UNITED STATIONERS INC
10-K, 1995-06-28
PAPER & PAPER PRODUCTS
Previous: DFA INVESTMENT DIMENSIONS GROUP INC, N-30D, 1995-06-28
Next: MERRILL LYNCH RETIREMENT RESERVES MO FU OF MER LYN RE SER TR, NSAR-A, 1995-06-28




                    Securities and Exchange Commission
                           Washington, DC 20549

                                 FORM 10-K

(Mark One)
        r     ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
              SECURITIES EXCHANGE ACT OF 1934 (FEE REQUIRED)


                                    OR

            TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                      SECURITIES EXCHANGE ACT OF 1934
          For the period September 1, 1994 through March 30, 1995

                      Commission file number 0-10653


                          UNITED STATIONERS INC.
          (Exact name of Registrant as specified in its charter)

              DELAWARE                            36-3141189
    (State or other jurisdiction of            (I.R.S. Employer
    incorporation or organization)           Identification No.)

        2200 East Golf Road                       60016-1267
        Des Plaines, Illinois                     (Zip Code)
        (Address of principal executive offices)
                                     
    Registrant's telephone number, including area code: (708) 699-5000

        Securities registered pursuant to Section 12(b) of the Act:

        Title of each Class                Name of each exchange on
                                               which registered
                None                                  N/A


        Securities registered pursuant to Section 12(g) of the Act:

                       Common Stock, $.10 par value
                             (Title of Class)

      Indicate  by  check mark whether the Registrant  (1)  has  filed  all
reports  required  to  be filed by Section 13 or 15(d)  of  the  Securities
Exchange  Act  of 1934 during the preceding 12 months (or for such  shorter
period that the Registrant was required to file such reports), and (2)  has
been  subject  to such filing requirements for the past 90 days.   (1)  Yes
  X    No         (2) Yes   X    No

      Indicate by check mark if disclosure of delinquent filers pursuant to
Item  405  of  Regulation  S-K is not contained herein,  and  will  not  be
contained,  to the best of registrant's knowledge, in definitive  proxy  or
information statements incorporated by reference in Part III of  this  Form
10-K or any amendment to this Form 10-K. [      ]

      As  of  March  30,  1995,  18,596,582 shares  of  common  stock  were
outstanding,  and the aggregate market value of the shares of common  stock
held  by  nonaffiliates (based on the last sale price  of  such  shares  as
quoted by NASDAQ on March 30, 1995) was approximately $39,971,121.


                                     
                                     
                   UNITED STATIONERS INC. AND SUBSIDIARY
                FORM 10-K TRANSITION REPORT FOR THE PERIOD
                 SEPTEMBER 1, 1994 THROUGH MARCH 30, 1995
                                     
                    Contents and Cross Reference Sheet
        Furnished Pursuant to General Instruction G(4) of Form 10-K


Form 10-KForm 10-K                                            Form 10-K
    Part  No.          Item No.                                 Description
Page No.

                  Important Explanatory Note                1
   I       1      Business                                  1
                    General                                 1
                    Products                                2
                    Customers                               2
                    Marketing and Sales                     2
                    Distribution                            3
                    Competition                             4
                    Employees                               4
                    Canadian Operations                     4
                    Hong Kong Trading Office                4
           2      Properties                                4
                    Executive Offices                       4
                    Regional Distribution Centers           4
                    Local Distribution Points               5
                    Canadian Facility                       5
                    Hong Kong Trading Office                5
           3      Legal Proceedings                         5
           4      Submission of Matters to a Vote of Security Holders 5
                    Executive Officers of the Registrant    6
   II      5      Market for Registrant's Common Equity and
                    Related Stockholder Matters            7-8
           6      Selected Financial Data                   9
           7      Management's Discussion and Analysis of Financial
                    Condition and Results of Operations   10-13
           8      Financial Statements and Supplementary Data   14-35
           9      Changes in and Disagreements with Accountants on
                    Accounting and Financial Disclosure     36
  III      10     Directors                               37-38
           11     Executive Compensation                  39-40
           12     Security Ownership of Certain Beneficial Owners
                    and Management                          41
           13     Certain Relationships and Related
                    Transactions                            42
   IV      14     Exhibits, Financial Statements, Schedules, and
                    Reports on Form 8-K                   43-48
Signatures                                                  49



                                  PART I

IMPORTANT EXPLANATORY NOTE

     On March 30, 1995, pursuant to an Agreement and Plan of Merger, dated
as of February 13, 1995 (the "Merger Agreement"), between Associated
Holdings, Inc., a Delaware corporation ("Associated") and United Stationers
Inc., a Delaware corporation (the "Company") and Associated's related Offer
to Purchase dated February 21, 1995 (the "Offer"), Associated purchased
17,201,839 shares of Common Stock, $0.10 par value (the "Shares"), of the
Company at a purchase price of $15.50 per share, or approximately $266.6
million, from the Company's stockholders.  On March 30, 1995, pursuant to
the terms of the Merger Agreement, Associated was merged with and into the
Company, with the Company surviving (the "Merger"), and immediately
thereafter, Associated Stationers, Inc., a Delaware corporation and wholly
owned subsidiary of Associated ("ASI") was merged with and into United
Stationers Supply Co., an Illinois corporation and wholly owned subsidiary
of the Company ("USSC"), with USSC surviving.  The acquisition of the
Shares by Associated pursuant to the Offer together with the Merger is
referred to herein as the "Acquisition".  Although the Company was the
surviving corporation in the Merger, the transaction was treated as a
reverse acquisition for accounting purposes with Associated as the
acquiring corporation.

     Effective for 1995, the Company changed its fiscal year from a year
end of August 31 to December 31.  A report on Form 8-K was filed on April
26, 1995, reporting that the Company had changed its fiscal year end to
December 31.  This Transition Report on Form 10-K is being filed by the
Company due to the cessation for accounting purposes of the Company as of
March 30, 1995.   The Form 10-K includes the final audited financial
statements of the Company through the date of cessation for the period
September 1, 1994 through March 30, 1995. The following information
reflects the Company prior to the Merger unless otherwise noted.  The
financial statements included in this filing reflect the Company's
historical financial statements only, prior to the Merger,  including the
impact of certain merger-related costs.

     References to Fiscal 1995 included in this document refer to the
transition period from September 1, 1994 through March 30, 1995.  The
fiscal years of 1994, 1993 and 1992  reflect twelve months ended August 31.

     The unaudited Pro Forma Combined Financial Statements for the merged
companies for the year ended December 31, 1994 were included in the
Company's Form 8-K dated April 14, 1995.  See Note 1 to the Consolidated
Financial Statements.

ITEM 1.  BUSINESS

General
   United Stationers Inc. is the parent company for its direct wholly owned
subsidiary, United Stationers Supply Co.  Except where the context  clearly
indicates  otherwise,  the  terms  "Company"  or  "United  Stationers"   as
hereinafter  used  include  United  Stationers  Inc.  together   with   its
subsidiary.

   United  Stationers Supply Co. was incorporated in 1922  under  the  name
Utility  Supply  Co. and has operated under its present  name  since  1960.
United  Stationers  Supply  Co.  serves  office  products  dealers,  office
products  superstores,  mail order houses, specialty  retail  stores,  mass
merchandisers, and sanitary supply distributors.  Its MicroUnited division,
which  distributes  computer products, primarily serves  computer  products
resellers, computer superstores, national computer store chains,  and  mail
order  houses.   Its  furniture division distributes  primarily  to  office
furniture dealers.

   On  June  24,  1992,  United Stationers Supply Co.  acquired  Stationers
Distributing  Company  ("SDC"),  a  privately  held  wholesaler  of  office
products based in Fort Worth, Texas with annual revenues of more than  $400
million.  SDC was immediately merged into United Stationers Supply Co.
                                     

   The  Company  sells its products through a single national  distribution
network  to  more than 14,000 resellers, who in turn sell directly  to  end
users.   These  products  are  distributed substantially  within  24  hours
through  a computer-based network of warehouse facilities and truck  fleets
radiating  from  58  distribution points.  For the Fiscal  1995  transition
period,   no  single  dealer accounted for more than 4%  of  the  Company's
consolidated  net  sales.   The Company's annual net  sales  to  individual
dealers represent only a portion of each dealer's total purchases from  all
sources.

Products
   The Company is engaged in the wholesale distribution of a broad line  of
business  products to more than 14,000 resellers.  The Company  distributes
approximately 25,000 items, including: traditional office supplies;  office
furniture  and  desk accessories; office machines, equipment and  supplies;
and  computer hardware, peripherals and supplies; and facilities management
supplies such as safety and sanitation items.

    The   Company's   products  are  purchased   from   approximately   500
manufacturers.   The  Company  has  distribution  contracts  with   certain
suppliers,  under  which  the  Company's  obligations  to  each  individual
supplier is not material.  For the Fiscal 1995 transition period, no single
supplier  accounted for more than 11.5% of the total dollar amount  of  the
Company's purchases.  The Company historically has purchased on a  purchase
order basis.

Customers
   United  Stationers  serves all segments of the office  products,  office
furniture  and  computer reseller markets.  In addition,  the  Company  now
serves sanitary supply distributors.  The Company offers a menu of programs
and  services designed to meet the diverse needs of each of these  customer
categories.

   The  mainstay of the office products industry continues to be commercial
dealers  who  typically serve large companies, institutions and  government
agencies.   Through  consolidation, these dealers are  getting  larger  and
becoming even more important to the Company.  Commercial dealers remain one
of United Stationers' fastest growing customer classes.

   The  independent  dealer population has been declining  for  some  time,
especially  as  dealerships are acquired and brought under an  umbrella  of
common  ownership.   However,  many  independent  office  products  dealers
continue to thrive, adapting to the highly competitive environment with the
help of resources the Company offers.

   Some  independent dealers have joined forces in marketing and/or  buying
groups.   United  Stationers is the leading wholesale source  for  many  of
these groups, providing not only merchandise but also special programs that
enable these dealers to utilize their combined strengths.

   While  United  Stationers maintains and builds its business  with  these
traditional  dealers, the Company has also initiated  programs  with  major
office  products superstore chains.  The Company has placed  catalog  order
stations  in  some of these stores, providing consumers the opportunity  to
order items that superstores do not typically stock.

   Through  its  furniture division, United Stationers offers  middle-grade
office furniture to both office products and office furniture dealers.  The
Company  also  provides  computer-related products  to  all  categories  of
computer  resellers through its MicroUnited division.  The Company provides
marketing materials and professional expertise to meet the various needs of
these resellers.

Marketing and Sales
   The  Company concentrates its marketing efforts on providing value-added
services  to resellers within the business products industry.  The  Company
distributes  products that are generally available at similar  prices  from
multiple  sources, and most of its customers purchase their  products  from
more  than  one  source.   As a result, the Company  differentiates  itself
through  broad product selection, a high degree of product availability,  a
variety  of  customer  services and expeditious distribution  capabilities.
The  Company's significant inventories and its advanced distribution system
enable  each of the Company's customers to provide a high level of  service
to  end  users  while minimizing the reseller's own inventory requirements.
The  Company maintains sufficient inventory levels to ship from stock  more
than 90% of all items ordered.

   In  addition to emphasizing its broad product line, extensive inventory,
computer  integration and national distribution capabilities, the Company's
marketing  programs  have  relied  upon two  additional  major  components.
First, the Company produces catalogs that are usually custom imprinted with
each  dealer's  name.   These catalogs are sold to dealers  who,  in  turn,
distribute  the catalogs to their customers.  Second, the Company  provides
its  dealers  with  a  variety of services, including  business  management
systems, promotional programs and price updating services.

   The  Company produces numerous catalogs for placement with dealers' end-
user  customers, including: an annual General Line Catalog  listing  22,000
items;   an  annual  office  furniture  catalog  featuring  furniture   and
accessories; a quarterly Concept 2000 catalog offering approximately  1,000
high-volume  commodity products; an annual Universal catalog promoting  the
Company's  private-brand merchandise; an annual Computer  Products  Catalog
offering  hardware, peripherals and supplies; an annual  Computer  Concepts
catalog;   an   annual  Facilities  Management  Supply  catalog   featuring
janitorial  and  sanitation  supplies and ergonomic  products;  a  business
presentation products catalog; and Access, a new promotional catalog.

   An  office  products dealer typically distributes only one  wholesaler's
catalogs.   The  dealer  will often purchase products  to  meet  customers'
orders  from the wholesaler that provided the catalogs.  Consequently,  the
Company  attempts  to  maximize  the  distribution  of  its  catalogs  and,
therefore,  offers  a  rebate and allowance program  that  can  offset  the
purchase  price  of  most catalogs.  In addition, the  Company  provides  a
variety  of  dealer  support and marketing programs that  are  designed  to
create  orders  for  dealers from their end-user customers  throughout  the
year.

   The  Company  began  to focus on niche markets in Fiscal  1991  and  has
expanded  steadily upon this concept since then.  A furniture division  was
established  to offer national delivery and set up capabilities  to  office
products dealers as well as to attract new furniture dealers.  Other  niche
markets include computer-related products, custom-imprinted items, facility
management supplies and business presentation products.

   The  Company  offers its dealers promotional programs at  various  times
throughout  the  year.  These programs offer retailers  special  prices  on
certain  brand-name  and  private-brand  merchandise  along  with  packaged
promotional  materials,  including newspaper and direct  mail  flyers.   In
addition, a support program is offered to help dealers develop their market
through direct mail techniques.

  To help inform dealers of price changes, the Company offers various price
updating  services  in hard copy and computer media formats.   The  Company
publishes  a pricing guide listing manufacturers' suggested retail  prices.
For  computer  updating, the Company provides its price files on  diskettes
and tapes as well as through on-line access.

   The  Company  offers its dealers a range of electronic order  entry  and
business management systems.  The Company benefits by gaining an increasing
share  of  the dealers' business, while the dealers benefit through  better
control   and  administration  of  their  business.   The  Company's   most
sophisticated  electronic  management  system  enables  dealers  to  manage
critical  business  functions including order entry,  purchasing,  pricing,
accounts receivable, accounts payable and inventory control.  In July 1993,
United  Stationers entered into a joint venture, creating a new corporation
called United Business Computers, Inc. to enhance, market and support  this
system.  Other systems are linked to the Company's computer network through
dedicated  or dial-up lines.  These systems allow instant stock checks  and
order entry for the approximately 25,000 items offered by the Company.

Distribution
   The  Company  has  a  national network of 58  distribution  points  that
generally enables the Company to make its entire product line available  to
the customer within 24 hours of order placement.  Each of the Company's  30
Regional  Distribution Centers carries most of the Company's full  line  of
inventory.  The Company supplements its Regional Distribution Centers  with
Local  Distribution Points throughout the United States that serve as will-
call  and  reshipment points for orders filled at the Regional Distribution
Centers.   The  Company's  truck  fleet allows  direct  delivery  from  the
Regional Distribution Centers and Local Distribution Points to the dealers.

   The  Company's  computerized systems enable orders to be  taken  at  any
Regional  Distribution Center and filled from that or  any  other  Regional
Distribution  Center.  Dealers may elect to pick up  their  orders  at  the
Regional  Distribution  Center or choose to  have  them  shipped  from  the
Regional  Distribution  Center to the dealer or directly  to  the  dealer's
customer.   The  merchandise may also be shipped to the Local  Distribution
Point  that is closest to the dealer (or the dealer's customer)  for  will-
call, local delivery or reshipment.

   The Company's ability to readily deliver its products can be impaired by
work  stoppages  by  its  employees.  Although the Company  has  maintained
service  levels during past work stoppages by distributing to its customers
from unaffected distribution centers, profitability has been reduced during
such  periods  as  a  result of higher distribution costs.   The  Company's
service  levels  would also be affected in the event of an interruption  in
operation of its computers and/or telecommunications network on a  company-
wide  scale  for  an  extended period of time.  The Company  has  developed
contingency  plans to limit its exposure.  As the number of  the  Company's
distribution  centers  increases, the operation  of  any  one  distribution
center becomes less significant in relation to the overall operation of the
Company.
                                     

Competition
   The Company competes with office products manufacturers as well as other
wholesale  distributors of business products.  Most wholesale  distributors
conduct  operations regionally and locally, sometimes with limited  product
lines such as writing instruments or computer products.  Other wholesalers,
including   the   Company,  carry  a  full  line  of   business   products.
Manufacturers  typically  sell  their  products  through   a   variety   of
distribution   channels,  including  business  products   wholesalers   and
resellers.  Manufacturers have traditionally been viewed as both  suppliers
to and competitors of wholesalers.

  Competition between the Company and manufacturers is based primarily upon
net  pricing,  minimum  order quantity and product availability.   Although
manufacturers  may provide lower prices to dealers than the  Company  does,
the  Company's  marketing  and catalog programs,  combined  with  speed  of
delivery and its ability to offer dealers a broad line of business products
with lower minimum order quantities, are important factors in enabling  the
Company to compete effectively.  Competition between the Company and  other
wholesalers  is  based  primarily on net pricing  to  dealers,  breadth  of
product  lines,  availability  of products and  other  services,  speed  of
delivery to dealers, and the quality of its services.  The Company believes
it is competitive in each of these areas.

Employees
  At March 30, 1995, the Company employed approximately 3,600 persons.  The
Company considers its relationships with its employees to be satisfactory.

   Approximately 850 shipping, warehouse and maintenance employees  at  the
Chicago, Detroit, Philadelphia, Baltimore, Los Angeles, Minneapolis and New
York   City   facilities  are  covered  by  various  collective  bargaining
agreements.  These agreements expire at various times during the next three
years.

Canadian Operations
   In  April 1991, United Stationers Canada Ltd. was formed as a subsidiary
of  United Stationers Supply Co., serving Canadian office products  dealers
on  a  limited basis.  This subsidiary was liquidated on August  31,  1994.
Canadian  dealers  are being served through the Company's Detroit,  Seattle
and Portland Regional Distribution Centers.

Hong Kong Trading Office
  In 1992, United Stationers Hong Kong Limited and United Worldwide Limited
were  formed as subsidiaries of United Stationers Supply Co. to  facilitate
global sourcing of products.


ITEM 2.  PROPERTIES
   The  Company  considers its properties to be suitable and  adequate  for
their intended uses.  These properties consist of the following:

Executive Offices
   The Corporate office facility in Des Plaines, Illinois has approximately
128,000  square  feet  of  office and storage space.   In  September  1993,
approximately 47,000 square feet of office space located in Mount Prospect,
Illinois was leased by the Company.  This lease expires in five years, with
an option to renew for two five-year terms.

Regional Distribution Centers
   The  Company  operates 30 Regional Distribution Centers located  in  the
metropolitan  areas of Chicago (Forest Park, Illinois);  Detroit  (Livonia,
Michigan);  Philadelphia (Pennsauken, New Jersey);  Dallas,  Texas;  Boston
(Woburn,  Massachusetts); Los Angeles (The City of  Industry,  California);
Atlanta  (Norcross,  Georgia);  Baltimore  (Harmans,  Maryland);  Cleveland
(Twinsburg,  Ohio); Minneapolis (Eagan, Minnesota); New York City  (Edison,
New  Jersey);  St.  Louis  (Greenville, Illinois); Albany  (Coxsackie,  New
York);  Portland, Oregon; Phoenix (Tempe, Arizona); Sacramento, California;
Salt  Lake  City,  Utah; Seattle (Tukwila, Washington);  Denver,  Colorado;
Houston,  Texas;  Lubbock,  Texas;  San Antonio,  Texas;  Tulsa,  Oklahoma;
Charlotte,  North  Carolina;  Kansas City,  Missouri;  Memphis,  Tennessee;
Nashville,   Tennessee;   New  Orleans  (Harahan,  Louisiana);   Cincinnati
(Springdale, Ohio); and
Ft. Lauderdale, Florida.

   These  facilities represent total square footage of nearly  six  million
square feet, of which 3.3 million is owned and the balance is leased.

Local Distribution Points
   The  Company also operates 28 Local Distribution Points.  Two are leased
by  the  Company; the other Local Distribution Points are operated  through
cross-docking arrangements with third party distribution companies.

Canadian Facility
   The  Company currently leases one facility in Woodbridge, Ontario (7,000
sq.  ft.).  This lease expires August 31, 1995 with an option to renew  for
one additional year.

Hong Kong Trading Office
   United  Stationers Hong Kong Limited leases 1,500 square feet of  office
space in Hong Kong with the lease expiring on October 14, 1995.


ITEM 3.  LEGAL PROCEEDINGS

   The  Company  is involved in legal proceedings arising in  the  ordinary
course  of  business.  The Company is not involved in any legal proceedings
that  it  believes  will result, individually or in  the  aggregate,  in  a
material  adverse  effect  upon  its  financial  condition  or  results  of
operations.


ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

  There were no matters submitted to a vote of security holders through the
solicitation of proxies from March 1, 1995 through March 30, 1995.














                                     
                                     
                   EXECUTIVE OFFICERS OF THE REGISTRANT

   The  following information is included herein in accordance with General
Instruction  G(3) to Form 10-K.  For the transition period,  the  Company's
executive officers were as follows:

Name           Age *     Position

Joel D. Spungin (1)                       57    Chairman  of the  Board  of
                                          Directors   and  Chief  Executive
                                          Officer
Jeffrey K. Hewson (2)    51   President and Chief Operating Officer  and  a
Director
Allen B. Kravis (3)58    Senior Vice President and Chief Financial Officer
Steven R. Schwarz 41     Senior Vice President, Marketing
Robert H. Cornell 55     Vice President, Human Resources
Otis H. Halleen (4)60    Vice President, Secretary and General Counsel
Jerold A. Hecktman57     Vice President, Advertising and a Director
James A. Pribel   41     Treasurer
Ted S. Rzeszuto   42     Vice President and Controller
Ergin Uskup                      57   Vice President, Management
                                 Information Systems and
                                      Chief Information Officer
                                 
*  as of March 30, 1995

(1)    Mr. Spungin resigned as Chairman of the Board of Directors and Chief
  Executive Officer as of March 20, 1995.  Mr. Spungin remained as a member
  of the Board of Directors.
(2)     On  May  31,  1995,  Mr.  Hewson resigned as  President  and  Chief
  Executive Officer of the Company.  Mr. Hewson remained as a member of the
  Board of Directors.
(3)       On February 1, 1995, Mr. Kravis resigned as Senior Vice President
and Chief Financial Officer
(4)   On  April 1, 1995, Mr. Halleen resigned as Vice President,  Secretary
and General Counsel.

    All  of  the  executive  officers  listed  above,  except  Mr.  Hewson,
Mr. Kravis, Mr. Schwarz, Mr. Pribel and Mr. Uskup have been employed by the
Company in similar capacities for more than the past five years.

   Mr.  Hewson,  prior  to his election as President  and  Chief  Operating
Officer  in  April 1991, had been Executive Vice President of  the  Company
since  March  1990.   Prior  to  that,  he  had  been  President  of   ACCO
International's  U.S.  Division since 1989 and President  of  its  Canadian
Division  since 1987.  ACCO International is a manufacturer of  traditional
office products and a subsidiary of American Brands.  American Brands is  a
global consumer products holding company.

   Mr.  Kravis,  prior to his election as Senior Vice President  and  Chief
Financial Officer in September 1992, had been Senior Vice President,  Chief
Financial Officer and Treasurer since May 1991.  He had been Vice President
and Treasurer of the Company since 1981.

  Mr. Schwarz, prior to his election as Senior Vice President, Marketing in
June  1992,  had  been Senior Vice President, General Manager,  MicroUnited
since 1990 and Vice President, General Manager, MicroUnited since September
1989.   He  had  held a staff position in the same capacity since  February
1987.

   Mr.  Pribel, prior to his election as Treasurer in September  1992,  had
been Assistant Treasurer of the Company since 1984.

    Mr.  Uskup,  prior  to  his  election  as  Vice  President,  Management
Information  Systems and Chief Information Officer in  February  1994,  had
been  since 1987 Vice President, Corporate Information Services for  Baxter
International  Inc., a global manufacturer and distributor of  health  care
products.

Item 5.   Market for Registrant's Common Equity and Related Stockholder Matters

Quarterly Financial Data1 (in thousands of dollars, except share data) Unaudited
United Stationers Inc. and Subsidiary

                  Gross     NetNet IncomeDividends    Wtd. Avg.
            Net  Profit  Income  (Loss)    Paid       Shares
          Saleson Sales  (Loss)Per SharePer Share     3  Outstanding
Seven Months Ended March 30, 1995
First Quarter$  402,198$   84,957$    6,943$  0.37    $0.1018,590,672
Second Quarter  431,640   90,629  7,362    0.40       0.1018,595,600
Month of March 2146,737  31,132(21,539)  (1.16)       0.1018,596,582
Totals 2  $  980,575$206,718$  (7,234)$(0.39)$0.30    18,593,614


Year Ended Aug. 31, 1994
First Quarter$  370,597$  84,774$ 5,924   $0.32       $0.1018,582,939
Second Quarter369,988 82,560 3,844 0.21    0.10       18,587,082
Third Quarter360,02277,5412,235    0.12    0.10       18,588,828
Fourth Quarter372,41778,0263,746   0.20    0.10       18,590,226
Totals$1,473,024$322,901$15,749   $0.85   $0.40       18,587,282


Year Ended Aug. 31, 1993
First Quarter$ 365,321$ 81,824$ 5,111$0.28$0.10       18,539,129
Second Quarter378,81886,8095,573   0.30    0.10       18,555,082
Third Quarter365,79186,0564,826    0.26    0.10       18,567,498
Fourth Quarter360,18589,8305,850   0.31    0.10       18,576,370
Totals$1,470,115$344,519$21,360   $1.15   $0.40       18,559,600

1 Refer to accompanying financial statements and the notes thereto.
2 Reflects the impact of merger-related costs; See Note 1 to the Consolidated
Financial Statements.
3  The payment of dividends by the Company was restricted by financial covenants
of the Company's Credit Agreement as defined in Note 4 to the Consolidated
Financial Statements.  The future payment of dividends by the Company is
restricted by financial covenants of the New Credit Facilities as described in
Note 1 to the Consolidated Financial Statements.


                                        
Item 5.   Market for Registrant's Common Equity and Related Stockholder
Matters (continued)

Quarterly Stock Price Data
United Stationers Inc.
                                    Common Stock
                                     Price Range
                                   (Last Sale Price)
Seven Months Ended March 30, 1995Low        High
First Quarter             $   9 1/4       10 1/2
Second Quarter               10 1/8      15 5/16
Month of March               15 1/4       16 5/8
Year Ended Aug. 31, 1994        Low         High   Shown to the left is
the
First Quarter          $         13       16 1/4   last sale price of
the
Second Quarter               12 7/8       15 3/4   Company's common
stock,
Third Quarter                10 3/4       15 1/4   quoted by NASDAQ.
The
Fourth Quarter                8 7/8           11   Company's common
stock is
Year Ended Aug. 31, 1993        Low         High   included in the
National
First Quarter             $  12 1/2           16   Market System of the
Second Quarter               15 1/2           20   National Association
of
Third Quarter                16 1/4           19   Securities Dealers,
Inc. The
Fourth Quarter               12 3/4           17   number of holders of
record
                                                             of the
                                                   Company's common
                                                   stock as of March 30,
                                                   1995 was 1,340.


Item 6.  Selected Financial Data1 (in thousands of dollars, except share data)
United Stationers Inc. and Subsidiary
             Seven Months
          Ended                                                  Fiscal Year
Ended
For the  Period  EndedMarch 30, 1995Aug. 31, 1994Aug. 31, 1993Aug. 31, 1992
Aug. 31, 1991Aug. 31, 1990
Net Sales        $980,575$1,473,024$1,470,115$1,094,275$951,109$993,178
Gross Profit on Sales206,718322,901 344,519  245,687  218,708  224,230
Operating Expenses 3201,801286,607  298,405  219,285  195,694  195,863
Income from Operations4,917 36,294   46,114   26,402   23,014   28,367
Income Taxes        4,692   10,309   15,559    8,899    7,008    8,523
Net Income (Loss) (7,234)   15,749   21,360   11,364    9,910   12,838
Net Income (Loss) Per Common Share   (0.39)     0.85     1.15     0.71     0.64
0.83
Cash Dividends Declared and Paid Per Share0.30  0.40     0.40     0.40     0.40
0.40
Weighted Average Common Shares and
Common Share Equivalents Outstanding18,593,61418,587,28218,559,60016,088,450
15,518,654     15,494,772
Capital Expenditures -- Net 2 $       7,764$     10,499$     29,958$      8,291
$     15,765 $     15,067
As of Period End
Current Assets$   532,915$  435,791$442,471$  422,033$   277,229$   268,375
Total Assets      711,839  618,550  634,786  601,465  409,958  401,661
Current Liabilities275,315 195,964  226,397  207,422  141,882  133,955
Working Capital   257,600  239,827  216,074  214,611  135,347  134,420
Long-term Obligations189,905159,149 156,208  156,276   68,867   73,122
Stockholders' Investment233,125246,010237,697223,387  181,584  177,777
Common Shares Outstanding 18,596,58218,590,22618,576,63418,536,92615,518,555
15,504,606
Book Value Per Share Outstanding$       12.54$       13.23$       12.80    $
12.05        $      11.70$     11.47

1 Refer to accompanying financial statements and the notes thereto.
2 Includes capitalized leases.
3 Reflects the impact of merger-related costs for the seven months ended March
30, 1995; see Note 1 to the Consolidated Financial Statements.

                                        
            UNITED STATIONERS INC. AND SUBSIDIARY
           MANAGEMENT'S DISCUSSION AND ANALYSIS OF
        FINANCIAL CONDITION AND RESULTS OF OPERATIONS


RESULTS OF OPERATIONS


FISCAL 1995 COMPARED TO FISCAL 1994


Transition Period - September 1, 1994 through March 30, 1995

     Net sales were $980.6 million for the transition period
of 1995, a 12.5% increase from net sales of $871.6 million
in the comparable period a year ago.  The increase primarily
reflects growth in unit volume.

     Gross profit as a percent of net sales was 21.1% in the
transition period of 1995, compared with 22.5% in the
comparable year ago period.  This lower margin rate reflects
a shift in product mix and is consistent with the margin
rate achieved in the latter half of Fiscal 1994 (twelve
months ended
August 31).

     Operating expenses as a percent of net sales increased
to 20.6% in the transition period of 1995 from 19.6% in the
comparable period a year ago.  The increase includes $27.8
million of merger-related costs consisting of employment
contracts;  insurance benefits; legal, accounting and other
professional fees; stock options; and letter of credit fees
and other.  Operating expenses as a percent of net sales
prior to the merger-related costs was 17.7% in 1995.  This
decline from the comparable period in 1994 is a result of
savings in employee-related and freight-out expenses.

     Income from operations as a percent of net sales was
 .5% in the transition period of 1995, compared with 2.9% in
the comparable period in 1994.  Income from operations as a
percent of net sales was 3.3% in 1995, excluding the merger-
related costs.

     Other expense was $7.5 million in the transition period
of 1995, compared with $5.7 million in the year-ago period.
The increase was due to higher interest expense from
increased debt to meet working capital and other capital
expenditure needs and higher interest rates on borrowings.

     Income (loss) before income taxes as a percent of net
sales was a loss of .3% in the transition period of 1995,
compared to income of 2.3% in the comparable period of 1994.
Net income (loss) was a loss of $7.2 million in 1995,
compared with income of $11.5 million in 1994.  Net income
(loss) per share was a loss of $0.39 in 1995, compared with
income of $0.62 in 1994.

Fiscal 1994 Compared with Fiscal 1993

     Net sales were $1.5 billion for Fiscal 1994, a 0.2%
increase over Fiscal 1993 reflecting a slight increase in
unit volume.  Sales in the early part of Fiscal 1994 were
affected by a temporary drop in in-stock service levels and
the discontinuing of nearly 12,000 items as a final step in
the consolidation process of the June 1992 acquisition of
Stationers Distributing Company.  Sales were also negatively
impacted by temporary, merger-related operational
disruptions in the west and southwest regions.  Sales grew
in the fourth quarter by 3.4%, reversing the decline
experienced in the prior two quarters.

     Gross margin decreased to 21.9% in Fiscal 1994 from
23.4% in Fiscal 1993.  The decline primarily reflects higher
levels of rebates and volume allowances earned by the
Company's customers as a result of ongoing consolidations.
In addition, gross margin was affected by a LIFO charge (an
increase to "Cost of Sales") of $2.2 million in Fiscal 1994
versus LIFO income (a decrease to "Cost of Sales") of $4.7
million in Fiscal 1993, and a shift in product mix.

     Operating expenses as a percent of net sales decreased
to 19.4% in Fiscal 1994 from 20.3% in Fiscal 1993.  The
decrease is the result of streamlining the Company's work
processes and reducing payroll and freight expense.

     Income from operations as a percent of net sales was
2.5% in Fiscal 1994, compared with 3.1% in Fiscal 1993.

     Interest expense increased in Fiscal 1994 due primarily
to additional debt incurred to support working capital and
other capital expenditures.  Income before income taxes
decreased by 29.4% from Fiscal 1993 to Fiscal 1994.  Net
income per share was $0.85 for Fiscal 1994, a 26.1% decrease
from the $1.15 for Fiscal 1993.

     Certain interim expense and inventory estimates are
recognized throughout the fiscal year relating to shrinkage,
inflation and product mix.  The results of the year-end
close and  physical inventory reflected a favorable
adjustment with respect to such estimates, resulting in
approximately $0.5 million of additional net income, which
is reflected in the fourth quarter of Fiscal 1994.

     The effective tax rates for the fiscal years ending
August 31, 1994 and August 31, 1993 were 39.6% and 42.1%,
respectively.  The decrease is primarily due to the
liquidation of a foreign subsidiary and a decrease in the
effective state income tax rate, offset by an increase in
the non-deductible losses in the Company's foreign operation
and the non-deductible amortization of goodwill.

Fiscal 1993 Compared with Fiscal 1992

     Net sales were $1.5 billion for Fiscal 1993, a 34%
increase over net sales of $1.1 billion for Fiscal 1992.
This increase was due to an increase in sales volume
substantially attributable to the June 1992 acquisition of
Stationers Distributing Company.

     Gross margin increased to 23.4% in Fiscal in Fiscal
1993 from 22.4% in Fiscal 1992, caused by LIFO income (a
decrease to "Cost of Sales") of $4.7 million in Fiscal 1993
versus a LIFO charge (an increase to "Cost of Sales") of
$2.7 million in Fiscal 1992 and a favorable product mix.

     Operating expenses as a percent of net sales increased
to 20.3% in Fiscal 1993 from 20.0% in Fiscal 1992.  This
increase was the result of higher expense levels associated
with offering a free-freight marketing program to customers
and costs related to temporarily managing the separate
product offerings of United Stationers and Stationers
Distributing.  Also, delays in some of our merger-related
facilities consolidations resulted in additional expenses.

     Income from operations as a percent of net sales was
3.1% in Fiscal 1993, compared with 2.4% in Fiscal 1992.

     Interest expense increased in Fiscal 1993 due primarily
to the full-year impact of the additional debt incurred in
connection with the acquisition of Stationers Distributing
and the debt required to meet working capital and other
capital expenditure needs.


                              

     Income before income taxes increased by 82.2% from
Fiscal 1992 to Fiscal 1993.  Net income per share was $1.15
for Fiscal 1993, a 62.0% increase from the $0.71 for Fiscal
1992.

     Certain interim expenses and inventory estimates are
recognized throughout the fiscal year relating to shrinkage,
inflation and product mix.  The results of the year-end
close and physical inventory reflected a favorable
adjustment with respect to such estimates, resulting in
approximately $2.6 million of additional net income, which
is reflected in the fourth quarter of Fiscal 1993.

     The effective tax rates for the fiscal years ending
August 31, 1993 and August 31, 1992 were 42.1% and 43.9%,
respectively.  The decrease is primarily due to a decline in
the non-deductible losses in the Company's foreign operation
and a decrease in the effective state tax rate, offset by an
increase in the Federal tax rate.

Liquidity and Capital Resources

     A change occurred in the Company's liquidity and
capital resources as a result of the March 30, 1995 Merger
between United Stationers Inc. and Associated Holdings,
Inc.; see Note 1 to the Consolidated Financial Statements.

     During the first seven months of 1995, funds to support
the Company's working capital and capital expenditure
requirements were generated from borrowings under the
Company's Reducing Revolving Credit and Term Loan Agreement
(the "Credit Agreement") and operating activities.

     The decrease in net cash provided by operations in
Fiscal 1994 ($8.1 million) compared with Fiscal 1993 ($36.0
million) was primarily attributable to a decrease in accrued
liabilities, accounts payable and a decrease in net income,
partially offset by a decrease in accounts receivable and
inventory.

     Net cash used in investing activities in Fiscal 1992
included $37.3 million of cash as part of the purchase price
of Stationers Distributing Company, Inc. (see Note 3 to the
Consolidated Financial Statements).  Net capital
expenditures in Fiscal 1994, 1993 and 1992 were $10.5
million, $30.0 million and $8.2 million, respectively.

     Net cash provided by financing activities in Fiscal
1992 primarily reflects additional debt to finance the
acquisition of Stationers Distributing Company, Inc.

     On March 30, 1995, the Company had $149.0 million of
borrowings outstanding under the Credit Agreement.  The
Credit Agreement, as amended, consisted of $130.0 million
revolving credit facility ("Revolver") and a $30.0 million
term loan ("Term Loan").

     The Revolver provided for revolving credit loans up to
the amount of the commitment until August 31, 1997, at the
Company's option.  The initial $130.0 million commitment
decreases quarterly to $83.6 million as of August 31, 1997
based on quarterly decreases which began in May 1994 as
specified in the Credit Agreement.  Under the terms of the
Credit Agreement, the Company was required to pay a facility
fee of 3/16 of 1% of the total available Revolver.  The Term
Loan matures on September 30, 1995 (or earlier upon certain
subsequent offerings by the Company of debt or equity).
Interest on both loans is payable at varying rates provided
for in the Credit Agreement.

     The Credit Agreement contained certain financial
covenants covering the Company and its subsidiaries on a
consolidated basis, including, without limitation, covenants
relating to the consolidated current ratio, tangible net
worth, capitalization, fixed charge coverage, capital
expenditures and payment of dividends by the Company.

     On February 28, 1995 the Company entered into a loan
agreement which provided for an additional line of credit of
$30.0 million.  Under the terms of the loan agreement, the
Company was required to pay a facility fee of 3/16 of 1% of
the total face amount of the line of credit.  The
termination date for the line of credit is April 30, 1995.
Interest is payable at varying rates provided for in the
Agreement.  As of March 30, 1995, the Company had a $6.0
million outstanding balance under this Agreement.

During the transition period of 1995, capital expenditures
totaled approximately $7.8 million.











































                              
Report of Independent Auditors



To the Stockholders and Board of
Directors of United Stationers Inc. :

     We have audited the accompanying consolidated balance
sheet of United Stationers Inc. and Subsidiary as of March
30, 1995 and the related consolidated statements of
operations, changes in stockholders' investment and cash
flows for the seven months then ended.  Our audit also
included the financial statement schedule as of March 30,
1995 and for the seven months then ended listed in the index
at Item 14 (A).  These financial statements and schedule are
the responsibility of the Company's management.  Our
responsibility is to express an opinion on these financial
statements and schedule based on our audit.

     We conducted our audit in accordance with generally
accepted auditing standards.  Those standards require that
we plan and perform the audit to obtain reasonable assurance
about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the
financial statements.  An audit also includes assessing the
accounting principles used and significant estimates made by
management, as well as evaluating the overall financial
statement presentation.  We believe that our audit provides
a reasonable basis for our opinion.

     In our opinion, the financial statements referred to
above present fairly, in all material respects, the
consolidated financial position of United Stationers Inc.
and Subsidiary at March 30, 1995 and the consolidated
results of their operations and their cash flows for the
seven months then ended in conformity with generally
accepted accounting principles.  Also, in our opinion, the
related financial statement schedule, when considered in
relation to the basic financial statements taken as a whole,
presents fairly in all material respects the information set
forth therein.


Chicago, Illinois
June 27, 1995
                         /S/ERNST & YOUNG LLP
 REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS


To the Stockholders and Board of Directors
of United Stationers Inc.:

     We have audited the accompanying consolidated balance
sheets of UNITED STATIONERS INC. (a Delaware Corporation)
AND SUBSIDIARIES as of August 31, 1994 and 1993, and the
related consolidated statements of operations, changes in
stockholders' investment and cash flows for fiscal years
ended August 31, 1994, 1993 and 1992.  These consolidated
financial statements are the responsibility of the Company's
management.  Our responsibility is to express an opinion on
these consolidated financial statements based on our audits.

     We conducted our audits in accordance with generally
accepted auditing standards.  Those standards require that
we plan and perform the audit to obtain reasonable assurance
about whether the consolidated financial statements are free
of material misstatement.  An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures
in the consolidated financial statements.  An audit also
includes assessing the accounting principles used and
significant estimates made by management, as well as
evaluating the overall financial statement presentation.  We
believe that our audits provide a reasonable basis for our
opinion.

     In our opinion, the consolidated financial statements
referred to above present fairly, in all material respects,
the financial position of United Stationers Inc. and
Subsidiaries as of August 31, 1994 and 1993, and the results
of its operations and its cash flows for the fiscal years
ended August 31, 1994, 1993 and 1992, in conformity with
generally accepted accounting principles.

     Our audit was made for the purpose of forming an
opinion on the basic financial statements taken as a whole.
Schedule II is the responsibility of the Company's
management and is presented for purposes of complying with
the Securities and Exchange Commission's rules and is not
part of the basic financial statements.  This schedule has
been subjected to the auditing procedures applied in the
audit of the basic financial statements and, in our opinion,
fairly states in all material respects the financial data
required to be set forth therein in relation to the basic
financial statements taken as a whole.

Chicago, Illinois,
October 6, 1994.
                         /S/Arthur Andersen LLP









Consolidated Statements of Operations (in thousands of dollars, except share
data)
United Stationers Inc. and Subsidiary

                        Seven Months Ended                             Fiscal
Year Ended
                (Audited)(Unaudited)(Audited)(Audited)(Audited)
For the Period EndedMarch 30,March 31, Aug. 31, Aug. 31,Aug. 31,
                     1995    1994    1994    1993     1992

Net Sales        $980,575$871,585$1,473,024$1,470,115$1,094,275
Cost of Sales     773,857 675,7201,150,1231,125,596848,588

Gross profit on sales$206,718$195,865$322,901$344,519$245,687
Operating Expenses
Warehousing, marketing and
   administrative expenses$174,021$170,420$  286,607$298,405     $213,372
Merger-related costs27,780    - -     - -     - -      - -
Restructuring charge  - -     - -     - -     - -    5,913

Total operating expenses$201,801$170,420$  286,607$298,405  $219,285

Income from operations$    4,917$ 25,445$   36,294 $46,114  $  26,402
Other Income (Expense)
Interest expense$  (7,640)$(6,095)$ (10,722)$(9,849)$ (6,980)
Interest income       140     258     261     299      477
Other, net             41     117     225     355      364

Total other expense$  (7,459)$(5,720)$ (10,236)$(9,195)$ (6,139)

Income (loss) before income taxes $  (2,542)$19,725$  26,058     $36,919   $
20,263
Income Taxes        4,692   8,185  10,309  15,559    8,899

Net Income (Loss)$  (7,234)$11,540$   15,749$21,360$ 11,364
Weighted Average Number  of
Common Shares Outstanding18,593,61418,585,45118,587,28218,559,600     16,088,450

Net Income (Loss) per Common  Share$(0.39)  $0.62    $0.85  $1.15     $0.71
The accompanying notes to consolidated financial statements are an integral part
of these statements.
Consolidated Balance Sheets (in thousands of dollars)
United Stationers Inc. and Subsidiary


                                  March 30, Aug. 31,Aug. 31,
Assets                                 1995     1994    1993

Current Assets

Cash and cash equivalents         $  14,515$   6,920$   7,889

Accounts receivable, less reserves for
  doubtful accounts of $4,775 in 1995,
  $4,010 in 1994 and $3,964 in 1993 188,672  187,565 188,396

Inventories                         306,741  225,794 229,760

Deferred income taxes and prepaid expenses22,98715,51216,426


Total current assets               $532,915 $435,791$442,471

Property, Plant and Equipment, at cost

Land and buildings                $  92,907 $ 92,099$  90,147

Fixtures and equipment              152,059  151,793 144,625

Leasehold improvements                   85       36      46


Total property, plant and equipment$245,051 $243,928$234,818

Less - Accumulated depreciation
  and amortization                  118,219  114,364  97,182

Net property, plant and equipment  $126,832 $129,564$137,636


Goodwill, net                     $  41,719 $ 42,369$  43,484

Other Assets                      $  10,373 $ 10,826$  11,195

Total assets                       $711,839 $618,550$634,786

The accompanying notes to consolidated financial statements are an integral
part of these statements.




                                     
Consolidated Balance Sheets (in thousands of dollars, except share data)
United Stationers Inc. and Subsidiary

                                  March 30, Aug. 31,Aug. 31,
Liabilities and Stockholders' Investment1995    1994    1993

Current Liabilities
Short-term debt and current maturities
of long-term obligations          $  43,501$   6,338$   3,448

Accounts payable                    146,222  121,793 150,374

Accrued expenses                     77,219   65,055  69,175

Accrued income taxes                  8,373    2,778   3,400


Total current liabilities         $275,315  $195,964$226,397

Deferred Income Taxes              $ 13,494 $ 17,427$ 14,484

Long-Term Obligations
Long-term debt                     $173,933 $149,465 146,735
Other liabilities                    15,972    9,684   9,473


Total long-term obligations        $189,905 $159,149$156,208

Stockholders' Investment
Preferred stock, no par value, authorized
  1,500,000 shares, no shares issued
   or outstanding           $            --$            --       $
- --

Common stock, $.10 par value, authorized
  40,000,000 shares, issued 18,610,929
  shares in 1995, 18,592,054 shares in
  1994 and 18,586,627 shares in 1993  1,861    1,859   1,859

Capital in excess of par value       91,912   91,729  91,687

Retained earnings                   139,495  152,448 144,292

Less -- 14,347 shares, 1,828 shares and 9,993
  shares of common stock in treasury at cost
  in 1995, 1994 and 1993, respectively(143)     (26)   (141)

Total stockholders' investment     $233,125 $246,010$237,697


Total liabilities and stockholders' investment$711,839$618,550   $634,786

The accompanying notes to consolidated financial statements are an integral
 part of these statements.
Consolidated Statements of Changes in Stockholders' Investment (in thousands of
dollars, except share data)
United Stationers Inc. and Subsidiary

                  Number of        Capital in                  Total
                     Common  CommonExcess ofRetainedTreasuryStockholders'
                     Shares   StockPar ValueEarnings  StockInvestment
Balance, August 31, 199115,535,013$1,554$54,557$125,704$(231)$181,584
Net Income              - -     - -      --  11,364     - -   11,364
Issuance of common shares3,016,16930136,643     - -     - -   36,944
Cash dividends - $.40 per
  share on common stock - -     - -     - - (6,535)     - -  (6,535)
Disposition of treasury stock   - -     - -     - -     - -       30  30

Balance, August 31, 199218,551,182$1,855$91,200$130,533$(201)$223,387
Net Income              - -     - -     - -  21,360     - -   21,360
Issuance of common shares35,445   4     487     - -     - -      491
Cash dividends - $.40 per
  share on common stock - -     - -     - - (7,601)     - -  (7,601)
Disposition of treasury stock   - -     - -     - -     - -       60  60

Balance, August 31, 199318,586,627$1,859$91,687$144,292$(141)$237,697
Net Income              - -     - -     - -  15,749     - -   15,749
Issuance of common shares 5,427 - -      42     - -     - -       42
Cash dividends - $.40 per
  share on common stock - -     - -     - - (7,593)     - -  (7,593)
Disposition of treasury stock   - -     - -     - -     - -      115  115

Balance, August 31, 199418,592,054$1,859$91,729$152,448$ (26)$246,010
Net Loss                - -     - -     - - (7,234)     - -  (7,234)
Issuance of common shares18,875   2     183     - -     - -      185
Cash dividends - $.30 per share
      on common stock   - -     - -     - - (5,719)     - -  (5,719)
Acquisition of treasury stock   - -     - -     - -     - -    (117)  (117)

Balance, March 30, 199518,610,929$1,861$91,912$139,495$(143)$233,125

The accompanying notes to consolidated financial statements are an integral part
of these statements.




Consolidated Statements of Cash Flows (in thousands of dollars)
United Stationers Inc. and Subsidiary
                                   (Audited)(Unaudited)(Audited)(Audited)(A
udited)
                                   March 30,March 31,Aug. 31,Aug. 31Aug. 31,
For the Period Ended                   1995    1994    1994    1993    1992
Cash Flows from Operating Activities
Net  Income  (Loss)                 $  (7,234)$  11,540$  15,749$  21,360$
11,364
  Adjustments to reconcile net income to net cash (used in)
 provided by operating activities, net of SDC purchase in 1992:
Loss on sale of fixed assets       $        200$       494$       579$       476
$         55
Depreciation and amortization        12,595  12,103  21,236  21,243  19,879
(Decrease)/increase in deferred taxes       (3,933)   1,298   2,943   2,261
(8,240)
Increase/(decrease) in accounts payable      24,429(64,918)(28,581)  15,259
7,195
Increase/(decrease) in accrued liabilities   17,260(14,407) (7,522)   3,655
(2,896)
(Increase)/decrease in accounts receivable  (1,107)   8,062     831(20,016)
(12,681)
(Increase)/decrease in inventories (80,947) (7,818)   3,966 (7,353)(15,776)
(Increase)/decrease in prepaid expenses     (7,475)   (752)     914   1,392
3,940
Increase in Other Assets            (1,341) (1,359) (2,007) (2,275) (5,378)
Net Cash  (Used in) Provided by Operating Activities      $(47,553)$ (55,757)
$    8,108                 $ 36,002$  (2,538)
Acquisition of property, plant and equipment         (7,799)$   (4,487)$ (1
0,719)                   $ (30,008)$  (8,342)
Proceeds from disposition of property, plant & equipment         35     200
220                              50     51
Payment for Purchase of SDC, Net of cash acquired of  $2,480            - -
- - -                             - -     - -(37,338)
Net Cash Used in Investing Activities      $  (7,764)$  (4,287)$ (10,499)$
(29,958)                  $ 45,629)
Cash Flows From Financing Activities
(Decrease)/increase in short-term debt     $   5,660$        33$ (2,855)$
(481)                      $  1,636
Payments on long-term obligations   (4,541) (1,269) (1,533) (4,537) (4,213)
Additions to long-term obligations   67,444  69,348  13,246   1,971  57,460
Issuance of common shares               185      25      42     491     164
Payment of dividends                (5,719) (5,738) (7,593) (7,601) (6,535)
(Acquisition)/disposition of treasury stock           (117)     115     115
60                               30
Net Cash Provided by (Used in) Financing Activities         $62,916$62,514
$  1,422                  $(10,097) $48,542
Net increase/(decrease) in cash and cash equivalents       $  7,595$  2,470
$  (969)                 $  (4,053)$     375
Cash and Cash Equivalents at the beginning of the period      6,920   7,889
7,889                        11,942  11,567
Cash and Cash Equivalents at the End of the Period $ 14,515 $10,359$  6,920
$    7,889                  $11,942
Supplemental Disclosures of Cash Flow Information
Cash paid during the period for:
 Interest (net of amount capitalized)      $   6,851$  5,943$10,199$  8,972
$  6,722
 Income taxes                         9,257   6,054   6,229  18,395  14,489
Supplemental Schedule of Noncash Investing and Financing Activities:
Fair Value of Assets Acquired      $        - -$       - -$       - -$       - -
$175,359
Cash Paid                               - -     - -     - -     - -(39,818)
Common Stock Issued                     - -     - -     - -     - -    (36,780)
Liabilities Assumed/Incurred            - -     - -     - -     - -$    98,761
Investment in Business Venture     $       - -$       - -$      - -$     742
$         - -
The accompanying notes to consolidated financial statements are an integral part
of these statements.
United Stationers Inc. and Subsidiary

Notes to Consolidated Financial Statements

1.  Subsequent Event

    On March 30, 1995, pursuant to an Agreement and Plan of Merger, dated
as of February 13, 1995 (the "Merger Agreement"), between Associated
Holdings, Inc., a Delaware corporation ("Associated") and United Stationers
Inc., a Delaware corporation (the "Company") and Associated's related Offer
to Purchase dated February 21, 1995 (the "Offer"), Associated purchased
17,201,839 shares of Common Stock, $0.10 par value (the "Shares"), of the
Company at a purchase price of $15.50 per share, or approximately $266.6
million, from the Company's stockholders.  On March 30, 1995, pursuant to
the terms of the Merger Agreement, Associated was merged with and into the
Company, with the Company surviving (the "Merger"), and immediately
thereafter, Associated Stationers, Inc., a Delaware corporation and wholly
owned subsidiary of Associated ("ASI") was merged with and into United
Stationers Supply Co., an Illinois corporation and wholly owned subsidiary
of the Company ("USSC"), with USSC surviving.  The acquisition of the
Shares by Associated pursuant to the Offer together with the Merger is
referred to herein as the "Acquisition."  Although the Company was the
surviving corporation in the Merger, the transaction was treated as a
reverse acquisition for accounting purposes with Associated as the
acquiring corporation.

    Immediately following the Merger, the number of outstanding Shares was
5,998,077 (or 6,973,720 on a fully diluted basis), of which (i) the former
holders of Class A Common Stock, $0.01 par value, and Class B Common Stock,
$0.01 par value, of Associated ("Associated Common Stock") and warrants or
options to purchase Associated Common Stock in the aggregate owned
4,603,333 Shares constituting approximately 76.7% of the outstanding Shares
and outstanding warrants or options for 975,643 Shares (collectively 80.0%
on a fully diluted basis) and (ii) pre-Merger holders of Shares (other than
Associated-owned Shares and treasury Shares) in the aggregate owned
1,394,744 Shares constituting approximately 23.3% of the outstanding Shares
(or 20.0% on a fully diluted basis).  As used in this paragraph, the term
"Shares" includes shares of Nonvoting Common Stock, $0.01 par value, of the
Company, which are immediately convertible into Shares for no additional
consideration.

    To finance the Offer, refinance existing debt of ASI, the Company and
USSC, repurchase stock options and pay related fees and expenses,
Associated, ASI, USSC and the Company entered into (i) new credit
facilities ("New Credit Facilities") with a group of banks and financial
institutions providing for term loan borrowings of $200.0 million and
revolving loan borrowings of up to $300.0 million and (ii) a senior
subordinated bridge loan facility in the aggregate principal amount of
$130.0 million (the "Subordinated Bridge Facility").  In addition,
simultaneously with the consummation of the Offer, Associated obtained
$12.0 million from the sale of additional shares of Associated Common
Stock, which proceeds were used to finance the purchase of a portion of the
Shares pursuant to the Offer.

    On May 3, 1995, USSC completed the issuance of $150 million of 12 3/4%
Senior Subordinated Notes (the "Notes") due 2005.  The net proceeds of the
Notes (after discount and fees of approximately $5.5 million) were used to
pay certain expenses, to repay the $130.0 million Subordinated Bridge
Facility (together with $1.6 million in accrued and unpaid interest
thereon), to repay a portion of the Tranche A and Tranche B term loans
(totaling approximately $6.5 million) and provide working capital.  In the
event the necessary consents are obtained, the Company is permitted to
redeem the Series B Preferred Stock (approximately $7.0 million).



    The New Credit Facilities contain certain financial covenants covering
the Company and its subsidiaries on a consolidated basis, including,
without limitation, covenants relating to tangible net worth,
capitalization, fixed charge coverage, capital expenditures and payment of
dividends by the Company.

    Effective for 1995, the Company changed its fiscal year from a year end
of August 31 to December 31.  The financial statements included herein
represent the final financial statements of the Company through the date of
the consummation of the Merger.  Future financial statements of the Company
will reflect Associated and its acquisition of the Company, and will be on
the basis of  a December 31 fiscal year end.

    As part of the Merger, the Company incurred approximately $27.8 million
of merger-related costs.  The amount consisted of employment contracts
($9.6 million); insurance benefits ($7.4 million); legal, accounting and
other professional services fees ($5.2 million); stock options ($3.0
million); and letter of credit fees and other ($2.6 million).
Notes to Consolidated Financial Statements
United Stationers Inc. and Subsidiary

2.  Summary of Significant Accounting Policies

Principles of Consolidation

    The consolidated financial statements include the accounts of United
Stationers Inc. and its wholly owned subsidiary ("the Company").
Investments in 20% to 50% owned companies are accounted for by the equity
method.  All significant intercompany accounts and transactions have been
eliminated in consolidation.  Certain prior-year amounts have been
reclassified to conform with current-year presentations.

Revenue Recognition

    Sales and provisions for estimated sales returns and allowances are
recorded at the time of shipment.

Cash and Cash Equivalents

    Investments in low-risk instruments that have original maturities of
three months or less are considered to be cash equivalents.  Cash
equivalents are stated at cost which approximates market value.  The
Company's cash equivalent policy conforms to the requirements of Financial
Accounting Standard No. 95.

Inventories

    Inventories constituting approximately 82% of total inventories at
March  30, 1995, August 31, 1994 and August 31, 1993 have been valued under
the last-in, first-out (LIFO) method with the remainder of the inventory
valued under the first-in, first-out (FIFO) method.  Inventory valued under
the FIFO and LIFO accounting methods are recorded at the lower of cost or
market.  If the lower of FIFO cost or market method of inventory accounting
had been used by the Company for all inventories, merchandise inventories
would have been approximately $21,797,000, $18,854,000 and $16,679,000
higher than reported at March 30, 1995, August 31, 1994 and August 31,
1993, respectively.

    In 1994, liquidations of certain LIFO inventories had the effect of
increasing net earnings by $830,000 or $0.04 per share.

Depreciation and Amortization

    Depreciation and amortization are determined by using the straight-line
method over the estimated useful lives of the assets.

    The estimated useful life assigned to fixtures and equipment is from
two to 10 years; the estimated useful life assigned to buildings does not
exceed 40 years; leasehold improvements and assets under capital leases are
amortized over the lesser of their useful lives or the term of the
applicable lease.

    Goodwill reflecting the excess of cost over the value of net assets of
businesses acquired is being amortized on a straight-line basis over 40
years.  The cumulative amount of goodwill amortized at March 30, 1995,
August 31, 1994 and August 31, 1993 is $2,965,000, $2,315,000 and
$1,200,000, respectively.


Software Capitalization

    The Company capitalizes major internal and external systems development
costs determined to have benefits for future periods.  Amortization expense
is recognized over the periods in which the benefits are realized,
generally not to exceed three years.  Systems development costs capitalized
were $1,896,000, $2,166,000, $1,955,000 and $4,202,000 in 1995, 1994, 1993
and 1992, respectively.  Amortization expense was $1,795,000, $2,376,000,
$2,946,000 and $3,384,000 in 1995, 1994, 1993 and 1992, respectively.

Fair Value of Financial Instruments

    The Company's financial instruments consist primarily of cash and cash
equivalents, trade receivables, trade payables and debt instruments.  The
book value of cash and cash equivalents, trade receivables and trade
payables are considered to be representative of their respective fair
values.

    Borrowings under the Company's Reducing Revolving Credit and Term Loan
Agreement are considered to be at fair market value.  The Company had
approximately $62.4 million, $62.7 million  and $66.1 million of long-term
debt (excluding borrowings under the Company's Reducing Revolving Credit
and Term Loan Agreement) outstanding as of March 30, 1995, August 31, 1994,
and August 31, 1993, respectively.  The approximate fair value was $61.3
million, $59.8 million  and $68.0 million as of March 30, 1995, August 31,
1994 and August 31, 1993, respectively.  The fair value is based on the
current rates offered to the Company for debt of similar maturities.  The
fair values on the long-term debt financial instruments are not necessarily
indicative of the amounts that would be realized in a current market
exchange and exclude any liquidation or origination costs.

Foreign Currency Translation

    All assets and liabilities of the Company's foreign operations are
translated at current exchange rates.  Revenues and expenses are translated
at average exchange rates for the year in accordance with Statement of
Financial Accounting Standard No. 52.  The amounts for all years presented
were immaterial.

Earnings Per Share

    Earnings per share and the effect on earnings per share of potentially
dilutive stock options are computed by the treasury stock method.  This
computation takes into account the weighted average number of shares
outstanding during each year, outstanding stock options and their exercise
prices, and the market price of the stock throughout the year.  The
exercise of outstanding stock options would not result in a material
dilution of earnings per share.
3.  Business Combination and Restructuring Charge


    On June 24, 1992, the Company acquired all of the outstanding capital
stock of SDC Distributing Corp., parent of Stationers Distributing Company,
Inc. ("SDC").  The results of operations of SDC have been included in the
Company's consolidated financial statements since June 25, 1992.

    The following summarized unaudited pro forma results of operations for
the years ended August 31, 1992 and 1991 assume the acquisition occurred at
the beginning of the respective periods.  These pro forma results have been
prepared for comparative purposes only and do not purport to be indicative
of the results of operations that actually would have resulted had the
combination been in effect on the dates indicated, or which may result in
the future.

(in thousands of dollars, except share data) (unaudited):

                                        1992                      1991


    Net Sales                     $1,445,900                $1,378,734
    Net Income                        20,444                    14,070
    Net Income per Share                1.10                      0.76






    In the fourth quarter of 1992, the Company recorded a $5.9 million pre-
tax restructuring charge related to severance payments and closing of
certain facilities associated with the acquisition.



4.   Long-Term Debt

 Long-term debt consists of the following amounts (in thousands of dollars):
                                                        1995    1994    1993
Mortgages, 9.0% to 12.5%, due in installments until 2002, secured by the
Regional
   Distribution Centers in Livonia, Michigan; Pennsauken, New Jersey; Dallas,
   Texas; Woburn, Massachusetts; and The City of Industry, California$ 12,908
$ 13,182                                            $ 13,615
Industrial development bonds, interest at 69% of prime, maturing in 2015,
secured
   by land, buildings and certain equipment located in Edison, New Jersey8,000
8,000                                                  8,000
Industrial development bonds, at market interest rates, maturing at various
dates
   through 2011                                       14,300  14,300  14,300
Industrial development bonds, at 66% to 79% of prime, maturing at various dates
   through 2005                                       15,500  15,500  15,500
Unsecured loan, at 9.65%, maturing at various dates through 199811,45011,450
14,300
Other long-term debt                                     276     303     356
Term Loan                                             30,000  30,000  30,000
Revolver                                             125,000  63,000  54,000

                                                    $217,434$155,735$150,071

Less -- current maturities                            43,501   6,270   3,336

                                                    $173,933$149,465$146,735
          The prevailing prime interest rate at March 30, 1995, August 31,
1994 and August 31, 1993 was 9.0%, 7.8%, and 6.0%, respectively.

          The Company has a $160.0 million Reducing Revolving Credit and Term
Loan Agreement ("Credit Agreement") with a group of seven lenders (the
"Lenders").  The Credit Agreement consists of a $130.0 million revolving
credit facility ("Revolver") and a $30.0 million term loan ("Term Loan").
Proceeds are used to finance working capital requirements and capital
expenditures of the Company.

          The Revolver provides for revolving credit loans up to the amount of
the commitment until August 31, 1997, at the Company's option.  The initial
$130.0 million commitment decreases to $83.6 million as of August 31, 1997
based on quarterly decreases which began in May 1994 as specified in the
Credit Agreement.  As of August 31, 1994, the Revolver commitment is $126.0
million.  Under the terms of the Credit Agreement, the Company is required to
pay a facility fee of 3/16 of 1% of the total available Revolver.  The Term
Loan (as amended) matures on September 30, 1995 (or earlier upon certain
subsequent offerings by the Company of debt or equity).  The Term Loan can be
prepaid without penalty.  Interest on both loans is payable at varying rates
provided for in the Credit Agreement.

          On February 28, 1995, the Company entered into a $30.0 million line
of credit with a major  bank.  This credit facility was entered into to meet
seasonal requirements after the Revolving Credit and Term Loan Agreement was
fully utilized, and bore interest at agreed upon market rates.  The Company
had $6.0 million outstanding under this agreement immediately prior to the
Merger.  This agreement was terminated in connection with the Merger.

     The Credit Agreement contains certain financial covenants covering the
Company and its subsidiaries on a consolidated basis, including, without
limitation, covenants relating to the consolidated current ratio, tangible
net worth, capitalization, fixed charge coverage, capital expenditures and
payment of dividends by the Company.

     The net book value of assets subject to secured mortgages and
industrial development bonds as of March 30, 1995, August 31, 1994 and
August 31, 1993 was $28,128,000, $28,610,000 and $28,962,000, respectively.

     Maturities of long-term debt (excluding amounts borrowed under the
Credit Agreement), for the following periods as indicated, are as follows
(in thousands of dollars):


     Year  (except 1995)                            Amount
     Nine Months Ending December 31, 1995          $ 6,125
     1996                                            8,167
     1997                                            8,218
     1998                                            8,824
     1999                                            6,129
     Later years                                    24,971
                                                   $62,434


      As part of the Merger, approximately $180 million of debt at March
30, 1995 was refinanced.  The refinanced debt consisted of various
mortgages, the Edison, New Jersey industrial development bonds, the private
placement loan, the Term Loan, and Revolver.






















5.  Pension Plans and Postretirement Benefits


    The Company has pension plans in effect for substantially all employees.
Non-contributory plans covering non-union employees provide pension benefits
that are based on years of credited service and a percentage of annual
compensation.  Non-contributory plans covering union members generally provide
benefits of stated amounts based on years of service.  The Company funds the
plans in accordance with current tax laws.

    The Company also has a non-contributory, non-qualified plan ("Supplemental
Benefit Plan") in effect for certain executives.  The Company has not funded
this plan.

    Pension expense in 1995, 1994, 1993 and 1992 was approximately $1,707,000,
$1,755,000, $1,269,000 and $866,000, respectively.

    The following table sets forth the plans' funded status at March 30, 1995,
August 31, 1994  and August 31, 1993 (in thousands of dollars):

                                                             Supplemental
                                             Pension Plans
Benefit Plan
                                 1995    1994    1993 1995  1    1994    1993
Actuarial Present Value of Benefits Obligation
   Vested benefits            $16,446 $15,215 $15,063   $   0 $   549   $ 442
   Non-vested benefits          1,682   1,887   1,702       0      16       4
Accumulated benefits obligation$18,128$17,102 $16,765   $   0 $   565   $ 446
Effect of projected future compensation levels  2,511   2,9822,356          0
328                               119
Projected benefits obligation $20,639 $20,084 $19,121   $   0 $   893    $565
Plan assets at fair value      22,683  21,000  20,875       0      --     - -
Projected benefits obligation less than
   (in excess of) plan assets $ 2,044 $   916$  1,754   $   0 $ (893)  $(565)
Unrecognized net gain due to past
   experience different from assumptions  (914)   266(279)          0     189
(9)
Unrecognized prior service cost 1,101   1,347   1,270       0     131     160
Unrecognized net (asset) obligation at
   September 1, 1985 to be amortized over
   3 to 12 years in 1995 and 1994
   4 to 13 years in 1993        (412)   (467)   (561)       0      90     120
Prepaid (accrued) pension liability recognized
   in Consolidated Balance Sheets$ 1,819 $ 2,062$2,184   $  0  $(483)  $(294)

1  The Supplemental Benefit Plan was funded and paid out as a result of the
merger.

     The plans' assets consist of debt securities, equity securities and
government securities.  Net periodic pension cost for 1995, 1994, 1993 and 1992
for pension and supplemental benefits plans includes the following components
(in thousands of dollars):



                                        1995    1994    1993    1992
Service cost - benefits earned during the period$1,084$1,863  $1,293  $1,055
Interest cost on projected benefits obligation   909   1,436   1,209  952
Actual return on assets                (780)     263 (3,235)   (983)
Net amortization and deferral            494 (1,807)   2,002   (158)


Net periodic pension cost             $1,707  $1,755  $1,269$    866


     The projected benefit obligations for 1995, 1994, 1993 and 1992 were
determined using an assumed discount rate of 7.5%, 7.5%, 7.25%, and 7.5%,
respectively.  In 1995, 1994, 1993, and 1992, the assumed rate of compensation
increase ranged from 0% to 5.5%.  The expected long-term rate of return on
assets used in determining net periodic pension cost was 7.5%.

     The Company provides an unfunded health care plan to substantially all
retired non-union employees and their dependents.  Eligibility requirements are
based on the individual's age (minimum age of 55), years of service and hire
date.  The benefits are subject to retiree contributions, deductibles, co-
payment provisions and other limitations.

     During the first quarter of 1994, the Company adopted Statement of
Financial Accounting Standard No. 106 (SFAS 106), "Employer's Accounting for
Postretirement Benefits Other Than Pensions." SFAS 106 requires companies to
accrue the expected cost of postretirement health care and life insurance
benefits throughout the employee's active service period.  Previously,
postretirement health care costs were recognized as claims were paid.  The
Company elected to amortize the unfunded Accumulated Postretirement Benefit
Obligation over 20 years.

     The assumed health care average cost trend rate used in measuring the APBO
at March 30, 1995 was 11.0% in 1995 and 3% in 1996 and beyond.  Beginning in
1996, retirees will pay the difference between actual plan costs and the portion
of cost paid by the Company which is limited to a cost trend rate of 3%.  The
assumed discount rate was 7.75%.  A 1% increase in the care cost trend rate
would increase the APBO as of March 30, 1995 by approximately $339,000 and the
sum of the 1995 annual service cost and interest cost by approximately $35,000.




                                        
                                        

     The cost of postretirement health care benefits for the seven months ended
March 30, 1995 and the year ended August 31, 1994 are as follows (in thousands
of dollars):


                                    1995      1994

Service cost                    $    109   $   246
Interest on accumulated benefits obligation    106       146
Amortization of transition obligation        58     100
Net postretirement benefit cost $    273   $   492

The following table sets forth the amounts recognized in the Company's Balance
Sheet at March 30, 1995 and August 31, 1994 (in thousands of dollars):

                               March 30,  Aug. 31,
                                    1995      1994

Retirees                     $     (781)$    (601)
Other active plan participants   (1,758)   (1,634)
Total APBO                    $  (2,539) $ (2,235)
Unrecognized transition obligation 1,838     1,897
Unrecognized net loss (gain)          63      (76)
Accrued postretirement benefit obligation$    (638)$    (414)


     Prior to 1994, the cost of providing postretirement health care benefits,
net of retiree contributions, was $46,777 in 1993 and $33,396 in 1992.

     The Company has a qualified Profit Sharing Plan in which all salaried
employees and certain hourly paid employees of the Company are eligible to
participate upon completion of six consecutive months of employment.  The Profit
Sharing Plan provides for annual contributions by the Company in an amount
determined by the Board of Directors.  The Plan also permits employees to have
contributions made as 401(k) salary deferrals on their behalf and to make after-
tax voluntary contributions.  The Plan provides that the Company may match
employee contributions as 401(k) salary deferrals.  Company contributions to the
Plan for both profit sharing and matching of employee contributions were
approximately $0.8 million in 1995, $0.5 million in 1994, $1.4 million in 1993
and $1.0 million in 1992.


6.  Stock Incentive Plans


    As a result of the change in control of the Company, the Company paid
out approximately $3.0 million to option holders representing the
difference between the tender offer price of the stock ($15.50 per share)
and the option exercise price.  The amount was included in merger-related
costs in 1995.

    Under the Directors' Stock Option Plan, the Company granted options for
7,500 shares at a price of $13.75 per share in 1995, 7,500 shares at a
price of $15.25 per share in 1994 and 7,500 shares at a price of $19.25 per
share in 1993.  The Directors' Option Plan provides for the granting of
options covering up to 100,000 shares of the Company's common stock,
subject to anti-dilution adjustments.  Options are exercisable at any time
after they are granted, but for not more than ten years after the option's
grant.  As of the period ended 1995,  1994, and 1993, 0, 41,000 and 45,500
options, respectively, were outstanding at a price range of $8.75 to $22.13
per share.

During fiscal 1995, options for a total of 100,000 shares at $10.50 were
granted to certain officers.  The grant was approved at the 1995 Annual
Meeting held in January.

    Under the Company's 1981 Stock Incentive Award Plan, options
outstanding had an exercisable life of either five, six or ten years from
the date of grant.  The Company granted certain officers 15,000 and 16,700
shares of restricted stock in 1992 and 1991, respectively.  There have been
no restricted stock grants since 1992.  The grants of restricted shares
resulted in deferred compensation expense of $699,000 of which $16,000,
$39,000, $132,000 and $185,000 was recognized in 1995, 1994, 1993 and 1992,
respectively.  The unrecognized portion of deferred compensation was $0,
$16,000 and $55,000 as of March 30, 1995, August 31, 1994 and August 31,
1993, respectively.  Under the terms of the grant, the stock does not vest
to the employee until completion of three years of employment after the
date of grant.  The 1981 Stock Incentive Award Plan was terminated by the
Company's Board of Directors on March 30, 1995.

    In 1989, the Board of Directors terminated the 1985 Non-qualified Stock
Option Plan so that no further stock options would be issued under this
plan.  The termination of the plan did not affect the options previously
granted and outstanding.  No option could have been exercised more than ten
years after its grant.

    The following table summarizes the transactions of the 1981 and 1985
Option Plans for 1995, 1994 and 1993.




                                     


1981 Stock Incentive Award Plan  Option Price      Option Price      Option
Price
(excluding restricted stock) 1995   Range      1994   Range      1993Range

Options outstanding at
  beginning of the period1,135,060$8.64-$19.39891,350$8.64-$19.39995,520 $8.64-
$19.39
Granted           100,000  $10.50 401,050$10.00-$16.2518,000$13.75-$14.00
Exercised        (22,860)$8.64-$9.29(3,520)$ 8.64-$13.75(37,040)$8.64-$17.48
Cancelled 1   (1,212,200)$8.64-$19.39(153,820)$ 8.64-$19.39  (85,130)$8.64-
$19.39

Options outstanding at end
  of the period       - -          1,135,060        891,350

1985 Non-qualified Stock Option Price    Option Price      Option Price
 Option Plan         1995   Range    1994     Range    1993     Range

Options outstanding at
  beginning of the period 109,500$14.78-$18.09109,500$14.78-$18.09143,000
$14.78-$18.09
Granted               - -     - -     - -       - -     - -       - -
Exercised             - -     - -     - -       - - (5,000)    $18.09
Cancelled 1     (109,500)$14.78-$18.09            - -   - -  (28,500)$14.78-
$18.09

Options outstanding at end
of the period         - -         109,500           109,500


1  As a result in change in control of the Company, the Company paid out to
   option holders the difference between the tender offer price of the stock
   ($15.50 per share) and the option exercise price.  The total amount was
   included in merger-related costs in 1995.

7.  Leases


    The Company has entered into several non-cancelable long-term leases on
property and equipment.  Future minimum lease payments for non-cancelable
leases in effect at March 30, 1995 having initial remaining terms of more
than one year are as follows (in thousands of dollars):

                                        Operating Leases
                                      LeaseSublease    Net Lease
Year  (except 1995)             Payments    Income     Payments

1995 - Nine months ending Dec. 31, 1995$  9,165$  617  $  8,548
1996                               9,894       269         9,911
1997                               7,712       199         7,513
1998                               5,811       146         5,665
1999                               4,275        61         4,067
Later years                       14,263    - -          14,263
Total minimum lease payments     $51,120    $1,292     $49,967


     Rental expense for all operating leases was approximately $7,731,000,
$13,549,000,  $14,917,000  and $11,546,000 in 1995, 1994, 1993 and 1992,
respectively.





















8.  Income Taxes

     The Company accounts for income taxes in accordance with Statement of
Financial Accounting Standard No. 109, "Accounting for Income Taxes," which was
adopted in 1992.

    The Company does not intend to provide Federal income taxes on the
undistributed earnings for its foreign subsidiaries.  The  Company's policy is
to leave the income in the country of origin until such time as all Federal
income tax due upon its distribution will be fully offset by foreign tax
credits.  As of March 30, 1995, neither foreign subsidiary had undistributed
earnings.

     The Company provides for income taxes at statutory rates based on income
reported for financial statement purposes.  A summary of income tax expense is
shown below (in thousands of dollars):
                               1995    1994    1993    1992
Taxes currently payable
    Federal                 $14,122  $7,059  $7,972  $8,565
    Other tax credits             -     (5)    (10)    (37)
    State                     2,584   1,591   2,274   2,501
Prepaid and deferred taxes (12,014)   1,664   5,323 (2,130)
                           $  4,692 $10,309 $15,559  $8,899

     The deferred tax assets and liabilities result from timing differences in
the recognition of certain income and expense items for financial and tax
accounting purposes.  The sources of these differences and the related tax
effects were as follows (in thousands of dollars):

                                March 30, 1995                  August 31, 1994
Aug. 31, 1993
                             AssetsLiabilitiesAssetsLiabilities AssetsLiabi
lities
Reserves for returns, rebates and allowances$18,869 $    - -$14,593$       - -
$14,250                 $       - -
Reserves for direct acquisition costs 1,477     - -   1,700     - -   3,887
- - -
Reserves for restructuring charges10    - -     332     - -   1,720         - -
Merger-related costs          6,737        - -        - -        - -    - -
- - -
Reserves for worker's compensation insurance  3,814     - -   3,905     - -
3,818                           - -
Accelerated depreciation        - -  17,716      --  17,360     - -     15,252
Software capitalization         - -   1,465      --   1,595     - -       1,913
Inventory reserves and related
  purchase accounting differences- -  6,142      --   7,143    - -        7,738
All other                     4,554   2,629   4,843   2,472   3,613       1,836

Total                       $35,461 $27,952 $25,373 $28,570$27,288    $26,739

    In the consolidated balance sheets, these deferred assets and deferred
liabilities are classified as deferred tax assets or deferred income tax
liabilities, based on the classification of the related asset or liability for
financial reporting.  A deferred tax liability or asset that is not related to
an asset or liability for financial reporting, including deferred tax assets
related to carryforwards, are classified according to the expected reversal date
of the temporary difference.


     No valuation allowance was recorded in 1995 or 1994.  A valuation allowance
of $1,504,000 was recorded in 1993.

     The Company's effective income tax rates for the period ended March 30,
1995 and August 31, 1994, 1993 and 1992 varied from the statutory federal income
tax rate as set forth in the following table:


                                  1995    1994    1993  1992


Statutory Federal income tax       35.0%   35.0%   34.7%34.0%
State income taxes, net of the Federal
  income tax benefit             (4.9)     4.8     6.1   6.6
Losses from foreign subsidiaries   - -     1.9     1.3   3.3
Liquidation of a foreign subsidiary- -   (3.9)     - -   - -
Non-deductible goodwill amortization(9.0)  1.5      .9   - -
Write-off of deferred income tax assets and other(205.7)  .3     (.9) - -
Effective income tax rate         (184.6)% 39.6%   42.1%43.9%

























Item  9.   Changes  in  and  Disagreements with Accountants  on  Accounting  and
Financial Disclosure.


      A  report  on  Form  8-K was filed on April 26, 1995  reporting  that  the
Company's  Board  of  Directors  appointed Ernst  &  Young  LLP  as  independent
accountants to replace Arthur Andersen LLP.

       The   Registrant  had  no  disagreements  on  accounting  and   financial
disclosure of the type referred to in Item 304 of
 Regulation S-K.




































Item 10.  Directors

      In  connection  with  the consummation of the Acquisition,  seven  of  the
nine  directors  of  the Company and all but one of the five  directors  of  the
Company   serving  prior  thereto  were  replaced  by  nominees  designated   by
Associated.   The  directors of the Company designated  by  Associated  comprise
the  persons  who  were the directors of Associated prior  to  the  Acquisition.
In  addition,  certain  persons serving as executive  officers  of  the  Company
or   Associated  prior  to  the  Merger  will  no  longer  be  serving  in  such
capacity.

       Set   forth   below  is  certain  information  with  respect   to   those
individuals  who  are  serving  as members of the  Board  of  Directors  of  the
Company on June 23, 1995.

Name                   Age      Position in the Company
Thomas  W.  Sturgess       44      Chairman of the Board,  President  and  Chief
Executive Officer
                                  of the Company and a Director
Michael  D.  Rowsey       42      Executive Vice President of  the  Company  and
a Director
Gary  G.  Miller           45      Vice President and Secretary of  the  Company
and a Director
James T. Callier, Jr.   60      Director
Daniel J. Good          54      Director
Frederick B. Hegi, Jr.  51      Director
Jeffrey K. Hewson       51      Director
James A. Johnson        41      Director
Joel D. Spungin         56      Director

      Set  forth  below  is a description of the backgrounds  of  the  directors
and  executive  officers  of  the  Company.  There  is  no  family  relationship
between any directors or executive officers of  the Company.

      Thomas  W.  Sturgess became President and Chief Executive Officer  of  the
Company  on  May  31,  1995  and  Chairman of the  Board  of  Directors  of  the
Company  upon  consummation of the Offer.  Prior to  the  Merger,  Mr.  Sturgess
served  as  Chairman  of  the Board and Chief Executive  Officer  of  Associated
since  January  1992  and  had been Chairman of the Board  and  Chief  Executive
Officer  of  ASI  since December 1994.  Mr. Sturgess has served  since  1987  as
a   general  partner  of  various  entities  affiliated  with  Wingate  Partners
("Wingate  entities"),  including  the  indirect  general  partner  of  each  of
Wingate  Partners  and Wingate II.  Mr. Sturgess currently  serves  as  Chairman
of  the  Board  of  Redman  Industries, Inc., a  manufactured  housing  producer
("Redman"),   as   well  as  RBPI  Holding  Corporation,  a   manufacturer   and
distributor  of  aluminum  and vinyl windows ("RBPI").   He  is  a  director  of
Loomis   Armored   Inc.,  a  provider  of  armored  car  and  related   services
("Loomis"),   AmeriStat   Mobile  Medical  Services,   Inc.,   a   provider   of
ambulance   services   ("AmeriStat"),   and   Century   Products   Company,    a
manufacturer  and  distributor  of  baby  seats  and  other  juvenile   products
("Century Products").

      Michael  D.  Rowsey was elected to the Board of Directors of  the  Company
upon  consummation  of  the Offer and became Executive  Vice  President  of  the
Company  upon  consummation  of the Merger.  Prior to  the  Merger,  Mr.  Rowsey
had   been  a  director  of  Associated  since  1992  and  President  and  Chief
Operating  Officer  of  Associated since January 1992.   From  1979  to  January
1992,  Mr.  Rowsey  served  in  various capacities  with  Boise  Cascade  Office
Products Division, most recently as the North Regional Manager.

      Gary  G.  Miller  was  elected to the Board of Directors  of  the  Company
upon  consummation  of  the  Offer and became Vice President  and  Secretary  of
the  Company  upon consummation of the Merger.  Prior thereto,  Mr.  Miller  had
been  a  director  of  Associated since 1992 and Vice  President  and  Secretary
of  Associated  since  January  1992.   Mr.  Miller  also  currently  serves  as
President   of   Cumberland  Capital  Corporation  ("Cumberland"),   a   private
investment  firm  which is located in Fort Worth, Texas  and  is  a  stockholder
of  the  Company.   In addition, from 1977 to December 1993, Mr.  Miller  served
as  Executive  Vice  President, Chief Financial Officer and a  director  of  AFG
Industries,  Inc.,  and  its  parent company,  Clarity  Holdings  Corp.   He  is
Chairman  of  the  Board  of  CFData  Corp.,  a  nationwide  provider  of  check
collection  and  check  verification services and  is  Vice  President,  Finance
and  Administration of Fore Star Golf, Inc., which was formed  in  1993  to  own
and operate golf facilities.

      James  T.  Callier,  Jr.  was elected to the Board  of  Directors  of  the
Company  upon  consummation of the Offer.  Prior to the Merger, he  had  been  a
director  of  Associated  since  1992.   Mr.  Callier  is  an  indirect  general
partner   of   Wingate  Partners,  and  has  served  as  President  of   Callier
Consulting,  Inc.,  an  investment management firm,  since  1985.   Mr.  Callier
currently  serves  as  Chairman  of  the  Board  of  Century  Products,   as   a
director  of  Redman,  RBPI and Loomis and as an advisory  director  of  Wingate
II.

      Daniel  J.  Good  was  elected to the Board of Directors  of  the  Company
upon  consummation  of  the  Offer.   Prior  to  the  Merger,  he  had  been   a
director  of  Associated  since 1992.  Mr. Good  is  Chairman  of  Good  Capital
Co.,   Inc.   ("Good  Capital"),  a  private  investment  firm  and   investment
advisory  firm  founded  in  1989 and located in Lake  Forest,  Illinois,  which
is  a  stockholder  of the Company.  Mr. Good is also Vice  Chairman  of  Golden
Cat  Corporation,  a  producer  and distributor  of  cat  care  products  and  a
producer  of  industrial  absorbent materials.  Mr. Good  serves  on  the  Board
of  Directors  of  Supercuts, Inc.  Prior to founding  Good  Capital,  Mr.  Good
was  managing  director  of  the  Merchant  Banking  Group  of  Shearson  Lehman
Hutton, Inc.

      Frederick  B.  Hegi,  Jr. was elected to the Board  of  Directors  of  the
Company  upon  consummation of the Offer.  Prior to the Merger, he  had  been  a
director  of  Associated  since  1992.   Mr.  Hegi  is  a  general  partner   of
various  Wingate  entities, including the indirect general partner  of  each  of
Wingate  Partners  and  Wingate II.  Since May 1982,  Mr.  Hegi  has  served  as
President  of  Valley  View  Capital Corporation,  a  private  investment  firm.
Mr.  Hegi  also  currently serves as Chairman of the Board  of  Loomis  Holdings
Corporation,  the  parent  corporation of Loomis, Tahoka  First  Bancorp,  Inc.,
a  bank  holding  company,  and Cedar Creek Bancshares,  Inc.,  a  bank  holding
company,   and   as   a   director  of  RBPI,  Century   Products,   Lone   Star
Technologies,  Inc.,  a  diversified company engaged  in  the  manufacturing  of
steel  pipe  and  in  commercial banking services,  Cattle  Resources,  Inc.,  a
manufacturer  of  animal feeds and operator of commercial  cattle  feedlots  and
various funds managed by InterWest Partners.

      Jeffrey  K.  Hewson  served as President and Chief  Executive  Officer  of
the Company from consummation of the
Merger  until  May  31,  1995.   Prior  thereto,  he  was  President  and  Chief
Operating  Officer  of  the Company since April 1991.   He  had  been  Executive
Vice  President  of the Company since March 1990.  Prior to that,  he  had  been
President  of  ACCO International's U.S. Division since 1989  and  President  of
its  Canadian  Division since 1987.  ACCO International  is  a  manufacturer  of
traditional  office  products  and  a  subsidiary  of  American  Brands,   Inc.,
which is a global consumer products holding company.

      James  A.  Johnson was elected to the Board of Directors  of  the  Company
upon  consummation  of  the  Merger.   Prior  to  the  Merger,  he  had  been  a
director  of  Associated  since  1992.  Mr. Johnson  is  a  general  partner  of
various  Wingate  entities, including the indirect general partner  of  each  of
Wingate   Partners  and  Wingate  II.   From  1980  until  he   joined   Wingate
Partners  in  1990,  Mr. Johnson served as Principal of Booz-Allen  &  Hamilton,
an  international  management  consulting firm.  Mr.  Johnson  currently  serves
as a director of Century Products and AmeriStat.

      Joel  D.  Spungin  has  served as a member of the Board  of  Directors  of
the  Company  since  1972  and prior to the consummation  of  the  Offer  was  a
member  of  the  Board of Directors of the Company, and Chairman  of  the  Board
of  Directors  of  the  Company  and prior to the  Merger  was  Chief  Executive
Officer  of   the  Company  since August 1988.  From October  1989  until  April
1991,  he  was  also  President of the Company.   Prior  to  that,  since  March
1987,   Mr.  Spungin  was  Vice  Chairman  of  the  Board  and  Chief  Executive
Officer  of  the  Company.  Previously, since August 1981,  Mr.  Spungin  served
as  President  and Chief Operating Officer of the Company.  He  also  serves  as
a director of AAR Corp.










Item 11.  Executive Compensation

The  table  and notes below show the compensation paid or accrued  to the  Chief
Executive Officer and the four other highest-paid officers of
the  Company  who  served  as such executive officers  during  the  Fiscal  1995
transition period of September 1, 1994 through March 30, 1995.

                                        Annual                      Compensation
Long Term Compensation
      Fiscal  year                            AwardsLong-Term
        ended 8/31                 OtherRestricted  Incentive
            unless                annual stock          PlanAll Other
Name    and   principalotherwiseSalary(1)BonuscompensationAward(s)Optionspayouts
Compensation
         Position             noted    ($)   ($)   ($) ($)  (3)      (#)($)  (4)
($) (5)


Joel D. Spungin1995*      254,833351,313   (2)   - -     - -  87,6126,914,171
Chairman and Chief    1994431,667    - -   (2)   - -  45,000  41,19811,416
Executive Officer1993420,500201,344  (2)   - -   - -  37,683  13,243

Jeffrey K. Hewson1995*      185,333216,720 (2)   - -  1,500-  48,7832,501,070
President and Chief   1994309,167    - -   (2)   - -  38,000  23,169 5,076
Operating Officer1993286,250119,074  (2)   - -   - -  14,283   6,382

Allen B. Kravis1995*        96,93876,782   (2)   - -   5,000  23,5461,103,992
Sr. V.P., Chief1994188,469    - -    (2)   - -21,000  11,451   4,559
Financial Officer1993175,25065,260   (2)   - -   - -   9,834   6,494

Steven R. Schwarz1995*      107,91789,032  (2)   - -   5,000  18,912734,179
Sr. Vice President    1994181,890 15,818   (2)   - -  21,000   9,677   822
              1993 169,875 57,279    (2)   - -   - -   8,226   2,861

Robert H. Cornell1995*        95,08362,042 (2)   - -   4,000  13,117577,876
V.P., Human Resources 1994161,625 11,614   (2)   - -  11,000   6,817 3,211
              1993 156,000 42,532    (2)   - -   - -   7,945   4,537

*  Transition period of September 1, 1994 through March 30, 1995

(1)Includes  compensation  amounts earned during the fiscal  year  but  deferred
   pursuant  to Section 401(k) of the Internal Revenue Code under the  Company's
   Profit Sharing PluSavings Plan.

(2)No  amounts  of "Other annual compensation" were paid to any named  executive
   officer,  except for perquisites and other personal benefits which  for  each
   executive  officer  did  not exceed the lesser of  $50,000  or  10%  of  such
   individual's salary plus bonus.

(3)Restricted  stock  awards are valued at the market price on  date  of  grant.
   Grants  are  made  under  the 1981 Stock Incentive Award  Plan,  and  include
   tax  withholding  rights which permit the officer to  elect  to  have  shares
   withheld    to   satisfy   federal,   state   and   local   tax   withholding
   requirements  when  the  shares  become  restricted,  generally  three  years
   after  the  grant  date.   Dividends are paid on  restricted  shares  at  the
   same  rate  paid  to  all  shareholders.  On August  31,  1994,  Mr.  Schwarz
   held  2,500  shares  of  restricted stock valued  at  year-end  market  value
   for Common Stock of $9.50 per share, or a total value of $23,750.

(4)Includes payments from Executive Bonus Plan of awards earned in prior
   years payable in three annual installments as shown below.  Awards are
   partly (30%) in cash and partly (70%) in Share Units which are converted
   to and paid out in common stock.  Cash payments include earnings on the
   cash amounts based on the Company's ROE or the treasury bill rate.
   Stock payments are valued at the stock price as of the date of the award
   of Share Units:

             Spungin  Hewson  Kravis Schwarz Cornell

1995
   Cash     $ 87,612$ 48,783$ 23,546$ 18,912$  13,117
   Stock$           -$           -$           -$           -$         - -

1994
   Cash     $ 15,789$   8,885$   4,402$   3,730$   2,625
   Stock    $ 25,409$ 14,284$   7,049$   5,947$   4,192

1993
   Cash     $ 13,224$   4,478$   3,328$   2,687$    2,791
   Stock    $ 24,460$   9,805$   6,506$   5,539$    5,154


(5)   Includes  (a)  amounts  accrued  for  employment  contracts  and  benefits
(Mr.  Spungin  $6,640,000;  Mr.  Hewson $2,123,000;  Mr.  Kravis  $893,000;  Mr.
Schwarz  $576,000;  and  Mr.  Cornell $512,000), (b)  Company  contributions  to
the   Company's  Profit  Sharing  PluSavings  Plan  (Mr.  Spungin  $1,504,   Mr.
Hewson   $1,504,  Mr.  Kravis  $1,504;  Mr.  Schwarz  $1,504,  and  Mr.  Cornell
$1,504;  and  (c)  premiums paid during 1995 for Split Dollar Life,  Group  Life
and  Accidental  Death  insurance  policies  (Mr.  Spungin  $6,888,  Mr.  Hewson
$2,966,  Mr.  Kravis  $2,797; Mr. Schwarz $551, and  Mr.  Cornell  $2,387);  and
(d)  payouts  of  stock  options  (Mr. Spungin $265,779;  Mr.  Hewson  $373,600;
Mr. Kravis $206,691; Mr. Schwarz $156,124; and Mr. Cornell $61,985).







                                     
Item 12.  Security Ownership of Certain Beneficial Owners and Management

     The following table sets forth the beneficial ownership of Common
Stock by each of the directors, each of the executive officers named in the
Summary Compensation Table and all of the Company's directors and executive
officers as a group as of February 13, 1995.


Percent of
                                   Common Stock                    Exercisable
Common Stock
            Name                   Beneficially Owned Options  Outstanding
Douglas K. Chapman                 87,200(2)           (3)        1,500(1)
*
E. David Coolidge III               72,200(3)     1,500(1)           *
Ira A. Eichner                      10,175(4)     1,500(1)           *
David R. Smith                     230,191(3)     1,500(1)         1.24%
Jack Twyman                         53,200(3)     1,500(1)           *
Jerold A. Hecktman                 907,180(5)     5,000(1)         4.88%
Joel D. Spungin                    101,468(7)        - -             *
Melvin L. Hecktman               1,074,172(8)     1,500(1)         5.78%
Jeffrey K. Hewson              32,755                                *
Steven R. Schwarz                    9,922(6)     5,000(1)           *
All current directors and executive officers as a group2,413,863(9)
19,000(1)               12.98%

* Less than 1%

(1)  Shares are exercisable at any time after grant for a maximum period of
10 years.
(2)  Includes 7,000 shares owned by Mr. Chapman's wife, as to which
beneficial ownership by Mr. Chapman is disclaimed.
(3)     Includes 52,200 shares held of record by PNC Bank, N.A., as trustee
   of the United Stationers Inc. Profit Sharing Trust, as to which Douglas
   K. Chapman, E. David Coolidge III, David R. Smith and Jack Twyman share
   voting power as members of the Investment Committee of such Trust.
   Messrs. Chapman, Coolidge, Smith and Twyman disclaim beneficial
   ownership of all such shares.
(4)  Includes 1,000 shares owned by Mr. Eichner's wife, as to which
beneficial ownership by Mr. Eichner is disclaimed.
(5)     Includes 4,385 shares owned of record and beneficially by Jerold A.
   Hecktman and the 902,795 shares owned by Jerold A. Hecktman Family
   Investment Partnership, an Illinois limited partnership in which Jerold
   A. Hecktman is the sole general partner ("JAHFIP").  Mr. Hecktman is
   also a beneficiary of proceeds of the Jerold and Ruth Hecktman
   Charitable Remainder Trust u/a/d February 1, 1995 which owns 200,000
   shares but disclaims beneficial ownership of such 200,000 shares.
(6)     Includes 2,500 restricted shares owned of record by Steven R.
   Schwarz, which were granted under the Company's 1981 Stock Incentive
   Award Plan.  Such shares are subject to restrictions against sale or
   transfer for a stated period and are subject to forfeiture if the
   grantee is not continuously employed for the period of the restriction.
   Such restrictions, however, shall lapse upon a change of control of the
   Company.
(7)     Mr. Spungin also holds beneficially 56,682 shares pursuant to his
   interest in the Joel D. Spungin Family Trust u/a/d November 15, 1990 and
   is a beneficiary of the Joel and Marilyn Spungin Charitable Remainder
   Trust u/a/d February 1, 1995 which owns 33,333 shares.  Mr. Spungin
   disclaims beneficial ownership of the shares held by both of the trusts.
(8)     Includes 6,667 shares owned of record and beneficially by Melvin L.
   Hecktman and the 203,835 in shares owned by Melvin L. Hecktman Family
   Investment Partnership, an Illinois limited partnership in which Melvin
   L. Hecktman is the sole general partner and is a general partner in MLH
   Investment Partnership, a general partnership which owns 863,670 Shares.
   Mr. Hecktman is a beneficiary of the Melvin and Judith Hecktman
   Charitable Remainder Fund u/a/d February 1, 1995 which owns 80,000
   shares but disclaims beneficial ownership of such Shares.
(9)     Of the 2,413,863 shares shown as owned by all current directors and
   officers as a group, 2,293,316 shares are held with sole voting and
   investment power and 120,547 shares are held with shared voting and
   investment power, including 52,200 shares held of record by PNC Bank,
   N.A., as trustee of the United Stationers Inc. Profit Sharing Trust, as
   to which Douglas K. Chapman, E. David Coolidge III, David R. Smith and
   Jack Twyman share voting power as members of the Investment Committee of
   such Trust, and as to which beneficial ownership by Messrs. Chapman,
   Coolidge, Smith and Twyman is disclaimed.  The number of shares shown as
   owned by all directors and officers as a group also includes 2,500
   shares of restricted stock (referred to in Note (6) above) granted under
   the Company's 1981 Stock Incentive Award Plan which are subject to
   restrictions against sale or other transfer for the specified period of
   the restrictions.

                                     

Item 13.  Certain Relationships and Related Transactions

Security Ownership of Certain Beneficial Owners

     The following table sets forth certain information concerning the
Common Stock ownership as of February 13, 1995 (except as noted below) of
each person who is known to the Company to be the beneficial owner of more
than five percent of the Company's Common Stock:

                                      Amount and
                                      Nature of
                                      Beneficial   Percent of
          Name and Address of Beneficial OwnerOwnership   Class
Jerold A. Hecktman Family Investment Partnership   902,795(1)         4.9%
2200 East Golf Road
Des Plaines, IL  60016

Melvin L. Hecktman                  1,074,172(2)         5.8%
c/o Hecktman Management Services
Suite 350
510 Lake Cook Road
Deerfield, IL  60015

Wolf Family Investment Partnership                 921,057(3)         5.0%
c/o Johnson, Goldberg & Brown, Ltd.
6703 North Cicero Avenue
Lincolnwood, IL  60646
Attn: Scott Brown

Ariel Capital Management, Inc.                   3,449,020(4)        18.6%
307 North Michigan Avenue
Chicago, IL  60601

(1)     The Jerold A. Hecktman Family Investment Partnership is an Illinois
   limited partnership ("JAHFIP").  Sole voting and investment power over
   the shares is exercised  by Jerold A. Hecktman, JAHFIP's sole general
   partner.  Excludes 200,000 Shares held by a charitable remainder trust
   of which Jerold A. Hectkman is a beneficiary of proceeds, but over which
   he has no voting or dispositive control.
(2)     Melvin L. Hecktman owns 6,667 shares as to which he has sole voting
   and investment power.  Melvin L. Hecktman is the beneficial owner of
   1,067,505 Shares by virtue of being a general partner in both the Melvin
   L. Hecktman Family Investment Partnership, an Illinois limited
   partnership, which owns of record 203,835 Shares and the MLH Investment
   Partnership, an Illinois general partnership, which owns of record
   863,670 shares.  Melvin L. Hecktman is also a beneficiary of the Melvin
   and Judith Hecktman Charitable Remainder Trust u/a/d February 1, 1995
   which owns 80,000 shares and as to such shares Melvin L. Hecktman
   disclaims beneficial interest.
(3)     The Wolf Family Investment Partnership is an Illinois limited
   partnership ("WFIP").  Sole voting and investment power over the shares
   may be exercised only by Barbara Wolf Savage, WFIP's sole general
   partner.
(4)     As to all of such shares, Ariel Capital Management, Inc. ("Ariel")
   serves as investment advisor with shared, sole or no investment or
   voting power as directed by each client owning said shares.  Ariel
   disclaims beneficial ownership of any of the 3,449,020 shares referred
   to in this Note (4).  Information with respect to Ariel is based on
   Ariel's Schedule 13G dated December 31, 1994.


                                     

ITEM 14.   EXHIBITS, FINANCIAL STATEMENTS, SCHEDULES, AND REPORTS  ON  FORM   8-
     K

(A) The following financial statements, schedules and exhibits are filed as
part of this report:
(1) Financial Statements

                                                         Page Number
    Consolidated Statements of Operations for the periods ended March 30,
1995,
      March 31, 1994, August 31, 1994, August 31, 1993 and August 31, 1992
16
    Consolidated Balance Sheets as of March 30, 1995, August 31, 1994
         and August 31, 1993                               17-18
    Consolidated Statements of Changes in Stockholders' Investment for the
periods
      ended March 30, 1995, August 31, 1994, August 31, 1993 and August 31,
1992                                                      19
    Consolidated Statements of Cash Flows for the periods ended March 30,
1995,
      March 31, 1994, August 31, 1994, August 31, 1993 and August 31, 1992
20
    Notes to Consolidated Financial Statements               21-35
    Reports of Independent Public Accountants                14-15



                                                        Page Number
(2) Financial Statement Schedules
          II. Valuation and Qualifying Accounts              50
           All other
           financial statements and schedules not listed have been omitted
           because
           they are not applicable, not required or because the required

information is included in the consolidated financial statements or notes
thereto.
           (3)Exhibits (numbered in accordance with Item 601 of
           Regulation S-K)



                                  Sequential
Exhibit
 Number                   Description                            Page
Number
         3.1                                               *Certificate of
         Incorporation of the Registrant (1)
      3.2     *By-Laws of the Registrant (1)
      4.1  *Indenture, dated as of May 3, 1995, among
         United, as Issuer, Registrant, as Guarantor, and
         The Bank of New York, as Trustee (2)
      4.2*Form of Old Note (included in Exhibit 4.1,
         Exhibit A (2)
      4.3                      *Form of New Note (2)
      9.1     *Voting Trust Agreement, dated as of
         January 31, 1992, among United, the stockholders
         party thereto and Messrs. Sturgess, Hegi,
         Miller, Good and Johnson, as voting trustees
         (1).
      9.2     *First Amendment to Voting Trust Agreement,
         dated as of March 30, 1995, among United, the
         stockholders party thereto and Messrs. Sturgess,
         Hegi, Miller, Good and Johnson, as voting
         trustees (1).
      9.3     *Letter agreement, dated March 30, 1995,
         between United (as successor-in-interest to
         Associated) and Boise Cascade regarding the
         Voting Trust Agreement (1).
     10.1     *Credit Agreement, dated as of March 30,
         1995, among the Registrant, United, certain
         Lenders named therein and Chase Bank, as Agent
         and Lender (2).
     10.2     *Waiver and Amendment No. 1, dated as of
         April 13, 1995, among the Registrant, United,
         each of the lenders party thereto and Chase Bank
         (1).


     10.3     *Assumption Agreement, dated as of March
         30, 1995, among the Registrant, United and Chase
         Bank, as agent (1).
     10.4     *Revolving Credit Notes, dated March 30,
         1994, issued under the Credit
                   Agreement  (1).
     10.5     *Tranche A Term Loan Notes, dated March 30,
         1995, issued under the Credit Agreement (1).
     10.6     *Tranche B Term Loan Notes, dated March 30,
         1995, issued under the Credit Agreement (1).
     10.7     *Security Agreement, dated as of March 30,
         1995, between the Company and  Chase Bank, as
         agent (1).
     10.8     *Form of Indenture of Mortgage, Assignment
         of Rents, Security Agreement and Fixture Filing,
         dated as of March 30, 1995, by the Registrant in
         favor of Chase
                   Bank (1).
     10.9     *Registration Rights Agreement, dated as of
         April 26, 1995, among the Registrant, United and
         the Initial Purchaser (1).
     10.10         *Purchase Agreement, dated April 26,
         1995, among the Registrant, United and the
         Initial Purchaser (2).
     10.11         *Registration Rights Agreement, dated
         as of January 31, 1992, between United (as
         successor-in-interest to Associated) and CMIHI
         (1).
     10.12         *Amendment No. 1 to Registration
         Rights Agreement, dated as of March 30, 1995,
         among United (as successor-in-interest to
         Associated), CMIHI and certain other holders of
         Lender Warrants (1).
     10.13         *Amended and Restated Registration
         Rights Agreement, dated as of March 30, 1995,
         among United (as successor-in-interest to
         Associated), Wingate Partners, Cumberland
         Capital Corporation, Good Capital Co., Inc.,
         Boise Cascade and certain other United
         stockholders (1).
     10.14         *Warrant Agreement, dated as of
         January 31, 1992, among United (as successor-in-
         interest to Associated), the Company (as
         successor-in-interest to ASI) and CMIHI (1).
     10.15         *Amendment No. 1 to Warrant Agreement,
         dated as of October 27, 1992, among United (as
         successor-in-interest to Associated), the
         Company (as successor-in-interest to ASI), CMIHI
         and the other parties thereto (1).
     10.16         *Amendment No. 2 to Warrant Agreement,
         dated as of March 30, 1995, among United (as
         successor-in-interest to Associated), the
         Company (as successor-in-interest to ASI), CMIHI
         and the other parties thereto (1).
     10.17         *Warrant Agreement, dated as of
         January 31, 1992, between United (as successor-
         in-interest to Associated) and Boise Cascade
         (1).
     10.18         *Amendment No. 1 to Warrant Agreement,
         dated as of March 30, 1995, between United (as
         successor-in-interest to Associated) and Boise
         Cascade (1).
     10.19         *Investment Banking Fee and Management
         Agreements, dated as of January 31, 1992, among
         United, the Company and each of Wingate
         Partners, Cumberland Capital Corporation and
         Good Capital Co., Inc. (1).
     10.20         *Amendment No. 1 to Investment Banking
         Fee and Management Agreements, dated as of March
         30, 1995, among the Company, United and each of
         Wingate Partners, Cumberland Capital Corporation
         and Good Capital Co., Inc. (1).
     10.21         *Employment Agreements, dated as of
         January 31, 1992, among United (as successor-in-
         interest to Associated), the Company (as
         successor-in-interest to ASI) and each of
         Michael D. Rowsey, Robert W. Eberspacher,
         Lawrence E. Miller, Daniel J. Schleppe, Duane J.
         Ratay and Daniel H. Bushell (1).
     10.22         *1992 Management Stock Option Plan,
         dated as of January 31, 1992 (1).
     10.23         *Amendment No. 1 to 1992 Management
         Stock Option Plan, dated as of March 30, 1995
         (1).





          10.24         *Letter agreements, dated January
         31, 1992, between United (as successor-in-
         interest to Associated) and each of Michael D.
         Rowsey, Robert W. Eberspacher, Lawrence E.
         Miller, Daniel J. Schleppe, Duane J. Ratay and
         Daniel H. Bushell regarding grants of stock
         options (1).
    10.25     *Amendment to Stock Option Grants, dated as
         of March 30, 1995, between United (as successor-
         in-interest to Associated) and each of Michael
         D. Rowsey, Robert W. Eberspacher, Lawrence E.
         Miller, Daniel J. Schleppe, Duane J. Ratay and
         Daniel H. Bushell (1).
     10.26         *Executive Stock Purchase Agreements,
         dated as of January 31, 1992, among United (as
         successor-in-interest to Associated) Wingate
         Partners, ASI Partners, L.P. and each of Michael
         D. Rowsey, Robert W. Eberspacher, Lawrence E.
         Miller and Daniel J. Schleppe (1).
     10.27         *First Amendments to Executive Stock
         Purchase Agreements, dated as of March 30, 1995,
         among United (as successor-in-interest to
         Associated) Wingate Partners, ASI Partners, L.P.
         and each of Michael D. Rowsey, Robert W.
         Eberspacher, Lawrence E. Miller and Daniel J.
         Schleppe (1).
     10.28         *Agreement for Data Processing
         Services, dated January 31, 1992, between the
         Company (as successor-in-interest to ASI) and
         Affiliated Computer Services, Inc. (1).
     10.29         *Executive Bonus Plan (3) (Exhibit
         10(a)(i)(F) to Registrant's Report on Form 10-K
         dated November 17, 1988.
     10.30         *Amendment to Executive Bonus Plan
         adopted February 13, 1995 (4).
     10.31         *Supplemental Benefits Plan as amended
         and restated as of July 13, 1988 (3) (Exhibit
         10(a)(H)(1) to Registrant's Report on Form 10-K
         dated November 17, 1988.
     10.32         *Management Incentive Plan (3)
         (Exhibit 10(a)(i)(L) to Registrant's Report of
         Form 10-K dated November 17, 1988.
     10.34         *Amendment to Management Incentive
         Plan (3) (Exhibit 10(a)(i)(C)(1) to Registrant's
         Report on Form 10-K dated November 23,1994.
     10.35         *Amendment to Management Incentive
         Plan adopted February 13, 1995 (4).
     10.36         *Profit Sharing PluSavings Plan (3)
         (Exhibit 10(a)(i)(F)(2)(f) to Registrant's
         Report on Form 10-K dated November 20, 1989.
     10.37         *United Stationers Supply Co. Pension
         Plan as amended (3) (See Registrant's Reports on
         Form 10-K for the fiscal years ended August 31,
         1985, 1986, 1987 and 1989.
     10.38         *Amendment to Pension Plan adopted
         February 10, 1995 (4).
     10.39         *Amended and Restated Employment and
         Consulting Agreement dated April 15, 1993
         between Registrant, United and Joel D. Spungin
         (3) (Exhibit 10(b) to Registrant's Report on
         Form 10-K dated November 22, 1993).
     10.40         *Amendment dated February 13, 1995 to
         the Amended and Restated Employment and
         Consulting Agreement between Registrant, United
         and Joel D. Spungin (4).
     10.41         *Form of Employment and Consulting
         Agreement between Registrant, United and certain
         executive officers (3) (Exhibit 10(j) to
         Registrant's Report on Form 10-K dated November
         19, 1987.
     10.42         *Amendment dated February 13, 1995 to
         Employment and Consulting Agreement between
         Registrant, United and Jerold A. Hecktman (4).
     10.43         *Amendment dated February 13, 1995 to
         Employment and Consulting Agreement between
         Registrant, United and Ted S. Rzeszuto (4).
     10.44         *Amendment dated February 13, 1995 to
         Employment and Consulting Agreement between
         Registrant, United and Otis H. Halleen (4).
     10.45         *Amendment dated February 13, 1995 to
         Employment and Consulting Agreement between
         Registrant, United and Robert H. Cornell (4).
     10.46         *Amendment dated February 13, 1995 to
         Employment and Consulting Agreement between
         Registrant, United and Steven R. Schwarz (4).
     10.47         *Employment and Consulting Agreement
         dated March 1, 1990 between Registrant, United
         and Jeffrey K. Hewson (3) (Exhibit 10(l) to
         Registrant's report on Form 10-K dated November
         20, 1990).


10.48         *Amendment dated April 10, 1991 of
         Employment and Consulting Agreement between
         Registrant, United and Jeffrey K. Hewson (3)
         (Exhibit 10(l)(i) to Registrant's Report on Form
         10-K dated November 25, 1991).
     10.49         *Amendment dated September 1, 1994 of
         Hewson Employment and Consulting Agreement (3)
         (Exhibit 10(e)(ii) to Registrant's Report on
         Form 10-K dated November 23, 1994).
     10.50         *Amendment to Employment and
         Consulting Agreement dated February 13, 1995
         between Registrant, United and Jeffrey K. Hewson
         (4).
     10.51         *Severance Agreement between
         Registrant, United and James A. Pribel dated
         February 13, 1995 (4).
     10.52         *Letter Agreement dated February 13,
         1995 between United and Ergin Uskup (4).
     10.53         *Form of Director's Agreement to Cash
         Out and Cancel Stock Options dated February 13,
         1995.
     10.54         Form of Employee's Agreement to Cash
         Out and Cancel  Stock Options dated February 13,
         1995.
     10.55         *USI Employee Benefits Trust Agreement
         dated March 21, 1995 between Registrant and
         American National Bank and Trust Company of
         Chicago as Trustee (4).
     10.56         *USI Bonus Benefits Trust Agreement
         dated March 21, 1995 between Registrant and
         American National Bank and Trust Company of
         Chicago as Trustee.
     10.57         Certificate of Insurance covering
         directors' and officers' liability insurance
         effective November 1, 1994 through November 1,
         1995.
     10.58         *Amendment to Medical Plan Document
         for United (4).
     10.59         *United Severance Plan, adopted
         February 10, 1995.

         21.       Subsidiaries of the Registrant


         *    Incorporated by reference.

(1)   Incorporated  by reference from Registrant's Form S-
1 filed June 2, 1995.

 (2)  Incorporated by reference from Registrant's
Quarterly Report on Form 10-Q for the
       quarter ended March 31, 1995.

         (3)  Incorporated by reference from prior
         filings as indicated - For Exchange Act filings,
         see
              SEC File No. 0-10653.

         (4)  Incorporated by reference from the
         Registrant's Schedule 140-9 filed February 21,
         1995.

         (11) Not applicable.

         (12) Not applicable.

         (13) Not applicable.

         (18) Not applicable.

         (19) Not applicable.

         (22) Subsidiary of Registrant.


                                     

         (23) Not applicable.

         (25) Not applicable.

         (28) Not applicable.

         (29) Not applicable.



     (B)  No reports on Form 8-K were filed by the Registrant during the
last quarter.

     The following Form 8-K's were filed subsequent to March 30, 1995:

     A report on Form 8-K was filed on April 14, 1995 reporting a change in
control which included audited financial statements of the Company and its
subsidiaries for the fiscal year ended August 31, 1994 and unaudited
financial statements for the six months ended February 28, 1995, audited
financial statements of Associated and its subsidiaries for the fiscal year
ended December 31, 1994, and unaudited pro forma financial information
based on historical financial information of Associated and the Company as
of December 31, 1994.

     A report on Form 8-K was filed on April 26, 1995 reporting that the
Company changed its fiscal year end from August 31 to December 31 and that
the Company's Board of Directors appointed Ernst & Young LLP as independent
accountants to replace Arthur Andersen LLP.


                                     

     Insofar as indemnification for liabilities arising under the
Securities Act of 1933 may be permitted to directors, officers and
controlling persons of the registrant pursuant to the foregoing provisions,
or otherwise, the registrant has been advised that in the opinion of the
Securities and Exchange Commission such indemnification is against public
policy as expressed in the Securities Act of 1933 and is, therefore,
unenforceable. In the event that a claim for indemnification against such
liabilities (other than the payment by the registrant of expenses incurred
or paid by a director, officer or controlling person of the registrant in
the successful defense of any action, suit or proceeding) is asserted by
such director, officer or controlling person in connection with the
securities being registered, the registrant will, unless in the opinion of
its counsel the matter has been settled by controlling precedent, submit to
a court of appropriate jurisdiction the question whether such
indemnification by it is against public policy as expressed in the Act and
will be governed by the final adjudication of such issue.





























                                     


                                SIGNATURES

      Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange  Act  of 1934, the Registrant has duly caused this  report  to  be
signed on its behalf by the undersigned, thereunto duly authorized.

                                        UNITED STATIONERS INC.


                         By:  /S/ Daniel H. Bushell
                             Daniel H. Bushell
                          Chief Financial Officer

Dated: June 27, 1995

      Pursuant to the requirements of the Securities Exchange Act of  1934,
this report has been signed below by the following persons on behalf of the
Registrant and in the capacities and on the dates indicated:

     Signature                 Capacity                        Date


             /S/  Thomas W. Sturgess                           Chairman  of
the Board of Directors,    June 27, 1995
                 Thomas W. Sturgess                          President  and
Chief Executive Officer


            /S/Michael D. Rowsey                             Executive Vice
PresidentJune 27, 1995
              Michael D. Rowsey                             and a Director




 /S/James T. Callier       Director                         June 27, 1995
             James T. Callier, Jr.


 /S/Daniel J. Good         Director                         June 27, 1995
              Daniel J. Good


/S/Frederick B. Hegi       Director                         June 27, 1995
            Frederick B. Hegi, Jr.


/S/ Jeffrey K. Hewson      Director                         June 27, 1995
                Jeffrey K. Hewson


/S/James A. Johnson        Director                         June 27, 1995
              James A. Johnson

 /S/Gary G. Miller         Director                         June 27, 1995
                Gary G. Miller

 /S/Joel D. Spungin        Director                         June 27, 1995
                Joel D. Spungin



                   UNITED STATIONERS INC. AND SUBSIDIARY
             SCHEDULE II -- VALUATION AND QUALIFYING ACCOUNTS
                         (In thousands of dollars)



                                      Balance AtAdditions          Balance
                                       BeginningCharged to         At End
                                       of   Period ExpensesDeductionsof Per
iod
Reserve for Doubtful Accounts:
  Period ended:
   March 30, 1995 *                       $4,010   $2,510 $1,745(A)$4,775
   August 31, 1994                        $3,964   $5,750 $5,704(A)$4,010
   August 31, 1993                        $4,335   $7,316 $7,687(A)$3,964
Sales Returns, Rebates, and Allowances:
  Period ended:
   March 30, 1995 *                      $31,293  $43,523$48,371(B)$26,445
   August 31, 1994                       $25,552  $67,970$62,229(B)$31,293
   August 31, 1993                       $23,794  $52,593$50,835(B)$25,552
_____

*     Reflects the transition period of September 1, 1994 through March 30,
1995

(A)  Accounts  determined to be uncollectible and charged against reserves,
     net of collections on accounts previously written off.

(B)  Credit memos issued for sales returns, rebates, and allowances.


















                                EXHIBIT 22
                      SUBSIDIARIES OF THE REGISTRANT



                                              Jurisdiction
                                              Under WhichPercentage
      Name of Subsidiary                      Organizedof Ownership
      United Stationers Supply Co.            Illinois     100%



































                                     


<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1000
       
<S>                             <C>
<PERIOD-TYPE>                   7-MOS
<FISCAL-YEAR-END>                          AUG-31-1995
<PERIOD-END>                               MAR-30-1995
<CASH>                                           14515
<SECURITIES>                                         0
<RECEIVABLES>                                   188672
<ALLOWANCES>                                         0
<INVENTORY>                                     306741
<CURRENT-ASSETS>                                532915
<PP&E>                                          245051
<DEPRECIATION>                                  118219
<TOTAL-ASSETS>                                  711839
<CURRENT-LIABILITIES>                           275315
<BONDS>                                              0
<COMMON>                                          1861
                                0
                                          0
<OTHER-SE>                                      231264
<TOTAL-LIABILITY-AND-EQUITY>                    711839
<SALES>                                         980575
<TOTAL-REVENUES>                                980575
<CGS>                                           773857
<TOTAL-COSTS>                                   773857
<OTHER-EXPENSES>                                201760
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                7500
<INCOME-PRETAX>                                 (2542)
<INCOME-TAX>                                      4692
<INCOME-CONTINUING>                             (7234)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    (7234)
<EPS-PRIMARY>                                    (.39)
<EPS-DILUTED>                                    (.39)
        

</TABLE>

ACORD Certificate of Insurance LS
08124 Issue Date:  06/26/95
Producer:
Mesirow Insurance Serv
350 N. Clark
Chicago, IL  60610

Insured:
United Stationers Inc.
United Stationers Supply
2200 East Golf Road
Des Plaines, IL  60016-1267

This certificate is issued as a matter of information
only and confers no rights upon the certificate
holder. This certificate does not amend, extend or
alter the coverage afforded by the policies below.

Companies affording coverage:
Federal Insurance Company

Coverages:
This is to certify that the policies of insurance
listed below have been issued to the insured named
above for the policy period indicated,
notwithstanding any requirement, term or condition of
any contract or other document with respect to which
this certificate may be issued or may pertain, the
insurance afforded by the policies described herein
is subject to all the terms, exclusions and
conditions of such policies. Limits shown may have
been reduced by paid claims.

Type of Insurance:  Directors & Officers Liability
Policy Number:      81200259G
Policy Effective Date:   11/01/94
Policy Expiration Date:  11/01/95
Limits:             $25,000,000
                 $250,000 Deductible
                          
Description of
operations/locations/vehicles/special items: None

Certificate Holder:
United Stationers Supply
2200 East Golf Road
Des Plaines, IL  60016

                              53

Cancellation:
Should any of the above described policies be cancelled
before the expiration date thereof, the issuing company
will endeavor to mail 30 days written notice to the
certificate holder named to the left, but failure to
mail such notice shall impose no obligation or liability
of any kind upon the company, its agents or
representatives.

Authorized Representative:
James C. Styer


                           54
                            
                            
                            


                    DIRECTOR'S AGREEMENT TO
CASH OUT AND CANCEL STOCK OPTIONS ("AGREEMENT")

      Pursuant to this Agreement made and effective this 28th
day of  February,  1995, between United Stationers Inc.
("Company")
and  the  undersigned director ("Director"), the Company and
the Director agree as follows:

1.   The Director agrees not to exercise any stock option
granted
under  the  United Stationers Inc. Directors' Stock  Option
Plan ("Stock  Option Plan") while this Agreement is in effect
and  any attempt  by the Director to exercise any such stock
option  while this Agreement is in effect shall be void.

2.    Upon  the  occurrence of a merger between the  Company
and
Associated Holdings, Inc. or one of its affiliates (as defined
in Rule 12b-2 under the Securities Exchange Act of 1934)
("Merger"), the  Director shall be entitled to and the Company
shall  pay  to the  Director, with respect to each stock option
grant, an amount equal  to  the product of (A) the excess, if
any, of  $15.50  per share (or such greater amount as shall be
offered to stockholders pursuant to the Tender Offer from
Associated Holdings, Inc.) over the  option  price of a share
of the Common Stock of the  Company ("Share") pursuant to the
terms of the grant, multiplied by   (B) the number of Shares to
which the grant pertains.

3.   The amount determined under paragraph 2  shall be payable
by
the Company on the third (3rd) business day following the date
on which  the  Merger  occurs, without any reduction  for
brokerage commissions  or  any  other expense. Upon  the
receipt  of  such payment,  all stock options granted under the
Stock  Option  Plan shall  be  cancelled and the Director
hereby waives and  releases all  rights Director may have
against the Company under the Stock Option Plan.

4.    The  Director shall be responsible for any federal,
state,
city  or  other  taxes imposed with respect to any  payment
made pursuant to this Agreement.

5.   This Agreement shall be in effect until June 30, 1995.

6.    This  Agreement  shall be binding upon  and  inure  to
the
benefit  of  the  Director and the Company and  their
respective heirs, personal representatives and permitted
assigns.

7.    This Agreement constitutes the entire agreement between
the
parties  hereto  and  contains all the  agreements  between
such parties with respect to the subject matter hereof.  No
change  or modification of or any waiver of the provisions of
this Agreement shall be valid unless the same shall be in
writing and signed  by the  Director  and an authorized
representative  of  the  Company other than the Director.

8.    This  Agreement  may be executed in multiple
counterparts,
each  of which shall be deemed an original and all of which
taken together shall constitute a single instrument.


                                   United Stationers Inc.
                                   By:
Director                                Vice President,
Secretary
and
                                        General Counsel

                              50



                         AGREEMENT TO
        CASH OUT AND CANCEL STOCK OPTIONS ("AGREEMENT")
                               
      Pursuant to this Agreement made and effective this 28th
day of February, 1995, between United Stationers Inc.
("Company") and the  undersigned stock option holder
("Optionee"),   the  Company and the Optionee agree as follows:
      1.    The Optionee agrees not to exercise any stock
option
granted  under  the United Stationers Inc. 1981  Stock
Incentive Award  Plan or the United Stationers Inc. 1985
Nonqualified Stock Option  Plan  (referred to individually and
collectively  as  the "Stock  Option Plan") while this
Agreement is in effect  and  any attempt  by the Optionee to
exercise any such stock option  while this Agreement is in
effect shall be void.

          2.   Upon the occurrence of a merger between the Company
and
Associated Holdings, Inc. or one of its affiliates (as defined in
Rule 12b-2 under the Securities Exchange Act of 1934) ("Merger"),
the  Optionee shall be entitled to and the Company shall  pay  to
the Optionee, with respect to each stock option grant  (including
stock  options  not  then  currently exercisable  or  subject  to
forfeiture  and  regardless of any restriction  or  condition  to
which any option may be subject pursuant to the Stock Option Plan
or  the terms of the grant, but excluding any stock options
which have been forfeited due to termination of employment
prior to the date  of the Merger), an amount equal to the
product of  (A)  the excess,  if any, of  $15.50 per share (or
such greater amount  as shall  be  offered to stockholders
pursuant to the  Tender  Offer from  Associated Holdings, Inc.)
over the option price of a share of  the  Common  Stock of the
Company ("Share") pursuant  to  the terms  of  the grant,
multiplied by  (B) the number of Shares  to which the grant
pertains.

           3.   If any stock option granted to the Optionee
would
lapse by reason of the Optionee's failure to exercise during
the period this Agreement is in effect, such options shall not
lapse during  the  time this Agreement is in effect, and  the
Optionee shall  be  entitled to and the Company shall pay to
the Optionee, with  respect  to  each  such  stock  option
grant  the  amounts described in paragraph 2 above.

           4.   The amount determined under paragraph 2 shall
be
payable  by the Company on the third (3rd) business day
following the  date  on which the Merger occurs, without any
reduction  for brokerage  commissions or any other expense
other than  taxes  as provided in paragraph 5 below.  Upon the
receipt of such payment, all  stock options granted under the
Stock Option Plan  shall  be cancelled and the Optionee hereby
waives and releases all  rights Optionee  may  have against the
Company under  the  Stock  Option Plan.

          5.   The Optionee shall be responsible for any
federal,
state,  city  or other taxes imposed with respect to any
payment made  pursuant to this Agreement.  The Company shall
comply  with the  obligations imposed under applicable federal,
state or  city withholding laws with respect to any payment
under this Agreement and  shall  be  entitled  to do any act or
thing  to  effectuate compliance  by Optionee and the Company
with such laws  including withholding any amounts payable
pursuant to this Agreement.

                              51

           6.   This Agreement shall be in effect until  June
30,
1995.

           7.   This Agreement shall be binding upon and inure
to
the  benefit of the Optionee and the Company and their
respective
heirs, personal representatives and permitted assigns.
          8.   This Agreement constitutes the entire agreement
between the  parties hereto and contains all the agreements between
such parties with respect to the subject matter hereof.  No change
or modification of or any waiver of the provisions of this Agreement
shall be valid unless the same shall be in writing and signed  by
the  Optionee  and an authorized representative  of  the  Company
other than the Optionee.
     9.     This   Agreement  may  be  executed   in   multiple
counterparts, each of which shall be deemed an original  and  all
of which taken together shall constitute a single instrument.


                                   United Stationers Inc.
                                   By:
Optionee - Signature
Vice
President, Secretary and
                                                General Counsel

____________________________________
Typed or Printed Name





                              52








© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission