UNITED STATIONERS INC
10-Q, 1997-04-30
PAPER & PAPER PRODUCTS
Previous: FRANKLIN LIFE MONEY MARKET VARIABLE ANNUITY FUND C, 485BPOS, 1997-04-30
Next: VARIABLE INSURANCE PRODUCTS FUND, 485BPOS, 1997-04-30



<PAGE>
                             UNITED STATES
                                   
                  SECURITIES AND EXCHANGE COMMISSION
                                   
                        WASHINGTON, DC   20549
                                   
                               FORM 10-Q
                                   
                                   
                                   
(Mark One)

    x     QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
          SECURITIES EXCHANGE ACT OF 1934

     For the quarter ended March 31, 1997

                                  OR

          TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
          SECURITIES EXCHANGE ACT OF 1934

     For the transition period from                to

Commission file numbers: United Stationers Inc.:        0-10653
                         United Stationers Supply Co.: 33-59811
                                   
                                   
                        UNITED STATIONERS INC.
                     UNITED STATIONERS SUPPLY CO.
        (Exact name of registrant as specified in its charter)


United Stationers Inc.:       Delaware United Stationers Inc.:       36-3141189
United Stationers Supply Co.: Illinois United Stationers Supply Co.: 36-2431718
(State or other jurisdiction of  (I.R.S. Employer Identification No.)
incorporation or organization)


2200 East Golf Road, Des Plaines, Illinois           60016-1267
(Address of principal executive offices)             (Zip Code)

Registrant's telephone number, including area code:  (847) 699-5000

Indicate by check mark whether each registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the Securities
Exchange Act of 1934 during the preceding 12 months (or such shorter
period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days.


                 United Stationers Inc.:       Yes ( X )  No  (   )
                 United Stationers Supply Co.: Yes ( X )  No  (   )


On April 24, 1997, United Stationers Inc. had outstanding 11,446,306
shares of Common Stock, par value $0.10 per share, and 758,994 shares
of Nonvoting Common Stock, $0.01 par value per share.  On April 24,
1997, United Stationers Supply Co. had 880,000 shares of Common Stock,
$1.00 par value per share, outstanding; United Stationers Inc. owns
100% of these shares.

<PAGE>
                UNITED STATIONERS INC. AND SUBSIDIARIES
                                   
            Form 10-Q For The Quarter Ended March 31, 1997
                                   
                                   
                                   
                                   
                                   
                                 INDEX



     PART I - FINANCIAL INFORMATION                       PAGE


       Important Explanatory Note                            3


       Independent Accountant's Review Report                4


       Condensed Consolidated Balance Sheets as of
          March 31, 1997 and December 31, 1996               5


       Condensed Consolidated Statements of Income
          for the Three Months Ended March 31, 1997
          and 1996                                           6


       Condensed Consolidated Statements of Cash Flows
          for the Three Months Ended March 31, 1997
          and 1996                                           7


    Notes to Condensed Consolidated Financial Statements     8


       Management's Discussion and Analysis of
          Financial Condition and Results of Operations     11


  PART II - OTHER INFORMATION                               15


  SIGNATURE                                                 16


  INDEX TO EXHIBITS                                         17







                                  -2-
<PAGE>
                UNITED STATIONERS INC. AND SUBSIDIARIES
                                   
                    PART 1 - FINANCIAL INFORMATION
                                   
                                   
                                   
ITEM 1.   FINANCIAL STATEMENTS



                      IMPORTANT EXPLANATORY NOTE
                                   
                                   
This integrated Form 10-Q is filed pursuant to the Securities Exchange
Act of 1934, as amended, for each of United Stationers Inc., a Delaware
corporation, and its wholly owned subsidiary, United Stationers Supply
Co., an Illinois corporation (collectively, the "Company").  United
Stationers Inc. is a holding company with no operations separate from
its operating subsidiary, United Stationers Supply Co. and its
subsidiaries.  No separate financial information for United Stationers
Supply Co. and its subsidiaries has been provided herein because
management for the Company believes such information would not be
meaningful because (i) United Stationers Supply Co. is the only direct
subsidiary of United Stationers Inc., which has no operations other
than those of United Stationers Supply Co. and (ii) all assets and
liabilities of United Stationers Inc. are recorded on the books of
United Stationers Supply Co.  There is no material difference between
United Stationers Inc. and United Stationers Supply Co. for the
disclosure required by the instructions to Form 10-Q and therefore,
unless otherwise indicated, the responses set forth herein apply to
each of United Stationers Inc. and United Stationers Supply Co.




























                                  -3-
                                   
<PAGE>                                   
                                   
                                   
                INDEPENDENT ACCOUNTANT'S REVIEW REPORT
                                   



The Board of Directors
United Stationers Inc.

We have reviewed the accompanying condensed consolidated balance sheet
of United Stationers Inc. and Subsidiaries as of March 31, 1997, and
the related condensed consolidated statements of income and cash flows
for the three month periods ended March 31, 1997 and 1996.  These
financial statements are the responsibility of the Company's
management.

We conducted our reviews in accordance with standards established by
the American Institute of Certified Public Accountants.  A review of
interim financial information consists principally of applying
analytical procedures to financial data, and making inquiries of
persons responsible for financial and accounting matters.  It is
substantially less in scope than an audit conducted in accordance with
generally accepted auditing standards, which will be performed for the
full year with the objective of expressing an opinion regarding the
financial statements taken as a whole.  Accordingly, we do not express
such an opinion.

Based on our reviews, we are not aware of any material modifications
that should be made to the accompanying condensed consolidated
financial statements referred to above for them to be in conformity
with generally accepted accounting principles.

We have previously audited, in accordance with generally accepted
auditing standards, the consolidated balance sheet of United Stationers
Inc. as of December 31, 1996, and the related consolidated statements
of income, changes in stockholders' equity, and cash flows for the year
then ended (not presented herein) and in our report dated January 28,
1997, we expressed an unqualified opinion on those consolidated
financial statements.  In our opinion, the information set forth in the
accompanying condensed consolidated balance sheet as of December 31,
1996, is fairly stated, in all material respects, in relation to the
consolidated balance sheet from which it has been derived.




                         /s/Ernst & Young LLP




Chicago, Illinois
April 17, 1997








                                  -4-
<PAGE>
                  UNITED STATIONERS INC. AND SUBSIDIARIES
                   CONDENSED CONSOLIDATED BALANCE SHEETS
                          (Dollars in thousands)
                                     
                                  ASSETS
                                               (Unaudited)   (Audited)
                                                 March 31,  December 31,
                                                    1997        1996
CURRENT ASSETS:
 Cash and cash equivalents                $      17,584  $      10,619
 Accounts receivable, net                       255,854        291,401
 Inventories                                    452,989        463,239
 Other                                           25,164         25,221
       Total Current Assets                     751,591        790,480

PROPERTY, PLANT AND EQUIPMENT, at cost          226,650        225,041
Less-Accumulated depreciation and amortization  (56,864)      (51,266)
       Net Property, Plant and Equipment        169,786        173,775

GOODWILL                                        114,689        115,449

OTHER                                            29,106         30,163

TOTAL ASSETS                                 $1,065.172     $1,109,867

                   LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES:
 Current maturities of long-term
   debt and capital lease                 $      23,306   $     46,923
 Accounts payable                               223,552        238,124
 Accrued liabilities                            101,464        100,460
      Total Current Liabilities                 348,322        385,507

DEFERRED INCOME TAXES                            36,347         36,828

LONG-TERM OBLIGATIONS:
 Senior revolver loan                           196,000        207,000
 Senior subordinated notes                      150,000        150,000
 Senior term loan - Tranche A                   101,786        107,318
 Senior term loan - Tranche B                    56,204         56,425
 Other long-term debt                            31,823         31,870
 Other long-term liabilities                     15,274         15,502
      Total Long-Term Obligations               551,087        568,115

REDEEMABLE PREFERRED STOCK                       20,240         19,785

REDEEMABLE WARRANTS                              24,807         23,812

STOCKHOLDERS' EQUITY                             84,369         75,820

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY   $1,065,172     $1,109,867


         See notes to condensed consolidated financial statements.
                                     
                                     
                                    -5-
<PAGE>
                  UNITED STATIONERS INC. AND SUBSIDIARIES
                CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                 (Dollars in thousands, except share data)
                                (Unaudited)
                                     
                                     
                                     
                                             FOR THE THREE MONTHS ENDED
                                             March 31,       March 31,
                                               1997            1996

NET SALES                                    $635,021        $586,881
COST OF GOODS SOLD                            526,279         484,355
     Gross profit                             108,742         102,526

OPERATING EXPENSES:
     Warehousing, marketing and
       administrative expenses                 76,704          73,104


     Income from operations                    32,038          29,422

INTEREST EXPENSE                               14,661          15,171

     Income before income taxes                17,377          14,251

INCOME TAXES                                    7,368           6,042

NET INCOME                                     10,009           8,209

PREFERRED STOCK DIVIDENDS ISSUED
  AND ACCRUED                                     455             428

     Net income attributable to
       common stockholders                   $  9,554        $  7,781

Net income per common and common
 equivalent share - Primary and Fully Diluted   $0.65           $0.51

Average number of common shares            14,607,695      15,135,257






         See notes to condensed consolidated financial statements.
                                     







                                    -6-
<PAGE>
                  UNITED STATIONERS INC. AND SUBSIDIARIES
              CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                          (Dollars in thousands)
                                (Unaudited)
                                     
                                     
                                     
                                     
                                     
                                              FOR THE THREE MONTHS ENDED
                                               March 31,       March 31,
                                                1997             1996

CASH FLOWS FROM OPERATING ACTIVITIES:
Net income                                    $  10,009     $     8,209
Depreciation and amortization                     6,534           6,569
Transaction costs and other amortization          1,179           1,385
Changes in operating assets and liabilities      31,206          (8,040)
    Net cash provided by operating activities    48,928           8,123


CASH FLOWS FROM INVESTING ACTIVITIES:
Capital expenditures                            (1,642)         (1,014)
Proceeds from disposition of property, plant
  and equipment                                     30              58
Other                                                 -           (861)
    Net cash used in investing activities       (1,612)         (1,817)


CASH FLOWS FROM FINANCING ACTIVITIES:
Principal payments of debt                     (29,417)        (12,906)
Net (repayments) borrowings under revolver     (11,000)         13,000
Other                                               66              49
    Net cash (used in) provided by financing
       activities                              (40,351)            143


Net change in cash and cash equivalents           6,965           6,449
Cash and cash equivalents, beginning of period   10,619          11,660
    Cash and cash equivalents, end of period   $ 17,584        $ 18,109


Other Cash Flow Information:
    Cash payments during the three month period for:
      Income taxes paid                      $      349       $   1,286
      Interest paid                               8,340           8,162





         See notes to condensed consolidated financial statements.
                                     
                                     
                                     
                                     
                                     
                                    -7-
<PAGE>
                  UNITED STATIONERS INC. AND SUBSIDIARIES
                                     
           NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                (Unaudited)




1.   Basis of Presentation

The accompanying condensed consolidated financial statements are
unaudited, except for the Consolidated Balance Sheet as of December 31,
1996.  These financial statements have been prepared in accordance with
the rules and regulations of the Securities and Exchange Commission.
Certain information and footnote disclosures normally included in
financial statements prepared in accordance with generally accepted
accounting principles have been condensed or omitted pursuant to such
rules and regulations.  In the opinion of the Company's management, the
condensed consolidated financial statements for the unaudited interim
periods presented include all adjustments necessary to fairly present the
results of such interim periods and the financial position as of the end
of said periods.  These adjustments were of a normal recurring nature and
did not have a material impact on the financial statements presented.
Certain interim expense and inventory estimates are recognized throughout
the fiscal year relating to marginal income tax rates, shrinkage, price
changes and product mix.  Any refinements to these estimates based on
actual experience are recorded when known.

On October 31, 1996, the Company acquired all of the capital stock of
Lagasse Bros., Inc. ("Lagasse") for approximately $51.9 million.  The
acquisition was financed primarily through senior debt.  The Lagasse
acquisition has been accounted for using the purchase method of accounting
and, accordingly, the purchase price has been allocated to the assets
purchased and the liabilities assumed based upon the estimated fair values
at the date of acquisition with the excess of cost over fair value of
approximately $39.0 million allocated to goodwill.  The financial
information for the quarter ended March 31, 1997 includes the results of
Lagasse.  The actual and pro forma effects of this acquisition are not
material.


2.   Operations

The Company is a national wholesale distributor of business products.  The
Company offers approximately 30,000 items from more than 500
manufacturers.  This includes a broad spectrum of office products,
computer supplies, office furniture and facilities management supplies.
The Company primarily serves commercial and contract office products
dealers.  Its customers include more than 15,000 resellers -- such as
computer products resellers, office furniture dealers, mass merchandisers,
sanitary supply distributors, warehouse clubs, mail order houses and
office products superstores.  The Company has a distribution network of 41
Regional Distribution Centers.  Through its integrated computer system,
the Company provides a high level of customer service and overnight
delivery.  In addition, the Company has 14 Lagasse Distribution Centers,
specifically serving janitorial and sanitary supply distributors.


3.   Reclassification

Certain amounts from prior periods have been reclassified to conform to
the 1997 basis of presentation.  During the fourth quarter of 1996, the
Company reclassified certain delivery and occupancy costs from operating
expenses to cost of goods sold to conform the Company's presentation to
the presentation used by others in the business products industry.  The
following table sets forth the impact of the reclassification:

                                    -8-
<PAGE>
                  UNITED STATIONERS INC. AND SUBSIDIARIES
                                     
           NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                (Unaudited)




3.   Reclassification (Continued)

                                                  For the Quarter
                                                Ended March 31, 1996
Gross Margin as a Percent of Net Sales:

    Gross margin prior to the reclassification               21.4%
    Gross margin as reported herein                          17.5%

Operating Expenses as a Percent of Net Sales:

    Operating expense ratio prior to reclassification        16.4%
    Operating expense ratio as reported herein               12.5%


4.   Redeemable Warrants

The Redeemable Warrants reflected on the Consolidated Balance Sheets are
adjusted on an ongoing basis for any exercises to Common Stock, the
revaluation to the current market price of the Company's common stock and
any dilutive impact such as the issuance of stock options by the Company.


5.   Stock Option Plan

Employee stock options granted under the Company's employee stock option
plan do not vest to the employee until the occurrence of an event (a
"Vesting Event") that causes certain non-public equity investors to have
received at least a full return of their investment (at cost) in cash,
fully tradable marketable securities or the equivalent.  A Vesting Event
will cause the Company to recognize compensation expense based upon the
difference between the fair market value of the Company's common stock and
the exercise price of the employee stock options.  Based upon a stock
price of $19.94 and options outstanding as of March 31, 1997, the Company
would recognize a nonrecurring noncash charge of $17.4 million in
compensation expense ($10.0 million net of tax benefit of $7.4 million),
if a Vesting Event were to occur.  Each $1.00 change in the fair market
value of common stock could result in a maximum adjustment to such
compensation expense of approximately $2.4 million ($1.4 million net of
tax effect of $1.0 million).


6.   Net Income Per Common and Common Equivalent Share

Net income per common and common equivalent share is based on net income
after preferred stock dividend requirements.  Net income per common and
common equivalent share in the first quarter of 1997 and 1996 on a primary
and fully diluted basis are computed using the weighted average number of
shares outstanding adjusted for the effect of stock options and warrants
considered to be dilutive common stock equivalents.



                                    -9-
<PAGE>
                  UNITED STATIONERS INC. AND SUBSIDIARIES
                                     
           NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                (Unaudited)




7.   New Accounting Pronouncement

In February 1997, the Financial Accounting Standards Board issued
Statement No. 128, Earnings per Share, which is required to be adopted on
December 31, 1997.  At that time, the Company will be required to change
the method currently used to compute earnings per share and to restate all
prior periods presented to conform to the new method.  Under the new
requirements for calculating primary earnings per share, the dilutive
effect of stock options will be excluded.  The impact is expected to
result in an increase in primary earnings per share of $0.13 for the
quarters ended March 31, 1997 and 1996.  The impact of Statement No. 128 on
the calculation of fully diluted earnings per share for these periods is
not expected to be material.


8.   Review

Ernst & Young LLP, independent public accountants, have reviewed the
condensed consolidated balance sheet of the Company as of March 31, 1997
and the related condensed consolidated statements of income and cash flows
for the three month periods ended March 31, 1997 and 1996.  Since they did
not perform an audit, they express no opinion on these statements.  They
have previously audited the consolidated balance sheet of the Company as
of December 31, 1996 from which the condensed consolidated balance sheet
as of that date has been derived.  The Independent Accountant's Review
Report has been included in this filing.


























                                   -10-
<PAGE>
                  UNITED STATIONERS INC. AND SUBSIDIARIES
                                     
                                     
ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
          AND RESULTS OF OPERATIONS


Comments on Forward Looking Information

Certain information presented in this Form 10-Q includes forward-looking
statements regarding the Company's future results of operations.  The
Company is confident that its expectations are based on reasonable
assumptions given its knowledge of its operations and business.  However,
there can be no assurance that the Company's actual results will not
differ materially from its expectations.  The matters referred to in
forward-looking statements may be affected by the risks and uncertainties
involved in the Company's business (see Form 8-K filed with the Securities
and Exchange Commission on October 21, 1996) including, among others,
competition with business products manufacturers and other wholesalers,
consolidation of the business products industry, the ability to maintain
gross profit margins, the ability to achieve future cost savings, changing
end-user demands, changes in manufacturer pricing, service interruptions
and availability of liquidity and capital resources.



First Quarter Ended March 31, 1997 compared with the
First Quarter Ended March 31, 1996


Net Sales.  Net sales were $635.0 million in the first quarter of 1997, an
8.2% increase over net sales of $586.9 million in the first quarter of
1996.  On an equivalent workday basis, sales were up 9.9% from the
comparable prior-year quarter.  This included incremental growth resulting
from the Lagasse acquisition.  All of the Company's product segments
showed year-over-year improvements.


Gross Profit.  Gross profit as a percent of net sales declined to 17.1% in
the first quarter of 1997 from 17.5% in the comparable period of 1996.
The lower margin rate reflects a decline in the rate of inflation across
the Company's product mix, a shift in product mix and continuing customer
base consolidation.

Consolidation continues throughout all levels of the office products
industry.  Consolidation of commercial dealers and contract stationers has
enabled these dealers to qualify for higher rebates and allowances.
Continuing consolidation of the Company's customer base may result in
additional adverse pressure on the Company's gross margins in the future.


Operating Expenses.  Operating expenses as a percent of net sales declined
to 12.1% in the first quarter of 1997 from 12.5% in the first quarter of
1996.  The reduction in operating expenses as a percent of net sales is
primarily due to improved productivity and the leveraging of fixed
expenses on a higher sales base.  The Company believes there is further
room for improvement, primarily through warehouse and system efficiencies
and greater sales leverage.


Income From Operations.  Income from operations as a percent of net sales
was 5.0% in the first quarter of 1997 and 1996.


                                   -11-
<PAGE>      
                  UNITED STATIONERS INC. AND SUBSIDIARIES
                   MANAGEMENT'S DISCUSSION AND ANALYSIS
             OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
                                     


First Quarter Ended March 31, 1997 compared with the
First Quarter Ended March 31, 1996 (Continued)


Interest Expense.  Interest expense as a percent of net sales was 2.3% in
the first quarter of 1997, compared with 2.6% in the comparable period in
1996.  This reduction reflects lower interest rates primarily due to the
re-negotiation of our Credit Agreement (see Liquidity and Capital
Resources included elsewhere herein) at October 31, 1996 and the
leveraging of fixed interest costs against higher sales, partially offset
by additional borrowings required to acquire Lagasse Bros., Inc.


Income Before Income Taxes.  Income before income taxes as a percent of
net sales was 2.7% in the first quarter of 1997 compared with 2.4% in the
first quarter of 1996.


Net Income.  Net income before preferred stock dividends was $10.0 million
in the first quarter of 1997, compared with $8.2 million in the first
quarter of 1996.


Net Income Attributable to Common Stockholders.  Net income attributable
to common stockholders was $9.6 million in the first quarter of 1997,
compared with $7.8 million in the first quarter of 1996.


Liquidity and Capital Resources

As of March 31, 1997, the credit facilities under the Amended and Restated
Credit Agreement (the "Credit Agreement") consisted of $179.9 million of
term loan borrowings (the "Term Loan Facilities"), and up to $325.0
million of revolving loan borrowings (the "Revolving Credit Facility").
This agreement was amended on October 31, 1996 to provide funding for the
acquisition of Lagasse Bros., Inc., to extend the maturities, to adjust
the pricing and to revise certain covenants.  In addition, the Company has
$150.0 million of 12 3/4% Senior Subordinated Notes due 2005, $29.8
million of internal revenue bonds and $2.2 million of mortgages.

The Term Loan Facilities consist of a $122.8 million Tranche A term loan
facility (the "Tranche A Facility") and a $57.1 million Tranche B term
loan facility (the "Tranche B Facility").  Quarterly payments under the
Tranche A Facility range from $5.63 million at March 31, 1997 to $8.30
million at September 30, 2001.  Quarterly payments under the Tranche B
Facility range from $0.25 million at March 31, 1997 to $6.64 million at
September 30, 2003.  On March 31, 1997, principal payments of $15.9
million and $7.4 million were paid from Excess Cash Flow (as defined in
the Credit Agreement) at December 31, 1996 for the Tranche A and Tranche B
Facilities, respectively.

The Revolving Credit Facility is limited to the lesser of $325.0 million
or a borrowing base equal to:  80% of Eligible Receivables (as defined in
the Credit Agreement); plus 50% of Eligible Inventory (as defined in the
Credit Agreement) (provided that no more than 60% or, during certain
periods 65%, of the Borrowing Base may be attributable to Eligible
Inventory); plus the aggregate amount of cover for Letter of Credit
Liabilities (as defined in the Credit Agreement).  In addition, for each
fiscal year, the Company must repay revolving loans so that for a period
of 30 consecutive days in each fiscal year the aggregate revolving loans
do not exceed $250.0 million.  The Revolving Credit Facility matures on
October 31, 2001.  As of March 31, 1997, $83.1 million remained available
for borrowing under the Revolving Credit Facility.

                                   -12-
<PAGE>
                  UNITED STATIONERS INC. AND SUBSIDIARIES
                   MANAGEMENT'S DISCUSSION AND ANALYSIS
             OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS




Liquidity and Capital Resources (Continued)

The Term Loan Facilities and the Revolving Credit Facility are secured by
first priority pledges of the stock of USSC, all of the stock of the
domestic direct and indirect subsidiaries of USSC, certain of the stock of
all of the foreign direct and indirect subsidiaries of USSC and security
interests in, and liens upon, all accounts receivable, inventory, contract
rights and other certain personal and certain real property of USSC and
its domestic subsidiaries.

The loans outstanding under the Term Loan Facilities and the Revolving
Credit Facility bear interest as determined within a set range with the
rate based on the ratio of total debt to earnings before interest, taxes,
depreciation and amortization ("EBITDA").  The Tranche A Facility and the
Revolving Credit Facility bear interest at prime plus 0.25% to 1.25% or,
at the Company's option, LIBOR plus 1.50% to 2.50%.  The Tranche B
Facility bears interest at prime plus 1.25% to 1.75% or, at the Company's
option, LIBOR plus 2.50% to 3.00%.

The Credit Agreement contains representations and warrants, affirmative
and negative covenants and events of default customary for financings of
this type.  As of March 31, 1997, the Company was in compliance with all
covenants contained in the Credit Agreement.

The Credit Agreement permits capital expenditures for the Company of up to
$15.0 million for its fiscal year ending December 31, 1997, plus $6.2
million of unused capital expenditures, approximately $7.8 million of
unused Excess Cash Flow (as defined in the Credit Agreement), and $11.1
million of proceeds from the disposition of certain property, plant and
equipment from the Company's fiscal year ended December 31, 1996.  Capital
expenditures will be financed from internally generated funds and
available borrowings under the Credit Agreement.  The Company expects
gross capital expenditures to be approximately $14.0 million to $18.0
million in 1997.

Management believes that the Company's cash on hand, anticipated funds
generated from operations and available borrowings under the Credit
Agreement, will be sufficient to meet the short-term (less than twelve
months) and long-term operating and capital needs of the Company as well
as to service its debt in accordance with its terms.  There is, however,
no assurance that this will be accomplished.

United is a holding company and, as a result, its primary source of funds
is cash generated from operating activities of its operating subsidiary,
USSC, and bank borrowings by USSC.  The Credit Agreement and the indenture
governing the Notes contain restrictions on the ability of USSC to
transfer cash to United.

The statements of cash flows for the Company for the periods indicated are
summarized below:
  
                                               Quarter Ended March 31,
                                                  1997           1996
                                                 (dollars in thousands)

     Net cash provided by operating activities  $ 48,928       $ 8,123
     Net cash used in investing activities        (1,612)       (1,817)
     Net cash (used in) provided by financing 
       activities                                (40,351)          143

                                   -13-
<PAGE>
                  UNITED STATIONERS INC. AND SUBSIDIARIES
                   MANAGEMENT'S DISCUSSION AND ANALYSIS
             OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS




Liquidity and Capital Resources (Continued)

Net cash provided by operating activities during the first quarter of 1997
increased to $48.9 million from $8.1 million in the comparable prior-year
quarter.  This increase was due to a higher net income, a decrease in
accounts receivable, and a decrease in inventory offset by a decrease in
accounts payable.

Net cash used in investing activities during the first quarter of 1997 was
$1.6 million compared with $1.8 million in the first quarter of 1996.  The
decrease was due to the acquisition of Total Product Management Inc. for
approximately $0.9 million, a provider of complete office design services
and office furniture, during the first quarter of 1996, offset by an
increase in capital investments during the first quarter of 1997.

Net cash used in financing activities during the first quarter of 1997 was
$40.4 million compared with $0.1 million provided in the first quarter of
1996.  The increase in cash used was due to the required payment of $23.3
million paid from Excess Cash Flow (as defined in the Credit Agreement) in
1997 compared with $9.0 million in 1996 and lower working capital
requirements.





























                                   -14-
<PAGE>
                  UNITED STATIONERS INC. AND SUBSIDIARIES
                                     
                        PART II - OTHER INFORMATION





ITEM 6    EXHIBITS AND REPORTS ON FORM 8-K

          (a)  Exhibit
               Number

                2    Not applicable
               10    Not applicable
               11    Not applicable
               15    Letter regarding unaudited interim
                       financial information
               18    Not applicable
               19    Not applicable
               22    Not applicable
               23    Not applicable
               24    Not applicable
               27.1  Financial Data Schedule for United Stationers Inc.
               27.2  Financial Data Schedule for United Stationers Supply Co.
               99    Not applicable




























                                   -15-
<PAGE>
                  UNITED STATIONERS INC. AND SUBSIDIARIES
                                     
                                 SIGNATURE
                                     



Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.



                                         UNITED STATIONERS INC.
                                         UNITED STATIONERS SUPPLY CO.
                                              (Registrant)







Date:    April 28, 1997
                               /s/Daniel H. Bushell
                               Daniel H. Bushell
                               Executive Vice President and
                                Chief Financial Officer































                                   -16-
<PAGE>
                  UNITED STATIONERS INC. AND SUBSIDIARIES
                                     
                             INDEX TO EXHIBITS




          (a)  Exhibit
               Number

                2    Not applicable
               10    Not applicable
               11    Not applicable
               15    Letter regarding unaudited interim
                       financial information
               18    Not applicable
               19    Not applicable
               22    Not applicable
               23    Not applicable
               24    Not applicable
               27.1  Financial Data Schedule for United Stationers Inc.
               27.2  Financial Data Schedule for United Stationers Supply Co.
               99    Not applicable



































                                   -17-
<PAGE>


                                                         Exhibit 15


                                   
                                   
                                   
                                   
                                   
                                   
                                   
                                   
                                   
                                   
                                   
                                   
April 24, 1997


The Board of Directors
United Stationers Inc.



We are aware of the incorporation by reference in the Registration
Statement (No. 333-02247) on Form S-3 of United Stationers Inc. for the
registration of a total of 2,035,243 shares of its common stock of our
report dated April 17, 1997 relating to the unaudited condensed
consolidated interim financial statements of United Stationers Inc.
which are included in its Form 10-Q for the period ended March 31,
1997.

Pursuant to Rule 436(c) of the Securities Act of 1933, our report is
not a part of the registration statement prepared or certified by
accountants within the meaning of Section 7 or 11 of the Securities Act
of 1933.






                         /s/Ernst & Young LLP
                                   


<PAGE>

<TABLE> <S> <C>

<ARTICLE> 5
<CIK> 0000355999
<NAME> UNITED STATIONERS INC.
<MULTIPLIER> 1000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-START>                             JAN-01-1997
<PERIOD-END>                               MAR-31-1997
<CASH>                                           17584
<SECURITIES>                                         0
<RECEIVABLES>                                   263227
<ALLOWANCES>                                      7373
<INVENTORY>                                     452989
<CURRENT-ASSETS>                                751591
<PP&E>                                          226650
<DEPRECIATION>                                   56864
<TOTAL-ASSETS>                                 1065172
<CURRENT-LIABILITIES>                           348322
<BONDS>                                              0
                            20240
                                          0
<COMMON>                                          1153
<OTHER-SE>                                       83216
<TOTAL-LIABILITY-AND-EQUITY>                   1065172
<SALES>                                         635021
<TOTAL-REVENUES>                                635021
<CGS>                                           526279
<TOTAL-COSTS>                                   526279
<OTHER-EXPENSES>                                 76704
<LOSS-PROVISION>                                  1586
<INTEREST-EXPENSE>                               14661
<INCOME-PRETAX>                                  17377
<INCOME-TAX>                                      7368
<INCOME-CONTINUING>                              10009
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     10009
<EPS-PRIMARY>                                     0.65
<EPS-DILUTED>                                     0.65
        

</TABLE>

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<CIK> 0000945633
<NAME> UNITED STATIONERS SUPPLY CO.
<MULTIPLIER> 1000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-START>                             JAN-01-1997
<PERIOD-END>                               MAR-31-1997
<CASH>                                           17584
<SECURITIES>                                         0
<RECEIVABLES>                                   263227
<ALLOWANCES>                                      7373
<INVENTORY>                                     452989
<CURRENT-ASSETS>                                751591
<PP&E>                                          226650
<DEPRECIATION>                                   56864
<TOTAL-ASSETS>                                 1065172
<CURRENT-LIABILITIES>                           348322
<BONDS>                                              0
                            20240
                                          0
<COMMON>                                          1153
<OTHER-SE>                                       83216
<TOTAL-LIABILITY-AND-EQUITY>                   1065172
<SALES>                                         635021
<TOTAL-REVENUES>                                635021
<CGS>                                           526279
<TOTAL-COSTS>                                   526279
<OTHER-EXPENSES>                                 76704
<LOSS-PROVISION>                                  1586
<INTEREST-EXPENSE>                               14661
<INCOME-PRETAX>                                  17377
<INCOME-TAX>                                      7368
<INCOME-CONTINUING>                              10009
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     10009
<EPS-PRIMARY>                                     0.65
<EPS-DILUTED>                                     0.65
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission