RICHARDSON ELECTRONICS LTD/DE
10-K, 1997-08-29
ELECTRONIC PARTS & EQUIPMENT, NEC
Previous: LINCOLN NATIONAL SPECIAL OPPORTUNITIES FUND INC, NSAR-A, 1997-08-29
Next: CADE INDUSTRIES INC, SC 13D/A, 1997-08-29



                                 UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, D.C. 20549

                                    FORM 10-K

 X    ANNUAL REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE 
ACT OF 1934 (FEE REQUIRED)
      For the fiscal year ended                May 31, 1997

                                       OR

      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 
EXCHANGE ACT OF 1934 (NO FEE REQUIRED)
For the transition period from	             to  

Commission File No.               0-12906

                         RICHARDSON ELECTRONICS, LTD.
(Exact name of registrant as specified in its charter)

                        Delaware                              36-2096643
(State or other jurisdiction of incorporation or organization)(I.R.S. Employer 
Identification No.)

                 40W267 Keslinger Road, LaFox, Illinois 60147
                    (Address of principal executive offices)

Registrant's telephone number including area code:              (630) 208-2200

Securities registered pursuant to Section 12(b) of the Act:      None

Securities registered pursuant to Section 12(g) of the Act:      Common Stock,
                                                               $.05 par value	

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.     Yes    X     No        

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the 
best of registrant's knowledge, in definitive proxy or information statements 
incorporated by reference in Part III of this Form 10-K or any amendment to
this Form 10-K.    [ X ]

As of August 21, 1997, there were outstanding 8,756,550 shares of Common Stock, 
$.05 par value, and 3,243,081 shares of Class B Common Stock, $.05 par value, 
which are convertible into Common Stock on a share for share basis, of the 
registrant and the aggregate market value of such shares, based on the reported 
last sales price of the Common Stock on such date, held by non-affiliates of
the registrant was approximately $50,600,000.


                            (Cover page continued)



Portions of the 1997 Annual Report to Stockholders of registrant for fiscal
 year ended May 31, 1997 are incorporated in Parts I, II, and IV of this
Report.  Portions of the registrant's Proxy Statement dated September 3, 1997
for the Annual Meeting of Stockholders scheduled to be held October 7, 1997
which will be filed pursuant to Regulation 14(A) are incorporated by
reference in Part III of this Report. Except as specifically incorporated
herein by reference, the above mentioned Annual Report to Stockholders and 
Proxy Statement are not deemed filed as part of this report.

The exhibit index is located at pages 14 through 23.





                                    PART I

Item 1.     Business

     The registrant (herein with its subsidiaries referred to as the "Company" 
or "Richardson") operates in one industry as a specialized international value-
added distributor of electronic components, including vacuum tubes, power 
semiconductors, related electronic components and security systems. These 
devices are primarily used to control, switch or amplify electrical power or 
signals, or as display devices in a variety of industrial, communication, 
scientific and other applications. A significant portion of the Company's sales 
are of replacement parts. Specialized areas of the original equipment industry 
and research and development applications are also served by the Company. The 
Company offers a wide range of value-added services, including among others, 
labeling, testing, kitting, reloading and repackaging. The Company manufactures 
certain of the electron tubes and other components it distributes.

     Consolidated sales in 1997 were $255.1 million, up 6% over the prior year. 
The Company believes that much of its growth is attributable to its 
concentration on specialized areas of the electronics market. Historically, the 
Company's primary business was the distribution of electron tubes and it 
continues to be a major distributor of these products. In recent years, the 
Company has followed the migration of its customers to newer technologies, 
capitalizing on its expertise as a value-added distributor. Due to the 
significant internal growth in other product offerings, including solid state 
components, cathode ray tubes and security systems and related business 
acquisitions, these product lines represented 55% of sales in fiscal 1997, 
compared to 35% five years ago. The addition of new product lines is primarily 
based upon compatibility with the Company's existing customer base. The Company 
also seeks new applications and customers for its existing product lines.

     The marketing and sales organization of the Company is divided into four 
strategic business units (SBUs): Electron Device Group (EDG), Solid State and 
Components (SSC), Display Products Group (DPG), and Security Systems Division 
(SSD). EDG distributes power grid tubes and continuous wave magnetrons for 
industrial heating applications and also thyratrons, ignitrons, receiving tubes 
and special purpose tubes which are sold to many industries, including 
automotive, steel, plastics and textiles companies. Power grid tube and camera 
tube product lines are sold by EDG to the radio and television broadcast 
industry. In addition, EDG assists other SBU's to market cathode ray tubes 
(CRTs), power semiconductors and related components to the broadcast industry. 
EDG also serves the avionics, marine, microwave and communications industries 
with product lines including traveling wave tubes, klystrons, planar triodes, 
hydrogen thyratrons, magnetrons and display storage tubes.

     EDG also distributes high voltage switch tubes and x-ray tubes used in x-
ray imaging equipment and specialty tubes for analytical equipment, as well as 
camera tubes, photomultipliers, switch tubes, magnetrons, hydrogen thyratrons 
and imaging equipment to the medical industry. The Company believes the 
increased emphasis on containment of medical costs offers significant 
opportunities to supply the diagnostic medical imaging market, estimated by the 
Company at $900 million. The Company's product line of replacement x-ray tubes 
has been expanded to include image intensifiers, camera tubes and related 
components. In 1996 the Company purchased two North American x-ray tube 
reloading value-added facilities. During 1997, the Company continued its 
investment in the medical imaging market and acquired a European value added 
facility to supply the industry with reloaded x-ray tubes.

     SSC distributes RF transistors and amplifiers, communications modules, 
passive components, silicon controlled rectifiers, integrated circuits, 
semiconductors, high voltage capacitors, resistors, broadcast amplifiers, and 
other RF and microwave semiconductors for avionics, broadcast, communications, 
data display and industrial applications.

     DPG markets data display and instrumentation CRTs that are used in data 
display, marine, medical, radar, and avionic applications. It also distributes 
flyback transformers and various components for monitor and terminal repair. 

     SSD distributes closed-circuit television (CCTV) equipment, as well as 
burglar, fire, intercommunication, access control and other security related 
products, equipment and accessories, for both initial installation and 
replacement. In addition, SSD is an approved repair service manufacturing 
organization. 

     Sales trends for each SBU are summarized and analyzed in Management's 
Discussion and Analysis on pages 4-5 of the Annual Report to Stockholders for 
the Year Ended May 31, 1997 (Annual Report).

     The global market for electron tubes served by EDG, is estimated by the 
Company to be more than $2 billion. SSC participates in specialized segments of 
the semiconductor market, distributing power semiconductors and RF and 
microwave semiconductors and passive components. According to industry 
estimates, European, United States and Japan-based factory sales for power 
semiconductors approximate $6.5 billion.  DPG estimates factory sales of CRTs 
in the global market approximate $12 billion. The Company estimates that annual 
wholesale sales of CCTV and related security equipment served by SSD, 
approximate $975 million.

     Sales of solid state components, primarily RF semiconductors, have grown 
rapidly in recent years. Semiconductors have been replacing electron tubes in 
many applications, such as low power television and radio transmitters. 
However, in other applications, including higher power broadcasting and certain 
industrial equipment, electron tubes are more suitable than semiconductors due 
to the higher power capabilities of tubes and their ability to withstand severe 
environmental and other conditions which often damage semiconductors. 
Semiconductors, however, continue to expand the range of their applications. 
Consequently, many parts of the electron tube market in which the Company 
participates, are declining. The Company countered the trend in the electron 
tube market through several initiatives employed by EDG, including greater 
emphasis on international sales and expansion of the sales force serving the 
medical diagnostic imaging replacement market. As a result, EDG sales increased 
in each of the last three years, despite an overall declining market. (See 
"Management`s Discussion and Analysis of Results of Operations and Financial 
Condition - Sales and Gross Margin Analysis, EDG" in the Annual Report.) 

     The Company has found that a replacement market for power semiconductors 
exists and that many of its electron tube customers have semiconductor 
requirements as well. In addition SSC's sales to original equipment 
manufacturers continue to grow, accounting for approximately 64% of the SBU's 
1997 sales. SSC's sales increased 9% in 1997, 30% in 1996 and 24% in 1995. In 
October 1996, the SSC business unit acquired Compucon Distributors, Inc., a 
distributor of interconnect devices operating in the northeastern United 
States. (See "Management's Discussion and Analysis of Results of Operations and 
Financial Condition - Sales and Gross Margin Analysis, SSC" in the Annual 
Report.)

     The Company's sales of CRT's and other display products decreased  by 
18.7% in 1997, largely attributable to the loss of a customer in Europe.  Both 
1997 and 1996 sales were affected by product shortages as glass manufacturers 
were unable to meet demand. (See "Management's Discussion and Analysis of 
Results of Operations and Financial Condition - Sales and Gross Margin 
Analysis, DPG" in the Annual Report.)

     SSD's sales increased 48% in 1997, 86% in 1996, and 26% in 1995. New 
investment and redirection of SSD's field sales force were principally 
responsible for these significant sales gains. Additionally, in February 1997, 
the Company acquired Burtek Systems Inc., a security systems distributor 
operating in Canada, with annual sales of $18 million. (See "Management's 
Discussion and Analysis of Results of Operations and Financial Condition - 
Sales and Gross Margin Analysis, SSD" in the Annual Report.)

Significant Developments

     During the third of quarter of 1997, the Company re-evaluated its reserve 
estimates for inventory and accounts receivable in light of changed market 
conditions and provided for severance costs associated with a corporate 
reorganization. These provisions were recorded as a $7.2 million charge to cost 
of sales for additional inventory reserves and a $3.8 million charge to 
selling, general and administrative expenses for severance and other costs 
related to the corporate reorganization.  Net of tax, these charges reduced net 
income by $6.7 million.

     On February 15, 1997, the Company exchanged $40.0 million of new 8 1/4% 
convertible debentures for an equivalent face value of its outstanding 7 1/4% 
convertible debentures (See Note F to the consolidated financial statements in 
the Annual Report). The principal purpose of the exchange was to improve the 
Company's future liquidity and capital position by refinancing a sufficient 
number of the debentures to eliminate sinking fund requirements until December 
15, 2004.



Products

     The following is a description of the Company's major products, in order 
by descending sales value:

      Power Amplifier / Oscillator Tubes are vacuum or gas filled tubes used in 
applications where current or voltage amplification and/or oscillation is 
required. Some areas of use are: induction heating, diathermy equipment, sonic 
generators, communications and radar systems and power supplies for voltage 
regulation or amplification.

     RF Power Transistors are solid-state high-frequency power amplifiers used 
in land mobile, aircraft and satellite communications and in many types of 
electronic instrumentation.

     Cathode Ray Tubes ("CRTs") are vacuum tubes which convert an electrical 
signal into a visual image to display information on computer terminals or 
televisions. CRTs are used in various environments, including hospitals, 
financial institutions, airports and numerous other applications wherever 
electronic data is shared by large user groups. The product line includes both 
monochrome and color monitors.

     Closed-circuit Television ("CCTV") products include cameras, lenses, 
monitors, scanners, time lapse recorders and associated accessories. CCTV 
products are used in surveillance applications and monitoring hazardous 
environments in the workplace.

     Magnetrons are high vacuum oscillator tubes which are used to generate 
energy at microwave frequencies. The pulsed magnetron is predominantly used to 
generate high energy microwave signals for radar applications. Magnetrons are 
also used in heating applications such as microwave ovens and by the medical 
industry for sterilization.

     High Voltage and Power Capacitors are used in industrial, avionics, 
medical and broadcast applications for filtering, high-current by-pass, feed-
through capacitance for harmonic attenuation, pulse shaping, grid and plate 
blocking, tuning of tank circuits, antenna coupling, and energy discharge.

     Planar Triodes are high frequency triodes manufactured using a special 
process to enable them to operate at several thousand megahertz (MHz). Aircraft 
instrumentation and television translators use planar triodes.

     X-ray Tubes are glass and glass/metal vacuum tubes which generate high-
frequency radiation for use in industrial, analytical and medical equipment. 
Stationary anode x-ray tubes are used primarily for inspection and non-
destructive testing of solid materials and in crystallography. Rotating anode 
x-ray tubes are primarily used in medical applications, including fluoroscopy 
and computer-aided tomography (CAT-scan).

     Silicon Controlled Rectifiers (SCR's) and Power Semiconductor Modules  are 
used in many industrial control applications because of their ability to switch 
large amounts of power at high speeds. These silicon power devices are capable 
of operating at up to 4,000 volts at 2,000 amperes.

     Microwave Diodes are specialized diodes intended for use at microwave and 
RF frequencies for oscillator, mixer, switching, and power control, and 
amplifier applications in broadcast, avionic, telecommunication, medical and 
industrial equipment.

     Computer Terminal Components are electronic components used in repair of 
computer terminals and monitors, including flyback transformers, 
semiconductors, power supplies, controls and switches.

     Hydrogen Thyratrons are electron tubes capable of high speed and high 
voltage switching. They are used in switching of power to radar magnetrons and 
lasers.

     Thyratrons and Rectifiers are vacuum or gas filled tubes used to control 
the flow of electrical current. Thyratrons are used to control ignitrons, 
electric motor speed controls, theatrical lighting and machinery such as 
printing presses and various types of medical equipment. Rectifiers are used to 
restrict electric current flow to one direction in power supply applications.

     Camera Tubes are vacuum tubes used to change a visible light image to an 
electronic signal which are then transmitted to a monitor for conversion back 
to a visible image. Camera tubes are used in broadcast, security and medical 
applications.

     Industrial Receiving Tubes are vacuum tubes used to regulate or amplify 
small amounts of power in a wide variety of electrical and electronic 
equipment. Communications, medical instrumentation, consumer electronics, and 
industrial controls are typical applications for this product.

     Ignitrons are mercury pool tubes used to control the flow of large amounts 
of electrical current. Their primary applications are in welding equipment, 
power conversion and power rectification equipment.

Distribution and Marketing

     The Company buys, warehouses and distributes more than 78,000 types of 
tubes and semiconductors ranging in price from $1 to $91,000 for tubes and $.10 
to $4,100 for semiconductors and related components. The Company processes 
approximately 725 orders per day averaging $1,410 each (for an average total of 
$1,020,000 per day). The Company distributes electron tubes, power, RF and 
microwave semiconductors and related products purchased from various sources, 
including Communication and Power Industries, Inc. (CPI), Covimag S.A., M/A-
COM, Clinton Electronics Corp., SGS THOMSON, Philips, Varian Associates, Burle 
Industries, Inc., UTI Technology, Inc., Triton Services, Inc., New Japan Radio 
Corp., Sony Corp., Powerex, RF Products, Hi Sharp Electric Co., Pelco, Ericsson 
Components AB, Panasonic Industrial Company, Teletube, General Electric, MPD 
Inc., Litton Electron Devices, Huber & Suhner Inc., Jennings, Seiko Optical, 
Semtech, and CEIEC. No single outside supplier currently accounts for more than 
10% of the Company's purchases in any year, other than CPI, which accounted for 
approximately 10%, 13% and 18% of purchases in fiscal 1997, 1996 and 1995, 
respectively. The Company believes that the loss of any one supplier would not 
cause a material adverse impact on its earnings and revenues.

     CPI was formerly a business unit of Varian Associates, Inc. (Varian). On 
August 14, 1995 Varian sold the assets and technology related to its electron 
device business to the newly formed entity, CPI. CPI retained the same 
management and operating personnel as formerly employed by Varian. The Company 
believes it has broadened its vendor relationships with the formation of CPI, 
as the Company is establishing new distribution agreements with other Varian 
divisions.

     Covimag is the entity formed to acquire the Company's former Brive, France 
manufacturing operation. Formal transfer of ownership occurred in January, 
1995. Covimag is managed by the same individuals previously employed by the 
Company at this facility. The Company has a three year purchase commitment to 
acquire various electron tube types at a cost of approximately $11 million per 
year, expiring on December 31, 1997. Under a successor agreement, the Company 
will negotiate a purchase commitment on an annual basis. Covimag is highly 
dependent on the Company, which is its primary customer. Settlement of 
purchases under the contract are at standard terms. Except for the supply 
contract, the Company has no other financial commitment to or from Covimag. 
Relationships under the supply contract are believed by the Company to be 
satisfactory.

     In addition to the agreement with Covimag, the Company has marketing 
distribution agreements with various manufacturers in the tube, semiconductor, 
and CCTV industries. The most significant distributor agreement is with CPI 
under which the Company is the exclusive distributor of power grid tubes 
throughout the world, with the exception of the United States and certain 
Eastern European countries where the Company is one of CPI's stocking 
distributors.

     Customer orders are taken by the regional sales offices and directed to 
the Company's headquarters and distribution facility in LaFox, Illinois or to 
one of its international distribution centers. The Company utilizes a 
sophisticated data processing network which provides on-line, real-time 
interconnection of all sales offices and central distribution operations. 
Information on stock availability, customers, and competitive market analyses 
are instantly obtainable throughout the entire distribution network.

     The Company markets its products to manufacturers and end-users in major 
industries, including communications, industrial heating, marine, medical care 
and avionics. The Company also sells to customers who purchase for resale, 
including electronics distributors and service companies. The Company has 
supply contracts, generally for a one-year term, with certain customers, and is 
committed pursuant to these contracts to maintain minimum inventories so as to 
provide product without significant delay. Management believes that for the 
past two fiscal years approximately 20% of the Company's sales were made under 
such supply contracts. The Company is not dependent on any single customer for 
a significant portion of its sales.

     The Company emphasizes sales to replacement markets. Some of these markets 
may expand as new equipment utilizing electron tubes continues to be sold. For 
example, equipment such as video monitors and computer display terminals which 
use cathode ray tubes also present expanding market opportunities for 
replacement purposes.  New communications equipment using microwave devices 
such as traveling wave tubes and klystrons and RF transistors continue to be 
developed for applications with high power or high-frequency requirements that 
tube technology alone can provide.

     The Company's backlog of firm orders scheduled for future delivery within 
12 months was $49,200,000, $43,400,000, and $46,300,000 as of May 31, 1997, 
1996 and 1995, respectively. The Company's backlog primarily consists of 
commercial contracts that require future shipping dates, and the 1997 increase 
reflects higher contract levels for EDG while the 1996 decline reflects lower 
contract levels for DPG. The Company does not believe that the backlog provides 
a reliable indicator of future sales levels.

International

      International sales, including export sales, represented approximately 
49% of the Company's fiscal 1997 sales. These sales were $123,776,000, 
$115,136,000, and $96,644,000 in fiscal years 1997, 1996 and 1995, 
respectively. Export sales from the United States were $36,325,000, 
$37,913,000, and $38,653,000 in 1997, 1996 and 1995. On May 31, 1997, the 
Company had 88 locations throughout the world. See Note K of the "Notes to 
Consolidated Financial Statements" of the Annual Report for details of the 
Company's international operations, including sales, operating income and 
identifiable assets.

Manufacturing

     The Company distributes its manufactured products principally under the 
trade names "National", "Cetron" and "Amperex". Located principally in LaFox, 
Illinois, the Company's manufacturing operations, including value-added 
services, accounted for approximately 8% of its product distribution 
requirements in fiscal 1997. Such manufacturing operations contributed sales of 
approximately $20 million in 1997 and $12 million in 1996 and in 1995. The 
increase in sales of manufactured products in 1997 is principally due the 
acquisition of x-ray tube and image intensifier reloading facilities in fiscal 
1996. 

     The products currently manufactured by the Company include thyratrons and 
rectifiers, power tubes, ignitrons, electronic display tubes, phototubes, SCR 
assemblies and spark gap tubes. The Company also reloads and refurbishes 
medical x-ray tube housings. The materials used in the manufacturing process 
consist of glass bulbs and tubing, nickel, stainless steel and other metals, 
plastic and metal bases, ceramics, and a wide variety of fabricated metal 
components.

Research and Development

     The objective of the Company's research and development is to increase the 
number of applications for its products and to develop existing technology with 
respect to advanced products. The Company emphasizes product development rather 
than basic research. The ability of the Company to compete is, in part, 
dependent upon its ability to anticipate changing market needs and to provide 
the required products.

     At present, a staff of 5 persons are involved, on a full- or part-time 
basis, in various phases of product development. The Company's expenditures in 
this area were $133,000, $166,000, and $229,000 in 1997, 1996 and 1995.

Employees

     As of May 31, 1997, the Company employed 728 individuals on a full time 
basis. Of these, 465 are located in the United States, including 62 employed in 
administrative and clerical positions, 308 in sales and distribution, and 95 in 
value-added and product manufacturing. The Company's foreign subsidiaries 
employ an additional 263 individuals engaged in administration, sales and 
distribution. All of the Company's employees are non-union.

Competition

     Although the Company believes it is a significant distributor of electron 
tubes and semiconductors in the United States, it competes worldwide with other 
general line distributors and manufacturers and other distributors of 
electronic components (including original equipment manufacturers), many of 
which are substantially larger and have greater resources than the Company. The 
Company also competes against manufacturers of semiconductors, which have 
replaced electron tubes in many applications.

Patents and Trademarks

     The Company acquired certain manufacturing patents and trademark rights in 
connection with acquisitions, including the trademarks "National", "Cetron" and 
"Amperex". The Company believes that although the patents and trademarks 
obtained have value, they will not be determinative of the Company's success, 
which depends principally upon its marketing technical support, product 
delivery and the quality and economic value of its products.

Item 2.     Properties

     The Company's corporate facility and largest distribution center is owned, 
located on approximately 300 acres in LaFox, Illinois, consisting of a modern, 
single and two-story concrete, brick and steel constructed building containing 
approximately 255,000 square feet of manufacturing, warehouse and office space. 
The Company also owns a four-story building containing approximately 45,000 
square feet of warehouse space on 1.5 acres in Geneva, Illinois. The Company's 
United Kingdom subsidiary owns a 12,000 square foot single story brick building 
in Lincoln, England which it utilizes as a sales office and warehouse hub for 
European sales distribution. The Company's Spanish subsidiary owns 3,510 square 
feet of office and warehouse space in a 55,000 square foot industrial concrete 
building in Madrid, Spain. The Company's Italian subsidiary owns an office and 
warehouse facility located in Florence, Italy of approximately 6,400 square 
feet in a brick and concrete industrial condominium complex. 

     The Company also maintains branch sales offices in or near major cities 
throughout the world, including 62 locations in North America, 12 in Europe, 9 
in the Far East / Pacific Rim and 3 in Latin America. Additional warehouse 
space in Geneva, Illinois is also rented on a short-term basis. The Company 
leases production facilities in Texas, Virginia and the Netherlands for its 
medical tube reloading operation. The Company also leases a facility from a 
trust, of which Edward J. Richardson, Chairman of the Board of the Company, is 
the principal beneficiary. Such facility is used by SSD as its sales office and 
warehouse. Under the terms of this lease, the Company is obligated to make 
rental payments of $68,705 per year, expiring in 1999. In the opinion of 
management, the lease is on terms no less favorable to the Company than similar 
leases which would be available from unrelated third parties.

Item 3.     Legal Proceedings

     No material developments have occurred in the matter of "Panache 
Broadcasting of Pennsylvania, Inc. v. Richardson Electronics, Ltd. and Varian 
Associates, Inc.", pending in the United States District Court for the Northern 
District of Illinois, Eastern Division, docket no. 90 C 6400. The complaint 
alleges violations of Sections 1 and 2 of the Sherman Act and Section 7 of the 
Clayton Act.  As previously reported the matter remains primarily in the 
discovery stage and the Court has not determined whether the matter may be 
maintained as a class action.

Item 4.     Submission of Matters to a Vote of Security Holders

     No matters were submitted to a vote of stockholders, through the 
solicitation of proxies or otherwise, during the fourth quarter of the fiscal 
year ended May 31, 1997.


                                   PART II

Item 5.     Market for the Registrant's Common Stock and Related Security 
Holder Matters

     Incorporated herein by reference to pages 8 (for dividend payments), 13 
(for dividend restriction) and 17 (for market data) of the Annual Report.

Item 6.     Selected Financial Data

     Incorporated herein by reference to page 3 of the Annual Report.

Item 7.     Management's Discussion and Analysis of Financial Condition and 
Results of Operations

     Incorporated herein by reference to pages 4 to 6 of the Annual Report

Item 8.     Financial Statements and Supplementary Data

     Incorporated herein by reference to pages 7 through 16 of the Annual 
Report.

Item 9.     Changes in and Disagreements with Accountants on Accounting and 
Financial Disclosure.

     No event has occurred within the 24 month period prior to the date of the 
Company's most recent financial statements, which would require disclosure 
under Item 9 of this Report.


                                   PART III

Item 10.     Directors and Executive Officers of the Registrant

     Information concerning Directors and Executive Officers of the Company is 
contained in the Company's Proxy Statement to be used in connection with its 
Annual Meeting of Stockholders scheduled to be held October 7, 1997, under the 
captions "ELECTION OF DIRECTORS - Information Relating to Directors, Nominees 
and Executive Officers", "ELECTION OF DIRECTORS - Affiliations" and "SECTION 16 
FILINGS", which information is incorporated herein by reference.

Item 11.     Executive Compensation

     Incorporated herein by reference is information concerning executive 
compensation contained in the Company's Proxy Statement to be used in 
connection with its Annual Meeting of Stockholders scheduled to be held October 
7, 1997, under the captions "ELECTION OF DIRECTORS - Directors Compensation" 
and "EXECUTIVE COMPENSATION", except for captions "REPORT ON EXECUTIVE 
COMPENSATION" and "PERFORMANCE GRAPH".

Item 12.     Security Ownership of Certain Beneficial Owners and Management

     Information concerning security ownership of certain beneficial owners and 
management is contained in the Company's Proxy Statement to be used in 
connection with its Annual Meeting of Stockholders scheduled to be held October 
7, 1997, under the caption "ELECTION OF DIRECTORS - Information Relating to 
Directors, Nominees and Executive Officers" and "PRINCIPAL STOCKHOLDERS", which 
information is incorporated herein by reference.

Item 13.     Certain Relationships and Related Transactions

     Information concerning certain relationships and related transactions is 
contained in the Company's Proxy Statement to be used in connection with its 
Annual Meeting of Stockholders scheduled to be held October 7, 1997, under the 
caption "EXECUTIVE COMPENSATION - Compensation Committee Interlocks and Insider 
Participation", which information is incorporated herein by reference.

                                    PART IV

Item 14.     Exhibits, Financial Statement Schedules, and Reports on Form 8-K

     (a)  The following consolidated financial statements of the registrant and 
its subsidiaries included on pages 7 through 16 of the Annual Report are 
incorporated herein by reference:

                                                           Filing Method

Report of Independent Accountants                                E

1.   FINANCIAL STATEMENTS: 
     Consolidated Balance Sheets - May 31, 1997 and 1996         E

     Consolidated Statements of Operations - Years ended         E
       May 31, 1997, 1996 and 1995                               

     Consolidated Statements of Cash Flows - Years ended         E
       May 31, 1997, 1996 and 1995                               

     Consolidated Statements of Stockholders' Equity -           E
       Years ended May 31, 1997, 1996 and 1995

     Notes to Consolidated Financial Statements                  E

     The following consolidated financial information for the fiscal years 
1997, 1996 and 1995 is submitted herewith:

2.   FINANCIAL STATEMENT SCHEDULES: 
     II.  Valuation and Qualifying Accounts                      E

     All other schedules for which provision is made in the applicable 
accounting regulations of the Securities and Exchange Commission are not 
required under the related instructions or are inapplicable, and therefore, 
have been omitted.

     (b)  REPORTS ON FORM 8-K.

                  None.

     (c)  EXHIBITS

                                                           Filing Method

3(a)      Restated Certificate of Incorporation of the           NA
          Company, incorporated by reference to Appendix 
          B to the Proxy Statement/ Prospectus dated 
          November 13, 1986, incorporated by reference
          to the Company's Registration Statement on 
          Form S-4 Commission File No. 33-8696.
 

3(b)      By-laws of the Company, as amended.                    E

4(a)      Specimen forms of Common Stock and Class B             NA
          Common Stock certificates of the Company
          incorporated by reference to Exhibit 4(a) 
          to the Company's Registration Statement on 
          Form S-1, Commission File No. 33-10834. 

4(b)      Indenture between the Company and Continental          NA
          Illinois National Bank and Trust Company of 
          Chicago (including form of 7 1/4% Convertible 
          Subordinated Debentures due December 15, 2006)
          incorporated by reference to Exhibit 4(b) to 
          the Company's Annual Report on Form 10-K for 
          the fiscal year ended May 31, 1990. 


4(b)(1)   First Amendment to the Indenture between the           NA
          Company and First Trust of Illinois, a National 
          Association, as successor to Continental 
          Illinois National Bank and Trust Company of 
          Chicago, dated February 18, 1997, incorporated 
          by reference to Exhibit 4(a) to the Company's 
          Quarterly Report on Form 10-Q for the quarter 
          ended February 28, 1997. 

4(c)      Indenture between the Company and American             NA
          National Bank and Trust Company, as Trustee,
          for 8 1/4% Convertible Senior Subordinated 
          Debentures due June 15, 2006 (including form of
          8 1/4% Convertible Senior Subordinated
          Debentures due June 15, 2006) incorporated by
          reference to Exhibit 10 of the Company's 
          Schedule 13E-4, filed February 18, 1997. 

10(a)    $35,000,000 Amended and Restated Senior Revolving       NA
         Credit Note Facility Agreement dated August 20, 
         1996 with American National Bank and Trust Company 
         incorporated by reference to Exhibit 10 to the 
         Company's Quarterly Report on Form 10-Q for the
         quarter ended August 31, 1997. 

10(b)    Industrial Building Lease, dated April 10, 1996         NA   
         between the Company and the American National
         Bank and Trust, as trustee under Trust No. 56120 
         dated 2-23-83 incorporated by reference to 
         Exhibit 10(b) to the Company's Annual Report on
         Form 10-K for the fiscal year ended May 31, 1996. 

10(c)    Revolving credit agreement and term loan dated          NA
         February 18, 1997 between Richardson Electronics 
         Acquisition Corporation and First Chicago NBD 
         Bank, Canada, together with guarantee of the 
         Company, incorporated by reference to Exhibit 
         10(a) to the Company's Quarterly Report on Form
         10-Q for the quarter ended February 28, 1997. 

10(d)    The Corporate Plan for Retirement                       NA
         The Profit Sharing / 401(k) Plan
         Fidelity Basic Plan Document No. 07 dated 
         June 1, 1996, incorporated by reference to Exhibit
         10(d) to the Company's Annual Report on Form 10-K
         for the fiscal year ended May 31, 1996. 

10(e)    The Company's Amended and Restated Incentive Stock      NA
         Option Plan effective April 8, 1987 incorporated 
         by reference to Exhibit 10(m) to the Company's 
         Annual Report on Form 10-K for the fiscal year 
         ended May 31, 1987. 

10(e)(1) First Amendment to the Company's Amended and            NA
         Restated Incentive Stock Option Plan effective
         April 11, 1989 incorporated by reference to 
         Exhibit 10(l)(1) to the Company's Annual Report
         on Form 10-K for the fiscal year ended May 31, 1989.    

10(e)(2) Second Amendment to the Company's Amended and           NA
         Restated Incentive Stock Option Plan effective 
         April 11, 1989 incorporated by reference to 
         Exhibit 10(l)(2) to the Company's Annual Report
         on Form 10-K for the fiscal year ended 
         May 31, 1991. 

10(e)(3) Third Amendment to the Company's Amended and            NA
         Restated Incentive Stock Option Plan effective 
         April 11, 1989 dated August 15, 1996, incorporated
         by reference to the Company's Proxy Statement used
         in connection with its Annual Meeting of 
         Stockholders held October 1, 1996. 

10(f)    The Company's Amended and Restated Employees Stock      NA
         Purchase Plan, incorporated by reference to the 
         Company's Proxy Statement used in connection with
         its Annual Meeting of Stockholders held 
         October 2, 1985. 

10(f)(1) First Amendment to Amended and Restated Employees       NA
         Stock Purchase Plan, incorporated by reference to
         Appendix D to the Company's Proxy 
         Statement/Prospectus dated November 13, 1986
         included in its Registration Statement on Form S-4,
         Commission File No. 33-8686.  

10(f)(2) Second Amendment to Amended and Restated Employees      NA
         Stock Purchase Plan, incorporated by reference to 
         Appendix E to the Company's Proxy 
         Statement/Prospectus dated November 13, 1986
         included in its Registration Statement on Form S-4,
         Commission File No. 33-8696. 

10(f)(3) Third Amendment to Amended and Restated  Employees      NA
         Stock Purchase Plan incorporated by reference to 
         Exhibit 10(m)(3) to the Company's Annual Report on
         Form 10-K for the fiscal year ended May 31, 1990. 

10(f)(4) Fourth Amendment to Amended and Restated Employees      NA
         Stock Purchase Plan incorporated by reference to 
         Exhibit 10(m)(4) to the Company's Annual Report on 
         Form 10-K for the fiscal year ended May 31, 1991. 

10(f)(5) Fifth Amendment to Amended and Restated Employees       NA
         Stock Purchase Plan incorporated by reference to
         Exhibit 10(m)(5) to the Company's Annual Report on
         Form 10-K for the fiscal year ended May 31, 1991. 

10(f)(6) Sixth Amendment to Amended and Restated Employees       NA
         Stock Purchase Plan dated August 15, 1996, 
         incorporated by reference to the Company's Proxy
         Statement used in connection with its Annual 
         Meeting of Stockholders held October 1, 1996.  

10(g)    Richardson Electronics, Ltd. Employees 1996 Stock       NA
         Purchase Plan incorporated by reference to 
         Appendix A of the Company's Proxy Statement dated
         September 3, 1996 for its Annual Meeting of 
         Stockholders held on October 1, 1996. 

10(h)    Employees Stock Ownership Plan and Trust Agreement,     NA
         effective as of June 1, 1987, dated July 14, 1994, 
         incorporated by reference to Exhibit 10(f) to the 
         Company's Annual Report on Form 10-K for the fiscal
         year ended May 31, 1994. 

10(h)(1) First Amendment to Employees Stock Ownership Plan       NA
         and Trust Agreement, dated July 12, 1995, 
         incorporated by reference to Exhibit 10(g)(1) to 
         the Company's Annual Report on Form 10-K for the 
         fiscal year ended May 31, 1995. 

10(h)(2) Second Amendment to Employees Stock Ownership Plan      NA
         and Trust Agreement, dated July 12, 1995, dated 
         April 10, 1996, incorporated by reference to the 
         Company's Proxy Statement used in connection with 
         its Annual Meeting of Stockholders held 
         October 1, 1996. 

10(i)    Stock Option Plan for Non-Employee Directors            NA
         incorporated by reference to Appendix A to the 
         Company's Proxy Statement dated August 30, 1989
         for its Annual Meeting of Stockholders held on 
         October 18, 1989. 

10(j)    Richardson Electronics, Ltd. 1996 Stock Option Plan     NA
         for Non-Employee Directors, incorporated by 
         reference to Appendix C of the Company's Proxy 
         Statement dated September 3, 1996 for its Annual
         Meeting of Stockholders held on October 1, 1996. 

10(k)    The Company's Employees' Incentive Compensation Plan    NA
         incorporated by reference to Appendix A to the 
         Company's Proxy Statement dated August 31, 1990 for
         its Annual Meeting of Stockholders held on 
         October 9, 1990. 

10(k)(1) First Amendment to Employees Incentive Compensation     NA
         Plan incorporated by reference to Exhibit 10(p)(1)
         to the Company's Annual Report on Form 10-K for the
         fiscal year ended May 31, 1991. 

10(k)(2) Second Amendment to Employees Incentive Compensation    NA
         Plan dated August 15, 1996, incorporated by reference
         to the Company's Proxy Statement used in connection
         with its Annual Meeting of Stockholders held 
         October 1, 1996. 

10(l)    Richardson Electronics, Ltd. Employees' 1994            NA
         Incentive Compensation Plan incorporated by reference 
         to Exhibit A to the Company's Proxy Statement dated 
         August 31, 1994 for its Annual Meeting of 
         Stockholders held on October 11, 1994. 

10(l)(1) First Amendment to the Richardson Electronics, Ltd.     NA
         Employees' 1994 Incentive Compensation Plan dated 
         August 15, 1996, incorporated by reference to the 
         Company's Proxy Statement used in connection with 
         its Annual Meeting of Stockholders held 
         October 1, 1996. 

10(m)    Richardson Electronics, Ltd. 1996 Incentive             NA
         Compensation Plan incorporated by reference to 
         Appendix B of the Company's Proxy Statement dated 
         September 3, 1996 for its Annual Meeting of 
         Stockholders held on October 1, 1996. 

10(n)    Correspondence outlining Agreement between the          NA
         Company and Arnold R. Allen with respect to 
         Mr. Allen's employment by the Company, incorporated
         by reference to Exhibit 10(v) to the Company's
         Annual Report on Form 10-K, for the fiscal year
         ended May 31, 1985.

10(n)(1) Letter dated February 3, 1992 between the Company       NA
         and Arnold R. Allen outlining Mr. Allen's engagement
         as a consultant by the Company, incorporated by
         reference to  Exhibit 10(r)(1) to the Company's 
         Annual Report on Form 10-K, for the fiscal year 
         ended May 31, 1992. 

10(n)(2) Letter dated April 1, 1993 between the Company and      NA
         Arnold R. Allen regarding Mr. Allen's engagement as 
         consultant by the Company, incorporated by reference
         to Exhibit 10(i)(2) to the Company's Annual Report
         on Form 10-K for the fiscal year ended May 31, 1994. 

10(o)    Letter dated January 14, 1992 between the Company       NA
         and Jacques Bouyer setting forth the terms of 
         Mr. Bouyer's engagement as a management consultant
         by the Company for Europe, incorporated by reference
         to Exhibit 10(t)(1) to the Company's Annual Report
         on Form 10-K for the fiscal year ended on 
         May 31, 1992. 

10(o)(1) Letter dated January 15, 1992 between the Company       NA
         and Jacques Bouyer setting forth the terms of 
         Mr. Bouyer's engagement as a management consultant
         by the Company for the United States, incorporated
         by reference to Exhibit 10(t)(1) to the Company's
         Annual Report on Form 10-K for the fiscal year
         ended on May 31, 1992. 

10(p)    Letter dated January 13, 1994 between the Company       NA
         and Samuel Rubinovitz setting forth the terms of 
         Mr. Rubinovitz' engagement as management consultant
         by the Company incorporated by reference to Exhibit
         10(m) to the Company's Annual Report on Form 10-K
         for the fiscal year ended on May 31, 1994. 

10(q)    Letter dated April 4, 1994 between the Company          NA
         and Bart F. Petrini setting forth the terms of 
         Mr. Petrini's employment by the Company, 
         incorporated by reference to Exhibit 10(o) to 
         the Company's Annual Report on Form 10-K for 
         the fiscal year ended on May 31, 1994. 

10(r)    Letter dated May 20, 1994 between the Company           NA
         and William J. Garry setting forth the terms of 
         Mr. Garry's employment by the Company, 
         incorporated by reference to Exhibit 10(p) to 
         the Company's Annual Report on Form 10-K for the 
         fiscal year ended on May 31, 1994. 

10(s)    Letter dated October 17, 1994 between the Company       NA
         and Flint Cooper setting forth the terms of 
         Mr. Cooper's employment by the Company, 
         incorporated by reference to Exhibit 10 to the 
         Company's Quarterly Report on Form 10-Q for the
         quarter ended November 30, 1994. 

10(t)    Agreement dated January 16, 1997 between the            NA
         Company and Dennis Gandy setting forth the terms
         of Mr. Gandy's employment by the Company,
         incorporated by reference to Exhibit 10(b) to 
         the Company's Quarterly Report on Form 10-Q for 
         the quarter ended February 28, 1997. 

10(u)    Agreement dated March 21, 1997 between the Company      NA
         and David Gilden setting forth the terms of 
         Mr. Gilden's employment by the Company, 
         incorporated by reference to Exhibit 10(c) to the
         Company's Quarterly Report on Form 10-Q for the 
         quarter ended February 28, 1997. 

10(v)    The Company's Directors and Officers Liability          NA
         Insurance Policy issued by Chubb Group of Insurance
         Companies Policy Number 8125-64-60A, incorporated
         by reference to Exhibit 10(t) to the Company's 
         Annual Report on Form 10-K for the fiscal year 
         ended May 31, 1991. 

10(v)(1) The Company's Directors and Officers Liability          NA
         Insurance Policy renewal issued by Chubb Group of
         Insurance Companies Policy Number 8125-64-60E,
         incorporated by reference to Exhibit 10(t)(1)
         to the Company's Annual Report on Form 10-K
         for the fiscal year ended May 31, 1996. 

10(v)(2) The Company's Excess Directors and Officers             NA
         Liability and Corporate Indemnification Policy 
         issued St. Paul Mercury Insurance Company Policy 
         Number 900DX0216, incorporated by reference to
         Exhibit 10(t)(2) to the Company's Annual Report
         on Form 10-K for the fiscal year ended May 31, 1996. 

10(v)(3) The Company's Directors and Officers Liability          NA
         Insurance Policy issued by CNA Insurance Companies
         Policy Number DOX600028634, incorporated by 
         reference to Exhibit 10(t)(3) to the Company's 
         Annual Report on Form 10-K for the fiscal year
         ended May 31, 1996. 

10(w)    Distributor Agreement, executed August 8, 1991,         NA
         between Registrant and Varian Associates, Inc.,
         incorporated by reference to Exhibit 10(d) of 
         the Company's Current Report on Form 8-K for 
         September 30, 1991. 

10(w)(1) Amendment, dated as of September 30, 1991,              NA
         between Registrant and Varian Associates, Inc.,
         incorporated by reference to Exhibit 10(e) of the
         Company's Current Report on Form 8-K for 
         September 30, 1991. 
 
10(w)(2) First Amendment to Distributor Agreement between        NA
         Varian Associates, Inc. and the Company as of 
         April 10, 1992, incorporated by reference to 
         Exhibit 10(v)(5) of the Company's Annual Report 
         on Form 10-K for the fiscal year ended May 31, 1992. 

10(w)(3) Consent to Assignment and Assignment dated              NA
         August 4, 1995 between Registrant and Varian 
         Associates Inc., incorporated by reference to 
         Exhibit 10(s)(4) of the Company's Annual Report on
         Form 10-K for the fiscal year ended May 31, 1995. 

10(w)(4) Final Judgment, dated April 1, 1992, in the matter      NA
         of "United States of America v. Richardson 
         Electronics, Ltd.", filed in the United States 
         District Court for the Northern District of 
         Illinois, Eastern Division, as Docket No. 91 C 6211
         incorporated by reference to Exhibit 10(v)(7) to 
         the Company's Annual Report on Form 10-K for the 
         fiscal year ended May 31, 1992. 

10(x)    Trade Mark License Agreement dated as of                NA
         May 1, 1991 between North American Philips 
         Corporation and the Company incorporated by 
         reference to Exhibit 10(w)(3) of the Company's 
         Annual Report on Form 10-K for the fiscal year 
         ended May 31, 1991. 

10(y)    Agreement among Richardson Electronics, Ltd.,           NA
         Richardson Electronique S.A., Covelec S.A. (now 
         known as Covimag S.A.), and Messrs. Denis Dumont
         and Patrick Pertzborn, delivered February 23, 1995,
         translated from French, incorporated by reference
         to Exhibit 10(b) to the Company's Report on Form
         8-K dated February 23, 1995. 
 
10(z)    Settlement Agreement by and between the United          NA
         States of America and Richardson Electronics, Ltd.
         dated May 31, 1995 incorporated by reference to 
         Exhibit 10(a) to the Company's Report on Form 8-K
         dated May 31, 1995. 

10(a)(a) Employment agreement dated as of November 7, 1996       NA
         between the Company and Bruce W. Johnson 
         incorporated by reference to Exhibit (c)(4) of the
         Company's Schedule 13 E-4, filed December 18, 1996.
 
11       Statement re-computation of net income per share.       E

13       Annual Report to Stockholders for fiscal year           E
         ending May 31, 1997 (except for the pages and 
         information thereof expressly incorporated by 
         reference in this Form 10-K, the Annual Report to 
         Stockholders is provided solely for the 
         information of the Securities and Exchange 
         Commission and is not deemed "filed" as part of 
         this Form 10-K). 
  
21       Subsidiaries of the Company.                            E

23       Consent of Independent Auditors.                        E

27       Financial Data Schedule.                                E


                                  SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange 
Act of 1934, the registrant has duly caused this report to be signed on its 
behalf by the undersigned, thereunto duly authorized.

                                          RICHARDSON ELECTRONICS, LTD.

By:/s/                                       By:/s/
   Edward J. Richardson,                        Bruce W. Johnson,
   Chairman of the Board and                    President and Chief Operating
   Chief Executive Officer                      Officer

                                             By:/s/
                                                William J. Garry
                                                Vice President and
Date:  August 27, 1997                          Chief Financial Officer

     Pursuant to the requirements of the Securities Exchange Act of 1934, this 
report has been signed below by the following persons on behalf of the 
registrant and in the capacities and on the dates indicated.

/s/                                       /s/
Edward J. Richardson, Chairman            Bruce W. Johnson, President, 
of the Board, Chief Executive             Chief Operating Officer,
Officer(principle executive               and Director
officer) and Director                     August 27, 1997
August 27, 1997

/s/                                       /s/
William J. Garry, Vice President          Ad Ketelaars, Director
and Chief Financial Officer               August 27, 1997
(principal financial and accounting
officer) and Director
August 27, 1997

/s/                                       /s/
Scott Hodes, Director                     Samuel Rubinovitz, Director
August 27, 1997                           August 27, 1997

/s/                                       /s/
Arnold R. Allen, Director                 Kenneth J. Douglas, Director  
August 27, 1997                           August 27, 1997

/s/                                       /s/
Jacques Bouyer, Director                  Harold L. Purkey, Director
August 27, 1997                           August 27, 1997


     The following portions of the Company's Annual Report to Stockholders for 
the Year Ended May 31, 1997 are incorporated by reference.  The page numbers as 
indicated are the same as the printed copy which was distributed to the 
shareholders.

<TABLE>
Five-Year Financial Review
<CAPTION>

Statement of Operations Data                                      Year Ended 
May 31
(in thousands, except per share amounts)       1997 (1)      1996      1995 (2)    
1994 (3)      1993
                                              ----------  ----------  ---------
- -  ----------  ----------
<S>                                           <C>         <C>         <C>         
<C>         <C>
Net sales                                     $ 255,139   $ 239,667   $ 208,118   
$ 172,094   $ 159,215
Cost of products sold                           187,675     169,123     152,785     
151,203     111,620
Selling, general and administrative expenses     62,333      52,974      48,674      
41,226      38,070
Other expense, net                                7,856       5,559       4,028       
5,874       5,023
                                              ----------  ----------  ---------
- -  ----------  ----------
Income (loss) before income taxes
 and extraordinary item                          (2,725)     12,011       2,631     
(26,209)      4,502
Income tax provision (benefit)                   (1,720)      3,900         150      
(6,400)      1,700
                                              ----------  ----------  ---------
- -  ----------  ----------
Income (loss) before extraordinary item          (1,005)      8,111       2,481     
(19,809)      2,802
Extraordinary gain (loss), net of tax              (488)         --         527          
- --          --
                                              ----------  ----------  ---------
- -  ----------  ----------
Net income (loss)                             $  (1,493)  $   8,111   $   3,008   
$ (19,809)  $   2,802
                                              ==========  ==========  
==========  ==========  ==========
Income (loss) per share:
 Before extraordinary item                    $    (.08)  $     .68   $     .21   
$   (1.75)  $     .25
 Extraordinary gain (loss), net of tax             (.04)         --         .05          
- --          --
                                              ----------  ----------  ---------
- -  ----------  ----------
  Net income (loss) per share                 $    (.12)  $     .68   $     .26   
$   (1.75)  $     .25
                                              ==========  ==========  
==========  ==========  ==========
Dividends per common share                    $     .16   $     .16   $     .16   
$     .16   $     .16
                                              ==========  ==========  
==========  ==========  ==========

Balance Sheet Data                                                      May 31
(dollars in thousands)                           1997        1996        1995        
1994        1993
                                              ----------  ----------  ---------
- -  ----------  ----------
Receivables                                   $  53,333   $  48,232   $  42,768   
$  34,901   $  30,267
Inventories                                      92,194      94,327      81,267      
73,863      86,955
Working capital, net                            140,821     133,151     106,235      
96,494     103,987
Investments                                       2,152       2,190       7,070      
17,836      29,080
Property, plant and equipment, net               17,526      16,054      16,388      
16,932      36,242
Total assets                                    192,514     180,158     173,514     
179,467     205,043
Long-term debt                                  107,275      92,025      79,647      
86,421      98,855
Stockholders' equity                             59,590      62,792      56,154      
52,573      75,417


</TABLE>

(1) In 1997, the Company recorded special charges for severance and
other costs related to a corporate reorganization and a re-evaluation
of reserve estimates which increased cost of products sold by
$7,200,000 and selling, general and administrative expenses by
$3,800,000. Net of tax, these charges reduced income by $6,712,000, or
$.56 per share. The Company also recorded an extraordinary loss of
$800,000, less a related tax benefit of $312,000, or $.04 per share,
on the exchange of certain of the Company's debentures. (See Note B to
the Consolidated Financial Statements.)

(2) In 1995, the Company recorded a charge which reduced gross margin
by $4,700,000 and net income by $2,300,000, or $.25 per share, for the
settlement of a claim related to a 1989 contract. (See Note B to the
Consolidated Financial Statements.)

(3) In 1994, cost of products sold included a $26,500,000 provision,
of which $21,400,000 was for the disposition of the Company's
manufacturing operations in Brive, France, and $5,100,000 for
incremental costs related to a provision for the phase-down of
domestic manufacturing operations established in 1991. Net of tax,
these charges reduced results of operations by $19,500,000, or $1.72
per share.

                                        3

Management's Discussion and Analysis

Results of Operations 

Sales and Gross Margin Analysis

     The Company is a value-added distributor and manufacturer, operating in 
one industry segment, electronic components. The marketing and sales structure 
of the Company is organized in four strategic business units (SBUs): Electron 
Device Group (EDG), Solid State and Components (SSC), Display Products Group 
(DPG) and Security Systems Division (SSD). Consolidated sales in fiscal 1997 
were a record $255.1 million. Sales by SBU and percent of consolidated sales 
are presented in the following table:

Sales
(in thousands)            1997       %       1996       %       1995      %
                        --------- -----    --------- -----    --------- -----
 EDG                    $113,700   44.6    $109,925   45.8    $105,454   50.7
 SSC                      74,209   29.1      67,976   28.4      52,409   25.2
 DPG                      29,377   11.5      36,154   15.1      36,502   17.5
 SSD                      37,853   14.8      25,612   10.7      13,753    6.6
                        --------- -----    --------- -----    --------- -----   
Consolidated            $255,139  100.0    $239,667  100.0    $208,118  100.0
                        ========= =====    ========= =====    ========= =====

     Gross margin for each SBU and margin as a percent of sales are shown in 
the following table. Gross margin reflects the distribution product margin less 
overstock, customer returns and other provisions. Manufacturing variances, 
warranty provisions, LIFO provisions and miscellaneous costs are included under 
the caption "other".

Gross Margins
(in thousands)             1997      %        1996      %       1995      %
                        ---------- -----    --------- -----   --------- -----
 EDG                     $ 32,220   28.3    $ 33,416  30.4    $ 30,884   29.3
 SSC                       19,923   26.8      20,840  30.7      16,416   31.3
 DPG                        8,465   28.8      13,156  36.4      12,463   34.1
 SSD                        8,267   21.8       5,425  21.2       3,037   22.1
                        ---------- -----    --------- -----   ---------  ----
   Total                   68,875   27.0      72,837  30.4      62,800   30.2
 Other                     (1,411)           (2,293)           (7,467)
                        ---------- -----    --------- ----    ---------  ----
   Consolidated          $ 67,464   26.4    $ 70,544  29.4    $ 55,333   26.6
                        ========== =====    ========= ====    =========  ====

     On a geographic basis, the Company categorizes its sales by destination: 
North America, Europe and Rest of World.  Sales by geographic area and percent 
of consolidated sales follow:

Sales
(in thousands)             1997     %         1996     %         1995     %
                        --------- -----    --------- -----    --------- -----
 North America          $153,221   60.1    $139,743   58.3    $123,508   59.4
 Europe                   55,881   21.9      57,219   23.9      46,071   22.1
 Rest of World            46,037   18.0      42,705   17.8      38,539   18.5
                        --------- -----    --------- -----    --------- -----
   Consolidated         $255,139  100.0    $239,667  100.0    $208,118  100.0
                        ========= =====    ========= =====    ========= =====

     North American sales increased 9.6% in 1997, following a 13.1% increase in 
1996. In both years, the sales gains were primarily attributable to SSD, and, 
to a lesser extent, SSC and EDG. Sales in Europe declined 2.3% in 1997, after a 
24.2% increase in 1996. In 1997, significant sales gains by SSD and SSC were 
more than offset by a 32.6% decline in DPG European sales from the loss of a 
customer. In 1996, SSD, DPG and SSC all had European sales gains in excess of 
50%. Rest of World (ROW) sales increased 7.8% in 1997, following a 10.8% gain 
in 1996. In both years, the largest ROW sales gains were achieved by SSD and 
SSC.

     Sales denominated in currencies other than U. S. dollars were 43%, 42%,and 
39% of total sales in 1997, 1996 and 1995, respectively. Exchange rate changes 
reduced foreign sales by an average of 2.9% in 1997 and increased foreign sales 
by 1.0% in 1996. Gross margin for each geographic area and margin as a percent 
of sales are shown in the following table.

Gross Margins
(in thousands)            1997     %         1996      %        1995     %
                        -------- -----     --------  -----    -------- -----
 North America          $40,514   26.4     $41,257   29.5     $37,100   30.0
 Europe                  16,194   29.0      19,186   33.5      14,753   32.0
 Rest of World           12,167   26.4      12,394   29.0      10,947   28.4
                        -------- -----     -------- -----     -------- -----
   Total                 68,875   27.0      72,837   30.4      62,800   30.2
 Other                   (1,411)            (2,293)            (7,467)
                        -------- -----     -------- -----     -------- -----
   Consolidated         $67,464   26.4     $70,544   29.4     $55,333   26.6
                        ======== =====     ======== =====     ======== =====

     Sales and gross margin trends are analyzed for each strategic business 
unit in the following sections.

Electron Device Group

     The vacuum tube industry in which EDG operates is characterized by mature 
products, the emergence of tube rebuilders, and vigorous price competition. The 
Company estimates that overall industry sales are declining at a 5% to 6% 
annual rate. EDG's sales gains of 3.4% in 1997 and 4.2% in 1996 result from a 
significant increase in market share. Foreign sales have accounted for about 
56.5% of EDG's sales in each of the last three years.

     The medical electronics replacement business is a growth segment of the 
vacuum tube industry. Demand for replacements for x-ray, computed tomography 
(CT), medical resonance imaging (MRI) and radiation therapy components is 
expected to continue its growth in response to the emphasis on controlling 
rising medical costs. The Company expanded its medical sales force in 1997 and 
1996. In addition, in 1996 the Company acquired x-ray tube and image 
intensifier reloading facilities in the United States and in 1997 established a 
facility in the Netherlands.  Sales in this EDG product line increased 56.5% to 
$17.5 million in 1997, following a 110% increase in 1996. 

     Gross margins were affected in 1997 by the special charge for re-
evaluation of overstock provisions, which is described below. Excluding the 
special charge, gross margins as a percent of sales increased to 30.6% in 1997, 
compared to 30.4% in 1996 and 29.3% in 1995. Gross margin improvement in 1997 
and 1996 resulted from additional focus on pricing policies, emphasis on 
proprietary product lines and value-added services. 

Solid State and Components

     SSC operates in several market segments, including the rapidly growing 
wireless telecommunications industry. Sales increased 9.2% in 1997 to $74.2 
million, following a 29.7% increase in 1996. 1997 sales were adversely impacted 
by the loss of one major franchise, which resulted in a $9.6 million decline in 
sales. The Company has been successful in replacing a portion of these sales 
with products from other vendors and the acquisition of complimentary product 
lines. Excluding this lost franchise, SSC sales increased 30.5% in 1997. 
International sales represented 37.6%, 36.3% and 36.2% of SSC's sales in 1997, 
1996 and 1995, respectively.

                                        4


     Gross margins were affected in 1997 by the special charge for re-
evaluation of overstock provisions, which is described below. Excluding the 
special charge, gross margins as a percent of sales were 30.1% in 1997, 
compared to 30.7% in 1996 and 31.3% in 1995. The gradual decline in margins 
reflects competitive pricing pressures and change in product mix.

Display Products Group

     DPG sales declined 18.7% in 1997 and 1.0% in 1996. The 1997 sales decline 
is largely attributable to the loss of a major customer in Europe. Sales in 
both years were hampered by product shortages, primarily for color CRTs, as 
glass manufacturers were unable to meet demand. DPG's product mix had been 
shifting from monochrome to higher-priced color CRTs for several years. This 
trend was reversed in 1997, as color CRT's represented 15.6% of units sold in 
1997, compared to 18.0% in 1996 and 16.0% in 1995. International sales 
represented 46.1%, 51.4% and 34.9% of DPG's sales in 1997, 1996 and 1995, 
respectively.

     Gross margins were affected in 1997 by the special charge for re-
evaluation of overstock provisions, which is described below. Excluding the 
special charge, gross margins as a percent of sales were 35.1% in 1997, 
compared to 36.4% in 1996 and 34.1% in 1995. The margin trend reflects the 
shift in product mix.

Security Systems Division

     SSD operates in the rapidly expanding security systems market. In February 
1997, the Company acquired Burtek Systems Inc. (Burtek), a Canadian security 
systems distributor, with annual sales of $18 million. The acquisition follows 
the 1995 domestic expansion of this business when the Company doubled the size 
of SSD's sales staff. These investments contributed to the 47.8% growth in 
sales in 1997 and the 86.2% sales growth in 1996. International sales 
represented 47.7% of SSD's sales in 1997, 38.8% in 1996, and 39.3% in 1995.

     Gross margins were 21.8%, 21.2% and 22.1% of sales in 1997, 1996 and 1995. 
Inventory turnover rates achieved by SSD are significantly higher than the 
Company's other SBU's, which mitigates the effect of lower gross margin rates. 

Cost of Sales and Gross Margins

     The following table reconciles product margins on distribution activities 
to gross margins reported in the Statements of Operations:



(% of sales)                            1997         1996         1995
                                      --------     --------     --------
Distribution product margin             29.9 %       31.0 %       30.7 %
Overstock provisions                    (3.0)        (0.1)        (0.5)
Customer returns and scrap              (0.3)        (0.7)        (0.6)
Manufacturing and warranty costs        (0.1)        (0.3)        (0.5)
Claim Settlement                           --           --        (2.2)
Other costs                             (0.1)        (0.5)        (0.3)
                                      --------     --------     --------
  Gross margin                          26.4 %       29.4 %       26.6 %
                                      ========     ========     ========


     Fluctuations in distribution margins primarily reflect the shift in 
product mix as SSD sales have increased relative to total sales. Distribution 
margins are also affected by changes in selling prices, product costs, and 
foreign exchange rate variations. In conjunction with a corporate 
reorganization and review of operations, and in response to changed market 
conditions, the Company re-evaluated its reserves for overstock inventory in 
the third quarter of 1997. As a result of this review, the Company provided a 
$7.2 million charge to cost of sales. Average selling prices, exclude the 
effects of foreign currency changes, were unchanged in 1997 and increased 2.4% 
in 1996. 

     In May 1995, the Company paid $4.7 million in return for the release of 
monetary claims related to a 1989 contract for certain night-vision tubes. This 
charge was included in cost of sales. The original claim was in excess of $11 
million. 

Selling, General and Administrative Expenses

     Selling, general and administrative expenses represented 24.4% of sales in 
1997, 22.1% in 1996 and 23.4% in 1995. In 1997, selling, general and 
administrative expenses included a $3.8 million special charge for severance 
and other costs related to a corporate reorganization. Excluding the special 
charge, 1997 expenses increased $5.6 million over 1996, reflecting business 
acquisitions and the expansion of the EDG medical and SSC sales forces. 
Selling, general and administrative expenses in 1996 increased $4.3 million 
over 1995 as a result of expansion of the SSC and SSD sales forces, and 
incentive payments on higher gross margins.

Other (Income) Expense

     Interest expense increased 15% in 1997, primarily due to higher borrowing 
levels. Investment income declined to $.4 million in 1997 from $1.2 million in 
1996 and $1.9 million in 1995 as a result of lower investment levels and lower 
realized capital gains. Foreign exchange and other expenses primarily reflect 
changes in the value of the U. S. dollar relative to foreign currencies. A 
general strengthening of the dollar in fiscal 1997 and, to a lesser extent in 
1996, resulted in net foreign exchange losses, while the weakening of the 
dollar in fiscal 1995 generated exchange gains for the Company.

Income Tax Provision

     The effective tax rates were 63.1% in fiscal 1997, 32.5% in 1996 and 5.7% 
in 1995.  The 1997 rate differs from the statutory rate of 34% due to the 
utilization of foreign operating losses where no tax benefit was recorded in 
prior years, the Company's Foreign Sales Corporation benefit on export sales,  
and state income taxes. The 1995 rate differs from the U. S. statutory rate of 
34% as a result of the carryback of a $4.7 million contract settlement to prior 
years at a 46% statutory rate. The large fluctuations in the effective tax rate 
in 1997 and 1995 reflect the magnitude of the tax preference items in relation 
to the net income or loss for the year. 

Net Income (Loss) and per Share Data

     The comparability of net income (loss) and net income (loss) per share for 
1997, 1996 and 1995 is affected by several unusual charges. In 1997, the 
special charge for severance and other costs related to a corporate 
reorganization and the re-evaluation of certain reserves reduced net income by 
$6.7 million, or $.56 per share. In addition, the extraordinary loss resulting 
from the exchange of bonds reduced net income by $.5 million, or $.04 per 
share. In 1995, the settlement of a 1989 contract dispute resulted in a net 
reduction in earnings of $2.3 million, or $.25 per share.

                                       5

Financial Condition 

Liquidity

     Liquidity is provided by the operating activities of the Company, adjusted 
for non-cash items, and is reduced by working capital requirements, debt 
service, dividends and capital acquisitions. Cash provided by (used in) 
operations was $3.6 million in fiscal 1997, $(7.9) million in 1996 and $(6.7) 
million in 1995. Substantial investments in working capital to support rising 
sales were made in each year; $7.3 million, $22.0 million and $14.6 million in 
1997, 1996 and 1995, respectively. Accounts receivable increases in each year 
reflect increases in sales levels. Inventory levels were held constant in 1997, 
in spite of higher sales, after large investments made in 1996 and 1995.

     The Company's market niche as a distributor of electron tubes and 
semiconductors for replacement results in relatively high levels of inventory 
due to the nature of the product carried and the markets served. Many of these 
products represent trailing-edge technology which may not be available from 
other sources, and may not be currently manufactured. Also, in many cases, the 
products are components of production equipment for which immediate 
availability is critical to the customer. Other working capital requirements in 
1995 included $6.3 million for severance and other payments related to the 
phase-down of manufacturing operations.

     The Company has net operating loss carryforwards of $14.5 million for 
U. S. federal and state tax purposes, which may reduce cash outflows in future 
years. Current earnings levels, excluding the special charges in 1997, are 
sufficient to realize these carryforwards before they expire.

     The Company has proposed a plan to the Illinois Environmental Protection 
Agency to monitor and process soil and groundwater at the LaFox facility. 
Contamination is believed to have resulted from practices previously employed 
at the site. The present value of the estimated future remediation costs is $.7 
million, and is included in accrued liabilities.

Financing

     In the first quarter of fiscal 1997, the Company amended its $25 million 
senior revolving credit note agreement due November 30, 1998 to increase the 
credit line to $35 million. The loan bears interest at prime or 100 basis 
points over the London Inter- Bank Offered Rate (LIBOR), at the Company's 
option. Net new borrowings under this line in 1997 were $9.1 million, primarily 
for business acquisitions and working capital requirements. $4.7 million 
remains available under this line at May 31, 1997 for future requirements.

     On February 15, 1997, the Company exchanged $40.0 million of new 8 1/4% 
convertible debentures for an equivalent face value of its outstanding 7 1/4% 
convertible debentures (See Note F). The principal purpose of the exchange was 
to improve the Company's future liquidity and capital position by refinancing a 
sufficient number of the debentures to eliminate sinking fund requirements 
until December 15, 2004.

     To complete the acquisition of Burtek, a subsidiary of the Company entered 
into a revolving credit agreement and term loan aggregating $6.0 million with 
an affiliate of the Company's primary bank. The loan is guaranteed by the 
Company, bears interest at the Canadian prime rate and matures in November 
1998.

     In connection with the Company's outstanding convertible debentures, 
certain restrictions relate to the purchase of treasury stock and the payment 
of cash dividends. At May 31, 1997, $18.3 million was free of such 
restrictions. Annual dividend payments approximate $1.9 million. The policy 
regarding payment of dividends is reviewed periodically by the Board of 
Directors in light of the Company's operating needs and capital structure.

Investments

     At May 31, 1997, the market value of the Company's non-current investment 
portfolio was $2.2 million. Included in the portfolio are high-yield 
investments for which management periodically evaluates the associated market 
risk.  The investments are being maintained for corporate purposes which may 
include short-term operating needs and strategic acquisitions of product lines 
or businesses. Cash reserves, investments, funds from operations and credit 
lines are expected to be adequate to meet the operational needs and future 
dividends of the Company.

     Several business acquisitions were made in fiscal 1997. In October 1996, 
the SSC business unit acquired Compucon Distributors, Inc., a distributor of 
interconnect devices operating in the northeastern United States with annual 
sales of $8 million.  In February, 1997, the SSD unit acquired Burtek, a 
security systems distributor operating in Canada with annual sales of $18 
million. The Company also acquired two smaller companies operating in the 
wireless communications and diagnostic medical imaging markets, respectively.
Investing activities in 1996 included the acquisition of a medical x-ray tube 
reloading facility.

Currency Fluctuations

     The Company's foreign denominated assets and liabilities are cash, 
accounts receivable, inventory and accounts payable, primarily in member 
countries of the European community, and, to a lesser extent, in Canada, 
Singapore, Japan and Latin America. The Company monitors its foreign exchange 
exposures and may enter into forward contracts to hedge significant 
transactions. A portion of the $35 million senior revolving credit note 
agreement may be denominated in foreign currencies, at the Company's 
discretion. Other tools which may be used to manage foreign exchange exposures 
include the use of currency clauses in sales contracts and the use of local 
debt to offset asset exposures. 

Safe Harbor Statement Under the Private Securities Litigation Reform Act of 
1995

     Except for the historical information contained herein, the matters 
discussed in this Annual Report (including the Annual Report on Form 10-K) are 
forward-looking statements relating to future events which involve certain 
risks and uncertainties, including those identified herein and in the Annual 
Report on Form 10-K.

                                       6


Consolidated Balance Sheets
                                                            May 31
(in thousands)                                         1997       1996
                                                     ---------  ---------
Assets
Current assets
 Cash and equivalents                                $ 10,012   $  6,784
 Receivables, less allowance of $2,102 and $1,461      53,333     48,232
 Inventories                                           92,194     94,327
 Other                                                 10,497      8,062
                                                     ---------  ---------
   Total current assets                               166,036    157,405

Investments                                             2,152      2,190
Property, plant and equipment, net                     17,526     16,054
Other assets                                            6,800      4,509
                                                     ---------  ---------
   Total assets                                      $192,514   $180,158
                                                     =========  =========
Liabilities and stockholders' equity
Current liabilities
 Accounts payable                                    $ 12,766   $ 14,503
 Accrued liabilities                                   12,449      9,751
                                                     ---------  ---------
   Total current liabilities                           25,215     24,254
Long-term debt                                        107,275     92,025
Deferred income taxes                                     434      1,087
                                                     ---------  ---------
   Total liabilities                                  132,924    117,366

Stockholders' equity
 Common Stock, $.05 par value                             437        428
 Class B Common Stock, convertible, $.05 par value        162        162
 Preferred Stock, $1.00 par value                        --         --
 Additional paid-in capital                            53,512     52,185
 Retained earnings                                      9,082     12,430
 Foreign currency translation adjustment               (3,603)    (2,413)
                                                     ---------  ---------
   Total stockholders' equity                          59,590     62,792
                                                     ---------  ---------
   Total liabilities and stockholders' equity        $192,514   $180,158
                                                     =========  =========
See notes to consolidated financial statements.

                                        7


Consolidated Statements of Operations
                                                Year Ended May 31
(in thousands, except per share amounts)    1997       1996       1995
                                          ---------  ---------  ---------
Net sales                                 $255,139   $239,667   $208,118
Costs and expenses:
 Cost of products sold                     187,675    169,123    152,785
 Selling, general and administrative
   expenses                                 62,333     52,974     48,674
                                          ---------  ---------  ---------
                                           250,008    222,097    201,459
                                          ---------  ---------  ---------
   Operating income                          5,131     17,570      6,659
Other (income) expense:
 Interest expense                            7,622      6,624      6,473
 Investment income                            (392)    (1,238)    (1,863)
 Foreign exchange and other                    626        173       (582)
                                          ---------  ---------  ---------
                                             7,856      5,559      4,028
                                          ---------  ---------  ---------
   Income (loss) before income taxes
      and extraordinary item                (2,725)    12,011      2,631
Income tax provision (benefit)              (1,720)     3,900        150
                                          ---------  ---------  ---------
   Income (loss) before extraordinary item  (1,005)     8,111      2,481

Extraordinary gain (loss), net of tax         (488)        --        527
                                          ---------  ---------  ---------
   Net income (loss)                      $ (1,493)  $  8,111   $  3,008
                                          =========  =========  =========
Income (loss) per share:
  Before extraordinary item               $   (.08)  $    .68   $    .21
  Extraordinary gain (loss), net of tax       (.04)        --        .05
                                          ---------  ---------  ---------
   Net income (loss) per share            $   (.12)  $    .68   $    .26
                                          =========  =========  =========
Average shares outstanding                  11,892     12,002     11,566
                                          =========  =========  =========
Dividends per common share                $    .16   $    .16   $    .16
                                          =========  =========  =========
See notes to consolidated  financial statements.

                                        8

Consolidated Statements of Cash Flows
                                                 Year Ended May 31
(in thousands)                              1997       1996       1995
                                          ---------  ---------  ---------
Operating Activities:
Net income (loss)                         $ (1,493)  $  8,111   $  3,008
Adjustments to reconcile net income
 (loss) to cash provided by (used in)
 operating activities:
  Special charges                           11,000         -          -
  Depreciation                               2,627      2,709      2,669
  Amortization of intangibles and
   financing costs                           1,318        360        427
  Deferred income taxes                     (3,305)     2,338      1,310
  Stock contribution to employee
   ownership plan                              800        500        500
                                          ---------  ---------  ---------
   Net adjustments                          12,440      5,907      4,906
                                          ---------  ---------  ---------
Changes in working capital, net of
 currency translation effects and
 business acquisitions:
  Receivables                               (4,277)    (5,310)    (7,215)
  Inventories                                  406    (12,920)    (5,600)
  Other current assets                         253      1,567       (429)
  Accounts payable                          (3,719)    (3,448)     5,079
  Accrued liabilities                           28     (1,843)    (6,437)
                                          ---------  ---------  ---------
   Net changes in working capital           (7,309)   (21,954)   (14,602)
                                          ---------  ---------  ---------
   Net cash provided by (used in)
     operating activities                    3,638     (7,936)    (6,688)
                                          ---------  ---------  ---------
Financing Activities:
 Proceeds from borrowings                   57,890     22,200      8,000
 Payments on debt                          (42,640)   (19,679)    (6,784)
 Proceeds from sale of common stock            536      1,713        145
 Cash dividends                             (1,855)    (1,822)    (1,779)
                                          ---------  ---------  ---------
   Net cash provided by (used in)
    financing activities                    13,931      2,412       (418)
                                          ---------  ---------  ---------
Investing Activities:
 Business acquisition                       (9,902)    (1,450)        -
 Capital expenditures                       (4,004)    (2,352)    (2,703)
 Sales of investments                        3,582     11,425     22,118
 Purchases of investments                   (3,613)    (6,660)   (11,335)
 Other                                        (404)       194        438
                                          ---------  ---------  ---------
   Net cash provided by (used in)
    investing activities                   (14,341)     1,157      8,518
                                          ---------  ---------  ---------
   Increase (decrease) in cash and
    equivalents                              3,228     (4,367)     1,412

Cash and equivalents at beginning
 of year                                     6,784     11,151      9,739
                                          ---------  ---------  ---------
   Cash and equivalents at end of year    $ 10,012   $  6,784   $ 11,151
                                          =========  =========  =========
See notes to consolidated financial statements.

                                        9

<TABLE>
Consolidated Statements of Stockholders' Equity
<CAPTION>
                               Shares Issued
                              ---------------               Additional
(shares and dollars                      Class B     Par     Paid-in  Retained   Foreign
   in thousands)               Common    Common     Value    Capital  Earnings  Currency    Total
                              --------  --------  --------  --------  --------  --------  --------
<S>                           <C>       <C>       <C>       <C>       <C>       <C>       <C>
Balance June 1, 1994             8,056     3,248  $    565  $ 49,352  $  4,912  $ (2,256) $ 52,573
Shares contributed to ESOP         133        --         7       493        --        --       500
Shares issued under ESPP
  and stock option plan             35        --         1       144        --        --       145
Conversion of Class B shares
  to common shares                   1        (1)       --        --        --        --        --
Dividends                           --        --        --        --    (1,779)       --    (1,779)
Currency translation                --        --        --        --        --     1,707     1,707
Net income                          --        --        --        --     3,008        --     3,008
                              --------  --------  --------  --------  --------  --------  --------
Balance May 31, 1995             8,225     3,247       573    49,989     6,141      (549)   56,154
Shares contributed to ESOP          69        --         3       497        --        --       500
Shares issued under ESPP
  and stock option plan            265        --        14     1,699        --        --     1,713
Conversion of Class B shares
  to common shares                   3        (3)       --        --        --        --        --
Dividends                           --        --        --        --    (1,822)       --    (1,822)
Currency translation                --        --        --        --        --    (1,864)   (1,864)
Net income                          --        --        --        --     8,111        --     8,111
                              --------  --------  --------  --------  --------  --------  --------
Balance May 31, 1996             8,562     3,244       590    52,185    12,430    (2,413)   62,792
Shares contributed to ESOP          84        --         5       795        --        --       800
Shares issued under ESPP
  and stock option plan             74        --         4       532        --        --       536
Conversion of Class B shares
  to common shares                   1        (1)       --        --        --        --        --
Dividends                           --        --        --        --    (1,855)       --    (1,855)
Currency translation                --        --        --        --        --    (1,190)   (1,190)
Net loss                            --        --        --        --    (1,493)       --    (1,493)
                              --------  --------  --------  --------  --------  --------  --------
Balance May 31, 1997             8,721     3,243  $    599  $ 53,512  $  9,082  $ (3,603) $ 59,590
                              ========  ========  ========  ========  ========  ========  ========
</TABLE>

See notes to consolidated financial statements.

                                       10


Notes to Consolidated Financial Statements 


Note A -- Significant Accounting Policies

Principles of Consolidation: The consolidated financial statements include the 
accounts and operations of the Company and its subsidiaries. All significant 
intercompany transactions are eliminated.

Use of Estimates: The preparation of financial statements in conformity with 
generally accepted accounting principles requires the Company's management to 
make estimates and assumptions that affect the reported amounts of assets and 
liabilities and disclosure of contingent assets and liabilities at the date of 
the financial statements and the reported amounts of revenues and expenses 
during the reporting period. Actual results could differ from those estimates.

Cash Equivalents: The Company considers short-term investments that have a 
maturity of three months or less, when purchased, to be cash equivalents. The 
carrying amounts reported in the balance sheet for cash and equivalents 
approximate the fair market value of these assets.

Inventories: Inventories are stated at the lower of cost or market. Inventory 
costs determined using the last-in, first-out (LIFO) method represent 78% of 
total inventories at May 31, 1997 and 84% at May 31, 1996. For the remaining 
inventories, cost is determined on the first-in, first-out (FIFO) method. If 
the FIFO method had been used for all inventories, the cost of inventories 
would have been increased by $4,742,000 at May 31, 1997 and $5,707,000 at May 
31, 1996. However, as a result of the increase in overstock reserves recorded 
in 1997, the LIFO carrying value of all inventories approximated market value 
at May 31, 1997.  Substantially all inventories represent finished goods held 
for sale.

Property, Plant and Equipment: Property, plant and equipment are stated at 
cost. Provisions for depreciation are computed principally using the straight-
line method for financial reporting purposes. Property, plant and equipment 
consist of the following:


                                                    May 31
(in thousands)                                  1997       1996
                                              --------   --------
Land and improvements                         $ 2,620    $ 2,624
Buildings and improvements                     18,251     18,052
Machinery and equipment                        25,098     22,020
                                              --------   --------
   Property at cost                            45,969     42,696
Accumulated depreciation                      (28,443)   (26,642)
                                              --------   --------
   Property, net                              $17,526    $16,054
                                              ========   ========
 
Foreign Currency Translation: Foreign currency transactions and financial 
statements are translated into U. S. dollars at current rates, except that 
revenues, costs and expenses are translated at average rates during each 
reporting period.  Gains and losses resulting from foreign currency 
transactions are included in income currently. Foreign currency transaction 
gains (losses) reflected in operations were $(563,000), $(228,000), and 
$316,000 in 1997, 1996, and 1995, respectively.  Gains and losses resulting 
from translation of foreign subsidiary financial statements are credited or 
charged directly to a separate component of shareholders' equity.

Revenue Recognition: Revenues are recorded upon shipment.

Income Taxes: Deferred tax assets and liabilities are established for 
differences between financial reporting and tax accounting of assets and 
liabilities and are measured using the marginal tax rates.

Stock-Based Compensation: The Company accounts for its stock option plans in 
accordance with Accounting Principles Board (APB) Opinion No. 25, "Accounting 
for Stock Issued to Employees", and related interpretations. As such, 
compensation expense is recorded on the date of grant only if the current 
market price of the underlying stock exceeded the exercise price. On January 1, 
1996, the Financial Accounting Standards Board issued Statement (SFAS) No. 123 
"Accounting for Stock-Based Compensation", which requires estimation of the 
fair value of options granted to employees. As permitted by SFAS No. 123, the 
Company has elected to present this estimated fair value information in Note I, 
and to continue to apply APB Opinion No. 25 for the determination of 
compensation expense.

Earnings per Share: Earnings per share are based on the weighted average number 
of Common and Class B Common shares outstanding and share equivalents that 
would arise from the exercise of stock options. The Company's outstanding 
convertible debentures were not included as share equivalents because the 
effect of conversion would be anti-dilutive.

     The Financial Accounting Standards Board has issued SFAS No. 128 "Earnings 
per Share", which sets new guidelines for the calculation and presentation of 
earnings per share data, but prohibits use of the new guidelines prior to 
December 15, 1997. The purpose of the new rule is to make reporting in the 
United States consistent with international practices. Under SFAS No. 128, net 
income per share as currently reported would be replaced by two amounts: basic 
earnings per share, which excludes all common stock equivalents, and diluted 
earnings per share, which includes all dilutive common stock equivalents. 
Amounts computed using these guidelines do not differ significantly from the 
currently reported amounts.

Reclassifications: Certain amounts in the 1995 and 1996 financial statements 
have been reclassified to conform to the 1997 presentation.

Note B -- Special Charges and Extraordinary Items

     In the third quarter of fiscal 1997, the Company re-evaluated its reserve 
estimates in light of changed market conditions and provided for severance and 
other costs associated with a Corporate reorganization. Inventory reserve 
adjustments of $7,200,000 were included in cost of sales, and provisions for

                                        11

accounts receivable, severance and other costs of $3,800,000 were included in 
selling, general and administrative expense. Collectively, these charges 
amounted to $11,000,000 pre-tax or $6,712,000, net of tax, reducing earnings 
per share by $.56.

     Also in the third quarter of fiscal 1997, the Company recorded an $800,000 
extraordinary charge for the write-off of unamortized debt issuance costs 
associated with the Company's 7 1/4% convertible subordinated debentures, which 
were exchanged for a new issue (See Note F). Net of tax, the charge was 
$488,000, or $.04 per share.

     In 1995 the Company paid $4,700,000 to the U. S. Government in return for 
a release of monetary claims in connection with a contract completed in 1989.  
Also during fiscal 1995, the Company repurchased $4,910,000 at face value of 
its 7 1/4% convertible debentures for $3,956,000. Net of unamortized deferred 
financing costs of $90,000, and income taxes of $337,000, an extraordinary gain 
of $527,000 was recorded.

Note C -- Acquisitions

     Several business acquisitions were made in fiscal 1997. In October 1996, 
the SSC business unit acquired Compucon Distributors, Inc., a distributor of 
interconnect devices operating in the northeastern United States. In February 
1997, the SSD unit acquired Burtek Systems, Inc., a security systems 
distributor operating in Canada with annual sales of $18,000,000. The Company 
also acquired two smaller companies operating in the wireless communications 
and diagnostic medical imaging markets, respectively.

     Each of the acquisitions was accounted for by the purchase method, and 
accordingly, their results of operations are included in the consolidated 
statements of operations from the respective dates of acquisition. The impact 
of these acquisitions on results of operations was not significant and would 
not have been significant if they had been included for the entire year.

Note D -- Marketing Agreements

     The Company is party to several marketing distribution agreements with 
various manufacturers in the electron tube and semiconductor businesses. The 
most significant is a distribution agreement with Communications and Power 
Industries, Inc., formerly the Electron Device Group of Varian Associates, Inc. 
Product sales under this distribution agreement accounted for 13%, 15%, and 
17%, of net sales in fiscal 1997, 1996, and 1995, respectively.

     As part of the divestiture of the Company's Brive, France, manufacturing 
operations in 1994, the Company entered into a supply agreement with Covimag, 
S. A., the corporation created by the local management group to continue 
operating the Brive facility. Under this agreement, the Company must purchase 
electron tubes valued at approximately $11,000,000 per year through calendar 
1997. Under a successor agreement, the Company will negotiate a purchase 
commitment on an annual basis. 

Note E -- Investments

     SFAS No. 115, "Accounting for Certain Investments in Debt and Equity 
Securities" requires investments to be classified as trading, available-for-
sale or held-to-maturity. Management has determined these investments are 
properly classified as available-for-sale. The investment portfolio at May 31, 
1997 and 1996 is stated at fair value based on quoted market prices or dealers' 
quotes and consists of securities available-for-sale, as follows.  All of the 
bonds held by the Company have a maturity of one year or less.

                                          Gross       Gross    Estimated
                                        Unrealized  Unrealized   Fair
(in thousands)                 Cost       Gains      Losses     Value
                             --------   --------    --------   --------
At May 31, 1997:
  Equity securities          $ 1,766    $   206     $  (190)   $ 1,782
  Bonds                          370          -           -        370
                             --------   --------    --------   --------
     Total investments       $ 2,136    $   206     $  (190)   $ 2,152
                             ========   ========    ========   ========
At May 31, 1996:
  Equity securities          $ 1,571    $   174     $   (29)   $ 1,716
  Bonds                          510          -         (36)       474
                             --------   --------    --------   --------   
     Total investments       $ 2,081    $   174     $   (65)   $ 2,190
                             ========   ========    ========   ========  


     Interest and dividend income are accrued as earned. Gains and losses are 
recognized in income on the investment portfolio when securities are sold or to 
reflect a decline in market value estimated by management to be of a permanent 
nature. Investment income includes capital gains of $47,000 in 1997, $1,121,000 
in 1996 and $1,205,000 in 1995. Of these amounts, sales of equity securities 
generated gains of $30,000 , $1,079,000 and $1,044,000, respectively. 

Note F -- Debt Financing

     Long-term debt consists of the following:
 
                                                          May 31
(in thousands)                                        1997       1996
                                                   ---------  ---------
8 1/4% Convertible debentures due June, 2006       $ 40,000   $      -
7 1/4% Convertible debentures due
   December, 2006                                    30,825     70,825
Floating-rate bank term loan due
   November, 1998 (6.6% at May 31, 1997)             30,332     21,200
Revolving credit and term loan due
   November, 1998 (4.6% at May 31, 1997)              5,704          -
Other                                                   414          -
                                                   ---------  ---------
   Long-term debt                                  $107,275   $ 92,025
                                                   =========  =========

     On February 15, 1997, the Company exchanged $40,000,000 of new 8 1/4% 
convertible debentures for an equivalent face value of its outstanding 7 1/4% 
convertible debentures. The new debentures are payable at maturity in June, 
2006, and are convertible to common stock at $18.00 per share. The principal 
purpose of the exchange was to improve the Company's future liquidity and 
capital position by refinancing a sufficient number of the 7 1/4% convertible 
debentures to eliminate sinking fund requirements until December 15, 2004.  The

                                       12


8 1/4% convertible debentures are subordinated to senior debt.

     The 7 1/4% convertible debentures are unsecured and subordinated to other 
long-term debt, including the 8 1/4% convertible debentures.  Each $1,000 
debenture is convertible into the Company's Common Stock at any time prior to 
maturity at $21.14 per share. The Company is required to make sinking fund 
payments of $3,850,000 in 2004 and $6,225,000 in 2005.

     The debenture agreements restrict the use of retained earnings for the 
payment of dividends or purchase of treasury stock. As of May 31, 1997, 
$18,252,000 was free of such restrictions.

     In November 1995, the Company entered into a $25,000,000 senior revolving 
credit note agreement due November 1998. Subsequent amendments have increased 
this line to $35,000,000. Financial covenants under the agreement set benchmark 
levels for tangible net worth, debt to tangible net worth ratio and annual debt 
service coverage. The loan bears interest at prime or 100 basis points over 
LIBOR, at the Company's option. 

     To complete the acquisition of Burtek, a subsidiary of the Company entered 
into a revolving credit and term loan agreement aggregating $6,000,000 with a 
Canadian affiliate of the Company's primary bank. The loan is guaranteed by the 
Company, bears interest at the Canadian prime rate and matures in November 
1998.

     During the next five years, maturities of debt are limited to $36,450,000 
in 1999. Cash payments for interest were $7,463,000, $6,445,000, and $6,506,000 
in 1997, 1996, and 1995, respectively. 

     In the following table, the fair values of the Company's 7 1/4% and 8 1/4% 
convertible debentures are based on quoted market prices.  However, trading in 
the Company's bonds is infrequent amd therefore, quoted market prices may not 
be indicative of the fair market value of the entire issue.  The fair values of 
the bank term loans are based on carrying value, adjusted for market interest 
rate changes.


(in thousands)                          1997                1996
                                 -------------------  -------------------
                                 Carrying    Fair     Carrying    Fair
                                   Value     Value      Value     Value
                                 --------- ---------  --------- ---------
8 1/4% Convertible
   debentures                    $ 40,000  $ 31,800   $      -  $      -
7 1/4% Convertible
   debentures                      30,825    24,044     70,825    59,847

Floating-rate bank term loan       30,332    30,330     21,200    21,200
Revolving credit and term loan      5,704     5,704          -         -
Other                                 414       414          -         -
                                 --------- ---------  --------- ---------
   Total                         $107,275  $ 92,292   $ 92,025  $ 81,047
                                 ========= =========  ========= =========

 
Note G -- Income Taxes
     The components of income (loss) before income taxes and extraordinary item 
are:

(in thousands)                        1997      1996      1995
                                    --------  --------  --------
United States                       $(4,558)  $ 9,954   $   781
Foreign                               1,833     2,057     1,850
                                    --------  --------  --------
      Income (loss) before taxes 
         and extraordinary item     $(2,725)  $12,011   $ 2,631
                                    ========  ========  ========

 
     The provision (credit) for income taxes differs from income taxes computed 
at the federal statutory tax rate of 34% as a result of the following items:
 
                                            1997      1996      1995         
                                           ------    ------    ------
Federal statutory rate                     34.0 %    34.0 %    34.0 %   
Effect of:
   State income taxes, net of
      federal tax benefit                  11.3       3.5      (1.4)  
   FSC benefit on export sales             12.3      (3.2)    (10.4)  
   Realization of tax benefit on                       
     prior years' foreign losses           14.7      (2.5)         -  
   Non-deductible foreign losses           (7.5)         -      6.8   
   Claim settlement taxed at 46%                           
      carry back year statutory rate           -         -    (22.8)  
   Other                                   (1.7)      0.7      (0.5)  
                                           ------    ------    ------
Effective tax rate                         63.1 %    32.5 %     5.7 % 
                                           ======    ======    ======


     In 1995, due to the timing and nature of a claim settlement (see Note B), 
the Company utilized a ten-year carryback provision permitted by the Internal 
Revenue Service.

     In 1994, the Company recorded a provision of $21,400,000 for the 
disposition of its Brive, France manufacturing facility. Tax benefits of 
$8,000,000 will be realized if the disposition of these French operations is 
treated as an ordinary loss for U. S. federal tax purposes. A tax benefit of 
$5,000,000 was recorded in 1994 based upon alternative tax strategies. The 
Company's U. S. federal tax return has been examined for 1994 and submitted to 
the Congressional Joint Committee recommending no change to the Company's 
ordinary loss position on this issue.

     The provisions (credits) for income taxes before extraordinary item 
consist of the following:

(in thousands)                              1997      1996      1995
Currently payable:                        --------  --------  --------
   Federal                                $   299   $ 1,158   $(1,930)
   State                                        -       139      (150)
   Foreign                                    609       274     1,250
                                          --------  --------  --------
      Total currently payable                 908     1,571      (830)
Deferred:
   Federal                                 (2,626)    1,806     1,386
   State                                     (441)      498        93
   Foreign                                    439        25      (499)
                                          --------  --------  --------
      Total deferred                       (2,628)    2,329       980
                                          --------  --------  --------
Income tax provision (benefit)            $(1,720)  $ 3,900   $   150
                                          ========  ========  ========

                                       13 

     Deferred income taxes reflect the net tax effects of temporary differences 
between the carrying amounts of assets and liabilities for financial reporting 
purposes and the amounts used for income tax purposes. Non-current deferred tax 
assets and liabilities are offset on the balance sheet within tax 
jurisdictions. Significant components of the Company's deferred tax assets and 
liabilities as of May 31, 1997 and 1996 are as follows:


                                       Balance sheet presentation
                                       --------------------------
                                           Current    Noncurrent
(in thousands)                            Asset (1)   Liability
                                          ---------   ---------
At May 31, 1997:
Deferred tax assets:
   Operating loss carryforward            $      -    $  1,778
   Intercompany profit in inventory          1,422           -
   Inventory valuation                       6,312           -
   Environmental and other reserves              -       1,368
   Other, net                                   14           -
                                          ---------   ---------
      Deferred tax assets                    7,748       3,146
Deferred tax liabilities:
   Accelerated depreciation                      -      (3,516)
   Other, net                                    -         (64)
                                          ---------   ---------
      Net deferred tax                    $  7,748    $   (434)
                                          =========   =========
At May 31, 1996:
Deferred tax assets:
   Operating loss carryforward            $      -    $  1,440
   Intercompany profit in inventory          1,611           -
   Inventory valuation                       3,462           -
   Environmental and other reserves              -         600
   Other, net                                   17         271
                                          ---------   ---------
      Deferred tax assets                    5,090       2,311
Deferred tax liabilities:
   Accelerated depreciation                      -      (3,398)
                                          ---------   ---------
      Net deferred tax                    $  5,090    $ (1,087)
                                          =========   =========
(1) Included in other current assets on the balance sheet

 
     Operating loss carryforwards of $14,483,000 for U. S. tax purposes expire 
in 2009 and 2010.  Net income taxes paid (refunds received) were $523,000, 
$(1,112,000), and $(361,000) in 1997, 1996, and 1995, respectively. 

Note H -- Accrued Liabilities

     Accrued liabilities consist of the following:


                                          May 31
(in thousands)                        1997      1996
                                    --------  --------
Compensation and payroll taxes      $ 4,320   $ 3,558
Interest                              2,849     2,690
Income taxes                            712       314
Other accrued expenses                4,568     3,189
                                    --------  --------
   Accrued liabilities              $12,449   $ 9,751
                                    ========  ========
 
Note I -- Stockholders' Equity

     The Company has authorized 30,000,000 shares of Common Stock, 10,000,000 
shares of Class B Common Stock, and 5,000,000 shares of Preferred Stock.  The 
Class B Common Stock has ten votes per share and generally votes together with 
the Common Stock.  The Class B Common Stock has transferability restrictions; 
however, it may be converted into Common Stock on a share-for-share basis at 
any time.  With respect to dividends and distributions, shares of common stock 
and Class B common stock rank equally and have the same rights, except that 
Class B common stock is limited to 90% of the amount of common stock cash 
dividends.

     Total common stock issued and outstanding at May 31, 1997 was 8,721,315  
shares.  An additional 9,387,743 shares of common stock have been reserved for 
future issuance under the Employee Stock Purchase and Option Plans and 
potential conversion of the convertible debentures and Class B Common Stock.  

     The Employee Stock Purchase Plan (ESPP) provides substantially all 
employees an opportunity to purchase common stock of the Company at 85% of the 
stock price at the beginning of the year or the end of the year, whichever is 
lower. The plan has reserved 120,687 shares for future issuance.

     The Employees' 1996 Incentive Compensation Plan authorizes the issuance of 
up to 800,000 shares as incentive stock options, non-qualified stock options or 
stock awards. Under this plan and predecessor plans, 1,939,005 shares are 
reserved for future issuance. The Plan authorizes the granting of incentive 
stock options at the fair market value at the date of grant. Generally, these 
options become exercisable over staggered periods and expire up to ten years 
from the date of grant.

     Under the 1996 Stock Option Plan for Non-Employee Directors and a 
predecessor plan, 400,000 shares have been reserved for future issuance 
relating to stock options exercisable based on the passage of time. Each option 
is exercisable over a period from its date of grant at the market value on the 
grant date and expires after ten years.

     The Company applies APB Opinion No. 25 and related interpretations in 
accounting for its option plans. Accordingly, no compensation expense has been 
recognized for the Company's option plans in the accompanying Consolidated 
Statement of Operations. Applying SFAS No. 123 requires the calculation of the 
fair value of options at the date of grant using certain assumptions. The fair 
value of options granted was $3.17 in 1997 and $2.81 in 1996. In addition, the 
option value of shares offered under the ESPP was $1.50 in 1997 and $1.14 in 
1996. The fair value of each option grant is estimated on the date of grant 
using the Black-Scholes option-pricing model with the following assumptions 

                                       14

used for grants: $.16 annual dividend rate, expected annual standard deviation 
of stock price of 40%, risk free interest rate of 5.2% in 1997 and 5.6% in 
1996, and weighted average expected life of 6 years. Had compensation expense 
for the Company's option plans and stock purchase plan been determined 
consistent with SFAS No. 123, the Company's net income (loss) and net income 
(loss) per share would have been as follows:

                              As Reported         Pro Forma
                           ----------------   ----------------
                           Net Income  per    Net Income  per
                             (Loss)   Share     (Loss)   Share
                           ---------  ------  --------- -------
Fiscal 1997                $ (1,493)  $(.12)  $ (1,800) $ (.15)
Fiscal 1996                   8,111    0.68      7,977    0.66


     The effect of applying SFAS No. 123 in this pro forma disclosure is not 
indicative of the effects on future years, because SFAS No. 123 does not apply 
to grants issued prior to fiscal 1996.

     A summary of the share activity and weighted average exercise prices for 
the Company's option plans is as follows:
 
                                        Outstanding           Exercisable
                                      Shares    Price       Shares    Price
                                    ----------  -----      ---------  -----
At June 1, 1994                     1,104,111   $8.00       544,137   $8.44
Granted                               296,100    4.02
Exercised                              (9,000)   3.88
Cancelled                             (57,918)  11.45
                                    ----------
At May 31, 1995                     1,333,293    6.99     1,055,499    7.02
Granted                               263,450    7.40
Exercised                            (245,141)   5.71
Cancelled                             (99,758)   9.91
                                    ----------
At May 31, 1996                     1,251,844    7.10       855,404    7.16
Granted                               285,800    8.00
Exercised                             (33,030)   4.82
Cancelled                             (15,812)   7.72
                                    ----------
At May 31, 1997                     1,488,802    7.31       936,112    7.21
                                    ==========

     The following table summarizes information about stock options outstanding 
as of May 31, 1997:
 
                             Outstanding                  Exercisable
      Exercise         ----------------------       ----------------------
    Price Range         Shares    Price  Life        Shares   Price  Life
 ----------------      ---------- ------- ----      --------- ------- ---- 
$ 3.75  to  $5.25        181,826  $ 4.16   7.1       135,826  $ 4.03   7.1
$ 6.00  to  $7.50        563,360    6.66   6.5       371,080    6.41   5.7
$ 8.00  to  $8.125       650,053    8.02   6.8       351,643    8.04   4.8
$10.813 to $12.95         93,563   12.45   5.6        77,563   12.79   4.9
                       ---------                    --------
        Total          1,488,802    7.31   6.7       936,112    7.21   5.5
                       =========                    ========

Note J -- Employee Retirement Plans

     The Company's domestic employee retirement plans consist of a profit 
sharing plan and a stock ownership plan (ESOP). Annual contributions in cash or 
Company stock are made at the discretion of the Board of Directors. In 
addition, the profit sharing plan has a 401(k) provision whereby the Company 
matches 50% of employee contributions up to 4% of base pay. Charges to expense 
for discretionary and matching contributions to these plans were $992,000 in 
1997, $1,075,000 in 1996 and $745,000 in 1995. Stock contributions to the ESOP 
were $800,000, $500,000 and $500,000 in 1997, 1996 and 1995, respectively, 
based on the stock price at the date contributed. Shares are included in the 
calculation of earnings per share, and dividends are paid to the ESOP from the 
date the shares are contributed. Foreign employees are covered by a variety of 
primarily government mandated programs.

Note K -- Industry and Market Information

     The Company operates in one industry as a distributor of electronic 
components, including vacuum tubes, semiconductors and other products. The 
Company invoices its customers and ships from two primary geographic locations: 
North America (which services the U. S., Canada, Latin America, and the Far 
East) and Europe.

  (in thousands)                         1997         1996         1995
Sales:                                 ---------    ---------    ---------
   North America                       $223,277     $211,912     $186,103
   Less intersegment transfers           18,728       21,778       15,316
                                       ---------    ---------    ---------
      To unaffiliated customers         204,549      190,134      170,787
                                       ---------    ---------    ---------
   Europe                                54,946       51,987       49,244
   Less intersegment transfers            4,356        2,454       11,913
                                       ---------    ---------    ---------
      To unaffiliate customers           50,590       49,533       37,331
                                       ---------    ---------    ---------
            Consolidated               $255,139     $239,667     $208,118
                                       =========    =========    =========
Operating income:
   North America                       $  1,999     $ 13,040     $  6,187
   Europe                                 4,949        6,263        1,984
   Corporate expense                     (1,817)      (1,733)      (1,512)
                                       ---------    ---------    ---------
      Consolidated                     $  5,131     $ 17,570     $  6,659
                                       =========    =========    =========
Identifiable assets:                   
   North America                       $148,026     $143,536     $142,031
   Europe                                34,905       32,794       21,653
   Corporate assets                       9,583        3,828        9,830
                                       ---------    ---------    ---------
      Consolidated                     $192,514     $180,158     $173,514
                                       =========    =========    =========


     Intersegment transfers originate mainly from the United States or Europe 
and are accounted for on an "arm's length" basis with profits eliminated in 
consolidation. Export sales shipped directly from the United States were 
$36,325,000 in 1997, $37,913,000 in 1996, and $38,653,000 in 1995.

     Operating income was reduced by $11,000,000 in North America in 1997 for 
valuation reserve adjustments, severance and other costs and by $4,700,000 in 
North America in 1995 for the payment of a claim settlement, as described in 
Note B. Corporate assets consist primarily of cash and investments.

     The Company sells its products to companies in diversified industries and 
performs periodic credit evaluations of its customers' financial condition. 
Terms are generally on open account, payable net 30 days in North America and 
Latin America, and vary throughout Europe and the Far East. Estimates of credit 
losses are recorded in the financial statements based on periodic reviews of 
outstanding accounts and actual losses have been consistently within 
management's estimates.

                                       15

     Sales by product line and by geographic destination are summarized in 
Management's Discussion and Analysis. 

Note L - Litigation

     On June 19, 1990, the Company was served with a complaint in "Panache 
Broadcasting of Pennsylvania, Inc. v. Richardson Electronics, Ltd.; Varian 
Associates, Inc.; and Varian Supply Company (VASCO - a joint venture between 
the Company and Varian Associates, Inc.)", in U. S. District Court for the 
Eastern Division of Pennsylvania alleging violations of Sections 1 and 2 of the 
Sherman Act and Section 7 of the Clayton Act. This action purports to be a 
class action on behalf of all persons and businesses in the U. S. "who 
purchased electron power tubes from one or more of the defendant corporations 
at any time" since the formation of VASCO.  The suit seeks treble damages 
alleged to be in excess of $100,000, injunctive relief, and attorneys' fees. 
The litigation has been transferred to the U. S. District Court for the 
Northern District of Illinois, Eastern Division as cause No. 90C6400, and is in 
the discovery stage. The Court has not determined whether the action may be 
maintained on behalf of a class.  The Company is defending itself against this 
action. It is not possible at this time to predict the outcome of this legal 
action.

Note M -- Selected Quarterly Financial Data
(Unaudited)

     Summarized quarterly financial data for 1997 and 1996 follow. There were 
no material fourth quarter adjustments in 1997 or 1996.
Third quarter 1997 results include valuation reserve adjustments and severance 
and other costs which reduced gross margin by $7,200,000 and net income by 
$6,712,000, or $.56 per share, as described in Note B. 
 
(in thousands, except per
share amounts)                     First     Second    Third     Fourth
1997:                             --------  --------  --------  --------
   Net sales                      $57,544   $62,167   $64,163   $71,265
   Gross margin                    16,783    18,738    11,171    20,772
   Net income (loss) before
      extraordinary item            1,293     1,932    (6,053)    1,823
   Extraordinary loss, net of tax       -         -      (488)        -
   Net income (loss)                1,293     1,932    (6,541)    1,823
   Net income (loss) per share
      before extraordinary loss   $   .11   $   .16   $  (.50)  $   .15
   Net income (loss) per share    $   .11   $   .16   $  (.54)  $   .15
1996:
   Net sales                      $57,201   $61,669   $56,367   $64,430
   Gross margin                    17,138    17,934    16,816    18,656
   Net income                       1,730     2,240     1,821     2,320
   Net income per share           $   .15   $   .19   $   .15   $   .19


Report of Independent Auditors


Stockholders and Directors
Richardson Electronics, Ltd.
LaFox, Illinois

     We have audited the accompanying consolidated balance sheets of Richardson 
Electronics, Ltd. and subsidiaries as of May 31, 1997 and 1996, and the related 
consolidated statements of operations, cash flows and stockholders' equity for 
each of the three years in the period ended May 31, 1997. These financial 
statements are the responsibility of the Company's management. Our 
responsibility is to express an opinion on these financial statements based on 
our audits.

     We conducted our audits in accordance with generally accepted auditing 
standards. Those standards require that we plan and perform the audit to obtain 
reasonable assurance about whether the financial statements are free of 
material misstatement. An audit includes examining, on a test basis, evidence 
supporting the amounts and disclosures in the financial statements. An audit 
also includes assessing the accounting principles used and significant 
estimates made by management, as well as evaluating the overall financial 
statement presentation. We believe that our audits provide a reasonable basis 
for our opinion.

     In our opinion, the financial statements referred to above present fairly, 
in all material respects, the consolidated financial position of Richardson 
Electronics, Ltd. and subsidiaries at May 31, 1997 and 1996, and the 
consolidated results of their operations and cash flows for each of the three 
years in the period ended May 31, 1997, in conformity with generally accepted 
accounting principles.

Ernst & Young LLP
/s/

Chicago, Illinois, 
July 8, 1997

                                       16

Stockholder Information

Corporate Headquarters
Richardson Electronics, Ltd.
40W267 Keslinger Road
LaFox, Illinois  60147-0393
(630) 208-2200
E-Mail:[email protected]

Annual Meeting
We encourage all stockholders to attend the annual meeting scheduled for 
Tuesday, October 7, 1997 at 3:15 p.m. at the Company's corporate offices. 
Further details are available in your proxy materials.

Transfer Agent and Registrar
Continental Stock Transfer Company
2 Broadway, 19th Floor
New York, NY 10004

Auditors
Ernst & Young LLP
233 S. Wacker Drive
Chicago, Illinois  60606

Brokerage Reports
Barrington Research
Forum Capital Management
C. L. King & Associates
Smith Barney Shearson

Market Makers
Barrington Research
William Blair & Co.
Cleary Gull Reiland & McDevitt Inc.
Ernst & Company
Herzog, Heine, Geduld, Inc.
C. L. King & Associates
Smith Barney Shearson
Troster Singer Corp.
Wechsler & Krumholz, Inc.

Form 10K and Other Information

A copy of the Company's Annual Report on Form 10K, filed with the Securities 
and Exchange Commission is available without charge upon request. All inquiries 
should be addressed to the Investor Relations Department, Richardson 
Electronics, Ltd., 40W267 Keslinger Road, LaFox, Illinois 60147-0393. Press 
releases and other information can be found on the Internet at the Company's 
home page at http://www.rell.com.

Market Price of Common Stock

The common stock is traded on the NASDAQ National Market System under the 
symbol "RELL".  The number of stockholders of Common Stock and Class B Common 
Stock at May 31, 1997 was 656 and 35, respectively. The quarterly market price 
ranges of the Company's common stock were as follows:
 
                                1997                1996
                          ---------------      ---------------
Fiscal Quarters            High      Low        High      Low
                          ------   ------      ------   ------
First                     10 1/2    9           8 1/8    7
Second                    10        7          11 3/4    6 7/8
Third                     10 1/4    8          11 1/4    9
Fourth                     8 1/4    6 3/4      11 7/8    9 3/4


Corporate Officers and Board of Directors

Corporate Officers

Edward J. Richardson
Chairman of the Board & Chief Executive Officer

Bruce W. Johnson
President and Chief Operating Officer

Charles J. Acurio
Vice President, Display Products Group

Page Y. Chiang
Vice President & Operations Manager, Security Systems Division

Flint Cooper
Executive Vice President & General Manager, Security Systems Division

William J. Garry
Vice President, Finance & Chief Financial Officer

Joseph C. Grill
Vice President, Human Resources

Kathleen M. McNally
Vice President, Marketing Operations

James R. Patterson
Vice President of Sales, Solid State and Components

Bart Petrini
Vice President & General Manager, Electron Device Group

Robert L. Prince
Vice President, Worldwide Sales Administration

Kevin F. Reilly
Vice President & Chief Information Officer

William G. Seils
Senior Vice President, General Counsel & Corporate Secretary

Ron G. Ware
Treasurer
 
Board of Directors

Edward J. Richardson (1)

Arnold R. Allen
     Consultant

Jacques Bouyer (5)
     Consultant

Kenneth J. Douglas (2,3)
     Chairman of the Board, West Suburban Hospital Medical Center

William J. Garry

Scott Hodes (2,3,4)
     Partner, Law Firm of Ross & Hardies

Bruce W. Johnson

Ad Ketelaars (5)
     Chief Executive Officer, Enertel

Harold L. Purkey (2)
     President, Forum Capital Markets

Samuel Rubinovitz (1,3,4,5)
     Consultant



(1)     Executive Committee
(2)     Audit Committee
(3)     Compensation / Stock Option Committee
(4)     Executive Oversight Committee
(5)     Strategic Planning Committee


                                       17



<TABLE>
                                Richardson Electronics, Ltd. and Subsidiaries
                              Schedule VIII - Valuation and Qualifying Accounts
<CAPTION>
               COL. A                     COL. B                COL. C                COL. D        COL. E  
                                                               ADDITIONS                                       
                                                      --------------------------                               
                                         Balance at   (1) Charged    (2) Charged                    Balance at
             DESCRIPTION                 Beginning      to Costs       to Other     Deductions        End of  
                                         of Period    and Expenses     Accounts     - Describe        Period  
                                        ----------    ------------    ----------    ----------      ----------
<S>                                     <C>           <C>             <C>            <C>             <C>
Year ended May 31, 1997:
  Allowance for sales returns and
    doubtful accounts                    $ 1,461        $ 1,749        $    -         $  1,108 <F1>   $ 2,102  
  Other reserves                         $ 1,539        $   900 <F2>   $    -         $   483  <F2>   $ 1,956  

Year ended May 31, 1996:
  Allowance for sales returns and
    doubtful accounts                    $ 1,385        $   (42)       $    -         $  (118) <F1>   $ 1,461  
  Other reserves                         $ 1,728        $   400 <F4>   $    -         $   589  <F2>   $ 1,539  

Year ended May 31, 1995:
  Allowance for sales returns and
    doubtful accounts                    $ 1,405        $   199        $    -         $   219  <F1>   $ 1,385  
  Assets held for disposition            $15,832        $     -        $    -         $15,832  <F3>   $     -  
  Liabilities related to disposition     $ 5,568        $     -        $    -         $ 5,568  <F4>   $     -  
  Other reserves                         $ 2,598        $     -        $    -         $   870  <F5>   $ 1,728  


<FN>
<F1> Uncollectible amounts written off, net of recoveries and foreign currency
     translation.
<F2> Provision for corporate reorganization and increase in EPA groundwater 
     remediation reserve.
<F3> Expenditures made for reserved items
<F4> Provision to increase EPA groundwater remediation reserve
<F5> Asset write offs and costs incurred for the divestiture of the Company's
     Brive, France, manufacturing operations.
<F6> Costs incurred for the phase-down of domestic manufacturing and the
     disposition of manufactured inventory.
</FN>
</TABLE>




                                             Exhibit 3(b)
                             BY-LAWS

                                OF

                   RICHARDSON ELECTRONICS, LTD.

                            ARTICLE I

                             OFFICES

     SECTION 1. REGISTERED OFFICE.--The registered office shall be
established and maintained at the Office of the United States
Corporation Company, in the City of Dover, in the County of Kent,
in the State of Delaware, and said corporation shall be the
registered agent of this corporation in charge thereof.

     SECTION 2. OTHER OFFICES.--The corporation may have other
offices, either within or without the State of Delaware, at such
place or places as the Board of Directors may from time to time
appoint or the business of the corporation may require.

                            ARTICLE II

                     MEETINGS OF STOCKHOLDERS

     SECTION 1. ANNUAL MEETINGS.--Annual meetings of stockholders
for the election of directors and for such other business as may be
stated in the notice of the meeting, shall be held at such place,
either within or without the State of Delaware, and at such time
and date as the Board of Directors, by resolution, shall determine
and as set forth in the notice of the meeting.  In the event the
Board of Directors fails to so determine the time, date and place
of meeting, the annual meeting of stockholders shall be held at the
registered office of the corporation in Delaware on the first
Thursday in October of each year.

     If the date of the annual meeting shall fall upon a legal
holiday, the meeting shall be held on the next succeeding business
day.  At each annual meeting, the stockholders entitled to vote
shall elect a Board of Directors and they may transact such other
corporate business as shall be stated in the notice of the meeting.

     SECTION 2. OTHER MEETINGS.--Meetings of stockholders for any
purpose other than the election of directors may be held at such
time and place, within or without the State of Delaware, as shall
be stated in the notice of the meeting.

     SECTION 3. VOTING.--Each stockholder entitled to vote in
accordance with the terms of the Certificate of Incorporation and
in accordance with the provisions of these By-Laws shall be
entitled to such number of votes, in person or by proxy, for each
share of stock entitled to vote held by such stockholder as
provided in the Certificate of Incorporation or the resolution or
resolutions of the directors establishing the voting rights, if
any, of Preferred Stock or any series thereof, but no proxy shall
be voted after three years from its date unless such proxy provides
for a longer period.  Upon the demand of any stockholder, the vote
for directors and the vote upon any question before the meeting,
shall be by ballot.  All elections for directors shall be decided
by plurality vote; all other questions shall be elected by majority
vote except as otherwise provided by the Certificate of
Incorporation or the laws of the State of Delaware.

     A complete list of the stockholders entitled to vote at the
ensuing election, arranged in alphabetical order, with the address
of each, and the number of shares held by each, shall be open to
the examination of any stockholder, for any purpose germane to the
meeting, during ordinary business hours, for a period of at least
ten days prior to the meeting, either at a place within the city
where the meeting is to be held, which place shall be specified in
the notice of the meeting, or, if not so specified, at the place
where the meeting is to be held.  The list shall also be produced
and kept at the time and place of the meeting during the whole time
thereof, and may be inspected by any stockholder who is present.

     SECTION 4. QUORUM.--Except as otherwise required by Law, by
the Certificate of Incorporation or by these By-Laws, the presence,
in person or by proxy, of stockholders holding stock of the
corporation entitled to vote having a majority of voting power
shall constitute a quorum at all meetings of the stockholders.  In
case a quorum shall not be present at any meeting, a majority in
voting interest of the stockholders entitled to vote thereat,
present in person or by proxy, shall have power to adjourn the
meeting from time to time, without notice other than announcement
at the meeting, until the requisite amount of stock entitled to
vote shall be present.  At any such adjourned meeting at which the
requisite amount of stock entitled to vote shall be represented,
any business may be transacted which might have been transacted at
the meeting as originally noticed; but only those stockholders
entitled to vote at the meeting as originally noticed shall be
entitled to vote at any adjournment or adjournments thereof.

     SECTION 5. SPECIAL PURPOSES.--Special meetings of the
stockholders for any purpose or purposes may be called by the
Chairman of the Board, President or Secretary, or by resolution of
the directors.

     SECTION 6. NOTICE OF MEETINGS.--Written notice, stating the
place, date and time of the meeting, and the general nature of the
business to be considered, shall be given to each stockholder
entitled to vote thereat at his address as it appears on the
records of the corporation, not less than ten nor more than sixty
days before the date of the meeting.

     SECTION 7. ACTION WITHOUT MEETING.--Unless otherwise provided
by the Certificate of Incorporation, any action required to be
taken at any annual or special meeting of stockholders, or any
action which may be taken at any annual or special meeting, may be
taken without a meeting without prior notice and without a vote, if
a consent in writing, setting forth the action so taken, shall be
signed by the holders of outstanding stock having not less than the
minimum number of votes that would be necessary to authorize or
take such action at a meeting at which all shares entitled to vote
thereon were present and voted.  Prompt notice of the taking of the
corporate action without a meeting by less than unanimous written
consent shall be given to those stockholders who have not consented
in writing.

                           ARTICLE III

                            DIRECTORS

     SECTION 1. NUMBER AND TERM.--The number of directors shall be
ten (10).  The directors shall be elected at the annual meeting of
the stockholders and each director shall be elected to serve until
his successor shall be elected and shall qualify.

     SECTION 2. RESIGNATIONS.--Any director, member of a committee
or other officer may resign at any time.  Such resignation shall be
made in writing, and shall take effect at the time specified
therein, and if no time be specified, at the time of its receipt by
the Chairman of the Board, President or Secretary.  The acceptance
of a resignation shall not be necessary to make it effective.

     SECTION 3. VACANCIES.--If the office of any director, member
of a committee or other officer becomes vacant, the remaining
directors in office, though less than a quorum by a majority vote,
may appoint any qualified person to fill such vacancy, who shall
hold office for the unexpired term and until his successor shall be
duly chosen.

     SECTION 4. REMOVAL.--Except as hereinafter provided, any
director or directors may be removed either for or without cause at
any time by the affirmative vote of the holders of the shares of
stock outstanding and entitled to vote having a majority of the
voting power, at a special meeting of the stockholders called for
the purpose and the vacancies thus created may be filled, at the
meeting held for the purpose of removal, by the affirmative vote of
a majority in voting interest of the stockholders entitled to vote.

     Unless the Certificate of Incorporation otherwise provides,
stockholders may effect removal of a director who is a member of a
classified Board of Directors only for cause.  If the Certificate
of Incorporation provides for cumulative voting and if less than
the entire board is to be removed, no director may be removed
without cause if the votes cast against his removal would be
sufficient to elect him if then cumulatively voted at an election
of the entire board of directors, or, if there be classes of
directors, at an election of the class of directors of which he is
a part.

     If the holders of any class or series are entitled to elect
one or more directors by the provisions of the Certificate of
Incorporation, these provisions shall apply, in respect to the
removal without cause of a director or directors so elected, to the
vote of the holders of the outstanding shares of that class or
series and not to the vote of the outstanding shares as a whole.

     SECTION 5. INCREASE OF NUMBER.--The number of directors may be
increased by amendment of these By-Laws by the affirmative vote of
a majority of the directors, though less than a quorum, or, by the
affirmative vote of a majority in voting interest of the
stockholders, at the annual meeting or at a special meeting called
for that purpose, and by like vote the additional directors may be
chosen at such meeting to hold office until the next annual
election and until their successors are elected and qualify.

     SECTION 6. POWERS.--The Board of Directors shall exercise all
of the powers of the corporation except such as are by law, or by
the Certificate of Incorporation of the corporation or by these
By-Laws conferred upon or reserved to the stockholders.

     SECTION 7. COMMITTEES.--The Board of Directors may, by
resolution or resolutions passed by a majority of the whole board,
designate one or more committees, each committee to consist of two
or more of the directors of the corporation.  The board may
designate one or more directors as alternate members of any
committee, who may replace any absent or disqualified member at any
meeting of the committee.  In the absence or disqualification of
any member of such committee or committees, the member or members
thereof present at any meeting and not disqualified from voting,
whether or not he or they constitute a quorum, may unanimously
appoint another member of the Board of Directors to act at the
meeting in the place of any such absent or disqualified member.

     Any such committee, to the extent provided in the resolution
of the Board of Directors, or in these By-Laws, shall have and may
exercise all the powers and authority of the Board of Directors in
the management of the business and affairs of the corporation, and
may authorize the seal of the corporation to be affixed to all
papers which may require it; but no such committee shall have the
power or authority in reference to amending the Certificate of
Incorporation, adopting an agreement of merger or consolidation,
recommending to the stockholders the sale, lease or exchange of all
or substantially all of the corporation's property and assets,
recommending to the stockholders a dissolution of the corporation
or a revocation of a dissolution, or amending the By-Laws of the
corporation; and, unless the resolution, these By-Laws, or the
Certificate of Incorporation expressly so provide, no such
committee shall have the power or authority to declare a dividend
or to authorize the issuance of stock.

     SECTION 8. MEETINGS.--The newly elected directors may hold
their first meeting for the purpose or organization and the
transaction of business, if a quorum be present, immediately after
the annual meeting of the stockholders; or the time and place of
such meeting may be fixed by consent in writing of all the
directors.

     Regular meetings of the directors may be held without notice
at such places and times as shall be determined from time to time
by resolution of the directors.

     Special meetings of the board may be called by the Chairman of
the Board or by the Secretary on the written request of any two
directors on at least two day's notice to each director and shall
be held at such place or places as may be determined by the
directors, or as shall be stated in the call of the meeting.

     Unless otherwise restricted by the Certificate of
Incorporation or these By-Laws, members of the Board of Directors,
or any committee designated by the Board of Directors, may
participate in a meeting of the Board of Directors, or any
committee, by means of conference telephone or similar
communications equipment by means of which all persons
participating in the meeting can hear each other, and such
participation in a meeting shall constitute presence in person at
the meeting.

     SECTION 9. QUORUM.--A majority of the directors shall
constitute a quorum for the transaction of business.  If at any
meeting of the board there shall be less than a quorum present, a
majority of those present may adjourn the meeting from time to time
until a quorum is obtained, and no further notice thereof need be
given other than by announcement at the meeting which shall be so
adjourned.

     SECTION 10. COMPENSATION.--By resolution of the Board,
Directors may be compensated for their services as directors or as
members of committees, and receive a fixed fee and expenses of
attendance at each meeting.  Nothing herein contained shall be
construed to preclude any director from serving the corporation in
any other capacity as an officer, agent or otherwise, and receiving
compensation therefor.
     
     SECTION 11. ACTION WITHOUT MEETING.--Any action required or
permitted to be taken at any meeting of the Board of Directors, or
of any committee thereof, may be taken without a meeting, if prior
to such action a written consent thereto is signed by all members
of the board, or of such committee as the case may be, and such
written consent is filed with the minutes of proceedings of the
board or committee.

                            ARTICLE IV

                             OFFICERS

     SECTION 1. OFFICERS.--The officers of the corporation shall be
a Chairman of the Board, a President, a Chief Financial Officer, a
Treasurer, and a Secretary, all of whom shall be elected by the
Board of Directors and who shall hold office until their successors
are elected and qualified.  In addition, the Board of Directors may
elect one or more Vice-Presidents and such Assistant Secretaries
and Assistant Treasurers as they may deem proper.  None of the
officers of the corporation need be directors.  The officers shall
be elected at the first meeting of the Board of Directors after
each annual meeting.  More than two offices may be held by the same
person.

     SECTION 2. OTHER OFFICERS AND AGENTS.--The Board of Directors
may appoint such other officers and agents as it may deem
advisable, who shall hold their offices for such terms and shall
exercise such powers and perform such duties as shall be determined
from time to time by the Board of Directors.

     SECTION 3. CHAIRMAN.--The Chairman of the Board of Directors
shall be the chief executive officer of the corporation.  He or she
shall preside at all meetings of the stockholders and of the Board
of Directors; and, subject to the direction and control of the
Board of Directors, he or she shall be in charge of the business of
the corporation and shall direct the policy and management of the
corporation.  In general he or she shall discharge all the duties
incident to the position of chief executive officer and such other
duties as may be prescribed by the Board of Directors from time to
time.  He or she may sign certificates for shares of the
corporation, any deeds, mortgages, bonds, contracts, or other
instruments which the Board of Directors have authorized to be
executed, except in cases where the signing and execution thereof
shall be expressly delegated by the Board of Directors or by these
By-Laws to some other officer or agent of the corporation, or shall
be required by law to be otherwise signed or executed, and he or
she may accomplish such execution either under or without the seal
of the corporation and either individually or with the Secretary,
any Assistant Secretary, or any other officer thereunto authorized
by the Board of Directors or these By-Laws, according to the
requirements of the form of the instrument.  He or she may vote or
execute consents or proxies with respect to all securities which
the corporation is entitled to vote except as and to the extent
such authority shall be vested in a different officer or agent of
the corporation by the Board of Directors.

     SECTION 4. PRESIDENT.--The President shall be the chief
operating officer of the corporation and, subject to the direction
and control of the Board of Directors and Chairman of the Board,
shall in general supervise, manage and control all of the
operations, business and affairs of the corporation.  In the
absence of the Chairman of the Board, he or she shall preside at
all meetings of the stockholders and of the Board of Directors.  He
or she may sign certificates for shares of the corporation, any
deeds, mortgages, bonds, contracts or other instruments which the
Board of Directors have authorized to be executed, except in cases
where the signing and execution thereof shall be expressly
delegated by the Board of Directors or by these By-Laws to some
other officer or agent of the corporation, or shall be required by
law to be otherwise signed or executed, and he or she may
accomplish such execution either under or without the seal of the
corporation and either individually or with the Secretary, any
Assistant Secretary, or any other officer thereunto authorized by
the Board of Directors or these By-Laws, according to the
requirements of the form of the instrument.  In general he or she
shall perform all duties incident to the office of President and
such other duties as may be prescribed by the Chairman of the Board
or by the Board of Directors from time to time.

     SECTION 5. VICE-PRESIDENT.--The Vice President (or in the
event there be more than one Vice President, each of the Vice
Presidents) shall assist the Chairman of the Board and President in
the discharge of their duties as the Chairman of the Board and
President may direct and shall perform such other duties as from
time to time may be assigned to him or her by the Chairman of the
Board or President or by the Board of Directors.  In the absence of
the President or in the event of his or her inability or refusal to
act, the Vice President (or in the event there be more than one
Vice President, the Vice Presidents in the order designated by the
Board of Directors, or by the Chairman of the Board if the Board of
Directors has not made such a designation, or by the President if
neither the Chairman of the Board nor the Board of Directors has
made such a designation, or in the absence of any designation, then
in the order of seniority of tenure as Vice President) shall
perform the duties of the President, and when so acting, shall have
all the powers of and be subject to all the restrictions upon the
President.  Except in those instances in which the authority to
execute is expressly delegated to another officer or agent of the
corporation or a different mode of execution is expressly
prescribed by the Board of Directors or these By-Laws, the Vice
President (or each of them if there are more than one) may execute
for the corporation certificates for its shares and any contracts,
deeds, mortgages, bonds or other instruments which the Board of
Directors has authorized to be executed, and he or she may
accomplish such execution either under or without the seal of the
corporation and either individually or with the Secretary, any
Assistant Secretary, or any other officer thereunto authorized by
the Board of Directors, according to the requirements of the form
of the instrument.

     SECTION 6. CHIEF FINANCIAL OFFICER.--The Chief Financial
Officer shall be the chief financial officer and principal
accounting officer of the corporation having the duties,
responsibility and authority incident to such position for all
financial and accounting matters involving the corporation.  He or
she shall have such other duties, responsibilities and authority as
may be determined by and be responsible to, the Board of Directors,
the Audit Committee, the Chairman of the Board, and the President.

     SECTION 7. TREASURER.--The Treasurer shall have the custody of
the corporate funds and securities and shall keep full and accurate
account of receipts and disbursements in books belonging to the
corporation.  He or she shall deposit all moneys and other
valuables in the name and to the credit of the corporation in such
depositaries as may be designated by the Board of Directors or
pursuant to their authorization.

     The Treasurer shall disburse the funds of the corporation as
may be ordered by the Board of Directors, or the Chairman of the
Board or the President, or the Chief Financial Officer, taking
proper vouchers for such disbursements.  He or she shall render to
the Chairman of the Board, the President, the Chief Financial
Officer and Board of Directors at the regular meetings of the Board
of Directors, or whenever they may request it, an account of all
his or her transactions as Treasurer and of the financial condition
of the corporation.  If required by the Board of Directors, he or
she shall give the corporation a bond for the faithful discharge of
his or her duties in such amount and with such surety as the board
shall prescribe.  He or she shall be responsible to the Chief
Financial Officer.

     SECTION 8. SECRETARY.--The Secretary shall give, or cause to
be given, notice of all meetings of stockholders and directors, and
all other notices required by law or by these By-Laws, and in case
of his or her absence or refusal or neglect so to do, any such
notice may be given by any person thereunto directed by the
Chairman of the Board or the President, or by the directors, or
stockholders, upon whose requisition the meeting is called as
provided in these By-Laws.  He or she shall record all the
proceedings of the corporation and of the directors in a book to be
kept for that purpose, and shall perform such other duties as may
be assigned to him or her by the directors or Chairman of the Board
or the President.  He or she shall have the custody of the seal of
the corporation and shall affix the same to all instruments
requiring it, when authorized by the directors or the Chairman of
the Board or the President, and attest the same.

     SECTION 9. ASSISTANT TREASURERS AND ASSISTANT SECRETARIES.
- --Assistant Treasurers and Assistant Secretaries, if any, shall be
elected and shall have such powers and shall perform such duties as
shall be assigned to them, respectively, by the directors.

                            ARTICLE V

                          MISCELLANEOUS

     SECTION 1. CERTIFICATES OF STOCK.--Certificates of stock,
signed by the Chairman of the Board, President or Vice-President,
and the Treasurer or an Assistant Treasurer, or Secretary or an
Assistant Secretary, shall be issued to each stockholder certifying
the number of shares owned by him in the corporation.  Any of or
all the signatures may be facsimiles.

     SECTION 2. LOST CERTIFICATES.--A new certificate of stock may
be issued in the place of any certificate theretofore issued by the
corporation, alleged to have been lost or destroyed, and the
directors may, in their discretion, require the owner of the lost
or destroyed certificate, or his legal representatives, to give the
corporation a bond, in such sum as they may direct, not exceeding
double the value of the stock, to indemnify the corporation against
any claim that may be made against it on account of the alleged
loss of any such certificate, or the issuance of any such new
certificate.

     SECTION 3. TRANSFER OF SHARES.--The shares of stock of the
corporation shall be transferable only upon its books by the
holders thereof in person or by their duly authorized attorneys or
legal representatives, and upon such transfer the old certificates
shall be surrendered to the corporation by the delivery thereof to
the person in charge of the stock and transfer books and ledgers,
or to such other person as the directors may designate, by whom
they shall be cancelled, and new certificates shall thereupon be
issued.  A record shall be made of each transfer and whenever a
transfer shall be made for collateral security, and not absolutely,
it shall be so expressed in the entry of the transfer.

     SECTION 4. STOCKHOLDERS RECORD DATE.--In order that the
corporation may determine the stockholders entitled to notice of or
to vote at any meeting of stockholders or any adjournment thereof,
or to express consent to corporate action in writing without a
meeting, or entitled to receive payment of any dividend or other
distribution or allotment of any rights, or entitled to exercise
any rights in respect of any change, conversion or exchange of
stock or for the purpose of any other lawful action, the Board of
Directors may fix, in advance, a record date, which shall not be
more than sixty nor less than ten days before the date of such
meeting, nor more than sixty days prior to any other action.  A
determination of stockholders of record entitled to notice of or to
vote at a meeting of stockholders shall apply to any adjournment of
the meeting; provided, however, that the Board of Directors may fix
a new record date for the adjourned meeting.

     SECTION 5. DIVIDENDS.--Subject to the provisions of the
Certificate of Incorporation, the Board of Directors may, out of
funds legally available therefor at any regular or special meeting,
declare dividends upon the capital stock of the corporation as and
when they deem expedient.  Before declaring any dividend there may
be set apart out of any funds of the corporation available for
dividends, such sum or sums as the directors from time to time in
their discretion deem proper for working capital or as a reserve
fund to meet contingencies or for equalizing dividends or for such
other purposes as the directors shall deem conducive to the
interests of the corporation.

     SECTION 6. SEAL.--The corporate seal shall be circular in form
and shall contain the name of the corporation, the year of its
creation and the words "CORPORATE SEAL DELAWARE."  Said seal may be
used by causing it or a facsimile thereof to be impressed or
affixed or reproduced or otherwise.

     SECTION 7. FISCAL YEAR.--The fiscal year of the corporation
shall be determined by resolution of the Board of Directors.

     SECTION 8. CHECKS.--All checks, drafts or other orders for the
payment of money, notes or other evidences of indebtedness issued
in the name of the corporation shall be signed by such officer or
officers, agent or agents of the corporation, and in such manner as
shall be determined from time to time by resolution of the Board of
Directors.

     SECTION 9. NOTICE AND WAIVER OF NOTICE.--Whenever any notice
is required by these By-Laws to be given, personal notice is not
meant unless expressly so stated, and any notice so required shall
be deemed to be sufficient if given by depositing the same in the
United States mail, postage prepaid, addressed to the person
entitled thereto at his address as it appears on the records of the
corporation, and such notice shall be deemed to have been given on
the day of such mailing.  Stockholders not entitled to vote shall
not be entitled to receive notice of any meetings except as
otherwise provided by Statute.

     Whenever any notice whatever is required to be given under the
provisions of any law, or under the provisions of the Certificate
of Incorporation of the corporation or these By-Laws, a waiver
thereof in writing, signed by the person or persons entitled to
said notice, whether before or after the time stated therein, shall
be deemed equivalent thereto.

                            ARTICLE VI

                            AMENDMENTS

     These By-Laws may be altered or repealed and By-Laws may be
made at any annual meeting of the stockholders or at any special
meeting thereof if notice of the proposed alteration or repeal or
By-Law or By-Laws to be made be contained in the notice of such
special meeting, by the affirmative vote of the stock issued and
outstanding and entitled to vote thereat having a majority of the
voting power, or by the affirmative vote of a majority of the Board
of Directors, at any regular meeting of the Board of Directors, or
at any special meeting of the Board of Directors, if notice of the
proposed alteration or repeal, or By-Law or By-Laws to be made, be
contained in the notice of such special meeting.

                           ARTICLE VII

                         INDEMNIFICATION

     SECTION 1. GENERAL.--The corporation shall indemnify, and
advance Expenses (as hereinafter defined) to, Indemnitee (as
hereinafter defined) as provided in this Article and to the fullest
extent permitted by applicable law, as the same exists or may
hereafter be amended.

     SECTION 2. PROCEEDINGS OTHER THAN PROCEEDINGS BY OR IN THE
RIGHT OF THE CORPORATION.--Indemnitee shall be entitled to the
rights of indemnification provided in this Section 2 if, by reason
of his Corporate Status (as hereinafter defined), he is, or is
threatened to be made, a party to any Proceeding (as hereinafter
defined), other than a Proceeding by or in the right of the
corporation.  Pursuant to this Section 2, Indemnitee shall be
indemnified against Expenses, judgments, penalties, fines
(including, without limitation, excise taxes assessed on an
Indemnitee with respect to an employee benefit plan) and amounts
paid in settlement actually and reasonably incurred by him or on
his behalf in connection with such Proceeding or any claim, issue
or matter therein, if he acted in Good Faith.

     SECTION 3. PROCEEDINGS BY OR IN THE RIGHT OF THE
CORPORATION.--Indemnitee shall be entitled to the rights of
indemnification provided in this Section 3 if, by reason of his
Corporate Status, he is, or is threatened to be made, a party to
any Proceeding brought by or in the right of the corporation to
procure a judgment in its favor.  Pursuant to this Section,
Indemnitee shall be indemnified against Expenses, judgments,
penalties and amounts paid in settlement actually and reasonably
incurred by him or on his behalf in connection with such Proceeding
if he acted in Good Faith.  Notwithstanding the foregoing, no
indemnification against such Expenses, judgments, penalties and
amounts paid in settlement shall be made in respect of any claim,
issue or matter in such Proceeding as to which Indemnitee shall
have been adjudged to be liable to the corporation if applicable
law prohibits such indemnification; provided, however, that, if
applicable law so permits, indemnification against Expenses,
judgments, penalties and amounts paid in settlement shall
nevertheless be made by the corporation in such event if and only
to the extent that the Court of Chancery of the State of Delaware,
or the court in which such Proceeding shall have been brought or is
pending, shall determine.

     SECTION 4. INDEMNIFICATION FOR EXPENSES OF A PARTY WHO IS
WHOLLY OR PARTLY SUCCESSFUL.--Notwithstanding any other provision
of this Article, to the extent that Indemnitee is, by reason of his
Corporate Status, a party to and is successful, on the merits or
otherwise, in any Proceeding, he shall be indemnified to the
maximum extent permitted by law against all Expenses, judgments,
penalties, fines, and amounts paid in settlement actually and
reasonably incurred by him or on his behalf in connection
therewith.  If Indemnitee is not wholly successful in such
Proceeding but is successful, on the merits or otherwise, as to one
or more but less than all claims, issues or matters in such
Proceeding, the corporation shall indemnify Indemnitee to the
maximum extent permitted by law against all Expenses, judgments,
penalties, fines, and amounts paid in settlement actually and
reasonably incurred by him or on his behalf in connection with each
successfully resolved claim, issue or matter.  For purposes of this
Section and without limitation, the termination of any claim, issue
or matter in such a Proceeding by dismissal, with or without
prejudice, shall be deemed to be a successful result as to such
claim, issue or matter.

     SECTION 5. INDEMNIFICATION FOR EXPENSES OF A
WITNESS.--Notwithstanding any other provision of this Article, to
the extent that Indemnitee is, by reason of his Corporate Status,
a witness in any Proceeding, he shall be indemnified against all
Expenses actually and reasonably incurred by him or on his behalf
in connection therewith.

     SECTION 6. ADVANCEMENT OF EXPENSES.--Notwithstanding any
provisions to the contrary in Section 7, the corporation shall
advance all reasonable Expenses incurred by or on behalf of
Indemnitee in connection with any Proceeding within twenty days
after the receipt by the corporation of a statement or statements
from Indemnitee requesting such advance or advances from time to
time, whether prior to or after final disposition of such
Proceeding.  Such statement or statements shall reasonably evidence
the Expenses incurred by Indemnitee and shall include or be
preceded or accompanied by an undertaking by or on behalf of
Indemnitee to repay any Expenses advanced if it shall ultimately be
determined that Indemnitee is not entitled to be indemnified
against such Expenses.  Any advance and undertaking to repay
pursuant to this Section 6 shall be unsecured and interest free.

     SECTION 7. PROCEDURE FOR DETERMINATION OF ENTITLEMENT TO
INDEMNIFICATION.--
     (a)  To obtain indemnification under this Article, Indemnitee
shall submit to the corporation a written request, including
therein or therewith such documentation and information as is
reasonably available to Indemnitee and is reasonably necessary to
determine whether and to what extent Indemnitee is entitled to
indemnification.  The Secretary of the corporation shall, promptly
upon receipt of such a request for indemnification, advise the
Board of Directors in writing that Indemnitee has requested
indemnification.

     (b)  Upon written request by Indemnitee for indemnification
pursuant to the first sentence of Section 7(a) hereof, a
determination, if required by applicable law, with respect to
Indemnitee's entitlement thereto shall be made in the specific
case: (i) if a Change in Control (as hereinafter defined) shall
have occurred, by Independent Counsel (as hereinafter defined)
(unless Indemnitee shall request that such determination be made by
the Board of Directors or the stockholders, in which case by the
person or persons or in the manner provided for in clauses (ii) or
(iii) of this Section 7(b)) in a written opinion to the Board of
Directors, a copy of which shall be delivered to Indemnitee; (ii)
if a Change of Control shall not have occurred, (A) by the Board of
Directors by a majority vote of a quorum consisting of
Disinterested Directors (as hereinafter defined), or (B) if a
quorum of the Board of Directors consisting of Disinterested
Directors is not obtainable or, even if obtainable, such quorum of
Disinterested Directors so directs, by Independent Counsel in a
written opinion to the Board of Directors, a copy of which shall be
delivered to Indemnitee or (C) by the stockholders of the
corporation; or (iii) as provided in Section 8(b) of this Article;
and, if it is so determined that Indemnitee is entitled to
indemnification, payment to Indemnitee shall be made within ten
(10) days after such determination.  Indemnitee shall cooperate
with the person, persons or entity making such determination with
respect to Indemnitee's entitlement to indemnification, including
providing to such person, persons or entity upon reasonable advance
request any documentation or information which is not privileged or
otherwise protected from disclosure and which is reasonably
available to Indemnitee and reasonably necessary to such
determination.  Any costs or expenses (including attorneys' fees
and disbursements) incurred by Indemnitee in so cooperating with
the person, persons or entity making such determination shall be
borne by the corporation (irrespective of the determination as to
Indemnitee's entitlement to indemnification) and the corporation
hereby indemnifies and agrees to hold Indemnitee harmless
therefrom.

     (c)  In the event the determination of entitlement to
indemnification is to be made by Independent Counsel pursuant to
Section 7(b) of this Article, the Independent Counsel shall be
selected as provided in this Section 7(c).  If a Change of Control
shall not have occurred, the Independent Counsel shall be selected
by the Board of Directors, and the corporation shall give written
notice to Indemnitee advising him of the identity of the
Independent Counsel so selected.  If a Change of Control shall have
occurred, the Independent Counsel shall be selected by Indemnitee
(unless Indemnitee shall request that such selection be made by the
Board of Directors, in which event the preceding sentence shall
apply), and Indemnitee shall give written notice to the corporation
advising it of the identity of the Independent Counsel so selected. 
In either event, Indemnitee or the corporation, as the case may be,
may, within 7 days after such written notice of selection shall
have been given, deliver to the corporation or to Indemnitee, as
the case may be, a written objection to such selection.  Such
objection may be asserted only on the ground that the Independent
Counsel so selected does not meet the requirements of "Independent
Counsel" as defined in Section 13 of this Article, and the
objection shall set forth with particularity the factual basis of
such assertion.  If such written objection is made, the Independent
Counsel so selected may not serve as Independent Counsel unless and
until a court has determined that such objection is without merit.
If, within 20 days after submission by Indemnitee of a written
request for indemnification pursuant to Section 7(a) hereof, no
Independent Counsel shall have been selected and not objected to,
either the corporation or Indemnitee may petition the Court of
Chancery of the State of Delaware or other court of competent
jurisdiction for resolution of any objection which shall have been
made by the corporation or Indemnitee to the other's selection of
Independent Counsel and/or for the appointment as Independent
Counsel of a person selected by the Court or by such other person
as the Court shall designate, and the person with respect to whom
an objection is so resolved or the person so appointed shall act as
Independent Counsel under Section 7(b) hereof.  The corporation
shall pay any and all reasonable fees and expenses of Independent
Counsel incurred by such Independent Counsel in connection with
acting pursuant to Section 7(b) hereof, and the corporation shall
pay all reasonable fees and expenses incident to the procedures of
this Section 7(c), regardless of the manner in which such
Independent Counsel was selected or appointed.  Upon the due
commencement of any judicial proceeding or arbitration pursuant to
Section 9(a)(iii) of this Article, Independent Counsel shall be
discharged and relieved of any further responsibility in such
capacity (subject to the applicable standards of professional
conduct then prevailing).

     SECTION 8. PRESUMPTIONS AND EFFECT OF CERTAIN PROCEEDINGS.--
     (a)  In making a determination with respect to entitlement to
indemnification hereunder, the person, persons or entity making
such determination shall presume that Indemnitee is entitled to
indemnification under this Article if Indemnitee has submitted a
request for indemnification in accordance with Section 7(a) of this
Article, and the corporation shall have the burden of proof to
overcome that presumption in connection with the making by any
person, persons or entity of any determination contrary to that
presumption.

     (b)  If the person, persons or entity empowered or selected
under Section 7 of this Article to determine whether Indemnitee is
entitled to indemnification shall not have made such determination
within 60 days after receipt by the corporation of the request
therefor, the requisite determination of entitlement to
indemnification shall be deemed to have been made and Indemnitee
shall be entitled to such indemnification, absent (i) a
misstatement by Indemnitee of a material fact, or an omission of a
material fact necessary to make Indemnitee's statement not
materially misleading, in connection with the request for
indemnification, or (ii) a prohibition of such indemnification
under applicable law; provided, however, that such 60-day period
may be extended for a reasonable time, not to exceed an additional
30 days, if the person, persons or entity making the determination
with respect to entitlement to indemnification in good faith
requires such additional time for the obtaining or evaluating of
documentation and/or information relating thereto; and provided,
further, that the foregoing provisions of this Section 8(b) shall
not apply (i) if the determination of entitlement to
indemnification is to be made by the stockholders pursuant to
Section 7(b) of this Article and if (A) within 15 days after
receipt by the corporation of the request for such determination
the Board of Directors has resolved to submit such determination to
the stockholders for their consideration at an annual meeting
thereof to be held within 75 days after such receipt and such
determination is made thereat, or (B) a special meeting of
stockholders is called within 15 days after such receipt for the
purpose of making such determination, such meeting is held for such
purpose within 60 days after having been so called and such
determination is made thereat, or (ii) if the determination of
entitlement to indemnification is to be made by Independent Counsel
pursuant to Section 7(b) of this Article.

     (c)  The termination of any Proceeding or of any claim, issue
or matter therein by judgment, order, settlement or conviction, or
upon a plea of nolo contendere or its equivalent, shall not (except
as otherwise expressly provided in this Article) of itself
adversely affect the right of Indemnitee to indemnification or
create a presumption that Indemnitee did not act in Good Faith.

     (d)  For purposes of any determination of Good Faith,
Indemnitee shall be deemed to have acted in Good Faith if
Indemnitee's action is based on the records or books of account of
the Enterprise, including financial statements, or on information
supplied to Indemnitee by the officers of the Enterprise in the
course of their duties, or on the advice of legal counsel for the
Enterprise or on information or records given or reports made to
the Enterprise by an independent certified public accountant or by
an appraiser or other expert selected with reasonable care by the
Enterprise.  The provisions of this Section 7(d) shall not be
deemed to be exclusive or to limit in any way the other
circumstances in which the Indemnitee may be deemed to have met the
applicable standard of conduct set forth in this Article.

     (e)  The knowledge and/or actions, or failure to act, of any
director, officer, agent or employee of the Enterprise shall not be
imputed to Indemnitee for purposes of determining the right to
indemnification under this Article.

     SECTION 9. REMEDIES OF INDEMNITEE.-
     (a)  In the event that (i) a determination is made pursuant to
Section 7 of this Article that Indemnitee is not entitled to
indemnification under this Article, (ii) advancement of Expenses is
not timely made pursuant to Section 6 of this Article, (iii) the
determination of entitlement to indemnification is to be made by
Independent Counsel pursuant to Section 7(b) of this Article and
such determination shall not have been made and delivered in a
written opinion within 90 days after receipt by the corporation of
the request for indemnification, (iv) payment of indemnification is
not made pursuant to Section 5 of this Article within ten (10) days
after receipt by the corporation of a written request therefor, or
(v) payment of indemnification is not made within ten (10) days
after a determination has been made that Indemnitee is entitled to
indemnification or such determination is deemed to have been made
pursuant to Section 8 of this Article, Indemnitee shall be entitled
to an adjudication in an appropriate court of the State of
Delaware, or in any other court of competent jurisdiction, of his
entitlement to such indemnification or advancement of Expenses.
Alternatively, Indemnitee, at his option, may seek an award in
arbitration to be conducted by a single arbitrator pursuant to the
rules of the American Arbitration Association.  Indemnitee shall
commence such proceeding seeking an adjudication or an award in
arbitration within 180 days following the date on which Indemnitee
first has the right to commence such proceeding pursuant to this
Section 9(a).  The corporation shall not oppose Indemnitee's right
to seek any such adjudication or award in arbitration.

     (b)  In the event that a determination shall have been made
pursuant to Section 7 of this Article that Indemnitee is not
entitled to indemnification, any judicial proceeding or arbitration
commenced pursuant to this Section 9 shall be conducted in all
respects as a de novo trial, or arbitration, on the merits and
Indemnitee shall not be prejudiced by reason of that adverse
determination.  In any judicial proceeding or arbitration commenced
pursuant to this Section 9 the corporation shall have the burden of
proving that Indemnitee is not entitled to indemnification or
advancement of Expenses, as the case may be.

     (c)  If a determination shall have been made or deemed to have
been made pursuant to Section 7 or 8 of this Article that
Indemnitee is entitled to indemnification, the corporation shall be
bound by such determination in any judicial proceeding or
arbitration commenced pursuant to this Section 9, absent (i) a
misstatement by Indemnitee of a material fact, or an omission of a
material fact necessary to make Indemnitee's statement not
materially misleading, in connection with the request for
indemnification, or (ii) a prohibition of such indemnification
under applicable law.

     (d)  The corporation shall be precluded from asserting in any
judicial proceeding or arbitration commenced pursuant to this
Section 9 that the procedures and presumptions of this Article are
not valid, binding and enforceable and shall stipulate in any such
court or before any such arbitrator that the corporation is bound
by all the provisions of this Article.

     (e)  In the event that Indemnitee, pursuant to this Section 9,
seeks a judicial adjudication of or an award in arbitration to
enforce his rights under, or to recover damages for breach of, this
Article, Indemnitee shall be entitled to recover from the
corporation, and shall be indemnified by the corporation against,
any and all expenses (of the types described in the definition of
Expenses in Section 13 of this Article) actually and reasonably
incurred by him in such judicial adjudication or arbitration, but
only if he prevails therein.  If it shall be determined in said
judicial adjudication or arbitration that Indemnitee is entitled to
receive part but not all of the indemnification or advancement of
expenses sought, the expenses incurred by Indemnitee in connection
with such judicial adjudication or arbitration shall be
appropriately prorated.

     SECTION 10. NON-EXCLUSIVITY; SURVIVAL OF RIGHTS; INSURANCE;
SUBROGATION.--
     (a)  The rights of indemnification and to receive advancement
of Expenses as provided by this Article shall not be deemed
exclusive of any other rights to which Indemnitee may at any time
be entitled under applicable law, the Certificate of Incorporation,
the By-Laws, any agreement, a vote of stockholders or a resolution
of directors, or otherwise.  The rights conferred by this Article
shall be deemed contract rights and no amendment, alteration or
repeal of this Article or of any provision hereof shall be
effective as to any Indemnitee with respect to any action taken or
omitted by such Indemnitee in his Corporate Status prior to such
amendment, alteration or repeal.  The provisions of this Article
shall continue as to an Indemnitee whose Corporate Status has
ceased and shall inure to the benefit of his heirs, executors and
administrators.

     (b)  To the extent that the corporation maintains an insurance
policy or policies providing liability insurance for directors,
officers, employees, agents or fiduciaries of the corporation or of
any other corporation, partnership, joint venture, trust, employee
benefit plan or other enterprise which such person serves at the
request of the corporation, Indemnitee shall be covered by such
policy or policies in accordance with its or their terms to the
maximum extent of the coverage available for any such director,
officer, employee or agent under such policy or policies.

     (c)  In the event of any payment under this Article, the
corporation shall be subrogated to the extent of such payment to
all of the rights of recovery of Indemnitee, who shall execute all
papers required and take all action necessary to secure such
rights, including execution of such documents as are necessary to
enable the corporation to bring suit to enforce such rights.

     (d)  The corporation shall not be liable under this Article to
make any payment of amounts otherwise indemnifiable hereunder if
and to the extent that Indemnitee has otherwise actually received
such payment under any insurance policy, contract, agreement or
otherwise.

     (e)  The corporation shall have the express authority to enter
into such agreements as the Board of Directors deems appropriate
for the indemnification of present or future directors, officers,
employees or agents of the corporation in connection with their
service to, or status with, any Enterprise.

     SECTION 11. SEVERABILITY.--If any provision or provisions of
this Article shall be held to be invalid, illegal or unenforceable
for any reason whatsoever: (a) the validity, legality and
enforceability of the remaining provisions of this Article
(including without limitation, each portion of any Section of this
Article containing any such provision held to be invalid, illegal
or unenforceable, that is not itself invalid, illegal or
unenforceable) shall not in any way be affected or impaired
thereby; and (b) to the fullest extent possible, the provisions of
this Article (including, without limitation, each portion of any
Section of this Article containing any such provision held to be
invalid, illegal or unenforceable, that is not itself invalid,
illegal or unenforceable) shall be construed so as to give effect
to the intent manifested by the provision held invalid, illegal or
unenforceable.

     SECTION 12. CERTAIN PERSONS NOT ENTITLED TO INDEMNIFICATION OR
ADVANCEMENT OF EXPENSES.--Notwithstanding any other provision of
this Article, no person shall be entitled to indemnification or
advancement of Expenses under this Article with respect to any
Proceeding, or any claim therein other than to enforce
indemnification rights under this Article, brought or made by him
against the corporation.

     SECTION 13. DEFINITIONS.--For purposes of this Article:

     (a)  "Change in Control" means a change in control of the
corporation occurring after the Effective Date of a nature that
would be required to be reported in response to Item 5(f) of
Schedule 14A of Regulation 14A (or in response to any similar item
on any similar schedule or form) promulgated under the Securities
Exchange Act of 1934 (the "Act"), whether or not the corporation is
then subject to such reporting requirement; provided, however,
that, without limitation, such a Change in Control shall be deemed
to have occurred if after the Effective Date (i) any "person" (as
such term is used in Sections 1 3(d) and 1 4(d) of the Act) is or
becomes the "beneficial owner" (as defined in Rule 13d-3 under the
Act), directly or indirectly, of securities of the corporation
representing 50% or more of the combined voting power of the
corporation's then outstanding securities without the prior
approval of at least two-thirds of the members of the Board of
Directors in office immediately prior to such person attaining such
percentage interest; (ii) the corporation is a party to a merger,
consolidation, sale of assets or other reorganization, or a proxy
contest, as a consequence of which members of the Board of
Directors in office immediately prior to such transaction or event
constitute less than a majority of the Board of Directors
thereafter; or (iii) during any period of two consecutive years,
individuals who at the beginning of such period constituted the
Board of Directors (including for this purpose any new director
whose election or nomination for election by the corporation's
stockholders was approved by a vote of at least two-thirds of the
directors then still in office who were directors at the beginning
of such period) cease for any reason to constitute at least a
majority of the Board of Directors.

     (b)  "Corporate Status" describes the status of a person who
is or was a director, officer, employee, agent or fiduciary of the
corporation or of any other corporation, partnership, joint
venture, trust, employee benefit plan or other enterprise which
such person is or was serving at the request of the corporation.

     (c)  "Disinterested Director" means a director of the
corporation who is not and was not a party to the Proceeding in
respect of which indemnification is sought by Indemnitee.

     (d)  "Effective Date" means September 11, 1986.

     (e)  "Enterprise" shall mean the corporation and any other
corporation, partnership, joint venture, trust, employee benefit
plan or other enterprise of which Indemnitee is or was serving at
the request of the corporation as a director, officer, employee,
agent or fiduciary.

     (f)  "Expenses" shall include all reasonable attorneys' fees,
retainers, court costs transcript costs, fees of experts, witness
fees, travel expenses, duplicating costs, printing and binding
costs, telephone charges, postage, delivery service fees, and all
other disbursements or expenses of the types customarily incurred
in connection with prosecuting, defending, preparing to prosecute
or defend, investigating, or being or preparing to be a witness in
a Proceeding.

     (g)  "Good Faith" shall mean Indemnitee having acted in good
faith and in a manner Indemnitee reasonably believed to be in or
not opposed to the best interests of the corporation, and, with
respect to any criminal Proceeding, having had no reasonable cause
to believe Indemnitee's conduct was unlawful.

     (h)  "Indemnitee" includes any person who is, or is threatened
to be made, a witness in or a party to any Proceeding as described
in Sections 2, 3, 4 or 5 of this Article by reason of his Corporate
Status.

     (i)  "Independent Counsel" means a law firm, or a member of a
law firm, that is experienced in matters of corporation law and
neither presently is, nor in the past five years has been, retained
to represent (i) the corporation or Indemnitee in any matter
material to either such party, or (ii) any other party to the
Proceeding giving rise to a claim for indemnification hereunder.
Notwithstanding the foregoing, the term "Independent Counsel" shall
not include any person who, under the applicable standards of
professional conduct then prevailing, would have a conflict of
interest in representing either the corporation or Indemnitee in an
action to determine Indemnitee's rights under this Article.

     (j)  "Proceeding" includes any threatened, pending or
completed action, suit, arbitration, alternate dispute resolution
mechanism, investigation, administrative hearing or any other
threatened, pending or completed proceeding whether civil,
criminal, administrative or investigative, except one initiated by
an Indemnitee.  For purposes of the foregoing sentence, a
"Proceeding" shall not be deemed to have been initiated by
Indemnitee where Indemnitee seeks pursuant to Section 9 of this
Article to enforce his rights under this Article.

     SECTION 14. NOTICES.--Any notice, request or other
communication required or permitted to be given to the corporation
under this Article shall be in writing and either delivered in
person or sent by telex, telegram or certified or registered mail,
postage prepaid, return receipt requested, to the Secretary of the
corporation and shall be effective only upon receipt by the
Secretary.

     SECTION 15. MISCELLANEOUS.--Use of the masculine pronoun shall
be deemed to include usage of the feminine pronoun where
appropriate.



                                                             Exhibit 11
   
               Richardson Electronics, Ltd. and Subsidiaries
                    Computation of Net Income per Share

     Net income (loss) per share for 1997, 1996 and 1995 was computed by 
dividing net income(loss) by the weighted average number of common and 
common share equivalents outstanding.  The treasury stock method was applied 
to those stock options that would have a dilutive effect on net income per 
share. The average market price of the Company's stock was used in 
determining primary net income per share, while the year-end market price 
(if greater than the average market price) was used in determining fully 
diluted net income per share.

     The Company's convertible debentures have not been included in the 
calculation of net income per share because their effect would be anti-
dilutive.  Fully diluted net income per share has not been presented on the 
face of the income statement because it does not differ significantly from 
primary income per share for each year.

                                    (shares and amounts in thousands)
                                         1997     1996     1995
                                       -------- -------- --------
Primary net income (loss) per share:
  Weighted average shares outstanding   11,892   11,659   11,425
  Effect of dilutive stock options           -      343      141
                                       -------- -------- --------
    Total                               11,892   12,002   11,566
                                       ======== ======== ========
  Net income (loss) before 
    extraordinary item                 $(1,005) $ 8,111  $ 2,481
  Extraordinary gain (loss),
    net of tax                            (488)       -      527
                                       -------- -------- --------
    Net income (loss)                  $(1,493) $ 8,111  $ 3,008
                                       ======== ======== ========

  Per share amounts:
    Net income (loss) before
      extraordinary item               $  (.08) $   .68  $   .21
    Extraordinary gain (loss),
      net of tax                          (.04)              .05
                                       -------- -------- --------
      Net income (loss) per share       $ (.12) $   .68  $   .26
                                       ======== ======== ========

Fully diluted net income per share:

  Weighted average shares outstanding   11,892   11,659   11,425
  Effect of dilutive stock options           -      363      174
                                       -------- -------- --------
    Total                               11,892   12,022   11,599
                                       ======== ======== ========
  Net income (loss) before 
    extraordinary item                $ (1,005) $ 8,111 $  2,481
  Extraordinary gain (loss),
    net of tax                            (488)       -      527
                                       -------- -------- --------
    Net income (loss)                 $ (1,493) $ 8,111 $  3,008
                                       ======== ======== ========
  Per share amounts:

    Net income (loss) before
      extraordinary item              $   (.08) $   .67 $    .21
    Extraordinary gain (loss),
      net of tax                          (.04)              .05
                                       -------- -------- --------
      Net income (loss) per share     $   (.12) $   .67 $    .26
                                       ======== ======== ========


                            Exhibit 21

                           SUBSIDIARIES
                                OF
                   RICHARDSON ELECTRONICS, LTD.


          Richardson Electronics Canada, Ltd.     Canada                   

          Richardson Electronics (Europe) Ltd.    United Kingdom

          RESA, SNC                               France

          Richardson France SNC                   France

          Richardson Electronics Italy SRL        Italy

          Richardson Electronics Iberica, S.A.    Spain

          Richardson Electronics GmbH             Germany

          Richardson Electronics Japan K.K.       Japan

          Richardson Electronics Pte Ltd.         Singapore

          Richardson Electronics S.A. de C.V.     Mexico

          Richardson Electronics Benelux B.V.     The Netherlands

          Richardson Electronics do Brasil Ltda.  Brasil

          Richardson Electronics Pty Limited      Australia

          Tubemaster, Inc.                        United States

          Richardson Electronics Korea Limited    Korea

          Compucon Distributors, Inc.             United States

          Richardson Electronics (Thailand) Ltd.  Thailand

          Burtek Systems Inc.                     Canada


                                                            Exhibit 23

                    Consent of Independent Auditors

     We consent to the incorporation by reference in the Annual Report on 
Form 10-K for the year ended May 31, 1997 of Richardson Electronics, Ltd. 
of our report dated July 8, 1997, included in the 1997 Annual Report to 
Stockholders of Richardson Electronics, Ltd.  

     Our audit also included the financial statement schedule of Richardson 
Electronics, Ltd. listed in Item 14(a). This schedule is the responsibility 
of the Company's management. Our responsibility is to express an opinion 
based on our audits. In our opinion, the financial statement schedule 
referred to above, when considered in relation to the basic financial 
statements taken as a whole, presents fairly in all material respects the 
information set forth therein.  

We also consent to the incorporation by reference in Post Effective 
Amendment Number 1 to Registration Statement Number 2-89888 on Form S-8, 
Registration Statement Number 33-36475 on Form S-8, Registration Statement 
Number 33-54745 on Form S-8, Registration Statement Number 333-02865 on Form 
S-8, Registration Statement Number 333-03965 on Form S-8, Registration 
Statement Number 333-04071 on Form S-8, Registration Statement Number 
333-04457 on Form S-8 and Registration Statement Number 333-04767 on Form 
S-8 of our report dated July 8, 1997, with respect to the consolidated 
financial statements incorporated herein by reference, and our report
included in the preceding paragraph with respect to the financial 
statement schedule included in the Annual Report on Form 10-K for the
year ended May 31, 1997 of Richardson Electronics, Ltd.

                                   /s/ Ernst & Young LLP

Chicago, Illinois
August 25, 1997


<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          MAY-31-1997
<PERIOD-END>                               MAY-31-1997
<CASH>                                           10012
<SECURITIES>                                         0
<RECEIVABLES>                                    55435
<ALLOWANCES>                                      2102
<INVENTORY>                                      92194
<CURRENT-ASSETS>                                166036
<PP&E>                                           45969
<DEPRECIATION>                                 (28443)
<TOTAL-ASSETS>                                  192514
<CURRENT-LIABILITIES>                            25215
<BONDS>                                         107275
                              437
                                          0
<COMMON>                                           162
<OTHER-SE>                                       58991
<TOTAL-LIABILITY-AND-EQUITY>                    192514
<SALES>                                         255139
<TOTAL-REVENUES>                                255139
<CGS>                                           187675
<TOTAL-COSTS>                                   187675
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                  1749
<INTEREST-EXPENSE>                                7622
<INCOME-PRETAX>                                 (2725)
<INCOME-TAX>                                    (1720)
<INCOME-CONTINUING>                             (1005)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                  (488)
<CHANGES>                                            0
<NET-INCOME>                                    (1493)
<EPS-PRIMARY>                                    (.12)
<EPS-DILUTED>                                    (.12)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission