CSP INC /MA/
10-Q, 1998-04-13
COMPUTER PERIPHERAL EQUIPMENT, NEC
Previous: TATONKA ENERGY INC, SC 13D, 1998-04-13
Next: LA TEKO RESOURCES LTD, 10-K/A, 1998-04-13



13

                SECURITIES AND EXCHANGE COMMISSION
                         Washington, D.C. 10549
                            FORM 10-Q
  (Mark One)

      (X) Quarterly report pursuant to Section 13 of 15(d) of the
          Securities Exchange Act of 1934

      For the quarterly period ended February 27, 1998 or

      ( ) Transition report pursuant to Section 13 or 15(d) of
the Securities Exchange Act of 1934

    For the transition period from               to

    Commission file number 0-10843

                             CSP Inc.
       (Exact name of registrant as specified in its charter)

            Massachusetts                        04-2441294
     (State or other jurisdiction of          (I.R.S. Employer
      incorporation or organization)           Identification No.

           40 Linnell Circle, Billerica, Massachusetts
              (Address of principal executive offices)

 Registrant's telephone number, including area code:(978)663-7598

                                 NONE
(Former name, former address, former fiscal year, if changed
since last report)

Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the registrant was required to
file such reports), and (2) has been subject to such filing
requirements for the past 90 days.  Yes (X)  No ( )

 APPLICABLE ONLY TO CORPORATE USERS:

Indicate the number of shares outstanding of each of the issuer's
classes of common stock as of the latest practicable date.

         Class                    Outstanding April 9, 1998
Common stock, $.01 par value       shares 2,954,595












                         INDEX
                                                            PAGE
                                                           NUMBER

PART 1.   FINANCIAL INFORMATION:

Item 1.   Financial Statements

          Consolidated Balance Sheets...........................3

          Consolidated Statements of Operations.................4

          Consolidated Statements of Cash Flows.................5

          Notes to Consolidated Financial Statements............6

Item 2.   Management's Discussion and Analysis of Financial
             Condition and Results of Operations................7

PART II.  OTHER INFORMATION:

Item   4.    Submissions  of  Matters  to  a  vote  of   Security
Holders...11

Item 6.  Exhibits & Reports on Form 8-
K.........................11



























                                                            






CSP INC AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS                                 
(Dollars in thousands)                                           
                                             February 27,   August 29,
                                                 1998          1997
                                             (Unaudited)         
ASSETS                                                           
Current assets:                                                        
   Cash and cash equivalents                       $3,098        $4,344
   Marketable securities                            7,681         5,581
   Accounts receivable, net                         8,359         8,584
   Income tax receivable                               --            37
   Inventories (Note 1)                             6,026         6,227
   Deferred income taxes                              570           504
   Prepaid expenses                                 1,308         1,301
      Total current assets                         27,042        26,578
                                                                       
Property, equipment and improvements, net           3,506         3,856
                                                                       
Other assets:                                                          
   Land held for future development                   163           163
   Deferred income taxes                              887           880
   Goodwill, net                                    1,302         1,562
   Other assets                                     1,987         1,960
      Total other assets                            4,339         4,565
                                                                       
         Total assets                             $34,887       $34,999
                                                                       
LIABILITIES AND SHAREHOLDERS' EQUITY                                   
Current liabilities:                                                   
   Accounts payable and accrued expenses           $5,115        $7,738
   Income taxes payable                               843            --
      Total current liabilities                     5,958         7,738
Deferred compensation and retirement                3,400         2,240
  plans
Shareholders' equity:                                                  
   Common stock, $.01 par, authorized                                  
    7,500,000 shares; issued 2,991,059                                 
    and 2,987,684 shares                               30            30
   Paid in capital                                 10,608        10,593
   Retained earnings                               17,279        16,676
   Equity adj.from foreign currency trans           (321)         (211)
                                                   27,596        27,088
   Less treasury stock, at cost, 306,314                               
     shares (Note 2)                                2,067         2,067
                                                                       
     Total shareholders' equity                    25,529        25,021
                                                                       
Total liabilities and shareholders' equity        $34,887       $34,999
See   notes   to   consolidated   financial                            
statements






CSP INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(Dollars in thousands, except per share data)
(Unaudited)

                                          /-For the three months-/-For the
six months-/
                              February     February    February   February
                                27,          28,       27,        28,
                                1998         1997        1998       1997
                                                                           
Sales                                                                      
  Systems                        $4,823      $3,303      $8,092      $6,943
  Software                          967         367       2,115         602
  Service                        13,937          95      26,326         229
Total sales                      19,727       3,765      36,533       7,774
                                                                           
Cost of sales                                                              
  Systems                         2,475       1,478       3,808       3,165
  Software                          257          74         751         102
  Service                        10,657           3      21,365          13
Total cost of sales              13,389       1,555      25,924       3,280
                                                                           
Gross Profit                      6,338       2,210      10,609       4,494
                                                                           
Operating Expenses                                                         
 Engineering and development        994         995       1,975       1,837
 Sales,general &                                                           
administration                    4,244       1,433       7,423       3,070
Total Operating Expenses          5,238       2,428       9,398       4,907
                                                                           
Operating income (loss)           1,100                   1,211       (413)
                                              (218)
                                                                           
Other income                         74         216         289         414
                                                                           
Income (loss) before income       1,174                   1,500           1
taxes                                           (2)
                                                                           
Income tax expense (benefit)        732                     898            
                                                (4)                     (8)
                                                                           
Net income                         $442          $2        $602          $9
                                                                           
Earnings per share                                                         
  Basic                           $0.16       $0.00       $0.21       $0.00
  Diluted                         $0.15       $0.00       $0.20       $0.00
                                                                           
Weighted average shares                                                    
  Basic                           2,950       2,959       2,931       2,926
  Diluted                         2,999       2,979       2,981       2,946
                                                                  
See accompanying notes to consolidated financial statements.



CSP INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Dollars in thousands)
(Unaudited)
                                     /---For the three-----/ /---For the six---/
                                                 months ended       months ended
                                          February    February February February
                                            27,        28,        27,       28,
                                           1998        1997       1998     1997
   Cash flows from operating                                             
activities:
   Net income                              $442         $2        $602      $9
   Adjustments to reconcile net income                                       
to
     net cash provided by operating                                          
activities:
     Unreal.(gain)loss on mark. sec.                     5         (3)       6
     Depreciation and amortization          312        280        761       566
     Deferred compensation and                                               
retirement
      plans                                1,094        46       1,160      106
     Deferred income taxes                   (9)       (36)       (73)     (34)
     Changes in current assets and                                           
liab.:
      (Increase)decrease in accounts                                         
receivable                                 4,243      (257)        242      972
      (Increase)decrease in inventories    (72)        301        201       88
      Decrease in prepaid expenses         (101)      (747)       (7)      (829)
      Decrease in accounts payable                                           
        and accrued expenses              (7,102)     (412)     (2,603)    (434)
      Increase(decrease) in income                                           
taxes                 payable               474        (44)        844     (165)
                                                                             
      Net cash provided by(used            (719)      (862)      1,124      285
in)operating             activities
                                                                             
   Cash flows from investing                                                 
activities:
    Purchase of marketable securities    (6,147)    (45,679)   (12,720) (105,200
                                                                             )
    Sale of marketable securities         6,850      47,376     10,623   105,590
     Property, equipment and                 (93)       (234)    (151)     (420)
improvements
     Other assets                            138         (87)     (27)     (88)
      Net cash provided by (used in)                                         
investing
       activities                            748      1,376     (2,275)    (118)
                                                                             
   Cash flows from financing activity:                                       
     Proceeds from stock options            15          21         15       33
      Net cash provided by financing                                         
       activity                             15          21         15       33
   Effect of exchange rate on cash         (166)                 (110)       
      Net increase (decrease) in cash      (122)       535      (1,246)     200
   Cash and cash equivalents, beg. of      3,220      10,593     4,344    10,928
year   Cash and cash equivalents, end of  $3,098     $11,128    $3,098   $11,128
year
See accompanying notes to consolidated financial statements.


CSP INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
  
The accompanying financial statements have been prepared by the
Company, without audit, and reflect all adjustments which in the
opinion of management, are necessary for a fair statement of the
results of the interim periods presented.  All adjustments were
of a normal recurring nature.  Certain information and footnote
disclosures normally included in the annual financial statements
which are prepared in accordance with generally accepted
accounting principles have been condensed or omitted.
Accordingly, the Company believes that although the disclosures
are adequate to make the information presented not misleading,
the financial statements should be read in conjunction with the
footnotes contained in the Company's Annual Report on Form 10-K
for the fiscal year ended August 29, 1997.

Certain reclassifications were made to the 1997 financial
statements to conform to the 1998 presentation.

All shares adjusted to reflect common stock dividend of 10%
recorded March 24, 1998.

1.  Inventories:

Inventories consist of the following:

                                 February 27,        August 29,
                                     1998               1997
                                                   
Raw materials                           $2,208             $3,922
Work in process                            966                918
Finished goods                           2,852              1,387
                                                                 
 Total                                  $6,026             $6,227
                                                   

2.  Stock Repurchase:

On October 9, 1986 the Board of Directors authorized the Company
to repurchase up to 310,995 shares of the outstanding stock at
market prices.  On September 28, 1995, the Board of Directors
authorized the Company to repurchase up to an additional 165,000
shares of the outstanding stock at market prices. The timing of
stock purchases are made at the discretion of management.
Through February 27, 1998 the Company has repurchased 336,945, or
71% of the total authorized.









Management's  Discussion and Analysis of Financial Condition  and
Results of Operations:

A summary of the percentage of sales for the Statements of
Operation is shown on Schedule I (page 12).

Results of Operation - 1998 Compared to 1997:

The Company's  sales for the second quarter, increased from
$3,765,000 to $19,727,000 in the second quarter of fiscal 1998,
compared to fiscal 1997. This was the highest quarterly sales
achieved in the history of the Company. Sales for the six month
period increased from $7,774,000 in fiscal 1997 to $36,533,000 in
fiscal 1998. The increase in revenue was primarily due to the
recent acquisition (June 27, 1997) of MODCOMP, which represented
approximately 82% and 83% of the total revenue for the three and
six month periods ended February 27, 1998. The CSP MultiComputer
products group, which now includes  Vision Systems, or machine
bar code readers, accounted for 15% and 14% of total revenue for
the three and six month periods of fiscal year 1998. Scanalytics
represented 3% of the revenue for the three and six month
periods. Services and systems integration sales continue to
represent the major source of revenue accounting for
approximately 71% and 72% of total sales for the three and six
month periods ended February 27,  1998. Most of this revenue was
generated by MODCOMP. During the second quarter of fiscal 1998, a
significant outsourcing shipment of approximately $5,800,000 was
sold by MODCOMP's German subsidiary to ARCOR Mannesmann, a German
Telecommunications company. The system sale included the sale of
equipment, software and integration services to build an IP
(Internet Protocol) backbone network to provide intranet and
internet services in 10 locations in Germany. ARCOR is one of the
new telecommunication companies which started doing business on
January 1, 1998 when Germany deregulated the telecommunication
market.   During the quarter, CSP MultiComputer Group revenues
decreased by 4% and 13% for the three and six month periods
compared to the prior fiscal year. The decrease in sales was due
to the reduction in shipments of machine code readers for United
Parcel Service (UPS), which was less than 1% of sales for both
the three and six month periods, compared to 25% of total sales
for the same periods of fiscal year 1997.  While UPS continues to
utilize machine code readers in their systems, the quantities and
deployment of  units are still under review by UPS management.
CSP MultiComputer SuperCard products sales increased by 20% and
9% for the three and six month periods compared to sales of the
prior fiscal year. The increase in sales was due, in part, to
continued  procurement of SuperCards by the various COTS
(commercial-off-the-shelf) programs and  shipments to existing
commercial customers. Sales of SuperCards  accounted for 10% of
the total revenue for the three and six month periods. The new
2000 system series of products accounted for 3% of revenue for
both the three and six month periods ended February 27, 1998.
The initial shipments of 2000 series  was in the fourth quarter
of fiscal 1997. The series 2000 systems  are based on the Power
PC from IBM/Motorola and Myrinet networking technology from
Myricom Inc. These systems have been purchased for use in radar,
sonar and surveillance signal processing.

European sales represented 68% and 69% of sales for the three and
six month periods. The increased revenue from Europe is due to
MODCOMP's wholly-owned subsidiaries in Germany, France and United
Kingdom. North American sales represent 31% and 27% of total
sales for the three and six month periods of fiscal 1998.  Sales
to the other geographic areas, primarily Japan, were 1% and 4% of
total sales for the three and six month periods.

Cost of sales as a percentage of sales increased to 68% and 71%
respectively for the three and six month periods.  The increased
cost of sales was due to the change in the mix of business. The
cost of sales by sales category for the three and six month
periods were 76% and 81% for service and systems integration, 51%
and 47% for systems and 27% and 36% for software. MODCOMP systems
integration and service products are sold at lower gross profit
margins than the CSP MultiComputer systems and Scanalytics
software products. This is due to the purchase of third party
hardware and software products which are a large part of the
integration services sales. The Company attempts to purchase
hardware and software at the best pricing.  The purchasing is
done primarily on an order by order basis. The Company will
continue to take steps to lower the manufacturing overhead and
to improve the overall operations efficiency to lower the cost of
goods sold. The future cost of sales as a percent of sales will
fluctuate based on the mix of products sold.

Engineering and development expenditures were approximately the
same as the prior year's second quarter and increased by 8% over
the prior fiscal year for the six month period. The major reason
for the increase was due to the acquisition of MODCOMP, which
represented approximately 36% and 31% of the total expense for
three and six month period. The actual engineering and
development expenses for CSP MultiComputer Group decreased by 33%
and 15%.  This was due to reduction in outside and consulting
services needed to complete the 2640 system. The MultiComputer
group is continuing to working on the next generation of series
2000 systems of products and recently announced the 2316 product.
Scanalytics expenses for engineering and development were also
down by 20% and 44% as compared to the prior year due to staff
reductions. Scanalytics represented 8% and 9% of the total
expense for the three and six month period ended February 27,
1998.

Sales, general and administration expenses increased by
$2,811,000 and $4,352,000 for the three and six month periods
ended February 27, 1998 compared to the comparable period of the
prior fiscal year. MODCOMP expenses represented 61% and 58% of
the total expenses and represented 92% and 99% of the increased
expenses for the three and six month periods. CSP MultiComputer
group's expenses increased by 29% and 13% compared with the prior
fiscal year for the three and six month periods. The increase in
expenses was due to increase in staff for sales and marketing,
and the additional administrative expenses for the expanded
organization which included additional legal, audit, tax  and
shareholder's services. The Scanalytics sales, marketing &
administration expenses decrease by approximately 13% and 24% for
the three and six month period due to the reduction in staff and
promotional activity. Scanalytics represented 9% and 10% of the
total expenses for the three and six month periods in the current
year.

Other income decreased fiscal year 1997 from $142,000 in the
quarter and $125,000 for the six month period due, in part, to
the reduction in investment income. Income from investments had
decreased from the last year due primarily to the lower amount of
cash and marketable securities utilized for the purchase of the
two subsidiaries in June 1997.

The Company's effective tax rate was approximately 62% due to the
large amount of foreign source income. The countries of Germany
and France, which had the largest amount of sales and income for
MODCOMP, have high effective tax rates. The income was all
foreign source and had no United States content to provide any
offset at lower tax rates.

Financial Positions, Capital Resources and Liquidity:

The Company's working capital of $21.1 million at February 27,
1998 was increased by $2.3 million from the end of the fiscal
year.  The Company  accounts receivable decreased from August 29,
1997 by $225,000 to $8,359,000 even with an increase in revenue
of $2,921,000 between the first and second quarter of fiscal
1998.  The Company's  inventory decreased to $6.0 million from
$6.2 million at the end of the fiscal year.

The Company spent $151,000 on capital equipment during the six
month period of fiscal 1998.

Management believes that all the Company's current and
foreseeable needs can be met through working capital generated by
operations and investments.

Inflation and Changing Prices:

Management does not believe that inflation and changing prices
had significant impact on sales, revenues or income from
continued operations during fiscal 1998.  There is no assurance,
however, that the Company's business will not be materially and
adversely affected by inflation and changing prices in the
future.

Factors That May Affect future Performance:

This document contains forward-looking statements based on
current expectations that involve a number of risks and
uncertainties.  The factors that could cause actual results to
differ materially include the following: general economic
conditions and growth rates in the peripherals and computer
products, biological imaging software and instruments and machine
code readers industries; competitive factors and pricing
pressures; changes in products  mix; the timely development and
acceptance of new products; inventory risks due to shifts in
market demand; and component constraints and shortages.

Management has reviewed the Company's systems relating to the
year 2000 concerns and believes that the costs for compliance
will not be material to the Company.
CSP, INC. AND SUBSIDIARIES                         SCHEDULE I
CONSOLIDATED STATEMENTS OF OPERATIONS
PERCENTAGE OF SALES
(Dollars in thousands)
(Unaudited)
                     /--For the three months---/   /--For the six months--/
                              ended                         ended
                      Feb.          Feb.          Feb.          Feb.   
                       27           28,            27            28
                      1998     %    1997    %     1998          1997       
                                                                                
Sales                 19,727  100%  3,765  100%   36,533  100%  7,774       100%
Costs and expenses:                                                             
 Cost of sales        13,389   68%  1,555   41%   25,924   71%  3,280        42%
 Engineering and                                                                
development              994    5%    995   26%    1,975    5%  1,837        24%
 Sales,general &                                                                
administrative         4,244   21%  1,433   38%    7,423   21%  3,070        40%
   Total costs and                                                              
expenses              18,627   94%  3,983  106%   35,322   97%  8,187       105%
                                                                                
Operating income                                                                
(loss)                 1,100    6%  (218)   -6%    1,211    3%  (413)        -5%
                                                                                
Other income              74    0%    216    6%      289    1%    414         5%
                                                                                
Income before income                                                            
taxes                  1,174    6%    (2)    0%    1,500    4%      1         0%
                                                                                
Income tax expense                                                              
(benefit)                732    4%    (4)    0%      898    2%    (8)         0%
                                                                                
Net income              $442    2%     $2    0%      602    2%      9         0%
                                                                       






PART II.   OTHER INFORMATION

     Item 4.   Submissions of Matters to a vote of Security
Holders

              The Company held a special meeting in lieu of
              an Annual Meeting on January 8, 1998.  The
              following matters were approved by shareholders:

              1. Dr. John Ingram and J. David Lyons were
                 elected as Class II directors for a term of
                  three years.

              2. Approved the 1997 Stock Option Plan covering
                 165,000 shares of the Company's common stock.

              3. Approved the CSP Inc. 1997 Employee Stock
                 Purchase Plan covering 275,000 shares of the
                 Company's common stock.

              4. Approved the amendment to the Company's
                  by-laws changing the date and time of the
Annual Meeting from the second Tuesday of
                 December in each year to the second Tuesday
                 of January.

                 The amendment to the Company's by-laws of
changing the location of the Annual Meeting to
anywhere in the United States did not receive
the necessary statutory votes and was not
approved.

     Item 6.   Exhibit and Reports on Form 8-K

                a)  Reports on Form 8-K

                    None

                b)  Exhibits

                11.0  Data used in the calculation of net income
per share.

                27.0  Financial Data Schedule

                             SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.


CSP Inc.
(Registrant)


Date: April 9, 1998          By:   /s/Alexander R. Lupinetti
Chief Executive Officer
and President


Date: April 9, 1998          By:   /s/Gary W. Levine
Vice President of Finance
and Chief Financial Officer





EXHIBIT 11.0
CSP, INC. AND SUBSIDIARIES
STATEMENT RE: COMPUTATION OF PER SHARE EARNINGS
For the three and six month periods ended February 27,1998
 and February 28,1997
(Dollars in thousands except for per share data)
(Unaudited)

                            /-For the three months--/ /-For the six months-
/
                              February    February     Februar    February
                                27,          28,          27,        28,
                                1998        1997         1998      1997
NET INCOME PER COMMON SHARE-                                      
(BASIC)
                                                                  
Net income                      $442         $2         $602         $9
                                                                      
Average common shares                                             
outstanding                  2,950          2,959       2,931      2,929
                                                                  
                                                                  
Net income per common shares                                      
                               $0.16        $0.00      $0.21      $0.00
                                                                  
                                                                  
                                                                  
                                                                  
                                                       
                                                                  
                                                                  
NET INCOME PER COMMON SHARE-                                      
(FULL DILUTION)
                                                                  
Net income                      $442         $2         $602         $9
                                                                  
Average common shares                                             
outstanding                  2,999          2,979       2,981      2,946
                                                                  
Net income per common share     $.15        $.00          $.20       $.00
                                                                  
                                                                  
                                                                  
                                                                  
                                                                  
                                                                  



<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
This schedule contains summary financial informtion extracted from Form-10Q
and is qualified in its entirety by reference to such financial statements
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          AUG-28-1998
<PERIOD-END>                               FEB-27-1998
<CASH>                                           3,098
<SECURITIES>                                     7,681
<RECEIVABLES>                                    8,462
<ALLOWANCES>                                       103
<INVENTORY>                                      6,026
<CURRENT-ASSETS>                                27,042
<PP&E>                                          13,494
<DEPRECIATION>                                  10,140
<TOTAL-ASSETS>                                  34,887
<CURRENT-LIABILITIES>                           5,958
<BONDS>                                              0
                                0
                                          0
<COMMON>                                            30
<OTHER-SE>                                      25,529
<TOTAL-LIABILITY-AND-EQUITY>                    34,887
<SALES>                                         36,533
<TOTAL-REVENUES>                                36,533
<CGS>                                           25,924
<TOTAL-COSTS>                                    9,397
<OTHER-EXPENSES>                                 (289)
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                                  1,501
<INCOME-TAX>                                       898
<INCOME-CONTINUING>                                603
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                       603
<EPS-PRIMARY>                                      .21
<EPS-DILUTED>                                      .20
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission