated distributions in excess of capital gains--net.....      (382,403)            --             --               --
Unrealized appreciation (depreciation) on investments and
  foreign
  currency transactions--net..................................    (6,181,639)    (4,723,949)    (2,345,177)        (196,315)
                                                                ------------   ------------   ------------   --------------
NET ASSETS....................................................  $158,950,740   $164,306,719   $ 36,675,752   $  363,199,100
                                                                ------------   ------------   ------------   --------------
                                                                ------------   ------------   ------------   --------------
- ------------------------------------------------------------------------------------------------------------------------
CAPITAL SHARES OUTSTANDING....................................    12,151,167     14,802,400      3,855,911      363,395,415
                                                                ------------   ------------   ------------   --------------
                                                                ------------   ------------   ------------   --------------
NET ASSET VALUE, OFFERING AND REDEMPTION PRICE PER SHARE......  $      13.08   $      11.10   $       9.51   $         1.00
                                                                ------------   ------------   ------------   --------------
                                                                ------------   ------------   ------------   --------------
- ------------------------------------------------------------------------------------------------------------------------
* Identified cost.............................................  $163,046,195   $168,632,315   $ 40,275,572   $  369,315,441
                                                                ------------   ------------   ------------   --------------
                                                                ------------   ------------   ------------   --------------
+ Authorized shares...........................................   100,000,000    100,000,000    100,000,000    1,300,000,000
                                                                ------------   ------------   ------------   --------------
                                                                ------------   ------------   ------------   --------------
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>
 
See Notes to Financial Statements.
 
90
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.
STATEMENTS OF ASSETS AND LIABILITIES AS OF DECEMBER 31, 1994 (CONTINUED)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                                                 GLOBAL          GLOBAL
                                                                                 FLEXIBLE       STRATEGY        UTILITY
                                                                   EQUITY        STRATEGY        FOCUS           FOCUS
                                                                GROWTH FUND        FUND           FUND            FUND
<S>                                                             <C>            <C>            <C>            <C>
- ------------------------------------------------------------------------------------------------------------------------
ASSETS:
Investments, at value* (Note 1a)..............................  $169,929,115   $273,718,417   $512,141,013   $  126,191,523
Options purchased, at value (cost-$0) (Notes 1a & 1b).........            --             --             --               --
Unrealized appreciation on forward foreign exchange contracts
  (Note 1b)...................................................            --             --        559,659               --
Cash..........................................................        20,700          9,065             --           46,470
Receivable for options written................................            --          7,257             --               --
Interest receivable...........................................            --      1,408,479      3,905,068           33,000
Dividends receivable..........................................       141,668        251,197        832,441          516,217
Receivable for securities sold................................       748,125      4,559,730             --               --
Receivable for capital shares sold............................     1,145,985        612,064      1,024,634          141,262
Receivable from investment adviser (Note 2)...................            --             --             --               --
Receivable for variation margin on stock index futures
  contracts
  (Note 1b)...................................................            --             --             --               --
Receivable for forward foreign exchange contracts (Note 1b)...            --             --             --               --
Deferred organization expenses (Note 1f)......................            --             --          2,680            4,139
Prepaid registration fees and other assets (Note 1f)..........         7,983         10,015          9,009            7,649
Foreign cash..................................................            --             --        135,671           31,393
                                                                ------------   ------------   ------------   --------------
  Total assets................................................   171,993,576    280,576,224    518,610,175      126,971,653
                                                                ------------   ------------   ------------   --------------
- ------------------------------------------------------------------------------------------------------------------------
LIABILITIES:
Options written, at value (premiums received--$20,528)
  (Notes 1a & 1b).............................................            --         18,000             --               --
Unrealized depreciation on forward foreign exchange contracts
  (Note 1b)...................................................            --             --             --               --
Payable for capital shares redeemed...........................        15,774         68,041        124,363           33,855
Payable for securities purchased..............................     1,430,646      5,768,001      1,306,886          562,632
Payable to investment adviser (Note 2)........................        99,663        144,884        276,128           62,764
Accrued expenses and other liabilities........................       403,870         79,032      1,495,482           69,595
                                                                ------------   ------------   ------------   --------------
  Total liabilities...........................................     1,949,953      6,077,958      3,202,859          728,846
                                                                ------------   ------------   ------------   --------------
- ------------------------------------------------------------------------------------------------------------------------
NET ASSETS....................................................  $170,043,623   $274,498,266   $515,407,316   $  126,242,807
                                                                ------------   ------------   ------------   --------------
                                                                ------------   ------------   ------------   --------------
- ------------------------------------------------------------------------------------------------------------------------
NET ASSETS CONSIST OF:
Common Stock, $0.10 par value+................................  $    883,084   $  1,867,412   $  4,395,430   $    1,335,955
Paid-in capital in excess of par..............................   168,115,089    263,415,116    515,603,136      136,710,139
Undistributed investment income--net..........................       383,328      3,474,388      7,256,695        1,361,234
Undistributed (accumulated) realized capital gains (losses) on
  investments and foreign currency transactions--net (Note
  5)..........................................................    (1,982,006)     4,982,943             --       (1,447,878)
Accumulated distributions in excess of capital gains--net.....            --             --       (169,671)         (33,521)
Unrealized appreciation (depreciation) on investments and
  foreign
  currency transactions--net..................................     2,644,128        758,407    (11,678,274)     (11,683,122)
                                                                ------------   ------------   ------------   --------------
NET ASSETS....................................................  $170,043,623   $274,498,266   $515,407,316   $  126,242,807
                                                                ------------   ------------   ------------   --------------
                                                                ------------   ------------   ------------   --------------
- ------------------------------------------------------------------------------------------------------------------------
CAPITAL SHARES OUTSTANDING....................................     8,830,838     18,674,116     43,954,297       13,359,556
                                                                ------------   ------------   ------------   --------------
                                                                ------------   ------------   ------------   --------------
NET ASSET VALUE, OFFERING AND REDEMPTION PRICE PER SHARE......  $      19.26   $      14.70   $      11.73   $         9.45
                                                                ------------   ------------   ------------   --------------
                                                                ------------   ------------   ------------   --------------
- ------------------------------------------------------------------------------------------------------------------------
* Identified cost.............................................  $167,284,987   $272,969,088   $524,369,249   $  137,874,783
                                                                ------------   ------------   ------------   --------------
                                                                ------------   ------------   ------------   --------------
+ Authorized shares...........................................   100,000,000    100,000,000    100,000,000      100,000,000
                                                                ------------   ------------   ------------   --------------
                                                                ------------   ------------   ------------   --------------
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>
 
See Notes to Financial Statements.
 
                                                                              91
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.
STATEMENTS OF ASSETS AND LIABILITIES AS OF DECEMBER 31, 1994 (CONTINUED)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                    HIGH       INTERMEDIATE
                                                                  CURRENT       GOVERNMENT    INTERNATIONAL  INTERNATIONAL
                                                                   INCOME          BOND           BOND        EQUITY FOCUS
                                                                    FUND           FUND           FUND            FUND
<S>                                                             <C>            <C>            <C>            <C>
- ------------------------------------------------------------------------------------------------------------------------
ASSETS:
Investments, at value* (Note 1a)..............................  $248,917,211   $ 17,575,242   $ 10,617,103   $  243,715,823
Options purchased, at value (cost--$963,762) (Notes 1a &
  1b).........................................................            --             --             --          468,559
Unrealized appreciation on forward foreign exchange contracts
  (Note 1b)...................................................            --             --             --          300,276
Cash..........................................................        22,860            288          4,544          221,657
Receivable for options written................................            --             --             --               --
Interest receivable...........................................     6,181,269         54,647        206,379          241,288
Dividends receivable..........................................            --             --             --          219,430
Receivable for securities sold................................            --             --        378,451        1,973,053
Receivable for capital shares sold............................       767,743        221,435         85,602        1,596,976
Receivable from investment adviser (Note 2)...................            --         19,250         24,543               --
Receivable for forward foreign exchange contracts (Note 1b)...            --             --          8,673           98,212
Deferred organization expenses (Note 1f)......................            --             --          3,467            4,856
Prepaid registration fees and other assets (Note 1f)..........        58,109          9,365          7,318           18,749
Foreign cash..................................................            --             --             --        2,155,248
                                                                ------------   ------------   ------------   --------------
Total assets..................................................   255,947,192     17,880,227     11,336,080      251,014,127
                                                                ------------   ------------   ------------   --------------
- ------------------------------------------------------------------------------------------------------------------------
LIABILITIES:
Options written, at value (premiums received--$572,922)
  (Notes 1a & 1b).............................................            --             --             --          276,821
Unrealized depreciation on forward foreign exchange contracts
  (Note 1b)...................................................            --             --         66,829               --
Payable for variation margin on stock index futures contracts
  (Note 1b)...................................................            --             --             --           99,903
Payable for forward foreign exchange contracts (Note 1b)......            --             --          3,738          210,076
Payable for capital shares redeemed...........................        48,459         60,201         41,556           34,739
Payable for securities purchased..............................            --             --      1,278,189        2,203,033
Payable to investment adviser (Note 2)........................       101,917             --             --          149,750
Accrued expenses and other liabilities........................        78,076          9,375         12,474          156,030
                                                                ------------   ------------   ------------   --------------
  Total liabilities...........................................       228,452         69,576      1,402,786        3,130,352
                                                                ------------   ------------   ------------   --------------
- ------------------------------------------------------------------------------------------------------------------------
NET ASSETS....................................................  $255,718,740   $ 17,810,651   $  9,933,294   $  247,883,775
                                                                ------------   ------------   ------------   --------------
                                                                ------------   ------------   ------------   --------------
- ------------------------------------------------------------------------------------------------------------------------
NET ASSETS CONSIST OF:
Common Stock, $0.10 par value+................................  $  2,409,799   $    178,632   $    102,432   $    2,274,065
Paid-in capital in excess of par..............................   277,181,703     17,674,702     10,038,837      247,618,706
Undistributed investment income--net..........................     2,509,688         73,375         54,400          382,131
Undistributed (accumulated) realized capital gains (losses) on
  investments and foreign currency transactions--net (Note
  5)..........................................................    (2,036,293)       (55,316)       (98,691)       3,904,078
Accumulated distributions in excess of capital gains--net.....            --             --             --               --
Unrealized appreciation (depreciation) on investments and
  foreign
  currency transactions--net..................................   (24,346,157)       (60,742)      (163,684)      (6,295,205)
                                                                ------------   ------------   ------------   --------------
NET ASSETS....................................................  $255,718,740   $ 17,810,651   $  9,933,294   $  247,883,775
                                                                ------------   ------------   ------------   --------------
                                                                ------------   ------------   ------------   --------------
- ------------------------------------------------------------------------------------------------------------------------
CAPITAL SHARES OUTSTANDING....................................    24,097,990      1,786,321      1,024,322       22,740,650
                                                                ------------   ------------   ------------   --------------
                                                                ------------   ------------   ------------   --------------
NET ASSET VALUE, OFFERING AND REDEMPTION PRICE PER SHARE......  $      10.61   $       9.97   $       9.70   $        10.90
                                                                ------------   ------------   ------------   --------------
                                                                ------------   ------------   ------------   --------------
- ------------------------------------------------------------------------------------------------------------------------
* Identified cost.............................................  $273,263,368   $ 17,635,984   $ 10,713,571   $  250,851,453
                                                                ------------   ------------   ------------   --------------
                                                                ------------   ------------   ------------   --------------
+ Authorized shares...........................................   100,000,000    100,000,000    100,000,000      100,000,000
                                                                ------------   ------------   ------------   --------------
                                                                ------------   ------------   ------------   --------------
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>
 
See Notes to Financial Statements.
 
92
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.
STATEMENTS OF ASSETS AND LIABILITIES AS OF DECEMBER 31, 1994 (CONTINUED)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                                  NATURAL
                                                                                 RESOURCES        PRIME         QUALITY
                                                                                   FOCUS           BOND          EQUITY
                                                                                    FUND           FUND           FUND
<S>                                                                             <C>            <C>            <C>
- ------------------------------------------------------------------------------------------------------------------------
ASSETS:
Investments, at value* (Note 1a)..............................................  $ 39,455,573   $384,799,680   $464,815,703
Options purchased, at value (cost-$0) (Notes 1a & 1b).........................            --             --             --
Unrealized appreciation on forward foreign exchange contracts (Note 1b).......            --             --             --
Cash..........................................................................       134,274          1,093            167
Receivable for options written................................................            --             --         35,168
Interest receivable...........................................................            --      6,368,933             --
Dividends receivable..........................................................        32,417             --        559,641
Receivable for securities sold................................................            --             --             --
Receivable for capital shares sold............................................       353,492        581,420      1,941,009
Receivable from investment adviser (Note 2)...................................            --             --             --
Receivable for forward foreign exchange contracts (Note 1b)...................            --             --             --
Deferred organization expenses (Note 1f)......................................            --             --             --
Prepaid registration fees and other assets (Note 1f)..........................         7,181         31,058         10,676
Foreign cash..................................................................            --             --             --
                                                                                ------------   ------------   ------------
  Total assets................................................................    39,982,937    391,782,184    467,362,364
                                                                                ------------   ------------   ------------
- ------------------------------------------------------------------------------------------------------------------------
LIABILITIES:
Options written, at value (premiums received--$35,167) (Notes 1a & 1b)........            --             --         32,288
Unrealized depreciation on forward foreign exchange contracts (Note 1b).......            --             --             --
Payable for capital shares redeemed...........................................         2,115        308,607        127,639
Payable for securities purchased..............................................       221,257             --      2,644,351
Payable to investment adviser (Note 2)........................................        20,728        146,922         77,519
Accrued expenses and other liabilities........................................        23,976         92,480        120,685
                                                                                ------------   ------------   ------------
  Total liabilities...........................................................       268,076        548,009      3,002,482
                                                                                ------------   ------------   ------------
- ------------------------------------------------------------------------------------------------------------------------
NET ASSETS....................................................................  $ 39,714,861   $391,234,175   $464,359,882
                                                                                ------------   ------------   ------------
                                                                                ------------   ------------   ------------
- ------------------------------------------------------------------------------------------------------------------------
NET ASSETS CONSIST OF:
Common Stock, $0.10 par value+................................................  $    367,092   $  3,517,366   $  1,674,095
Paid-in capital in excess of par..............................................    39,880,039    426,013,937    436,450,499
Undistributed investment income--net..........................................       289,267      2,399,783      3,329,753
Undistributed (accumulated) realized capital gains (losses) on investments and
  foreign currency transactions--net (Note 5).................................        52,494    (14,592,431)     9,696,061
Accumulated distributions in excess of capital gains--net.....................            --     (4,204,953)            --
Unrealized appreciation (depreciation) on investments and foreign currency
  transactions--net...........................................................      (874,031)   (21,899,527)    13,209,474
                                                                                ------------   ------------   ------------
NET ASSETS....................................................................  $ 39,714,861   $391,234,175   $464,359,882
                                                                                ------------   ------------   ------------
                                                                                ------------   ------------   ------------
- ------------------------------------------------------------------------------------------------------------------------
CAPITAL SHARES OUTSTANDING....................................................     3,670,928     35,173,662     16,740,944
                                                                                ------------   ------------   ------------
                                                                                ------------   ------------   ------------
NET ASSET VALUE, OFFERING AND REDEMPTION PRICE PER SHARE......................  $      10.82   $      11.12   $      27.74
                                                                                ------------   ------------   ------------
                                                                                ------------   ------------   ------------
- ------------------------------------------------------------------------------------------------------------------------
* Identified cost.............................................................  $ 40,329,553   $406,699,207   $451,609,108
                                                                                ------------   ------------   ------------
                                                                                ------------   ------------   ------------
+ Authorized shares...........................................................   100,000,000    100,000,000    100,000,000
                                                                                ------------   ------------   ------------
                                                                                ------------   ------------   ------------
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>
 
See Notes to Financial Statements.
 
                                                                              93
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.
STATEMENTS OF ASSETS AND LIABILITIES AS OF DECEMBER 31, 1994 (CONCLUDED)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                                                RESERVE      WORLD INCOME
                                                                                                 ASSETS         FOCUS
                                                                                                  FUND           FUND
<S>                                                                                           <C>            <C>
- ------------------------------------------------------------------------------------------------------------------------
ASSETS:
Investments, at value* (Note 1a)............................................................  $ 32,670,653   $ 73,556,221
Options purchased, at value (cost-$19,950) (Notes 1a & 1b)..................................            --         16,700
Unrealized appreciation on forward foreign exchange contracts
  (Note 1b).................................................................................            --             --
Cash........................................................................................        45,109            281
Receivable for options written..............................................................            --             --
Interest receivable.........................................................................        89,637      1,753,034
Dividends receivable........................................................................            --             --
Receivable for securities sold..............................................................            --      1,483,407
Receivable for capital shares sold..........................................................            --         96,076
Receivable from investment adviser (Note 2).................................................            --             --
Receivable for forward foreign exchange contracts (Note 1b).................................            --         18,870
Receivable for foreign exchange contracts (Note 1c).........................................            --          8,963
Deferred organization expenses (Note 1f)....................................................            --          5,522
Prepaid registration fees and other assets (Note 1f)........................................         8,452          7,325
Foreign cash................................................................................            --             --
                                                                                              ------------   ------------
  Total assets..............................................................................    32,813,851     76,946,399
                                                                                              ------------   ------------
- ------------------------------------------------------------------------------------------------------------------------
LIABILITIES:
Options written, at value (premium received--$10,100) (Notes 1a & 1b).......................            --         12,000
Unrealized depreciation on forward foreign exchange contracts (Note 1b).....................            --        217,104
Payable for capital shares redeemed.........................................................            --         50,604
Payable for securities purchased............................................................       580,784      1,423,345
Payable to investment adviser (Note 2)......................................................        13,480         36,922
Payable for forward foreign exchange contacts (Note 1b).....................................            --         15,313
Accrued expenses and other liabilities......................................................        23,556         41,195
                                                                                              ------------   ------------
  Total liabilities.........................................................................       617,820      1,796,483
                                                                                              ------------   ------------
- ------------------------------------------------------------------------------------------------------------------------
NET ASSETS..................................................................................  $ 32,196,031   $ 75,149,916
                                                                                              ------------   ------------
                                                                                              ------------   ------------
- ------------------------------------------------------------------------------------------------------------------------
NET ASSETS CONSIST OF:
Common Stock, $0.10 par value+..............................................................  $  3,222,396   $    819,675
Paid-in capital in excess of par............................................................    29,001,559     81,931,992
Undistributed investment income--net........................................................            --        409,286
Undistributed (accumulated) realized capital gains (losses) on investments and foreign
  currency transactions--net (Note 5).......................................................            --     (3,076,667)
Accumulated distributions in excess of capital gains--net...................................            --       (101,589)
Unrealized appreciation (depreciation) on investments and foreign currency
  transactions--net.........................................................................       (27,924)    (4,832,781)
                                                                                              ------------   ------------
NET ASSETS..................................................................................  $ 32,196,031   $ 75,149,916
                                                                                              ------------   ------------
                                                                                              ------------   ------------
- ------------------------------------------------------------------------------------------------------------------------
CAPITAL SHARES OUTSTANDING..................................................................    32,223,956      8,196,750
                                                                                              ------------   ------------
                                                                                              ------------   ------------
NET ASSET VALUE, OFFERING AND REDEMPTION PRICE PER SHARE....................................  $       1.00   $       9.17
                                                                                              ------------   ------------
                                                                                              ------------   ------------
- ------------------------------------------------------------------------------------------------------------------------
* Identified cost...........................................................................  $ 32,698,577   $ 78,173,900
                                                                                              ------------   ------------
                                                                                              ------------   ------------
+ Authorized shares.........................................................................   500,000,000    100,000,000
                                                                                              ------------   ------------
                                                                                              ------------   ------------
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>
 
See Notes to Financial Statements.
 
94
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.
STATEMENTS OF OPERATIONS FOR THE YEAR ENDED DECEMBER 31, 1994
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                                                DEVELOPING
                                                                                  BASIC           CAPITAL
                                                                  AMERICAN        VALUE           MARKETS         DOMESTIC
                                                                  BALANCED        FOCUS            FOCUS        MONEY MARKET
                                                                    FUND           FUND            FUND+            FUND
<S>                                                             <C>            <C>            <C>               <C>
- ------------------------------------------------------------------------------------------------------------------------
INVESTMENT INCOME (NOTES 1D & 1E):
Interest and discount earned*.................................  $  4,958,617   $    414,252   $       401,983   $ 12,848,322
Dividends**...................................................     1,706,808      2,765,969           123,937             --
Other income..................................................            --             --                --             --
                                                                ------------   ------------   ---------------   ------------
Total income..................................................     6,665,425      3,180,221           525,920     12,848,322
                                                                ------------   ------------   ---------------   ------------
- ------------------------------------------------------------------------------------------------------------------------
EXPENSES:
Investment advisory fees (Note 2).............................       803,973        683,107           151,621      1,418,479
Transfer agent fees (Note 2)..................................         4,610          4,979             3,335          4,963
Custodian fees................................................        20,073         21,954            19,805         21,488
Professional fees.............................................        11,626          9,878               197         19,750
Registration fees (Note 1f)...................................        21,826         46,761            10,932         61,060
Directors' fees and expenses..................................         3,460          1,906             1,273          5,255
Accounting services (Note 2)..................................        47,773         36,941             3,357         88,336
Pricing services..............................................           879            148               705             --
Amortization of organization expenses (Note 1f)...............            --            720               533          1,340
Other.........................................................         7,713          7,774            12,516          9,011
                                                                ------------   ------------   ---------------   ------------
Total expenses before reimbursement...........................       921,933        814,168           204,274      1,629,682
Reimbursement of expenses (Note 2)............................            --             --            (8,915)      (201,286)
                                                                ------------   ------------   ---------------   ------------
Expenses after reimbursement..................................       921,933        814,168           195,359      1,428,396
                                                                ------------   ------------   ---------------   ------------
Investment income--net........................................     5,743,492      2,366,053           330,561     11,419,926
                                                                ------------   ------------   ---------------   ------------
- ------------------------------------------------------------------------------------------------------------------------
REALIZED & UNREALIZED GAIN (LOSS) ON INVESTMENTS & FOREIGN
  CURRENCY TRANSACTIONS--NET (NOTES 1B, 1C, 1E & 3):
Realized gain (loss) on investments--net......................      (634,222)     7,037,711          (673,696)         5,347
Realized gain (loss) on foreign currency transactions--net....            --             --             1,440             --
Change in unrealized appreciation/depreciation on
  investments--net............................................   (11,011,500)    (6,328,115)       (2,345,549)      (199,049)
Change in unrealized appreciation/depreciation on foreign
  currency transactions.......................................            --             --               372             --
                                                                ------------   ------------   ---------------   ------------
Total realized and unrealized gain (loss) on investments and
  foreign currency transactions--net..........................   (11,645,722)       709,596        (3,017,433)      (193,702)
                                                                ------------   ------------   ---------------   ------------
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM
  OPERATIONS..................................................  $ (5,902,230)  $  3,075,649   $    (2,686,872)  $ 11,226,224
                                                                ------------   ------------   ---------------   ------------
                                                                ------------   ------------   ---------------   ------------
- ------------------------------------------------------------------------------------------------------------------------
 * Net of withholding tax on interest.........................  $         --   $         --   $            --   $         --
                                                                ------------   ------------   ---------------   ------------
                                                                ------------   ------------   ---------------   ------------
** Net of withholding tax on dividends........................  $         --   $      8,543   $         6,598   $         --
                                                                ------------   ------------   ---------------   ------------
                                                                ------------   ------------   ---------------   ------------
- ------------------------------------------------------------------------------------------------------------------------
+ The Fund commenced operations on May 2, 1994.
</TABLE>
 
See Notes to Financial Statements.
 
                                                                              95
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.
STATEMENTS OF OPERATIONS FOR THE YEAR ENDED DECEMBER 31, 1994 (CONTINUED)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                                                                   GLOBAL
                                                                                 FLEXIBLE     GLOBAL STRATEGY     UTILITY
                                                                   EQUITY        STRATEGY          FOCUS           FOCUS
                                                                GROWTH FUND        FUND            FUND             FUND
<S>                                                             <C>            <C>            <C>               <C>
- ------------------------------------------------------------------------------------------------------------------------
INVESTMENT INCOME (NOTES 1D & 1E):
Interest and discount earned*.................................  $    895,389   $  5,787,799   $    10,067,955   $  1,231,526
Dividends**...................................................       669,729      2,196,302         5,567,639      4,474,341
Other income..................................................            --             --                --             --
                                                                ------------   ------------   ---------------   ------------
Total income..................................................     1,565,118      7,984,101        15,635,594      5,705,867
                                                                ------------   ------------   ---------------   ------------
- ------------------------------------------------------------------------------------------------------------------------
EXPENSES:
Investment advisory fees (Note 2).............................     1,062,086      1,598,769         2,818,040        777,517
Transfer agent fees (Note 2)..................................         4,834          4,590             5,036          5,151
Custodian fees................................................        26,377         52,658           197,855         46,034
Professional fees.............................................        12,853         20,917            25,776         14,198
Registration fees (Note 1f)...................................        31,434         35,224           119,809         27,605
Directors' fees and expenses..................................         3,186          5,455             7,619          3,081
Accounting services (Note 2)..................................        33,230         68,115           145,219         50,614
Pricing services..............................................            --          1,755             4,692          7,173
Amortization of organization expenses (Note 1f)...............            --             --             1,340            863
Other.........................................................         7,790         10,653            10,788         10,997
                                                                ------------   ------------   ---------------   ------------
Total expenses before reimbursement...........................     1,181,790      1,798,136         3,336,174        943,233
Reimbursement of expenses (Note 2)............................            --             --                --             --
                                                                ------------   ------------   ---------------   ------------
Expenses after reimbursement..................................     1,181,790      1,798,136         3,336,174        943,233
                                                                ------------   ------------   ---------------   ------------
Investment income--net........................................       383,328      6,185,965        12,299,420      4,762,634
                                                                ------------   ------------   ---------------   ------------
- ------------------------------------------------------------------------------------------------------------------------
REALIZED & UNREALIZED GAIN (LOSS) ON INVESTMENTS & FOREIGN
  CURRENCY TRANSACTIONS--NET (NOTES 1B, 1C, 1E & 3):
Realized gain (loss) on investments--net......................    (1,981,763)     5,023,562           144,657     (1,490,181)
Realized gain (loss) on foreign currency transactions--net....            --       (278,822)         (347,617)         8,194
Change in unrealized appreciation/depreciation on
  investments--net............................................    (8,755,921)   (21,116,778)      (23,945,864)   (14,248,450)
Change in unrealized appreciation/depreciation on foreign
  currency transactions.......................................            --         12,489           562,516         (7,346)
                                                                ------------   ------------   ---------------   ------------
Total realized and unrealized gain (loss) on investments and
  foreign currency transactions--net..........................   (10,737,684)   (16,359,549)      (23,586,308)   (15,737,783)
                                                                ------------   ------------   ---------------   ------------
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM
  OPERATIONS..................................................  $(10,354,356)  $(10,173,584)  $   (11,286,888)  $(10,975,149)
                                                                ------------   ------------   ---------------   ------------
                                                                ------------   ------------   ---------------   ------------
- ------------------------------------------------------------------------------------------------------------------------
 * Net of withholding tax on interest.........................  $         --   $      4,718   $        85,307   $         --
                                                                ------------   ------------   ---------------   ------------
                                                                ------------   ------------   ---------------   ------------
** Net of withholding tax on dividends........................  $      5,943   $     42,946   $       488,165   $    154,407
                                                                ------------   ------------   ---------------   ------------
                                                                ------------   ------------   ---------------   ------------
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>
 
See Notes to Financial Statements.
 
96
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.
STATEMENTS OF OPERATIONS FOR THE YEAR ENDED DECEMBER 31, 1994 (CONTINUED)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                    HIGH       INTERMEDIATE
                                                                  CURRENT       GOVERNMENT     INTERNATIONAL    INTERNATIONAL
                                                                   INCOME          BOND            BOND         EQUITY FOCUS
                                                                    FUND          FUND+            FUND+            FUND
<S>                                                             <C>            <C>            <C>               <C>
- ------------------------------------------------------------------------------------------------------------------------
INVESTMENT INCOME (NOTES 1D & 1E):
Interest and discount earned*.................................  $ 22,778,469   $    295,427   $       325,753   $  1,496,583
Dividends**...................................................       334,916             --                --      2,235,384
Other income..................................................       235,375             --                --             --
                                                                ------------   ------------   ---------------   ------------
Total income..................................................    23,348,760        295,427           325,753      3,731,967
                                                                ------------   ------------   ---------------   ------------
- ------------------------------------------------------------------------------------------------------------------------
EXPENSES:
Investment advisory fees (Note 2).............................     1,176,777         31,692            30,838      1,355,159
Transfer agent fees (Note 2)..................................         5,379          3,336             3,334          4,958
Custodian fees................................................        30,104          3,082             8,867        229,925
Professional fees.............................................        21,025            140               105         13,648
Registration fees (Note 1f)...................................        48,801          2,855             3,273         70,488
Directors' fees and expenses..................................         4,813          1,040               548          2,559
Accounting services (Note 2)..................................        61,084          2,152             2,401         58,093
Pricing services..............................................        16,562            200                10          7,688
Amortization of organization expenses (Note 1f)...............            --             --               533          1,389
Other.........................................................         7,037          6,445             5,566         14,660
                                                                ------------   ------------   ---------------   ------------
Total expenses before reimbursement...........................     1,371,582         50,942            55,475      1,758,567
Reimbursement of expenses (Note 2)............................            --        (50,942)          (55,475)            --
                                                                ------------   ------------   ---------------   ------------
Expenses after reimbursement..................................     1,371,582              0                 0      1,758,567
                                                                ------------   ------------   ---------------   ------------
Investment income--net........................................    21,977,178        295,427           325,753      1,973,400
                                                                ------------   ------------   ---------------   ------------
- ------------------------------------------------------------------------------------------------------------------------
REALIZED & UNREALIZED GAIN (LOSS) ON INVESTMENTS & FOREIGN
  CURRENCY TRANSACTIONS--NET (NOTES 1B, 1C, 1E & 3):
Realized gain (loss) on investments--net......................    (1,918,504)       (55,316)          (41,625)     8,428,685
Realized gain (loss) on foreign currency transactions--net....            --             --           (57,066)    (4,578,468)
Change in unrealized appreciation/depreciation on
  investments--net............................................   (28,517,478)       (60,742)          (96,468)   (10,859,913)
Change in unrealized appreciation/depreciation on foreign
  currency transactions.......................................            --             --           (67,216)       179,572
                                                                ------------   ------------   ---------------   ------------
Total realized and unrealized gain (loss) on investments and
  foreign currency transactions--net..........................   (30,435,982)      (116,058)         (262,375)    (6,830,124)
                                                                ------------   ------------   ---------------   ------------
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM
  OPERATIONS..................................................  $ (8,458,804)  $    179,369   $        63,378   $ (4,856,724)
                                                                ------------   ------------   ---------------   ------------
                                                                ------------   ------------   ---------------   ------------
- ------------------------------------------------------------------------------------------------------------------------
 * Net of withholding tax on interest.........................  $         --   $         --   $         2,261   $         --
                                                                ------------   ------------   ---------------   ------------
                                                                ------------   ------------   ---------------   ------------
** Net of withholding tax on dividends........................  $         --   $         --   $            --   $    289,260
                                                                ------------   ------------   ---------------   ------------
                                                                ------------   ------------   ---------------   ------------
- ------------------------------------------------------------------------------------------------------------------------
+ The Fund commenced operations on May 2, 1994.
</TABLE>
 
See Notes to Financial Statements.
 
                                                                              97
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.
STATEMENTS OF OPERATIONS FOR THE YEAR ENDED DECEMBER 31, 1994 (CONTINUED)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                                  NATURAL
                                                                                 RESOURCES        PRIME         QUALITY
                                                                                   FOCUS           BOND          EQUITY
                                                                                    FUND           FUND           FUND
<S>                                                                             <C>            <C>            <C>
- ------------------------------------------------------------------------------------------------------------------------
INVESTMENT INCOME (NOTES 1D & 1E):
Interest and discount earned*.................................................  $    214,093   $ 26,769,262   $  2,816,268
Dividends**...................................................................       553,399             --      4,900,901
Other income..................................................................            --         72,032         18,659
                                                                                ------------   ------------   ------------
Total income..................................................................       767,492     26,841,294      7,735,828
                                                                                ------------   ------------   ------------
- ------------------------------------------------------------------------------------------------------------------------
EXPENSES:
Investment advisory fees (Note 2).............................................       179,492      1,740,429      1,889,188
Transfer agent fees (Note 2)..................................................         4,937          2,518          4,612
Custodian fees................................................................        25,200         41,220         43,242
Professional fees.............................................................         4,920         21,696         27,111
Registration fees (Note 1f)...................................................         9,221         38,164         65,571
Directors' fees and expenses..................................................           977          8,524          8,360
Accounting services (Note 2)..................................................        10,096        125,342        122,099
Pricing services..............................................................         1,620          1,472            345
Amortization of organization expenses (Note 1f)...............................            --             --             --
Other.........................................................................         4,900         10,091         11,242
                                                                                ------------   ------------   ------------
Total expenses before reimbursement...........................................       241,363      1,989,456      2,171,770
Reimbursement of expenses (Note 2)............................................            --             --             --
                                                                                ------------   ------------   ------------
Expenses after reimbursement..................................................       241,363      1,989,456      2,171,770
                                                                                ------------   ------------   ------------
Investment income--net........................................................       526,129     24,851,838      5,564,058
                                                                                ------------   ------------   ------------
- ------------------------------------------------------------------------------------------------------------------------
REALIZED & UNREALIZED GAIN (LOSS) ON INVESTMENTS & FOREIGN CURRENCY
  TRANSACTIONS--NET (NOTES 1B, 1C, 1E & 3):
Realized gain (loss) on investments--net......................................       108,631    (18,783,776)    10,329,151
Realized gain (loss) on foreign currency transactions--net....................        (6,578)            --             36
Change in unrealized appreciation/depreciation on investments--net............      (810,334)   (23,383,983)   (20,646,284)
Change in unrealized appreciation/depreciation on foreign currency
  transactions................................................................           (31)            --             --
                                                                                ------------   ------------   ------------
Total realized and unrealized gain (loss) on investments and foreign currency
  transactions--net...........................................................      (708,312)   (42,167,759)   (10,317,097)
                                                                                ------------   ------------   ------------
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS...............  $   (182,183)  $(17,315,921)  $ (4,753,039)
                                                                                ------------   ------------   ------------
                                                                                ------------   ------------   ------------
- ------------------------------------------------------------------------------------------------------------------------
 * Net of withholding tax on interest.........................................  $         --   $         --   $         --
                                                                                ------------   ------------   ------------
                                                                                ------------   ------------   ------------
** Net of withholding tax on dividends........................................  $     29,892   $         --   $     66,254
                                                                                ------------   ------------   ------------
                                                                                ------------   ------------   ------------
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>
 
See Notes to Financial Statements.
 
98
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.
STATEMENTS OF OPERATIONS FOR THE YEAR ENDED DECEMBER 31, 1994 (CONCLUDED)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                        WORLD
                                                        RESERVE         INCOME
                                                         ASSETS         FOCUS
                                                          FUND           FUND
<S>                                                   <C>            <C>
- ---------------------------------------------------------------------------------
INVESTMENT INCOME (NOTES 1D & 1E):
Interest and discount earned*.......................  $  1,465,320   $  6,249,764
Dividends**.........................................            --         19,406
Other income........................................            --             --
                                                      ------------   ------------
Total income........................................     1,465,320      6,269,170
                                                      ------------   ------------
- ---------------------------------------------------------------------------------
EXPENSES:
Investment advisory fees (Note 2)...................       166,992        429,608
Transfer agent fees (Note 2)........................         4,335          5,033
Custodian fees......................................        16,221         29,585
Professional fees...................................         7,017         12,113
Registration fees (Note 1f).........................         3,028         12,157
Directors' fees and expenses........................         1,316          1,820
Accounting services (Note 2)........................         9,822         28,623
Pricing services....................................            --          5,070
Amortization of organization expenses (Note 1f).....            --          1,578
Other...............................................         7,711          9,911
                                                      ------------   ------------
Total expenses before reimbursement.................       216,442        535,498
Reimbursement of expenses (Note 2)..................            --             --
                                                      ------------   ------------
Expenses after reimbursement........................       216,442        535,498
                                                      ------------   ------------
Investment income--net..............................     1,248,878      5,733,672
                                                      ------------   ------------
- ---------------------------------------------------------------------------------
REALIZED & UNREALIZED GAIN (LOSS) ON INVESTMENTS &
   FOREIGN CURRENCY TRANSACTIONS--NET (NOTES 1B, 1C,
   1E & 3):
Realized gain (loss) on investments--net............         1,901     (2,736,044)
Realized gain (loss) on foreign currency
   transactions--net................................            --       (500,659)
Change in unrealized appreciation/depreciation on
   investments--net.................................       (35,001)    (5,331,495)
Change in unrealized appreciation/depreciation on
   foreign currency transactions....................            --       (221,597)
                                                      ------------   ------------
Total realized and unrealized gain (loss) on
   investments and foreign currency
   transactions--net................................       (33,100)    (8,789,795)
                                                      ------------   ------------
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM
   OPERATIONS.......................................  $  1,215,778   $ (3,056,123)
                                                      ------------   ------------
                                                      ------------   ------------
- ---------------------------------------------------------------------------------
 * Net of withholding tax interest..................  $         --   $     34,112
                                                      ------------   ------------
                                                      ------------   ------------
** Net of withholding tax on dividends..............  $         --   $         --
                                                      ------------   ------------
                                                      ------------   ------------
- ---------------------------------------------------------------------------------
</TABLE>
 
See Notes to Financial Statements.
 
                                                                              99
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
 
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.
STATEMENTS OF CHANGES IN NET ASSETS
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                                             AMERICAN BALANCED FUND
                                                                                               FOR THE YEAR ENDED
                                                                                                  DECEMBER 31,
INCREASE (DECREASE) IN NET ASSETS:                                                     1994                  1993
<S>                                                                                <C>                   <C>             <C>
- ------------------------------------------------------------------------------------------------------------------------
OPERATIONS:
Investment Income--net..........................................................   $ 5,743,492           $  1,898,709
Realized gain (loss) on investments and foreign currency transactions--net......      (634,222 )              381,401
Change in unrealized appreciation/depreciation on investments and foreign
currency transactions--net......................................................   (11,011,500 )            3,571,478
                                                                                   ------------          -------------
Net increase (decrease) in net assets resulting from operations.................    (5,902,230 )            5,851,588
                                                                                   ------------          -------------
- ------------------------------------------------------------------------------------------------------------------------
DIVIDENDS & DISTRIBUTIONS TO SHAREHOLDERS (NOTE 1G):
Investment income--net..........................................................    (3,724,806 )             (975,251 )
Realized gain on investments--net...............................................            --               (227,751 )
In excess of realized gain on investments--net..................................     (382,403)                     --
                                                                                   ------------          -------------
Net decrease in net assets resulting from dividends and distributions to
shareholders....................................................................    (4,107,209 )           (1,203,002 )
                                                                                   ------------          -------------
- ------------------------------------------------------------------------------------------------------------------------
CAPITAL SHARE TRANSACTIONS (NOTE 4):
Net increase in net assets derived from capital share transactions..............    53,540,259             85,853,104
                                                                                   ------------          -------------
- ------------------------------------------------------------------------------------------------------------------------
NET ASSETS:
Total increase (decrease) in net assets.........................................    43,530,820             90,501,690
Beginning of period.............................................................   115,419,920             24,918,230
                                                                                   ------------          -------------
End of period*..................................................................   $158,950,740          $115,419,920
                                                                                   ------------          -------------
                                                                                   ------------          -------------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                                                                <C>                   <C>             <C>
*Undistributed investment income--net...........................................   $ 3,297,750           $  1,279,064
                                                                                   ------------          -------------
                                                                                   ------------          -------------
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>
 
<TABLE>
<S>  <C>
+    Commencement of Operations.
</TABLE>
 
See Notes to Financial Statements.
 
100
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
 
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.
STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
           BASIC VALUE FOCUS FUND
FOR THE YEAR
   ENDED               FOR THE PERIOD
  DEC. 31,             JULY 1, 1993+
    1994              TO DEC. 31, 1993
- ---------------------------------------
<C>                   <C>                <C> <S>
$ 2,366,053             $    153,585
  7,037,711                  (84,612)
 (6,328,115 )              1,604,166
- ------------          ----------------
  3,075,649                1,673,139
- ------------          ----------------
</TABLE>
 
- ---------------------------------------
 
<TABLE>
<C>                   <C>                <C> <S>
   (928,253 )                     --
         --                       --
         --                       --
- ------------          ----------------
   (928,253 )                     --
- ------------          ----------------
</TABLE>
 
- ---------------------------------------
 
<TABLE>
<C>                   <C>                <C> <S>
114,952,060               43,534,024
- ------------          ----------------
</TABLE>
 
- ---------------------------------------
 
<TABLE>
<C>                   <C>                <C> <S>
117,099,456               45,207,163
 47,207,263                2,000,100
- ------------          ----------------
$164,306,719            $ 47,207,263
- ------------          ----------------
- ------------          ----------------
</TABLE>
 
- ---------------------------------------
 
<TABLE>
<C>                   <C>                <C> <S>
$ 1,591,385             $    153,585
- ------------          ----------------
- ------------          ----------------
</TABLE>
 
- ---------------------------------------
 
                                                                             101
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
 
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.
STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                 DEVELOPING CAPITAL             DOMESTIC MONEY
                                                                 MARKETS FOCUS FUND              MARKET FUND
                                                                   FOR THE PERIOD             FOR THE YEAR ENDED
                                                                    MAY 2, 1994+                 DECEMBER 31,
INCREASE (DECREASE) IN NET ASSETS:                                TO DEC. 31, 1994         1994              1993
<S>                                                              <C>                   <C>             <C>                <C>
- ------------------------------------------------------------------------------------------------------------------------
OPERATIONS:
Investment Income (loss)--net....................................     $   330,561      $11,419,926       $  2,754,970
Realized gain (loss) on investments and foreign currency
transactions--net................................................        (672,256)           5,347             41,187
Change in unrealized appreciation/depreciation on investments and
foreign currency transactions--net...............................      (2,345,177)        (199,049 )           (1,652)
                                                                 -------------------   ------------    ----------------
Net increase (decrease) in net assets resulting from
operations.......................................................      (2,686,872)      11,226,224          2,794,505
                                                                 -------------------   ------------    ----------------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                                              <C>                   <C>             <C>                <C>
DIVIDENDS & DISTRIBUTIONS TO SHAREHOLDERS (NOTE 1G):
Investment income--net...........................................              --      (11,419,926 )       (2,754,970)
Realized gain on investments--net................................              --           (5,347 )          (41,187)
In excess of realized gain on investments--net...................              --               --                 --
                                                                 -------------------   ------------    ----------------
Net decrease in net assets resulting from dividends and
distributions to shareholders....................................              --      (11,425,273 )       (2,796,157)
                                                                 -------------------   ------------    ----------------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                                              <C>                   <C>             <C>                <C>
CAPITAL SHARE TRANSACTIONS (NOTE 4):
Net increase in net assets derived from capital share
transactions.....................................................      31,362,624      192,866,796        129,405,088
                                                                 -------------------   ------------    ----------------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                                              <C>                   <C>             <C>                <C>
NET ASSETS:
Total increase (decrease) in net assets..........................      28,675,752      192,667,747        129,403,436
Beginning of period..............................................       8,000,000      170,531,353         41,127,917
                                                                 -------------------   ------------    ----------------
End of period*...................................................     $36,675,752      $363,199,100      $170,531,353
                                                                 -------------------   ------------    ----------------
                                                                 -------------------   ------------    ----------------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                                              <C>                   <C>             <C>                <C>
*Undistributed investment income--net............................     $   330,561      $        --       $         --
                                                                 -------------------   ------------    ----------------
                                                                 -------------------   ------------    ----------------
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>
 
<TABLE>
<S>  <C>
+    Commencement of Operations.
</TABLE>
 
See Notes to Financial Statements.
 
102
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
 
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
          EQUITY GROWTH FUND
<S>                   <C>                <C>
   FOR THE YEAR ENDED DECEMBER 31,
    1994                    1993
- --------------------------------------
<S>                   <C>                <C>
$   383,328             $    (24,896)
 (1,981,763 )              3,639,264
 (8,755,921 )              7,724,322
- ------------          ----------------
(10,354,356 )             11,338,690
- ------------          ----------------
</TABLE>
 
- --------------------------------------
 
<TABLE>
<S>                   <C>                <C>
         --                   (5,834)
   (895,916 )                     --
         --                       --
- ------------          ----------------
   (895,916 )                (5,834)
- ------------          ----------------
</TABLE>
 
- --------------------------------------
 
<TABLE>
<S>                   <C>                <C>
 82,317,471               64,476,433
- ------------          ----------------
</TABLE>
 
- --------------------------------------
 
<TABLE>
<S>                   <C>                <C>
 71,067,199               75,809,289
 98,976,424               23,167,135
- ------------          ----------------
$170,043,623            $ 98,976,424
- ------------          ----------------
- ------------          ----------------
</TABLE>
 
- --------------------------------------
 
<TABLE>
<S>                   <C>                <C>
$   383,328             $         --
- ------------          ----------------
- ------------          ----------------
</TABLE>
 
- --------------------------------------
 
                                                                             103
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
 
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.
STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                                        FLEXIBLE STRATEGY FUND
                                                                                --------------------------------------
<S>                                                                             <C>                   <C>                <C>
                                                                                          FOR THE YEAR ENDED
                                                                                             DECEMBER 31,
                                                                                --------------------------------------
INCREASE (DECREASE) IN NET ASSETS:                                                  1994                    1993
- ------------------------------------------------------------------------------------------------------------------------
OPERATIONS:
Investment income--net........................................................  $ 6,185,965             $  2,797,378
Realized gain (loss) on investments and foreign currency transactions--net....    4,744,740                6,698,385
Change in unrealized appreciation/depreciation on investments and foreign
currency transactions--net....................................................  (21,104,289 )             11,282,893
                                                                                ------------          ----------------
Net increase (decrease) in net assets resulting from operations...............  (10,173,584 )             20,778,656
                                                                                ------------          ----------------
- ------------------------------------------------------------------------------------------------------------------------
DIVIDENDS & DISTRIBUTIONS TO SHAREHOLDERS (NOTE 1G):
Investment income--net........................................................   (4,296,790 )             (1,224,834)
Realized gain on investments--net.............................................   (6,450,353 )               (235,661)
In excess of realized gain on investments--net................................           --                       --
                                                                                ------------          ----------------
Net decrease in net assets resulting from dividends and distributions to
shareholders..................................................................  (10,747,143 )             (1,460,495)
                                                                                ------------          ----------------
- ------------------------------------------------------------------------------------------------------------------------
CAPITAL SHARE TRANSACTIONS (NOTE 4)
Net increase in net assets derived from capital share transactions............  100,642,477               92,909,143
                                                                                ------------          ----------------
- ------------------------------------------------------------------------------------------------------------------------
NET ASSETS:
Total increase (decrease) in net assets.......................................   79,721,750              112,227,304
Beginning of year.............................................................  194,776,516               82,549,212
                                                                                ------------          ----------------
End of year*..................................................................  $274,498,266            $194,776,516
                                                                                ------------          ----------------
                                                                                ------------          ----------------
- ------------------------------------------------------------------------------------------------------------------------
*Undistributed investment income--net.........................................  $ 3,474,388             $  1,585,213
                                                                                ------------          ----------------
                                                                                ------------          ----------------
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>
 
See Notes to Financial Statements.
 
104
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
 
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
      GLOBAL STRATEGY FOCUS FUND                               GLOBAL UTILITY FOCUS FUND
- --------------------------------------                   --------------------------------------
<S>                      <C>                             <C>                      <C>             <C>
          FOR THE YEAR ENDED                                       FOR THE YEAR ENDED
             DECEMBER 31,                                             DECEMBER 31,
- --------------------------------------                   --------------------------------------
    1994                     1993                            1994                     1993
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                      <C>                             <C>                      <C>             <C>
$ 12,299,420             $  2,159,624                    $ 4,762,634              $    677,491
   (202,960)                1,265,216                     (1,481,987 )                  34,110
 (23,383,348)              11,694,466                    (14,255,796 )               2,572,674
- ------------             -------------                   ------------             -------------
 (11,286,888)              15,119,306                    (10,975,149 )               3,284,275
- ------------             -------------                   ------------             -------------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                      <C>                             <C>                      <C>             <C>
  (6,805,684)                (531,339 )                   (3,959,983 )                (118,908 )
  (1,046,779)                      --                             --                        --
   (169,671)                       --                       (33,522)                        --
- ------------             -------------                   ------------             -------------
  (8,022,134)                (531,339 )                   (3,993,505 )                (118,908 )
- ------------             -------------                   ------------             -------------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                      <C>                             <C>                      <C>             <C>
 265,089,157              239,511,867                     36,694,148                99,351,846
- ------------             -------------                   ------------             -------------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                      <C>                             <C>                      <C>             <C>
 245,780,135              254,099,834                     21,725,494               102,517,213
 269,627,181               15,527,347                    104,517,313                 2,000,100
- ------------             -------------                   ------------             -------------
$515,407,316             $269,627,181                    $126,242,807             $104,517,313
- ------------             -------------                   ------------             -------------
- ------------             -------------                   ------------             -------------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                      <C>                             <C>                      <C>             <C>
$  7,256,695             $  1,762,959                    $ 1,361,234              $    558,583
- ------------             -------------                   ------------             -------------
- ------------             -------------                   ------------             -------------
</TABLE>
 
- --------------------------------------------------------------------------------
 
                                                                             105
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
 
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.
STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                                      HIGH CURRENT INCOME FUND
<S>                                                                              <C>                   <C>            <C>
                                                                                  FOR THE YEAR ENDED DECEMBER 31,
INCREASE (DECREASE) IN NET ASSETS:                                                   1994                  1993
- ------------------------------------------------------------------------------------------------------------------------
OPERATIONS:
Investment income--net.........................................................  $21,977,178           $ 6,889,208
Realized gain (loss) on investments and foreign currency transactions--net.....   (1,918,504 )             615,071
Change in unrealized appreciation/depreciation on investments and foreign
currency transactions--net.....................................................  (28,517,478 )           4,541,949
                                                                                 ------------          ------------
Net increase (decrease) in net assets resulting from operations................   (8,458,804 )          12,046,228
                                                                                 ------------          ------------
- ------------------------------------------------------------------------------------------------------------------------
DIVIDENDS & DISTRIBUTIONS TO SHAREHOLDERS (NOTE 1G):
Investment income--net.........................................................  (20,563,966 )          (6,035,740 )
Realized gain on investments--net..............................................           --                    --
In excess of realized gain on investments--net.................................           --                    --
                                                                                 ------------          ------------
Net decrease in net assets resulting from dividends and distributions to
shareholders...................................................................  (20,563,966 )          (6,035,740 )
                                                                                 ------------          ------------
- ------------------------------------------------------------------------------------------------------------------------
CAPITAL SHARE TRANSACTIONS (NOTE 4):
Net increase in net assets derived from capital share transactions.............  121,313,338           131,074,555
                                                                                 ------------          ------------
- ------------------------------------------------------------------------------------------------------------------------
NET ASSETS:
Total increase (decrease) in net assets........................................   92,290,568           137,085,043
Beginning of period............................................................  163,428,172            26,343,129
                                                                                 ------------          ------------
End of period*.................................................................  $255,718,740          $163,428,172
                                                                                 ------------          ------------
                                                                                 ------------          ------------
- ------------------------------------------------------------------------------------------------------------------------
*Undistributed investment income--net..........................................  $ 2,509,684           $ 1,096,472
                                                                                 ------------          ------------
                                                                                 ------------          ------------
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>
 
<TABLE>
<S>  <C>
+    Commencement of Operations.
</TABLE>
 
See Notes to Financial Statements.
 
106
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
 
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
INTERMEDIATE GOVERNMENT
       BOND FUND            INTERNATIONAL BOND FUND
     FOR THE PERIOD              FOR THE PERIOD
    MAY 2, 1994+ TO             MAY 2, 1994+ TO
   DECEMBER 31, 1994           DECEMBER 31, 1994
- ------------------------------------------------------
<S>                         <C>                        <C>
      $    295,427                 $  325,753
           (55,316)                  (98,691)
           (60,742)                  (163,684)
- ------------------------         ------------
           179,369                     63,378
- ------------------------         ------------
</TABLE>
 
- ------------------------------------------------------
 
<TABLE>
<S>                         <C>                        <C>
          (222,052)                  (271,353)
                --                         --
                --                         --
- ------------------------         ------------
          (222,052)                  (271,353)
- ------------------------         ------------
</TABLE>
 
- ------------------------------------------------------
 
<TABLE>
<S>                         <C>                        <C>
        15,853,334                  5,141,269
- ------------------------         ------------
</TABLE>
 
- ------------------------------------------------------
 
<TABLE>
<S>                         <C>                        <C>
        15,810,651                  4,933,294
         2,000,000                  5,000,000
- ------------------------         ------------
      $ 17,810,651                 $9,933,294
- ------------------------         ------------
- ------------------------         ------------
</TABLE>
 
- ------------------------------------------------------
 
<TABLE>
<S>                         <C>                        <C>
      $     73,375                 $   54,400
- ------------------------         ------------
- ------------------------         ------------
</TABLE>
 
- ------------------------------------------------------
 
                                                                             107
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
 
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.
STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                                       INTERNATIONAL EQUITY
                                                                                            FOCUS FUND
<S>                                                                          <C>                      <C>                <C>
                                                                             FOR THE YEAR              FOR THE PERIOD
                                                                                ENDED                 JULY 1, 1993+ TO
                                                                             DECEMBER 31,               DECEMBER 31,
INCREASE (DECREASE) IN NET ASSETS:                                               1994                       1993
- ------------------------------------------------------------------------------------------------------------------------
OPERATIONS:
Investment income--net.....................................................  $ 1,973,400                $     53,487
Realized gain (loss) on investments and foreign currency
transactions--net..........................................................    3,850,217                     115,051
Change in unrealized appreciation/depreciation on investments and foreign
currency transactions--net.................................................  (10,680,341 )                 4,385,136
                                                                             ------------             ----------------
Net increase (decrease) in net assets resulting from operations............   (4,856,724 )                 4,553,674
                                                                             ------------             ----------------
- ------------------------------------------------------------------------------------------------------------------------
DIVIDENDS & DISTRIBUTIONS TO SHAREHOLDERS (NOTE 1G):
Investment income--net.....................................................   (1,644,756 )                        --
Realized gain on investments--net..........................................      (61,190 )                        --
In excess of realized gain on investments--net.............................           --                          --
                                                                             ------------             ----------------
Net decrease in net assets resulting from dividends and distributions to
shareholders...............................................................   (1,705,946 )                        --
                                                                             ------------             ----------------
- ------------------------------------------------------------------------------------------------------------------------
CAPITAL SHARE TRANSACTIONS (NOTES 4):
Net increase in net assets derived from capital share transactions.........  177,540,023                  64,352,648
                                                                             ------------             ----------------
- ------------------------------------------------------------------------------------------------------------------------
NET ASSETS:
Total increase (decrease) in net assets....................................  170,977,353                  68,906,322
Beginning of period........................................................   76,906,422                   8,000,100
                                                                             ------------             ----------------
End of period*.............................................................  $247,883,775               $ 76,906,422
                                                                                                                            -
                                                                                                                            -
                                                                             ------------             ----------------
                                                                             ------------             ----------------
- ------------------------------------------------------------------------------------------------------------------------
*Undistributed investment income--net......................................  $   382,131                $     53,487
                                                                             ------------             ----------------
                                                                             ------------             ----------------
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>
 
<TABLE>
<S>  <C>
+    Commencement of Operations.
</TABLE>
 
See Notes to Financial Statements.
 
108
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
 
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
          NATURAL RESOURCES
              FOCUS FUND                                      PRIME BOND FUND
<S>                      <C>                       <C>                      <C>             <C>
   FOR THE YEAR ENDED DECEMBER 31,                    FOR THE YEAR ENDED DECEMBER 31,
    1994                     1993                      1994                     1993
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                      <C>                       <C>                      <C>             <C>
$   526,129               $   122,897              $24,851,838              $ 10,814,492
    102,053                    64,691              (18,783,776 )               4,199,723
   (810,365 )                 (85,134)             (23,383,983 )                 200,559
- ------------             -------------             ------------             -------------
   (182,183 )                 102,454              (17,315,921 )              15,214,774
- ------------             -------------             ------------             -------------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                      <C>                       <C>                      <C>             <C>
   (319,496 )                 (40,449)             (23,986,615 )              (9,710,533 )
         --                        --                       --                  (752,637 )
         --                        --               (4,204,953 )                      --
- ------------             -------------             ------------             -------------
   (319,496 )                 (40,449)             (28,191,568 )             (10,463,170 )
- ------------             -------------             ------------             -------------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                      <C>                       <C>                      <C>             <C>
 25,438,978                10,571,877              122,650,200               224,530,037
- ------------             -------------             ------------             -------------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                      <C>                       <C>                      <C>             <C>
 24,937,299                10,633,882               77,142,711               229,281,641
 14,777,562                 4,143,680              314,091,464                84,809,823
- ------------             -------------             ------------             -------------
$39,714,861               $14,777,562              $391,234,175             $314,091,464
- ------------             -------------             ------------             -------------
- ------------             -------------             ------------             -------------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                      <C>                       <C>                      <C>             <C>
$   289,267               $    82,634              $ 2,399,783              $  1,534,560
- ------------             -------------             ------------             -------------
- ------------             -------------             ------------             -------------
</TABLE>
 
- --------------------------------------------------------------------------------
 
                                                                             109
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
 
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.
STATEMENTS OF CHANGES IN NET ASSETS (CONCLUDED)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                                        QUALITY EQUITY FUND
<S>                                                                          <C>                      <C>                <C>
                                                                                  FOR THE YEAR ENDED DECEMBER 31,
INCREASE (DECREASE) IN NET ASSETS:                                               1994                       1993
- ------------------------------------------------------------------------------------------------------------------------
OPERATIONS:
Investment income--net.....................................................  $ 5,564,058                $  1,870,132
Realized gain (loss) on investments and foreign currency
transactions--net..........................................................   10,329,187                   6,568,044
Change in unrealized appreciation/depreciation on investments and foreign
currency transactions--net.................................................  (20,646,284 )                20,450,896
                                                                             ------------             ----------------
Net increase (decrease) in net assets resulting from operations............   (4,753,039 )                28,889,072
                                                                             ------------             ----------------
- ------------------------------------------------------------------------------------------------------------------------
DIVIDENDS & DISTRIBUTIONS TO SHAREHOLDERS (NOTE 1G):
Investment income--net.....................................................   (3,345,688 )                  (758,750)
Realized gain on investments--net..........................................   (7,187,525 )                  (236,123)
In excess of realized gain on investments--net.............................           --                          --
                                                                             ------------             ----------------
Net decrease in net assets resulting from dividends and distributions to
shareholders...............................................................  (10,533,213 )                  (994,873)
                                                                             ------------             ----------------
- ------------------------------------------------------------------------------------------------------------------------
CAPITAL SHARE TRANSACTIONS (NOTES 4):
Net increase in net assets derived from capital share transactions.........  170,226,497                 193,548,727
                                                                             ------------             ----------------
- ------------------------------------------------------------------------------------------------------------------------
NET ASSETS:
Total increase (decrease) in net assets....................................  154,940,245                 221,442,926
Beginning of period........................................................  309,419,637                  87,976,711
                                                                             ------------             ----------------
End of period*.............................................................  $464,359,882               $309,419,637
                                                                             ------------             ----------------
                                                                             ------------             ----------------
- ------------------------------------------------------------------------------------------------------------------------
*Undistributed investment income--net......................................  $ 3,329,753                $  1,111,383
                                                                             ------------             ----------------
                                                                             ------------             ----------------
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>
 
<TABLE>
<S>  <C>
+    Commencement of Operations.
</TABLE>
 
See Notes to Financial Statements.
 
110
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
 
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                            WORLD INCOME FOCUS FUND
                                                   FOR THE YEAR
         RESERVE ASSETS FUND                          ENDED                  FOR THE PERIOD
   FOR THE YEAR ENDED DECEMBER 31,                   DEC. 31,               JULY 1, 1993+ TO
    1994                     1993                      1994                  DEC. 31, 1993
- --------------------------------------------------------------------------------
<S>                      <C>                       <C>                      <C>                <C>
$ 1,248,878              $    757,449              $ 5,733,672                $    904,488
      1,901                    15,302               (3,236,703 )                   176,780
    (35,001 )                    (173 )             (5,553,092 )                   720,311
- ------------             -------------             ------------             ----------------
  1,215,778                   772,578               (3,056,123 )                 1,801,579
- ------------             -------------             ------------             ----------------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                      <C>                       <C>                      <C>                <C>
 (1,248,878 )                (757,449 )             (5,598,199 )                  (647,419)
     (1,901 )                 (15,302 )                     --                          --
         --                        --                 (101,589 )                        --
- ------------             -------------             ------------             ----------------
 (1,250,779 )                (772,751 )             (5,699,788 )                  (647,419)
- ------------             -------------             ------------             ----------------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                      <C>                       <C>                      <C>                <C>
  2,063,127                 3,400,720               33,168,379                  41,583,188
- ------------             -------------             ------------             ----------------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                      <C>                       <C>                      <C>                <C>
  2,028,126                 3,400,547               24,412,468                  42,737,348
 30,167,905                26,767,358               50,737,448                   8,000,100
- ------------             -------------             ------------             ----------------
$32,196,031              $ 30,167,905              $75,149,916                $ 50,737,448
- ------------             -------------             ------------             ----------------
- ------------             -------------             ------------             ----------------
</TABLE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                      <C>                       <C>                      <C>                <C>
$        --              $         --              $   409,286                $    257,069
- ------------             -------------             ------------             ----------------
- ------------             -------------             ------------             ----------------
</TABLE>
 
- --------------------------------------------------------------------------------
 
                                                                             111
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.
FINANCIAL HIGHLIGHTS
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                                    AMERICAN BALANCED FUND
THE FOLLOWING PER SHARE DATA AND RATIOS HAVE BEEN DERIVED     -------------------------------------------------------------------
FROM INFORMATION PROVIDED IN THE FINANCIAL STATEMENTS.                          FOR THE YEAR ENDED DECEMBER 31,
                                                              -------------------------------------------------------------------
INCREASE (DECREASE) IN NET ASSET VALUE:                           1994           1993         1992        1991        1990
<S>                                                           <C>              <C>          <C>          <C>         <C>     <C>
- ------------------------------------------------------------------------------------------------------------------------
PER SHARE OPERATING PERFORMANCE:
Net asset value, beginning of year.........................     $  14.08       $  12.85     $  12.82     $ 11.26     $ 11.74
                                                              ------------     --------     --------     -------     -------
Investment income (loss)--net..............................          .48            .32          .31         .47         .47
Realized and unrealized gain (loss) on investments and
  foreign currency transactions--net.......................        (1.06)          1.37          .37        1.76        (.35)
                                                              ------------     --------     --------     -------     -------
Total from investment operations...........................         (.58)          1.69          .68        2.23         .12
                                                              ------------     --------     --------     -------     -------
Less dividends and distributions:
  Investment income--net...................................         (.37)          (.34)        (.37)       (.49)       (.46)
  Realized gain on investments--net........................           --           (.12)        (.28)       (.18)       (.14)
  In excess of realized gain on investments--net                    (.05)            --           --          --          --
                                                              ------------     --------     --------     -------     -------
Total dividends and distributions..........................         (.42)          (.46)        (.65)       (.67)       (.60)
                                                              ------------     --------     --------     -------     -------
Net asset value, end of year...............................     $  13.08       $  14.08     $  12.85     $ 12.82     $ 11.26
                                                              ------------     --------     --------     -------     -------
                                                              ------------     --------     --------     -------     -------
- ------------------------------------------------------------------------------------------------------------------------
TOTAL INVESTMENT RETURN*:
Based on net asset value per share.........................       (4.19%)        13.49%        5.72%      20.65%       1.22%
                                                              ------------     --------     --------     -------     -------
                                                              ------------     --------     --------     -------     -------
- ------------------------------------------------------------------------------------------------------------------------
RATIOS TO AVERAGE NET ASSETS:
Expenses, net of reimbursement.............................         .63%           .70%         .97%       1.20%       1.25%
                                                              ------------     --------     --------     -------     -------
                                                              ------------     --------     --------     -------     -------
Expenses...................................................         .63%           .70%         .97%       1.20%       1.50%
                                                              ------------     --------     --------     -------     -------
                                                              ------------     --------     --------     -------     -------
Investment income--net.....................................        3.95%          3.20%        3.71%       4.16%       4.71%
                                                              ------------     --------     --------     -------     -------
                                                              ------------     --------     --------     -------     -------
- ------------------------------------------------------------------------------------------------------------------------
SUPPLEMENTAL DATA:
Net assets, end of year (in thousands).....................     $158,951       $115,420     $ 24,918     $ 7,937     $ 5,675
                                                              ------------     --------     --------     -------     -------
                                                              ------------     --------     --------     -------     -------
Portfolio turnover.........................................       35.36%         12.55%       36.34%      50.82%      23.52%
                                                              ------------     --------     --------     -------     -------
                                                              ------------     --------     --------     -------     -------
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>
 
<TABLE>
<S>  <C>
*    Total investment returns exclude insurance-related fees and expenses.
</TABLE>
 
See Notes to Financial Statements.
 
112
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.
FINANCIAL HIGHLIGHTS (CONTINUED)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                                       BASIC VALUE FOCUS FUND
THE FOLLOWING PER SHARE DATA AND RATIOS HAVE BEEN DERIVED                     -----------------------------------------
FROM INFORMATION PROVIDED IN THE FINANCIAL STATEMENTS.                             FOR THE             FOR THE PERIOD
                                                                                 YEAR ENDED           JULY 1, 1993+ TO
INCREASE (DECREASE) IN NET ASSET VALUE:                                       DECEMBER 31, 1994       DECEMBER 31, 1993
<S>                                                                           <C>                     <C>
- -----------------------------------------------------------------------------------------------------------------------
PER SHARE OPERATING PERFORMANCE:
Net asset value, beginning of period....................................          $   10.95                $ 10.00
                                                                              -----------------           --------
Investment income (loss)--net...........................................                .17                    .04
Realized and unrealized gain (loss) on investments and foreign currency
  transactions--net.....................................................                .08                    .91
                                                                              -----------------           --------
Total from investment operations........................................                .25                    .95
                                                                              -----------------           --------
Less dividends and distributions:
  Investment income--net................................................               (.10)                    --
  Realized gain on investments--net.....................................                 --                     --
                                                                              -----------------           --------
Total dividends and distributions.......................................               (.10)                    --
                                                                              -----------------           --------
Net asset value, end of period..........................................          $   11.10                $ 10.95
                                                                              -----------------           --------
                                                                              -----------------           --------
- -----------------------------------------------------------------------------------------------------------------------
TOTAL INVESTMENT RETURN**:
Based on net asset value per share......................................              2.36%                  9.50%++
                                                                              -----------------           --------
                                                                              -----------------           --------
- -----------------------------------------------------------------------------------------------------------------------
RATIOS TO AVERAGE NET ASSETS:
Expenses, net of reimbursement..........................................               .72%                   .86%*
                                                                              -----------------           --------
                                                                              -----------------           --------
Expenses................................................................               .72%                   .86%*
                                                                              -----------------           --------
                                                                              -----------------           --------
Investment income--net..................................................              2.08%                  1.69%*
                                                                              -----------------           --------
                                                                              -----------------           --------
- -----------------------------------------------------------------------------------------------------------------------
SUPPLEMENTAL DATA:
Net assets, end of period (in thousands)................................          $ 164,307                $47,207
                                                                              -----------------           --------
                                                                              -----------------           --------
Portfolio turnover......................................................             60.55%                 30.86%
                                                                              -----------------           --------
                                                                              -----------------           --------
- -----------------------------------------------------------------------------------------------------------------------
</TABLE>
 
<TABLE>
<S>  <C>
*    Annualized.
**   Total investment returns exclude insurance-related fees and expenses.
+    Commencement of Operations.
++   Aggregate total investment return.
</TABLE>
 
See Notes to Financial Statements.
 
                                                                             113
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.
FINANCIAL HIGHLIGHTS (CONTINUED)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                                                  DEVELOPING CAPITAL
                                                                                                  MARKETS FOCUS FUND
THE FOLLOWING PER SHARE DATA AND RATIOS HAVE BEEN DERIVED                                     --------------------------
FROM INFORMATION PROVIDED IN THE FINANCIAL STATEMENTS.                                          FOR THE PERIOD MAY 2,
                                                                                                        1994+
INCREASE (DECREASE) IN NET ASSET VALUE:                                                          TO DECEMBER 31,1994
<S>                                                                                           <C>
- ------------------------------------------------------------------------------------------------------------------------
PER SHARE OPERATING PERFORMANCE:
Net asset value, beginning of period....................................................               $  10.00
                                                                                                       --------
Investment income (loss)--net...........................................................                    .09
Realized and unrealized gain (loss) on investments and foreign currency
  transactions--net.....................................................................                   (.58)
                                                                                                       --------
Total from investment operations........................................................                   (.49)
                                                                                                       --------
Less dividends and distributions:
  Investment income--net................................................................                     --
  Realized gain on investments--net.....................................................                     --
                                                                                                       --------
Total dividends and distributions.......................................................                     --
                                                                                                       --------
Net asset value, end of period..........................................................               $   9.51
                                                                                                       --------
                                                                                                       --------
- ------------------------------------------------------------------------------------------------------------------------
TOTAL INVESTMENT RETURN**:
Based on net asset value per share......................................................                 (4.90%)++
                                                                                                       --------
                                                                                                       --------
- ------------------------------------------------------------------------------------------------------------------------
RATIOS TO AVERAGE NET ASSETS:
Expenses, net of reimbursement..........................................................                  1.29%*
                                                                                                       --------
                                                                                                       --------
Expenses................................................................................                  1.35%*
                                                                                                       --------
                                                                                                       --------
Investment income--net..................................................................                  2.18%*
                                                                                                       --------
                                                                                                       --------
- ------------------------------------------------------------------------------------------------------------------------
SUPPLEMENTAL DATA:
Net assets, end of period (in thousands)................................................               $ 36,676
                                                                                                       --------
                                                                                                       --------
Portfolio turnover......................................................................                 29.79%
                                                                                                       --------
                                                                                                       --------
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>
 
<TABLE>
<S>  <C>
*    Annualized.
**   Total investment returns exclude insurance-related fees and expenses.
+    Commencement of Operations.
++   Aggregate total investment return.
</TABLE>
 
See Notes to Financial Statements.
 
114
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.
FINANCIAL HIGHLIGHTS (CONTINUED)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                              DOMESTIC MONEY MARKET FUND
                                                            ---------------------------------------------------------------
THE FOLLOWING PER SHARE DATA AND RATIOS HAVE BEEN DERIVED             FOR THE YEAR ENDED
FROM INFORMATION PROVIDED IN THE FINANCIAL STATEMENTS.                   DECEMBER 31,                     FOR THE PERIOD
                                                            ---------------------------------------     FEBRUARY 20, 1992+
INCREASE (DECREASE) IN NET ASSET VALUE:                            1994                 1993           TO DECEMBER 31, 1992
<S>                                                         <C>                   <C>                  <C>
- ------------------------------------------------------------------------------------------------------------------------
PER SHARE OPERATING PERFORMANCE:
Net asset value, beginning of period.....................        $   1.00             $    1.00              $   1.00
                                                               ----------         -----------------        ----------
Investment income (loss)--net............................           .0386                 .0302                 .0302
Realized and unrealized gain (loss) on investments and
  foreign currency transactions--net.....................          (.0007)                .0005                 .0013
                                                               ----------         -----------------        ----------
Total from investment operations.........................           .0379                 .0307                 .0315
                                                               ----------         -----------------        ----------
Less dividends and distributions:
  Investment income--net.................................          (.0386)               (.0302)               (.0302)
  Realized gain on investments--net......................              --                (.0005)               (.0010)
                                                               ----------         -----------------        ----------
Total dividends and distributions........................          (.0386)               (.0307)               (.0312)
                                                               ----------         -----------------        ----------
Net asset value, end of period...........................        $   1.00             $    1.00              $   1.00
                                                               ----------         -----------------        ----------
                                                               ----------         -----------------        ----------
- ------------------------------------------------------------------------------------------------------------------------
TOTAL INVESTMENT RETURN**:
Based on net asset value per share.......................           3.94%                 3.10%                 3.16%++
                                                               ----------         -----------------        ----------
                                                               ----------         -----------------        ----------
- ------------------------------------------------------------------------------------------------------------------------
RATIOS TO AVERAGE NET ASSETS:
Expenses, net of reimbursement...........................            .50%                  .36%                  .32%*
                                                               ----------         -----------------        ----------
                                                               ----------         -----------------        ----------
Expenses.................................................            .57%                  .63%                  .88%*
                                                               ----------         -----------------        ----------
                                                               ----------         -----------------        ----------
Investment income--net, and realized gain (loss) on
  investments--net.......................................           4.02%                 3.03%                 3.48%*
                                                               ----------         -----------------        ----------
                                                               ----------         -----------------        ----------
- ------------------------------------------------------------------------------------------------------------------------
SUPPLEMENTAL DATA:
Net assets, end of period (in thousands).................        $363,199             $ 170,531              $ 41,128
                                                               ----------         -----------------        ----------
                                                               ----------         -----------------        ----------
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>
 
<TABLE>
<S>  <C>
*    Annualized.
**   Total investment returns exclude insurance-related fees and expenses.
+    Commencement of Operations.
++   Aggregate total investment return.
</TABLE>
 
See Notes to Financial Statements.
 
                                                                             115
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.
FINANCIAL HIGHLIGHTS (CONTINUED)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                                     EQUITY GROWTH FUND
                                                            --------------------------------------------------------------------
THE FOLLOWING PER SHARE DATA AND RATIOS HAVE BEEN DERIVED                     FOR THE YEAR ENDED DECEMBER 31,
FROM INFORMATION PROVIDED IN THE FINANCIAL STATEMENTS.      --------------------------------------------------------------------
INCREASE (DECREASE) IN NET ASSET VALUE:                        1994*          1993*        1992*        1991         1990
<S>                                                         <C>              <C>          <C>          <C>         <C>      <C>
- ------------------------------------------------------------------------------------------------------------------------
PER SHARE OPERATING PERFORMANCE:
Net asset value, beginning of year.......................     $  20.96       $  17.80     $  17.96     $ 11.98     $  13.70
                                                            ------------     --------     --------     -------     --------
Investment income (loss)--net............................          .05           (.01)         .01         .09          .05
Realized and unrealized gain (loss) on investments and
  foreign currency transactions--net.....................        (1.56)          3.17         (.10)       5.91        (1.77)
                                                            ------------     --------     --------     -------     --------
Total from investment operations.........................        (1.51)          3.16         (.09)       6.00        (1.72)
                                                            ------------     --------     --------     -------     --------
Less dividends and distributions:
  Investment income--net.................................           --             --+        (.07)       (.02)          --
  Realized gain on investments--net......................         (.19)            --           --          --           --
                                                            ------------     --------     --------     -------     --------
Total dividends and distributions........................         (.19)            --         (.07)       (.02)          --
                                                            ------------     --------     --------     -------     --------
Net asset value, end of year.............................     $  19.26       $  20.96     $  17.80     $ 17.96     $  11.98
                                                            ------------     --------     --------     -------     --------
                                                            ------------     --------     --------     -------     --------
- ------------------------------------------------------------------------------------------------------------------------
TOTAL INVESTMENT RETURN**:
Based on net asset value per share.......................       (7.27%)        17.78%       (0.53%)     50.10%      (12.55%)
                                                            ------------     --------     --------     -------     --------
                                                            ------------     --------     --------     -------     --------
- ------------------------------------------------------------------------------------------------------------------------
RATIOS TO AVERAGE NET ASSETS:
Expenses, net of reimbursement...........................         .83%           .96%        1.18%       1.25%        1.25%
                                                            ------------     --------     --------     -------     --------
                                                            ------------     --------     --------     -------     --------
Expenses.................................................         .83%           .96%        1.18%       1.28%        1.47%
                                                            ------------     --------     --------     -------     --------
                                                            ------------     --------     --------     -------     --------
Investment income (loss)--net............................         .27%          (.05%)        .04%        .51%         .14%
                                                            ------------     --------     --------     -------     --------
                                                            ------------     --------     --------     -------     --------
- ------------------------------------------------------------------------------------------------------------------------
SUPPLEMENTAL DATA:
Net assets, end of year (in thousands)...................     $170,044       $ 98,976     $ 23,167     $11,318     $  6,851
                                                            ------------     --------     --------     -------     --------
                                                            ------------     --------     --------     -------     --------
Portfolio turnover.......................................       88.48%        131.75%       98.64%      79.10%      135.24%
                                                            ------------     --------     --------     -------     --------
                                                            ------------     --------     --------     -------     --------
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>
 
<TABLE>
<S>  <C>
*    Based on average shares outstanding during the year.
**   Total investment returns exclude insurance-related fees and expenses.
+    Amount is less than $.01 per share.
</TABLE>
 
See Notes to Financial Statements.
 
116
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.
FINANCIAL HIGHLIGHTS (CONTINUED)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                                   FLEXIBLE STRATEGY FUND
THE FOLLOWING PER SHARE DATA AND RATIOS HAVE BEEN DERIVED    -------------------------------------------------------------------
FROM INFORMATION PROVIDED IN THE FINANCIAL STATEMENTS.                         FOR THE YEAR ENDED DECEMBER 31,
                                                             -------------------------------------------------------------------
INCREASE (DECREASE) IN NET ASSET VALUE:                         1994*           1993         1992        1991        1990
<S>                                                          <C>              <C>          <C>          <C>         <C>     <C>
- ------------------------------------------------------------------------------------------------------------------------
PER SHARE OPERATING PERFORMANCE:
Net asset value, beginning of year........................     $  16.19       $  14.15     $  14.79     $ 12.55     $ 12.44
                                                             ------------     --------     --------     -------     -------
Investment income (loss)--net.............................          .37            .28          .33         .47         .65
Realized and unrealized gain (loss) on investments and
  foreign currency transactions--net......................        (1.02)          1.94          .25        2.52        (.08)
                                                             ------------     --------     --------     -------     -------
Total from investment operations..........................         (.65)          2.22          .58        2.99         .57
                                                             ------------     --------     --------     -------     -------
Less dividends and distributions:
  Investment income--net..................................         (.30)          (.15)        (.54)       (.66)       (.46)
  Realized gain on investments--net.......................         (.54)          (.03)        (.68)       (.09)         --
  In excess of realized gain on investments--net                     --             --           --          --          --
                                                             ------------     --------     --------     -------     -------
Total dividends and distributions.........................         (.84)          (.18)       (1.22)       (.75)       (.46)
                                                             ------------     --------     --------     -------     -------
Net asset value, end of year..............................     $  14.70       $  16.19     $  14.15     $ 14.79     $ 12.55
                                                             ------------     --------     --------     -------     -------
                                                             ------------     --------     --------     -------     -------
- ------------------------------------------------------------------------------------------------------------------------
TOTAL INVESTMENT RETURN**:
Based on net asset value per share........................       (4.20%)        15.80%        4.25%      24.98%       4.81%
                                                             ------------     --------     --------     -------     -------
                                                             ------------     --------     --------     -------     -------
- ------------------------------------------------------------------------------------------------------------------------
RATIOS TO AVERAGE NET ASSETS:
Expenses, net of reimbursement............................         .73%           .80%         .90%        .96%       1.08%
                                                             ------------     --------     --------     -------     -------
                                                             ------------     --------     --------     -------     -------
Expenses..................................................         .73%           .80%         .90%        .96%       1.08%
                                                             ------------     --------     --------     -------     -------
                                                             ------------     --------     --------     -------     -------
Investment income--net....................................        2.52%          2.26%        2.62%       3.51%       5.19%
                                                             ------------     --------     --------     -------     -------
                                                             ------------     --------     --------     -------     -------
- ------------------------------------------------------------------------------------------------------------------------
SUPPLEMENTAL DATA:
Net assets, end of year (in thousands)....................     $274,498       $194,777     $ 82,549     $55,221     $47,428
                                                             ------------     --------     --------     -------     -------
                                                             ------------     --------     --------     -------     -------
Portfolio turnover........................................       65.54%         56.42%       55.25%      67.13%      52.95%
                                                             ------------     --------     --------     -------     -------
                                                             ------------     --------     --------     -------     -------
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>
 
<TABLE>
<S>  <C>
*    Based on average shares outstanding during the year.
**   Total investment returns exclude insurance-related fees and expenses.
</TABLE>
 
See Notes to Financial Statements.
 
                                                                             117
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.
FINANCIAL HIGHLIGHTS (CONTINUED)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                              GLOBAL STRATEGY FOCUS FUND
                                                            ---------------------------------------------------------------
THE FOLLOWING PER SHARE DATA AND RATIOS HAVE BEEN DERIVED             FOR THE YEAR ENDED
FROM INFORMATION PROVIDED IN THE FINANCIAL STATEMENTS.                   DECEMBER 31,                     FOR THE PERIOD
                                                            ---------------------------------------     FEBRUARY 28, 1992+
INCREASE (DECREASE) IN NET ASSET VALUE:                            1994                 1993           TO DECEMBER 31, 1992
<S>                                                         <C>                   <C>                  <C>
- ------------------------------------------------------------------------------------------------------------------------
PER SHARE OPERATING PERFORMANCE:
Net asset value, beginning of period.....................        $  12.17             $   10.22              $  10.00
                                                               ----------         -----------------        ----------
Investment income (loss)--net............................             .30                   .16                   .13
Realized and unrealized gain (loss) on investments and
  foreign currency transactions--net.....................            (.48)                 1.96                   .13
                                                               ----------         -----------------        ----------
Total from investment operations.........................            (.18)                 2.12                   .26
                                                               ----------         -----------------        ----------
Less dividends and distributions:
  Investment income--net.................................            (.21)                 (.17)                 (.04)
  Realized gain on investments--net......................            (.04)                   --                    --
  In excess of realized gain on investments--net                     (.01)                   --                    --
                                                               ----------         -----------------        ----------
Total dividends and distributions........................            (.26)                 (.17)                 (.04)
                                                               ----------         -----------------        ----------
Net asset value, end of period...........................        $  11.73             $   12.17              $  10.22
                                                               ----------         -----------------        ----------
                                                               ----------         -----------------        ----------
- ------------------------------------------------------------------------------------------------------------------------
TOTAL INVESTMENT RETURN**:
Based on net asset value per share.......................          (1.46%)               21.03%                 2.62%++
                                                               ----------         -----------------        ----------
                                                               ----------         -----------------        ----------
- ------------------------------------------------------------------------------------------------------------------------
RATIOS TO AVERAGE NET ASSETS:
Expenses, net of reimbursement...........................            .77%                  .88%                 1.25%*
                                                               ----------         -----------------        ----------
                                                               ----------         -----------------        ----------
Expenses.................................................            .77%                  .88%                 1.35%*
                                                               ----------         -----------------        ----------
                                                               ----------         -----------------        ----------
Investment income--net...................................           2.85%                 2.41%                 2.66%*
                                                               ----------         -----------------        ----------
                                                               ----------         -----------------        ----------
- ------------------------------------------------------------------------------------------------------------------------
SUPPLEMENTAL DATA:
Net assets, end of period (in thousands).................        $515,407             $ 269,627              $ 15,527
                                                               ----------         -----------------        ----------
                                                               ----------         -----------------        ----------
Portfolio turnover.......................................          21.03%                17.07%                14.47%
                                                               ----------         -----------------        ----------
                                                               ----------         -----------------        ----------
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>
 
<TABLE>
<S>  <C>
*    Annualized.
**   Total investment returns exclude insurance-related fees and expenses.
+    Commencement of Operations.
++   Aggregate total investment return.
</TABLE>
 
See Notes to Financial Statements.
 
118
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.
FINANCIAL HIGHLIGHTS (CONTINUED)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                                       GLOBAL UTILITY FOCUS FUND
                                                                                 -------------------------------------
THE FOLLOWING PER SHARE DATA AND RATIOS HAVE BEEN DERIVED                           FOR THE
FROM INFORMATION PROVIDED IN THE FINANCIAL STATEMENTS.                            YEAR ENDED          FOR THE PERIOD
                                                                                 DECEMBER 31,        JULY 1, 1993+ TO
INCREASE (DECREASE) IN NET ASSET VALUE:                                              1994            DECEMBER 31, 1993
<S>                                                                              <C>                 <C>
- ----------------------------------------------------------------------------------------------------------------------
PER SHARE OPERATING PERFORMANCE:
Net asset value, beginning of period.......................................        $   10.66             $   10.00
                                                                                 -------------       -----------------
Investment income (loss)--net..............................................              .35                   .04
Realized and unrealized gain (loss) on investments and foreign currency
  transactions--net........................................................            (1.25)                  .64
                                                                                 -------------       -----------------
Total from investment operations...........................................             (.90)                  .68
                                                                                 -------------       -----------------
Less dividends and distributions:
  Investment income--net...................................................             (.29)                 (.02)
  Realized gain on investments--net........................................               --                    --
  In excess of realized gain on investments--net                                        (.02)                   --
                                                                                 -------------       -----------------
Total dividends and distributions..........................................             (.31)                 (.02)
                                                                                 -------------       -----------------
Net asset value, end of period.............................................        $    9.45             $   10.66
                                                                                 -------------       -----------------
                                                                                 -------------       -----------------
- ----------------------------------------------------------------------------------------------------------------------
TOTAL INVESTMENT RETURN**:
Based on net asset value per share.........................................           (8.51%)                6.85%++
                                                                                 -------------       -----------------
                                                                                 -------------       -----------------
- ----------------------------------------------------------------------------------------------------------------------
RATIOS TO AVERAGE NET ASSETS:
Expenses, net of reimbursement.............................................             .73%                  .89%*
                                                                                 -------------       -----------------
                                                                                 -------------       -----------------
Expenses...................................................................             .73%                  .89%*
                                                                                 -------------       -----------------
                                                                                 -------------       -----------------
Investment income--net.....................................................            3.68%                 2.84%*
                                                                                 -------------       -----------------
                                                                                 -------------       -----------------
- ----------------------------------------------------------------------------------------------------------------------
SUPPLEMENTAL DATA:
Net assets, end of period (in thousands)...................................        $ 126,243             $ 104,517
                                                                                 -------------       -----------------
                                                                                 -------------       -----------------
Portfolio turnover.........................................................            9.52%                 1.72%
                                                                                 -------------       -----------------
                                                                                 -------------       -----------------
- ----------------------------------------------------------------------------------------------------------------------
</TABLE>
 
<TABLE>
<S>  <C>
*    Annualized.
**   Total investment returns exclude insurance-related fees and expenses.
+    Commencement of Operations.
++   Aggregate total investment return.
</TABLE>
 
See Notes to Financial Statements.
 
                                                                             119
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.
FINANCIAL HIGHLIGHTS (CONTINUED)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                                  HIGH CURRENT INCOME FUND
THE FOLLOWING PER SHARE DATA AND RATIOS HAVE BEEN DERIVED    -------------------------------------------------------------------
FROM INFORMATION PROVIDED IN THE FINANCIAL STATEMENTS.                         FOR THE YEAR ENDED DECEMBER 31,
                                                             -------------------------------------------------------------------
INCREASE (DECREASE) IN NET ASSET VALUE:                          1994           1993         1992        1991        1990
<S>                                                          <C>              <C>          <C>          <C>         <C>     <C>
- ------------------------------------------------------------------------------------------------------------------------
PER SHARE OPERATING PERFORMANCE:
Net asset value, beginning of year........................     $  12.06       $  11.13     $  10.23     $  8.14     $ 10.21
                                                             ------------     --------     --------     -------     -------
Investment income (loss)--net.............................         1.05            .95         1.07        1.19        1.40
Realized and unrealized gain (loss) on investments and
  foreign currency transactions--net......................        (1.47)           .95          .90        2.10       (2.08)
                                                             ------------     --------     --------     -------     -------
Total from investment operations..........................         (.42)          1.90         1.97        3.29        (.68)
                                                             ------------     --------     --------     -------     -------
Less dividends and distributions:
  Investment income--net..................................        (1.03)          (.97)       (1.07)      (1.20)      (1.39)
  Realized gain on investments--net.......................           --             --           --          --          --
                                                             ------------     --------     --------     -------     -------
Total dividends and distributions.........................        (1.03)          (.97)       (1.07)      (1.20)      (1.39)
                                                             ------------     --------     --------     -------     -------
Net asset value, end of year..............................     $  10.61       $  12.06     $  11.13     $ 10.23     $  8.14
                                                             ------------     --------     --------     -------     -------
                                                             ------------     --------     --------     -------     -------
- ------------------------------------------------------------------------------------------------------------------------
TOTAL INVESTMENT RETURN*:
Based on net asset value per share........................       (3.59%)        17.84%       20.05%      43.00%      (7.63%)
                                                             ------------     --------     --------     -------     -------
                                                             ------------     --------     --------     -------     -------
- ------------------------------------------------------------------------------------------------------------------------
RATIOS TO AVERAGE NET ASSETS:
Expenses, net of reimbursement............................         .61%           .72%         .89%       1.10%       1.15%
                                                             ------------     --------     --------     -------     -------
                                                             ------------     --------     --------     -------     -------
Expenses..................................................         .61%           .72%         .89%       1.10%       1.15%
                                                             ------------     --------     --------     -------     -------
                                                             ------------     --------     --------     -------     -------
Investment income--net....................................        9.73%          8.62%       10.06%      12.49%      14.52%
                                                             ------------     --------     --------     -------     -------
                                                             ------------     --------     --------     -------     -------
- ------------------------------------------------------------------------------------------------------------------------
SUPPLEMENTAL DATA:
Net assets, end of year (in thousands)....................     $255,719       $163,428     $ 26,343     $ 9,649     $ 8,106
                                                             ------------     --------     --------     -------     -------
                                                             ------------     --------     --------     -------     -------
Portfolio turnover........................................       51.88%         35.67%       28.21%      51.54%      26.43%
                                                             ------------     --------     --------     -------     -------
                                                             ------------     --------     --------     -------     -------
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>
 
<TABLE>
<S>  <C>
*    Total investment returns exclude insurance-related fees and expenses.
</TABLE>
 
See Notes to Financial Statements.
 
120
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.
FINANCIAL HIGHLIGHTS (CONTINUED)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                                             INTERMEDIATE GOVERNMENT
                                                                                                    BOND FUND
THE FOLLOWING PER SHARE DATA AND RATIOS HAVE BEEN DERIVED                                   --------------------------
FROM INFORMATION PROVIDED IN THE FINANCIAL STATEMENTS.                                        FOR THE PERIOD MAY 2,
                                                                                                      1994+
INCREASE (DECREASE) IN NET ASSET VALUE:                                                        TO DECEMBER 31,1994
<S>                                                                                         <C>                        <C>
- ------------------------------------------------------------------------------------------------------------------------
PER SHARE OPERATING PERFORMANCE:
Net asset value, beginning of period..................................................              $    10.00
                                                                                                  ------------
Investment income (loss)--net.........................................................                     .25
Realized and unrealized gain (loss) on investments and foreign currency
  transactions--net...................................................................                    (.07)
                                                                                                  ------------
Total from investment operations......................................................                     .18
                                                                                                  ------------
Less dividends and distributions:
  Investment income--net..............................................................                    (.21)
  Realized gain on investments--net...................................................                      --
                                                                                                  ------------
Total dividends and distributions.....................................................                    (.21)
                                                                                                  ------------
Net asset value, end of period........................................................              $     9.97
                                                                                                  ------------
                                                                                                  ------------
- ------------------------------------------------------------------------------------------------------------------------
TOTAL INVESTMENT RETURN**:
Based on net asset value per share....................................................                   1.79%++
                                                                                                  ------------
                                                                                                  ------------
- ------------------------------------------------------------------------------------------------------------------------
RATIOS TO AVERAGE NET ASSETS:
Expenses, net of reimbursement........................................................                    .00%*
                                                                                                  ------------
                                                                                                  ------------
Expenses..............................................................................                    .80%*
                                                                                                  ------------
                                                                                                  ------------
Investment income--net................................................................                   4.66%*
                                                                                                  ------------
                                                                                                  ------------
- ------------------------------------------------------------------------------------------------------------------------
SUPPLEMENTAL DATA:
Net assets, end of period (in thousands)..............................................              $   17,811
                                                                                                  ------------
                                                                                                  ------------
Portfolio turnover....................................................................                 103.03%
                                                                                                  ------------
                                                                                                  ------------
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>
 
<TABLE>
<S>  <C>
*    Annualized.
**   Total investment returns exclude insurance-related fees and expenses.
+    Commencement of Operations.
++   Aggregate total investment return.
</TABLE>
 
See Notes to Financial Statements.
 
                                                                             121
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.
FINANCIAL HIGHLIGHTS (CONTINUED)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
THE FOLLOWING PER SHARE DATA AND RATIOS HAVE BEEN DERIVED                                    INTERNATIONAL BOND FUND
FROM INFORMATION PROVIDED IN THE FINANCIAL STATEMENTS.                                     ---------------------------
                                                                                           FOR THE PERIOD MAY 2, 1994+
INCREASE (DECREASE) IN NET ASSET VALUE:                                                       TO DECEMBER 31, 1994
<S>                                                                                        <C>                         <C>
- ------------------------------------------------------------------------------------------------------------------------
PER SHARE OPERATING PERFORMANCE:
Net asset value, beginning of period.................................................               $   10.00
                                                                                                   ----------
Investment income (loss)--net........................................................                     .38
Realized and unrealized gain (loss) on investments and foreign currency
  transactions--net..................................................................                    (.35)
                                                                                                   ----------
Total from investment operations.....................................................                     .03
                                                                                                   ----------
Less dividends and distributions:
  Investment income--net.............................................................                    (.33)
  Realized gain on investments--net..................................................                      --
                                                                                                   ----------
Total dividends and distributions....................................................                    (.33)
                                                                                                   ----------
Net asset value, end of period.......................................................               $    9.70
                                                                                                   ----------
                                                                                                   ----------
- ------------------------------------------------------------------------------------------------------------------------
TOTAL INVESTMENT RETURN**:
Based on net asset value per share...................................................                   0.37%++
                                                                                                   ----------
                                                                                                   ----------
- ------------------------------------------------------------------------------------------------------------------------
RATIOS TO AVERAGE NET ASSETS:
Expenses, net of reimbursement.......................................................                    .00%*
                                                                                                   ----------
                                                                                                   ----------
Expenses.............................................................................                   1.08%*
                                                                                                   ----------
                                                                                                   ----------
Investment income--net...............................................................                   6.34%*
                                                                                                   ----------
                                                                                                   ----------
- ------------------------------------------------------------------------------------------------------------------------
SUPPLEMENTAL DATA:
Net assets, end of period (in thousands).............................................               $   9,933
                                                                                                   ----------
                                                                                                   ----------
Portfolio turnover...................................................................                 152.20%
                                                                                                   ----------
                                                                                                   ----------
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>
 
<TABLE>
<S>  <C>
*    Annualized.
**   Total investment returns exclude insurance-related fees and expenses.
+    Commencement of Operations.
++   Aggregate total investment return.
</TABLE>
 
See Notes to Financial Statements.
 
122
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.
FINANCIAL HIGHLIGHTS (CONTINUED)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                                   INTERNATIONAL EQUITY FOCUS FUND
THE FOLLOWING PER SHARE DATA AND RATIOS HAVE BEEN DERIVED                     ------------------------------------------
FROM INFORMATION PROVIDED IN THE FINANCIAL STATEMENTS.                           FOR THE YEAR           FOR THE PERIOD
                                                                                    ENDED              JULY 1, 1993+ TO
INCREASE (DECREASE) IN NET ASSET VALUE:                                       DECEMBER 31, 1994        DECEMBER 31, 1993
<S>                                                                           <C>                      <C>
- ------------------------------------------------------------------------------------------------------------------------
PER SHARE OPERATING PERFORMANCE:
Net asset value, beginning of period....................................           $  11.03                 $ 10.00
                                                                                 ----------                --------
Investment income (loss)--net...........................................                .19                     .01
Realized and unrealized gain (loss) on investments and foreign currency
  transactions--net.....................................................               (.13)                   1.02
                                                                                 ----------                --------
Total from investment operations........................................                .06                    1.03
                                                                                 ----------                --------
Less dividends and distributions:
  Investment income--net................................................               (.18)                     --
  Realized gain on investments--net.....................................               (.01)                     --
                                                                                 ----------                --------
Total dividends and distributions.......................................               (.19)                     --
                                                                                 ----------                --------
Net asset value, end of period..........................................           $  10.90                 $ 11.03
                                                                                 ----------                --------
                                                                                 ----------                --------
- ------------------------------------------------------------------------------------------------------------------------
TOTAL INVESTMENT RETURN**:
Based on net asset value per share......................................              0.55%                  10.30%++
                                                                                 ----------                --------
                                                                                 ----------                --------
- ------------------------------------------------------------------------------------------------------------------------
RATIOS TO AVERAGE NET ASSETS:
Expenses, net of reimbursement..........................................               .97%                   1.14%*
                                                                                 ----------                --------
                                                                                 ----------                --------
Expenses................................................................               .97%                   1.14%*
                                                                                 ----------                --------
                                                                                 ----------                --------
Investment income--net..................................................              1.09%                    .30%*
                                                                                 ----------                --------
                                                                                 ----------                --------
- ------------------------------------------------------------------------------------------------------------------------
SUPPLEMENTAL DATA:
Net assets, end of period (in thousands)................................           $247,884                 $76,906
                                                                                 ----------                --------
                                                                                 ----------                --------
Portfolio turnover......................................................             58.84%                  17.39%
                                                                                 ----------                --------
                                                                                 ----------                --------
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>
 
<TABLE>
<S>  <C>
*    Annualized.
**   Total investment returns exclude insurance-related fees and expenses.
+    Commencement of Operations.
++   Aggregate total investment return.
</TABLE>
 
See Notes to Financial Statements.
 
                                                                             123
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.
FINANCIAL HIGHLIGHTS (CONTINUED)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                                    NATURAL RESOURCES FOCUS FUND
THE FOLLOWING PER SHARE DATA AND RATIOS HAVE BEEN DERIVED FROM     --------------------------------------------------------------
INFORMATION PROVIDED IN THE FINANCIAL STATEMENTS.                                 FOR THE YEAR ENDED DECEMBER 31,
                                                                   --------------------------------------------------------------
INCREASE (DECREASE) IN NET ASSET VALUE:                             1994         1993         1992        1991        1990
<S>                                                                <C>         <C>          <C>          <C>         <C>     <C>
- ------------------------------------------------------------------------------------------------------------------------
PER SHARE OPERATING PERFORMANCE:
Net asset value, beginning of year.............................    $ 10.82     $   9.84     $  10.06     $ 10.17     $ 11.09
                                                                   -------     --------     --------     -------     -------
Investment income (loss)--net..................................        .17          .11          .18         .25         .22
Realized and unrealized gain (loss) on investments and foreign
  currency transactions--net...................................       (.02)         .92         (.05)       (.11)       (.90)
                                                                   -------     --------     --------     -------     -------
Total from investment operations...............................        .15         1.03          .13         .14        (.68)
                                                                   -------     --------     --------     -------     -------
Less dividends and distributions:
  Investment income--net.......................................       (.15)        (.05)        (.29)       (.25)       (.24)
  Realized gain on investments--net............................         --           --         (.06)         --          --
                                                                   -------     --------     --------     -------     -------
Total dividends and distributions..............................       (.15)        (.05)        (.35)       (.25)       (.24)
                                                                   -------     --------     --------     -------     -------
Net asset value, end of year...................................    $ 10.82     $  10.82     $   9.84     $ 10.06     $ 10.17
                                                                   -------     --------     --------     -------     -------
                                                                   -------     --------     --------     -------     -------
- ------------------------------------------------------------------------------------------------------------------------
TOTAL INVESTMENT RETURN*:
Based on net asset value per share.............................      1.44%       10.47%        1.36%       1.36%      (6.21%)
                                                                   -------     --------     --------     -------     -------
                                                                   -------     --------     --------     -------     -------
- ------------------------------------------------------------------------------------------------------------------------
RATIOS TO AVERAGE NET ASSETS:
Expenses, net of reimbursement.................................       .87%        1.13%        1.25%       1.25%       1.25%
                                                                   -------     --------     --------     -------     -------
                                                                   -------     --------     --------     -------     -------
Expenses.......................................................       .87%        1.13%        1.27%       1.30%       1.38%
                                                                   -------     --------     --------     -------     -------
                                                                   -------     --------     --------     -------     -------
Investment income--net.........................................      1.91%        1.34%        2.00%       2.31%       2.26%
                                                                   -------     --------     --------     -------     -------
                                                                   -------     --------     --------     -------     -------
- ------------------------------------------------------------------------------------------------------------------------
SUPPLEMENTAL DATA:
Net assets, end of year (in thousands).........................    $39,715     $ 14,778     $  4,144     $ 3,084     $ 3,247
                                                                   -------     --------     --------     -------     -------
                                                                   -------     --------     --------     -------     -------
Portfolio turnover.............................................     10.94%       58.44%       22.88%      31.38%      27.61%
                                                                   -------     --------     --------     -------     -------
                                                                   -------     --------     --------     -------     -------
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>
 
<TABLE>
<S>  <C>
*    Total investment returns exclude insurance-related fees and expenses.
</TABLE>
 
See Notes to Financial Statements.
 
124
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.
FINANCIAL HIGHLIGHTS (CONTINUED)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                                       PRIME BOND FUND
THE FOLLOWING PER SHARE DATA AND RATIOS HAVE BEEN DERIVED        ------------------------------------------------------------
FROM INFORMATION PROVIDED IN THE FINANCIAL STATEMENTS.                         FOR THE YEAR ENDED DECEMBER 31,
                                                                 ------------------------------------------------------------
INCREASE (DECREASE) IN NET ASSET VALUE:                            1994         1993         1992         1991         1990
<S>                                                              <C>          <C>          <C>          <C>          <C>
- ------------------------------------------------------------------------------------------------------------------------
PER SHARE OPERATING PERFORMANCE:
Net asset value, beginning of year...........................    $  12.64     $  12.04     $  12.02     $  11.18     $  11.29
                                                                 --------     --------     --------     --------     --------
Investment income (loss)--net................................         .77          .70          .79          .90          .88
Realized and unrealized gain (loss) on investments and
  foreign currency transactions--net.........................       (1.36)         .71          .04          .84         (.12)
                                                                 --------     --------     --------     --------     --------
Total from investment operations.............................        (.59)        1.41          .83         1.74          .76
                                                                 --------     --------     --------     --------     --------
Less dividends and distributions:
  Investment income--net.....................................        (.76)        (.70)        (.81)        (.90)        (.87)
  Realized gain on investments--net..........................          --         (.11)          --           --           --
  In excess of realized gain on investments--net.............        (.17)          --           --           --           --
                                                                 --------     --------     --------     --------     --------
Total dividends and distributions............................        (.93)        (.81)        (.81)        (.90)        (.87)
                                                                 --------     --------     --------     --------     --------
Net asset value, end of year.................................    $  11.12     $  12.64     $  12.04     $  12.02     $  11.18
                                                                 --------     --------     --------     --------     --------
                                                                 --------     --------     --------     --------     --------
- ------------------------------------------------------------------------------------------------------------------------
TOTAL INVESTMENT RETURN*:
Based on net asset value per share...........................      (4.80%)      12.02%        7.27%       16.41%        7.13%
                                                                 --------     --------     --------     --------     --------
                                                                 --------     --------     --------     --------     --------
- ------------------------------------------------------------------------------------------------------------------------
RATIOS TO AVERAGE NET ASSETS:
Expenses, net of reimbursement...............................        .54%         .63%         .78%         .78%        1.06%
                                                                 --------     --------     --------     --------     --------
                                                                 --------     --------     --------     --------     --------
Expenses.....................................................        .54%         .63%         .78%         .78%        1.06%
                                                                 --------     --------     --------     --------     --------
                                                                 --------     --------     --------     --------     --------
Investment income--net.......................................       6.74%        5.86%        6.76%        7.94%        8.01%
                                                                 --------     --------     --------     --------     --------
                                                                 --------     --------     --------     --------     --------
- ------------------------------------------------------------------------------------------------------------------------
SUPPLEMENTAL DATA:
Net assets, end of year (in thousands).......................    $391,234     $314,091     $ 84,810     $ 39,743     $ 34,655
                                                                 --------     --------     --------     --------     --------
                                                                 --------     --------     --------     --------     --------
Portfolio turnover...........................................     139.89%      115.26%       82.74%      152.18%      155.17%
                                                                 --------     --------     --------     --------     --------
                                                                 --------     --------     --------     --------     --------
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>
 
<TABLE>
<S>  <C>
*    Total investment returns exclude insurance-related fees and expenses.
</TABLE>
 
See Notes to Financial Statements.
 
                                                                             125
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.
FINANCIAL HIGHLIGHTS (CONTINUED)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                                       QUALITY EQUITY FUND
THE FOLLOWING PER SHARE DATA AND RATIOS HAVE BEEN DERIVED           ----------------------------------------------------------
FROM INFORMATION PROVIDED IN THE FINANCIAL STATEMENTS.                           FOR THE YEAR ENDED DECEMBER 31,
                                                                    ----------------------------------------------------------
INCREASE (DECREASE) IN NET ASSET VALUE:                              1994*         1993         1992        1991        1990
<S>                                                                 <C>          <C>          <C>          <C>         <C>
- ------------------------------------------------------------------------------------------------------------------------
PER SHARE OPERATING PERFORMANCE:
Net asset value, beginning of year..............................    $  29.02     $  25.48     $  26.35     $ 21.72     $ 22.88
                                                                    --------     --------     --------     -------     -------
Investment income (loss)--net...................................         .38          .24          .34         .43         .47
Realized and unrealized gain (loss) on investments and foreign
  currency transactions--net....................................        (.74)        3.46          .32        5.75        (.38)
                                                                    --------     --------     --------     -------     -------
Total from investment operations................................        (.36)        3.70          .66        6.18         .09
                                                                    --------     --------     --------     -------     -------
Less dividends and distributions:
  Investment income--net........................................        (.25)        (.12)        (.58)       (.50)       (.41)
  Realized gain on investments--net.............................        (.67)        (.04)        (.95)      (1.05)       (.84)
                                                                    --------     --------     --------     -------     -------
Total dividends and distributions...............................        (.92)        (.16)       (1.53)      (1.55)      (1.25)
                                                                    --------     --------     --------     -------     -------
Net asset value, end of year....................................    $  27.74     $  29.02     $  25.48     $ 26.35     $ 21.72
                                                                    --------     --------     --------     -------     -------
                                                                    --------     --------     --------     -------     -------
- ------------------------------------------------------------------------------------------------------------------------
TOTAL INVESTMENT RETURN**:
Based on net asset value per share..............................      (1.20%)      14.57%        2.69%      30.18%        .66%
                                                                    --------     --------     --------     -------     -------
                                                                    --------     --------     --------     -------     -------
- ------------------------------------------------------------------------------------------------------------------------
RATIOS TO AVERAGE NET ASSETS:
Expenses, net of reimbursement..................................        .54%         .62%         .74%        .79%        .94%
                                                                    --------     --------     --------     -------     -------
                                                                    --------     --------     --------     -------     -------
Expenses........................................................        .54%         .62%         .74%        .79%        .94%
                                                                    --------     --------     --------     -------     -------
                                                                    --------     --------     --------     -------     -------
Investment income--net..........................................       1.39%        1.07%        1.54%       1.87%       2.36%
                                                                    --------     --------     --------     -------     -------
                                                                    --------     --------     --------     -------     -------
- ------------------------------------------------------------------------------------------------------------------------
SUPPLEMENTAL DATA:
Net assets, end of year (in thousands)..........................    $464,360     $309,420     $ 87,977     $55,005     $39,470
                                                                    --------     --------     --------     -------     -------
                                                                    --------     --------     --------     -------     -------
Portfolio turnover..............................................      60.57%       88.25%       62.54%      55.83%      69.05%
                                                                    --------     --------     --------     -------     -------
                                                                    --------     --------     --------     -------     -------
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>
 
<TABLE>
<S>  <C>
*    Based on average shares outstanding during the year.
**   Total investment returns exclude insurance-related fees and expenses.
</TABLE>
 
See Notes to Financial Statements.
 
126
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.
FINANCIAL HIGHLIGHTS (CONTINUED)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                                        RESERVE ASSETS FUND
THE FOLLOWING PER SHARE DATA AND RATIOS HAVE BEEN DERIVED         ---------------------------------------------------------------
FROM INFORMATION PROVIDED IN THE FINANCIAL STATEMENTS.                            FOR THE YEAR ENDED DECEMBER 31,
                                                                  ---------------------------------------------------------------
INCREASE (DECREASE) IN NET ASSET VALUE:                             1994         1993         1992        1991        1990
<S>                                                               <C>          <C>          <C>          <C>         <C>     <C>
- ------------------------------------------------------------------------------------------------------------------------
PER SHARE OPERATING PERFORMANCE:
Net asset value, beginning of year............................    $   1.00     $   1.00     $   1.00     $  1.00     $  1.00
                                                                  --------     --------     --------     -------     -------
Investment income (loss)--net.................................       .0371        .0268        .0320       .0546       .0730
Realized and unrealized gain (loss) on investments and foreign
  currency transactions--net..................................      (.0009)       .0005        .0007       .0014       .0019
                                                                  --------     --------     --------     -------     -------
Total from investment operations..............................       .0362        .0273        .0327       .0560       .0749
                                                                  --------     --------     --------     -------     -------
Less dividends and distributions:
  Investment income--net......................................      (.0362)      (.0268)      (.0320)     (.0546)     (.0730)
  Realized gain on investments--net...........................          --       (.0005)      (.0005)     (.0014)+    (.0019)+
                                                                  --------     --------     --------     -------     -------
Total dividends and distributions.............................      (.0362)      (.0273)      (.0325)     (.0560)     (.0749)
                                                                  --------     --------     --------     -------     -------
Net asset value, end of year..................................    $   1.00     $   1.00     $   1.00     $  1.00     $  1.00
                                                                  --------     --------     --------     -------     -------
                                                                  --------     --------     --------     -------     -------
- ------------------------------------------------------------------------------------------------------------------------
TOTAL INVESTMENT RETURN*:
Based on net asset value per share............................       3.80%        2.77%        3.29%       5.68%       7.65%
                                                                  --------     --------     --------     -------     -------
                                                                  --------     --------     --------     -------     -------
- ------------------------------------------------------------------------------------------------------------------------
RATIOS TO AVERAGE NET ASSETS:
Expenses......................................................        .65%         .70%         .79%        .79%        .97%
                                                                  --------     --------     --------     -------     -------
                                                                  --------     --------     --------     -------     -------
Investment income--net, and realized gain (loss)
  on investments--net.........................................       3.75%        2.73%        3.36%       5.64%       7.46%
                                                                  --------     --------     --------     -------     -------
                                                                  --------     --------     --------     -------     -------
- ------------------------------------------------------------------------------------------------------------------------
SUPPLEMENTAL DATA:
Net assets, end of year (in thousands)........................    $ 32,196     $ 30,168     $ 26,767     $34,362     $35,871
                                                                  --------     --------     --------     -------     -------
                                                                  --------     --------     --------     -------     -------
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>
 
<TABLE>
<S>  <C>
+    Includes unrealized gain (loss). (See Note 1g).
*    Total investment returns exclude insurance-related fees and expenses.
</TABLE>
 
See Notes to Financial Statements.
 
                                                                             127
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.
FINANCIAL HIGHLIGHTS (CONCLUDED)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                                       WORLD INCOME FOCUS FUND
THE FOLLOWING PER SHARE DATA AND RATIOS HAVE BEEN DERIVED                     ------------------------------------------
FROM INFORMATION PROVIDED IN THE FINANCIAL STATEMENTS.                           FOR THE YEAR           FOR THE PERIOD
                                                                                    ENDED              JULY 1, 1993+ TO
INCREASE (DECREASE) IN NET ASSET VALUE:                                       DECEMBER 31, 1994        DECEMBER 31, 1993
<S>                                                                           <C>                      <C>
- ------------------------------------------------------------------------------------------------------------------------
PER SHARE OPERATING PERFORMANCE:
Net asset value, beginning of period....................................           $  10.38                 $ 10.00
                                                                                 ----------                --------
Investment income (loss)--net...........................................                .76                     .25
Realized and unrealized gain (loss) on investments and foreign currency
  transactions--net.....................................................              (1.19)                    .33
                                                                                 ----------                --------
Total from investment operations........................................               (.43)                    .58
                                                                                 ----------                --------
Less dividends and distributions:
  Investment income--net................................................               (.76)                   (.20)
  Realized gain on investments--net.....................................                 --                      --
  In excess of realized gain on investments--net........................               (.02)                     --
                                                                                 ----------                --------
Total dividends and distributions.......................................               (.78)                   (.20)
                                                                                 ----------                --------
Net asset value, end of period..........................................           $   9.17                 $ 10.38
                                                                                 ----------                --------
                                                                                 ----------                --------
- ------------------------------------------------------------------------------------------------------------------------
TOTAL INVESTMENT RETURN**:
Based on net asset value per share......................................             (4.21%)                  5.90%++
                                                                                 ----------                --------
                                                                                 ----------                --------
- ------------------------------------------------------------------------------------------------------------------------
RATIOS TO AVERAGE NET ASSETS:
Expenses, net of reimbursement..........................................               .75%                    .94%*
                                                                                 ----------                --------
                                                                                 ----------                --------
Expenses................................................................               .75%                    .94%*
                                                                                 ----------                --------
                                                                                 ----------                --------
Investment income--net..................................................              8.01%                   6.20%*
                                                                                 ----------                --------
                                                                                 ----------                --------
- ------------------------------------------------------------------------------------------------------------------------
SUPPLEMENTAL DATA:
Net assets, end of period (in thousands)................................           $ 75,150                 $50,737
                                                                                 ----------                --------
                                                                                 ----------                --------
Portfolio turnover......................................................            117.58%                  54.80%
                                                                                 ----------                --------
                                                                                 ----------                --------
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>
 
<TABLE>
<S>  <C>
*    Annualized.
**   Total investment returns exclude insurance-related fees and expenses.
+    Commencement of Operations.
++   Aggregate total investment return.
</TABLE>
 
See Notes to Financial Statements.
 
128
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
 
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.
NOTES TO FINANCIAL STATEMENTS
- ---------------------------------------------------------
 
1. SIGNIFICANT ACCOUNTING POLICIES:
 
Merrill Lynch Variable Series Funds, Inc. (the 'Company') is an open-end
management investment company which is comprised of 17 separate funds ('Funds'
or 'Fund') offering 17 separate classes of shares to the Merrill Lynch Life
Insurance Company, ML Life Insurance Company of New York (indirect wholly-owned
subsidiaries of Merrill Lynch & Co., Inc. 'ML & Co.'), and Family Life Insurance
Company (an insurance company not affiliated with ML & Co.) for their separate
accounts to fund benefits under certain variable annuity contracts. Each Fund is
classified as 'diversified', as defined in the Investment Company Act of 1940,
except for Developing Capital Markets Fund, Global Strategy Focus Fund,
International Bond Fund, Natural Resources Focus Fund and the World Income Focus
Fund, all of which are classified as 'non-diversified.' The following is a
summary of significant accounting policies followed by the Funds.
 
   (a) Valuation of investments--Money market securities maturing more than
sixty days after the valuation date are valued at the most recent bid price or
yield equivalent as obtained from dealers that make markets in the securities.
When such securities are valued with sixty days or less to maturity, the
difference between the valuation existing on the sixty-first day before maturity
and maturity value is amortized on a straight-line basis to maturity.
Investments maturing within sixty days from their date of acquisition are valued
at amortized cost, which approximates market value.
 
   Portfolio securities which are traded on stock exchanges are valued at the
last sale price as of the close of business on the day the securities are being
valued, or lacking any sales, at the closing bid price. Securities traded in the
over-the-counter market are valued at the bid price or yield equivalent as
obtained from one or more dealers that make markets in such securities.
Portfolio securities which are traded both in the over-the-counter market and on
a stock exchange are valued according to the broadest and most representative
market, and it is expected that for debt securities this ordinarily will be the
over-the-counter market. Futures contracts are valued at settlement price at the
close of the applicable exchange. Securities for which market quotations are not
readily available are valued at fair value as determined in good faith by or
under the direction of the Board of Directors of the Company.
 
   Options which are traded on exchanges are valued at the last bid price in the
case of options purchased and last asked price in the case of options written.
 
   (b) Derivative financial instruments--The Fund may engage in various
portfolio strategies to seek to increase its returns by hedging its portfolio
against adverse movements in the equity, debt and currency markets. Losses may
arise due to changes in the value of the contract or if the counterparty does
not perform under the contract.
 
*Forward foreign exchange contracts--Certain Funds are authorized to enter into
 forward foreign exchange contracts as a hedge against either specific
 transactions or portfolio positions. Such contracts are not entered on the
 Fund's records. However, the effect on net investment income is recorded from
 the date the Fund enters into such contracts. Premiums or discount is amortized
 over the life of the contracts.
 
*Options--Certain Funds may write or purchase call options and put options. When
 a Fund writes an option, an amount equal to the premium received by the Fund is
 reflected as an asset and an equivalent liability. The amount of the liability
 is subsequently marked to market to reflect the current value of the option
 written.
 
  When a security is sold through an exercise of an option, the related premium
  received (or paid) is deducted from (or added to) the basis of the security
  sold. When an option expires (or the Fund enters into a closing transaction),
  the Fund realizes a gain or loss on the option to the extent of the premiums
  received or paid (or gain or loss to the extent the cost of the closing
  transaction exceeds the premium paid or received).
 
*Foreign currency options and futures--Certain Funds may also purchase or sell
 listed or over-the-counter foreign currency options, foreign currency futures
 and related options on foreign currency futures as a short or long hedge
 against possible variations in foreign exchange rates. Such transactions may be
 effected with respect to hedges on non-US dollar denominated securities owned
 by the Fund, sold by the Fund but not yet delivered, or committed or
 anticipated to be purchased by the Fund.
 
*Futures contracts--Certain Funds may purchase or sell futures contracts and
 options on such futures contracts. Upon entering into a contract, the Fund
 deposits and maintains as collateral such initial margin as required by the
 exchange on which the transactions is effected. Pursuant to the contract, the
 Fund agrees to receive from or pay to the broker an amount of cash equal to the
 daily fluctuation in value of the contract. Such receipts or payments are known
 as variation margin and are recorded by the Fund as unrealized gains or losses.
 When the contract is closed, the Fund records a realized gain or loss equal to
 the difference between the value of the contract at the time it was opened and
 the value at the time it was closed.
 
  Written and purchased options are non-income producing investments.
 
   (c) Foreign currency transactions--Transactions denominated in foreign
currencies are recorded at the exchange rate prevailing when recognized. Assets
and liabilities denominated in foreign currencies are valued at the exchange
rate at the end of the period. Foreign currency transactions are the result of
settling (realized)
                                                                             129
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
 
or valuing (unrealized) assets or liabilities expressed in foreign currencies
into US dollars. Realized and unrealized gains or losses from investments
include the effects of foreign exchange rates on investments.
 
   (d) Income taxes--It is the Company's policy to comply with the requirements
of the Internal Revenue Code applicable to regulated investment companies and to
distribute substantially all of its taxable income to its shareholders.
Therefore, no Federal income tax provision is required. Under the applicable
foreign tax law, a withholding tax may be imposed on interest, dividends and
capital gains at various rates.
 
   (e) Security transactions and investment income--Security transactions are
recorded on the dates the transactions are entered into (the trade dates).
Dividend income is recorded on the ex-dividend dates except that if the
ex-dividend date has passed, certain dividends from foreign securities are
recorded as soon as the Fund is informed of the ex-dividend date. Interest
income (including amortization of premium and discount) is recognized on the
accrual basis. Realized gains and losses on security transactions are determined
on the identified cost basis.
 
   (f) Deferred organization expenses and prepaid registration fees--Deferred
organization expenses are charged to expense on a straight-line basis over a
five-year period. Prepaid registration fees are charged to expense as the
related shares are issued.
 
   (g) Dividends and distributions--Dividends and distributions paid by the
Funds are recorded on the ex-dividend dates.
 
2. INVESTMENT ADVISORY AGREEMENT AND TRANSACTIONS WITH AFFILIATES:
 
The Company has entered into an Investment Advisory Agreement with Merrill Lynch
Asset Management, L.P. ('MLAM'). The general partner of MLAM is Princeton
Services, Inc. ('PSI'), an indirect, wholly-owned subsidiary of ML & Co., which
is the limited partner. MLAM is responsible for the management of the Company's
portfolios and provides the necessary personnel, facilities, equipment and
certain other services necessary to the operations of the Funds.
 
   For such services, the Company pays a monthly fee based upon the average
daily value of each Fund's net assets at the following annual rates: 0.75% of
the average daily net assets of the Equity Growth Fund, 0.65% of the average
daily net assets of each of the Flexible Strategy Fund, Natural Resources Focus
Fund and Global Strategy Focus Fund, 0.55% of the average daily net assets of
the American Balanced Fund, 0.50% of the average daily net assets of the
Domestic Money Market Fund, 0.60% of the average daily net assets of the Basic
Value Focus Fund, 0.60% of the average daily net assets of the International
Bond Fund, 0.60% of the average daily net assets of the World Income Focus Fund,
0.60% of the average daily net assets of the Global Utility Focus Fund, 0.75% of
the average daily net assets of the International Equity Focus Fund, 1.00% of
the average daily net assets of the Developing Capital Markets Focus Fund and
0.50% of the average daily net assets of the Intermediate Government Bond Fund,
and at the following annual rates with respect to the other Funds:
<TABLE>
<CAPTION>
RESERVE ASSETS FUND
Portion of average daily value of net
assets of the Fund:
- -------------------------------------------------
                                         ADVISORY
                                           FEE
<S>                                      <C>
- -------------------------------------------------
Not exceeding $500 million............     0.500%
In excess of $500 million but not
exceeding $750 million................     0.425%
In excess of $750 million but not
exceeding $1 billion..................     0.375%
- -------------------------------------------------
QUALITY EQUITY FUND
- -------------------------------------------------
Portion of average daily value of net
assets of the Fund:
Not exceeding $250 million............     0.500%
In excess of $250 million but not
exceeding $300 million................     0.450%
In excess of $300 million but not
exceeding $400 million................     0.425%
In excess of $400 million.............     0.400%
- -------------------------------------------------
PRIME BOND FUND AND HIGH CURRENT
INCOME FUND
- -------------------------------------------------
PORTION OF AGGREGATE AVERAGE DAILY
VALUE OF NET ASSETS OF BOTH FUNDS:
</TABLE>
<TABLE>
<CAPTION>
                                          ADVISORY FEE
- ----------------------------------------------------------
                                      HIGH CURRENT    PRIME
                                         INCOME       BOND
                                          FUND        FUND
<S>                                   <C>             <C>
- ----------------------------------------------------------
Not exceeding $250 million.........       0.55%       0.50 %
In excess of $250 million but not
more than $500 million.............       0.50%       0.45 %
- ----------------------------------------------------------
</TABLE>
 
   The Investment Advisory Agreement obligates MLAM to reimburse the Company, if
in any year the aggregate ordinary operating expenses of any Fund exceed the
most restrictive expense limitations then in effect under any state securities
laws or the regulations thereunder. Under the most restrictive state regulations
presently in effect, the Investment Adviser would be required to reimburse each
Fund for advisory fees received by it from the Fund, to the extent that such
Fund's aggregate ordinary operating expenses (excluding interest, taxes,
brokerage fees and commissions, and extraordinary items) exceed in any fiscal
year 2.5% of each Fund's first $30 million of average daily net assets, 2.0% of
the Fund's next $70 million of average daily net assets, and 1.5% of average
daily net assets in excess thereof. In addition, the Investment Adviser, MLAM,
and Merrill Lynch Life Agency, Inc. ('MLLA') have entered into an agreement
which limits the operating expenses paid by each Fund to 1.25% of its average
daily net assets. Any expenses in excess of 1.25% of average daily net assets
will be reimbursed to the Fund by the Investment Adviser which, in turn, will be
reimbursed by MLLA.
 
   For Developing Capital Markets Focus Fund for the period May 2, 1994 to
December 31, 1994, MLAM
130
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
 
earned fees of $151,621, of which $8,915 was voluntarily waived.
 
   For Domestic Money Market Fund for the year ended December 31, 1994, MLAM
earned fees of $1,418,479, of which $201,286 was voluntarily waived.
 
   For Intermediate Government Bond Fund for the period May 2, 1994 to December
31, 1994, MLAM earned fees of $31,692, all of which was voluntarily waived. MLAM
has also reimbursed the Fund $19,250 in additional expenses.
 
   For the International Bond Fund for the period May 2, 1994 to December 31,
1994, MLAM earned fees of $30,838, all of which was voluntarily waived. MLAM has
also reimbursed the Fund for $24,637 in additional expenses.
 
   Merrill Lynch, Pierce, Fenner & Smith Inc. ('MLPF&S'), an affiliate of MLIM,
earned commissions on the execution of portfolio security transactions
aggregating $10,806 in the American Balance Fund, $18,504 in the Basic Value
Focus Fund, $5,501 in the Developing Capital Markets Focus Fund, $4,020 in the
Equity Growth Fund, $29,097 in the Flexible Strategy Fund, $44,456 in the Global
Strategy Focus Fund, $2,346 in the Global Utility Focus Fund, $33,386 in the
International Equity Focus Fund, $1,344 in the Natural Resources Focus Fund,
$58,618 in the Quality Equity Fund, and $625 in the World Income Focus Fund.
 
   Accounting services are provided to the Company by MLAM at cost.
 
   American Balanced Fund, Global Utility Focus Fund, High Current Income Fund,
Intermediate Government Bond Fund, Prime Bond Fund and World Income Focus Fund
paid Merrill Lynch Security Pricing Service, an affiliate of MLPF&S, $879,
$7,173, $16,562, $200, $1,472, and $5,070, respectively, for security price
quotations to compute the net asset value of the Fund.
   Financial Data Services, Inc. ('FDS'), a wholly-owned subsidiary of ML & Co.,
is the company's transfer agent.
 
   Certain officers and/or directors of the Company are officers and/or
directors of MLAM, PSI, FDS, Merrill Lynch Funds Distributor, Inc., a
wholly-owned subsidiary of Merrill Lynch Group, Inc., which is the Fund's
distributor, and/or ML & Co.
3. INVESTMENTS:
Purchases and sales of investments, excluding short-term securities for the year
ended December 31, 1994, were as follows:
 
<TABLE>
<S>                                                 <C>            <C>
                                                      PURCHASES        SALES
- ----------------------------------------------------------
American Balanced Fund............................  $ 113,205,848  $  47,004,890
Basic Value Focus Fund............................    179,580,610     62,940,173
Developing Capital Markets Focus Fund.............     35,559,221      4,471,508
Domestic Money Market Fund........................             --             --
Equity Growth Fund................................    186,468,001    109,194,836
Flexible Strategy Fund............................    193,165,367    130,314,357
Global Strategy Focus Fund........................    385,300,323     85,076,823
Global Utility Focus Fund.........................     60,441,616      9,826,860
High Current Income Fund..........................    222,031,621    107,197,912
Intermediate Government Bond Fund.................      4,079,287      1,445,980
International Bond Focus Fund.....................     15,849,508      7,568,834
International Equity Focus Fund...................    244,503,377     90,821,367
Natural Resources Focus Fund......................     23,122,635      2,472,626
Prime Bond Fund...................................    573,637,572    461,357,101
Quality Equity Fund...............................    304,407,076    204,149,998
Reserve Assets Fund...............................             --             --
World Income Focus Fund...........................     93,538,055     70,565,612
- ----------------------------------------------------------
</TABLE>
 
   Transactions in options written for the year ended December 31, 1994, were as
follows:
<TABLE>
<S>                                              <C>              <C>
FLEXIBLE STRATEGY FUND
- ----------------------------------------------------------
 
<CAPTION>
                                                     SHARES         PREMIUMS
CALL OPTIONS WRITTEN                                COVERED         RECEIVED
<S>                                              <C>              <C>
- ----------------------------------------------------------
Outstanding call options written, beginning of
 year..........................................             --              --
Options written................................         21,500    $     26,693
Options closed.................................           (500)           (891)
Options exercised..............................         (5,000)         (5,274)
                                                 --------------   ------------
Outstanding call options written, end of
 year..........................................         16,000    $     20,528
                                                 --------------   ------------
                                                 --------------   ------------
- ----------------------------------------------------------
INTERNATIONAL EQUITY FOCUS FUND
- ----------------------------------------------------------
 
<CAPTION>
                                                     NUMBER
                                                       OF           PREMIUMS
CALL OPTIONS WRITTEN                               CONTRACTS        RECEIVED
<S>                                              <C>              <C>
- ----------------------------------------------------------
Outstanding call options written, beginning of
 year..........................................              1    $     15,500
Options written................................             12         575,993
Options expired................................             (5)       (148,143)
Options closed.................................             (5)        (86,250)
                                                 --------------   ------------
Outstanding call options written end of year...              3    $    357,100
                                                 --------------   ------------
                                                 --------------   ------------
- ----------------------------------------------------------
<CAPTION>
                                                     NUMBER
                                                       OF           PREMIUMS
PUT OPTIONS WRITTEN                                CONTRACTS        RECEIVED
<S>                                              <C>              <C>
- ----------------------------------------------------------
Outstanding put options written, beginning of
 year..........................................              4    $    103,350
Options written................................              5         277,979
Options expired................................             (3)        (67,405)
Options closed.................................             (3)        (98,102)
                                                 --------------   ------------
Outstanding put options written, end of year...              3    $    215,822
                                                 --------------   ------------
                                                 --------------   ------------
- ----------------------------------------------------------
</TABLE>
 
                                                                             131
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
QUALITY EQUITY FUND
- ----------------------------------------------------------
                                                   NUMBER OF
                                                     SHARES         PREMIUMS
CALL OPTIONS WRITTEN                                COVERED         RECEIVED
<S>                                              <C>              <C>
- ----------------------------------------------------------
Outstanding call options written, beginning of
 year..........................................             --              --
Options written................................         49,700    $     57,999
Options closed.................................        (21,000)        (22,832)
                                                 --------------   ------------
Outstanding call options written, end of
 year..........................................         28,700    $     35,167
                                                 --------------   ------------
                                                 --------------   ------------
- ----------------------------------------------------------
WORLD INCOME FOCUS FUND
- ----------------------------------------------------------
 
<CAPTION>
                                                   NUMBER OF        PREMIUMS
CALL OPTIONS WRITTEN                               CONTRACTS        RECEIVED
<S>                                              <C>              <C>
- ----------------------------------------------------------
Outstanding call options written, beginning of
 year..........................................             --              --
Options written................................              2    $     10,100
                                                 --------------   ------------
Outstanding call options written, end of
 year..........................................              2    $     10,100
                                                 --------------   ------------
                                                 --------------   ------------
- ----------------------------------------------------------
</TABLE>
 
   At December 31, 1994, net unrealized appreciation/depreciation and aggregate
cost for Federal income tax purposes were as follows:
 
<TABLE>
<CAPTION>
                                                       DEVELOPING
                                           BASIC         CAPITAL       DOMESTIC
                           AMERICAN        VALUE         MARKETS        MONEY
                           BALANCED        FOCUS          FOCUS         MARKET
                             FUND           FUND          FUND           FUND
<S>                      <C>            <C>            <C>           <C>
- ----------------------------------------------------------
Appreciated
securities.............  $  5,377,922   $  7,250,050   $ 1,389,196             --
Depreciated
securities.............   (11,559,561)   (12,127,815)   (3,734,745)  $   (196,315)
                         ------------   ------------   -----------   ------------
Net unrealized
depreciation...........  $ (6,181,639)  $ (4,877,765)  $(2,345,549)  $   (196,315)
                         ------------   ------------   -----------   ------------
                         ------------   ------------   -----------   ------------
Cost for Federal income
tax purposes*..........  $163,046,195   $168,786,131   $40,275,572   $369,315,441
                         ------------   ------------   -----------   ------------
                         ------------   ------------   -----------   ------------
- ----------------------------------------------------------
</TABLE>
<TABLE>
<CAPTION>
                                                          GLOBAL         GLOBAL
                              EQUITY       FLEXIBLE      STRATEGY       UTILITY
                              GROWTH       STRATEGY        FOCUS         FOCUS
                               FUND          FUND          FUND           FUND
<S>                        <C>           <C>           <C>            <C>
- ----------------------------------------------------------
Appreciated securities.... $ 12,859,867  $ 14,334,233  $  19,946,186  $  3,330,334
Depreciated securities....  (10,215,739)  (13,622,415)   (32,174,422)  (15,013,594)
                           ------------  ------------  -------------  ------------
Net unrealized
appreciation
(depreciation)............ $  2,644,128  $    711,818  $ (12,228,236) $(11,683,260)
                           ------------  ------------  -------------  ------------
                           ------------  ------------  -------------  ------------
Cost for Federal income
tax purposes*............. $167,284,987  $272,988,599  $ 524,369,249  $137,874,783
                           ------------  ------------  -------------  ------------
                           ------------  ------------  -------------  ------------
- ----------------------------------------------------------
 
<CAPTION>
                               HIGH      INTERMEDIATE                 INTERNATIONAL
                             CURRENT      GOVERNMENT   INTERNATIONAL     EQUITY
                              INCOME         BOND          BOND          FOCUS
                               FUND          FUND          FUND           FUND
<S>                        <C>           <C>           <C>            <C>
- ----------------------------------------------------------
Appreciated securities.... $    809,848  $     10,120  $      48,465  $  7,392,821
Depreciated securities....  (25,408,864)      (70,862)      (144,933)  (14,915,053)
                           ------------  ------------  -------------  ------------
Net unrealized
depreciation.............. $(24,599,016) $    (60,742) $     (96,468) $ (7,522,232)
                           ------------  ------------  -------------  ------------
                           ------------  ------------  -------------  ------------
Cost for Federal income
tax purposes*............. $273,516,227  $ 17,635,984  $  10,713,571  $251,213,493
                           ------------  ------------  -------------  ------------
                           ------------  ------------  -------------  ------------
- ----------------------------------------------------------
 
<CAPTION>
                             NATURAL
                            RESOURCES       PRIME         QUALITY       RESERVE
                              FOCUS          BOND         EQUITY         ASSETS
                               FUND          FUND          FUND           FUND
<S>                        <C>           <C>           <C>            <C>
- ----------------------------------------------------------
Appreciated securities.... $  1,673,801  $    179,070  $  36,163,539            --
Depreciated securities....   (2,547,781)  (22,272,625)   (23,217,895) $    (27,924)
                           ------------  ------------  -------------  ------------
Net unrealized
appreciation
(depreciation)............ $   (873,980) $(22,093,555) $  12,945,644  $    (27,924)
                           ------------  ------------  -------------  ------------
                           ------------  ------------  -------------  ------------
Cost for Federal income
tax purposes*............. $ 40,329,553  $406,893,235  $ 451,837,771  $ 32,698,577
                           ------------  ------------  -------------  ------------
                           ------------  ------------  -------------  ------------
- ----------------------------------------------------------
</TABLE>
 
<TABLE>
<CAPTION>
                                                                     WORLD
                                                                     INCOME
                                                                     FOCUS
                                                                      FUND
<S>                                                               <C>
- ----------------------------------------------------------
Appreciated securities..........................................  $    175,154
Depreciated securities..........................................    (5,135,915)
                                                                  ------------
Net unrealized depreciation.....................................  $ (4,960,761)
                                                                  ------------
                                                                  ------------
Cost for Federal income tax purposes*...........................  $ 78,516,982
                                                                  ------------
                                                                  ------------
- ----------------------------------------------------------
</TABLE>
 
* Net of premiums received on options written.
 
   At December 31, 1994, net realized and unrealized gains (losses) were as
follows:
- ----------------------------------------------------------
<TABLE>
<CAPTION>
                                    AMERICAN                    BASIC VALUE
                                 BALANCED FUND                  FOCUS FUND
                           --------------------------   ---------------------------
                            Realized                      Realized
                              Gains       Unrealized       Gains        Unrealized
                            (Losses)        Losses        (Losses)        Losses
<S>                        <C>           <C>            <C>            <C>
- ----------------------------------------------------------
Long-term investments....  $  (635,513)  $ (6,181,639)  $  7,037,866   $ (4,723,949)
Short-term investments...        1,291             --           (155)            --
Foreign currency
transactions.............           --             --             --             --
                           -----------   ------------   ------------   ------------
                           $  (634,222)  $ (6,181,639)  $  7,037,711   $ (4,723,949)
                           -----------   ------------   ------------   ------------
                           -----------   ------------   ------------   ------------
- ----------------------------------------------------------
</TABLE>
<TABLE>
<CAPTION>
                               DEVELOPING CAPITAL             DOMESTIC MONEY
                                  MARKETS FUND                  MARKET FUND
                           --------------------------   ---------------------------
                            Realized      Unrealized
                              Gains         Gains         Realized      Unrealized
                            (Losses)       (Losses)        Gains          Losses
<S>                        <C>           <C>            <C>            <C>
- ----------------------------------------------------------
Long-term investments....  $  (673,658)  $ (2,334,256)            --             --
Short-term investments...          (38)       (11,293)  $      5,347   $   (196,315)
Foreign currency
transactions.............        1,440            372             --             --
                           -----------   ------------   ------------   ------------
                           $  (672,256)  $ (2,345,177)  $      5,347   $   (196,315)
                           -----------   ------------   ------------   ------------
                           -----------   ------------   ------------   ------------
- ----------------------------------------------------------
<CAPTION>
                                 EQUITY GROWTH               FLEXIBLE STRATEGY
                                      FUND                         FUND
                           --------------------------   ---------------------------
                            Realized                      Realized
                              Gains       Unrealized       Gains        Unrealized
                            (Losses)        Gains         (Losses)        Gains
<S>                        <C>           <C>            <C>            <C>
- ----------------------------------------------------------
Long-term investments....  $(1,981,831)  $  2,644,128   $  5,023,198   $    749,329
Short-term investments...           68             --            (28)            --
Investment options
written..................           --             --            392          2,528
Foreign currency
transactions.............           --             --       (278,822)         6,550
                           -----------   ------------   ------------   ------------
                           $(1,981,763)  $  2,644,128   $  4,744,740   $    758,407
                           -----------   ------------   ------------   ------------
                           -----------   ------------   ------------   ------------
- ----------------------------------------------------------
</TABLE>
 
132
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                GLOBAL STRATEGY               GLOBAL UTILITY
                                   FOCUS FUND                   FOCUS FUND
                           --------------------------   ---------------------------
                            Realized      Unrealized      Realized      Unrealized
                              Gains         Gains          Gains          Gains
                            (Losses)       (Losses)       (Losses)       (Losses)
<S>                        <C>           <C>            <C>            <C>
- ----------------------------------------------------------
Long-term investments....  $   146,995   $(12,228,236)  $ (1,489,424)  $(11,683,260)
Short-term investments...       (2,338)            --           (757)            --
Foreign currency
transactions.............     (370,007)        (9,697)         8,194            138
Forward foreign exchange
contracts................       22,390        559,659             --             --
                           -----------   ------------   ------------   ------------
                           $  (202,960)  $(11,678,274)  $ (1,481,987)  $(11,683,122)
                           -----------   ------------   ------------   ------------
                           -----------   ------------   ------------   ------------
- ----------------------------------------------------------
 
<CAPTION>
                                  HIGH CURRENT            INTERMEDIATE GOVERNMENT
                                  INCOME FUND                    BOND FUND
                           --------------------------   ---------------------------
                            Realized      Unrealized      Realized      Unrealized
                             Losses         Losses         Losses         Losses
<S>                        <C>           <C>            <C>            <C>
- ----------------------------------------------------------
Long-term investments....  $(1,918,271)  $(24,346,157)  $    (55,070)  $    (60,742)
Short-term investments...         (233)            --           (246)            --
                           -----------   ------------   ------------   ------------
                           $(1,918,504)  $(24,346,157)  $    (55,316)  $    (60,742)
                           -----------   ------------   ------------   ------------
                           -----------   ------------   ------------   ------------
- ----------------------------------------------------------
 
<CAPTION>
                               INTERNATIONAL BOND          INTERNATIONAL EQUITY
                                      FUND                      FOCUS FUND
                           --------------------------   ---------------------------
                            Realized      Unrealized      Realized      Unrealized
                              Gains         Gains          Gains          Gains
                            (Losses)       (Losses)       (Losses)       (Losses)
<S>                        <C>           <C>            <C>            <C>
- ----------------------------------------------------------
Long-term investments....  $   (41,534)  $    (96,468)  $  7,743,365   $ (7,135,363)
Short-term investments...          (91)            --         (2,798)          (267)
Foreign currency
transactions.............      108,688           (387)      (108,210)        28,311
Forward foreign exchange
contracts................     (165,754)       (66,829)    (3,691,954)       300,276
Financial futures
contracts................           --             --        726,501        710,940
Currency option
written..................           --             --       (133,883)       332,300
Currency option
purchased................           --             --       (644,421)      (144,800)
Investment option
purchased................           --             --       (226,045)      (350,403)
Investment option
written..................           --             --        187,662        (36,199)
                           -----------   ------------   ------------   ------------
                           $   (98,691)  $   (163,684)  $  3,850,217   $ (6,295,205)
                           -----------   ------------   ------------   ------------
                           -----------   ------------   ------------   ------------
- ----------------------------------------------------------
 
<CAPTION>
                               NATURAL RESOURCES                PRIME BOND
                                   FOCUS FUND                      FUND
                           --------------------------   ---------------------------
                            Realized
                              Gains       Unrealized      Realized      Unrealized
                            (Losses)        Losses         Losses         Losses
<S>                        <C>           <C>            <C>            <C>
- ----------------------------------------------------------
Long-term investments....  $   108,896   $   (873,980)  $(18,783,001)  $(21,899,527)
Short-term investments...         (265)            --           (775)            --
Foreign currency
transactions.............       (6,578)           (51)            --             --
                           -----------   ------------   ------------   ------------
                           $   102,053   $   (874,031)  $(18,783,776)  $(21,899,527)
                           -----------   ------------   ------------   ------------
                           -----------   ------------   ------------   ------------
- ----------------------------------------------------------
 
<CAPTION>
                                 QUALITY EQUITY               RESERVE ASSETS
                                      FUND                         FUND
                           --------------------------   ---------------------------
                            Realized      Unrealized      Realized      Unrealized
                              Gains         Gains          Gains          Losses
<S>                        <C>           <C>            <C>            <C>
- ----------------------------------------------------------
Long-term investments....  $10,328,366   $ 13,206,594             --             --
Short-term investments...           --             --   $      1,901   $    (27,924)
Investment options
written..................          785          2,880             --             --
Foreign currency
transactions.............           36             --             --             --
                           -----------   ------------   ------------   ------------
                           $10,329,187   $ 13,209,474   $      1,901   $    (27,924)
                           -----------   ------------   ------------   ------------
                           -----------   ------------   ------------   ------------
- ----------------------------------------------------------
 
<CAPTION>
                                  WORLD INCOME
                                   FOCUS FUND
                           --------------------------
                            Realized      Unrealized
                              Gains         Gains
                            (Losses)       (Losses)
<S>                        <C>           <C>            <C>            <C>
- ----------------------------------------------------------
Long-term investments....  $(2,735,565)  $ (4,617,679)
Short-term investments...         (479)            --
Currency options
purchased................           --         (3,250)
Currency options
written..................           --         (1,900)
Foreign currency
transactions.............      334,364          7,152
Forward foreign exchange
contracts................     (835,023)      (217,104)
                           -----------   ------------
                           $(3,236,703)  $ (4,832,781)
                           -----------   ------------
                           -----------   ------------
- ----------------------------------------------------------
</TABLE>
 
4. CAPITAL SHARE TRANSACTIONS:
 
Transactions in capital shares were as follows:
<TABLE>
<S>                                                  <C>            <C>
AMERICAN BALANCED FUND
- ----------------------------------------------------------
 
<CAPTION>
For the Year Ended                                                     Dollar
December 31, 1994                                       Shares         Amount
<S>                                                  <C>            <C>
- ----------------------------------------------------------
Shares sold........................................     4,208,232   $ 56,940,222
Shares issued to shareholders in reinvestment of
  dividends and distributions......................       308,791      4,107,209
                                                     ------------   ------------
Total issued.......................................     4,517,023     61,047,431
Shares redeemed....................................      (565,599)    (7,507,172)
                                                     ------------   ------------
Net increase.......................................     3,951,424   $ 53,540,259
                                                     ------------   ------------
                                                     ------------   ------------
</TABLE>
 
<TABLE>
<CAPTION>
- ----------------------------------------------------------
For the Year Ended                                                     Dollar
December 31, 1993                                       Shares         Amount
- ----------------------------------------------------------
<S>                                                  <C>            <C>
Shares sold........................................     6,659,885   $ 91,353,359
Shares issued to shareholders in reinvestment of
  dividends and distributions......................        92,618      1,203,002
                                                     ------------   ------------
Total issued.......................................     6,752,503     92,556,361
Shares redeemed....................................      (491,212)    (6,703,257)
                                                     ------------   ------------
Net increase.......................................     6,261,291   $ 85,853,104
                                                     ------------   ------------
                                                     ------------   ------------
- ----------------------------------------------------------
</TABLE>
<TABLE>
<S>                                                  <C>            <C>
BASIC VALUE FOCUS FUND
- ----------------------------------------------------------
 
<CAPTION>
For the Year Ended                                                     Dollar
December 31, 1994                                       Shares         Amount
<S>                                                  <C>            <C>
- ----------------------------------------------------------
Shares sold........................................    10,501,448   $115,102,779
Shares issued to shareholders in reinvestment of
  dividends........................................        87,071        928,253
                                                     ------------   ------------
Total issued.......................................    10,588,519    116,031,032
Shares redeemed....................................       (99,204)    (1,078,972)
                                                     ------------   ------------
Net increase.......................................    10,489,315   $114,952,060
                                                     ------------   ------------
                                                     ------------   ------------
</TABLE>
 
<TABLE>
<CAPTION>
- ----------------------------------------------------------
For the Period July 1, 1993+ to                                        Dollar
December 31, 1993                                       Shares         Amount
- ----------------------------------------------------------
<S>                                                  <C>            <C>
Shares sold........................................     4,116,053   $ 45,688,307
Shares issued to shareholders in reinvestment of
  dividends and distributions......................            --             --
                                                     ------------   ------------
Total issued.......................................     4,116,053     45,688,307
Shares redeemed....................................      (202,978)    (2,154,283)
                                                     ------------   ------------
Net increase.......................................     3,913,075   $ 43,534,024
                                                     ------------   ------------
                                                     ------------   ------------
- ----------------------------------------------------------
</TABLE>
 
+ Prior to July 1, 1993 (commencement of operations), the Fund issued 200,010
  shares to MLAM for $2,000,100.
 
                                                                             133
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
DEVELOPING CAPITAL MARKETS FOCUS FUND
- ----------------------------------------------------------
For the Period May 2, 1994+ to                                         Dollar
December 31, 1994                                       Shares         Amount
<S>                                                  <C>            <C>
- ----------------------------------------------------------
Shares sold........................................     3,089,579   $ 31,702,122
Shares issued to shareholders in reinvestment of
  dividends and distributions......................            --             --
                                                     ------------   ------------
Total issued.......................................     3,089,579     31,702,122
Shares redeemed....................................       (33,668)      (339,498)
                                                     ------------   ------------
Net increase.......................................     3,055,911   $ 31,362,624
                                                     ------------   ------------
                                                     ------------   ------------
- ----------------------------------------------------------
</TABLE>
 
+ Prior to May 2, 1994 (commencement of operations), the Fund issued 800,000
  shares to MLAM for $8,000,000.
<TABLE>
<CAPTION>
DOMESTIC MONEY MARKET FUND
- ----------------------------------------------------------
For the Year Ended                                                     Dollar
December 31, 1994                                       Shares         Amount
<S>                                                  <C>            <C>
- ----------------------------------------------------------
Shares sold........................................   458,988,915   $458,988,915
Shares issued to shareholders in reinvestment of
  dividends and distributions......................    11,425,228     11,425,228
                                                     ------------   ------------
Total issued.......................................   470,414,143    470,414,143
Shares redeemed....................................  (277,547,347)  (277,547,347)
                                                     ------------   ------------
Net increase.......................................   192,866,796   $192,866,796
                                                     ------------   ------------
                                                     ------------   ------------
</TABLE>
 
<TABLE>
<CAPTION>
- ----------------------------------------------------------
For the Year Ended                                                     Dollar
December 31, 1993                                       Shares         Amount
- ----------------------------------------------------------
<S>                                                  <C>            <C>
Shares sold........................................   371,125,144   $371,125,144
Shares issued to shareholders in reinvestment of
  dividends and distributions......................     2,796,153      2,796,153
                                                     ------------   ------------
Total issued.......................................   373,921,297    373,921,297
Shares redeemed....................................  (244,516,209)  (244,516,209)
                                                     ------------   ------------
Net increase.......................................   129,405,088   $129,405,088
                                                     ------------   ------------
                                                     ------------   ------------
- ----------------------------------------------------------
</TABLE>
<TABLE>
<CAPTION>
EQUITY GROWTH FUND
- ----------------------------------------------------------
For the Year Ended                                                     Dollar
December 31, 1994                                       Shares         Amount
<S>                                                  <C>            <C>
- ----------------------------------------------------------
Shares sold........................................     4,244,767   $ 84,908,525
Shares issued to shareholders in reinvestment of
  distributions....................................        43,323        895,916
                                                     ------------   ------------
Total issued.......................................     4,288,090     85,804,441
Shares redeemed....................................      (178,315)    (3,486,970)
                                                     ------------   ------------
Net increase.......................................     4,109,775   $ 82,317,471
                                                     ------------   ------------
                                                     ------------   ------------
- ----------------------------------------------------------
</TABLE>
 
<TABLE>
<CAPTION>
For the Year Ended                                                     Dollar
December 31, 1993                                       Shares         Amount
<S>                                                  <C>            <C>
- ----------------------------------------------------------
Shares sold........................................     3,715,936   $ 69,928,165
Shares issued to shareholders in reinvestment of
  dividends and distributions......................           330          5,834
                                                     ------------   ------------
Total issued.......................................     3,716,266     69,933,999
Shares redeemed....................................      (296,830)    (5,457,567)
                                                     ------------   ------------
Net increase.......................................     3,419,436   $ 64,476,432
                                                     ------------   ------------
                                                     ------------   ------------
</TABLE>
<TABLE>
<CAPTION>
- ----------------------------------------------------------
FLEXIBLE STRATEGY FUND
- ----------------------------------------------------------
For the Year Ended                                                     Dollar
December 31, 1994                                       Shares         Amount
<S>                                                  <C>            <C>
- ----------------------------------------------------------
Shares sold........................................     6,842,583   $103,469,524
Shares issued to shareholders in reinvestment of
  dividends and distributions......................       708,891     10,747,143
                                                     ------------   ------------
Total issued.......................................     7,551,474    114,216,667
Shares redeemed....................................      (904,823)   (13,574,190)
                                                     ------------   ------------
Net increase.......................................     6,646,651   $100,642,477
                                                     ------------   ------------
                                                     ------------   ------------
</TABLE>
 
<TABLE>
<CAPTION>
- ----------------------------------------------------------
For the Year Ended                                                     Dollar
December 31, 1993                                       Shares         Amount
- ----------------------------------------------------------
<S>                                                  <C>            <C>
Shares sold........................................     6,911,886   $103,761,462
Shares issued to shareholders in reinvestment of
  dividends and distributions......................       100,932      1,460,495
                                                     ------------   ------------
Total issued.......................................     7,012,818    105,221,957
Shares redeemed....................................      (820,921)   (12,312,814)
                                                     ------------   ------------
Net increase.......................................     6,191,897   $ 92,909,143
                                                     ------------   ------------
                                                     ------------   ------------
</TABLE>
<TABLE>
<CAPTION>
- ----------------------------------------------------------
GLOBAL STRATEGY FOCUS FUND
- ----------------------------------------------------------
For the Year Ended                                                     Dollar
December 31, 1994                                       Shares         Amount
<S>                                                  <C>            <C>
- ----------------------------------------------------------
Shares sold........................................    22,592,355   $274,822,981
Shares issued to shareholders in reinvestment of
  dividends and distributions......................       668,929      8,022,134
                                                     ------------   ------------
Total issued.......................................    23,261,284    282,845,115
Shares redeemed....................................    (1,462,140)   (17,755,958)
                                                     ------------   ------------
Net increase.......................................    21,799,144   $265,089,157
                                                     ------------   ------------
                                                     ------------   ------------
- ----------------------------------------------------------
</TABLE>
 
<TABLE>
<CAPTION>
- ----------------------------------------------------------
For the Year Ended                                                     Dollar
December 31, 1993                                       Shares         Amount
- ----------------------------------------------------------
<S>                                                  <C>            <C>
Shares sold........................................    20,813,811   $241,520,508
Shares issued to shareholders in reinvestment of
  dividends and distributions......................        35,643        394,216
                                                     ------------   ------------
Total issued.......................................    20,849,454    241,914,724
Shares redeemed....................................      (213,171)    (2,402,857)
                                                     ------------   ------------
Net increase.......................................    20,636,283   $239,511,867
                                                     ------------   ------------
                                                     ------------   ------------
- ----------------------------------------------------------
</TABLE>
<TABLE>
<CAPTION>
GLOBAL UTILITY FOCUS FUND
- ----------------------------------------------------------
For the Year Ended                                                     Dollar
December 31, 1994                                       Shares         Amount
<S>                                                  <C>            <C>
- ----------------------------------------------------------
Shares sold........................................     4,446,449   $ 45,407,839
Shares issued to shareholders in reinvestment of
  dividends and distributions......................       408,041      3,993,505
                                                     ------------   ------------
Total issued.......................................     4,854,490     49,401,344
Shares redeemed....................................    (1,299,696)   (12,707,196)
                                                     ------------   ------------
Net increase.......................................     3,554,794   $ 36,694,148
                                                     ------------   ------------
                                                     ------------   ------------
</TABLE>
 
<TABLE>
<CAPTION>
- ----------------------------------------------------------
For the Period July 1, 1993+ to                                        Dollar
December 31, 1993                                       Shares         Amount
- ----------------------------------------------------------
<S>                                                  <C>            <C>
Shares sold........................................     9,794,562   $101,325,529
Shares issued to shareholders in reinvestment of
  dividends and distributions......................        11,422        118,908
                                                     ------------   ------------
Total issued.......................................     9,805,984    101,444,437
Shares redeemed....................................      (201,232)    (2,092,591)
                                                     ------------   ------------
Net increase.......................................     9,604,752   $ 99,351,846
                                                     ------------   ------------
                                                     ------------   ------------
- ----------------------------------------------------------
</TABLE>
 
+ Prior to July 1, 1993 (commencement of operations), the Fund issued 200,010
  shares to MLAM for $2,000,000.
<TABLE>
<CAPTION>
HIGH CURRENT INCOME FUND
- ----------------------------------------------------------
For the Year Ended                                                     Dollar
December 31, 1994                                       Shares         Amount
<S>                                                  <C>            <C>
- ----------------------------------------------------------
Shares sold........................................    10,081,695   $116,511,262
Shares issued to shareholders in reinvestment of
  dividends and distributions......................     1,840,902     20,563,966
                                                     ------------   ------------
Total issued.......................................    11,922,597    137,075,228
Shares redeemed....................................    (1,381,220)   (15,761,890)
                                                     ------------   ------------
Net increase.......................................    10,541,377   $121,313,338
                                                     ------------   ------------
                                                     ------------   ------------
</TABLE>
 
134
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
- ----------------------------------------------------------
For the Year Ended                                                     Dollar
December 31, 1993                                       Shares         Amount
- ----------------------------------------------------------
<S>                                                  <C>            <C>
Shares sold........................................    11,096,856   $130,007,224
Shares issued to shareholders in reinvestment of
  dividends........................................       517,507      6,035,740
                                                     ------------   ------------
Total issued.......................................    11,614,363    136,042,964
Shares redeemed....................................      (424,381)    (4,968,409)
                                                     ------------   ------------
Net increase.......................................    11,189,982   $131,074,555
                                                     ------------   ------------
                                                     ------------   ------------
- ----------------------------------------------------------
</TABLE>
<TABLE>
<CAPTION>
INTERMEDIATE GOVERNMENT BOND FUND
- ----------------------------------------------------------
For the Period May 2, 1994+ to                                         Dollar
December 31, 1994                                       Shares         Amount
<S>                                                  <C>            <C>
- ----------------------------------------------------------
Shares sold........................................     1,580,746   $ 15,798,020
Shares issued to shareholders in reinvestment of
  dividends........................................        22,294        222,052
                                                     ------------   ------------
Total issued.......................................     1,603,040     16,020,072
Shares redeemed....................................       (16,719)      (166,738)
                                                     ------------   ------------
Net increase.......................................     1,586,321   $ 15,853,334
                                                     ------------   ------------
                                                     ------------   ------------
- ----------------------------------------------------------
</TABLE>
 
+ Prior to May 2, 1994 (commencement of operations), the Fund issued 200,000
  shares to MLAM for $2,000,000.
<TABLE>
<CAPTION>
INTERNATIONAL BOND FUND
- ----------------------------------------------------------
For the Period May 2, 1994+ to                                         Dollar
December 31, 1994                                       Shares         Amount
<S>                                                  <C>            <C>
- ----------------------------------------------------------
Shares sold........................................       532,215   $  5,218,763
Shares issued to shareholders in reinvestment of
  dividends........................................        27,759        271,353
                                                     ------------   ------------
Total issued.......................................       559,974      5,490,116
Shares redeemed....................................       (35,652)      (348,847)
                                                     ------------   ------------
Net increase.......................................       524,322   $  5,141,269
                                                     ------------   ------------
                                                     ------------   ------------
- ----------------------------------------------------------
</TABLE>
 
+ Prior to May 2, 1994 (commencement of operations), the Fund issued 500,000
shares to MLAM for $5,000,000.
<TABLE>
<CAPTION>
INTERNATIONAL EQUITY FOCUS FUND
- ----------------------------------------------------------
For the Year Ended                                                     Dollar
December 31, 1994                                       Shares         Amount
<S>                                                  <C>            <C>
- ----------------------------------------------------------
Shares sold........................................    15,762,751   $177,512,550
Shares issued to shareholders in reinvestment of
  dividends and distributions......................       155,170      1,705,946
                                                     ------------   ------------
Total issued.......................................    15,917,921    179,218,496
Shares redeemed....................................      (149,766)    (1,678,473)
                                                     ------------   ------------
Net increase.......................................    15,768,155   $177,540,023
                                                     ------------   ------------
                                                     ------------   ------------
</TABLE>
 
<TABLE>
<CAPTION>
- ----------------------------------------------------------
For the Period July 1, 1993+ to                                        Dollar
December 31, 1993                                       Shares         Amount
- ----------------------------------------------------------
<S>                                                  <C>            <C>
Shares sold........................................     6,976,839   $ 72,732,083
Shares issued to shareholders in reinvestment of
  dividends and distributions......................            --             --
                                                     ------------   ------------
Total issued.......................................     6,976,839     72,732,083
Shares redeemed....................................      (804,344)    (8,379,435)
                                                     ------------   ------------
Net increase.......................................     6,172,495   $ 64,352,648
                                                     ------------   ------------
                                                     ------------   ------------
- ----------------------------------------------------------
</TABLE>
 
+ Prior to July 1, 1993 (commencement of operations), the Fund issued 800,010
  shares to MLAM for $8,000,100.
<TABLE>
<CAPTION>
NATURAL RESOURCES FOCUS FUND
- ----------------------------------------------------------
For the Year Ended                                                     Dollar
December 31, 1994                                       Shares         Amount
<S>                                                  <C>            <C>
- ----------------------------------------------------------
Shares sold........................................     2,431,502   $ 26,836,585
Shares issued to shareholders in reinvestment of
  dividends........................................         7,751         83,948
                                                     ------------   ------------
Total issued.......................................     2,439,253     26,920,533
Shares redeemed....................................      (134,053)    (1,481,555)
                                                     ------------   ------------
Net increase.......................................     2,305,200   $ 25,438,978
                                                     ------------   ------------
                                                     ------------   ------------
- ----------------------------------------------------------
</TABLE>
 
<TABLE>
<CAPTION>
- ----------------------------------------------------------
For the Year Ended                                                     Dollar
December 31, 1993                                       Shares         Amount
- ----------------------------------------------------------
<S>                                                  <C>            <C>
Shares sold........................................     1,268,742   $ 14,115,826
Shares issued to shareholders in reinvestment of
  dividends........................................         3,674         40,449
                                                     ------------   ------------
Total issued.......................................     1,272,416     14,156,275
Shares redeemed....................................      (327,587)    (3,584,398)
                                                     ------------   ------------
Net increase.......................................       944,829   $ 10,571,877
                                                     ------------   ------------
                                                     ------------   ------------
</TABLE>
 
<TABLE>
<S>                                                  <C>            <C>
- ----------------------------------------------------------
</TABLE>
<TABLE>
<CAPTION>
PRIME BOND FUND
- ----------------------------------------------------------
For the Year Ended                                                     Dollar
December 31, 1994                                       Shares         Amount
<S>                                                  <C>            <C>
- ----------------------------------------------------------
Shares sold........................................     9,962,468   $118,092,307
Shares issued to shareholders in reinvestment of
  dividends and distributions......................     2,421,862     28,191,568
                                                     ------------   ------------
Total issued.......................................    12,384,330    146,283,875
Shares redeemed....................................    (2,052,800)   (23,633,675)
                                                     ------------   ------------
Net increase.......................................    10,331,530   $122,650,200
                                                     ------------   ------------
                                                     ------------   ------------
</TABLE>
 
<TABLE>
<CAPTION>
- ----------------------------------------------------------
For the Year Ended                                                     Dollar
December 31, 1993                                       Shares         Amount
- ----------------------------------------------------------
<S>                                                  <C>            <C>
Shares sold........................................    18,166,471   $229,284,947
Shares issued to shareholders in reinvestment of
  dividends and distributions......................       835,307     10,463,170
                                                     ------------   ------------
Total issued.......................................    19,001,778    239,748,117
Shares redeemed....................................    (1,205,821)   (15,218,080)
                                                     ------------   ------------
Net increase.......................................    17,795,957   $224,530,037
                                                     ------------   ------------
                                                     ------------   ------------
</TABLE>
<TABLE>
<CAPTION>
- ----------------------------------------------------------
QUALITY EQUITY FUND
- ----------------------------------------------------------
For the Year Ended                                                     Dollar
December 31, 1994                                       Shares         Amount
<S>                                                  <C>            <C>
- ----------------------------------------------------------
Shares sold........................................     6,335,594   $177,474,655
Shares issued to shareholders in reinvestment of
  dividends and distributions......................       218,564      6,013,863
                                                     ------------   ------------
Total issued.......................................     6,554,158    183,488,518
Shares redeemed....................................      (476,786)   (13,262,021)
                                                     ------------   ------------
Net increase.......................................     6,077,372   $170,226,497
                                                     ------------   ------------
                                                     ------------   ------------
- ----------------------------------------------------------
</TABLE>
 
<TABLE>
<CAPTION>
- ----------------------------------------------------------
For the Year Ended                                                     Dollar
December 31, 1993                                       Shares         Amount
- ----------------------------------------------------------
<S>                                                  <C>            <C>
Shares sold........................................     7,584,386   $204,488,643
Shares issued to shareholders in reinvestment of
  dividends and distributions......................        38,501         99,487
                                                     ------------   ------------
Total issued.......................................     7,622,887    204,588,130
Shares redeemed....................................      (412,554)   (11,039,403)
                                                     ------------   ------------
Net increase.......................................     7,210,333   $193,548,727
                                                     ------------   ------------
                                                     ------------   ------------
- ----------------------------------------------------------
</TABLE>
 
                                                                             135
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
RESERVE ASSETS FUND
- ----------------------------------------------------------
For the Year Ended                                                     Dollar
December 31, 1994                                       Shares         Amount
<S>                                                  <C>            <C>
- ----------------------------------------------------------
Shares sold........................................    19,180,364   $ 19,180,364
Shares issued to shareholders in reinvestment of
  dividends and distributions......................     1,250,777      1,250,777
                                                     ------------   ------------
Total issued.......................................    20,431,141     20,431,141
Shares redeemed....................................   (18,368,014)   (18,368,014)
                                                     ------------   ------------
Net increase.......................................     2,063,127   $  2,063,127
                                                     ------------   ------------
                                                     ------------   ------------
</TABLE>
 
<TABLE>
<CAPTION>
- ----------------------------------------------------------
For the Year Ended                                                     Dollar
December 31, 1993                                       Shares         Amount
- ----------------------------------------------------------
<S>                                                  <C>            <C>
Shares sold........................................    18,903,263   $ 18,903,263
Shares issued to shareholders in reinvestment of
  dividends and distributions......................       772,770        772,770
                                                     ------------   ------------
Total issued.......................................    19,676,033     19,676,033
Shares redeemed....................................   (16,275,313)   (16,275,313)
                                                     ------------   ------------
Net increase.......................................     3,400,720   $  3,400,720
                                                     ------------   ------------
                                                     ------------   ------------
</TABLE>
<TABLE>
<CAPTION>
- ----------------------------------------------------------
WORLD INCOME FOCUS FUND
- ----------------------------------------------------------
For the Year Ended                                                     Dollar
December 31, 1994                                       Shares         Amount
<S>                                                  <C>            <C>
- ----------------------------------------------------------
Shares sold........................................     3,613,258   $ 35,765,361
Shares issued to shareholders in reinvestment of
  dividends and distributions......................       565,499      5,699,784
                                                     ------------   ------------
Total issued.......................................     4,178,757     41,465,145
Shares redeemed....................................      (870,578)    (8,296,766)
                                                     ------------   ------------
Net increase.......................................     3,308,179   $ 33,168,379
                                                     ------------   ------------
                                                     ------------   ------------
</TABLE>
 
<TABLE>
<CAPTION>
- ----------------------------------------------------------
For the Period July 1, 1993+ to                                        Dollar
December 31, 1993                                       Shares         Amount
- ----------------------------------------------------------
<S>                                                  <C>            <C>
Shares sold........................................     4,880,334   $ 49,656,106
Shares issued to shareholders in reinvestment of
  dividends........................................        63,693        647,784
                                                     ------------   ------------
Total issued.......................................     4,944,027     50,303,890
Shares redeemed....................................      (855,476)    (8,720,702)
                                                     ------------   ------------
Net increase.......................................     4,088,551   $ 41,583,188
                                                     ------------   ------------
                                                     ------------   ------------
- ----------------------------------------------------------
</TABLE>
 
+ Prior to July 1,1993 (commencement of operations), the Fund issued 800,010
  shares to MLAM for $8,000,100.
 
5. CAPITAL LOSS CARRYFORWARD:
 
At December 31, 1994, the Company had capital loss carryforwards of
approximately $634,000 in the American Balanced Fund, all of which expires in
2002; $91,000 in the Developing Capital Markets Focus Fund, all of which expires
in 2002; $1,982,000 in the Equity Growth Fund, all of which expires in 2002;
$1,462,000 in the Global Utility Focus Fund, all of which expires in 2002;
$420,000 in the High Current Income Fund, of which $119,000 expires in 1999 and
$301,000 expires in 2002; $5,000 in the Intermediate Government Bond Fund, all
of which expires in 2002; $27,000 in the International Bond Fund, all of which
expires in 2002; $15,024,000 in the Prime Bond Fund, all of which expires in
2002; and $2,008,000 in the World Income Focus Fund, all of which expires in
2002.
 
6. LOANED SECURITIES:
 
At December 31, 1994, the Prime Bond Fund held US Treasury bonds having an
aggregate value of approximately $23,421,000 as collateral for portfolio
securities loaned having a market value of approximately $22,983,000.
 
7. COMMITMENTS:
 
At December 31, 1994, the International Equity Focus Fund and World Income Focus
Fund had entered into foreign exchange contracts under which they agreed to sell
various foreign currencies with values of approximately $354,000 and $9,000,
respectively, and Global Strategy Focus Fund, International Equity Focus Fund
and Natural Resources Focus Fund had entered into foreign exchange contracts
under which it agreed to purchase various foreign currencies with values of
approximately $110,000, $253,000 and $222,000, respectively.
 
8. SUBSEQUENT EVENT:
 
On January 3, 1995, the Board of Directors declared ordinary income dividends
and long-term capital gains distributions per share payable on January 10, 1995
to shareholders of record as of December 31, 1994 as follows:
 
<TABLE>
<CAPTION>
- ----------------------------------------------------------
                                                                     LONG-TERM
                                                       ORDINARY       CAPITAL
                      FUND                            INCOME-NET       GAINS
- ----------------------------------------------------------
<S>                                                  <C>             <C>
American Balanced Fund...........................    $   0.271394          --
Basic Value Focus Fund...........................        0.570135    $0.015911
Developing Capital Markets Focus Fund............        0.086102          --
Domestic Money Market Fund.......................              --          --
Equity Growth Fund...............................        0.043408          --
Flexible Strategy Fund...........................        0.189923    0.270745
Global Strategy Focus Fund.......................        0.174053    0.004539
Global Utility Focus Fund........................        0.102569          --
High Current Income Fund.........................              --          --
Intermediate Government Bond Fund................              --          --
International Bond Fund..........................              --          --
International Equity Focus Fund..................        0.330050    0.080300
Natural Resources Focus Fund.....................        0.077104    0.031612
Prime Bond Fund..................................              --          --
Quality Equity Fund..............................        0.281519    0.512323
Reserve Assets Fund..............................              --          --
World Income Focus Fund..........................              --          --
</TABLE>
 
136
 <PAGE>
<PAGE>
- --------------------------------------------------------------------------------
 
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.
INDEPENDENT AUDITORS' REPORT
- ---------------------------------------------------------
 
THE BOARD OF DIRECTORS AND SHAREHOLDERS,
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.:
 
We have audited the accompanying statements of assets and liabilities, including
the schedules of investments, of American Balanced, Basic Value Focus,
Developing Capital Markets Focus, Domestic Money Market, Equity Growth, Flexible
Strategy, Global Strategy Focus, Global Utility Focus, High Current Income,
Intermediate Government Bond, International Bond, International Equity Focus,
Natural Resources Focus, Prime Bond, Quality Equity, Reserve Assets, and World
Income Focus Funds of Merrill Lynch Variable Series Funds, Inc. as of December
31, 1994, the related statements of operations for the period then ended and
changes in net assets for each of the periods in the two-year period then ended,
and the financial highlights for each of the periods presented. These financial
statements and the financial highlights are the responsibility of the Funds'
management. Our responsibility is to express an opinion on these financial
statements and the financial highlights based on our audits.
 
We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements and the financial
highlights are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements. Our procedure included confirmation of securities owned at December
31, 1994, by correspondence with the custodians and brokers. An audit also
includes assessing the accounting principles used and significant estimates made
by management, as well as evaluating the overall financial statement
presentation. We believe that our audits provide a reasonable basis for our
opinion.
 
In our opinion, such financial statements and financial highlights present
fairly, in all material respects, the financial positions of American Balanced,
Basic Value Focus, Developing Capital Markets Focus, Domestic Money Market,
Equity Growth, Flexible Strategy, Global Strategy Focus, Global Utility Focus,
High Current Income, Intermediate Government Bond, International Bond,
International Equity Focus, Natural Resources Focus, Prime Bond, Quality Equity,
Reserve Assets, and World Income Focus Funds of Merrill Lynch Variable Series
Funds, Inc. as of December 31, 1994, the results of their operations, the
changes in their net assets, and the financial highlights for the respective
stated periods in conformity with generally accepted accounting principles.
 
Deloitte & Touche LLP
Princeton, New Jersey
February 17, 1995
 
                                                                             137
 <PAGE>
<PAGE>
- ----------------------------------------------------------
 
MERRILL LYNCH
VARIABLE SERIES FUNDS, INC.
- ----------------------------------------------------------
 
PRINCIPAL OFFICE OF THE FUNDS
Box 9011
Princeton, NJ 08543-9011
 
DISTRIBUTOR
Merrill Lynch Funds Distributor, Inc.
 
CUSTODIAN
For all Funds except Developing Capital
Markets Focus Fund:
The Bank of New York
90 Washington Street
New York, NY 10286
 
For Developing Capital Markets Focus Fund:
Chase Manhattan Bank
Chase Metro Tech Center
Brooklyn, NY 11245
 
TRANSFER AGENT
Financial Data Services, Inc.
4800 Deer Lake Drive East
Jacksonville, FL 32246-6484
(800) 637-3863
 
DIRECTORS AND OFFICERS
Arthur Zeikel                 Adrian Holmes
President                     Vice President
 
Joe Grills                    Vincent T. Lathbury III
Director                      Vice President
 
Walter Mintz                  Peter Lehman
Director                      Vice President
 
Melvin R. Seiden              Fredric Lutcher
Director                      Vice President
 
Stephen B. Swensrud           Jay C. Harbeck
Director                      Vice President
 
Harry Woolf                   Robert Parish
Director                      Vice President
 
Terry K. Glenn                Grace Pineda
Executive Vice President      Vice President
 
Bernard J. Durnin             Kevin Rendino
Senior Vice President         Vice President
 
N. John Hewitt                Walter Rogers
Senior Vice President         Vice President
 
Christopher G. Ayoub          Aldona A. Schwartz
Vice President                Vice President
 
Andrew Bascand                Stephen Silverman
Vice President                Vice President
 
Donald C. Burke               Gerald M. Richard
Vice President
Treasurer
 
Denis B. Cummings             Michael J. Hennewinkel
Vice President
Secretary
 
Joel Heymsfeld
Vice President
 
138
 <PAGE>
<PAGE>



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission