CSP INC /MA/
10-K405, 1996-11-27
COMPUTER PERIPHERAL EQUIPMENT, NEC
Previous: DAVIS TAX FREE HIGH INCOME FUND INC, 24F-2NT, 1996-11-27
Next: TAX FREE INSTRUMENTS TRUST, N-30D, 1996-11-27




                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                    FORM 10-K

              ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

(X)  Annual report pursuant to Section 13  or  15(d)  of the Securities Exchange
     Act of 1934

For the fiscal year ended AUGUST 30, 1996    or

( )  Transition report pursuant to Section 13 or 15(d) of
     the Securities Exchange Act of 1934 For the transition period
     from _____ to  ____ 
     Commission file number 0-10843

                                    CSP INC.
                                    --------
             (Exact name of registrant as specified in its charter)

       MASSACHUSETTS                                       04-2441294
       -------------                                       ----------
(State or other jurisdiction of                        (I.R.S. Employer
 incorporation or organization)                       Identification No.)

40 LINNELL CIRCLE, BILLERICA, MASSACHUSETTS                  01821
- -------------------------------------------                  -----
 (Address of principal executive offices)                  (Zip Code)

Registrant's telephone number, including area code: (508)663-7598

        SECURITIES REGISTERED PURSUANT TO SECTION 12(b) OF THE ACT: NONE

           SECURITIES REGISTERED PURSUANT TO SECTION 12(g) OF THE ACT:

                          Common Stock, par value $.01
                          ----------------------------
                                (Title of Class)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.                 Yes (X) No ( )

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K.    (X)

The  aggregate  market value of the voting stock held by  non-affiliates  of the
registrant  based on the closing selling price as reported on NASDAQ on November
15, 1996, was $20,267,021.

The number of shares  outstanding  of the  registrant's  Common Stock,  $.01 par
value, was 2,657,970 at November 15, 1996.



<PAGE>


DOCUMENTS INCORPORATED BY REFERENCE

The  information  required by Part II,  Items 5, 6, 7 and 8 is  incorporated  by
reference  to  the  Registrant's   1996  Annual  Report  to  Stockholders.   The
information  required by Part III,  Items  10,11,12  and 13 is  incorporated  by
reference to the Registrant's Proxy Statement dated November 11, 1996 filed with
respect to the Annual  Meeting of  Stockholders  of the Registrant to be held on
December 10, 1996.


<PAGE>

                                    CSP Inc.
                                    Form 10-K
                           Year Ended August 30, 1996

Item Number
in Form 10-K                  Table of Contents               Page
- ------------                  -----------------               ----
                                     Part I

    1      Business........................................     4
    2      Properties......................................    14
    3      Legal Proceedings...............................    14
    4      Submission of Matters to a Vote
            of Security Holders............................    14

                                     Part II

    5      Market for Registrant's Common Equity
            and Related Stockholder Matters................    15
    6      Selected Financial Data.........................    15
    7      Management's Discussion and Analysis of
            Financial Condition and Results of Operations..    15
    8      Financial Statements and Supplementary Data.....    15
    9      Change in and Disagreements with Accountants
            on Accounting and Financial Disclosure.........    15

                                    Part III

   10      Directors and Executive Officers of the
            Registrant......................................   16
   11      Executive Compensation...........................   16
   12      Security Ownership of Certain Beneficial Owners
            and Management..................................   16
   13      Certain Relationships and Related Transactions...   16

                                     Part IV

   14      Exhibits, Financial Statement Schedules and
            Reports on Form 8-K.............................   17


<PAGE>


                                     Part I

Item 1.  Business

                                     GENERAL
                                     -------

CSP Inc.  (the  "Company"  or  "CSPI")  was  founded  in 1968 and is  located in
Billerica,  Massachusetts,  just off Route 128 in the Boston computer  corridor.
CSPI pioneered the concept of embedded computers  specifically designed to carry
out  scientific  calculations  at very high speeds.  The Company had its initial
public  offering in 1982.  In 1988,  the  Company  established  its  Scanalytics
product  group to develop  and market  imaging  systems for  molecular  and cell
biology.  In 1994, the Company  established  its Vision Systems product group to
commercialize  technology  developed by United Parcel  Service (UPS) to automate
parcel  sortation  capabilities.  CSPI sells all products through its own direct
sales  force in the  U.S.,  with  14% of  total  sales  outside  the U.S.  via a
worldwide organization of distributors.

                                CURRENT PRODUCTS
                                ----------------

EMBEDDED COMPUTERS

Providing   additional   computation   power  for  specific  signal   processing
application  problems has been CSPI's core technology  since its inception.  The
Company's products consist of both hardware and software, each optimized for the
other.  A  typical  OEM/volume  end user  will  employ  one or more  units in an
embedded  system for  defense,  medical  imaging,  advanced  vision and  seismic
applications.

Historically,  the Company provided embedded  computers (Mini- MAP and MAP 4000)
for  use  with   Digital   Equipment   Corporation's   Q-Bus   based   Micro-VAX
minicomputers.  These  products  are  still  supplied  to a small  number of OEM
customers and represent $20,950 of embedded computer sales in 1996.

The majority of products sold are VME-based boards (called SuperCards) which are
incorporated into customized signal processing systems by OEM customers.  Now in
its fourth generation, the SuperCard family is a product line of embedded signal
processors  that employ  multiple  Intel i860 RISC  microprocessors.  The latest
version, the SuperCard-4SLX,  employs eight 40MHz i860's and provides 640 MFLOPS
of  computational  power  with 64 MB of high speed  memory and a high  bandwidth
interconnection scheme based upon National Semiconductor's QuickRing.

SuperCard-3  utilizes  one or  two  of the  50MHz  version  of the  i860  and is
available for VME, S-Bus and  Turbochannel.  The earlier  Supercard-2  and 1 are
still supplied to a limited number of existing customers.


<PAGE>


All  SuperCards  are  supported  by a  rich  software  development  environment,
real-time software for multiple board  installations and an extensive library of
five  hundred  commonly  employed  micro-coded  mathematical  subroutines.   New
products  currently in development  are to be similarly  supported.  Third party
software support includes VxWorks (Wind River Systems),  Unison  (Multiprocessor
Toolsmith),  FORTRAN (Lahey Computer Systems) and "C" (Metaware Corp) compilers.
The  Company  has placed  great  emphasis  on its  ability  to migrate  customer
application code to new generations of its hardware.

SuperCard  products are priced from $5,000 to $45,000  (depending upon model and
quantity) and represented $11,672,000 of embedded computer sales in 1996.

The  development  of a new  generation of VME board level  products ( called MAP
series ) has been on-going.  These products are designed around Analog Devices /
21060 DSP chip and the  PowerPC  RISC  processor  from  Motorola.  The first MAP
product,  the MAP 1310/11 is  starting  volume  shipment  now.  The  MAP-1310/11
(single  VME slot)  delivers  1  Gigaflops  of DSP power  with 8 x 21060's  on a
daughterboard and a VME and PowerPC 603 RISC processor. The PowerPC uses VxWorks
( Wind River  Systems ) Real Time Kernel  while  Analog  Devices C Compiler  and
CSPI's  Standard  Signal  Processing  Library  is used  for the  21060  DSP chip
operation.  The  MAP-1310/11  supports third party PMC(PCI)  modules  offering a
large set of standard  I/O  options.  The  MAP-1310/11  is priced from $6,000 to
$30,000, depending upon the model and quantity purchased.

New  models  in  the  MAP  series  are  currently  under  development  and  will
incorporate Myrinet, a high performance  multi-gigabytes/sec  network technology
by Myricom, Inc. Myrinet technology will be used to implement a high performance
board to  board  interconnect  inside  one or  multiple  VME  systems.  Multiple
PowerPCs on a single VME slot and optimized sortware for Myrinet are part of the
current   development  to  introduce  a  high   performance   scalable   network
multicomputing  solution for real time applications.  The company differentiates
itself  from its major  competitors  by its use of standard  interfaces  and the
interoperability this affords its OEM customers.

SCANALYTICS

CELLSCAN, 3D FLUORESCENCE MICROSCOPY
Based upon  technology  developed by the  University  of  Massachusetts  Medical
Center in over ten years of research, CELLscan is a system designed to allow the
in vivo analysis of the internal  workings and  structure of living  cells.  The
system permits cell biologists to study the cell's reaction to external  stimuli
and understand  the  fundamental  processes of cell life and death.  Fluorescent
probes are infused into the cell and  illuminated  under a standard  microscope.



<PAGE>


The resulting  images are processed by a SuperCard  array to compensate  for the
distortions introduced by the measurement and then displayed in three dimensions
on a PC. An  alternative,  incumbent,  technology  called  con-focal  microscopy
employs an expensive optical system to produce similar images.

This technology is licensed  exclusively to CSPI for a period of ten years which
commenced in April 1991,  providing that the Company  maintain  certain  royalty
levels which Management anticipates will be met.

The  Company  sells  complete  systems  ($60,000 to  $100,000  exclusive  of the
microscope)  to  individual   researchers  in  academia  and   biopharmaceutical
companies.

CELLscan sales were $1,263,000 for 1996.

ELECTROPHORESIS PRODUCTS

Electrophoresis is the most widely used technique for the separation of proteins
and nucleic  acids in the life  sciences.  Active  components  are  separated by
charge and molecular weight in thin gels and capillaries and then detected using
inherent  properties  or reporter  molecules.  These  reporter  molecules can be
radioactive  labels,  colored stains or  chemiluminescent  and fluorescent dyes.
Images  obtained by the scanning of these gels and capillaries are then analyzed
for pertinent data using PC based software packages.  Significant  methodologies
using this data include  large-scale DNA sequencing,  DNA fragment  analysis for
microbial identification,  population genetics, and forensics, and routine QC/QA
of protein and nucleic acids in the biopharmaceutical industry.

The Scanalytics product group markets several  shrink-wrapped  software packages
for  electrophoresis  analysis that sell from $1,500 to $6,500.  These  packages
were developed in  cooperation  with various  university and research  institute
collaborators. GELLAB II+, a product for the analysis of 2-D electrophoresis was
developed as a direct result of a Cooperative Research and Development agreement
with  the  National  Cancer  Institute.  These  packages  are sold  directly  to
individual  researchers  and via a number of  distributors  and OEM suppliers of
scanner and capillary electrophoresis instruments.

The Company acquired the assets of AMBIS, a supplier of  radioisotopic  imagers,
in March 1994 and has  integrated  the  manufacture  of these  products into its
Billerica  facility.  AMBIS  imagers  eliminate the  intermediate  step of using
photographic  film to determine  the pattern  generated by gel  electrophoresis.
Priced from $25,000 to $50,000, AMBIS imagers appeal particularly to researchers
interested in quantitative measurements.

Sales of Electrophoresis products were $1,040,000 in 1996.


<PAGE>


VISION SYSTEMS

This product group was founded in 1994 to commercialize  technology developed by
United Parcel Service (UPS) to automate UPS's parcel sortation capabilities. The
Danbury R/D facility of UPS had developed a bar-code reader,  incorporating  the
Company's SuperCard-2,  together with a two-dimensional  bar-code for use in its
high-speed sortation facilities.  The Company supplied UPS with a limited number
of preproduction  readers for evaluation in their Grand Rapids,  MI experimental
facility in 1993 and then received an order for production quantities to equip a
newly  constructed  facility  in  Chicago.  These  units were  shipped in fiscal
1994/1995 and are currently in daily operation.

The  Company  negotiated  a  non-exclusive  license  to  the  technology  and is
marketing the units to other potential customers.  The reader has been exhibited
at trade shows in the US, Europe and Japan.  Datalogic,  based in Bologna, Italy
has been engaged to distribute the reader outside the US.  Further,  the Company
is  continuing  to work with UPS's  Danbury R/D facility to improve the reader's
performance and reduce its cost. This  engineering  effort is expected to result
in a product range with varying price and performance capabilities.


             MARKETS, MARKETING AND DEPENDENCE ON CERTAIN CUSTOMERS
             ------------------------------------------------------

Applications  for  embedded  computers  include  sonar  and  radar  systems  and
simulators,  medical imaging,  seismic data processing,  package sortation,  and
mathematical  biology.  The  Company is able to  address  these  widely  diverse
markets  primarily  as an OEM  supplier  to system  integrators  and high volume
end-users.  The current  trend has  returned to  board-level  embedded  computer
products  which  has  accelerated  the  movement  to  higher  unit  volume,  OEM
customers.  In the case of both Scanalytics and Vision Systems,  the Company has
decided to offer a complete applications  solution to individual end-users.  The
following  table sets forth the amount (in thousands of dollars) and  percentage
of sales revenues  attributable  to OEM-volume and individual  end-users  during
fiscal years 1996, 1995 and 1994.

                                     Year Ended August
                                     -----------------
                              1996           1995            1994
                              ----           ----            ----
OEM-volume sales         $13,338   81%   $13,344   72%   $11,264   58%
End-user sales             3,182   19%     5,182   28%     8,196   42%
                         -------  ----   -------  ----   -------  ----
                         $16,520  100%   $18,526  100%   $19,460  100%
                         =======  ====   =======  ====   =======  ====

While military markets may be shrinking  overall,  CSPI's share has increased as
prime contractors are encouraged to seek commercial


<PAGE>


design  solutions rather than build in-house,  custom  products.  In response to
government pressure to reduce defense expenditures,  procurement agencies around
the world have  embraced  the concept of  Commercial-Off-The-Shelf  (COTS) based
systems.  Prime contractors are being directed to employ relatively  inexpensive
commercial  components  whenever possible,  replacing custom,  fully militarized
designs.  A further  benefit is that  commercial  products  are  estimated to be
several years ahead of militarized  equivalents.  The Company  continues to ship
products for several COTS based  systems and has received  volume  orders as the
systems are deployed.  The most productive  program has been sales of SuperCards
for use with the U.S.  Navy's  sonar  computers,  which are used to  co-ordinate
information from sensor arrays in both ship-based and shore-based installations.
However,  COTS  products  are  inappropriate  for  systems  designed  for  truly
hazardous  conditions  and, to fill this need,  the  Company has entered  into a
license  agreement  with  Hughes  Aircraft  Company,  Fullerton,  CA,  which has
designed a fully MIL-Spec version of the SuperCard 2XL.

Medical  imaging has enjoyed  sustained  growth and the variety of  non-invasive
technologies  (e.g.  MRI,  PET,  Ultrasound,  Biomagnetics)  employed  is  still
increasing.  SuperCards are sold to several medical imaging equipment  suppliers
on an OEM basis.

Instrumentation  for  biotechnology  is used for  both  basic  research  and the
production  of  bio-pharmaceuticals.  Funding  for  molecular  and cell  biology
research is a priority for most industrial nations and is predicted to increase.
Biotechnology techniques are now commonplace in all bio-pharmaceutical companies
and are  extensively  employed in the  manufacturing  of  bio-engineered  drugs.
Scanalytics  instruments are used for both basic life sciences  research and the
quality control of bio-pharmaceutical  production. No single customer represents
a significant percentage of the total Scanalytics sales volume.

Barcodes  are  familiar to anyone  shopping at the local  supermarket.  Designed
simply for product  identification or zipcode encryption,  these one-dimensional
codes  have  limited  information   storage  capacity.   The  trend  is  towards
high-density,  two-dimensional,  machine  codes  capable of carrying  sufficient
information  for decisions to be made locally.  Typical of these modern codes is
MaxiCode,  which is  designed  specifically  for  high  speed  sortation  tasks.
However,  until recently,  the widespread use of two- dimensional  machine codes
has been limited by the lack of an accurate  over-the-belt  reader, an essential
element in any automation scheme. The machine-code  reader developed by UPS, and
manufactured  and marketed by the Company,  addresses  the need for an accurate,
affordable  unit capable of unattended  operation  which can read both bar codes
and the latest two-dimensional codes.


<PAGE>


CSPI has been successful in its sales efforts of this product to other companies
besides  UPS.  In  addition to our new  customers,  there are several  companies
involved in material  handling  interested in this product.  This past year ANSI
and the Department of Defense have recommended MaxiCode to be used for sortation
and tracking  applications.  These are in addition to previous  standards groups
who have already recommended MaxiCode.

Sales to individual customers  constituting 10% or more of total sales consisted
of sales to Hughes Aircraft of $3,394,000  (21%)in fiscal year 1996. The Company
anticipates  that, for the foreseeable  future, a significant  percentage of its
sales will be dependent upon a relatively small number of customers.

The Company markets its products through sales offices in Billerica, MA, Laurel,
MD, and San Diego, CA. Elsewhere in the U.S. and throughout the remainder of the
world, these offices  coordinate the activities of independent  distributors and
manufacturers  representatives  who represent other company's  product lines not
competitive  with CSPI and are  either  paid a  commission  on units sold or are
permitted to buy units at a discount for subsequent  resale.  On August 31, 1996
CSP,  Inc.  closed its French  subidiary,  and is  continuing  to do business in
France with a local  distributor.  Geographically,  North  America  accounts for
approximately   88%  of  total  sales  due  to  the  dominance  of  U.S.   based
manufacturers in the Company's major markets and the wider acceptance of the VME
standard in the U.S. The following table sets forth the amounts (in thousands of
dollars) and percentage of sales by geographical  area during fiscal years 1996,
1995 and 1994.

                                      Year Ended August
                                      -----------------
                          1996             1995            1994
                          ----             ----            ----

North America           $14,474   88%   $15,992   86%   $16,234  83%
Far East                  1,407    8%       953    5%     1,299   7%
Europe                      574    3%     1,207    7%     1,392   7%
Other                        65    1%       374    2%       535   3%
                        -------   ----  -------  ----   ------- ----
       Total            $16,520   100%  $18,526  100%   $19,460 100%
                        =======   ====  =======  ====   ======= ====

                                   COMPETITION
                                   -----------

The embedded computer,  bar-code reader and bio-instrumentation markets are very
competitive.  The  Company  believes  its  products  to be among the  leaders in
performance and price. All the markets are characterized by rapid  technological
change, and the introduction


<PAGE>


of new products with  superior  capabilities  or lower  pricing could  adversely
affect the Company's business.

The  Company's  principal  direct  competitors  in the  floating-point  embedded
computer  market  are  Mercury  Computer  Inc.  and  Sky  Computers,Inc.  In the
specialized DSP market direct competitors are Ixthos,  Mizar, Pentek, Ariel, and
Alacron.  New companies enter the field periodically,  and larger companies with
greater technical resources and marketing  organizations could decide to compete
in the future.

The future growth of the embedded  computer  market  depends upon providing high
speed  computation for a specific range of signal  processing  applications in a
compact,  low power, and inexpensive  package that can be easily integrated into
an OEM customer's  design.  The markets targeted by CSPI include  multiprocessor
system  requirements.  Certain  competitors may offer products with features not
provided by CSPI today.  Other companies may offer embedded  computers  designed
for  particular  applications  not addressed by the Company or for attachment to
computers incompatible with the Company's products.  Since the majority of sales
are to OEM-volume  users, the principal barrier to competition is the reluctance
of established  users to redesign their product once it is in production and the
strength of the Company's relationships with its customers.

Competitors to Scanalytics products include; Applied Precision Instruments,Inc.,
Vaytek  Inc.,  Nikon,  Leica,  Zeiss,  BioRad  and  NORAN  in  the  fluorescence
microscopy  market.  The following compete in the gel analysis software markets;
BioImage Corp., Media Cybernetics,  Inc., Molecular Dynamics Inc., Phoretix, and
BioRad.  These  competitors  range from small single product  companies to large
multi-national  instrument and microscope  companies.  Scanalytics maintains its
competitive  advantage by the internal  development  of  sophisticated  software
applications and the use of the SuperCard 4 based embedded  computers to offer a
low-cost alternative in the 3-D fluorescence microscopy market.

The direct  competitors  to the  Company's  machine  code  reader are  Accu-Sort
Systems,  Inc.,  which has also licensed the relevant  technology  from UPS, and
Intermec,  which has developed their own ccd based reader.  Machine code readers
of  conventional  laser  design,   which  have  some  of  the  same  performance
characteristics,  are available  from Computer  Identics,  PSC  Automation,  and
Datalogic.  The  Company's  competitive  advantage  stems  from  the  use of its
SuperCards  in the reader,  its superior  signal  processing  expertise  and its
proven capability as a quality supplier.


                       MANUFACTURING, ASSEMBLY AND TESTING
                       -----------------------------------

All of the Company's  manufacturing is performed at its plant in


<PAGE>


Billerica,  MA. The primary  manufacturing  process is the  assembly and test of
printed  circuit  boards and systems,  designed by the Company and fabricated by
other  vendors.  The Company  endeavors to build for  inventory and supplies its
products in a variety of standard formats.  A small percentage of sales reflects
products  customized to a particular  customer's  specification,  and even these
products are easily  reconfigurable should the customer cancel the order for any
reason.

Upon  receipt of material by the Company from  outside  suppliers,  products and
components are inspected by the Company's QC/QA technicians.  During manufacture
and  assembly,  both  subassemblies  and  completed  systems  are  subjected  to
extensive  testing,  including  burn-in  and  vibration  procedures  designed to
minimize equipment failure.  The Company also uses diagnostic programs to detect
and isolate potential component  failures.  A comprehensive log is maintained of
all past failures to monitor quality procedures and improve design standards.

The Company is solely  dependent upon Intel Corp.  for the i860  micro-processor
used in its SuperCard products.  The Company has sufficient  quantities of these
components on hand to satisfy  anticipated  demand and has been assured by Intel
that  supplies  will  continue  to be  available  in any  quantities  reasonably
necessary.  The Company does not consider the risk of  interruption of supply to
be  significant  to meet its projected  revenue  requirements  for the immediate
future.

The Company provides a warranty  covering defects arising from products sold and
service  performed,  which  varies from 90 days to one year  depending  upon the
particular unit.  However,  warranties of substantially  greater scope have been
extended to certain major customers for financial and other considerations.  The
Company  maintains a reserve for warranty  repairs equal  approximately to 2% of
product sales for the last 90 days.

In October 1995, the Company was approved for  registration  to  ANSI/ASQC-Q9001
under RAB and RvC accreditation. The ISO9001 category is the most comprehensive,
and  incorporates  every  aspect of business  from  design,  through  sales,  to
manufacturing and customer support.

                                CUSTOMER SUPPORT
                                ----------------

The Company  supports its customers in a number of ways:  telephone  assistance,
on-site service,  installation of systems (primarily in the Scanalytics  product
group ), training and  education.  Customers are able to call a support unit and
report problems which are reviewed by an analyst.  The analyst will research the
problem and will assist the customer,  most commonly via telephone, in an effort
to correct the problem.  Service of this kind is


<PAGE>


available during the warranty period,  and is also available to report "bugs" in
the  software.  Customers  may purchase  software and hardware  maintenance  and
on-site service contracts after the warranty period.

The Company offers  training  courses at either  corporate  headquarters  or the
customer  site,  should the  customer  request it.  Field and  customer  service
support is provided through Billerica, Massachusetts, San Diego, California, and
Laurel, Maryland.

                           ENGINEERING AND DEVELOPMENT
                           ---------------------------

During  fiscal  1996,  the  Company's  expenses  (including   depreciation)  for
engineering  and  development  were  approximately  $3,325,000  (20%  of  sales)
compared  to  approximately  $3,099,000  (17% of sales) and  $2,834,000  (15% of
sales) in fiscal years 1995 and 1994, respectively. Expenditures for engineering
and  development  are  expensed as they are  incurred.  The  Company  expects to
continue  substantial  expenditures,  both in additional  applications  software
development and  development of hardware and software for embedded  computer and
machine code systems.  Additional  expenditures may be necessary to complete the
conversion  of the embedded  computer  product  line from the I860  processor to
21060/PowerPC processor designs and to integrate Myrinet Network Technology into
the next  generation of the MAP series of products.  The Company's  products and
development  currently  in process  are  intended to extend the  usefulness  and
marketability  of existing  products and  introduce  new products  into existing
market segments.

Of the Company's 103 employees, 29 professional and staff employees were engaged
in software and hardware engineering and development activities as of August 30,
1996.

The Company does not have any patents that are material to its business.

                                     BACKLOG
                                     -------

The  Company's  backlog of  customer  orders  and  contracts  was  approximately
$3,190,284 at August 30, 1996 as compared to $3,055,028 at August 25, 1995.  The
majority of this  backlog is expected to be shipped  during the next fiscal year
and primarily in the first  quarter.  The backlog of the Company has  fluctuated
greatly  over the last three years at year end.  Orders for  SuperCard  products
(board-level product) have increased recently and the Company is able to ship to
customers  in a  shorter  period  of  time.  Moreover,  OEM  purchasers  are not
committing  themselves  to orders of the same  magnitude as has been the case in
the past.



<PAGE>


                                    EMPLOYEES
                                    ---------

On August 30, 1996, the Company had 103 employees,  including 7 part-time. There
were 29 employees engaged in engineering; 31 employees in marketing,  promotion,
sales and  customer  support;  27  employees  in  manufacturing,  test and field
service; and 16 employees in general management and administration.

None of the Company's  employees is represented by a labor union and the Company
had no work stoppages.  The Company considers relations with its employees to be
good.

                               EXECUTIVE OFFICERS
                               ------------------

Information about the executive officers of the Company is set forth below.

          NAME AND AGE                BUSINESS AFFILIATIONS
          ------------                ---------------------


Alexander R. Lupinetti(51).. Director,  Chief Executive Officer and President of
                             CSPI  since  October  1996;   President  and  Chief
                             Executive Officer of each of the TCAM Systems Inc.,
                             Shared  Systems  Corporation  and SoftCom  Systems,
                             Inc.  subsidiaries  of Stratus  Computer  Inc. from
                             November  1987  to  September  1996;   Northeastern
                             General  Manager for the Engineering and Scientific
                             Division of International  Business Machines,  Inc.
                             from 1984 to 1987.

Michael M. Stern (59)....... Director  of CSPI from 1968 to January  1984;  Vice
                             President of Operations and Treasurer of CSPI since
                             1968.

Gary W. Levine (48)......... Vice  President  of  Finance  and  Chief  Financial
                             Officer of CSPI since September 1983; Controller of
                             CSPI from May 1983 to September 1983.

James A. Waggett  (59)...... Director  of CSPI from 1968 to January  1984;  Vice
                             President  of  Embedded   Computer   Product  Group
                             September 1995-Present;  Vice President of Advanced
                             Development  from 1974 to September 1995;  Business
                             Element Manager of the Embedded  Computing  Product
                             Group from August 1995 to October 1996;  Clerk from
                             1971 to March 1983; Assistant Clerk from March 1983
                             to the present.


<PAGE>


James E. Storer (69)........ Director  of CSPI from 1974 to August  1984;  Chief
                             Scientist  and  Vice  President  from  1975  to the
                             present.


Item 2. PROPERTIES

The Company owns the land and building at 40 Linnell Circle, Billerica, MA.

The Company  owns  approximately  2.8 acres of land  adjacent  to the  Company's
current facility.  The Company believes space at its current location,  combined
with space that will be  available  if the Company  proceeds to build on the new
land, will be sufficient for future growth.

Item 3.  LEGAL PROCEEDINGS

         NONE

Item 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

         NONE



<PAGE>


                                     PART II

Item 5.  MARKET FOR THE REGISTRANT'S COMMON EQUITY AND RELATED
         STOCKHOLDER MATTERS

The information  required by this Item is incorporated by reference from "Common
Stock  Data" on page 3 of the  Company's  1996  Annual  Report to  Stockholders.
American  Stock  Transfer  Company is the Transfer  Agent and  Registrar for the
Company's Common Stock.  There were  approximately 167 Stockholders of record as
of November  15, 1996.  The Company believes  the number of beneficial owners of
shares  (including  shares held in street name) at that date were  approximately
1300.

Item 6.  SELECTED FINANCIAL DATA

The  information  required  by  this  Item is  incorporated  by  reference  from
"Selected  Financial  Data" on page 14 of the  Company's  1996 Annual  Report to
Stockholders.

Item 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
         CONDITIONS AND RESULTS OF OPERATIONS

The  information  required  by  this  Item is  incorporated  by  reference  from
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations" on pages 15-19 of the Company's 1996 Annual Report to Stockholders.

Item 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

The information required by this Item is incorporated by reference from pages 20
to 30 and from  "Independent  Auditors' Report" on page 31 of the Company's 1996
Annual Report to Stockholders.

Item 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
         ACCOUNTING AND FINANCIAL DISCLOSURE

          NONE


<PAGE>


                                    PART III

Item 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

The information for Directors required by this Item is incorporated by reference
from the Company's Proxy Statement dated November 11, 1996 filed with respect to
the Annual Meeting of Stockholders of the Company on December 10, 1996.

Item 11.  EXECUTIVE COMPENSATION

The  information  required by this Item is  incorporated  by reference  from the
Proxy Statement.

Item 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS
          AND MANAGEMENT

The  information  required by this Item is  incorporated  by reference  from the
Proxy Statement.

Item 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

The  information  required by this Item is  incorporated  by reference  from the
Proxy Statement.


<PAGE>



                                     PART IV

Item 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND
          REPORTS ON FORM 8K

A)  The following are filed as part of this report:

    1) Financial Statements (See item 8):

    The following financial statements of the Company are included in Part II of
    this report  through  incorporation  by reference  from the  Company's  1996
    Annual Report to Stockholders.

                                                          Annual Report
                                                              Page
                                                              ----

    Independent Auditors' Report...............................31

    Consolidated Balance Sheets at August 30, 1996 and
    August 25, 1995............................................20

    Consolidated  Statements  of  Operations  for years ended
    August 30,  1996, August 25, 1995 and August 26, 1994......21

    Consolidated Statements of Shareholders' Equity for
    years ended August 30, 1996, August 25, 1995 and
    August 26, 1994............................................22

    Consolidated  Statements  of Cash Flows for years  ended
    August  30,  1996, August 25, 1995 and August 26, 1994.....23

    Notes to Consolidated Financial Statements..............24-30



    2) Consolidated Financial Statement Schedules

    None


<PAGE>


    3) Exhibits

Certain of the Exhibits  listed  hereunder have  previously  been filed with the
Commission  and are hereby  incorporated  by  reference  pursuant to Rule 12b-32
under the Securities  Exchange Act of 1934 and Rule 24 of the Commission's Rules
of Practice. The location of each document so incorporated by reference is noted
parenthetically.

3.1   Articles of Organization and amendments  thereto, of the Company as of the
      end of Fiscal 1986 (Exhibit 3.1 to the Form 10-K for the year ended August
      31, 1990)

3.2   By-Laws of the Company, as amended through March 21,1995

10.1  1981 Incentive Stock Option Plan as amended (Exhibit 10.3 to the Form S-8,
      File No. 2-79414, 1987 Registration Statement)

10.2  Mr. Ochlis' Employment and Deferred  Compensation  Agreement dated January
      5, 1987 (Exhibit 10.5 to the Form S-8, File No. 2-79414, 1987 Registration
      Statement)

10.3  Form of  Invention  Agreement  between  the  Company  and  certain  of its
      employees

10.4  CSPI  Supplemental  Retirement  Income  Plan  (Exhibit  10.13  to  Form  8
      amendment 2 to Form 10-K for year ended  August 31, 1986,  dated  February
      23, 1987)

10.5  Trust  Agreement  (between CSP Inc. and Bank of Boston)  dated  January 5,
      1987 as  amended  (Exhibit  10.11 to Form 10-K for year  ended  August 31,
      1990)

10.6  Amendment to Mr. Ochlis'  Employment and Deferred  Compensation  Agreement
      dated March 20, 1989  (Exhibit 10.9 to Form 10-K for year ended August 31,
      1991)

10.7  Employment Agreement between CSP Inc. and Mr. Botten dated August 14, 1991
      (Exhibit 10.10 to Form 10-K for year ended August 31, 1991)

10.8  1991  Incentive  Stock Option Plan (the Plan is included in the  Company's
      Proxy Statement dated November 10, 1991 with respect to the Annual Meeting
      of Stockholders of the Company on December 10, 1991)

10.9  Retirement  Agreement for Edmund U. Cohler  (Exhibit 10.9 to Form 10-K for
      the year ended August 26, 1994)


<PAGE>


10.10 Symbology Reader License  Agreement  between UPS and CSPI (Exhibit 10.9 to
      Form 10-K for the year ended August 26, 1994)

10.11 Software  License  Agreement  between UPS and CSPI (Exhibit  10.12 to Form
      10-K for the year ended August 26, 1994)

10.12 Patent Agreement  between UPS and CSPI (Exhibit 10.13 to Form 10-K for the
      year ended August 26, 1994)

10.13 Amendment to Mr. Ochlis' Employment Deferred Compensation  Agreement dated
      February 6, 1995

10.14 Employment  Agreement  between CSP Inc. and Mr.  Lupinetti dated September
      12, 1996

11.0  Computation  of Per Share  Earnings  for the years ended  August 30, 1996,
      August 25, 1995, and August 26, 1994

13.1  1996 Annual Report to Stockholders

22.1  Subsidiaries  of the  Registrant  (Exhibit  22.1 to Form 10-K for the year
      ended August 26, 1994)

23.1  Consent of Independent Certified Public Accountants

27.0  Financial Data Schedule


<PAGE>


                                  EXHIBIT INDEX
                                  -------------
Exhibit                                                        Form 10-K
Number                     Exhibit                                Page
- ------                     -------                                ----


10.14  Employment Agreement between CSP Inc. and Mr. Lupinetti    22-25
           dated September 12, 1996

11.0   Computation of Per Share Earnings for the years ended
       August 30, 1996, August 25, 1995, and August 26, 1994       26

13.1   1996 Annual Report to Stockholders                          27-52

23.1   Consent of Independent Certified Public Accountants         53

27.0   Financial Data Schedule                                     54



<PAGE>


                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned, thereunto duly authorized.

CSP INC.
- --------
(Registrant)

/s/ Alexander R. Lupinetti                    November 27, 1996
- --------------------------                    -----------------
Alexander R. Lupinetti                        Date
Chief Executive Officer
and President

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following  persons on behalf of the  registrant and
in the capacities and on the date indicated.

NAME                          TITLE                              DATE
- ----                          -----                              ----

                       
/s/ Alexander R. Lupinetti   Chief Executive Officer,       November 27, 1996
- --------------------------   President
Alexander R. Lupinetti
                       
/s/ Samuel Ochlis            Chairman of the Board,         November 27, 1996
- --------------------------   Director
Samuel Ochlis
                       
/s/ Gary W.Levine            Vice President of Finance,     November 27, 1996
- --------------------------   Chief Financial Officer
Gary W. Levine

/s/ Boruch B. Frusztajer     Director                       November 27, 1996
- --------------------------
Boruch B. Frusztajer

/s/ Stanford A. Fingerhood   Director                       November 27, 1996
- --------------------------
Stanford A. Fingerhood

/s/ Shelton James            Director                       November 27, 1996
- --------------------------
Shelton James

/s/ Sandford Smith           Director                       November 27, 1996
- --------------------------
Sandford Smith

/s/ John Ingram              Director                       November 27, 1996
- --------------------------
John Ingram



                                                                    Exibit 10.14

September 12, 1996


Mr. Alexander R. Lupinetti
36 Russett Hill Road
Sherborn, MA  01770


Dear Alex:

I am very  pleased to offer you the position of  President  and Chief  Executive
Officer of CSP Inc. (the  "Company"),  reporting to the Board of Directors.  The
following will be the principal terms and conditions of your employment with the
Company:

1.  Your base compensation will be a salary of $200,000 per year, to be reviewed
    annually.

2.  You will be elected a member of the Board of  Directors  and will serve as a
    director without any additional compensation.

3.  You will be  eligible  to  receive  the  greater  of either a cash  bonus of
    $40,000  based on your  achievement  of the goals  listed below which may be
    modified  with the  approval of the  Compensation  Committee of the Board of
    Directors  or an executive  bonus of up to 50% of your  salary.  To meet the
    maximum bonus level,  the Company must equal or exceed sales of $22M and EPS
    of $.50.

    Goals for Cash Bonus
    --------------------
    -Complete one acquisition
    -Release of the CSPI  Division's  products  on  schedule  for FY97
    -Meet the Business Plan as approved by the Board of Directors
    -Plan for reorganization of sales and marketing functions

    The cash bonus  will be  considered  earned if you have met these  goals and
    objectives at the end of the current fiscal year (1997). The Executive Bonus
    Plan  will be  submitted  to the  Compensation  Committee  during  the first
    quarter of fiscal year 1997 for their approval.  Any future bonus to be paid
    to you will be based on the Company's Executive Bonus Plan as adopted by the
    Compensation  Committee  of the  Board  of  Directors  with  respect  to the
    Company's normal fiscal year-end.





                                       1


4.  If your  employment  is terminated by the Company other than for "cause" (as
    used herein  "cause" shall mean any material  breach by you of any agreement
    to which you and the Company are both parties;  theft or misappropriation of
    Company funds or assets,  or  intentionally  damaging the Company's  assets;
    falsification  of  Company  records;  willful  failure or refusal to perform
    duties reasonably assigned;  conviction  (including guilty plea) of a felony
    or misdemeanor  which creates  apprehension or insecurity on the part of the
    Board,  other  officers of the Company;  or acting either  willfully or with
    gross  negligence in a disloyal  manner or to the detriment of the Company's
    best  interest)  you will be  entitled to receive  severance  pay for twelve
    months at your then effective base annual salary per month.

5.  So long as you are  employed by the  Company,  you agree to devote your full
    time, skill and energy, diligently,  loyally, effectively and to the best of
    your ability, to the performance of your duties as President.

6.  While  employed by the  Company,  you agree not to  directly  or  indirectly
    participate as owner, stockholder,  manager, consultant,  director, officer,
    or employee in any business firm or corporation  which  manufactures  and/or
    sells  products  similar  to the  products  sold by the  Company.  Provided,
    however, that you may purchase on a registered securities exchange or in the
    "over the counter market" any securities listed on such exchange or trade in
    such market. In the event of breach of this provision,  the Company shall be
    entitled to injunctive relief and damages.

7.  You are not being offered employment for a definite term and understand that
    either you or the Company may terminate your  employment at any time for any
    reason and without prior notice.

8.  The Company will grant to you options for the  purchase of 60,000  shares of
    the Company's  Common Stock under the Company's 1991 Incentive  Stock Option
    Plan and this will be reviewed annually.  The options will be granted on the
    date you commence  employment  with the Company and the price per share will
    be the fair market value of a share of common stock on that date  determined
    in accordance  with the  provisions of such Plan. The options will vest at a
    rate of 25% a year  for 4  years,  commencing  after  one  year of  service.
    However,  if the Company is acquired by way of sale of substantially  all of
    its assets or by merger,  your  options  will fully vest at the time of such
    acquisition.  Your  percentage  of  total  stock  options  granted  will  be
    maintained so you will not be subject to any dilutions.

9.  The  Company  will  provide  you with a  vehicle  at a value  not to  exceed
    $32,000.  The  vehicle  will be  purchased  in a  manner  that  is  mutually
    acceptable to you and the Company.


                                       2


10. As a full-time employee of the Company, you shall be eligible to participate
    in any and all employee benefit plans which are non-contributory and at your
    option  to  participate  in  all  contributory  employee  benefit  plans.  A
    description  of the  Company's  benefit  plans  currently  being offered are
    described  in the  brochure  which you have been  provided  with  which will
    include the 401k.  During the fiscal year you will review the  non-qualified
    retirement  plan  and  recommend  any  changes  or   modifications   to  the
    Compensation Committee.

11. You will be  entitled  to two weeks of  vacation  during  the first  year of
    service with the Company. After one year, you will be entitled to four weeks
    of vacation.

12. You will review the 40lK Plan and recommend to the Board of  Directors,  any
    modifications you feel are necessary.

13. Your medical  insurance  will be paid by CSPI;  either  through COBRA or the
    current plan to ensure coverage for your daughter.

14. You will be enrolled in the Company Replacement Life Insurance Plan which is
    2 (two) times your salary.  The Company will pay the same premium amount you
    would have received for the Group Life  Insurance  Plan toward  premiums for
    the Group Replacement Plan.

15. As a  condition  to your  employment,  you  will  be  required  to sign  the
    Company's standard Employee Invention and Non-Disclosure  Agreement,  a copy
    of which is enclosed with this letter.

    If you agree with the terms of employment  outlined above,  would you please
    sign and date the enclosed copy of this letter and return it in the enclosed
    envelope to the attention of Gary Levine.

    On behalf of the Board, I look forward to working  together with you to make
    CSPI a tremendous success under your stewardship.



    Sincerely yours,



    Samuel Ochlis
    Chairman of the Board


                                       3


    I accept  the  terms of  employment  as stated  on the  offer  letter  dated
    September 12, 1996.




/s/ Alexander Lupinetti
- -----------------------
Alexander Lupinetti


9/12/96
- -------
Date


<TABLE>
<CAPTION>
                                                                         CSP, INC. AND SUBSIDIARIES
                                                              EXHIBIT 11.0 - COMPUTATION OF PER SHARE EARNINGSS
                                                   For the years ended August 30, 1996, August 25, 1995, and August 26, 1994
                                                               ( in thousands except for per share amounts )




                                                                  1996               1995              1994
                                                             ---------------   ---------------   ---------------

Net Income Per Common Share - ( Primary )
- ---------------------------------------------------
<S>                                                                    <C>                <C>           <C>   
Net Income                                                             $108               $385          $1,719
                                                             ===============   ===============   ===============

Average common shares outstanding                                     2,681              2,747           2,746

Add: Net additional common shares upon
            exercise of stock options                                    41                 48              77
                                                             ---------------   ---------------   ---------------

Adjusted average common shares outstanding                            2,722              2,795           2,823
                                                             ===============   ===============   ===============

Net income per common share  -  ( Full Dilution )                     $0.04              $0.14           $0.61
                                                             ===============   ===============   ===============




Net Income Per Common Share - ( Full Dilution )
- ---------------------------------------------------

Net Income                                                             $108               $385          $1,719
                                                             ===============   ===============   ===============

Average common shares outstanding                                     2,681              2,747           2,746

Add: Net additional common shares upon
            exercise of stock options                                    41                 48              77
                                                             ---------------   ---------------   ---------------

Adjusted average common shares outstanding                            2,722              2,795           2,823
                                                             ===============   ===============   ===============

Net income per common share  -  ( Full Dilution )                     $0.04              $0.14           $0.61
                                                             ===============   ===============   ===============
</TABLE>


CSPI
1996 ANNUAL REPORT
Enlightening Technology

( 4-Color Picture)

CSPI
1996 Annual Report
     Table of Contents

          Introduction                            2
          Financial Highlights                    3
          Shareholders Letter                     4
          Embedded Computing                      6
          Vision Systems                          8
          Scanalytics                            10
          Financials                             12
          Auditor's Report                       31
          Corporate Information                  32

A NEW LEADER
CSPI welcomed  Alexander R. Lupinetti as President and Chief  Executive Off icer
on September 30, 1996. Mr. Lupinetti is also a member of the Company `s Board of
Directors.  Alex comes to CSPI from Stratus  Computer Inc. wher e he was a Sales
Vice President.  Alex has over twenty-nine  years of diver sified  experience in
the  high  tech  field,  with a  significant  concentratio  n in the  sales  and
marketing  area. He was with Stratus for nine years and most recently  served as
President of three software  companies  that Strat us had acquired.  During that
assignment he  implemented a new strategic pl an, merged the companies and hired
his successor.  Prior to joining Stratus,  Alex worked at IBM Corporation for 20
years.  He was promoted to a vari ety of positions of increasing  responsibility
such as  Northeastern  Genera  l  Manager  for the  Engineering  and  Scientific
division  that  included  sales and  product  management  for CAD-CAM and Vector
Processors.  We are confide nt that with Alex's  experience and background,  the
Company has the leader ship necessary for future growth.



ENLIGHTENING TECHNOLOGY
CSPI was  founded  in 1968 by four  engineers  determined  to build the fastes t
computing  engine  in the  world.  Their  vision  became  a  reality  with the d
evelopment of the first array  processor - a dense  processing  engine that uses
multiple processors to provide hundreds of millions of mathematical calculations
per second. This technology has become the core of CSPI's bu siness.  Using this
core  technology  the company has developed a set of pro ducts and services that
provide people with greatly  enhanced ways to see, hear and respond to the world
around  them. 

Today,  CSPI is a global  suppl ier of  computing  systems and  instruments  for
defense,  medical,   industrial  and  research  applications  requiring  maximum
computing  power.  Although  CS PI's core  business - fast,  highly  complex and
powerful computer signal pr ocessing - has been very specialized, today its role
has  become   fundament  al  to   society.

In medical imaging CSPI delivers sophisticated  diagnostic c apabilities for CT,
MRI, PET and SPECT imaging machines.  Because of CSPI technology these scans are
faster and less invasive for patients,  and les s costly for medical  providers.
With the Scanalytics  Family of bio-resear ch imaging  products,  biologists can
now see minute details of the cell ne ver seen before, enabling them to diagnose
genetic disorders and fight ag ainst disease. Sorting packages has become faster
and more accurate with the CSPI Vision Systems one- and two-dimensional  machine
readers.  And, th ese are a small sample of the company's  applications.

As world demands for faster,  better and cheaper  products and services grow, so
does  the  need  to  integrate   high   performance   computing   into  everyday
applications.  Incre asing needs and  expectations  for  reliable,  high density
computing  power a t low cost have  challenged  CSPI to create products that fit
these applica tion needs.

With its Vision Systems and Scanalytics  product groups,  CSPI h opes to further
integrate and strengthen its business based on the core t echnology. The company
also  plans  to  continue  to  enhance  and  grow  its pro  duct  lines  through
development  and  strategic  acquisition.  And CSPI is com mitted to protect its
customers'  software  investments by continuing to embrace  standard  technology
platforms.

Computer signal  processing has been a n important part of the computer industry
for thirty years.  As CSPI ends its 28th year in business it looks to the future
as a supplier  of  product s and  services - based on the speed and power of its
computing  processing  expertise - that are designed to enhance,  enlighten  and
protect the peop le who use and apply its products.


                                                                               


Financial Highlights
(Amounts in thousands, except per share data)

<TABLE>
<CAPTION>

                                                            Fiscal year ended
                                                   August 30,                August 25,
Operating Statement Data:                            1996                       1995
<S>                                                  <C>                        <C>
Sales                                             $  16,520                  $ 18,526
Net Income                                              108                       385
Number of primary shares                              2,681                     2,795
Earnings per share                                $    0.04                  $   0.14

Balance Sheet Data:

Working capital                                   $  22,800                  $ 22,862
Total assets                                         29,536                    29,279
Total liabilities                                     3,732                     3,554
Shareholders' equity                              $  25,804                  $ 25,725


</TABLE>


Common Stock Data
The Common Stock of the Company is traded in the over-the-counter  market and is
quoted on NASDAQ System under the symbol "CSPI". The following tab les set forth
the  range of  closing  high and low  selling  prices  for the  Common  Stock as
reported by NASDAQ.

<TABLE>
<CAPTION>


Fiscal Year:                                                  1996                               1995
                                                     High              Low               High             Low
<S>                                                  <C>              <C>              <C>                <C>
1st quarter                                          $ 9 1/2          $ 8 1/4          $ 9 3/8            $ 8 1/4
2nd quarter                                           10 1/8            8 3/4            8 3/4              7 1/8
3rd quarter                                           10 1/4            9                8 3/4              7
4th quarter                                            9 5/8            7 1/2            9 1/8              7 3/8

</TABLE>


The Company has never paid cash dividends on its Common Stock.  It is the policy
of the Company to retain any earnings to finance and expand  operat ions and the
Company does not currently anticipate any changes in this policy.

                                                                               3
Annual Sales
($ in millions)

(FIGURES BELOW ARE USED IN A LINE GRAPH SHOWING ANNUAL SALES)

1992     16.03
1993     18.01
1994     19.46
1995     18.53
1996     16.52


Earning per Share
(Dollars)

(FIGURES BELOW ARE USED IN A LINE GRAPH SHOWING EARNINGS PER SHARE)

1992     .61
1993     .70
1994     .61
1995     .14
1996     .04

Net Income
($ in thousands)

(FIGURES BELOW ARE USED IN A LINE GRAPH SHOWING NET INCOME)

1992     1678
1993     1957
1994     1719
1995     385
1996     108



DEAR FELLOW SHAREHOLDERS

ANNUAL PERFORMANCE
Sales of $16.520 million were down by 11% due to the decline in revenue f or the
machine code reader sold primarily to United Parcel  Service  (UPS).  The Vision
Systems  sales  were  down by  approximately  $3  million  which  was  offset by
increased  revenue from the Embedded  Computing and  Scanalytics  products.  Net
income  was $108K or  earnings  per share of $.04.  The  Company  `s  decline in
profitability  as compared to past  performance  was due to th e lower  revenue;
added expenses for the year including the departure of t he former President and
CEO;  termination of our operation in France; and additional R&D expenses in the
embedded  computer  product  group related to products due for release in Fiscal
1997. After losses in both the second and third quarter, we were able to achieve
profitability  in the  final qu arter  and for the  year  resulting  in our 16th
consecutive profitable year.



INVESTMENT IN THE FUTURE
The  financial  story  for the last two  years  would  not be  complete  without
highlighting the focus on R&D. Our R&D philosophy focuses on changes in c urrent
and new markets. Over the past year, CSPI has made offerings to the marketplaces
of all  three  product  groups.  The  following  are  some  of the  developments
promising market and business growth:



EMBEDDED COMPUTING PRODUCT GROUP
- - Release of the MAP 1310 and 1311 SHARC-based products

- - Release of the VxWorks/SC, Real-Time Operating System

- - Announcement of the MAP 2610, a Power PC based product

- - Announcement of the MAP 2000 series, the next generation of MAP

  products based on a collaborative with California-based Myricom


SCANALYTICS PRODUCT GROUP
- - Version 3.0 of the RFLPscan software for DNA fingerprinting

- - Release of GELLAB II+ product for analysis of 2-D gels

- - A new client-server configuration for the CELLscan system

   incorporating SuperCard-4XLs



VISION SYSTEMS PRODUCT GROUP
- - Enhancements on current Vision Systems products

- - R&D into new Vision Systems product offerings



1997 will see new software  versions from  Scanalytics  as well as new hardw are
options;  Vision Systems continues to refine the design of the Lightni ng family
of readers;  and the  Embedded  Computing  product  group is embarki ng on a new
generation of products to leapfrog available competitive prod ucts.


OUR STRENGTH IS OUR PEOPLE
We  realize  that the  creative  work and  dedication  of the CSPI  team are res
ponsible for our success. In this year of transition,  everyone pulled tog ether
to ensure that the quality of our products and services offered to our customers
was  always  beyond  question.  We  thank  every  member  of the CS PI team  for
continuing  our long  history of quality  and  profitability.


In summary, I am pleased that Alex Lupinetti has joined us as the new Preside nt
and Chief  Executive  Officer of CSPI. I am confident that under his lea dership
we will introduce technologically superior products that will gro w our business
in 1997 and the future.

Samuel Ochlis, Chairman of the Board
(4-COLOR PICTURE SHOWING ALEXANDER R. LUPINETTI AND SAMUEL OCHLIS)

(Photo  caption  Alexander  R.  Lupinetti,  President  & CEO and Samuel  Ochlis,
Chariman of the Board)


                                                                               5

EMBEDDED COMPUTING
(4-COLOR PICTURE)

[Large photo caption]

The Japanese  Meteorological  Agency  detected a tornado  using a Doppler rad ar
system  including a CSPI RTS-860  installed at the Narita airport in Jap an. Red
indicates tornado-force winds.

6


CSP CORE PRODUCTS PROVIDE ENLIGHTENING TECHNOLOGY
CSPI's embedded computing products form the core of the company's product lines.
This core technology uses multiple  processors to perform high-spe ed arithmetic
and is recognized  throughout the industry for superior quality and performance.
The  SuperCard  and MAP are the  company's  flagship  pro  ducts and are used to
provide  the  processing  for a wide  range  of real tim e  applications,  where
maximum computing density is essential. The strength of this core technology has
allowed  CSPI to expand its product  offering s across  multiple  markets.

Today,  CSPI is a global  supplier  of  computing s ystems and  instruments  for
defense,  medical,  industrial  and research  appl  ications  requiring  maximum
computing power.  Although CSPI's core business - real time,  highly complex and
powerful  computerprocessing  - has been v ery  specialized,  today  its role is
fundamental to society.


ANSWERING A NEED
Computing  has become part of everyday  life with  today's  personal  computer s
providing more  computational  power than the  supercomputers of even five years
ago.  This has created a burgeoning  need for a network  solution tha t will tie
them all together. In the signal processing market this need i s even greater as
the intensity and performance requirements far exceed t hose of general business
applications.

CSPI,  in response to this need,  wil l introduce a new ultra high  performance,
network-based  signal  computing  product line.  CSPI  selected the  Myrinet(TM)
interprocessor  network to impl ement the next generation of embedded  computing
products.  Myrinet,  a prod uct of Myricom,  Inc.,  is  specially  designed  for
high-performance  multicom puter systems.  The new MAP series not only leapfrogs
the current solution s on the market, but offers the growth potential associated
with the Powe rPC architecture and the Myrinet technology.

CSPI is  excited  by the  opport  unity to  provide  our  customers  with such a
powerful and  unrivaled  computi ng  solution.  The company  believes  this next
generation of products will p rovide growth opportunities across new markets and
its current customer b ase.

CSPI  continues to  successfully  market the SuperCard  family of produc ts, and
also has introduced the MAP-1000  series of boards.  These products  continue to
provide   opportunities   for  CSPI  to  provide  high  quality  and  s  uperior
performance-based products to its customers.

                                                                               7



VISION SYSTEMS

LIGHTING THE WAY WITH CSPI TECHNOLOGY
Tracking  packages through today's  sortation and distribution  centers dema nds
fast,  efficient and  cost-effective  automation.  CSPI's Vision Systems product
group  answers this need with its Lightning  family of readers.  The readers are
designed to read bar codes and  MaxiCode,  a dense  2-dimension  al code, at the
high conveyor speeds found in modern distribution centers 2E The readers utilize
CSPI's core  processing  technology to provide the  high-speed  computing  power
which is necessary  for today's belt speeds and  sortation  devices.  It is this
technology that enables packages to be sor ted and tracked reliably.


POISED FOR GROWTH
The superior  field  performance of the Lightning 500 has led the United Pa rcel
Service to expand the product's  implementation  into  additional  distr ibution
facilities around the country. In addition, the use of MaxiCode i s widening, as
evidenced by the acceptance of industry standard groups su ch as ANSI.  MaxiCode
is now being  written  into  shipping  label  specificati  ons by  domestic  and
international  standards committees,  and has been reco mmended as the preferred
code for high-speed,  over-the-belt  applications.  

CSPI believes that as one of the only  suppliers of  high-speed,  over-the-b elt
products that can read MaxiCode, it is well positioned to take advant age of the
increasing popularity of the code and as a result sees an incr easing demand for
its readers.

Lightning  500  readers  have been sold into n ew markets in Europe and  planned
product   enhancements   are  expected  to  inc  rease  customer   satisfaction,
reliability,  and  value,  providing  new  opport  unities  in new  markets  and
applications.


[Shaded caption]

There are now over 200 installations of Vision Systems Lightning 500 rea ders in
UPS facilities.

8


(4-COLOR PICTURE)
VISION SYSTEMS
[Large photo caption]

Today's  sortation  and  distribution  centers  demand fast,  efficient  and cos
t-effective automation.


                                                                               9


SCANALYTICS

[Large photo caption]

CELLscan is used to aid in the study of how burns affect the functions of cells.
These images help  determine how cells survive such events.  (Image  courtesy of
Drs. J. Bogan and H. Lin, Whitehead Institute, Cambridge, MA)



10


Applying Signal  Processing at the  Microscopic  Level

The  Scanalytics  product  group  has a  highly  focused  use  for  CSPI's  core
technology - to probe th e microscopic  world of the cell. The CELLscan  product
applies  array  proce  ssors  to  the  field  of  high-resolution   fluorescence
microscopy,  and thus o pens new avenues for the study of living cells.

Through its Scanalytics p roduct group CSPI has given  researchers  studying the
complex processes of neural signaling a tool that is fast and powerful enough to
answer some of life's most  fundamental  biological  questions.  World  renowned
research  fellows  of the  Howard  Hughes  Medical  Institute  working  at Brown
Universit y are using  CELLscan to study the cell  biology of neurons and hoping
to a nswer questions about Alzheimer's  disease and other neurological  disorder
s.  Scientists  throughout the world are  discovering  the power of Scanalyti cs
Exhaustive  Photon  Reassignment  (EPR) algorithm as it uncovers informat ion in
cells that was previously undetectable.

From Genetics to Forensics

The Human Genome Project has yielded new  information on thousands of gene s and
millions of DNA sequences.  As a result, the study of genes, gene pr oducts, and
their  effects on normal and abnormal cell biology will now be come the focus of
the entire genomic DNA field. Scanalytics has provided several software products
to aid in the study of these data and now compl etes that product  offering with
the GELLAB II+  software.

Meanwhile,  RFLPscan FE (Forensic Edition) is making inroads in the fast growing
field of D NA  typing  for  forensics.  This  version  of the  software  enables
forensics  l abs around the world to  interface  with the FBI's DNA  fingerprint
database through the CODIS (combined DNA indexing system) software. Filtered and
refined  through  Scanalytics  products,  this complex  data  becomes  useful in
formation shedding new light on old problems.


GROWING THE BUSINESS
In the last year  Scanalytics  has  implemented  an aggressive  schedule of ne w
product  releases  including  new versions of its GELLAB and RFLPscan prod ucts,
and a  major  upgrade  to the  CELLscan  system  that  provides  customers  with
aclient-server   solution   utilizing   the  compute   powers  of  CSPI  SuperCa
rd-4XLs.

Through strategic partnerships,  OEM relationships and an internat ional network
of  distributors,  Scanalytics  will make its  software  package  savailable  to
researchers  around  the  world  in  a  variety  of  disciplines.   Scanalytics'
reputation  as a  supplier  of  premium  solutions  for  biological  imaging  is
attracting new opportunities in the research,  forensic, and clinical diagnostic
markets.

(4-COLOR PICTURE)

[Small photo caption]

A focused point of light (at center, in white) blurring as a microscope views it
from increasing distances. CELLscan's algorithm restores microscopic details for
a more accurate representation of the cell.



                                                                              11


(2-COLOR PICTURE)





12


FINANCIAL STATEMENTS
Sales for the 1996  fiscal  year  were  $16.520  million.  Net  income  was $108
thousand or earnings per share of $.04,  which  extends the string of profitable
years to sixteen.



[Shaded Caption]
Enlightening Technology


                                                                              13


CSP Inc. and Subsidiaries Selected Financial Data
(Amounts in thousands, except per share data)

<TABLE>
<CAPTION>

                                                         Fiscal year ended August
                               1996             1995              1994               1993             1992


<S>                        <C>              <C>               <C>               <C>               <C>
Sales                      $ 16,520         $ 18,526          $ 19,460          $ 18,015          $ 16,035
Costs and expenses           17,169           18,725            17,425            15,544            14,531
Operating income (loss)        (649)            (199)            2,035             2,471             1,504
Other income                    886              821               478               426               719
Income before income taxes      237              622             2,513             2,897             2,223
Income taxes                    129              237               794               940               545
Net income                 $    108         $    385          $  1,719          $  1,957          $  1,678

Earnings per share:        $   0.04         $   0.14          $   0.61          $   0.70          $   0.61

Weighted average number
of common shares              2,681            2,795             2,823             2,789             2,753

Balance Sheet Data:


Working capital            $ 22,800         $ 22,862          $ 23,085          $ 21,873          $ 19,831
Total assets                 29,536           29,279            29,936            27,853            24,973
Long term obligations         2,093            1,943             1,804             1,746             1,524
Total liabilities             3,732            3,554             3,695             3,539             2,777
Retained earnings            17,332           17,224            16,839            15,120            13,163
Shareholders' equity         25,804           25,725            26,241            24,314            22,196
 


</TABLE>


14


Management's  Discussion  and  Analysis of Financial  Conditions  and Results of
Operations Results of Operations:

The following table sets forth certain  information  which is based on Operating
Statement Data:


<TABLE>
<CAPTION>

                                              Percentage of sales            Period to period
                                           fiscal year ended August   dollar changes (in thousands)
                                           ------------------------   -----------------------------
                                            1996      1995     1994      1996             1995
                                                                      Compared to      Compared to
                                                                         1995              1994

<S>                                         <C>                                         
Sales                                       100.0%    100.0%   100.0% $ (2,006)         $ (934)

Costs and expenses:

  Costs of sales                             40.3%     44.1%    40.0%   (1,502)            381
  Engineering and development                20.1%     16.7%    14.5%      226             265
  Marketing and sales                        32.0%     27.0%    24.4%      291             246
  General and administrative                 11.5%     11.1%    10.6%     (155)             (8)
  Restructuring                                 -       2.2%     -        (416)            416
    Total costs and expenses                103.9%    101.1%    89.5%   (1,556)          1,300

Operating income (loss)                     (3.9)%    (1.1)%    10.5%     (450)         (2,234)

Other income                                  5.4%      4.5%     2.4%       65             343
Income before taxes                           1.5%      3.4%    12.9%     (385)         (1,891)
Income taxes                                  0.8%      1.3%     4.1%     (108)           (557)
Net income                                    0.7%      2.1%     8.8%   $ (277)       $ (1,334)


</TABLE>


                                                                              15


MANAGEMENT'S  DISCUSSION  AND  ANALYSIS OF FINANCIAL  CONDITIONS  AND RESULTS OF
OPERATIONS

Results of Operations -1996 Compared to 1995:

The  Company's  sales  decreased  by  approximately   11%  to  $16,520,000  from
$18,526,000.  The Embedded computer products  accounted for 78% of total revenue
during the fiscal  year 1996.  The  SuperCard  family of products  continues  to
represent the major source of revenue  accounting for approximately 71% of total
sales, an increase of 19% over the prior fiscal year. This increase in sales was
due in part to increased  procurement  of  SC-4/4XL,  C3/3XL and SC-2 to various
COTS  (commercial-off-the-shelf)  programs,  some of which were delayed from the
Prior fiscal year, plus the award of new programs and increased shipments to OEM
customers.  COTS  programs  were the major  source  of  revenue  accounting  for
approximately  33% of total sales for the fiscal year. 

Sales of the machine code reader for United Parcel S ervice (UPS) represented 6%
of total sales for the year. This was a significant  reduction of  approximately
$3,000,0000  in shipments  from the prior year.  In fiscal year 1995 the balance
($3.8 million) of the  procurement  for $6.2 million of machine code readers was
shipped for the new UPS Chicago Facility.

Scanalytics   products   (Bio-technology   instrument   product  gro  up)  sales
represented  approximately  16% of total revenues.  This was a 22% increase over
the  prior  fiscal  year.  The  increase  in sales was due to th e  increase  in
shipments of the CELLscan and  software  package  products , w hich  represented
approximately  48%,  and 24% of total  revenue for  Scanalyt  ics.  The sales of
application  specific  software modules  (DNAScan,  RFLPSca n, and Gel analysis)
increased by 48% over the prior year. CELLscan produ ct sales were approximately
121% higher than the prior year.

North America n sales  represent 88% of total sales,  an increase of 2% over the
prior ye ar. This was due to the  continued  procurement  of SuperCard by the US
mili tary and OEM customers,  and increased  domestic shipments of Scanalytics p
roducts . The sales of both Embedded computer and Scanalytics  products to Japan
increased  by 48% over the prior  fiscal  year.  Sales to other  intern  ational
geographic  areas decreased due to the decline in military procure ment and slow
economic conditions in the Foreign market segments CSPI pro ducts are sold into.


Cost of sales as a percentage of sales  decreased to 40%. This was a decrease of
4% over the prior fiscal year and was due  primarily to a change  inproduct  mix
with increased  revenue from Embedded  computer and Scanalytics  business' which
have lower per unit costs of goods sold  compared to the machine  code  readers.
The Company's improved cost of sales could have been even better but the decline
in sales  volume  did not allow  the  efficiency  needed  to lower our  indirect
manufacturing costs. In addition,  the continuing  competitive  pressures in the
Embedded computer business from our direct competitors required larger discounts
to secure  the  successful  award of some  business  with both new and  existing
customers.  The Company will  continue to take steps to lower the  manufacturing
overhead and improve the overall manufacturing  efficiency in order to lower the
cost of goods  sold.  The  future  cost of sales as a percent  of sales will not
increase  significantly  from the levels we have  currently  experienced  unless
there isa significant change in the mix of products sold.


Engineering and development expenditures increased by approximately 7% fr om the
prior fiscal year.  The major  portion of the increase was for outsi de services
and the purchase of new equipment and software for the  development  of the next
generation  of Embedded  computer  products,  new MAP

16

produ cts, to be initially shipped during fiscal year 1997.  Expenses for the im
provement of the machine  code reader  product for Vision  Systems  doubled b ut
only  represented  8%  of  the  total  engineering  and  development   expenses.
Scanalytics expenses were approximately the same amount as the prior year.


Sales and marketing  expenses increased by 6% from the previous fiscal year. The
Scanalytics  and  Vision  Systems  products  were  the  primary  reason  for the
increase.  These expenses increas ed 20% and 24% over the prior year. The Vision
Systems  increase was for expenses to expand its  customer  base which  included
literature,  advertising,  trade shows and other  direct  sales  expenses  which
resulted in orders from a half dozen  customers.  The Scana  lytics  increase in
expenses was due in part to the addition of two employ ees for customer support,
additional sales commission related to increase d sales revenue, and advertising
and  promotion  programs  for the CELLscan and modular  software  packages.  The
Embedded  computer  products expenses we re reduced by approximately 4% from the
prior  year.  The reduced  expenses  were due to cuts in staff in the France and
domestic operations and lower commission due to the reduced sales volume.


General and  administrative  expense  were  reduced by 8% compared to the pri or
fiscal year.  There were a number of one time  expenses this fiscal year related
to the  termination of the CEO and President and costs incurred t o hire the new
President and CEO. These expenses represented about 15% of the total general and
administrative expenses.

Other income  increased by 8% over the prior year due  primarily to an incr ease
in interest income.  The Company continued to invest a larger percent age of its
cash in  taxable  instruments  which  have a higher  rate of return on a pre-tax
basis than in prior years.

The Company's  effective tax rate was greater than the statutory  rates for both
federal  and state taxes since all of our French  subsidiary  operation  loss of
approximately  $213,000  could n ot be  deducted  from  either  federal or state
taxes.  We have closed our Fre nch  operation  but were not able to benefit from
the losses of the foreign  operation.  The lower foreign sales did not allow for
any tax benefit fro m our Foreign Sales Corporation (FSC).

Results of Operations -1995 Compared to 1994:

Sales of  $18,526,000  was the second  highest  in the  Company's  history.  The
SuperCard family of products  continues to represent the major source of revenue
accounting for 51% of total sales . The decrease in sales from th e prior fiscal
year was due in part to delays in procurement  of SC-4/4XL and SC-3/3XL,  and to
lower sales of COTS  (commercial-off-the-shelf)  progr ams to the United  States
military.  COTS programs continue to be a major source of revenue accounting for
approximately 35% of total sales for the fiscal year.


Sales of the machine code reader for United Parcel Service (UPS) represented 21%
of total  sales for the year.  These  shipments  represented  the balance of the
overall procurement received from UPS in the prior fiscal year.

Sales of older  products  such as MAP-4000  and MiniMap  represented  only 4% of
total sales.


RTS-860  real-time  systems  represented  approximately  7% of  sales.  This rep
resented an increase of 73% over the prior year.



Scanalytics  sales represented  approximately 12% of total revenues.  This was a
50% increase  over the prior  fiscal year.  The increase in sales was due to the
increased  shipments of Ambis,  CELLscan,  and software package products,  which
represented   approximately   48%,   26%,   and  19%  of   total   revenue   for
Scanalytics.


                                                                              17


North  American  sales  represent 86% of total sales.  This was a 3% increase in
percentage of total sales over the prior year.  This was due to the shipments to
UPS,  continued  procurements  of SuperCard by the US  military,  and  increased
domestic  shipments of  Scanalytics  products.  The other  geographic  areas had
decreases in sales due to the decline in military  procurement and slow economic
recovery in the foreign markets.

Cost of sales as a percentage of sales increased to 44%. This was an increase of
4% over  the  prior  fiscal  year  and was due  primarily  to  product  mix with
increased  amount of Vision Systems and  Scanalytics  business which have higher
per unit costs of goods sold . There were other factors which accounted for some
of the  additional  expenses  for  the  cost of  goods  sold  such as  increased
competition,  six  months  of cost  running  the San  Diego  Ambis  anufacturing
operation (which was c losed down in February 1995 as part of the restructuring)
and inventory write off of obsolete goods. The Company had inventory write downs
of obso lete materials of approximately $167,000.


Engineering and development expenditures increased by approximately 9% fr om the
prior fiscal year.  The major  portion of the increase was for outsi de services
and  purchase  of new  equipment  and  software in the  development  of our ASIC
(Application  Specific  Integrated  Circuit) for the Embedded c omputer products
and  improvement  of the  machine  code  reader  product  for V  ision  Systems.
Scanalytics  expenses  were reduced by 8% from the prior year  primarily  due to
reductions in staff.

Sales and  marketing  expenses  increased by 5% from the previous  fiscal yea r.
Scanalytics  increased  their  expenses  40% over  the  prior  year and  Visio n
Systems,  which was in its initial  year of  operation,  represented  11% of the
overall  expenses  in the sales and  marketing  area.  The major  portion of the
Vision Systems increase was due to the transfer of personnel, star t up expenses
which included literature,  advertising, trade shows and oth er normal operating
expenses.  The Scanalytics increase in expenses was du e in part to the addition
of four employees for customer support,  sales a nd marketing personnel added as
part of the AMBIS  purchase,  additional  sa les  commission  for the  increased
sales,  and  advertising  and  promotion  pro grams for the CELLscan and modular
software packages. The Embedded comput er expenses were reduced by approximately
19% from the prior year.  The re duced  expenses  were due to  reorganizing  the
French sales office,  staff re ductions in marketing and field  operations (both
from attrition and restr ucturing), and decreased advertising and commission due
to the reduced sales volume.


The Company  restructured  and  consolidated  operations in November  1994.  The
restructure  was required due to the change in mix of the Company's  business to
lower margin  products sold by Vision Systems and  Scanalytics.  The Company cut
it's work force by seventeen  employees,  relocated  its French  subsidiary  and
closed  the  San  Diego  manufacturing  operation.  The  Company  estimated  the
restructure  to be $409  ,000  and the  actual  amount  was  $416,000,  of which
$288,000  represented se verance costs and the remaining $128,000 was due to the
closure of the Sa n Diego  manufacturing  operation.  These charges  reduced the
overall operat ing expenses of the Company by over $1,000,000.


General and administrative  expenses were approximately at the same level as the
prior fiscal year.  There were increased  expenses related to the De partment of
Commerce  (DOC)  settlement  which was  $82,000  expense in this fiscal year (an
additional  $50,000 was accrued in the prior year for a tot al of $132,000)  and
additional legal, merger and acquisition,

18

other  outsi  de  services,   and  expenses  in  the  implementation  of  a  new
manufacturing  and  accounting  system  which were offset by  reduction in bonus
expenses .


Other income increased by 72% over the prior year which was due primarily to the
increase in interest  income.  The Company  invested a larger percen tage of its
cash in  taxable  investments  during  the  year  due to its  lower  anticipated
operating  revenues from our normal  non-taxable  investment pro curements.  The
taxable  securities  have a higher  rate of return on a pre-t ax basis  thus the
increase in investment income.

The Company's  effective tax rate increased  from the statutory  rates for b oth
federal and state  taxes due to fact that the loss of $202,000  from ou r French
subsidiary  operation (a French  corporation)  could not be deducted from either
federal or state taxes.  There were some benefits from our s tatutory  rates for
tax-exempt  investment income,  the Foreign Sales Corporation,  and research and
development credits.

Financial Position, Capital Resources and Liquidity:

The  Company's  solid  financial  position  continued  in fiscal year 1996.  The
Company's working capital of $22,800,000 at August 30, 1996 decreased by $62,000
from the prior  fiscal  year.  During the fiscal year the  Company r  epurchased
28,000  shares of its own  common  stock for  $253,000  leading  to the  reduced
working  capital.  The Working  capital  decreased by $223,000 to $22,862,000 at
August 25,  1995,  from  $23,085,000  on August 26, 1994.  The Company  accounts
receivable  increased by $214,000 to $4,147,000 which is due to the large number
of shipments in the month of August  rather than because of slow  collection  at
August  30,  1996.  The  Company's  inventory  in  creased  to  $2,405,000  from
$2,150,000  which was due to materials  needed t o complete  orders for UPS. The
Company's cash and marketable  securities d ecreased by approximately  $496,000.
The inventory  levels will be maintain ed more in line with industry  levels and
we will continue to improve the inventory turn levels.

The Company spent $1,144,000,  $988,000,  and $771,000, on capital improvem ents
during fiscal years 1996, 1995, and 1994.

Management  believes that all the Company's current and foreseeable needs can be
met through working capital generated by operations and investments.

Inflation and Changing Prices:

Management  does not  believe  that  inflation  and  changing  prices had a sign
ificant impact on sales,  revenues or income from  continued  operations dur ing
fiscal 1996, 1995 and 1994. There is no assurance,  however,  that the Company's
business  will not be  materially  and  adversely  affected  by  infla  tion and
changing prices in the future.

Factors That May Affect Future Performance:

This document contains forward-looking statements based on current expect ations
that involve a number of risks and  uncertainties.  The factors that could cause
actual results to differ  materially  include the following:  g eneral  economic
conditions  and  growth  rates  in  the  peripherals  and  comput  er  products,
biological instruments and machine code reader industries;  c ompetitive factors
and pricing  pressures;  changes in product mix;  changes in the  seasonality of
demand  patterns;  the  timely  development  and  accept  ance of new  products;
inventory  risks due to shifts in market  demand;  and component  constraits and
shortages.


                                                                              19


CSP INC. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS

<TABLE>
<CAPTION>

August 30, 1996 and August 25, 1995
(Dollars in thousands, except for par value)

                                                                    August 30,                August 25,
                                                                       1996                      1995

<S>                                                                 <C>                       <C>
ASSETS
Current assets:
  Cash and cash equivalents                                           $  10,928                $  11,069
  Marketable securities (Note 2)                                          6,127                    6,482
  Accounts receivable, net                                                4,147                    3,933
  Inventories (Note 3)                                                    2,405                    2,150
  Deferred income taxes (Note 4)                                            481                      368
  Prepaid expenses                                                          351                      471
     Total current assets                                                24,439                   24,473


Property, equipment and improvements, net (Note 5)                        3,607                    3,470

Other assets:
  Land held for future development                                          163                      163
  Deferred income taxes (Note 4)                                            409                      355
  Other assets                                                              918                      818
  Total other assets                                                      1,490                    1,336
     Total assets                                                     $  29,536                $  29,279


LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
  Accounts payable and accrued expenses (Note 6)                          1,425                    1,461
  Income taxes payable                                                      214                      150
    Total current liabilities                                             1,639                    1,611
Deferred compensation and retirement plans (Note 8)                       2,093                    1,943
Commitments and contingencies (Note 9)
Shareholders' equity: (Notes 7 and 9)
  Common stock, $.01 par, authorized, 7,500,000
    shares: issued 2,957,284 and 2,922,034 shares                            29                       29
  Additional paid-in capital                                             10,411                   10,187
  Retained earnings                                                      17,397                   17,289
                                                                         27,837                   27,505
  Less treasury stock, at cost, 301,314 and 273,314 shares (Note 9)       2,033                    1,780
    Total shareholders' equity                                           25,804                   25,725
      Total liabilities and shareholders' equity                      $  29,536                $  29,279


</TABLE>

See accompanying notes to consolidated financial statements.


20


CSP INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS
Years ended  August 30,  1996,  August 25, 1995 and August 26, 1994

(Amounts in thousands, except for per share data)

<TABLE>
<CAPTION>

                                                          1996                       1995              1994

<S>                                                  <C>                        <C>               <C>
Sales (Note 10)                                      $  16,520                  $  18,526         $  19,460
Costs and expenses:

  Cost of sales                                          6,655                      8,157             7,776
  Engineering and development                            3,325                      3,099             2,834
  Marketing and sales                                    5,284                      4,993             4,747
  General and administrative                             1,905                      2,060             2,068
  Restructuring (Note 11)                                    -                        416                 -
    Total costs and expenses                            17,169                     18,725            17,425


Operating income (loss)                                   (649)                     (199)             2,035
Other income (expense):

  Dividend income                                           23                        13                 25
  Interest income                                          869                       804                475
  Interest expense                                         (24)                      (50)               (31)
  Other                                                     18                        54                  9
     Total other income                                    886                       821                478

Income before income taxes                                 237                       622              2,513
Income taxes (Note 4)                                      129                       237                794

  Net income                                            $  108                    $  385           $  1,719

Earnings per share                                     $  0.04                   $  0.14            $  0.61

Weighted average shares outstanding                      2,681                     2,795              2,823


</TABLE>


See accompanying notes to consolidated financial statements.


                                                                              21



CSP INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
Years ended  August 30,  1996,  August 25, 1995 and August 26, 1994

(Dollars in thousands)

<TABLE>
<CAPTION>

                                                                                                    Total
                                    Common stock       Paid-in      Retained       Treasury      shareholders'
                                    Shares  Amount     Capital      earnings        stock           equity

<S>                               <C>       <C>       <C>           <C>            <C>             <C>                           
Balance, August 27, 1993          2,877,609 $  29     $  9,928      $  15,185      $  (828)        $ 24,314
 Net income                          -          -            -          1,719            -            1,719
 Exercise of stock options           34,800     -          208              -            -              208
Balance, August 26, 1994          2,912,409    29       10,136         16,904         (828)          26,241
 Net income                               -     -            -            385            -              385
 Exercise of stock options            9,625     -           51              -            -               51
 Purchase of treasury stock               -     -            -              -         (952)            (952)
Balance, August 25, 1995          2,922,034    29       10,187         17,289       (1,780)          25,725
 Net income                               -     -            -            108            -              108
 Exercise of stock options           35,250     -          224              -            -              224
 Purchase of treasury stock               -     -            -              -         (253)            (253)
Balance, August 30, 1996          2,957,284  $ 29     $ 10,411      $  17,397      $(2,033)        $ 25,804


</TABLE>


See accompanying notes to consolidated financial statements.


22


CSP INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS
Years ended  August 30,  1996,  August 25, 1995 and August 26, 1994

(Dollars in thousands)

<TABLE>
<CAPTION>

                                                              1996               1995             1994

<S>                                                      <C>                 <C>              <C>                             
Cash flows from operating activities:
Net Income                                                $     108          $     385        $    1,719
Adjustments to reconcile net income to net cash
provided by (used in) operating activities:
  Depreciation and amortization                                 983                792               658
  Deferred compensation and retirement plans                    150                139                58
  Deferred income taxes                                        (167)               (19)             (109)
  Other                                                          24                  -               (13)
  Changes in current assets and liabilities:
    (Increase) decrease in accounts receivable, net            (214)             1,151            (2,232)
    (Increase) decrease in inventories                         (255)             1,042            (1,291)
    (Increase) decrease in prepaid expenses                     120                237              (314)
     Decrease in accounts payable and accrued expenses          (36)              (228)             (120)
     Increase (decrease) in income taxes payable                 64                (52)               70
     Net cash provided by (used in) operating activities        777              3,447            (1,574)

Cash flows from investing activities:
  Purchase of marketable securities                        (188,892)          (159,099)         (130,013)
  Sales of marketable securities                            189,247            159,674           129,519
  Business acquired                                               -                  -              (496)
  Property, equipment and improvements                       (1,144)              (988)             (771)
  Other                                                        (100)               380              (738)
    Net cash used in investing activities                      (889)               (33)           (2,499)

Cash flows from financing activities:
  Proceeds from stock options                                   224                 51               208
  Purchase of treasury stock                                   (253)              (952)                -
    Net cash provided by (used in) financing activities         (29)              (901)              208
    Net increase (decrease) in cash                            (141)             2,513            (3,865)
Cash and cash equivalents, beginning of year                 11,069              8,556            12,421
Cash and cash equivalents, end of year                    $  10,928        $    11,069        $    8,556
 
Supplementary cash flow information:
  Cash paid for income taxes, net                         $     183        $       323        $      893
  Cash paid for interest                                          -        $        50        $       31
  Business acquired                                                                           $      645
  Less liabilities assumed                                                                           149
  Cash paid                                                                                   $      496


</TABLE>


See accompanying notes to consolidated financial statements.


                                                                              23


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

For years ended August 30, 1996, August 25, 1995 and August 26, 1994

ORGANIZATION AND BUSINESS
The Company designs,  manufactures  and markets  embedded  processors which a re
small, low power special-purpose  computers which enhance a system's ab ility to
perform  high-speed  arithmetic.  The Company also develops and mar kets turnkey
image  analysis  workstations  targeted  toward  the  biological  s ciences  and
industrial bar-code readers.


1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Fiscal Year:

The Company's fiscal year end is on the last Friday in August.

Principles of Consolidation:

The consolidated  financial  statements  include the accounts of the Company and
its subsidiaries.  All significant  intercompany accounts and transact ions have
been eliminated.

Marketable Securities:

Investments  consist of  corporate  bonds and notes,  government  agency  bonds,
equity securities,  and money market funds. Most investments mature within a two
year  period.   The  Compa  ny   classifies   its   marketable   securities   as
held-to-maturity  based on its ability and intent to hold these securities until
maturity.  Held-to-matur  ity securities are recorded at amortized  cost,  which
approximates market value.

Interest income is accrued as earned. Dividend income is recognized as income on
the date the stock trades "ex-dividend".  The cost of marketable securities sold
is determined on the specific identification method and realized gains or losses
are reflected in income.


Inventories:

Inventories  are stated at the lower of cost or market;  cost being  determi ned
principally by use of the average-cost  method, which approximates the first-in,
first-out method.

Property, Equipment and Improvements:

The components of property,  equipment and  improvements are stated at cost. The
Company provides for depreciation by use of the  straight-line  met hod over the
estimated useful lives of the related assets.

Product Warranty:

The Company ordinarily provides a one year warranty. In addition,  certain major
customers  are  granted  extended  warranties.  The  Company  accrues est imated
warranty costs at the time of sale.

Revenue Recognition:

Revenues from product sales are recognized at the time of shipment.

Engineering and Development Expenses:

Engineering and development  expenditures  for  company-sponsored  projects a re
charged to expenses as incurred.

Income Taxes:

The Company  accounts  for income  taxes under the asset and  liability  method.
Under this method,  deferred tax assets and  liabilities  are recognized for the
future tax  consequences  attributable  to  differences  between  the f inancial
statement  carrying  amounts  of  existing  assets  and  liabilities  an d their
respective tax bases and operating loss and tax credit carry forw ards. Deferred
tax assets and  liabilities  are measured  using  enacted tax rates  expected to
apply to taxable income in the years in which those tem porary  differences  are
expected to be recovered or settled.


Earnings Per Share of Common Stock:

Earnings  per share  are  based on the  weighted  average  number of shares  out
standing during the period. The effect of outstanding stock options is ex cluded
from the computation because the dilutive effect is not material.


24


Use of Estimates:

The  preparation  of  consolidated  financial  statements in  conformity  with g
enerally accepted  accounting  principles requires management to make estim ates
and assumptions  that affect the reported  amounts of assets and liabilities and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expens es during  the
reporting period. Actual results may differ from those esti mates.

New Accounting Pronouncement:

In October 1995, the Financial  Accounting  Standards Board issued SFAS No. 123,
"Accounting  for  Stock-Based   Compensation,"   which  established  financ  ial
accounting and reporting standards for stock-based employee compensat ion plans.
Companies  are  encouraged,  rather  than  required,  to adopt a new method that
accounts for stock  compensation  awards based on their fair m arket value using
an option  pricing  model.  Companies that do not adopt th is new method will be
required  to make pro forma  footnote  disclosures  of net income as if the fair
value-based method of accounting required by SF AS No. 123 had been applied. The
Company is required to adopt SFAS No. 12 3 beginning in fiscal 1997. Adoption of
this  pronouncement  is not expecte d to have a material impact on the Company's
financial position or result s of operations because the Company intends to make
pro forma footnote diclosures instead of adopting the new accounting method.

Reclassification:

Certain  reclassification were made to the 1995 and 1994 financial statements to
conform to the 1996 presentation.

2. MARKETABLE SECURITIES

At August 30,1996 and August 25, 1995,  marketable  securities  consisted of the
following:

<TABLE>
<CAPTION>

(In thousands)                                       1996               1995

<S>                                                 <C>              <C>
Marketable equity securities, at cost              $    262         $    296
Less: valuation allowance                                 2                9
Marketable equity securities, at market                 260              287
Bonds and municipal revenue notes, at cost            5,612            5,787
Money market funds and commercial paper                  59              118
U.S. treasury bills                                     196              290
  Total                                            $  6,127         $  6,482


</TABLE>


Assets of  $635,000  and  $686,000  at August 30,  1996 and August 25,  1995,  r
espectively,  are held in a rabbi trust and generally are available only t o pay
certain retirement benefits of a former employee.


3. INVENTORIES

Inventories consist of the following:

<TABLE>
<CAPTION>

(In thousands)                                                 1996                      1995

<S>                                                         <C>
Raw materials                                                $  1,083                   $  851
Work-in-process                                                   739                      822
Finished goods                                                    583                      477


  Total                                                      $  2,405                   $2,150


</TABLE>

                                                                              25

4. INCOME TAXES

Reconciliations of expected income tax expense to actual income tax expen se are
as follows:

<TABLE>
<CAPTION>


(In thousands)                                                 1996              1995            1994

<S>                                                           <C>      <C>    <C>     <C>      <C>      <C> 
Computed expected tax expense                                 $  81    34.0%  $  211  34.0%    $ 854    34.0%
Increases (reductions) in taxes resulting from:
  Dividend exclusion                                             (6)   (2.5)     (42)   (6.8)      -       -
  Tax exempt interest                                           (64)  (27.0)     (74)  (11.9)   (133)   (5.3)
  Research and experimentation and investment tax credits         -       -      (37)   (5.9)   ( 89)   (3.5)
  State income taxes, net of federal tax benefit                 (7)   (2.9)      47     7.6     148     5.9
Non-taxable FSC earnings                                          -       -      (26)   (4.2)    (29)   (1.2)
French subsidiary loss                                           72    30.4      165    26.4       -       -
Change in valuation allowance                                    25    10.6       32     5.2       -       -
Other items                                                      28    11.9      (39)   (6.3)     43     1.7
Income tax expense                                            $ 129    54.5%  $  237    38.1%  $ 794    31.6%


</TABLE>

For the years ended  August 30, 1996 and August 25, 1995  temporary  differences
which give rise to deferred tax assets (liabilities) are as follows:

<TABLE>
<CAPTION>

                                                              1996                      1995
<S>                                                        <C>                       <C>
Deferred tax assets:
   Deferred compensation                                   $    893                   $   834
   Other accruals                                               195                       118
   Bad debt reserves                                             41                        41
   Inventory capitalization and reserves                        210                       192
   Unrealized loss on securities                                 42                        43
     Gross deferred tax assets                             $  1,381                   $ 1,228
     Less: valuation allowance                                 (342)                     (317)
   Deferred tax asset less valuation allowance             $  1,039                   $   911

Deferred tax liability:
   Accumulated depreciation                                    (149)                     (188)
   Net deferred tax asset                                  $    890                   $   723


</TABLE>


The valuation  allowance was $342,000 and $317,000 at August 30, 1996 and August
25, 1995. The valuation allowance was established due to the long term nature of
certain  deferred  compensation  and  retirement  obligations  for which the tax
benefit  will be realized  over an extended  period of time.  In  assessing  the
realizability  of deferred tax assets,  management con siders whether it is more
likely than not that some  portion or all of the deferred tax assets will not be
realized.  Based upon the level of historical taxable income and projections for
future  taxable  income  over the p eriods  which the  deferred  tax  assets are


26


deductible, management believes it is more likely than not that the Company will
realize  the  benefits  of these  deductible  differences,  net of the  existing
valuation  allowance at August 30, 1996.

The Deferred  tax assets  account  include  Massachusetts  res earch  credits of
$73,000 which if not utilized will begin to expire at the end of August, 2010.




The provisions for income taxes are comprised of the following:

<TABLE>
<CAPTION>

(In thousands)                                                1996              1995             1994

<S>                                                        <C>               <C>              <C>
Current:
  Federal                                                  $  267            $  232           $  695
  State                                                        28                24              208
                                                           $  295            $  256           $  903
Deferred:
  Federal                                                    (128)              (15)             (85)
  State                                                       (38)               (4)             (24)
                                                             (166)              (19)            (109)
                                                           $  129            $  237           $  794

</TABLE>




5. PROPERTY, EQUIPMENT AND IMPROVEMENTS, NET

Property, equipment and improvements, net consist of the following:

<TABLE>
<CAPTION>

(In thousands)                                        1996                      1995

<S>                                               <C>                         <C>                     
Land                                              $    587                    $   587
Building and improvements                            1,356                      1,334
Equipment                                           10,499                      9,375
Automotive equipment                                    17                         79
                                                    12,459                     11,375

Less accumulated depreciation
and amortization                                     8,852                      7,905
Property, equipment and
improvements, net                                 $  3,607                    $ 3,470


</TABLE>


6. ACCOUNTS PAYABLE AND ACCRUED EXPENSES

Accounts payable and accrued expenses consist of the following:

<TABLE>
<CAPTION>

(In thousands)                                                 1996                     1995

<S>                                                          <C>                       <C>        
Accounts payable                                             $    402                  $    606
Commissions                                                        99                       113
Compensation and fringe benefits                                  616                       341
Customer advances                                                 134                       163
Professional fees and shareholders'
reporting services                                                 93                       108
Taxes, other than income                                           11                        36
Other, individually less than
  5% of current liabilities                                        70                        94
                                                             $  1,425                  $  1,461

</TABLE>


During 1994 the Company was notified by the  Department of Commerce  (DOC) about
possible  violations of certain export  regulations  during the period September
15, 1990 to July 6, 1991.  The Company  has  reached an  agreement  with the DOC
subject  to final  documentation,  pursuant  to which the  Company  will incur a
penalty of $160,000 of which  $132,000  was paid  during  fiscal year 1996,  and
$28,000 will be suspended if the Company complies with export  regulations for a
period of one year.  The Company has accrued the amount to be paid in the agreed
upon settlement at August 25, 1995.


                                                                              27


7.       STOCK OPTIONS

In 1991, the Company adopted the 1991 Stock Option Plan covering  250,000 shares
of common stock.  Under the Plan, both incentive stock options and non-qualified
stock  options  may be granted to  officers,  key  employees  and other  persons
providing services to the Company.  The stock option plan p rovides for issuance
of options at their fair market value on the date of grant.  These  options vest
over a period of five  years and  expire  ten yea rs from the date of grant.  In
addition, up to 20,000 shares are allocated for annual  non-discretionary grants
of 1,000 shares each to non-employee directors of the Company who are serving on
the last business day of Jan uary in each year.

The 1991 Plan  supersedes  three earlier plans,  each of which was terminated in
1991.

The  following is a summary of common stock option  activity for the three years
ended August 30, 1996:

<TABLE>
<CAPTION>

                                                          Number of Shares

                                        Option                 1991             1987    1981
                                        prices                 Plan             Plan    Plan              Total
<S>                                 <C>                      <C>               <C>      <C>              <C>
Outstanding  August 27,1993         $ 5.00 - $ 10.75          105,525           6,000   150,425           261,950
Granted                             $ 9.50                      4,000               -         -             4,000
Exercised                           $ 5.00 - $  9.00             (500)              -   (34,300)          (34,800)
Expired & terminated                $ 9.00 - $ 9.125           (2,000)              -         -            (2,000)

Outstanding  August 26,1994         $ 5.00 - $ 10.75          107,025           6,000   116,125           229,150
Granted                             $7.625 - $  8.50           49,000               -      -               49,000
Exercised                           $ 5.00 - $ 6.625                -               -    (9,625)           (9,625)
Expired & terminated                $ 5.00 - $ 10.75          (17,975)         (6,000)   (2,375)          (26,350)

Outstanding  August 25,1995         $ 5.00 - $ 10.75          138,050               -   104,125           242,175
Granted                             $8.875                      6,000               -         -             6,000
Exercised                           $ 5.00 - $  6.63                -               -   (35,250)          (35,250)

Expired and terminated              $ 5.00 - $ 10.75          (59,150)              -      (625)          (59,775)
Outstanding  August 30,1996         $ 5.00 - $  9.75           84,900               -    68,250           153,150
Available for future grants          -                        165,100               -         -           165,100
Exercisable                         $ 5.00 - $ 9.75            49,088               -    68,250           117,338
  

</TABLE>

28



8. DEFERRED COMPENSATION AND RETIREMENT PLANS

The Company  has a 401(k)  Retirement  Plan under  which the  Company  matches a
portion of the employee's contributions and may make discretionary contributions
to the plan. All e mployees with one year of continuous service are eligible for
the plan.  All Company  contributions  are fully  vested.  Contributions  by the
Company were $145,000, $122,000, and $167,000 for 1996, 1995 and 1994, respectiv
ely.

The Company  has a  Supplemental  Retirement  Plan for  certain  employees  that
provides  for  payments  (generally  over 15 years) upon  retirement,  death o r
disability.  The  annual  benefit is based  upon a  percentage  of salary at the
inception of the plan, plus an annual  percentage  increase,  plus inte rest. In
addition,  the Company adopted deferred  compensation  plans for k ey executives
that provide for payments,  over a ten-year period,  upon ret irement,  death or
disability  based  upon a  percentage  of  salary at that ti me.  The  charge to
expense for the plans for 1996, 1995 and 1994 amounted to $277,000, $207,000 and
$160,000 respectively.


9. COMMITMENTS AND CONTINGENCIES

Leases:

The Company  occupies office space under lease  agreements  expiring at vari ous
dates  during  the next five  years.  The leases  are  classified  as operat ing
leases, and provide for the payment of real estate taxes,  insurance,  utilities
and maintenance.

At August 30, 1996,  the Company was obligated  under  noncancelable  operati ng
leases as follows:

<TABLE>
<CAPTION>

Fiscal year ending August:                  Operating leases
                                            (In thousands)
<S>                                         <C>
1997                                        $  38
1998                                        $  23
1999                                        $  23
2000                                        $  23
2001                                        $  11

</TABLE>


Occupancy costs under the operating leases approximated $52,000 in 1996, $76,000
in 1995, and $76,000 in 1994.

Stock Repurchase:

On October 9, 1986 the Board of Directors  authorized the Company to repur chase
up to 282,723 of the outstanding stock at market prices. On Septemb er 28, 1995,
the Board of  Directors  authorized  the  Company  to  repurchase  up to 150,000
additional  shares  of the  outstanding  stock at market  prices.  The timing of
stock  purchases are madeat the  discretion of management.  At  August 30, 1996,
the  Company  has  repurchased  301,314  or 70% of the  total  authorized  to be
repurchased.

                                                                              29


10. SALES BY MAJOR CUSTOMERS AND GEOGRAPHIC AREAS

Sales to individual  customers  constituting 10% or more of total sales wer e as
follows:

<TABLE>
<CAPTION>

(In thousands)                                              1996                         1995                     1994

<S>                                                  <C>           <C>               <C>        <C>         <C>         <C>
Customer A                                           $ 3,394       21%                  -        -                -      -

Customer B                                                 -        -                $ 3,948     21%        $  3,348    17%

Customer C                                                 -        -                    -        -         $  2,639    14%


</TABLE>


The Company  anticipates  that,  for the  foreseeable  future,  a  significant p
ercentage  of its sales will be  dependent  upon a  relatively  small number o f
customers.


The Company's sales by geographic area are as follows:

<TABLE>
<CAPTION>

(In thousands)                                       1996              1995             1994

<S>                                               <C>               <C>              <C>         
North America                                     $ 14,474          $ 15,992         $ 16,234
Far East                                             1,407               953            1,299
Europe                                                 574             1,207            1,392
Other                                                   65               374              535
Totals                                            $ 16,520          $ 18,526         $ 19,460

</TABLE>



11. RESTRUCTURING EXPENSES
In November 1994 the Company  accrued  approximately  $409,000 of the estima ted
costs to be incurred in consolidating its manufacturing operations an d reducing
its workforce.  Actual costs incurred of approximately $416,000 are comprised of
severance  costs  of  $288,000,   and  $128,000  for  closing  t  he  San  Diego
manufacturing operation.



30


INDEPENDENT AUDITORS' REPORT
Board of Directors and Shareholders of CSP Inc.:

We have audited the  accompanying  consolidated  balance  sheets of CSP Inc. and
subsidiaries  as of  August  30,  1996  and  August  25,  1995  and the  related
consolidated  statements of operations,  shareholders' equity and cash flows for
each of the  years  in the  three-year  period  ended  August  30,  1996.  These
consolidated  financial  statements  are  the  responsibility  of the  Company's
management.  Our  responsibility is to express an opinion on these  consolidated
financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable  assurance about whether the  consolidated  financial  statements are
free of material  misstatement.  An audit includes  examining,  on a test basis,
evidence  supporting the amounts and disclosures in the  consolidated  financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as wel l as evaluating the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly,  in all  material  respects,  the  financial  position  of CSP Inc.  and
subsidiaries as of August 30, 1996 and August 25, 1995, and the results of their
operations  and their cash flows for each of the years in the three year  period
ended  August  30,  1996,  in  conformity  with  generally  accepted  accounting
principles.


KPMG PEAT MARWICK LLP

October 1, 1996
Boston, Massachusetts




                                                                              31



CORPORATE INFORMATION

DIRECTORS
Samuel Ochlis
Chairman of the Board, CSP Inc.

Alexander R. Lupinetti President & CEO, CSP Inc.

Boruch B. Frustajer
President, BBF Corp.

Stanford A. Fingerhood
Senior VP, Laidlaw Holdings, Inc.

John Ingram, PhD
Research Fellow, Schlumberger Ltd.

C. Shelton James
President,

Fundamental Management Corp.

Sandford Smith
President,

Specialty Therapeutics Genzyme, Corp.
Officers

Samuel Ochlis
Chairman of the Board

Michael M. Stern
VP of Operations & Treasurer

Gary W. Levine
VP of Finance & CFO

James A. Waggett
VP of Embedded Computing


PRODUCT GROUP
James E. Storer
Chief Scientist & VP

Dean Hanley
Clerk, Foley, Hoag & Eliot


CORPORATE OFFICE
CSP, Inc.
40 Linnell Circle
Billerica, MA 01821
Tel. (508) 663-7598
Fax (508) 663-0150


GENERAL INFORMATION
General Counsel
Foley, Hoag & Eliot - Boston, MA

Transfer Agent
American Stock Transfer Co. - NY, NY

Auditors
KPMG-Peat Marwick LLP - Boston, MA

Stock Information
Stock Traded Over the Counter
NASDAQ Symbol: CSPI



FORM 10-K
A copy of the  Company's  Annual  Report on Form 10-K for  fiscal  year 1996 a s
filed with the  Securities  and Exchange  Commission  will be furnished wit hout
charge to any stockholder upon written request to the Vice President of Finance,
CSP Inc., 40 Linnell Circle, Billerica, MA 01821.


32




                                                                    EXHIBIT 23.1


               CONSENT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS
               ---------------------------------------------------




The Board of Directors
CSP Inc.


We consent to incorporation  by reference in the  registration  statements (Nos.
2-79414 and  33-11815) on Forms S-8 of CSP Inc. of our report  dated  October 1,
1996,  relating to the consolidated  balance sheets of CSP Inc. and subsidiaries
as of  August  30,  1996 and  August  25,  1995,  and the  related  consolidated
statements of  operations,  shareholders'  equity and cash flows for each of the
years  in  the  three-year   period  ended  August  30,  1996,  which  report is
incorporated  by reference in the August 30, 1996 annual  report on Form 10-K of
CSP Inc.



KPMG PEAT MARWICK LLP



Boston, Massachusetts
November 27, 1996


<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
THIS  SCHEDULE  CONTAINS  SUMMARY  FINANCIAL   INFORMATION  EXTRACTED  FROM  THE
COMPANY'S  FORM 10-K DATED  AUGUST 30, 1996 AND IS  QUALIFIED IN ITS ENTIRETY BY
REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER>                                   1,000
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                              AUG-30-1996
<PERIOD-END>                                   AUG-30-1996
<CASH>                                         10,928
<SECURITIES>                                   6,127
<RECEIVABLES>                                  4,250
<ALLOWANCES>                                   103
<INVENTORY>                                    2,405
<CURRENT-ASSETS>                               24,439
<PP&E>                                         12,459
<DEPRECIATION>                                 8,852
<TOTAL-ASSETS>                                 29,536
<CURRENT-LIABILITIES>                          1,639
<BONDS>                                        0
                          0
                                    0
<COMMON>                                       29
<OTHER-SE>                                     25,775
<TOTAL-LIABILITY-AND-EQUITY>                   29,536
<SALES>                                        16,520
<TOTAL-REVENUES>                               16,520
<CGS>                                          6,655
<TOTAL-COSTS>                                  17,169
<OTHER-EXPENSES>                               (886)
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                             24
<INCOME-PRETAX>                                237
<INCOME-TAX>                                   129
<INCOME-CONTINUING>                            108
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   108
<EPS-PRIMARY>                                  .04
<EPS-DILUTED>                                  .04
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission