COMPUTER ASSOCIATES INTERNATIONAL INC
10-K, 1995-05-26
PREPACKAGED SOFTWARE
Previous: TOP AIR MANUFACTURING INC, 424B3, 1995-05-26
Next: USAA TAX EXEMPT FUND INC, N-30D, 1995-05-26


      


                SECURITIES AND EXCHANGE COMMISSION
                      WASHINGTON, D.C. 20549
                                     
                            FORM 10-K
 (Mark One)
  [X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                 SECURITIES EXCHANGE ACT OF 1934
             For the fiscal year ended March 31, 1995
                               OR
  [ ]   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 
                       EXCHANGE ACT OF 1934
 
                    Commission file number 0-10180

                COMPUTER ASSOCIATES INTERNATIONAL, INC.
        (Exact name of registrant as specified in its charter)

            Delaware                             13-2857434 
     (State or other jurisdiction of  (I.R.S. Employer Identification Number)
      incorporation or organization)
     
      ONE COMPUTER ASSOCIATES PLAZA, ISLANDIA, NEW YORK 11788-7000
       (Address of principal executive offices)         (Zip Code)
                         
                                (516) 342-5224
           (Registrant's telephone number, including area code)
  
        Securities registered pursuant to Section 12(b) of the Act:
      
            (Title of Class)              (Exchange on which registered)
  Common Stock, par value $.10 per share      New York Stock Exchange

        Securities registered pursuant to Section 12(g) of the Act:
      
              6 1/4% Convertible Subordinated Debentures of
                  On-Line Software International, Inc.

Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
Registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days: Yes _x_   No ___.

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III to this Form 10-K or any amendment to
this Form 10-K. [  ]

State the aggregate market value of the voting stock held by non-affiliates of
the Registrant:

The aggregate market value of the voting stock held by non-affiliates of the 
Registrant as at May 24, 1995 was $7,455,002,034 based on a total of 
113,600,031 shares held by non-affiliates and the closing price on the New York
Stock Exchange on that date which was 65 5/8.

Number of shares of stock outstanding at May 24, 1995:
160,137,850 shares of Common Stock, par value $.10 per share.

Documents Incorporated by Reference:
Part III - Proxy Statement to be issued in conjunction with Registrant's Annual
Stockholders' Meeting.

<PAGE> 2

Item 1. Business

(a) General Development of Business

 Computer  Associates  International,  Inc.  (the   "Company"  or 
"Registrant'') was incorporated in Delaware  in 1974.  In December 1981, the
Company completed its initial public offering of Common Stock.  The Company's
Common Stock is traded on the New York Stock Exchange under the symbol "CA".

 In its early years, the Company supplied systems management software for
mainframe computers from International Business Machines Corp. ("IBM"),
primarily those using the VSE operating system. Since that time the Company's
line of products has expanded significantly, paralleling the growth of the
software industry  itself.  Employing a triparte strategy of growing through
the introduction of internally developed products, strategic alliances coupled
with a series of company and product acquisitions, and integration of the other
two, the Company has significantly increased the breadth of its product
portfolio.  Today, the Company supplies an extensive array of systems
management, information management, business management and consumer software
products for use on a variety of hardware platforms. Because of its
independence from hardware manufacturers, the Company has been able to offer
products for use on most of the major operating  systems available.  The
Company's products operate on over 40 different desktop, midrange and mainframe
operating systems and platforms. 

 In June 1994, the Company acquired The ASK Group, Inc. ("ASK"). ASK was
primarily engaged in developing, marketing and selling relational database
management systems, data access and connectivity products, manufacturing and
financial software applications and application development tools designed for
use in client/server environments.  The acquisition was accounted for using
the purchase method of accounting. See Note 2 of Notes to Consolidated
Financial Statements for additional information concerning acquisitions.

 On May 25, 1995, the Company announced that it had entered into a definitive 
agreement with Legent Corporation ("Legent") providing for the acquisition of
all issued and outstanding common stock of Legent through a cash tender offer.
Legent provide a broad range of computer software products for the management
of information systems across several platforms and operating systems.  See
Note 12 of Notes to Consolidated Financial Statements.
 
(b) Financial Information about Industry Segments

 The Company's business is in a single industry segment--the design,
development, marketing, licensing and support of a wide range of integrated
computer software products operating on an equally diverse range of hardware 
platforms and operating systems.

 See Note 4 of Notes to Consolidated Financial Statements for financial data
pertaining to geographic areas.

(c) Narrative Description of Business

General

The Company designs, develops, markets and supports standardized computer
software products for use with a broad range of desktop, midrange and mainframe
computers from many different hardware manufacturers including among others, 
IBM, Hewlett-Packard Company ("HP"), Digital Equipment Corp. ("DEC"), Sun
Microsystems ("Sun"), Data General Corp. ("DG"), Tandem Computers Inc. and
Compaq Computer Corp.

 A computer system, running the most powerful mainframe or the ubiquitous
small desktop, consists of hardware and software. Hardware is the physical
computer or central processing unit as well as peripheral equipment such as
disk and tape data storage devices, printers and terminals. Software products 
are the programs, or sets of instructions, which tell the hardware what to do
and how to respond to specific user requests.

 The Company continues to follow its approach of designing and developing new
software technology solutions, acquiring software technology that is
complementary to existing products and integrating internally developed
products with acquired software. 

Products

 The Company offers a broad range of standardized systems management software
products which enable clients to use their total data processing
resources--hardware, software and personnel--more efficiently.  Many of the
Company's products provide tools to measure and improve computer hardware and
<PAGE> 3
software performance and programmer productivity. The Company also designs,
develops, markets and supports information management and business management
software operating on desktop, midrange and mainframe computers. Information
management software is generally characterized by database management systems
and applications generators including front-end computer-aided software
engineering ("CASE") tools.  Business management applications are used in 
financial, human resource, manufacturing, distribution and banking applications
systems. Because data processing resources are a significant investment for
most users of computer systems, managing these resources, increasing their
efficiency and leveraging information technology into new areas of business
can result in substantial savings. Many of the Company's products can be used
with little or no modification, irrespective of the business or application. By
providing software that gives the same "look and feel" across many hardware
platforms, the Company offers its clients the opportunity to move to different
platforms with minimal inconvenience.  In each of the past three fiscal years,
no single product accounted for 10% or more of the Company's revenue.

 Recognizing  the exceptional  advance   of  technology,   where   powerful 
desktop computers--alone or networked--are able to do work formerly done only
on larger computers, the Company has enhanced its software to operate in these
environments. The Company has  formed numerous  joint  development partnerships
using CA90s as its standardized development architecture.  Tangible  proof 
of  the success of these initiatives is CA-Unicenter.  The Company's
integrated  systems management product has been developed and is currently
operating on  several DG, HP, IBM and SUN platforms, as well as Novell's
Netware and Microsoft Windows NT operating environments.  Alliances have been
established with HP for continued joint development of CA-Unicenter for
OpenView and with Microsoft for joint development and marketing of CA-Unicenter
for Windows NT.  In order to allow our clients to manage  many, if not all, of
these heterogeneous environments from a single point-of-control,
CA-Unicenter/STAR was recently introduced. The Company's information management
products, including CA-Datacom, CA-IDMS and CA-Ingres, are now available for
client/server environments. Fiscal 1995 witnessed the extension of the
Company's flagship CA-Masterpiece/2000 Financial Applications and CA-MANMAN,
ASK's manufacturing software line, to the client/server environments. 

 The Company's 4Home Productions division, offers a variety of desktop 
consumer software for home use. CA-Simply House, a computer based home repair
and improvement guide and CA-Simply Kids, a computer based record-keeping and
family planning tool are recent additions to its fiscal year 1994 introductions
of Kiplinger's Simply Money and CA-Simply Tax.

 Prices for the Company's products vary depending upon the type of license
agreement, operating environment and platform chosen by the client. See
"Narrative Description of Business-Licensing."

Sales and Marketing

 The company distributes, markets and supports its products  on a worldwide
basis with its own employees and a network of independent value-added
resellers, distributors and dealers. The Company has approximately 3,700 sales
and sales support personnel engaged in promoting the licensing of the Company's
products.

 In North America, the Company  operates through a single sales  force
responsible for sales, marketing and service of the Company's  software
products. A separate National Accounts group provides additional service to
large clients, particularly facilities managers. Facilities managers provide
data  processing services using  the Company's products to those companies that
wish to "outsource" their computer processing requirements.
 
 The Company also operates through wholly owned subsidiaries located in 31
countries outside North America.  Each of these subsidiaries is structured as
an autonomous entity and markets all or most of the Company's products in its
respective territory.  In addition, the Company's products are marketed by
independent distributors in many areas of the world where it does not have a
direct presence. Revenue from independent distributors accounted for
approximately 2% of the Company's fiscal 1995 revenues.

 The Company considers that it has established  marketing and distribution
channels in most areas  of the  world where  the number  of computer
installations warrants the establishment of such channels.  For fiscal year
1995 approximately 49% of the Company's revenue was derived from business
outside North America. The percentages for fiscal year 1994 and 1993 were
approximately 46% and 50%, respectively. Western Europe is the Company's most
important foreign market.  The Company believes that its operations outside the
United States are located in countries which are politically stable, and that 
such operations are not exposed to any special or unusual risks. See Note 4 of
Notes to Consolidated Financial Statements for further information concerning
the Company's foreign operations. 

<PAGE> 4

 The Company's marketing and marketing services groups produce substantially 
all of the user documentation for its products, as well as promotional
brochures, advertising and other business solicitation materials. The duties of
these groups include the writing of the requisite materials, editing,
typesetting, photocomposition and printing. 

Licensing

 The Company does  not sell or transfer title to its products to its clients.
The products are licensed on a "right to use" basis pursuant  to license
agreements. Such licenses generally require  that the  client use  the product
only for  its internal purposes at its own computer installation. In  addition,
the Company  offers license agreements to facilities managers enabling them to
utilize the Company's software in conjunction with their outsourcing business.
Under certain circumstances, the Company will also  license, on a non-exclusive
basis, clients  and other  third  parties as resellers of certain of the
Company's products. The Company is encouraging value-added resellers ("VARs")
to actively market the Company's products.  VAR's bundle the Company's products
along with specialized consulting services to provide clients with a complete
solution. Such VAR's generally service a particular market or sector and
provide enhanced user-specific solutions.

 The Company offers several types  of mainframe licenses. Under the  first, the
client agrees to pay a one-time fee and an annual usage and maintenance fee.
The annual usage and maintenance fees typically range from 12% to 20% of the
then prevailing one-time fee for the product. Payment of the usage and
maintenance fee entitles the client to receive technical  support  for the 
product from the Company and to receive all enhancements and improvements 
(other than optional features subject to a separate charge) to the product
developed by the Company during the period covered. A second alternative is the
term license under which the client agrees to pay a fixed fee and in return
receives the right to use the product for a specified term ranging from one
month to three years. Upon expiration of this period, a  term license must be
renewed for continued use  of the  product, and the  then prevailing  term
license  fee paid.  Maintenance and support is included in the term license
fee.  The Company  offers a third alternative which combines elements of the
other licensing options in that the client pays an initial licensing fee and a
periodic license fee including maintenance to continue using the product.  The
Company also offers licenses for products and groups of products based on the
size of an enterprise's computing power as measured in MIPS--millions of
instructions per second. Usage of software programs under the enterprise-wide
licensing options may be expanded to subsidiaries and other related entities on
a national or worldwide basis, regardless of the number, size and location of
the data centers or central processing units ("CPUs") in use. Under this
option, the client is free to reallocate hardware or modify user configurations
without incremental costs. Product revenue for licenses is recognized upon
delivery of the product to the client. Usage and maintenance fees are
recognized ratably over the term of the agreement. Where the client has elected
to pay the license fees in monthly or annual installments, the present value of
the license fee is recognized as product revenue upon delivery of the product.
Maintenance is unbundled from the selling price and ratably recognized over the
term of the agreement. One-time license fees under the first alternative range
between $1,440 and  $1,150,000, and three-year  term license fees range between
$965 and $770,000. Pricing under enterprise-wide licensing options is dependent
on usage. See Note 1 of Notes to  Consolidated Financial Statements for further
discussion of revenue recognition policies. 

 The Company's micro  software products are licensed to end users upon
payment of a fixed fee. Suggested license fees range between $29 and $4,500 per
copy, dependent upon the product and number of users licensed. UNIX-based
software products are licensed to end users on a CPU basis, number of
concurrent users basis, or based on the size of the enterprise in terms of
computing power, as measured in MIPS.  These licenses are version-specific and
permanent in nature. Maintenance and support services, primarily provided
through telephone contact with employees of the Company, may be purchased for
an additional fee. The Company also offers site licenses on  micro software
products providing pricing advantages based on the number of copies licensed.
Maintenance is also available on a site-license basis under terms and
conditions similar to those for mainframe software licenses.

 Under its standard form of license agreements, the Company warrants that its
products will perform in accordance with specifications published in the
product documentation.


Competition And Risks

 The computer software business is highly competitive.  There are many 
companies, including DEC, HP, IBM, Sun, and other large computer manufacturers,
which have substantially greater resources, as well as the ability to develop
and market software programs similar to and competitive with the products
offered by the Company.  Competitive products  are also  offered by numerous

<PAGE> 5

independent software companies, which specialize in specific aspects of the
highly fragmented software industry. Some are the leading developers and
vendors in their own specialized markets. 
 IBM, DEC, HP and Sun are by far the largest suppliers of systems software, and
are the manufacturers of the computer hardware systems used by most of the
Company's clients. From time to time, these hardware manufacturers have
modified or introduced new operating systems, systems software and computer
hardware. Such products could incorporate features which are currently
performed by the Company's products or could require modification of the
Company's products to maintain their compatibility with these companies'
hardware or software. Although the Company has to date been able to adapt its
products and its business to  changes introduced by hardware manufacturers,
there can be no assurance that it will be able to do so in the future. 

 Historically, licensees using proprietary operating systems were furnished
with "source code" which makes the operating system generally understandable to
programmers, or "object code" which directly controls the hardware, and other
technical documentation.  Since the availability of source code facilitated the
development of systems and applications software which must interface with the
operating systems, independent software vendors such as the Company were able
to develop compatible software. IBM has a policy of restricting the use or
availability of the source code for some of its operating systems. To date, 
this policy has not had any effect on the Company. However, such restrictions
may in the future result in higher research and development costs for the
Company in connection with the enhancement and modification of existing
products and the development of new products.  Although the Company does not
expect such restrictions will have an adverse effect on its products, there can
be no assurance that such restrictions or other restrictions will not have a
material adverse effect on the Company's business.

 The Company anticipates ongoing use of microcode or firmware provided by
hardware manufacturers. Microcode and firmware are basically software programs
in hardware form, and therefore are less flexible than pure software. The
Company believes that these technical advances will not have a significant
impact on the Company's operations and that its products will remain
compatible with any such changes.  However, there can be no assurance that
future technological developments will not have an adverse impact on the
Company's operations.

 Although no company competes with the Company across its entire software
product line or a significant portion thereof, the Company considers at least
75 firms to be directly competitive with one or more of the Company's systems
software packages. In the areas of database management systems, graphics and
applications software for the desktop, midrange and mainframe environments,
there are hundreds of companies, whose primary business focus is on
at least one but not all of these areas.  Certain of these companies have 
substantially larger operations than the Company's in these specific areas.
Many companies, large and small, use their own technical personnel to develop
programs similar to those of the Company; these may rightly be seen as
competitors of the Company. The Company believes that the most important
considerations for potential purchasers of software packages are: product
capabilities; ease of installation and use; reliability and quality of
technical support; documentation and training; the experience and financial
stability of the vendor; integration of the product line; and, to a lesser
extent, price.  Price is a stronger factor in the client/server and
microcomputer marketplace.

 The Company's future operating results may be affected by a number of factors,
including, but not limited to: uncertainties relative  to global economic
conditions; market acceptance of competing technologies; the availability and
cost of new solutions; the Company's ability to successfully maintain or
increase market share in its core business while expanding its product base
into other markets; the strength of its distribution channels; the Company's
ability to effectively manage fixed and variable expense growth relative to
revenue growth; and the Company's ability to effectively integrate acquired
products and operations.

Product Protection

 The products of the Company are treated as trade secrets and confidential
information.  The Company relies for protection upon its contractual agreements
with clients as well as its own security systems and confidentiality
procedures.  The Company also protects its products and their documentation and
other written materials under copyright law.  The Company obtains trademark
protection for its various product names.

Clients

 No individual client accounted for a material portion of the Company's revenue
during any of the past three  fiscal years. Since the Company's mainframe
packages are used with relatively expensive computer  hardware, most of its
revenues are derived from companies which have the resources to make a
substantial commitment to data processing and their computer installations.
Most of the world's major companies use one or more of the Company's software
packages. The Company's software products are generally used in a broad range

<PAGE> 6

of industries, businesses  and applications. The Company's clients include
manufacturers, banks, insurance companies, educational institutions, retail
microcomputer distributors, value-added resellers, government agencies and
individual personal computer users.

Product Development

 The history of the computer industry has seen rapid changes in hardware and
software technology. The Company must maintain the usefulness of its products
as well as modify and enhance its products to accommodate changes to, and to
ensure compatibility with, hardware and software.

 To date, the  Company has been able to adapt its products to such changes and
the Company believes that it will be able to do so in the future.  Computer
software vendors must also continually ensure that their products meet the
needs of clients in the ever-changing marketplace. Accordingly, the Company has
the policy of continually enhancing, improving, adapting and  adding new
features to its products, as well as developing additional products.  The
Company  offers a facility, CA-Uniservice, for many of its software products
whereby problem diagnosis, program "fixes" and other mainframe services can be
provided  online between the client's  installation and the support facilities
of  the Company.  CA-TCCSM: Total Client Care, another facility, provides a
major extension to existing support services of the Company by offering access
to the Company's client support database. In addition, the Company anticipates
offering support services online via the INTERNET. These services have
contributed to the Company's ability to provide maintenance more efficiently.

 Product development work is primarily done at the Company's facilities in
Alameda, California; San Diego, California; Santa Clara, California; Chicago,
Illinois; Andover, Massachusetts; Westwood, Massachusetts; Mount Laurel, New
Jersey; Princeton, New Jersey; Islandia, New York; Dallas, Texas; and Reston,
Virginia.  The Company also performs product development in Sydney, Australia;
Vienna, Austria; Brussels, Belgium; Vancouver, Canada; Slough, England; Paris,
France; Darmstadt, Germany; Dublin, Ireland; Tel Aviv, Israel; and Milan,
Italy.  For its fiscal years ended March 31, 1995, 1994 and 1993, product
development costs charged to operations were $232,785,000, $211,273,000 and
$207,365,000, respectively. In fiscal years 1995, 1994, and 1993, the Company
capitalized $15,505,000, $15,471,000 and $18,149,000, respectively, of
internally developed software costs.

 Certain of the Company's products were acquired from others. The Company
continues to seek synergistic companies, products and partnerships. The
purchase price of acquired products is capitalized and amortized over a period
not exceeding five years.

Employees

 As of March 31, 1995, the Company had over 7,550 employees of whom 
approximately 1,400 were located at its facilities in Islandia, New York; 3,400
were located at other offices in the United States, and 2,750 were located at
its offices in foreign countries. Of the total employees, approximately 2,000
were engaged in product development efforts and 3,700 were engaged in sales and
sales support functions. The Company believes its employee relations are
excellent.

(d) Financial Information About Foreign and Domestic Operations and Export
    Revenue

 See Note 4 of Notes to Consolidated Financial Statements for financial data
pertaining to the geographic distribution of the Company's operations.

Item 2. Properties

 The principal properties of the Company are  geographically distributed to
meet sales and operating requirements. All of the properties of the Company are
considered to be both suitable and adequate to meet current operating
requirements.

 The Company leases approximately 51 office facilities throughout the United
States, and approximately 73 office facilities outside the United States.
Expiration dates on material leases range from fiscal 1996 to 2020.
 
 The Company's 675,000 square-foot headquarters in Islandia, New York, is
owned by Islandia Centre Associates ("ICA"), a general partnership in which the
Company has a 98% interest.  The Company's subsidiary in Germany owns two
buildings totaling approximately 120,000 square feet.  The Company also owns
54,000 and 214,000 square-foot office facilities in Austin, Texas and 
Princeton, New Jersey, respectively.

 The Company owns various computer, telecommunications and electronic
equipment.  It also leases IBM, DEC, HP and DG computers located at the
Company's facilities in Islandia, New York; Princeton, New Jersey; San Diego,
California; and Chicago, Illinois. This equipment is used for the Company's

<PAGE> 7

internal product development, for technical support efforts and for
administrative purposes. In addition, each of the Company's subsidiaries
outside the U.S. leases certain computer hardware enabling them to communicate
with all other offices of the Company through a dedicated worldwide network.
The Company considers its computer and other equipment to be adequate for its
needs. See  Note 7 of Notes to Consolidated Financial Statements for
information concerning lease obligations.


Item 3. Legal Proceedings

 The Company is the respondent in an ongoing and protracted arbitration
proceeding before the American Arbitration Association of New York.  The
Company believes the claims are without merit and will resist Claimants'
efforts to have the arbitrators assess any damages.  Management, after
consultation with counsel and review of the facts at issue, believes that the
potential damages, if any, arising from  the matter will not have a material
adverse effect on its consolidated financial position.

 The Company, various subsidiaries and certain current and former officers
have been named as defendants in various claims and lawsuits arising in the
normal course of business.  The Company believes that the facts do not support
the plaintiffs' claims and intends to vigorously contest each of them.

Item 4. Submission of Matters to Vote of Security Holders

None.

Executive Officers of the Registrant

The name, age, present position and business experience of all executive
officers of the Company as of May 26, 1995 are listed below:

<TABLE>
<CAPTION>     
       Name             Age                    Position
<S>                     <C>   <C>
Charles B. Wang (1)     50    Chairman, Chief Executive Officer and Director

Sanjay Kumar (1)        33    President, Chief Operating Officer and Director

Russell M. Artzt (1)    48    Executive Vice President-Research and Development
                              and Director

Belden A. Frease        56    Senior Vice President and Secretary

Peter A. Schwartz       51    Senior Vice President-Finance and Chief
                              Financial Officer

Ira Zar                 33    Senior Vice President and Treasurer

<FN>
(1) Member of the Executive Committee
</TABLE>

Mr. Charles B. Wang  has been Chief Executive Officer and a Director of the
Company since June 1976 and Chairman of the Board since April 1980.

Mr. Kumar joined the  Company with the  acquisition of UCCEL  in August 1987.
He was elected President, Chief Operating Officer and a Director effective
January 1994, having previously served as Executive Vice President--Operations
from January 1993 to December 1993, Senior Vice President--Planning from April
1989 to December 1992, Vice President--Planning from November 1988 to March
1989 and Vice President--Research and Development effective April 1988.

Mr. Artzt has been with the Company since June 1976. He has been Executive Vice
President--Research and Development of the Company since April 1987 and a
Director of the Company since November 1980.  From February 1983 to March 1987,
Mr. Artzt was the Company's Senior Vice President--Development.

Mr. Frease was elected Secretary of the Company effective May 1991, and he has
been a Senior Vice President of the Company since April 1985.  He joined the
Company in November 1983 and served as Secretary from that date through March
1988.

Mr. Schwartz has been Senior Vice President--Finance and Chief Financial
Officer of the Company since April 1987.  He has served in various financial
roles since joining the Company in July 1983.

Mr. Zar was elected Senior Vice President and Treasurer effective April 1994,
having previously served as Vice  President--Finance since April 1990 and
Assistant Vice President from April 1987 to March 1990.  Mr. Zar joined the
Company in June 1982.

The officers are  appointed annually  and serve  at the  discretion of the
Board of Directors.

<PAGE> 8 

                                PART II

Item 5. Market for Registrant's Common Equity and Related Stockholder Matters

                         PRICE RANGE OF COMMON STOCK

The Company's Common Stock is listed on the New York Stock Exchange. The
following table sets forth,  for the quarters indicated, the quarterly high and
low closing prices on the New York Stock Exchange.

<TABLE>
<CAPTION>


                                                    High         Low
<S>                                                <C>          <C>
Fiscal 1995:
Fourth Quarter                                     63 3/4       47 3/8
Third Quarter                                      50 3/4       43 5/8
Second Quarter                                     45           37 7/8
First Quarter                                      43 1/8       27 3/4

Fiscal 1994:
Fourth Quarter                                     44 1/2       30 7/8
Third Quarter                                      44           32 1/2
Second Quarter                                     33 1/8       27 5/8
First Quarter                                      30           21 7/8


</TABLE>

 On March 31, 1995, the closing price  for the Company's Common Stock on the
New York Stock Exchange was 59 3/8.  The Company currently has approximately
9,000 record stockholders.

 On May 18, 1995, the Company declared its regular, semi-annual  cash dividend
of $.10 per share. The Company has paid cash dividends in July and January of
each year since July 1990.

Item 6. Selected Financial Data

 The information set forth below gives effect to the restatement for the
adoption in 1992 of AICPA Statement of Position 91-1, Software  Revenue
Recognition. It should be read in conjunction with "Management's Discussion
and Analysis of Financial Condition and Results of Operations" and the
financial statements and related  notes included elsewhere in this annual 
report on Form 10-K.


<TABLE>
<CAPTION>
     
                                    Year Ended March 31,
                         ---------------------------------------------------
INCOME STATEMENT DATA     1995(1)     1994      1993       1992       1991
                         ---------  --------  --------  ---------   --------
(in thousands, except per share amounts)
<S>                    <C>        <C>        <C>        <C>        <C>
Revenue                $2,622,992 $2,148,470 $1,841,008 $1,508,761 $1,300,558
Net income                431,904    401,262    245,544    162,909    130,255
- - Per common share     $     2.57 $     2.34 $     1.44 $      .92 $      .70
Dividends declared
 per common share             .20        .14        .10        .10        .10

</TABLE>
<TABLE>
<CAPTION>
                                          March 31,
                         --------------------------------------------------
BALANCE SHEET DATA        1995       1994       1993      1992        1991
(in thousands)           ------     ------     ------    ------      ------ 
<S>                   <C>        <C>        <C>        <C>         <C>
Cash from operations  $ 489,370  $  480,213 $  415,747 $  360,717  $  287,750
Working capital         299,673     450,599    340,694    311,058     546,985
Total assets          3,269,428   2,491,605  2,348,819  2,168,862   1,515,944
Long-term debt (less
  current maturities)    50,489      71,381    166,714     40,804      24,611
Stockholders' equity  1,578,125   1,243,133  1,054,530    988,339     884,071

<FN>
(1)Includes a pre-tax write-off of $249 million related to the acquisition of
The ASK Group, Inc. in June 1994. See Note 2 of Notes to Consolidated Financial
Statements for additional information.
</TABLE>

<PAGE> 9

Item 7. Management's Discussion  and Analysis of  Financial Condition and 
        Results of Operations

Results of Operations

 Total revenue for fiscal year 1995 of $2.6 billion increased 22% over the $2.1
billion total for fiscal year 1994. Product revenue  increased by 31% over the
prior year's level. The growth was attributable to greater revenue derived from
licensing fees on the midrange platform as well as modest increases in product
revenues for mainframe based systems management products.  The midrange
platform increase was due chiefly to the success of the Company's pioneer
UNIX-based systems management product, CA-Unicenter, as well as integration of
the ASK/Ingres products acquired in June 1994. The continued demand for
enterprise licensing alternatives and less restrictive pricing options also
contributed to revenue growth.  International revenue, positively affected by
foreign exchange currency rates, relatively stable economic conditions,
expanding markets and favorable product offerings, grew by 28% during fiscal
year 1995 over the prior fiscal year.  Maintenance revenue in fiscal year 1995
increased 4%, or $27 million, primarily due to the acquisition of ASK. 
Absolute maintenance revenue continued to be negatively impacted by site
consolidations and the revenue mix shift toward lower maintenance generating
client/server solutions. Price changes did not have a material impact in either
year.

 Selling, marketing and administrative  expenses were 40%  of revenue for
fiscal year 1995 in contrast to 47% for fiscal year 1994. This percentage
reduction reflects a higher revenue achievement without a proportionate
increase in total fixed and administrative costs, and to a lesser extent,
operating efficiencies realized from the acquisition of ASK.  Net product and
development expenditures increased $22 million, or 10%, for fiscal year 1995
over the prior period. The increase was due to support and enhancement of the
ASK products and ongoing development efforts to expand client/server product
offerings.  Commissions and royalties were at 5% of revenue for both fiscal
years.  Depreciation and amortization expense increased by $51 million, or 25%
in fiscal year 1995 over fiscal year 1994, primarily due to the additional
purchased software product amortization associated with the ASK acquisition.
Net interest expense for fiscal year 1995 was $8.1 million, approximately $6.3
million higher than fiscal year 1994, as a result of higher debt levels
associated with borrowings used to finance the ASK acquisition.  A pre-tax
purchased research and development charge of $249 million is reflected in
fiscal year 1995 total expenses. The charge represents a write-off of purchased
research and development technology that had not reached the working model
stage and has no alternative future use.  Pre-tax income increased in fiscal
1995 by 11%, or $70 million to $697 million from $627 million in fiscal year 
1994. This pre-tax income figure includes the charge of $249 million noted
above. Without the charge, income would have been $946 million, an increase of
$319 million or 51% from fiscal year 1994. The consolidated effective tax rate
for fiscal year 1995 increased to 38% from 36% in fiscal year 1994.  The
increase was principally  the result of reduced foreign tax credits.  Net
income in fiscal 1995 increased 8%, including the previously mentioned charge,
and 46% without it.  Net income per share increased 10% after the charge and
49% before it. A 2% reduction in the average shares outstanding during fiscal
year 1995 contributed to this improvement.

 Total revenue for fiscal year  1994 of $2.1 billion increased  17% over $1.8
billion for fiscal year 1993. Product revenues increased by 24% over the prior
year's level.  The increase in product revenue was primarily attributable to
higher licensing fees on the mainframe and midrange platforms, and market
acceptance of the Company's UNIX-based product, CA-Unicenter, operating on 
several different platforms. Enterprise license alternatives and less
restrictive pricing options affording clients licensing flexibility also
contributed to revenue growth, particularly for mainframe systems products.
International revenue increased by 6% during fiscal year 1994.  This increase,
less than the 29% achieved by domestic operations, was adversely affected by
foreign currency exchange rates and local economic conditions during 1994, as
well as the  later international introduction of our UNIX-based offerings.
Maintenance revenue in fiscal year 1994 increased 3%, or $21 million. 
Maintenance revenue were negatively impacted by site consolidations which
offset most of the incremental maintenance attributable to new licensing
arrangements.  Price changes did not have a material impact in either fiscal
years 1994 and 1993.

 Selling, marketing and administrative expenses were 47%  of revenue for 
fiscal year 1994, four percentage points less than the 51% experienced for
fiscal 1993. The lower percentage for fiscal year 1994 reflects higher revenue
achievement without a proportionate increase in operating and administrative
costs. Fiscal year 1994 realized a full year of facilities cost savings
associated with the Company's refinancing of its headquarters building which
was completed in the latter half of fiscal year 1993, as well as lower
personnel costs. Net product and development expenditures increased marginally
for fiscal year 1994 over the prior year period. The minimal increase was
primarily due to operating efficiencies and benefits inherent in the Company's
CA90s developmental architecture.  Commissions and royalties were unchanged at
5% of revenue for fiscal years 1994 and 1993. Commissions attributable to the

<PAGE> 10

increased product revenue were offset by the shift from direct marketing 
specialists to client service representatives.  The latter's compensation is
more heavily weighted to a fixed base salary than that of the marketing
specialists.  Depreciation and amortization expense, although relatively
unchanged in absolute amount for fiscal years 1994 and 1993, is the net of
reduced amortization due to the expiration of the five year amortization period
related to the Applied Data Research, Inc. ("ADR") acquisition offset by the
reassessment of the current carrying value of certain other purchased software
products. Net interest  expense for fiscal year 1994 was $1.8 million,
approximately $2.7  million less than net interest  expense of $4.5 million in
fiscal year 1993. The lower net expense was the  result of higher average cash
and marketable securities balances, lower average debt levels outstanding and 
lower borrowing costs. The higher debt levels for fiscal year 1993 were
primarily the result of debt used to finance the Company's corporate
headquarters building. Pre-tax income increased in fiscal year 1994 by $243
million, or from 21% to 29% when expressed as a percentage of total revenue.
After-tax margins  similarly improved in fiscal 1994 to 19% from 13%. These
improvements were the result of the significant revenue increase without a
corresponding increase in costs for reasons noted above. The consolidated
fiscal year 1994  effective tax rate of 36%  remained unchanged from fiscal
year 1993. Full year net income and net income per share both increased by 63%.

 The Company's foreign subsidiaries operate as distributors for the products of
the Company. As such, the subsidiaries pay royalties to  the Company on revenue
generated from the  licensing  of products.  After  payment of  such royalties,
these foreign subsidiaries had net income of $155,251,000, $108,001,000 and
$74,841,000 in fiscal years 1995, 1994 and 1993, respectively. See Note 4 of
Notes to Consolidated Financial Statements.

 The Company's products are designed to improve the productivity and efficiency
of its clients' data processing resources.  Accordingly, in a recessionary
environment, the Company's products are often a reasonable economic alternative
to customers faced with the prospect of incurring expenditures to increase
their existing  data processing resources. However, a general or global
slowdown in the world economy could adversely affect the Company's operations.
<TABLE>

Selected Unaudited Quarterly Information

<CAPTION>
(in thousands, except per share amounts)

1995 Quarterly Results    June 30(1) Sept. 30   Dec. 31   Mar. 31     Total(1)
- -----------------------   ---------  --------   -------   -------    ---------
<S>                       <C>        <C>        <C>       <C>       <C>
Revenue                   $476,631   $623,340   $721,032  $801,989  $2,622,992 
Percent of total revenue        18%        24%        27%       31%        100%
Net income (loss)          (85,579)   130,375    174,206   212,902     431,904 
- - Per common share        $   (.53)  $    .78   $   1.04  $   1.27   $    2.57 



1994 Quarterly Results    June 30   Sept. 30   Dec. 31    Mar. 31     Total
- -----------------------   ---------  --------   -------   -------    ---------
Revenue                   $423,382  $516,968   $574,380   $633,740  $2,148,470
Percent of total revenue        20%       24%        27%        29%        100%
Net income                  30,749    87,538    124,188    158,787     401,262
- - Per common share        $    .18  $    .51   $    .72   $    .93   $    2.34


<FN>
(1)Includes a pre-tax write-off of $249 million related to the acquisition of
The ASK Group, Inc. in June 1994. See Note 2 of Notes to Consolidated Financial
Statements for additional information.

</TABLE>

The Company has traditionally reported lower profit margins for the first two
quarters of each fiscal year than those experienced in the third and fourth
quarters. As part of the annual budget process, management establishes higher
discretionary expense levels in relation to revenue for the first half of the
year.  Historically, the Company's combined third and fourth quarter revenues
have been greater than the first half of the year, as these two quarters 
coincide with the clients' calendar year budget periods and the culmination of
the Company's annual sales plan.  These historically higher second half
revenues have resulted in significantly higher profit margins since total
expenses have not increased in proportion to revenue. However, past financial
performance should not be considered to be a reliable indicator of future
performance.

 The Company's future operating results may be affected by a number of factors,
including, but not limited to: uncertainties relative  to global economic
conditions; market acceptance of competing technologies; the availability and
cost of new solutions; the Company's ability to successfully maintain or
increase market share in its core business while expanding its product base
into other markets; the strength of its distribution channels; the Company's
ability to effectively manage fixed and variable expense growth relative to
revenue growth; and the Company's ability to effectively integrate acquired
products and operations.

<PAGE>  11

 There have been no special marketing programs by the Company which have had
a material effect on the revenue or net income of any given quarterly period.

Foreign Currency Exchange

 Economic uncertainty in world markets  caused a gradual weakening of  the U.S.
Dollar during fiscal year 1995. Approximately 49% of the Company's total
revenue in fiscal year  1995, 46% in fiscal year 1994 and 50% in fiscal year
1993, was derived from sales outside of North America. The net income effect of
foreign currency exchange rate fluctuations versus the U.S. Dollar on
international revenues is largely offset to the extent expenses of the
Company's international operations are incurred and paid for in the same
currencies as those of its revenues.  During fiscal 1995, the net income effect
of foreign exchange losses was less than $1 million.  A foreign currency
translation adjustment of $76 million was credited to Stockholders' Equity in
fiscal year 1995.  As part of the its risk management strategy, the Company did
not enter into any foreign exchange derivative transactions during fiscal years
1995 and 1994.

Liquidity and Capital Resources

Cash from operations  for fiscal year 1995, heavily affected by increased
foreign and domestic tax payments, increased  slightly over the  prior
year.  Improved net income levels were offset by higher accounts receivable
balances.  These balances were increased by the foreign exchange impact of 
the weakened dollar and fiscal year 1995 higher sales.  The Company's $314
million stock acquisition of ASK was financed from existing cash and bank
borrowings. Cash generated from operations was used to purchase $173 million of
treasury stock and to finance costs associated with the acquisition of ASK. See
Note 1 for details of cash flows.
 
 During fiscal 1995, the Company restructured its credit agreement with a group
of banks to increase its borrowing capacity to $500 million.  As part of the 
restructuring, the Company repaid in full the debt related to its Islandia, NY
corporate headquarters. Borrowings under this new agreement are subject to
interest, primarily at the prevailing London Interbank Rate ("LIBOR")  plus 20 
basis points and is payable  at  maturity  or in  quarterly  installments, 
whichever is  sooner.  The agreement calls for the maintenance of certain
financial conditions and ratios. The Company also maintains a multicurrency
credit facility of $20 million. The multicurrency facility was established to 
meet any short-term working capital requirements for its foreign subsidiaries.
Peak borrowings under these facilities were $392 million during fiscal 1995,
and the weighted average interest rate for those borrowings during the year was
5.3%. Peak borrowings for 1994 were $50 million, and the comparable interest
rate for borrowings was 4.6%. At March 31, 1995, $240 million was outstanding
under these credit arrangements. 

 On May 25, 1995, the Company entered into a definitive agreement providing
for the acquisition of Legent Corporation ("Legent").  The acquisition will be
financed from existing cash and marketable securities as well as a new $2 
billion credit facility which will replace the existing $500 million facility.

 The Company's capital resource  commitment as of  March 31, 1995, consisted of
lease obligations for office space, computer equipment, a mortgage obligation
and amounts due resulting from the acquisitions of products and companies. The
Company intends to meet its  capital resource commitments from its available 
funds.  No significant commitments exist for future capital expenditures. See
Notes 6, 7, and 12 for details concerning commitments.

 The Company believes that the foregoing sources of liquidity, plus existing
cash and cash equivalents and current marketable securities balances of $301
million as of March 31, 1995 are adequate for its foreseeable operating needs.

 The Company purchased almost 5 million shares of its Common Stock under its
current open market repurchase program, bringing the total purchased under this
program to approximately 16 million shares.  An additional 9 million shares is
authorized for repurchase.  The Company had previously completed a 15 million
share repurchase program, for a total of 31 million shares repurchased to date. 


ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

 The Financial Statements of the Company are listed in the Index to Financial
Statements filed as part of this Form 10-K.

 The Supplementary Data specified by Item 302 of Regulation S-K as it relates
to selected quarterly data is included in Item 7. "Management's Discussion
and Analysis of Financial Condition and Results of Operations." Information
on the effects of changing prices is not required.

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
FINANCIAL DISCLOSURE

 Not applicable.

<PAGE> 12

                                 PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

 Reference is made to the Registrant's definitive proxy statement to be filed
with the Securities and Exchange Commission within 120 days after the end of
the Registrant's fiscal year for information concerning directors and to Part
I, page 7, of this Annual Report on Form 10-K for information concerning
executive officers under the caption "Executive Officers of the Registrant."

ITEM 11. EXECUTIVE COMPENSATION

 Reference is made to the Registrant's definitive proxy statement to be filed
with the Securities and Exchange Commission within 120 days after the end of
the Registrant's fiscal year for information concerning executive
compensation.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

 Reference is made to the Registrant's definitive proxy statement to be filed
with the Securities and Exchange Commission within 120 days after the end of
the Registrant's fiscal year for information concerning security ownership
of each person known by the Company to own beneficially more than 5% of
the Company's outstanding shares of Common Stock, of each director of the
Company and all executive officers and directors as a group.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

 Reference is made to the Registrant's definitive proxy statement to be filed
with the Securities and Exchange Commission within 120 days after the end of
the Registrant's fiscal year for information concerning certain relationships
and related transactions.

                              PART IV

ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K

(a)(1)The Registrant's financial statements together with a separate table 
      of contents are annexed hereto. 

   (2)Financial Statement Schedules are listed in the separate table of    
      contents annexed hereto.

   (3)Exhibits

<TABLE>

<CAPTION>

 REGULATION S-K
 EXHIBIT NUMBER
 --------------
  <S>        <C>                         <C>
  3(i)(a)    Restated Certificate of     Previously filed as Exhibit 3.1   
              Incorporation              to the Company's Registration
                                         Statement on Form S-1 (Registration 
                                         No. 2-74618) and incorporated herein 
                                         by reference.

  3(i)(b)    Certificate of Amendment    Previously filed as Exhibit 3.2 to
             of the Restated             the Company's Registration 
             Certificate of              Statement on Form S-1 (Registration 
             Incorporation               No. 2-84239) and Incorporated herein
                                         by reference.
         
  3(i)(c)    Certificate of Amendment    Previously filed on Form 8 dated  
             of the Restated             January 22, 1986 to Form 10-Q for 
             Certificate of              fiscal quarter ended September 30, 
             Incorporation               1985, and incorporated herein by  
                                         reference.

  3(i)(d)    Certificate of Amendment    Previously filed as Exhibit 3(d) to 
             of the Restated             the Company's Annual Report on Form 
             Certificate of              10-K for the fiscal year ended March 
             Incorporation               31, 1988 (File No. 0-10180) and   
                                         incorporated herein by reference.
</TABLE>
<PAGE> 13
<TABLE>
<CAPTION>

 REGULATION S-K
 EXHIBIT NUMBER
 --------------
  <S>        <C>                         <C>  
  3(i)(e)    Certificate of Amendment    Previously filed as Exhibit 3(e) to 
             of the Restated             the Company's Annual Report on Form 
             Certificate of              10-K for the fiscal year ended March 
             Incorporation               31, 1990 (File No. 0-10180) and   
                                         incorporated herein by reference.

  3(ii)      By-Laws                     Previously filed as an Exhibit to 
                                         the Company's Form 10-Q for fiscal 
                                         quarter ended September 30, 1993
                                         (File No. 0-10180) and incorporated 
                                         herein by reference.

  4(a)       Indenture dated as of       Previously filed as Exhibit 4.1 to
             March 1, 1987 between       On-Line Software International,
             On-Line Software            Inc.'s Registration Statement on
             International, Inc. and     Form S-2 (No. 33-12488) and
             Manufacturers Hanover       incorporated herein by reference.
             Trust Company with respect
             to the 6 1/4% Convertible
             Subordinated Debentures due
             2002 of the Company's 
             wholly owned subsidiary.

  4(b)       Supplemental Indenture      Previously filed as Exhibit A to the
             dated as of September 25,   Company's Annual Report on Form 10-K
             1991 between On-Line        for the fiscal year ended March 31,
             Software International,Inc. 1992 (File No. 0-10180) and 
             and Manufacturers Hanover   incorporated herein by reference.
             Trust Company with respect
             to the 6 1/4% Convertible
             Subordinated Debentures due
             2002 of the Company's wholly
             owned subsidiary.


  4(c)       Certificate of Designation  Previously filed as Exhibit 3 to the
             of Series One Junior        Company's Current Report on Form 8-K
             Participating Preferred     dated June 18, 1991 and 
             Stock, Class A of the       incorporated herein by reference.
             Company.

  4(d)       Rights Agreement dated as   Previously filed as Exhibit 4 to the
             of June 18, 1991 between    Company's Current Report on Form 8-K
             the Company and             dated June 18, 1991 and
             Manufacturers Hanover       incorporated herein by reference.
             Trust Company. 

  4(e)       Amendment No. 1 dated May   Filed herewith.
             17, 1995 to Rights
             Agreement dated as of June
             18, 1991.

  4(f)       1981 Incentive Stock Option Previously filed as Exhibit 10.5 to 
             Plan.                       the Company's Registration Statement 
                                         on Form S-1 (Registration 2-74618) 
                                         and incorporated herein by        
                                         reference.

  4(g)       1987 Non-Statutory Stock    Previously filed as Appendix C to 
             Option Plan.                the Company's definitive Proxy    
                                         Statement dated July 1, 1987 and
                                         incorporated herein by reference.

  4(h)       Amendment No. 1 to the 1987 Previously filed as Exhibit c to the
             Non-Statutory Stock Option  Company's Annual Report on Form 10-K
             Plan dated October 20,      for the fiscal year ended March 31, 
             1993.                       1994 and incorporated herein by     
                                         reference.

</TABLE>
<PAGE> 14
<TABLE>
<CAPTION>

 REGULATION S-K
 EXHIBIT NUMBER
 --------------
  <S>        <C>                         <C>  
  4(i)       1991 Stock Incentive Plan,  Previously filed as Exhibit A to the 
             as amended by Amendment     Company's definitive Proxy Statement 
             No. 1 thereto.              dated July 11, 1991 and incorporated 
                                         herein by reference.

  4(j)       Amendment No. 2 to the      Previously filed as Exhibit D to the
             1991 Stock Incentive Plan   Company's Annual Report on Form 10-K
             dated October 20, 1993.     for the fiscal year ended March 31,
                                         1994 and incorporated herein by
                                         reference.

  4(k)       1993 Stock Option Plan for  Previously filed as Annex 1 to the 
             for Non-Employee Directors. Company's definitive Proxy Statement 
                                         dated July 7, 1993 and incorporated 
                                         herein by reference.

  4(l)       Amendment No. 1 to the      Previously filed as Exhibit E to the
             1993 Stock Option Plan for  Company's Annual Report on Form 10-K
             Non-Employee Directors      for the fiscal year ended March 31,
             dated October 20, 1993.     1994 and incorporated herein by
                                         reference.

  4(m)       The Company's 401(k)        Previously filed as Exhibit F to the
             Excess Benefit Plan.        Company's Annual Report on Form 10-K
             dated January 1, 1993       for the fiscal year ended March 31, 
                                         1994 and incorporated herein by
                                         reference.

  4(n)       Amendment No. 1 to the      Previously filed as Exhibit G to the
             Company's 401(k) Excess     Company's Annual Report on Form 10-K
             Benefit Plan dated          for the fiscal year ended March 31, 
             March 30, 1994.             1994 and incorporated herein by
                                         reference.
 

  4(o)       The Company's 401(k)        Previously filed as Exhibit H to the
             Restoration Plan dated      Company's Annual Report on Form 10-K
             March 30, 1994.             for the fiscal year ended March 31, 
                                         1994 and incorporated herein by
                                         reference.
   
  10(a)      Credit Agreement dated      Previously filed as an Exhibit(b)(1)
             June 21, 1994 among the     to the Company's Amendment No. 5 to  
             Company, various banks      Schedule 14D-1 dated June 23, 1994
             and financial institutions  and incorporated herein by reference.
             and Credit Suisse, as                                           
             agent.                                 

  10(b)      Credit Agreement, dated     Previously filed as an Exhibit(b)(2)
             June 21, 1994, among the    to the Company's Amendment No. 5 to  
             Company, various banks      Schedule 14D-1 dated June 23, 1994
             and financial institutions  and incorporated herein by reference.
             and Credit Suisse, as                                           
             agent.                                 

  21         Subsidiaries of the         Filed herewith.
             Registrant.

  23         Consent of Ernst & Young    Filed herewith.
             LLP. 

</TABLE>
<PAGE> 15

(b)Reports on Form 8-K. 

   There were no current reports on Form 8-K filed during the fiscal quarter 
   ended March 31, 1995.

(c)Exhibits: See Index to Exhibits.

(d)Financial Statement Schedules: The response to this portion of Item 14 is 
   submitted as a separate section of this report.

 For the purposes of complying with the amendments to the rules governing
Form S-8 (effective July 13, 1990) under the Securities Act of 1933, as
amended, the undersigned Registrant hereby undertakes as set forth in the
following paragraph, which undertaking shall be incorporated by reference
into Registrant's Registration Statements on Form S-8 Nos. 33-53915 (filed
May 31, 1994),33-53572(filed October 22, 1992), 33-34607 (filed April 27,
1990), 33-18322 (filed December 4, 1987), 33-20797 (filed December 19, 1988),
2-92355 (filed July 23, 1984), 2-87495 (filed October 28, 1983) and 2-79751
(filed October 6, 1982).

 Insofar as indemnification for liabilities arising under the Securities Act
of 1933 may be permitted to directors, officers and controlling persons of
the Registrant pursuant to the foregoing provisions, or otherwise, the
Registrant has been advised that in the opinion of the Securities and
Exchange Commission such indemnification is against public policy as
expressed in the Securities Act of 1933 and is, therefore, unenforceable. In
the event that a claim for indemnification against such liabilities (other
than the payment by the Registrant of expenses incurred or paid by a
director, officer or controlling person of the Registrant in the successful
defense of any action, suit or proceeding) is asserted by such director,
officer or controlling person in connection with the securities being
registered, the Registrant will, unless in the opinion of its counsel the
matter has been settled by controlling precedent, submit to a court of
appropriate jurisdiction the question whether such indemnification by it is
against public policy as expressed in the Act and will be governed by the
final adjudication of such issue.

<PAGE> 16


                           SIGNATURES
  Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed
on its behalf by the undersigned, thereunto duly authorized.

                                      COMPUTER ASSOCIATES INTERNATIONAL, INC.
                          
                                      By     /s/ CHARLES B. WANG
                                        ----------------------------------- 
                                                 Charles B. Wang
                                                    Chairman
                                            Chief Executive Officer


                                      By     /s/ PETER A. SCHWARTZ
                                        ---------------------------------- 
                                                Peter A. Schwartz
                                          Senior Vice President-Finance    
                                   Principal Financial and Accounting Officer

Dated: May 26, 1995

  Pursuant to the requirements of the Securities Exchange Act of 1934, this
Annual Report has been signed below by the following persons on behalf of the
Registrant and in the capacities and on the date indicated:
    
            Name                                         Title
           ------                                       -------            
                                
     /s/ CHARLES B. WANG                                Chairman
   --------------------------                         and Director
        Charles B. Wang                               

    /s/ SANJAY KUMAR                                    Director           
  --------------------------
        Sanjay Kumar
  
    /s/ RUSSELL M. ARTZT                                Director
  --------------------------
        Russell M. Artzt
 
    /s/ IRVING GOLDSTEIN                                Director
  --------------------------
        Irving Goldstein

    /s/ RICHARD A. GRASSO                               Director
  --------------------------
        Richard A. Grasso
        
    /s/ EDWARD C. LORD                                  Director
  -------------------------- 
        Edward C. Lord, III
 
    /s/ SHIRLEY STRUM KENNY                             Director
  --------------------------
        Shirley Strum Kenny
 
   /s/ WILLEM F. P. de VOGEL                            Director
  --------------------------- 
       Willem F. P. de Vogel


Dated: May 26, 1995
  
<PAGE> 17
  
        COMPUTER ASSOCIATES INTERNATIONAL, INC. AND SUBSIDIARIES
                          ISLANDIA, NEW YORK

                         ----------------------

                       ANNUAL REPORT ON FORM 10-K
             ITEM 8, ITEM 14(A)(1) AND (2) AND ITEM 14(d)

                         ----------------------

                     LIST OF FINANCIAL STATEMENTS AND
                      FINANCIAL STATEMENT SCHEDULES

                         -----------------------

                        FINANCIAL STATEMENTS AND
                     FINANCIAL STATEMENT SCHEDULES

                         ------------------------
 
                        YEAR ENDED MARCH 31, 1995

                                                                  Page
 

 The following consolidated financial statements of Computer Associates
International, Inc. and subsidiaries are included in Item 8:

Report of Independent Auditors                                     18

Consolidated Statements of Income-Years
 Ended March 31, 1995, 1994 and 1993                               19

Consolidated Balance Sheets-March 31, 1995 and 1994                20

Consolidated Statements of Stockholders' Equity-Years
 Ended March 31, 1995, 1994 and 1993                               22

Consolidated Statements of Cash Flows-Years Ended 
 March 31, 1995, 1994 and 1993                                     23

Notes to Consolidated Financial Statements                         24
 

 The following consolidated financial statement schedule of Computer
Associates International, Inc. and subsidiaries is included in Item 14(d):

Schedule II-Valuation and Qualifying Accounts                     33


All other schedules for which provision is made in the applicable accounting
regulations of the Securities and Exchange Commission are not required under
the related instructions or are inapplicable, and therefore have been omitted.

<PAGE> 18

                       REPORT OF INDEPENDENT AUDITORS



Stockholders and Board of Directors
Computer Associates International, Inc.

  We have audited the accompanying consolidated balance sheets of Computer
Associates International, Inc. and subsidiaries as of March 31, 1995 and
1994, and the related consolidated statements of income, stockholders' equity
and cash flows for each of the three years in the period ended March 31,
1995. Our audits also included the financial statement schedule listed in
the Index at Item 14(a). These financial statements and the schedule are the
responsibility of the Company's management. Our responsibility is to express
an opinion on these financial statements and the schedule based on our audits.
 
 We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free
of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements.
An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audits provide
a reasonable basis for our opinion.

  In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the consolidated financial position
of Computer Associates International, Inc. and subsidiaries at March 31, 1995
and 1994, and the consolidated results of their operations and their cash
flows for each of the three years in the period ended March 31, 1995, in
conformity with generally accepted accounting principles. Also, in our
opinion, the related financial statement schedule, when considered in
relation to the basic financial statements taken as a whole, presents
fairly in all material respects the information set forth therein.
                                                     

                                                                           

                                                          ERNST & YOUNG LLP
New York, New York
May 26, 1995

<PAGE> 19

<TABLE>

               COMPUTER ASSOCIATES INTERNATIONAL, INC. AND SUBSIDIARIES
                          Consolidated Statements of Income

<CAPTION>
                                                 
                                                    Year Ended March 31,
                                                1995        1994         1993
                                              --------    --------     --------
                                (Dollars in thousands, except per share amounts)
<S>                                          <C>         <C>         <C>       
Product revenue and other related income..   $1,903,349  $1,455,675  $1,169,519
Maintenance fees..........................      719,643     692,795     671,489
                                             ----------  ----------  ----------
                             TOTAL REVENUE    2,622,992   2,148,470   1,841,008
                                                 
Costs and Expenses:
Selling, marketing and administrative.....    1,051,096   1,000,682     940,137
Product development and enhancements......      232,785     211,273     207,365
Commissions and royalties.................      127,436     101,410      98,302
Depreciation and amortization.............      257,699     206,317     207,006
Interest expense, net.....................        8,057       1,816       4,535
Purchased research and development........      249,300 
                                             ----------  ----------  ----------
                  TOTAL COSTS AND EXPENSES    1,926,373   1,521,498   1,457,345
                                             ----------  ----------  ----------

Income before income taxes................      696,619     626,972     383,663
Income taxes..............................      264,715     225,710     138,119
                                             ----------  ----------  ---------- 
                                
                                NET INCOME   $  431,904  $  401,262  $  245,544
                                             ==========  ==========  ==========

               NET INCOME PER COMMON SHARE   $     2.57  $     2.34  $     1.44
                                             ==========  ==========  ==========           

Weighted average common shares 
 used in computation......................      168,038     171,428     170,354


<FN>

See Notes to Consolidated Financial Statements.

</TABLE>
                                                 
<PAGE> 20
<TABLE>
          COMPUTER ASSOCIATES INTERNATIONAL, INC. AND SUBSIDIARIES
                       CONCOLIDATED BALANCE SHEETS
                                                 
<CAPTION>
                                            
                                                        March 31,
ASSETS                                             1995           1994
                                                 --------       --------     
                                                 (Dollars in thousands)
<S>                                             <C>            <C>                        
                        
CURRENT ASSETS
 Cash and cash equivalents...................   $  116,579     $  133,127
 Marketable securities.......................      184,643        235,071
 Trade and installment accounts receivable...      787,684        594,854
 Inventories and other current assets........       58,660         36,169
                                                ----------     ---------- 
                         TOTAL CURRENT ASSETS    1,147,566        999,221


INSTALLMENT ACCOUNTS RECEIVABLE,
 due after one year..........................    1,045,798        626,923
                                                 
PROPERTY AND EQUIPMENT
 Land and buildings..........................      258,441        254,797
 Equipment, furniture and improvements.......      341,804        270,563
                                                ----------     ---------- 
                                                   600,245        525,360
 Allowance for depreciation and amortization.      256,292        220,770
                                                ----------     ----------

                 TOTAL PROPERTY AND EQUIPMENT      343,953        304,590
                                                 
                                                 
                                                 
PURCHASED SOFTWARE PRODUCTS, net of
 accumulated amortization of $487,164
 and $737,049................................      342,999        259,290
                                                 
                                           
EXCESS OF COST OVER NET ASSETS ACQUIRED, net
 of accumulated amortization of $48,603
 and $43,720.................................      300,268        201,665
                                                 
                                                 
                                                 
OTHER ASSETS.................................       88,844         99,916
                                                ----------     ----------
                              
                                 TOTAL ASSETS   $3,269,428     $2,491,605
                                                ==========     ==========

<FN>
                     
See Notes to Consolidated Financial Statements.

</TABLE>
<PAGE> 21
<TABLE>                                                 
               COMPUTER ASSOCIATES INTERNATIONAL, INC. AND SUBSIDIARIES
                             Consolidated Balance Sheets
                                                 
<CAPTION>                                            
                                                             March 31,
LIABILITIES AND STOCKHOLDERS' EQUITY                   1995            1994
                                                     --------        --------
                                                     (Dollars in thousands)
<S>                                                <C>           <C> 
CURRENT LIABILITIES
 Loans payable--banks............................  $  240,000     $  50,000
 Accounts payable................................      86,475        75,343
 Salaries, wages and commissions.................      89,035        73,079
 Accrued expenses and other liabilities..........     157,410       108,508
 Taxes, other than income taxes..................      51,172        37,802
 Federal, state and foreign income taxes payable.     113,972       124,696
 Deferred income taxes...........................     106,554        51,019
 Current portion of long-term debt...............       3,275        28,175
                                                   -----------   -----------
                                                
                        TOTAL CURRENT LIABILITIES     847,893       548,622

                                                 
LONG-TERM DEBT, net of current portion...........      50,489        71,381
                                                 
DEFERRED INCOME TAXES............................     460,838       298,914

DEFERRED MAINTENANCE REVENUE.....................     332,083       329,555
                                                 
                                            
STOCKHOLDERS' EQUITY
 Common Stock, $.10 par value, 500,000,000
 shares authorized, 186,941,259 shares issued....      18,694        18,694
 Additional paid-in capital......................     523,598       519,091
 Retained earnings...............................   1,515,677     1,115,975
 Equity adjustment...............................      57,313       (16,217)
 Treasury stock, at cost--26,803,409 shares for
 1995 and 23,892,483 shares for 1994.............    (537,157)     (394,410)
                                                   -----------   -----------
                      TOTAL STOCKHOLDERS' EQUITY    1,578,125     1,243,133
                                                   -----------   -----------
      TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY   $3,269,428    $2,491,605
                                                   ==========    ===========          

<FN>
            
See Notes to Consolidated Financial Statements.
                                                 
</TABLE>

<PAGE> 22

<TABLE>
         COMPUTER ASSOCIATES INTERNATIONAL, INC. AND SUBSIDIARIES
             Consolidated Statements of Stockholders' Equity
                                                 

<CAPTION>                                            
                                      Additional                                            Total
                              Common    Paid-In     Retained   Equity        Treasury    Stockholders'
                               Stock    Capital     Earnings   Adjustment      Stock        Equity
                              -------   -------     --------   ----------     -------       ------     
                                                   (Dollars in thousands)
<S>                           <C>       <C>         <C>          <C>        <C>            <C>        
Balance at March 31, 1992     $18,687   $516,320    $ 509,526    $23,284    $ (79,478)     $ 988,339
Net income                                            245,544                                245,544
Dividends declared 
($.10 per share)                                      (17,155)                               (17,155)
Exercise of Common Stock 
 options and other                        (1,249)                               6,941          5,692
Translation adjustment 
 in 1993                                                         (31,848)                    (31,848)
Purchases of treasury 
 stock                                                                       (136,042)      (136,042)
                              -------   ---------   ----------  ---------   -----------   ----------             
Balance at March 31, 1993      18,687    515,071      737,915     (8,564)    (208,579)     1,054,530
Net income                                            401,262                                401,262
Dividends declared 
 ($.14 per share)                                     (23,202)                               (23,202)
Exercise of Common Stock 
 options and other                  7       (349)                             13,843          13,501
401(k) discretionary contribution          4,369                               5,025           9,394
Translation adjustment 
 in 1994                                                                      (8,293)         (8,293)
Net change attributable to 
 unrealized gain on  
 marketable  securities                                                           640            640
Purchases of treasury 
 stock                                                                      (204,699)       (204,699)
                              -------   ---------  ----------  ---------   -----------    ----------             
Balance at March 31, 1994      18,694    519,091    1,115,975    (16,217)    (394,410)     1,243,133
Net income                                            431,904                                431,904
Dividends declared 
 ($.20 per share)                                     (32,202)                               (32,202)
Exercise of Common Stock  
 options and other                        (1,306)                              23,150         21,844
401(k) discretionary contribution          5,813                                7,386         13,199
Translation adjustment  
 in 1995                                                          76,030                      76,030
Net change attributable to  
 unrealized loss on marketable 
 securities                                                       (2,500)                     (2,500)
Purchases of treasury  
 stock                                                                        (173,283)     (173,283)
                              -------   ---------  -----------  ---------   -----------   ----------             
Balance at March 31, 1995     $18,694   $523,598   $1,515,677    $57,313(1)  $(537,157)   $1,578,125
                              =======   =========  ===========  =========   ===========   ==========

                                                 

<FN>                                                 
 (1) Represents foreign currency translation adjustment of $59,173,000 and
 unrealized loss on marketable securities of $(1,860,000).

<FN>
 See Notes to Consolidated Financial Statements.
</TABLE>

<PAGE> 23

<TABLE>
               COMPUTER ASSOCIATES INTERNATIONAL, INC. AND SUBSIDIARIES
                        CONSOLIDATED STATEMENTS OF CASH FLOWS
                                                 
<CAPTION>                                            
                                                    Year Ended March 31,
                                                 1995        1994       1993
                                                ------      ------     ------
                                                   (Dollars in thousands)
<S>                                            <C>        <C>        <C>                                                 
OPERATING ACTIVITIES:
Net income.................................... $431,904   $401,262   $ 245,544
Adjustments to reconcile net income to
 net cash provided by operating activities:
Depreciation and amortization.................  257,699    206,317     207,006
Provision for deferred income taxes...........   41,669     60,469      27,679
Charge for purchased research and development.  249,300
Increase in noncurrent installment accounts
 receivable, net.............................. (357,103)  (226,785)    (93,717)
(Decrease) increase in deferred maintenance
 revenue......................................   (5,352)    (8,064)     29,458
Foreign currency transaction loss--before taxes   1,131     10,421      11,020
Changes in other operating assets and 
 liabilities, net of effects of acquisitions:
 Increase in trade and installment receivables  (59,250)   (30,357)    (64,371)
 Other changes in operating assets and
 liabilities..................................  (70,628)    66,950      53,128
                                               ---------  ---------   ---------
 NET CASH PROVIDED BY OPERATING ACTIVITIES....  489,370    480,213     415,747
                                                 
INVESTING ACTIVITIES:
 Acquisitions, primarily purchased software,
 marketing rights and intangibles............. (430,675)    (3,923)    (65,271)
 Purchases of property and equipment..........  (35,370)   (28,637)   (221,857)
 Purchases of marketable securities........... (145,796)  (169,476)   (181,800)
 Sales of marketable securities...............  193,724     96,405     239,461
 Increase in capitalized development
  costs and other.............................  (15,552)   (15,471)    (18,149)
                                               ---------  ---------   ---------
  NET CASH USED IN INVESTING ACTIVITIES....... (433,669)  (121,102)   (247,616)
                                                 
FINANCING ACTIVITIES:
 Dividends....................................  (32,202)   (23,202)    (17,155)
 Purchases of treasury stock.................. (173,283)  (204,699)   (136,042)
 Proceeds from loans payable--banks...........  522,000    100,000     200,000
 Repayments of loans payable--banks........... (332,000)   (75,000)   (375,000)
 Issuances of long-term debt..................              81,676     189,104
 Repayments of long-term debt.................  (85,404)  (189,225)    (16,084)
 Exercise of common stock options and other...   15,891     11,611       5,692
                                               ---------  ---------   ---------
  NET CASH USED IN FINANCING ACTIVITIES.......  (84,998)  (298,839)   (149,485)
                                                 
(DECREASE) INCREASE IN CASH AND CASH 
EQUIVALENTS BEFORE EFFECT OF EXCHANGE 
RATE CHANGES ON CASH..........................  (29,297)    60,272      18,646
                                                 
Effect of exchange rate changes on cash.......   12,749     (6,628)    (13,444)
                                               ---------  ---------   ---------
(DECREASE)INCREASE IN CASH AND
 CASH EQUIVALENTS.............................  (16,548)    53,644       5,202
                                                 
CASH AND CASH EQUIVALENTS--BEGINNING OF YEAR    133,127     79,483      74,281
                                               ---------  ---------   ---------

CASH AND CASH EQUIVALENTS--END OF YEAR........ $116,579   $133,127    $ 79,483
                                               =========  =========   =========
                                                                          

<FN>
See Notes to Consolidated Financial Statements.
</TABLE>


<PAGE> 24
           COMPUTER ASSOCIATES INTERNATIONAL, INC. AND SUBSIDIARIES
                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 1 -- Significant Accounting Policies

Principles of Consolidation: The consolidated financial statements are those of
Computer Associates International, Inc. and subsidiaries (the "Company").
Significant intercompany items and transactions have been eliminated in
consolidation. The Company has various investments which it accounts for under
the equity method of accounting.  These investments are not significant either
individually or when considered collectively. The Company's net gain or loss
for such investments is reflected in selling, marketing and administrative
expense.

Basis of Revenue Recognition: Product license fee revenue is recognized after
both acceptance by the client and delivery of the product. Maintenance revenue,
whether bundled with product license or priced separately, is recognized
ratably over the maintenance period. Accounts receivable resulting from product
sales with extended payment terms are discounted to present value using the
rate which approximates the Company's cost of funds. The amounts of the
discount credited to operations for the years ended March 31, 1995, 1994 and
1993 were $160,986,000, $121,200,000 and $109,985,000, respectively.

Marketable Securities: The Company considers all highly liquid investments with
a maturity of three months or less when purchased to be cash equivalents.
 
During 1994, the Company adopted Financial Accounting Standards Board Statement
No. 115, Accounting for Certain Investments in Debt and Equity Securities 
("FASB 115").  The Company has evaluated its investment policies and determined
that all of its investment securities are to be classified as
available-for-sale. Available-for-sale securities are carried at fair value,
with the unrealized gains and losses reported in Stockholders' Equity under the
caption Equity Adjustment. The amortized cost of debt securities is adjusted
for amortization of premiums and accretion of discounts to maturity. Such
amortization is included in interest income. Realized gains and losses and
declines in value judged to be other-than-temporary on available-for-sale 
securities are included in interest income. The cost of securities sold is
based on the specific identification method. Interest and dividends on
securities classified as available-for-sale are included in interest income.

Property and Equipment: Land, buildings, equipment, furniture, and improvements
are stated at cost. Depreciation and amortization are provided over the
estimated useful lives of the assets by the straight-line method.

Intangibles: Excess of costs over net assets acquired is being amortized by the
straight-line method over 20 years. Cost of purchased software and acquired
rights to market software products, and software development costs (costs
incurred after development of a working model or a detailed program design) are
capitalized and amortized by the straight-line method over five years or the
product's useful economic life, whichever is less, commencing with product
release. During fiscal year 1994, approximately $17 million was charged to 
depreciation and amortization expense as a result of a reassessment of the
current carrying value of certain of the Company's purchased software products.
Unamortized capitalized development costs included in other assets at March 31,
1995 and 1994 were $55,713,000 and $62,154,000, respectively. Amortization of
capitalized development costs was $21,986,000, $14,502,000 and $15,969,000 for
the fiscal years ended March 31, 1995, 1994 and 1993, respectively.

Net income per share: Net income per share of Common Stock is computed by
dividing net income by the weighted average number of common shares and any
dilutive common share equivalents outstanding. Fully diluted net income per
share for fiscal 1995, 1994 and 1993 is not materially different from net
income per share.

Statement of Cash Flows: Interest payments for the years ended March 31, 1995,
1994 and 1993 were $22,589,000, $13,190,000 and $12,537,000, respectively.
Income taxes paid for these fiscal years were $227,184,000, $139,260,000 and
$60,715,000, respectively.

Translation of Foreign Currencies: In translating financial statements of
foreign subsidiaries, all assets and liabilities are translated using the
exchange rate in effect at the balance sheet date. All revenue, costs and
expenses are translated using an average exchange rate. Net income includes
exchange losses of approximately $701,000 in 1995, $6,669,000 in 1994 and
$7,053,000 in 1993.

<PAGE> 25
           COMPUTER ASSOCIATES INTERNATIONAL, INC. AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED


Note 2 -- Acquisitions

On June 22, 1994, the Company acquired 98% of the issued and outstanding Common
Stock of The ASK Group, Inc. ("ASK"), and on September 20, 1994, merged ASK
into one of its wholly owned subsidiaries. The aggregate cost of acquiring the
Common Stock of ASK was approximately $315 million. The purchase price was 
provided from existing cash balances and from a revolving credit agreement with
a group of banks. ASK was primarily in the business of developing, marketing
and selling computer-based relational database management systems, data access
and connectivity products, manufacturing and financial software application
tools and provided related consulting and support services. The acquisition was
accounted for as a purchase. The results of ASK's operations have been combined
with those of the Company since the date of acquisition.

In conjunction with the purchase of ASK, the Company recorded an after-tax
charge against earnings of $154 million relating to the write-off of purchased
research and development technology that had not reached the working model
stage and has no alternative future use. Had this charge not been taken during
the quarter ended June 30, 1994, net income for the fiscal year ended March
31, 1995 would have been $586 million, or $3.49 per share.
 
The following table reflects pro forma combined results of operations of the
Company and ASK on the basis that the acquisition had taken place and the 
related charge, noted above, was recorded at the beginning of the fiscal year
for each of the periods presented:
<TABLE>
<CAPTION>
                                         Year Ended March 31,
                                       1995                1994
                                    ----------          ----------    
                             (Dollars in thousands, except per share amounts)
<S>                                  <C>                <C>
Revenue                              $2,677,613         $2,487,604
Net income                              404,646            108,654
Net income per Common Share          $     2.41         $      .63
Shares used in computation              168,038            171,428

</TABLE>
The following table reflects pro forma combined results of operations of the
Company and ASK on the basis that the acquisition had taken place at the
beginning of the fiscal year for each of the periods presented and excludes the
effect of the after-tax charge of $154 million:
<TABLE>
<CAPTION>

                                         Year Ended March 31,
                                       1995                1994
                                    ----------          ----------    
                             (Dollars in thousands, except per share amounts)
<S>                                  <C>                <C>
Revenue                              $2,677,613         $2,487,604
Net income                              559,212            263,220
Net income per Common Share          $     3.33         $     1.54
Shares used in computation              168,038            171,428
</TABLE>

In management's opinion, the pro forma combined results of operations are not
indicative of the actual results that would have occurred had the acquisition
been consummated at the beginning of fiscal year 1994 or of future operations
of the combined companies under the ownership and operation of the Company.

<PAGE> 26

           COMPUTER ASSOCIATES INTERNATIONAL, INC. AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

Note 3--Investments 

The following is a summary of cash equivalents and marketable securities
classified as "available-for-sale" securities as required by FASB 115:

<TABLE>
<CAPTION>
                                             Gross        Gross      Estimated
                                           Unrealized   Unrealized     Fair
                                    Cost     Gains        Losses       Value
                                   ------  ----------   ----------   ---------
                                             (Dollars in thousands)
<S>                              <C>          <C>          <C>       <C> 
March 31, 1995:
U.S. corporate debt securities   $  1,012                  $    7    $  1,005
Other debt securities             185,491     $  225        2,078     183,638
                                 --------    -------      -------    --------   
Total debt securities            $186,503     $  225       $2,085    $184,643
                                 ========    =======      =======    ========

March 31, 1994:
U.S. corporate debt securities   $  4,215                  $   46    $  4,169
Other debt securities             270,706     $1,505          819     271,392
                                 --------    -------      -------    -------- 
Total debt securities            $274,921     $1,505         $865    $275,561
                                 ========    =======      =======    ========
</TABLE>

At March 31, 1994, Cash and Cash Equivalents included other debt securities 
with a Cost of $40,461,000, Gross Unrealized Gains of $29,000 and Estimated
Fair Value of $40,490,000.

The gross realized gains on sales of available-for-sale securities totaled
$14,000 and $67,000 for the periods ended March 31, 1995 and 1994,
respectively.  The gross realized losses totaled $1,601,000 and $27,000 for the
periods ended March 31, 1995 and 1994, respectively. The net adjustment for
unrealized holding gains and losses included in stockholders' equity was a net
loss of $1,860,000 at March 31, 1995 and a net gain of $640,000 at March 31,
1994.

The amortized cost and estimated fair value of debt securities at March 31,
1995, by contractual maturity, are shown below. Expected maturities will differ
from contractual maturities because the issuers of the securities may have the
right to prepay obligations without prepayment penalties.

<TABLE>
<CAPTION>
                                                 March 31, 1995
                                                            Estimated
                                                               Fair 
                                               Cost           Value
                                              ------         -------- 
                                               (Dollars in thousands)
<S>                                          <C>             <C>       
Available-for-Sale: 

Due in one year or less                      $63,856         $63,885
Due one through three years                   93,700          92,568
Due three through five years                  28,947          28,190
Due after five years                 
                                             --------        --------
                                             $186,503        $184,643
                                             ========        ========

</TABLE>

<PAGE> 27

           COMPUTER ASSOCIATES INTERNATIONAL, INC. AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

<TABLE>
Note 4--Geographic Area Information and Foreign Operations

<CAPTION>
                            United States  Foreign (a)  Eliminations   Total
                            -------------  -----------  ------------  -------         
                                        (Dollars in thousands)
<S>                          <C>           <C>          <C>          <C>  
March 31, 1995:
Revenue:
To unaffiliated customers    $1,262,750    $1,360,242                $2,622,992
Between geographic areas (b)    289,933                 $(289,933)
                             ----------    ----------   ----------   ----------
              Total Revenue   1,552,683     1,360,242    (289,933)    2,622,992

Net income                      276,653       155,251                   431,904
Identifiable assets           2,304,974     1,470,069    (505,615)    3,269,428
Total liabilities             1,124,131     1,072,787    (505,615)    1,691,303

March 31, 1994:
Revenue:
To unaffiliated customers    $1,089,549    $1,058,921                $2,148,470
Between geographic areas (b)    223,906                 $(223,906)
                             ----------    ----------   ----------   ----------
              Total Revenue   1,313,455     1,058,921    (223,906)    2,148,470

Net income                      293,261       108,001                   401,262
Identifiable assets           1,870,566       997,204    (376,165)    2,491,605
 Total liabilities              878,749       745,888    (376,165)    1,248,472

March 31, 1993:
Revenue:
To unaffiliated customers    $  846,312    $  994,696                $1,841,008
Between geographic areas (b)    242,328                 $(242,328)
                             ----------    ----------   ----------   ----------
              Total Revenue   1,088,640       994,696    (242,328)    1,841,008

Net income                      170,703        74,841                   245,544
Identifiable assets           1,840,587       889,174    (380,942)    2,348,819
 Total liabilities              968,713       706,518    (380,942)    1,294,289

<FN>
(a)  The Company operates wholly owned subsidiaries in 32 foreign countries,
     including Canada, Europe (19), South America (3) and the Pacific Rim (9).

<FN>
(b)  Represents royalties from foreign subsidiaries generally determined as a
     percentage of certain amounts invoiced to customers.

<FN>
For the years ended March 31, 1995, 1994 and 1993, $43,467,000, $42,578,000 and
$40,967,000, respectively, of export sales to unaffiliated customers are
included in United States revenue.
</TABLE>

<PAGE> 28

           COMPUTER ASSOCIATES INTERNATIONAL, INC. AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
<TABLE>
Note 5--Trade and Installment Accounts Receivable

Trade and installment accounts receivable consist of the following:
<CAPTION>

                                                        March 31,
                                                  1995             1994
                                                 ------           ------ 
                                                 (Dollars in thousands)
<S>                                             <C>              <C>
Current receivables                             $1,285,894       $971,406
Less: Allowance for uncollectible amounts         (160,531)      (134,581)
      Unamortized discount and maintenance fees   (337,679)      (241,971)
                                                -----------     ---------- 
                                                $  787,684       $594,854
                                                ===========     ==========
  
Non-current receivables                         $1,666,938       $975,758
Less: Allowance for uncollectible amounts          (22,050)       (11,800)
      Unamortized discount and maintenance fees   (599,090)      (337,035)
                                                -----------     ----------
                                                $1,045,798       $626,923
</TABLE>

The provisions for uncollectible amounts for the years ended March 31, 1995,
1994 and 1993 were $88,549,000, $90,068,000 and $86,884,000, respectively, and
are included in selling, marketing and administrative expenses.


Note 6--Debt

The Company has various debt obligations outstanding at March 31, 1995 and
1994.  These fixed rate debt obligations carry annual interest rates ranging
from 6% to 7 1/2%. The fair market value of long-term debt approximates its
carrying value.

In 1995, the Company renegotiated its credit agreement with a group of banks,
renewable annually, to provide up to $500 million of unsecured financing,
subject to interest generally at the prevailing London interbank rate ("LIBOR")
plus 20 basis points. Commitment fees on this facility are generally at LIBOR
plus 12 1/ 2 basis points. At March 31, 1995 and 1994, $240 million and $50
million, respectively, were outstanding under this arrangement. The Company has
a $20 million unsecured and uncommitted multicurrency credit facility. The
facility is used to meet any short-term working capital requirements and can be
drawn upon, up to a predefined limit, by most subsidiaries. There were no
amounts drawn at March 31, 1995.

The Company conducts an ongoing review of its debt balances as a part of its
risk management strategy. To date, the Company has not entered into any form of
derivative transactions related to its debt instruments.

The maturities of long-term debt outstanding for the five fiscal years noted
are as follows: 1996--$3,275,000; 1997--$3,216,000; 1998--$3,644,000;
1999--$4,166,000; and 2000--$4,703,000.

Interest expense for the years ended March 31, 1995, 1994 and 1993 was
$23,592,000, $13,145,000 and $16,873,000, respectively, and is netted with
interest income.

<PAGE> 29

           COMPUTER ASSOCIATES INTERNATIONAL, INC. AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

Note 7--Commitments and Contingencies

The Company leases real estate and certain data processing and other equipment
with lease terms expiring through 2020. The leases are operating leases and
generally provide for renewal options and additional rental based on escalation
in operating expenses and real estate taxes. The Company has no material
capital leases. 

Rental expense under operating leases for the years ended March 31, 1995, 1994
and 1993 was $108,406,000, $89,829,000 and $121,939,000, respectively. Future
minimum lease payments are: 1996--$90,606,000; 1997--$61,774,000;
1998--$44,346,000; 1999--$31,261,000; 2000--$27,976,000; and 
thereafter--$115,929,000.

The Company is the respondent in an ongoing and protracted arbitration
proceeding before the American Arbitration Association of New York. The Company
believes the claims are without merit and will resist Claimants' efforts to
have the arbitrators assess any damages.  Management, after consultation with
counsel and review of the facts at issue, believes that the potential damages,
if any, arising from the matter will not have a material adverse effect on its
consolidated financial position.

The Company, various subsidiaries and certain current and former officers have
been named as defendants in various claims and lawsuits arising in the normal
course of business. The Company believes that the facts do not support the
plaintiffs' claims and intends to vigorously contest each of them.


Note 8--Income Taxes

The amounts of income before income taxes attributable to domestic and foreign
operations are as follows:

<TABLE>

                                              Year Ended March 31,
                                           1995        1994        1993
                                         --------------------------------
                                               (Dollars in thousands)
<S>                                      <C>          <C>        <C>  
Domestic                                 $429,439     $453,647   $239,569
Foreign                                   267,180      173,325    144,094
                                         ---------------------------------
                                         $696,619     $626,972   $383,663
                                         =================================
</TABLE>

<PAGE> 30

<TABLE>

           COMPUTER ASSOCIATES INTERNATIONAL, INC. AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

Note 8--Income Taxes (continued)


The provision for income taxes consists of the following:
<CAPTION>

                                                Year Ended March 31,
                                          1995         1994          1993
                                          ----         ----          ----
                                               (Dollars in thousands)
<S>                                     <C>          <C>          <C>  
Current:
 Federal                                $166,402     $123,897     $ 63,401 
 State                                    23,204       16,523       17,397
 Foreign                                  33,440       24,821       29,642
                                        ---------    ---------    ---------
                                         223,046      165,241      110,440
                                        ---------    ---------    ---------  
Deferred:
 Federal                                 (46,810)      14,049      (14,440)
 State                                     9,990        5,917        2,508
 Foreign                                  78,489       40,503       39,611
                                        ---------    ---------    ---------
                                          41,669       60,469       27,679
                                        ---------    ---------    ---------

Total:
 Federal                                 119,592      137,946       48,961
 State                                    33,194       22,440       19,905
 Foreign                                 111,929       65,324       69,253
                                        ---------    ---------    ---------
                                        $264,715     $225,710     $138,119
                                        =========    =========    =========
</TABLE>

Under Financial Accounting Standards Board Statement No. 109, deferred income
taxes have been provided for the differences between financial statement and
tax basis of assets and liabilities. The cumulative impact of temporary
differences, primarily due to the modified accrual basis (approximately 85% in
1995 and 82% in 1994 of total deferred income taxes), purchase accounting
adjustments (approximately 15% in 1995 and 23% in 1994), net capitalized
development costs (approximately 6% in 1995 and 1994) and receivable reserves 
(a deferred tax asset of approximately 6% in 1995 and 10% in 1994) is shown on
the Consolidated Balance Sheets under the captions "Deferred Income Taxes."

The provision for income taxes is reconciled to the tax provision computed at
the federal statutory rate as follows:

<TABLE>
<CAPTION>
                                               Year Ended March 31,
                                           1995        1994        1993
                                           ----        ----        ---- 
                                              (Dollars in thousands)
<S>                                      <C>         <C>         <C>
Statutory rate                           $243,817    $219,440    $130,445
State taxes, net of federal tax effect     21,576      14,586      13,137
Other, net                                   (678)     (8,316)     (5,463)
                                         ---------   ---------   --------- 
                                          $264,715   $225,710    $138,119
                                         =========   =========   =========
</TABLE>

<PAGE> 31

           COMPUTER ASSOCIATES INTERNATIONAL, INC. AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED


Note 9--Employee Incentive Stock Option Plan and Non-Qualified Stock Option
        Plan

The Company has a 1981 Incentive Stock Option Plan (the "1981 Plan") pursuant
to which options to purchase up to 8,000,000 shares of Common Stock of the
Company were available for grant to employees (including officers of the
Company). The 1981 Plan expired on October 23, 1991. Therefore, from and after
that date no new options can be granted under the 1981 Plan. Pursuant to the
1981 Plan, the exercise price could not be less than the fair market value of
each share at the date of grant. The option period could not exceed ten years.
Options granted thereunder may be exercised in annual increments commencing one
year after the date of grant and become fully exercisable after the expiration
of five years. Options for 768,179 of 1,378,245 options which are outstanding
under the 1981 Plan were exercisable at March 31, 1995 at $2.81 - $13.82 per
share.

The Company has a 1987 Non-Statutory Stock Option Plan (the "1987 Plan")
pursuant to which options to purchase up to 5,000,000 shares of Common Stock of
the Company may be granted to select salaried officers and key employees of the
Company. Pursuant to the 1987 Plan the exercise price shall not be less than 
the fair market value of each share at the date of the grant. The option period
shall not exceed twelve years. Each option may be exercised only in accordance
with a vesting schedule established by the Company's Stock Option Committee. As
of March 31, 1995, 9,000 shares of the Company's Common Stock were available
for future grants. 3,074,000 of the 4,426,750 options which are outstanding
under the 1987 Plan were exercisable as of that date. These options are
exercisable at $7.50 - $14.38 per share.  

The Company's 1991 Stock Incentive Plan (the "1991 Plan") provides that stock
appreciation rights and/or options, both qualified and non-statutory, to
purchase up to 10,000,000 shares of Common Stock of the Company may be granted 
to employees (including officers of the Company) under conditions similar to
the 1981 Plan.  As of March 31, 1995, no stock appreciation rights have been
granted under this plan and 6,158,724 options have been granted. 270,130 of the
5,685,274 options which are outstanding under the 1991 Plan were exercisable at
that date. These options are exercisable at $11.25 _ $53.13 per share.

The 1993 Stock Option Plan for Non-Employee Directors (the "1993 Plan")
provides for non-statutory options to purchase up to a total of 100,000 shares
of Common Stock of the Company to be available for grant to each member of the
Board of Directors who is not otherwise an employee of the Company. Pursuant to
the 1993 Plan, the exercise price shall be the fair market value of the shares
covered by the option at the date of grant. The option period shall not exceed
ten years and each option may be exercised in whole or in part on the first
anniversary date of its grant. As of March 31, 1995, 18,000 options have been
granted under this plan. 4,000 of the 14,000 options which are outstanding
under the 1993 Plan were exercisable as of that date. These options are
exercisable at $25.63-$41.00 per share.



<TABLE>

The following table summarizes the activity under these plans:

<CAPTION>

                                            Option        Shares Under 
                                            Prices           Option
                                          ----------      ------------
<S>                                   <C>                  <C> 
Outstanding at March 31, 1992         $   .66 - $13.82     8,139,817

Granted                               $ 11.25 - $14.38     2,023,904
Exercised                             $   .87 - $13.82      (611,695)
Terminated                            $  2.31 - $14.38      (242,047)
Outstanding at March 31, 1993         $   .66 - $14.38     9,309,979

Granted                               $ 21.88 - $25.63     2,267,820
Exercised                             $  2.06 - $14.38    (1,053,884)
Terminated                            $   .66 - $14.38      (172,941)
Outstanding at March 31, 1994         $  2.06 - $25.63    10,350,974

Granted                               $ 30.63 - $53.13     2,710,000
Exercised                             $  2.06 - $25.63    (1,250,960)
Terminated                            $  3.21 - $25.63      (305,745)
Outstanding at March 31, 1995         $  2.81 - $53.13    11,504,269

</TABLE>

<PAGE> 32

           COMPUTER ASSOCIATES INTERNATIONAL, INC. AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED


Note 10--Profit Sharing Plan

The Company maintains a profit sharing plan, the Computer Associates Savings
Harvest Plan ("CASH Plan"), for the benefit of employees of the Company. The
CASH Plan is intended to be a qualified plan under Section 401(a) of the
Internal Revenue Code of 1986 (the "Code") and contains a qualified cash or
deferred arrangement as described under Section 401(k) of the Code. Pursuant to
the CASH Plan, eligible participants may elect to contribute a percentage of
their annual gross salary. Matching contributions to the CASH Plan for the
years ended March 31, 1995, 1994 and 1993 were $3,873,000, $3,738,000 and
$3,473,000, respectively. In addition, the Company may make discretionary
contributions to the CASH Plan. Discretionary contributions to the CASH Plan 
for the years ended March 31, 1995, 1994 and 1993 were $16,107,000, $13,953,000
and $14,103,000, respectively. 


Note 11--Rights Plan

Each outstanding share of the Company's common stock carries a stock purchase
right issued under the Company's Rights Agreement, dated June 18, 1991 and
amended May 17, 1995 (the "Rights Agreement"). Under certain circumstances,
each right may be exercised to purchase one one-thousandth of a share of Series
One Junior Participating Preferred Stock, Class A, for $300. Under certain
circumstances, following (i) the acquisition of 20% or more of the Company's
outstanding common stock by an Acquiring Person (as defined in the Rights
Agreement), (ii) the commencement of a tender offer or exchange offer which
would result in a person or group owning 20% or more of the Company's
outstanding common stock or (iii) the determination by the Company's Board of
Directors and a majority of the Disinterested Directors (as defined in the
Rights Agreement) that a 15% stockholder is an Adverse Person (as defined in
the Rights Agreement), each right (other than rights held by an Acquiring
Person or Adverse Person) may be exercised to purchase common stock of the
Company or a successor company with a market value of twice the $300 exercise
price. The rights, which are redeemable by the Company at one cent per right,
expire in June 2001.


Note 12--Subsequent Event

On May 25, 1995 the Company  entered into a definitive agreement providing for
the acquisition of Legent Corporation ("Legent") through a cash tender offer
for all of the approximately 37 million common shares outstanding at $47.95
per share.  The agreement has been unanimously approved by the Board of 
Directors of Legent and the Company.  The agreement is conditioned upon a
majority of the shares being tendered and all regulatory approvals being 
granted.  The tender offer is expected to expire by late June 1995, unless
extended.  It will be financed from the Company's existing cash, cash 
equivalents, marketable securities and a $2 billion unsecured credit facility
which will replace the Company's existing $500 million credit facility.
The acquisition will be accounted for as a purchase transaction.


<PAGE> 33




<TABLE>
                                     Schedule II

                        COMPUTER ASSOCIATES INTERNATIONAL, INC.
                                    AND SUBSIDIARIES
                            VALUATION AND QUALIFYING ACCOUNTS
                                                
<CAPTION>
   
                                           Additions
                               Balance at  charged to  Charged                      Balance
                               beginning   costs and   to other                     at end
Description                    of period   expenses    accounts (a) Deductions (b)  of period
- ----------------------         ---------   ---------   ------------ --------------  ---------                                 
                                                 (Dollars in thousands)
<S>                             <C>          <C>         <C>        <C>             <C>
Reserves and allowances
 deducted from assets to
 which they apply:

Allowance for uncollectible amounts

Year ended March 31, 1995       $146,381     $88,549     $7,336     $  59,685       $182,581

Year ended March 31, 1994       $149,525     $90,068                $  93,212       $146,381

Year ended March 31, 1993       $164,297     $86,884      $  28     $ 101,684       $149,525


<FN>
(a) Reserves of acquired companies.

<FN>
(b) Write-offs of amounts against allowance provided.

</TABLE>

<PAGE> 34

<TABLE>


                        INDEX TO EXHIBITS

<CAPTION>

Regulation S-K                                      Exhibit to
Exhibit Number                                      this Report
- ---------------                                     -----------

<S>    <C>                                          <C>
21     Subsidiaries of the Registrant.              Exhibit A

23     Consent of Ernst & Young LLP.                Exhibit B

4(e)   Amendment No. 1 dated May 17, 1995           Exhibit C
       to the 1991 Rights Agreement.


</TABLE>

<TABLE>


                                                                  Exhibit A
                         Subsidiaries of the Registrant 
<CAPTION>

       Name of Subsidiary                    Jurisdiction of Incorporation

<S>                                                    <C>                          
C.A. Computer Associates GmbH                          Germany
C.A. Computer Associates Israel Ltd.                   Israel
C.A. Computer Associates S.A.                          Spain
CA Islandia Realty, Inc.                               New York
CA Management, Inc.                                    Delaware
CA Services, Inc.                                      Delaware
Computer Associates AG                                 Switzerland
Computer Associates Canada Ltd.                        Canada
Computer Associates CIS Ltd.                           Russia
Computer Associates de Argentina S.A.                  Argentina
Computer Associates do Brasil Ltda.                    Brazil
Computer Associates de Chile Ltd.                      Chile
Computer Associates Finland OY                         Finland
Computer Associates International G.m.b.H.             Austria
Computer Associates International Limited              Hong Kong
Computer Associates Korea Ltd.                         Korea
Computer Associates Ltd. Sti.                          Turkey
Computer Associates (M) Sdn. Bhd.                      Malaysia
Computer Associates Norway A/S                         Norway
Computer Associates (N.Z.) Ltd.                        New Zealand
Computer Associates Plc                                United Kingdom
Computer Associates Products Nederland B.V.            The Netherlands
Computer Associates Pte. Ltd.                          Singapore
Computer Associates Pty. Ltd.                          Australia
Computer Associates S.A.                               Belgium
Computer Associates S.A.                               France
Computer Associates Scandinavia A/S                    Denmark
Computer Associates S.p.A.                             Italy
Computer Associates Sucursal en Portugal               Portugal
Computer Associates Sweden AB                          Sweden
Computer Associates Taiwan Ltd.                        Taiwan
Computer Associates (Thailand) Co. Ltd.                Thailand
Cullinet Software, Inc.                                Massachusetts
Ingres Corporation                                     Delaware
Nantucket Corporation                                  California
On-Line Software International, Inc.                   Delaware
Pansophic Systems, Incorporated                        Illinois
Philippine Computer Associates International, Inc.     Philippines
Shanmore Ltd.                                          Ireland
The ASK Group, Inc.                                    Delaware

<FN>
All of the subsidiaries are 100%-owned by the Registrant or by a wholly owned
subsidiary of the Registrant other than directors' qualifying shares which are
held in trust for the Registrant or for such wholly owned subsidiary.

</TABLE>


                                                                      Exhibit B

                       CONSENT OF INDEPENDENT AUDITORS

We consent to the incorporation by reference in the Registration Statements
(Form S-8 No. 33-53915 pertaining  to the  Computer Associates International,
Inc. 1993 Non-Employee Director Stock Option Plan; Form S-8 No. 33-53572
pertaining to the Computer Associates International, Inc. 1991 Stock Incentive
Plan; Form  S-4 No. 33-30347, and Form S-8 Nos. 33-34607, 33-18322, 2-92355,
2-87495 and 2-79751 pertaining  to the 1981 Incentive Stock Option Plan,
Non-Statutory  Stock Option  Plan and  Affiliated Plans; and Form  S-8 No. 
33-20797 pertaining to the Computer Associates Savings Harvest  Plan)
of Computer Associates International, Inc. and related prospectuses of our
report dated May 26, 1995 with respect  to the  consolidated  financial
statements and the schedule of Computer Associates International, Inc.
included  in the Annual  Report (Form 10-K)  for the year ended March 31, 1995.



                                                          ERNST & YOUNG LLP
                                                          
                                                          
New York, New York
May 26, 1995
  

                                                                  EXHIBIT C

                               AMENDMENT NO. 1
                                     TO
                              RIGHTS AGREEMENT


     AMENDMENT NO. 1 to the Rights Agreement dated June 18, 1991 (the
"Agreement") between Computer Associates International, Inc., a Delaware
corporation (the "Company") and Manufacturers Hanover Trust Company, as
Rights Agent (the "Rights Agent").

     Pursuant to Section 27 of the Agreement, the Agreement is hereby amended
as follows:

1.   Section 7(b) of the Agreement is hereby deleted in its entirety and in
lieu thereof there is substituted:

          "(b)  The Purchase Price for each one one-thousandth of a share of 
     Preferred Stock pursuant to the exercise of a Right
     shall initially be Three Hundred ($300.00) Dollars, and shall
     be subject to adjustment from time to time as provided in 
     Section 11 and Section 13(a) and to amendment from time to
     time as provided in Section 27 of the Agreement and shall be
     payable in accordance with paragraph (c) below."

2.   The first sentence of Exhibit B to the Agreement entitled "Form of
Rights Certificate" is hereby amended by substituting $300.00 for $35.00 as
the Purchase Price.

3.   The second sentence of the second paragraph of Exhibit C to the
Agreement entitled "Summary of Rights to Purchase Preferred Stock" is hereby
amended by substituting $300.00 for $35.00 as the Purchase Price.

4.   The fourth full paragraph under the caption "Purchase of Stock of the
Company" set forth in Exhibit C to the Agreement entitled "Summary of Rights
to Purchase Preferred Stock" is hereby amended in its entirety as follows:

          "For example, at a Purchase Price of $300.00 per Right, each Right 
     not owned by an Acquiring Person or an Adverse
     Person following a triggering event would entitle its holder 
     to purchase $600.00 worth of Common Stock (or other 
     consideration,a s noted above) for $300.00.  Assuming that the
     Common Stock had a per share value of $75.00 at such time, the
     holder of each valid Right would be entitled to purchase eight
     (8) shares of Common Stock for $300.00."

5.   The second sentence of the third paragraph under the caption
"Miscellaneous" set forth in Exhibit C to the Agreement entitled "Summary of
Rights to Purchase Preferred Stock" is hereby deleted and in lieu thereof the
following is substituted:

<PAGE>

     "A copy of the Rights Agreement is also available free of 
     charge from the Rights Agent, Chemical Bank, c/o Chemical
     Mellon Shareholder Services, 85 Challenger Road, Overpeck
     Centre, Ridgefield Park, New Jersey, 07660

     In Witness Whereof the undersigned have caused this instrument to be
executed by its duly authorized officers as of this 17th day of May, 1995.

                              COMPUTER ASSOCIATES 
                              INTERNATIONAL, INC.,
                              a Delaware Corporation


                              By: /s/ Peter A. Schwartz   
                                  Peter Schwartz
                                  Sr. Vice President &
                                  Chief Financial Officer


                              CHEMICAL BANK, as Successor
                              Rights Agent to Manufacturers
                              Hanover Trust Company pursuant to
                              Section 19 of the Agreement


                              By:  /s/Eric Leason                        
                                 --------------------

                                  Its  Vice President                    
                                      -------------------



<TABLE> <S> <C>

<ARTICLE>         5
<MULTIPLIER>      1000
       
<S>                                       <C>
<PERIOD-TYPE>                             12-MOS
<FISCAL-YEAR-END>                         MAR-31-1995
<PERIOD-START>                            APR-30-1994
<PERIOD-END>                              MAR-31-1995
<CASH>                                    116579
<SECURITIES>                              184643
<RECEIVABLES>                             787684
<ALLOWANCES>                              0
<INVENTORY>                               58660
<CURRENT-ASSETS>                          1147566
<PP&E>                                    600245
<DEPRECIATION>                            256292

<TOTAL-ASSETS>                            3269428
<CURRENT-LIABILITIES>                     847893
<BONDS>                                   50489
                     0
                               0
<COMMON>                                  18694
<OTHER-SE>                                1559431     
<TOTAL-LIABILITY-AND-EQUITY>              3269428
<SALES>                                   1903349
<TOTAL-REVENUES>                          2622992
<CGS>                                     0
<TOTAL-COSTS>                             1926373
<OTHER-EXPENSES>                          0
<LOSS-PROVISION>                          0
<INTEREST-EXPENSE>                        8057
<INCOME-PRETAX>                           696619
<INCOME-TAX>                              264715
<INCOME-CONTINUING>                       431904
<DISCONTINUED>                            0
<EXTRAORDINARY>                           0     
<CHANGES>                                 0
<NET-INCOME>                              431904
<EPS-PRIMARY>                             2.57
<EPS-DILUTED>                             2.57
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission