LINCOLN NATIONAL SPECIAL OPPORTUNITIES FUND INC
N-30D, 1995-09-11
Previous: LINCOLN NATIONAL VARIABLE ANNUITY ACCOUNT C, N-30D, 1995-09-11
Next: LTX CORP, S-3/A, 1995-09-11



<PAGE>
 
                                 LINCOLN LIFE




                                 MULTI FUND(R)

                                  SEMI ANNUAL

                                  REPORT 1995
<PAGE>
 
           Multi Fund(R) 1995 Semi-Annual Report (Unaudited)        

                                  Index                          

                                                                 

         Statement of Net Assets:                       
         Lincoln National Aggressive Growth Fund, Inc.            7
         ----------------------------------------------------------
         Lincoln National Bond Fund, Inc.                         8
         ----------------------------------------------------------
         Lincoln National Capital Appreciation Fund, Inc.        10
         ----------------------------------------------------------
         Lincoln National Equity Income Fund, Inc.               11
         ----------------------------------------------------------
         Lincoln National Global Asset Allocation Fund, Inc.     14
         ----------------------------------------------------------
         Lincoln National Growth  and Income Fund, Inc.          19 
         ----------------------------------------------------------
         Lincoln National International Fund, Inc.               21
         ----------------------------------------------------------
         Lincoln National Managed Fund, Inc.                     23 
         ----------------------------------------------------------
         Lincoln National Money Market Fund, Inc.                26
         ----------------------------------------------------------
         Lincoln National Social Awareness Fund, Inc.            27
         ----------------------------------------------------------
         Lincoln National Special Opportunities Fund, Inc.       28 
         ----------------------------------------------------------

         Statement of Operations                                 30 
         ----------------------------------------------------------

         Statement of Changes in Net Assets                      32 
         ----------------------------------------------------------

         Notes to Financial Statements:                         
         1.  Significant Accounting Policies                     34
         ----------------------------------------------------------
         2.  Other Assets Over(Under) Liabilities                35 
         ----------------------------------------------------------
         3.  Management Fees and Other                         
             Transactions With Affiliates                        35
         ----------------------------------------------------------
         4.  Analysis of Net Assets                              36 
         ----------------------------------------------------------
         5.  Investments                                         36
         ----------------------------------------------------------
         6.  Supplemental Financial Instrument                 
             Information                                         37
         ----------------------------------------------------------
         7.  Concentration of Credit Risk                        38 
         ----------------------------------------------------------
         8.  Summary of Changes from
             Capital Share Transactions                          39
         ----------------------------------------------------------
         9.  Distribution To Shareholder                         40
         ----------------------------------------------------------
         10. Capital Loss Carryforward                           40
         ----------------------------------------------------------
         11. Fund Name Changes                                   40
         ----------------------------------------------------------
         Financial Highlights                                    41
         ----------------------------------------------------------

<PAGE>

LINCOLN LIFE


Dear Multi Fund(R) Contract Owner:

We are pleased to report very strong performance for most of the Multi Fund(R) 
Variable Annuity subaccounts during the first six months of 1995. The unit value
changes (including fees and expenses) for the first six months (12/31/94 to 
6/30/95) were:

EQUITY FUNDS                             BALANCED FUNDS
Growth and Income Fund        20.28%     Global Asset Allocation Fund*  11.23%  
Special Opportunities Fund    18.69      Managed Fund                   15.42
Social Awareness Fund         18.83      
Capital Appreciation Fund     11.88      FIXED INCOME FUNDS
Equity-Income Fund            17.11      Bond Fund                      10.77%
Aggressive Growth Fund        15.98      Money Market Fund**             2.30
International Fund*            2.13

The first six months of 1995 saw a dramatic continuation of the rally of the 
financial marketplace that began in late 1994. The positive outlook in the U.S. 
for stable interest rates, strong corporate earnings, and moderate inflation 
provided an excellent environment for equity securities.

The positive performance of the subaccount for the first half of this year, in 
comparison to the relatively poor performance of 1994, illustrates the 
importance of keeping a long term perspective and maintaining a well diversified
portfolio. It is important that you allocate your account among the available 
investment options consistent with your risk tolerance and your investment 
horizon.

The next several pages contain performance and investment commentary from the
Multi Fund(R) Variable Annuity's seven investment management firms regarding
each subaccount for the first 6 months of 1995. The Multi Fund(R) portfolio
advisor and subadvisors continue to utilize their expertise to obtain favorable
relative returns in any given market condition. More detailed information about
the eleven subaccounts follow the commentary.

Please note that the following information pertains to the mutual fund 
investments underlying your Multi Fund(R), Account C Variable Annuity contract.

We appreciate your patronage and the opportunity to help you achieve your 
financial security goals.

Sincerely,

/s/ Kelly D. Clevenger

Kelly D. Clevenger
President, Board of Directors


* The risks associated with investing on a world-wide basis include differences 
in regulation of financial data and reporting, currency exchange differences, as
well as economic and political systems which may be different from those in the 
United States.

** An investment in the money market fund is neither insured nor guaranteed by 
the U.S. government, and there can be no assurance that the subaccount will 
maintain a stable $1 share price.

                                       1
<PAGE>
 
Fidelity Management Trust Co.

Stephen Petersen


Equity-Income Fund

In the six months ending June 30, 1995, the Fund received net contributions of 
approximately $52 million. Changes in industry and sector weightings in the 
period resulted from issuer and industry selection as well as cash inflows. We 
continued to seek value-oriented stocks with improvement potential on a 
stock-by-stock basis.

For the first half of 1995, the Fund performance was slightly under that of its 
appropriate index, the S&P 500 Index. The Equity-Income Fund return was 17.57% 
while the S&P 500 Index performance for the same time period was 20.2%.

Following the late-1994 sell off of cyclicals, we purchased a variety of 
economically sensitive stocks during the first quarter. These stocks, including 
General Motors, WMX Technologies, and Deere, already appeared to be discounting 
a slowing economy, and the companies had strong cash flow prospects. On stock 
price weakness, several energy-related stocks were purchased including British 
Petroleum and Atlantic Richfield. These integrated companies have rising 
production volumes and declining unit costs.

In the second quarter, we continued to purchase certain economically sensitive
positions, such as Ford and General Motors. These stocks remained down sharply
from their peaks and appeared to overdiscount sluggish economic conditions. We 
expect eventual economic stimulus from lower interest rates and ongoing internal
actions to improve earnings at these companies. We swapped Chrysler's 
convertible preferred stock for the company's common stock to earn a higher 
dividend yield.


Putnam Investment Management Co.

William J. Landes, PhD.


Global Asset Allocation Fund

So far, 1995 has been a spectacular year for financial assets. Both the U.S. 
equity market and the U.S. bond market turned in the best 6 month performance in
recent memory. Five year bond yields have fallen by almost 2 percentage points 
since the beginning of 1995. The Dow Jones Industrial Average has gained over 
750 points over the same period. International bond markets also soared, while 
non-U.S. equity markets have lagged.

The Global Asset Allocation Fund ended the first half of the year with a total 
return of 13.05%. The Fund's return was less than that of the U.S. stock market 
index (The S&P 500 Index). The S&P 500 has returned 20.2% so far in 1995. The 
Lehman Brothers Government/Corporate Bond Index was up 11.8% year to date. Bond 
markets abroad fared much better than stock markets.

Entering 1995, the Fund was fully invested at neutral asset class weightings, 
which means that the Fund's investments were placed at a level that was not 
intentionally higher in any certain asset class. This positioning reflected Fund
management's belief that all financial markets were attractively priced 
following 1994's sell-offs. In April, we moved to an overweight position in 
emerging market bonds and international stocks, taking profits in the U.S. stock
and bond markets to do so. Since that time, emerging market debt has returned 
over 15% while non-U.S. equity markets have kept pace with the U.S. market.

All in all, 1995 has been a very profitable year for shareholders of the Fund. 
Looking forward to the remainder of this year, the Fund is positioned to take 
advantage of capital markets outside of the United States that remain

                                       2

<PAGE>
 
undervalued. More importantly, the global diversification of the Fund will help 
ensure that the impressive returns of the first half of 1995 will be preserved, 
even if the ebullience of the U.S. financial markets subsides in the second 
half.


Lynch and Mayer, Inc.

Edward Petner


Aggressive Growth Fund

Both the U.S. stock and bond markets were strong performers in the second 
quarter, building upon the strong gains achieved in the first quarter. Falling 
interest rates were once again the primary driver of this performance. As the 
year has progressed, investors increasingly perceive a slowdown in the expected 
rate of U.S. economic growth for 1995 and, as a result, both short term and long
term interest rates have fallen. Other drivers have been strong corporate 
profits and continued positive money inflows by investors into equity mutual 
funds.

The two strongest performing sectors of the stock market this year have been 
technology and financial issues where year-to-date returns are in excess of 35% 
and 29% respectively.

The Fund finished the first half of 1995 trailing the S&P Mid Cap Index. The 
Aggressive Growth Fund performance was 16.55% while the Index performance for 
the same time period was 17.6%. The Fund's performance benefited from our 
exposure to the technology and financial sectors as well as energy stocks. Our 
healthcare holdings underperformed the market.

Even in the best of times, markets do not go straight up without some pause or 
pullback in prices along the way. An important factor which may put pressure on 
the stock market is that corporate profit margins are probably peaking right now
for this economic cycle which may produce an overall slowdown in earnings growth
later this year.

We remain committed to identifying and purchasing shares of companies undergoing
major, positive fundamental change. Over time the positive earnings surprises 
generated by these companies should drive their stock prices higher and produce 
excellent returns for our Fund.


Janus Capital Corp.

James Craig


Capital Appreciation Fund

The equity market enjoyed a powerful rally during the first six months of 1995. 
Stocks were propelled higher by declining interest rates. Interest rates 
declined because the U.S. economy slowed to a more sustainable rate of growth 
and inflation remained low. As the year began, the economy was growing rapidly 
and interest rates were much higher. Had the economy failed to slow, stock 
prices would have come under severe pressure from rising interest rates.

The Capital Appreciation Fund underperformed the S&P 500 Index. This was due in 
part to our underweighting in technology (less than 1% of assets), which 
continues to lead the market. The Fund's performance for the first six months of
1995 was 12.21%, while the S&P 500 Index performance was 20.2% for the same time
period.

At June 30th, the portfolio was approximately 88% invested in stocks, versus 75%
in stocks at the end of the first quarter. EDS, the large information processor,
and First Data Corp., a credit card processor, remain significant positions in 
this portfolio. Both are participating in the boom in outsourcing, and First 
Data is in merger talks with First Financial Management, another credit card 
processor. After the merger, First Data, we expect will enjoy an even faster 
growth rate.

                                       3
<PAGE>

I remain optimistic about the equity markets. The U.S. dollar whose weakness was
a potential negative earlier in the year, appears to have stabilized and has 
alleviated, at least in the short to intermediate term, investors' concerns 
about inflation in imported goods. I am not sure, however, how aggressively the 
Federal Reserve will lower interest rates going forward. Still, growth stocks 
are currently providing many good investment opportunities and I will attempt to
capitalize on them in the second half of the year.


Lincoln Investment Management, Inc.

Jay Yentis


Managed Fund

The Managed Fund continues to maintain a very small cash position. The fixed 
income allocation does include a small allocation in very short term treasuries.
This allocation was included to increase yields compared to cash, however this 
is available if cash flow so dictates. The asset allocation as of June 30, 1995 
for the Fund was: equities 51.5%, fixed income 47.7%, and cash .8%. The Fund may
deviate from the usual allocation ranges (equities 40% to 45%, fixed income 50% 
to 55%, and cash 3% to 10%) when market conditions dictate that it is 
appropriate.

Considering the reduction of risk due to diversification, the Managed Fund 
performed quite well in comparison to the applicable indices. The Managed Fund 
performance for the first 6 months of 1995 was 18.76% compared to the S&P 500 
Index of 20.2% and the Lehman Brother Government/Corporate Bond Index 
performance of 11.8%.

In my opinion the outlook for the second half of the year continues to favor 
equities over bonds. For the near term I do not envision significant rebalancing
of the portfolio.


Lincoln Investment Management, Inc.

Tim Policinski


Bond Fund

The Bond Fund average duration was equal to the average duration of the Lehman 
Brothers Government/Corporate Bond Index at the beginning of the quarter and 
slightly longer than the Index by the close of the quarter. This slight 
lengthening occurred as the economy started to show signs of weakness. The Fed 
Policy is still not clear enough to justify a large duration adjustment. The 
cash position was lowered to less than 5% by June 30, 1995 as selected 
opportunities became available in the corporate bond market.

In the corporate sector, lower quality utilities were sold as spreads tightened.
Several other sectors including banks and airlines also performed very well in
the second quarter. The Fund continues to be overweighted in the airline sector.

The Bond Fund performance for the first half of 1995 was very respectable at 
15.15%, in comparison to the Lehman Brothers Government/Corporate Bond Index 
which performed at 11.8% over the same time period.

The near term strategy continues to be neutral to slightly long in duration 
compared to our index (Lehman Brothers Government/Corporate Bond Index). We 
would like to maintain our underweighting in mortgage backed securities and 
overweighting in corporate fixed income securities in comparison to the Index.
 
                                       4
<PAGE>

Vantage Global Advisors, Inc.
Scott Wittman


Growth & Income Fund

History was made in the first half of 1995 as the Dow Jones Industrial Average
broke through the 4000 level for the first time ever. Perhaps more significant, 
however, was that the market's surge continued beyond that point to close at 
almost 4600 at the midpoint of the year. The S&P 500 Index, which provides a 
broader representation of stocks than the Dow Jones, climbed to 20.2% for the 
first six months of 1995.

The Growth & Income Fund provides conservative, risk-controlled exposure to the 
stock market. In the first half of 1995, it did just that, performing in line 
with the S&P 500 Index and ahead of most other funds which, on average, 
underperformed the Index. The Fund performance for 12/31/94 to 6/30/95 was 
22.80%.

The market rose in the face of economic uncertainty. Growth in Gross Domestic 
Product for the first quarter was reported at 2.7%, the slowest rate since the 
third quarter of 1993. Automobile companies reported lower sales, increasing 
inventory, and forecasts of decreasing earnings in the near term. The housing 
market, despite lower long term interest rates continued to be sluggish. Housing
starts were down in May. The U.S. economy has been losing jobs, primarily in the
manufacturing and construction sectors of the economy, those sectors most 
sensitive to an economic downturn.

Out of this first half comes an important lesson: market timing is difficult.
The market provided exceptional returns for the first half, despite the negative
economic news. That economic news may have led some to take money out of the
market. However, for investors with a long-term outlook, it is important to have
solid, risk-controlled equity exposure in an investment portfolio at all times.


Social Awareness Fund

The market provided exceptional returns for the first half of 1995, with the S&P
500 Index returning over 20% and the S&P Mid-Cap Index returning 17.6%. The
Social Awareness Fund, by virtue of its social screens holds companies that are
in between the average size company in either index. Consistent with that, the
returns to the Social Awareness Fund were in between those of the two indices
with performance of 20.61%.

Throughout 1994, the Federal Reserve was raising interest rates in an attempt to
slow down an economy that was growing too quickly and to keep inflation under 
control. The initial effects of those tightening moves hit the economy in early 
1995. First quarter growth in Gross Domestic Product was at its lowest level 
since 1993. Economically sensitive sectors suffered with retail sales declining,
sales of new homes disappointing analysts, and automobile companies reporting 
difficult times in the near term.

Despite the negative economic data, the market was strongly optimistic, rising 
steadily with few steps backward. It seemed as though each piece of negative 
economic news was interpreted positively by market watchers. Participants in the
Social Awareness Fund can be optimistic as well as the Fund is providing strong 
equity market returns while investing only in socially responsible companies.

                                       5

<PAGE>

Special Opportunities Fund

The stock market surged to record breaking heights during the first half of
1995. While the Dow Jones Industrial Average wavered back and forth before
struggling to break through the 4000 barrier, the 4500 mark quickly followed.

The market's rise has taken many analysts by surprise as steady negative
economic news has been followed illogically by the market continuing to climb.
Growth in Gross Domestic Product, a prime measure of domestic productivity, 
slowed to the lowest level since 1993. Economically sensitive sectors of the 
economy such as housing and automobiles showed strains as housing starts were 
down and automobile companies reported low levels of sales.

Some investors steered toward larger companies on the theory that those 
companies are less likely to be affected by an economic downturn. Thus, large 
stocks outperformed smaller stocks for the first six months. Nevertheless, the 
market's rise was so dramatic that small and large stocks alike provided 
substantial returns for the first six months. The Special Opportunities Fund 
outperformed the major mid-cap indices for the first half of 1995.

The Special Opportunities Fund performance for 12/31/94 to 6/30/95 was 20.69% 
while the S&P Mid-Cap Index performance was 17.6% for the same time period.

                                       6

<PAGE>
         Lincoln National Aggressive Growth
          Fund, Inc.

         Statement of Net Assets - Unaudited
         June 30, 1995
                                   Number             Market
         Investments              of Shares            Value
                                  ---------         ----------
         Common Stocks:

         Aerospace:-1.8%
         -----------------------------------------------------
         Pall Corp.                 75,800          $1,686,550
         -----------------------------------------------------

         Banking and Insurance:-7.5%
         -----------------------------------------------------
         Corestates Financial Corp. 30,100           1,049,738
         -----------------------------------------------------
         MBIA Inc.                  24,000           1,596,000
         -----------------------------------------------------
         TCF Financial Corp.        36,400           1,729,000
         -----------------------------------------------------
         TIG Holdings Inc.          67,300           1,547,900
         -----------------------------------------------------
         United Companies Financial
           Corp.                    24,400           1,094,950
         -----------------------------------------------------
                                                     7,017,588

         Chemicals:-1.3%
         -----------------------------------------------------
         FMC Corp. *                18,700           1,257,575
         -----------------------------------------------------

         Coal and Gas:-3.0%
         -----------------------------------------------------
         Apache Corporation         46,500           1,272,937
         -----------------------------------------------------
         BJ Services Co. *          69,100           1,572,025
         -----------------------------------------------------
                                                     2,844,962

         Consumer Products and Services:-5.3%
         -----------------------------------------------------
         Omnicom Group, Inc.        22,700           1,376,188
         -----------------------------------------------------
         Softkey International
           Inc. *                   37,300           1,184,275
         -----------------------------------------------------
         Tommy Hilfiger Corp. *     84,800           2,374,400
         -----------------------------------------------------
                                                     4,934,863

         Drug and Hospital Supplies:-5.6%
         Biomet Inc. *              94,000           1,451,125
         -----------------------------------------------------
         St. Judes Medical, Inc. *  38,800           1,942,425
         -----------------------------------------------------
         Teva Pharmaceutical Inds.
           Ltd                      48,800           1,830,000
         -----------------------------------------------------
                                                     5,223,550

         Electrical and Electronics:-6.4%
         -----------------------------------------------------
         Altera Corporation *       14,000             607,250
         -----------------------------------------------------
         Amphenol Corporation *     43,700           1,272,763
         -----------------------------------------------------
         General Instrument Corp. * 55,400           2,125,975
         -----------------------------------------------------
         Tektronix Inc.             41,200           2,029,100
         -----------------------------------------------------
                                                     6,035,088

         Entertainment:-5.6%
         -----------------------------------------------------
         Aztar Corp. *              89,400             826,950
         -----------------------------------------------------
         Players International
           Inc. *                   99,900           2,010,487
         ----------------------------------------------------- 
         Regal Cinemas Inc. *       45,600           1,464,900
         -----------------------------------------------------
         Station Casinos Inc. *     54,900             977,765
         -----------------------------------------------------
                                                     5,280,102

         Financial Services:-5.6%
         -----------------------------------------------------
         First USA Inc.             22,300             989,563
         -----------------------------------------------------
         Green Tree Financial
           Corporation              47,800           2,121,125
         -----------------------------------------------------
         MGIC Invt Corporation      45,700           2,142,188
         -----------------------------------------------------
                                                     5,252,876

         Food and Beverage:-3.3%
         -----------------------------------------------------
         Coca Cola Enterprises Inc. 89,100           1,949,062
         -----------------------------------------------------
         Hudson Foods Inc.          84,850           1,177,294
         -----------------------------------------------------
                                                     3,126,356

         Hospital and Health Care:-2.1%
         -----------------------------------------------------
         HealthSouth
           Rehabilitation
           Corporation *            77,100           1,339,612
         -----------------------------------------------------
         Physician Reliance
           Network Inc.             34,500             664,125
         -----------------------------------------------------
                                                     2,003,737

         Hotels:-1.9%
         -----------------------------------------------------
         Hilton Hotels Corp.        25,100           1,763,275
         -----------------------------------------------------

         Industrial:-0.7%
         -----------------------------------------------------
         COFLEXIP                   26,100             662,288
         -----------------------------------------------------

         Machinery and Engineering:-3.3%
         -----------------------------------------------------
         Cognex Corporation *       24,400             979,050
         -----------------------------------------------------
         Harnnischfeger
           Industries Inc.          60,900           2,108,663
         -----------------------------------------------------
                                                     3,087,713

         Metals and Mining:-1.1%
         -----------------------------------------------------
         Potash Corp of 
           Saskatchewan             18,000           1,005,750
         -----------------------------------------------------

         Miscellaneous:-5.1%
         -----------------------------------------------------
         Lam Resh Corporation *     14,900             951,738
         -----------------------------------------------------
         Partner Re Holding         33,700             878,306
         -----------------------------------------------------
         Petroleum GEO Services *   61,500           1,779,656
         -----------------------------------------------------
         Westpoint Stevens Inc. *   67,200           1,188,600
         -----------------------------------------------------
                                                     4,798,300

         Office and Business Equipment and Services:-11.4%
         -----------------------------------------------------
         Adobe Sysinc               30,900           1,799,925
         -----------------------------------------------------
         Cadence Design Systems
           Inc. *                   64,200           2,078,475
         -----------------------------------------------------
         Danka Business Systems     43,100           1,045,175
         -----------------------------------------------------
         Filenet Corporation *      38,700           1,562,512
         -----------------------------------------------------
         Micro Warehouse Inc. *     24,200           1,116,225
         -----------------------------------------------------
         Qual Communication Inc. *  58,600           2,025,363
         -----------------------------------------------------
         Symantec Corp. *           35,700           1,028,606
         -----------------------------------------------------
                                                    10,656,281

         Paper:-1.0%
         -----------------------------------------------------
         Westvaco Corp.             21,300             942,525
         -----------------------------------------------------

         Petroleum and Petroleum Related:-4.3%
         -----------------------------------------------------
         Halliburton Co.            42,900           1,533,675
         -----------------------------------------------------
         Reading & Bates Corp. *    41,400             382,950
         -----------------------------------------------------
         Triton Energy Corp.        46,900           2,174,987
         -----------------------------------------------------
                                                     4,091,612

         Photography:-1.2%
         -----------------------------------------------------
         LCI Industries Inc. *      35,500           1,087,187
         -----------------------------------------------------

         Retail:-7.7%
         -----------------------------------------------------
         Newell Co.                 35,400             867,300
         -----------------------------------------------------
         Proffitts Inc *            10,200             300,900
         -----------------------------------------------------
         Revco DS Inc. *            82,500           1,980,000
         -----------------------------------------------------
         Scholastic Corp. *         31,300           1,705,850
         -----------------------------------------------------
         Staples Inc.               33,800             975,975
         -----------------------------------------------------
         Sunglass Hut 
           International Inc. *     39,200           1,367,100
         -----------------------------------------------------
                                                     7,197,125

         Savings and Loan:-1.3%
         -----------------------------------------------------
         Ahmanson H F and Co. *     55,500           1,221,000
         -----------------------------------------------------

         Soaps, Cleaner and Cosmetics:-1.7%
         -----------------------------------------------------
         Clorox Company             24,300           1,585,575
         -----------------------------------------------------

         Telecommunications:-0.9%
         -----------------------------------------------------
         Scientific Atlanta Inc.    36,900             811,800
         ----------------------------------------------------- 

         Transportation:-1.5%
         -----------------------------------------------------
         Fritz Companies Inc. *     24,800           1,457,000
         -----------------------------------------------------

         Total Common Stocks:-90.6%
         (Cost-$72,678,029)                         85,030,678
         -----------------------------------------------------
         
                                    Maturity
                                     Amount
         Repurchase Agreement:      --------
         State Street Bank and 
         Trust Co. repurchase
         agreement, dated 6/30/95,
         5.5%, maturing 7/03/95
         collateralized by U.S.
         Treasury Bond 12.0%,
         8/15/31                   $10,285,282      10,279,000
         -----------------------------------------------------

         Total Repurchase Agreement:-11.0%
         (Cost-$10,279,000)                         10,279,000
         -----------------------------------------------------
         Total Investments:-101.6%
         (Cost-$82,957,029)                         95,309,678
         -----------------------------------------------------

                                       7
<PAGE>
 
<TABLE> 
<CAPTION> 
         <S>                     <C>              <C>  
         Other Assets Over Liabilities-(1.6)       $(1,467,299)
         -----------------------------------------------------
         Net Assets--100.0%
         (equivalent to $10.535 per share
         based on 8,907,336 shares
         issued and outstanding)                   $93,842,379
         =====================================================

         Lincoln National Bond Fund, Inc.         

         Statement of Net Assets - Unaudited      
         June 30, 1995                            
                                   Par               Market
         Investments              Amount              Value
                                 ---------          ----------
         Long-Term Debt Investments:

         U.S. Government and Agency Obligations:-26.0%
         -----------------------------------------------------
         Federal Home Loan Bank
         5.6%, 2/22/99          $4,000,000          $3,847,240
         5.8%, 4/20/99           3,000,000           3,000,570
         -----------------------------------------------------
         Federal Home Loan Mortgage Corp.
         4.88%, 06/23/98         3,000,000           2,972,370
         -----------------------------------------------------
         Federal National Mortgage Association
         8.0%, 4/1/17              496,553             505,705
         -----------------------------------------------------
         FNMA
         5.85%,  Med Term Note
           02/02/98              3,000,000           2,966,580
         5.24%,  Med Term Note 
           07/15/98              3,000,000           2,920,350
         ----------------------------------------------------- 
         GNMA
         9.0%, 5/15/17             320,755             336,790
         9.0%, 9/15/19           1,031,932           1,083,518
         6.5%, 11/15/23            977,639             938,534
         -----------------------------------------------------
         U.S. Treasury Bond
         12.0%, 8/15/13            500,000             740,155
         7.13%, 2/15/23         23,000,000          24,279,260
         -----------------------------------------------------
         U.S. Treasury Notes
         6.0%, 6/30/96           3,000,000           3,007,500
         7.88%, 11/15/04         7,000,000           7,791,840
         6.5%, 8/15/05           5,000,000           5,103,100
         -----------------------------------------------------
                                                    59,493,512

         Collateralized Mortgage Obligations:-2.7%
         -----------------------------------------------------
         Federal Home Loan Mortgage Corp. Series 58
         8.0% CMO, 4/15/16       1,510,156           1,507,770
         -----------------------------------------------------
         FNMA Remic
         7.6%, 7/25/05           2,000,000           2,029,700
         -----------------------------------------------------
         Mid State Trust III
         9.625%, 4/01/22           347,243             354,039
         -----------------------------------------------------
         Prudential Home Mortgage
         6.7%, 11/25/07          1,500,000           1,476,090
         -----------------------------------------------------
         Resolution Trust Corp.
         9.0%, 9/25/28             273,634             275,147
         -----------------------------------------------------
         Spiegel Charge Account Trust 2
         6.95%, 12/17/01           500,000             507,275
         -----------------------------------------------------
                                                     6,150,021

         Indexed Securities:-2.8%
         -----------------------------------------------------
         Caterpillar Financial
         Services Corporation
         4.25%, 1/08/96,
         coupon inversely
         indexed to 2 year
         Italian swap rate
         multiplied by 5.11      3,500,000           3,384,500
         -----------------------------------------------------
         Goldman Sachs Group LP
         4.24%, 12/29/95, coupon
         inversely indexed to
         Euro swap basket
         multiplied by 6.5       3,000,000           2,907,300
         -----------------------------------------------------
                                                     6,291,800

         Air Transportation:-2.1%
         -----------------------------------------------------
         American Airlines Equipment Trust
         10.18%, 1/02/13         1,500,000           1,716,915
         -----------------------------------------------------
         Delta Air Lines, Inc.
         8.25%, Med Term Note, 
           12/27/07              1,500,000           1,576,395
         -----------------------------------------------------
         United Airline Inc. Equipment Trust
         9.35%, 4/07/16          1,500,000           1,583,625
         -----------------------------------------------------
                                                     4,876,935

         Aluminum:-0.4%
         -----------------------------------------------------
         Alcan Aluminum LTD - Debentures
         9.7%, 10/15/96           $250,000            $260,795
         8.875%, 1/15/22           500,000             539,755
         -----------------------------------------------------
                                                       800,550

         Banking and Insurance:-6.7%
         -----------------------------------------------------
         Banc One Corp.
         9.875%, 3/01/09           500,000             615,410
         -----------------------------------------------------
         Barclays Bank Services
         3.56%, 2/14/49          2,000,000           1,725,000
         -----------------------------------------------------
         Dow Capital B V
         9.0%, 5/15/10           3,000,000           3,523,710
         -----------------------------------------------------
         First Union Corp.
         8.0%, 8/15/09           2,000,000           2,065,960
         -----------------------------------------------------
         First USA Bank
         5.75%, 1/15/99          2,000,000           1,936,580
         -----------------------------------------------------
         Fleet Financial Group
         7.65%, 9/01/99          1,000,000           1,028,300
         -----------------------------------------------------
         Fleet/Norstar Financial Group Inc.
         7.65%, 3/01/97            500,000             508,810
         -----------------------------------------------------
         Great Western Bank
         10.25% Subordinated
           Notes, 6/15/00          500,000             556,420
         -----------------------------------------------------
         Harris Bankcorp Inc.
         9.375% Subordinated 
           Notes, 6/1/01           250,000             282,313
         -----------------------------------------------------
         National Westminster Bancorp
         3.69%, 7/30/49          3,000,000           2,557,500
         -----------------------------------------------------
         National Westminster Bank p.l.c.
         9.45% Debentures, 
           5/01/01                 500,000             565,680
         -----------------------------------------------------
                                                    15,365,683

         Broadcasting:-0.2%
         -----------------------------------------------------
         Viacom Inc.
         8.75%, 5/15/01            500,000             518,125
         -----------------------------------------------------

         Building Materials:-0.5%
         -----------------------------------------------------
         Georgia Pacific Corp.
         10.1%, 6/15/02          1,000,000           1,161,610
         -----------------------------------------------------

         Entertainment:-0.9%
         -----------------------------------------------------
         Time Warner Inc.
         8.88%, 10/01/12           500,000             532,585
         9.125%, 1/15/13         1,500,000           1,569,105
         -----------------------------------------------------
                                                     2,101,690

         Finance:-15.6%
         -----------------------------------------------------
         Aristar Finance
         7.5% Senior Subordinate
           Note, 7/1/99          1,500,000           1,550,205
         -----------------------------------------------------
         AT & T Capital Corp.
         7.47%, 5/11/05          2,750,000           2,861,100
         -----------------------------------------------------
         Avco Financial Services Inc.
         7.25%, 7/15/99          1,000,000           1,027,790
         -----------------------------------------------------
         Beneficial Corp.
         9.0% Med. Term Notes, 
           1/19/96               1,250,000           1,270,213
         -----------------------------------------------------
         Chrysler Financial Corporation
         9.5%, 12/15/99          1,500,000           1,660,890
         -----------------------------------------------------
         Discover Credit Corp.
         8.73% Med. Term Note, 
           8/15/96                 500,000             514,245
         -----------------------------------------------------
         Ford Motor Credit Co.
         8.875% Med. Term Note,
           5/1/96                2,000,000           2,042,840
         -----------------------------------------------------
         General Motors Acceptance Corp.
         7.85%, 11/15/97         1,500,000           1,544,565
         8.88%, 6/01/10          1,500,000           1,760,565
         -----------------------------------------------------
         Household Affinity Credit Card
         6.05%, 5/15/01          1,000,000             984,390
         -----------------------------------------------------
         Household Finance Corp.
         9.63% Senior 
           Subordinated Note,
           7/15/00                 875,000             981,435
         -----------------------------------------------------
         International Lease Finance Co
         9.8%, 7/27/95             500,000             501,275
         8.25%, 1/15/00          2,000,000           2,122,320
         -----------------------------------------------------
         John Deere Capital Corp.
         8.27% Med. Term Note, 
           8/8/95                  500,000             501,300
         -----------------------------------------------------
         Salomon Inc.
         7.25%, 1/15/00          1,500,000           1,499,715
         -----------------------------------------------------
         Student Loan Marketing Association
         4.63%, 3/02/99         15,000,000          14,710,500
         -----------------------------------------------------
                                                    35,533,348
</TABLE> 
                                       8
<PAGE>
 
                                   Par                Market
                                  Amount               Value
                                ----------          ----------
         Food and Beverage:-2.0%
         -----------------------------------------------------
         Coca Cola Enterprises Inc.
         8.0%, 1/04/05          $2,310,000          $2,550,910
         -----------------------------------------------------
         ConAgra, Inc.
         9.88%, 11/15/05         1,000,000           1,216,420
         -----------------------------------------------------
         Nabisco Inc.
         7.55%, 6/15/15            750,000             742,297
         -----------------------------------------------------
                                                     4,509,627

         Foreign Government:-2.1%
         -----------------------------------------------------
         Hydro-Quebec
         7.20%, Med Term 
           Note 10/05/09         3,000,000           3,281,700
         -----------------------------------------------------
         Manitoba (Province of)
         7.75%, 7/07/26          1,500,000           1,576,545
         -----------------------------------------------------
                                                     4,858,245

         Machinery and Engineering:-1.0%
         -----------------------------------------------------
         Deere & Company
         8.27%, 8/08/95          2,000,000           2,251,240
         ----------------------------------------------------- 


         Metals and Mining:-1.4%
         -----------------------------------------------------
         Newmont Gold Company Psthr
         8.91%, 1/05/09            750,000             806,437
         -----------------------------------------------------
         Noranda Inc.
         8.13%, 6/15/04          2,000,000           2,130,360
         -----------------------------------------------------
         Reynolds Metals Co.
         9.0%, 8/15/03             250,000             281,737
         -----------------------------------------------------
                                                     3,218,534

         Miscellaneous:-1.2%
         -----------------------------------------------------
         Duquesne II Funding Corporation
         8.7%, 6/01/16           2,479,000           2,605,379
         -----------------------------------------------------


         Motor Vehicles and Equipment:-0.5%
         -----------------------------------------------------
         General Motors Corp.
         8.17%, 1/02/00          1,057,863           1,105,805
         -----------------------------------------------------

         Office and Business Equipment and Services:-0.2%
         -----------------------------------------------------
         Xerox Corporation - Euronote
         8.375%, 9/25/96           500,000             512,430
         -----------------------------------------------------

         Paper:-0.7%
         -----------------------------------------------------
         Champion International Corp.
         7.7%, 12/15/99          1,500,000           1,558,800
         -----------------------------------------------------

         Petroleum and Petroleum Related:-6.0%
         -----------------------------------------------------
         Atlantic Richfield Co.
         10.25% Eurobond, 
           7/02/00               1,000,000           1,077,260
         9.88%, 3/01/16          2,000,000           2,515,940
         -----------------------------------------------------
         Enron Corp.
         9.5%, 6/15/01           1,000,000           1,134,410
         -----------------------------------------------------
         Enserch Corp.
         7.0%, 8/15/99           1,500,000           1,518,000
         -----------------------------------------------------
         Noble Affiliates Inc.
         7.25%, 10/15/23           600,000             564,852
         -----------------------------------------------------
         Occidental Petroleum Corp.
         11.75%, 3/15/11         2,000,000           2,161,600
         -----------------------------------------------------
         Panhandle Eastern Pipe Line Co.
         9.875%, 10/15/96          248,000             258,123
         -----------------------------------------------------
         Petro Canada - Debentures
         8.60%, 10/15/01         1,500,000           1,623,090
         -----------------------------------------------------
         Tenneco Inc.
         10.0%, 8/01/98          2,500,000           2,741,900
         -----------------------------------------------------
                                                    13,595,175

         Public Utilities:-15.9%
         -----------------------------------------------------
         Arkla Inc.
         8.875%, 7/15/99           500,000             525,605
         -----------------------------------------------------
         Carolina Power & Light Company
         9.0%, 4/01/22             500,000             536,670
         -----------------------------------------------------
         Central Maine Power Company
         6.5%, 7/22/97           1,500,000           1,482,390
         -----------------------------------------------------
         Cleveland Electric Illuminating Company
         8.26% Med. Term 
           Note, 10/30/98        2,500,000           2,497,525
         -----------------------------------------------------
         Commonwealth Edison Co.
         9.375%, 2/15/00           500,000             549,690
         -----------------------------------------------------
         Consumers Power Company
         8.75% 1st Mortgage 
           Bonds, 2/15/98        1,000,000           1,046,250
         8.875% 1st Mortgage, 
           11/15/99              1,000,000           1,070,760
         -----------------------------------------------------
         Detroit Edison Company
         6.56%, 5/01/01          2,000,000           1,979,760
         -----------------------------------------------------
         Great Lakes Power Inc.
         8.9%, 12/01/99          1,500,000           1,583,130
         -----------------------------------------------------
         Illinois Power Co.
         5.85% 1st Mortgage 
           Bonds, 10/01/96         625,000             621,919
         -----------------------------------------------------
         Long Island Lighting Co.
         9.63%, 7/01/24            500,000             518,230
         -----------------------------------------------------
         Nevada Power Co.
         7.06%, 5/01/00          1,500,000           1,518,300
         -----------------------------------------------------
         New Jersey Bell Telephone
         7.85%, 11/15/29         1,950,000           2,166,996
         -----------------------------------------------------
         New York Telephone Co.
         6.5%, 3/01/05           1,000,000             971,400
         -----------------------------------------------------
         Northeast Utilities Series A
         8.58%, 12/01/06           982,857           1,055,323
         -----------------------------------------------------
         Old Dominion Electric Co-op SE
         8.76%, 12/01/22         1,600,000           1,756,496
         -----------------------------------------------------
         Pacificorp
         9.15% Med. Term Note, 
           8/09/11               2,000,000           2,323,840
         ----------------------------------------------------- 
         Pennsylvania Power & Light
         7.7%, 10/01/09          3,000,000           3,234,750
         -----------------------------------------------------
         PSI Energy Inc.
         8.56% Med. Term Note, 
           12/27/11              2,000,000           2,206,680
         -----------------------------------------------------
         Public Service Co. of Colorado
         6.375%, 11/01/05        1,500,000           1,420,140
         -----------------------------------------------------
         Texas Gas Transmission Corp.
         8.63%, 4/04/04          1,000,000           1,107,060
         -----------------------------------------------------
         Texas Utilities Electric Co.
         9.85%, 2/05/03          1,500,000           1,748,445
         -----------------------------------------------------
         Utilicorp United Inc.
         10.5%, 12/01/20         2,000,000           2,357,080
         ----------------------------------------------------- 
         Washington Water & Power Co.
         8.01%, 12/17/01         2,000,000           2,150,700
         ----------------------------------------------------- 
                                                    36,429,139

         Railroads:-0.8%
         -----------------------------------------------------
         Burlington Northern RR
         6.94%, 1/02/14            500,000             495,940
         -----------------------------------------------------
         Chicago & Northwestern Holdings Corporation
         6.25%, 7/30/12          1,496,890           1,416,806
         -----------------------------------------------------
                                                     1,912,746

         Retail:-1.0%
         -----------------------------------------------------
         Sears, Roebuck and Co.
         9.05%, 2/06/12          2,000,000           2,289,160
         -----------------------------------------------------

         Securities Dealers:-1.8%
         -----------------------------------------------------
         Lehman Brothers Holdings Inc.
         8.5%, 5/01/07           1,000,000           1,063,540
         -----------------------------------------------------
         Smith Barney Holdings
         7.88%, 10/01/99         3,000,000           3,129,090
         -----------------------------------------------------
                                                     4,192,630

         Telecommunications:-4.0%
         -----------------------------------------------------
         NYNEX Cap Funding
         7.63%, 10/15/09         3,000,000           3,086,250
         -----------------------------------------------------
         Nynex Corp.
         9.55% Debentures, 
           5/01/10               1,638,700           1,893,223
         -----------------------------------------------------
         Rochester Telephone Corp.
         9% Med. Term Note, 
           7/19/00               2,000,000           2,206,000
         -----------------------------------------------------
         Tele-Communications Inc.
         6.58%, 2/15/05          2,000,000           2,014,300
         -----------------------------------------------------
                                                     9,199,773

         Total Long-Term Debt Investments--96.5%
         (Cost-$213,090,359)                       220,531,957
         -----------------------------------------------------

                                       9
<PAGE>

<TABLE> 
<CAPTION> 
                                         Par               Market
                                        Amount              Value
                                        ------              -----
<S>                                    <C>               <C> 
MONEY MARKET INSTRUMENTS:
A.I. Credit Corp.
6.2%, 7/05/95                          $4,785,000        $  4,780,880
---------------------------------------------------------------------
BellSouth Telecommunications
6.0%, 7/05/95                           3,000,000           2,997,500
---------------------------------------------------------------------
General Electric Company
6.11%, 7/05/95                          2,951,000           2,951,000
---------------------------------------------------------------------

TOTAL MONEY MARKET INSTRUMENTS--4.7%
(Cost-$10,729,380)                                         10,729,380
---------------------------------------------------------------------

TOTAL INVESTMENTS--101.2%
(Cost-$223,819,739)                                       231,261,337
---------------------------------------------------------------------

Other Assets Under Liabilities-(1.2%)                      (2,644,099)
---------------------------------------------------------------------

NET ASSETS--100.0%
(equivalent to $11.793 per share
based on 19,385,690 shares
issued and outstanding)                                  $228,617,238
=====================================================================
</TABLE> 


LINCOLN NATIONAL CAPITAL APPRECIATION
 FUND, INC.

STATEMENT OF NET ASSETS - UNAUDITED
June 30, 1995

<TABLE> 
<CAPTION> 
                                          Number             Market
INVESTMENTS                             of Shares            Value
                                        ---------            -----
<S>                                     <C>                <C>  
COMMON STOCKS:

AEROSPACE: -2.4%
---------------------------------------------------------------------
Boeing Co.                                 20,325          $1,272,853
---------------------------------------------------------------------
Lockheed Martin Corp.                      14,050             886,906
---------------------------------------------------------------------
                                                            2,159,759

ADVERTISING: -0.7%
---------------------------------------------------------------------
Katz Media Group Inc. *                    38,125             605,234
---------------------------------------------------------------------

AIR TRANSPORTATION: -1.5%
---------------------------------------------------------------------
AMR Corp. *                                11,275             841,397
---------------------------------------------------------------------
Delta Air Lines, Inc.                       6,625             488,594
---------------------------------------------------------------------
                                                            1,329,991

BANKING AND INSURANCE: -12.5%
---------------------------------------------------------------------
Ace Ltd.                                    9,325             270,425
---------------------------------------------------------------------
Alexander & Alexander Services Inc.        23,425             559,272
---------------------------------------------------------------------
American International Group Inc.           4,775             544,350
---------------------------------------------------------------------
Bancorp Hawaii Inc.                        12,700             381,000
---------------------------------------------------------------------
Bank of New York, Inc.                     31,500           1,271,813
---------------------------------------------------------------------
Barclays PLC (UK)                          78,010             838,170
---------------------------------------------------------------------
Chase Manhattan Corp.                      12,500             587,500
---------------------------------------------------------------------
Citicorp                                   15,200             879,700
---------------------------------------------------------------------
First Bank System Inc.                     12,550             514,550
---------------------------------------------------------------------
First Hawaiian Inc.                         7,300             193,450
---------------------------------------------------------------------
General Re Corporation                     10,750           1,439,156
---------------------------------------------------------------------
J.P. Morgan & Co. Incorporated              5,900             413,738
---------------------------------------------------------------------
Progressive Corporation                    39,175           1,503,341
---------------------------------------------------------------------
Unum Corporation                           39,100           1,832,813
---------------------------------------------------------------------
                                                           11,229,278

BROADCASTING: -2.0%
---------------------------------------------------------------------
Heritage Media Corp. *                     15,400             444,675
---------------------------------------------------------------------
Renaissance Communication Corporation *    16,000             542,000
---------------------------------------------------------------------
Reuters Holdings (UK)                      32,000             266,455
---------------------------------------------------------------------
Viacom Inc. *                               1,440              66,960
---------------------------------------------------------------------
Viacom Inc. - Class B                      10,910             505,951
---------------------------------------------------------------------
                                                            1,826,041

BUILDING MATERIALS: -1.2%
---------------------------------------------------------------------
Georgia Pacific Corp.                      12,350           1,071,362
---------------------------------------------------------------------
</TABLE> 

<TABLE> 
<CAPTION> 
                                           Number            Market
                                          of Shares           Value
                                          ---------        ----------
<S>                                       <C>              <C> 
CONSUMER PRODUCTS AND SERVICES: -4.7%
---------------------------------------------------------------------
Coleman Co. Inc. *                         33,450          $1,187,475
---------------------------------------------------------------------
Duracell International Inc.                11,425             494,131
---------------------------------------------------------------------
Eastman Kodak Co.                          13,450             815,406
---------------------------------------------------------------------
Promus Cos. Inc. *                         23,000             901,605
---------------------------------------------------------------------
Wrigley (Wm.) Jr. Co.                      17,425             808,084
---------------------------------------------------------------------
                                                            4,206,701

CONTAINER: -3.0%
---------------------------------------------------------------------
Crown Cork & Seal Inc. *                   53,275           2,670,409
---------------------------------------------------------------------

DRUG AND HOSPITAL SUPPLIES: -7.6%
---------------------------------------------------------------------
Astra AB (Sweden)                          37,172           1,147,710
---------------------------------------------------------------------
Elan Corp. PLC *                           16,725             681,544
---------------------------------------------------------------------
Merck & Co. Inc.                           22,900           1,122,100
---------------------------------------------------------------------
Nellcor Inc. *                             10,000             446,250
---------------------------------------------------------------------
Pfizer Inc.                                 8,875             819,828
---------------------------------------------------------------------
Scherer RP Corp. *                         20,750             875,287
---------------------------------------------------------------------
Smithkline Beecham PLC                     39,250           1,776,063
---------------------------------------------------------------------
                                                            6,868,782

ELECTRICAL AND ELECTRONICS: -3.1%
---------------------------------------------------------------------
Intel Corp.                                15,250             965,516
---------------------------------------------------------------------
Texas Instruments Inc.                     11,075           1,482,666
---------------------------------------------------------------------
Westinghouse Electric Corp.                24,950             364,894
---------------------------------------------------------------------
                                                            2,813,076

ENTERTAINMENT: -4.0%
---------------------------------------------------------------------
Circus Circus Enterprises, Inc. *          11,400             401,850
---------------------------------------------------------------------
Disney (Walt Co.)                          28,500           1,585,312
---------------------------------------------------------------------
Mattel Inc.                                61,950           1,610,700
---------------------------------------------------------------------
                                                            3,597,862

FOOD AND BEVERAGE: -9.3%
---------------------------------------------------------------------
General Mills, Inc.                        29,150           1,497,581
---------------------------------------------------------------------
Hershey Foods Corporation                  25,750           1,422,687
---------------------------------------------------------------------
Kellogg Co.                                21,575           1,539,912
---------------------------------------------------------------------
Nabisco Hldgs Corp. - Class A              52,950           1,429,650
---------------------------------------------------------------------
Pepsico Inc.                               14,825             676,391
---------------------------------------------------------------------
Safeway Inc. *                             49,225           1,839,784
---------------------------------------------------------------------
                                                            8,406,005

HEALTH AND PERSONAL CARE: -1.7%
---------------------------------------------------------------------
Roche Holdings AG - Warrants 
  (Switzerland)                               242           1,559,392
---------------------------------------------------------------------

HOTELS: -2.3%
---------------------------------------------------------------------
Doubletree Corp. *                         22,200             482,850
---------------------------------------------------------------------
La Quintainns Inc.                         14,625             394,875
---------------------------------------------------------------------
Marriott International Inc.                25,300             907,638
---------------------------------------------------------------------
Prime Hospitality Corp. *                  30,000             296,250
---------------------------------------------------------------------
                                                            2,081,613

INDUSTRIAL: -0.6%
---------------------------------------------------------------------
First Brands Corp.                         13,650             585,244
---------------------------------------------------------------------

MACHINERY AND ENGINEERING: -2.6%
---------------------------------------------------------------------
Agco Corp.                                 11,225             420,938
---------------------------------------------------------------------
Deere & Company                             5,200             445,250
---------------------------------------------------------------------
Sidel                                       2,588             906,357
---------------------------------------------------------------------
York International Corp                    13,450             605,250
---------------------------------------------------------------------
                                                            2,377,795

MERCHANDISING: -1.0%
---------------------------------------------------------------------
Catalina Marketing Corp. *                 17,500             938,437
---------------------------------------------------------------------

METALS AND MINING: -2.2%
---------------------------------------------------------------------
Minerals Technologies Inc.                 46,150           1,661,402
---------------------------------------------------------------------
Potash Corp of Saskatchewan                 4,866             271,888
---------------------------------------------------------------------
                                                            1,933,290

MISCELLANEOUS: -4.8%
---------------------------------------------------------------------
Dionex Corp.*                              22,850           1,042,531
---------------------------------------------------------------------
First Data Corporation                     53,400           3,037,125
---------------------------------------------------------------------
Sealed Air Corp. *                          5,000             220,000
---------------------------------------------------------------------
                                                            4,299,656
</TABLE> 
                                      10
<PAGE>


                                                  Number             Market
                                                 of Shares           Value
                                                 ---------           ------
Motor Vehicles and Equipment:-5.3%
----------------------------------------------------------------------------
Diebold Incorporated                              12,000          $  522,000
----------------------------------------------------------------------------
General Motors Corp. Series E                     79,250           3,447,375
----------------------------------------------------------------------------
General Motors Corp. Series H                     19,400             766,300
----------------------------------------------------------------------------
                                                                   4,735,675

Office and Business Equipment and Services:-5.4%
----------------------------------------------------------------------------
Hewlett-Packard Co.                               12,250             912,625
----------------------------------------------------------------------------
Sap Ag                                             2,961           3,929,015
----------------------------------------------------------------------------
                                                                   4,841,640

Paper:-2.5%
----------------------------------------------------------------------------
Alco Standard Corp.                                4,500             359,437
----------------------------------------------------------------------------
Boise Cascade Corp.                                7,175             290,587
----------------------------------------------------------------------------
Bowater, Inc.                                     17,700             794,287
----------------------------------------------------------------------------
James River Corporation of Virginia               28,275             781,097
----------------------------------------------------------------------------
                                                                   2,225,408

Printing and Publishing:-1.7%
----------------------------------------------------------------------------
Reuters Holdings PLC                              13,425             672,089
----------------------------------------------------------------------------
Wolters Kluwer NV (Netherlands)                    9,975             880,015
----------------------------------------------------------------------------
                                                                   1,552,104

Railroads:-0.3%
----------------------------------------------------------------------------
Santa Fe Pacific Corporation *                    10,000             255,000
----------------------------------------------------------------------------

Retail:-1.9%
----------------------------------------------------------------------------
Federated Department Stores Inc. *                42,500           1,094,375
----------------------------------------------------------------------------
Newell Co.                                        23,675             580,038
----------------------------------------------------------------------------
                                                                   1,674,413

Shoes:-1.2%
----------------------------------------------------------------------------
Nine West Group Inc. *                            28,875           1,053,938
----------------------------------------------------------------------------

Soaps, Cleaner and Cosmetics:-0.9%
----------------------------------------------------------------------------
Colgate-Palmolive Company                         11,375             831,797
----------------------------------------------------------------------------

Telecommunications:-0.8%
----------------------------------------------------------------------------
Tele Communications Inc. *                        31,250             732,422
----------------------------------------------------------------------------

Textiles-Apparel Manufacturing:-0.5%
----------------------------------------------------------------------------
Warnaco Group Inc.                                22,625             452,500
----------------------------------------------------------------------------

Waste Management:-0.4%
----------------------------------------------------------------------------
Browning Ferris Industries Inc.                   11,000             397,375
----------------------------------------------------------------------------

Total Common Stocks:-88.1%
(Cost-$79,312,199)                                                79,312,199
----------------------------------------------------------------------------

                                                Par                Market
                                               Amount              Value
                                               ------              ------
Money Market Instruments:

Federal Home Loan Bank
5.88%, 7/10/95                                $2,000,000           1,997,918
----------------------------------------------------------------------------
Federal Home Loan Mortgage
5.85%, 7/05/95                                 3,000,000           2,998,050
----------------------------------------------------------------------------
Ford Motor Credit Co.
6.05%, 7/03/95                                 2,800,000           2,799,059
----------------------------------------------------------------------------

Total Money Market Instruments:-8.6%
(Cost-$7,795,027)                                                  7,795,027
----------------------------------------------------------------------------

Total Investments:-96.7%
(Cost-$79,957,361)                                                87,107,226
----------------------------------------------------------------------------

Other Assets Over Liabilities-3.3%                                 2,971,287
----------------------------------------------------------------------------

Net Assets--100.0%
(equivalent to $11.327 per share
based on 7,952,751 shares
issued and outstanding)                                          $90,078,513
============================================================================


Lincoln National Equity Income
 Fund, Inc.

Statement of Net Assets - Unaudited
June 30, 1995

Investments
                                                 Par                Market
Long-Term Debt Investments:                     Amount              Value
                                                ------              ------

Air Transportation:-0.1%
----------------------------------------------------------------------------
Delta Air Lines, Inc.
3.23%, 6/15/03                                  $130,000            $124,475
----------------------------------------------------------------------------

Banking and Insurance:-0.1%
----------------------------------------------------------------------------
Fremont General Corp. - Liquid Yield Option
0.01%, 10/12/13                                  230,000              87,113
----------------------------------------------------------------------------
NAC Re Corporation
5.25%, 12/15/02                                  100,000              93,750
----------------------------------------------------------------------------
USF & G Corp.
0.1%, 3/03/09                                     50,000              27,563
----------------------------------------------------------------------------
                                                                     208,426

Broadcasting:-0.0%
----------------------------------------------------------------------------
Rogers Communications Inc.
0.0%, 5/20/13                                    130,000              44,038
----------------------------------------------------------------------------

Building and Construction:-0.1%
----------------------------------------------------------------------------
Cemex
4.25%, 11/01/97                                  100,000              70,000
----------------------------------------------------------------------------

Coal and Gas:-0.1%
----------------------------------------------------------------------------
Apache Corp
6.0%, 1/15/02                                    120,000             123,000
----------------------------------------------------------------------------

Consumer Products and Services:-0.2%
----------------------------------------------------------------------------
Comcast Corporation
1.13%, 04/15/07                                  710,000             335,475
----------------------------------------------------------------------------

Entertainment:-0.4%
----------------------------------------------------------------------------
Time Warner Inc.
0.0%, 6/22/13                                  1,420,000             569,775
8.75%, 1/10/15                                    50,000              51,750
----------------------------------------------------------------------------
                                                                     621,525

Industrial:-0.1%
----------------------------------------------------------------------------
Gencorp Inc.
8.00%, 08/01/02                                  130,000             126,100
----------------------------------------------------------------------------

Machinery and Engineering:-0.2%
----------------------------------------------------------------------------
Outboard Marine Corporation
7.00%, 07/01/02                                  310,000             315,813
----------------------------------------------------------------------------

Miscellaneous:-0.2%
----------------------------------------------------------------------------
ADT Operations Inc.
0.0%, 7/06/10                                    180,000              68,956
----------------------------------------------------------------------------
News Amerhldgs Inc.
0.0%, 3/11/23                                    360,000             171,000
----------------------------------------------------------------------------
                                                                     239,956

Office and Business Equipment and Services:-0.1%
----------------------------------------------------------------------------
Automatic Data Processing Inc.
0.0%, 2/20/12                                    170,000              75,225
----------------------------------------------------------------------------

Paper:-0.3%
----------------------------------------------------------------------------
International Paper Co.
5.75%, 9/23/02                                   300,000             347,625
----------------------------------------------------------------------------
Stone Container Corp.
8.875%, 7/15/00                                   50,000              98,563
----------------------------------------------------------------------------
                                                                     446,188

Petroleum and Petroleum Related:-0.3%
----------------------------------------------------------------------------
Pennzoil Co.
6.5%, 1/15/03                                    350,000             415,625
----------------------------------------------------------------------------


 

 




                                      11


<PAGE>

<TABLE> 
<CAPTION> 
                                                    Par               Market
                                                   Amount             Value
                                                  ---------         -----------
                                                  <S>               <C> 
Real Estate:-0.0%
-------------------------------------------------------------------------------
Liberty Property LTD Partnership
1.0%, 7/01/01                                     $ 10,000          $     9,800
-------------------------------------------------------------------------------

Retail:-0.1%
-------------------------------------------------------------------------------
Baker J. Inc.
7.0%, 6/01/02                                      160,000              142,400
-------------------------------------------------------------------------------
Price Co.
5.5%, 2/28/12                                       70,000               65,188
-------------------------------------------------------------------------------
                                                                        207,588

Steel:-0.0%
-------------------------------------------------------------------------------
Allegheny Ludlum Corporation
5.88%, 3/15/02                                      20,000               21,950
-------------------------------------------------------------------------------

Textile Products:-0.0%
-------------------------------------------------------------------------------
Unifi Inc.
6.0%, 3/15/02                                       60,000               59,775
-------------------------------------------------------------------------------

Waste Management:-0.2%
-------------------------------------------------------------------------------
WMX Technologies Inc.
2.0%, 1/24/05                                      318,000              266,325
-------------------------------------------------------------------------------

Total Long-Term Debt Investments:-2.5%
(Cost-$3,633,729)                                                     3,711,284
-------------------------------------------------------------------------------

                                                   Number
Common Stocks:                                    of Shares
                                                  ---------

U.S. Government and Agency Obligations:-2.3%
-------------------------------------------------------------------------------
Federal National Mortgage Association               35,500            3,350,313
-------------------------------------------------------------------------------

Aerospace:-3.4%
-------------------------------------------------------------------------------
Allied Signal Inc.                                  21,300              947,850
-------------------------------------------------------------------------------
Lockheed Martin Corp.                               25,200            1,590,750
-------------------------------------------------------------------------------
Northrop Grumman Corp.                               3,900              203,288
-------------------------------------------------------------------------------
Pall Corp.                                           5,700              126,825
-------------------------------------------------------------------------------
Textron Inc.                                        10,600              616,125
-------------------------------------------------------------------------------
United Technologies Corp.                           20,900            1,633,103
-------------------------------------------------------------------------------
                                                                      5,117,941

Aluminum:-0.8%
-------------------------------------------------------------------------------
Aluminum Co. of America                             22,700            1,137,838
-------------------------------------------------------------------------------
      
Banking and Insurance:-9.2%
-------------------------------------------------------------------------------
AllState Corporation                                39,300            1,177,613
-------------------------------------------------------------------------------
American Bankers Ins. Group Inc.                     8,800              278,300
-------------------------------------------------------------------------------
Banc One Corp.                                      38,700            1,248,075
-------------------------------------------------------------------------------
Bank Montreal Que (Canada)                           4,400               92,400
-------------------------------------------------------------------------------
Bank of New York, Inc.                              26,400            1,065,900
-------------------------------------------------------------------------------
BankAmerica Corp.                                    5,500              289,438
-------------------------------------------------------------------------------
Bankers Trust New York Corp.                         5,500              341,000
-------------------------------------------------------------------------------
Boatmens Bancshares Inc.                             8,800              309,650
-------------------------------------------------------------------------------
Brascan Ltd                                         32,300              508,614
-------------------------------------------------------------------------------
Canadian Pac LTD                                    41,200              715,850
-------------------------------------------------------------------------------
Chemical Banking Corp.                              24,100            1,138,725
-------------------------------------------------------------------------------
Cigna Corp.                                          6,700              520,088
-------------------------------------------------------------------------------
Comerica Inc.                                       19,200              616,800
-------------------------------------------------------------------------------
Firstar Corporation                                  5,800              195,025
-------------------------------------------------------------------------------
Fleet Financial Group Inc.                          33,300            1,236,263
-------------------------------------------------------------------------------
Fremont General Corporation                         11,710              282,504
-------------------------------------------------------------------------------
General Re Corporation                               5,300              709,538
-------------------------------------------------------------------------------
National Bank CDA Montreal QUE                      13,000              106,710
-------------------------------------------------------------------------------
NationsBank Corp.                                    8,400              450,450
-------------------------------------------------------------------------------
NBD Bancorp, Inc.                                    8,600              275,200
-------------------------------------------------------------------------------
Norwest Corporation                                  6,700              192,625
-------------------------------------------------------------------------------
NWNL Cos. Inc.                                       9,000              344,250
-------------------------------------------------------------------------------
Republic NY Corp.                                    6,900              386,400
-------------------------------------------------------------------------------
Travelers Inc.                                      13,500              590,625
-------------------------------------------------------------------------------
US Life Corporation                                    500               20,125
-------------------------------------------------------------------------------
Washington Mutual Ins.                              28,000              656,250
-------------------------------------------------------------------------------
                                                                     13,748,418
       
                                                   Number             Market
                                                  of Shares           Value
                                                  ---------         -----------
Broadcasting:-0.4%
-------------------------------------------------------------------------------
Evergreen Media Corporation                          2,200          $   123,200
-------------------------------------------------------------------------------
Gannett Inc.                                         9,100              493,675
-------------------------------------------------------------------------------
                                                                        616,875
 
Building and Construction:-0.2%
-------------------------------------------------------------------------------
Armstrong World Industries Inc.                      6,100              305,763
-------------------------------------------------------------------------------
Kaufman & Broad Home Corp.                           4,600               66,700
-------------------------------------------------------------------------------
                                                                        372,463

Chemicals:-4.0%
-------------------------------------------------------------------------------
Corning Inc.                                         7,200              235,800
-------------------------------------------------------------------------------
Dow Chemical Co.                                     2,400              172,500
-------------------------------------------------------------------------------
Du Pont E I De Nemours & Co.                        25,300            1,739,375
-------------------------------------------------------------------------------
Eastman Chemical Company                             7,500              446,250
-------------------------------------------------------------------------------
Grace WR & Co.                                      10,100              619,888
-------------------------------------------------------------------------------
Great Lakes Chemical Corp.                          11,500              692,875
-------------------------------------------------------------------------------
Imperial Chemical Industries PLC                     5,000              243,750
-------------------------------------------------------------------------------
Lubrizol Corp.                                       3,800              134,425
-------------------------------------------------------------------------------
Montedison SpA *                                       400                2,850
-------------------------------------------------------------------------------
Nalco Chemical Co.                                  18,900              687,488
-------------------------------------------------------------------------------
Olin Corp.                                           1,700               87,550
-------------------------------------------------------------------------------
Union Carbide Corp.                                 27,800              927,825
-------------------------------------------------------------------------------
                                                                      5,990,576

Coal and Gas:-1.1%
-------------------------------------------------------------------------------
Pacific Enterprises                                 39,800              975,100
-------------------------------------------------------------------------------
Panhandle Eastern Corporation                       25,000              609,375
-------------------------------------------------------------------------------
                                                                      1,584,475

Consumer Products and Services:-6.0%
-------------------------------------------------------------------------------
American Brands, Inc.                               12,500              496,875
-------------------------------------------------------------------------------
Dimon Inc.                                           5,850               98,719
-------------------------------------------------------------------------------
Eastman Kodak Co.                                    7,200              436,500
-------------------------------------------------------------------------------
Fuji Photo Film Co. (Japan)                          7,000              166,008
-------------------------------------------------------------------------------
H&R Block Inc.                                       8,600              353,675
-------------------------------------------------------------------------------
Imasco LTD                                          35,400              628,231
-------------------------------------------------------------------------------
Johnson & Johnson                                   15,100            1,021,138
-------------------------------------------------------------------------------
Philip Morris Co. Inc.                              61,500            4,574,063
-------------------------------------------------------------------------------
Seagram Company LTD                                  9,900              342,788
-------------------------------------------------------------------------------
Tambrands Inc.                                       9,100              389,025
-------------------------------------------------------------------------------
Universal Corporation                                4,300               90,300
-------------------------------------------------------------------------------
Whirlpool Corp.                                      6,400              352,000
-------------------------------------------------------------------------------
                                                                      8,949,322
 
Drug and Hospital Supplies:-4.5%
-------------------------------------------------------------------------------
American Home Products Corp.                         9,400              727,325
-------------------------------------------------------------------------------
Baxter International Inc.                           30,300            1,102,163
-------------------------------------------------------------------------------
Becton, Dickinson & Company                         19,800            1,153,350
-------------------------------------------------------------------------------
Bristol Myers Squibb Co.                            22,700            1,546,438
-------------------------------------------------------------------------------
Pfizer Inc.                                          8,700              803,663
-------------------------------------------------------------------------------
Schering-Plough Corporation                         14,800              653,050
-------------------------------------------------------------------------------
Warner Lambert Co.                                   8,100              699,638
-------------------------------------------------------------------------------
                                                                      6,685,627

Electrical and Electronics:-5.0%
-------------------------------------------------------------------------------
AMP Inc.                                             6,800              287,300
-------------------------------------------------------------------------------
Cooper Industries, Inc.                             17,100              675,450
-------------------------------------------------------------------------------
Entergy Corp.                                       11,600              279,850
-------------------------------------------------------------------------------
General Electric Co.                                58,500            3,297,938
-------------------------------------------------------------------------------
General Signal Corp.                                13,000              516,750
-------------------------------------------------------------------------------
Harris Corp.                                        14,300              738,238
-------------------------------------------------------------------------------
Mitsubishi Elec Cp (Japan)                          45,000              316,442
-------------------------------------------------------------------------------
Thomas and Betts Corporation                         1,600              109,400
-------------------------------------------------------------------------------
Tyco International LTD                              10,300              556,200
-------------------------------------------------------------------------------
Westinghouse Electric Corp.                         42,000              614,250
-------------------------------------------------------------------------------
                                                                      7,391,818

Financial Services:-2.9%
-------------------------------------------------------------------------------
American Express Company                            80,400            2,824,050
-------------------------------------------------------------------------------
American Financial Group Inc.                        3,600               93,600
-------------------------------------------------------------------------------
Beneficial Corp.                                     1,500               66,000
-------------------------------------------------------------------------------
Charter One Financial Inc.                           1,400               34,388
-------------------------------------------------------------------------------
Dun & Bradstreet Corporation                         2,900              152,250
-------------------------------------------------------------------------------
</TABLE> 






                                      12
<PAGE>

                                                 Number         Market
                                                of Shares       Value
                                                ---------    -----------
         Household International Inc.             13,500     $   668,250
         ---------------------------------------------------------------
         Keycorp                                   8,800         276,100
         ---------------------------------------------------------------
         Trilon Financial Corp.                   39,900         124,914
         ---------------------------------------------------------------
                                                               4,239,552

         Food and Beverage:-3.5%
         ---------------------------------------------------------------
         Cadbury Schweppes (UK)                    5,529          40,366
         ---------------------------------------------------------------
         CPC International Inc.                    3,100         191,425
         ---------------------------------------------------------------
         Fleming Companies, Inc.                  11,200         296,800
         ---------------------------------------------------------------
         Great Atlantic and Pacific Tea Inc.      15,700         414,088
         ---------------------------------------------------------------
         Kellogg Co.                              10,900         777,988
         ---------------------------------------------------------------
         Pepsico Inc.                             12,500         570,313
         ---------------------------------------------------------------
         Ralston Purina Co.                        8,300         423,300
         ---------------------------------------------------------------
         RJR Nabisco Holding Corp                 68,980       1,922,818
         ---------------------------------------------------------------
         SuperValu Inc.                           20,600         599,975
         ---------------------------------------------------------------
                                                               5,237,073

         Forest Products:-0.5%
         ---------------------------------------------------------------
         Weyerhaeuser Company                     15,500         730,438
         ---------------------------------------------------------------

         Furniture Manufacturing:-0.1%
         ---------------------------------------------------------------
         Masco Corp.                               6,200         167,400
         ---------------------------------------------------------------

         Industrial:-1.7%
         ---------------------------------------------------------------
         Armco Inc. *                             13,500          91,125
         ---------------------------------------------------------------
         Gencorp Inc.                             24,700         265,525
         ---------------------------------------------------------------
         Goulds Pumps Inc.                         1,600          35,000
         ---------------------------------------------------------------
         ITT Corp.                                 4,500         528,750
         ---------------------------------------------------------------
         Johnson Controls Inc.                     9,700         548,050
         ---------------------------------------------------------------
         Raytheon Company                          8,900         690,863
         ---------------------------------------------------------------
         TRW Inc.                                  5,000         399,375
         ---------------------------------------------------------------
         Zurn Inds Inc.                            2,700          54,025
         ---------------------------------------------------------------
                                                               2,612,713

         Machinery and Engineering:-1.1%
         ---------------------------------------------------------------
         Caterpillar Inc.                          8,000         514,000
         ---------------------------------------------------------------
         Crane Co.                                12,800         464,000
         ---------------------------------------------------------------
         Deere & Company                           7,200         616,500
         ---------------------------------------------------------------
                                                               1,594,500

         Metals and Mining:-1.0%
         ---------------------------------------------------------------
         Inco Limited                             11,200         316,400
         ---------------------------------------------------------------
         Lukens Inc.                               3,300         106,425
         ---------------------------------------------------------------
         Noranda Inc.                             20,100         395,122
         ---------------------------------------------------------------
         Reynolds Metals Co.                      14,200         734,850
         ---------------------------------------------------------------
                                                               1,552,797

         Miscellaneous:-2.6%
         ---------------------------------------------------------------
         Bergen Brunswig Corporation               7,105         162,527
         ---------------------------------------------------------------
         Dave & Busters Inc.                       2,300               0
         ---------------------------------------------------------------
         Dexter Corp.                              9,400         222,075
         ---------------------------------------------------------------
         European Vinyls Corp. Intl. NV *          2,800         130,468
         ---------------------------------------------------------------
         Grand Metropolitan                       45,100         276,540
         ---------------------------------------------------------------
         Illinova Corporation                     31,200         791,700
         ---------------------------------------------------------------
         Keystone International, Inc.             18,900         370,913
         ---------------------------------------------------------------
         Omron Corporation                        20,000         382,278
         ---------------------------------------------------------------
         PMI Group Inc.                            1,200          52,050
         ---------------------------------------------------------------
         Ralcorp Holdings Inc. *                   8,400         192,150
         ---------------------------------------------------------------
         Safety Kleen Corporation                 15,700         253,163
         ---------------------------------------------------------------
         Snap On Inc.                             14,300         554,349
         ---------------------------------------------------------------
         St Paul Capital LLC                       3,000         156,750
         ---------------------------------------------------------------
         U S Inds Inc. *                          19,100         260,238
         ---------------------------------------------------------------
                                                               3,805,201
     
         Motor Vehicles and Equipment:-4.4%
         ---------------------------------------------------------------
         Chrysler Corp.                           41,200       1,972,450
         ---------------------------------------------------------------
         Ford Motor Company                       28,200         838,950
         ---------------------------------------------------------------
         General Motors Corp.                     45,400       2,131,270
         ---------------------------------------------------------------
         General Motors Corp. Series H             9,700         383,150
         ---------------------------------------------------------------
         Genuine Parts Company                    16,000         606,000
         ---------------------------------------------------------------
         Goodrich BF Company                      10,200         546,975
         ---------------------------------------------------------------
                                                               6,478,795
     
         Office and Business Equipment and Services:-4.3%
         ---------------------------------------------------------------
         Digital Equipment Corp. *                34,600       1,409,950
         ---------------------------------------------------------------
         International Business Machines          30,800       2,956,800
         ---------------------------------------------------------------
         Moore Corporation LTD                    26,500         586,313
         ---------------------------------------------------------------
         New England Business Services Inc.        3,400          67,150
         ---------------------------------------------------------------
         Standard Register                         9,900         189,338
         ---------------------------------------------------------------
         Wallace Computer Ser Inc.                 4,000         153,500
         ---------------------------------------------------------------
         Xerox Corp.                               9,300       1,090,425
         ---------------------------------------------------------------
                                                               6,453,476
     
         Paper:-1.2%
         ---------------------------------------------------------------
         International Paper Co.                  10,100         866,075
         ---------------------------------------------------------------
         Scott Paper Co.                          15,400         762,300
         ---------------------------------------------------------------
         Westvaco Corp.                            4,700         207,975
         ---------------------------------------------------------------
                                                               1,836,350
     
         Petroleum and Petroleum Related:-12.0%
         ---------------------------------------------------------------
         Amerada Hess Corporation                 22,300       1,089,913
         ---------------------------------------------------------------
         Amoco Corp.                              13,500         899,438
         ---------------------------------------------------------------
         Atlantic Richfield Co.                   31,400       1,846,525
         ---------------------------------------------------------------
         Baker Hughes, Inc.                       22,000         451,000
         ---------------------------------------------------------------
         British Peteroleum PLC                   35,630       3,050,819
         ---------------------------------------------------------------
         Chevron Corp.                            12,100         564,163
         ---------------------------------------------------------------
         Diamond Shamrock Inc.                     1,400          75,600
         ---------------------------------------------------------------
         Enron Corp.                              11,900         417,988
         ---------------------------------------------------------------
         Enserch Corp.                             7,900         135,288
         ---------------------------------------------------------------
         Exxon Corp.                               7,900         557,938
         ---------------------------------------------------------------
         GATX                                      8,000         377,000
         ---------------------------------------------------------------
         Halliburton Co.                          16,700         597,025
         ---------------------------------------------------------------
         Kerr McGee Corp.                          6,000         321,750
         ---------------------------------------------------------------
         Mobil Corp.                               9,500         912,000
         ---------------------------------------------------------------
         Occidental Petroleum Corp.               12,500         740,625
         ---------------------------------------------------------------
         Phillips Petroleum Co.                   12,000         400,500
         ---------------------------------------------------------------
         Royal Dutch Petroleum Co.                 3,900         475,313
         ---------------------------------------------------------------
         Schlumberger LTD                         34,800       2,161,950
         ---------------------------------------------------------------
         Texaco Inc.                               2,100         137,813
         ---------------------------------------------------------------
         Total S A                                12,600         381,150
         ---------------------------------------------------------------
         Unocal Corp.                             54,400       1,502,800
         ---------------------------------------------------------------
         Williams Companies, Inc. *                7,200         251,100
         ---------------------------------------------------------------
         Witco Corporation                        18,200         586,950
         ---------------------------------------------------------------
                                                              17,934,648

         Photography:-0.2%
         ---------------------------------------------------------------
         Akzo Nobel NV                             5,000         299,375
         ---------------------------------------------------------------

         Printing and Publishing:-0.8%
         ---------------------------------------------------------------
         Deluxe Corp.                             11,300         374,313
         ---------------------------------------------------------------
         Dow Jones & Co. Inc.                      7,200         265,500
         ---------------------------------------------------------------
         Harland John H Co.                        9,200         210,450
         ---------------------------------------------------------------
         McGraw Hill Inc.                          1,600         121,400
         ---------------------------------------------------------------
         Readers Digest Assn Inc.                  3,700         163,263
         ---------------------------------------------------------------
                                                               1,134,926

         Public Utilities:-1.3%
         ---------------------------------------------------------------
         Cinergy Corp.                             5,000         131,250
         ---------------------------------------------------------------
         DPL Inc.                                  6,300         139,388
         ---------------------------------------------------------------
         DQE Inc.                                  5,000         117,500
         ---------------------------------------------------------------
         MCN Corp.                                14,400         284,400
         ---------------------------------------------------------------
         Niagara Mohawk Power Co.                 10,000         147,500
         ---------------------------------------------------------------
         Pacificorp                               10,000         187,500
         ---------------------------------------------------------------
         Peco Energy Company                       8,000         221,000
         ---------------------------------------------------------------
         Portland General                         10,000         221,250
         ---------------------------------------------------------------
         Unicom Corp.                             16,500         439,313
         ---------------------------------------------------------------
                                                               1,889,101
 
         Railroads:-0.7%
         ---------------------------------------------------------------
         Burlington Northern Inc.                 17,100       1,083,713
         ---------------------------------------------------------------
     
         Real Estate:-0.7%
         ---------------------------------------------------------------
         Equity Residential PPTY TR               12,200         340,075
         ---------------------------------------------------------------
         Lennar Corp.                              4,800          90,000
         ---------------------------------------------------------------
         Pinnacle West Capital Corp.              18,000         441,000
         ---------------------------------------------------------------
         Pulte Corp.                                 900          25,200
         ---------------------------------------------------------------
         Spieker Propertys Inc.                    1,500          33,563
         ---------------------------------------------------------------
         Storage Equities Inc.                     6,100          99,888
         ---------------------------------------------------------------
                                                               1,029,726


                                      13
<PAGE>
 
<TABLE> 
<CAPTION> 
                                                 Number            Market
                                               of Shares            Value
                                               ---------            -----
<S>                                            <C>                <C>  
RETAIL:-3.5% 
---------------------------------------------------------------------------
Dayton Hudson Corp.                              10,800            $774,900
---------------------------------------------------------------------------
Dillard Department Stores Inc.                   10,300             302,563
---------------------------------------------------------------------------
Edison Brothers Stores Inc.                      11,500             178,250
---------------------------------------------------------------------------
Fingerhut Cos. Inc.                              10,200             159,375
---------------------------------------------------------------------------
Hudsons Bay Co. (Canada)                          4,000              79,359
---------------------------------------------------------------------------
Jostens Inc.                                     11,500             244,375
---------------------------------------------------------------------------
K Mart Corp.                                     11,700             171,113
---------------------------------------------------------------------------
Limited Inc.                                     21,000             462,000
---------------------------------------------------------------------------
May Department Stores Co.                        15,000             624,375
---------------------------------------------------------------------------
Sears, Roebuck and Co.                           28,700           1,718,413
---------------------------------------------------------------------------
TJX Cos. Inc.                                    15,600             206,700
---------------------------------------------------------------------------
Wal-Mart Stores                                   8,900             238,061
---------------------------------------------------------------------------
                                                                  5,159,484

SAVINGS AND LOAN:-1.1%
---------------------------------------------------------------------------
Ahmanson H F and Co.                              2,500              55,000
---------------------------------------------------------------------------
First Chicago Corp.                              12,500             748,438
---------------------------------------------------------------------------
First Fidelity Bancorp New                       11,000             649,000
---------------------------------------------------------------------------
Great Western Financial Corp.                    11,800             243,636
---------------------------------------------------------------------------
                                                                  1,696,074

SECURITIES DEALERS:-0.4%
---------------------------------------------------------------------------
Bear, Stearns & Co. Inc                           7,665             163,839
---------------------------------------------------------------------------
First Marathon Inc.                              25,000             263,924
---------------------------------------------------------------------------
Lehman Brothers Holdings Inc.                     5,380             117,688
---------------------------------------------------------------------------
Painewebber Group Inc.                            5,100              96,263
---------------------------------------------------------------------------
                                                                    641,714

SHOES:-0.2%
---------------------------------------------------------------------------
Melville Corp.                                    9,400             321,950
---------------------------------------------------------------------------

SOAPS, CLEANER AND COSMETICS:-0.6%
---------------------------------------------------------------------------
Avon Products, Inc.                               5,700             381,900
---------------------------------------------------------------------------
Dial Corp.                                       18,900             467,775
---------------------------------------------------------------------------
                                                                    849,675

STEEL:-0.0%
---------------------------------------------------------------------------
Macerich Company                                    400               7,850
---------------------------------------------------------------------------

TELECOMMUNICATIONS:-5.3%
---------------------------------------------------------------------------
ALC Communications Corp                           3,100             139,888
---------------------------------------------------------------------------
Ameritech Corp.                                  41,500           1,826,000
---------------------------------------------------------------------------
Bell Atlantic Corp.                              18,600           1,041,600
---------------------------------------------------------------------------
Bellsouth Corp.                                  16,700           1,060,450
---------------------------------------------------------------------------
Frontier Corp.                                   17,600             422,400
---------------------------------------------------------------------------
Nynex Corp.                                      40,900           1,646,225
---------------------------------------------------------------------------
Pacific Telesis Group                             7,000             187,250
---------------------------------------------------------------------------
SBC Communications Inc.                          28,000           1,333,500
---------------------------------------------------------------------------
Sprint Corp.                                      1,100              38,225
---------------------------------------------------------------------------
U S West, Inc.                                    4,900             215,039
---------------------------------------------------------------------------
                                                                  7,910,577

TEXTILES-APPAREL MANUFACTURING:-0.0%
---------------------------------------------------------------------------
Stride Rite Corp.                                 2,500              25,938
---------------------------------------------------------------------------

TEXTILE PRODUCTS:-0.2% 
---------------------------------------------------------------------------
Unifi Inc.                                       13,700             328,800
---------------------------------------------------------------------------

TRANSPORTATION:-0.8%
---------------------------------------------------------------------------
CSX Corp.                                        16,300           1,224,538
---------------------------------------------------------------------------

WASTE MANAGEMENT:-1.4%
---------------------------------------------------------------------------
Betz Laboratories Inc.                            9,000             407,250
---------------------------------------------------------------------------
Browning Ferris Industries Inc. *                 4,000             146,000
---------------------------------------------------------------------------
WMX Technologies Inc.                            52,600           1,492,525
---------------------------------------------------------------------------
                                                                  2,045,775

TOTAL COMMON STOCKS:-89.4%
(Cost-$118,673,585)                                             133,237,825
---------------------------------------------------------------------------

PREFERRED STOCKS:

Alexander & Alexander Services Inc.               2,300             117,300
---------------------------------------------------------------------------
Alumax Inc.                                       6,100             817,400
---------------------------------------------------------------------------
Armco Inc.                                        1,500              78,563
---------------------------------------------------------------------------
Chiquita Brands International Inc.                1,900              83,600
---------------------------------------------------------------------------
Ford Motor Co.                                    4,500             437,063
---------------------------------------------------------------------------
Kaiser Alum Corp.                                17,200             232,200
---------------------------------------------------------------------------
National Semiconductor Corp.                      1,800             177,525
---------------------------------------------------------------------------
Norwest Corporation                              10,200             810,900
---------------------------------------------------------------------------
Reynolds Metals Co.                               1,700              82,025
---------------------------------------------------------------------------
Times Mirror Co.                                  7,967             190,212
---------------------------------------------------------------------------
Travelers Inc.                                      500              31,375
---------------------------------------------------------------------------
US Surgical Inc.                                  6,600             168,300
---------------------------------------------------------------------------
Williams Companies Inc.                             500              30,142
---------------------------------------------------------------------------
TOTAL PREFERRED STOCKS:-2.2%
(Cost-$2,925,004)                                                 3,256,605
---------------------------------------------------------------------------
</TABLE> 

<TABLE> 
<CAPTION> 

                                               Maturity
REPURCHASE AGREEMENT:                           Amount
                                                ------
<S>                                           <C>              <C>    
State Street Bank and Trust Co. repurchase
agreement dated 6/30/95, 5.5%, maturing
7/03/95 collateralized by U.S. Treasury
Bonds 12.0%, 8/15/31                          $10,484,403        10,478,000
---------------------------------------------------------------------------

TOTAL REPURCHASE AGREEMENT:-7.0%
(Cost-$10,478,000)                                               10,478,000
---------------------------------------------------------------------------

TOTAL INVESTMENTS:-101.1%
(Cost-$135,710,318)                                             150,683,714
---------------------------------------------------------------------------

Other Assets Under Liabilities-(1.1%)                            (1,666,050)
---------------------------------------------------------------------------

NET ASSETS--100.0%
(equivalent to $11.955 per share
based on 12,464,307 shares
issued and outstanding)                                        $149,017,664
===========================================================================
</TABLE> 

LINCOLN NATIONAL GLOBAL ASSET
    ALLOCATION FUND, INC.

STATEMENT OF NET ASSETS - UNAUDITED
June 30, 1995

<TABLE> 
<CAPTION> 
                                                 Par              Market
INVESTMENTS                                   Amount**             Value
                                              --------             -----
<S>                                           <C>                <C> 
LONG-TERM DEBT INVESTMENTS:

U.S. GOVERNMENT AND AGENCY 
 OBLIGATIONS:-15.7%
---------------------------------------------------------------------------
FNMA
6.0%, 1/01/99                                $1,450,000          $1,404,688
9.0%, 3/25/00                                    13,448              13,340
9.5%, 5/01/07                                 1,595,117           1,669,880
7.5%, 7/01/07                                   478,454             486,664
7.5%, 2/01/14                                   949,058             951,727
7.5%, 5/01/17                                    39,889              40,285
 .01%, 5/25/17                                   110,952             108,437
7.5%, 7/01/23                                   675,871             677,770
7.0%, 10/25/23                                  961,131             904,357
7.5%, 6/01/24                                   246,909             247,602
7.5%, 6/01/24                                    48,914              49,052
7.5%, 6/01/24                                   257,601             258,324
7.5%, 7/01/24                                   165,275             165,740
7.5%, 7/01/24                                   719,009             721,029
7.5%, 7/01/24                                   433,075             434,292
7.5%, 7/01/24                                    78,335              78,556
7.5%, 8/01/24                                   568,033             569,629
---------------------------------------------------------------------------
GNMA
6.0%, 1/15/99                                   745,000             715,433
6.5%, 1/15/99                                   730,000             721,331
11.0%, 12/15/15                                  88,285              97,997
11.0%, 12/15/15                                 106,923             118,685
11.0%, 12/15/15                                   9,500              10,545
7.5%, 12/15/22                                  604,912             607,936
7.5%, 3/15/23                                   485,893             488,323
</TABLE> 

                                      14
<PAGE>

<TABLE> 
<CAPTION> 
                                                 Par                Market
                                               Amount               Value
                                               ------               ------
<S>                                         <C>                    <C> 
7.5%, 4/15/23                                    $422,054            $424,164
7.5%, 4/15/23                                     548,487             551,230
7.5%, 9/15/23                                      24,615              24,738
7.5%, 9/15/23                                     400,602             402,605
7.5%, 10/15/23                                    165,384             166,211
7.5%, 10/15/23                                    267,088             268,424
7.5%, 12/15/23                                    207,809             208,848
7.5%, 1/15/24                                     494,125             496,596
7.5%, 1/15/24                                     197,112             198,098
7.5%, 1/15/24                                     138,391             139,083
7.5%, 4/15/24                                     162,010             162,820
-----------------------------------------------------------------------------
U.S. Treasury Bonds
10.375%, 11/15/12                               3,690,000           4,888,091
8.13%, 8/15/19                                  3,195,000           3,727,162
8.0%, 11/15/21 +                                  590,000             681,819
-----------------------------------------------------------------------------
U.S. Treasury Notes
7.125%, 2/29/00                                 1,750,000           1,828,200
6.875%, 3/31/00                                 1,920,000           1,987,200
6.875%, 4/30/00                                 1,325,000           1,365,577
7.875%, 8/15/01                                 1,400,000           1,528,185
-----------------------------------------------------------------------------
U.S. Treasury Strips *
0.0%, 11/15/99                                    815,000             630,100
0.0%, 8/15/00                                   2,090,000           1,542,740
0.0%, 11/15/00                                  1,470,000           1,068,957
0.0%, 8/15/02                                     680,000             440,592
0.0%, 2/15/03                                   1,295,000             811,778
-----------------------------------------------------------------------------
                                                                   35,084,840

COLLATERALIZED MORTGAGE OBLIGATIONS:-0.9%
-----------------------------------------------------------------------------
Citicorp Mtg Secs Inc.
5.75, 12/01/08                                    885,000             833,051
-----------------------------------------------------------------------------
Standard Cr Card Master TR I
8.25%, 11/07/03                                 1,000,000           1,081,300
-----------------------------------------------------------------------------
                                                                    1,914,351

BANKING AND INSURANCE:-0.7%
-----------------------------------------------------------------------------
Capital One Bank
8.625%, 1/15/97                                   980,000           1,008,880
-----------------------------------------------------------------------------
First National Bank Boston
8.0%, 9/15/04                                     525,000             557,682
-----------------------------------------------------------------------------
                                                                    1,566,562

FINANCIAL SERVICES:-1.4%
-----------------------------------------------------------------------------
Associates Corporation of North America *
5.49%, 1/28/99                                    650,000             632,730
-----------------------------------------------------------------------------
Banponce Fin'l Corp *
6.16%, 7/30/98                                    400,000             395,484
-----------------------------------------------------------------------------
General Electric Capital Mortgage Services Inc.
6.0%, 2/25/24                                     600,000             591,611
-----------------------------------------------------------------------------
Green Tree Financial Corp.
4.85%, 1/15/19                                    249,980             246,433
6.8%, 5/15/26                                     443,823             445,208
-----------------------------------------------------------------------------
McDonnell Douglas Financial Corp.
8.15%, 10/15/96                                   500,000             510,750
-----------------------------------------------------------------------------
Merrill Lynch Mortgage Invest. Inc.
10.35%, 5/15/09                                   237,385             255,189
-----------------------------------------------------------------------------
                                                                    3,077,405

FOREIGN GOVERNMENT:-8.5%
-----------------------------------------------------------------------------
Canada (Government of)
7.5%, 7/01/97                                     250,000             183,327
9.0%, 12/01/04                                    525,000             408,284
-----------------------------------------------------------------------------
Denmark (Kingdom of)
8.0%, 8/15/06                                   9,040,000           1,591,897
7.0%, 11/10/24                                  5,035,000             733,737
-----------------------------------------------------------------------------
France (Government of)                        
7.0%, 11/12/99                                  5,060,000           1,039,056
7.75%, 4/12/00                                  3,810,000             803,184
8.5%, 11/25/21                                  9,770,000           2,133,720
-----------------------------------------------------------------------------
Germany (Republic of)
7.375%, 1/03/05                                 2,830,000           2,093,492
6.875%, 5/12/05                                 1,130,000             813,595
6.25%, 1/04/24                                  2,595,000           1,589,388
-----------------------------------------------------------------------------
Hydro-Quebec
8.50%, 12/01/29                                   600,000             648,209
-----------------------------------------------------------------------------
Italy (Republic Of)
8.50%, 04/01/99                               980,000,000             536,402
12.00%, 01/01/03                            1,935,000,000           1,177,852
8.50%, 04/01/04                             2,525,000,000           1,233,296
-----------------------------------------------------------------------------
Quebec (Province of)
7.125%, 2/09/24                                   585,000             541,739
-----------------------------------------------------------------------------
Sweden (Kingdom of)
10.25%, 5/05/00                                 7,600,000           1,032,702
-----------------------------------------------------------------------------
United Kingdom Treasury
9.75%, 8/27/02                                  1,160,000           1,972,502
8.7%, 9/27/13                                     340,000             516,463
-----------------------------------------------------------------------------
                                                                   19,048,845

MACHINERY AND ENGINEERING:-0.2%
-----------------------------------------------------------------------------
AMBAC Inc *
9.38%,  08/01/11                                  400,000             482,708
-----------------------------------------------------------------------------

MISCELLANEOUS:-0.4%
-----------------------------------------------------------------------------
Petroliam Nasional Berha
6.875%, 7/01/03                                   575,000             471,500
-----------------------------------------------------------------------------
RBSG Capital Corporation
10.125%, 3/01/04                                  450,000             540,690
-----------------------------------------------------------------------------
                                                                    1,012,190

OFFICE AND BUSINESS EQUIPMENT AND 
 SERVICES:-0.4%
-----------------------------------------------------------------------------
Comdisco Inc. *
7.75%, 09/01/99                                   800,000             831,470
-----------------------------------------------------------------------------

PETROLEUM AND PETROLEUM RELATED:-0.5%
-----------------------------------------------------------------------------
Occidental Petroleum Corp.
9.25% Senior Debentures, 8/1/19                   925,000           1,068,474
-----------------------------------------------------------------------------

PUBLIC UTILITIES:-1.3%
-----------------------------------------------------------------------------
Commonwealth Edison Co.
6.00%, 03/15/98                                   600,000             589,244
6.50%, 04/15/00                                   500,000             495,420
-----------------------------------------------------------------------------
Iberdrolaintl B V
7.50%, 10/01/02                                   725,000             746,847
-----------------------------------------------------------------------------
Long Island Lighting Co.
5.25%, 03/01/96                                   350,000             346,857
-----------------------------------------------------------------------------
Public Service Co.
8.875%, 05/15/96                                  400,000             406,748
-----------------------------------------------------------------------------
Puget Sound Power & Light Company
7.88%, 10/01/97                                   400,000             412,404
-----------------------------------------------------------------------------
                                                                    2,997,520
                        
RETAIL:-0.5%
-----------------------------------------------------------------------------
Sears, Roebuck and Co.
9.42%, 4/03/96                                    350,000             358,061
8.45%, 11/01/98                                   500,000             531,348
-----------------------------------------------------------------------------
Wal-Mart Stores
1.0%, 9/15/06                                     300,000             328,601
-----------------------------------------------------------------------------
                                                                    1,218,010

SECURITIES DEALERS:-0.3%
-----------------------------------------------------------------------------
Smith Barney Holdings
7.0%, 5/15/00                                     570,000             577,765
-----------------------------------------------------------------------------

TRANSPORTATION:-0.3%
-----------------------------------------------------------------------------
The Penn Central Corp.
10.625%, 4/15/00                                  600,000             601,976
-----------------------------------------------------------------------------

WASTE MANAGEMENT:-0.2%
-----------------------------------------------------------------------------
Waste Management Inc.
8.75%, 5/01/18                                    350,000             397,508
-----------------------------------------------------------------------------

TOTAL LONG-TERM DEBT INVESTMENTS:-31.3%
   (Cost - $68,417,038)                                            69,879,624
-----------------------------------------------------------------------------
</TABLE> 

<TABLE> 
<CAPTION> 
                                                  Number             Market
COMMON STOCKS:                                   of Shares            Value
                                                 ---------            -----
<S>                                              <C>                <C> 
U.S. GOVERNMENT AND AGENCY OBLIGATIONS:-0.5%
-----------------------------------------------------------------------------
Federal National Mortgage Association              12,700           1,198,563
-----------------------------------------------------------------------------
</TABLE> 

                                      15
<PAGE>
 

                                               Number             Market
                                             of Shares            Value
                                             ---------            ------
Aerospace:-1.3%
-------------------------------------------------------------------------
Allied Signal Inc.                             13,900          $  618,550
-------------------------------------------------------------------------
Boeing Co.                                     12,950             810,994
-------------------------------------------------------------------------
Lockheed Martin Corp.                          10,300             650,188
-------------------------------------------------------------------------
McDonnell Douglas Corporation                   6,700             514,225
-------------------------------------------------------------------------
United Technologies Corp.                       3,950             308,594
-------------------------------------------------------------------------
                                                                2,902,551

Air Transportation:-0.2%
-------------------------------------------------------------------------
KLM                                             5,340             173,348
-------------------------------------------------------------------------
Singapore Airlines (Singapore)                 26,000             240,000
-------------------------------------------------------------------------
                                                                  413,348

Banking and Insurance:-6.8%
-------------------------------------------------------------------------
ABN Amro Holdings NV (Netherlands)              4,280             165,178
-------------------------------------------------------------------------
Aegon NV (Netherlands) *                        7,300             252,520
-------------------------------------------------------------------------
Aetna Life & Casualty Co.                       8,300             521,863
-------------------------------------------------------------------------
Allied Irish Banks (Ireland)                   68,090             322,062
-------------------------------------------------------------------------
American International Group, Inc.              4,900             558,600
-------------------------------------------------------------------------
Aon Corp.                                      12,800             476,800
-------------------------------------------------------------------------
Asahi Bank (Japan)                             28,000             298,979
-------------------------------------------------------------------------
BankAmerica Corp.                              34,400           1,810,300
-------------------------------------------------------------------------
Bankers Trust New York Corp.                   11,550             716,100
-------------------------------------------------------------------------
Barclays PLC (UK)                              16,191             173,962
-------------------------------------------------------------------------
Barnett Banks Inc.                             10,200             522,750
-------------------------------------------------------------------------
Cigna Corp.                                    13,250           1,028,531
-------------------------------------------------------------------------
Citicorp *                                     15,400             891,275
-------------------------------------------------------------------------
Corestates Financial Corp.                     14,450             503,944
-------------------------------------------------------------------------
CRA Managed Care Inc. *                         2,850              64,838
-------------------------------------------------------------------------
Credit Local De France (France)                 3,500             324,655
-------------------------------------------------------------------------
Development Bank Singapore (Singapore)         27,000             307,191
-------------------------------------------------------------------------
First Bank System Inc.                         11,000             451,000
-------------------------------------------------------------------------
Fleet Financial Group Inc.                     16,321             605,917
-------------------------------------------------------------------------
HCC Insurance Holdings Inc. *                   4,250             110,500
-------------------------------------------------------------------------
Health Wise Amer. Inc.                          2,575              66,306
-------------------------------------------------------------------------
HSBC Holdings PLC (Hong Kong)                  26,162             335,571
-------------------------------------------------------------------------
J.P. Morgan & Co. Incorporated                 14,400           1,009,800
-------------------------------------------------------------------------
Life Partners Group Inc.                        2,635              52,700
-------------------------------------------------------------------------
Mitsubishi Bank (Japan)                        13,000             280,691
-------------------------------------------------------------------------
Mitsui Marine & Fire Insurance Co. (Japan)     29,000             190,242
-------------------------------------------------------------------------
NationsBank Corp.                               9,400             504,075
-------------------------------------------------------------------------
Reinsurance Group America Inc.                  3,200              91,600
-------------------------------------------------------------------------
Reliance Group Holdings Inc.                   44,700             290,550
-------------------------------------------------------------------------
Royal Insurance (UK)                           44,573             219,072
-------------------------------------------------------------------------
Schw Ruckversicher (Switzerland) *                185             142,505
-------------------------------------------------------------------------
Sierra Health Svcs. Inc. *                      2,195              53,778
-------------------------------------------------------------------------
Societe Generale (France)                       1,455             170,054
-------------------------------------------------------------------------
Travelers Inc.                                 16,633             727,694
-------------------------------------------------------------------------
Trenwick Group Inc.                             2,100              89,775
-------------------------------------------------------------------------
United Amern Healthcare Corp. *                 2,250              39,375
-------------------------------------------------------------------------
United Overseas Bank (Singapore)               40,274             380,406
-------------------------------------------------------------------------
Wellcare Mgmt. Inc. *                           3,025              74,491
-------------------------------------------------------------------------
Wells Fargo & Company                           2,021             364,285
-------------------------------------------------------------------------
                                                               15,189,935

Broadcasting:-0.8%
-------------------------------------------------------------------------
Capital Cities ABC Inc.                         7,200             775,920
-------------------------------------------------------------------------
Clear Channel Communications *                  2,325             149,672
-------------------------------------------------------------------------
Evergreen Media *                               2,300              60,088
-------------------------------------------------------------------------
Heartland Wireless Communications Inc. *        2,700              63,450
-------------------------------------------------------------------------
Infinity Broadcasting Corp. *                   3,575             119,316
-------------------------------------------------------------------------
LIN Television Corp. *                          2,150              72,294
-------------------------------------------------------------------------
Pearson (UK)                                   13,000             123,032
-------------------------------------------------------------------------
Renaissance Communication Corporation *         1,400              47,425
-------------------------------------------------------------------------
Saga Communications - Class A *                 2,800              58,100
-------------------------------------------------------------------------
SFX Broadcasting Inc. *                         3,150              83,475
-------------------------------------------------------------------------
Sinclair Broadcasting Group Inc. *              1,700              47,069
-------------------------------------------------------------------------
Young Broadcasting Inc. *                       3,925             107,447
-------------------------------------------------------------------------
                                                                1,707,288

Building and Construction:-0.3%
-------------------------------------------------------------------------
Armstrong World Industries Inc.                 3,781             189,523
-------------------------------------------------------------------------
CRH (Ireland)                                  60,000             401,637
-------------------------------------------------------------------------
                                                                  591,160
                    
Chemicals:-2.1%
-------------------------------------------------------------------------
Akzo NV (Netherlands)                           2,800             334,663
-------------------------------------------------------------------------
Brady (WH) Co.                                  1,310              88,753
-------------------------------------------------------------------------
Ciba Geigy AG (Switzerland)                       190             139,262
-------------------------------------------------------------------------
Corning Inc.                                   21,430             701,833
-------------------------------------------------------------------------
Du Pont E I De Nemours & Co.                   18,800           1,292,500
-------------------------------------------------------------------------
Eastman Chemical Company                       10,200             606,900
-------------------------------------------------------------------------
Grace WR & Co.                                  9,748             598,284
-------------------------------------------------------------------------
Sekisui Chemical (Japan)                       21,000             247,773
-------------------------------------------------------------------------
Union Carbide Corp.                            16,550             552,356
-------------------------------------------------------------------------
                                                                4,562,324

Construction:-0.3%
-------------------------------------------------------------------------
Fluor Corporation                               9,400             488,800
-------------------------------------------------------------------------
IHC Caland NV (Netherlands)                     8,500             241,368
-------------------------------------------------------------------------
                                                                  730,168

Consumer Products and Services:-5.0%
-------------------------------------------------------------------------
American Brands, Inc.                          12,250             486,938
-------------------------------------------------------------------------
Benson Eyecare Corp. *                         11,750             118,969
-------------------------------------------------------------------------
Black and Decker Corporation                   24,200             747,175
-------------------------------------------------------------------------
B.A.T. Industries (UK)                         29,058             222,776
-------------------------------------------------------------------------
Cannondale Corp. *                              2,825              39,197
-------------------------------------------------------------------------
Eastman Kodak Co.                              35,550           2,155,219
-------------------------------------------------------------------------
Genting Berhad (Singapore)                     32,500             320,930
-------------------------------------------------------------------------
Home Depot Inc.                                     1                  41
-------------------------------------------------------------------------
Johnson & Johnson                              13,900             939,988
-------------------------------------------------------------------------
KAO Corp. (Japan)                              10,000             120,347
-------------------------------------------------------------------------
Loewen Group Inc.                               5,450             193,475
-------------------------------------------------------------------------
Magna International Inc.                       22,300             983,988
-------------------------------------------------------------------------
Magna International Inc. Class A                4,100             182,090
-------------------------------------------------------------------------
Philip Morris Co. Inc.                         30,500           2,268,438
-------------------------------------------------------------------------
Polaroid Corporation                            8,850             360,638
-------------------------------------------------------------------------
Premark Intl Inc.                               9,800             508,375
-------------------------------------------------------------------------
Procter & Gamble Co.                           10,000             718,750
-------------------------------------------------------------------------
Siebe (UK)                                     34,333             343,494
-------------------------------------------------------------------------
Softkey International Inc. *                    2,199              69,818
-------------------------------------------------------------------------
Sola Intl Inc. *                                5,775             143,653
-------------------------------------------------------------------------
Stewart Enterprises Inc.                        4,300             144,588
-------------------------------------------------------------------------
Tommy Hilfiger Corp *                           4,900             137,200
-------------------------------------------------------------------------
                                                               11,206,087

Drug and Hospital Supplies:-3.7%
-------------------------------------------------------------------------
American Home Products Corp.                    6,700             518,413
-------------------------------------------------------------------------
Amgen Inc. *                                    6,700             538,513
-------------------------------------------------------------------------
Astra AB (Sweden)                              10,900             336,545
-------------------------------------------------------------------------
Avecor Cardiovascular Inc. *                    5,350              71,891
-------------------------------------------------------------------------
Baxter International Inc.                      48,750           1,773,253
-------------------------------------------------------------------------
Bristol Myers Squibb Co.                       10,900             742,563
-------------------------------------------------------------------------
Dura Pharmaceuticals Inc. *                     6,850             128,438
-------------------------------------------------------------------------
I Stat Corp. *                                  2,625              95,813
-------------------------------------------------------------------------
Idexx Labs Inc. *                               4,100             107,369
-------------------------------------------------------------------------
Lilly (Eli) & Company                           5,100             400,350
-------------------------------------------------------------------------
Lincare Holdings Inc. *                         4,425             117,816
-------------------------------------------------------------------------
Pfizer Inc.                                     7,100             655,863
-------------------------------------------------------------------------
Research Inds Corp *                            1,700              38,781
-------------------------------------------------------------------------
Santen Pharmaceutical Co.                       6,000             159,991
-------------------------------------------------------------------------
Smithkline Beecham PLC                         16,500             746,625
-------------------------------------------------------------------------
Upjohn Co.                                     10,100             382,538
-------------------------------------------------------------------------
Warner Lambert Co.                             12,900           1,114,238
-------------------------------------------------------------------------
Yamanouchi Pharm (Japan)                       14,000             315,498
-------------------------------------------------------------------------
                                                                8,244,498

Electrical and Electronics:-4.6%
-------------------------------------------------------------------------
Actel Corp. *                                   4,100              53,300
-------------------------------------------------------------------------
Applied Materials Inc. *                        6,100             527,650
-------------------------------------------------------------------------
Baldor Electric Co.                             4,580             131,103
-------------------------------------------------------------------------
BBC Brown Boveri (Switzerland)                    260             269,145
-------------------------------------------------------------------------
Cambridge Technology Partners *                 3,350             111,806
-------------------------------------------------------------------------
Cherry Corp.                                    5,200              70,338
-------------------------------------------------------------------------
Coherent Communications Sys Corp. *             1,700              29,113
-------------------------------------------------------------------------
CP Clare Corp. *                                3,275              64,681
-------------------------------------------------------------------------
Emerson Electric Co.                            8,100             579,150
-------------------------------------------------------------------------
Franklin Electric Publishers Inc. *             2,100              53,813
-------------------------------------------------------------------------
Fusion Systems Corp. *                          2,150              72,831
-------------------------------------------------------------------------
General Electric Co.                           12,700             715,963
-------------------------------------------------------------------------




                                      16
<PAGE>
 

                                               Number        Market
                                             of Shares       Value
                                             ---------    -----------

   General Instrument Corp. *                 13,300      $   510,388
   ------------------------------------------------------------------
   Getronics NV (Netherlands)                  7,919          387,901
   ------------------------------------------------------------------
   Harman International                        2,275           92,138
   ------------------------------------------------------------------
   Hidroel Cantabrico (Spain)                  6,600          201,610
   ------------------------------------------------------------------
   Hirose Electric (Japan)                     2,000          123,886
   ------------------------------------------------------------------
   Iberdrola SA (Spain) *                     38,300          288,376
   ------------------------------------------------------------------
   Intel Corp.                                12,000          759,750
   ------------------------------------------------------------------
   ITI Technologies Inc. *                     3,125           74,609
   ------------------------------------------------------------------
   Keane Inc. *                                4,275          106,341
   ------------------------------------------------------------------
   Kyocera Corporation (Japan)                 2,000          164,710
   ------------------------------------------------------------------
   Lattice Semiconductor Corp. *               2,450           84,372
   ------------------------------------------------------------------
   LSI Logic Corp. *                          10,600          414,725
   ------------------------------------------------------------------
   Mabuchi Motor Co. (Japan)                   2,500          172,261
   ------------------------------------------------------------------
   Maxim Integrated Products Inc. *            3,425          174,675
   ------------------------------------------------------------------
   Microcom Inc. *                             3,625           54,768
   ------------------------------------------------------------------
   Motorola Inc.                              11,800          792,075
   ------------------------------------------------------------------
   Murata Manufacturing Company (Japan)        7,000          265,117
   ------------------------------------------------------------------
   Oak Ind.s Inc. *                            3,450           88,838
   ------------------------------------------------------------------
   Rohm Company (Japan)                        3,000          155,035
   ------------------------------------------------------------------
   S3 Inc. *                                   2,325           83,555
   ------------------------------------------------------------------
   Sanmina Corp. *                             3,625          139,109
   ------------------------------------------------------------------
   SGS Thomson Microelectronics *             10,500          426,563
   ------------------------------------------------------------------
   Silicon Graphics Inc. *                    13,900          554,263
   ------------------------------------------------------------------
   Silicon Vy Group Inc. *                     2,725           98,952
   ------------------------------------------------------------------
   Tandy Company                              12,600          653,625
   ------------------------------------------------------------------
   Texas Instruments Inc.                      4,700          629,213
   ------------------------------------------------------------------
   Zilog Inc.                                  3,090          154,114
   ------------------------------------------------------------------
                                                           10,329,862
 
   Entertainment:-0.2%
   ------------------------------------------------------------------
   Burgo (Cartiere)  (Italy) *                 6,520              574
   ------------------------------------------------------------------
   Burgo(Cartiere) Spa  (Italy) *             25,820          170,424
   ------------------------------------------------------------------
   Sierra On-Line Inc.                         5,950          149,494
   ------------------------------------------------------------------
   Speedway Motorsports Inc. *                 2,800           60,550
   ------------------------------------------------------------------
                                                              381,042
 
   Financial Services:-1.7%
   ------------------------------------------------------------------
   American Express Company                   15,500          544,438
   ------------------------------------------------------------------
   Beneficial Corp.                           21,550          948,200
   ------------------------------------------------------------------
   Concord Efs Inc. *                          4,762          126,193
   ------------------------------------------------------------------
   Dean Witter Discover & Co.                 13,501          634,547
   ------------------------------------------------------------------
   Dun & Bradstreet Corporation               16,300          855,750
   ------------------------------------------------------------------
   First USA Inc.                             11,500          510,313
   ------------------------------------------------------------------
   SCHW Bankgesellsch (Switzerland)              260          269,370
   ------------------------------------------------------------------
                                                            3,888,811

   Food and Beverage:-1.6%
   ------------------------------------------------------------------
   Coca Cola Co.                               9,800          624,750
   ------------------------------------------------------------------
   Heinz H.J. Company                          7,800          346,125
   ------------------------------------------------------------------
   Kellogg Co.                                 7,300          521,038
   ------------------------------------------------------------------
   Nestle SA (Switzerland)                       183          190,549
   ------------------------------------------------------------------
   Pepsico Inc.                               20,800          949,000
   ------------------------------------------------------------------
   Sara Lee Corp.                             20,600          587,100
   ------------------------------------------------------------------
   Tate & Lyle (UK)                           40,678          274,983
   ------------------------------------------------------------------
                                                            3,493,545

   Forest Products:-0.4%
   ------------------------------------------------------------------
   Repola (Finland)                           16,765          353,278
   ------------------------------------------------------------------
   Weyerhaeuser Company                       12,900          607,913
   ------------------------------------------------------------------
                                                              961,191

   Health and Personal Care:-0.4%
   ------------------------------------------------------------------
   Authentic Fitness Corp. *                   5,365           89,864
   ------------------------------------------------------------------
   Columbia/HCA Healthcare Corporation        10,400          449,800
   ------------------------------------------------------------------
   ICU Medical Inc. *                            300            4,219
   ------------------------------------------------------------------
   Instent Inc. *                              2,650           38,425
   ------------------------------------------------------------------
   Schering AG (Germany)                       3,550          247,979
   ------------------------------------------------------------------
   Spine Tech Inc. *                           1,200           13,100
   ------------------------------------------------------------------
                                                              843,387

   Hospital and Health Care:-0.4%
   ------------------------------------------------------------------
   Advantage Health Corporation *              5,230          136,634
   ------------------------------------------------------------------
   American Homepatient Inc. *                 2,600           76,700
   ------------------------------------------------------------------
   Apps Dental Inc. *                          3,025           62,391
   ------------------------------------------------------------------
   Genesis Health Ventures Inc. *              3,700          109,613
   ------------------------------------------------------------------
   Health Management Assoc. *                  3,782          110,624
   ------------------------------------------------------------------
   Health Management *                         1,100           12,031
   ------------------------------------------------------------------
   Healthcare Services Group Inc. *            5,700           59,850
   ------------------------------------------------------------------
   Living Centers of America Inc. *            3,475           94,259
   ------------------------------------------------------------------
   Ren Corp USA *                              4,130           66,338
   ------------------------------------------------------------------
   Vencor Inc. *                               2,525           79,538
   ------------------------------------------------------------------
                                                              807,978

   Hotels:-0.3%
   ------------------------------------------------------------------
   Doubletree Corp. *                          2,700           58,725
   ------------------------------------------------------------------
   Marriott International Inc.                15,800          566,825
   ------------------------------------------------------------------
                                                              625,550

   Household Appliances:-0.1%
   ------------------------------------------------------------------
   Maytag Corp.                               20,017          320,272
   ------------------------------------------------------------------

   Industrial:-1.3%
   ------------------------------------------------------------------
   Blyth Industries Inc. *                     2,500          106,563
   ------------------------------------------------------------------
   ITT Corp.                                   5,250          616,875
   ------------------------------------------------------------------
   Johnson Controls Inc.                       8,750          494,375
   ------------------------------------------------------------------
   Sundstrand Corp.                            6,450          385,388
   ------------------------------------------------------------------
   TRW Inc.                                   13,660        1,098,679
   ------------------------------------------------------------------
   Zebra Technologies Corp. *                  2,063          111,144
   ------------------------------------------------------------------
                                                            2,813,024

   Machinery and Engineering:-1.0%
   ------------------------------------------------------------------
   Caterpillar Inc.                           11,200          719,600
   ------------------------------------------------------------------
   Cognex Corporation *                        5,025          201,628
   ------------------------------------------------------------------
   Credence Systems Corp. *                    5,025          150,750
   ------------------------------------------------------------------
   Deere & Company                             8,000          685,000
   ------------------------------------------------------------------
   Molins (UK)                                15,000          158,184
   ------------------------------------------------------------------
   Rieter Hldgs (Switzerland) *                3,000          158,055
   ------------------------------------------------------------------
   United Engineering (Malaysia)              26,000          165,299
   ------------------------------------------------------------------
                                                            2,238,516

   Merchandising:-0.0%
   ------------------------------------------------------------------
   Catalina Marketing Corp. *                    900           48,236
   ------------------------------------------------------------------

   Metals and Mining:-0.3%
   ------------------------------------------------------------------
   Freeport McMoran Copper & Gold             24,100          497,063
   ------------------------------------------------------------------
   Tostem Corp. (Japan)                        3,000           92,384
   ------------------------------------------------------------------
                                                              589,447

   Miscellaneous:-3.8%
   ------------------------------------------------------------------
   Anglian Water (UK)                         12,800          102,001
   ------------------------------------------------------------------
   Argentaria (Spain)                          3,700          136,698
   ------------------------------------------------------------------
   BCO Tottae Acores-Registered (Portugal)     5,720          121,203
   ------------------------------------------------------------------
   Best Denki Company (Japan)                  8,000          118,931
   ------------------------------------------------------------------
   Ciadea S.A. (Argentina) *                   1,200            5,821
   ------------------------------------------------------------------
   Community Health Sys. Inc. *                3,000          101,625
   ------------------------------------------------------------------
   Computer Sciences Corporation *             8,900          506,188
   ------------------------------------------------------------------
   CSK Corporation (Japan)                     4,000           92,502
   ------------------------------------------------------------------
   Cuc International Inc. *                    5,700          239,400
   ------------------------------------------------------------------
   Cycle & Carriage                           17,000          152,057
   ------------------------------------------------------------------
   Danieli & Company (Italy) *                27,500          145,210
   ------------------------------------------------------------------
   Edaran Otomobil (Malaysia)                 24,000          234,290
   ------------------------------------------------------------------
   Essilor International (France)              2,200          294,766
   ------------------------------------------------------------------
   Exar Corporation *                          5,500          160,875
   ------------------------------------------------------------------
   Fischer AG (Switzerland)                      200          269,214
   ------------------------------------------------------------------
   Fujitsu (Japan)                            28,000          279,158
   ------------------------------------------------------------------
   Futaba Corporation (Japan)                  4,000          181,228
   ------------------------------------------------------------------
   Greencore (Ireland)                        36,000          272,209
   ------------------------------------------------------------------
   Hutchison Whampoa LTD (Hong Kong)          37,000          178,836
   ------------------------------------------------------------------
   Igen Inc. *                                 3,700           22,663
   ------------------------------------------------------------------
   Inference Corp.                               100            1,100
   ------------------------------------------------------------------
   Jardine Matheson *                         29,000          213,273
   ------------------------------------------------------------------
   Komori Corporation (Japan)                  6,000          122,471
   ------------------------------------------------------------------
   Kon Ptt Nederland  (Netherlands)            5,200          186,925
   ------------------------------------------------------------------
   Lafarge Coppee SA (France)                  3,700          287,684
   ------------------------------------------------------------------
   Landstar Systems Inc. *                     1,875           48,281
   ------------------------------------------------------------------
   Leader Univ. Holdings (Singapore)          31,333          116,588
   ------------------------------------------------------------------
   Maeda Corporation                          18,000          199,634
   ------------------------------------------------------------------
   Marui Company                              10,000          159,283
   ------------------------------------------------------------------
   Mayr Melnhof *                              7,000          100,625
   ------------------------------------------------------------------
   Medisense Inc. *                            3,460           67,686
   ------------------------------------------------------------------
   Mercury Interactive Coporation *            3,365           67,721
   ------------------------------------------------------------------

                                      17

<PAGE>
 
<TABLE> 
<CAPTION> 
                                                  Number             Market
                                                 of Shares            Value
                                                 ---------            -----
<S>                                              <C>                 <C> 
Nichicon Corp. (Japan)                             17,000            $204,590
-----------------------------------------------------------------------------
Nippondenso Company (Japan)                        13,000             236,210
-----------------------------------------------------------------------------
Omron Corporation                                  16,000             305,823
-----------------------------------------------------------------------------
SGS Holdings (Switzerland)                            105             182,371
-----------------------------------------------------------------------------
Soc Elf Aquitaine (France)                          3,250             240,168
-----------------------------------------------------------------------------
Solvay (Belgian)                                      700             383,885
-----------------------------------------------------------------------------
Sommer Allibert (France)                              500             183,971
-----------------------------------------------------------------------------
Sovac (France)                                      2,190             194,113
-----------------------------------------------------------------------------
Spyglass Inc.                                         100               2,875
-----------------------------------------------------------------------------
Swire Pacific (Hong Kong)                          20,000             152,498
-----------------------------------------------------------------------------
Takuma Company (Japan)                              6,000              55,784
-----------------------------------------------------------------------------
Tele Danmark                                        9,300             260,400
-----------------------------------------------------------------------------
Toda Corporation (Japan)                           19,000             166,787
-----------------------------------------------------------------------------
Transaction Network Services Inc. *                 3,600              58,500
-----------------------------------------------------------------------------
Ugine SA (France)                                   2,875             202,085
-----------------------------------------------------------------------------
Ultratech Stepper Inc.                              1,650              57,750
-----------------------------------------------------------------------------
VA Technologie Ag. (Austria)                        2,500             312,885
-----------------------------------------------------------------------------
                                                                    8,386,841

MOTOR VEHICLES AND EQUIPMENT:-1.3%
-----------------------------------------------------------------------------
Bridgestone Corp. (Japan)                          14,000             206,477
-----------------------------------------------------------------------------
Chrysler Corp. *                                    3,700             177,138
-----------------------------------------------------------------------------
Custom Chrome Inc. *                                2,950              58,263
-----------------------------------------------------------------------------
Dana Corp.                                          9,100             260,488
-----------------------------------------------------------------------------
Eaton Corp.                                         9,250             537,656
-----------------------------------------------------------------------------
Edelbrock Corp. *                                   3,450              45,497
-----------------------------------------------------------------------------
General Motors Corp.                               10,300             482,813
-----------------------------------------------------------------------------
General Motors Corp. Series H                      22,400             884,800
-----------------------------------------------------------------------------
Mitsubishi Motors (Japan)                          27,000             222,677
-----------------------------------------------------------------------------
Peugeot SA (France)                                 1,000             138,726
-----------------------------------------------------------------------------
                                                                    3,014,535

OFFICE AND BUSINESS EQUIPMENT AND SERVICES:-3.8%
-----------------------------------------------------------------------------
ABR Information Services Inc. *                       300               8,625
-----------------------------------------------------------------------------
Accustaff Ind. *                                    2,150              47,031
-----------------------------------------------------------------------------
Alternative Res. Corp. *                            2,800              72,800
-----------------------------------------------------------------------------
America Online Inc. *                               3,865             169,094
-----------------------------------------------------------------------------
American Business Information *                     2,650              72,544
-----------------------------------------------------------------------------
Analyst International Corp.                         2,000              51,750
-----------------------------------------------------------------------------
Arcsys Inc. *                                         100               3,438
-----------------------------------------------------------------------------
Automatic Data Processing, Inc.                     7,300             458,988
-----------------------------------------------------------------------------
Business Objects SA *                               1,800              58,500
-----------------------------------------------------------------------------
Cabletron Systems Inc.                              7,000             372,750
-----------------------------------------------------------------------------
Cisco Systems Inc. *                                7,600             384,275
-----------------------------------------------------------------------------
Computer Associates International Inc.             10,300             697,825
-----------------------------------------------------------------------------
Computer Horizons Corp. *                           5,938              92,773
-----------------------------------------------------------------------------
Datalogix Intl Inc. *                               2,725              65,741
-----------------------------------------------------------------------------
Encad Inc. *                                        2,040              55,463
-----------------------------------------------------------------------------
Fiserv Inc. *                                       3,975             111,052
-----------------------------------------------------------------------------
Hewlett-Packard Co.                                 8,700             648,150
-----------------------------------------------------------------------------
Honeywell Inc.                                     10,050             433,406
-----------------------------------------------------------------------------
Inso Corp *                                         1,000              59,188
-----------------------------------------------------------------------------
International Business Machines                    14,150           1,358,400
-----------------------------------------------------------------------------
Mcafee Associates Inc. *                            2,550              77,616
-----------------------------------------------------------------------------
Mysoftware Co. *                                      400               4,950
-----------------------------------------------------------------------------
National Data Corp.                                 2,600              60,125
-----------------------------------------------------------------------------
On Assignment Inc. *                                3,150              58,669
-----------------------------------------------------------------------------
Oracle Systems Corp. *                             12,550             483,959
-----------------------------------------------------------------------------
Peak Technologies Group Inc.*                       3,100              84,088
-----------------------------------------------------------------------------
Platinum Software Corp. *                           6,600              95,288
-----------------------------------------------------------------------------
Robert Half International Inc. *                    4,075             104,422
-----------------------------------------------------------------------------
Security Dynamics Tech. Inc.*                       1,475              65,822
-----------------------------------------------------------------------------
Security Services (UK)                             21,100             298,696
-----------------------------------------------------------------------------
Shiva Corp. *                                       1,400              60,200
-----------------------------------------------------------------------------
SOS Staffing Svcs Inc. *                            1,400               9,625
-----------------------------------------------------------------------------
State of the Art Inc. *                             5,200              50,375
-----------------------------------------------------------------------------
US Delivery Sys Inc. *                              3,275              85,969
-----------------------------------------------------------------------------
Xerox Corp.                                        14,000           1,641,500
-----------------------------------------------------------------------------
                                                                    8,403,097

PAPER:-0.8%
-----------------------------------------------------------------------------
Kimberly Clark Corp.                               10,050             601,744
-----------------------------------------------------------------------------
Scott Paper Co.                                    15,600             772,200
-----------------------------------------------------------------------------
Svenska Cellulosa (Sweden)                         17,000             315,633
-----------------------------------------------------------------------------
                                                                    1,689,577

PETROLEUM AND PETROLEUM RELATED:-4.1%
-----------------------------------------------------------------------------
Amoco Corp.                                         7,000            $466,375
-----------------------------------------------------------------------------
Atlantic Richfield Co.                              4,100             449,975
-----------------------------------------------------------------------------
British Petroleum PLC                              10,300             881,938
-----------------------------------------------------------------------------
Burmah Castrol PLC (UK)                            20,641             298,928
-----------------------------------------------------------------------------
Enron Corp.                                        25,700             902,713
-----------------------------------------------------------------------------
Exxon Corp.                                         6,800             480,250
-----------------------------------------------------------------------------
Mobil Corp.                                         9,800             940,800
-----------------------------------------------------------------------------
Occidental Petroleum Corp.                         22,871             523,174
-----------------------------------------------------------------------------
Phillips Petroleum Co.                             12,800             427,200
-----------------------------------------------------------------------------
Repsol SA (Spain)                                  12,675             398,693
-----------------------------------------------------------------------------
Sonat Inc.                                          6,750             205,875
-----------------------------------------------------------------------------
Tenneco Inc.                                       11,550             531,300
-----------------------------------------------------------------------------
Texaco Inc.                                         5,250             344,531
-----------------------------------------------------------------------------
Total S A                                          36,052           1,090,549
-----------------------------------------------------------------------------
Ultramar Corporation                               12,900             325,725
-----------------------------------------------------------------------------
Witco Corporation                                  24,800             799,800
-----------------------------------------------------------------------------
                                                                    9,067,826

PHOTOGRAPHY:-0.1%
-----------------------------------------------------------------------------
Toray Industries Inc. (Japan)                      36,000             223,845
-----------------------------------------------------------------------------

PRINTING AND PUBLISHING:-0.5%
-----------------------------------------------------------------------------
Dai Nippon Printing (Japan)                        17,000             270,780
-----------------------------------------------------------------------------
McGraw Hill Inc.                                    6,500             493,188
-----------------------------------------------------------------------------
Scientific Games Hldgs Corp. *                      3,520              96,360
-----------------------------------------------------------------------------
Singapore Press HD (Singapore)                      9,600             143,571
-----------------------------------------------------------------------------
Wolters Kluwer NV (Netherlands)                     2,520             222,319
-----------------------------------------------------------------------------
                                                                    1,226,218

PUBLIC UTILITIES:-1.6%
-----------------------------------------------------------------------------
Chubu Electric Power (Japan)                        1,000              27,373
-----------------------------------------------------------------------------
Cinergy Corp.                                      18,903             496,204
-----------------------------------------------------------------------------
East Midlands Electricity                          12,600             128,565
-----------------------------------------------------------------------------
Gaz Et Eaux (France)                                  643             250,504
-----------------------------------------------------------------------------
General Electric (UK)                              25,714             125,564
-----------------------------------------------------------------------------
Hong Kong Electric                                 50,000             169,945
-----------------------------------------------------------------------------
Kurita Water Industries (Japan)                     5,000             128,606
-----------------------------------------------------------------------------
Matsushita Electric Industries (Japan)             17,000             264,763
-----------------------------------------------------------------------------
MCN Corp.                                          20,200             398,950
-----------------------------------------------------------------------------
North West Water (UK)                              21,587             190,564
-----------------------------------------------------------------------------
Northeast Utilities                                20,100             452,250
-----------------------------------------------------------------------------
Texas Utilities Co.                                 7,242             248,944
-----------------------------------------------------------------------------
Tokyo Electric Power (Japan)                       12,300             377,323
-----------------------------------------------------------------------------
Veba AG  (Germany)                                    695             273,145
-----------------------------------------------------------------------------
                                                                    3,532,700
                                                
RAILROADS:-1.0%                        
-----------------------------------------------------------------------------
Burlington Northern Inc.                            9,800             621,075
-----------------------------------------------------------------------------
Conrail Inc.                                        8,550             475,594
-----------------------------------------------------------------------------
Norfolk Southern Corp.                              7,100             478,363
-----------------------------------------------------------------------------
Union Pac Corp.                                    10,400             575,900
-----------------------------------------------------------------------------
                                                                    2,150,932

REAL ESTATE:-0.2%                        
-----------------------------------------------------------------------------
Cheung Kong Holdings (Hong Kong) *                 27,000             133,643
-----------------------------------------------------------------------------
Hong Kong Land Hld *                               59,000             107,380
-----------------------------------------------------------------------------
Hong Leong Industries (Singapore)                  22,000             137,162
-----------------------------------------------------------------------------
                                                                      378,185

RESTRAURANT:-0.1%
-----------------------------------------------------------------------------
Apple South Inc.                                    4,200              81,375
-----------------------------------------------------------------------------
Davco Restaurants Inc.                                300               3,975
-----------------------------------------------------------------------------
Landry's Seafood Restaurant Inc. *                  6,100             122,763
-----------------------------------------------------------------------------
O'Charleys Inc. *                                   2,225              28,647
-----------------------------------------------------------------------------
Studio Plus America Inc. *                          4,100              67,675
-----------------------------------------------------------------------------
                                                                      304,435

RETAIL:-2.8%
-----------------------------------------------------------------------------
Argyll Group (UK)                                  42,033             224,305
-----------------------------------------------------------------------------
Corporate Express Inc. *                            2,250              48,234
-----------------------------------------------------------------------------
Department 56 Inc. *                                3,640             139,230
-----------------------------------------------------------------------------
Fastenal Co.                                        4,695             128,819
-----------------------------------------------------------------------------
Federated Department Stores Inc. *                 27,100             697,825
-----------------------------------------------------------------------------
Gymboree Corp. *                                    3,325              96,841
-----------------------------------------------------------------------------
Hollywood Entmt. Corp. *                            3,990             180,049
-----------------------------------------------------------------------------
</TABLE> 

                                      18
<PAGE>
 

                                    Number             Market
                                  of Shares             Value
                                  ---------           --------
         ITO Yokado Company 
           (Japan)                   5,000            $263,701
         -----------------------------------------------------
         K Mart Corp.               50,250             734,906
         -----------------------------------------------------
         Kenneth Cole 
           Productions Inc. *        4,475             149,353
         -----------------------------------------------------
         Lowe's Companies           13,100             391,363
         -----------------------------------------------------
         Michelin CGDE  (France)     5,920             262,241
         -----------------------------------------------------
         Office Depot Inc. *        22,150             622,969
         -----------------------------------------------------
         Penney (J.C.) Company,
           Inc.                      9,500             456,000
         -----------------------------------------------------
         Revco DS Inc.               5,525             132,600
         -----------------------------------------------------
         Rite Aid Corp.             25,400             650,875
         -----------------------------------------------------
         Sears (UK)                160,000             253,221
         -----------------------------------------------------
         Sears, Roebuck and Co.      5,600             335,300
         -----------------------------------------------------
         Sunglass Hut 
           International Inc. *      2,000              69,750
         ----------------------------------------------------- 
         Walgreen Co.                9,400             471,175
         -----------------------------------------------------
                                                     6,308,757

         Savings and Loan:-0.2%
         -----------------------------------------------------
         First Chicago Corp.         8,200             490,975
         -----------------------------------------------------

         Securities Dealers:-0.1%
         -----------------------------------------------------
         Daiwa Securities 
           (Japan)                  20,000             210,961
         -----------------------------------------------------


         Shoes:-0.3%
         -----------------------------------------------------
         Melville Corp.             17,300             592,525
         -----------------------------------------------------
         Wolverine World Wide 
           Inc.                      6,960             144,420
         -----------------------------------------------------
                                                       736,945

         Soaps, Cleaner and Cosmetics:-0.6%
         -----------------------------------------------------
         Avon Products, Inc.        19,300           1,293,100
         -----------------------------------------------------

         Steel:-0.4%
         ----------------------------------------------------- 
         Bekaert SA (Belgium) *        263             208,026
         -----------------------------------------------------
         Nisshin Steel Company      35,000             128,429
         -----------------------------------------------------
         Nucor Corporation          12,100             647,350
         -----------------------------------------------------
                                                       983,805

         Telecommunications:-3.5%
         -----------------------------------------------------
         3Com Corporation *          5,400             361,800
         -----------------------------------------------------
         American Telephone & 
           Telegraph Co.            24,550           1,304,219
         -----------------------------------------------------
         Cellular Comms 
           Puerto Rico *               675              20,672
         -----------------------------------------------------
         Cellular Communications 
           Intl *                        1                  38
         -----------------------------------------------------
         Centennial Cellular 
           Corp. *                   3,800              63,413
         -----------------------------------------------------
         Century Communications 
           Corp. *                   5,931              56,345
         -----------------------------------------------------
         Comnet Cellular Inc. *      2,365              66,368
         -----------------------------------------------------
         DSC Communications Corp. * 13,800             642,563
         -----------------------------------------------------
         Ericsson L. M. Tel. Co.    26,400             529,650
         -----------------------------------------------------
         EZ Communications Inc. *    5,200              94,900
         ----------------------------------------------------- 
         Frontier Corp.             22,350             536,400
         -----------------------------------------------------
         Highwaymaster Comm. Inc. *    700              10,763
         ----------------------------------------------------- 
         MCI Communications Corp.   26,400             579,150
         -----------------------------------------------------
         Nynex Corp.                23,117             930,459
         -----------------------------------------------------
         Sprint Corp.               27,850             936,456
         -----------------------------------------------------
         Tele Communications Inc. * 25,900             607,031
         -----------------------------------------------------
         U S West, Inc.             18,150             755,494
         -----------------------------------------------------
         Vodafone Group (UK)        75,860             281,745
         -----------------------------------------------------
                                                     7,777,466

         Textiles-Apparel Manufacturing:-0.1%
         -----------------------------------------------------
         Nautica Enterprises Inc. *  2,870             103,320
         -----------------------------------------------------
         St. John Knits Inc.         4,900             219,888
         -----------------------------------------------------
                                                       323,208

         Transportation:0.1%
         -----------------------------------------------------
         Expeditores International
           of Washington Inc.        4,325              97,853
         -----------------------------------------------------
         Fritz Companies Inc. *      1,690              99,288
         -----------------------------------------------------
         Jurong Shipyard 
           (Singapore)              14,000             100,179
         -----------------------------------------------------
                                                       297,320

         Waste Management:-0.5%
         -----------------------------------------------------
         Browning Ferris 
           Industries Inc.          16,400             592,450
         -----------------------------------------------------
         WMX Technologies Inc.      17,600             499,400
         -----------------------------------------------------
                                                     1,091,850

         Total Common Stocks:-59.2%
           (Cost - $111,539,135)                  131,979,361
         -----------------------------------------------------
 
                                   Number              Market
                                  of Shares            Value
                                  ---------           -------- 
         Preferred Stocks:
         -----------------------------------------------------  
         Case Equipment Inc.         5,750            $462,875
         -----------------------------------------------------
         Chrysler Corp.              1,532             203,756
         -----------------------------------------------------
         Citicorp                    4,950             785,813
         -----------------------------------------------------
         Ford Motor Co.              1,350             131,119
         -----------------------------------------------------
         Unisys Corporation          3,100             133,300
         -----------------------------------------------------
     
         Total Preferred Stocks:-0.8%
           (Cost - $1,472,986)                       1,716,863
         -----------------------------------------------------  
                                     Par
                                    Amount 
         Options Purchased:        ------- 
         S & P 500 Index           
           Put Expiring 7/22/95, 
           strike price 540        $20,500              66,625
         ----------------------------------------------------- 
         Japanese 10 year future 
           Call Expiring 8/31/95, 
           strike price 113      123,300,000           113,066
         -----------------------------------------------------

         Total Options Purchased:-0.1%
           (Cost - $148,991)                           179,691
         -----------------------------------------------------  

                                   Maturity
                                    Amount
         Repurchase Agreement:     --------
         Shearson Lehman 
         repurchase agreement,
         dated 6/30/95, 6.22%,
         maturing 7/03/95
         collateralized by U.S.
         Treasury Notes
         7.875%, 7/31/96       $22,307,406          22,292,000
         -----------------------------------------------------  

         Total Repurchase Agreement:-10.0%
           (Cost-$1,787,000)                        22,292,000
         -----------------------------------------------------

         Total Investments:-101.4%
            (Cost $195,579,002)                    226,047,539
         -----------------------------------------------------

         Other Assets Under Total 
           Liabilities-(1.4%)                       (2,986,392)
         -----------------------------------------------------
         Net Assets: 100%
           (equivalent to 12.250
           per share based on
           18,208,356 shares 
           issued and outstanding)                $223,061,147
         ===================================================== 

         Lincoln National Growth and Income
             Fund, Inc.

         Statement of Net Assets - Unaudited
         June 30, 1995

         Investments               Number             Market
                                  of Shares           Value
         Common Stocks:           ---------        ----------- 

         Aerospace:-1.4%
         -----------------------------------------------------
         McDonnell Douglas 
           Corporation             270,900         $20,791,575
         -----------------------------------------------------

                                       
         Air Transportation:-0.6%
         -----------------------------------------------------              
         AMR Corp. *               128,200           9,566,925
         -----------------------------------------------------  
                                                                
         Banking and Insurance:-7.3%
         -----------------------------------------------------
         Bank of Boston 
           Corporation             521,500          19,556,250
         -----------------------------------------------------  
         Bank of New York, Inc.    491,900          19,860,462
         -----------------------------------------------------  
         Chase Manhattan Corp.      89,600           4,211,200
         -----------------------------------------------------  
         Chemical Banking Corp.    404,300          19,103,175
         -----------------------------------------------------  
         Cigna Corp.               236,800          18,381,600
         -----------------------------------------------------  
         First Interstate Bank      19,300           1,548,825
         -----------------------------------------------------  
         MBNA Corp.                339,500          11,458,125
         -----------------------------------------------------  
         NWNL Cos. Inc.             18,700             715,275
         -----------------------------------------------------
         Ohio Casualty Corp.       120,800           3,835,400
         -----------------------------------------------------
         St. Paul Companies Inc.    90,000           4,432,500
         -----------------------------------------------------  
         Transamerica Corp.        104,300           6,075,475
         -----------------------------------------------------   
                                                   109,178,287  
                                                                
                                      19
<PAGE>
 


                                   Number             Market
                                  of Shares           Value
                                  ---------         ----------
         Broadcasting:-1.7%
         -----------------------------------------------------
         Belo (A.H.) Corporation    36,500         $ 1,117,813
         -----------------------------------------------------   
         Capital Cities ABC Inc.   218,100          23,554,800
         -----------------------------------------------------   
                                                    24,672,613   

         Building and Construction:0.4%
         -----------------------------------------------------
         Armstrong World 
           Industries Inc.         114,900           5,759,363
         -----------------------------------------------------    
                                                                 
                                                                 
         Chemicals:-3.7%
         -----------------------------------------------------
         Dow Chemical Co.          147,600          10,608,750
         -----------------------------------------------------
         Du Pont E I De Nemours 
           & Co.                   248,300          17,070,625
         -----------------------------------------------------   
         Eastman Chemical Company   82,900           4,932,550
         -----------------------------------------------------   
         Georgia Gulf Corp.        126,400           4,123,800
         -----------------------------------------------------   
         Olin Corp.                171,400           8,827,100
         -----------------------------------------------------   
         Union Carbide Corp.       273,100           9,114,712
         -----------------------------------------------------
                                                    54,677,537

         Consumer Products and Services:-4.5%
         -----------------------------------------------------
         American Brands, Inc.     121,500           4,829,625
         -----------------------------------------------------   
         Omnicom Group, Inc.       116,400           7,056,750
         -----------------------------------------------------    
         Philip Morris Co. Inc.    547,000          40,683,125
         -----------------------------------------------------
         Procter & Gamble Co.      203,200          14,605,000
         -----------------------------------------------------   
                                                    67,174,500
                                                                 
         Drug and Hospital Supplies:-7.6%
         -----------------------------------------------------
         Baxter International Inc. 581,900          21,166,613
         -----------------------------------------------------   
         Bristol Myers Squibb Co.  429,300          29,246,063
         -----------------------------------------------------   
         Lilly (Eli) & Company     225,800          17,725,300
         -----------------------------------------------------   
         Schering-Plough 
           Corporation             541,600          23,898,100
         -----------------------------------------------------
         Upjohn Co.                549,900          20,827,462
         -----------------------------------------------------   
                                                   112,863,538
                                                                 
         Electrical and Electronics:-5.3%
         -----------------------------------------------------
         Avnet Inc.                123,200           5,959,800
         -----------------------------------------------------   
         General Electric Co.      628,700          35,442,963
         -----------------------------------------------------
         General Instrument 
           Corp. *                 192,200           7,375,675
         -----------------------------------------------------
         Tektronix Inc.            209,600          10,322,800
         -----------------------------------------------------
         Teradyne Inc. *           307,400          20,096,275
         ----------------------------------------------------- 
                                                    79,197,513

         Entertainment:-1.6%
         -----------------------------------------------------
         Mattel Inc.               199,231           5,180,006
         -----------------------------------------------------
         Mirage Resorts Inc. *     609,900          18,678,187
         -----------------------------------------------------
                                                    23,858,193

         Financial Services:-3.0%
         -----------------------------------------------------
         American General Corp.    584,000          19,710,000
         -----------------------------------------------------
         Dean Witter Discover 
           & Co.                   261,800          12,304,600
         ----------------------------------------------------- 
         Household International 
           Inc.                    270,700          13,399,650
         -----------------------------------------------------
                                                    45,414,250

         Food and Beverage:-6.6%
         -----------------------------------------------------
         Archer Daniels Midland 
           Co.                     149,600           2,786,300
         -----------------------------------------------------
         Campbell Soup Co.         238,800          11,701,200
         -----------------------------------------------------
         Coca Cola Co.             329,700          21,018,375
         -----------------------------------------------------          
         ConAgra, Inc.             295,400          10,302,075
         -----------------------------------------------------
         Coors (Adolph) C.B.       263,900           4,271,749
         -----------------------------------------------------
         IBP, Inc.                 425,600          18,513,600
         -----------------------------------------------------
         RJR Nabisco Holding Corp. 318,920           8,889,895
         ----------------------------------------------------- 
         Safeway Inc. *            456,200          17,050,475
         -----------------------------------------------------
         Universal Foods 
           Corporation             142,600           4,616,675
         ----------------------------------------------------- 
                                                    99,150,344

         Household Appliances:-0.6%
         -----------------------------------------------------
         Maytag Corp.              547,800           8,764,800
         -----------------------------------------------------

         Industrial:-0.7%
         -----------------------------------------------------
         TRW Inc.                  126,100          10,072,238
         -----------------------------------------------------

         Machinery and Engineering:-2.6%
         -----------------------------------------------------
         Deere & Company           239,400          20,498,625
         -----------------------------------------------------
         Novellus Systems Inc. *   277,600          18,807,400
         -----------------------------------------------------
                                                    39,306,025

         Metals and Mining:-2.1%
         -----------------------------------------------------
         Cyprus Amax Minerials 
           Company                 280,000           7,980,000
         -----------------------------------------------------
         Parker Hannifin Corp.     113,250           4,105,313
         -----------------------------------------------------
         Phelps Dodge Corp.        331,100          19,534,900
         -----------------------------------------------------
                                                    31,620,213

         Miscellaneous:-0.1%
         -----------------------------------------------------
         Outboard Marine 
           Corporation              45,800             898,825
         ----------------------------------------------------- 

         Motor Vehicles and Equipment:-3.1%
         -----------------------------------------------------
         Eaton Corp.               343,700          19,977,563
         -----------------------------------------------------
         Ford Motor Company        619,000          18,415,250
         -----------------------------------------------------
         Goodrich BF Company       139,400           7,475,325
         -----------------------------------------------------
                                                    45,868,138

         Office and Business Equipment and Services:-9.3%
         -----------------------------------------------------
         Advanced Micro Devices,
           Inc.                    142,500           5,183,438
         -----------------------------------------------------
         Avery Dennison Corp.       35,800           1,432,000
         -----------------------------------------------------
         Broderbund Software 
           Inc. *                  150,200           9,556,475
         -----------------------------------------------------
         Cadence Design Systems 
           Inc. *                  329,500          10,667,563
         -----------------------------------------------------
         Ceridian Corporation *     90,100           3,322,438
         -----------------------------------------------------
         Computer Associates 
           International Inc.      227,000          15,379,250
         -----------------------------------------------------
         Digital Equipment Corp. * 106,700           4,348,025
         -----------------------------------------------------
         International Business 
           Machines                283,500          27,216,000
         -----------------------------------------------------
         Manpower Inc.             213,100           5,434,050
         -----------------------------------------------------
         Micron Technology Inc.    402,100          22,065,237
         -----------------------------------------------------
         Reynolds & Reynolds Co.   209,200           6,171,400
         -----------------------------------------------------
         Sun Microsystems Inc. *   431,000          20,930,222
         -----------------------------------------------------
         Tandem Computers Inc.*    502,400           8,101,200
         -----------------------------------------------------
                                                   139,807,298

         Paper:-2.3%
         -----------------------------------------------------
         Federal Paper Board Co.   451,000          15,954,125
         -----------------------------------------------------
         Stone Container Corp. *   465,500           9,891,875
         -----------------------------------------------------
         Union Camp Corp.          151,600           8,773,850
         -----------------------------------------------------
                                                    34,619,850

         Petroleum and Petroleum Related:-8.9%
         -----------------------------------------------------
         Amoco Corp.               346,200          23,065,575
         -----------------------------------------------------
         Atlantic Richfield Co.     54,900           6,025,275
         -----------------------------------------------------
         Exxon Corp.               523,900          37,000,438
         ----------------------------------------------------- 
         Halliburton Co.           243,100           8,690,825
         -----------------------------------------------------
         Lyondell Petrochemical 
           Company                 588,300          15,075,187
         -----------------------------------------------------
         Mobil Corp.               105,800          10,156,800
         -----------------------------------------------------
         Royal Dutch Petroleum Co. 114,600          13,966,875
         -----------------------------------------------------
         Williams Companies, Inc.  537,500          18,745,312
         -----------------------------------------------------
                                                   132,726,287

         Public Utilities:-4.5%
         -----------------------------------------------------
         Baltimore Gas & Electric 
           Co.                     474,300          11,857,500
         -----------------------------------------------------
         Consolidated Edison 
           Company                 679,900          20,057,050
         -----------------------------------------------------
         General Public Utilities 
           Corp.                   406,950          12,106,762
         ----------------------------------------------------- 
         Northeast Utilities       388,000           8,730,000
         -----------------------------------------------------
         Pacific Gas & Electric  
           Co.                     150,000           4,350,000
         -----------------------------------------------------
         Public Service Enterprise 224,000           6,216,000
         -----------------------------------------------------
         SCE Corporation           203,700           3,488,362
         -----------------------------------------------------
                                                    66,805,674

         Railroads:-0.9%
         -----------------------------------------------------
         Conrail Inc.              108,400           6,029,750
         -----------------------------------------------------  
         Illinois Central Corp.    207,800           7,169,100
         -----------------------------------------------------  
                                                    13,198,850
                                                                
         Retail:-4.4%
         -----------------------------------------------------
         Eckerd Corp.*             114,900           3,676,800
         -----------------------------------------------------  
         Jostens Inc.               56,100           1,192,125
         -----------------------------------------------------  
         Kroger Co.*               658,800          17,705,250
         -----------------------------------------------------
         Pier 1 Imports Inc.       416,700           3,854,475
         -----------------------------------------------------  
         Sears, Roebuck and Co.    228,200          13,663,475
         -----------------------------------------------------  
         Staples Inc. *            440,200          12,738,067
         -----------------------------------------------------
         Waban Inc. *              252,500           3,755,937
         -----------------------------------------------------  
         Wal-Mart Stores           331,200           8,859,600
         -----------------------------------------------------
                                                    65,445,729

                                      20
<PAGE>

<TABLE> 
<CAPTION> 

                                                 Number              Market
                                               of Shares             Value
                                               ----------        --------------
<S>                                            <C>               <C> 
Savings and Loan:-1.3%
-------------------------------------------------------------------------------
First Chicago Corp.                               334,500        $   20,028,187
-------------------------------------------------------------------------------

Soaps, Cleaner and Cosmetics:-2.4%
-------------------------------------------------------------------------------
Clorox Company                                    185,800            12,123,450
-------------------------------------------------------------------------------
Colgate-Palmolive Company                         264,900            19,370,813
-------------------------------------------------------------------------------
Dial Corp.                                        193,100             4,779,225
-------------------------------------------------------------------------------
                                                                     36,273,488
                                                                            
Telecommunications:-8.1%                                                    
-------------------------------------------------------------------------------
American Telephone & Telegraph Co.                345,200            18,338,750
-------------------------------------------------------------------------------
Ameritech Corp.                                   541,600            23,830,400
-------------------------------------------------------------------------------
Bellsouth Corp.                                   341,800            21,704,300
-------------------------------------------------------------------------------
Comsat Corporation                                281,600             5,526,400
-------------------------------------------------------------------------------
GTE Corp.                                         522,700            17,837,138
-------------------------------------------------------------------------------
Pacific Telesis Group                             692,500            18,524,375
-------------------------------------------------------------------------------
SBC Communications Inc.                           104,700             4,986,337
-------------------------------------------------------------------------------
Sprint Corp.                                      323,800            10,887,775
-------------------------------------------------------------------------------
                                                                    121,635,475 

Textiles-Apparel Manufacturing:-0.3%
-------------------------------------------------------------------------------
V F Corporation                                    90,900             4,885,875
-------------------------------------------------------------------------------

Transportation:-0.3%
-------------------------------------------------------------------------------
PHH Corporation                                    92,700             4,125,150
-------------------------------------------------------------------------------

Total Common Stocks:-95.6%
(Cost-$1,181,630,368)                                             1,428,386,740
-------------------------------------------------------------------------------

                                                  Par
Money Market Instruments:                        Amount
                                               ----------

American General Corp.
5.87%, 7/24/95                                 $7,700,000             7,655,308
-------------------------------------------------------------------------------
Donnelley (R.R.) & Sons Co.
5.85%, 7/18/95                                  5,900,000             5,860,691
-------------------------------------------------------------------------------
General Electric Co.
6.11%, 7/24/95                                  3,575,000             3,575,000
-------------------------------------------------------------------------------
Idaho Power Company
5.97%, 7/27/95                                  3,500,000             3,479,105
-------------------------------------------------------------------------------
Merrill Lynch & Company Inc.
5.9%, 7/03/95                                   2,700,000             2,688,053
5.97%, 7/13/95                                  5,300,000             5,274,511
5.95%, 7/17/95                                  4,400,000             4,371,638
-------------------------------------------------------------------------------
Mitsui & Co. (USA) Inc.
5.97%, 7/10/95                                  5,000,000             4,978,442
-------------------------------------------------------------------------------
Prudential Funding Inc.  
5.96%, 7/11/95                                  6,000,000             5,981,127
-------------------------------------------------------------------------------
Smith Barney     
5.94%, 8/02/95                                  1,400,000             1,390,760
-------------------------------------------------------------------------------
Southwestern Bell Telephone Co.
5.98%, 8/07/95                                  1,200,000             1,180,465
-------------------------------------------------------------------------------
Sumitomo Corp. of America
6.02%, 7/17/95                                  1,700,000             1,676,974
6.03%, 7/26/95                                  1,000,000               995,310
5.98%, 7/31/95                                  6,500,000             6,463,289
5.95%, 8/09/95                                  5,000,000             4,959,507
-------------------------------------------------------------------------------
Temple-Inland Inc.                                                             
5.98%, 7/26/95                                  5,000,000             4,965,947
5.95%, 8/02/95                                  2,000,000             1,984,133
5.95%, 8/22/95                                  1,900,000             1,880,216
-------------------------------------------------------------------------------
U.S. Treasury Bill *                                                           
0.0% 5/02/96                                    4,500,000             4,229,958
-------------------------------------------------------------------------------
Vermont American Corp.                                                         
5.95%, 7/24/95                                  1,400,000             1,390,513
5.95%, 7/27/95                                  6,400,000             6,352,400
-------------------------------------------------------------------------------
                                                                               
Total Money Market Instruments:-5.4%                                           
(Cost-$81,333,347)                                                   81,333,347
-------------------------------------------------------------------------------
                                                                               
Total Investments:-101.0%                                                      
(Cost-$1,262,963,715)                                             1,509,720,087 
-------------------------------------------------------------------------------

Other Assets Under Liabilities-(1.0%)                               (15,097,350)
-------------------------------------------------------------------------------

Net Assets--100.0%
(equivalent to $26.276 per share
based on 56,881,977 shares
issued and outstanding)                                          $1,494,622,737
===============================================================================

Lincoln National International
  Fund, Inc.

Statement of Net Assets - Unaudited
June 30, 1995

                                                Number               Market
Investments                                    of Shares             Value
                                               ----------        --------------

Common Stocks:

Air Transportation:--1.9%
-------------------------------------------------------------------------------
British Airport Authority (UK)                    409,600            $3,215,168
-------------------------------------------------------------------------------
Singapore Airlines (Singapore)                    335,000             3,092,308
-------------------------------------------------------------------------------
                                                                      6,307,476
                                                                               
Banking and Insurance:-11.8%                                                   
-------------------------------------------------------------------------------
Asahi Bank (Japan)                                225,000             2,402,513
-------------------------------------------------------------------------------
DePfa Bank (Germany)*                               7,944             4,036,433
-------------------------------------------------------------------------------
Guoco Group (Hong Kong)                           593,000             2,766,587
-------------------------------------------------------------------------------
Hong Leong Credit (Malasia)                       439,000             2,214,807
-------------------------------------------------------------------------------
HSBC Holdings PLC (Hong Kong)                     246,000             3,155,354
-------------------------------------------------------------------------------
Intl Nederlanden (Netherlands)                     71,000             3,926,880
-------------------------------------------------------------------------------
Mitsubishi Bank (Japan)                           113,000             2,439,856
-------------------------------------------------------------------------------
Overseas Chinese Banking Corp. (Singapore)        311,500             3,454,919
-------------------------------------------------------------------------------
Peregrine Investment Holdings (Hong Kong)         219,000               304,965
-------------------------------------------------------------------------------
Sanwa Bank (Japan)                                132,000             2,491,888
-------------------------------------------------------------------------------
Skandia Foersaekrings (Sweden)                    173,800             3,370,302
-------------------------------------------------------------------------------
Standard Chartered Bank (UK)                      721,528             3,833,153
-------------------------------------------------------------------------------
Sumitomo Bank (Japan)                             100,000             1,734,411
-------------------------------------------------------------------------------
Winterthur Schweiz Registered (Switzerland)         5,280             3,173,044
-------------------------------------------------------------------------------
                                                                     39,305,112
                                                                               
Broadcasting:-5.8%                                                             
-------------------------------------------------------------------------------
Argentinian Investment Co. (Argentina)*           100,200             1,703,400
-------------------------------------------------------------------------------
De La Rue(UK)                                     113,600             1,694,396
-------------------------------------------------------------------------------
Nippon TV Network (Japan)                          12,100             2,726,801
-------------------------------------------------------------------------------
Reed Elsevier International (UK)                  258,200             3,626,381
-------------------------------------------------------------------------------
Reuters Holdings (UK)                             463,000             3,855,265
-------------------------------------------------------------------------------
Television Broadcast (Hong Kong)                  629,000             2,211,068
-------------------------------------------------------------------------------
TF1 (France)                                       35,200             3,464,638
-------------------------------------------------------------------------------
                                                                     19,281,949
                                                                               
Building Materials:-0.8%                                                       
-------------------------------------------------------------------------------
Matsushita Electric Works (Japan)                 247,000             2,663,654
-------------------------------------------------------------------------------
                                                                               
Building and Construction:-1.0%                                                
-------------------------------------------------------------------------------
Renonga BHD (Malaysia)*                         1,841,000             3,428,277
-------------------------------------------------------------------------------
                                                                               
Chemicals:-1.4%                                                                
-------------------------------------------------------------------------------
Shin Etsu Chemical Company (Japan)                150,000             2,637,013
-------------------------------------------------------------------------------
Tosoh Corp. (Japan)*                              516,000             1,942,117
-------------------------------------------------------------------------------
                                                                      4,579,130
                                                                               
Construction:-1.8%                                                             
-------------------------------------------------------------------------------
IHC Caland NV (Netherlands)                       118,500             3,364,956
-------------------------------------------------------------------------------
Sekisui House (Japan)                             220,000             2,725,503
-------------------------------------------------------------------------------
                                                                      6,090,459
                                                                               
Consumer Products and Services:-5.1%                                           
-------------------------------------------------------------------------------
Amway Japan Ltd. (Japan)                           74,100             2,710,283
-------------------------------------------------------------------------------
BIC (France)                                       25,375             4,201,916
-------------------------------------------------------------------------------
Canon Sales Co. Inc. (Japan)                      111,000             3,077,695
-------------------------------------------------------------------------------
Carrefour (France)                                  7,100             3,636,860
-------------------------------------------------------------------------------
Centros Com Pryca (Spain)*                        186,800             3,469,969
-------------------------------------------------------------------------------
                                                                     17,096,723 
</TABLE> 

<PAGE>

                                                    Number          Market
                                                   of Shares         Value
                                                  -----------    ------------
   Drug and Hospital Supplies:-2.1%
   --------------------------------------------------------------------------
   Astra AB (Sweden)                                  135,000    $  4,168,214
   --------------------------------------------------------------------------
   Yamanouchi Pharm (Japan)                           127,000       2,862,014
   --------------------------------------------------------------------------
                                                                    7,030,228

   Electrical and Electronics:-12.8%
   --------------------------------------------------------------------------
   BBC Brown Boveri (Switzerland)                       3,500       3,623,100
   --------------------------------------------------------------------------
   Canon Inc. (Japan)                                 170,000       2,767,978
   --------------------------------------------------------------------------
   Ericsson (LM) Tel (Sweden)                         236,000       4,706,303
   --------------------------------------------------------------------------
   Getronics NV (Netherlands)                          41,800       2,047,512
   --------------------------------------------------------------------------
   Hitachi LTD (Japan)                                200,000       1,993,983
   --------------------------------------------------------------------------
   Keyence Corporation (Japan)                         26,500       2,970,326
   --------------------------------------------------------------------------
   Kinden Corp. (Japan)                               135,000       2,516,666
   --------------------------------------------------------------------------
   Kyocera Corporation (Japan)                         41,000       3,376,556
   --------------------------------------------------------------------------
   Legrand (France)                                    26,000       4,126,729
   --------------------------------------------------------------------------
   Murata Manufacturing Company (Japan)                75,000       2,840,540
   --------------------------------------------------------------------------
   Nokia A (Finland)*                                  90,000       5,268,087
   --------------------------------------------------------------------------
   Rohm Company (Japan)                                61,000       3,152,380
   --------------------------------------------------------------------------
   Tokyo Electron (Japan)                              89,000       3,045,248
   --------------------------------------------------------------------------
                                                                   42,435,408

   Entertainment:-1.3%
   --------------------------------------------------------------------------
   Polygram NV (Netherlands)                           73,000       4,310,745
   --------------------------------------------------------------------------

   Financial Services:-6.3% 
   --------------------------------------------------------------------------
   Aegon NV (Netherlands)                             105,625       3,674,209
   --------------------------------------------------------------------------
   Chile Fund Inc.*                                    71,900       3,864,625
   --------------------------------------------------------------------------
   India Magnum Fund *                                 56,250       2,643,750
   --------------------------------------------------------------------------
   Korea Europe Fund (Korea)*                         238,000       1,904,000
   --------------------------------------------------------------------------
   Korea Fund Inc.*                                    20,625         404,766
   --------------------------------------------------------------------------
   Latin Management Company                           109,000       3,316,870
   --------------------------------------------------------------------------
   Mitsubishi Trust and Banking (Japan)               161,000       2,279,512
   --------------------------------------------------------------------------
   Nichiei Co. (Japan)                                 44,000       2,715,120
   --------------------------------------------------------------------------
                                                                   20,802,852

   Food and Beverage:-3.1%
   --------------------------------------------------------------------------
   Heineken Holding (Netherlands)*                     49,000       4,324,460
   --------------------------------------------------------------------------
   Nestle SA (Switzerland)                              3,300       3,436,127
   --------------------------------------------------------------------------
   Seven Eleven Japan (Japan)                          37,000       2,649,873
   --------------------------------------------------------------------------
                                                                   10,410,460

   Forest Products:-1.4%
   --------------------------------------------------------------------------
   Fletcher Challenge (New Zealand)*                1,617,000       4,540,313
   --------------------------------------------------------------------------


   Health and Personal Care:-2.4%
   --------------------------------------------------------------------------
   Gehe AG (Germany)                                    1,400         643,803
   --------------------------------------------------------------------------
   Roche Holdings AG - Warrants (Switzerland)             590       3,801,824
   --------------------------------------------------------------------------
   Schering (Germany)*                                 50,000       3,492,660
   --------------------------------------------------------------------------
                                                                    7,938,287

   Hospital and Health Care:-1.1%
   --------------------------------------------------------------------------
   Beiersdorf AG (Germany)                              4,680       3,722,612
   --------------------------------------------------------------------------

   Industrial:-2.6%
   --------------------------------------------------------------------------
   AXA (France)                                        68,800       3,715,623
   --------------------------------------------------------------------------
   Carter Holt Harvey (New Zealand)*                1,000,000       2,446,851
   --------------------------------------------------------------------------
   China North Industries*                          2,850,000       2,593,500
   --------------------------------------------------------------------------
                                                                    8,755,974

   Machinery and Engineering:-4.2%
   --------------------------------------------------------------------------
   Keppel Corp. (Singapore)                           297,000       2,422,755
   --------------------------------------------------------------------------
   Mannesmann AG (Germany)                             11,800       3,605,105
   --------------------------------------------------------------------------
   Mitsubishi Hvy Ind (Japan)                         242,000       1,644,646
   --------------------------------------------------------------------------
   Schneider SA (France)                               44,000       3,480,057
   --------------------------------------------------------------------------
   Secom Company (Japan)                               44,000       2,767,034
   --------------------------------------------------------------------------
                                                                   13,919,597

   Merchandising:-1.1%
   --------------------------------------------------------------------------
   Hagemeyer (Netherlands)                             32,000       1,427,041
   --------------------------------------------------------------------------
   Pinault Printemps Re (France)                       11,050       2,368,850
   --------------------------------------------------------------------------
                                                                    3,795,891

   Metals and Mining:-2.9%
   --------------------------------------------------------------------------
   Broken Hill Proprietary Co. LTD (Australia)        275,000       3,385,217
   --------------------------------------------------------------------------
   Manila Mining Corp. (Philippines)              150,000,000         587,314
   --------------------------------------------------------------------------
   Tostem Corp. (Japan)                                82,000       2,525,161
   --------------------------------------------------------------------------
   Western Mining CP (Australia)                      572,500       3,153,429
   --------------------------------------------------------------------------
                                                                    9,651,121

   Miscellaneous:-6.7%
   --------------------------------------------------------------------------
   AGIV AG (Germany)                                    7,225       2,345,813
   --------------------------------------------------------------------------
   Baer Holdings AG (Switzerland)                       2,000       2,344,768
   --------------------------------------------------------------------------
   Corp. Fin. Reunida (Spain)*                        362,677       1,314,470
   --------------------------------------------------------------------------
   Ecco (France)                                       23,500       3,686,331
   --------------------------------------------------------------------------
   Hutchison Whampoa LTD (Hong Kong)                  597,000       2,885,549
   --------------------------------------------------------------------------
   Itochu Corp. (Japan)                               302,000       1,763,790
   --------------------------------------------------------------------------
   Multi Purpose Holding (Malaysia)                 1,600,000       2,821,985
   --------------------------------------------------------------------------
   Riso Kagaku Corporation (Japan)                     35,000       2,440,564
   --------------------------------------------------------------------------
   Swire Pacific (Hong Kong)                          352,000       2,683,967
   --------------------------------------------------------------------------
                                                                   22,287,237

   Motor Vehicles and Equipment:-3.7%
   --------------------------------------------------------------------------
   Autoliv AB (Sweden)                                 60,000       3,209,968
   --------------------------------------------------------------------------
   Bridgestone Corp. (Japan)                          182,000       2,684,207
   --------------------------------------------------------------------------
   Valeo (France)                                      67,600       3,287,127
   --------------------------------------------------------------------------
   Volvo AB (Sweden)                                  165,500       3,152,446
   --------------------------------------------------------------------------
                                                                   12,333,748

   Office and Business Equipment and Services:-2.3%
   --------------------------------------------------------------------------
   Carlton Communications (UK)                        225,400       3,414,880
   --------------------------------------------------------------------------
   Randstad Holdings (Netherlands)                     58,000       4,102,485
   --------------------------------------------------------------------------
                                                                    7,517,365

   Paper:-0.9%
   --------------------------------------------------------------------------
   KNP BT (KON) NV (Netherlands)                      102,500       3,082,607
   --------------------------------------------------------------------------

   Petroleum and Petroleum Related:-2.0%
   --------------------------------------------------------------------------
   British Petroleum (UK)                             476,400       3,413,682
   --------------------------------------------------------------------------
   Saga Petroleum (Norway)*                           225,600       3,211,881
   --------------------------------------------------------------------------
                                                                    6,625,563

   Public Utilities:-1.1%
   --------------------------------------------------------------------------
   Veba AG (Germany)                                    9,260       3,639,316
   --------------------------------------------------------------------------

   Real Estate:-1.0%
   --------------------------------------------------------------------------
   Hong Leong Properties BHD (Malaysia)*            1,500,000       2,030,353
   --------------------------------------------------------------------------
   Mitsubishi Warehouse (Japan)                       100,000       1,368,651
   --------------------------------------------------------------------------
                                                                    3,399,004

   Securities Dealers:-0.5%
   --------------------------------------------------------------------------
   Daiwa Securities (Japan)                           153,000       1,613,852
   --------------------------------------------------------------------------

   Steel:-2.4%
   --------------------------------------------------------------------------
   Nippon Steel Corp. (Japan)                         734,000       2,390,231
   --------------------------------------------------------------------------
   NKK Corp. (Japan)*                                 966,000       2,268,114
   --------------------------------------------------------------------------
   Viag (Germany)                                       8,360       3,299,507
   --------------------------------------------------------------------------
                                                                    7,957,852

   Telecommunications:-2.9%
   --------------------------------------------------------------------------
   DDI Corp. (Japan)                                      322       2,583,446
   --------------------------------------------------------------------------
   Nippon Telephone & Telegraph CP (Japan)                223       1,868,090
   --------------------------------------------------------------------------
   Videotron (UK)*                                     86,000       1,214,750
   --------------------------------------------------------------------------
   Vodafone Group (UK)                              1,086,000       4,033,418
   --------------------------------------------------------------------------
                                                                    9,699,704

   Total Common Stocks:-94.4%
   (Cost - $309,722,344)                                          314,222,516
   --------------------------------------------------------------------------

                                      22

<PAGE>
 

                                              Maturity           Market
                                               Amount            Value
Repurchase Agreement:                        ----------         ----------

State Street Bank and Trust Co. repurchase
agreement dated 6/30/95, 4.75%, maturing
on 7/3/95 collateralized by U.S. Treasury
Bond 9.25%, 2/15/16                          $3,494,844        $3,493,000
-------------------------------------------------------------------------

Total Repurchase Agreement: - 1.1%
(Cost - $3,493,000)                                             3,493,000
-------------------------------------------------------------------------

Total Investments:-95.5%
(Cost - $313,215,344)                                         317,715,516
-------------------------------------------------------------------------

Other Assets Over Liabilities - 4.5%                           15,063,148
-------------------------------------------------------------------------

Net Assets: 100%
(Equivalent to 12.653 per share based
 on 26,298,584 shares issued and
 outstanding)                                                $332,778,664
=========================================================================

Lincoln National Managed Fund, Inc.

Statement of Net Assets - Unaudited
June 30, 1995
                                              Par                Market
Investments                                  Amount              Value
                                           ----------          ---------- 
Long-Term Debt Investments:

U.S. Government and Agency Obligations: - 17.3%
-------------------------------------------------------------------------
Federal Home Loan Bank
5.6%, 2/22/99                              $4,000,000          $3,847,240
5.8%, 4/20/99                               3,000,000           3,000,570
-------------------------------------------------------------------------
Federal Home Loan Mortgage Corp.
4.88%, 6/23/98                              3,000,000           2,972,370
8.5%, 1/01/17                               1,328,983           1,360,945
-------------------------------------------------------------------------
Federal National Mortgage Association
0% Debenture, 7/05/14*                      2,500,000             651,775
-------------------------------------------------------------------------
FNMA                    
5.85%,  Med Term Note 2/02/98               3,000,000           2,966,580
5.24%,  Med Term Note 7/15/98               3,000,000           2,920,350
-------------------------------------------------------------------------
GNMA
6.5%, 12/15/23                              1,434,811           1,377,419
-------------------------------------------------------------------------
U.S. Treasury Bond
7.13%, 2/15/23                             32,000,000          33,779,840
-------------------------------------------------------------------------
U.S. Treasury Notes
8.88%, 2/15/96                              7,000,000           7,133,420
7.38%, 5/15/96                              2,000,000           2,027,500
6.0%, 6/30/96                              13,000,000          13,032,500
5.375%, 5/31/98                             5,000,000           4,932,800
7.88%, 11/15/04                             3,000,000           3,339,360
6.5%, 8/15/05                               7,200,000           7,348,464
-------------------------------------------------------------------------
                                                               90,691,133

Collateralized Mortgage Obligations: - 2.0%
-------------------------------------------------------------------------
Federal Home Loan Mortgage Corp. Series 58
8.0% CMO, 4/15/16                           2,265,234           2,261,655
-------------------------------------------------------------------------
Federal National Mortgage Association 
  REMIC 92-84
7.5%, 5/25/20                               4,000,000           4,051,360
-------------------------------------------------------------------------
FNMA
7.6%, 7/25/05                               2,000,000           2,029,700
-------------------------------------------------------------------------
Mid State Trust III
9.625%, 4/01/22                               347,243             354,039
-------------------------------------------------------------------------
Prudential Home Mortgage
6.7%, 11/25/07                              1,500,000           1,476,090
-------------------------------------------------------------------------
Spiegel Charge Account Trust 2
6.95%, 12/17/01                               500,000             507,275
-------------------------------------------------------------------------
                                                               10,680,119

Indexed Securities: - 1.2%
-------------------------------------------------------------------------
Caterpillar Financial Services Corporation
4.25%, 1/08/96, coupon inversely
indexed to 2 year Italian swap
rate multiplied by 5.11                    $3,500,000          $3,384,500
-------------------------------------------------------------------------
Goldman Sachs Group LP
4.24%, 12/29/95, coupon inversely
indexed to Euro swap basket
multiplied by 6.5                           3,000,000           2,907,300
-------------------------------------------------------------------------
                                                                6,291,800

Air Transportation: - 0.9%
-------------------------------------------------------------------------
American Airlines Equipment Trust
10.18%, 1/02/13                             1,500,000           1,716,915
-------------------------------------------------------------------------
Delta Air Lines, Inc.
8.25%, Med Term Note, 12/27/07              1,500,000           1,576,395
-------------------------------------------------------------------------
United Airline Inc. Equipment Trust
9.35%, 4/07/16                              1,500,000           1,583,625
-------------------------------------------------------------------------
                                                                4,876,935

Banking and Insurance: - 4.1%
-------------------------------------------------------------------------
Banc One Corp.
9.875%, 3/01/09                               500,000             615,410
-------------------------------------------------------------------------
Barclays Bank Services
3.875%, 11/30/49                            2,000,000           1,730,000
-------------------------------------------------------------------------
Dow Capital B V
9.0%, 5/15/10                               3,000,000           3,523,710
-------------------------------------------------------------------------
First Chicago Corp.
6.38%, 1/30/09                              3,000,000           2,750,130
-------------------------------------------------------------------------
First Union Corp.
8.0%, 8/15/09                               2,000,000           2,065,960
-------------------------------------------------------------------------
First USA Bank
5.75%, 1/15/99                              2,000,000           1,936,580
-------------------------------------------------------------------------
Fleet Financial Group
7.65%, 9/01/99                              1,000,000           1,028,300
-------------------------------------------------------------------------
National Westminster Bancorp
3.69%, 7/30/49                              3,000,000           2,557,500
-------------------------------------------------------------------------
National Westminster Bank p.l.c.
9.45% Debentures, 5/01/01                     500,000             565,680
-------------------------------------------------------------------------
NationsBank Corp.
8.125% Subordinated Debentures, 6/15/02     1,000,000           1,065,890
-------------------------------------------------------------------------
Travelers Inc.
8.63%, 2/01/07                              3,000,000           3,336,480
-------------------------------------------------------------------------
                                                               21,175,640

Broadcasting: - 0.1%
-------------------------------------------------------------------------
Viacom Inc.
8.75%, 5/15/01                                500,000             518,125
-------------------------------------------------------------------------

Entertainment: - 0.4%
-------------------------------------------------------------------------
Time Warner Inc.
8.88%, 10/01/12                               500,000             532,585
9.125%, 1/15/13                             1,500,000           1,569,105
-------------------------------------------------------------------------
                                                                2,101,690

Finance: - 7.5%
-------------------------------------------------------------------------
Aristar Finance
7.5% Senior Subordinated Note, 7/01/99      1,500,000           1,550,205
-------------------------------------------------------------------------
Avco Financial Services Inc.
7.25%, 7/15/99                              1,000,000           1,027,790
-------------------------------------------------------------------------
Chrysler Financial Corporation
9.5%, 12/15/99                              1,500,000           1,660,890
-------------------------------------------------------------------------
Discover Credit Corp.
8.73% Med. Term Note, 8/15/96                 500,000             514,245
-------------------------------------------------------------------------
Ford Motor Credit Co.
7.95% Med. Term Notes, 5/17/99              2,000,000           2,089,620
-------------------------------------------------------------------------
General Electric Capital Corp.
8.3%, 9/20/09                               3,000,000           3,462,000
-------------------------------------------------------------------------
General Motors Acceptance Corp.
7.85%, 11/15/97                             1,500,000           1,544,565
8.88%, 6/01/10                              1,500,000           1,760,565
-------------------------------------------------------------------------
Household Finance Corp.
9.63% Senior Subordinated Note, 7/15/00       875,000             981,435
-------------------------------------------------------------------------
International Lease Finance Co
8.25%, 1/15/00                              2,000,000           2,122,320
-------------------------------------------------------------------------

                                      23
<PAGE>
 
    
                                                       Par           Market
                                                     Amount          Value
                                                   -----------    ------------

John Deere Capital Corp.
8.27% Med. Term Note, 8/08/95                      $   500,000    $    501,300
------------------------------------------------------------------------------
National Rural Utilities Cooperative Finance Corp.
8.5%, 2/15/98                                        1,000,000       1,049,550
------------------------------------------------------------------------------
Salomon Inc.
7.25%, 1/15/00                                       1,500,000       1,499,715
------------------------------------------------------------------------------
Student Loan Marketing Association
4.63%, 3/02/99                                      20,000,000      19,614,000
------------------------------------------------------------------------------
                                                                    39,378,200

Food and Beverage:-0.8%
------------------------------------------------------------------------------
Coca Cola Enterprises Inc.
8.0%, 1/04/05                                        3,000,000       3,312,870
------------------------------------------------------------------------------
Nabisco Inc.
7.55%, 6/15/15                                         750,000         742,297
------------------------------------------------------------------------------
                                                                     4,055,167

Foreign Government:-0.9%
------------------------------------------------------------------------------
Hydro-Quebec
7.2%,  Med Term Note 10/05/09                        3,000,000       3,281,700
------------------------------------------------------------------------------
Manitoba (Province of)
7.75%, 7/07/26                                       1,500,000       1,576,545
------------------------------------------------------------------------------
                                                                     4,858,245

Machinery and Engineering:-0.4%
------------------------------------------------------------------------------
Deere & Company
8.27%, 8/08/95                                       2,000,000       2,251,240
------------------------------------------------------------------------------


Metals and Mining:-0.6%
------------------------------------------------------------------------------
Newmont Gold Company Psthr
8.91%, 1/05/09                                         750,000         806,437
------------------------------------------------------------------------------
Noranda Inc.
8.13%, 6/15/04                                       2,000,000       2,130,360
------------------------------------------------------------------------------
                                                                     2,936,797

Miscellaneous:-0.5%
------------------------------------------------------------------------------
Duquesne II Funding Corporation
8.7%, 6/01/16                                        2,480,000       2,606,430
------------------------------------------------------------------------------

Office and Business Equipment and Services:-0.1%
------------------------------------------------------------------------------
Xerox Corporation - Euronote
8.375%, 9/25/96                                        500,000         512,430
------------------------------------------------------------------------------

Paper:-0.8%
------------------------------------------------------------------------------
Champion International Corp.
7.7%, 12/15/99                                       1,500,000       1,558,800
------------------------------------------------------------------------------
Westvaco Corp.
8.3%, 8/01/22                                        2,500,000       2,647,825
------------------------------------------------------------------------------
                                                                     4,206,625

Petroleum and Petroleum Related:-2.5%
------------------------------------------------------------------------------
Atlantic Richfield Co.
10.375% Debentures, 7/15/95                          1,000,000       1,001,050
9.88%, 3/1/16                                        2,000,000       2,515,940
------------------------------------------------------------------------------
Enron Corp.
9.5%, 6/15/01                                        1,000,000       1,134,410
------------------------------------------------------------------------------
Enserch Corp.
7.0%, 8/15/99                                        1,500,000       1,518,000
------------------------------------------------------------------------------
Noble Affiliates Inc.
7.25%, 10/15/23                                        600,000         564,852
------------------------------------------------------------------------------
Occidental Petroleum Corp.
11.75%, 3/15/11                                      2,000,000       2,161,600
------------------------------------------------------------------------------
Petro Canada - Debentures
8.6%, 10/15/01                                       1,500,000       1,623,090
------------------------------------------------------------------------------
Tenneco Inc.
10.0%, 8/01/98                                       2,500,000       2,741,900
------------------------------------------------------------------------------
                                                                    13,260,842

Public Utilities:-5.1%
------------------------------------------------------------------------------
Baltimore Gas & Electric Co.
8.92% Med. Term Note, 7/16/98                        1,000,000       1,068,860
------------------------------------------------------------------------------
Carolina Power & Light Company
9.0%, 4/01/22                                          500,000         536,670
------------------------------------------------------------------------------
Central Maine Power Company
6.5%, 7/22/97                                        1,500,000       1,482,390
------------------------------------------------------------------------------
Commonwealth Edison Co.
9.375%, 2/15/00                                        500,000         549,690
------------------------------------------------------------------------------
Detroit Edison Company
6.56%, 5/01/01                                       2,000,000       1,979,760
------------------------------------------------------------------------------
Great Lakes Power Inc.
8.9%, 12/01/99                                       1,500,000       1,583,130
------------------------------------------------------------------------------
Gulf States Utilities Company
7.35%, 11/01/98                                      1,500,000       1,509,585
------------------------------------------------------------------------------
Illinois Power Co.
5.85% 1st Mortgage Bonds, 10/01/96                     625,000         621,919
------------------------------------------------------------------------------
Long Island Lighting Co.
9.63%, 7/01/24                                         500,000         518,230
------------------------------------------------------------------------------
Nevada Power Co.
7.06%, 5/01/00                                       1,500,000       1,518,300
------------------------------------------------------------------------------
Old Dominion Electric Co-op
7.48%, 12/01/13                                      1,500,000       1,548,300
------------------------------------------------------------------------------
Pacificorp
9.15% Med. Term Note, 8/09/11                        1,500,000       1,742,880
------------------------------------------------------------------------------
Pennsylvania Power & Light
7.70%, 10/01/09                                     3,000,000        3,234,750
------------------------------------------------------------------------------
Public Service Company of Indiana, Inc.
8.57% 1st Mortgage Bonds, 12/27/11                    500,000          552,140
------------------------------------------------------------------------------
Public Service Co. of Colorado
6.375%, 11/01/05                                    1,500,000        1,420,140
------------------------------------------------------------------------------
Texas Gas Transmission Corp.
8.63%, 4/04/04                                      2,000,000        2,214,120
------------------------------------------------------------------------------
Texas Utilities Electric Co.
7.375%, 8/01/01                                     1,500,000        1,541,505
------------------------------------------------------------------------------
Utilicorp United Inc.
9.3% Senior Notes, 12/01/95                         1,000,000        1,011,620
------------------------------------------------------------------------------
Utilicorp United Inc.
10.5%, 12/01/20                                     1,000,000        1,178,540
------------------------------------------------------------------------------
Washington Water Power Co.
8.01%, 12/17/01                                     1,000,000        1,075,350
------------------------------------------------------------------------------
                                                                    26,887,879

Railroads:-0.4%
------------------------------------------------------------------------------
Burlington Northern RR
6.94%, 1/02/14                                         500,000         495,940
------------------------------------------------------------------------------
Chicago & Northwestern Holdings Corporation
6.25%, 7/30/12                                       1,496,890       1,416,806
------------------------------------------------------------------------------
                                                                     1,912,746

Retail:-0.6%
------------------------------------------------------------------------------
Sears, Roebuck and Co.
9.05%, 2/06/12                                       2,500,000       2,861,450
------------------------------------------------------------------------------

Securities Dealers:-0.8%
------------------------------------------------------------------------------
Lehman Brothers Holdings Inc.
8.5%, 5/01/07                                        1,000,000       1,063,540
------------------------------------------------------------------------------
Smith Barney Holdings
7.88%, 10/01/99                                      3,000,000       3,129,090
------------------------------------------------------------------------------
                                                                     4,192,630

Telecommunications:-1.0%
------------------------------------------------------------------------------
NYNEX Cap Funding
7.63%, 10/15/09                                      3,000,000       3,086,250
------------------------------------------------------------------------------
Tele-Communications Inc.
6.58%, 2/15/05                                       2,000,000       2,014,300
------------------------------------------------------------------------------
                                                                     5,100,550

Total Long-Term Debt Investments-48.0%
(Cost-$243,568,455)                                                251,356,673
------------------------------------------------------------------------------
    
    
                                                     Number
Common Stocks:                                      of Shares
                                                   -----------
Aerospace:-0.8%
------------------------------------------------------------------------------
McDonnell Douglas Corporation                           52,600       4,037,050
------------------------------------------------------------------------------

Air Transportation:-0.2%
------------------------------------------------------------------------------
AMR Corp.*                                              15,900       1,186,537
------------------------------------------------------------------------------

                                      24
<PAGE>
 
<TABLE> 
<CAPTION> 
                                                   Number            Market
                                                  of Shares           Value
                                                  ---------           -----
<S>                                               <C>               <C> 
BANKING AND INSURANCE:-4.0%
------------------------------------------------------------------------------
Bank of Boston Corporation                         107,700          $4,038,750
------------------------------------------------------------------------------
Bank of New York, Inc.                              92,800           3,746,800
------------------------------------------------------------------------------
Chase Manhattan Corp.                               12,400             582,800
------------------------------------------------------------------------------
Chemical Banking Corp.                              73,100           3,453,975
------------------------------------------------------------------------------
Cigna Corp.                                         50,300           3,904,538
------------------------------------------------------------------------------
First Interstate Bank                                3,200             256,800
------------------------------------------------------------------------------
Healthcare Compare Corp.*                           29,300             879,000
------------------------------------------------------------------------------
MBNA Corp.                                          50,400           1,701,000
------------------------------------------------------------------------------
NWNL Cos. Inc.                                       3,300             126,225
------------------------------------------------------------------------------
Ohio Casualty Corp.                                  7,000             222,250
------------------------------------------------------------------------------
St. Paul Companies Inc.                             14,100             694,425
------------------------------------------------------------------------------
Transamerica Corp.                                  20,700           1,205,775
------------------------------------------------------------------------------
                                                                    20,812,338
BROADCASTING:-0.6%
------------------------------------------------------------------------------
Belo (A.H.) Corporation                              7,300             223,563
------------------------------------------------------------------------------
Capital Cities ABC Inc.                             24,600           2,656,800
------------------------------------------------------------------------------
                                                                     2,880,363

BUILDING AND CONSTRUCTION:-0.3%
------------------------------------------------------------------------------
Armstrong World Industries Inc.                     29,300           1,468,662
------------------------------------------------------------------------------

CHEMICALS:-2.2%
------------------------------------------------------------------------------
ASARCO Inc.                                         32,700             997,350
------------------------------------------------------------------------------
Dow Chemical Co.                                    35,500           2,551,562
------------------------------------------------------------------------------
Du Pont E I De Nemours & Co.                        25,900           1,780,625
------------------------------------------------------------------------------
Eastman Chemical Company                            20,400           1,213,800
------------------------------------------------------------------------------
Georgia Gulf Corp.                                  24,800             809,100
------------------------------------------------------------------------------
Olin Corp.                                          53,000           2,729,500
------------------------------------------------------------------------------
Union Carbide Corp.                                 40,600           1,355,025
------------------------------------------------------------------------------
                                                                    11,436,962
         
CONSUMER PRODUCTS AND SERVICES:-3.0%
------------------------------------------------------------------------------
American Brands, Inc.                               21,100             838,725
------------------------------------------------------------------------------
Handleman Company                                   36,900             355,163
------------------------------------------------------------------------------
Omnicom Group, Inc.                                 11,000             666,875
------------------------------------------------------------------------------
Philip Morris Co. Inc.                             105,000           7,809,375
------------------------------------------------------------------------------
Procter & Gamble Co.                                81,400           5,850,625
------------------------------------------------------------------------------
                                                                    15,520,763

DRUG AND HOSPITAL SUPPLIES:-4.2%
------------------------------------------------------------------------------
Baxter International Inc.                          118,800           4,321,350
------------------------------------------------------------------------------
Bristol Myers Squibb Co.                            81,500           5,552,188
------------------------------------------------------------------------------
Lilly (Eli) & Company                               64,000           5,024,000
------------------------------------------------------------------------------
Schering-Plough Corporation                         90,400           3,988,900
------------------------------------------------------------------------------
Upjohn Co.                                          86,100           3,261,037
------------------------------------------------------------------------------
                                                                    22,147,475

ELECTRICAL AND ELECTRONICS:-2.9%
------------------------------------------------------------------------------
General Electric Co.                               121,000           6,821,375
------------------------------------------------------------------------------
General Instrument Corp.*                           41,000           1,573,375
------------------------------------------------------------------------------
Tektronix Inc.                                      63,300           3,117,525
------------------------------------------------------------------------------
Teradyne Inc.*                                      55,000           3,595,625
------------------------------------------------------------------------------
                                                                    15,107,900

ENTERTAINMENT:-0.7%
------------------------------------------------------------------------------
Mattel Inc.                                         11,412             296,712
------------------------------------------------------------------------------
Mirage Resorts Inc.*                               115,800           3,546,375
------------------------------------------------------------------------------
                                                                     3,843,087

FINANCIAL SERVICES:-1.7%
------------------------------------------------------------------------------
American General Corp.                             114,900           3,877,875
------------------------------------------------------------------------------
Household International Inc.                        69,000           3,415,500
------------------------------------------------------------------------------
Dean Witter Discover & Co.                          31,800           1,494,600
------------------------------------------------------------------------------
                                                                     8,787,975

FOOD AND BEVERAGE:-3.6%
------------------------------------------------------------------------------
Campbell Soup Co.                                   55,100           2,699,900
------------------------------------------------------------------------------
Coca Cola Co.                                       48,600           3,098,250
------------------------------------------------------------------------------
ConAgra, Inc.                                      104,400           3,640,950
------------------------------------------------------------------------------
Coors (Adolph) C.B.                                 17,400             281,654
------------------------------------------------------------------------------
IBP, Inc.                                           90,700           3,945,450
------------------------------------------------------------------------------
RJR Nabisco Holding Corp.                           73,580           2,051,043
------------------------------------------------------------------------------
Safeway Inc.*                                       80,000           2,990,000
------------------------------------------------------------------------------
                                                                    18,707,247

HOUSEHOLD APPLIANCES:-0.3%
------------------------------------------------------------------------------
Maytag Corp.                                       103,600           1,657,600
------------------------------------------------------------------------------

INDUSTRIAL:-0.4%
------------------------------------------------------------------------------
TRW Inc.                                            24,600           1,964,925
------------------------------------------------------------------------------

MACHINERY AND ENGINEERING:-1.3%
------------------------------------------------------------------------------
Briggs & Stratton Corporation                       38,000           1,311,000
------------------------------------------------------------------------------
Deere & Company                                     24,500           2,097,812
------------------------------------------------------------------------------
Novellus Systems Inc.*                              53,900           3,651,725
------------------------------------------------------------------------------
                                                                     7,060,537

METALS AND MINING:-1.0%
------------------------------------------------------------------------------
Cyprus Amax Minerals Company                        15,600             444,600
------------------------------------------------------------------------------
Parker Hannifin Corp.                               33,750           1,223,438
------------------------------------------------------------------------------
Phelps Dodge Corp.                                  60,000           3,540,000
------------------------------------------------------------------------------
                                                                     5,208,038

MISCELLANEOUS:-0.1%
------------------------------------------------------------------------------
Outboard Marine Corporation                         38,600             757,525
------------------------------------------------------------------------------

MOTOR VEHICLES AND EQUIPMENT:-1.6%
------------------------------------------------------------------------------
Eaton Corp.                                         66,200           3,847,875
------------------------------------------------------------------------------
Ford Motor Company                                 112,700           3,352,825
------------------------------------------------------------------------------
Goodrich BF Company                                 26,500           1,421,062
------------------------------------------------------------------------------
                                                                     8,621,762

OFFICE AND BUSINESS EQUIPMENT AND SERVICES:-5.2%
------------------------------------------------------------------------------
Advanced Micro Devices, Inc.                        17,200             625,650
------------------------------------------------------------------------------
Avery Dennison Corp.                                38,700           1,548,000
------------------------------------------------------------------------------
Broderbund Software Inc.*                           27,100           1,724,238
------------------------------------------------------------------------------
Cadence Design Systems Inc.*                        46,100           1,492,488
------------------------------------------------------------------------------
Ceridian Corporation*                               36,300           1,338,563
------------------------------------------------------------------------------
Computer Associates International Inc.              45,100           3,055,525
------------------------------------------------------------------------------
Digital Equipment Corp.*                            14,800             603,100
------------------------------------------------------------------------------
International Business Machines                     52,500           5,040,000
------------------------------------------------------------------------------
Micron Technology Inc.                              82,000           4,499,750
------------------------------------------------------------------------------
Reynolds & Reynolds Co.                             27,800             820,100
------------------------------------------------------------------------------
Sun Microsystems Inc.*                              77,700           3,773,267
------------------------------------------------------------------------------
Tandem Computers Inc.*                             156,400           2,521,950
------------------------------------------------------------------------------
                                                                    27,042,631

PAPER:-0.7%
------------------------------------------------------------------------------
Federal Paper Board Co.                             50,900           1,800,587
------------------------------------------------------------------------------
Stone Container Corp.*                              85,400           1,814,750
------------------------------------------------------------------------------
                                                                     3,615,337

PETROLEUM AND PETROLEUM RELATED:-4.8%
------------------------------------------------------------------------------
Amoco Corp.                                         68,100           4,537,162
------------------------------------------------------------------------------
Atlantic Richfield Co.                              23,500           2,579,125
------------------------------------------------------------------------------
Exxon Corp.                                         89,400           6,313,875
------------------------------------------------------------------------------
Halliburton Co.                                     45,800           1,637,350
------------------------------------------------------------------------------
Lyondell Petrochemical Company                     123,600           3,167,250
------------------------------------------------------------------------------
Mobil Corp.                                         34,800           3,340,800
------------------------------------------------------------------------------
Royal Dutch Petroleum Co.                           22,500           2,742,188
------------------------------------------------------------------------------
Williams Companies, Inc.                            25,200             878,850
------------------------------------------------------------------------------
                                                                    25,196,600

PUBLIC UTILITIES:-2.4%
------------------------------------------------------------------------------
Baltimore Gas & Electric Co.                        43,100           1,077,500
------------------------------------------------------------------------------
Consolidated Edison Company                        121,000           3,569,500
------------------------------------------------------------------------------
General Public Utilities Corp.                      71,400           2,124,150
------------------------------------------------------------------------------
Northeast Utilities                                110,100           2,477,250
------------------------------------------------------------------------------
Ohio Edison Co.                                     28,500             644,813
------------------------------------------------------------------------------
SCE Corporation                                    167,100           2,861,588
------------------------------------------------------------------------------
                                                                    12,754,801
</TABLE> 
                                      25

<PAGE>

<TABLE> 
<CAPTION> 
                                                     Number           Market
                                                    of Shares         Value
                                                    ----------     ------------
<S>                                                 <C>            <C> 
Railroads:-0.6%
-------------------------------------------------------------------------------
Conrail Inc.                                            20,800     $  1,157,000 
-------------------------------------------------------------------------------
Illinois Central Corp.                                  56,100        1,935,450 
-------------------------------------------------------------------------------
                                                                      3,092,450 
                                                                                
Retail:-3.0%                                                                    
-------------------------------------------------------------------------------
Eckerd Corp.*                                           21,900          700,800 
-------------------------------------------------------------------------------
Jostens Inc.                                           129,500        2,751,875 
-------------------------------------------------------------------------------
Kroger Co.*                                            100,700        2,706,312 
-------------------------------------------------------------------------------
Pier 1 Imports Inc.                                     71,000          656,750 
-------------------------------------------------------------------------------
Sears, Roebuck and Co.                                  62,900        3,766,137 
-------------------------------------------------------------------------------
Staples Inc.*                                           64,200        1,857,755 
-------------------------------------------------------------------------------
Waban Inc.*                                             60,200          895,475 
-------------------------------------------------------------------------------
Wal-Mart Stores                                         83,600        2,236,300 
-------------------------------------------------------------------------------
                                                                     15,571,404 
                                                                                
Savings and Loan:-0.7%                                                          
-------------------------------------------------------------------------------
First Chicago Corp.                                     63,500        3,802,063 
-------------------------------------------------------------------------------
                                                                                
Shoes:-0.2%                                                                     
-------------------------------------------------------------------------------
Nike, Inc.                                              15,800        1,327,200 
-------------------------------------------------------------------------------
                                                                                
Soaps, Cleaner and Cosmetics:-0.9%                                              
-------------------------------------------------------------------------------
Colgate-Palmolive Company                               51,200        3,744,000
-------------------------------------------------------------------------------
Dial Corp.                                              29,800          737,550 
-------------------------------------------------------------------------------
                                                                      4,481,550 
                                                                                
Telecommunications:-4.4%                                                        
-------------------------------------------------------------------------------
American Telephone & Telegraph Co.                      66,100        3,511,562 
-------------------------------------------------------------------------------
Ameritech Corp.                                        105,800        4,655,200 
-------------------------------------------------------------------------------
Bellsouth Corp.                                         62,600        3,975,100 
-------------------------------------------------------------------------------
Cincinnati Bell Inc.                                    63,500        1,603,375 
-------------------------------------------------------------------------------
Comsat Corporation                                      18,000          353,250 
-------------------------------------------------------------------------------
GTE Corp.                                               86,300        2,944,987 
-------------------------------------------------------------------------------
Pacific Telesis Group                                  122,600        3,279,550 
-------------------------------------------------------------------------------
SBC Communications Inc.                                    200            9,525 
-------------------------------------------------------------------------------
Sprint Corp.                                            76,200        2,562,225
-------------------------------------------------------------------------------
                                                                     22,894,774
                                                                                
Textiles-Apparel Manufacturing:-0.1%                                            
-------------------------------------------------------------------------------
V F Corporation                                         11,900          639,625 
-------------------------------------------------------------------------------
                                                                                
Transportation:-0.2%                                                            
-------------------------------------------------------------------------------
PHH Corporation                                         25,100        1,116,950 
-------------------------------------------------------------------------------
                                                                                
Total Common Stocks--52.1%                                                      
(Cost-$225,785,633)                                                 272,742,131 
-------------------------------------------------------------------------------

                                                       Par    
                                                      Amount                  
                                                    ----------                 
Money Market Instruments:
General Electric Co.
6.11%, 7/05/95                                      $5,085,000        5,085,000 
-------------------------------------------------------------------------------
                                                                   
Total Money Market Instruments:-1.0%                               
(Cost-$5,085,000)                                                     5,085,000
-------------------------------------------------------------------------------
                                                                   
Total Investments:-101.1%                                          
(Cost-$474,439,088)                                                 529,183,804
-------------------------------------------------------------------------------
                                                                   
Other Assets Under Liabilities-(1.1%)                                (5,697,662)
-------------------------------------------------------------------------------
                                                                   
Net Assets--100.0%                                                 
(equivalent to $14.509 per share                                   
based on 36,079,481 shares                                         
issued and outstanding)                                            $523,486,142 
===============================================================================


Lincoln National Money Market
   Fund, Inc.

Statement of Net Assets - Unaudited
June 30, 1995
<CAPTION> 
                                                       Par            Market
Investments                                           Amount           Value
                                                    ----------     ------------
<S>                                                 <C>            <C> 
Money Market Instruments:

AT & T Corp.
5.73%, 9/01/95                                      $1,500,000      $ 1,479,468
-------------------------------------------------------------------------------
Boatman's Bank of Southern Missouri                                            
6.25%, 2/14/96                                       4,100,000        4,099,559
-------------------------------------------------------------------------------
Caterpellar Financial Services Corp                                            
6.12%, 7/25/96                                       4,000,000        4,000,000
-------------------------------------------------------------------------------
Chemical Banking Corp.                                                         
6.02%, 11/17/95                                      3,500,000        3,395,235
-------------------------------------------------------------------------------
Comerica Bank                                                                  
6.11%, 11/22/95                                      3,900,000        3,898,568
-------------------------------------------------------------------------------
Daimler-Benz N America Corp.                                                   
5.94%, 7/20/95                                       4,000,000        3,961,720
-------------------------------------------------------------------------------
Donnelley (R.R.) & Sons Co.                                                    
5.92%, 7/27/95                                       3,000,000        2,968,920
-------------------------------------------------------------------------------
DuPont (E.I) De Nemours & Company                                              
6.0%, 7/06/95                                        3,500,000        3,453,334
-------------------------------------------------------------------------------
General Electric Co.                                                           
6.11%, 7/05/95                                       2,960,000        2,960,000
-------------------------------------------------------------------------------
International Lease Finance Co.                                                
5.93%, 7/17/95                                       4,000,000        3,955,854
-------------------------------------------------------------------------------
J.P. Morgan & Company                                                          
5.95%, 7/24/95                                       3,200,000        3,153,458
-------------------------------------------------------------------------------
Kimberly Clark Corp.                                                           
5.94%, 7/19/95                                       4,000,000        3,955,120
-------------------------------------------------------------------------------
Merrill Lynch & Company Inc.                                                   
5.93%, 8/21/95                                       4,000,000        3,936,747
-------------------------------------------------------------------------------
Monsanto Company                                                               
6.07%, 8/03/95                                       3,000,000        2,941,829
-------------------------------------------------------------------------------
Philip Morris Co. Inc.                                                         
6.02%, 7/12/95                                       3,500,000        3,447,325
-------------------------------------------------------------------------------
PNC Bank                                                                       
4.86%, 8/07/95                                       4,000,000        3,999,885
-------------------------------------------------------------------------------
Prudential Funding Inc.                                                        
5.88%, 8/17/95                                       1,500,000        1,483,095
-------------------------------------------------------------------------------
Southwestern Bell Telephone Co.                                                
5.98%, 8/07/95                                       3,800,000        3,738,140
-------------------------------------------------------------------------------
Temple-Inland Inc.                                                             
5.9%, 8/04/95                                        3,800,000        3,746,441
-------------------------------------------------------------------------------
Toyota Motor Credit                                                            
6.08%, 1/12/95                                       3,000,000        3,000,000
-------------------------------------------------------------------------------
Unilever Capital Corp.                                                         
5.97%, 7/06/95                                       3,700,000        3,652,754
-------------------------------------------------------------------------------
U.S. Treasury Bill                                                             
6.235%, 8/10/95                                      5,000,000        4,842,393
6.61%, 2/08/96                                       5,000,000        4,665,828
-------------------------------------------------------------------------------
U.S. West Communications Group                                                 
5.99%, 7/17/95                                       3,500,000        3,447,588
-------------------------------------------------------------------------------
Vermont American Corp.                                                         
5.95%, 7/27/95                                       2,000,000        1,985,125 
-------------------------------------------------------------------------------

Total Money Market Instruments--101.7%
(Cost-$88,168,386)                                                   86,168,386
-------------------------------------------------------------------------------

Other Assets Under Liabilities-(1.7%)                                (1,422,372)
-------------------------------------------------------------------------------

Net Assets--100.0%
(equivalent to $10.000 per share
based on 8,474,602 shares
issued and outstanding)                                             $84,746,014
===============================================================================
</TABLE> 

                                      26
<PAGE>

Lincoln National Social Awareness
   Fund, Inc.

Statement of Net Assets-Unaudited
June 30, 1995

                                                    Number          Market
Investments                                        of Shares        Value
                                                   ---------        ------ 
Common Stocks:

Banking and Insurance:-18.0%
-----------------------------------------------------------------------------
AFLAC Inc.                                            48,600      $ 2,126,250
-----------------------------------------------------------------------------
Bank of Boston Corporation                            78,100        2,928,750
-----------------------------------------------------------------------------
Bank of New York, Inc.                                75,700        3,056,387
-----------------------------------------------------------------------------
Chase Manhattan Corp.                                 62,300        2,928,100
-----------------------------------------------------------------------------
Chemical Banking Corp.                                76,900        3,633,525
-----------------------------------------------------------------------------
Cigna Corp.                                           35,100        2,724,638
-----------------------------------------------------------------------------
First Interstate Bank                                 15,500        1,243,875
-----------------------------------------------------------------------------
First Union Corp.                                     62,100        2,810,025
-----------------------------------------------------------------------------
Healthcare Compare Corp. *                            79,000        2,370,000
-----------------------------------------------------------------------------
MBNA Corp.                                            86,400        2,916,000
-----------------------------------------------------------------------------
NationsBank Corp.                                     70,200        3,764,475
-----------------------------------------------------------------------------
NBD Bancorp, Inc.                                     48,100        1,539,200
-----------------------------------------------------------------------------
St. Paul Companies Inc.                               30,500        1,502,125
-----------------------------------------------------------------------------
Transamerica Corp.                                    47,600        2,772,700
-----------------------------------------------------------------------------
US Life Corporation                                   51,300        2,064,825
-----------------------------------------------------------------------------
                                                                   38,380,875

Broadcasting:-2.0%
-----------------------------------------------------------------------------
Belo (A.H.) Corporation                               14,400          441,000
-----------------------------------------------------------------------------
Capital Cities ABC Inc.                               35,900        3,877,200
-----------------------------------------------------------------------------
                                                                    4,318,200

Building and Construction:-0.8%
-----------------------------------------------------------------------------
Armstrong World Industries Inc.                       34,800        1,744,350
-----------------------------------------------------------------------------

Consumer Products and Services:-2.0%
-----------------------------------------------------------------------------
Handleman Company                                     36,800          354,200
-----------------------------------------------------------------------------
Procter & Gamble Co.                                  55,300        3,974,687
-----------------------------------------------------------------------------
                                                                    4,328,887

Drug and Hospital Supplies:-4.9%
-----------------------------------------------------------------------------
Amgen Inc. *                                          44,700        3,592,762
-----------------------------------------------------------------------------
Baxter International Inc.                            104,000        3,783,000
-----------------------------------------------------------------------------
Nellcor Inc. *                                        40,000        1,785,000
-----------------------------------------------------------------------------
Schering-Plough Corporation                           30,000        1,323,750
-----------------------------------------------------------------------------
                                                                   10,484,512
    
Electrical and Electronics:-2.2%
-----------------------------------------------------------------------------
Avnet Inc.                                            12,600          609,525
-----------------------------------------------------------------------------
Good Guys Inc. *                                     152,100        1,682,530
-----------------------------------------------------------------------------
Tandy Company                                         45,400        2,355,125
-----------------------------------------------------------------------------
                                                                    4,647,180

Entertainment:-1.2%
-----------------------------------------------------------------------------
Mattel Inc.                                           97,718        2,540,668
-----------------------------------------------------------------------------

Financial Services:-5.4%
-----------------------------------------------------------------------------
American General Corp.                                93,500        3,155,625
-----------------------------------------------------------------------------
Green Tree Financial Corporation                      60,400        2,680,250
-----------------------------------------------------------------------------
Household International Inc.                          85,400        4,227,300
-----------------------------------------------------------------------------
Dean Witter Discover & Co.                            18,000          846,000
-----------------------------------------------------------------------------
Student Loan Marketing Association                    13,700          642,187
-----------------------------------------------------------------------------
                                                                   11,551,362

Food and Beverage:-10.1%
-----------------------------------------------------------------------------
Campbell Soup Co.                                     75,400        3,694,600
-----------------------------------------------------------------------------
Coca Cola Co.                                        134,000        8,542,500
-----------------------------------------------------------------------------
Flowers Industries Inc.                              134,200        2,650,450
-----------------------------------------------------------------------------
Hormel Foods Corp.                                    80,400        2,100,450
-----------------------------------------------------------------------------
International Multifoods Corp.                        74,000        1,665,000
-----------------------------------------------------------------------------
Safeway Inc. *                                        58,700        2,193,913
-----------------------------------------------------------------------------
Universal Foods Corporation                           21,300          689,588
-----------------------------------------------------------------------------
                                                                   21,536,501

Household Appliances:-0.8%
-----------------------------------------------------------------------------
Maytag Corp.                                         109,300        1,748,800
-----------------------------------------------------------------------------

Machinery and Engineering:-2.1%
-----------------------------------------------------------------------------
Briggs & Stratton Corporation                         53,000        1,828,500
-----------------------------------------------------------------------------
Novellus Systems Inc. *                               38,500        2,608,375
-----------------------------------------------------------------------------
                                                                    4,436,875

Metals and Mining:-1.4%
-----------------------------------------------------------------------------
Cleveland-Cliffs, Inc.                                47,200        1,817,200
-----------------------------------------------------------------------------
Kennametal Inc.                                       33,200        1,170,300
-----------------------------------------------------------------------------
                                                                    2,987,500

Miscellaneous:-0.8%
-----------------------------------------------------------------------------
Sealed Air Corp. *                                    39,500        1,738,000
-----------------------------------------------------------------------------

Office and Business Equipment and Services:-9.3%
-----------------------------------------------------------------------------
Cadence Design Systems Inc. *                         77,500        2,509,063
-----------------------------------------------------------------------------
Computer Associates International Inc.                40,100        2,716,775
-----------------------------------------------------------------------------
Dell Computer Corp. *                                 44,400        2,672,303
-----------------------------------------------------------------------------
Federal Express Corporation *                         38,300        2,326,725
-----------------------------------------------------------------------------
Kelly Services Inc.                                   78,300        1,996,650
-----------------------------------------------------------------------------
Manpower Inc.                                         82,100        2,093,550
-----------------------------------------------------------------------------
Reynolds & Reynolds Co.                               84,600        2,495,700
-----------------------------------------------------------------------------
Sun Microsystems Inc. *                               62,500        3,035,125
-----------------------------------------------------------------------------
                                                                   19,845,891

Petroleum and Petroleum Related:-1.8%
-----------------------------------------------------------------------------
Smith International Inc. *                            98,900        1,656,575
-----------------------------------------------------------------------------
Williams Companies, Inc.                              65,300        2,277,337
-----------------------------------------------------------------------------
                                                                    3,933,912

Printing and Publishing:-1.0%
-----------------------------------------------------------------------------
Banta Corporation                                     40,750        1,370,219
-----------------------------------------------------------------------------
Ennis Business Forms, Inc.                            64,100          793,238
-----------------------------------------------------------------------------
                                                                    2,163,457

Public Utilities:-0.9%
-----------------------------------------------------------------------------
Portland General                                      90,100        1,993,462
-----------------------------------------------------------------------------

Retail:-8.6%
-----------------------------------------------------------------------------
C M L Group Inc.                                      59,250          466,594
-----------------------------------------------------------------------------
Eckerd Corp. *                                        29,100          931,200
-----------------------------------------------------------------------------
Hancock Fabrics Inc.                                 100,000          912,500
-----------------------------------------------------------------------------
Jostens Inc.                                          83,300        1,770,125
-----------------------------------------------------------------------------
Kroger Co. *                                         102,800        2,762,750
-----------------------------------------------------------------------------
Mac Frugals Bargain Close-Out Inc. *                  43,500          761,250
-----------------------------------------------------------------------------
Sears, Roebuck and Co.                                84,500        5,059,437
-----------------------------------------------------------------------------
Smith's Food & Drug Centers Inc.                      71,000        1,402,250
-----------------------------------------------------------------------------
Staples Inc. *                                        88,400        2,558,031
-----------------------------------------------------------------------------
Waban Inc. *                                          64,200          954,975
-----------------------------------------------------------------------------
Wal-Mart Stores                                       27,800          743,650
-----------------------------------------------------------------------------
                                                                   18,322,762

Savings and Loan:-1.4%
-----------------------------------------------------------------------------
First Chicago Corp.                                   50,700        3,035,663
-----------------------------------------------------------------------------

Soaps, Cleaner and Cosmetics:-4.0%
-----------------------------------------------------------------------------
Clorox Company                                        40,900        2,668,725
-----------------------------------------------------------------------------
Dial Corp.                                            76,000        1,881,000
-----------------------------------------------------------------------------
Gillette Company                                      40,000        1,785,000
-----------------------------------------------------------------------------
International Flavors & Fragrances, Inc.              44,700        2,223,825
-----------------------------------------------------------------------------
                                                                    8,558,550

Telecommunications:-11.4%
-----------------------------------------------------------------------------
Ameritech Corp.                                      117,400        5,165,600
-----------------------------------------------------------------------------
Bell Atlantic Corp.                                   40,700        2,279,200
-----------------------------------------------------------------------------
Bellsouth Corp.                                       58,100        3,689,350
-----------------------------------------------------------------------------
Cincinnati Bell Inc.                                  61,000        1,540,250
-----------------------------------------------------------------------------
Comsat Corporation                                    42,000          824,250
-----------------------------------------------------------------------------
Pacific Telesis Group                                125,500        3,357,125
-----------------------------------------------------------------------------
SBC Communications Inc.                               72,000        3,429,000
-----------------------------------------------------------------------------
Southern New England Telecomm                         26,800          944,700
-----------------------------------------------------------------------------
Sprint Corp.                                          89,700        3,016,162
-----------------------------------------------------------------------------
                                                                   24,245,637

                                      27

<PAGE>

<TABLE>
<CAPTION>
                                             Number             Market
                                           of Shares            Value
                                           ----------        ------------
<S>                                        <C>               <C>
Textiles-Apparel Manufacturing:-0.4%
-------------------------------------------------------------------------
V F Corporation                                14,400            $774,000
-------------------------------------------------------------------------
Total Common Stocks-90.5%
(Cost-$164,972,199)                                           193,317,044
-------------------------------------------------------------------------

                                              Par
Money Market Instruments:                    Amount
                                           ----------
BellSouth Telecommunications
5.95%, 7/20/95                             $2,900,000           2,889,934
-------------------------------------------------------------------------
Credit Suisse Financial
6.0%, 7/06/95                               7,800,000           7,788,300
-------------------------------------------------------------------------
DuPont (E.I.) De Nemours & Co.
5.98%, 7/13/95                              1,293,000           1,290,208
-------------------------------------------------------------------------
Merrill Lynch & Company Inc.
5.98%, 7/13/95                              1,500,000           1,494,768
-------------------------------------------------------------------------
Pfizer Inc.
5.95, 7/10/95                               6,800,000           6,779,770
-------------------------------------------------------------------------
U.S. Treasury Bill *
0.0%, 5/02/96                                 750,000             704,993
-------------------------------------------------------------------------

Total Money Market Instruments-9.8%
(Cost-$20,947,973)                                             20,947,973
-------------------------------------------------------------------------

Total Investments-100.3%
(Cost-$185,920,172)                                           214,265,017
-------------------------------------------------------------------------

Other Assets Under Liabilities-(0.3%)                            (585,481)
-------------------------------------------------------------------------

Net Assets-100.0%
(equivalent to $18.986 per share
based on 11,254,668 shares
issued and outstanding)                                      $213,679,536
=========================================================================

Lincoln National Special Opportunities
    Fund, Inc.

Statement of Net Assets - Unaudited
June 30, 1995
                                             Number             Market
Investments                                of Shares            Value
                                           ----------        ------------
Common Stocks:

Aerospace:-1.9%
-------------------------------------------------------------------------
McDonnell Douglas Corporation                  52,100          $3,998,675
-------------------------------------------------------------------------
Parker Hannifin Corp.                         109,050           3,953,063
-------------------------------------------------------------------------
                                                                7,951,738

Banking and Insurance:-9.4%
-------------------------------------------------------------------------
Aon Corp.                                     109,500           4,078,875
-------------------------------------------------------------------------
Bank of Boston Corporation                    108,000           4,050,000
-------------------------------------------------------------------------
Bank of New York, Inc.                         99,100           4,001,163
-------------------------------------------------------------------------
Chase Manhattan Corp.                          67,300           3,152,888
-------------------------------------------------------------------------
Chemical Banking Corp.                         81,900           3,869,775
-------------------------------------------------------------------------
Cigna Corp.                                    51,600           4,005,450
-------------------------------------------------------------------------
First Interstate Bank                          48,800           3,916,200
-------------------------------------------------------------------------
NWNL Cos. Inc.                                104,300           3,989,475
-------------------------------------------------------------------------
Transamerica Corp.                             70,400           4,100,800
-------------------------------------------------------------------------
US Life Corporation                            99,300           3,996,825
-------------------------------------------------------------------------
                                                               39,161,451

Building and Construction:-0.9%
-------------------------------------------------------------------------
Armstrong World Industries                     77,400           3,879,675
-------------------------------------------------------------------------

Chemicals:-5.1%
-------------------------------------------------------------------------
ASARCO Inc.                                   141,700           4,321,850
-------------------------------------------------------------------------
Cabot Corp.                                    84,600           4,462,650
-------------------------------------------------------------------------
Georgia Gulf Corp.                            122,300           3,990,037
-------------------------------------------------------------------------
Olin Corp.                                     78,200           4,027,300
-------------------------------------------------------------------------
Union Carbide Corp.                           131,500           4,388,813
-------------------------------------------------------------------------
                                                               21,190,650

Coal and Gas:-1.0%
-------------------------------------------------------------------------
Pacific Enterprises                           178,400           4,370,800
-------------------------------------------------------------------------

Consumer Products and Services:-4.5%
-------------------------------------------------------------------------
American Brands, Inc.                          98,900           3,931,275
-------------------------------------------------------------------------
Handleman Company                             382,800           3,684,450
-------------------------------------------------------------------------
Leggett & Platt Inc.                           92,000           4,048,000
-------------------------------------------------------------------------
The Stanley Works                              89,900           3,404,962
-------------------------------------------------------------------------
Universal Corporation                         179,700           3,773,700
-------------------------------------------------------------------------
                                                               18,842,387

Drug and Hospital Supplies:-5.0%
-------------------------------------------------------------------------
Amsco International Inc. *                    310,100           4,302,638
-------------------------------------------------------------------------
Baxter International Inc.                     115,400           4,197,675
-------------------------------------------------------------------------
Marion Merrell Dow Inc.                       158,800           4,049,400
-------------------------------------------------------------------------
Nellcor Inc. *                                 89,000           3,971,625
-------------------------------------------------------------------------
Upjohn Co.                                    112,000           4,242,000
-------------------------------------------------------------------------
                                                               20,763,338

Electrical and Electronics:-2.8%
-------------------------------------------------------------------------
Arrow Electrics Inc. *                         83,200           4,139,200
-------------------------------------------------------------------------
Cypress Semiconductor Corporation *            94,900           3,843,450
-------------------------------------------------------------------------
Harris Corp.                                   74,100           3,825,412
-------------------------------------------------------------------------
                                                               11,808,062

Entertainment:-2.0%
-------------------------------------------------------------------------
Mattel Inc.                                   158,343           4,116,918
-------------------------------------------------------------------------
Mirage Resorts Inc. *                         133,800           4,097,625
-------------------------------------------------------------------------
                                                                8,214,543

Financial Services:-1.8%
-------------------------------------------------------------------------
Beneficial Corp.                               81,200           3,572,800
-------------------------------------------------------------------------
Household International Inc.                   81,500           4,034,250
-------------------------------------------------------------------------
                                                                7,607,050

Food and Beverage:-2.9%
-------------------------------------------------------------------------
Coors (Adolph) C.B.                           235,500           3,812,039
-------------------------------------------------------------------------
IBP, Inc.                                      96,900           4,215,150
-------------------------------------------------------------------------
International Multifoods Inc.                 181,900           4,092,750
-------------------------------------------------------------------------
                                                               12,119,939

Industrial:-3.0%
-------------------------------------------------------------------------
Timken Company                                 94,700           4,368,038
-------------------------------------------------------------------------
Trinova Corp.                                 114,100           3,993,500
-------------------------------------------------------------------------
TRW Inc.                                       51,700           4,129,537
-------------------------------------------------------------------------
                                                               12,491,075

Machinery and Engineering:-3.8%
-------------------------------------------------------------------------
Briggs & Stratton Corporation                 114,700           3,957,150
-------------------------------------------------------------------------
Carpenter Technology Corporation               61,500           4,189,688
-------------------------------------------------------------------------
Deere & Company                                44,800           3,836,000
-------------------------------------------------------------------------
Novellus Systems Inc. *                        57,900           3,922,725
-------------------------------------------------------------------------
                                                               15,905,563

Metals and Mining:-2.8%
-------------------------------------------------------------------------
Ball Corporation                              104,500           3,644,437
-------------------------------------------------------------------------
Cleveland-Cliffs, Inc.                        106,300           4,092,550
-------------------------------------------------------------------------
Phelps Dodge Corp.                             67,400           3,976,600
-------------------------------------------------------------------------
                                                               11,713,587

Miscellaneous:-0.0%
-------------------------------------------------------------------------
Flight Transportation Corporation *             4,725                   1
-------------------------------------------------------------------------

Motor Vehicles and Equipment:-2.0%
-------------------------------------------------------------------------
Dana Corp.                                    150,000           4,293,750
-------------------------------------------------------------------------
Eaton Corp.                                    72,500           4,214,062
-------------------------------------------------------------------------
                                                                8,507,812

Office and Business Equipment and Services:-11.3%
-------------------------------------------------------------------------
Advanced Micro Devices, Inc.                  112,700           4,099,463
-------------------------------------------------------------------------
Avery Dennison Corp.                           93,200           3,728,000
-------------------------------------------------------------------------
Cadence Design Systems Inc. *                 136,200           4,409,475
-------------------------------------------------------------------------
Comdisco Inc.                                 133,300           4,048,987
-------------------------------------------------------------------------
Computer Associates International Inc.         57,300           3,882,075
-------------------------------------------------------------------------
Manpower Inc.                                 160,000           4,080,000
-------------------------------------------------------------------------
Micron Technology Inc.                         71,100           3,680,404
-------------------------------------------------------------------------
</TABLE>

                                      28
<PAGE>

                                                    Number           Market
                                                  of Shares          Value
                                                 -----------         ------ 

New England Business Services Inc.                   181,000      $  3,574,750
------------------------------------------------------------------------------- 
Reynolds & Reynolds Co.                              132,100         3,896,950
------------------------------------------------------------------------------- 
Sun Microsystems Inc. *                               81,300         3,948,091
------------------------------------------------------------------------------- 
Tandem Computers Inc. *                              243,500         3,926,438
------------------------------------------------------------------------------- 
Xerox Corp.                                           33,200         3,892,700
------------------------------------------------------------------------------- 
                                                                    47,167,333
                                                                   
Paper:-4.1%
------------------------------------------------------------------------------- 
Boise Cascade Corp.                                  110,300         4,467,150
------------------------------------------------------------------------------- 
Chesapeake Corp.                                     127,900         3,980,887
------------------------------------------------------------------------------- 
Stone Container Corp. *                              210,400         4,471,000
------------------------------------------------------------------------------- 
Westvaco Corp.                                        91,900         4,066,575
------------------------------------------------------------------------------- 
                                                                    16,985,612

Petroleum and Petroleum Related:-5.8%
------------------------------------------------------------------------------- 
GATX                                                  85,700         4,038,613
------------------------------------------------------------------------------- 
Lyondell Petrochemical Company                       170,000         4,356,250
------------------------------------------------------------------------------- 
Oryx Energy Company *                                275,200         3,784,000
------------------------------------------------------------------------------- 
Phillips Petroleum Co.                               124,600         4,158,525
------------------------------------------------------------------------------- 
Smith International Inc. *                           230,600         3,862,550
------------------------------------------------------------------------------- 
Williams Companies, Inc.                             113,000         3,940,875
------------------------------------------------------------------------------- 
                                                                    24,140,813

Printing and Publishing:-0.9%
------------------------------------------------------------------------------- 
Banta Corporation                                    108,500         3,648,312
------------------------------------------------------------------------------- 

Public Utilities:-6.7%                                    
------------------------------------------------------------------------------- 
Baltimore Gas & Electric Co.                         152,200         3,805,000
------------------------------------------------------------------------------- 
General Public Utilities Corp.                       133,200         3,962,700
------------------------------------------------------------------------------- 
Kansas City Power & Light Co.                        174,500         3,991,688
------------------------------------------------------------------------------- 
Northeast Utilities                                  170,700         3,840,750
------------------------------------------------------------------------------- 
Ohio Edison Co.                                      192,900         4,364,363
------------------------------------------------------------------------------- 
Rochester Gas & Electric Corp.                       184,700         3,924,875
------------------------------------------------------------------------------- 
SCE Corporation                                      235,400         4,031,225
------------------------------------------------------------------------------- 
                                                                    27,920,601
                                                                   
Railroads:-1.9%                                           
------------------------------------------------------------------------------- 
Burlington Northern Inc.                              68,100         4,287,915
------------------------------------------------------------------------------- 
Conrail Inc.                                          68,700         3,821,437
------------------------------------------------------------------------------- 
                                                                     8,109,352

Restraurant:-0.8%                                         
------------------------------------------------------------------------------- 
Sbarro Inc.                                          148,900         3,443,661
------------------------------------------------------------------------------- 

Retail:-6.7%
------------------------------------------------------------------------------- 
C M L Group Inc.                                     159,400         1,255,275
------------------------------------------------------------------------------- 
Eckerd Corp. *                                       125,400         4,012,800
------------------------------------------------------------------------------- 
Family Dollar Stores, Inc.                           163,100         2,405,725
------------------------------------------------------------------------------- 
Kroger Co.*                                          153,500         4,125,312
------------------------------------------------------------------------------- 
Rite Aid Corp.                                       166,100         4,256,312
------------------------------------------------------------------------------- 
Smith's Food & Drug Centers Inc.                     190,500         3,762,375
------------------------------------------------------------------------------- 
Staples Inc. *                                       140,500         4,065,648
------------------------------------------------------------------------------- 
Waban Inc. *                                         275,900         4,104,012
------------------------------------------------------------------------------- 
                                                                    27,987,459

Savings and Loan:-1.0%
------------------------------------------------------------------------------- 
First Chicago Corp.                                   67,400         4,035,575
------------------------------------------------------------------------------- 

Shoes:-1.0%
------------------------------------------------------------------------------- 
Nike, Inc.                                            47,700         4,006,800
------------------------------------------------------------------------------- 
                                                                   
Soaps, Cleaner and Cosmetics:-2.1%                        
------------------------------------------------------------------------------- 
Clorox Company                                        68,100         4,350,421
------------------------------------------------------------------------------- 
International Flavors & Fragrances, Inc.              85,500         4,253,625
------------------------------------------------------------------------------- 
                                                                     8,604,046

Steel:-0.9%
------------------------------------------------------------------------------- 
USX Steel Group Inc.                                 105,300         3,598,645
------------------------------------------------------------------------------- 

Telecommunications:-1.7%
------------------------------------------------------------------------------- 
Comsat Corporation                                   194,200         3,811,175
------------------------------------------------------------------------------- 
Pacific Telesis Group                                128,100         3,426,675
------------------------------------------------------------------------------- 
                                                                     7,237,850
                                                                   
Textiles-Apparel Manufacturing:-1.0%                      
------------------------------------------------------------------------------- 
Springs Industries Inc.                              107,800         4,015,550
------------------------------------------------------------------------------- 
                                                                   
                                                                     Market
                                                                     Value
                                                                     ------

Total Common Stocks-94.8%
(Cost-$344,573,199)                                               $395,429,280
------------------------------------------------------------------------------- 

                                                    Par
Money Market Instruments:                          Amount
                                                   ------

BellSouth Telecommunications                              
5.95%, 7/20/95                                   $ 1,300,000         1,295,488
------------------------------------------------------------------------------- 
Corporate Asset Funding Co.
6.05%, 7/13/95                                     1,000,000           997,479
------------------------------------------------------------------------------- 
Credit Suisse Financial                                   
6.0%, 7/06/95                                     11,600,000        11,582,600
------------------------------------------------------------------------------- 
Du Pont E I De Nemours & Co.
6.0%, 7/07/95                                      8,219,000         8,209,411
------------------------------------------------------------------------------- 
General Electric Co.
6.1%, 7/05/95                                        380,000           380,000
------------------------------------------------------------------------------- 
Prudential Funding Inc.
5.94%, 7/20/95                                     6,000,000         5,991,090
------------------------------------------------------------------------------- 
U.S. Treasury Bill
0.0%, 5/02/96 +                                      750,000           704,993
------------------------------------------------------------------------------- 

Total Money Market Instruments:-7.0%
(Cost-$29,161,061)                                                  29,161,061
------------------------------------------------------------------------------- 

Total Investments-101.8%
(Cost-$373,735,260)                                                424,590,341
------------------------------------------------------------------------------- 

Liability for Stock Call Options                   Number
  Written:                                        of Shares
                                                 -----------

Armstrong World Industries Inc.
Expiring 7/22/95, strike price 45                     60,000          (322,500)
------------------------------------------------------------------------------- 
Beneficial Corp.
Expiring 7/22/95, strike price 40                     51,400          (215,238)
------------------------------------------------------------------------------- 
Burlington Northern Inc.
Expiring 7/22/95, strike price 60                     66,000          (247,500)
------------------------------------------------------------------------------- 
Chase Manhattan Corp.
Expiring 7/22/95, strike price 40                     25,200          (177,975)
------------------------------------------------------------------------------- 
Clorox Company
Expiring 7/22/95, strike price 55                     20,000          (207,500)
------------------------------------------------------------------------------- 
Comdisco Inc.
Expiring 7/22/95, strike price 23                     80,000          (640,000)
------------------------------------------------------------------------------- 
General Public Utilities Corp.
Expiring 7/22/95, strike price 30                     35,000           (17,500)
------------------------------------------------------------------------------- 
Micron Technology Inc.
Expiring 7/22/95, strike price 43                     40,000          (502,500)
------------------------------------------------------------------------------- 
Sbarro Inc.
Expiring 7/22/95, strike price 20                     15,000           (55,313)
------------------------------------------------------------------------------- 
USX Steel Group Inc.
Expiring 7/22/95, strike price 30                     45,000          (199,687)
------------------------------------------------------------------------------- 

Total Liability for Stock Call
  Options Written:-(0.6%)
(Premium Received - $2,223,883)                                     (2,585,713)
------------------------------------------------------------------------------- 

Other Assets Under Liabilities-(1.2%)                               (5,000,189)
------------------------------------------------------------------------------- 

Net Assets-100.0%
(equivalent to $25.027 per share
based on 16,661,883 shares
issued and outstanding)                                           $417,004,439
===============================================================================

*  Non-income producing.
+  Pledged as collateral for financial futures contracts.
** Par amounts for foreign debt are expressed in local currency.

See accompanying notes to financial statements.

                                      29

<PAGE>
 
STATEMENT OF OPERATIONS - Unaudited
Six Months Ended June 30, 1995
<TABLE> 
<CAPTION> 

                                         Lincoln                     Lincoln      Lincoln        Lincoln        Lincoln
                                        National       Lincoln      National      National      National        National
                                       Aggressive     National       Capital       Equity     Global Asset       Growth
                                         Growth         Bond      Appreciation     Income      Allocation      and Income
                                       Fund, Inc.    Fund, Inc.    Fund, Inc.    Fund, Inc.    Fund, Inc.      Fund, Inc.
                                       ----------------------------------------------------------------------------------
<S>                                    <C>           <C>           <C>           <C>          <C>              <C> 
Investment income:
    Interest                            $209,960     $8,106,889     $583,374      $382,833     $3,205,178      $2,312,282
-------------------------------------------------------------------------------------------------------------------------
    Dividends                            242,508              -      392,699     1,638,659      1,623,035      18,134,088
-------------------------------------------------------------------------------------------------------------------------
        Total investment income          452,468      8,106,889      976,073     2,021,492      4,828,213      20,446,370
-------------------------------------------------------------------------------------------------------------------------
Expenses:
    Management fees                      281,964        503,893      281,397       528,469        778,565       2,245,055
-------------------------------------------------------------------------------------------------------------------------
    Dividend tax                           3,837              -       12,950        18,807         86,172               -
-------------------------------------------------------------------------------------------------------------------------
    Professional fees                          -              -            -             -              -               -
-------------------------------------------------------------------------------------------------------------------------
    Custodial fees                        40,130              -       48,091        60,338        166,989               -
-------------------------------------------------------------------------------------------------------------------------
    Directors fees                         1,500          1,500        1,500         1,500          1,500           1,500
-------------------------------------------------------------------------------------------------------------------------
    Other fees                               325            325          325           325            325             325
-------------------------------------------------------------------------------------------------------------------------
    Other                                 46,020         20,489       42,982        26,869        (41,523)         88,580
-------------------------------------------------------------------------------------------------------------------------
        Total expenses                   373,776        526,207      387,245       636,308        992,028       2,335,460
-------------------------------------------------------------------------------------------------------------------------
Net investment income                     78,692      7,580,682      588,828     1,385,184      3,836,185      18,110,910
-------------------------------------------------------------------------------------------------------------------------
Net realized and unrealized 
  gain (loss) on 
  investments:
    Net realized gain 
      (loss) on:
          Investment transactions      2,028,654      2,123,321    1,362,524     1,293,493      3,677,223      34,664,505
-------------------------------------------------------------------------------------------------------------------------
          Foreign currency transactions       (7)             -       (8,149)            8          1,521               -
-------------------------------------------------------------------------------------------------------------------------
          Options written                      -              -            -             -              -               -
-------------------------------------------------------------------------------------------------------------------------
            Net realized 
             gain (loss) on    
             investments               2,028,647      2,123,321    1,354,375     1,293,501      3,678,744      34,664,505
-------------------------------------------------------------------------------------------------------------------------
    Net change in unrealized 
      appreciation or 
      depreciation on:
        Investments                    9,883,339     14,002,702    6,570,593    15,384,355     17,411,254     201,891,132
-------------------------------------------------------------------------------------------------------------------------
          Translation of 
            assets and
            liabilities in 
            foreign 
            currencies                         -              -       65,941          (155)    (1,111,189)              -
-------------------------------------------------------------------------------------------------------------------------
          Options written                      -              -            -             -          5,093               -
-------------------------------------------------------------------------------------------------------------------------
             Net change in 
               unrealized
               appreciation 
               or depreciation
               on investments          9,883,339     14,002,702    6,636,534    15,384,200     16,305,158     201,891,132
-------------------------------------------------------------------------------------------------------------------------
Net gain (loss) on investments        11,911,986     16,126,023    7,990,909    16,677,701     19,983,902     236,555,637
-------------------------------------------------------------------------------------------------------------------------
Net increase(decrease) in net assets
resulting from operations            $11,990,678    $23,706,705   $8,579,737   $18,062,885    $23,820,087    $254,666,547
=========================================================================================================================
See accompanying notes to financial statements.
</TABLE> 



<PAGE>
 

STATEMENT OF OPERATIONS - Unaudited (Continued)
Six Months Ended June 30, 1995

<TABLE>
<CAPTION>
                                                                                  Lincoln       Lincoln         Lincoln
                                                    Lincoln         Lincoln      National       National       National
                                                   National        National        Money         Social         Special
                                                 International      Managed       Market       Awareness     Opportunities
                                                  Fund, Inc.      Fund, Inc.    Fund, Inc.     Fund, Inc.     Fund, Inc.
                                                 -------------------------------------------------------------------------
<S>                                              <C>              <C>           <C>            <C>           <C>  
Investment income:
    Interest                                        $177,665       $8,741,981   $2,514,290       $564,056        $676,932
--------------------------------------------------------------------------------------------------------------------------
    Dividends                                      3,569,670        3,556,557            -      2,183,440       4,824,743
--------------------------------------------------------------------------------------------------------------------------
        Total investment income                    3,747,335       12,298,538    2,514,290      2,747,496       5,501,675
--------------------------------------------------------------------------------------------------------------------------

Expenses:
    Management fees                                1,315,649          998,473      193,747        448,784         811,084
--------------------------------------------------------------------------------------------------------------------------
    Dividend tax                                     478,079                -            -              -               -
--------------------------------------------------------------------------------------------------------------------------
    Professional fees                                      -                -            -              -               -
--------------------------------------------------------------------------------------------------------------------------
    Custodial fees                                   248,664                -            -              -               -
--------------------------------------------------------------------------------------------------------------------------
    Directors fees                                     1,500            1,500        1,500          1,500           1,500
--------------------------------------------------------------------------------------------------------------------------
    Other fees                                           325              325          325            325             325
--------------------------------------------------------------------------------------------------------------------------
    Other                                           (131,463)          38,595       13,032         28,953          38,934
--------------------------------------------------------------------------------------------------------------------------
        Total expenses                             1,912,754        1,038,893      208,604        479,562         851,843
--------------------------------------------------------------------------------------------------------------------------
Net investment income                              1,834,581       11,259,645    2,305,686      2,267,934       4,649,832
--------------------------------------------------------------------------------------------------------------------------

Net realized and unrealized gain (loss)
  on investments:
    Net realized gain(loss) on:
          Investment transactions                 (5,750,914)       9,207,676            -      7,754,987      14,394,227
--------------------------------------------------------------------------------------------------------------------------
          Foreign currency transctions              (220,068)               -            -              -               -
--------------------------------------------------------------------------------------------------------------------------
          Options written                                  -                -            -              -        (848,799)
--------------------------------------------------------------------------------------------------------------------------
           Net realized gain(loss) on
             investments                          (5,970,982)       9,207,676            -      7,754,987      13,545,428
--------------------------------------------------------------------------------------------------------------------------
    Net change in unrealized appreciation
      or depreciation on:
          Investments                             12,956,391       53,019,636            -     23,445,621      47,668,716
--------------------------------------------------------------------------------------------------------------------------
          Translation of assets and
            liabilities in foreign
            currencies                                47,436                -            -              -               -
--------------------------------------------------------------------------------------------------------------------------
          Options written                                  -                -            -              -        (341,154)
--------------------------------------------------------------------------------------------------------------------------
             Net change in unrealized
               appreciation or depreciation
               on investments                     13,003,827       53,019,636            -     23,445,621      47,327,562
--------------------------------------------------------------------------------------------------------------------------
Net gain (loss) on investments                     7,032,845       62,227,312            -     31,200,608      60,872,990
--------------------------------------------------------------------------------------------------------------------------
Net increase(decrease) in net assets
resulting from operations                         $8,867,426      $73,486,957   $2,305,686    $33,468,542     $65,522,822
==========================================================================================================================

</TABLE>

See accompanying notes to financial statements.

                                      31
<PAGE>
 
STATEMENT OF CHANGES IN NET ASSETS - Unaudited
Six Months Ended June 30, 1994 and 1995

<TABLE>
<CAPTION>
                                    Lincoln                      Lincoln        Lincoln        Lincoln           Lincoln
                                   National       Lincoln        National      National        National          National
                                  Aggressive      National       Capital        Equity       Global Asset         Growth
                                    Growth          Bond       Appreciation     Income        Allocation        and Income
                                  Fund, Inc.     Fund, Inc.     Fund, Inc.    Fund, Inc.      Fund, Inc.        Fund, Inc.
                                  ------------------------------------------------------------------------------------------- 
<S>                               <C>           <C>            <C>            <C>            <C>              <C> 
Net Assets at January 1, 1994        $110,000   $226,149,503      $110,000       $110,000    $153,499,616     $1,034,105,477
-----------------------------------------------------------------------------------------------------------------------------
Changes from operations:
    Net investment income               1,892      6,597,854        79,682        185,543       2,521,582         14,682,737
-----------------------------------------------------------------------------------------------------------------------------
    Net realized gain (loss)
      on investments               (1,523,187)    (4,510,446)     (236,694)        88,735         671,181         41,981,099
-----------------------------------------------------------------------------------------------------------------------------
    Net change in unrealized
      appreciation or
      depreciation on
      investments                  (3,017,083)   (13,218,194)     (399,412)       146,871     (10,658,414)       (90,040,847)
-----------------------------------------------------------------------------------------------------------------------------
Net increase (decrease) in
  net assets resulting from
  operations                       (4,538,378)   (11,130,786)     (556,424)       421,149      (7,465,651)       (33,377,011)
-----------------------------------------------------------------------------------------------------------------------------

Dividends to shareholder from:
    Net investment income              (1,892)    (6,597,854)      (79,682)      (185,543)     (2,521,582)       (14,682,737)
-----------------------------------------------------------------------------------------------------------------------------
    Net realized gain on
      investments                           -     (9,456,561)            -              -     (10,629,009)       (45,931,842)
-----------------------------------------------------------------------------------------------------------------------------
        Total dividends to
          shareholder                  (1,892)   (16,054,415)      (79,682)      (185,543)    (13,150,591)       (60,614,579)
-----------------------------------------------------------------------------------------------------------------------------
Net increase in net assets
  resulting from capital share
    transactions                   35,962,861     10,610,597    28,213,078     35,271,922      51,668,620        137,186,311
-----------------------------------------------------------------------------------------------------------------------------

    Total increase (decrease)
      in net assets                31,422,591    (16,574,604)   27,576,972     35,507,528      31,052,378         43,194,721
-----------------------------------------------------------------------------------------------------------------------------

Net Assets at June 30, 1994       $31,532,591   $209,574,899   $27,686,972    $35,617,528    $184,551,994     $1,077,300,198
=============================================================================================================================

Net Assets at January 1, 1995     $60,697,261   $195,009,766   $52,903,888    $78,861,187    $195,696,899     $1,161,324,307


Changes from operations:
    Net investment income              78,692      7,580,682       588,828      1,385,184       3,836,185         18,110,910
-----------------------------------------------------------------------------------------------------------------------------
    Net realized gain (loss)
      on investments                2,028,647      2,123,321     1,354,375      1,293,501       3,678,744         34,664,505
-----------------------------------------------------------------------------------------------------------------------------
    Net change in unrealized
      appreciation or
      depreciation on
      investments                   9,883,339     14,002,702     6,636,534     15,384,200      16,305,158        201,891,132
-----------------------------------------------------------------------------------------------------------------------------
Net increase (decrease) in
  net assets resulting from
  operations                       11,990,678     23,706,705     8,579,737     18,062,885      23,820,087        254,666,547
-----------------------------------------------------------------------------------------------------------------------------

Dividends to shareholder from:
    Net investment income             (78,692)    (7,580,682)     (588,828)    (1,385,184)     (3,836,185)       (18,110,910)
-----------------------------------------------------------------------------------------------------------------------------
    Net realized gain on
      investments                           -              -             -       (580,264)              -        (69,061,295)
-----------------------------------------------------------------------------------------------------------------------------
        Total dividends to
          shareholder                 (78,692)    (7,580,682)     (588,828)    (1,965,448)     (3,836,185)       (87,172,205)
-----------------------------------------------------------------------------------------------------------------------------
Net increase in net assets
  resulting from capital share
  transactions                     21,233,132     17,481,449    29,183,716     54,059,040       7,380,346        165,804,088
-----------------------------------------------------------------------------------------------------------------------------

    Total increase in net
      assets                       33,145,118     33,607,472    37,174,625     70,156,477      27,364,248        333,298,430
-----------------------------------------------------------------------------------------------------------------------------

Net Assets at June 30, 1995       $93,842,379   $228,617,238   $90,078,513   $149,017,664    $223,061,147     $1,494,622,737
=============================================================================================================================
</TABLE> 
See accompanying notes to financial statements.

                                      32
<PAGE>

STATEMENT OF CHANGES IN NET ASSETS - Unaudited (Continued)
Six Months Ended June 30, 1994 and 1995

<TABLE> 
<CAPTION> 


                                                                                 Lincoln         Lincoln           Lincoln
                                                 Lincoln           Lincoln       National        National          National
                                                 National         National        Money           Social           Special
                                               International       Managed        Market         Awareness       Opportunities
                                                 Fund, Inc.       Fund, Inc.     Fund, Inc.      Fund, Inc.        Fund, Inc.
                                               -------------------------------------------------------------------------------
<S>                                            <C>              <C>             <C>             <C>              <C> 
Net Assets at January 1, 1994                  $161,469,998     $445,039,996    $81,041,767     $137,606,415      $273,997,784
------------------------------------------------------------------------------------------------------------------------------
Changes from operations:
    Net investment income                           739,470        9,733,894      1,373,640        1,440,283         3,382,145
------------------------------------------------------------------------------------------------------------------------------
    Net realized gain(loss) on investments          361,469        2,078,926              -        3,299,345         9,512,228
------------------------------------------------------------------------------------------------------------------------------
    Net change in unrealized appreciation
    or depreciation on investments                  669,255      (30,916,026)             -       (7,203,979)      (27,597,292)
------------------------------------------------------------------------------------------------------------------------------
Net increase (decrease) in net assets
  resulting from operations                       1,770,194      (19,103,206)     1,373,640       (2,464,351)      (14,702,919)
------------------------------------------------------------------------------------------------------------------------------

Dividends to shareholder from:
    Net investment income                          (739,470)      (9,733,894)    (1,373,640)      (1,440,283)       (3,382,145)
------------------------------------------------------------------------------------------------------------------------------
    Net realized gain on investments                      -      (17,841,259)             -       (7,339,542)      (18,072,011)
------------------------------------------------------------------------------------------------------------------------------
        Total dividends to shareholder             (739,470)     (27,575,153)    (1,373,640)      (8,779,825)      (21,454,156)
------------------------------------------------------------------------------------------------------------------------------
Net increase in net assets resulting
   from capital share transactions               95,307,609       49,202,594      5,778,452       24,065,169        48,197,925
------------------------------------------------------------------------------------------------------------------------------

    Total increase in net assets                 96,338,333        2,524,235      5,778,452       12,820,993        12,040,850
------------------------------------------------------------------------------------------------------------------------------

Net Assets at June 30, 1994                    $257,808,331     $447,564,231    $86,820,219     $150,427,408      $286,038,634
==============================================================================================================================

Net Assets at January 1, 1995                  $316,349,905     $442,139,584    $77,177,437     $163,514,159      $318,417,174

Changes from operations:
    Net investment income                         1,834,581       11,259,645      2,305,686        2,267,934         4,649,832
------------------------------------------------------------------------------------------------------------------------------
    Net realized gain(loss) on investments       (5,970,982)       9,207,676              -        7,754,987        13,545,428
------------------------------------------------------------------------------------------------------------------------------
    Net change in unrealized appreciation
    or depreciation on investments               13,003,827       53,019,636              -       23,445,621        47,327,562
------------------------------------------------------------------------------------------------------------------------------
Net increase (decrease) in net assets
  resulting from operations                       8,867,426       73,486,957      2,305,686       33,468,542        65,522,822
------------------------------------------------------------------------------------------------------------------------------

Dividends to shareholder from:
    Net investment income                        (1,834,581)     (11,259,645)    (2,305,686)      (2,267,934)       (4,649,832)
------------------------------------------------------------------------------------------------------------------------------
    Net realized gain on investments            (14,698,525)        (718,100)             -       (6,175,723)      (15,004,876)
------------------------------------------------------------------------------------------------------------------------------
        Total dividends to shareholder          (16,533,106)     (11,977,745)    (2,305,686)      (8,443,657)      (19,654,708)
------------------------------------------------------------------------------------------------------------------------------
Net increase in net assets resulting
   from capital share transactions               24,094,439       19,837,346      7,568,577       25,140,492        52,719,151
------------------------------------------------------------------------------------------------------------------------------

    Total increase in net assets                 16,428,759       81,346,558      7,568,577       50,165,377        98,587,265
------------------------------------------------------------------------------------------------------------------------------

Net Assets at June 30, 1995                    $332,778,664     $523,486,142    $84,746,014     $213,679,536      $417,004,439
==============================================================================================================================
</TABLE> 

See accompanying notes to financial statements.

<PAGE>
 
NOTES TO FINANCIAL STATEMENTS - UNAUDITED

June 30, 1995

1. SIGNIFICANT ACCOUNTING POLICIES

THE FUNDS: Lincoln National Aggressive Growth Fund, Inc., Lincoln National Bond
Fund, Inc., Lincoln National Capital Appreciation Fund, Inc., Lincoln National
Equity Income Fund, Inc., Lincoln National Global Asset Allocation Fund, Inc.,
Lincoln National Growth and Income Fund, Inc., Lincoln National International
Fund, Inc., Lincoln National Managed Fund, Inc., Lincoln National Money Market
Fund, Inc., and Lincoln National Social Awareness Fund, Inc. are registered as
open-end, diversified management investment companies and  Lincoln National
Special Opportunities Fund, Inc. is registered as an open-end, non-diversified
management investment company under the Investment Company Act of 1940, as
amended.  The Funds' shares are sold only to The Lincoln National Life Insurance
Company (the Company) for allocation to its Variable Annuity Account C, which
was established for the purpose of funding variable annuity contracts, and to
its Flexible Premium Variable Life Accounts D, G, and K, which were established
for the purpose of funding variable universal life contracts.

INVESTMENT VALUATION: Investments are stated at value.  Portfolio securities
which are traded on stock exchanges are valued at the last reported sale price
on the exchange or market where primarily traded or listed or, in the absence of
recent sales, at the mean between the last reported bid and asked prices. Long-
term debt investments are valued at their bid quotations.  The Funds hedge
certain portions of their exposure to fluctuations in interest, market, and
foreign exchange risks by entering into derivative transactions.  These hedges
include options, financial futures, and forward foreign currency contracts.
Options traded on exchanges are valued  at the last bid price for options
purchased and the last sale price for options written.  Options traded in the
over-the-counter market are valued at the last asked price for options written
and the last bid price for options purchased.  Financial futures are valued at
the settlement price established each day by the board of trade or exchange on
which they are traded.  Forward foreign currency contracts are valued at the
forward exchange rates prevailing on the day of valuation.  Other securities and
assets for which market quotations are not readily available are valued at fair
value as determined in good faith by or under the direction of the Funds' Board
of Directors. Money market instruments in securities are stated at amortized
cost, which approximates market value.

INVESTMENT TRANSACTIONS AND INVESTMENT INCOME: Investment transactions are
accounted for on the trade date.  Dividend income is recorded on the ex-dividend
date and interest income is recorded on the accrual basis. Interest income
includes premium and discount amortization on money market instruments and
mortgage-backed securities; it also includes original issue and market discount
amortization on long-term debt investments.  Realized gains or losses from
investment transactions are reported on an identified cost basis.  Gains and
losses on premiums from expired options are recognized on the date of
expiration.

FOREIGN CURRENCY TRANSACTIONS: The books and records of the Funds are maintained
in U.S. dollars.  All assets and liabilities denominated in a foreign currency
are translated into U.S. dollars based upon foreign exchange rates prevailing at
the end of the period. Income and expenses and purchases and sales of
investments are translated into U.S. dollars at the rate of exchange prevailing
on the respective dates of such transactions.  The effects of changes in foreign
currency exchange rates on investments in securities are not segregated from the
effects of changes in market prices of those securities, but are included with
the net realized and unrealized gain or loss on investment in securities.

Reported net realized gains and losses on foreign currency transactions arise
from sales and maturities of forward foreign currency contracts, currency gains
and losses between the trade and settlement dates on securities transactions,
and the differences between the amounts of dividends, interest, and foreign
withholding taxes recorded on the Funds' books and the U.S. dollar equivalent of
the amounts actually received or paid.  Net change in unrealized appreciation or
depreciation on translation of assets and liability in foreign currencies arise
from changes in the value of other assets and liabilities at the end of the
period resulting from changes in the exchange rates.

TAXES: Each Fund has complied with the special provisions of the Internal
Revenue Code for regulated investment companies.  As such, each Fund is not
subject to U.S. federal income taxes to the extent that it distributes all of
its taxable income for its fiscal year.

Withholding taxes on foreign interest have been provided for in accordance with
the applicable country's tax rates.

                                       34
<PAGE>
 
NOTES TO FINANCIAL STATEMENTS - UNAUDITED (CONTINUED)

2. OTHER ASSETS OVER (UNDER) LIABILITIES

The statement of net assets accounts "Other Assets Over(Under) Liabilities" at
June 30, 1995 consisted of the following assets (liabilities):

<TABLE>
<CAPTION>
                                     LINCOLN        LINCOLN        LINCOLN       LINCOLN        LINCOLN
                                     NATIONAL       LINCOLN       NATIONAL       NATIONAL      NATIONAL        NATIONAL
                                    AGGRESSIVE     NATIONAL        CAPITAL        EQUITY     GLOBAL ASSET       GROWTH
                                      GROWTH         BOND       APPRECIATION      INCOME      ALLOCATION      AND INCOME
                                    FUND, INC.    FUND, INC.     FUND, INC.     FUND, INC.    FUND, INC.      FUND, INC.
<S>                                <C>           <C>            <C>            <C>           <C>            <C>
 
Foreign currency                   $         -   $          -    $    75,659   $   180,142   $  2,621,498    $          -
-------------------------------------------------------------------------------------------------------------------------
Receivable for dividends earned         65,272              -         91,454       442,078        408,785       3,585,149
-------------------------------------------------------------------------------------------------------------------------
Receivable for interest earned           1,570      4,377,612              -        56,570      1,284,982         244,798
-------------------------------------------------------------------------------------------------------------------------
Receivable for securities sold         589,935              -     13,149,408     1,048,039     68,493,173       3,265,719
-------------------------------------------------------------------------------------------------------------------------
Dividends declared and unpaid          (78,692)    (7,580,682)      (588,828)   (1,385,184)    (3,836,185)    (18,110,910)
-------------------------------------------------------------------------------------------------------------------------
Payable for securities
 purchased                          (1,839,393)             -     (9,601,086)   (1,528,052)   (70,445,031)     (3,150,436)
-------------------------------------------------------------------------------------------------------------------------
Management fees payable               (128,483)       (88,397)      (123,075)     (252,160)      (273,950)       (408,755)
-------------------------------------------------------------------------------------------------------------------------
Other, net                             (77,508)       647,368        (32,245)     (227,483)    (1,239,664)       (522,915)
-------------------------------------------------------------------------------------------------------------------------
                                   $(1,467,299)  $ (2,644,099)   $ 2,971,287   $(1,666,050)  $ (2,986,392)   $(15,097,350)
                                   ======================================================================================
 
</TABLE> 

<TABLE> 
<CAPTION>  
                                                                   LINCOLN       LINCOLN       LINCOLN
                                     LINCOLN       LINCOLN         NATIONAL      NATIONAL      NATIONAL
                                     NATIONAL      NATIONAL         MONEY         SOCIAL       SPECIAL
                                  INTERNATIONAL    MANAGED          MARKET      AWARENESS   OPPORTUNITIES
                                    FUND, INC.    FUND, INC.      FUND, INC.    FUND, INC.    FUND, INC.
<S>                               <C>            <C>             <C>           <C>          <C>  
 
Foreign currency                   $18,250,982   $          -    $         -   $         -   $          -
---------------------------------------------------------------------------------------------------------
Receivable for dividends earned        807,727        745,672              -       450,372      1,027,680
---------------------------------------------------------------------------------------------------------
Receivable for interest earned             461      5,810,685        927,214        25,688         20,789
---------------------------------------------------------------------------------------------------------
Receivable for securities sold       3,611,255       (115,955)             -     1,688,226        183,994
---------------------------------------------------------------------------------------------------------
Dividends declared and unpaid       (1,834,581)   (11,259,645)    (2,305,686)   (2,267,934)    (4,649,832)
---------------------------------------------------------------------------------------------------------
Payable for securities
 purchased                          (5,540,552)      (204,350)             -      (663,970)      (919,016)
---------------------------------------------------------------------------------------------------------
Management fees payable               (495,298)      (174,458)       (33,093)      (82,405)      (147,287)
---------------------------------------------------------------------------------------------------------
Other, net                             263,154       (499,611)       (10,807)      264,542       (516,517)
---------------------------------------------------------------------------------------------------------
                                   $15,063,148    $(5,697,662)  $ (1,422,372)  $  (585,481)   $(5,000,189)
                                   ======================================================================
</TABLE>

3. MANAGEMENT FEES AND OTHER TRANSACTIONS WITH AFFILIATES

Lincoln National Investment Management Company (the Advisor) manages the Funds'
investment portfolios, maintains their accounts and records, and furnishes the
services of individuals to perform executive and administrative functions of the
Funds.  In return for these services, the Advisor receives a management fee at
an annual rate of .48% of the first $200,000,000 of the average daily net asset
value of the Funds, .40% of the next $200,000,000, and .30% of the average daily
net asset value of the Funds in excess of $400,000,000 for all the Funds except
for the Lincoln National Global Asset Allocation Fund, Inc. which has management
fee annual rates of .75%, .70%, and .68%, respectively, the Lincoln National
International Fund, Inc. which has management fee annual rates of .90%, .75%,
and .60%, respectively, and the Lincoln National Aggressive Growth Fund, Inc.
which has management fee annual rates of .75%, .70%, and .65%, respectively. The
Lincoln National Capital Appreciation Fund, Inc. and the Lincoln National Equity
Income Fund, Inc. have management fees of .80% and .95%,  respectively,  with no
breakpoints.  If the aggregate annual expenses of the Funds,  including the
management fee, but excluding taxes, interest, brokerage commissions relating to
the purchase or sale of portfolio securities and extraordinary non-recurring
expenses, exceeds 1 1/2% of the average daily net asset value of the Fund, the
Advisor will reimburse the Funds in the amount of such excess.  No reimbursement
was due for the year ended June 30, 1995.

Certain officers and directors of the Funds are also officers or directors of
the Company.  The compensation of unaffiliated directors of the Funds is borne
by the Funds.

                                       35
<PAGE>
 
NOTES TO FINANCIAL STATEMENTS - UNAUDITED (CONTINUED)

4. ANALYSIS OF NET ASSETS

The analysis of net assets at June 30, 1995 consisted of the following:

<TABLE>
<CAPTION>
                                 LINCOLN                         LINCOLN       LINCOLN         LINCOLN          LINCOLN 
                                 NATIONAL        LINCOLN         NATIONAL      NATIONAL        NATIONAL         NATIONAL  
                                AGGRESSIVE       NATIONAL        CAPITAL        EQUITY       GLOBAL ASSET        GROWTH  
                                  GROWTH           BOND        APPRECIATION     INCOME        ALLOCATION       AND INCOME
                                FUND, INC.      FUND, INC.      FUND, INC.     FUND, INC.     FUND, INC.       FUND, INC.
 
<S>                           <C>              <C>             <C>            <C>             <C>            <C>   
Common Stock, par value
  $.01 per share  **          $     89,073     $    193,857    $     79,528   $    124,643    $    182,084   $      568,820
---------------------------------------------------------------------------------------------------------------------------
Paid-in capital in excess
 of par value of shares 
 issued                         83,129,583      228,823,459      81,674,803    132,626,397     200,575,025    1,212,633,039
---------------------------------------------------------------------------------------------------------------------------
Undistributed net realized
 gain (loss) on 
 investments                    (1,728,926)      (7,841,675)      1,160,917      1,293,501       2,537,288       34,664,506
---------------------------------------------------------------------------------------------------------------------------
Net unrealized
 appreciation or
 depreciation on 
 investments                    12,352,649        7,441,597       7,163,265     14,973,123      19,766,750      246,756,372
---------------------------------------------------------------------------------------------------------------------------
                              $ 93,842,379     $228,617,238    $ 90,078,513   $149,017,664    $223,061,147   $1,494,622,737
                              =============================================================================================
</TABLE> 

<TABLE> 
<CAPTION>  
                                                                  LINCOLN      LINCOLN        LINCOLN
                                 LINCOLN         LINCOLN          NATIONAL     NATIONAL       NATIONAL
                                 NATIONAL        NATIONAL          MONEY        SOCIAL         SPECIAL
                              INTERNATIONAL       MANAGED          MARKET      AWARENESS    OPPORTUNITIES
                                FUND, INC.       FUND, INC.      FUND, INC.    FUND, INC.    FUND, INC.
<S>                           <C>              <C>             <C>            <C>           <C>  

Common Stock, par value
 $.01 per share  **           $    262,986     $    360,795    $     84,746   $    112,547   $    166,619
---------------------------------------------------------------------------------------------------------
Paid-in capital in excess
 of par value of shares 
 issued                        312,271,424      459,172,955      84,661,268    177,467,156    352,600,881
---------------------------------------------------------------------------------------------------------
Undistributed net realized
 gain (loss) on 
 investments                    (5,970,981)       9,207,676               -      7,754,988     13,545,427
---------------------------------------------------------------------------------------------------------
Net unrealized
 appreciation or
 depreciation on 
 investments                    26,215,235       54,744,716               -     28,344,845     50,691,512
---------------------------------------------------------------------------------------------------------
                              $332,778,664     $523,486,142    $ 84,746,014   $213,679,536   $417,004,439
                              ===========================================================================
</TABLE>

   **  Each Fund has 50,000,000 authorized shares except for the Lincoln
National Growth and Income Fund, Inc. which has 100,000,000.


5. INVESTMENTS

The cost of investments for federal income tax purposes is the same as for book
purposes.  The aggregate cost of investments purchased, the aggregate proceeds
from investments sold, the aggregate gross unrealized appreciation, the
aggregate gross unrealized depreciation  and  the net unrealized appreciation
(depreciation) at  June 30, 1995  are  as follows:

<TABLE>
<CAPTION>
 
                                                                                           NET
                              AGGREGATE     AGGREGATE       GROSS          GROSS        UNREALIZED      
                               COST OF       PROCEEDS     UNREALIZED     UNREALIZED    APPRECIATION
                              PURCHASES     FROM SALES   APPRECIATION   DEPRECIATION  (DEPRECIATION)
                             -----------   ------------  ------------   ------------  --------------
<S>                          <C>           <C>           <C>            <C>           <C>           
 
Lincoln National
 Aggressive Growth Fund,
 Inc.                        $ 55,240,456  $ 33,574,159  $ 12,975,975   $   (623,326)  $ 12,352,649
Lincoln National Bond
 Fund, Inc.                   153,610,129   144,376,821     8,711,848     (1,270,251)     7,441,597
Lincoln National Capital
 Appreciation Fund, Inc.       93,509,592    48,651,985     7,295,513       (132,248)     7,163,265
Lincoln National Equity
 Income Fund, Inc.              1,337,083    18,177,845    15,684,210       (711,087)    14,973,123
Lincoln National Global
 Asset Allocation Fund, Inc.  149,651,853   151,210,116    24,608,202     (4,841,452)    19,766,750
Lincoln National Growth
 and Income Fund, Inc.        432,622,281   367,280,613   260,292,893    (13,536,521)   246,756,372
Lincoln National
 International Fund, Inc.     103,030,036    97,493,294    37,865,664    (11,650,429)    26,215,235
Lincoln National Managed
 Fund, Inc.                   277,150,146   270,217,770    59,501,568     (4,756,852)    54,744,716
Lincoln National Social
 Awareness Fund, Inc.          54,949,131    42,793,786    33,411,961     (5,067,116)    28,344,845
Lincoln National Special
 Opportunities Fund, Inc.     194,864,383   163,944,217    61,506,652    (10,815,140)    50,691,512
</TABLE>

                                       36
<PAGE>
 
NOTES TO FINANCIAL STATEMENTS - UNAUDITED (CONTINUED)

6.  SUPPLEMENTAL FINANCIAL INSTRUMENT INFORMATION

OPTIONS: The Funds purchase or write options which are exchange traded to hedge
fluctuation risks in the price of certain securities. When the Funds write a
call or put option, an amount equal to the premium received is reflected as a
liability.  The amount of the liability is subsequently "marked-to-market" to
reflect the current market value of the option written.  The premium paid by the
Funds for the purchase of a call or put option is recorded as an investment and
subsequently "marked-to-market" to reflect the current market value of the
option purchased.  The Funds are subject to the risk of an imperfect correlation
between movement in the price of the instrument and the price of the underlying
security or transaction.  Risks may also arise due to illiquid secondary markets
for the instruments.  Written call option activity for 1995 is summarized as
follows:

<TABLE>
<CAPTION>
                                                                         LINCOLN NATIONAL GLOBAL   
                                                                       ASSET ALLOCATION FUND, INC.
                                                                 ----------------------------------------
                                                                     PAR                       PREMIUMS
                                                                    AMOUNT                     RECEIVED
                                                                 ----------------------------------------
<S>                                                              <C>                         <C>
 
Options outstanding at January 1, 1995                             $ 92,600                     $ 5,556
Options written                                                           0                           0
Options expired                                                           0                           0
Options closed                                                      (92,600)                     (5,556)
                                                                   --------                     -------
 
Options outstanding at June 30, 1995                               $      0                           0
 
Unrealized appreciation at June 30, 1995                                                              0
                                                                                                -------
 
 Market value of options written at June 30, 1995                                               $     0
                                                                                                -------
</TABLE> 

<TABLE> 
<CAPTION>  
                                                                         LINCOLN NATIONAL SPECIAL
                                                                          OPPORTUNITIES FUND, INC.
                                                                  ---------------------------------------
                                                                  NUMBER OF                    PREMIUMS
                                                                   SHARES                      RECEIVED
                                                                  ---------------------------------------
<S>                                                               <C>                         <C>  
 
Options outstanding at January 1, 1995                               125,400                  $   204,656
Options written                                                    2,010,500                    7,773,092
Options exercised                                                   (140,700)                    (651,982)
Options expired                                                      (94,800)                    (184,575)
Options closed                                                    (1,462,800)                  (4,917,308)
                                                                  ---------------------------------------
 
Options outstanding at June 30, 1995                                 437,600                    2,223,883
                                                                  ----------                   ----------
 
Unrealized depreciation at June 30, 1995                                                          361,830
                                                                                               ----------
 
Market value of options written at June 30, 1995                                               $2,585,713
                                                                                               ----------
</TABLE>

FORWARD FOREIGN CURRENCY CONTRACTS:  The Funds may purchase or sell forward
foreign currency contracts to hedge risks of fluctuations in specific
transactions or portfolio positions.  Forward foreign currency contracts
obligate the Funds to take or deliver a financial instrument of foreign currency
at a future date at a specified price. The unrealized gain or loss on the
contracts are reflected in the accompanying financial statements.  The Funds are
subject to the credit risks that the counterparties to these contracts will fail
to perform; although this risk is minimized by purchasing such agreements from
financial institutions with long standing, superior performance records.  In
addition, the Funds are subject to the market risks associated with
unanticipated movements in the value of a foreign currency relative to the U.S.
dollar;  however, such changes in the value generally are offset by changes in
the value of the items being hedged by such contracts.  The sale of forward
foreign currency contracts that were open at June 30, 1995 were as follows:

                                       37
<PAGE>

NOTES TO FINANCIAL STATEMENTS - UNAUDITED (CONTINUED)

<TABLE>
<CAPTION>
                           FOREIGN                 AGGREGATE                                       UNREALIZED
FUND                      CURRENCY                FACE VALUE       SETTLEMENT DATE(S)              GAIN (LOSS)
--------------------------------------------------------------------------------------------------------------
<C>           <S>            <C>                  <C>              <C>                             <C>
 
Capital           4,155,000  Deutschemark         $ 3,006,987      July 1995                       $      (915)
Appreciation     10,500,000  Swedish Krona          1,428,856      July, November 1995                  (2,022)
                  1,640,000  Swiss Franc            1,450,169      November 1995                        15,817
                                                                                                   ------------
                                                                                                   $    12,880
                                                                                                   ============
 
Global Asset      3,980,000  Australian Dollar      2,841,503      September  1995                 $    (7,657)
Allocation          700,000  Canadian Dollar          510,725      September 1995                       (1,962)
                  9,300,000  Danish Krone           1,638,478      September 1995                      (80,870)
                 11,600,000  Deutschemark           8,270,153      August, September 1995              (48,650)
                 21,245,000  French Franc           4,246,387      August, September 1995             (124,286)
                  2,860,000  Great Britain Pound    4,522,567      August, September 1995              (24,663)
              2,000,000,000  Lira                   1,145,068      August, September 1995              (62,552)
                974,712,180  Japanese Yen          10,887,511      July, August, September 1995       (774,080)
                  4,300,000  Netherlands Guilder    2,715,682      August, September 1995              (54,690)
                 80,000,000  Spanish Peseta           655,845      September 1995                          415
                  4,400,000  Swedish Krona            591,420      September 1995                       (9,784)
                    775,000  Swiss Franc              640,760      August 1995                         (35,228)
                                                                                                   ------------
                                                                                                   $(1,224,007)
                                                                                                   ============
</TABLE>

FINANCIAL FUTURES CONTRACTS:  The Funds may purchase or sell financial futures
contracts, which are exchange traded, to hedge fluctuation risks of adverse
changes in exchange markets or interest rates.  Financial futures contracts
obligate the Funds to take delivery or deliver a financial instrument at a
future date at a specified price.  The Funds deposit with its custodian a
specified amount of cash or eligible securities called "initial margin" or
"variation margin".  The market value of investments pledged to cover margin
requirements for open positions at June 30, 1995 was $704,993 for the Lincoln
National Special Opportunities Fund, Inc., and $681,819 for Lincoln National
Global Asset Allocation Fund, Inc.  The unrealized gain or loss on the contracts
are reflected in the accompanying financial statements.  The Funds are subject
to the market risks of unexpected changes in the underlying markets and interest
rates; however, such changes in the value generally are offset by changes in the
value of the items being hedged by such contracts. Purchased financial futures
contracts open at June 30, 1995 were as follows:

<TABLE>
<CAPTION>
                                                             UNDERLYING     EXPIRATION       UNREALIZED
FUND                                 CONTRACTS               FACE AMOUNT       DATE             GAIN
-------------------------------------------------------------------------------------------------------
 
<S>                      <C>                                 <C>            <C>              <C>
Special Opportunities    85 S&P 500 contracts                $ 8,283,615    September 1995   $   197,260
 
Global Asset             132 5 year U.S. Treasury contracts   14,124,000    September 1995    (1,424,876)
  Allocation Fund        82 Financial Times contracts             68,429    September 1995       213,015
                                                                                             -----------
                                                                                             $(1,211,861)
</TABLE>

INDEXED SECURITIES:  The Funds may invest in indexed securities whose value is
linked either directly or inversely to changes in foreign currencies, interest
rates, commodities, indices, or other reference instruments.  Indexed securities
may be more volatile than the reference instrument itself, but any loss is
limited to the amount of the original investment.

REPURCHASE AGREEMENTS:  The Funds, through their respective custodians, receive
delivery of the underlying securities, whose market value is required to be at
least 102% of the repurchase price.  The advisor is responsible for determining
that the value of the collateral is at least equal to the repurchase price.
Repurchase agreements are subject to the risk of the default or insolvency of
the counterparty.


7. CONCENTRATION OF CREDIT RISK

The Lincoln National Money Market Fund, Inc. had investments in securities
issued by banks, including foreign banks, foreign branches of domestic banks,
and other financial institutions of $34,638,448 at June 30, 1995  (40.1% of net
assets).  The ability of these entities to meet their obligations may be
affected by economic conditions related to the industry.

                                       38
<PAGE>
 
NOTES TO FINANCIAL STATEMENTS - UNAUDITED (CONTINUED)

Lincoln National Capital Appreciation Fund, Inc., Lincoln National Equity Income
Fund, Inc., Lincoln National Global Asset Allocation Fund, Inc., and Lincoln
National International Fund, Inc., invest in foreign securities. As a result,
there may be additional risks, such as the investments being subject to
restrictions as to repatriation of cash back to the United States and to
political or economic uncertainties. None of these Funds had investments in
excess of 4% in any individual foreign country except the Lincoln National
International Fund, Inc.

Distribution of investments for the Lincoln National International Fund, Inc. by
country of issue, as a percentage of total value of investment in securities,
consisted of the following at June 30, 1995:

<TABLE>
<CAPTION>
     <S>                                                               <C> 
     Japan............................................................  27.5%
     France...........................................................  10.2
     Netherlands......................................................   9.6
     Great Britain....................................................   9.0
     Germany..........................................................   7.9
     Sweden...........................................................   5.9
     Switzerland......................................................   5.2
     Hong Kong........................................................   4.5
     Malaysia.........................................................   3.3
     Others (individually less than 3%)...............................  16.9
                                                                       -----
                                                                       100.0%
                                                                       =====
</TABLE> 
 
 
8. SUMMARY OF CHANGES FROM CAPITAL SHARE TRANSACTIONS

<TABLE> 
<CAPTION> 
                                                                                   SHARES ISSUED UPON       NET INCREASE (DECREASE)
                                        CAPITAL            REINVESTMENT OF           CAPITAL SHARES          RESULTING FROM CAPITAL
                                      SHARES SOLD             DIVIDENDS                 REDEEMED               SHARE TRANSACTIONS
                                 ---------------------------------------------------------------------------------------------------

                                  SHARES      AMOUNT      SHARES      AMOUNT       SHARES        AMOUNT        SHARES      AMOUNT
                                 ---------  -----------  ---------  -----------  ----------   ------------   ---------  ------------

<S>                              <C>        <C>          <C>        <C>          <C>          <C>            <C>        <C>  
Six Months Ended June 30,
 1994:
 
Lincoln National
 Aggressive Growth Fund,
 Inc.                            3,784,294  $35,996,648          -  $         -      (3,803)  $    (33,787)  3,780,491  $ 35,962,861

Lincoln National Bond
 Fund, Inc.                        498,329    5,788,825  1,738,842   21,824,702  (1,415,926)   (17,002,930)    821,245    10,610,597

Lincoln National Capital
 Appreciation Fund, Inc.         2,803,040   28,215,478          -            -        (239)        (2,400)  2,802,801    28,213,078

Lincoln National Equity
 Income Fund, Inc.               3,495,473   35,274,338          -            -        (240)        (2,416)  3,495,233    35,271,922

Lincoln National Global
 Asset Allocation Fund,
 Inc.                            3,278,695   38,483,065  1,187,851   14,293,180     (96,481)    (1,107,625)  4,370,065    51,668,620

Lincoln National Growth
 and Income Fund, Inc.           3,325,648   78,867,606  2,858,034   69,491,281    (480,372)   (11,172,576)  5,703,310   137,186,311

Lincoln National
 International Fund, Inc.        7,652,146   98,992,475      6,025       77,392    (293,076)    (3,762,258)  7,365,095    95,307,609

Lincoln National Managed
 Fund, Inc.                      1,499,837   20,222,486  2,489,917   34,885,203    (447,936)    (5,905,095)  3,541,818    49,202,594

Lincoln National Money
 Market Fund, Inc.               4,519,498   45,194,981    257,051    2,570,513  (4,198,704)   (41,987,042)    577,845     5,778,452

Lincoln National Social
 Awareness Fund, Inc.            1,014,490   17,324,338    552,266    9,491,031    (162,309)    (2,750,200)  1,404,447    24,065,169

Lincoln National Special
 Opportunities Fund, Inc.        2,453,096   55,990,532    983,330   23,219,317  (1,381,144)   (31,011,924)  2,055,282    48,197,925



Six Months Ended June 30, 1995:
 
Lincoln National Aggressive
 Growth Fund, Inc.               2,361,805   22,801,299      7,077       65,795    (170,043)    (1,633,962)  2,198,839    21,233,132

Lincoln National Bond Fund, Inc.   914,424   10,413,461  1,218,139   13,491,950    (570,301)    (6,423,962)  1,562,262    17,481,449

Lincoln National Capital
 Appreciation Fund, Inc.         2,743,496   29,215,296     33,385      352,060     (35,561)      (383,640)  2,741,320    29,183,716

Lincoln National Equity Income
 Fund, Inc.                      4,702,941   52,659,663    139,249    1,493,577      (8,299)       (94,200)  4,833,891    54,059,040

Lincoln National Global Asset
 Allocation Fund, Inc.             676,183    7,877,266    498,073    5,639,620    (527,286)    (6,136,540)    646,970     7,380,346

Lincoln National Growth and
 Income Fund, Inc.               3,080,048   75,306,254  4,377,795  100,769,414    (425,159)   (10,271,580)  7,032,684   165,804,088

Lincoln National International
 Fund, Inc.                      2,153,768   26,534,547  1,305,767   15,350,245  (1,444,640)   (17,790,353)  2,014,895    24,094,439

Lincoln National Managed Fund,
 Inc.                              731,886   10,029,024  1,590,320   20,897,760    (830,577)   (11,089,438)  1,491,629    19,837,346

Lincoln National Money Market
 Fund, Inc.                      2,497,026   24,970,258    319,661    3,196,614  (2,059,829)   (20,598,295)    756,858     7,568,577

Lincoln National Social Awareness
 Fund, Inc.                        942,078   16,845,814    560,629    9,583,464     (73,236)    (1,288,786)  1,429,471    25,140,492

Lincoln National Special
 Opportunities Fund, Inc.        1,782,194   41,428,814  1,003,269   22,445,189    (489,693)   (11,154,852)  2,295,770    52,719,151

</TABLE>

                                       39
<PAGE>
 
NOTES TO FINANCIAL STATEMENTS - UNAUDITED (CONTINUED)

9.  DISTRIBUTION TO SHAREHOLDER

The Funds declare dividends daily on net investment income and annually, if any,
on net realized gains.  Dividends are distributed annually.


10. CAPITAL LOSS CARRYFORWARD

As of June 30, 1995 the following Funds had available for federal income tax
purposes unused capital loss carryforwards expiring in the year 2002:

<TABLE>
<CAPTION>
     <S>                                              <C>
     Lincoln National Aggressive Growth Fund,         $1,716,614
     Lincoln National Bond Fund, Inc.                  7,898,450
     Lincoln National International Fund, Inc.         5,750,914
</TABLE>

11. FUND NAME CHANGES

Effective April 28, 1995, the name of the Lincoln National Growth Fund, Inc. was
changed to the Lincoln  National Growth and Income Fund, Inc. and the Lincoln
National Putnam Master Fund, Inc. was changed to Lincoln National Global Asset
Allocation Fund, Inc.

                                       40
<PAGE>
  
FINANCIAL HIGHLIGHTS - Unaudited
(Selected data for each share of Common Stock outstanding throughout the year)

<TABLE>
<CAPTION>
                        Income from Investment Operation                Less Dividends From:
                    -----------------------------------------   -------------------------------------
           Net                          Net
          Asset                    Realized and      Total
Year      Value         Net         Unrealized        From         Net       Net Realized
Ended   Beginning    Investment    Gain(Loss) on   Investment   Investment     Gain on        Total
12/31   of Period   Income(Loss)    Investments    Operations     Income     Investments    Dividends
-----------------------------------------------------------------------------------------------------
<S>     <C>           <C>            <C>             <C>          <C>          <C>            <C>

                            Lincoln National Aggressive Growth Fund, Inc.

1993     $10.000       $    -         $     -        $     -     $     -       $             $
1994      10.000        0.019          (0.952)        (0.933)*    (0.019)            -        (0.019)
1995+      9.048        0.010           1.487          1.497      (0.010)        0.000        (0.010)


                                  Lincoln National Bond Fund, Inc.

1986     $11.904       $1.192         $ 0.780        $ 1.972     $(1.192)      $(0.236)      $(1.428)
1987      12.448        1.055          (0.873)         0.182      (1.055)       (0.434)       (1.489)
1988      11.141        1.053          (0.131)         0.922      (1.053)            -        (1.053)
1989      11.010        1.027           0.428          1.455      (1.027)            -        (1.027)
1990      11.438        0.998          (0.240)         0.758      (0.998)            -        (0.998)
1991      11.198        0.956           0.990          1.946      (0.956)            -        (0.956)
1992      12.188        0.903           0.052          0.955      (0.903)            -        (0.903)
1993      12.240        0.758           0.703          1.461      (0.758)       (0.250)       (1.008)
1994      12.693        0.741          (1.233)        (0.492)     (0.741)       (0.519)       (1.260)
1995+     10.941        0.402           0.852          1.254      (0.402)        0.000        (0.402)


                          Lincoln National Capital Appreciation Fund, Inc.

1993     $10.000       $    -         $     -        $     -     $     -       $     -       $      -
1994      10.000        0.134           0.152          0.286      (0.134)            -         (0.134)
1995+     10.152        0.088           1.175          1.263      (0.088)        0.000         (0.088)


                              Lincoln National Equity Income Fund, Inc.

1993     $10.000      $     -         $     -        $     -     $     -       $     -       $     -
1994      10.000         0.258          0.335          0.593      (0.258)            -        (0.258)
1995+     10.335         0.138          1.678          1.816      (0.138)       (0.058)       (0.196)


                         Lincoln National Global Asset Allocation Fund, Inc.

1987     $10.000      $ 0.146         $(0.973)       $(0.827)    $(0.146)       $    -       $(0.146)
1988       9.027        0.405           0.589          0.994      (0.405)            -        (0.405)
1989       9.616        0.573           1.165          1.738      (0.573)            -        (0.573)
1990      10.781        0.549          (0.516)         0.033      (0.549)       (0.279)       (0.828)
1991       9.986        0.426           1.391          1.817      (0.426)       (0.138)       (0.564)
1992      11.239        0.404           0.271          0.675      (0.404)       (0.306)       (0.710)
1993      11.204        0.362           1.522          1.884      (0.362)       (0.224)       (0.586)
1994      12.502        0.349          (0.702)        (0.353)     (0.349)       (0.656)       (1.005)
1995+     11.144        0.213           1.106          1.319      (0.213)        0.000        (0.213)


                            Lincoln National Growth and Income Fund, Inc.

1986     $16.138      $ 0.544         $ 2.147        $ 2.691     $(0.544)      $(0.254)      $(0.798)
1987      18.031        0.587           2.148          2.735      (0.587)       (0.539)       (1.126)
1988      19.640        0.540           0.729          1.269      (0.540)       (2.997)       (3.537)
1989      17.372        0.793           2.859          3.652      (0.793)            -        (0.793)
1990      20.231        0.512          (0.539)        (0.027)     (0.512)       (1.068)       (1.580)
1991      18.624        0.617           5.142          5.759      (0.617)            -        (0.617)
1992      23.766        0.663          (0.336)         0.327      (0.663)       (0.503)       (1.166)
1993      22.927        0.610           2.285          2.895      (0.610)       (0.519)       (1.129)
1994      24.693        0.668          (0.428)         0.240      (0.668)       (0.968)       (1.636)
1995+     23.297        0.334           4.252          4.586      (0.334)       (1.273)       (1.607)


                              Lincoln National International Fund, Inc.

1991     $10.000      $(0.030)        $ 0.047        $ 0.017     $(0.059)      $     -       $(0.059)
1992       9.958        0.037          (0.867)        (0.830)     (0.037)            -        (0.037)
1993       9.091        0.010           3.551          3.561      (0.010)            -        (0.010)
1994      12.642        0.033           0.385          0.418      (0.033)            -        (0.033)
1995+     13.027        0.072           0.200          0.271      (0.072)       (0.574)       (0.645)

</TABLE>

<TABLE>
<CAPTION>

           Net                             Ratio of Net
          Asset                Ratio of     Investment                Net Assets
Year      Value                Expenses       Income      Portfolio     At End
Ended      End      Total     To Average    To Average    Turnover    of Period
12/31   of Period   Return**  Net Assets    Net Assets      Rate       (000's)
-------------------------------------------------------------------------------
<S>     <C>         <C>          <C>         <C>           <C>         <C>

                 Lincoln National Aggressive Growth Fund, Inc.

1993     $10.000         -           -             -            -     $    110
1994       9.048 *   (9.52%)      1.11%         0.21%      100.31%      60,697
1995+     10.535     16.55%       0.49%         0.10%       48.72%      93,842


                       Lincoln National Bond Fund, Inc.

1986     $12.448     16.53%       0.52%         9.75%      156.50%    $ 59,449
1987      11.141     (0.47%)      0.56%         9.17%      176.75%      50,795
1988      11.010      9.24%       0.57%         9.41%      183.79%      59,947
1989      11.438     13.23%       0.53%         9.13%      121.19%      91,152
1990      11.198      5.45%       0.53%         9.00%       76.67%     103,845
1991      12.188     17.96%       0.52%         8.32%       72.80%     139,854
1992      12.240      7.68%       0.52%         7.45%      257.27%     168,636
1993      12.693     13.39%       0.50%         6.05%      324.90%     226,150
1994      10.941     (5.01%)      0.50%         6.40%      213.26%     195,010
1995+     11.793     15.15%       0.25%         3.56%       69.62%     228,617


               Lincoln National Capital Appreciation Fund, Inc.

1993     $10.000         -           -             -            -     $    110
1994      10.152 *    1.52%       1.18%         1.33%      185.28%      52,904
1995+     11.327     12.21%       0.54%         0.82%       95.52%      90,079


                   Lincoln National Equity Income Fund, Inc.

1993     $10.000         -          -              -            -     $    110
1994      10.335 *    3.35%       1.26%         2.48%       33.40%      78,861
1995+     11.955     17.57%       0.57%         1.23%       17.48%     149,018


              Lincoln National Global Asset Allocation Fund, Inc.

1987     $ 9.027     (9.73%)      0.45%         1.42%       12.92%    $ 21,084
1988       9.616      7.56%       1.16%         4.36%      136.79%      26,885
1989      10.781     16.74%       1.33%         5.59%       79.11%      44,913
1990       9.986     (0.12%)      1.14%         5.49%       56.28%      56,088
1991      11.239     20.17%       1.04%         4.01%      101.41%      76,269
1992      11.204      6.39%       1.07%         3.70%      128.53%      95,607
1993      12.502     17.88%       1.05%         3.04%      208.55%     153,500
1994      11.144     (2.43%)      1.06%         3.07%      134.33%     195,697
1995+     12.250     13.05%       0.47%         1.83%       77.23%     223,061


                 Lincoln National Growth and Income Fund, Inc.

1986     $18.031     16.77%       0.50%         3.06%       55.22%    $105,781
1987      19.640     14.75%       0.52%         2.78%      142.01%     177,354
1988      17.372      8.06%       0.54%         3.08%      179.88%     209,513
1989      20.231     19.86%       0.50%         4.06%      208.98%     295,399
1990      18.624      1.68%       0.48%         2.79%       59.47%     356,329
1991      23.766     30.83%       0.44%         2.86%       33.59%     581,297
1992      22.927      1.24%       0.41%         2.97%       74.50%     765,457
1993      24.693     13.31%       0.38%         2.58%       60.76%   1,034,105
1994      23.297      0.94%       0.37%         2.85%       76.34%   1,161,324
1995+     26.276     22.80%       0.18%         1.38%       29.11%   1,494,623


                   Lincoln National International Fund, Inc.

1991     $ 9.958     (0.42%)      1.06%        (0.30%)      25.18%    $ 20,935
1992       9.091     (8.41%)      1.46%         0.39%       22.86%      45,627
1993      12.642     39.46%       1.24%         0.09%       61.44%     161,470
1994      13.027      3.09%       1.24%         0.25%       52.78%     316,350
1995+     12.653      2.31%       0.60%         0.58%       31.15%     332,779
</TABLE>
                                      41
<PAGE>

FINANCIAL HIGHLIGHTS - Unaudited (Continued)
(Selected data for each share of Common Stock outstanding throughout the year)

<TABLE>
<CAPTION>
                        Income from Investment Operation                Less Dividends From:
                    -----------------------------------------   -------------------------------------
           Net                          Net
          Asset                    Realized and      Total
Year      Value         Net         Unrealized        From         Net       Net Realized
Ended   Beginning    Investment    Gain(Loss) on   Investment   Investment     Gain on        Total
12/31   of Period      Income       Investments    Operations     Income     Investments    Dividends
-----------------------------------------------------------------------------------------------------
<S>     <C>          <C>            <C>             <C>          <C>          <C>            <C>
                                 Lincoln National Managed Fund, Inc.

1986    $11.305        $0.699         $ 0.943       $ 1.642      $(0.699)            -       $(0.699)
1987     12.248         0.674           0.352         1.026       (0.674)       (0.317)       (0.991)
1988     12.283         0.666           0.352         1.018       (0.666)       (1.108)       (1.774)
1989     11.527         0.798           1.186         1.984       (0.798)            -        (0.798)
1990     12.713         0.705          (0.334)        0.371       (0.705)       (0.438)       (1.143)
1991     11.941         0.710           1.906         2.616       (0.710)            -        (0.710)
1992     13.847         0.653          (0.158)        0.495       (0.653)       (0.036)       (0.689)
1993     13.653         0.584           0.908         1.492       (0.584)       (0.409)       (0.993)
1994     14.152         0.628          (0.814)       (0.186)      (0.628)       (0.555)       (1.183)
1995+    12.783         0.316           1.746         2.063       (0.316)       (0.020)       (0.337)


                              Lincoln National Money Market Fund, Inc.

1986    $10.000        $0.662               -       $ 0.662      $(0.662)            -       $(0.662)
1987     10.000         0.658               -         0.658       (0.658)            -        (0.658)
1988     10.000         0.744               -         0.744       (0.744)            -        (0.744)
1989     10.000         0.909               -         0.909       (0.909)            -        (0.909)
1990     10.000         0.802               -         0.802       (0.802)            -        (0.802)
1991     10.000         0.571               -         0.571       (0.571)            -        (0.571)
1992     10.000         0.354               -         0.354       (0.354)            -        (0.354)
1993     10.000         0.276               -         0.276       (0.276)            -        (0.276)
1994     10.000         0.381               -         0.381       (0.381)            -        (0.381)
1995+    10.000         0.283               -         0.283       (0.283)            -        (0.283)


                            Lincoln National Social Awareness Fund, Inc.

1988    $10.000        $0.032         $ 0.454       $ 0.486      $(0.032)      $    -        $(0.032)
1989     10.454         0.309           2.920         3.229       (0.309)       (0.024)       (0.333)
1990     13.350         0.289          (0.989)       (0.700)      (0.289)       (0.154)       (0.443)
1991     12.207         0.348           4.242         4.590       (0.348)            -        (0.348)
1992     16.449         0.399           0.179         0.578       (0.399)       (0.051)       (0.450)
1993     16.557         0.326           1.792         2.118       (0.326)       (0.454)       (0.780)
1994     17.915         0.377          (0.461)       (0.084)      (0.377)       (0.812)       (1.189)
1995+    16.642         0.214           2.926         3.139       (0.214)       (0.582)       (0.795)


                          Lincoln National Special Opportunities Fund, Inc.

1986    $17.233        $0.178         $(0.616)      $(0.438)     $(0.178)            -       $(0.178)
1987     16.617         0.064           1.316         1.380       (0.064)            -        (0.064)
1988     17.933         0.060           0.327         0.387       (0.060)       (2.659)       (2.719)
1989     15.601         0.276           4.904         5.180       (0.276)            -        (0.276)
1990     20.505         0.236          (1.931)       (1.695)      (0.236)       (1.208)       (1.444)
1991     17.366         0.323           7.195         7.518       (0.323)            -        (0.323)
1992     24.561         0.546           1.106         1.652       (0.546)       (0.955)       (1.501)
1993     24.712         0.530           2.703         3.233       (0.530)       (2.937)       (3.467)
1994     24.478         0.565          (0.942)       (0.377)      (0.565)       (1.372)       (1.937)
1995+    22.164         0.296           3.818         4.114       (0.296)       (0.955)       (1.251)

</TABLE>

<TABLE>
<CAPTION>

           Net                             Ratio of Net
          Asset                Ratio of     Investment                Net Assets
Year      Value                Expenses       Income      Portfolio     At End
Ended      End      Total     To Average    To Average    Turnover    of Period
12/31   of Period   Return**  Net Assets    Net Assets      Rate       (000's)
-------------------------------------------------------------------------------
<S>     <C>         <C>       <C>           <C>           <C>         <C>
                      Lincoln National Managed Fund, Inc.

1986    $12.248     14.03%       0.51%         5.77%        76.05%    $ 78,824
1987     12.283      7.35%       0.53%         5.23%       121.98%     121,167 
1988     11.527      8.17%       0.55%         5.71%       166.57%     140,135
1989     12.713     16.00%       0.52%         6.47%       158.73%     182,576
1990     11.941      3.41%       0.52%         5.96%        93.38%     204,310
1991     13.847     22.59%       0.50%         5.53%        22.70%     276,899
1992     13.653      3.69%       0.49%         4.86%       226.66%     343,439
1993     14.152     11.91%       0.45%         4.24%       235.59%     445,040
1994     12.783     (2.42%)      0.44%         4.45%       160.79%     442,140
1995+    14.509     18.76%       0.22%         2.34%        56.52%     523,486


                   Lincoln National Money Market Fund, Inc.

1986    $10.000      9.18%       0.55%         6.71%            -     $ 45,932
1987     10.000      8.02%       0.56%         6.50%            -       55,093
1988     10.000      5.45%       0.55%         7.21%            -       59,160
1989     10.000      7.20%       0.54%         9.09%            -       88,551
1990     10.000      7.61%       0.53%         7.94%            -      102,399 
1991     10.000      7.48%       0.53%         5.79%            -      149,555
1992     10.000      4.70%       0.53%         3.48%            -       92,472
1993     10.000      4.46%       0.50%         2.76%            -       81,042
1994     10.000      3.20%       0.52%         3.82%            -       77,177
1995+    10.000      4.22%       0.26%         2.82%            -       84,746


                 Lincoln National Social Awareness Fund, Inc.

1988    $10.454      4.54%       1.64%         0.30%        10.07%    $  2,067
1989     13.350     28.51%       0.99%         2.43%        63.37%       9,565
1990     12.207     (5.54%)      0.65%         2.34%        29.39%      24,674
1991     16.449     36.98%       0.56%         2.33%        45.00%      52,959
1992     16.577      2.87%       0.55%         2.50%        84.32%      89,669
1993     17.915     13.77%       0.51%         1.90%        84.43%     137,606
1994     16.642     (0.39%)      0.53%         2.22%        64.97%     163,514
1995+    18.986     20.61%       0.26%         1.21%        25.08%     213,680


               Lincoln National Special Opportunities Fund, Inc.

1986    $16.617     (2.50%)      0.54%         1.00%       102.32%   $  43,369
1987     17.933      8.77%       0.56%         0.31%       110.80%      58,866
1988     15.601      3.73%       0.59%         0.39%        73.91%      63,982
1989     20.505     31.92%       0.55%         1.50%        92.56%      75,245
1990     17.366     (7.28%)      0.55%         1.33%        37.50%      83,762
1991     24.561     43.14%       0.53%         1.49%       111.60%     132,753
1992     24.712      6.24%       0.53%         2.35%       128.49%     189,867
1993     24.478     18.31%       0.49%         2.29%        74.11%     273,998
1994     22.164     (1.55%)      0.48%         2.49%        74.63%     318,417
1995+    25.027     20.69%       0.23%         1.27%        46.81%     417,004

</TABLE>
    The per share data, total return, ratios, and portfolio turnover are
    calculated for the period from commencement of investment activity on August
    3, 1987 through December 31, 1987 for the Lincoln National Global Asset
    Allocation Fund, Inc., May 2, 1988 through December 31, 1988 for the Lincoln
    National Social Awareness Fund, Inc., and May 1, 1991 through December 31,
    1991 for the Lincoln National International Fund, Inc.; accordingly, the
    total return percentage, ratios and portfolio turnover have NOT been
    calculated on an annualized basis.

*   Amounts differ from December 31, 1994 Annual Report due to restatement.

**  Total return percentages in this table are calculated on the basis
    prescribed by the Securities and Exchange Commission. These percentages are
    based on the underlying mutual fund shares in which Separate Accounts C, D,
    G and K may invest. The total return percentages in the table are NOT
    calculated on the same basis as the performance percentages noted in the
    letter at the front of this booklet (those percentages are based upon the
    change in unit values).

+   Six Months ended June 30, 1995. Returns, ratios and portfolio turnovers
    have NOT been calculated on an annualized basis.

                                      42

<PAGE>
 
                                                            ___________________
The Lincoln National Life Insurance Co.                     |    Bulk Rate    |
1300 South Clinton Street                                   |  U.S. Postage   |
Fort Wayne, IN 46802                                        |      PAID       |
                                                            |   Lansing, MI   |
                                                            | Permit No. 1015 |
                                                            ___________________



[LOGO OF LINCOLN NATIONAL LIFE INSURANCE CO.]

                LINCOLN NATIONAL
               LIFE INSURANCE CO.
          ----------------------------
A part of LINCOLN NATIONAL CORPORATION

Fort Wayne, Indiana 46801 


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission