MERRILL LYNCH RETIREMENT RESERVES MO FU OF MER LYN RE SER TR
N-30D, 1994-12-20
Previous: SHENANDOAH TELECOMMUNICATIONS CO/VA/, 10-Q/A, 1994-12-20
Next: ROLLINS ENVIRONMENTAL SERVICES INC, DEF 14A, 1994-12-20





MERRILL LYNCH
RETIREMENT
RESERVES
MONEY FUND

Merrill Lynch
Retirement Series Trust



FUND LOGO



Annual Report

October 31, 1994


This report is not authorized for use as an offer of sale or a
solicitation of an offer to buy shares of the Fund unless
accompanied or preceded by the Fund's current prospectus. Past
performance results shown in this report should not be considered a
representation of future performance, which will fluctuate. The Fund
seeks to maintain a consistent $1.00 net asset value per share,
although this cannot be assured. An investment in the Fund is
neither insured nor guaranteed by the US Government.

Merrill Lynch
Retirement Reserves
Money Fund
Box 9011
Princeton, New Jersey
08543-9011


<PAGE>
TO OUR SHAREHOLDERS

For the year ended October 31, 1994, Merrill Lynch Retirement
Reserves Money Fund's net annualized yield was 3.48%.* For the six-
month period ended October 31, 1994, the Fund's net annualized yield
was 3.99%.* The Fund's 7-day yield as of October 31, 1994 was 4.66%
(including gains and losses) and 4.65% (excluding gains and losses.)

The Environment
As discussed in our last report to shareholders, the Federal Reserve
Board moved to counteract inflationary pressures by tightening
monetary policy. This trend continued during the May--October
period. Despite the series of preemptive strikes against inflation
by the central bank, concerns of increasing inflationary pressures
continued to prompt volatility in the US capital markets during the
period. In addition, the weakness of the US dollar in foreign
exchange markets prolonged stock and bond market declines.

Ongoing strength in the manufacturing sector and better-than-
expected economic results continue to fuel speculation that the
Federal Reserve Board will continue to raise short-term interest
rates in the months ahead. However, although consumer spending is
increasing, it is doing so at a lower rate than has been the case in
recent economic recoveries. In the weeks ahead, investors will
continue to assess economic data and inflationary trends in order to
gauge whether further increases in short-term interest rates are
imminent. Continued indications of moderate and sustainable levels
of economic growth would be positive for the US capital markets. At
the same time, greater US dollar stability in foreign exchange
markets would help to dampen expectations of significantly higher
short-term interest rates.

Portfolio Matters
During the six months ended October 31, 1994, Merrill Lynch
Retirement Reserves Money Fund maintained an average portfolio
maturity ranging from a low of 41 days to a high of 67 days. This
investment strategy reflected our strong belief that the Federal
Reserve Board would continue to tighten monetary policy to stem the
tide of rising inflation.
<PAGE>
As the six-month period opened, and in response to continued
evidence that the US economy was gaining momentum as highlighted by
the growth in non-farm payrolls, we maintained the Fund's average
portfolio maturity in the 40-day area. Our conservative strategy
reflected our belief that the Federal Reserve Board would seek to
push short-term interest rates higher at the mid-May Federal Open
Market Committee (FOMC) meeting. Subsequent to the 50 basis point
(0.50%) tightening on May 17, 1994, the Fund established positions
in 3-month--6-month money market securities which pushed the Fund's
average portfolio maturity into the 60-day area. Our actions
reflected our view that the central bank would hold monetary policy
steady, thereby allowing us to take advantage of the steepness in
the front end of the yield curve.

By mid-year, the alarming deterioration of the US dollar in foreign
exchange markets and the implied inflationary ramifications caused
investor nervousness to heighten and pushed interest rates higher.
The market's overall bearish tone was reinforced by Chairman
Greenspan's Humphrey-Hawkins testimony, which suggested that
capacity restraints threatened future price stability. With
attention squarely focused on the August 16, 1994 FOMC meeting,
investors remained determined to fully price in the anticipated
interest rate move by the Federal Reserve Board. Following the
central bank's tightening of the Federal Funds rate to 4.75%, we
again sought to take advantage of the higher interest rate
environment by pushing the average portfolio maturity back into the
60-day area.

Our investment strategy shifted to a more defensive posture by mid-
September and continued throughout October. Specifically, new
purchases were limited to a 30-day maturity with emphasis placed on
overnight repurchase agreements in an effort to shorten the Fund's
average maturity and build cash positions. We were preparing for
another round of Federal Reserve Board tightening which we felt
would come at the FOMC mid-November meeting, which proved to be the
case.

[FN]
*Based on a constant investment throughout the period, with
 dividends compounded daily, and reflecting a net return to the
 investor after all expenses.

Going forward, we believe that the Federal Reserve Board will have
adequate reason to implement further tightening measures as it
continues to curb inflationary pressures.

The Fund's portfolio composition at the end of the October period
and as of our last report is detailed below:
<PAGE>

                                        10/31/94      4/30/94

Bank Notes                                5.6%           5.5%
Certificates of Deposit--European         1.1            1.3
Certificates of Deposit--Yankee           1.3            3.2
Certificates of Deposit--Discount          --             --
Commercial Paper--Discount               35.5           42.6
Corporate Notes                           0.6            0.4
Master Notes                              3.0            7.7
Repurchase Agreements                     1.3             --
US Government, Agency &
Instrumentality Obligations--
Discount Notes                           14.7            8.5
US Government, Agency &
Instrumentality Obligations--
Non-Discount Notes                       36.9           30.8
                                        ------         ------
                                        100.0%         100.0%
                                        ======         ======

In Conclusion
We appreciate your continued interest in Merrill Lynch Retirement
Reserves Money Fund, and we look forward to assisting you with your
financial needs and objectives in the months and years ahead.

Sincerely,



(Arthur Zeikel)
Arthur Zeikel
President


(Christopher G. Ayoub)
Christopher G. Ayoub
Vice President and Portfolio Manager

December 5, 1994


<PAGE>
SCHEDULE OF INVESTMENTS                               (in Thousands)

                       Face     Interest    Maturity         Value
Issue                 Amount     Rate*        Date         (Note 1a)

Bank Notes--5.7%

NationsBank, NC     $ 23,000      5.40 %     5/19/95       $ 22,943
                      50,000      5.65       7/21/95         49,876
                      47,000      5.50       8/04/95         46,813

NationsBank,          25,000      3.625     11/30/94         24,968
Texas

PNC Bank, N.A.        25,000      3.65      12/15/94         24,941
                     110,000      5.28       2/14/95        109,889
                     139,600      5.15       2/22/95        139,390

Total Bank Notes (Cost--$419,435)                           418,820


Certificates of Deposit--European--1.1%


Bayerische Landes-    50,000      5.44       1/24/95         49,939
bank Girozentrale,
London

NationsBank, NC       30,000      5.47       5/19/95         29,915

Total Certificates of Deposit--European
(Cost--$80,006)                                              79,854


Certificates of Deposit--Yankee--1.3%


Banque Nationale de   45,000      5.20       3/06/95         44,926
Paris, NY

Sumitomo Bank,        50,000      5.21      12/29/94         50,001
Ltd., NY

Total Certificates of Deposit--Yankee
(Cost--$94,999)                                              94,927


Commercial Paper*--Discount--35.6%

<PAGE>
ABN-AMRO              50,000      5.42       1/17/95         49,404
North American
Finance Inc.

ANZ (Delaware), Inc.  14,500      5.05       1/20/95         14,321

APRECO, Inc.          50,000      5.46       1/09/95         49,465

AT&T, Inc.            42,000      5.47       1/03/95         41,589
                      38,250      5.47       1/04/95         37,870

Abbey National        50,000      5.44       1/24/95         49,351
N.A. Corp.            50,000      5.07       2/28/95         49,075
                      45,000      5.08       3/01/95         44,153
                      60,000      5.08       3/07/95         58,815

Allomon Funding        9,218      5.08      12/13/94          9,162
Corp.

American Express     100,000      4.83      11/01/94         99,987
Credit Corp.          11,000      4.78      11/02/94         10,997


SCHEDULE OF INVESTMENTS (continued)                   (in Thousands)

                       Face     Interest    Maturity         Value
Issue                 Amount     Rate*        Date         (Note 1a)

Commercial Paper*--Discount (continued)

Arco Coal           $ 14,000      5.44 %     1/19/95       $ 13,829
Australia Inc.

BTR Dunlop            15,000      5.50       1/23/95         14,808
Finance Inc.

Bankers Trust Corp.   50,000      5.41       1/27/95         49,328
                     100,000      5.58       4/12/95         97,442
                      50,000      5.58       4/13/95         48,713

Beta Finance Inc.     42,900      5.20       3/13/95         42,012
                      35,000      5.22       3/13/95         34,276

Bowater PLC           12,000      5.47       1/03/95         11,883

CSW Credit Inc.       21,460      4.85      11/02/94         21,454

Central and South     25,000      5.13      11/07/94         24,975
West Corp.            25,000      5.45       1/12/95         24,721
                      19,600      5.50       1/23/95         19,348
<PAGE>
Citicorp              29,000      4.85      11/01/94         28,996

Coca-Cola Co.         10,000      5.03       2/13/95          9,838

Deer Park             36,271      4.90      11/14/94         36,202
Refining L.P.

ESC Securitization    20,000      5.43       1/09/95         19,786
Inc.

Ford Motor            60,000      5.10      11/07/94         59,941
Credit Company        25,000      4.80      11/21/94         24,928
                      60,000      5.42       1/11/95         59,340
                      50,000      5.42       1/12/95         49,442

General Electric      75,000      5.46       1/10/95         74,186
Capital Corp.         50,000      5.43       1/11/95         49,450
                      75,000      5.50       1/13/95         74,152
                      62,000      5.03       1/23/95         61,204
                      50,000      5.05       1/24/95         49,351
                      60,000      5.48       1/24/95         59,221

Goldman Sachs         50,000      4.62      11/01/94         49,993
Group, L.P.           15,000      5.15       2/10/95         14,764
                     100,000      5.08       3/01/95         98,118

Grand Metropolitan     5,000      4.65      11/14/94          4,990
Investment Corp.      20,012      4.66      11/28/94         19,934

Hanson Finance        20,000      4.65      11/01/94         19,997
(UK) PLC              78,000      5.39       1/06/95         77,202


SCHEDULE OF INVESTMENTS (continued)                   (in Thousands)

                       Face     Interest    Maturity         Value
Issue                 Amount     Rate*        Date         (Note 1a)

Commercial Paper*--Discount (concluded)

International Lease $ 25,000      5.42 %     1/09/95      $  24,733
Finance Corp.         25,000      5.33       1/20/95         24,691
                      10,000      5.07       2/21/95          9,826

Internationale        80,000      4.965      1/31/95         78,876
Nederlanden (U.S.)
Funding Corp.
<PAGE>
Kingdom of Sweden     50,000      5.55       2/23/95         49,114

MCA Funding Corp.     20,000      5.07       2/16/95         19,667
                      20,000      5.08       3/06/95         19,608
                      25,000      5.20       3/15/95         24,475

McKenna Triangle      15,000      5.05       1/20/95         14,814
National Corp.        25,000      5.05       1/27/95         24,664
                      10,000      5.07       2/27/95          9,816
                      25,000      5.08       2/27/95         24,541

New Center Asset      50,000      5.45       1/23/95         49,358
Trust

Nomura Holding        30,000      5.41       1/11/95         29,670
America, Inc.

Ontario Hydro         19,000      5.35       1/03/95         18,814

PNC Bank Corp.        20,000      5.08       3/02/95         19,620

Premium Funding       11,247      5.20      12/01/94         11,197
Inc., Series A        17,148      5.20      12/02/94         17,069
                      25,257      5.20      12/05/94         25,129

Societe Generale      75,000      5.40       1/23/95         74,037
North America, Inc.

Svenska Handels-      17,000      5.00      11/03/94         16,993
banken, Inc.

Transamerica          20,000      5.40       1/18/95         19,759
Finance Corp.

UBS Finance           50,000      4.82      11/01/94         49,993
(Delaware), Inc.

Wal-Mart Stores,      91,610      4.75      11/04/94         91,562
Inc.                  33,000      4.75      11/07/94         32,970

Total Commercial Paper--Discount
(Cost--$2,640,292)                                        2,639,009


SCHEDULE OF INVESTMENTS (continued)                   (in Thousands)

                       Face     Interest    Maturity         Value
Issue                 Amount     Rate*        Date         (Note 1a)

Corporate Notes--0.6%

Bank One            $ 20,000      4.775%     5/02/95      $  19,874
Diversified Services
<PAGE>
Bear Stearns          25,000      3.875     11/08/94         25,000
Companies, Inc. (The)

Total Corporate Notes
(Cost--$44,990)                                              44,874


Master Notes--3.0%


Goldman Sachs        175,000      4.98       5/26/95        175,000
Group, L.P.

Smith Barney, Inc.    49,000      4.96       6/09/95         49,000

Total Master Notes
(Cost--$224,000)                                            224,000


US Government, Agency & Instrumentality Obligations*--
Discount Notes--14.7%


Federal Farm          20,000      5.19       3/01/95         19,975
Credit Banks          21,000      4.95       3/07/95         20,591
                       2,000      5.03       5/16/95          1,938

Federal Home          34,000      5.79       4/28/95         33,988
Loan Bank            117,000      4.625      8/09/95        115,713
                      25,000      5.33       2/18/97         25,070

Federal Home          84,000      4.635      8/09/95         83,084
Loan Mortgage
Corp.

Federal National     262,000      4.56      11/04/94        261,862
Mortgage             100,000      4.81      12/13/94         99,397
Association           50,000      4.82      12/14/94         49,691
                      12,000      5.35       1/30/95         11,838
                      87,000      5.38       2/01/95         85,782
                      65,000      5.50       4/18/95         63,300

US Treasury Bills     50,000      3.43       2/09/95         49,286
                      65,000      4.905      3/16/95         63,711
                     100,000      5.43       4/27/95         97,300
                      10,000      5.466      8/24/95          9,528

Total US Government, Agency &
Instrumentality Obligations--Discount Notes
(Cost--$1,094,782)                                        1,092,054
<PAGE>

SCHEDULE OF INVESTMENTS (concluded)                   (in Thousands)

                       Face     Interest    Maturity         Value
Issue                 Amount     Rate*        Date         (Note 1a)

US Government, Agency & Instrumentality Obligations*--
Non-Discount Notes--37.1%

Federal Farm       $  36,000      4.75 %     2/09/95      $  36,000
Credit Banks++

Federal Home          23,000      4.635      4/27/95         22,979
Loan Bank++           42,000      5.18       6/21/95         42,000
                      60,000      5.18      12/28/95         60,000
                      70,000      5.21       6/17/96         70,000
                      29,000      5.21       6/21/96         29,000

Federal Home         146,000      5.272      1/06/95        145,991
Loan Mortgage         54,000      5.11       9/01/95         53,992
Corp.++               34,000      5.12       9/01/95         33,998
                      15,500      5.08       5/06/96         15,500
                      21,850      5.00       6/03/96         21,783
                      55,000      5.20       6/07/96         54,973
                      16,000      5.25       5/13/98         16,000

Federal National      77,000      5.19       6/01/95         76,996
Mortgage             125,000      4.81       8/23/95        125,000
Association++         80,000      4.81       8/25/95         79,993
                     100,000      4.78       9/22/95         99,973
                      30,000      4.79      12/20/95         30,000
                      50,000      5.12       1/26/96         49,942
                      98,000      5.08       5/13/96         98,000
                      80,000      5.08       5/24/96         80,000
                      45,000      5.317      7/18/96         44,940
                      88,000      5.08       8/13/96         88,000
                     150,000      5.405     10/11/96        150,000
                      68,500      5.20       5/19/97         68,500
                      71,000      5.25       5/14/98         71,000
                      22,150      4.95      12/14/98         22,074

Student Loan          21,250      4.205     11/10/94         21,249
Marketing             50,000      5.21      12/08/94         50,000
Association++         97,850      5.51      12/30/94         97,878
                      25,000      5.20       3/09/95         25,000
                       2,000      5.81       3/20/95          2,004
                       2,000      5.81       3/23/95          2,004
                      73,850      5.51       6/02/95         73,923
                      20,000      5.48       6/30/95         20,010
<PAGE>

SCHEDULE OF INVESTMENTS (concluded)                   (in Thousands)

                       Face     Interest    Maturity         Value
Issue                 Amount     Rate*        Date         (Note 1a)

US Government, Agency & Instrumentality Obligations*--
Non-Discount Notes (concluded)

Student Loan        $ 70,000      5.56 %     8/07/95      $  70,003
Marketing              8,000      5.56       3/20/96          7,999
Association++         25,930      5.27       4/16/96         25,959
(concluded)           15,000      5.36       7/19/96         15,003
                     125,000      5.405      9/20/96        125,000
                      50,000      5.36       9/23/96         50,000
                      11,830      5.61      11/01/96         11,887
                      45,000      5.57       1/14/97         45,025
                      25,000      5.53       3/03/97         25,000
                      67,075      5.56       1/21/98         67,375

US Treasury           75,000      6.00      11/15/94         75,040
Notes                 65,000      4.625     11/30/94         64,980
                      15,000      4.625     12/31/94         14,981
                      50,000      5.50       2/15/95         50,000
                      48,000      3.875      8/31/95         47,160
                       5,000      3.875     10/31/95          4,887
                      24,000      5.875      5/31/96         23,722
                       7,000      6.25       8/31/96          6,937
                      20,000      6.50       9/30/96         19,894
                      20,000      6.875     10/31/96         20,006

Total US Government, Agency & Instrumentality
Obligations--Non-Discount Notes
(Cost--$2,751,284)                                        2,749,560


  Face
 Amount                      Issue

Repurchase Agreements**--1.4%

$ 100,000       Fuji Securities, Inc., purchased
                on 10/31/1994 to yield 4.80%
                to 11/01/1994                               100,000

Total Repurchase Agreements
(Cost--$100,000)                                            100,000
<PAGE>
Total Investments (Cost--$7,449,788)--100.5%              7,443,098
Liabilities in Excess of Other Assets--(0.5)%               (39,414)
                                                         ----------
Net Assets--100.0%                                       $7,403,684
                                                         ==========

[FN]
 *Commercial Paper and certain US Government, Agency &
  Instrumentality Obligations are traded on a discount basis; the
  interest rates shown are the discount rates paid at the time of
  purchase by the Fund. Other securities bear interest at the rates
  shown, payable at fixed dates or upon maturity. Interest rates on
  variable rate securities are adjusted periodically based upon
  appropriate indexes. The interest rates shown are the rates in
  effect at October 31, 1994.
**Repurchase Agreements are fully collateralized by US Government
  Obligations.
++Floating Rate Notes.

  See Notes to Financial Statements.


FINANCIAL INFORMATION

<TABLE>
Statement of Assets and Liabilities as of October 31, 1994
<CAPTION>
<S>                 <S>                                                                 <C>               <C>
Assets:             Investments, at value (identified cost--$7,449,787,538*)(Note 1a)                     $7,443,098,360
                    Cash                                                                                         691,681
                    Receivables:
                     Interest                                                           $   33,065,789
                     Beneficial interest sold                                                   21,966        33,087,755
                                                                                        --------------
                    Prepaid registration fees and other assets (Note 1d)                                         276,921
                                                                                                          --------------
                    Total assets                                                                           7,477,154,717
                                                                                                          --------------

Liabilities:        Payables:
                     Beneficial interest redeemed                                           69,554,831
                     Investment adviser (Note 2)                                             2,457,589        72,012,420
                                                                                        --------------
                    Accrued expenses and other liabilities                                                     1,458,315
                                                                                                          --------------
                    Total liabilities                                                                         73,470,735
                                                                                                          --------------

Net Assets:         Net assets                                                                            $7,403,683,982
                                                                                                          ==============
<PAGE>
Net Assets          Shares of beneficial interest, $.10 par value, unlimited number
Consist of:         of shares authorized                                                                  $  741,037,316
                    Paid-in capital in excess of par                                                       6,669,335,844
                    Unrealized depreciation on investments--net                                               (6,689,178)
                                                                                                          --------------
                    Net assets--Equivalent to $1.00 per share based on 7,410,373,160
                    shares of beneficial interest outstanding                                             $7,403,683,982
                                                                                                          ==============

                   <FN>
                   *Cost for Federal income tax purposes. As of October 31, 1994,
                    net unrealized depreciation for Federal income tax purposes
                    amounted to $6,689,178, of which $163 related to appreciated
                    securities and $6,689,341 related to depreciated securities.

                    See Notes to Financial Statements.
</TABLE>

FINANCIAL INFORMATION (continued)

<TABLE>
Statement of Operations
<CAPTION>
                                                                                                      For the Year Ended
                                                                                                        October 31, 1994
<S>                 <S>                                                                 <C>               <C>
Investment          Interest and amortization of premium and discount earned                              $  296,526,323
Income
(Note 1c):

Expenses:           Investment advisory fees (Note 2)                                  $    28,889,652
                    Transfer agent fees (Note 2)                                            13,013,444
                    Registration fees (Note 1d)                                                555,052
                    Printing and shareholder reports                                           394,577
                    Accounting services (Note 2)                                               329,129
                    Custodian fees                                                             251,794
                    Professional fees                                                          104,948
                    Trustees' fees and expenses                                                 60,493
                    Other                                                                      120,804
                                                                                        --------------
                    Total expenses                                                                            43,719,893
                                                                                                          --------------
                    Investment income--net                                                                   252,806,430
                                                                                                          --------------

Realized & Unreal-  Realized gain on investments--net                                                            112,929
ized Gain (Loss)    Change in unrealized appreciation/depreciation on
on Investments      investments--net                                                                          (7,988,665)
- --Net                                                                                                     --------------
(Note 1c):          Net Increase in Net Assets Resulting from Operations                                  $  244,930,694
                                                                                                          ==============
</TABLE>
<PAGE>
<TABLE>
Statements of Changes in Net Assets
<CAPTION>
                                                                                         For the Year Ended October 31,
Increase (Decrease) in Net Assets:                                                           1994              1993
<S>                 <S>                                                                <C>               <C>
Operations:         Investment income--net                                             $   252,806,430   $   193,085,929
                    Realized gain on investments--net                                          112,929         1,945,804
                    Change in unrealized appreciation/depreciation on investments
                    --net                                                                   (7,988,665)          381,890
                                                                                       ---------------   ---------------
                    Net increase in net assets resulting from operations                   244,930,694       195,413,623
                                                                                       ---------------   ---------------

Dividends &         Investment income--net                                                (252,806,430)     (193,085,929)
Distributions to    Realized gain on investments--net                                         (112,929)       (1,945,804)
Shareholders                                                                           ---------------   ---------------
(Note 1e):          Net decrease in net assets resulting from dividends and
                    distributions to shareholders                                         (252,919,359)     (195,031,733)
                                                                                       ---------------   ---------------

Beneficial          Net proceeds from sale of shares                                    22,552,419,060    21,925,175,618
Interest            Net asset value of shares issued to shareholders in
Transactions        reinvestment of dividends and distributions                            252,920,548       195,031,928
(Notes 1e & 3):                                                                        ---------------   ---------------
                                                                                        22,805,339,608    22,120,207,546
                    Cost of shares redeemed                                            (22,459,993,404)  (21,528,902,531)
                                                                                       ---------------   ---------------
                    Net increase in net assets derived from beneficial interest
                    transactions                                                           345,346,204       591,305,015
                                                                                       ---------------   ---------------

Net Assets:         Total increase in net assets                                           337,357,539       591,686,905
                                                                                       ---------------   ---------------
                    Beginning of year                                                    7,066,326,443     6,474,639,538
                                                                                       ---------------   ---------------
                    End of year                                                        $ 7,403,683,982   $ 7,066,326,443
                                                                                       ===============   ===============

                    See Notes to Financial Statements.
</TABLE>

FINANCIAL INFORMATION (concluded)
<PAGE>
<TABLE>
Financial Highlights
<CAPTION>
The following per share data and ratios have been derived
from information provided in the financial statements.
                                                                          For the Year Ended October 31,
Increase (Decrease) in Net Asset Value:                     1994          1993        1992         1991          1990
<S>                 <S>                                  <C>          <C>          <C>          <C>           <C>
Per Share           Net asset value, beginning
Operating           of year                              $     1.00   $     1.00   $     1.00   $     1.00    $     1.00
Performance:                                             ----------   ----------   ----------   ----------    ----------
                    Investment income--net                    .0345        .0279        .0370        .0609         .0775
                    Realized and unrealized gain
                    (loss) on investments--net  n            (.0011)       .0004        .0012        .0025            --
                                                         ----------   ----------   ----------   ----------    ----------
                    Total from investment
                    operations                                .0334        .0283        .0382        .0634         .0775
                                                         ----------   ----------   ----------   ----------    ----------
                    Less dividends and distributions:
                      Investment income--net                 (.0345)      (.0279)      (.0370)      (.0609)       (.0775)
                                                         ----------   ----------   ----------   ----------    ----------
                      Realized gain on invest-
                      ments--net                                 --++     (.0003)      (.0010)      (.0025)*          --
                                                         ----------   ----------   ----------   ----------    ----------
                    Total dividends and dis-
                    tributions                               (.0345)      (.0282)      (.0380)      (.0634)       (.0775)
                                                         ----------   ----------   ----------   ----------    ----------
                    Net asset value, end of year         $     1.00   $     1.00   $     1.00   $     1.00    $     1.00
                                                         ==========   ==========   ==========   ==========    ==========
                    Total Investment Return                   3.48%        2.86%        3.95%        6.54%         8.06%
                                                         ==========   ==========   ==========   ==========    ==========

Ratios to           Expenses                                   .59%         .62%         .63%         .64%          .69%
Average                                                  ==========   ==========   ==========   ==========    ==========
Net Assets:         Investment income and realized
                    gain (loss) on investments
                    --net                                     3.44%         2.82%       3.88%        6.30%*        7.75%*
                                                         ==========   ==========   ==========   ==========    ==========

Supplemental        Net assets, end of year (in
Data:               thousands)                           $7,403,684   $7,066,326   $6,474,640   $6,485,985    $5,597,641
                                                         ==========   ==========   ==========   ==========    ==========

                  <FN>
                   *Includes unrealized gain (loss).
                  ++Amount is less than $.0001 per share.

                    See Notes to Financial Statements.
</TABLE>
<PAGE>

NOTES TO FINANCIAL STATEMENTS

1. Significant Accounting Policies:
Merrill Lynch Retirement Reserves Money Fund (the "Fund") is a
separate Fund offering a separate class of shares of Merrill Lynch
Retirement Series Trust (the "Trust"). The Trust is registered under
the Investment Company Act of 1940 as a diversified, open-end
management investment company which will comprise a series of
separate portfolios offering a separate class of shares to
participants in the retirement plans for which Merrill Lynch,
Pierce, Fenner & Smith Inc. ("MLPF&S") acts as passive custodian. At
the present time, the Fund is the only series offered. The following
is a summary of significant accounting policies consistently
followed by the Fund.

(a) Valuation of investments--Investments maturing more than sixty
days after the valuation date are valued at the most recent bid
price or yield equivalent as obtained from dealers that make markets
in such securities. When securities are valued with sixty days or
less to maturity, the difference between the valuation existing on
the sixty-first day before maturity and maturity value is amortized
on a straight-line basis to maturity. Investments maturing within
sixty days from their date of acquisition are valued at amortized
cost, which approximates market value.

For the purposes of valuations, the maturity of variable rate
certificates of deposit, variable rate commercial paper, short-term
corporate bond notes, variable rate Government agency notes and
variable rate corporate notes is deemed to be the next coupon date
on which the interest rate is to be adjusted. Assets for which
market quotations are not readily available are valued at fair value
as determined in good faith by or under the direction of the Board
of Trustees.

(b) Income taxes--It is the Fund's policy to comply with the
requirements of the Internal Revenue Code applicable to regulated
investment companies and to distribute all of its taxable income to
its shareholders. Therefore, no Federal income tax provision is
required.

(c) Security transactions and investment income--Security
transactions are recorded on the dates the transactions are entered
into (the trade dates). Interest income (including amortization of
premium and discount) is recognized on the accrual basis. Realized
gains and losses on security transactions are determined on the
identified cost basis.

(d) Prepaid registration fees--Prepaid registration fees are charged
to expense as the related shares are issued.
<PAGE>
(e) Dividends to shareholders--The Fund declares dividends daily and
reinvests daily such dividends in additional fund shares at net
asset value. Dividends are declared from the total of net investment
income and net realized gains or losses on investments.

2. Investment Advisory Agreement and
Transactions with Affiliates:
The Fund has entered into an Investment Advisory Agreement with
Merrill Lynch Asset Management, L.P. ("MLAM"). Effective January 1,
1994, the investment advisory business of MLAM was reorganized from
a corporation to a limited partnership. Both prior to and after the
reorganization, ultimate control of MLAM was vested with Merrill
Lynch & Co., Inc. ("ML & Co."). The general partner of MLAM is
Princeton Services, Inc. ("PSI"), an indirect wholly-owned
subsidiary of ML & Co. The limited partners are ML & Co. and Merrill
Lynch Investment Management, Inc. ("MLIM"), which is also an
indirect wholly-owned subsidiary of ML & Co. The Fund has also
entered into a Distribution Agreement and a Distribution Plan with
Merrill Lynch Funds Distributor, Inc. ("MLFD" or "Distributor"), a
wholly-owned subsidiary of MLIM.


NOTES TO FINANCIAL STATEMENTS (concluded)


MLAM is responsible for the management of the Fund's portfolio and
provides the necessary personnel, facilities, equipment and certain
other services necessary to the operations of the Fund. For such
services, the Fund pays a monthly fee based upon the average daily
value of the Fund's net assets at the following annual rates: 0.50%
of the Fund's average daily net assets not exceeding $1 billion;
0.45% of average daily net assets in excess of $1 billion but not
exceeding $2 billion; 0.40% of average daily net assets in excess of
$2 billion but not exceeding $3 billion; 0.375% of average daily net
assets in excess of $3 billion but not exceeding $4 billion; 0.35%
of average daily net assets in excess of $4 billion but not
exceeding $7 billion; and 0.325% of average daily net assets in
excess of $7 billion. The most restrictive annual expense limitation
requires that MLAM reimburse the Fund to the extent the Fund's
expenses (excluding interest, taxes, distribution fees, brokerage
fees and commissions, and extraordinary charges such as litigation
costs) exceed 2.5% of the Fund's first $30 million of average daily
net assets, 2.0% of the next $70 million of average daily net
assets, and 1.5% of the remaining average daily net assets. The
Manager's obligation to reimburse the Fund is limited to the amount
of the management fee. No fee payment will be made to MLAM during
the year which will cause such expenses to exceed the most
restrictive expense limitation at the time of such payment.
<PAGE>
Financial Data Services, Inc. ("FDS"), a wholly-owned subsidiary of
ML & Co., is the Fund's transfer agent.

Accounting services are provided to the Fund by MLAM at cost.

Certain officers and/or trustees of the Trust are officers and/or
directors of MLAM, MLIM, FDS, PSI, MLFD, MLPF&S, and/or ML & Co.

3. Shares of Beneficial Interest:
The number of shares purchased and redeemed during the periods
corresponds to the amounts included in the Statements of Changes in
Net Assets, since shares are recorded at $1.00 per share.


<AUDIT-REPORT>
INDEPENDENT AUDITORS' REPORT

The Board of Trustees and Shareholders,
Merrill Lynch Retirement Reserves Money Fund
of Merrill Lynch Retirement Series Trust:

We have audited the accompanying statement of assets and
liabilities, including the schedule of investments, of Merrill Lynch
Retirement Reserves Money Fund of Merrill Lynch Retirement Series
Trust as of October 31, 1994, the related statements of operations
for the year then ended and changes in net assets for each of the
years in the two-year period then ended, and the financial
highlights for each of the years in the five-year period then ended.
These financial statements and the financial highlights are the
responsibility of the Fund's management. Our responsibility is to
express an opinion on these financial statements and the financial
highlights based on our audits.

We conducted our audits in accordance with generally accepted
auditing standards. Those standards require that we plan and perform
the audit to obtain reasonable assurance about whether the financial
statements and the financial highlights are free of material
misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements.
Our procedures included confirmation of securities owned at October
31, 1994 by correspondence with the custodian. An audit also
includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audits provide
a reasonable basis for our opinion.

In our opinion, such financial statements and financial highlights
present fairly, in all material respects, the financial position of
Merrill Lynch Retirement Reserves Money Fund of Merrill Lynch
Retirement Series Trust as of October 31, 1994, the results of its
operations, the changes in its net assets, and the financial
highlights for the respective stated periods in conformity with
generally accepted accounting principles.
<PAGE>

Deloitte & Touche LLP
Princeton, New Jersey
December 6, 1994
</AUDIT-REPORT>


OFFICERS AND TRUSTEES

Arthur Zeikel, President and Trustee
Joe Grills, Trustee
Walter Mintz, Trustee
Melvin R. Seiden, Trustee
Stephen B. Swensrud, Trustee
Harry Woolf, Trustee
Terry K. Glenn, Executive Vice President
Joseph T. Monagle, Jr., Senior Vice President
Christopher G. Ayoub, Vice President
Donald C. Burke, Vice President
Gerald M. Richard, Treasurer
Mark B. Goldfus, Secretary

Custodian
The Bank of New York
90 Washington Street
New York, New York 10286

Transfer Agent
Financial Data Services, Inc.
4800 Deer Lake Drive East
Jacksonville, Florida 32246-6484
(800) 221-7210


IMPORTANT TAX INFORMATION (unaudited)


Merrill Lynch Retirement Reserves Money Fund distributed long-term
capital gains of $0.000010 per share to shareholders of record on
December 31, 1993.

Please retain this information for your records.

<PAGE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission