COMPUTER ASSOCIATES INTERNATIONAL INC
8-K, 1994-07-01
PREPACKAGED SOFTWARE
Previous: PROTECTIVE LIFE CORP, 8-K, 1994-07-01
Next: DEFINED ASSET FUNDS MUNICIPAL INVT TR FD MON PYMT SER 216, 24F-2NT, 1994-07-01


          

                SECURITIES AND EXCHANGE COMMISSION
                     Washington, D.C.  20549

                            FORM 8-K

                         CURRENT REPORT

             PURSUANT TO SECTION 13 OR 15(d) OF THE
                 SECURITIES EXCHANGE ACT OF 1934


                         June 23, 1994
     -----------------------------------------------------     
      (Date of Report [Date of earliest event reported])



           COMPUTER ASSOCIATES INTERNATIONAL, INC.     
    ------------------------------------------------------            
     (Exact name of registrant as specified in its charter)




         Delaware          0-10180          13-2857434
    ------------------------------------------------------          
        (State or other   (Commission      (I.R.S. Employer
         jurisdiction of   File Number)     Identification No.)
          incorporation)


     1 Computer Associates Plaza, Islandia, New York      11788
    -------------------------------------------------------------         
        (Address of principal executive office)        (Zip Code)

                         (516) 342-5224
         -----------------------------------------------        
          (Registrant's telephone, including area code)


                         Not Applicable
     ------------------------------------------------------------   
     (Former name or former address, if changed since last report)



<PAGE> 2

Item 2 Acquisition or Disposition of Assets
       ------------------------------------

(a)  On  May  25, 1994, Computer Associates International, Inc.
(the   "Registrant")   through   a   wholly  owned  subsidiary,
Speedbird  Merge,  Inc. ("Speedbird"), commenced a tender offer
for   all   of   the  approximately  23.5  million  issued  and
outstanding  shares of The ASK Group, Inc. ("ASK") common stock
at  a price of $13.25 per share in cash. The purchase price was
determined   through  a  series  of  arms  length  negotiations
between  officers  and  representatives  of  the Registrant and
ASK's  representatives  and  Board  of Directors. The offer was
made  pursuant  to  a  definitive  Agreement and Plan of Merger
dated   as   of  May  18,  1994  (the  "Agreement")  among  the
Registrant,   Speedbird   and   ASK.  On  June  23,  1994,  the
Registrant    through    Speedbird    accepted    for   payment
approximately  23.2  million shares of ASK's outstanding common
stock validly tendered in the offer.

ASK  is  in  the  business of developing, marketing and selling
computer-based  relational  database  management  systems, data
access  and  connectivity products, manufacturing and financial
software  application  development  tools and providing related
consulting  and support services. ASK's assets consist of cash,
receivables,   property   and   equipment,  purchased  software
products  and  other  tangible  and  intangible  assets.  ASK's
liabilities   consist   primarily  of  trade  payables,  normal
accruals,  restructuring cost accruals taken during ASK's third
quarter  ended March 31, 1994 and bank debt under revolving and
term   loan  facilities.  The  purchase  price  and  associated
charges  will  be allocated among the identifiable tangible and
intangible  assets  of  ASK based on their fair market value at
the  acquisition  date  under the purchase method of accounting
for  business  combinations. The cost of purchased research and
development  for  that  portion of the acquired technology that
has  not reached the working model stage and has no alternative
future  use  will  be  written  off  against  the  Registrant's
earnings  in its first quarter ending June 30, 1994. The after-
tax  charge  against  earnings  is  initially  estimated  to be
approximately $155 million, or approximately $.89 per share.

The  pending  merger of ASK and Speedbird will become effective
as   reasonably  practicable  after  the  satisfaction  of  the
conditions  set  forth  in,  and  subject  to the terms of, the
Agreement  (including,  without  limitation,  the resolution of
certain  matters,  and  the  expiration  of  applicable  notice
periods,  under  certain of ASK's stock option plans). Once the
pending  merger  becomes  effective,  ASK  will become a wholly
owned subsidiary of the Registrant.






                             - 2 -

<PAGE> 3

The  total  funds needed to consummate the offer and the merger
is  approximately $330 million. The Registrant has obtained and
will  continue  to  obtain  such  funds  from  the Registrant's
general  corporate  funds  and  drawings under the Registrant's
$500  million  Credit  Agreement  dated  as  of  June 21, 1994,
between   the   Registrant,   the  banks  and  other  financial
institutions party thereto and Credit Suisse, as Agent.

(b)  ASK utilized its assets in its computer software business,
and  the  Registrant  intends  to  continue such use in its own
software business.


Item 7  Financial Statements and Exhibits.
        ----------------------------------

(a) Financial Statements of Business Acquired.

The  required  financial  statements  of  ASK  were  previously
reported  in  ASK's  Annual  Report  on  Form 10-K for the year
ended  June 30, 1993 and Quarterly Reports on Form 10-Q for the
quarters  ended September 30, 1993, December 31, 1993 and March
31, 1994, respectively, and incorporated herein by reference.

(b) Pro Forma Financial Information.
    --------------------------------

The  following  unaudited  pro forma combined condensed balance
sheet  as  of  March  31,  1994  and  the  unaudited  pro forma
combined  condensed  income  statement for the year ended March
31,  1994  gives  effect  to  the  merger  of  ASK as if it had
occurred  on April 1, 1993 for purposes of the income statement
and  as  of  March  31, 1994 for purposes of the balance sheet.
The  unaudited pro forma information is based on the historical
financial  statements  of  the Registrant and ASK giving effect
to  the  transaction  under the "purchase" method of accounting
and  the  assumptions and adjustments in the accompanying notes
to the pro forma financial statements.

The  Registrant has a fiscal year end of March 31 while ASK has
a  fiscal  year end of June 30. As a result, the operations for
the  twelve months ended March 31, 1994 for the Registrant have
been  combined  with the twelve months ended March 31, 1994 for
ASK.  ASK's  twelve  month  period  was derived by adding ASK's
three  months  ended  June  30, 1993 with its nine months ended
March 31, 1994.

The  after-tax  charge of $155 million resulting from purchased
research   and   development   costs   has  been  reflected  in
stockholders'  equity  in  the pro forma consolidated condensed
balance  sheet  at  March  31,  1994. This same charge has been
excluded  from  the  pro  forma  consolidated  condensed income
statement  for  the  year  ended March 31, 1994 consistent with
Rule 11-02 of Regulation S-X.


                             - 3 -

<PAGE> 4

The  unaudited  pro  forma statements have been prepared by the
Registrant's  management  based  upon the financial information
of  the  Registrant  and  ASK.  The  pro  forma  information is
presented   for   illustrative   purposes   only   and  is  not
necessarily  indicative of the financial position or results of
operations  which  would  actually  have  been reported had the
acquisition  been  in  effect during these periods or which may
be  reported in the future. These unaudited pro forma financial
statements  should  be  read  in  conjunction with the separate
notes  to  unaudited  pro forma financial statements as well as
the  audited  financial statements and related notes thereto of
the Registrant and ASK.


                             - 4 -

<PAGE> 5

<TABLE>

                                                                                               
                                    Pro Forma Condensed Combined Balance Sheets            
                                             of the Registrant and ASK                         
                                                   March 31, 1994                              
                                                    (Unaudited)                                
<CAPTION>                                                                                               
                                              (Amounts in Thousands)                           
                                                                                               
                                        Historical  Historical  Pro Forma      Pro Forma       
                                        Registrant   ASK(a)    Adjustments      Results        
                                       ----------- ----------- -----------    -----------      
<S>                                    <C>           <C>         <C>          <C>
ASSETS:                                                                                        
                                                                                               
Cash and cash equivalents . . . . . .    $133,127     $30,804                   $163,931       
Marketable securities . . . . . . . .     235,071                                235,071       
Trade and installment                                                                          
  accounts receivable . . . . . . . .     594,854     123,725                    718,579       
Inventories and other                                                                          
  current assets. . . . . . . . . . .      36,169      15,098                     51,267       
                                       ----------- ----------- -----------    -----------      
   TOTAL CURRENT ASSETS . . . . . . .     999,221     169,627                  1,168,848       
                                                                                               
INSTALLMENT ACCOUNTS                                                                           
  RECEIVABLE, due after                                                                        
  one year - net. . . . . . . . . . .     626,923         999                    627,922       
                                                                                               
PROPERTY AND EQUIPMENT - net. . . . .     304,590      44,469                    349,059       
                                                                                               
PURCHASED SOFTWARE PRODUCTS - net . .     259,290      15,091    $234,947 (c)    509,328       
                                                                                               
GOODWILL - net. . . . . . . . . . . .     201,665      42,283      38,635 (c)    282,583       
                                                                                               
INVESTMENT AND OTHER                                                                           
  NONCURRENT ASSETS. . . . . . . . . .     99,916      14,202     (12,394)(c)    101,724       
                                       ----------- ----------- -----------    -----------      
  TOTAL ASSETS                         $2,491,605    $286,671    $261,188     $3,039,464       
                                       =========== =========== ===========    ===========      
                                                                                               
LIABILITIES AND STOCKHOLDERS" EQUITY:                                                          
                                                                                               
LOANS PAYABLE - BANKS. . . . . . . . .    $50,000     $43,100    $330,000 (b)   $423,100       
OTHER CURRENT LIABILITIES. . . . . . .    498,622     117,498     160,000 (d)    776,120       
LONG-TERM DEBT . . . . . . . . . . . .     71,381                                 71,381       
DEFERRED INCOME TAXES. . . . . . . . .    298,914         555      52,500 (c)    351,969       
DEFERRED MAINTENANCE . . . . . . . . .    329,555      62,721     (62,721)(c)    329,555       
STOCKHOLDERS' EQUITY . . . . . . . . .  1,243,133      62,797    (218,591)(c)  1,087,339       
                                       ----------- ----------- -----------    -----------      
  TOTAL LIABILITIES AND                                                                        
  STOCKHOLDERS' EQUITY . . . . . . . . $2,491,605    $286,671    $261,188     $3,039,464       
                                       =========== =========== ===========    ===========      
                                                                                               
</TABLE>
                                                  - 5 -
<PAGE> 6
<TABLE>
                             
                                  
                                                                                               
                                      Pro Forma Condensed Combined Income Sheets               
                                             of the Registrant and ASK                         
                                                   March 31, 1994                              
                                                    (Unaudited)                                
<CAPTION>                                                                                               
                                       (In thousands, except per share amounts)                
                                                                                               
                                                                                               
                                        Historical  Historical  Pro Forma      Pro Forma       
                                        Registrant   ASK(a)    Adjustments(j)   Results        
                                       ----------- ----------- -----------    -----------      
<S>                                    <C>           <C>        <C>           <C>                        
                                                                      
Product revenue                                                                                
  and other related income. . . . . .  $1,455,675    $275,343                 $1,731,018       
Maintenance fees. . . . . . . . . . .     692,795     120,336    ($56,545)(e)    756,586       
                                       ----------- ----------- -----------    -----------      
  TOTAL REVENUE . . . . . . . . . . .   2,148,470     395,679     (56,545)     2,487,604       
                                       ----------- ----------- -----------    -----------      
                                                                                               
Selling, marketing and admin. . . . .   1,000,682     308,420     (50,000)(f)  1,259,102       
Product development . . . . . . . . .     211,273      42,651                    253,924       
Commissions and royalties . . . . . .     101,410      35,727                    137,137       
Depreciation and amortization . . . .     206,317      33,337     106,046 (g)    345,700       
Interest expense (income), net. . . .       1,816       3,244      26,400 (h)     31,460       
Unusual Expense (k) . . . . . . . . .                  49,000                     49,000       
                                       ----------- ----------- -----------    -----------      
  TOTAL COSTS AND EXPENSES. . . . . .   1,521,498     472,379      82,446      2,076,323       
                                       ----------- ----------- -----------    -----------      
Income (loss) before taxes. . . . . .     626,972     (76,700)   (138,991)       411,281       
                                                                                               
Income tax expense (benefit). . . . .     225,710       7,832     (85,481)(i)    148,061       
                                       ----------- ----------- -----------    -----------      
  NET INCOME (LOSS) . . . . . . . . .    $401,262    ($84,532)   ($53,510)      $263,220       
                                       =========== =========== ===========    ===========      
                                                                                               
  NET INCOME PER SHARE. . . . . . . .       $2.34                                  $1.54       
                                       ===========                            ===========      
                                                                                               
  SHARES USED IN COMPUTATION. . . . .     171,428                                171,428       
                                       ===========                            ===========      
</TABLE>                                                                       
                                                                          
                                                  - 6 -                 
<PAGE> 7                                          


                                                                  


                   Computer Associates International, Inc.      
                         
            Notes to Pro Forma Condensed Combined Financial Statements    
                                                                           
                         
                                                                           
                         
(a) Certain reclassifications were made to conform to the Registrant's     
    headings.                     
                         
(b) Represents borrowings used to finance the acquisition of ASK common    
    stock.                                                                 
                                                      
(c) Estimated valuation adjustments of ASK assets and liabilities resulting 
    from the preliminary allocation of the purchase price, elimination of  
    stockholders' equity and the estimated $155 million after tax charge   
    taken at time of acquisition for purchased research and development    
    costs.  See (j) below for additional information.                      
             
(d) Accrued expenses associated with preliminary cost estimates, including 
    severence costs, termination of leases, cost to provide maintenance    
    contracts existing at date of acquisition and other reserves.          
                                            
                                                                           
                         
(e) Ratable recognition of maintenance assuming acquisition had taken place 
    on April 1, 1993.        
                                                                           
                         
(f) Cost of providing maintenance contracts existing at date of acquisition 
    and accrued at that time.                                              
                                               
(g) Additional amortization of purchased software and goodwill resulting from 
    ASK acquisition assuming acquisition had taken place on April 1, 1993. 
    Amortization of purchased software was based on 5-year life. Goodwill is 
    amortized on a 20-year basis.           
                     
(h) Interest expense associated with purchase consideration assuming 7% per 
    annum.                   
                     
(i) Income tax benefit to bring the combined pro forma results to the      
    Registrant's combined effective tax rate of 36%.                       
                                             
(j) The income statement presentation EXCLUDES the effect of an estimated  
    $155 million after tax charge to operations taken at time of acquisition 
    for purchased research and development costs related to acquired       
    technology that has not reached the working model stage and has no     
    alternative future use.                                                
                       
(k) The Unusual Expense related to restructuring charges taken by ASK during 
    its second quarter ended December 31, 1994 ($4 million) and during its 
    third quarter ended March 31, 1994 ($45 million).                      
                    
                             - 7 -
                                             
<PAGE> 8                                                                   
                                 
                                                                           
                         
(c) Exhibits.
    ---------

1.  The  ASK  Group,  Inc.  Annual Report on Form 10-K (File 0-
10625)  for  the  year ended June 30, 1993 previously filed and
incorporated by reference herein.

2.  The  ASK  Group,  Inc.  Form  10-Q  (File  0-10625) for the
quarter   ended   September   30,  1993  previously  filed  and
incorporated herein by reference.

3.  The  ASK  Group,  Inc.  Form  10-Q  (File  0-10625) for the
quarter   ended   December   31,   1993  previously  filed  and
incorporated herein by reference.

4.  The  ASK  Group,  Inc.  Form  10-Q  (File  0-10625) for the
quarter  ended March 31, 1994 previously filed and incorporated
herein by reference.

5.    Computer  Associates International, Inc. Annual Report on
Form  10-K  (File  0-10180)  for  the year ended March 31, 1994
previously filed and incorporated herein by reference.

6.  Agreement and Plan of Merger dated as of May 18, 1994 among
the  Registrant,  Speedbird  and  ASK  previously  filed  as an
Exhibit  to  the  Registrant's  14D-1/13D  (File 005-34725) and
incorporated herein by reference.



                          Signatures


Pursuant  to the requirements of the Securities Exchange Act of
1934,  the  Registrant has duly caused this Report to be signed
on its behalf by the undersigned thereunto duly authorized.


           Computer Associates International, Inc.
                         (Registrant)


           By: /s/Sanjay Kumar 
               -----------------------------------
                         Sanjay Kumar
              President and Chief Operating Officer




Date: July 1, 1994




                             - 8 -



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission