CSP INC /MA/
10-K, 1995-11-22
COMPUTER PERIPHERAL EQUIPMENT, NEC
Previous: DFA INVESTMENT DIMENSIONS GROUP INC, 485APOS, 1995-11-22
Next: PURE WORLD INC, SC 13D/A, 1995-11-22



                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                    FORM 10-K

              ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                                                 

(X)  Annual report pursuant to Section 13 or 15(d) of the Securities Exchange
     Act of 1934             
For the fiscal year ended August 25, 1995    or
( )  Transition report pursuant to Section 13 or 15(d) of
     the Securities Exchange Act of 1934 For the transition period from
     _____ to ____ 
    
     Commission file number 0-10843

                                    CSP Inc.
             (Exact name of registrant as specified in its charter)

       MASSACHUSETTS                        04-2441294
(State or other jurisdiction of          (I.R.S. Employer
 incorporation or organization)         Identification No.)

40 Linnell Circle, Billerica, Massachusetts       01821
 (Address of principal executive offices)        (Zip Code)
Registrant's telephone number, including area code: (508)663-7598

SECURITIES REGISTERED PURSUANT TO SECTION 12(b) OF THE ACT: NONE

           SECURITIES REGISTERED PURSUANT TO SECTION 12(g) OF THE ACT:
                          Common Stock, par value $.01
                                (Title of Class)

    Indicate  by check mark  whether  the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes (X) No ( )

    Indicate by check mark if disclosure of delinquent  filers  pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. (X)

    The aggregate market value of the voting stock held by non-affiliates of the
registrant  based on the closing selling price as reported on NASDAQ on November
2, 1995, was $23,242,640.

    The number of shares outstanding of the registrant's  Common Stock, $.01 par
value, was 2,635,220 at November 2, 1995.

DOCUMENTS INCORPORATED BY REFERENCE

    The information  required by Part II, Items 5, 6, 7 and 8 is incorporated by
reference  to  the  Registrant's   1995  Annual  Report  to  Stockholders.   The
information  required by Part III,  Items  10,11,12  and 13 is  incorporated  by
reference to the Registrant's  Proxy Statement dated November 8, 1995 filed with
respect to the Annual  Meeting of  Stockholders  of the Registrant to be held on
December 12, 1995.





<PAGE>


                                    CSP Inc.
                                    Form 10-K
                           Year Ended August 25, 1995

Item Number
in Form 10-K              Table of Contents                  Page
                                     Part I

    1      Business........................................     4
    2      Properties......................................    15
    3      Legal Proceedings...............................    15
    4      Submission of Matters to a Vote
            of Security Holders............................    15

                                     Part II

    5      Market for Registrant's Common Equity
            and Related Stockholder Matters................    16
    6      Selected Financial Data.........................    16
    7      Management's Discussion and Analysis of
            Financial Condition and Results of Operations..    16
    8      Financial Statements and Supplementary Data.....    16
    9      Change in and Disagreements with Accountants
            on Accounting and Financial Disclosure.........    16

                                    Part III

   10      Directors and Executive Officers of the
            Registrant......................................   17
   11      Executive Compensation...........................   17
   12      Security Ownership of Certain Beneficial Owners
            and Management..................................   17
   13      Certain Relationships and Related Transactions...   17

                                     Part IV

   14      Exhibits, Financial Statement Schedules and
            Reports on Form 8-K.............................   18


<PAGE>

                                     PART I

ITEM 1.  BUSINESS

                                     GENERAL

    CSP Inc.  (the  "Company"  or "CSPI")  was founded in 1968 and is located in
Billerica,  Massachusetts,  just off Route 128 in the Boston computer  corridor.
CSPI pioneered the concept of attached processors specifically designed to carry
out  scientific  calculations  at very high speeds.  The Company had its initial
public  offering in 1982.  In 1988,  the  Company  established  its  Scanalytics
division to develop and market  imaging  systems for molecular and cell biology.
In 1994, the Company  established its Vision Systems  division to  commercialize
technology developed by United Parcel Service (UPS) to automate parcel sortation
capabilities.  CSPI sells all products through its own direct sales force in the
U.S.,  with 14% of total sales outside the U.S. via its French  subsidiary and a
worldwide organization of distributors.

                                CURRENT PRODUCTS

EMBEDDED COMPUTERS

    Providing  additional  computation  power  for  specific  signal  processing
application  problems has been CSPI's core technology  since its inception.  The
Company's products consist of both hardware and software, each optimized for the
other.  A  typical  OEM/volume  end user  will  employ  one or more  units in an
embedded  system for  defense,  medical  imaging,  advanced  vision and  seismic
applications.

    Historically, the Company provided array processors (Mini- MAP and MAP 4000)
for  use  with   Digital   Equipment   Corporation's   Q-Bus   based   Micro-VAX
minicomputers.  These  products  are  still  supplied  to a small  number of OEM
customers and represent $825,000 of embedded computer sales in 1995.

    The present  products are VME-based  boards  (called  SuperCards)  which are
incorporated into customized signal processing systems by OEM customers.  Now in
its fourth generation, the SuperCard family is a product line of embedded signal
processors  that employ  multiple  Intel i860 RISC  microprocessors.  The latest
version, the SuperCard-4SLX,  employs eight 40MHz i860's and provides 640 MFLOPS
of  computational  power  with 64 MB of high speed  memory and a high  bandwidth
interconnection scheme based upon National Semiconductor's QuickRing.

    SuperCard-3  utilizes  one or two of the  50MHz  version  of the i860 and is
available for VME, S-Bus and  Turbochannel.  The earlier  Supercard-2  and 1 are
still supplied to a limited number of existing customers.


<PAGE>

    New board level products  currently in development  are designed to employ a
combination  of Analog  Devices'  21060 DSP chip and the PowerPC RISC  processor
from Motorola/IBM.  The Company differentiates itself from its major competitors
by its use of standard interfaces and the interoperability  this affords its OEM
customers.

    All  SuperCards  are supported by a rich software  development  environment,
real-time software for multiple board  installations and an extensive library of
five  hundred  commonly  employed  micro-coded  mathematical  subroutines.   New
products  currently in development  are to be similarly  supported.  Third party
software support includes VxWorks (Wind River Systems),  Unison  (Multiprocessor
Toolsmith),  FORTRAN (Lahey Computer Systems) and "C" (Metaware Corp) compilers.
The  Company  has placed  great  emphasis  on its  ability  to migrate  customer
application code to new generations of its hardware.

    SuperCard  products are priced from $5,000 to $45,000  (depending upon model
and quantity) and represented $9,527,000 of embedded computer sales in 1995.

SCANALYTICS

CELLSCAN, 3D FLUORESCENCE MICROSCOPY
    Based upon technology  developed by the University of Massachusetts  Medical
Center in over ten years of research, CELLscan is a system designed to allow the
in vivo analysis of the internal  workings and  structure of living  cells.  The
system permits cell biologists to study the cell's reaction to external  stimuli
and  understand  the  fundamental  processes of cell life and  death.Fluorescent
probes are infused into the cell and  illuminated  under a standard  microscope.
The resulting  images are processed by a SuperCard  array to compensate  for the
distortions introduced by the measurement and then displayed in three dimensions
on a PC. An  alternative,  incumbent,  technology  called  con-focal  microscopy
employs an expensive optical system to produce similar images.

    This  technology is licensed  exclusively  to CSPI for a period of ten years
which  commenced  in April 1991,  providing  that the Company  maintain  certain
royalty levels which Management anticipates will be met.

    The Company sells  complete  systems  ($60,000 to $100,000  exclusive of the
microscope)  to  individual   researchers  in  academia  and   biopharmaceutical
companies.

CELLscan sales were $573,000 for 1995.

ELECTROPHORESIS PRODUCTS

<PAGE>

    Gel  electrophoresis  is the  most  widely  used  separation  technique  for
proteins and nucleic acids in molecular  biology.  Radioactively  labeled active
components  are  separated  by  molecular  size and  visualized  by  exposure to
photographic   film.  The  film  is  scanned  and  the  digital  image  produced
transferred  to a PC for  further  analysis.  The  characteristic  patterns  are
interpreted to produce  information  concerning the nucleotide  sequence of DNA,
the comparison of RFLP fragments (for DNA  fingerprinting and other experiments)
and the expression of proteins.

    The Scanalytics  division markets several  shrink-wrapped  software packages
for gel  electrophoresis  analysis  that  sell from  $1,500  to $5,000  and were
developed  in  association  with  Dartmouth  College  and  the  National  Cancer
Institute.  These packages are sold directly to individual researchers and via a
number of OEM suppliers of scanner equipment.

    The  Company  acquired  the  assets of AMBIS,  a supplier  of  radioisotopic
imagers, in March 1994 and has integrated the manufacture of these products into
its Billerica  facility.  AMBIS imagers eliminate the intermediate step of using
photographic  film to determine  the pattern  generated by gel  electrophoresis.
Priced from $25,000 to $50,000, AMBIS imagers appeal particularly to researchers
interested in quantitative measurements.

Sales of Electrophoresis products were $1,609,000 in 1995.

VISION SYSTEMS

    This division was founded in 1994 to commercialize  technology  developed by
United Parcel Service (UPS) to automate UPS's parcel sortation capabilities. The
Danbury R/D facility of UPS had developed a bar-code reader,  incorporating  the
Company's SuperCard-2,  together with a two-dimensional  bar-code for use in its
high-speed sortation facilities.  The Company supplied UPS with a limited number
of preproduction  readers for evaluation in their Grand Rapids,  MI experimental
facility in 1993 and then received a order for production  quantities to equip a
newly  constructed  facility  in  Chicago.  These  units were  shipped in fiscal
1994/1995 and are currently in daily operation.

    The Company  negotiated a  non-exclusive  license to the  technology  and is
marketing the units to other potential customers.  The reader has been exhibited
at trade shows in the US, Europe and Japan.  Datalogic,  based in Bologna, Italy
has been engaged to distribute the reader outside the US.  Further,  the Company
is  continuing  to work with UPS's  Danbury R/D facility to improve the reader's
performance and reduce its cost. This  engineering  effort is expected to result
in a product range with varying price and performance capabilities.

<PAGE>

             MARKETS, MARKETING AND DEPENDENCE ON CERTAIN CUSTOMERS

    Applications  for embedded  computers  include  sonar and radar  systems and
simulators,  medical imaging,  seismic data processing,  package sortation,  and
mathematical  biology.  The  Company is able to  address  these  widely  diverse
markets  primarily  as an OEM  supplier  to system  integrators  and high volume
end-users.  The current  trend has  returned to  board-level  embedded  computer
products  which  has  accelerated  the  movement  to  higher  unit  volume,  OEM
customers.  In the case of both Scanalytics and Vision Systems,  the Company has
decided to offer a complete applications  solution to individual end-users.  The
following  table sets forth the amount (in thousands of dollars) and  percentage
of sales revenues  attributable  to OEM-volume and individual  end-users  during
fiscal years 1995, 1994 and 1993.

<TABLE>
<CAPTION>

                                     Year Ended August

                               1995          1994            1993
<S>                      <C>      <C>   <C>      <C>   <C>       <C>
OEM-volume sales         $13,344   72%  $11,264   58%  $13,331    74%
End-user sales             5,182   28%    8,196   42%    4,684    26%
                         $18,526  100%  $19,460  100%  $18,015   100%
                         ======   ====   ======  ====   =======  ====
</TABLE>

    While military markets may be shrinking overall,  CSPI's share has increased
as prime  contractors are encouraged to seek commercial  design solutions rather
than build  in-house,  custom  products.  In response to government  pressure to
reduce defense expenditures, procurement agencies around the world have embraced
the concept of Commercial-Off-The-Shelf  (COTS) based systems. Prime contractors
are  being  directed  to employ  relatively  inexpensive  commercial  components
whenever  possible,  replacing  custom,  fully  militarized  designs.  A further
benefit is that  commercial  products are estimated to be several years ahead of
militarized  equivalents.  The Company  continues to win awards for several COTS
based systems and has received  volume  orders as the systems are deployed.  The
most  productive  program  has been  sales of  SuperCards  for use with the U.S.
Navy's DTC-2 and TAC3 computers,  which are used to co-ordinate information from
sensor arrays in both ship-based and shore-based  installations.  However,  COTS
products are inappropriate  for systems designed for truly hazardous  conditions
and, to fill this need,  the Company has entered into a license  agreement  with
Hughes  Aircraft  Company,  Fullerton,  CA, which has designed a fully  MIL-Spec
version of the SuperCard 2XL.

    Medical imaging has enjoyed sustained growth and the variety of non-invasive
technologies  (e.g.  MRI,  PET,  Ultrasound,  Biomagnetics)  employed  is  still
increasing.  SuperCards are sold to several medical imaging equipment  suppliers
on an OEM basis.

<PAGE>

    Instrumentation  for  biotechnology  is used for both basic research and the
production  of  bio-pharmaceuticals.  Funding  for  molecular  and cell  biology
research is a priority for most industrial nations and is predicted to increase.
Biotechnology techniques are now commonplace in all bio-pharmaceutical companies
and are  extensively  employed in the  manufacturing  of  bio-engineered  drugs.
Scanalytics instruments are used for both basic microbiological research and the
quality control of bio-pharmaceutical  production. No single customer represents
a significant percentage of the total Scanalytics sales volume.

    Barcodes are familiar to anyone shopping at the local supermarket.  Designed
simply for product  identification or zipcode encryption,  these one-dimensional
codes  have  limited  information   storage  capacity.   The  trend  is  towards
high-density,  two-dimensional,  machine  codes  capable of carrying  sufficient
information  for decisions to be made locally.  Typical of these modern codes is
MaxiCode,  which is  designed  specifically  for  high  speed  sortation  tasks.
However,  until recently,  the widespread use of two- dimensional  machine codes
has been limited by the lack of an accurate  over-the-belt reader - an essential
element in any automation scheme. The machine-code  reader developed by UPS, and
manufactured  and marketed by the Company,  addresses  the need for an accurate,
affordable unit capable of unattended operation.

    Besides UPS and its customers and competitors, several national post offices
have shown  interest in code readers.  The Company  believes that there are many
other  materials  handling  code  readers as well.  Recently,  the 2D  Symbology
Committee of the Automobile  Industry Action Group has recommended  MaxiCode for
the high speed sortation and tracking of incoming and outgoing goods.

    Sales  to  individual  customers  constituting  10% or more of  total  sales
consisted of sales to UPS of $3,948,000  (21%)in  fiscal year 1995.  The Company
anticipates  that, for the foreseeable  future, a significant  percentage of its
sales will be dependent upon a relatively small number of customers.

    The Company  markets its products  through sales  offices in Billerica,  MA,
Laurel,  MD,  and San  Diego,  CA, and a French  sales  company (a  wholly-owned
subsidiary)  near Paris.  Elsewhere in the U.S. and  throughout the remainder of
the world, these offices  coordinate the activities of independent  distributors
and  manufacturers  representatives  who represent other company's product lines
not competitive  with CSPI and are either paid a commission on units sold or are
permitted  to buy units at a discount  for  subsequent  resale.  Geographically,
North America accounts for approximately 86% of total sales due to the dominance
of U.S.  based  manufacturers  in the  Company's  major  markets  and the  wider
acceptance  of the VME standard in the U.S. The  following  

<PAGE>

table sets forth the amounts (in  thousands of dollars) and  percentage of sales
by geographical area during fiscal years 1995, 1994 and 1993.

<TABLE>
<CAPTION>

                                      Year Ended August

                          1995             1994            1993
<S>                    <C>        <C>   <C>     <C>    <C>      <C>

North America           $15,992    86%  $16,234  83%    $14,443  80%
Europe                    1,207     6%    1,392   7%      2,362  13%
Middle East                 318     2%      535   3%        431   2%   
Far East                    953     5%    1,299   7%        705   4%
South America                56     1%      --    -%         74   1%                                    
                        -------   ----  ------- ----    ------- ----
       Total            $18,526   100%  $19,460 100%    $18,015 100%
                        =======   ====  ======= ====    ======= ====

</TABLE>

<PAGE>

                                   COMPETITION

    The embedded computer,  bar-code reader and bio-instrumentation  markets are
very  competitive.  The Company believes its products to be among the leaders in
performance and price. All the markets are characterized by rapid  technological
change, and the introduction of new products with superior capabilities or lower
pricing could adversely affect the Company's business.

    The Company's  principal direct competitors in the  floating-point  embedded
computer  market  are  Mercury   Computer  Inc.,   Analogic   Corp.,   and  Star
Technologies,  Inc.  New  companies  enter the field  periodically,  and  larger
companies with greater  technical  resources and marketing  organizations  could
decide to compete in the future.

    The future growth of the embedded  computer  market  depends upon  providing
high speed computation for a specific range of signal processing applications in
a compact, low power, and inexpensive package that can be easily integrated into
an OEM customer's design.  Certain  competitors may offer products with features
not  provided  by CSPI  today.  Other  companies  may offer  embedded  computers
designed  for  particular  applications  not  addressed  by the  Company  or for
attachment  to computers  incompatible  with the Company's  products.  Since the
majority of sales are to OEM-volume  users, the principal barrier to competition
is the reluctance of  established  users to redesign their product once it is in
production and the strength of the Company's relationships with its customers.

    Competitors  to  Scanalytics  products  include  Molecular  Dynamics,  Inc.,
BioImage Corp., Fuji Instruments, BioRad Corp., LKB, and Protein Databases, Inc.
The majority of these competitors are small to medium-sized companies, but there
is little barrier to entry for much larger  companies  should the market grow to
more substantial  proportions.  The Company's competitive advantages are the use
of its embedded computer in a low-cost, PC compatible  environment to accelerate
the  interpretation of collected images and the sophistication of its internally
developed software packages.

    The only direct  competitor to the Company's machine code reader is Accusort
Corp.  which has also licensed the relevant  technology  from UPS.  Machine code
readers of conventional  laser design,  which have some of the same  performance
characteristics,  are available  from Computer  Identics,  Intermec,  LaserData,
Datalogic and Accu-Soft Systems,  Inc. The Company's competitive advantage stems
from the use of its  SuperCards in the reader,  its superior  signal  processing
expertise and its proven capability as a quality supplier.

<PAGE>

                       MANUFACTURING, ASSEMBLY AND TESTING

    All of the Company's  manufacturing  is performed at its plant in Billerica,
MA.  The  primary  manufacturing  process  is the  assembly  and test of printed
circuit  boards and  systems,  designed by the Company and  fabricated  by other
vendors.  The Company endeavors to build for inventory and supplies its products
in a variety of standard formats.  A small percentage of sales reflects products
customized to a particular customer's specification, and even these products are
easily reconfigurable should the customer cancel the order for any reason.

    Upon receipt of material by the Company from outside suppliers, products and
components are inspected by the Company's QC/QA technicians.  During manufacture
and  assembly,  both  subassemblies  and  completed  systems  are  subjected  to
extensive  testing,  including  burn-in  and  vibration  procedures  designed to
minimize equipment failure.  The Company also uses diagnostic programs to detect
and isolate potential component  failures.  A comprehensive log is maintained of
all past failures to monitor quality procedures and improve design standards.

    The   Company  is  solely   dependent   upon  Intel   Corp.   for  the  i860
micro-processor used in its SuperCard products and Bipolar Integrated Technology
for a processor employed in the MAP-4000.  The Company has sufficient quantities
of these components on hand to satisfy  anticipated  demand and has been assured
by  Intel  that  supplies  will  continue  to be  available  in  any  quantities
reasonably necessary.  The Company does not consider the risk of interruption of
supply to be  significant  to meet its projected  revenue  requirements  for the
immediate future.

    The Company provides a warranty  covering defects arising from products sold
and service performed,  which varies from 90 days to one year depending upon the
particular unit.  However,  warranties of substantially  greater scope have been
extended to certain major customers for financial and other considerations.  The
Company  maintains a reserve for warranty  repairs equal  approximately to 2% of
product sales for the last 90 days.


                                CUSTOMER SUPPORT

    The  Company  supports  its  customers  in  a  number  of  ways:   telephone
assistance,   on-site  service,   installation  of  systems  (primarily  in  the
Scanalytics  division),  training and  education.  Customers  are able to call a
support unit and report  problems which are reviewed by an analyst.  The analyst
will  research  the problem  and will assist the  customer,  most  commonly  via
telephone,  

<PAGE>

in an effort to correct the problem.  Service of this kind is  available  during
the warranty  period,  and is also  available to report  "bugs" in the software.
Customers may purchase  software and hardware  maintenance  and on-site  service
contracts after the warranty period.

    The Company offers training courses at either corporate  headquarters or the
customer site should the customer request it. Field and customer service support
is provided  through  Billerica, Massachusetts,  San Diego, California,  Laurel,
Maryland and Paris, France.

                           ENGINEERING AND DEVELOPMENT

    During fiscal 1995,  the Company's  expenses  (including  depreciation)  for
engineering  and  development  were  approximately  $3,099,000  (17%  of  sales)
compared  to  approximately  $2,834,000  (15% of sales) and  $3,226,000  (18% of
sales) in fiscal years 1994 and 1993, respectively. Expenditures for engineering
and  development  are  expensed as they are  incurred.  The  Company  expects to
continue  substantial  expenditures,  both in additional  applications  software
development and  development of hardware and software for embedded  computer and
machine code systems.  Additional  expenditures may be necessary to complete the
conversion of the embedded  computer product line from I860 based to 21060/power
pc based designs.  The Company's  products and development  currently in process
are intended to extend the usefulness and marketability of existing products and
introduce new products into existing market segments.

    Of the Company's 103 employees,  27  professional  and staff  employees were
engaged in software and hardware  engineering and  development  activities as of
August 25, 1995.

    The Company does not have any patents that are material to its business.

                                     BACKLOG

    The Company's  backlog of customer  orders and  contracts was  approximately
$3,055,028 at August 25, 1995 as compared to $6,010,374 at August 26, 1994.  The
majority of this  backlog is expected to be shipped  during the next fiscal year
and primarily in the first  quarter.  The backlog of the Company has  fluctuated
greatly  over the last three years at year end. The backlog at the end of fiscal
year 1994 was  unusually  high due to remaining  shipments  for the UPS contract
which were  completely  shipped  during the first and second  quarters of fiscal
year 1995. Orders for SuperCard  products  (board-level  product) have increased
recently  and the Company is able to ship to  customers  in a 


<PAGE>

shorter period of time. Moreover,  OEM purchasers are not committing  themselves
to orders of the same magnitude as has been the case in the past.

<PAGE>

                                    EMPLOYEES

    On August 25, 1995,  the Company had 103  employees,  including 8 part-time.
There were 27  employees  engaged in embedded  processor,  Vision  Systems,  and
Scanalytics  engineering;  33  employees  in  marketing,  promotion,  sales  and
customer support; 27 employees in manufacturing,  test and field service; and 16
employees in general management and administration.

    None of the  Company's  employees  is  represented  by a labor union and the
Company  had no  work  stoppages.  The  Company  considers  relations  with  its
employees to be good.

                               EXECUTIVE OFFICERS

    Information about the executive officers of the Company is set forth below.

          NAME AND AGE                BUSINESS AFFILIATIONS

Samuel Ochlis (72)........      Director  of CSPI since  1972;  Chairman  of the
                                Board from  December 1991 tothe  present;  Chief
                                Executive  Officer from October 1991 to December
                                1991; President and Chief Executive Officer from
                                June 1990 to October  1991;  President and Chief
                                Operating   Officer  from  1978  to  June  1990;
                                Executive Vice President from 1974 to 1978.

David S. Botten  (51)......     Director  and  President  of CSPI since  October
                                1991; Chief Executive Officer from December 1991
                                to the present Chief  Operating  Officer of CSPI
                                from  October  1991 to December  1991;  Business
                                Development  Manager of EG&G  Instruments  Group
                                from  October 1988 to  September  1991;  General
                                Manager of EG&G, Princeton Applied Research from
                                September 1986 to October 1988.

Michael M. Stern (58).....      Director of CSPI from 1968 to January 1984; Vice
                                President of  Operations  and  Treasurer of CSPI
                                since 1968.

<PAGE>

James A. Waggett (58).....      Director of CSPI from 1968 to January 1984; Vice
                                President of Advanced  Development  from 1974 to
                                the  present;  Business  Element  Manager of the
                                Embedded  Computing Division from August 1995 to
                                present;   Clerk   from  1971  to  March   1983;
                                Assistant Clerk from March 1983 to the present.

James E. Storer (68)......      Director of CSPI from 1974 to August 1984; Chief
                                Scientist  and Vice  President  from 1975 to the
                                present.

Gary W. Levine (47).......      Vice  President  of Finance and Chief  Financial
                                Officer of CSPI since September 1983; Controller
                                of CSPI from May 1983 to September 1983.


Donald E. Johansen (63)...      Vice  President of Business  Development of CSPI
                                since  July 1992;  Vice  President  of  Hardware
                                Engineering from 1976 to July 1992


ITEM 2. PROPERTIES

    The Company owns the land and building at 40 Linnell Circle, Billerica, MA.

    The Company owns  approximately  2.8 acres of land adjacent to the Company's
current facility.  The Company believes space at its current location,  combined
with space that will be  available  if the Company  proceeds to build on the new
land, will be sufficient for future growth.

ITEM 3.  LEGAL PROCEEDINGS

    The Company was notified by the  Department of Commerce (DOC) about possible
violations of certain  export  regulations  during the period from September 15,
1990 to July 16, 1991. The Company has reached an agreement with the DOC subject
to final  documentation,  pursuant to which the Company  will incur a penalty of
$160,000,  of which  $132,000  will be paid and $28,000 will be suspended if the
Company complies with export regulations for a period of one year.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

         NONE

<PAGE>



                                     PART II

ITEM 5.  MARKET FOR THE REGISTRANT'S COMMON EQUITY AND RELATED
         STOCKHOLDER MATTERS

    The  information  required by this Item is  incorporated  by reference  from
"Common  Stock  Data"  on  page  1  of  the  Company's  1995  Annual  Report  to
Stockholders.  American  Stock  Transfer  Company  is  the  Transfer  Agent  and
Registrar  for  the  Company's  Common  Stock.   There  were  approximately  198
Stockholders  of record as of November 2, 1995. The Company  believes the number
beneficial  owners of shares (including shares held in street name) at that date
were approximately 1,200.

ITEM 6.  SELECTED FINANCIAL DATA

    The  information  required by this Item is  incorporated  by reference  from
"Selected  Financial  Data" on page 10 of the  Company's  1995 Annual  Report to
Stockholders.

ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
         CONDITIONS AND RESULTS OF OPERATIONS

    The  information  required by this Item is  incorporated  by reference  from
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations" on pages 11-15 of the Company's 1995 Annual Report to Stockholders.

ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

    The  information  required by this Item is  incorporated  by reference  from
pages  16 to 26 and  from  "Independent  Auditor's  Report"  on  page  27 of the
Company's 1995 Annual Report to Stockholders.

ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
         ACCOUNTING AND FINANCIAL DISCLOSURE

          NONE

<PAGE>


                                    PART III

ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

    The  information  for  Directors  required by this Item is  incorporated  by
reference from the Company's  Proxy  Statement dated November 8, 1995 filed with
respect to the Annual  Meeting of  Stockholders  of the Company on December  12,
1995.

ITEM 11.  EXECUTIVE COMPENSATION

    The information  required by this Item is incorporated by reference from the
Proxy Statement.

ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS
          AND MANAGEMENT

    The information  required by this Item is incorporated by reference from the
Proxy Statement.

ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

    The information  required by this Item is incorporated by reference from the
Proxy Statement.

<PAGE>


                                     PART IV

ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND
          REPORTS ON FORM 8K

A)  The following are filed as part of this report:

    1) Financial Statements (See item 8):

    The following financial statements of the Company are included in Part II of
this report  through  incorporation  by reference from the Company's 1995 Annual
Report to Stockholders.

<TABLE>
<CAPTION>

                                                          Annual Report
                                                              Page
    <S>                                                        <C>
   
    Independent Auditors' Report...............................27

    Consolidated Balance Sheets at August 25, 1995 and
    August 26, 1994............................................16

    Consolidated  Statements  of  Operations  for years
    ended  August 25,  1995, August 26, 1994 and
    August 27, 1993............................................17

    Consolidated Statements of Shareholders' Equity for
    years ended August 25, 1995, August 26, 1994 and
    August 27, 1993............................................18

    Consolidated  Statements  of Cash Flows for years  ended
    August  25,  1995, August 26, 1994 and August 27, 1993.....19

    Notes to Consolidated Financial Statements.   .............20-26
</TABLE>

                                                        Form 10K
                                                          Page
    2) Consolidated Financial Statement Schedules

         None


    3) Exhibits

    Certain of the Exhibits listed hereunder have previously been filed with the
Commission  and are hereby  incorporated  by  reference  pursuant to Rule 12b-32
under the Securities  Exchange Act of 1934 and Rule 24 of the Commission's Rules
of Practice. The location of each document so incorporated by reference is noted
parenthetically.

3.1     Articles of Organization  and amendments  thereto,  of the Company as of
        the end of Fiscal 1986  (Exhibit 3.1 to the Form 10-K for the year ended
        August 31, 1990)

<PAGE>


3.2     By-Laws of the Company,  as amended through March 21, 1995

10.1    1981  Incentive  Stock Option Plan as amended  (Exhibit 10.3 to the Form
        S-8, File No. 2-79414, 1987 Registration Statement)

10.2    Mr. Ochlis' Employment and Deferred Compensation Agreement dated January
        5,  1987  (Exhibit  10.5  to  the  Form  S-8,  File  No.  2-79414,  1987
        Registration Statement)

10.3    Form of  Invention  Agreement  between  the  Company  and certain of its
        employees

10.4    CSPI  Supplemental  Retirement  Income  Plan  (Exhibit  10.13  to Form 8
        amendment 2 to Form 10-K for year ended August 31, 1986,  dated February
        23, 1987)

10.5    Trust  Agreement  (between CSP Inc. and Bank of Boston) dated January 5,
        1987 as amended  (Exhibit  10.11 to Form 10-K for year ended  August 31,
        1990)

10.6    Amendment to Mr. Ochlis' Employment and Deferred Compensation  Agreement
        dated March 20, 1989  (Exhibit  10.9 to Form 10-K for year ended  August
        31, 1991)

10.7    Employment  Agreement  between CSP Inc. and Mr.  Botten dated August 14,
        1991 (Exhibit 10.10 to Form 10-K for year ended August 31, 1991)

10.8    1991 Incentive  Stock Option Plan (the Plan is included in the Company's
        Proxy  Statement  dated  November  10,  1991 with  respect to the Annual
        Meeting of Stockholders of the Company on December 10, 1991)

10.9    Retirement Agreement for Edmund U. Cohler (Exhibit 10.9 to Form 10-K for
        the year ended August 26, 1994)

10.10   Symbology Reader License Agreement between UPS and CSPI (Exhibit 10.9 to
        Form 10-K for the year ended August 26, 1994)

10.11   Software License  Agreement  between UPS and CSPI (Exhibit 10.12 to Form
        10-K for the year ended August 26, 1994)

10.12   Patent  Agreement  between UPS and CSPI (Exhibit  10.13 to Form 10-K for
        the year ended August 26, 1994)

10.13   Amendment to Mr.  Ochlis'  Employment  Deferred  Compensation  Agreement
        dated February 6, 1995

<PAGE>


11.0    Computation  of Per Share  Earnings for the years ended August 25, 1995,
        August 26, 1994, and August 27, 1993

13.1    1995 Annual Report to Stockholders

22.1    Subsidiaries  of the Registrant  (Exhibit 22.1 to Form 10-K for the year
        ended August 26, 1994)

23.1    Consent of Independent Certified Public Accountants

27.1    Financial Data Schedule

<PAGE>


<TABLE>
<CAPTION>
 
                                     EXHIBIT INDEX
Exhibit
Number                                  Exhibit                                           Page

<S>     <C>                                                                               <C>

 3.2    By-Laws  of the  Company,  as amended  through  March 21,  1995                   22-30

10.3    Form of  Invention  Agreement  between  the  Company  and certain of its          31-33
        employees                                                                  

10.13   Amendment to Mr.  Ochlis'  Employment  Deferred  Compensation  Agreement          34-35
        dated February 6, 1995

11.0    Computation  of Per Share  Earnings for the years ended August 25, 1995,          36
        August 26, 1994, and August 27, 1993

13.1    1995 Annual Report to Stockholders                                                37-69

23.1    Consent of Independent Certified Public Accountants                               70

27.1    Financial Data Schedule                                                           71

</TABLE>

                                                                     EXHIBIT 3.2

                                     BY-LAWS
                                       OF
                                     CSP INC.

                                    ARTICLE I

                            ARTICLES OF ORGANIZATION


    The name,  location of principal  office,  and  purposes of the  corporation
shall be as set forth in the Articles of  Organization;  and these By-Laws,  the
powers of the corporation and of its directors and stockholders, and all matters
concerning the conduct and regulation of the business of the  corporation  shall
be subject to such provisions in regard thereto, if any, as are set forth in the
Articles of  Organization;  and the Articles of  Organization  are hereby made a
part of these By-Laws.

    All  references  in these By-Laws to the Articles of  Organization  shall be
construed to mean the Articles of  Organization  of the corporation as from time
to time amended.

                                   ARTICLE II

                                  STOCKHOLDERS

1.       Annual Meeting.

    The annual  meeting of the  stockholders  shall be held at 10:00 a.m. on the
second Tuesday of December in each year, if it be not a legal holiday, and if it
be a legal holiday, then at the same hour on the next succeeding day not a legal
holiday (the  "Specified  Annual  Meeting  Date").  Purposes for which an annual
meeting is to be held, additional to those prescribed by law, by the Articles of
Organization  and by these  By-Laws,  may be specified  by the  President or the
Directors.  If  such  annual  meeting  is  omitted  on the day  herein  provided
therefor,  a special  meeting  may be held in place  thereof,  and any  business
transacted  or elections  held at such meeting  shall have the same effect as if
transacted or held at the annual  meeting.  Such special meeting shall be called
in the same manner and as provided for special stockholders' meetings.

2.       Special Meetings.

    (a) Except as  provided in  subsection  (b) of this  paragraph  2, a special
meeting of  stockholders  may be called at any time by the  President  or by the
Directors,  and  shall be  called  by the  Clerk,  or in the case of the  death,
absence,  incapacity or refusal of the Clerk, by another  officer,  upon written
application of one or more stockholders who hold at least 10% in interest of the
Capital Stock entitled to vote thereat. The call for the meeting shall state the
date, hour and place and the purposes of the meeting.

    (b) While a class of voting stock of the corporation is registered under the
Securities Exchange Act of 1934, as amended, a special meeting of the
stockholders  may be called at any time by the President or by the Directors and
shall be called by the Clerk,  or in case of the death,  absence,  incapacity or
refusal of the Clerk, by any other officer,  upon written  application of one or
more  stockholders  who hold at  least  40% in  interest  of the  Capital  Stock
entitled to vote thereat.  The call for the meeting  shall state the date,  hour
and place and the purposes of the meeting.

3.       Place of Meetings.

    All meetings of stockholders  shall be held in  Massachusetts  either at the
principal  office of the  corporation  or at such other place as may be fixed by
the Directors for annual  meetings or as may be stated in the call for a special
meeting or, to the extent  permitted  by the Articles of  Organization,  at such
other  place  within  the  United  States  as shall  be fixed by the  Directors,
provided,  however, that special meetings called upon shareholders' applications
shall be held in the same  county as the  principal  office of the  corporation,
unless some other meeting place in  Massachusetts  specified in the  application
shall be approved by the Directors.

4.       Notice of Meetings.

    A written notice of each meeting of stockholders, stating the place, day and
hour thereof and the purposes for which the meeting is called, shall be given by
the Clerk,  at least  seven (7) days  before the  meeting,  to each  stockholder
entitled to vote thereat and to each  stockholder who by law, by the Articles of
Organization  or by the  By-Laws is  entitled to such  notice,  by leaving  such
notice with him or at his  residence or usual place of  business,  or by mailing
it,  postage  prepaid and  addressed  to such  stockholder  at his address as it
appears  upon  the  books of the  corporation.  In case of the  death,  absence,
incapacity  or  refusal  of the  Clerk,  such  notice  may be given by any other
officer  or by a person  designated  either  by the  Clerk or by the  person  or
persons calling the meeting or by the Board of Directors. No such notice need be
given to any  stockholder,  if a written  waiver of notice,  executed  before or
after the meeting by the stockholder or his attorney,  thereunto authorized,  is
filed with the records of the meeting.

5.       Notice of Stockholder Business at a Meeting of the Stockholders.

    The following  provisions of this  paragraph 5 shall apply to the conduct of
business at any meeting of the  stockholders.  (As used in this paragraph 5, the
term  annual  meeting  shall  include  a  special  meeting  in lieu of an annual
meeting.)

    (a)  At any  meeting  of the  stockholders,  only  such  business  shall  be
conducted  as shall have been  brought  before the meeting  (i)  pursuant to the
corporation's  notice of meeting,  (ii) by or at the  direction  of the Board of
Directors  or  (iii)  by  any  stockholder  of  the  corporation  who  (x)  is a
stockholder  of  record  at the time of giving  of the  notice  provided  for in
subparagraph  (b) of this  paragraph  5, (y) is entitled to vote at such meeting
and (z) complies with the notice  procedures  set forth in  subparagraph  (b) of
this paragraph 5.

    (b)  For  business  to  be  properly  brought  before  any  meeting  of  the
stockholders by a stockholder  pursuant to clause (iii) of  subparagraph  (a) of
this paragraph 5, the stockholder must give timely and sufficient notice thereof
in writing to the Clerk of the corporation. To be timely, a stockholder's notice
must be received at the principal  executive  offices of the  corporation (i) in
the case of an  annual  meeting  (or a  special  meeting  in lieu of the  annual
meeting),  not less  than  ninety  (90) days  prior to the date for such  annual
meeting,  regardless of any  postponements,  deferrals or  adjournments  of that
meeting  to a later  date;  provided,  however,  that if the  annual  meeting of
stockholders  or a special meeting in lieu thereof is to be held on a date prior
to the Specified  Annual  Meeting Date, and if less than one hundred (100) days'
notice or prior public  disclosure of the date of such annual or special meeting
is given or made,  notice by the  stockholder  to be timely must be received not
later than the close of business on the tenth (10th) day  following  the earlier
of the date on which  notice of the date of such  annual or special  meeting was
mailed or the day on which public disclosure was made of the date of such annual
or special  meeting;  and (ii) in the case of a special  meeting  (other  than a
special meeting in lieu of an annual  meeting),  not later than the tenth (10th)
day  following  the  earlier  of the  day on  which  notice  of the  date of the
scheduled  meeting was mailed or the day on which public  disclosure was made of
the date of the scheduled meeting. To be sufficient,  a stockholder's  notice to
the Clerk must set forth as to each  matter the  stockholder  proposes  to bring
before the meeting (i) a brief description of the business desired to be brought
before the meeting and the reasons for conducting  such business at the meeting,
(ii) the name and address,  as they appear on the  corporation's  books,  of the
stockholder  proposing  such  business,  the name and address of the  beneficial
owner, if any, on whose behalf the proposal is made, and the name and address of
any other  stockholders  or beneficial  owners known by such  stockholder  to be
supporting  such  proposal,  (iii)  the  class  and  number  of  shares  of  the
corporation  which are owned  beneficially  and of record by such stockholder of
record,  by the beneficial  owner,  if any, on whose behalf the proposal is made
and by any other  stockholders or beneficial owners known by such stockholder to
be supporting such proposal,  and (iv) any material interest of such stockholder
of record or of the  beneficial  owner,  if any, on whose behalf the proposal is
made,  in  such  proposed  business,  and any  material  interest  of any  other
stockholders  or beneficial  owners known by such  stockholder  to be supporting
such  proposal  in  such  proposed  business,   to  the  extent  known  by  such
stockholder.

    (c) Notwithstanding  anything in these By-Laws to the contrary,  no business
shall be conducted at a meeting  except in accordance  with the  procedures  set
forth in this  Paragraph 5. The person  presiding at the meeting  shall,  if the
facts  warrant,  determine  that  business was not properly  brought  before the
meeting in accordance  with the procedures  prescribed by these By-Laws,  and if
the  person  presiding  should so  determine,  he or she shall so declare at the
meeting and any such business not properly  brought before the meeting shall not
be transacted.  Notwithstanding the foregoing  provisions of this paragraph 5, a
stockholder shall also comply with all applicable requirements of the Securities
Exchange Act of 1934, as amended from time to time (or any successor  law),  and
the rules and  regulations  thereunder  with respect to the matters set forth in
this paragraph 5.

    (d) This  provision  shall not prevent  the  consideration  and  approval or
disapproval  at the meeting of reports of officers,  Directors and committees of
the Board of Directors,  but, in connection  with such reports,  no new business
shall be acted upon at such meeting unless  properly  brought before the meeting
as herein provided.

6.       Quorum.

    At any meeting of stockholders,  a majority in interest of all stock issued,
outstanding  and  entitled  to vote upon a  question  to be  considered  at such
meeting shall  constitute a quorum,  but a less interest may adjourn any meeting
from time to time,  and the meeting  may be held as  adjourned  without  further
notice;  for the  consideration  of such  question,  except that, if two or more
classes of stock are  outstanding  and  entitled  to vote upon such  question as
separate classes, then in the case of each such class, a quorum shall consist of
a majority  in  interest  of the stock of that  class  issued,  outstanding  and
entitled to vote upon such question.

7.       Voting and Proxies.

    Each  stockholder  shall have one vote for each share of stock  entitled  to
vote held by him of record according to the records of the  corporation,  unless
otherwise provided by the Articles of Organization. Stockholders may vote either
in person or by written  proxy dated not more than six months before the meeting
named therein.  Proxies shall be filed with the Clerk of the meeting,  or of any
adjournment  thereof,  before being voted.  Except as otherwise limited therein,
proxies shall entitle the persons  named therein to vote at any  adjournment  of
such meeting but shall not be valid after final  adjournment of such meeting.  A
proxy with  respect to stock  held in the name of two or more  persons  shall be
valid if executed by one of them unless at or prior to exercise of the proxy the
corporation  receives a specific  written notice to the contrary from any one of
them. A proxy  purporting to be executed by or on behalf of a stockholder  shall
be deemed valid unless challenged at or prior to its exercise.

8.       Action at Meeting.

    When a quorum is present at any meeting, a majority in interest of the stock
present or represented and entitled to vote on a matter, (or if there are two or
more classes of stock entitled to vote as separate classes,  then in the case of
each such class,  a majority  in interest of the stock of that class  present or
represented  and  entitled  to vote on a matter)  shall  decide any matter to be
voted on by the stockholders, except where a larger vote is required by law, the
Articles of Organization or these By-Laws. Any election by stockholders shall be
determined  by a  plurality  of the votes  cast by the  stockholders  present or
represented at the meeting and entitled to vote at the election. No ballot shall
be required  for such  election  unless  requested by a  stockholder  present or
represented at the meeting and entitled to vote in the election The  corporation
shall not directly or indirectly vote any share of its stock.

9.       Action without Meeting.

    Any action to be taken by stockholders may be taken without a meeting if all
stockholders  entitled to vote on the matter  consent to the action by a writing
filed with the records of the meetings of  stockholders.  Such consent  shall be
treated for all purposes as a vote at a meeting.

                                   ARTICLE III

                                    DIRECTORS

1.       Powers.

    The business of the corporation shall be managed by a Board of Directors who
may exercise all the powers of the corporation  except as otherwise  provided by
law, by the Articles of  Organization  or by these By-Laws.  In particular,  and
without limiting the generality of the foregoing,  the Directors may at any time
issue all or from  time to time any part of the  unissued  Capital  Stock of the
corporation  from time to time authorized under the Articles of Organization and
any amendment thereto and may determine,  subject to any requirement of law, the
consideration  for which stock is to be issued and the manner of allocating such
consideration  between  capital  and  surplus.  In the event of a vacancy in the
Board of Directors,  the remaining  Directors,  except as otherwise  provided by
law, may exercise the powers of the full Board until the vacancy is filled.

2.       Election and Enlargement of Board.

         (a) The number of Directors shall be determined by majority vote of the
Board of Directors;  provided, however, that there shall not be fewer than three
Directors;   and  provided,   further,   that  in  the  absence  of  affirmative
determination,  the number of  Directors  shall be the same as the  number  last
previously  determined.   The  Board  of  Directors  shall  be  elected  by  the
stockholders  at the annual  meeting or at any meeting held in place  thereof as
hereinbefore   provided.   The  Board  of  Directors  may  be  enlarged  by  the
stockholders  at any meeting or by vote of a majority of the  directors  then in
office.

    (b)  Notwithstanding  the  foregoing,  so  long  as  this  corporation  is a
registered  corporation (as that term is defined in paragraph (e) of Section 50A
of Chapter 156B of the General Laws of Massachusetts) to which the provisions of
paragraph (a) of said Section 50A apply, the Directors of this corporation shall
be  classified,  with respect to the time for which they  severally hold office,
into  three (3)  classes,  as nearly  equal in number as  possible,  the term of
office of those of the first class  (Class I  Directors)  to continue  until the
first annual meeting  following the date (the "Effective Date") this corporation
becomes subject to paragraph (a) of said Section 50A and until their  successors
are duly elected and qualified,  the term of office of those of the second class
(Class II Directors) to continue until the second annual  meeting  following the
Effective Date and until their  successors  are duly elected and qualified,  and
the term of those of the third class (Class III Directors) to continue until the
third annual meeting following the Effective Date and until their successors are
duly elected and  qualified;  and,  thereafter,  at each annual  meeting of this
corporation, the successors to the class of directors whose term expires at that
meeting shall be elected to hold office for a term  continuing  until the annual
meeting held in the third year  following  the year of their  election and until
their successors are duly elected and qualified.  In case the Board of Directors
shall be enlarged at any time, the Directors  then in office,  by majority vote,
shall designate the class of director to which the person who is elected to fill
the vacancy created by the enlargement shall serve.

3.       Vacancies.

    Any vacancy in the Board of Directors,  including a vacancy  resulting  from
the  enlargement  of the  Board,  may be filled by the  stockholders  or, in the
absence of stockholder action, by the Directors.

4.       Nomination of Directors.

    The following  provisions of this  paragraph 4 shall apply to the nomination
of persons for election to the Board of Directors.

    (a)  Nominations  of persons for  election to the Board of  Directors of the
corporation  may be made (i) by or at the direction of the Board of Directors or
(ii) by any stockholder of the Corporation who (x) is a stockholder of record at
the time of giving of notice provided for in subparagraph  (b) of this paragraph
4, (y) is entitled to vote for the  election of Directors at the meeting and (z)
complies  with the  notice  procedures  set  forth in  subparagraph  (b) of this
paragraph 4.

    (b)  Nominations  by  stockholders  shall be made  pursuant  to  timely  and
sufficient  notice in writing to the Clerk of the  corporation.  To be timely, a
stockholder's notice shall be received at the principal executive offices of the
corporation  (i) in the case of an annual meeting (or a special  meeting in lieu
of the annual  meeting),  not less than  ninety  (90) days prior to the date for
such annual meeting, regardless of any postponements,  deferrals or adjournments
of that meeting to a later date; provided,  however,  that if the annual meeting
of  stockholders  or a special  meeting in lieu  thereof is to be held on a date
prior to the Specified  Annual  Meeting Date, and if less than one hundred (100)
days'  notice or prior public  disclosure  of the date of such annual or special
meeting  is given or made,  notice by the  stockholder  to be timely  must be so
received not later than the close of business on the tenth (10th) day  following
the  earlier  of the day on which  notice of the date of such  annual or special
meeting was mailed or the day on which public disclosure was made of the date of
such annual or special meeting; and (ii) in the case of a special meeting (other
than a special meeting in lieu of an annual  meeting),  not later than the tenth
(10th) day  following  the earlier of the day on which notice of the date of the
scheduled  meeting was mailed or the day on which public  disclosure was made of
the date of the scheduled meeting. To be sufficient,  such stockholder's  notice
must set forth (x) as to each person whom the  stockholder  proposes to nominate
for  election or  reelection  as a Director,  all  information  relating to such
person that is required to be disclosed in solicitations of proxies for election
of directors,  or is otherwise  required,  pursuant to Regulation  14A under the
Securities  Exchange  Act of 1934,  as  amended,  or  pursuant to any other then
existing statute, rule or regulation applicable thereto (including such person's
written  consent  to being  named in the proxy  statement  as a  nominee  and to
serving as a Director if elected);  (y) as to the stockholder giving the notice,
(1) the name and address,  as they appear on the  corporation's  books,  of such
stockholder and (2) the class and number of shares of the corporation  which are
beneficially  owned by such  stockholder and also the class and number which are
owned of record by such stockholder; and (z) as to the beneficial owner, if any,
on whose behalf the  nomination is made, (1) the name and address of such person
and (2) the class and number of shares of the corporation which are beneficially
owned by such  person.  The  corporation  may  require any  proposed  nominee to
furnish such other  information as may reasonably be required by the corporation
to determine the  qualifications  and eligibility of such proposed  nominee as a
Director. At the request of the Board of Directors,  any person nominated by the
Board of Directors for election as a Director  shall furnish to the Clerk of the
Corporation that information  required to be set forth in a stockholder's notice
of nomination which pertains to the nominee.

    (c) No person  shall be eligible  to serve as a Director of the  corporation
unless  nominated in accordance  with the procedures set forth in this paragraph
4. The person  presiding at the meeting shall,  if the facts warrant,  determine
that a nomination was not made in accordance  with the procedures  prescribed by
these By-Laws, and if the person presiding should so determine,  he or she shall
so declare to the meeting and the  defective  nomination  shall be  disregarded.
Notwithstanding  the  foregoing  provisions  of this  paragraph 4, a stockholder
shall also comply with all applicable  requirements  of the Securities  Exchange
Act of 1934, as amended from time to time (or any successor  law), and the rules
and regulations thereunder with respect to the matters set forth in this By-Law.
The  provisions of this paragraph 4 shall not be construed as implying any right
to elect persons to the Board of Directors at a special meeting,  other than any
right that be  otherwise  be granted  under  applicable  law,  the  articles  of
incorporation of the corporation or elsewhere under these By-Laws.

5.       Tenure.

    Except as otherwise  provided by law, by the Articles of  Organization or by
these  By-Laws,  Directors  shall hold office  until the next annual  meeting of
stockholders or the special  meeting held in place thereof and thereafter  until
their successors are chosen and qualified.

6.       Meetings.

    Regular meetings of the Directors may be held without call or notice at such
places  and at such  times as the  Directors  may from  time to time  determine,
provided that any Director who is absent when such  determination  is made shall
be given notice of the determination.  A regular meeting of the Directors may be
held  without  a call or  notice  at the same  place as the  annual  meeting  of
stockholders,  or the special  meeting  held in place  thereof,  following  such
meeting of stockholders.

    Special  meetings  of the  Directors  may be  held  at any  time  and  place
designated in a call by the President, Treasurer or two or more Directors.

7.       Notice of Meetings.

    Notice  of all  special  meetings  of the  Directors  shall be given to each
Director by the Clerk,  or Assistant  Clerk,  or in case of the death,  absence,
incapacity  or refusal of such  persons,  by the officer or one of the Directors
calling  the  meeting.  Notice  shall be given to each  Director in person or by
telephone  or by  telegram  sent to his  usual or last  known  business  or home
address at least  twenty-four  hours in advance  of the  meeting,  or by written
notice  mailed to either such address at least  forty-eight  hours in advance of
the  meeting.  Notice need not be given to any  Director if a written  waiver of
notice,  executed by him before or after the meeting,  is filed with the records
of the meeting,  or to any Director who attends the meeting  without  protesting
prior  thereto  or at its  commencement  the lack of notice to him.  A notice or
waiver of notice of a  Directors'  meeting  need not specify the purposes of the
meeting.

8.       Quorum.

    At any meeting of the Directors,  a majority of the Directors then in office
shall constitute a quorum.  Less than a quorum may adjourn any meeting from time
to time without further notice.

9.       Action at Meeting.

    At any meeting of the  Directors  at which a quorum is present the vote of a
majority of those  present,  unless a different vote is specified by law, by the
Articles of Organization, or by these By-Laws, shall be sufficient to decide any
question brought before such meeting.

10.      Action by Consent.

    Any  action by the  Directors  may be taken  without a meeting  if a written
consent thereto is signed by all the Directors and filed with the records of the
Directors'  meetings.  Such consent  shall be treated as a vote of the Directors
for all purposes.

11.      Committees

    The Directors  may, by vote of a majority of the  Directors  then in office,
elect from their number an executive  or other  committees  and may by like vote
delegate thereto some or all of their powers except those which by Section 55 of
Chapter 156B of the General Laws of Massachusetts,  as amended,  or by any other
provision of law or by the Articles of  Organization  or these  By-Laws they are
prohibited from delegating. Except as the Directors may otherwise determine, any
such  committee  may make  rules for the  conduct  of its  business,  but unless
otherwise  provided by the  Directors or in such rules,  its  business  shall be
conducted as nearly as may be in the same manner as is provided by these By-Laws
for the Directors.

                                   ARTICLE IV

                                    OFFICERS

1.       Enumeration.

    The officers of the corporation shall consist of a President, a Treasurer, a
Clerk, and such other officers,  including a Chairman of the Board of Directors,
one  or  more  Vice  Presidents,  Assistant  Treasurers,  Assistant  Clerks  and
Secretary as the  incorporators  at their initial  meeting or the directors from
time to time may elect or appoint. The Directors may appoint either the Chairman
of the Board,  if any, or the  President  to be chief  executive  officer of the
Corporation.  In the absence of such  appointment,  the President shall be chief
executive officer.  The chief executive officer shall preside at all meetings of
stockholders.

2.       Election.

    The  President,  Treasurer  and  Clerk  shall  be  elected  annually  by the
Directors at their first meeting  following the annual meeting of  stockholders.
Other  officers  may be chosen by the  Directors at such meeting or at any other
time.

3.       Vacancies.

    If any  office  becomes  vacant by reason  of death,  resignation,  removal,
disqualification  or  otherwise,   the  Directors  may  choose  a  successor  or
successors,  who shall hold office for the unexpired  term,  except as otherwise
provided by law, by the Articles of Organization or by these By-Laws.

4.       Qualification.

    The  President  may,  but need  not be, a  Director.  No  officer  need be a
stockholder.  Any two or more offices may be held by the same person.  The clerk
shall be a resident of Massachusetts unless the corporation shall have appointed
a resident agent.  Any officer may be required by the Directors to give bond for
the faithful  performance  of his duties to the  corporation  in such amount and
with such sureties as the Directors may determine.

5.       Tenure.

    Except as otherwise  provided by law, by the Articles of  Organization or by
these By-Laws,  the  President,  Treasurer and Clerk shall hold office until the
first meeting of the Directors  following the annual meeting of  stockholders or
the special meeting held in place thereof, and thereafter until his successor is
chosen and  qualified;  and all other officers shall hold office until the first
meeting of the Directors following the annual meeting of stockholders,  unless a
shorter term is specified in the vote choosing or appointing them.

6.       President and Vice President.

    The President shall,  subject to the direction of the Directors (and, if the
chairman  of the  Board is the  chief  executive  officer,  subject  also to the
direction of the Chairman of the Board), have general supervision and control of
its business.  He shall preside,  when present and if he is the chief  executive
officer,  at all meetings of stockholders and, unless otherwise  provided by the
Directors, at all meetings of the Directors.

    Any Vice President  shall have such powers as the Directors may from time to
time designate.

7.       Treasurer and Assistant Treasurers.

    The Treasurer  shall,  subject to the direction and under the supervision of
the Directors have general charge of the financial  concerns of the  corporation
and the care and custody of the funds and  valuable  papers of the  corporation,
except  his own  bond,  and he  shall  have  power to  endorse  for  deposit  or
collection all notes,  checks,  drafts, and other obligations for the payment of
money payable to the corporation or its order, and to accept drafts on behalf of
the corporation.  He shall keep, or cause to be kept, accurate books of account,
which  shall be the  property  of the  corporation.  If required by the board of
directors,  he shall give bond for the faithful  performance of his duty in such
form, in such sum, and with such sureties as the Directors shall require.

    Any  Assistant  Treasurer  shall have such powers as the  Directors may from
time to time designate.

8.       Clerk and Assistant Clerk.

    The Clerk shall keep an attested  copy of the Articles of  Organization  and
the Articles of Amendment thereto, and of these By-Laws, with a reference on the
margin of said By-Laws to all  amendments  thereof,  all of which  documents and
books shall be kept at the principal  office of the corporation or at the office
of the Clerk.  Unless a Transfer  Agent is  appointed,  the Clerk  shall keep or
cause to be kept in Massachusetts, at the principal office of the corporation or
at his office,  the stock and transfer records of the corporation,  in which are
contained the names of all stockholders  and the record address,  and the amount
of stock held by each.

    In case a  Secretary  is not  elected,  the Clerk shall keep a record of the
meetings of the Directors.

    Any Assistant Clerk shall have such powers as the Directors may from time to
time designate. In the absence of the Clerk from any meeting of stockholders, an
Assistant  Clerk, if one be elected,  otherwise a Temporary Clerk  designated by
the person presiding at the meeting, shall perform the duties of the Clerk.

9.       Secretary and Assistant Secretaries.

    If a  Secretary  is elected,  he shall keep a record of the  meetings of the
Directors  and  in his  absence,  an  Assistant  Secretary,  if one be  elected,
otherwise  a  Temporary  Secretary  designated  by the person  presiding  at the
meeting, shall keep a record of the meetings of the Directors.

    Any  Assistant  Secretary  shall have such powers as the  Directors may from
time to time designate.

10.      Other Powers and Duties.

    Each officer shall, subject to these By-Laws, have in addition to the duties
and powers  specifically  set forth in these By-Laws,  such duties and powers as
are  customarily  incident  to his  office,  and such  duties  and powers as the
Directors may from time to time designate.

                                    ARTICLE V

                            RESIGNATIONS AND REMOVALS

    Any Director or officer may resign at any time by delivering his resignation
in writing to the  President,  the Treasurer or the Clerk or to a meeting of the
Directors.  Such resignation shall be effective upon receipt unless specified to
be  effective  at some other  time.  A Director  (including  persons  elected by
Directors to fill vacancies in the Board) may be removed from office (a) with or
without  cause by the vote of the holders of a majority of the shares issued and
outstanding and entitled to vote in the election of Directors, provided that the
Directors  of a class  elected  by a  particular  class of  stockholders  may be
removed  only by the vote of the  holders  of a  majority  of the shares of such
class,  or (b) for cause by vote of a majority of the Directors  then in office.
The  Directors  may remove any officer  elected by them with or without cause by
the vote of a majority of the  Directors  then in office.  A Director or officer
may be removed  for cause only after  reasonable  notice and  opportunity  to be
heard before the body proposing to remove him. No Director or officer  resigning
and (except where a right to receive compensation shall be expressly provided in
a duly authorized written agreement with the corporation) no Director or officer
removed,  shall have any right to any  compensation  as such Director or officer
for any period following his resignation or removal,  or any right to damages on
account of such removal, whether his compensation be by the month or by the year
or otherwise; unless in the case of a resignation, the Directors, or in the case
of a removal,  the body acting on the removal,  shall in their or its discretion
provide for compensation.

                                   ARTICLE VI

                                  CAPITAL STOCK

1.       Amount Authorized.

    The amount of the authorized capital stock and the par value, if any, of the
shares authorized shall be as fixed in the Articles of Organization,  as amended
from time to time.

2.       Certificates of Stock.

    Each stockholder  shall be entitled to a certificate of the capital stock of
the  corporation  in such  form as may be  prescribed  from  time to time by the
Directors. The certificate shall be signed by the President or a Vice President,
and by the  Treasurer  or an  Assistant  Treasurer,  but when a  certificate  is
countersigned by a transfer agent or a registrar, other than a Director, officer
or employee of the corporation,  such signatures may be facsimiles.  In case any
officer  who has signed or whose  facsimile  signature  has been  placed on such
certificate  shall have ceased to be such  officer  before such  certificate  is
issued,  it may be issued by the corporation  with the same effect as if he were
such officer at the time of its issue.

    Every  certificate  for shares of stock which are subject to any restriction
on  transfer  pursuant  to the  Articles  of  Organization,  the  By-Laws or any
agreement to which the corporation is a party,  shall have the restriction noted
conspicuously  on the  certificate  and shall also set forth on the face or back
either the full text of the  restriction or a statement of the existence of such
restriction  and a statement  that the  corporation  will  furnish a copy to the
holder of such  certificate  upon  written  request  and without  charge.  Every
certificate  issued when the  corporation  is  authorized to issue more than one
class or series of stock  shall  set forth on its face or back  either  the full
text of the preferences,  voting powers, qualifications and special and relative
rights of the  shares  of each  class and  series  authorized  to be issued or a
statement of the  existence of such  preferences,  powers,  qualifications,  and
rights,  and a statement that the corporation will furnish a copy thereof to the
holder of such certificate upon written request and without charge.

3.       Transfers.

    Subject  to  the  restrictions,  if  any,  stated  or  noted  on  the  stock
certificates, shares of stock may be transferred on the books of the corporation
by the surrender to the  corporation  or its transfer  agent of the  certificate
therefor properly  endorsed or accompanied by a written  assignment and power of
attorney properly  executed,  with necessary  transfer stamps affixed,  and with
such proof of the  authenticity  of signature as the corporation or its transfer
agent may reasonably require. Except as may be otherwise required by law, by the
Articles of Organization or by these By-Laws,  the Corporation shall be entitled
to treat the  record  holder of stock as shown on its books as the owner of such
stock for all purposes, including the payment of dividends and the right to vote
with respect thereto, regardless of any transfer, pledge or other disposition of
such  stock,  until  the  shares  have  been  transferred  on the  books  of the
corporation in accordance with the requirements of these By-Laws.

    It shall be the duty of each  stockholder  to notify the  corporation of his
post office address.

4.       Record Date.

    The  Directors  may fix in  advance a time of not more than  sixty (60) days
preceding the date of any meeting of  stockholders,  or the date for the payment
of any dividend or the making of any distribution to  stockholders,  or the last
day on which the consent or dissent of stockholders may be effectively expressed
for any purpose,  as the record date for determining the stockholders having the
right to notice of and to vote at such meeting,  and any adjournment thereof, or
the right to receive  such  dividend or  distribution  or the right to give such
consent or dissent.  In such case only stockholders of record on such date shall
have  such  right,  notwithstanding  any  transfer  of stock on the books of the
corporation after the record date. Without fixing such record date the Directors
may for any of such  purposes  close the  transfer  books for all or any part of
such period.

5.       Replacement of Certificates.

    In  case  of  the  alleged  loss  or  destruction,  or the  mutilation  of a
certificate  of stock, a duplicate  certificate  may be issued in place thereof,
upon such terms as the Directors may prescribe.

                                   ARTICLE VII

                            MISCELLANEOUS PROVISIONS

1.       Fiscal Year.

    Except as from  time to time  otherwise  determined  by the  Directors,  the
fiscal  year of the  corporation  shall end on the last Friday of August in each
year.

 2.      Seal.

    The seal of the corporation  shall,  subject to alteration by the Directors,
consist of a  flat-faced  circular die with the word  "Massachusetts",  together
with  the  name of the  corporation  and the  year  of its  organization  cut or
engraved thereon.


3.       Execution of Instruments.

    All deeds, leases, transfers,  contracts, bonds, notes and other obligations
authorized to be executed by an officer of the  corporation  in its behalf shall
be  signed  by the  President  or the  Treasurer  except  as the  Directors  may
generally or in particular cases otherwise determine.

4.       Voting of Securities.

    Except as the Directors may otherwise designate,  the President or Treasurer
may waive  notice  of,  and  appoint  any  person or  persons to act as proxy or
attorney in fact for this corporation (with or without power of substitution) at
any  meeting  of  stockholders  or  shareholders  of any  other  corporation  or
organization, the securities of which may be held by this corporation.

5.       Inspection of Corporate Records.

    The original,  or attested copies, of the Articles of Organization,  By-Laws
and records of all meetings of the incorporators and stockholders, and the stock
and transfer  records,  containing the names of all  stockholders and the record
address and the amount of stock held by each,  shall be kept in Massachusetts at
the principal office of the  corporation,  or at an office of its transfer agent
or of the  Clerk.  Said  copies  and  records  need  not all be kept in the same
office. They shall be available at all reasonable times to the inspection of any
stockholder for any proper purpose but not to secure a list of stockholders  for
the  purpose of selling  said list or copies  thereof or of using the same for a
purpose other than in the interest of the applicant, as a stockholder,  relative
to the affairs of the corporation.

6.       Indemnification.

    The corporation shall, to the extent legally permissible,  indemnify each of
its  Directors  and  Officers  (including  persons  who serve at its  request as
Directors,  Officers,  or Trustees of another  organization  in which it has any
interest as a shareholder,  creditor or otherwise)  against all  liabilities and
expenses,  including amounts paid in satisfaction of judgments, in compromise or
as  fines  and  penalties,  and  counsel  fees,  reasonably  incurred  by him in
connection  with  the  defense  or  disposition  of any  action,  suit or  other
proceeding, whether civil or criminal, in which he may be involved or with which
he may be threatened,  while in office or thereafter,  by reason of his being or
having been such a Director or Officer,  except with respect to any matter as to
which he shall have been adjudicated in any proceeding not to have acted in good
faith in the reasonable  belief that his action was in the best interests of the
corporation;  provided,  however,  that  as  to  any  matter  disposed  of  by a
compromise payment by such Director or Officer,  pursuant to a consent decree or
otherwise,  no indemnification either for said payment or for any other expenses
shall be  provided  unless  such  compromise  shall be  approved  as in the best
interests   of  the   corporation,   after   notice   that  it   involved   such
indemnification,  (a) by a  disinterested  majority  of the  Directors  then  in
office; or (b) by a majority of the  disinterested  Directors then in office or,
if there are no  disinterested  Directors  then in office,  by a majority of the
Directors  then in office,  provided in either case that there has been obtained
an opinion in writing of  independent  legal counsel  appointed by a majority of
such disinterested Directors or a majority of the Directors, as the case may be,
to the  effect  that the  indemnification  of such  Director  or  Officer is not
prohibited by law; or (c) by the holders of a majority of the outstanding  stock
at the time entitled to vote for Directors,  voting as a single class, exclusive
of any  stock  owned  by any  interested  Director  or  Officer.  The  right  of
indemnification  hereby  provided  shall not be exclusive of or affect any other
rights  to which  any  Director  or  Officer  may be  entitled.  As used in this
paragraph,  the terms 'Director' and 'Officer'  include their respective  heirs,
executors and  administrators,  and an  'interested'  Director or Officer is one
against whom in such capacity the proceedings in question or another  proceeding
on the same or  similar  grounds  is then  pending.  Nothing  contained  in this
Section shall affect any rights to indemnification to which corporate  personnel
other than Directors and Officers may be entitled by contract or otherwise under
law.

7.       Amendments.

    These  By-Laws  may at any  time be  amended  by  vote of the  stockholders,
provided that notice of the substance of the proposed amendment is stated in the
notice of the meeting,  or may be amended by vote of a majority of the Directors
then in office,  except that no  amendment  may be made by the  Directors  which
changes  the date of the annual  meeting  of  stockholders  or which  alters the
provisions of these By-Laws with respect to removal of Directors or the election
of  committees by Directors and  delegation of powers  thereto,  or amendment of
these  By-Laws.  No change in the date of the annual  meeting may be made within
sixty (60) days before the date fixed in these By-Laws.  Not later than the time
of giving  notice of the  meeting of  stockholders  next  following  the making,
amending or repealing by the Directors of any By-Law, notice thereof stating the
substance of such change shall be given to all stockholders  entitled to vote on
amending the By-Laws.

 8.      Provisions Relative to Transactions With Interested Persons.

    The corporation  may enter into contracts and transact  business with one or
more  of its  directors,  officers  or  stockholders  or with  any  corporation,
organization  or  other  concern  in  which  any one or  more of its  directors,
officers or  stockholders  are  directors,  officers,  stockholders  partners or
otherwise  interested;  and,  in the  absence  of  fraud,  no such  contract  or
transaction  shall be  invalidated  or in any way affected by the fact that such
directors,  officers  or  stockholders  of the  corporation  have  or  may  have
interests which are or might be adverse to the interest of the corporation  even
though the vote or action of  directors,  officers or  stockholders  having such
adverse  interest may have been necessary to obligate the corporation  upon such
contract  or  transaction.  In the  absence of fraud,  no  director,  officer or
stockholder  having such adverse  interest shall be liable to the corporation or
to any stockholder or creditor  thereof or to any other person for loss incurred
by it under or by reason of such  contract  or  transaction,  nor shall any such
director,  officer  or  stockholder  be  accountable  for any  gains or  profits
realized thereon.

9.       Optional Redemption of Shares Acquired in Control Share Acquisitions

    The corporation is authorized  pursuant to Chapter 110D of the Massachusetts
General Laws to redeem,  at the option of the corporation but without  requiring
the  agreement of the person who has made a control share  acquisition,  all but
not less than all shares  acquired in such control share  acquisition  from such
person for the fair value of such shares if:

         (i)      no control share acquisition statement has been  delivered; or

         (ii)     a control share  acquisition  statement has been delivered and
                  voting  rights  were not  authorized  for such  shares  by the
                  stockholders in accordance with the provisions of section five
                  of said Chapter 110D.

    Notice of such  redemption  shall be given by the corporation not later than
sixty days after the date on which the stockholders of the corporation voted not
to authorize voting rights for the shares to be redeemed, or if no control share
acquisition  statement has been  delivered  prior to the date on which notice of
redemption  is given by the  corporation,  not later  than  sixty days after the
first  date on which  the  Board of  Directors  of the  corporation  has  actual
knowledge of such control share acquisition.

    For purposes of this  provision,  fair value shall be  determined  as of the
date on which  stockholders  of the  corporation  voted not to authorize  voting
rights  for the  shares to be  redeemed,  or, if no  control  share  acquisition
statement is delivered,  as of the date on which the  corporation  determines to
make a  redemption  under this  provision.  Such value  shall be  determined  in
accordance with procedures  adopted by the corporation and without regard to the
effect of the denial of voting  rights under the  provisions  of section five of
said Chapter 110D.


                                 *      *      *


As amended March 21, 1995

                                                                   Exhibit  10.3


                                    CSP INC.

                 EMPLOYEE INVENTION AND NON-DISCLOSURE AGREEMENT

    In consideration of my employment by CSP Inc., a Massachusetts  corporation,
or any parent,  subsidiary or successor corporation or organization (hereinafter
collectively  called the  "Company"),  and of the wages and/or salary to be paid
me, I hereby covenant and agree with the Company as follows:

1.   DISCLOSURE OF INVENTIONS

    I agree that I will forthwith communicate in writing to the Company, or such
individual as the Company may from time to time  designate,  a full and complete
disclosure  of  any  and  all  research  and  other   information,   inventions,
discoveries and  improvements  ("Inventions")  made,  developed and/or conceived
while in the employ of the  Company  and (ii)  during  the six (6) month  period
following the termination of my employment or other association with the Company
and which are reasonably related to the business of the Company.

2.   ASSIGNMENT OF INVENTIONS

    I agree to, and  hereby  do,  assign and  transfer  to the  Company,  or its
nominee or designee  (without any separate  renumeration  or  compensation to me
other than the compensation  received or assigned to me from time to time in the
course of my aforesaid employment),  all my right, title and interest throughout
the world in and to such Inventions,  together with the right to file and/or own
wholly  and  without  restriction  applications  for United  States and  foreign
patents and trademarks and any patent and trademark issued or issuing thereon. I
agree to execute all  appropriate  patent  applications  for securing all United
States and foreign  patents on all Inventions and to do, execute and deliver any
and all acts and  instruments  that may be  necessary or proper to vest all such
Inventions  and patents (both United States and foreign) in the Company,  or its
nominee or designee,  and to enable the Company, or its nominee or designee,  to
obtain all such letters  patent;  and that I will render to the Company,  or its
nominee or designee, all such assistance as it may require in the prosecution of
all such patent  applications  and applications for the reissue of such patents,
but the expense of all such  assignments and patent  applications,  or all other
proceedings  referred  to  hereinabove,  shall be borne  by the  Company  or its
nominee or designee. I will execute, upon request, documents which secure to the
Company  the  interests  here  conveyed,  provided  that  all  fees or  payments
connected with the execution of the documents shall not be a charge upon me.

    I will  assist,  upon  request,  in  locating  writings  and other  physical
evidence  of the making of my  inventions  and  provide  unrecorded  information
relating  to them,  and give  testimony  in any  proceeding  in which  any of my
inventions  or any  application  or patent  directed  thereto  may be  involved,
provided that reasonable  compensation  shall be paid for such services,  except
that no  obligation  is imposed to renumerate at a higher rate for the giving of
testimony than the rate  established by law for the compensation of witnesses in
the court or tribunal  where the testimony is given or in the district where the
testimony is taken. To the extent reasonably feasible,  the Company will use its
best  efforts  to  request  such  assistance  at times and  placed as will least
interfere with any other employment of mine.

    Any Invention  reasonably related to the Company's business made,  developed
and/or  reduced to  practice by me alone or jointly  with others  within six (6)
months  following  the  termination  of my  employment  shall be  deemed to be a
"Company"  invention,  unless  proved by me to have been  conceived  after  such
termination.

3.  UNAUTHORIZED DISCLOSURE

    I agree that I will not, without first obtaining the written approval of the
Company,  or of such  individual as the Company may from time to time designate,
divulge  or  disclose  to anyone  outside  of the  Company,  whether  by private
communication or by public address or publication, or otherwise, any information
not  already  lawfully  available  to  the  public  concerning  any  inventions,
developments, specifications, technical and engineering data, methods or reports
relating to the business of the Company, or any corporation,  firm or person for
whom  the  Company  is  conducting  or shall  conduct  research  services  or is
providing or shall provide other services,  whether supplied by the Company,  or
such corporation, firm or person, or whether made, developed and/or conceived by
me or by others in the employ of the Company.  All  originals  and copies of any
such  specifications,  technical and engineering  data,  methods or reports,  or
other  written  materials  relating to the business of the Company,  however and
whenever produced,  shall be the sole property of the Company, not to be removed
from the  premises  or custody of the  Company  without in each  instance  first
obtaining  written consent or authorization of the individual as the Company may
from  time to time  designate,  and shall be  surrendered  to the  Company  upon
termination  of my  employment.  For  purposes  of  Sections  3  and  5 of  this
Agreement,  information  and/or trade  secrets which pass into the public domain
shall,  after the time of such passing,  no longer be considered as confidential
or secret.

    In addition, I agree that I will not directly or indirectly publish or cause
to be purblished any article  containing or disclosing any information about the
Company or reported or received  by the Company  from any  corporation,  firm or
person  with whom or for whom the  Company  shall be under  contract  to provide
research service,  without the prior written  authorization of the Company or of
such individual as the Company may from time to time designate.

4.   COPYRIGHT

    I will promptly disclose to the Company all  copyrightable  material which I
produce,  compose or write,  individually or in collaboration with others, which
arises out of work  delegated to me by the  Company;  and, at the expense of the
Company, I will assign to it all my interest in such copyrightable  material and
will sign all papers and do all other acts  necessary  to assist the  Company to
obtain copyrights on such material in any and all countries.

5.   TRADE SECRETS

    I will not,  during my employment by the Company or afterwards,  disclose to
others or use for my own  benefit  any  trade  secrets  acquired  by me from the
Company,  its customers,  suppliers,  consultants  or affiliates,  except to the
extent that the  disclosure  of such trade  secrets is  necessary  to perform my
duties and fulfill my  responsibilities  as an employee of the Company. (A trade
secret is information  not generally  known to the trade which gives the Company
an advantage over its competitors. Trade secrets can include, by way of example,
products under development, production methods and processes, sources of supply,
materials  used in  manufacture,  customer  lists,  cost of parts and materials,
marketing  plans,  and  information  concerning the filing or pendency of patent
applications.)

6.   COMPANY PROPERTY; TERMINATION CERTIFICATION

    Upon the termination of my employment with the Company,  I will turn over to
the Company all  models,  prototypes,  notes,  memoranda,  notebooks,  drawings,
specifications,  records,  customer lists, proposals,  business plans, and other
documents or materials,  tools,  equipment or other property in my possession or
under my control,  relating to any work done for or otherwise  belonging to, the
Company,  it being acknowledged that all such items are the sole property of the
Company, and I agree to sign the following "Termination Certificate":

    "This is to certify that I do not have in my  possession or custody nor have
I failed  to  return,  any  models,  prototypes,  notes,  memoranda,  notebooks,
drawings, records, specifications, customer lists, proposals, business plans, or
copies of them,  or other  documents  or  materials,  tools,  equipment or other
property belonging to the Company."

7.  GOVERNING LAW

    The laws of the Commonwealth of Massachusetts shall govern this Agreement.

8.  GENERAL PROVISION

    (a)  I  further  agree  that  this  Agreement   shall  be  binding  upon  me
irrespective  of the duration of my  employment  or other  association  with the
Company,  the reasons for the sessation of my employment or other association by
the Company, or the amount of my wages and/or salary.

    (b) This Agreement is the whole agreement,  and no modification or variation
shall be deemed valid unless in writing signed by the Company.

    (c) In the event of any inconsistency  with respect to the subject matter of
this  Agreement and any contract of  employment  which I may enter into with the
Company, the provisions herein shall prevail.

    (d) This Agreement shall be binding upon my heirs, executors, administrators
and legal representatives,  and shall inure to the benefit of the successors and
assigns of the Company.

    (e) I  represent  and  warrant  to  the  Company  that I am  not  under  any
obligations to any person, firm or corporation; and have no other interest which
is  inconsistent  or in conflict with this  Agreement,  or which would  prevent,
limit or  impair,  in any way,  the  performance  by me of any of the  covenants
hereunder or my duties in my said employment.

IN WITNESS  WHEREOF,  I have  hereunto  set my hand and seal this _______ day of
___________________ 19___ at Billerica, Massachusetts.

                                        WITNESS:

- - - - - - -----------------------------------     ---------------------------------
Print Name

- - - - - - -----------------------------------
Signature

Address

- - - - - - -----------------------------------

- - - - - - -----------------------------------


- - - - - - -----------------------------------

                                                                   Exhibit 10.13


February 6, 1995
(As of September 27, 1994)


Samuel Ochlis
6786 Willow Wood Drive
#1003 Boca West
Boca Raton, FL  33434


Dear Sam:

    This  letter,  when signed by you and  returned  to CSP Inc.  ("CSPI" or the
"Company"),  will  constitute  an  amendment  of  the  Employment  and  Deferred
Compensation  Agreement  dated as of January 5, 1987  between  you and CSPI,  as
previously amended (your "Employment Agreement"). As you know, the terms of this
amendment,  as set forth below,  were authorized by CSPI's Board of Directors at
its meeting on September 27, 1994.

    This will confirm that you and CSPI have agreed as follows:

    1. TERM OF PART-TIME EMPLOYMENT. You are now serving as a part-time employee
of the Company.  The  Part-Time  Term, as defined in the  Employment  Agreement,
shall end, unless sooner terminated under Section 4 of the Employment  Agreement
for cause or by reason of your disability or death, on September 1, 1995,  which
is the last day of the Company's fiscal year.

    2. BENEFICIARY OF DEFERRED COMPENSATION: TIMING OF PAYMENTS. Under Section 6
of the Employment  Agreement any deferred  compensation  that would otherwise be
payable to you shall, in the event of your death prior to the termination of the
10-year  Deferred  Compensation  Period  described  in  Section 6, be payable to
Samuel  Ochlis and H.  Kenneth  Fish,  or their  successors,  as Trustees of the
Samuel Ochlis Trust - 1991,  dated December 23, 1991 (the  "Trust"),  and not to
your surviving  spouse.  Annual amounts payable to you or to the Trust each year
as  deferred  compensation  under  Section  6 shall  be paid in  twelve  monthly
installments.

    3. OPTION TO PURCHASE COMPANY AUTOMOBILE. The Company agrees to sell you, at
your option, the Company-owned  automobile currently in your care, for cash. The
cash purchase  price shall be the net book value of the  automobile on the books
of the  Company  at  September  1, 1995.  You agree to notify the  Company on or
before August 18, 1995 if you intend to exercise this option to purchase. If you
do not exercise this option to purchase, then you agree to return the automobile
to the Company on or before September 1, 1995.

    4. MEDICAL INSURANCE.  Following the termination of your employment with the
Company  other  than for  cause,  the  Company  will  provide  health and dental
insurance benefits to you as follows:

    (a) For the period  commencing on September 2, 1995 and  continuing  through
the last day of fiscal 1996 (August 30, 1996), you shall be entitled to continue
as a participant,  on an individual  basis,  in the health and dental  insurance
plans regularly maintained by the Company as the same may, from time to time, be
in force and effect for its employees generally ("Health and Dental Plans").

    (b) Continued  participation  in the Health and Dental  Plans,  or either of
them,  shall be subject to the payment by you of your  allocable  portion of the
premiums  for the type of coverage  elected  under the Health and Dental  Plans.
Your allocable portion of the premiums shall be determined according to the same
formula as is, from time to time,  applicable  to Company  employees  generally.
Although subject to change, the current formula generally  applicable to Company
employees  requires  each  employee to pay 14 percent of total premium costs and
the Company pays 86 percent of total premium costs.  The Company will deduct the
allocable  portion of the monthly premium from the monthly  payments of deferred
compensation made to you under the Employment Agreement.

    (c)  Benefits  payable  to you,  or for your  benefit,  under the Health and
Dental Plans shall be secondary to any similar  benefits  payable to you, or for
your benefit,  under Medicare.  In other words, any benefits  otherwise  payable
under the Health and Dental  Plans shall be reduced to the  extent,  and only to
the extent,  paid under any Medicare  coverage as from time to time in force and
effect.

    (d) Although the Company has no present plans to do so, the Company reserves
the right to change  insurance  carriers and to add to,  modify or terminate its
medical  and  dental  insurance  plans  and  policies  on the same  basis as the
Company's employees generally, subject to the conditions and limitations of, and
for the period of time provided in, this paragraph 4.

    5.  ENTIRE  AGREEMENT.  All of the terms and  provisions  of the  Employment
Agreement  other than those  amended  hereby  shall  continue  in full force and
effect.  The  Employment  Agrement,  as  amended  hereby,  contains  the  entire
understanding  between you and the Company with respect to the subject matter of
the Employment Agreement and supersedes all prior understandings and agreements,
written or oral, relating to the subject matter of the Employment Agreement.  No
waiver, alteration or modification of the terms and provisions of the Employment
Agreement  may be made  except by a writing  signed by you and by an  authorized
representative of CSPI.

    If the foregoing  correctly sets forth our  understanding,  please  indicate
your agreement by  countersigning  the enclosed extra copy of this letter in the
space provided below and returning that copy to me.

                                                   CSP INC.


                                                By:____________________________
                                                   David S. Botten, President

ACCEPTED AND AGREED TO:


- - - - - - ---------------------------
Samuel Ochlis

                                                                    EXHIBIT 11.0


                           CSP, INC. AND SUBSIDIARIES
                                                             
                EXHIBIT 11.0 - COMPUTATION OF PER SHARE EARNINGS
                                                       
    For the years ended August 25, 1995, August 26, 1994 and August 27, 1993
                                                    
                   (in thousands except for per share amounts)

<TABLE>
<CAPTION>

<S>                                                      <C>                   <C>                  <C>    



                                                                 1995                 1994            1993
                                                            ----------------    ---------------------------------

Net Income Per Common Share - ( Primary )
- - - - - - --------------------------------------------------

Net Income                                                             $385            $1,719          $1,957

                                                            ================    =================================

Average common shares outstanding                                     2,747             2,746           2,703

Add: Net additional common shares upon
     exercise of stock options                                           48                77              86

                                                            ----------------    ---------------------------------

Adjusted average common shares outstanding                            2,795             2,823           2,789

                                                            ================    =================================

Net income per common share  -  ( Full Dilution )                     $0.14             $0.61           $0.70

                                                            ================    =================================




Net Income Per Common Share - ( Full Dilution )
- - - - - - --------------------------------------------------

Net Income                                                             $385            $1,719          $1,957

                                                            ================    =================================

Average common shares outstanding                                     2,747             2,746           2,703

Add: Net additional common shares upon
            exercise of stock options                                    48                77              86

                                                            ----------------    ---------------------------------

Adjusted average common shares outstanding                            2,795             2,823           2,789

                                                            ================    =================================

Net income per common share  -  ( Full Dilution )                     $0.14             $0.61           $0.70

                                                            ================    =================================

</TABLE>

{COVER}

CSPI ANNUAL REPORT 1995

{4-COLOR PICTURE}

[OUR ROLE IS TO TRANSLATE
TECHNOLOGY INTO USABLE  
APPLICATIONS WITH PRODUCTS 
AND SERVICES OF THE HIGH-
EST QUALITY.]
<PAGE>


    [CSPI is a global supplier of computing systems and instruments for defense,
medical, industrial and research applications requiring maximum MFLOPs. Advances
in  microprocessor  speed are only valuable to our customers  when  conveniently
packaged and supported by a rich software environment.  Our role is to translate
technology into usable applications.]

COMPANY HIGHLIGHTS

    CSPI was founded in 1968 by four young  entrepeneurs who wanted to build the
world's  fastest  compute  engine.  This  vision  became  the  array  processor,
accelerators   for  general  purpose   computers  to  enhance  their  scientific
computational  capabilities.  Early  products  were geared to Digital  Equipment
Corporation  systems and gained  acceptance  for  specific  military and seismic
applications.  In recent years the company  repackaged its technology to the VME
form factor and entered  the board  business.  It was the first to ship an array
processor  based upon the Intel i860  microprocessor  and greatly  expanded  its
customer base. The SuperCard family of products its now in its fourth generation
and many thousands of units are in use around the world. These boards,  together
with a complete array of supporting software, are sold to OEM system integrators
who supply  military  electronic  systems  and a variety of  commercial  medical
imaging and test equipment manufacturers.

    The company has vertically integrated into two end-user businesses that make
use of its core  technology.  Scanalytics  provides  image  analysis  systems to
molecular  and cell  biologists  and Vision  Systems  manufacturers  high-speed,
over-the-belt, readers for one and two-dimensional bar-codes.

    The company  owns its facility in  Billerica,  MA close to Boston's Rte 128;
staffed by  approximately  one  hundred  employees.  Sales are made via a direct
sales force in the US and a chain of local  distributors  throughout the rest of
the world. A public  company since 1982,  CSPI has enjoyed  fifteen  consecutive
years of profitability.

<PAGE>

Financial Highlights
(Amounts in thousands, except per share data)

<TABLE>
<CAPTION>

                                             FISCAL YEAR ENDED
                                         AUGUST 25,      AUGUST 26,
                                            1995            1994
<S>                                       <C>             <C>    
OPERATING STATEMENT DATA:
Sales                                     $18,526         $19,460
Net income                                    385           1,719
Number of primary shares                    2,795           2,823
Earnings per share                        $  0.14         $  0.61

BALANCE SHEET DATA:
Working capital                           $22,862         $23,085
Total assets                               29,279          29,936
Total liabilities                           3,554           3,695
Shareholders' equity                       25,725          26,241
</TABLE>

COMMON STOCK DATA

The Common Stock of the Company is traded in the over-the-counter  market and is
quoted on NASDAQ System under the symbol "CSPI".  The following table sets forth
the  range of  closing  high and low  selling  prices  for the  Common  Stock as
reported by NASDAQ.

<TABLE>
<CAPTION>

FISCAL YEAR:                               1995            1994
                                       HIGH      LOW     HIGH      LOW
<C>                                  <C>       <C>      <C>       <C>
1st Quarter                          $9 3/8    $8 1/4   $11       $8 1/2
2nd Quarter                           8 3/4     7 1/8    10 1/2    8 3/4
3rd Quarter                           8 3/4     7         9 27/32  8 3/4
4th Quarter                           9 1/8     7 3/8    10 1/2    8 3/4
</TABLE>

The Company has never paid cash dividends on its Common Stock.  It is the policy
of the Company to retain any earnings to finance and expand  operations  and the
Company does not currently anticipate any change in this policy.

ANNUAL SALES ($ IN MILLIONS)

{FIGURES BELOW ARE USED IN A LINE GRAPH SHOWING ANNUAL SALES}

1969        0.10
1970        0.30
1971        0.95
1972        1.06
1973        1.65
1974        1.63
1975        2.11
1976        2.07
1977        3.09
1978        4.60
1979        4.01
1980        4.40
1981        7.13
1982       10.12
1983       10.96
1984        9.65
1985       14.63
1986       14.04
1987        9.39
1988        9.56
1989       12.04
1990       11.30
1991       13.09
1992       16.03
1993       18.01
1994       19.46
1995       18.53

NET INCOME ($000'S)

{FIGURES BELOW ARE USED IN A LINE GRAPH SHOWING NET INCOME}

1969       -375
1970       -568
1971        201
1972       -124
1973        177
1974        -48
1975         67
1976        -74
1977        179
1978        185
1979         43
1980       -191
1981        779
1982       1400
1983       1824
1984        815
1985       1961
1986       1702
1987        496
1988        260
1989        869
1990        839
1991       1057
1992       1678
1993       1957
1994       1719
1995        385

<PAGE>

                            DEAR FELLOW SHAREHOLDERS

[SAM'S LEGACY LIES IN OUR
CORPORATE VALUES OF PRUDENT 
EXPENDITURE AND CONSERVATIVE 
PLANNING, AND HAS RESULTED IN 
THE STRENGTH OF OUR BALANCE 
SHEET TODAY.]

EARNINGS PER SHARE (DOLLARS)

{FIGURES BELOW ARE USED IN A LINE GRAPH SHOWING EARNINGS PER SHARE}

1969       -2.13
1970       -2.21
1971        0.08
1972       -0.05
1973        0.07
1974       -0.18
1975        0.26 
1976       -0.03
1977        0.12
1978        0.13
1979        0.03 
1980       -0.14
1981        0.48
1982        0.78
1983        0.67
1984        0.29
1985        0.69
1986        0.60
1987        0.18
1988        0.10
1989        0.32
1990        0.31
1991        0.39
1992        0.61
1993        0.70
1994        0.61
1995        0.14

ANNUAL PERFORMANCE

Sales of $18.526 million,  while below last year, are the second highest in your
Company's  history.  The contribution  from our new businesses,  Scanalytics and
Vision  Systems,  reached  one  third  of the  total,  which  we feel  is  early
justification for our strategy of  diversification  into end-user  applications.
While  earnings  per  share of $0.14 is below  recent  levels,  this has been an
unusually demanding year. We began with considerable uncertainty in our embedded
computing  business due to the timing of defense  procurements  and restructured
the Company in November to reduce our  expense  profile.  Bookings  subsequently
improved and, after a loss in the first  quarter,  each  subsequent  quarter has
been increasingly  profitable - leading to our 15th consecutive profitable year.

RETURNING  TO  GROWTH
  
CSPI's role is to translate  technology into usable  applications.  Sales growth
will come from vertical  integration into  applications  solutions and continued
expansion of our base business.  The end-user application markets we have chosen
have been  carefully  selected so as to avoid  competing  with our  existing OEM
customers.   Both   Scanalytics  and  Vision  Systems  are  significant   growth
opportunities  and  derive  their  competitive  advantage  from our core  signal
processing  expertise.  In  addition,  COTS   (commercial-off-the-shelf)   based
military  procurements are now the norm and have fueled new growth opportunities
for our  traditional  products.  Careful  navigation  through a complex  product
transition in our base business and prudent  investment in our new ventures will
put us back on a growth track.

The key to renewed success is to remain focused on a few critical issues:

o  Integrate the new Motorola  Power PC and Analog Devices 21060 into our signal
   processing product line [Sam's legacy lies in our corporate values of prudent
   expenditure and  conservative  planning,  and has resulted in the strength of
   our balance sheet today.] to complement the aging Intel i860.

o  Take advantage of a growing market acceptance for our CELLscan products.

o  Exploit the leadership  position gained by licensing bar-code technology from
   United Parcel Service (UPS).

{4-COLOR PICTURE SHOWING DAVID BOTTEN AND SAM OCHLIS}

David Botten and Sam Ochlis
<PAGE>

SIGNIFICANT NEW PRODUCTS

During the year we installed  the first units of a new  CELLscan  configuration.
Incorporating  the  latest  SuperCard  technology,  the new  restoration  server
removes the last  objection to wider CELLscan  adoption - speed.  Image analysis
can now  begin  within  minutes  of  acquisition,  rather  than in  hours.  When
installed on a facility network the server also provides the most cost effective
approach to multi-user operation.  

Beta  shipments of the flagship  SuperCard-4SLX  (with  SuperLink  interconnect)
commenced,  despite  delays  introduced  by the  manufacturer  of the  QuickRing
technology  on which it is based.  SuperLink is still the only  non-proprietary,
high speed, interconnect for VME boards.

The first round of  shipments  of machine  code  readers to UPS  (United  Parcel
Service)  was  completed  and our  units  are in daily  operation  in UPS's  new
automated sortation facility near Chicago, IL.

OPTIMIZING SHAREHOLDER RETURN

The best  basis for  sustained  growth in the  value of the  Company's  stock is
consistent  improvement in revenues and earnings.  In the past few years some $5
million has been  reinvested in order to build our  capabilities  in Scanalytics
and Vision Systems. This investment is beginning to show return as revenues from
these  activities  become a meaningful  fraction of the total. We firmly believe
that  the  best  utilization  of our cash is to grow  the  Company  by  internal
development and strategic acquisitions, of which AMBIS (completed in March 1994)
is a typical - though small example.  We are actively  working with First Albany
Corporation,  a local  investment  bank,  to identify  target  acquisitions  and
structure  competitive  offers.  Recognizing  that  the  depressed  price of the
company's stock represented an investment opportunity, management (under a prior
authorization) used its discretion to make limited stock repurchases  throughout
the year.

SAM OCHLIS RETIRES

Another era in CSPI  history  closed  with the  retirement  of Samuel  Ochlis in
August,  1995.  Sam joined  the  Company  in 1974 and  served as  President  for
fourteen  years until 1991. He is credited with the  introduction  of the modern
array  processor in 1976 which rapidly became the Company's  signature  product,
and Cellscan in 1992.  He is rightly  proud of having  steered CSPI through many
difficult  periods and product  transitions.  Sam's legacy lies in our corporate
values of fiscal prudence and conservative planning,  which have resulted in the
strength of our balance  sheet  today.  Fortunately  we will still  benefit from
Sam's  wisdom and  experience  as he  continues to serve CSPI as Chairman of the
Board of Directors.

Sincerely,

/s/Sam Ochlis

Sam Ochlis
Chairman of the Board


/s/David Botten

David Botten
President, CEO
<PAGE>

{3 4-COLOR PICTURES -- 1 LARGE ROUND, 2 SMALL RECTANGULAR}

Despite overall reductions
in military spending, com-
mercial-off-the-shelf (COTS)
procurements are increasing 
rapidly-effectively a change 
from make to buy at the prime 
contractor level.
<PAGE>

[COTS HAS BECOME THE NORM; A
CONTRACTOR MUST NOW ASK FOR AN 
EXEMPTION (RARELY GRANTED) TO USE
CUSTOM PARTS.]

                            EXPLOITING MARKET TRENDS

OUTSOURCING 

As product life cycles shorten,  product  development times must shrink.  All of
our commercial OEM customers  (e.g.  medical  imaging  manufacturers)  outsource
their signal processing needs, purchasing pre-existing products and adapting the
system design accordingly.  In military procurement the trend is to contract for
proof of system design without production commitments.  Since all of the expense
is in  design,  prime  contractors  are  forced  to  reduce  risk  and  cost  by
outsourcing  all  but  the  system  integration  and  application  software.  In
addition,  military  procurement  agencies  around the world are demanding  that
prime contractors employ commercial (COTS) sub-assemblies. They have proven cost
effective,  reliable,  easier to procure  rapidly  and  significantly  higher in
performance.  COTS  has  become  the  norm;  a  contractor  must  now ask for an
exemption  (rarely  granted) to use custom parts.  System designs may have to be
reused in a variety of hazardous  environments  and a pathway to both ruggedized
(ROTS) and militarized (MOTS) versions is mandatory. Hughes Aircraft Corporation
has licensed the SuperCard design and manufactures a militarized version.

SOFTWARE  REUSE 

Our  customers  biggest  investment  is  their  applications  software.  We have
provided a performance  upgrade path through four generations of SuperCard,  and
our choice of VxWorks as a development  environment assures compatibility across
different platforms for future programs.

AUTOMATION

Coming  regulations will require that every bag be checked for explosives before
loading onto a commercial  aircraft.  Present  manual  systems are inadequate to
meet this  requirement and automated  examination  demands  SuperCard  levels of
signal  processing  expertise.  In a different field, the  interpretation of the
complex electrophoresis patterns produced in DNA fragment analysis (e.g. for DNA
fingerprinting)   is   repetitive   and   subjective.   Our  RFLPscan   software
automatically  cans the output,  compares  the pattern to stored  standards  and
provides a statistically based match.
<PAGE>

[AS HARDWARE BECOMES MORE OF A  
COMMODITY, SOFTWARE IS EMERGING AS 
THE CORE OF OUR ADDED VALUE.]

                           RIDING TECHNOLOGY ADVANCES

STANDARDIZATION  DRIVES  MARKETS 

We embrace  standards as a strategy,  working  closely with industry  groups and
market  leaders.  All of our OEM  customers  rely on the  field-proven  VME form
factor to  ensure  hardware  compatibility.  We are also  adopting  PCI which is
rapidly gaining popularity due to improved  performance and lower cost. For data
distribution, where still higher bandwidths are necessary, we have pioneered the
introduction of National  Semiconductor's  QuickRing into the VME/PCI community.
In the  software  arena,  VxWorks,  from Wind  River  Systems,  is the  dominant
development environment.  CSPI has ported VxWorks to the Intel i860 for existing
SuperCard-4 users,  enhanced its  multiprocessor  capabilities and will carry it
forward to new platforms.

NEW GENERATION OF MICROPROCESSORS

The floating  point  performance of RISC  microprocessors  continues to improve,
with multiple vendors and ever higher clock speeds. CSPI has selected Motorola's
Power PC, supported by Analog Devices' 21060, as replacement for the Intel i860.
High  density,  multiple  processor  designs  mandate  the  use of  low  voltage
components  and custom  ASICs.  We are investing  heavily into VHDL,  the latest
generation of ASIC  development  tools,  to  standardize  design and  simulation
procedures.  The  majority  of our  R/D  resources  are  allocated  to  software
development, both tools and end-user applications. As hardware becomes more of a
commodity, software is emerging as the core of our added value.

A REVOLUTION IN AUTOMATIC IDENTIFICATION

The  bar-code  world is moving  towards the adoption of  two-dimensional  codes.
Increases in information content, lower printing costs and higher read rates are
just some of the predicted  improvements.  While many different  codes have been
proposed,  only  those  with  a  substantial  installed  base  will  survive  as
standards.  Maxicode -  developed  by and already  deployed  within UPS - is the
leading contender for high-speed sortation  applications.  Forward looking users
are insisting  that new readers have dual (on and  two-dimensional)  capability,
which today's laser scanners lack.  Maxicode,  and other similar codes,  demands
the inherently higher bandwidth of CCD readers like our Lightning 500.
<PAGE>

{3 4-COLOR PICTURES -- 1 LARGE ROUND, 2 SMALL RECTANGULAR}

By embracing standards we 
provide our customers the 
optimal flexibility and a guar-
antee of continuous product 
enhancement.
<PAGE>

{3 4-COLOR PICTURES -- 1 LARGE ROUND, 2 SMALL RECTANGULAR}

Our competitive advantage 
stems from the engineering 
expertise to blend multi-
processor design, data man-
agement, input/output flexibility
and software tools to create win-
ning solutions.
<PAGE>

[THIS TOTAL SYSTEM SOLUTION IS SUP-
PORTED BY DEDICATED SPECIALISTS WHO
GUIDE CUSTOMERS THROUGH EVALUATION,
OPTIMIZATION AND INSTALLATION.]

                       TRANSFORMING TECHNOLOGY INTO TOOLS

SOURCES OF TECHNICAL ADVANTAGE 

CSPI has been very successful in importing  technology.  Scanalytics  stems from
academia,  under  licensing  agreements  from the  University  of  Massachusetts
Medical Center and the National Cancer Institute. Vision Systems grew from UPS's
internal  research  and the  products  that  subsequently  evolved to meet their
needs.  The  underlying  microprocessor  technology  that  drives  our  business
advances relentlessly, and maintaining a hardware performance advantage requires
a multi-processor architecture,  large memories and distributed data management.
The  biggest  differentiator  lies  in  software,   either  a  rich  development
environment  for an OEM's  applications  engineer or dedicated  packages for the
molecular  and cell  biologist.  This total  system  solution  is  supported  by
dedicated  specialists who guide customers through evaluation,  optimization and
installation.

SOME EXAMPLES OF OUR STRATEGIES IN ACTION

COTS procurement:  CSPI's SuperCard-4 has been selected by the prime contractor,
Loral Federal Systems,  for the USY-1 sonar signal processor upgrade.  They will
provide a VME based solution that is less expensive than its custom  predecessor
and forty times  faster,  yet fits within the same physical  space.  Use of COTS
hardware and the popular VxWorks development software led the way to the winning
bid.

Automated sortation:  UPS's new Chicago Area Central Hub is the largest and most
automated  package  sortation  facility  in the world.  CSPI  supplied  bar-code
readers  to  control   the  flow  of  parcels   through   the   building   using
two-dimensional Maxicode to direct them to the correct loading dock.

Visualizing the barely detectable: Fluorescence microscopy provides insight into
the structure and internal  activity of living cells.  CELLscan's novel approach
to the technique is the least  invasive and most  sensitive.  Researchers at the
University of Connecticut are even able to make quantitative measurements within
the mitochondrial substructures of cells.


<PAGE>

CSP INC. AND SUBSIDIARIES SELECTED FINANCIAL DATA
(Amounts in thousands, except per share data)

<TABLE>
<CAPTION>

                                                   FISCAL YEAR ENDED AUGUST
                                    1995         1994          1993         1992        1991
<S>                                <C>          <C>          <C>          <C>          <C>    
OPERATIONS STATEMENT DATA:
        Sales                      $18,526      $19,460      $18,015      $16,035      $13,089
        Costs and expenses          18,725       17,425       15,544       14,531       12,548
        Operating income (loss)       (199)       2,035        2,471        1,504          541
        Other income                   821          478          426          719          855
        Income before income taxes     622        2,513        2,897        2,223        1,396
        Income taxes                   237          794          940          545          339
        Net income                    $385       $1,719       $1,957       $1,678       $1,057
EARNINGS PER SHARE                   $0.14        $0.61        $0.70        $0.61        $0.39
Weighted average number of                                                             
        common shares                2,795        2,823        2,789        2,753        2,685
BALANCE SHEET DATA:                                                                    
        Working capital            $22,862      $23,085      $21,873      $19,831      $17,856
        Total assets                29,279       29,936       27,853       24,973       22,937
        Long term obligations        1,943        1,804        1,746        1,524        1,295
        Total liabilities            3,554        3,695        3,539        2,777        2,563
        Retained earnings           17,224       16,839       15,120       13,163       11,485
        Shareholders equity         25,725       26,241       24,314       22,196       20,374
</TABLE>
<PAGE>

MANAGEMENT'S DISCUSSION AND ANALYSIS OF 
FINANCIAL CONDITIONS AND RESULTS OF OPERATIONS

RESULTS OF OPERATIONS:

The following table sets forth certain information which is based on Operating
Statement Data:

<TABLE>
<CAPTION>
                                                                                                    PERIOD TO PERI0D
                                                                                                     DOLLAR CHANGES 
                                                                                                     (IN THOUSANDS)
                                                                                                  1995           1994   
                                             PERCENTAGE OF SALES FISCAL YEAR ENDED AUGUST       COMPARED TO   COMPARED TO
                                                    1995         1994         1993                1994           1993
<S>                                                <C>          <C>           <C>               <C>             <C>    
SALES                                              100.0%       100.0%        100.0%              ($934)        $1,445  
COSTS AND EXPENSES:                                                                                            
        Cost of sales                               44.1%        40.0%         33.7%                381          1,701
        Engineering and development                 16.7%        14.5%         17.9%                265           (392)
        Marketing and sales                         27.0%        24.4%         23.4%                246            538
        General and administrative                  11.1%        10.6%         11.3%                 (8)            34
        Restructuring                                2.2%         -            -                    416            -   
                Total costs and expenses           101.1%        89.5%         86.3%              1,300          1,881
Operating income (loss)                             (1.1%)       10.5%         13.7%             (2,234)          (436)
Other income                                         4.5%         2.4%          2.4%                343             52
Income before taxes                                  3.4%        12.9%         16.1%             (1,891)          (384)
Provision for income taxes                           1.3%         4.1%          5.2%               (557)          (146)
Net income                                           2.1%         8.8%         10.9%            ($1,334)         ($238)
</TABLE>
<PAGE>

MANAGEMENT'S DISCUSSION AND ANALYSIS
                                                                              
RESULTS OF OPERATIONS-1995 COMPARED TO 1994:

Sales of $18,526,000 were the second highest in the Company's history. Sales for
the Embedded  Computing  Division  represented  two thirds of the total with the
SuperCard  family of products  accounting  for 51% of total sales, a decrease of
24% from the prior fiscal year.  The decrease in sales was due in part to delays
in  procurement   of  SC-4/4XL  and  SC-3/3XL,   and  to  lower  sales  of  COTS
(commercial-off-the-shelf) programs to the United States military, primarily the
Department of the Navy. COTS programs  continue to be a major source of revenue,
accounting for approximately 35% of total sales for 1995. Shipments of the older
SuperCards (models SC-1 and SC-2/2XL) declined with the completion of prior COTS
programs,  and also  accounted for part of the reduced sales volume.  SuperCards
continue  to be used in many other  applications  in the signal  processing  and
medical imaging areas.

RTS-860 real-time systems represented  approximately 7% of sales, an increase of
73% over the prior  year.  The  RTS-860 is a  development  system used by either
end-users or  developers/integrators  to develop applications software. One of a
number of large  system  sales  included  equipment  used to analyze data from a
Doppler radar detecting wind shear anomalies at the new Osaka airport in Japan.

Combined sales of the older  products  MAP-4000,  and MiniMAP  represented 4% of
total sales. The units are shipped only to existing OEMs and volume end-users.

Vision  Systems  Division  sales of  machine  code  readers  for  United  Parcel
Service(UPS)  represented  21% of total  sales  for the  year.  These  shipments
represented the balance of the  procurement  received from UPS in 1994 for their
recently completed automated sorting hub in Chicago, IL.

Scanalytics Division  (bio-instrumentation for molecular and cell biology) sales
represented  approximately 12% of total revenues,  a 50% increase over the prior
fiscal year.  The  improvement  in sales was due to the  increased  shipments of
AMBIS, CELLscan and applications  specific software packages  (respectively 48%,
26%, and 19% of the total Scanalytics sales). The sales of application  specific
software  modules  (DNAScan,  RFLPScan etc.) increased by 67% and CELLscan sales
were approximately 64% higher than the prior year.

North  American  sales  represented  86% of total sales,  a 3% increase over the
prior year. The other geographic areas experienced decreases in sales due to the
decline in military  procurement and slow economic  recovery in foreign markets.
Whilst  there has been some  improvement  in the  economy  of our  international
markets,  it is important to note that the  procurement  cycles for our products
are much longer than in the North American market.

The Company  restructured  and consolidated its operations in November 1994. The
restructuring was necessitated by the change in mix of the Company's business to
lower margin products sold by the Vision Systems and Scanalytics Divisions.  The
Company  reduced  its work  force by  thirteen  percent,  relocated  its  French
subsidiary  and  closed  its San  Diego  manufacturing  operation.  The  Company
estimated the costs of  restructuring to be $409,000 and expensed this amount in
the first  fiscal  quarter of 1995.  The actual  costs were  $416,000,  of which
$288,000  represented  severance costs and the remaining $128,000 was due to the
closure of the San Diego manufacturing  operation. The restructuring reduced the
annual operating expenses of the Company by over $1,000,000.
<PAGE>

Cost of sales as a percentage of sales increased to 44%. The increase of 4% over
1994 was due primarily to product mix. Both the Vision  Systems and  Scanalytics
businesses have higher,  per unit, costs of goods sold.  Continuing  competitive
pressure in the Embedded  Computing business required larger discounts to secure
the successful  award of some  contracts  with both new and existing  customers.
Approximately  $167,000  of obsolete  inventory  was  written  off.  Other costs
included  six months of running  the San Diego  AMBIS  manufacturing  operation,
which was closed down in February 1995 as part of an overall restructuring.  The
Company continues to take steps to lower its manufacturing  overhead and improve
the overall  efficiency  in order to lower the cost of goods  sold.  The outlook
going  forward is that the cost of sales,  as a percent of sales,  will probably
not increase significantly from what we have experienced this fiscal year unless
there are further  changes in product mix (if, for example,  a large  portion of
the future business comes directly from  additional  orders from UPS for machine
code readers).

Engineering and development expenditures  increased by approximately 9% from the
prior fiscal year. The major portion of the increase being for outside  services
and the purchase of new equipment and software for the  development  of our ASIC
(Application  Specific Integrated Circuit) capability for the Embedded Computing
Division.  Other increases  included expenses incurred in the improvement of the
machine  code  reader  for the Vision  Systems  Division.  Scanalytics  Division
expenses declined by 8% from the prior year,  primarily due to a minor reduction
in staff.

Sales and marketing  expenses increased by 5% from the previous fiscal year. The
Scanalytics  Division expenses  increased 40% over the prior year and the Vision
Systems Division,  in its initial year of operation,  represented 11% of overall
sales and marketing  expenses.  The major portion of the Vision Systems increase
was due to the transfer of personnel  from the  Embedded  Computer  Division and
start up expenses, which included literature, advertising, trade shows and other
normal operating expenses. The Scanalytics Division increase in expenses was due
in part to the addition of the four  employees for customer  support,  sales and
marketing  personnel  added as part of the AMBIS purchase for a complete  fiscal
year,  additional sales commissions for the increased sales, and advertising and
promotional  programs  for the  CELLscan  and  modular  software  packages.  The
Embedded Computer Division expenses declined by approximately 19% from the prior
year.  Reduced expenses were due to reorganizing the French sales office,  staff
reductions  in  marketing  and  field   operations   (both  from  attrition  and
restructuring),  decreased  advertising and lower commissions due to the reduced
sales volume.

General and administrative expenses were flat compared to the prior fiscal year.
They included  expenses  related to a settlement  reached with the Department of
Commerce  concerning the alleged  violation of export  regulations in 1990/1991.
The settlement resulted in an $82,000 expense in this fiscal year (an additional
$50,000 was accrued in the prior year) and additional legal fees. Other expenses
included a merger and acquisition program, with costs for advisor and consulting
services,  and additional  consulting  services in the  implementation  of a new
manufacturing and accounting system. These incremental expenses were offset by a
reduction in bonus payments.

Other income increased by 72% over the prior year, due  primarily to an increase
in interest  income.  The Company  invested a larger  percentage  of its cash in
taxable instruments during the year, due to lower anticipated  operating income.
The taxable  securities have a higher rate of return on a pre-tax basis than our
prior year  non-taxable  investments  and thus  increase the yield.  The Company
continues  its  conservative  investment  strategy of  maintaining  a short-term
liquid  position while  maximizing  return on an after-tax basis with as limited
exposure of principal as possible. As a result of maintaining a liquid position,
the Company believes that it has been able to avoid borrowing for capital needs,
has been able to augment its operating results and is well-positioned to make an
acquisition or a joint venture if appropriate opportunities arise.
<PAGE>

The Company's  effective tax rate was greater than the statutory  rates for both
federal and state taxes  since the loss of $202,000  from its French  subsidiary
operation (a French  corporation)  could not be deducted from either  federal or
state taxes.  There were some benefits  against  statutory  rates for tax-exempt
investment  income,  the foreign sales  corporation and research and development
credits.

RESULTS OF OPERATIONS-1994 COMPARED TO 1993:

Sales of $19,460,000  were a record high for the Company.  It was also the fifth
year of increased  revenues.  The SuperCard  family of products  represents  the
major  source of revenue,  accounting  for 65% of total sales.  SuperCard  sales
increased by 8% over 1993 due to the  shipment of SC-2/2XL  and  SC-3/3XL  which
represented  45% of total sales.  The new SC-4/4XL  represented 20% of the total
sales. Sales of COTS program represented approximately 45% of sales.

The Company  received a $6.2 million order from United Parcel  Service (UPS) for
production of machine code readers.  Sales to UPS represented 13% of total sales
for the year, representing only a portion of the overall procurement.

Sales of the older  products  MAP-4000  and MiniMAP  continued  to decline,  and
represented  only 4% of  total  sales.  RTS-860  real-time  systems  represented
approximately 4% of sales.

Scanalytics Division sales represented approximately 9% of total revenues with a
30% increase  over the prior fiscal year.  The increase in sales was due in part
to the  acquisition of certain assets of AMBIS Inc. of San Diego,  California (a
manufacturer of radio-isotopic imaging instruments) in March, 1994. The sales of
AMBIS products  represented  approximately 19% of Scanalytics sales.  MasterScan
sales were down by 38%  compared to the prior year due to a change in focus from
selling  commodity  hardware  with our  software to that of selling  application
specific software  modules.  CELLscan sales were at approximately the same level
as the prior year.

North  American  sales  represented  83% of  total  sales.  This  was due to the
continued success of SuperCards and the UPS shipments.  Another  geographic area
with increased  sales was the Far East,  with  increased  SuperCards and RTS-860
sales and continued success of Scanalytics  products in Japan. Middle East sales
also grew due to shipments to a large OEM.  European sales  continued to decline
due to continuing poor economic conditions.

Cost of sales as a percentage of sales increased to 40%. This was an increase of
6.3%  over  the  prior  fiscal  year  and  was  due  to  increased  competition,
introductory  pricing on the new SuperCard-4/4XL  products,  the addition of the
AMBIS  manufacturing  operation and lower prices on specially manufactured units
for UPS. The continuing competitive pressures in the Embedded Computing business
required larger  discounts to secure the successful  award of some business with
both new and existing  customers.  The purchase of AMBIS  products  required the
hiring of three AMBIS employees  responsible for the  manufacturing  of products
and setting up a small manufacturing facility in San Diego, California.
<PAGE>

Engineering  and development  expenditures  decreased by approximately  12% from
the  prior  fiscal  year.  The  major  portion  of the  reduction  (60%)  was in
Scanalytics  labor  costs  while  the  Embedded  Computer  division  had a large
reduction in the procurement of materials and outside service costs.

Sales and marketing expenses increased by 13% from the previous fiscal year. The
Embedded Computer division accounted for 55% of the increase.  The major portion
of the increase was due to the  expansion  of the  Marketing  and Sales staff by
three employees and additional commissions. The Scanalytics Division represented
45% of the total increase in expenses from  redeployment  of staff  (represented
30% of the  increase) and the  additional  four  employees  added as part of the
AMBIS asset purchase.  There was increased  advertising and promotional expenses
related to the announcement of new software and AMBIS products.

General and administrative  expenses were approximately at the same level as the
prior  fiscal  year.  There were  increased  expenses  related to the merger and
acquisition  program and other outside services which were offset by a reduction
in bonus expenses and personnel.

Other income  increased by 12% over the prior year due to reductions in the loss
on foreign exchange from our French operation.

The Company's  effective tax rate has been reduced from the statutory  rates for
both federal and state taxes due to benefits from tax-exempt  investment income,
the foreign sales corporation and research and development credits.

FINANCIAL POSITION, CAPITAL RESOURCES AND LIQUIDITY:

The Company's solid financial  position  continued into fiscal year 1995. During
the fiscal year the Company  repurchased  117,900 shares of its own common stock
for  $952,000,  leading to a decrease in working  capital of  $223,000  from the
prior  fiscal  year.  Working  capital had  increased  by $1.2  million to $23.1
million on August 26, 1994, from $21.9 million on August 27, 1993. The Company's
accounts  receivable  decreased by $1.2 million to a more typical  level of $3.9
million  at August 25,  1995.  Inventory  decreased  to $2.1  million  from $3.2
million due to completion of the UPS order, AMBIS consolidation, inventory write
off and improved just-in-time  inventory  procurement.  The inventory levels are
expected to remain  more in line with  typical  industry  norms and we expect to
continue to improve inventory turns.

The Company's cash and marketable  securities  increased by  approximately  $1.9
million.

The Company  spent  $988,000,  $771,000  and  $833,000  respectively  on capital
improvements during the years 1995, 1994 and 1993.

Management  believes that all the Company's current and foreseeable needs can be
met through working capital generated by operations and investments.

INFLATION AND CHANGING PRICES:

Management does not believe that inflation and changing prices had a significant
impact  on sales or  operating  income  for  1995,  1994 and  1993.  There is no
assurance,  however,  that the Company's  business  will not be  materially  and
adversely affected by inflation and changing prices in the future.

<PAGE>
CSP INC. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS
August 25, 1995 and August 26, 1994  
(dollars in thousands, except for par value)

<TABLE>
<CAPTION>

                                                                          AUGUST 25,     AUGUST 26,
                                                                             1995           1994
<S>                                                                         <C>           <C>   
ASSETS 
CURRENT ASSETS:
        Cash and cash equivalents                                           $11,069        $8,556
        Marketable securities (Note 2)                                        6,482         7,055
        Accounts receivable, net                                              3,933         5,084
        Inventories (Note 3)                                                  2,150         3,192
        Deferred income taxes (Note 4)                                          368           381
        Prepaid expenses                                                        471           708
                Total current assets                                         24,473        24,976
PROPERTY, EQUIPMENT AND IMPROVEMENTS, NET (NOTE 5)                            3,470         3,276
OTHER ASSETS:                                                                              
        Land held for future development                                        163           163
        Deferred income taxes (Note 4)                                          355           323
        Other assets                                                            818         1,198
                Total other assets                                            1,336         1,684
                        Total assets                                        $29,279       $29,936
LIABILITIES AND SHAREHOLDERS' EQUITY
CURRENT LIABILITIES:                                 
        Accounts payable and accrued expenses (Note 6)                       $1,461        $1,689
        Income taxes payable                                                    150           202
                Total current liabilities                                     1,611         1,891
DEFERRED COMPENSATION AND RETIREMENT PLANS (NOTE 8)                           1,943         1,804
COMMITMENTS AND CONTINGENCIES (NOTE 9)                                                    
SHAREHOLDERS' EQUITY: (NOTES 7 AND 9)                                                     
        Common stock, $.01 par; authorized, 7,500,000                                     
                shares; issued 2,922,034 and 2,912,409 shares                    29            29
        Additional paid-in capital                                           10,187        10,136
        Retained earnings                                                    17,224        16,839
        Equity adjustment from foreign currency translation                      65            65
                                                                             27,505        27,069
        Less treasury stock, at cost, 273,314 and 155,414 shares (Note 9)     1,780           828
                Total shareholders' equity                                   25,725        26,241
                        Total liabilities and shareholders' equity          $29,279       $29,936
</TABLE>
See accompanying notes to consolidated financial statements.

<PAGE>

CSP INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS
Year Ended August 25, 1995, August 26, 1994 and August 27, 1993 
(Amounts in thousands, except for per share data)
<TABLE>
<CAPTION>
                                                                   1995           1994           1993
<S>                                                              <C>            <C>            <C>    
SALES (NOTE 10)                                                  $18,526        $19,460        $18,015
COSTS AND EXPENSES:                                                                            
        Cost of sales                                              8,157          7,776          6,075
        Engineering and development                                3,099          2,834          3,226
        Marketing and sales                                        4,993          4,747          4,209
        General and administrative                                 2,060          2,068          2,034
        Restructuring (Note 11)                                      416            ---            ---
                Total costs and expenses                          18,725         17,425         15,544
OPERATING INCOME (LOSS)                                             (199)         2,035          2,471
OTHER INCOME (EXPENSE):                                                                        
        Dividend income                                               13             25             66
        Interest income                                              804            475            464
        Interest expense                                             (50)           (31)           (36)
        Other                                                         54              9            (68)
                Total other income                                   821            478            426
Income before income taxes                                           622          2,513          2,897
INCOME TAXES (NOTE 4)                                                237            794            940
                Net income                                          $385         $1,719         $1,957
EARNINGS PER SHARE                                                 $0.14          $0.61          $0.70
WEIGHTED AVERAGE SHARES OUTSTANDING                                2,795          2,823          2,789
</TABLE>
See accompanying notes to consolidated financial statements.
                                                                                
<PAGE>

CSP INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
Year Ended August 25, 1995, August 26, 1994 and August 27, 1993 
(Dollars in thousands)
<TABLE>
<CAPTION>
                                                                                   EQUITY
                                                                                 ADJUSTMENT 
                                                                                FROM FOREIGN                  TOTAL
                                         COMMON STOCK     PAID-IN   RETAINED      CURRENCY    TREASURY    SHAREHOLDERS'
                                       SHARES    AMOUNT   CAPITAL   EARNINGS     TRANSLATION    STOCK        EQUITY
<S>                                  <C>           <C>    <C>        <C>            <C>        <C>           <C>     
BALANCE, AUGUST 28, 1992             2,850,984     $29     $9,767    $13,163        $65         ($828)       $22,196     
        Net income                          --      --         --      1,957         --            --          1,957
        Exercise of stock options       26,625      --        161         --         --            --            161
BALANCE, AUGUST 27, 1993             2,877,609      29      9,928     15,120         65          (828)        24,314
        Net income                          --      --         --      1,719         --            --          1,719
        Exercise of stock options       34,800      --        208         --         --            --            208
BALANCE, AUGUST 26, 1994             2,912,409      29     10,136     16,839         65          (828)        26,241
        Net income                          --      --         --        385         --            --            385
        Exercise of stock options        9,625      --         51         --         --            --             51
        Purchase of Treasury Stock          --      --         --         --         --          (952)          (952)
BALANCE, AUGUST 25, 1995             2,922,034     $29    $10,187    $17,224        $65       ($1,780)       $25,725
</TABLE> 
See accompanying notes to consolidated financial statements.

<PAGE>

CSP INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS
Year Ended August 25, 1995, August 26, 1994 and August 27, 1993 
(Dollars in thousands)
<TABLE>
<CAPTION>
                                                                                           1995       1994       1993
<S>                                                                                     <C>        <C>        <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
        Net income                                                                         $385     $1,719     $1,957
        Adjustments to reconcile net income to   net cash provided
        by operating activities:
                Depreciation and amortization                                               792        658        651
                Deferred compensation and retirement plans                                  139         58        222
                Deferred income taxes                                                       (19)      (109)       (81)
                Other                                                                        --        (13)       (67)
                Changes in current assets and liabilities:
                        (Increase) decrease in accounts receivable, net                   1,151     (2,232)    (1,393)
                        (Increase) decrease in inventories                                1,042     (1,291)      (367)
                        Decrease in refundable income taxes                                  --         --        193
                        (Increase) decrease in prepaid expenses                             237       (314)       (56)
                        Increase (decrease) in accounts payable and accrued expenses       (228)      (120)       491
                        Increase (decrease) in income taxes payable                         (52)        70         49
                        Net cash from operating activities                                3,447     (1,574)     1,599
CASH FLOWS FROM INVESTING ACTIVITIES:
        Purchases of marketable securities                                             (159,099)  (130,013)  (104,807)
        Sales of marketable securities                                                  159,674    129,519    105,611
        Business acquired                                                                    --       (496)        --
        Property, equipment and improvements                                               (988)      (771)      (833)
        Other                                                                               380       (738)       (15)
                Net cash used in investing activities                                       (33)    (2,499)       (44)
CASH FLOWS FROM FINANCING ACTIVITIES:
        Proceeds from stock options                                                          51        208        161            
Purchase of treasury stock                                                                 (952)        --         --
                Net cash provided by (used in) financing activities                        (901)       208        161            
Net increase (decrease) in cash                                                           2,513     (3,865)     1,716
Cash and cash equivalents, beginning of year                                              8,556     12,421     10,705
Cash and cash equivalents, end of year                                                  $11,069     $8,556    $12,421
SUPPLEMENTAL CASH FLOW INFORMATION:
        Cash paid for income taxes, net                                                    $323       $893       $747
        Cash paid for interest                                                              $50        $31        $36
        Business acquired                                                                             $645
        Less liabilities assumed                                                                       149
        Cash paid                                                                                     $496
</TABLE>
See accompanying notes to consolidated financial statements.

<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
For years ended August 25, 1995, August 26, 1994, and August 27, 1993

ORGANIZATION AND BUSINESS

The Company  designs,  manufactures  and markets  embedded  processors which are
small, low power  special-purpose  computers which enhance a system's ability to
perform  high-speed  arithmetic.  The Company also develops and markets  turnkey
image  analysis   workstations  targeted  toward  the  biological  sciences  and
industrial bar-code readers.

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

FISCAL YEAR:

The Company's fiscal year end is on the last Friday in August.

PRINCIPLES OF CONSOLIDATION:

The consolidated  financial  statements  include the accounts of the Company and
its subsidiaries.  All significant  inter-company accounts and transactions have
been eliminated.

FOREIGN CURRENCY TRANSLATION:

Monetary  assets  and  liabilities  of  the  Company's  foreign  subsidiary  are
translated  into U.S.  dollars using the exchange rate in effect at each balance
sheet date. Non monetary assets and liabilities are translated into U.S. dollars
using historical exchange rates. Sales and expenses for each year are translated
using weighted average exchange rates.

MARKETABLE SECURITIES:

Investments  consist of corporate bonds and notes,  government agency bonds, and
money market  funds.  Most  investments  mature  within a two year  period.  The
Company classifies its marketable  securities as  held-to-maturity  based on its
ability and intent to hold these  securities  until  maturity.  Held-to-maturity
securities are recorded at amortized cost, which approximates market value.

Interest income is accrued as earned. Dividend income is recognized as income on
the date the stock trades "ex-dividend".  The cost of marketable securities sold
is determined on the specific identification method and realized gains or losses
are reflected in income.

INVENTORIES:

Inventories  are  stated  at the  lower of cost or  market;  cost is  determined
principally by use of the average-cost method.

PROPERTY, EQUIPMENT AND IMPROVEMENTS:

The components of property,  equipment and  improvements are stated at cost. The
Company  provides for depreciation by use of the  straight-line  method over the
estimated useful lives of the related assets.

PRODUCT WARRANTY:

The Company ordinarily provides a one year warranty. In addition,  certain major
customers are granted extended warranties.  The Company accrues estimated costs,
which  in the  opinion  of  management,  are  adequate  to cover  such  warranty
obligations.

REVENUE RECOGNITION:

Revenues from product sales are recognized at the time of shipment.

ENGINEERING AND DEVELOPMENT EXPENSES:

Engineering and development  expenditures  for company-  sponsored  projects are
charged to expenses as incurred.
<PAGE>

INCOME TAXES:

As of August 28, 1993,  the Company  changed its method of accounting for income
taxes from the  deferred  method to the asset and  liability  method.  Under the
asset and liability  method,  deferred tax assets and liabilities are recognized
for  the  future  tax  consequences  attributable  to  differences  between  the
financial  statement  carrying  amounts of existing  assets and  liabilities and
their  respective tax bases.  Deferred tax assets and  liabilities  are measured
using  enacted  tax rates  expected  to apply to taxable  income in the years in
which those temporary differences are expected to be recovered or settled. There
was no cumulative  effect of the change in the method of  accounting  for income
taxes.

Under the deferred  method of accounting for income taxes,  which was applied in
1993 and prior  years,  deferred  income  taxes were  recognized  for income and
expense  items that were  reported in different  years for  financial  reporting
purposes and income tax purposes  using the tax rate  applicable  in the year of
the calculation.

EARNINGS  PER SHARE:

Earnings  per share are  calculated  based upon the weighted  average  number of
common  shares  outstanding,  adjusted when  dilutive,  for the number of shares
issuable upon the exercise of stock options after the assumed purchase of shares
with the related proceeds.

2. MARKETABLE SECURITIES

At August 25, 1995 and August 26,  1994,  marketable  securities  consist of the
following:

<TABLE>
<CAPTION>
(In thousands)                                    1995    1994
<S>                                              <C>    <C>
Marketable equity securities,
        at cost                                   $296    $294
Less valuation allowance                             9       7
Marketable equity securities,
        at market                                  287     287
Bonds and municipal revenue
        notes, at cost                           5,787   6,395
Money market funds and
        commercial paper                           118     126
U.S. treasury bills                                290     247
        Total                                   $6,482  $7,055
</TABLE>

Assets of  $686,000  and  $638,000  at August  25,  1995 and  August  26,  1994,
respectively,  are held in a rabbi trust and generally are available only to pay
certain retirement benefits of a key employee.

3. INVENTORIES

Inventories consist of the following:

<TABLE>
<CAPTION>
(In thousands)        1995    1994
<S>                   <C>     <C>   
Raw materials         $ 851   $1,248
Work-in-process         822    1,272
Finished goods          477      672
        Total        $2,150   $3,192
</TABLE>
<PAGE>

4. INCOME TAXES

Reconciliations  of expected income tax expense to actual income tax expense are
as follows:

<TABLE>
<CAPTION>
(In thousands)                                           1995              1994            1993 
<S>                                                   <C>    <C>       <C>     <C>      <C>    <C>   
Computed  expected tax expense                        $211    34.0%    $854    34.0%    $985   34.0% 
Increases (reductions) in taxes resulting from:
        Dividend exclusion                             (42)   (6.8)      --      --      (16)  (0.6)
        Tax exempt interest                            (74)  (11.9)    (133)   (5.3)    (119)  (4.1)
        Research and experimentation and
                investment tax credits                 (37)   (5.9)     (89)   (3.5)    (115)  (4.0)
State income taxes, net of federal tax benefit          47     7.6      148     5.9      152    5.3
Non-taxable FSC earnings                               (26)   (4.2)     (29)   (1.2)     (31)  (1.1)
Other items                                            158    25.4       43     1.7       84    2.9
Income tax expense                                    $237    38.1%    $794    31.6%    $940   32.4%
</TABLE>

For the years  ended 1995 and 1994  temporary  differences  which give rise to a
significant portion of deferred tax assets (liabilities) are as follows:

<TABLE>
<CAPTION>
                                                          1995         1994
<S>                                                      <C>         <C> 
DEFERRED TAX ASSETS:
        Deferred compensation                              $834        $748
        Other accruals                                      118          98
        Bad debt reserves                                    41          41
        Inventory capitalization and reserves               192         176
        Unrealized loss on securities                        43          41
                Gross deferred tax assets                $1,228      $1,104
                Less valuation allowance                   (317)       (285)
        Deferred tax asset less valuation allowance        $911         819
DEFERRED TAX LIABILITY:
        Depreciation                                       (188)       (115)
        Net deferred tax asset                             $723        $704
</TABLE>

The valuation  allowance was $317,000 and $285,000 at August 25, 1995 and August
26, 1994. The valuation allowance was established due to the long-term nature of
certain  deferred  compensation  and  retirement  obligations  for which the tax
benefit  will be realized  over an extended  period of time.  In  assessing  the
realizability of deferred tax assets,  management  considers  whether it is more
likely than not that some  portion or all of the deferred tax assets will not be
realized.  Based upon the level of historical taxable income and projections for
future  taxable  income  over the  periods  which the  deferred  tax  assets are
deductible,  management  believes it is more  likely  than not the Company  will
realize  the  benefits  of these  deductible  differences,  net of the  existing
valuation allowance at August 25, 1995.
<PAGE>

The provisions for income taxes are comprised of the following:

<TABLE>
<CAPTION>
(In thousands)        1995    1994    1993
<S>                   <C>     <C>    <C> 
CURRENT:
        Federal       $232    $695     $788
        State           24     208      233
                      $256    $903   $1,021
DEFERRED:
        Federal        (15)    (85)     (63)
        State           (4)    (24)     (18)
                       (19)   (109)     (81)
                      $237    $794     $940
</TABLE>

5. PROPERTY, EQUIPMENT AND IMPROVEMENTS, NET

Property, equipment and improvements, net consist of the following:

<TABLE>
<CAPTION>
(In thousands)                              1995    1994
<S>                                       <C>     <C> 
Land                                        $587    $587
Building and improvements                  1,334   1,303
Equipment                                  9,375   8,353
Automotive equipment                          79      79
                                          11,375  10,322
Less accumulated
        depreciation and amortization      7,905   7,046
Property, equipment and
        improvements, net                 $3,470  $3,276
</TABLE>

6. ACCOUNTS PAYABLE AND ACCRUED EXPENSES

Accounts payable and accrued expenses consist of the following:

<TABLE>
<CAPTION>
(In thousands)                              1995    1994
<S>                                       <C>     <C> 
Accounts payable                            $606    $513
Commissions                                  113     143
Compensation and fringe benefits             341     535
Customer advances                            163     205
Professional fees and shareholders'
        reporting services                   108     135
Taxes, other than income                      36      65
Other, individually less than 5%
        of current liabilities                94      93
                                          $1,461  $1,689
</TABLE>

During 1994 the Company was notified by the  Department of Commerce  (DOC) about
possible  violations of certain export  regulations  during the period September
15, 1990 to July 6, 1991.  The Company  has  reached an  agreement  with the DOC
subject  to final  documentation,  pursuant  to which the  Company  will incur a
penalty of $160,000 of which $132,000 will be paid and $28,000 will be suspended
if the Company  complies with export  regulations  for a period of one year. The
Company  has  accrued  the amount to be paid in the agreed  upon  settlement  at
August 25, 1995 ($50,000 of which had been accrued as of August 26, 1994).
<PAGE>

7. STOCK OPTIONS

In 1991, the Company adopted the 1991 Stock Option Plan covering  250,000 shares
of common stock.  Under the Plan, both incentive stock options and non-qualified
stock  options  may be granted to  officers,  key  employees  and other  persons
providing  services  to the  Company.  In  addition,  up to  20,000  shares  are
allocated  for  annual   non-discretionary   grants  of  1,000  shares  each  to
non-employee  directors of the Company who are serving on the last  business day
of January in each year.

The 1991 Plan  supersedes  three earlier plans,  each of which was terminated in
1991.

The  following is a summary of common stock option  activity for the three years
ended August 25, 1995:

<TABLE>
<CAPTION>
                                                               NUMBER OF SHARES

                                   OPTION        1991        1987        1981        1979
                                   PRICES        PLAN        PLAN        PLAN        PLAN        TOTAL
<S>                            <C>             <C>         <C>        <C>         <C>          <C>     
OUTSTANDING AUGUST 28, 1992    $5.00-$9.75      76,500       9,000     175,800      12,000      273,300
Granted                        $9.13-$10.75     29,025          --          --          --       29,025
Exercised                      $5.00-$6.63          --      (3,000)    (23,625)         --      (26,625)
Expired & terminated           $5.38-$5.63          --          --      (1,750)    (12,000)     (13,750)
OUTSTANDING AUGUST 27, 1993    $5.00-$10.75    105,525       6,000     150,425          --      261,950
Granted                        $9.50             4,000          --          --          --        4,000
Exercised                      $5.00-$9.00        (500)         --     (34,300)         --      (34,800)
Expired & terminated           $9.00-$9.125     (2,000)         --          --          --       (2,000)
OUTSTANDING AUGUST 26,1994     $5.00-$10.75    107,025       6,000     116,125          --      229,150
Granted                        $7.625-$8.50     49,000          --          --          --       49,000
Exercised                      $5.00-$6.625         --          --      (9,625)         --       (9,625)
Expired & terminated           $5.00-$10.75    (17,975)     (6,000)     (2,375)         --      (26,350)
OUTSTANDING AUGUST 25,1995     $5.00-$10.75    138,050          --     104,125          --      242,175
Available for future grants              --    111,450          --          --          --      111,450
Exercisable                    $5.00-$10.75     76,900          --     104,125          --      181,025
</TABLE>
<PAGE>

8. DEFERRED COMPENSATION AND RETIREMENT PLANS

The Company  has a 401(k)  Retirement  Plan under  which the  Company  matches a
portion  of  the  employee's   salary  reduction   contributions  and  may  make
discretionary  contributions  to the  plan.  All  employees  with  one  year  of
continuous  service are eligible  for the plan.  All Company  contributions  are
fully vested. Contributions by the Company were $122,000, $167,000, and $175,000
for 1995, 1994 and 1993, respectively. The Company has a Supplemental Retirement
Plan for certain employees that provides for payments  (generally over 15 years)
upon  retirement,  death or  disability.  The  annual  benefit  is based  upon a
percentage  of salary at the  inception of the plan,  plus an annual  percentage
increase,  plus interest. In addition, the Company adopted deferred compensation
plans for key executives that provide for payments, over a ten-year period, upon
retirement,  death or disability based upon a percentage of salary at that time.
The  charge  to  expense  for the  plans for  1995,  1994 and 1993  amounted  to
$207,000, $160,000 and $222,000 respectively.

9. COMMITMENTS AND CONTINGENCIES

LEASES:  

The Company  occupies  office space under lease  agreements  expiring at various
dates during the next two years.  The leases are classified as operating  leases
and  provide  for the payment of real estate  taxes,  insurance,  utilities  and
maintenance.

At August 25,  1995,  the Company is  obligated  under  noncancelable  operating
leases (net of minor amounts of sublease income) as follows:

<TABLE>
<CAPTION>
(In thousands)  
Fiscal year ending August:        OPERATING  LEASES 
<C>                               <C>
1996                              $40
1997                              $14 
</TABLE>

Occupancy costs under the operating leases approximated $76,000 in 1995, $76,000
in 1994, and $75,000 in 1993.

STOCK REPURCHASE: 

On October 9, 1986 the Board of Directors  authorized  the Company to repurchase
up to 282,723 of the  outstanding  stock at market  prices.  The timing of stock
purchases are made at the discretion of management. Through August 25, 1995, the
Company has repurchased 268,950 shares or 95% of the total authorized.

On  September  28,  1995 the  Board  of  Directors  authorized  the  Company  to
repurchase up to an additional 150,000 shares of the outstanding stock at market
prices.
<PAGE>

10. SALES BY MAJOR CUSTOMERS AND GEOGRAPHIC AREAS

Sales (in thousands of dollars) to individual customers constituting 10% or more
of total sales were as follows:

<TABLE>
<CAPTION>

                      1995                1994              1993
<S>             <C>         <C>     <C>         <C>     <C>       <C>   
Customer A          --      --          --      --      $4,769    26%
Customer B          --      --      $3,348      17%         --    --    
Customer C      $3,948      21%     $2,639      14%         --    --
</TABLE>

The  Company  anticipates  that,  for  the  foreseeable  future,  a  significant
percentage  of its sales will be  dependent  upon a  relatively  small number of
customers. 

The Company's sales by geographic area are as follows:

<TABLE>
<CAPTION>
(In thousands)         1995         1994         1993
<S>                  <C>          <C>          <C>    
North America        $15,992      $16,234      $14,443
Europe                 1,207        1,392        2,362
Middle East              318          535          431
Far East                 953        1,299          705
South America             56          --            74
                     $18,526      $19,460      $18,015
</TABLE>                                 

11. RESTRUCTURING EXPENSES

In November  1994 the Company  accrued  approximately  $409,000 of the estimated
costs to be incurred in consolidating its manufacturing  operations and reducing
its workforce.  Actual costs incurred of approximately $416,000 are comprised of
severance costs of $288,000,and $128,000 for closing the San Diego manufacturing
operation.
<PAGE>

INDEPENDENT AUDITORS' REPORT

BOARD OF DIRECTORS AND SHAREHOLDERS CSP INC.:

We have audited the  accompanying  consolidated  balance  sheets of CSP Inc. and
subsidiaries  as of  August  25,  1995  and  August  26,  1994  and the  related
consolidated  statements of operations,  shareholders' equity and cash flows for
each of the  years in the  three  year  period  ended  August  25,  1995.  These
consolidated  financial  statements  are  the  responsibility  of the  Company's
management.  Our  responsibility is to express an opinion on these  consolidated
financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable  assurance about whether the  consolidated  financial  statements are
free of material  misstatement.  An audit includes  examining,  on a test basis,
evidence  supporting the amounts and disclosures in the  consolidated  financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly,  in all  material  respects,  the  financial  position  of CSP Inc.  and
subsidiaries as of August 25, 1995 and August 26, 1994, and the results of their
operations  and their cash flows for each of the years in the three year  period
ended  August  25,  1995,  in  conformity  with  generally  accepted  accounting
principles.

KPMG Peat Marwick

September 28, 1995
Boston, Massachusetts

<PAGE>

CORPORATE INFORMATION

DIRECTORS
Samuel Ochlis
Chairman of the Board
CSP Inc.

David S. Botten
President and
Chief Executive Officer
CSP Inc.

Boruch B. Frustajer
President
BBF Corp.

Stanford A. Fingerhood
Senior Vice President
Laidlaw Holdings, Inc.

John Ingram, PhD
Research Fellow
Schlumberger Limited

C. Shelton James
President
Fundamental Management Corp.

Sandford Smith
President and CEO
Repligen Corp.

OFFICERS
Samuel Ochlis
Chairman of the Board

David S. Botten
President and
Chief Executive Officer

Michael M. Stern
Vice President of Operations 
and Treasurer

Gary W. Levine
Vice President of Finance
and Chief Financial Officer

James A. Waggett
Vice President of Advanced 
Development

James E. Storer
Chief Scientist and
Vice President

Donald E. Johansen
Vice President of Business 
Development

Dean Hanley
Clerk
Foley, Hoag & Eliot

CORPORATE OFFICE
CSP, Inc.
40 Linnell Circle
Billerica, Massachusets 01821
508 663-7598
508 663-0150 fax

GENERAL INFORMATION
General Counsel
Foley, Hoag & Eliot
Boston, Massachusetts

Transfer Agent
American Stock Transfer Co.
New York, New York

Auditors
KPMG-Peat Marwick LLP
Boston, Massachusetts

Stock Information
Stock Traded Over the Counter
NASDAQ Symbol: CSPI

FORM 10-K 
A copy of the Company's Annual Report on Form 10-K for fiscal 1995 as filed with
the Securities and Exchange  Commission will be furnished  without charge to any
stockholder  upon written request to the Vice President of Finance,  CSP Inc. 40
Linnell Circle, Billerica, Massachusetts 01821.

<PAGE>

(Back Cover)
CSPI
40 Linnell Circle
Billerica, Massachusetts 01821
508 663-7598
508 663-0150 fax


                              

                                                                    Exhibit 23.1


               CONSENT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS




The Board of Directors
CSP Inc.


    We consent to  incorporation  by  reference in the  registration  statements
(Nos.  2-79414  and  33-11815)  on Forms S-8 of CSP Inc.  of our  reports  dated
September 28, 1995, relating to the consolidated  balance sheets of CSP Inc. and
subsidiaries  as of  August  25,  1995 and  August  26,  1994,  and the  related
consolidated  statements of operations,  shareholder's equity and cash flows and
related  schedules for each of the years in the  three-year  period ended August
25, 1995,  which reports appear or are  incorporated  by reference in the August
25, 1995 annual report on Form 10-K of CSP Inc.



KPMG PEAT MARWICK LLP



Boston, Massachusetts
November 21, 1995


<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
  THIS SCHEDULE CONTAINS SUMMARY FINANCIAL  INFORMATION EXTRACTED FROM FORM 10-K
  AUGUST  25,  1995  AND IS  QUALIFIED  IN ITS  ENTIRETY  BY  REFERENCE  TO SUCH
  FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER>                     1,000
       
<S>                               <C>                <C>   
<PERIOD-TYPE>                     3-MOS              12-MOS
<FISCAL-YEAR-END>                 AUG-25-1995        AUG-25-1995
<PERIOD-START>                    MAY-27-1995        AUG-27-1994
<PERIOD-END>                      AUG-25-1995        AUG-25-1995
<CASH>                                 11,069             11,069
<SECURITIES>                            6,482              6,482
<RECEIVABLES>                           3,933              3,933
<ALLOWANCES>                              103                103
<INVENTORY>                             2,150              2,150
<CURRENT-ASSETS>                       24,473             24,473
<PP&E>                                 11,375             11,375
<DEPRECIATION>                          7,905              7,905
<TOTAL-ASSETS>                         29,279             29,279
<CURRENT-LIABILITIES>                   1,611              1,611
<BONDS>                                     0                  0
<COMMON>                                   29                 29
                       0                  0
                                 0                  0
<OTHER-SE>                                  0                  0
<TOTAL-LIABILITY-AND-EQUITY>           29,279             29,279
<SALES>                                 4,384             18,526
<TOTAL-REVENUES>                        4,384             18,526
<CGS>                                   1,764              8,157
<TOTAL-COSTS>                           4,147             18,725
<OTHER-EXPENSES>                         (247)              (880)
<LOSS-PROVISION>                            0                  0
<INTEREST-EXPENSE>                         15                 58
<INCOME-PRETAX>                           468                622
<INCOME-TAX>                              111                237
<INCOME-CONTINUING>                       357                385
<DISCONTINUED>                              0                  0
<EXTRAORDINARY>                             0                  0
<CHANGES>                                   0                  0
<NET-INCOME>                              357                385
<EPS-PRIMARY>                             .13                .14
<EPS-DILUTED>                             .13                .14
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission